SEPARATE ACCOUNT FP OF EQUITABLE VARIABLE LIFE INSURANCE CO
497, 1996-02-27
Previous: SEPARATE ACCOUNT FP OF EQUITABLE VARIABLE LIFE INSURANCE CO, 497, 1996-02-27
Next: ALLIEDSIGNAL INC, 10-K, 1996-02-27





Incentive Life Plus(TM) (94-300)
Survivorship 2000(TM) (92-500)                     Issued by
                                                   EQUITABLE VARIABLE
                                                   LIFE INSURANCE COMPANY




                  PROSPECTUS SUPPLEMENT DATED FEBRUARY 28, 1996

This supplement updates the Incentive Life Plus prospectuses dated September 15,
1995 and May 1, 1995, and the  Survivorship  2000 prospectus  dated May 1, 1995.
Please read this supplement  carefully.  This  supplement  should be attached to
your Prospectus and you should retain both for future  reference.  Terms used in
this supplement have the same meaning as in the Prospectus.

TELEPHONE TRANSFERS.  Effective  immediately,  we are extending the deadline for
making  telephone  transfers to 4:00 p.m. Eastern Time. All other conditions for
making telephone transfers remain unchanged.




                                                                          VM-515
- --------------------------------------------------------------------------------
            This Supplement Should be Retained for Future Reference.

                                 Copyright 1996
                    Equitable Variable Life Insurance Company
                              All rights reserved.
37431

<PAGE>


Incentive Life Plus(TM) (94-300)
Champion 2000(TM)(90-400)                           Issued by
Incentive Life 2000(TM)(90-300)                     EQUITABLE VARIABLE
Survivorship 2000(TM)(92-500)                       LIFE INSURANCE COMPANY
Incentive Life(TM)(85-300 & 88-300)
SP-Flex(TM)(87-500)
The Champion(TM)(85-11)
SP-1(TM)(85-09)
Basic Policy(TM)(85-01)
Expanded Policy(TM)(85-02)




                  PROSPECTUS SUPPLEMENT DATED FEBRUARY 28, 1996

This  supplement  updates the  Prospectus  you received for your  variable  life
insurance  policy,  as  previously  supplemented.  Please  read this  supplement
carefully.  This supplement should be attached to your Prospectus and you should
retain both for future  reference.  Terms used in this  supplement have the same
meaning as in the Prospectus.

TELEPHONE TRANSFERS.  Effective  immediately,  we are extending the deadline for
making  telephone  transfers to 4:00 p.m. Eastern Time. All other conditions for
making telephone transfers remain unchanged.




                                                                          VM-516
- --------------------------------------------------------------------------------
            This Supplement Should be Retained for Future Reference.

                                 Copyright 1996
                    Equitable Variable Life Insurance Company
                              All rights reserved.
37431


<PAGE>


                                SURVIVORSHIP(TM)
                                      2000





                          Prospectus Dated May 1, 1995

Survivorship  2000  is a  flexible  premium  joint  survivorship  variable  life
insurance policy issued by Equitable  Variable Life Insurance Company (Equitable
Variable), a wholly-owned  subsidiary of The Equitable Life Assurance Society of
the United States (Equitable).

You may decide the amount of premiums to invest and when,  within limits.  Other
than the initial premium, there are no required premiums (however, under certain
conditions, additional premiums may be needed to keep the policy in effect). Net
premiums are deposited in a Policy Account.

Policy  Account  values  increase or decrease  with  investment  experience  and
reflect  certain  deductions  and charges.  You may allocate your Policy Account
value  to a  guaranteed  fixed  return  and the  following  thirteen  investment
portfolios:

<TABLE>
<C>                                            <C>                       <C>
o  Money Market                                o  Equity Index           Asset Allocation Series:
o  Intermediate Government Securities          o  Common Stock           o  Conservative Investors
o  Quality Bond                                o  Global                 o  Balanced
o  High Yield                                  o  International          o  Growth Investors
o  Growth & Income                             o  Aggressive Stock
</TABLE>

We do not guarantee the investment  performance of these investment  portfolios,
which involve varying degrees of risk.

Survivorship 2000 provides life insurance coverage on two insureds, with a death
benefit payable when the last surviving  insured person dies while the policy is
in effect. You may choose either a fixed benefit equal to the Face Amount of the
policy or a variable  benefit equal to the Face Amount plus the Policy  Account.
You can reduce the Face  Amount and  change  the death  benefit  option,  within
limits.

The policy may go into default if the Net Cash Surrender  Value (Policy  Account
value  less any loan and  accrued  loan  interest)  is  insufficient  to pay the
policy's monthly  deductions.  When this condition exists, we guarantee that the
policy will remain  in-force  under the death  benefit  guarantee  provision (if
available) as long as the accumulated  premiums  you've paid, less  withdrawals,
are at least equal to a guaranteed  minimum death  benefit  premium fund and any
policy loan does not exceed the Cash  Surrender  Value (Policy  Account  value).
Otherwise,  your  policy  will end  without  value  unless  you make a  required
payment.

Ask your Equitable  agent to determine if changing,  or adding to, your existing
insurance  coverage with Survivorship  2000 would be to your advantage.  You may
examine the policy for a limited  period after your  initial  payment and if you
are not satisfied for any reason, you may return the policy for a full refund of
premiums paid.

PLEASE READ THIS  PROSPECTUS  CAREFULLY AND KEEP IT FOR FUTURE  REFERENCE.  THIS
PROSPECTUS  CONTAINS  INFORMATION  THAT  SHOULD  BE KNOWN  BEFORE  INVESTING  IN
SURVIVORSHIP  2000.  THIS  PROSPECTUS  IS NOT VALID  UNLESS IT IS  ATTACHED TO A
CURRENT PROSPECTUS FOR THE HUDSON RIVER TRUST.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

 Copyright 1995 Equitable Variable Life Insurance Company. All rights reserved.

VM 503

<PAGE>


                                TABLE OF CONTENTS


SUMMARY OF SURVIVORSHIP 2000 FEATURES........................1

PART 1 -- DETAILED INFORMATION ABOUT EQUITABLE VARIABLE AND
          SURVIVORSHIP 2000 INVESTMENT CHOICES...............5
          THE COMPANY THAT ISSUES SURVIVORSHIP 2000..........5
            Equitable Variable...............................5
            Our Parent, Equitable............................5
          THE SEPARATE ACCOUNT AND THE TRUST.................5
            The Separate Account.............................5
            The Trust........................................5
            The Trust's Investment Adviser...................5
            Investment Policies Of The Trust's Portfolios....6
          THE GUARANTEED INTEREST ACCOUNT....................7
            Amounts In The Guaranteed Interest Account.......7
            Adding Interest In The Guaranteed Interest
              Account .......................................8
            Transfers From The Guaranteed Interest Account...8

PART 2 -- DETAILED INFORMATION ABOUT SURVIVORSHIP 2000.......8
          FLEXIBLE PREMIUMS..................................8
          DEATH BENEFITS.....................................9
          CHANGES IN INSURANCE PROTECTION....................9
            Reducing The Face Amount.........................9
            Changing The Death Benefit Option...............10
            When Policy Changes Go Into Effect..............10
          MATURITY BENEFITS.................................10
          LIVING BENEFIT OPTION.............................10
          ADDITIONAL BENEFITS MAY BE AVAILABLE..............10
          YOUR POLICY ACCOUNT VALUE.........................11
            Amounts In The Separate Account.................11
            How We Determine The Unit Value.................11
            Transfers Of Policy Account Value...............11
            Automatic Transfer Service......................11
            Telephone Transfers.............................12
            Charge for Transfers............................12
          BORROWING FROM YOUR POLICY ACCOUNT................12
            How To Request A Loan...........................12
            Policy Loan Interest............................12
            When Interest Is Due............................12
            Repaying The Loan...............................13
            The Effects Of A Policy Loan....................13
          PARTIAL WITHDRAWALS FROM YOUR POLICY ACCOUNT......13
            Partial Withdrawal Charges......................13
            Allocation Of Partial Withdrawals And Charges...13
            The Effects Of A Partial Withdrawal.............13
            Surrender For Net Cash Surrender Value..........13
          DEDUCTIONS AND CHARGES............................13
            Deductions From Your Premiums...................13
            Deductions From Your Policy Account.............14
          DEDUCTIONS AND CHARGES (CONTINUED)
            How Policy Account Charges Are Allocated........15
            Charges Against The Separate Account............15
            Trust Charges...................................15
          ADDITIONAL INFORMATION ABOUT SURVIVORSHIP 2000....15
            Your Policy Can Terminate.......................15
            You May Restore A Policy After It Terminates....16
            Policy Periods, Anniversaries, Dates And Ages...16
          TAX EFFECTS.......................................16
            Policy Proceeds.................................17
            Diversification.................................18
            Riders..........................................18
            Policy Changes..................................18
            Tax Changes.....................................18
            Estate And Generation Skipping Taxes............18
            Our Taxes.......................................19
            When We Withhold Income Taxes...................19

PART 3 -- ADDITIONAL INFORMATION............................19
          YOUR VOTING PRIVILEGES............................19
            Trust Voting Privileges.........................19
            How We Determine Your Voting Shares.............19
            Separate Account Voting Rights..................19
          OUR RIGHT TO CHANGE HOW WE OPERATE................19
          OUR REPORTS TO POLICYOWNERS.......................20
          LIMITS ON OUR RIGHT TO CHALLENGE THE POLICY.......20
          YOUR PAYMENT OPTIONS..............................20
          YOUR BENEFICIARY..................................20
          ASSIGNING YOUR POLICY.............................20
          WHEN WE PAY POLICY PROCEEDS.......................21
          DIVIDENDS.........................................21
          REGULATION........................................21
          SPECIAL CIRCUMSTANCES.............................21
          DISTRIBUTION......................................21
          LEGAL PROCEEDINGS.................................21
          ACCOUNTING AND ACTUARIAL EXPERTS..................22
          ADDITIONAL INFORMATION............................22
          MANAGEMENT........................................23

PART 4 -- ILLUSTRATIONS OF POLICY BENEFITS..................25
          INDIVIDUAL ILLUSTRATIONS..........................25

SEPARATE ACCOUNT FP FINANCIAL STATEMENTS.................FSA-1

EQUITABLE VARIABLE FINANCIAL STATEMENTS....................F-1

APPENDIX A -- COMMUNICATING PERFORMANCE DATA...............A-1
              LONG TERM MARKET TRENDS......................A-1


- --------------------------------------------------------------------------------
In this prospectus "we",  "our" and "us" mean Equitable  Variable Life Insurance
Company (Equitable Variable), a New York stock life insurance company. "You" and
"your" mean the owner(s) of the policy.  We refer to the persons who are covered
by the policy as the  "insured  persons",  because the  insured  persons and the
policyowner(s) may not be the same. Unless indicated  otherwise,  the discussion
in this prospectus assumes that there is no policy loan outstanding and that the
policy is not in a grace period.

THE POLICY IS NOT  AVAILABLE  IN ALL  JURISDICTIONS.  THIS  PROSPECTUS  DOES NOT
CONSTITUTE  AN  OFFERING  IN ANY  JURISDICTION  IN WHICH SUCH  OFFERING  MAY NOT
LAWFULLY BE MADE.  EQUITABLE  VARIABLE  DOES NOT AUTHORIZE  ANY  INFORMATION  OR
REPRESENTATIONS  REGARDING THE OFFERING  DESCRIBED IN THIS PROSPECTUS OTHER THAN
AS CONTAINED IN THIS  PROSPECTUS  OR ANY ATTACHED  SUPPLEMENT  THERETO OR IN ANY
SUPPLEMENTAL SALES MATERIAL AUTHORIZED BY EQUITABLE VARIABLE.


<PAGE>


                      SUMMARY OF SURVIVORSHIP 2000 FEATURES

THE  FOLLOWING  SUMMARY IS  QUALIFIED IN ITS ENTIRETY BY THE TERMS OF THE POLICY
WHEN  ISSUED  AND THE MORE  DETAILED  INFORMATION  APPEARING  ELSEWHERE  IN THIS
PROSPECTUS (SEE TABLE OF CONTENTS ON OPPOSITE PAGE).

INVESTMENT FEATURES

FLEXIBLE PREMIUMS

o Premiums may be invested whenever and in whatever amount you determine, within
  limits.  Other than the initial  premium,  there are no  scheduled or required
  premium payments (however,  under certain conditions,  additional premiums may
  be needed to keep a policy in effect). See FLEXIBLE PREMIUMS on page 8.

POLICY ACCOUNT

o After  certain  charges are deducted from your premium  payment,  the balance,
  called your net premium,  is put in your Policy  Account.  Net premiums can be
  allocated  to a  Guaranteed  Interest  Account  and to one or  more  funds  of
  Equitable Variable's Separate Account FP (each a Fund, and together, the Funds
  or the Separate Account). The Funds invest in corresponding  portfolios of The
  Hudson River Trust (Trust). Subject to certain conditions,  you have access to
  the Policy Account value through loans, partial withdrawals or by surrendering
  the  policy.  You may also adjust your  allocation  to the various  investment
  options by changing your allocation  percentages or by making  transfers among
  the Funds and the Guaranteed  Interest Account.  If the policy is owned by two
  or more persons,  we will require  authorization from each owner before taking
  any action under the policy.

o REQUESTS FOR TRANSFERS OUT OF THE GUARANTEED INTEREST ACCOUNT CAN ONLY BE MADE
  ON OR WITHIN 30 DAYS OF A POLICY ANNIVERSARY. SUCH TRANSFERS WILL BE EFFECTIVE
  AS OF THE DATE WE  RECEIVE  YOUR  REQUEST,  BUT NO  EARLIER  THAN  THE  POLICY
  ANNIVERSARY.  TRANSFERS  INTO THE  GUARANTEED  INTEREST  ACCOUNT AND AMONG THE
  FUNDS  MAY BE  REQUESTED  AT ANY  TIME.  Transfers  are  subject  to the rules
  discussed under TRANSFERS FROM THE GUARANTEED  INTEREST  ACCOUNT on page 8 and
  TRANSFERS OF POLICY ACCOUNT VALUE on page 11.

o There is no minimum  guaranteed cash value for amounts allocated to the Funds.
  The value of amounts allocated to the Guaranteed  Interest Account will depend
  on deductions  from that Account and on the interest  rates declared each year
  by Equitable Variable (4% minimum).

REDEMPTION

o Loans may be taken  against 90% of a policy's Cash  Surrender  Value (equal to
  the Policy Account value) subject to certain conditions. Loan interest accrues
  daily at a rate determined  annually.  Currently,  amounts set aside to secure
  the loan earn  interest  at a rate 1% lower than the rate  charged  for policy
  loan interest. See BORROWING FROM YOUR POLICY ACCOUNT on page 12.

o Partial  withdrawals of Net Cash Surrender  Value may be taken after the first
  policy  year,  subject to our  approval  and certain  conditions.  See PARTIAL
  WITHDRAWALS FROM YOUR POLICY ACCOUNT on page 13.

o The policy may be surrendered for its Net Cash Surrender Value (Policy Account
  value  less any loan and  accrued  loan  interest),  less any lien  securing a
  Living Benefit payment, at which time insurance coverage will end.

INSURANCE PROTECTION FEATURES

DEATH BENEFITS

o Option A, a fixed benefit equal to the policy's Face Amount.

o Option B, a  variable  benefit  that  equals the Face  Amount  plus the Policy
  Account.

o In some cases a higher death benefit may apply in order to meet Federal income
  tax law requirements.

o After the first  year,  you may  reduce  the Face  Amount or change  the death
  benefit option, within limits. The minimum Face Amount is $200,000.

o The death benefit is payable when the last surviving insured person dies while
  the policy is in effect.

DEATH BENEFIT GUARANTEE

o The death  benefit  is  guaranteed  if the  amount of  premiums  you've  paid,
  accumulated at 4% interest, less withdrawals, also accumulated at 4% interest,
  is at least equal to a guaranteed  minimum death benefit  premium fund and any
  policy loan does not exceed the Cash Surrender  Value (Policy  Account Value).
  The death benefit guarantee is not available in some jurisdictions,  including
  New York and New  Jersey.  You  should  check  with  your  Equitable  Agent to
  determine  whether the  guaranteed  minimum death benefit is available in your
  state.

MATURITY BENEFITS

o A  maturity  benefit  equal to the Net  Cash  Surrender  Value,  less any lien
  securing a Living  Benefit  payment  and accrued  interest,  is payable on the
  policy  anniversary  nearest the younger insured  person's 100th birthday,  if
  either or both of the insured persons are still living on that date.

LIVING BENEFIT

o The Living  Benefit rider enables the  policyowner to receive a portion of the
  policy's death benefit (excluding death benefits payable under certain riders)
  if the sole surviving insured has a terminal illness. The Living Benefit rider
  will be added to most policies at issue for no additional cost.

                                       1
<PAGE>


ADDITIONAL BENEFITS

o Estate  Protector,  Option to Split  Upon  Divorce  and  Option to Split  Upon
  Federal Tax Law Change riders are available.

DEDUCTIONS AND CHARGES

FROM PREMIUMS

o Applicable charges for taxes imposed by states and other  jurisdictions.  Such
  taxes currently range between .75% and 5% (Virgin Islands).

o Premium Sales Charge in the first policy year equal to 30% of premiums paid up
  to one  "target  premium"  and 3% of  premiums  paid in excess  of the  target
  premium in that year. The Premium Sales Charge in each subsequent  policy year
  is equal to 7.5% of  premiums  paid up to one target  premium  (6% for certain
  combinations  of insured  persons) and 3% of premiums  paid on any excess over
  the target premium in each year.  Equitable Variable currently intends to stop
  deducting this charge at the end of the twentieth  policy year. See DEDUCTIONS
  FROM  YOUR  PREMIUMS  on  page  13 for a  detailed  discussion,  including  an
  explanation of "target premium."

FROM THE POLICY ACCOUNT

o Monthly  administrative  charge of $0.07 per $1,000 of Face Amount plus $6 per
  month during the first policy year. Current monthly  administrative  charge of
  $6 during subsequent policy years (subject to $8 per month maximum).

o Monthly  cost of  insurance  charge  and  monthly  charge  for any  additional
  benefits.

o Transaction charges (for partial withdrawals and certain transfers).

o Monthly  guaranteed  minimum death benefit charge equal to $0.01 per $1,000 of
  Face Amount for policies with a guaranteed minimum death benefit provision.

FROM THE SEPARATE ACCOUNT

o Charge for certain mortality and expense risks of .90% per annum.

FROM THE TRUST

o Trust  shares are  purchased  at net asset  value  which  reflects  investment
  management  fees and other direct  expenses.  Investment  management  fees are
  charged at the maximum annual rates of .35% of net assets for the Equity Index
  Portfolio;  .40% of net assets for Common Stock, Money Market and the Balanced
  Portfolios;   .50%  for  Aggressive  Stock  and  the  Intermediate  Government
  Securities Portfolios;  .55% for High Yield, Global,  Conservative  Investors,
  Growth Investors,  Quality Bond and the Growth & Income  Portfolios;  and .90%
  for the International Portfolio.

VARIATIONS

o Equitable  Variable is subject to the insurance laws and  regulations in every
  jurisdiction  in which  Survivorship  2000 is sold. As a result,  the terms of
  Survivorship  2000 may vary from  jurisdiction to  jurisdiction.  The terms of
  Survivorship  2000 may also  vary  where  special  circumstances  result  in a
  reduction in our costs.

ADDITIONAL INFORMATION

CANCELLATION RIGHT

o You have the  right to  examine  the  policy.  If for any  reason  you are not
  satisfied with it, you may cancel the policy within the time limits  described
  below.  You may cancel the policy by sending it to our  Administrative  Office
  with a written request to cancel.  Insurance  coverage ends when you send your
  request.

o Your request to cancel the policy must be  postmarked no later than the latest
  of the following three dates:  (i) 10 days after you receive the policy;  (ii)
  10 days after we mail or personally deliver a written notice telling you about
  your right to cancel (Notice of Withdrawal  Right); or (iii) 45 days after the
  latest date Part 1 of a policy application is signed.

o If you cancel the policy,  we will refund the  premiums  you paid.  In certain
  cases where the policy was purchased as a result of an exchange of an existing
  life insurance  policy,  we may reinstate the prior policy.  The  cancellation
  right may vary in  certain  states.  There may be income  tax and  withholding
  implications associated with cancellation.

DEFAULT AND TERMINATION

o If the Net Cash Surrender Value is  insufficient  to pay the policy's  monthly
  deductions  the  policy  will go into  default  unless  the  operation  of the
  policy's guaranteed minimum death benefit provision results in a waiver of the
  monthly  deductions.  In order to benefit from the  guaranteed  minimum  death
  benefit provision, accumulated premiums you've paid, less withdrawals, must be
  at least equal to a  guaranteed  minimum  death  benefit  premium fund and any
  policy loan must not exceed the Cash Surrender  Value.  The  guaranteed  death
  benefit provision is not available in some  jurisdictions,  including New York
  and New Jersey.  If the policy goes into default,  it will  terminate  without
  value  unless you make a required  payment.  See YOUR POLICY CAN  TERMINATE on
  page 15.

o You will be notified if a default occurs and given the opportunity to maintain
  the policy in force by paying the amount  specified in the notice.  You may be
  able to restore a terminated  policy  within a limited  time period,  but this
  will require additional evidence of insurability. See YOU MAY RESTORE A POLICY
  AFTER IT TERMINATES on page 16.

                                       2
<PAGE>


TAX EFFECTS

o Generally,  under  current  Federal  income tax law,  death  benefits  are not
  subject to income tax and Policy  Account  earnings  are not subject to income
  tax so long as they remain in the Policy Account.  Loans, partial withdrawals,
  surrender,  maturity or policy termination may result in recognition of income
  for tax purposes.

                       HUDSON RIVER TRUST RATES OF RETURN

The rates of return shown below are based on the actual  investment  performance
of The Hudson River Trust portfolios,  after deduction for investment management
fees and direct Trust operating expenses,  for periods ending December 31, 1994.
The historical  performance of the Common Stock and Money Market  Portfolios for
periods prior to March 22, 1985 has been adjusted to reflect current  investment
management  fees of .40% per annum and .10% per annum in estimated  direct Trust
operating expenses. The Common Stock Portfolio and its predecessors have been in
existence  since 1976. No return  information is provided for the  International
Portfolio,  since it received its initial  funding on April 3, 1995.  The yields
shown  below are derived  from the actual rate of return of the Trust  portfolio
for the period,  which is then adjusted to omit capital changes in the portfolio
during the period. We show the SEC standardized 7-day yield for the Money Market
Portfolio and the SEC 30-day yield for the Intermediate  Government  Securities,
Quality Bond and High Yield Portfolios.

These rates of return and yields are not  illustrative of how actual  investment
performance will affect the benefits under your policy. Moreover, these rates of
return and yields are not an estimate or guarantee of future performance.

THESE  RATES OF RETURN AND YIELDS ARE FOR THE TRUST ONLY AND DO NOT  REFLECT THE
ADMINISTRATIVE AND COST OF INSURANCE CHARGES, SALES CHARGES, PREMIUM TAX CHARGES
AND THE MORTALITY AND EXPENSE RISK CHARGE  APPLICABLE UNDER A SURVIVORSHIP  2000
POLICY.   SUCH  CHARGES  WOULD  REDUCE  THE  RETURNS  AND  YIELDS   SHOWN.   SEE
ILLUSTRATIONS  OF  SURVIVORSHIP  2000 POLICY ACCOUNT AND CASH  SURRENDER  VALUES
BASED ON HISTORICAL INVESTMENT RESULTS BELOW.


<TABLE>
<CAPTION>
                                                                   RATES OF RETURN FOR PERIODS ENDING DECEMBER 31, 1994
                                                       -----------------------------------------------------------------------------
                                                                                                                         SINCE
PORTFOLIO                                   YIELDS      1 YEAR     3 YEARS     5 YEARS     10 YEARS     15 YEARS     INCEPTION(A)
- ---------                                 ----------   ---------  ----------   ---------   ----------   ---------  -----------------
<S>                                          <C>        <C>         <C>         <C>          <C>         <C>            <C>
Money Market............................      5.59%      4.02%       3.51%       4.98%        6.27%       --             7.54%
Intermediate Government Securities......      6.35      (4.37)       3.75        --           --          --             6.16
Quality Bond............................      6.37      (5.10)       --          --           --          --            (4.49)
High Yield..............................     10.53      (2.79)      10.37       10.60         --          --             9.04
Growth & Income.........................                (0.58)       --          --           --          --            (0.66)
Equity Index (b)........................                 --          --          --           --          --             1.08(b)
Common Stock............................                (2.14)       8.03        9.82        15.25       15.32%         13.91
Global..................................                 5.23       11.42       11.15         --          --            10.39
Aggressive Stock........................                (3.81)       2.84       17.06         --          --            18.78

The Asset Allocation Series:
Conservative Investors..................                (4.10)       3.97        7.46         --          --             7.71
Balanced................................                (8.02)       0.12        7.29         --          --            11.25
Growth Investors........................                (3.15)       5.42       14.05         --          --            14.19

- -----------------

<FN>
(a) The Equity Index  Portfolio  received its initial  funding on March 1, 1994;
    the Growth & Income and  Quality  Bond  Portfolios  on October 1, 1993;  the
    Intermediate   Government   Securities  Portfolio  on  April  1,  1991;  the
    Conservative  Investors  and the Growth  Investors  Portfolios on October 2,
    1989; the Global  Portfolio on August 27, 1987; the High Yield  Portfolio on
    January 2, 1987; the Aggressive Stock and Balanced Portfolios on January 27,
    1986; the  predecessor  of the Money Market  Portfolio on July 13, 1981; and
    the predecessor of the Common Stock Portfolio on January 13, 1976.

(b) Unannualized.
</FN>
</TABLE>

Additional  investment  performance  information  appears in the attached  Trust
prospectus.

ILLUSTRATIONS OF CASH SURRENDER VALUES BASED ON HISTORICAL  INVESTMENT  RESULTS.
The  table  on the  next  page  was  developed  to  demonstrate  how the  actual
investment  experience of the Trust and its predecessors would have affected the
Cash Surrender Value (Policy Account Value) of  hypothetical  Survivorship  2000
policies held for specified periods of time. The table illustrates  Premiums and
Cash Surrender Values of twelve  hypothetical  Survivorship 2000 policies,  each
with a 100%  premium  allocation  to a different  Fund.  The  illustration  also
assumes that the insureds are a standard  risk  55-year-old  male and a standard
risk  50-year-old  female,  both  non-smokers,  and that each policy has a level
death benefit, a $1,000,000 face amount and a $13,580 annual premium.

The table  assumes that each policy was purchased on the first day of a calendar
year. For Trust portfolios whose inception dates fall before June 30, the policy
is  assumed to have been  purchased  at the  beginning  of and earned the actual
return over that entire  calendar year.  For Trust  portfolios  whose  inception
dates fall after  June 30, the policy is assumed to have been  purchased  at the
beginning of the first full calendar year of that portfolio's operation.  Policy
values in the "Since Inception" column are for periods ended December 31, 1994.

Cash Surrender  Values reflect all charges  assessed under the policy and by the
Trust.  Where  applicable,  current  charges have been used to determine  policy
values; if guaranteed charges were used, the results would be lower.

                                       3
<PAGE>


   ILLUSTRATIONS OF SURVIVORSHIP 2000 POLICY ACCOUNT AND CASH SURRENDER VALUES
     BASED ON HISTORICAL INVESTMENT RESULTS, $1,000,000 OF INITIAL INSURANCE
                         PROTECTION AND CURRENT CHARGES


<TABLE>
<CAPTION>
                               AT THE END OF THE FIRST YEAR       AT THE END OF THE FIFTH YEAR  
                              -----------------------------      ------------------------------
                                 TOTAL       POLICY ACCOUNT          TOTAL       POLICY ACCOUNT 
                                PREMIUM      VALUE AND CASH         PREMIUM      VALUE AND CASH 
PORTFOLIO                        PAID       SURRENDER VALUE          PAID       SURRENDER VALUE
- ---------                     -----------  ----------------      -------------  ---------------
<S>                            <C>            <C>                  <C>             <C>
Money Market ..............    $ 13,580       $  9,210             $ 67,900        $ 69,295
Int. Gov't Securities .....      13,580          9,132
Quality Bond ..............      13,580          7,606
High Yield ................      13,580          8,450               67,900          71,624
Growth & Income ...........      13,580          8,012
Equity Index ..............      13,580
Common Stock ..............      13,580          8,883               67,900         103,137
Global ....................      13,580          8,997               67,900          71,608
Aggressive Stock ..........      13,580         11,037               67,900          85,489

THE ASSET ALLOCATION SERIES:
- ---------------------------
Conservative Investors ....      13,580          8,614               67,900          63,299
Balanced ..................      13,580         10,521               67,900          73,063
Growth Investors ..........      13,580          8,979               67,900          73,021
</TABLE>


<TABLE>
<CAPTION>
                               AT THE END OF THE TENTH YEAR          POLICY OWNED SINCE PORTFOLIO'S INCEPTION
                              ------------------------------         ----------------------------------------
                                TOTAL         POLICY ACCOUNT             TOTAL                POLICY ACCOUNT
                               PREMIUM        VALUE AND CASH         PREMIUM PAID             VALUE AND CASH
PORTFOLIO                        PAID        SURRENDER VALUE             PAID                SURRENDER VALUE
- ---------                     ------------  ----------------         -------------          ----------------
<S>                             <C>             <C>                    <C>                       <C>
Money Market................    $135,800        $164,484               $176,540                  $212,593
Int. Gov't Securities.......                                             54,320                    46,595
Quality Bond................                                             13,580                     7,606
High Yield..................                                            108,640                   133,057
Growth & Income.............                                             13,580                     8,012
Equity Index................                                             13,580                     8,385
Common Stock................     135,800         269,838                258,020                   920,926
Global......................                                             95,060                   126,077
Aggressive Stock............                                            122,220                   224,700

THE ASSET ALLOCATION SERIES:
- ------------------------------
Conservative Investors......                                             67,900                    63,299
Balanced....................                                            122,220                   148,487
Growth Investors............                                             67,900                    73,021
</TABLE>


THESE VALUES ARE NOT AN ESTIMATE OR GUARANTEE OF FUTURE PERFORMANCE.

                                       4
<PAGE>


PART 1: DETAILED INFORMATION ABOUT EQUITABLE VARIABLE AND SURVIVORSHIP 2000
        INVESTMENT CHOICES

THE COMPANY THAT ISSUES SURVIVORSHIP 2000

EQUITABLE  VARIABLE.  Equitable Variable was organized in 1972 in New York State
as a stock life  insurance  company.  We are a  wholly-owned  subsidiary  of The
Equitable  Life Assurance  Society of the United  States.  We are licensed to do
business in all 50 states,  Puerto Rico,  the Virgin Islands and the District of
Columbia.  At December 31, 1994, we had approximately $125.8 billion face amount
of variable life insurance in force.

We sell both traditional and innovative forms of life insurance designed to give
policyowners maximum choice and flexibility.  Additional forms of life insurance
are available  through our parent,  Equitable.  Your Equitable agent can provide
information  about all forms of life  insurance  available from us and Equitable
and help you decide which may best meet your objectives.

OUR PARENT,  EQUITABLE.  Equitable, a New York stock life insurance company, has
been in business  since 1859.  Equitable  is a  wholly-owned  subsidiary  of The
Equitable Companies  Incorporated (the Holding Company). The largest stockholder
of the  Holding  Company  is  AXA,  a  French  insurance  holding  company.  AXA
beneficially owns 60.5% of the outstanding shares of common stock of the Holding
Company plus convertible preferred stock. Under its investment arrangements with
Equitable and the Holding Company, AXA is able to exercise significant influence
over the operations and capital structure of the Holding Company,  Equitable and
their  subsidiaries.  AXA is the  principal  holding  company  for  most  of the
companies  in one of the largest  insurance  groups in Europe.  The  majority of
AXA's stock is controlled by a group of five French mutual insurance  companies.
Equitable,  the Holding  Company and their  subsidiaries  managed  approximately
$174.5  billion as of  December  31,  1994.  Equitable's  assets do not back the
benefits that we pay under our policies.  Equitable's home office is 787 Seventh
Avenue, New York, New York 10019.

THE SEPARATE ACCOUNT AND THE TRUST

THE SEPARATE  ACCOUNT.  The Separate  Account was  established on April 19, 1985
under the Insurance Law of the State of New York. The Separate Account is a type
of investment  company called a unit investment trust and is registered with the
Securities and Exchange  Commission  (SEC) under the  Investment  Company Act of
1940 (1940 Act). This  registration  does not involve any supervision by the SEC
of the management or investment policies of the Separate Account.

Under New York law,  we own the assets of the  Separate  Account and use them to
support your policy and other variable life insurance  policies.  The portion of
the  Separate  Account's  assets  supporting  these  policies may not be used to
satisfy liabilities arising out of any other business we may conduct. This means
that the assets  supporting  Policy  Account  values  maintained in the Separate
Account are not subject to the claims of our other creditors. We may also retain
in the  Separate  Account  amounts  owed to us for  charges  or other  permitted
allocations. Because such retained amounts do not support Policy Account values,
we may transfer them from the Separate Account to our general account.

THE TRUST.  The Separate  Account has several  funds,  each of which  invests in
shares of a  corresponding  portfolio  of the  Trust.  The Trust is an  open-end
diversified  management  investment company, more commonly called a mutual fund.
As a "series" type mutual fund, it issues several  different  "series" of stock,
each of which relates to a different Trust portfolio with a different investment
policy.  The Trust  does not  impose a sales  charge or "load"  for  buying  and
selling  its  shares.  The  Trust's  shares are bought and sold by our  Separate
Account at net asset value.  The Trust's  custodian is The Chase Manhattan Bank,
N.A.

The Trust sells its shares to separate  accounts of  insurance  companies,  both
affiliated and not affiliated  with  Equitable.  We currently do not foresee any
disadvantages  to our  policyowners  arising out of this.  However,  the Trust's
Board of Trustees  intends to monitor  events in order to identify  any material
irreconcilable  conflicts  that may possibly arise and to determine what action,
if any, should be taken in response.  If we believe that the Trust's response to
any of those events insufficiently protects our policyowners,  we will see to it
that appropriate  action is taken to protect our policyowners.  Also, if we ever
believe  that  any  Trust  portfolio  is so large as to  materially  impair  the
investment  performance  of a  portfolio  or the Trust,  we will  examine  other
investment options.

THE  TRUST'S  INVESTMENT  ADVISER.  The Trust is  advised  by  Alliance  Capital
Management  L.P.  (Alliance).  Alliance is registered  as an investment  adviser
under the  Investment  Advisers  Act of 1940 (the  Advisers  Act).  Alliance,  a
publicly-traded limited partnership, is indirectly majority-owned by Equitable.

Alliance acts as an investment  adviser to various separate accounts and general
accounts of Equitable and other affiliated  insurance  companies.  Alliance also
provides  management and consulting  services to mutual funds,  endowment funds,
insurance companies, foreign entities, qualified and non-tax qualified corporate
funds,  public and private  pension and  profit-sharing  plans,  foundations and
tax-exempt  organizations.  As of  December  31,  1994,  Alliance  was  managing
approximately $121.3 billion in assets.

Alliance's main office is 1345 Avenue of the Americas, New York, New York 10105.

                                       5
<PAGE>


The  advisory  fee  payable  by the  Trust  is  based  on the  following  annual
percentages of the value of each portfolio's daily average net assets:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------
                                                             DAILY AVERAGE NET ASSETS
                                                     ------------------------------------------
                                                        FIRST          NEXT           OVER
                                                        $350           $400           $750
PORTFOLIO                                              MILLION        MILLION        MILLION
- ---------                                            ------------   ------------   ------------
<S>                                                     <C>            <C>            <C>
Common Stock, Money Market and Balanced..............   .400%          .375%          .350%
Aggressive Stock and Intermediate Gov't Securities...   .500%          .475%          .450%
High Yield, Global, Conservative Investors and
   Growth Investors..................................   .550%          .525%          .500%
- -----------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
                                                        FIRST          NEXT
                                                        $500           $500           OVER
PORTFOLIO                                              MILLION        MILLION      $1 BILLION
- ---------                                            ------------   ------------   ------------
<S>                                                     <C>            <C>            <C>
Quality Bond and Growth & Income.....................   .550%          .525%          .500%
- -----------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
                                                        FIRST          NEXT           OVER
                                                        $750           $750           $1.5
PORTFOLIO                                              MILLION        MILLION        BILLION
- ---------                                            ------------   ------------   ------------
<S>                                                     <C>            <C>            <C>
Equity Index.........................................   .350%          .300%          .250%
- -----------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
                                                        FIRST                         OVER
                                                        $500           NEXT           $1.5
PORTFOLIO                                              MILLION      $1 BILLION       BILLION
- ---------                                            ------------   ------------   ------------
<S>                                                     <C>            <C>            <C>
International........................................   .900%          .850%           .800
- -----------------------------------------------------------------------------------------------
</TABLE>

INVESTMENT  POLICIES OF THE TRUST'S  PORTFOLIOS.  Each portfolio has a different
investment  objective which it tries to achieve by following separate investment
policies.  The  objectives and policies of each portfolio will affect its return
and its risks. There is no guarantee that these objectives will be achieved. For
a more complete discussion of the investment  objectives and policies of all the
Trust's  portfolios,  see  the  attached  Trust  prospectus.  The  policies  and
objectives of the Trust's portfolios are as follows:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
PORTFOLIO                  INVESTMENT POLICY                                        OBJECTIVE
- -----------                --------------------                                     -----------
<S>                        <C>                                                      <C>
MONEY MARKET............   Primarily  high  quality  short-term  money  market      High   level  of  current   income   while
                           instruments.                                             preserving    assets    and    maintaining
                                liquidity.

INTERMEDIATE............   Primarily debt  securities  issued or guaranteed by      High  current   income   consistent   with
GOVERNMENT                 the   U.S.    Government,    its    agencies    and      relative stability of principal.
SECURITIES                 instrumentalities.  Each  investment  will  have a
                           final  maturity  of not  more  than 10  years or a
                           duration not exceeding that of a 10-year  Treasury
                           note.

QUALITY BOND............   Primarily investment grade fixed-income securities.      High  current   income   consistent   with
                                                                                    preservation of capital.

HIGH YIELD..............   Primarily   a   diversified   mix  of  high  yield,      High return by maximizing  current  income
                           fixed-income     securities    involving    greater      and,  to the extent  consistent  with that
                           volatility  of  price  and  risk of  principal  and      objective, capital appreciation.
                           income than high quality  fixed-income  securities.
                           The medium and lower  quality  debt  securities  in
                           which the  Portfolio  may invest are known as "junk
                           bonds."

GROWTH & INCOME.........   Primarily common stocks and securities  convertible      High total  return  through a  combination
                           into common stocks.                                      of    current     income    and    capital
                                                                                    appreciation.

EQUITY INDEX............   Selected  securities  in the S&P's  500 Index  (the      Total  return  performance  (before  trust
                           "Index")  which the adviser  believes  will, in the      expenses)    that     approximates     the
                           aggregate,  approximate the performance  results of      investment   performance   of  the   Index
                           the Index.                                               (including  reinvestment  of dividends) at
                                                                                    a risk level
                                                                                    consistent with that of the Index.

COMMON STOCK............   Primarily   common  stock  and  other   equity-type      Long-term    growth   of    capital    and
                           instruments.                                             increasing income.

GLOBAL..................   Primarily  equity  securities of non-United  States      Long-term growth of capital.
                           as well as United States companies.
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       6
<PAGE>


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
PORTFOLIO                  INVESTMENT POLICY                                        OBJECTIVE
- -----------                --------------------                                     -----------
<S>                        <C>                                                      <C>
INTERNATIONAL...........   Primarily equity  securities  selected  principally      Long-term growth of capital.
                           to  permit   participation  in  non-United   States
                           companies with prospects for growth.

AGGRESSIVE STOCK........   Primarily  common  stocks  and  other   equity-type      Long-term growth of capital.
                           securities  issued  by  medium  and  other  smaller
                           sized companies with strong growth potential.

ASSET ALLOCATION SERIES:

CONSERVATIVE............   Diversified  mix of  publicly-traded,  fixed-income      High   total   return   without,   in  the
INVESTORS                  and  equity  securities;  asset  mix  and  security      adviser's    opinion,    undue   risk   to
                           selection   are   primarily   based  upon   factors      principal.
                           expected  to  reduce   risk.   The   Portfolio   is
                           generally  expected  to hold  approximately  70% of
                           its assets in fixed  income  securities  and 30% in
                           equity securities.

BALANCED................   Primarily  common  stocks,   publicly-traded   debt      High  return   through  a  combination  of
                           securities    and   high   quality   money   market      current income and capital appreciation.
                           instruments.  The  Portfolio is generally  expected
                           to hold 50% of its assets in equity  securities and
                           50% in fixed income securities.

GROWTH INVESTORS........   Diversified  mix of  publicly-traded,  fixed-income      High  total  return  consistent  with  the
                           and  equity  securities;  asset  mix  and  security      adviser's
                           selection  based upon factors  expected to increase      determination of reasonable risk.
                           possibility   of  high   long-term   return.   The
                           Portfolio   is   generally    expected   to   hold
                           approximately   70%  of  its   assets   in  equity
                           securities and 30% in fixed income securities.
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Because   Policy  Account  values  may  be  invested  in  mutual  fund  options,
Survivorship  2000  offers  an  opportunity  for the  Policy  Account  value  to
appreciate more rapidly than it would under comparable  fixed-benefit whole-life
insurance.  You must, however, accept the risk that if investment performance is
unfavorable,  the Policy Account value may not appreciate as rapidly and indeed,
may decrease in value.

More detailed  information  about the Trust,  its  investment  policies,  risks,
expenses and all other  aspects of its  operations,  appears in its  prospectus,
which  is  attached  to this  prospectus,  and in its  Statement  of  Additional
Information referred to therein.

THE GUARANTEED INTEREST ACCOUNT

You may allocate some or all of your Policy Account to the  Guaranteed  Interest
Account,  which is funded by our general account and pays interest at a declared
rate guaranteed for each policy year. The principal,  after deductions,  is also
guaranteed.  The general account supports our insurance and annuity  guarantees,
including the Guaranteed Interest Account,  as well as our general  obligations.
The general  account is subject to regulation  and  supervision by the Insurance
Department of the State of New York and to the insurance laws and regulations of
all jurisdictions where we are authorized to do business.  Because of applicable
exemptive and exclusionary provisions, interests in the general account have not
been registered  under the Securities Act of 1933 (1933 Act), nor is the general
account an  investment  company  under the 1940 Act.  Accordingly,  neither  the
general account,  the Guaranteed  Interest Account nor any interests therein are
generally  subject to regulation under these Acts. We have been advised that the
staff of the SEC has not made a review of the  disclosures  that are included in
the prospectus for your  information  and that relate to the general account and
the Guaranteed Interest Account.  These disclosures,  however, may be subject to
certain generally  applicable  provisions of the Federal securities law relating
to the accuracy and completeness of statements made in prospectuses.

AMOUNTS IN THE GUARANTEED  INTEREST ACCOUNT.  You may accumulate  amounts in the
Guaranteed  Interest  Account by allocating net premiums and loan  repayments to
that Account,  transferring  amounts from the Funds to the  Guaranteed  Interest
Account or  earning  interest  on amounts  you  already  have in the  Guaranteed
Interest  Account.  A Living  Benefit  payment will also result in amounts being
transferred to the  Guaranteed  Interest  Account.  See LIVING BENEFIT OPTION on
page 10. In  addition,  any policy  loan is secured by an amount in your  Policy
Account equal to the  outstanding  loan.  This amount remains part of the Policy
Account but is assigned to the  Guaranteed  Interest  Account.  We refer to this
amount as the loaned amount in the Guaranteed Interest Account.

The amount you have in the Guaranteed Interest Account at any time is the sum of
all net premiums and loan  repayments  allocated to that Account,  all transfers
into that Account  (including amounts securing any policy loan or Living Benefit
payment) plus earned interest,  less amounts  transferred out or withdrawn,  and
monthly deductions allocated to, that Account.

                                       7
<PAGE>


ADDING INTEREST IN THE GUARANTEED  INTEREST ACCOUNT.  We pay a declared interest
rate on all amounts that you have in the Guaranteed  Interest Account. At policy
issuance,  and prior to each policy anniversary,  we declare the rates that will
apply to amounts in the  Guaranteed  Interest  Account for the following  policy
year.  Different  rates  may  apply  to  policies  currently  being  issued  and
previously issued policies.  These annual interest rates will never be less than
the minimum  guaranteed  interest rate of 4%.  Different  rates are also paid on
unloaned and loaned amounts in the Guaranteed  Interest Account.  We reserve the
right to declare  higher  interest  rates for higher Face Amount  policies.  See
POLICY LOAN INTEREST on page 12. Amounts  securing a Living Benefit  payment are
considered unloaned amounts for purposes of crediting interest.

Interest  is  compounded  daily at an  effective  annual  rate that  equals  the
declared  rate for each policy year. We credit  interest on unloaned  amounts in
the  Guaranteed  Interest  Account at the end of each policy month.  Interest is
credited on any loaned amount in the Guaranteed  Interest Account on each policy
anniversary and at any time you repay a policy loan in full.  Credited  interest
on the loaned  amount is allocated  to the Funds and to the unloaned  portion of
the  Guaranteed  Interest  Account in  accordance  with your premium  allocation
percentages.

TRANSFERS FROM THE GUARANTEED  INTEREST  ACCOUNT.  Once during each policy year,
you may request a transfer from your unloaned amount in the Guaranteed  Interest
Account to one or more of the Funds. If we receive your transfer  request within
30 days prior to your  policy  anniversary,  the  transfer  will be made on your
policy  anniversary.  If we receive your request on or within 30 days after your
policy  anniversary,  the  transfer  will be made as of the date we receive your
request.  You may transfer up to 25% of your  unloaned  value in the  Guaranteed
Interest Account as of the transfer date or the minimum transfer amount shown in
your  policy,  whichever  is more.  The minimum  transfer  amount is the minimum
transfer  amount  shown  in the  policy  or your  total  unloaned  value  in the
Guaranteed  Interest  Account on the transfer date,  whichever is less.  Amounts
securing a Living  Benefit  payment may not be  transferred  from the Guaranteed
Interest Account.

PART 2:       DETAILED INFORMATION ABOUT SURVIVORSHIP 2000

FLEXIBLE PREMIUMS

You may choose the amount and frequency of premium payments, as long as they are
within the limits described  below. We determine the applicable  minimum initial
premium based on the age, sex, rating class and smoker/non-smoker status of each
of the insured persons,  the initial Face Amount of the policy (the minimum Face
Amount is $200,000) and any additional benefits selected. In certain situations,
however,  no distinction is made based on the sex of either insured person.  See
COST OF  INSURANCE  CHARGE on page 14.  You may  choose to pay a higher  initial
premium.

The full initial  premium you indicated on your  application  must be paid on or
before the date on which the policy is delivered to you. No insurance under your
policy will take  effect (a) until a policy is  delivered  and the full  initial
premium  is paid while the  persons  proposed  to be insured  are living and (b)
unless the  information  in the  application  continues to be true and complete,
without material change, as of the time the initial premium is paid.

Your first premium  payment  should be given to your agent or broker and must be
by check or money order drawn on a U.S. bank in U.S. dollars and made payable to
Equitable  Variable.  Any  additional  premiums  must  be sent  directly  to our
Administrative  Office. We will not accept cash payments.  If you have submitted
the full  initial  premium  with your  application,  we may,  subject to certain
conditions,  provide a limited  amount of  temporary  insurance  on the proposed
insureds. You may review a copy of our Temporary Insurance Agreement on request.

On your  application  you  provide  us with  initial  instructions  as to how to
allocate  your  net  premiums  and  monthly  charges  among  the  Funds  and the
Guaranteed Interest Account. Allocation percentages may be any whole number from
zero to 100, but the sum must equal 100. Allocations to the Funds take effect on
the first  business day that follows the 20th  calendar day after the Issue Date
of your policy.  The Issue Date is shown on the Information  Page of your policy
(the Policy  Information  Page),  and is the date we actually issue your policy.
The date your allocation instructions take effect is called the Allocation Date.
Our business days are described in HOW WE DETERMINE THE UNIT Value on page 11.

Until  the  Allocation  Date,  any  net  premiums  allocated  to a Fund  will be
allocated  to the Money Market Fund,  and all monthly  charges  allocable to the
Separate  Account will be deducted from the Money Market Fund. On the Allocation
Date,  amounts  in the  Money  Market  Fund  will be  allocated  to the Funds in
accordance with your policy  application.  See TRANSFERS OF POLICY ACCOUNT VALUE
on page 11 and POLICY PERIODS, ANNIVERSARIES,  DATES AND AGES on page 16. We may
delay the Allocation  Date for the same reasons that we would delay  effecting a
transfer  request.  There  will be no charge for the  transfer  out of the Money
Market Fund on the  Allocation  Date.  See TRANSFERS OF POLICY  ACCOUNT VALUE on
page 11.

You may change  the  allocation  percentages  for either  your  current  premium
payment  or  the  current  and  future  premium   payments  by  writing  to  our
Administrative  Office and indicating the changes you wish to make. Your request
must be signed. These changes will go into effect as of the date your request is
received at our  Administrative  Office,  but no earlier than the first business
day following the Allocation Date, and will affect transactions after such date.

Although  premiums  are  flexible,  the  Policy  Information  Page  will  show a
"planned" periodic premium. You determine the planned premium (within limits set
by us) when you apply for the  policy.  The planned  premium is not  necessarily
designed to equal the

                                       8
<PAGE>


amount of premium  that will keep your policy in effect.  You may make or skip a
planned  premium.   We  will  send  premium  notices  if  you  selected  annual,
semi-annual or quarterly planned premiums.

The Policy Information Page will also show a "specified premium" if the policy's
guaranteed  minimum  death  benefit  provision is available in your state.  This
specified  premium  is what we refer  to in this  prospectus  as the  guaranteed
minimum death benefit premium.  We measure actual premium payments against these
hypothetical  premiums in order to  determine  whether your policy is in default
when the Net Cash Surrender  Value is insufficient to pay monthly charges in any
month. These are not required premium payments. See YOUR POLICY CAN TERMINATE on
page 15.

The guaranteed minimum death benefit premium is actuarially  determined at issue
based on the age, sex,  smoker  status and rating class of the insured  persons.
The guaranteed  minimum death benefit  premium will change if you request a Face
Amount  decrease,  add or  eliminate a rider,  or if there is a change in either
insured person's rating or smoker classification.  We reserve the right to limit
the  amount of any  premium  payments  you make  which are in  addition  to your
guaranteed minimum death benefit premium.

Generally,  premiums may be paid at any time and in any amount,  as long as each
payment is at least $100.  (Policies issued in some states or automatic  payment
plans  may  require  different  minimum  premium  payments.)  Except  for  Texas
policyowners,  this  minimum  may be  increased  if we give you 90 days  written
notice.  We may return  premium  payments if we determine  that they would cause
your  policy to become a modified  endowment  contract or to cease to qualify as
life  insurance  under Federal  income tax law. We may also make such changes to
the  policy as we deem  necessary  to  continue  to  qualify  the policy as life
insurance.  See TAX EFFECTS on page 16 for an explanation of modified  endowment
contracts,  the special tax consequences of such contracts,  and how your policy
might become a modified endowment contract.

DEATH BENEFITS

We pay a  benefit  to the  beneficiary  of the  policy  when the last  surviving
insured person dies.  This benefit will be equal to the death benefit under your
policy plus any additional  benefits  included in your policy and then due, less
any unpaid policy loan, any lien securing a Living  Benefit  payment and accrued
interest.  If the last  surviving  insured  person dies during a grace period we
will also deduct any overdue monthly deductions.

You may choose between two death benefit options:

o OPTION A provides a death benefit equal to the policy's Face Amount. Except as
  described below, the Option A benefit is fixed.

o OPTION B provides a variable  death  benefit equal to the policy's Face Amount
  PLUS the amount in your Policy Account on the day the last  surviving  insured
  person  dies.  Under  Option  B, the  value of the  benefit  is  variable  and
  fluctuates with the amount in your Policy Account.

Policyowners  who prefer to have favorable  investment  experience  reflected in
increased  insurance coverage should choose Option B. Policyowners who prefer to
have insurance coverage that generally does not vary in amount and lower cost of
insurance charges should choose Option A.

Under both options,  a higher death benefit may apply. This higher death benefit
is a percentage multiple of the amount in your Policy Account. The percentage is
designed to ensure that the policy meets the provisions of Federal tax law which
require a minimum  death  benefit in  relation  to cash value for your policy to
qualify as life insurance.  We may apply a higher percentage  multiple than that
required  by  Federal  tax law.  This  means  that  when the  death  benefit  is
calculated using those higher percentage  multiples,  the benefit will be higher
than that  otherwise  necessary  to  continue  to  qualify  your  policy as life
insurance.  See TAX  EFFECTS on page 16.  Since cost of  insurance  charges  are
assessed  on the  difference  between  the  Policy  Account  value and the death
benefit, these charges will increase if the higher death benefit takes effect.

The higher death  benefit  will be the amount in your Policy  Account on the day
the last surviving  insured person dies times a percentage  based on the younger
insured  person's age (nearest  birthday) at the beginning of the policy year of
the last surviving insured person's death. The percentages  decline with age and
are shown on the Policy Information Page of your policy.

The  death  benefit  is  guaranteed  if the  amount  of  premiums  you've  paid,
accumulated at 4% interest,  less withdrawals,  also accumulated at 4% interest,
is at least equal to a guaranteed  minimum  death  benefit  premium fund and any
policy loan does not exceed the Cash Surrender  Value.  In other words,  we will
guarantee  your death benefit  coverage,  regardless of the policy's  investment
performance,  if you have paid a certain amount of premiums into your policy, as
long as you have not  withdrawn or overloaned  those  amounts.  This  guaranteed
minimum  death  benefit  provision  is  not  available  in  some  jurisdictions,
including New York and New Jersey. You should check with your Equitable Agent to
determine  whether the  guaranteed  minimum  death  benefit is available in your
state.

CHANGES IN INSURANCE PROTECTION

REDUCING THE FACE AMOUNT.  You may request a Face Amount decrease any time after
the first policy year by sending a signed written request to our  Administrative
Office. Any change will be subject to our approval.  You may not reduce the Face
Amount  below the  minimum we  require  to issue this  policy at the time of the
reduction.  Any reduction must be at least $10,000.  Our current procedure is to
disapprove a requested decrease if it would cause a death benefit based upon the
Policy Account  percentage  multiple to apply. See DEATH BENEFITS on page 9. See
TAX EFFECTS on page 16 for the tax consequences of reducing the Face Amount.  If
you reduce the Face Amount while the Estate  Protector  rider is in effect,  the
face amount of that rider will generally be reduced

                                       9
<PAGE>


proportionately.  See  ADDITIONAL  BENEFITS MAY BE AVAILABLE on page 10. Monthly
deductions  from your Policy  Account for the cost of insurance  will  generally
decrease, beginning on the date the reduction in Face Amount takes effect.

CHANGING THE DEATH BENEFIT OPTION. At any time after the first policy year while
your policy is in force, you may request a change in the death benefit option by
sending a signed written request to our  Administrative  Office. See TAX EFFECTS
on page 16 for the tax consequences of changing the death benefit option.

o If you change from OPTION A TO OPTION B, the Face Amount will be  decreased by
  the amount in your Policy Account on the date of the change.  We may not allow
  such a change if it would reduce the Face Amount below the minimum required to
  issue this policy at the time of the reduction.

o If you change from OPTION B TO OPTION A, the Face Amount of insurance  will be
  increased by the amount in the Policy Account on the date of the change.

These  increases and decreases in Face Amount are made so that the amount of the
death benefit remains the same on the date of the change. When the death benefit
remains  the same,  there is no change in the net  amount at risk,  which is the
amount on which  cost of  insurance  charges  are based  (see COST OF  INSURANCE
CHARGE on page 14). If your death benefit is determined by a percentage multiple
of the  Policy  Account,  however,  the  new  Face  Amount  will  be  determined
differently.

WHEN POLICY  CHANGES GO INTO  EFFECT.  A  reduction  in Face Amount or change in
death  benefit  option will go into effect at the  beginning of the policy month
that  coincides  with or follows the date we approve the request for the change.
In some  cases we may not  approve a change  because  it might  disqualify  your
policy as life insurance under applicable Federal income tax law. In other cases
there may be tax consequences as a result of the change. See TAX EFFECTS on page
16.

MATURITY BENEFITS

If  either  or both of the  insured  persons  are  still  living  on the  policy
anniversary  nearest the younger  insured  person's 100th birthday (the Maturity
Date),  we will pay you a benefit in an amount  equal to the Net Cash  Surrender
Value as of the Maturity Date,  less any lien securing a Living Benefit  payment
and accrued  interest.  The policy will then  terminate.  You may choose to have
this benefit paid in  installments.  See TAX EFFECTS on page 16 and YOUR PAYMENT
OPTIONS on page 20.

LIVING BENEFIT OPTION

Subject to regulatory  approval in your state and our  underwriting  guidelines,
our Living Benefit rider will be included with your policy at issue.  The Living
Benefit rider enables the policyowner to receive a portion of the policy's death
benefit  (excluding  death  benefits  payable under certain  riders) if the sole
surviving insured has a terminal illness. Certain eligibility requirements apply
when you submit a Living  Benefit claim (for example,  satisfactory  evidence of
less than six month  life  expectancy).  There is no  additional  charge for the
rider,  but we will  deduct  an  administrative  charge  of up to $250  from the
proceeds of the Living Benefit payment. In addition,  if you tell us that you do
not  wish to have  the  rider  added  at  issue,  but you  later  ask to add it,
additional underwriting will be required and there will be a $100 administrative
charge.

When a Living  Benefit  claim is paid,  Equitable  Variable  establishes  a lien
against  the  policy.  The amount of the lien is the sum of the  Living  Benefit
payment and any accrued interest on that payment.  Interest will be charged at a
rate equal to the greater of: (i) the yield on a 90-day  Treasury  bill and (ii)
the maximum  adjustable  policy loan interest  rate  permitted in the state your
policy is  delivered.  See  BORROWING  FROM YOUR  POLICY  ACCOUNT -- POLICY LOAN
INTEREST on page 12.

Until a death  benefit is paid, or the policy is  surrendered,  a portion of the
lien is allocated to the policy's Cash Surrender Value.  This liened amount will
be transferred to the Guaranteed Interest Account where it will earn interest at
the same rate as unloaned amounts.  See THE GUARANTEED  INTEREST ACCOUNT on page
7. This liened  amount will not be  available  for loans,  transfers  or partial
withdrawals.  Any death benefit,  maturity  benefit or Net Cash Surrender  Value
payable upon policy surrender will be reduced by the amount of the lien.

Unlike a death benefit received by a beneficiary  after the death of an insured,
receipt of a Living Benefit  payment may be taxable as a distribution  under the
policy.  See TAX EFFECTS on page 16 for a  discussion  of the tax  treatment  of
distributions  under the policy.  Consult your tax advisor.  Receipt of a Living
Benefit  payment  may  also  affect  a  policyowner's  eligibility  for  certain
government benefits or entitlements.  You should contact your Equitable agent if
you wish to make a claim under the rider.

ADDITIONAL BENEFITS MAY BE AVAILABLE

Your policy may include additional  benefits.  These benefits are subject to our
rules.  More  details will be included in your policy if you choose any of these
benefits. The following additional benefits are currently available:

o ESTATE PROTECTOR RIDER under which an additional benefit is payable during the
  first four policy  years if both  insured  persons die during this  period.  A
  monthly charge will be deducted from the Policy  Account for this rider.  This
  rider may not be cancelled but will  automatically  terminate  four years from
  the policy's  Register  Date or the date the policy  terminates,  whichever is
  earlier.

o OPTION TO SPLIT UPON DIVORCE RIDER permits you to split the Survivorship  2000
  policy into two other individual life insurance policies upon divorce, without
  evidence of  insurability.  A monthly  charge will be deducted from the Policy
  Account for this rider. Certain conditions, as described in the rider, must be
  met before the rider's benefit can be exercised.

                                       10
<PAGE>


o OPTION TO SPLIT UPON  FEDERAL TAX LAW CHANGE  RIDER also  permits you to split
  the  Survivorship  2000  policy  into  two  other  individual  life  insurance
  policies, without evidence of insurability, if certain Federal tax law changes
  occur.  These changes are described in the rider.  There is no charge for this
  rider.

See TAX EFFECTS -- RIDERS on page 18 for possible tax  consequences of splitting
a Survivorship 2000 policy.

YOUR POLICY ACCOUNT VALUE

The  amount in your  Policy  Account is the sum of the  amounts  you have in the
Guaranteed  Interest Account and in the various Funds.  Your Policy Account also
reflects various charges. See DEDUCTIONS AND CHARGES on page 13.

AMOUNTS IN THE SEPARATE ACCOUNT.  Amounts  allocated,  transferred or added to a
Fund are used to purchase  units of that Fund.  Units are  redeemed  from a Fund
when amounts are  withdrawn,  transferred or deducted for charges or capitalized
loan interest. The number of units purchased or redeemed in a Fund is calculated
by  dividing  the dollar  amount of the  transaction  by the  Fund's  unit value
calculated after the close of business that day. On any given day, the value you
have in a Fund is the unit  value  for  that  Fund  times  the  number  of units
credited to you in that Fund.

HOW WE DETERMINE THE UNIT VALUE.  We determine  unit values for the Funds at the
end of each business day.  Generally,  a business day is any day we are open and
the New York Stock  Exchange  is open for  trading.  We are  closed on  national
business holidays, including Martin Luther King, Jr. Day, and also on the Friday
after Thanksgiving.  Additionally, we may choose to close on the day immediately
preceding  or  following  a  national  business  holiday  or  due  to  emergency
conditions. We will not process any policy transactions received as of such days
other than a policy anniversary report, monthly charge deduction and the payment
of death benefit  proceeds.  The unit value for any business day is equal to the
unit value for the  preceding  business  day  multiplied  by the net  investment
factor for that Fund on that business day.

A net  investment  factor is  determined  for each Fund  every  business  day as
follows:  first,  we take the net  asset  value of a share in the  corresponding
Trust portfolio at the close of business that day, as reported by the Trust, and
we add the per share amount of any dividends or capital gains distributions paid
by the Trust on that day. We divide this amount by the per share net asset value
on the preceding  business day.  Then, we subtract a daily asset charge for each
calendar day between  business  days (for  example,  a Monday  calculation  will
include charges for Saturday, Sunday and Monday). The daily charge is guaranteed
not to exceed an effective annual rate of .90%. See CHARGES AGAINST THE SEPARATE
ACCOUNT on page 15.  Finally,  we reserve the right to subtract any daily charge
for taxes or amounts set aside as a reserve for taxes. For current  Survivorship
2000 unit values, call (212) 714-5015.

TRANSFERS OF POLICY  ACCOUNT  VALUE.  You may request a transfer of amounts from
any Fund to any other Fund or to the Guaranteed Interest Account.  Special rules
apply to transfers out of the Guaranteed  Interest  Account.  See TRANSFERS FROM
THE GUARANTEED  INTEREST ACCOUNT on page 8. You may make a transfer by telephone
or by submitting a signed written transfer request to our Administrative Office.
Transfer  request  forms are  available  from your  Equitable  agent or from our
Administrative Office. Special rules apply to telephone transfers. See TELEPHONE
TRANSFERS on page 12.

The minimum  amount  which may be  transferred  on any date will be shown on the
Policy Information Page and is usually $500. This minimum need not come from any
one  Fund or be  transferred  to any  one  Fund  as  long  as the  total  amount
transferred that day, including any amount transferred to or from the Guaranteed
Interest Account,  is at least equal to the minimum.  However,  we will transfer
the entire  amount in any Fund even if it is less than the minimum  specified in
your policy. A lower minimum amount applies to our Automatic  Transfer  Service,
which is described below.

Transfers  take effect on the date we receive your request,  but no earlier than
the first  business day following the Allocation  Date.  When part of a transfer
request cannot be processed,  we will not process any part of the request.  This
could occur,  for  example,  where the request does not comply with our transfer
limitations,  or where the request is for a transfer of an amount  greater  than
currently allocated to that fund. We may delay making a transfer if the New York
Stock  Exchange is closed or the SEC has declared that an emergency  exists.  In
addition, we may delay transfers where permitted under applicable law.

AUTOMATIC  TRANSFER SERVICE.  The Automatic Transfer Service enables you to make
automatic monthly transfers out of the Money Market Fund into the other Funds.

To start using this service you must first complete a special election form that
is available from your agent or our Administrative  Office. You must also have a
minimum of $5,000 in the Money  Market Fund on the date the  Automatic  Transfer
Service  is  scheduled  to begin.  You can elect up to eight  Funds for  monthly
transfers,  but the  minimum  amount that may be  transferred  to each Fund each
month is $50.

If you elect the Automatic  Transfer Service with your policy  application,  the
automatic  transfers  will  begin  in the  second  policy  month  following  the
Allocation  Date.  If you  elect  the  Automatic  Transfer  Service  after  your
application  has been  submitted,  automatic  transfers  will  begin on the next
monthly   processing   date  after  we  receive  your   election   form  at  our
Administrative Office. See POLICY PERIODS, ANNIVERSARIES, DATES AND AGES on page
16.

The Automatic  Transfer  Service will remain in effect until the earliest of the
following  events:  (1) the amount in the Money Market Fund is  insufficient  to
cover the automatic transfer amount; (2) the policy is in a grace period; (3) we
receive at our  Administrative  Office your  written  instruction  to cancel the
Automatic  Transfer  Service;  or (4) we  receive  notice of the sole  surviving
insured's death under the policy.

Using the  Automatic  Transfer  Service  does not  guarantee a profit or protect
against loss in a declining market.

                                       11
<PAGE>


TELEPHONE TRANSFERS. In order to make a transfer by telephone,  each policyowner
must first complete and return an authorization form. Authorization forms can be
obtained from your Equitable agent or our  Administrative  Office. The completed
signed form MUST be returned to our  Administrative  Office before  requesting a
telephone transfer.

Telephone  transfers  may be  requested  on each  day we are  open  to  transact
business.  You will receive the Fund's unit value as of the close of business on
the day you call. We do not accept  telephone  transfer  requests  after 3:00 PM
EASTERN TIME.  Only one telephone  transfer  request is permitted per day and it
may not be revoked at any time.  Telephone  transfer  requests are automatically
recorded and are invalid if  incomplete  information  is given,  portions of the
request are inaudible, no authorization form is on file, or the request does not
comply with the transfer limitations described above.

We have established  reasonable procedures designed to confirm that instructions
communicated by telephone are genuine. Such procedures include requiring certain
personal  identification  information prior to acting on telephone  instructions
and providing written confirmation of instructions communicated by telephone. If
we do not employ reasonable procedures to confirm that instructions communicated
by telephone are genuine, we may be liable for any losses arising out of any act
or any failure to act resulting from our own negligence,  lack of good faith, or
willful  misconduct.  In light  of the  procedures  established,  we will not be
liable for following  telephone  instructions  that we reasonably  believe to be
genuine.

During times of extreme  market  activity it may be  impossible to contact us to
make a telephone transfer.  If this occurs, you should submit a written transfer
request to our  Administrative  Office.  Our rules on  telephone  transfers  are
subject to change and we reserve the right to discontinue telephone transfers in
the future.

CHARGE FOR  TRANSFERS.  We have  reserved  the right under your policy to make a
charge of up to $25 for transfers of Policy Account  value.  You will be able to
make 12 free  transfers in any policy year,  but we will charge $25 per transfer
after the twelfth transfer. All transfers made on one transfer request form will
count as one  transfer,  and all transfers  made in one  telephone  request will
count as one transfer.  Transfers made through the Automatic Transfer Service or
on the  Allocation  Date will not count  toward the twelve  free  transfers.  No
charge will ever apply to the  transfer of all of your  amounts in the  Separate
Account to the Guaranteed Interest Account.

BORROWING FROM YOUR POLICY ACCOUNT

You may borrow up to 90% of your policy's Cash  Surrender  Value using only your
policy  as  security  for the loan.  Any new loan  must be at least the  minimum
amount shown on the Policy  Information  Page,  usually  $500. If you request an
additional loan, the additional  amount requested will be added to the amount of
any outstanding  loan and accrued loan interest.  Any amount that secures a loan
remains part of your Policy Account but is assigned to the  Guaranteed  Interest
Account. This loaned amount earns an interest rate expected to be different from
the  interest  rate for  unloaned  amounts.  Amounts  securing a Living  Benefit
payment are not available for policy loans.

HOW TO  REQUEST  A LOAN.  You may  request a loan by  sending  a signed  written
request  to our  Administrative  Office.  You  should  tell  us how  much of the
requested  loan you want  taken  from your  unloaned  amount  in the  Guaranteed
Interest  Account and how much you want taken from your amounts in the Funds. If
you request a loan from a Fund,  we will redeem units  sufficient  to cover that
part of the loan and transfer the amount to the loaned portion of the Guaranteed
Interest  Account.  The  amounts  you have in each Fund or the  Account  will be
determined  as  of  the  day  your  request  for  a  loan  is  received  at  our
Administrative Office.

If you do not indicate  how you wish to allocate the loan,  it will be allocated
according to the  deduction  allocation  percentages  applicable  to your Policy
Account.  See FLEXIBLE PREMIUMS on page 8. If the loan cannot be allocated based
on these  percentages,  it will be allocated  based on the  proportions  of your
unloaned amounts in the Guaranteed  Interest Account and your value in each Fund
to the unloaned value of your Policy Account.

POLICY LOAN  INTEREST.  Interest on a policy loan accrues daily at an adjustable
interest  rate. We determine the rate at the beginning of each policy year.  The
same rate applies to any outstanding  policy loan and any additional amounts you
borrow during the year.  You will be notified of the current rate when you apply
for a loan.  The maximum  rate is the greater of 5%, or the  "Published  Monthly
Average" for the month that ends two months before the interest rate is set. The
"Published  Monthly  Average" is the Monthly Average  Corporates  yield shown in
Moody's Corporate Bond Yield Averages  published by Moody's  Investors  Service,
Inc. If this average is no longer  published,  we will use any  successor or the
average established by the insurance supervisory official of the jurisdiction in
which the policy is  delivered.  We will not charge more than the  maximum  rate
permitted by applicable law. We may also set a rate lower than the maximum.

Any  change in the rate from one year to the next  will be at least  1/2%.  Your
maximum loan interest rate will only change, therefore, if the Published Monthly
Average differs from the previous  interest rate by at least 1/2 of 1%. You will
be notified in advance of any increase in the interest rate on any loan you have
outstanding.

When you  borrow  on your  policy,  the  amount of your loan is set aside in the
Guaranteed  Interest  Account where it earns a declared rate for loaned amounts.
Loaned  amounts will earn interest at a lower rate than the rate you are charged
for policy loan  interest.  Currently the rate we credit on loaned amounts is 1%
less  than the  rate we  charge  for  policy  loan  interest.  Beginning  in the
twenty-first  policy year, the rate we currently credit on loaned amounts is 1/2
of  1%  less  than  the  rate  we  charge  for  policy  loan  interest.  Because
Survivorship  2000 was offered for the first time in 1992,  no  reduction in the
loan spread in the  twenty-first  policy year has yet been attained.  These loan
spreads  are those  currently  in effect and are not  guaranteed.  However,  the
interest credited on loaned amounts will never be less than 4%.

WHEN INTEREST IS DUE. Interest is due on each policy anniversary.  If you do not
pay the interest when it is due, it will be added to your  outstanding  loan and
allocated based on the deduction allocation  percentages for your Policy Account
which are then in effect.

                                       12
<PAGE>


This  means an  additional  loan is made to pay the  interest  and  amounts  are
transferred from the Funds to make the loan. If the interest cannot be allocated
on this basis, it will be allocated as described above for allocating your loan.

REPAYING THE LOAN.  You may repay all or part of a policy loan at any time while
your policy is in force.  While you have a policy loan and your policy is not in
grace,  we assume that any money you send us is meant to repay the loan.  If you
wish to have  any of  these  payments  applied  as  premium  payments,  you must
specifically  so  indicate  in  writing at the time you make your  payment.  Any
amount not needed to repay a loan and accrued loan interest will be applied as a
premium  payment.  We will first  allocate  loan  repayments  to our  Guaranteed
Interest  Account  until the  amount of any loan  originally  allocated  to that
Account has been repaid.  After you have repaid this amount,  you may choose how
you want us to allocate the balance of any additional repayments.  If you do not
provide specific instructions, repayments will be allocated on the basis of your
premium allocation percentages.

THE EFFECTS OF A POLICY LOAN.  A loan will have a permanent  effect on the value
of your Policy Account and,  therefore,  on the benefits under your policy, even
if the loan is repaid. The loaned amount in the Guaranteed Interest Account will
not be available for  investment in the Funds or in the unloaned  portion of the
Guaranteed  Interest  Account.  Whether  you earn more or less  with the  loaned
amount set aside depends on the investment experience of the Funds and the rates
declared for the unloaned portion of the Guaranteed Interest Account. The amount
of any policy loan and accrued loan  interest will reduce the proceeds paid from
your policy upon the death of the last  surviving  insured  person,  maturity or
policy surrender.  In addition,  a loan will reduce the amount available for you
to  withdraw  from your  policy.  A loan may also affect the length of time that
your insurance remains in force because the amount set aside to secure your loan
cannot be used to cover the monthly deductions. See YOUR POLICY CAN TERMINATE on
page 15. See TAX EFFECTS on page 16 for the tax consequences of a policy loan.

PARTIAL WITHDRAWALS FROM YOUR POLICY ACCOUNT

At any time after the first policy year while  either of the insured  persons is
living, you may request a partial withdrawal of your Net Cash Surrender Value by
writing to our  Administrative  Office.  Your request  must be signed.  Any such
withdrawal  is  subject  to our  approval  and to  certain  conditions.  Amounts
securing a Living Benefit payment are not available for partial withdrawals.  In
addition,  we reserve the right to decline a request  for a partial  withdrawal.
Under our current rules, a withdrawal must:

o be at least $500,

o not cause the Face  Amount to fall below the  minimum for which we would issue
  the policy at the time, and

o not cause the policy to fail to qualify as life insurance under applicable tax
  law.

PARTIAL  WITHDRAWAL  CHARGES.  When you make a partial  withdrawal,  an  expense
charge of $25 or 2% of the amount withdrawn, whichever is less, will be deducted
from your Policy Account.

ALLOCATION OF PARTIAL  WITHDRAWALS AND CHARGES.  You may specify how much of the
withdrawal  you want taken from  amounts you have in each Fund and the  unloaned
portion of the Guaranteed Interest Account. If you do not specifically indicate,
we  will  make  the  withdrawal  on  the  basis  of  your  deduction  allocation
percentages.  If we cannot make the withdrawal in the manner described above, we
will make the withdrawal  based on the  proportions of your unloaned  amounts in
the  Guaranteed  Interest  Account and the Funds to the total  unloaned value of
your Policy Account.

THE EFFECTS OF A PARTIAL WITHDRAWAL. A partial withdrawal reduces the amount you
have in your Policy Account and your Net Cash Surrender Value. Normally, it also
reduces the death benefit on a dollar-for-dollar  basis, but does not affect the
net amount at risk,  which is the  difference  between the current death benefit
and the amount in your Policy  Account.  If you selected death benefit Option A,
the Face Amount of your policy will  generally  be reduced so that there will be
no change in the net amount at risk. However,  under either option, if the death
benefit is based on the Policy  Account  percentage  multiple,  the reduction in
death benefit would be greater and the net amount at risk would be reduced.  See
DEATH BENEFITS on page 9. The partial  withdrawal and these  reductions  will be
effective  as  of  the  date  your   withdrawal   request  is  received  at  our
Administrative  Office. See TAX EFFECTS on page 16 for the tax consequences of a
reduction in benefits or a partial withdrawal.

SURRENDER FOR NET CASH  SURRENDER  VALUE.  You may surrender your policy for its
Net Cash  Surrender  Value  (Policy  Account  minus  any loan and  accrued  loan
interest)  at any time while either of the insured  persons are living.  We will
deduct from the Net Cash  Surrender  Value any amount  securing a Living Benefit
payment.  You may  surrender  the  policy by sending a written  request  and the
policy to our  Administrative  Office.  We will  compute the Net Cash  Surrender
Value  as  of  the  date  we  receive   your  request  and  the  policy  at  our
Administrative Office. All insurance coverage under your policy will end on that
date. See TAX EFFECTS on page 16 for the tax consequences of a policy surrender.

DEDUCTIONS AND CHARGES

DEDUCTIONS  FROM YOUR PREMIUMS.  Charges for applicable  taxes and certain other
charges are  deducted  from  premiums as  specified  below.  The balance of each
premium (the net premium) is placed in your Policy Account.

o CHARGES  FOR  APPLICABLE  TAXES and  additional  charges  imposed  on  premium
  payments  by all states  and  certain  jurisdictions  are  deducted  from each
  premium  payment.  Such  taxes  currently  range  between  .75% and 5% (Virgin
  Islands).  This tax is incurred by Equitable Variable, so you cannot deduct it
  on your income tax  return.  The amount of the tax may vary  depending  on the
  jurisdiction in which the insured persons reside.

                                       13
<PAGE>


  This charge will be increased or decreased to reflect any legislative  changes
  or changes in residence.  You should notify us of any change in residence. Any
  change in this charge will take effect on the next policy anniversary.

o PREMIUM  SALES  CHARGE.  This charge is intended to  compensate us in part for
  sales and promotional  expenses in connection with selling  Survivorship 2000,
  such as commissions, advertising, and the cost of preparing and printing sales
  literature  and  prospectuses.  We pay these  expenses from our own resources,
  including the Premium Sales Charge and any profit we may earn on other charges
  deducted under the policy.

  The Premium  Sales Charge in the first policy year is equal to 30% of premiums
  paid up to one  "target  premium"  and 3% of  premiums  paid in  excess of the
  target  premium in that year.  The target  premium is  actuarially  determined
  based upon the age, sex and smoker status of each of the insured persons.  The
  target premium is  established at issue,  and will be reduced if you request a
  Face Amount decrease or if there is a change from smoker to non-smoker  status
  of an insured person. See COST OF INSURANCE CHARGE below. If your policy has a
  guaranteed  minimum  death  benefit  provision,  a target  premium  equals one
  guaranteed  minimum death  benefit  premium at issue,  excluding  premiums for
  riders and substandard ratings.

  The Premium  Sales Charge in each  subsequent  policy year is 7.5% of premiums
  paid up to one target premium (6% for joint insureds whose combined issue ages
  equal 134 or more) and 3% of  premiums  paid in excess of the target  premium.
  Equitable  Variable currently intends to stop deducting this charge at the end
  of the twentieth policy year.  However,  this is our current  intention and is
  not guaranteed.

  Paying  less than one target  premium in the first  policy year or paying more
  than one target  premium in any policy year  (including  the first year) could
  reduce the policyowner's total Premium Sales Charge. For example,  assume that
  the target premium is $10,000 and that the  policyowner  would like to pay ten
  target  premiums  in a way that does not cause the policy to become a modified
  endowment  contract.  If the  policyowner  paid $20,000  (i.e.,  two times the
  amount of the  target  premium)  in every  other  policy  year up to the ninth
  policy year, the total Premium Sales Charge would be $7,500. If, however,  the
  policyowner  paid  $10,000  in each of the first ten policy  years,  the total
  Premium Sales Charge would be $9,750.

  Attempting  to structure  the timing and amount of premium  payments to reduce
  the potential Premium Sales Charge is not recommended as it could increase the
  risk that your policy will terminate without value. Remember, a target premium
  is generally  the  equivalent of a guaranteed  minimum death benefit  premium.
  Therefore,  delaying  the  payment of target  premiums  to later  years  could
  adversely  effect the  availability  of the  guaranteed  minimum death benefit
  provision if, as a result of the delay, actual premium payments were less than
  the accumulation of guaranteed minimum death benefit premiums. If the policy's
  guaranteed  minimum death benefit  provision is not in effect and the Net Cash
  Surrender  Value is insufficient  to pay monthly  deductions,  the policy will
  lapse unless a required premium payment is made. See YOUR POLICY CAN TERMINATE
  on page 15. In addition,  any  acceleration of premium payments to early years
  should take into account the modified endowment seven-pay premium limit. If at
  any time the aggregate premiums paid exceed the policy's cumulative  seven-pay
  limit,  the policy will become a modified  endowment and the  policyowner  may
  incur adverse tax consequences when distributions are made. See TAX EFFECTS on
  page 16.

DEDUCTIONS FROM YOUR POLICY ACCOUNT.  At the beginning of each policy month, the
following charges are deducted from your Policy Account:

o MONTHLY  ADMINISTRATIVE  CHARGES.  $0.07 per $1,000 of Face Amount  during the
  first policy year to  compensate us for the cost of  underwriting  and issuing
  your policy. $6 per month in each policy year to compensate us for the ongoing
  costs of maintaining your policy,  such as billings,  policy  transactions and
  policyowner communications.  We reserve the right to increase this charge, but
  it is guaranteed not to exceed $8 per month.  All  administrative  charges are
  designed to  reimburse  us for  expenses,  and we do not expect to profit from
  them.

o COST OF  INSURANCE  CHARGE.  The cost of  insurance  charge is  calculated  by
  multiplying the net amount at risk at the beginning of the policy month by the
  monthly cost of insurance rate applicable to the insured persons at that time.
  The net amount at risk is the difference between the current death benefit and
  the amount in your Policy Account.

  Your cost of  insurance  charge will vary from month to month with  changes in
  the net amount at risk.  For  example,  if the current  death  benefit for the
  month is increased because the death benefit is based on a percentage multiple
  of the  Policy  Account,  then  the net  amount  at risk  for the  month  will
  increase.  Assuming  the  percentage  multiple is not in effect,  increases or
  decreases  to the Policy  Account will result in a  corresponding  decrease or
  increase to the net amount at risk under  Option A policies,  but no change to
  the net amount at risk under Option B policies.  Increases or decreases to the
  Policy Account can result from making premium payments,  investment experience
  or the deduction of charges.

  The monthly cost of insurance rate  applicable to your policy will be based on
  our current  monthly  cost of  insurance  rates.  The current  monthly cost of
  insurance rates may be changed from time to time.  However,  the current rates
  will never be more than the guaranteed maximum rates set forth in your policy.
  The guaranteed rates are based on the  Commissioner's  1980 Standard  Ordinary
  Male and Female,  Smoker and Non-Smoker  Mortality Tables. The current monthly
  cost of insurance rates are determined based on the sex, age, rating class and
  smoker/non-smoker  status of each of the insured  persons and the policy year.
  Lower  cost of  insurance  rates  apply for  insured  persons  who  qualify as
  non-smokers.  To qualify, an insured person must meet additional  requirements
  that relate to smoking habits.

  There will be no distinctions  based on sex in the cost of insurance rates for
  Survivorship  2000  policies  sold in  Montana  and in other  states for other
  special circumstances. In these cases the references to sex in this prospectus
  should be disregarded.  Cost of insurance rates  applicable to a policy issued
  with unisex  rates  would not be greater  than the  comparable  male rates set
  forth or illustrated in this

                                       14
<PAGE>


  prospectus.  Similarly,  illustrated  policy values in Part 4 would be no less
  favorable for  comparable  policies  issued with unisex rates.  The guaranteed
  cost of insurance rates for Survivorship 2000 are based on the  Commissioner's
  1980 Standard Ordinary SD Smoker and ND Non-Smoker  Mortality Table.  Congress
  and the  legislatures  of  various  states  have from time to time  considered
  legislation  that would require  insurance  rates to be the same for males and
  females of the same age and rating class.

o CHARGES FOR  ADDITIONAL  BENEFITS.  The cost of any  additional  benefits  you
  choose will be deducted monthly.  The amount and duration of these charges are
  shown on the Policy Information Page.

o GUARANTEED MINIMUM DEATH BENEFIT CHARGE. One cent per $1,000 of Face Amount of
  insurance  is  deducted  monthly  to  compensate  us for the risk we assume by
  guaranteeing a death benefit, no matter how unfavorable  investment experience
  may be, as long as the accumulated  premiums  you've paid,  less  withdrawals,
  exceed a guaranteed  minimum  death  benefit  premium fund and any policy loan
  does not exceed the Cash  Surrender  Value.  This charge will be deducted only
  for those policies that contain a guaranteed  minimum death benefit  provision
  regardless of whether the guaranteed  minimum death benefit premiums are paid.
  See YOUR POLICY CAN TERMINATE on page 15. This charge will be assessed as long
  as your policy remains in force.

Any changes in the cost of insurance  rates,  charges for  additional  benefits,
Premium  Sales  Charge,  mortality  and expense  risk  charge or  administrative
charges  will be by class of  insured  persons  and will be based on  changes in
future expectations about such factors as investment  earnings,  mortality,  the
length of time policies will remain in effect, expenses and taxes.

In addition to the monthly  deductions from your Policy Account described above,
we may charge fees for certain policy transactions. See PARTIAL WITHDRAWALS FROM
YOUR POLICY  ACCOUNT on page 13 and TRANSFERS OF POLICY ACCOUNT VALUE on page 11
for a description of policy transaction fees. Also, if you request more than one
illustration in a policy year, we may charge a fee. See INDIVIDUAL ILLUSTRATIONS
on page 25.

HOW POLICY ACCOUNT CHARGES ARE ALLOCATED. Generally, deductions from your Policy
Account for monthly charges are made from the Funds and the unloaned  portion of
our  Guaranteed  Interest  Account in accordance  with the deduction  allocation
percentages  specified in your application  unless you instruct us in writing to
do otherwise.  See FLEXIBLE PREMIUMS on page 8. If a deduction cannot be made in
accordance with these percentages, it will be made based on the proportions that
your unloaned amounts in the Guaranteed Interest Account and your amounts in the
Funds bear to the total unloaned value of your Policy Account.

CHARGES  AGAINST THE SEPARATE  ACCOUNT.  These charges are reflected in the unit
values for the divisions of the Separate Account.  See HOW WE DETERMINE THE UNIT
VALUE on page 11.

o A charge for assuming  MORTALITY  AND EXPENSE  RISKS will be made.  The annual
  rate is .90%. We are committed to fulfilling our obligations  under the policy
  and  providing  service to you over the lifetime of your  policy.  Despite the
  uncertainty of future events,  we guarantee  that monthly  administrative  and
  cost of insurance  deductions  from your Policy  Account will never be greater
  than the maximum amounts shown in your policy.  In making this  guarantee,  we
  assume the mortality risk that insured  persons will live for shorter  periods
  than we estimated. When this happens, we have to pay a greater amount of death
  benefit than we expected to pay in relation to the cost of  insurance  charges
  we  received.  We also  assume the  expense  risk that the cost of issuing and
  administering  policies will be greater than we expected. We make a charge for
  these  mortality and expense risks at an effective  annual rate applied to the
  value of the assets in the Separate Account attributable to Survivorship 2000.
  If the  amount  collected  from  this  charge  exceeds  losses  from the risks
  assumed, it will be to our profit.

o We reserve the right to make a charge in the future for taxes or reserves  set
  aside for taxes, which will reduce the investment experience of the Funds. See
  TAX EFFECTS on page 16.

TRUST CHARGES.  Our Separate Account  purchases shares of the Trust at net asset
value. That price reflects investment  management fees and other direct expenses
that have already been deducted from the assets of the Trust. The Trust does not
impose a sales charge. See THE TRUST'S INVESTMENT ADVISER on page 5.

ADDITIONAL INFORMATION ABOUT SURVIVORSHIP 2000

YOUR POLICY CAN TERMINATE.  Your insurance coverage will continue as long as the
Net Cash Surrender Value of the policy is enough to pay the monthly  deductions.
If the Net Cash Surrender  Value at the beginning of a policy month is less than
such  deductions  for that month,  your policy will go into  default  unless the
operation of the guaranteed  minimum death benefit provision results in a waiver
of the monthly deductions. The guaranteed minimum death benefit provision is not
available in some jurisdictions, including New York and New Jersey.

Under the guaranteed minimum death benefit provision,  we compare the guaranteed
minimum  death  benefit  premium  fund with the actual  premium fund in order to
determine whether your coverage remains in effect. If the actual premium fund is
equal to or greater than the guaranteed  minimum death benefit  premium fund and
any policy  loan  outstanding  does not exceed the Cash  Surrender  Value,  then
monthly  deductions in excess of the Net Cash Surrender Value will be waived for
that policy  month and the policy will not go into  default.  If there is a loan
outstanding  that  exceeds  the Cash  Surrender  Value,  the  policy  will be in
default.  The policy will also be in default if the actual  premium fund is less
than the guaranteed minimum death benefit premium fund.

The  guaranteed  minimum death benefit  premium fund for any policy month is the
accumulation  of all the "specified  premiums"  shown on the Policy  Information
Page up to that month,  at 4% interest.  The actual  premium fund for any policy
month is the accumulation of all the premiums  actually paid under the policy at
4% interest, less all withdrawals accumulated at 4% interest.

                                       15
<PAGE>


If your policy goes into  default,  we will notify you, and any assignees on our
records,  in writing,  that a 61-day  grace  period has begun and  indicate  the
payment  that is  needed  to avoid  policy  termination  at the end of the grace
period. The required payment will approximate an amount which would increase the
Net Cash  Surrender  Value to cover total  monthly  deductions  for three months
(without  regard to any  investment  performance  in the  Policy  Account).  The
required payment and any residual Policy Account value will be used to cover the
overdue deductions.  However, if your Policy Account has unfavorable  investment
experience,  the  required  payment may not be  sufficient  to cover the overdue
deductions on the date we receive the payment.  In this case, a new 61-day grace
period  will  begin.  While a policy is in a grace  period you may not  transfer
Policy Account  value,  decrease the Face Amount,  make a partial  withdrawal or
change the death benefit option.

If we do not receive  payment  within the 61 days,  your  policy will  terminate
without value. We will withdraw any amount left in your Policy Account and apply
this amount to the  overdue  deductions  and any unpaid  loan and  accrued  loan
interest. We will inform you, and any assignees,  at last known addresses,  that
your  policy  has  ended  without  value.  See  TAX  EFFECTS  on page 16 for the
potential tax consequences of a policy termination.

YOU MAY RESTORE A POLICY AFTER IT  TERMINATES.  You may restore a policy  within
six months after it terminates if:

o the  insured  persons who were  living on the date the policy  terminates  are
  still alive;

o you  provide  evidence  of  insurability  on  those  insured  persons  that is
  satisfactory to us; and

o you make the premium payment that we require to restore the policy.

The policy  will be  restored  as of the  beginning  of the policy  month  which
coincides with or follows the date we approve your  application.  Previous loans
will not be reactivated.

From the required payment we will deduct the charge for applicable taxes and the
Premium  Sales  Charge.  We will  start  to make  monthly  deductions  as of the
effective date of restoration.  On that date, the monthly administrative charges
from the beginning of the grace period to the effective date of restoration will
be  deducted  from  the  Policy  Account.  See  TAX  EFFECTS  on page 16 for the
potential tax  consequences  of restoring a terminated  policy.  Some states may
vary the time period and conditions of policy restoration.

POLICY  PERIODS,  ANNIVERSARIES,  DATES AND AGES.  When the  applications  for a
Survivorship 2000 policy are completed and submitted to us, we decide whether or
not to issue the policy.  This decision is made based on the  information in the
applications and our standards for issuing  insurance and classifying  risks. If
we decide  not to issue a policy,  we will  either  refund any  premium  paid or
reinstate a prior policy.

The Issue Date, shown on the Policy Information Page, is the date your policy is
actually issued,  but if we have advanced the Register Date, the Issue Date will
be the same as the Register Date. Generally, contestability is measured from the
Issue Date, as is the suicide exclusion.

The Register Date also shown on the Policy  Information Page, is used to measure
policy  years,  months and  anniversaries  (annual  and  monthly).  Charges  and
deductions  under the policy are first made as of the Register  Date. As to when
coverage under the policy begins, see FLEXIBLE PREMIUMS on page 8.

Generally,  we determine  the Register Date based upon when we receive your full
initial premium. In most cases:

o If you submit the full initial premium to your Equitable agent at the time you
  sign the application,  and we issue the policy as it was applied for, then the
  Register  Date  will  be  the  later  of (a)  the  date  part I of the  policy
  application was signed or, (b) the date part II of the policy  application was
  signed by a medical professional.

o If we do not receive your full initial  premium at our  Administrative  Office
  before the Issue Date or, if the  policy is not  issued as  applied  for,  the
  Register Date will be the same as the Issue Date.

An early Register Date may be permitted for employer sponsored cases in order to
accommodate  a common  Register  Date  for all  employees.  We may  also  permit
policyowners  to  advance  a  Register  Date (up to three  months)  in  employer
sponsored  cases.  An early  Register  Date may also be  permitted  to provide a
younger age at issue.

The investment start date is the date that your first net premium begins to vary
with  the  investment  performance  of  the  Funds  or  accrue  interest  in the
Guaranteed  Interest Account.  Generally,  the investment start date will be the
same  as the  Register  Date  if the  full  first  premium  is  received  at our
Administrative Office before the Register Date. Otherwise,  the investment start
date will be the date the full first  premium is received at our  Administrative
Office.  Thus,  to the extent  that your first  premium is  received  before the
Register Date,  there will be a period during which the initial premium will not
be experiencing investment  performance.  The investment start date for policies
with early  Register  Dates will also be the date the premium is received at our
Administrative  Office.  Remember,  the amount of your  first net  premium to be
allocated  to the Funds will  initially be allocated to the Money Market Fund of
the Separate Account until the Allocation Date. See FLEXIBLE PREMIUMS on page 8.
Any subsequent  premium  payment  received after the investment  start date will
begin to  experience  investment  performance  as of the date  such  payment  is
received at our Administrative Office.

Generally, when we refer to the age of an insured person, we mean his or her age
on the birthday nearest to the beginning of the particular policy year.

TAX EFFECTS

This  discussion  is based on our  understanding  of the  effect of the  current
Federal income tax laws as currently  interpreted on Survivorship  2000 policies
owned by U.S.  resident  individuals.  The tax  effects on  corporate  taxpayers
subject to the Federal alternative  minimum tax, non-U.S.  residents or non-U.S.
citizens may be different.  This discussion is general in nature, and should not
be  considered  tax  advice,  for which you  should  consult  your  legal or tax
adviser.

                                       16
<PAGE>


POLICY PROCEEDS.  A Survivorship 2000 policy will be treated as "life insurance"
for Federal income tax purposes if it meets the definitional  requirement of the
Internal  Revenue  Code (the  Code) and as long as the  portfolios  of the Trust
satisfy  the  diversification  requirements  under the  Code.  We  believe  that
Survivorship  2000 will meet these  requirements,  and that under Federal income
tax law:

o the death benefit  received by the beneficiary  under your  Survivorship  2000
  policy will not be subject to Federal income tax; and

o as long as your policy remains in force, increases in the Policy Account value
  as a result of  interest  or  investment  experience  will not be  subject  to
  Federal income tax unless and until there is a distribution  from your policy,
  such as a loan or a partial withdrawal.

Special tax rules may apply,  however,  if you  transfer  your  ownership of the
policy. Consult your tax adviser before any transfer of your policy.

The Federal  income tax  consequences  of a  distribution  from your policy will
depend on whether your policy is  determined to be a "modified  endowment."  The
character of any income recognized will be ordinary income as opposed to capital
gain.

A  MODIFIED  ENDOWMENT  IS a  life  insurance  policy  which  fails  to  meet  a
"seven-pay"  test.  In  general,  a policy will fail the  seven-pay  test if the
cumulative amount of premiums paid under the policy at any time during the first
seven policy years exceeds a calculated premium level. The calculated  seven-pay
premium  level is based on a  hypothetical  policy  issued  on the same  insured
persons and for the same initial death benefit which, under specified conditions
(which  include  the absence of expense and  administrative  charges),  would be
fully paid for after seven level annual payments. Your policy will be treated as
a modified  endowment unless the cumulative  premiums paid under your policy, at
all times  during the first seven  policy  years,  are less than or equal to the
cumulative  seven-pay premiums which would have been paid under the hypothetical
policy on or before such times.

Whenever  there is a "material  change"  under a policy,  it will  generally  be
treated as a new contract for  purposes of  determining  whether the policy is a
modified endowment,  and subjected to a new seven-pay period and a new seven-pay
limit. The new seven-pay limit would be determined taking into account,  under a
downward adjustment formula,  the Policy Account value of the policy at the time
of such change.  A  materially  changed  policy  would be  considered a modified
endowment if it failed to satisfy the new  seven-pay  limit.  A material  change
could occur as a result of a change in death  benefit  option,  the selection of
additional  benefits,  the restoration of a terminated  policy and certain other
changes.

If the  benefits  under your policy are reduced for  example,  by  requesting  a
decrease  in Face  Amount,  or in some  cases  by  making  partial  withdrawals,
terminating  additional  benefits  under a rider,  changing  the  death  benefit
option, or as a result of policy termination,  the calculated  seven-pay premium
level will be  redetermined  based on the reduced  level of benefits and applied
retroactively  for purposes of the seven-pay  test.  If the premiums  previously
paid are greater than the recalculated seven-pay premium level limit, the policy
will become a modified  endowment.  Generally,  a life insurance policy which is
received in exchange  for a modified  endowment  or a modified  endowment  which
terminates and is restored, will also be considered a modified endowment.

Changes made to a life insurance policy,  for example, a decrease in benefits or
the termination of or restoration of a terminated policy, may have other effects
on your policy,  including  impacting the maximum amount of premiums that can be
paid under the policy,  as well as the maximum  amount of Policy  Account  value
that may be  maintained  under the policy.  In some cases,  this may cause us to
take  action  in order to  assure  your  policy  continues  to  qualify  as life
insurance. See POLICY CHANGES on page 18.

IF YOUR  SURVIVORSHIP  2000  POLICY IS NOT A MODIFIED  ENDOWMENT,  as long as it
remains in force, a loan under your policy will be treated as  indebtedness  and
no part of the loan will be subject to current  Federal income tax.  Interest on
the loan will  generally not be tax  deductible.  After the first fifteen policy
years,  the proceeds  from a partial  withdrawal  will not be subject to Federal
income  tax except to the  extent  such  proceeds  exceed  your  "Basis" in your
policy.  Your Basis in your policy  generally  will equal the  premiums you have
paid  less  any   amounts   previously   recovered   through   tax-free   policy
distributions.  During the first  fifteen  policy  years,  the  proceeds  from a
partial  withdrawal  could be subject to Federal  income tax to the extent  your
Policy Account value exceeds your Basis in your policy.  The portion  subject to
tax will depend upon the ratio of your death benefit to the Policy Account value
(or, in some  cases,  the  premiums  paid) under your policy and the ages of the
insured  persons at the time of the  withdrawal.  If at any time your  policy is
surrendered,  the excess,  if any, of your Cash Surrender  Value (which includes
the amount of any policy loan and accrued loan interest) over your Basis will be
subject to Federal income tax. In addition,  if a policy  terminates while there
is a policy loan, the  cancellation  of such loan and accrued loan interest will
be treated as a distribution  and could be subject to tax under the above rules.
Upon the  Maturity  Date of the policy,  the excess of the amount of any benefit
paid,  not taking into  account  any  reduction  for any loan and  accrued  loan
interest, over your Basis in the policy will be subject to Federal income tax.

IF YOUR POLICY IS A MODIFIED  ENDOWMENT,  any distribution from your policy will
be taxed on an  "income-first"  basis.  Distributions for this purpose include a
loan  (including  any increase in the loan amount to pay interest on an existing
loan or an assignment or a pledge to secure a loan) or partial  withdrawal.  Any
such  distribution  will be considered  taxable income to you to the extent your
Policy Account value exceeds your Basis in the policy. For modified  endowments,
your Basis would be  increased by the amount of any prior loan under your policy
that was  considered  taxable  income to you.  For purposes of  determining  the
taxable portion of any distribution,  all modified endowments issued by the same
insurer or an affiliate to the same policyowner  during any calendar year are to
be  aggregated.  The  Secretary  of the  Treasury  has  authority  to  prescribe
additional   rules  to  prevent   avoidance   of   "income-first"   taxation  on
distributions from modified endowments.

A 10% penalty tax will also apply to the taxable portion of a distribution  from
a modified endowment.  The penalty tax will not, however, apply to distributions
(i) to  taxpayers 59 1/2 years of age or older,  (ii) in the case of  disability
(as defined in the Code) or (iii) received as part of a series of  substantially
equal  periodic  annuity  payments  for the  life (or  life  expectancy)  of the
taxpayer or the joint lives (or joint life  expectancies)  of the  taxpayer  and
beneficiary. If your policy is surrendered, the excess, if any, of your Cash

                                       17
<PAGE>


Surrender  Value over your  Basis  will be  subject  to Federal  income tax and,
unless one of the above exceptions applies,  the 10% penalty tax. If your policy
terminates  while  there is a policy  loan,  the  cancellation  of such loan and
accrued  loan  interest  will be  treated  as a  distribution  to the extent not
previously  treated as such and could be subject to tax,  including  the penalty
tax, as described under the above rules. In addition,  upon the Maturity Date of
the  policy,  the  excess of the amount of any  benefit  paid,  not taking  into
account any reduction for any loan and accrued loan interest, over your Basis in
the policy  will be subject to Federal  income  tax,  and,  unless an  exception
applies, a 10% penalty tax.

If your policy becomes a modified endowment, distributions that occur during the
policy year it becomes a modified  endowment and any subsequent policy year will
be  taxed  as  described  in  the  two   preceding   paragraphs.   In  addition,
distributions  from a policy  within  two  years  before it  becomes a  modified
endowment will be subject to tax in this manner.  THIS MEANS THAT A DISTRIBUTION
MADE FROM A POLICY THAT IS NOT A MODIFIED  ENDOWMENT  COULD LATER BECOME TAXABLE
AS A DISTRIBUTION FROM A MODIFIED  ENDOWMENT.  The Secretary of the Treasury has
been   authorized  to  prescribe   rules  which  would  treat   similarly  other
distributions made in anticipation of a policy becoming a modified endowment.

DIVERSIFICATION. Under Section 817(h) of the Code, the Secretary of the Treasury
has the  authority  to set  standards  for  diversification  of the  investments
underlying variable life insurance policies.  The Treasury Department has issued
final regulations  regarding the diversification  requirements.  Failure to meet
these  requirements  would  disqualify  your policy as a variable life insurance
policy  under  Section  7702 of the Code.  If this  were to occur,  you would be
subject to  Federal  income tax on the income  under the  policy.  The  Separate
Account,  through the Trust,  intends to comply with these requirements in order
to avoid such occurrence.

In  connection   with  the  issuance  of  the  then  temporary   diversification
regulations,  the Treasury Department stated that it anticipated the issuance of
regulations or rulings  prescribing the  circumstances in which the ability of a
policyowner  to direct his  investment  to  particular  divisions  of a separate
account may cause the  policyowner,  rather than the  insurance  company,  to be
treated as the owner of the assets in the account.  If you were  considered  the
owner of the assets of the Separate Account,  income and gains from the Separate
Account would be included in your gross income for Federal  income tax purposes.
Under current law we believe that Equitable  Variable,  and not the owner of the
policy, would be considered the owner of the assets of the Separate Account.

RIDERS.  Certain  riders  permit  the  splitting  of a  policy  into  two  other
individual  policies  on the lives of a  husband  and  wife,  upon a divorce  or
certain  changes in the Federal estate tax law. This splitting of a policy could
have adverse tax  consequences  including but not limited to, the recognition of
taxable  income  in an  amount  up to any gain in the  policy at the time of the
split.

POLICY  CHANGES.  For you and your  beneficiary  to  receive  the tax  treatment
discussed above,  your policy must initially  qualify and continue to qualify as
life  insurance  under Sections 7702 and 817(h) of the Code. We may make changes
in the policy or its riders or make  distributions from the policy to the extent
we deem necessary to qualify your policy as life insurance for tax purposes. Any
such change will apply uniformly to all policies that are affected.  You will be
given advance written notice of such changes.

TAX CHANGES.  Recently proposed Treasury Regulations concerning what constitutes
reasonable  mortality and expense charges in testing whether a policy  qualifies
as life insurance  would, if finalized as now proposed,  provide  stricter rules
for policies  covering more than one life. As currently  drafted the rules would
only apply to policies issued after the regulations are finalized,  causing such
policies to generally  provide  increased  levels of death benefits  relative to
policy account values. The United States Congress has in the past considered, is
currently  considering  and may in the  future  consider  legislation  that,  if
enacted, could change the tax treatment of life insurance policies. In addition,
the Treasury Department may amend existing  regulations,  issue new regulations,
or adopt new interpretations of existing laws. State tax laws or, if you are not
a United States  resident,  foreign tax laws, may affect the tax consequences to
you,  the insured or your  beneficiary.  These laws may change from time to time
without notice and, as a result,  the tax consequences may be altered.  There is
no way of  predicting  whether,  when or in what form any such  change  would be
adopted.  Any such change could have a retroactive effect regardless of the date
of enactment. We suggest you consult your legal or tax adviser.

ESTATE AND GENERATION  SKIPPING TAXES. When the last surviving insured dies, the
death  benefit will  generally be  includable  in the  policyowner's  estate for
purposes  of  Federal  estate  tax if  the  insured  owned  the  policy.  If the
policyowner is not the insured  person,  under certain  conditions only the fair
market value of the policy would be included.  Federal  estate tax is integrated
with Federal gift tax under a unified rate  schedule.  In general,  estates less
than $600,000 will not incur a Federal  estate tax  liability.  In addition,  an
unlimited  marital  deduction may be available  for Federal  estate and gift tax
purposes.

As a general rule,  if a "transfer" is made to a person two or more  generations
younger than the policyowner,  a generation skipping tax may be payable at rates
similar to the  maximum  estate tax rate in effect at the time.  The  generation
skipping tax provisions generally apply to "transfers" which would be subject to
the gift and estate tax rules.  Individuals  are generally  allowed an aggregate
generation  skipping  tax  exemption  of $1  million.  Because  these  rules are
complex,  you should  consult  with your tax adviser for  specific  information,
especially where benefits are passing to younger generations.

The particular  situation of each  policyowner or beneficiary will determine how
ownership or receipt of policy  proceeds will be treated for purposes of Federal
estate  and  generation  skipping  taxes  as well as  state  and  local  estate,
inheritance, generation skipping and other taxes.

                                       18
<PAGE>


OUR TAXES. Under the life insurance company tax provisions of the Code, variable
life insurance is treated in a manner consistent with fixed life insurance.  The
operations of the Separate Account are reported in our Federal income tax return
but we  currently  pay no income  tax on  investment  income and  capital  gains
reflected in variable life insurance  policy reserves.  Therefore,  no charge is
currently  being made to any Fund of the Separate  Account for taxes. We reserve
the right to make a charge in the  future for taxes  incurred,  for  example,  a
charge  to the  Separate  Account  for  income  taxes  incurred  by us that  are
allocable to the policy.

We may have to pay state,  local or other taxes in addition to applicable  taxes
based  on  premiums.  At  present,  these  taxes  are not  substantial.  If they
increase,  charges may be made for such taxes when they are  attributable to the
Separate Account or allocable to the policy.

WHEN WE WITHHOLD INCOME TAXES.  Generally,  unless you provide us with a written
election to the  contrary  before we make the  distribution,  we are required to
withhold  income tax from any portion of the money you receive if the withdrawal
of money from your  Policy  Account or the  surrender  or the  maturity  of your
policy is a taxable transaction.  If you do not wish us to withhold tax from the
payment, or if enough is not withheld,  you may have to make tax payments later.
You may also have to pay penalties  under the tax rules if your  withholding and
estimated  tax  payments  are  insufficient.  In some  cases,  where  generation
skipping  taxes may apply,  we may also be required  to withhold  for such taxes
unless we are provided  satisfactory written notification that no such taxes are
due.

PART 3: ADDITIONAL INFORMATION

YOUR VOTING PRIVILEGES

TRUST  VOTING  PRIVILEGES.  As  explained in Part 1, we invest the assets in the
Funds in shares of the corresponding Trust portfolios. Equitable Variable is the
legal  owner of the  shares and will  attend,  and has the right to vote at, any
meeting of the  Trust's  shareholders.  Among other  things,  we may vote on any
matters described in the Trust's  prospectus or requiring a vote by shareholders
under the 1940 Act.

Even though we own the shares,  to the extent required by the 1940 Act, you will
have the  opportunity  to tell us how to vote the  number of shares  that can be
attributed  to your  policy.  We will vote  those  shares at  meetings  of Trust
shareholders  according to your instructions.  If we do not receive instructions
in time from all  policyowners,  we will vote shares in a portfolio for which no
instructions  have been  received in the same  proportion  as we vote shares for
which we have received  instructions in that  portfolio.  We will vote any Trust
shares that we are entitled to vote directly due to amounts we have  accumulated
in the Separate  Account in the same  proportions  that all  policyowners  vote,
including  those who  participate  in other  separate  accounts.  If the Federal
securities laws or regulations or  interpretations of them change so that we are
permitted  to  vote  shares  of  the  Trust  in our  own  right  or to  restrict
policyowner voting, we may do so.

HOW WE  DETERMINE  YOUR VOTING  SHARES.  You may  participate  in voting only on
matters concerning the Trust portfolios corresponding to the Funds to which your
Policy  Account is  allocated.  The number of Trust shares in each Fund that are
attributable  to your policy is determined by dividing the amount in your Policy
Account  allocated  to that  Fund by the net  asset  value  of one  share of the
corresponding  Trust portfolio as of the record date set by the Trust's Board of
Trustees for the Trust's shareholders  meeting. The record date for this purpose
must be at least 10 and no more than 90 days  before  the  meeting of the Trust.
Fractional shares are counted.

If you are  entitled  to give us  voting  instructions,  we will  send you proxy
material  and a form  for  providing  instructions.  In  certain  cases,  we may
disregard  instructions  relating  to  changes  in the  Trust's  adviser  or the
investment  policies of its  portfolios.  We will advise you if we do and detail
the reasons in the next semiannual report to policyowners.

SEPARATE  ACCOUNT VOTING RIGHTS.  Under the 1940 Act,  certain  actions (such as
some of those  described  under OUR RIGHT TO CHANGE HOW WE  OPERATE,  below) may
require policyowner approval. In that case, you will be entitled to one vote for
every $100 of value you have in the Funds.  We will cast votes  attributable  to
amounts  we  have  in the  Funds  in the  same  proportions  as  votes  cast  by
policyowners.

OUR RIGHT TO CHANGE HOW WE OPERATE

In addition to changing  or adding  investment  companies,  we have the right to
modify  how we or the  Separate  Account  operate.  We  intend  to  comply  with
applicable law in making any changes and, if necessary, we will seek policyowner
approval. We have the right to:

o add Funds to, or remove Funds from, the Separate Account,  combine two or more
  Funds within the Separate Account, or withdraw assets relating to Survivorship
  2000 from one Fund and put them into another;

o register or end the registration of the Separate Account under the 1940 Act;

o operate the Separate  Account  under the direction of a committee or discharge
  such a  committee  at any time (the  committee  may be  composed  entirely  of
  persons who are  "interested  persons" of  Equitable  Variable  under the 1940
  Act);

o restrict or eliminate  any voting rights of  policyowners  or other people who
  have voting rights that affect the Separate Account;

o operate the Separate Account or one or more of the Funds in any other form the
  law allows,  including a form that allows us to make direct  investments.  Our
  Separate  Account may be charged an advisory fee if its  investments  are made
  directly  rather than  through an  investment  company.  We may make any legal
  investments we wish. In choosing these investments, we will rely on our own or
  outside  counsel for advice.  In  addition,  we may  disapprove  any change in
  investment  advisers  or in  investment  policy  unless  a law  or  regulation
  provides differently.

                                       19
<PAGE>


If any  changes  are made that  result in a  material  change in the  underlying
investments  of a Fund,  you will be notified  as  required by law. We may,  for
example,  cause the Fund to invest in a mutual fund other  than,  or in addition
to, the Trust.  If you then wish to transfer the amount you have in that Fund to
another  Fund or to the  Guaranteed  Interest  Account,  you may do so,  without
charge, by contacting our Administrative  Office. At the same time, you may also
change how your net premiums and deductions are allocated.

OUR REPORTS TO POLICYOWNERS

Shortly  after  the end of each  policy  year you  will  receive  a report  that
includes  information about your policy's current death benefit,  Cash Surrender
Value and policy loan.  Notices will be sent to you to confirm premium  payments
(except premiums paid through an automated  payment plan),  transfers of amounts
between Funds and certain other policy transactions.

LIMITS ON OUR RIGHT TO CHALLENGE THE POLICY

We can  challenge  the  validity  of your  insurance  policy  based on  material
misstatements in your application and any application for change. However, there
are some limits on how and when we can challenge the policy.

o We  cannot  challenge  the  policy  after it has been in  effect,  during  the
  lifetimes of both insured persons,  for two years from the date the policy was
  issued.

o We cannot  challenge any policy change that requires  evidence of insurability
  or any  restoration of the policy after the change or restoration  has been in
  effect for two years during the lifetime of any insured  person  living at the
  time the change or restoration takes effect.

If the last surviving  insured person dies within the time that we may challenge
the  validity of the policy,  we may delay  payment  until we decide  whether to
challenge  the policy.  Some states may require  that we measure  these times in
some  other  way.  If an  insured  person's  age  or  sex  is  misstated  on any
application,  the death  benefit and any  additional  benefits  provided will be
those which would be  purchased  by the most  recent  deduction  for the cost of
insurance  and the cost of any  additional  benefits  at that  insured  person's
correct age and sex.

If the last surviving  insured person commits suicide within two years after the
date on which the policy was issued or following a policy change that  increases
the death benefit, the death benefit will be limited as described in the policy.
Some states require that we measure this time by some other date.

YOUR PAYMENT OPTIONS

Policy  benefits or other payments such as the Net Cash  Surrender  Value may be
paid immediately in one sum or you may choose another form of payment for all or
part  of the  money.  Payments  under  these  options  are not  affected  by the
investment  experience of any Fund.  Instead,  interest  accrues pursuant to the
options chosen.

You will make a choice of payment  option (or any later changes) and your choice
will take effect in the same way as it would if you were changing a beneficiary.
(See YOUR  BENEFICIARY,  below.) If you do not  arrange  for a specific  form of
payment before the last surviving  insured person dies, the beneficiary  will be
paid through the Equitable  Access  Account.(TM) See WHEN WE PAY POLICY PROCEEDS
on page 21. The beneficiary will then have a choice of payment options. However,
if you do make an  arrangement  with us for how  the  money  will be  paid,  the
beneficiary  cannot change the choice after the last  surviving  insured  person
dies. Different payment options may result in different tax consequences.

The  beneficiary or any other person who is entitled to receive payment may name
a successor to receive any amount that we would  otherwise  pay to that person's
estate if that person  died.  The person who is entitled to receive  payment may
change the successor at any time.

We must approve any arrangements that involve more than one payment option, or a
payee who is not a natural person (for example,  a corporation),  or a payee who
is a fiduciary.  Also,  the details of all  arrangements  will be subject to our
rules at the time the arrangements  are selected and take effect.  This includes
rules on the  minimum  amount we will pay under an option,  minimum  amounts for
installment  payments,  withdrawal or commutation rights (your rights to receive
payments over time,  for which we may offer a lump sum  payment),  the naming of
people who are entitled to receive payment and their successors, and the ways of
proving age and survival.

YOUR BENEFICIARY

You name your  beneficiary  when you apply for the policy.  The  beneficiary  is
entitled to the  insurance  benefits of the policy.  While either or both of the
insured  persons are living,  you may change the  beneficiary  by writing to our
Administrative Office. You can name more than one beneficiary. Beneficiaries may
be classed as primary and contingent beneficiaries. When two or more persons are
named in a class  they  will  share  equally  unless  you have  specified  their
respective  shares.  If no beneficiary is living when the last surviving insured
person  dies,  we will pay the death  benefit  in equal  shares to such  insured
person's surviving children. If there are no surviving children, we will pay the
death benefit to that insured person's estate.

ASSIGNING YOUR POLICY

You  may  assign  (transfer)  your  rights  in the  policy  to  someone  else as
collateral for a loan or for some other reason,  if we agree.  If you do, a copy
of the assignment  must be forwarded to our  Administrative  Office.  We are not
responsible for any payment we make or any action taken before we receive notice
of the assignment or for the validity of the assignment.  An absolute assignment
is a change of ownership.  BECAUSE THERE MAY BE TAX CONSEQUENCES,  INCLUDING THE
LOSS  OF  INCOME  TAX-FREE  TREATMENT  FOR  ANY  DEATH  BENEFIT  PAYABLE  TO THE
BENEFICIARY, YOU SHOULD CONSULT YOUR TAX ADVISER PRIOR TO MAKING AN ASSIGNMENT.

                                       20
<PAGE>


WHEN WE PAY POLICY PROCEEDS

We will pay any death benefits,  maturity  benefit,  Net Cash Surrender Value or
loan  proceeds  within  seven days after we receive  the last  required  form or
request (and other documents that may be required for payment of death benefits)
at our  Administrative  Office.  Death benefits are determined as of the date of
death  of the  last  surviving  insured  person  and  will  not be  affected  by
subsequent  changes  in the  unit  values  of the  Funds.  Death  benefits  will
generally be paid through the  Equitable  Access  Account,  an interest  bearing
checking  account.  A beneficiary  will have immediate access to the proceeds by
writing a check on the account.  We pay  interest  from the date of death to the
date the Equitable  Access  Account is closed.  If an Equitable  agent helps the
beneficiary  of a policy to prepare the documents  that are required for payment
of the death benefit,  we will send the Equitable  Access  Account  checkbook or
check to the agent within  seven days after we receive the  required  documents.
Our agents  will take  reasonable  steps to arrange  for prompt  delivery to the
beneficiary.

We may,  however,  delay  payment if we contest  the  policy.  We may also delay
payment if we cannot  determine  the amount of the payment  because the New York
Stock Exchange is closed,  because  trading in securities has been restricted by
the SEC, or because the SEC has declared that an emergency  exists. In addition,
if necessary to protect our  policyowners,  we may delay payment where permitted
under applicable law.

We may defer  payment of Net Cash  Surrender  Value  withdrawal  or loan  amount
(except a loan to pay a premium to us) from the Guaranteed  Interest Account for
up to six months after we receive your request. We will pay interest of at least
3% a year from the date we receive your request if we delay more than 30 days in
paying you such amounts from the Guaranteed Interest Account.

DIVIDENDS

No dividends are paid on the policy described in this prospectus.

REGULATION

We are regulated and supervised by the New York State Insurance  Department.  In
addition,  we are  subject  to the  insurance  laws  and  regulations  in  every
jurisdiction  where  we  sell  policies.  As a  result,  the  provisions  of the
Survivorship 2000 policy may vary somewhat from jurisdiction to jurisdiction.

The Survivorship  2000 policy (Plan No. 92-500) has been filed with and approved
by insurance  officials  in 50 states,  Puerto Rico and the Virgin  Islands.  No
Survivorship  2000 policy is available  in the  District of Columbia.  We submit
annual reports on our operations and finances to insurance  officials in all the
jurisdictions  where  we  sell  policies.  The  officials  are  responsible  for
reviewing our reports to be sure that we are financially sound.

SPECIAL CIRCUMSTANCES

Equitable  Variable  may vary the charges and other terms of  Survivorship  2000
where  special  circumstances  result  in sales or  administrative  expenses  or
mortality  risks  that  are  different  than  those  normally   associated  with
Survivorship  2000 policies.  These  variations  will be made only in accordance
with uniform rules that we establish.

DISTRIBUTION

Equico Securities, Inc. (Equico), a wholly-owned subsidiary of Equitable, is the
principal  underwriter  of the Trust under a Distribution  Agreement.  Equico is
also the  distributor  of our variable life insurance  policies and  Equitable's
variable  annuity  contracts  under  a  Distribution  and  Servicing  Agreement.
Equico's principal business address is 1755 Broadway, New York, NY 10019. Equico
is registered with the SEC as a broker-dealer  under the Securities Exchange Act
of 1934  (the  Exchange  Act) and is a member  of the  National  Association  of
Securities Dealers, Inc. Equico is paid a fee for its services as distributor of
our policies. For 1994, Equico was paid a fee of $216,920 for its services under
the Distribution and Servicing Agreement.

We sell  our  policies  through  agents  who are  licensed  by  state  insurance
officials to sell our variable life policies.  These agents are also  registered
representatives  of Equico.  The agent who sells you this policy  receives sales
commissions  from  Equitable.  We reimburse  Equitable  from our own  resources,
including the Premium Sales Charge deducted from your premium. Generally, during
the first  policy  year,  the agent will receive an amount equal to a maximum of
50% of the premiums  paid up to a certain  amount and 4% of the premiums paid in
excess of that amount.  For policy years two through ten, the agent  receives an
amount up to a maximum of 4% of the premiums paid up to a certain  amount;  and,
for  years  eleven  and  later,  the  agent  receives  an amount up to 3% of the
premiums paid. Agents with limited years of service may be paid differently.
Commissions paid to agents based upon refunded premiums may be recovered.

We also sell our policies through  independent brokers who are licensed by state
insurance  officials  to sell our  variable  life  policies.  They  will also be
registered  representatives  either of Equico or of another  company  registered
with the SEC as a  broker-dealer  under the Exchange  Act. The  commissions  for
independent  brokers  will be no more than those for agents and the same  policy
for  recovery  of  commissions  applies.  Commissions  will be paid  through the
registered broker-dealer.

Equitable performs certain sales and administrative  duties for us pursuant to a
written agreement which is automatically  renewed each year, unless either party
terminates.  Under this  agreement,  we pay Equitable for salary costs and other
services and an amount for indirect costs incurred  through our use of Equitable
personnel and facilities. We also reimburse Equitable for sales expenses related
to business  other than variable life insurance  policies.  The amounts paid and
accrued to  Equitable  by us under the sales and  services  agreements  totalled
approximately  $380.5 million in 1994, $355.7 million in 1993 and $374.9 million
in 1992.

LEGAL PROCEEDINGS

We are not involved in any material legal proceedings.

                                       21
<PAGE>


ACCOUNTING AND ACTUARIAL EXPERTS

The financial  statements of Separate Account FP and Equitable Variable included
in this  prospectus  have been audited for the years ended December 31, 1994 and
1993 by Price  Waterhouse  LLP,  and for the year  ended  December  31,  1992 by
Deloitte & Touche  LLP, as stated in their  respective  reports.  The  financial
statements  of Separate  Account FP and  Equitable  Variable for the years ended
December 31, 1994 and 1993 included in this  prospectus have been so included in
reliance on the reports of Price Waterhouse LLP, independent accountants,  given
on the  authority  of such firm as  experts  in  accounting  and  auditing.  The
financial  statements of Separate Account FP and Equitable Variable for the year
ended  December 31, 1992  included in this  prospectus  have been so included in
reliance on the reports of Deloitte & Touche LLP, independent accountants, given
on the authority of such firm as experts in accounting and auditing.

The financial  statements  of Equitable  Variable  contained in this  prospectus
should be considered  only as bearing upon the ability of Equitable  Variable to
meet its obligations  under the Survivorship  2000 policies.  They should not be
considered  as  bearing  upon  the  investment  experience  of the  Funds of the
Separate Account.

Actuarial  matters in this  prospectus  have been  examined  by Barbara  Fraser,
F.S.A.,  M.A.A.A., who is a Vice President and Actuary of Equitable. Her opinion
on  actuarial  matters is filed as an exhibit to the  Registration  Statement we
filed with the SEC.

ADDITIONAL INFORMATION

We have filed a Registration  Statement relating to the Separate Account and the
variable life insurance  policy  described in this  prospectus with the SEC. The
Registration  Statement,  which  is  required  by the  Securities  Act of  1933,
includes  additional  information  that is not required in this prospectus under
the  rules  and  regulations  of the  SEC.  If you  would  like  the  additional
information,  you may obtain it from the SEC's main office in  Washington,  D.C.
You will have to pay a fee for the material.

                                       22
<PAGE>


MANAGEMENT

Here is a list of our directors and principal  officers and a brief statement of
their business  experience for the past five years.  Unless otherwise noted, the
following  persons have been  involved in the  management  of Equitable  and its
subsidiaries  in various  positions  for the last five years.  Unless  otherwise
noted, their address is 787 Seventh Avenue, New York, New York 10019.


<TABLE>
<CAPTION>
NAME AND PRINCIPAL                     BUSINESS EXPERIENCE
BUSINESS ADDRESS                       WITHIN PAST FIVE YEARS
- -----------------------                -------------------------
DIRECTORS
<S>                                    <C>
Michel Beaulieu......................  Director of Equitable Variable since February 1992. Senior Vice President,  Equitable,  since
                                       September 1991; prior thereto,  Chief Life Actuary AXA group 1989 to 1991;  Managing Director
                                       Blondeau & CIE (France) 1986 to 1989. Director, Equity & Law (London).

William T. McCaffrey.................  Director of Equitable  Variable  since February 1987.  Executive Vice  President,  Equitable,
                                       since February 1986 and Chief  Administrative  Officer since  February  1988;  prior thereto,
                                       various other Equitable positions. Director, Equitable Foundation since September 1986.

Christophe Dupont-Madinier...........  Director of Equitable  Variable  since  February  1993.  Senior Vice  President,  AXA (Paris,
                                       France),  since  1988.  Director,  Donaldson,  Lufkin  &  Jenrette,  Inc.;  Alliance  Capital
                                       Management Corporation, Equitable Real Estate Investment Management, Inc.

Jose S. Suquet.......................  Director of Equitable Variable since January 1995.  Executive Vice President and Chief Agency
                                       Officer,  Equitable,  since August 1994;  prior thereto,  Agency  Manager,  Equitable,  since
                                       February 1985.

Laurent Clamagirand..................  Director  of  Equitable  Variable  since  February  1995;  Director of  Financial  Reporting,
                                       Equitable,  since November 1994; prior thereto,  International Controller,  AXA, January 1990
                                       to October 1994; Director, Equitable of Colorado, since March 1995.

OFFICERS--DIRECTORS

James M. Benson......................  President,  Equitable  Variable since December,  1993; Vice Chairman of the Board,  Equitable
                                       Variable  July 1993 to December  1993.  President  and Chief  Operating  Officer,  Equitable,
                                       February 1994 to present;  Senior  Executive  Vice  President,  April 1993 to February  1994.
                                       Prior thereto,  President,  Management  Compensation Group, 1983 to February 1993.  Director,
                                       Alliance   Capital,   October   1993   to present.

Harvey Blitz.........................  Vice President,  Equitable  Variable since April 1995;  Director of Equitable  Variable since
                                       October 1992.  Senior Vice President,  Equitable since September 1987. Senior Vice President,
                                       The Equitable Companies  Incorporated,  since July 1992. Director,  Equico Securities,  Inc.,
                                       since  September  1992;  Equitable of Colorado,  since  September  1992;  Equisource  and its
                                       subsidiaries since October 1992.

Gordon Dinsmore......................  Senior Vice  President,  Equitable  Variable,  since  February 1991.  Senior Vice  President,
                                       Equitable since September 1989; prior thereto,  various other Equitable  positions.  Director
                                       and Senior Vice  President,  March 1991 to present,  Equitable  of Colorado;  Director,  FHJV
                                       Holdings,  Inc., December 1990 to present;  Director,  Equitable  Distributors,  Inc., August
                                       1993 to present, and Director Equitable Foundation, May 1991 to present.

Jerry de St Paer.....................  Senior  Investment  Officer,  Equitable  Variable  since  April 1995;  Director of  Equitable
                                       Variable since April 1992.  Executive Vice President & Chief  Financial  Officer,  Equitable,
                                       since April 1992;  prior thereto,  Executive Vice President since December 1990;  Senior Vice
                                       President  &  Treasurer  June  1990  to  December  1990;  Senior  Vice  President,  Equitable
                                       Investment  Corporation  January  1987 to January  1991;  Executive  Vice  President  & Chief
                                       Financial Officer, The Equitable Companies  Incorporated since May 1992;  Director,  Economic
                                       Services Corporation & various Equitable subsidiaries.

James S. Kalmer......................  Senior Vice  President,  Equitable  Variable,  since  February  1991.  Vice  President  since
                                       December 1987. Senior Vice President,  Equitable,  since September 1989, prior thereto,  Vice
                                       President.  Director,  Equisource  and its  subsidiaries  since  March  1991;  and  Equitable
                                       Underwriting and Sales Agency (Bahamas) Limited since March 1994.
</TABLE>

                                       23
<PAGE>


<TABLE>
<CAPTION>
NAME AND PRINCIPAL                     BUSINESS EXPERIENCE
BUSINESS ADDRESS                       WITHIN PAST FIVE YEARS
- -----------------------                -------------------------
OFFICERS--DIRECTORS (Continued)
<S>                                    <C>
Joseph J. Melone.....................  Chairman of the Board and Chief Executive Officer,  Equitable Variable,  since November 1990;
                                       Chairman  of the Board and Chief  Executive  Officer,  Equitable,  February  1994 to present;
                                       President and Chief Executive Officer,  September 1992 to February 1994;  President and Chief
                                       Operating  Officer  from  November  1990 to September  1992.  President  and Chief  Operating
                                       Officer of The Equitable  Companies  Incorporated since July 1992. Prior thereto,  President,
                                       The Prudential  Insurance  Company of America,  since December 1984.  Director,  Equity & Law
                                       (United Kingdom) and various other Equitable subsidiaries.

Brian O'Neil.........................  Senior Vice President and Chief Investment Officer,  Equitable Variable,  since October 1992.
                                       Executive Vice  President & Chief  Investment  Officer,  Equitable,  since April 1992;  prior
                                       thereto;  Senior  Vice  President  since  February  1989;  Vice  President  from July 1988 to
                                       February  1989.  Senior  Vice  President,  Equitable  Capital  Management  Corporation,  from
                                       November 1987 to March 1989.  Director,  Equitable Real Estate  Investment  Management,  Inc.
                                       since May 1992; Alliance since October 1993; Equitable Foundation since May 1991.

Samuel B. Shlesinger.................  Senior Vice President,  Equitable  Variable,  since February 1988.  Senior Vice President and
                                       Actuary,  Equitable; prior thereto, Vice President and Actuary.  Director,  Chairman and CEO,
                                       Equitable of Colorado.

Dennis D. Witte......................  Senior Vice  President,  Equitable  Variable,  since  February 1991;  Senior Vice  President,
                                       Equitable, since July 1990; prior thereto, various other Equitable positions.

OFFICERS

J. Thomas Liddle, Jr.................  Senior Vice President and Chief Financial Officer,  Equitable Variable,  since February 1986.
                                       Senior Vice  President,  Equitable  since April  1991;  prior  thereto,  Vice  President  and
                                       Actuary, Equitable.

Franklin Kennedy, III................  Vice  President,  Equitable  Variable,  since August 1981.  Senior Vice  President,  Alliance
   1345 Avenue of the Americas         Capital  Management  Corporation,  July 1993 to  present;  Senior Vice  President,  Equitable
   New York, New York 10105            Capital  Management  Corporation,  March 1987 to July 1993. Vice President,  The Hudson River
                                       Trust.  Managing  Director and Chief  Investment  Officer,  Equitable  Investment  Management
                                       Corporation, from November 1983 to January 1987.

William A. Narducci..................  Vice  President and Chief Claims  Officer,  Equitable  Variable  since  February  1989.  Vice
   200 Plaza Drive                     President, Equitable since February 1988; prior thereto, Assistant Vice President.
   Secaucus, NJ 07096

John P. Natoli.......................  Vice President and Chief Underwriting Officer,  Equitable Variable, since February 1988. Vice
                                       President, Equitable.

Molly K. Heines......................  Secretary, Equitable Variable, since February 1991; Vice President and Secretary,  Equitable,
                                       since July 1990; prior thereto, Vice President & Counsel.

Kevin R. Byrne.......................  Treasurer,  Equitable Variable, since September 1990; Vice President and Treasurer, Equitable
                                       since September 1993;  prior thereto,  Vice President from March 1989 to September 1993. Vice
                                       President and Treasurer,  The Equitable  Companies  Incorporated,  September 1993 to present;
                                       Frontier Trust since August 1990; Equisource and its subsidiaries October 1990 to present.

Stephen Hogan........................  Vice President and Controller,  Equitable Variable, February 1994 to present. Vice President,
                                       Equitable,  January 1994 to present;  prior thereto,  Controller,  John Hancock subsidiaries,
                                       from 1987 to December 1993.
</TABLE>

                                       24
<PAGE>


PART 4: ILLUSTRATIONS OF POLICY BENEFITS

To help clarify how the key  financial  elements of the policy work, a series of
tables  has been  prepared.  The  tables  show how the death  benefits  and Cash
Surrender  Value  ("policy  benefits")  under a hypothetical  Survivorship  2000
policy could vary over time if the Funds had CONSTANT  hypothetical gross annual
investment returns of 0%, 6% or 12% over the years covered by each table. Actual
policy  benefits  will  differ  from  those  shown in the  tables if the  annual
investment  returns AVERAGE 0%, 6% or 12% over a period of years but go above or
below those figures in individual policy years. Actual policy benefits will also
differ,  depending  on your  premium  allocations  to each Fund,  if the overall
actual  rates of return  averaged  0%, 6% or 12%,  but went above or below those
figures for the individual  investment Funds. The tables are for a standard risk
male non-smoker,  age 55, and a standard risk female non-smoker, age 50. Planned
premiums of $13,580 for an initial Face Amount of  $1,000,000  are assumed to be
paid at the beginning of each policy year.

The tables  illustrate  cost of  insurance  and  expense  charges  (policy  cost
factors) at both the current  rates and at the maximum  rates  guaranteed in the
policy.  Beginning  in policy  year  twenty,  the  current  charges  reflect the
termination of the Premium Sales Charge.  See  DEDUCTIONS  FROM YOUR PREMIUMS on
page 13. The amounts  shown at the end of each policy year reflect daily charges
against the Separate Account Funds of .90% for mortality and expense risks, .51%
for investment  management  (the average of the effective  annual  advisory fees
applicable to each Trust portfolio  during 1994 the maximum advisory fee for the
Equity Index Portfolio) and .03% for direct Trust expenses. The charge reflected
for direct Trust expenses  exceeds the aggregate  actual charges incurred by the
portfolios  of the Trust as a percentage  of aggregate  average  daily Trust net
assets during 1994.  The effect of these  adjustments is that on a 0% gross rate
of return the net rate of return would be -1.44%, on 6% it would be 4.48% and on
12% it would be 10.39%.  Remember,  however, that investment management fees and
direct Trust expenses vary by portfolio.  See THE TRUST'S  INVESTMENT ADVISER on
page 5.

The tables assume first year monthly  administrative charges of $0.07 per $1,000
of Face Amount and $6 per month and an  applicable  tax rate of 2% of  premiums.
There are tables for both death benefit  Option A and death benefit Option B and
each option is illustrated using current and guaranteed policy cost factors. The
current tables assume that the monthly administrative charge remains constant at
$6 after the first policy year. The  guaranteed  tables assume that this monthly
charge is $8. The tables  reflect the fact that no charge is currently  made for
Federal taxes. If a charge is made for those taxes in the future, it will take a
higher rate of return to produce after-tax returns of 0%, 6% or 12%.

The  second  column of each  table  shows the  effect of an amount  equal to the
premiums  invested to earn  interest,  after taxes,  of 5% compounded  annually.
These tables show that if a policy is surrendered  in its very early years,  the
Cash  Surrender  Value will be low in  comparison  to the amount of the premiums
accumulated with interest. Thus, the cost of owning your policy for a relatively
short time will be high.

The internal rate of return on Cash Surrender Value is equivalent to an interest
rate (after taxes) at which an amount equal to the  illustrated  premiums  could
have been invested  outside the Policy to arrive at the Cash Surrender  Value of
the Policy. The internal rate of return on the death benefit is equivalent to an
interest rate (after taxes) at which an amount equal to the illustrated premiums
could have been  invested  outside the Policy to arrive at the death  benefit of
the Policy. The internal rate of return is compounded annually, and the premiums
are assumed to be paid at the beginning of each policy year.

INDIVIDUAL  ILLUSTRATIONS.  On request,  we will  furnish you with a  comparable
illustration based on the age and sex of the proposed insured persons,  standard
risk  assumptions and an initial Face Amount and planned premium of your choice.
If you  purchase  a policy,  we will,  on  request,  deliver  an  individualized
illustration  reflecting  the  planned  premium  you have chosen and the insured
persons' actual risk classes.  Upon request after issuance, we will also provide
a comparable  illustration  reflecting your actual Net Cash Surrender  Value. If
you request  illustrations  more than once in any policy year, we may charge for
the illustration.

                                       25
<PAGE>


                                SURVIVORSHIP 2000

                    EQUITABLE VARIABLE LIFE INSURANCE COMPANY
           FLEXIBLE PREMIUM JOINT SURVIVORSHIP VARIABLE LIFE INSURANCE

PLANNED PREMIUM $13,580                           INITIAL FACE AMOUNT $1,000,000
                                                          DEATH BENEFIT OPTION A

                            MALE AGE 55/FEMALE AGE 50
                                   NON-SMOKER
                            ASSUMING CURRENT CHARGES


<TABLE>
<CAPTION>
                                                                                                          
                                      DEATH BENEFIT(2)                      CASH SURRENDER VALUE(2)       
                                ASSUMING HYPOTHETICAL GROSS               ASSUMING HYPOTHETICAL GROSS     
END OF                          ANNUAL INVESTMENT RETURN OF               ANNUAL INVESTMENT RETURN OF     
POLICY     ACCUMULATED      ------------------------------------      ------------------------------------
 YEAR      PREMIUMS(1)           0%          6%          12%              0%          6%           12%    
 ----      -----------      ----------   ----------   ----------      ----------   ---------   -----------
<S>         <C>             <C>          <C>          <C>              <C>          <C>         <C>       
   1        $  14,259       $1,000,000   $1,000,000   $1,000,000       $  8,056     $ 8,569     $   9,082 
   2           29,231        1,000,000    1,000,000    1,000,000         19,791      21,522        23,314 
   3           44,951        1,000,000    1,000,000    1,000,000         31,297      34,992        38,960 
   4           61,458        1,000,000    1,000,000    1,000,000         42,562      48,989        56,155 
   5           78,790        1,000,000    1,000,000    1,000,000         53,586      63,532        75,054 

   6           96,988        1,000,000    1,000,000    1,000,000         64,378      78,653        95,845 
   7          116,097        1,000,000    1,000,000    1,000,000         74,917      94,353       118,701 
   8          136,161        1,000,000    1,000,000    1,000,000         85,189     110,643       143,824 
   9          157,228        1,000,000    1,000,000    1,000,000         95,181     127,534       171,439 
  10          179,348        1,000,000    1,000,000    1,000,000        104,883     145,043       201,798 

  15          307,689        1,000,000    1,000,000    1,156,773        148,135     241,992       405,175 

  20          471,487        1,000,000    1,000,000    1,744,537        181,231     356,579       726,588 

  25         $680,541       $1,000,000   $1,003,495   $2,486,484       $200,879    $494,332    $1,224,869 

<FN>
(1) Assumes net interest of 5% compounded annually.
(2) Assumes no policy loan has been made.
</FN>
</TABLE>


<TABLE>
<CAPTION>
                                INTERNAL RATE OF RETURN                INTERNAL RATE OF RETURN
                                ON CASH SURRENDER VALUES                   ON DEATH BENEFIT
                               ASSUMING HYPOTHETICAL GROSS            ASSUMING HYPOTHETICAL GROSS
END OF                          ANNUAL RATE OF RETURN OF               ANNUAL RATE OF RETURN OF
POLICY     ACCUMULATED      --------------------------------      -----------------------------------
 YEAR      PREMIUMS(1)          0%         6%          12%            0%          6%          12%
 ----      -----------      ---------   ---------   --------      ---------   ----------   ----------
<S>         <C>              <C>         <C>         <C>           <C>         <C>          <C>
   1        $  14,259        -40.68%     -36.90%     -33.12%       7,263.77%   7,263.77%    7,263.77%
   2           29,231        -19.33      -14.54      -9.76           709.58      709.58       709.58
   3           44,951        -12.62       -7.41      -2.22           281.01      281.01       281.01
   4           61,458         -9.52       -4.09       1.33           161.03      161.03       161.03
   5           78,790         -7.79       -2.21       3.36           108.39      108.39       108.39

   6           96,988         -6.70       -1.01       4.66            79.68       79.68        79.68
   7          116,097         -5.96       -0.19       5.56            61.90       61.90        61.90
   8          136,161         -5.43        0.41       6.21            49.92       49.92        49.92
   9          157,228         -5.05        0.85       6.70            41.37       41.37        41.37
  10          179,348         -4.76        1.19       7.09            34.99       34.99        34.99

  15          307,689         -4.10        2.12       8.20            18.25       18.25        19.84

  20          471,487         -4.04        2.53       8.66            11.26       11.26        15.68

  25         $680,541         -4.33%       2.78%      8.85%            7.55%       7.57%       13.25%

<FN>
(1) Assumes net interest of 5% compounded annually.
(2) Assumes no policy loan has been made.
</FN>
</TABLE>

THE VALUES WILL DIFFER IF PREMIUMS ARE PAID IN DIFFERENT AMOUNTS OR FREQUENCIES.

IT IS EMPHASIZED THAT THE HYPOTHETICAL  INVESTMENT RESULTS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT  RESULTS.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN.

                                       26
<PAGE>


                                SURVIVORSHIP 2000

                    EQUITABLE VARIABLE LIFE INSURANCE COMPANY
           FLEXIBLE PREMIUM JOINT SURVIVORSHIP VARIABLE LIFE INSURANCE

PLANNED PREMIUM $13,580                           INITIAL FACE AMOUNT $1,000,000
                                                          DEATH BENEFIT OPTION A

                            MALE AGE 55/FEMALE AGE 50
                                   NON-SMOKER
                           ASSUMING GUARANTEED CHARGES


<TABLE>
<CAPTION>
                                                                                                          
                                      DEATH BENEFIT(2)                      CASH SURRENDER VALUE(2)       
                                ASSUMING HYPOTHETICAL GROSS               ASSUMING HYPOTHETICAL GROSS     
END OF                          ANNUAL INVESTMENT RETURN OF               ANNUAL INVESTMENT RETURN OF     
POLICY     ACCUMULATED      ------------------------------------      ------------------------------------
 YEAR      PREMIUMS(1)           0%          6%          12%              0%          6%           12%    
 ----      -----------      ----------   ----------   ----------      ----------   ---------   -----------
<S>         <C>             <C>          <C>          <C>              <C>          <C>         <C>       
   1        $ 14,259        $1,000,000   $1,000,000   $1,000,000       $  8,045     $  8,558    $    9,070
   2          29,231         1,000,000    1,000,000    1,000,000         19,723       21,451        23,240
   3          44,951         1,000,000    1,000,000    1,000,000         31,142       34,828        38,786
   4          61,458         1,000,000    1,000,000    1,000,000         42,287       48,691        55,833
   5          78,790         1,000,000    1,000,000    1,000,000         53,139       63,041        74,516

   6          96,988         1,000,000    1,000,000    1,000,000         63,676       77,872        94,979
   7         116,097         1,000,000    1,000,000    1,000,000         73,872       93,180       117,383
   8         136,161         1,000,000    1,000,000    1,000,000         83,699      108,953       141,904
   9         157,228         1,000,000    1,000,000    1,000,000         93,125      125,180       168,737
  10         179,348         1,000,000    1,000,000    1,000,000        102,110      141,842       198,094

  15         307,689         1,000,000    1,000,000    1,117,475        138,234      230,310       391,410

  20         471,487         1,000,000    1,000,000    1,624,865        149,406      320,202       676,745

  25        $680,541        $1,000,000   $1,000,000   $2,150,704       $109,680     $394,819    $1,059,460

<FN>
(1) Assumes net interest of 5% compounded annually.
(2) Assumes no policy loan has been made.
</FN>
</TABLE>


<TABLE>
<CAPTION>
                                INTERNAL RATE OF RETURN                INTERNAL RATE OF RETURN
                                ON CASH SURRENDER VALUES                   ON DEATH BENEFIT
                               ASSUMING HYPOTHETICAL GROSS            ASSUMING HYPOTHETICAL GROSS
END OF                          ANNUAL RATE OF RETURN OF               ANNUAL RATE OF RETURN OF
POLICY     ACCUMULATED      --------------------------------      -----------------------------------
 YEAR      PREMIUMS(1)          0%         6%          12%            0%          6%          12%
 ----      -----------      ---------   ---------   --------      ---------   ----------   ----------
<S>         <C>              <C>         <C>         <C>           <C>         <C>          <C>
   1        $ 14,259         -40.76%     -36.98%     -33.21%       7,263.77%   7,263.77%    7,263.77%
   2          29,231         -19.53      -14.74       -9.95          709.58      709.58       709.58
   3          44,951         -12.84       -7.64       -2.44          281.01      281.01       281.01
   4          61,458          -9.77       -4.33        1.10          161.03      161.03       161.03
   5          78,790          -8.06       -2.46        3.12          108.39      108.39       108.39

   6          96,988          -7.01       -1.29        4.40           79.68       79.68        79.68
   7         116,097          -6.31       -0.50        5.28           61.90       61.90        61.90
   8         136,161          -5.83        0.06        5.91           49.92       49.92        49.92
   9         157,228          -5.49        0.48        6.39           41.37       41.37        41.37
  10         179,348          -5.26        0.79        6.76           34.99       34.99        34.99

  15         307,689          -5.02        1.52        7.80           18.25       18.25        19.46

  20         471,487          -6.12        1.54        8.07           11.26       11.26        15.12

  25        $680,541         -10.38%       1.14%       7.92%           7.55%       7.55%       12.36%

<FN>
(1) Assumes net interest of 5% compounded annually.
(2) Assumes no policy loan has been made.
</FN>
</TABLE>

THE VALUES WILL DIFFER IF PREMIUMS ARE PAID IN DIFFERENT AMOUNTS OR FREQUENCIES.

IT IS EMPHASIZED THAT THE HYPOTHETICAL  INVESTMENT RESULTS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT  RESULTS.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN.

                                       27
<PAGE>


                                SURVIVORSHIP 2000

                    EQUITABLE VARIABLE LIFE INSURANCE COMPANY
           FLEXIBLE PREMIUM JOINT SURVIVORSHIP VARIABLE LIFE INSURANCE

PLANNED PREMIUM $13,580                           INITIAL FACE AMOUNT $1,000,000
                                                          DEATH BENEFIT OPTION B

                            MALE AGE 55/FEMALE AGE 50
                                   NON-SMOKER
                            ASSUMING CURRENT CHARGES


<TABLE>
<CAPTION>
                                                                                                          
                                      DEATH BENEFIT(2)                      CASH SURRENDER VALUE(2)       
                                ASSUMING HYPOTHETICAL GROSS               ASSUMING HYPOTHETICAL GROSS     
END OF                          ANNUAL INVESTMENT RETURN OF               ANNUAL INVESTMENT RETURN OF     
POLICY     ACCUMULATED      ------------------------------------      ------------------------------------
 YEAR      PREMIUMS(1)           0%          6%          12%              0%          6%           12%    
 ----      -----------      ----------   ----------   ----------      ----------   ---------   -----------
<S>         <C>             <C>          <C>          <C>              <C>          <C>         <C>       
   1        $  14,259       $1,008,056   $1,008,569   $1,009,082       $  8,056     $  8,569    $    9,082
   2           29,231        1,019,790    1,021,520    1,023,312         19,790       21,520        23,312
   3           44,951        1,031,291    1,034,985    1,038,952         31,291       34,985        38,952
   4           61,458        1,042,547    1,048,971    1,056,134         42,547       48,971        56,134
   5           78,790        1,053,554    1,063,493    1,075,008         53,554       63,493        75,008

   6           96,988        1,064,322    1,078,582    1,095,757         64,322       78,582        95,757
   7          116,097        1,074,824    1,094,232    1,118,544         74,824       94,232       118,544
   8          136,161        1,085,043    1,110,446    1,143,560         85,043      110,446       143,560
   9          157,228        1,094,962    1,127,228    1,171,011         94,962      127,228       171,011
  10          179,348        1,104,566    1,144,582    1,201,131        104,566      144,582       201,131

  15          307,689        1,146,669    1,239,443    1,400,985        146,669      239,443       400,985

  20          471,487        1,176,801    1,347,218    1,721,197        176,801      347,218       716,867

  25         $680,541       $1,189,053   $1,463,659   $2,455,422       $189,053     $463,659    $1,209,567

<FN>
(1) Assumes net interest of 5% compounded annually.
(2) Assumes no policy loan has been made.
</FN>
</TABLE>


<TABLE>
<CAPTION>
                                INTERNAL RATE OF RETURN                INTERNAL RATE OF RETURN
                                ON CASH SURRENDER VALUES                   ON DEATH BENEFIT
                               ASSUMING HYPOTHETICAL GROSS            ASSUMING HYPOTHETICAL GROSS
END OF                          ANNUAL RATE OF RETURN OF               ANNUAL RATE OF RETURN OF
POLICY     ACCUMULATED      --------------------------------      -----------------------------------
 YEAR      PREMIUMS(1)          0%         6%          12%            0%          6%          12%
 ----      -----------      ---------   ---------   --------      ---------   ----------   ----------
<S>         <C>              <C>         <C>         <C>           <C>         <C>          <C>
   1        $  14,259        -40.68%     -36.90%     -33.12%       7,323.09%   7,326.87%    7,330.65%
   2           29,231        -19.34      -14.55       -9.76          718.01      718.75       719.51
   3           44,951        -12.63       -7.42       -2.23          285.38      285.89       286.44
   4           61,458         -9.54       -4.10        1.32          164.18      164.65       165.17
   5           78,790         -7.81       -2.23        3.34          110.99      111.46       112.00

   6           96,988         -6.72       -1.03        4.63           81.97       82.46        83.04
   7          116,097         -5.99       -0.22        5.52           63.98       64.50        65.14
   8          136,161         -5.47        0.37        6.17           51.86       52.41        53.12
   9          157,228         -5.09        0.80        6.65           43.20       43.79        44.57
  10          179,348         -4.81        1.14        7.03           36.74       37.37        38.22

  15          307,689         -4.23        2.00        8.08           19.75       20.59        21.92

  20          471,487         -4.30        2.28        8.55           12.57       13.64        15.57

  25         $680,541         -4.87%       2.32%       8.77%           8.66%       9.98%       13.17%

<FN>
(1) Assumes net interest of 5% compounded annually.
(2) Assumes no policy loan has been made.
</FN>
</TABLE>

THE VALUES WILL DIFFER IF PREMIUMS ARE PAID IN DIFFERENT AMOUNTS OR FREQUENCIES.

IT IS EMPHASIZED THAT THE HYPOTHETICAL  INVESTMENT RESULTS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT  RESULTS.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN.

                                       28
<PAGE>


                                SURVIVORSHIP 2000

                    EQUITABLE VARIABLE LIFE INSURANCE COMPANY
           FLEXIBLE PREMIUM JOINT SURVIVORSHIP VARIABLE LIFE INSURANCE

PLANNED PREMIUM $13,580                           INITIAL FACE AMOUNT $1,000,000
                                                          DEATH BENEFIT OPTION B

                            MALE AGE 55/FEMALE AGE 50
                                   NON-SMOKER
                           ASSUMING GUARANTEED CHARGES


<TABLE>
<CAPTION>
                                                                                                          
                                      DEATH BENEFIT(2)                      CASH SURRENDER VALUE(2)       
                                ASSUMING HYPOTHETICAL GROSS               ASSUMING HYPOTHETICAL GROSS     
END OF                          ANNUAL INVESTMENT RETURN OF               ANNUAL INVESTMENT RETURN OF     
POLICY     ACCUMULATED      ------------------------------------      ------------------------------------
 YEAR      PREMIUMS(1)           0%          6%          12%              0%          6%           12%    
 ----      -----------      ----------   ----------   ----------      ----------   ---------   -----------
<S>         <C>             <C>          <C>          <C>              <C>          <C>         <C>       
   1        $  14,259       $1,008,045   $1,008,557   $1,009,070       $ 8,045     $  8,557     $    9,070
   2           29,231        1,019,721    1,021,448    1,023,237        19,721       21,448         23,237
   3           44,951        1,031,133    1,034,818    1,038,775        31,133       34,818         38,775
   4           61,458        1,042,264    1,048,665    1,055,802        42,264       48,665         55,802
   5           78,790        1,053,092    1,062,984    1,074,447        53,092       62,984         74,447

   6           96,988        1,063,588    1,077,762    1,094,841        63,588       77,762         94,841
   7          116,097        1,073,722    1,092,984    1,117,130        73,722       92,984        117,130
   8          136,161        1,083,457    1,108,626    1,141,466        83,457      108,626        141,466
   9          157,228        1,092,753    1,124,661    1,168,014        92,753      124,661        168,014
  10          179,348        1,101,561    1,141,046    1,196,942       101,561      141,046        196,942

  15          307,689        1,135,528    1,225,574    1,383,385       135,528      225,574        383,385

  20          471,487        1,140,159    1,300,059    1,654,036       140,159      300,059        654,036

  25         $680,541       $1,086,939   $1,327,105   $2,074,988      $ 86,939     $327,105     $1,022,161

<FN>
(1) Assumes net interest of 5% compounded annually.
(2) Assumes no policy loan has been made.
</FN>
</TABLE>


<TABLE>
<CAPTION>
                                INTERNAL RATE OF RETURN                INTERNAL RATE OF RETURN
                                ON CASH SURRENDER VALUES                   ON DEATH BENEFIT
                               ASSUMING HYPOTHETICAL GROSS            ASSUMING HYPOTHETICAL GROSS
END OF                          ANNUAL RATE OF RETURN OF               ANNUAL RATE OF RETURN OF
POLICY     ACCUMULATED      --------------------------------      -----------------------------------
 YEAR      PREMIUMS(1)          0%         6%          12%            0%          6%          12%
 ----      -----------      ---------   ---------   --------      ---------   ----------   ----------
<S>         <C>              <C>         <C>         <C>           <C>         <C>          <C>
   1        $  14,259        -40.76%     -36.99%     -33.21%       7,323.01%   7,326.78%    7,330.56%
   2           29,231        -19.53      -14.75       -9.96          717.99      718.72       719.48
   3           44,951        -12.86       -7.65       -2.45          285.36      285.87       286.41
   4           61,458         -9.79       -4.35        1.08          164.16      164.63       165.15
   5           78,790         -8.09       -2.49        3.08          110.97      111.43       111.97

   6           96,988         -7.05       -1.33        4.35           81.94       82.43        83.01
   7          116,097         -6.36       -0.55        5.22           63.95       64.47        65.10
   8          136,161         -5.89        0.00        5.84           51.83       52.37        53.07
   9          157,228         -5.58        0.40        6.31           43.16       43.75        44.52
  10          179,348         -5.36        0.69        6.66           36.69       37.32        38.16

  15          307,689         -5.29        1.26        7.56           19.64       20.47        21.78

  20          471,487         -6.84        0.94        7.78           12.32       13.36        15.26

  25         $680,541        -13.17%      -0.29%       7.69%           8.09%       9.36%       12.14%

<FN>
(1) Assumes net interest of 5% compounded annually.
(2) Assumes no policy loan has been made.
</FN>
</TABLE>

THE VALUES WILL DIFFER IF PREMIUMS ARE PAID IN DIFFERENT AMOUNTS OR FREQUENCIES.

IT IS EMPHASIZED THAT THE HYPOTHETICAL  INVESTMENT RESULTS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT  RESULTS.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN.

                                       29
<PAGE>




EQUITABLE VARIABLE LIFE INSURANCE COMPANY
SEPARATE ACCOUNT FP

STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 1994


<TABLE>
<CAPTION>

                                                    INTERMEDIATE
                                        MONEY        GOVERNMENT        HIGH                             COMMON         EQUITY
                                        MARKET       SECURITIES       YIELD           BALANCED          STOCK          INDEX
                                       DIVISION       DIVISION       DIVISION         DIVISION         DIVISION       DIVISION
                                     ------------    -----------    -----------     ------------     ------------    -----------
<S>                                  <C>             <C>            <C>             <C>              <C>             <C>      
ASSETS
Investments in shares of The
   Hudson River Trust -- at
   market value (Notes 2 and 9)
Cost: $138,079,624 ..............    $138,112,384
        31,003,727 ..............                    $28,266,864
        50,877,692 ..............                                   $50,004,589
       341,928,746 ..............                                                   $339,049,871
       814,398,039 ..............                                                                    $812,349,390
        31,724,933 ..............                                                                                    $31,325,647
Receivable (payable) for
   policy related
   transactions .................       4,109,267         49,140        (10,836)         (18,276)         622,866         21,063  
                                     ------------    -----------    -----------     ------------     ------------    -----------  
Total Assets ....................     142,221,651     28,316,004     49,993,753      339,031,595      812,972,256     31,346,710  
                                     ------------    -----------    -----------     ------------     ------------    -----------  
LIABILITIES
Payable (receivable) for
   purchases (sales) of shares of
   The Hudson River Trust .......       3,997,965         52,945         15,230          122,383          705,098         21,172  
Amount retained by Equitable
   Variable in Separate Account
   FP (Note 6) ..................         727,601        608,984        523,622          493,647        1,260,957        200,135  
                                     ------------    -----------    -----------     ------------     ------------    -----------  
Total Liabilities ...............       4,725,566        661,929        538,852          616,030        1,966,055        221,307  
                                     ------------    -----------    -----------     ------------     ------------    -----------  
NET ASSETS ATTRIBUTABLE
   TO POLICYOWNERS ..............    $137,496,085    $27,654,075    $49,454,901     $338,415,565     $811,006,201    $31,125,403  
                                     ============    ===========    ===========     ============     ============    ===========  
<FN>
See Notes to Financial Statements.
</FN>
</TABLE>


<TABLE>
<CAPTION>
                                                                                                        ASSET ALLOCATION SERIES
                                                                                                      ----------------------------
                                                       AGGRESSIVE       GROWTH &       QUALITY         CONSERVATIVE       GROWTH
                                         GLOBAL          STOCK           INCOME          BOND           INVESTORS       INVESTORS
                                        DIVISION        DIVISION        DIVISION       DIVISION          DIVISION        DIVISION
                                      ------------    ------------     ----------    ------------     ------------    ------------
<S>                                   <C>             <C>              <C>           <C>              <C>             <C>         
ASSETS
Investments in shares of The
   Hudson River Trust -- at
   market value (Notes 2 and 9)
Cost: $239,147,145 ..............     $242,277,425
       325,633,174 ..............                     $356,394,492
         7,040,082 ..............                                      $6,898,497
       137,464,263 ..............                                                    $121,943,063
       139,172,881 ..............                                                                     $130,405,184
       368,555,840 ..............                                                                                     $367,785,147
Receivable (payable) for
   policy related
   transactions .................          693,092      (1,580,927)       191,538          (6,487)         102,625         410,514
                                      ------------    ------------     ----------    ------------     ------------    ------------
Total Assets ....................      242,970,517     354,813,565      7,090,035     121,936,576      130,507,809     368,195,661
                                      ------------    ------------     ----------    ------------     ------------    ------------
LIABILITIES
Payable (receivable) for
   purchases (sales) of shares of
   The Hudson River Trust .......          592,036      (1,539,689)       191,896          (6,195)          91,960         493,712
Amount retained by Equitable
   Variable in Separate Account
   FP (Note 6) ..................          540,010         681,389        989,756       4,706,299          475,351         482,395
                                      ------------    ------------     ----------    ------------     ------------    ------------
Total Liabilities ...............        1,132,046        (858,300)     1,181,652       4,700,104          567,311         976,107
                                      ------------    ------------     ----------    ------------     ------------    ------------
NET ASSETS ATTRIBUTABLE
   TO POLICYOWNERS ..............     $241,838,471    $355,671,865     $5,908,383    $117,236,472     $129,940,498    $367,219,554
                                      ============    ============     ==========    ============     ============    ============
<FN>
See Notes to Financial Statements.
</FN>
</TABLE>




                                     FSA-1
<PAGE>


EQUITABLE VARIABLE LIFE INSURANCE COMPANY
SEPARATE ACCOUNT FP

STATEMENTS OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31,


<TABLE>
<CAPTION>
                                                                      MONEY MARKET DIVISION           
                                                             ---------------------------------------- 
                                                                1994           1993           1992     
                                                             ----------     ----------     ---------- 
<S>                                                          <C>            <C>            <C>         
INCOME AND EXPENSES:
   Income (Note 2):
     Dividends from The Hudson River Trust ..............    $5,368,883     $4,163,389     $4,686,996 
   Expenses (Note 3):
     Mortality and expense risk charges .................       826,379        834,113        778,018 
                                                             ----------     ----------     ---------- 
NET INVESTMENT INCOME ...................................     4,542,504      3,329,276      3,908,978 
                                                             ----------     ----------     ---------- 
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (NOTE 2):
     Realized gain (loss) on investments ................        95,530       (339,754)      (136,115)
     Realized gain distribution from
       The Hudson River Trust ...........................          --             --             --   
                                                             ----------     ----------     ---------- 
NET REALIZED GAIN (LOSS) ................................        95,530       (339,754)      (136,115)
   Unrealized appreciation (depreciation) on investments:
     Beginning of period ................................       (14,267)      (224,885)      (178,161)
     End of period ......................................        32,760        (14,267)      (224,885)
                                                             ----------     ----------     ---------- 
   Change in unrealized appreciation (depreciation)
     during the period ..................................        47,027        210,618        (46,724)
                                                             ----------     ----------     ---------- 
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS .......................................       142,557       (129,136)      (182,839)
                                                             ----------     ----------     ---------- 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
   FROM OPERATIONS ......................................    $4,685,061     $3,200,140     $3,726,139 
                                                             ==========     ==========     ========== 
<FN>
See Notes to Financial Statements.
</FN>
</TABLE>


<TABLE>
<CAPTION>
                                                            INTERMEDIATE GOVERNMENT SECURITIES DIVISION
                                                            --------------------------------------------
                                                               1994             1993            1992
                                                            ------------     -----------     -----------
<S>                                                         <C>              <C>             <C>
INCOME AND EXPENSES:
   Income (Note 2):
     Dividends from The Hudson River Trust ..............   $  5,671,984     $14,930,827     $14,839,013
   Expenses (Note 3):
     Mortality and expense risk charges .................        527,675       1,470,325       1,569,627
                                                            ------------     -----------     -----------
NET INVESTMENT INCOME ...................................      5,144,309      13,460,502      13,269,386
                                                            ------------     -----------     -----------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (NOTE 2):
     Realized gain (loss) on investments ................    (10,163,976)      3,999,846        (196,985)
     Realized gain distribution from
       The Hudson River Trust ...........................           --        11,449,074       4,721,432
                                                            ------------     -----------     -----------
NET REALIZED GAIN (LOSS) ................................    (10,163,976)     15,448,920       4,524,447
   Unrealized appreciation (depreciation) on investments:
     Beginning of period ................................     (1,617,237)      1,966,231       6,448,937
     End of period ......................................     (2,736,863)     (1,617,237)      1,966,231
                                                            ------------     -----------     -----------
   Change in unrealized appreciation (depreciation)
     during the period ..................................     (1,119,626)     (3,583,468)     (4,482,706)
                                                            ------------     -----------     -----------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS .......................................    (11,283,602)     11,865,452          41,741
                                                            ------------     -----------     -----------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
   FROM OPERATIONS ......................................   $ (6,139,293)    $25,325,954     $13,311,127
                                                            ============     ===========     ===========
<FN>
See Notes to Financial Statements.
</FN>
</TABLE>


<TABLE>
<CAPTION>
                                                                  SHORT-TERM WORLD INCOME DIVISION
                                                              --------------------------------------- 
                                                                1994*         1993           1992
                                                              ---------     ---------     ----------- 
<S>                                                           <C>           <C>           <C>         
INCOME AND EXPENSES:
   Income (Note 2):
     Dividends from The Hudson River Trust ..............     $  81,851     $ 504,768     $   687,929
   Expenses (Note 3):
     Mortality and expense risk charges .................         2,373        27,415          33,520
                                                              ---------     ---------     ----------- 
NET INVESTMENT INCOME ...................................        79,478       477,353         654,409
                                                              ---------     ---------     ----------- 
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (NOTE 2):
     Realized gain (loss) on investments ................      (115,812)     (645,029)       (347,915)
     Realized gain distribution from
       The Hudson River Trust ...........................          --            --              --
                                                              ---------     ---------     ----------- 
NET REALIZED GAIN (LOSS) ................................      (115,812)     (645,029)       (347,915)
   Unrealized appreciation (depreciation) on investments:
     Beginning of period ................................       (76,633)     (676,871)         (5,422)
     End of period ......................................          --         (76,633)       (676,871)
                                                              ---------     ---------     ----------- 
   Change in unrealized appreciation (depreciation)
     during the period ..................................        76,633       600,238        (671,449)
                                                              ---------     ---------     ----------- 
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS .......................................       (39,179)      (44,791)     (1,019,364)
                                                              ---------     ---------     ----------- 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
   FROM OPERATIONS ......................................     $  40,299     $ 432,562     $  (364,955)
                                                              =========     =========     =========== 
<FN>
See Notes to Financial Statements.

*For the period January 1, 1994 through February 22, 1994 (date of
 substitution).
</FN>
</TABLE>




                                     FSA-2
<PAGE>


EQUITABLE VARIABLE LIFE INSURANCE COMPANY
SEPARATE ACCOUNT FP

STATEMENTS OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31,



<TABLE>
<CAPTION>
                                                                         HIGH YIELD DIVISION            
                                                             ----------------------------------------  
                                                                1994            1993          1992      
                                                             -----------     ----------    ----------  
<S>                                                          <C>             <C>           <C>          
INCOME AND EXPENSES:
   Income (Note 2):
     Dividends from The Hudson River Trust ..............    $ 4,578,946     $4,488,259    $4,025,728  
   Expenses (Note 3):
     Mortality and expense risk charges .................        305,522        285,992       248,485  
                                                             -----------     ----------    ----------  
NET INVESTMENT INCOME ...................................      4,273,424      4,202,267     3,777,243  
                                                             -----------     ----------    ----------  
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (NOTE 2):
   Realized gain (loss) on investments ..................       (328,199)       107,852      (813,039) 
   Realized gain distribution from
     The Hudson River Trust .............................           --        1,030,687          --    
                                                             -----------     ----------    ----------  
NET REALIZED GAIN (LOSS) ................................       (328,199)     1,138,539      (813,039) 
   Unrealized appreciation (depreciation) on investments:
     Beginning of period ................................      4,734,999        763,746      (772,587) 
     End of period ......................................       (873,103)     4,734,999       763,746  
                                                             -----------     ----------    ----------  
   Change in unrealized appreciation (depreciation)
     during the period ..................................     (5,608,102)     3,971,253     1,536,333  
                                                             -----------     ----------    ----------  
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS .......................................     (5,936,301)     5,109,792       723,294  
                                                             -----------     ----------    ----------  
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
   FROM OPERATIONS ......................................    $(1,662,877)    $9,312,059    $4,500,537  
                                                             ===========     ==========    ==========  
<FN>
See Notes to Financial Statements.
</FN>
</TABLE>


<TABLE>
<CAPTION>
                                                                         BALANCED DIVISION                 
                                                            --------------------------------------------   
                                                                1994             1993          1992        
                                                            ------------     -----------    ------------   
<S>                                                         <C>              <C>            <C>            
INCOME AND EXPENSES:
   Income (Note 2):
     Dividends from The Hudson River Trust ..............   $ 10,557,487     $10,062,862    $  9,484,792   
   Expenses (Note 3):
     Mortality and expense risk charges .................      2,103,510       2,047,811       1,728,449   
                                                            ------------     -----------    ------------   
NET INVESTMENT INCOME ...................................      8,453,977       8,015,051       7,756,343   
                                                            ------------     -----------    ------------   
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (NOTE 2):
   Realized gain (loss) on investments ..................        858,164       1,446,919         870,777   
   Realized gain distribution from
     The Hudson River Trust .............................           --        20,280,817      21,249,123   
                                                            ------------     -----------    ------------   
NET REALIZED GAIN (LOSS) ................................        858,164      21,727,736      22,119,900   
   Unrealized appreciation (depreciation) on investments:
     Beginning of period ................................     37,960,661      30,072,900      68,832,284   
     End of period ......................................     (2,878,875)     37,960,661      30,072,900   
                                                            ------------     -----------    ------------   
   Change in unrealized appreciation (depreciation)
     during the period ..................................    (40,839,536)      7,887,761     (38,759,384)  
                                                            ------------     -----------    ------------   
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS .......................................    (39,981,372)     29,615,497     (16,639,484)  
                                                            ------------     -----------    ------------   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
   FROM OPERATIONS ......................................   $(31,527,395)    $37,630,548    $ (8,883,141)  
                                                            ============     ===========    ============   
<FN>
See Notes to Financial Statements.
</FN>
</TABLE>


<TABLE>
<CAPTION>
                                                                       COMMON STOCK DIVISION
                                                            ---------------------------------------------
                                                                1994             1993            1992
                                                            ------------     ------------    ------------
<S>                                                         <C>              <C>             <C>         
INCOME AND EXPENSES:
   Income (Note 2):
     Dividends from The Hudson River Trust ..............   $ 11,755,355     $ 10,311,886    $  8,962,566
   Expenses (Note 3):
     Mortality and expense risk charges .................      4,741,008        4,005,102       3,127,993
                                                            ------------     ------------    ------------
NET INVESTMENT INCOME ...................................      7,014,347        6,306,784       5,834,573
                                                            ------------     ------------    ------------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (NOTE 2):
   Realized gain (loss) on investments ..................        292,144        4,176,629      (2,382,465)
   Realized gain distribution from
     The Hudson River Trust .............................     43,936,280       85,777,775      34,335,116
                                                            ------------     ------------    ------------
NET REALIZED GAIN (LOSS) ................................     44,228,424       89,954,404      31,952,651
   Unrealized appreciation (depreciation) on investments:
     Beginning of period ................................     71,350,568       22,647,989      46,299,874
     End of period ......................................     (2,048,649)      71,350,568      22,647,989
                                                            ------------     ------------    ------------
   Change in unrealized appreciation (depreciation)
     during the period ..................................    (73,399,217)      48,702,579     (23,651,885)
                                                            ------------     ------------    ------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS .......................................    (29,170,793)     138,656,983       8,300,766
                                                            ------------     ------------    ------------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
   FROM OPERATIONS ......................................   $(22,156,446)    $144,963,767    $ 14,135,339
                                                            ============     ============    ============
<FN>
See Notes to Financial Statements.
</FN>
</TABLE>




                                     FSA-3
<PAGE>


EQUITABLE VARIABLE LIFE INSURANCE COMPANY
SEPARATE ACCOUNT FP

STATEMENTS OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31,



<TABLE>
<CAPTION>
                                                              EQUITY
                                                               INDEX
                                                             DIVISION                   GLOBAL DIVISION
                                                             ---------     -----------------------------------------
                                                               1994*          1994            1993           1992
                                                             ---------     -----------     -----------    ----------
<S>                                                          <C>           <C>             <C>            <C>
INCOME AND EXPENSES:
   Income (Note 2):
     Dividends from The Hudson River Trust ..............    $ 596,180     $ 2,768,605     $ 1,060,406    $  392,650
   Expenses (Note 3):
     Mortality and expense risk charges .................      152,789       1,211,620         466,897       216,472
                                                             ---------     -----------     -----------    ----------
NET INVESTMENT INCOME ...................................      443,391       1,556,985         593,509       176,178
                                                             ---------     -----------     -----------    ----------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (NOTE 2):
   Realized gain (loss) on investments ..................       (6,949)      3,347,704       1,333,766       (31,023)
   Realized gain distribution from
     The Hudson River Trust .............................      134,154       4,821,242      11,642,904       267,304
                                                             ---------     -----------     -----------    ----------
NET REALIZED GAIN (LOSS) ................................      127,205       8,168,946      12,976,670       236,281
   Unrealized appreciation (depreciation) on investments:
     Beginning of period ................................         --         7,062,877       2,783,724     3,523,568
     End of period ......................................     (399,286)      3,130,280       7,062,877     2,783,724
                                                             ---------     -----------     -----------    ----------
   Change in unrealized appreciation (depreciation)
     during the period ..................................     (399,286)     (3,932,597)      4,279,153      (739,844)
                                                             ---------     -----------     -----------    ----------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS .......................................     (272,081)      4,236,349      17,255,823      (503,563)
                                                             ---------     -----------     -----------    ----------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
   FROM OPERATIONS ......................................    $ 171,310     $ 5,793,334     $17,849,332    $ (327,385)
                                                             =========     ===========     ===========    ==========
<FN>
See Notes to Financial Statements.

 *Commencement of operations on April 1.
</FN>
</TABLE>


<TABLE>
<CAPTION>
                                                                                                                 GROWTH & INCOME
                                                                    AGGRESSIVE STOCK DIVISION                       DIVISION
                                                           ----------------------------------------------     ---------------------
                                                               1994             1993             1992           1994         1993**
                                                           ------------     ------------     ------------     ---------     -------
<S>                                                        <C>              <C>              <C>              <C>           <C>    
INCOME AND EXPENSES:
   Income (Note 2):
     Dividends from The Hudson River Trust ..............  $    400,102     $    766,228     $  1,550,129     $ 108,492     $ 3,394
   Expenses (Note 3):
     Mortality and expense risk charges .................     1,944,639        1,757,109        1,620,545        19,204       1,833
                                                           ------------     ------------     ------------     ---------     -------
NET INVESTMENT INCOME ...................................    (1,544,537)        (990,881)         (70,416)       89,288       1,561
                                                           ------------     ------------     ------------     ---------     -------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (NOTE 2):
   Realized gain (loss) on investments ..................    (6,075,250)      35,696,507        8,236,284       (11,709)       (134)
   Realized gain distribution from
     The Hudson River Trust .............................          --         25,339,962       25,704,106          --          --
                                                           ------------     ------------     ------------     ---------     -------
NET REALIZED GAIN (LOSS) ................................    (6,075,250)      61,036,469       33,940,390       (11,709)       (134)
   Unrealized appreciation (depreciation) on investments:
     Beginning of period ................................    35,185,988       53,885,737       96,740,910          (904)       --
     End of period ......................................    30,761,318       35,185,988       53,885,737      (141,585)       (904)
                                                           ------------     ------------     ------------     ---------     -------
   Change in unrealized appreciation (depreciation)
     during the period ..................................    (4,424,670)     (18,699,749)     (42,855,173)     (140,681)       (904)
                                                           ------------     ------------     ------------     ---------     -------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS .......................................   (10,499,920)      42,336,720       (8,914,783)     (152,390)     (1,038)
                                                           ------------     ------------     ------------     ---------     -------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
   FROM OPERATIONS ......................................  $(12,044,457)    $ 41,345,839     $ (8,985,199)    $ (63,102)    $   523
                                                           ============     ============     ============     =========     =======
<FN>
See Notes to Financial Statements.

**Commencement of operations on October 1.
</FN>
</TABLE>




                                     FSA-4
<PAGE>


EQUITABLE VARIABLE LIFE INSURANCE COMPANY
SEPARATE ACCOUNT FP

STATEMENTS OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31,



<TABLE>
<CAPTION>
                                                                QUALITY BOND DIVISION       
                                                             ----------------------------   
                                                                 1994            1993*       
                                                             ------------     -----------   
<S>                                                          <C>              <C>            
INCOME AND EXPENSES:
   Income (Note 2):
     Dividends from The Hudson River Trust ..............    $  8,123,722     $ 1,221,840   
   Expenses (Note 3):
     Mortality and expense risk charges .................         689,178         163,308   
                                                             ------------     -----------   
NET INVESTMENT INCOME ...................................       7,434,544       1,058,532   
                                                             ------------     -----------   
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (NOTE 2):
   Realized gain (loss) on investments ..................        (410,697)           (106)  
   Realized gain distribution from
     The Hudson River Trust .............................            --           130,973   
                                                             ------------     -----------   
NET REALIZED GAIN (LOSS) ................................        (410,697)        130,867   
   Unrealized appreciation (depreciation) on investments:
     Beginning of period ................................      (1,886,621)           --     
     End of period ......................................     (15,521,200)     (1,886,621)  
                                                             ------------     -----------   
   Change in unrealized appreciation (depreciation)
     during the period ..................................     (13,634,579)     (1,886,621)  
                                                             ------------     -----------   
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS .......................................     (14,045,276)     (1,755,754)  
                                                             ------------     -----------   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
   FROM OPERATIONS ......................................    $ (6,610,732)    $  (697,222)  
                                                             ============     ===========   
<FN>
See Notes to Financial Statements.

*Commencement of operations on October 1.
</FN>
</TABLE>


<TABLE>
<CAPTION>
                                                                     ASSET ALLOCATION SERIES
                                                            -------------------------------------------
                                                                  CONSERVATIVE INVESTORS DIVISION        
                                                            ------------------------------------------- 
                                                                1994            1993           1992     
                                                            ------------     ----------     ----------- 
<S>                                                         <C>              <C>            <C>          
INCOME AND EXPENSES:
   Income (Note 2):
     Dividends from The Hudson River Trust ..............   $  6,205,574     $4,088,977     $ 3,499,270 
   Expenses (Note 3):
     Mortality and expense risk charges .................        750,164        551,610         345,819 
                                                            ------------     ----------     ----------- 
NET INVESTMENT INCOME ...................................      5,455,410      3,537,367       3,153,451 
                                                            ------------     ----------     ----------- 
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (NOTE 2):
   Realized gain (loss) on investments ..................       (421,502)        91,739         (10,094)
   Realized gain distribution from
     The Hudson River Trust .............................           --        4,651,717       2,200,535 
                                                            ------------     ----------     ----------- 
NET REALIZED GAIN (LOSS) ................................       (421,502)     4,743,456       2,190,441 
   Unrealized appreciation (depreciation) on investments:
     Beginning of period ................................      1,915,037      2,223,612       4,140,474 
     End of period ......................................     (8,767,697)     1,915,037       2,223,612 
                                                            ------------     ----------     ----------- 
   Change in unrealized appreciation (depreciation)
     during the period ..................................    (10,682,734)      (308,575)     (1,916,862) 
                                                            ------------     ----------     ----------- 
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS .......................................    (11,104,236)     4,434,881         273,579  
                                                            ------------     ----------     ----------- 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
   FROM OPERATIONS ......................................   $ (5,648,826)    $7,972,248     $ 3,427,030 
                                                            ============     ==========     =========== 
<FN>
See Notes to Financial Statements.
</FN>
</TABLE>


<TABLE>
<CAPTION>
                                                                      ASSET ALLOCATION SERIES
                                                            --------------------------------------------
                                                                     GROWTH INVESTORS DIVISION
                                                            --------------------------------------------
                                                                1994             1993           1992
                                                            ------------     -----------     -----------
<S>                                                         <C>              <C>             <C>        
INCOME AND EXPENSES:
   Income (Note 2):
     Dividends from The Hudson River Trust ..............   $ 10,663,204     $ 5,922,228     $ 3,386,842
   Expenses (Note 3):
     Mortality and expense risk charges .................      1,995,747       1,274,117         670,800
                                                            ------------     -----------     -----------
NET INVESTMENT INCOME ...................................      8,667,457       4,648,111       2,716,042
                                                            ------------     -----------     -----------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (NOTE 2):
   Realized gain (loss) on investments ..................        241,591          52,392         187,420
   Realized gain distribution from
     The Hudson River Trust .............................           --        14,624,517       7,569,846
                                                            ------------     -----------     -----------
NET REALIZED GAIN (LOSS) ................................        241,591      14,676,909       7,757,266
   Unrealized appreciation (depreciation) on investments:
     Beginning of period ................................     20,567,604      12,746,740      15,687,285
     End of period ......................................       (770,693)     20,567,604      12,746,740
                                                            ------------     -----------     -----------
   Change in unrealized appreciation (depreciation)
     during the period ..................................    (21,338,297)      7,820,864      (2,940,545)
                                                            ------------     -----------     -----------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS .......................................    (21,096,706)     22,497,773       4,816,721
                                                            ------------     -----------     -----------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
   FROM OPERATIONS ......................................   $(12,429,249)    $27,145,884     $ 7,532,763
                                                            ============     ===========     ===========
<FN>
See Notes to Financial Statements.
</FN>
</TABLE>




                                     FSA-5
<PAGE>


EQUITABLE VARIABLE LIFE INSURANCE COMPANY
SEPARATE ACCOUNT FP

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31,


<TABLE>
<CAPTION>
                                                    MONEY MARKET DIVISION                  
                                        ----------------------------------------------   
                                            1994             1993             1992       
                                        ------------     ------------     ------------   
<S>                                     <C>              <C>              <C>             
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income ...........    $  4,542,504     $  3,329,276     $  3,908,978   
   Net realized gain (loss) ........          95,530         (339,754)        (136,115)  
   Change in unrealized appreciation
     (depreciation) on investments .          47,027          210,618          (46,724)  
                                        ------------     ------------     ------------   
   Net increase (decrease)
     from operations ...............       4,685,061        3,200,140        3,726,139   
                                        ------------     ------------     ------------   
FROM POLICY RELATED TRANSACTIONS:
   Net premiums (Note 4) ...........      82,536,703       64,845,505       88,068,896   
   Benefits and other policy related
     transactions (Note 5)..........     (32,432,771)     (31,747,197)     (38,311,621)  
   Net transfers among divisions ...     (25,466,044)     (50,510,704)     (67,793,471)  
                                        ------------     ------------     ------------   
   Net increase (decrease) from
     policy related transactions ...      24,637,888      (17,412,396)     (18,036,196)  
NET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE VARIABLE IN
   SEPARATE ACCOUNT FP (Note 6) ....         (24,067)          92,890         (203,598)  
                                        ------------     ------------     ------------   
INCREASE (DECREASE) IN NET ASSETS ..      29,298,882      (14,119,366)     (14,513,655)  
NET ASSETS, BEGINNING OF PERIOD ....     108,197,203      122,316,569      136,830,224   
                                        ------------     ------------     ------------   
NET ASSETS, END OF PERIOD ..........    $137,496,085     $108,197,203     $122,316,569   
                                        ============     ============     ============   
<FN>
See Notes to Financial Statements.
</FN>
</TABLE>


<TABLE>
<CAPTION>
                                         INTERMEDIATE GOVERNMENT SECURITIES DIVISION      
                                       ------------------------------------------------   
                                           1994              1993              1992        
                                       -------------     -------------     ------------   
<S>                                    <C>               <C>               <C>             
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income ...........   $   5,144,309     $  13,460,502     $ 13,269,386   
   Net realized gain (loss) ........     (10,163,976)       15,448,920        4,524,447   
   Change in unrealized appreciation
     (depreciation) on investments .      (1,119,626)       (3,583,468)      (4,482,706)  
                                       -------------     -------------     ------------   
   Net increase (decrease)
     from operations ...............      (6,139,293)       25,325,954       13,311,127   
                                       -------------     -------------     ------------   
FROM POLICY RELATED TRANSACTIONS:
   Net premiums (Note 4) ...........      18,915,140        26,598,113       22,081,588   
   Benefits and other policy related
     transactions (Note 5)..........      (5,813,181)       (7,539,335)      (8,121,103)  
   Net transfers among divisions ...    (125,116,319)     (180,916,946)      26,878,651   
                                       -------------     -------------     ------------   
   Net increase (decrease) from
     policy related transactions ...    (112,014,360)     (161,858,168)      40,839,136   
NET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE VARIABLE IN
   SEPARATE ACCOUNT FP (Note 6) ....          15,335           (69,330)        (127,134)  
                                       -------------     -------------     ------------   
INCREASE (DECREASE) IN NET ASSETS ..    (118,138,318)     (136,601,544)      54,023,129   
NET ASSETS, BEGINNING OF PERIOD ....     145,792,393       282,393,937      228,370,808   
                                       -------------     -------------     ------------   
NET ASSETS, END OF PERIOD ..........   $  27,654,075     $ 145,792,393     $282,393,937   
                                       =============     =============     ============   
<FN>
See Notes to Financial Statements.
</FN>
</TABLE>


<TABLE>
<CAPTION>
                                            SHORT-TERM WORLD INCOME DIVISION
                                       -------------------------------------------
                                          1994*           1993            1992
                                       -----------     -----------     -----------
<S>                                    <C>             <C>             <C>        
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income ...........   $    79,478     $   477,353     $   654,409
   Net realized gain (loss) ........      (115,812)       (645,029)       (347,915)
   Change in unrealized appreciation
     (depreciation) on investments .        76,633         600,238        (671,449)
                                       -----------     -----------     -----------
   Net increase (decrease)
     from operations ...............        40,299         432,562        (364,955)
                                       -----------     -----------     -----------
FROM POLICY RELATED TRANSACTIONS:
   Net premiums (Note 4) ...........        82,255       1,240,219       2,627,349
   Benefits and other policy related
     transactions (Note 5)..........      (139,016)       (822,325)     (1,006,650)
   Net transfers among divisions ...    (2,976,927)     (2,708,004)     (1,657,362)
                                       -----------     -----------     -----------
   Net increase (decrease) from
     policy related transactions ...    (3,033,688)     (2,290,110)        (36,663)
NET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE VARIABLE IN
   SEPARATE ACCOUNT FP (Note 6) ....       (20,398)       (234,973)        149,435
                                       -----------     -----------     -----------
INCREASE (DECREASE) IN NET ASSETS ..    (3,013,787)     (2,092,521)       (252,183)
NET ASSETS, BEGINNING OF PERIOD ....     3,013,787       5,106,308       5,358,491
                                       -----------     -----------     -----------
NET ASSETS, END OF PERIOD ..........   $      --       $ 3,013,787     $ 5,106,308
                                       ===========     ===========     ===========
<FN>
See Notes to Financial Statements.

*For the period January 1, 1994 through February 22, 1994 (date of
substitution).
</FN>
</TABLE>




                                     FSA-6
<PAGE>


EQUITABLE VARIABLE LIFE INSURANCE COMPANY
SEPARATE ACCOUNT FP

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31,


<TABLE>
<CAPTION>
                                                     HIGH YIELD DIVISION                 
                                        --------------------------------------------   
                                           1994             1993            1992       
                                        ------------     -----------     -----------   
<S>                                     <C>              <C>             <C>            
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income ...........    $  4,273,424     $ 4,202,267     $ 3,777,243   
   Net realized gain (loss) ........        (328,199)      1,138,539        (813,039)  
   Change in unrealized appreciation
     (depreciation) on investments .      (5,608,102)      3,971,253       1,536,333   
                                        ------------     -----------     -----------   
   Net increase (decrease)
     from operations ...............      (1,662,877)      9,312,059       4,500,537   
                                        ------------     -----------     -----------   
FROM POLICY RELATED TRANSACTIONS:
   Net premiums (Note 4) ...........      14,287,345      10,787,763       5,370,452   
   Benefits and other policy related
     transactions (Note 5) .........      (7,162,537)     (5,179,424)     (3,291,125)  
   Net transfers among divisions ...     (11,048,174)      1,006,671      (3,898,127)  
                                        ------------     -----------     -----------   
   Net increase (decrease) from
     policy related transactions ...      (3,923,366)      6,615,010      (1,818,800)  
NET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE VARIABLE IN
   SEPARATE ACCOUNT FP (Note 6) ....          16,028         (31,889)       (248,594)  
                                        ------------     -----------     -----------   
INCREASE (DECREASE) IN NET ASSETS ..      (5,570,215)     15,895,180       2,433,143   
NET ASSETS, BEGINNING OF PERIOD ....      55,025,116      39,129,936      36,696,793   
                                        ------------     -----------     -----------   
NET ASSETS, END OF PERIOD ..........    $ 49,454,901     $55,025,116     $39,129,936   
                                        ============     ===========     ===========   
<FN>
See Notes to Financial Statements.
</FN>
</TABLE>


<TABLE>
<CAPTION>
                                                     BALANCED DIVISION                    
                                       ----------------------------------------------   
                                           1994             1993             1992        
                                       ------------     ------------     ------------   
<S>                                    <C>              <C>              <C>             
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income ...........   $  8,453,977     $  8,015,051     $  7,756,343   
   Net realized gain (loss) ........        858,164       21,727,736       22,119,900   
   Change in unrealized appreciation
     (depreciation) on investments .    (40,839,536)       7,887,761      (38,759,384)  
                                       ------------     ------------     ------------   
   Net increase (decrease)
     from operations ...............    (31,527,395)      37,630,548       (8,883,141)  
                                       ------------     ------------     ------------   
FROM POLICY RELATED TRANSACTIONS:
   Net premiums (Note 4) ...........     70,116,900       67,351,402       63,379,628   
   Benefits and other policy related
     transactions (Note 5) .........    (45,655,363)     (44,497,967)     (40,544,283)  
   Net transfers among divisions ...    (19,954,097)      (6,834,099)       6,188,919   
                                       ------------     ------------     ------------   
   Net increase (decrease) from
     policy related transactions ...      4,507,440       16,019,336       29,024,264   
NET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE VARIABLE IN
   SEPARATE ACCOUNT FP (Note 6) ....         47,322          256,506         (357,962)  
                                       ------------     ------------     ------------   
INCREASE (DECREASE) IN NET ASSETS ..    (26,972,633)      53,906,390       19,783,161   
NET ASSETS, BEGINNING OF PERIOD ....    365,388,198      311,481,808      291,698,647   
                                       ------------     ------------     ------------   
NET ASSETS, END OF PERIOD ..........   $338,415,565     $365,388,198     $311,481,808   
                                       ============     ============     ============   
<FN>
See Notes to Financial Statements.
</FN>
</TABLE>


<TABLE>
<CAPTION>
                                                 COMMON STOCK DIVISION
                                      ----------------------------------------------
                                          1994             1993              1992
                                      ------------     ------------     ------------
<S>                                   <C>              <C>              <C>          
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income ...........  $  7,014,347     $  6,306,784     $  5,834,573
   Net realized gain (loss) ........    44,228,424       89,954,404       31,952,651
   Change in unrealized appreciation
     (depreciation) on investments .   (73,399,217)      48,702,579      (23,651,885)
                                      ------------     ------------     ------------
   Net increase (decrease)
     from operations ...............   (22,156,446)     144,963,767       14,135,339
                                      ------------     ------------     ------------
FROM POLICY RELATED TRANSACTIONS:
   Net premiums (Note 4) ...........   171,525,812      124,210,476      108,161,996
   Benefits and other policy related
     transactions (Note 5) .........   (93,481,219)     (77,837,895)     (67,400,166)
   Net transfers among divisions ...    19,730,410       (9,498,455)      (7,520,965)
                                      ------------     ------------     ------------
   Net increase (decrease) from
     policy related transactions ...    97,775,003       36,874,126       33,240,865
NET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE VARIABLE IN
   SEPARATE ACCOUNT FP (Note 6) ....        44,948         (124,376)        (264,131)
                                      ------------     ------------     ------------
INCREASE (DECREASE) IN NET ASSETS ..    75,663,505      181,713,517       47,112,073
NET ASSETS, BEGINNING OF PERIOD ....   735,342,696      553,629,179      506,517,107
                                      ------------     ------------     ------------
NET ASSETS, END OF PERIOD ..........  $811,006,201     $735,342,696     $553,629,179
                                      ============     ============     ============
<FN>
See Notes to Financial Statements.
</FN>
</TABLE>




                                     FSA-7
<PAGE>


EQUITABLE VARIABLE LIFE INSURANCE COMPANY
SEPARATE ACCOUNT FP

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31,


<TABLE>
<CAPTION>
                                           EQUITY
                                           INDEX                                                            
                                          DIVISION                    GLOBAL DIVISION                     
                                        -----------     ---------------------------------------------    
                                           1994*            1994             1993             1992        
                                        -----------     ------------     ------------     -----------    
<S>                                     <C>             <C>              <C>              <C>             
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income ...........    $   443,391     $  1,556,985     $    593,509     $   176,178    
   Net realized gain (loss) ........        127,205        8,168,946       12,976,670         236,281    
   Change in unrealized appreciation
     (depreciation) on investments .       (399,286)      (3,932,597)       4,279,153        (739,844)   
                                        -----------     ------------     ------------     -----------    
   Net increase (decrease)
     from operations ...............        171,310        5,793,334       17,849,332        (327,385)   
                                        -----------     ------------     ------------     -----------    
FROM POLICY RELATED TRANSACTIONS:
   Net premiums (Note 4) ...........        690,540       77,766,997       25,508,452      13,671,349    
   Benefits and other policy related
     transactions (Note 5) .........       (472,818)     (23,371,745)      (8,931,159)     (6,376,660)   
   Net transfers among divisions ...     30,736,505       47,610,957       59,544,080       2,213,524    
                                        -----------     ------------     ------------     -----------    
   Net increase (decrease) from
     policy related transactions ...     30,954,227      102,006,209       76,121,373       9,508,213    
NET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE VARIABLE IN
   SEPARATE ACCOUNT FP (Note 6) ....           (134)         (17,737)           4,085          10,523    
                                        -----------     ------------     ------------     -----------    
INCREASE (DECREASE) IN NET ASSETS ..     31,125,403      107,781,806       93,974,790       9,191,351    
NET ASSETS, BEGINNING OF PERIOD ....           --        134,056,665       40,081,875      30,890,524    
                                        -----------     ------------     ------------     -----------    
NET ASSETS, END OF PERIOD ..........    $31,125,403     $241,838,471     $134,056,665     $40,081,875    
                                        ===========     ============     ============     ===========    
<FN>
See Notes to Financial Statements.

 *Commencement of operations on April 1.
</FN>
</TABLE>


<TABLE>
<CAPTION>
                                                                                              GROWTH & INCOME
                                                  AGGRESSIVE STOCK DIVISION                       DIVISION
                                       ----------------------------------------------     -----------------------
                                           1994             1993             1992            1994         1993**
                                       ------------     ------------     ------------     ----------     --------
<S>                                    <C>              <C>              <C>              <C>            <C>      
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income ...........   $ (1,544,537)    $   (990,881)    $    (70,416)    $   89,288     $  1,561
   Net realized gain (loss) ........     (6,075,250)      61,036,469       33,940,390        (11,709)        (134)
   Change in unrealized appreciation
     (depreciation) on investments .     (4,424,670)     (18,699,749)     (42,855,173)      (140,681)        (904)
                                       ------------     ------------     ------------     ----------     --------
   Net increase (decrease)
     from operations ...............    (12,044,457)      41,345,839       (8,985,199)       (63,102)         523
                                       ------------     ------------     ------------     ----------     --------
FROM POLICY RELATED TRANSACTIONS:
   Net premiums (Note 4) ...........    101,932,221       77,930,596       67,361,634      2,953,965      182,381
   Benefits and other policy related
     transactions (Note 5) .........    (48,604,650)     (39,462,340)     (33,003,929)      (481,430)      (6,581)
   Net transfers among divisions ...      4,346,636      (73,890,214)      12,011,802      3,033,230      279,153
                                       ------------     ------------     ------------     ----------     --------
   Net increase (decrease) from
     policy related transactions ...     57,674,207      (35,421,958)      46,369,507      5,505,765      454,953
NET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE VARIABLE IN
   SEPARATE ACCOUNT FP (Note 6) ....         35,791           (2,220)         (34,456)         6,113        4,131
                                       ------------     ------------     ------------     ----------     --------
INCREASE (DECREASE) IN NET ASSETS ..     45,665,541        5,921,661       37,349,852      5,448,776      459,607
NET ASSETS, BEGINNING OF PERIOD ....    310,006,324      304,084,663      266,734,811        459,607         --
                                       ------------     ------------     ------------     ----------     --------
NET ASSETS, END OF PERIOD ..........   $355,671,865     $310,006,324     $304,084,663     $5,908,383     $459,607
                                       ============     ============     ============     ==========     ========
<FN>
See Notes to Financial Statements.

**Commencement of operations on October 1.
</FN>
</TABLE>




                                     FSA-8
<PAGE>


EQUITABLE VARIABLE LIFE INSURANCE COMPANY
SEPARATE ACCOUNT FP

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31,


<TABLE>
<CAPTION>
                                                                                     ASSET ALLOCATION SERIES
                                                                          ---------------------------------------------
                                            QUALITY BOND DIVISION                CONSERVATIVE INVESTORS DIVISION
                                        -----------------------------     ---------------------------------------------
                                            1994             1993*            1994             1993            1992
                                        ------------     ------------     ------------     ------------     -----------
<S>                                     <C>              <C>              <C>              <C>              <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income ...........    $  7,434,544     $  1,058,532     $  5,455,410     $  3,537,367     $ 3,153,451  
   Net realized gain (loss) ........        (410,697)         130,867         (421,502)       4,743,456       2,190,441  
   Change in unrealized appreciation
     (depreciation) on investments .     (13,634,579)      (1,886,621)     (10,682,734)        (308,575)     (1,916,862) 
                                        ------------     ------------     ------------     ------------     -----------  
   Net increase (decrease)
     from operations ...............      (6,610,732)        (697,222)      (5,648,826)       7,972,248       3,427,030  
                                        ------------     ------------     ------------     ------------     -----------  
FROM POLICY RELATED TRANSACTIONS:
   Net premiums (Note 4) ...........        (850,240)         181,283       48,492,315       43,782,002      22,620,423  
   Benefits and other policy related
     transactions (Note 5) .........      (2,891,278)        (441,626)     (21,612,430)     (17,644,077)     (9,193,400) 
   Net transfers among divisions ...      25,765,197      100,786,909       (2,076,793)       6,165,330       6,845,573  
                                        ------------     ------------     ------------     ------------     -----------  
   Net increase (decrease) from
     policy related transactions ...      23,724,159      100,526,566       24,803,092       32,303,255      20,272,596  
NET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE VARIABLE
   IN SEPARATE ACCOUNT FP (Note 6) .         255,654           38,047           22,600           18,535        (201,980) 
                                        ------------     ------------     ------------     ------------     -----------  
INCREASE (DECREASE) IN NET ASSETS ..      17,369,081       99,867,391       19,176,866       40,294,038      23,497,646  
NET ASSETS, BEGINNING OF PERIOD ....      99,867,391             --        110,763,632       70,469,594      46,971,948  
                                        ------------     ------------     ------------     ------------     -----------  
NET ASSETS, END OF PERIOD ..........    $117,236,472     $ 99,867,391     $129,940,498     $110,763,632     $70,469,594  
                                        ============     ============     ============     ============     ===========  
<FN>
See Notes to Financial Statements.

*Commencement of operations on October 1.
</FN>
</TABLE>


<TABLE>
<CAPTION>
                                                 ASSET ALLOCATION SERIES
                                      ----------------------------------------------
                                                GROWTH INVESTORS DIVISION
                                      ----------------------------------------------
                                          1994             1993             1992
                                      ------------     ------------     ------------
<S>                                   <C>              <C>              <C>          
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income ...........  $  8,667,457     $  4,648,111     $  2,716,042
   Net realized gain (loss) ........       241,591       14,676,909        7,757,266
   Change in unrealized appreciation
     (depreciation) on investments .   (21,338,297)       7,820,864       (2,940,545)
                                      ------------     ------------     ------------
   Net increase (decrease)
     from operations ...............   (12,429,249)      27,145,884        7,532,763
                                      ------------     ------------     ------------
FROM POLICY RELATED TRANSACTIONS:
   Net premiums (Note 4) ...........   139,140,391      105,136,825       58,021,833
   Benefits and other policy related
     transactions (Note 5) .........   (54,863,821)     (36,431,873)     (20,773,734)
   Net transfers among divisions ...    20,294,785       30,908,183       21,968,817
                                      ------------     ------------     ------------
   Net increase (decrease) from
     policy related transactions ...   104,571,355       99,613,135       59,216,916
NET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE VARIABLE
   IN SEPARATE ACCOUNT FP (Note 6) .        15,372          (27,455)        (145,201)
                                      ------------     ------------     ------------
INCREASE (DECREASE) IN NET ASSETS ..    92,157,478      126,731,564       66,604,478
NET ASSETS, BEGINNING OF PERIOD ....   275,062,076      148,330,512       81,726,034
                                      ------------     ------------     ------------
NET ASSETS, END OF PERIOD ..........  $367,219,554     $275,062,076     $148,330,512
                                      ============     ============     ============
<FN>
See Notes to Financial Statements.
</FN>
</TABLE>





                                     FSA-9
<PAGE>


EQUITABLE VARIABLE LIFE INSURANCE COMPANY
SEPARATE ACCOUNT FP

NOTES TO FINANCIAL STATEMENTS


1.  Equitable   Variable  Life  Insurance  Company   (Equitable   Variable),   a
    wholly-owned  subsidiary  of The  Equitable  Life  Assurance  Society of the
    United States  (Equitable),  established  Separate Account FP (Account) as a
    unit investment trust registered with the Securities and Exchange Commission
    under the  Investment  Company Act of 1940.  The Account  consists of twelve
    investment divisions: the Money Market Division, the Intermediate Government
    Securities  Division,  the High Yield Division,  the Balanced Division,  the
    Common Stock Division,  the Global Division,  the Aggressive Stock Division,
    the Conservative  Investors  Division,  the Growth Investors  Division,  the
    Growth & Income  Division,  the Quality  Bond  Division and the Equity Index
    Division. The assets in each Division are invested in shares of a designated
    portfolio  (Portfolio) of a mutual fund, The Hudson River Trust (the Trust).
    Each Portfolio has separate investment objectives.

    The Account supports the operations of Incentive  Life(TM), flexible premium
    variable life insurance policies,  Incentive Life 2000(TM), flexible premium
    variable  life  insurance  policies,  Champion  2000(TM),  modified  premium
    variable  whole life insurance  policies,  Survivorship  2000(TM),  flexible
    premium joint survivorship variable life insurance policies and SP-Flex(TM),
    variable  life   insurance   policies  with   additional   premium   option,
    collectively,  the Policies,  and the Incentive Life 2000, Champion 2000 and
    Survivorship 2000 policies are referred to as the Series 2000 Policies.  All
    Policies are issued by Equitable Variable. The assets of the Account are the
    property of Equitable Variable. However, the portion of the Account's assets
    attributable to the Policies will not be chargeable with liabilities arising
    out of any other business Equitable Variable may conduct.

    Under the Policies,  policyowners  may allocate  amounts in their individual
    accounts to the Divisions of the Account. Some policies permit amounts to be
    allocated  to  options  other than the  Account.  Net  transfers  out of the
    Account of $35,120,632, $125,668,098 and $4,762,639 for 1994, 1993 and 1992,
    respectively,  are included in Net Transfers Among Divisions. The net assets
    of any  Division of the Account  may not be less than the  aggregate  of the
    policyowners' accounts allocated to that Division. Additional assets are set
    aside  in  Equitable  Variable's  General  Account  to  provide  for (1) the
    unearned  portion of the monthly charges for mortality  costs, and (2) other
    policy benefits, as required under the state insurance law.

2.  The significant accounting policies of the Account are as follows:

    Investments  are made in shares of the Trust and are valued at the net asset
    values  per  share of the  respective  Portfolios.  The net  asset  value is
    determined  by the Trust  using the market or fair  value of the  underlying
    assets of the Portfolio.

    Investment  transactions are recorded on the trade date.  Realized gains and
    losses  include  gains  and  losses on  redemptions  of the  Trust's  shares
    (determined   on  the  identified   cost  basis)  and  Trust   distributions
    representing the net realized gains on Trust investment transactions.

    The  operations  of the Account are  included  in the  consolidated  Federal
    income  tax  return of  Equitable.  Under the  provisions  of the  Policies,
    Equitable  Variable  has the right to charge the Account for Federal  income
    tax  attributable to the Account.  No charge is currently being made against
    the Account for such tax since,  under current tax law,  Equitable  Variable
    pays no tax on  investment  income and capital  gains  reflected in variable
    life insurance  policy  reserves.  However,  Equitable  Variable retains the
    right to charge for any Federal income tax incurred which is attributable to
    the Account if the law is changed.  Charges  for state and local  taxes,  if
    any, attributable to the Account also may be made.

    Dividends  are  recorded  as  income  at the  end  of  each  quarter  on the
    ex-dividend  date.  Capital gains are distributed by the Trust at the end of
    each year.

3.  Under the Policies,  Equitable  Variable assumes mortality and expense risks
    and, to cover these  risks,  deducts  charges from the assets of the Account
    currently  at  annual  rates  of  0.60% of the net  assets  attributable  to
    Incentive Life, Incentive Life 2000 and Champion 2000 policyowners, 0.90% of
    net assets  attributable to Survivorship  2000  policyowners,  and 0.85% for
    SP-Flex policyowners. Under SP-Flex, Equitable Variable also deducts charges
    from the assets of the Account for  mortality  and  administrative  costs of
    0.60%  and  0.35%,  respectively,  of net  assets  attributable  to  SP-Flex
    policies.

    Under   Incentive  Life  and  the  Series  2000   Policies,   mortality  and
    administrative costs are charged in a different manner than SP-Flex policies
    (see Notes 4 and 5).

4.  Before  amounts are  allocated  to the Account  for  Incentive  Life and the
    Series 2000  Policies,  Equitable  Variable  deducts state and local premium
    taxes and either an initial policy fee  (Incentive  Life) or a premium sales
    charge  (Series 2000 Policies)  from  premiums.  Under  SP-Flex,  the entire
    initial premium is allocated to the Account.  However, before any additional
    premiums  under  SP-Flex are  allocated  to the Account,  an  administrative
    charge is deducted.





                                     FSA-10
<PAGE>


EQUITABLE VARIABLE LIFE INSURANCE COMPANY
SEPARATE ACCOUNT FP

NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)


5.  The amounts attributable to Incentive Life and the Series 2000 policyowners'
    accounts  are  charged  monthly by  Equitable  Variable  for  mortality  and
    administrative  costs.  These charges are  withdrawn  from the Account along
    with  amounts  for  additional  benefits.  Under the  Policies,  amounts for
    certain  policy-related  transactions  (such as policy loans and surrenders)
    are transferred out of the Separate Account.

6.  The amount retained by Equitable  Variable in the Account arise  principally
    from (1)  contributions  from  Equitable  Variable,  and (2)  that  portion,
    determined ratably, of the Account's  investment results applicable to those
    assets in the Account in excess of the net assets for the Policies.  Amounts
    retained by Equitable  Variable are not subject to charges for mortality and
    expense risks or mortality and administrative costs.

    Amounts retained by Equitable  Variable in the Account may be transferred at
    any time by Equitable Variable to its General Account.

    The  following  table  shows  the  surplus  contributions  (withdrawals)  by
    investment division:


    INVESTMENT DIVISION                              1994              1993
    -------------------                              ----              ----

    Common Stock                                         --                --
    Money Market                                         --         $ 1,145,000
    Balanced                                             --                --
    Aggressive Stock                                     --                --
    High Yield                                           --             330,000
    Global                                               --          (6,895,000)
    Conservative Investors                               --             575,000
    Growth Investors                                     --             130,000
    Short-Term World Income                       $(5,165,329)             --
    Intermediate Government Securities                   --                --
    Growth & Income                                      --           1,000,000
    Quality Bond                                         --           5,000,000
    Equity Index                                      200,000              --
                                                  -----------       -----------
                                                  $(4,965,329)      $ 1,285,000
                                                  ===========       ===========


    There were net withdrawals of $14,970,000 by Equitable Variable in 1992.

7.  Equitable  Variable has entered into a Distribution and Servicing  Agreement
    with  Equitable and Equico  Securities  Inc.  (Equico),  whereby  registered
    representatives  of Equico,  authorized  as variable life  insurance  agents
    under  applicable  state insurance  laws, sell the Policies.  The registered
    representatives are compensated on a commission basis by Equitable.

    Equitable  Variable also has entered into an agreement with Equitable  under
    which  Equitable  performs  the  administrative   services  related  to  the
    Policies, including underwriting and issuance, billings and collections, and
    policyowner  services.  There is no charge to the  Account  related  to this
    agreement.

8.  On  February  22,  1994,  Equitable  Variable,  the  Account  and the  Trust
    substituted  shares  of  the  Trust's  Intermediate   Government  Securities
    Portfolio for shares of the Trust's  Short-Term World Income Portfolio.  The
    amount  transferred  to  Intermediate  Government  Securities  Portfolio was
    $2,192,109.   The  1994  Short-Term  World  Income  Division   statement  of
    operations  and statement of changes in net assets relate to the period from
    January 1, 1994 to February 22, 1994 (date of substitution).  The Short-Term
    World Income Division is not available for future investments.

9.  The  Separate  Account  rates of  return  attributable  to  Incentive  Life,
    Incentive  Life  2000  and  Champion  2000  policyowners  are  different  to
    Survivorship  2000 and to SP-Flex  policyowners  because  asset  charges are
    deducted at different rates under each policy (see Note 3).

    The tables on the following pages show the gross and net investment  returns
    with respect to the Divisions for the periods shown. The net return for each
    Division  is based  upon net assets for a policy  which  commences  with the
    beginning  date of such period and is not based on the average net assets in
    the Division  during such period.  Gross return is equal to the total return
    earned by the underlying Trust investment.





                                     FSA-11
<PAGE>


EQUITABLE VARIABLE LIFE INSURANCE COMPANY
SEPARATE ACCOUNT FP

NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

RATES OF RETURN:

INCENTIVE LIFE,
- ---------------
INCENTIVE LIFE 2000
- -------------------
AND CHAMPION 2000*
- -----------------
<TABLE>
<CAPTION>
                                                        YEARS ENDED DECEMBER 31,
                             ------------------------------------------------------------------------------    JANUARY 26(a) TO
MONEY MARKET DIVISION         1994      1993      1992       1991      1990      1989      1988       1987    DECEMBER 31, 1986
- ---------------------         ----      ----      ----       ----      ----      ----      ----       ----    -----------------
<S>                           <C>       <C>       <C>        <C>       <C>       <C>       <C>        <C>           <C>   
Gross return..............    4.02 %    3.00 %    3.56 %     6.18 %    8.24 %    9.18 %    7.32 %     6.63 %        6.05 %
Net return................    3.39 %    2.35 %    2.94 %     5.55 %    7.59 %    8.53 %    6.68 %     5.99 %        5.47 %
</TABLE>

INTERMEDIATE
GOVERNMENT           YEARS ENDED DECEMBER 31,
SECURITIES        -------------------------------   APRIL 1(a) TO
DIVISION             1994      1993      1992     DECEMBER 31, 1991
- -----------          ----      ----      ----     -----------------
Gross return.....   (4.37)%   10.58 %    5.60 %        12.26 %
Net return.......   (4.95)%    9.88 %    4.96 %        11.60 %

SHORT-TERM         YEARS ENDED DECEMBER 31,
WORLD INCOME    -------------------------------   APRIL 1(a) TO
DIVISION           1994      1993      1992     DECEMBER 31, 1991
- --------           ----      ----      ----     -----------------
Gross return...    --        4.81 %   (2.96)%        3.19 %
Net return.....    --        4.14 %   (3.54)%        2.74 %

<TABLE>
<CAPTION>
                                                        YEARS ENDED DECEMBER 31,
                           --------------------------------------------------------------------------------     JANUARY 26(a) TO
HIGH YIELD DIVISION           1994      1993      1992       1991      1990      1989      1988       1987     DECEMBER 31, 1986
- -------------------           ----      ----      ----       ----      ----      ----      ----       ----     ------------------
<S>                          <C>       <C>        <C>       <C>       <C>       <C>       <C>        <C>             <C>    
Gross return..............   (2.79)%   23.15 %    12.31 %   24.46 %   (1.12)%    5.13 %    9.73 %     4.68 %           --
Net return................   (3.37)%   22.41 %    11.64 %   23.72 %   (1.71)%    4.50 %    9.08 %     4.05 %           --

BALANCED DIVISION
- -----------------
Gross return..............   (8.02)%   12.28 %    (2.84)%   41.26 %    0.24 %   25.83 %   13.27 %    (0.85)%         29.07 %
Net return................   (8.57)%   11.64 %    (3.42)%   40.42 %   (0.36)%   25.08 %   12.59 %    (1.45)%         28.34 %

COMMON STOCK DIVISION
- ---------------------
Gross return..............   (2.14)%   24.84 %    3.22 %    37.88 %   (8.12)%   25.59 %   22.43 %     7.49 %         15.65 %
Net return................   (2.73)%   24.08 %    2.60 %    37.06 %   (8.67)%   24.84 %   21.70 %     6.84 %         15.01 %
</TABLE>

                             MARCH 31(a) TO
EQUITY INDEX DIVISION      DECEMBER 31, 1994
- ---------------------      ------------------
Gross return..............      1.08 %
Net return................      0.58 %

<TABLE>
<CAPTION>
                                                        YEARS ENDED DECEMBER 31,
                           -------------------------------------------------------------------------------     AUGUST 31(a) TO
GLOBAL DIVISION               1994        1993        1992       1991        1990       1989        1988      DECEMBER 31, 1987
- ---------------               ----        ----        ----       ----        ----       ----        ----      ------------------
<S>                           <C>        <C>         <C>        <C>         <C>        <C>         <C>             <C>     
Gross return..............    5.23 %     32.09 %     (0.50)%    30.55 %     (6.07)%    26.93 %     10.88 %         (13.27)%
Net return................    4.60 %     31.33 %     (1.10)%    29.77 %     (6.63)%    26.17 %     10.22 %         (13.45)%
</TABLE>

<TABLE>
<CAPTION>
                                                        YEARS ENDED DECEMBER 31,
                           --------------------------------------------------------------------------------    JANUARY 26(a) TO
AGGRESSIVE STOCK DIVISION     1994      1993      1992       1991      1990      1989      1988       1987     DECEMBER 31, 1986
- -------------------------     ----      ----      ----       ----      ----      ----      ----       ----     ------------------
<S>                          <C>       <C>       <C>        <C>        <C>      <C>        <C>        <C>            <C>    
Gross return..............   (3.81)%   16.77 %   (3.16)%    86.86 %    8.17 %   43.50 %    1.17 %     7.31 %         35.88 %
Net return................   (4.39)%   16.05 %   (3.74)%    85.75 %    7.51 %   42.64 %    0.53 %     6.66 %         35.13 %
</TABLE>

                               YEAR ENDED         OCTOBER 1(a) TO    
GROWTH & INCOME DIVISION   DECEMBER 31, 1994     DECEMBER 31, 1993   
- ------------------------   ------------------    ------------------  
Gross return..............      (0.58)%               (0.25)%        
Net return................      (1.17)%               (0.41)%        

                              YEAR ENDED         OCTOBER 1(a) TO
QUALITY BOND DIVISION     DECEMBER 31, 1994     DECEMBER 31, 1993
- ---------------------     -----------------     -----------------
Gross return..............     (5.10)%               (0.51)%
Net return................     (5.67)%               (0.66)%

<TABLE>
<CAPTION>
ASSET ALLOCATION SERIES
- -----------------------                 YEARS ENDED DECEMBER 31,
CONSERVATIVE               -------------------------------------------------         OCTOBER 2(a) TO
INVESTORS DIVISION            1994      1993      1992       1991      1990         DECEMBER 31, 1989
- ------------------            ----      ----      ----       ----      ----         ------------------
<S>                          <C>       <C>        <C>       <C>       <C>                 <C>   
Gross return..............   (4.10)%   10.76 %    5.72 %    19.87 %    6.37 %             3.09 %
Net return................   (4.67)%   10.15 %    5.09 %    19.16 %    5.73 %             2.94 %

GROWTH INVESTORS DIVISION
- -------------------------
Gross return..............   (3.15)%   15.26 %    4.90 %    48.89 %   10.66 %             3.98 %
Net return................   (3.73)%   14.58 %    4.27 %    48.01 %   10.00 %             3.82 %
<FN>
*Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.

(a) Date as of which net premiums under the policies were first allocated to the
    Division.  The gross return and the net return for the periods indicated are
    not annual rates of return.
</FN>
</TABLE>


                                     FSA-12
<PAGE>


EQUITABLE VARIABLE LIFE INSURANCE COMPANY
SEPARATE ACCOUNT FP

NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

RATES OF RETURN:

SP-FLEX
- -------
<TABLE>
<CAPTION>
                                                          YEARS ENDED DECEMBER 31,
                           ------------------------------------------------------------------------------------    AUGUST 31(a) TO
MONEY MARKET DIVISION          1994        1993        1992         1991        1990        1989         1988     DECEMBER 31, 1987
- ---------------------          ----        ----        ----         ----        ----        ----         ----     -----------------
<S>                            <C>         <C>         <C>          <C>         <C>         <C>          <C>            <C>   
Gross return..............     4.02 %      3.00 %      3.56 %       6.17 %      8.24 %      9.18 %       7.32 %         2.15 %
Net return................     2.17 %      1.13 %      1.71 %       4.29 %      6.30 %      7.24 %       5.41 %         1.62 %
</TABLE>

<TABLE>
<CAPTION>
                                 YEARS ENDED DECEMBER 31,
INTERMEDIATE GOVERNMENT    -----------------------------------          APRIL 1(a) TO
SECURITIES DIVISION            1994        1993        1992           DECEMBER 31, 1991
- -------------------            ----        ----        ----           ------------------
<S>                           <C>         <C>          <C>                 <C>    
Gross return..............    (4.37)%     10.58 %      5.60 %              12.10 %
Net return................    (6.08)%      8.57 %      3.71 %              10.59 %
</TABLE>

<TABLE>
<CAPTION>
                                 YEARS ENDED DECEMBER 31,
SHORT-TERM                 ----------------------------------           APRIL 1(a) TO
WORLD INCOME DIVISION          1994        1993        1992           DECEMBER 31, 1991
- ---------------------          ----        ----        ----           ------------------
<S>                            <C>         <C>        <C>                   <C>   
Gross return..............     --          4.81 %     (2.95)%               3.20 %
Net return................     --          2.90 %     (4.69)%               1.81 %
</TABLE>

<TABLE>
<CAPTION>
                                                          YEARS ENDED DECEMBER 31,
                           -----------------------------------------------------------------------------------     AUGUST 31(a) TO
                               1994        1993        1992         1991        1990        1989         1988     DECEMBER 31, 1987
                               ----        ----        ----         ----        ----        ----         ----     -----------------
HIGH YIELD DIVISION
- -------------------
<S>                           <C>         <C>         <C>          <C>         <C>         <C>          <C>           <C>   
Gross return..............    (2.79)%     23.15 %     12.31 %      24.46 %     (1.12)%      5.13 %       9.73 %         1.95 %
Net return................    (4.52)%     20.96 %     10.30 %      22.25 %     (2.89)%      3.26 %       7.78 %         1.39 %

BALANCED DIVISION
- -----------------
Gross return..............    (8.02)%     12.28 %     (2.83)%      41.27 %      0.24 %     25.83 %      13.27 %       (20.26)%
Net return................    (9.66)%     10.31 %     (4.57)%      38.75 %     (1.56)%     23.59 %      11.25 %       (20.71)%

COMMON STOCK DIVISION
- ---------------------
Gross return..............    (2.14)%     24.84 %      3.23 %      37.87 %     (8.12)%     25.59 %      22.43 %       (22.57)%
Net return................    (3.88)%     22.60 %      1.38 %      35.43 %     (9.76)%     23.36 %      20.26 %       (23.00)%

GLOBAL DIVISION
- ---------------
Gross return..............     5.23 %     32.09 %     (0.50)%      30.55 %     (6.07)%     26.93 %      10.88 %       (11.40)%
Net return................     3.36 %     29.77 %     (2.28)%      28.23 %     (7.75)%     24.67 %       8.90 %       (11.86)%

AGGRESSIVE STOCK DIVISION
- -------------------------
Gross return..............    (3.81)%     16.77 %     (3.16)%      86.86 %      8.17 %     43.50 %       1.17 %       (24.28)%
Net return................    (5.53)%     14.67 %     (4.89)%      83.54 %      6.23 %     40.95 %      (0.66)%       (24.68)%
</TABLE>

                              SEPTEMBER 1(a) TO 
GROWTH & INCOME DIVISION      DECEMBER 31, 1994 
- ------------------------      ------------------
Gross return..............         (3.40)%      
Net return................         (3.55)%      

QUALITY BOND DIVISION
- ---------------------
Gross return..............         (2.20)%      
Net return................         (2.35)%      

EQUITY INDEX DIVISION
- ---------------------
Gross return..............         (2.54)%
Net return................         (2.69)%

                               
ASSET ALLOCATION SERIES        
- -----------------------             SEPTEMBER 1(a) TO
CONSERVATIVE INVESTORS DIVISION     DECEMBER 31, 1994
- -------------------------------    -------------------
Gross return..................           (1.83)%
Net return....................           (1.98)%

GROWTH INVESTORS DIVISION
- -------------------------
Gross return..................           (3.16)%
Net return....................           (3.31)%

(a) Date as of which net premiums under the policies were first allocated to the
    Division.  The gross return and the net return for the periods indicated are
    not annual rates of return.


                                     FSA-13
<PAGE>


EQUITABLE VARIABLE LIFE INSURANCE COMPANY
SEPARATE ACCOUNT FP

NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

RATES OF RETURN:
SURVIVORSHIP 2000
- -----------------
                           YEARS ENDED DECEMBER 31,      AUGUST 17(a) TO
                           -------------------------      DECEMBER 31,
MONEY MARKET DIVISION          1994        1993               1992
- ---------------------          ----        ----               ----
Gross return..............     4.02 %      3.00 %             1.11 %
Net return................     3.08 %      2.04 %             0.77 %

INTERMEDIATE GOVERNMENT
SECURITIES DIVISION
- -------------------
Gross return..............    (4.37)%     10.58 %             0.90 %
Net return................    (5.23)%      9.55 %             0.56 %

SHORT-TERM
WORLD INCOME DIVISION
- ---------------------
Gross return..............     --          4.81 %            (4.34)%
Net return................     --          3.83 %            (4.66)%

HIGH YIELD DIVISION
- -------------------
Gross return..............    (2.79)%     23.15 %             1.84 %
Net return................    (3.66)%     22.04 %             1.50 %

BALANCED DIVISION
- -----------------
Gross return..............    (8.02)%     12.28 %             5.37 %
Net return................    (8.84)%     11.30 %             5.02 %

COMMON STOCK DIVISION
- ---------------------
Gross return..............    (2.14)%     24.84 %             5.28 %
Net return................    (3.02)%     23.70 %             4.93 %

GLOBAL DIVISION
- ---------------
Gross return..............     5.23 %     32.09 %             4.87 %
Net return................     4.29 %     30.93 %             4.52 %

AGGRESSIVE STOCK DIVISION
- -------------------------
Gross return..............    (3.81)%     16.77 %            11.49 %
Net return................    (4.68)%     15.70 %            11.11 %

                              YEAR ENDED     YEAR ENDED
                             DECEMBER 31,   DECEMBER 31,
GROWTH & INCOME DIVISION         1994           1993
- ------------------------         ----           ----
Gross return..............      (0.58)%        (0.25)%
Net return................      (1.47)%        (0.48)%

QUALITY BOND DIVISION
- ---------------------
Gross return..............      (5.10)%        (0.51)%
Net return................      (5.95)%        (0.73)%

                            MARCH 1(a) TO
                             DECEMBER 31,
                            -------------
EQUITY INDEX DIVISION            1994
- ---------------------            ----
Gross return..............       1.08 %
Net return................       0.33 %

ASSET ALLOCATION SERIES
- -----------------------    YEARS ENDED DECEMBER 31,    AUGUST 17(a) TO
CONSERVATIVE               -------------------------     DECEMBER 31,
INVESTORS DIVISION             1994        1993              1992
- ------------------             ----        ----              ----
Gross return..............    (4.10)%     10.76 %            1.38 %
Net return................    (4.96)%      9.81 %            1.04 %

GROWTH INVESTORS DIVISION
- -------------------------
Gross return..............    (3.15)%     15.26 %            6.89 %
Net return................    (4.02)%     14.24 %            6.53 %

(a) Date as of which net premiums under the policies were first allocated to the
    Division.  The gross return and the net return for the periods indicated are
    not annual rates of return.


                                     FSA-14
<PAGE>


REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors of
Equitable Variable Life Insurance Company
and Policyowners of Separate Account FP
of Equitable Variable Life Insurance Company

In our opinion, the accompanying statement of assets and liabilities and the
related statements of operations and of changes in net assets present fairly, in
all material respects, the financial position of Money Market Division,
Intermediate Government Securities Division, High Yield Division, Balanced
Division, Common Stock Division, Equity Index Division, Global Division,
Aggressive Stock Division, Growth & Income Division, Quality Bond Division,
Conservative Investors Division and Growth Investors Division, separate
investment divisions of Equitable Variable Life Insurance Company (the
"Company") Separate Account FP at December 31, 1994 and the results of each of
their operations and the changes in each of their net assets for each of the two
years in the period then ended (for Growth & Income Division for the year then
ended and for the period October 1, 1993 (commencement of operations) through
December 31, 1993, for Short-Term World Income Division for the period January
1, 1994 through February 22, 1994 (date of substitution) and the year ended
December 31, 1993 and for Equity Index Division for the period April 1, 1994
(commencement of operations) through December 31, 1994), in conformity with
generally accepted accounting principles. These financial statements are the
responsibility of the Company's management; our responsibility is to express an
opinion on these financial statements based on our audits. We conducted our
audits of these financial statements in accordance with generally accepted
auditing standards which require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audits, which included confirmation of shares in The Hudson River Trust at
December 31, 1994 with the transfer agent, provide a reasonable basis for the
opinion expressed above.




PRICE WATERHOUSE LLP

New York, NY
February 8, 1995




                                     FSA-15
<PAGE>


INDEPENDENT AUDITORS' REPORT

Equitable Variable Life Insurance Company:

We have audited the statements of operations and changes in net assets for the
year ended December 31, 1992 of the Aggressive Stock, High Yield, Global, Common
Stock, Balanced, Money Market, Conservative Investors, Growth Investors,
Intermediate Government Securities, and Short-Term World Income Divisions of
Separate Account FP of Equitable Variable Life Insurance Company. These
financial statements are the responsibility of Equitable Variable Life Insurance
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all material
respects, the results of operations and the changes in net assets of the
Divisions of Separate Account FP of Equitable Variable Life Insurance Company
for the year ended December 31, 1992 in conformity with generally accepted
accounting principles.




DELOITTE & TOUCHE LLP

New York, New York
February 16, 1993



                                     FSA-16




<PAGE>




EQUITABLE VARIABLE LIFE INSURANCE COMPANY

CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1994 AND 1993
<TABLE>
<CAPTION>
                                                                                    1994          1993
                                                                                  ---------     ---------
                                                                                       (IN MILLIONS)
<S>                                                                               <C>           <C>      
ASSETS
Investments:
   Fixed maturities:
     Held to maturity, at amortized cost ......................................   $ 2,008.5     $ 2,229.9
     Available for sale, at estimated fair value ..............................     2,138.8       2,402.3
   Policy loans ...............................................................     1,185.2       1,087.3
   Mortgage loans on real estate ..............................................       888.5       1,059.5
   Equity real estate .........................................................       641.0         613.6
   Other equity investments ...................................................       239.1         307.3
   Other invested assets ......................................................       107.8          87.6
                                                                                  ---------     ---------
     Total investments ........................................................     7,208.9       7,787.5
Cash and cash equivalents .....................................................       182.3          98.0
Deferred policy acquisition costs .............................................     2,077.1       1,946.7
Other assets ..................................................................       240.7         214.0
Separate Accounts assets ......................................................     3,345.3       3,048.7
                                                                                  ---------     ---------
TOTAL ASSETS ..................................................................   $13,054.3     $13,094.9
                                                                                  =========     =========

LIABILITIES
Policyholders' account balances ...............................................   $ 7,340.0     $ 7,614.7
Future policy benefits and other policyholders' liabilities ...................       509.4         475.2
Other liabilities .............................................................       441.1         540.7
Separate Accounts liabilities .................................................     3,314.9       3,011.6
                                                                                  ---------     ---------
     Total liabilities ........................................................    11,605.4      11,642.2
                                                                                  ---------     ---------
Commitments and contingencies (Notes 7, 9, 10 and 11)

SHAREHOLDER'S EQUITY
Common stock, par value $1 per share;
   5.0 million shares authorized, 1.5 million shares issued and outstanding....         1.5           1.5
Capital in excess of par value ................................................     1,355.7       1,305.7
Retained earnings .............................................................       165.5         129.5
Net unrealized investment (losses) gains ......................................       (72.6)         22.3
Minimum pension liability .....................................................        (1.2)         (6.3)
                                                                                  ---------     ---------
     Total shareholder's equity ...............................................     1,448.9       1,452.7
                                                                                  ---------     ---------
TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY ....................................   $13,054.3     $13,094.9
                                                                                  =========     =========
<FN>
See Notes to Consolidated Financial Statements.
</FN>
</TABLE>


                                      F-1
<PAGE>


EQUITABLE VARIABLE LIFE INSURANCE COMPANY

CONSOLIDATED STATEMENTS OF EARNINGS
YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992

<TABLE>
<CAPTION>
                                                                             1994         1993        1992
                                                                           --------     --------    -------- 
                                                                                     (IN MILLIONS)
<S>                                                                        <C>          <C>         <C>     
REVENUES
   Universal life and investment-type product policy fee income ........   $  552.6     $  485.2    $  425.0
   Premiums ............................................................       40.1         46.9        50.8
   Net investment income ...............................................      526.8        557.6       574.5
   Investment (losses) gains, net ......................................       (4.6)         1.5       (54.0)
   Other income ........................................................        2.9          3.0         5.5
                                                                           --------     --------    -------- 
     Total revenues ....................................................    1,117.8      1,094.2     1,001.8
                                                                           --------     --------    -------- 

BENEFITS AND OTHER DEDUCTIONS
   Interest credited to policyholders' account balances ................      389.3        439.2       510.6
   Policyholders' benefits .............................................      242.3        251.0       247.5
   Other operating costs and expenses ..................................      413.8        356.7       306.5
                                                                           --------     --------    -------- 
        Total benefits and other deductions ............................    1,045.4      1,046.9     1,064.6
                                                                           --------     --------    -------- 
Earnings (loss) before Federal income taxes and cumulative
   effect of accounting changes ........................................       72.4         47.3       (62.8)
Federal income tax expense (benefit) ...................................       25.0         20.5       (21.6)
                                                                           --------     --------    -------- 
Earnings (loss) before cumulative effect of accounting changes .........       47.4         26.8       (41.2)
Cumulative effect of accounting changes, net of Federal income taxes....      (11.4)         --        (22.4)
                                                                           --------     --------    -------- 
Net Earnings (Loss) ....................................................   $   36.0     $   26.8    $  (63.6)
                                                                           ========     ========    ======== 

<FN>
See Notes to Consolidated Financial Statements.
</FN>
</TABLE>


                                      F-2
<PAGE>


EQUITABLE VARIABLE LIFE INSURANCE COMPANY

CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY
YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
<TABLE>
<CAPTION>
                                                        1994         1993         1992
                                                      --------     --------     --------
                                                                (IN MILLIONS)
<S>                                                   <C>          <C>          <C>     
COMMON STOCK, AT PAR VALUE:
   Beginning and end of year ......................   $    1.5     $    1.5     $    1.5
                                                      --------     --------     --------

CAPITAL IN EXCESS OF PAR VALUE:
   Balance, beginning of year .....................    1,305.7      1,055.7        955.7
   Additional capital in excess of par value ......       50.0        250.0        100.0
                                                      --------     --------     --------
   Balance, end of year ...........................    1,355.7      1,305.7      1,055.7
                                                      --------     --------     --------

RETAINED EARNINGS:
   Balance, beginning of year .....................      129.5        102.7        166.3
   Net earnings (loss) ............................       36.0         26.8        (63.6)
                                                      --------     --------     --------
   Balance, end of year ...........................      165.5        129.5        102.7
                                                      --------     --------     --------

NET UNREALIZED INVESTMENT (LOSSES) GAINS:
   Balance, beginning of year .....................       22.3         11.1          7.7
   Change in unrealized investment (losses) gains..      (94.9)        11.2          3.4
                                                      --------     --------     --------
   Balance, end of year ...........................      (72.6)        22.3         11.1
                                                      --------     --------     --------

MINIMUM PENSION LIABILITY:
   Balance, beginning of year .....................       (6.3)         --
   Change in minimum pension liability ............        5.1         (6.3)
                                                      --------     --------
   Balance, end of year ...........................       (1.2)        (6.3)
                                                      --------     --------
TOTAL SHAREHOLDER'S EQUITY, END OF YEAR ...........   $1,448.9     $1,452.7     $1,171.0
                                                      ========     ========     ========

<FN>
See Notes to Consolidated Financial Statements.
</FN>
</TABLE>


                                      F-3
<PAGE>


EQUITABLE VARIABLE LIFE INSURANCE COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
<TABLE>
<CAPTION>
                                                                              1994         1993          1992
                                                                           ---------     ---------     ---------
                                                                                       (IN MILLIONS)
<S>                                                                        <C>           <C>           <C>      
NET EARNINGS (LOSS) ....................................................   $    36.0     $    26.8     $   (63.6)

ADJUSTMENTS TO RECONCILE NET EARNINGS (LOSS) TO NET CASH (USED) PROVIDED
   BY OPERATING ACTIVITIES:
   Investment losses (gains), net ......................................         4.6          (1.5)         54.0
   General Account policy charges ......................................      (572.8)       (496.7)       (412.3)
   Interest credited to policyholders' account balances ................       389.3         439.2         510.6
   Other, net ..........................................................       (17.2)        117.2         (95.1)
                                                                           ---------     ---------     ---------
Net cash (used) provided by operating activities .......................      (160.1)         85.0          (6.4)
                                                                           ---------     ---------     ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Maturities and repayments ...........................................       511.8       1,165.8         717.7
   Sales ...............................................................     2,119.0       2,844.2       1,533.5
   Return of capital from joint ventures and limited partnerships ......        14.2          56.3          68.3
   Purchases ...........................................................    (2,251.7)     (4,414.0)     (2,584.0)
   Other, net ..........................................................      (102.2)        (98.8)       (103.5)
                                                                           ---------     ---------     ---------
Net cash provided (used) by investing activities .......................       291.1        (446.5)       (368.0)
                                                                           ---------     ---------     ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Policyholders' account balances:
     Deposits ..........................................................       602.8         612.9         611.3
     Withdrawals .......................................................      (697.7)       (506.2)       (544.4)
   Capital contribution from Equitable Life ............................        50.0         250.0         100.0
   Other, net ..........................................................        (1.8)          2.0           --
                                                                           ---------     ---------     ---------
Net cash (used) provided by financing activities .......................       (46.7)        358.7         166.9
                                                                           ---------     ---------     ---------
Change in cash and cash equivalents ....................................        84.3          (2.8)       (207.5)
Cash and cash equivalents, beginning of year ...........................        98.0         100.8         308.3
                                                                           ---------     ---------     ---------
Cash and Cash Equivalents, End of Year .................................   $   182.3     $    98.0     $   100.8
                                                                           =========     =========     =========
Supplemental cash flow information:
   Interest Paid .......................................................   $     5.7     $     2.1
                                                                           =========     =========
   Income Taxes Refunded ...............................................   $     8.4     $      .3     $     8.5
                                                                           =========     =========     =========

<FN>
See Notes to Consolidated Financial Statements.
</FN>
</TABLE>


                                      F-4
<PAGE>


EQUITABLE VARIABLE LIFE INSURANCE COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 1. ORGANIZATION

    Equitable  Variable Life Insurance Company  ("Equitable  Variable Life") was
    incorporated  on  September  11, 1972 as a wholly  owned  subsidiary  of The
    Equitable Life Assurance  Society of the United States  ("Equitable  Life").
    Equitable  Variable  Life's  operations  consist  principally of the sale of
    interest-sensitive life insurance and annuity products.

    In accordance with Equitable Life's plan of demutualization,  Equitable Life
    converted  to a stock life  insurance  company on July 22, 1992 and became a
    wholly  owned  subsidiary  of  The  Equitable  Companies  Incorporated  (the
    "Holding Company").

 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    Basis of  Presentation  and  Principles of  Consolidation--The  accompanying
    consolidated financial statements include the accounts of Equitable Variable
    Life and its non-insurance  subsidiaries (collectively "EVLICO"). After July
    22,  1992,  EVLICO  commenced  to prepare its general  purpose  consolidated
    financial  statements  in  conformity  with  generally  accepted  accounting
    principles ("GAAP") for stock life insurance companies. Such principles have
    been  applied   retroactively  in  the  preparation  of  these  consolidated
    financial  statements for all periods prior to conversion.  All  significant
    intercompany   transactions   and   balances   have   been   eliminated   in
    consolidation.

    Certain  reclassifications have been made in the amounts presented for prior
    periods to conform these periods with the 1994 presentation.

    Accounting  Changes--In  the fourth quarter of 1994 (effective as of January
    1,  1994),  EVLICO  adopted  Statement  of  Financial  Accounting  Standards
    ("SFAS") No. 112, "Employers' Accounting for Postemployment Benefits," which
    requires  employers to recognize the  obligation  to provide  postemployment
    benefits.  Implementation  of this  statement  resulted  in a charge for the
    cumulative  effect of accounting  change of $11.4 million,  net of a Federal
    income  tax  benefit of $6.2  million.  The  current  year  impact  from the
    implementation  of  this  statement  had no  material  effect  on  the  1994
    consolidated statement of earnings.

    In the first quarter of 1993,  EVLICO adopted SFAS No. 113,  "Accounting and
    Reporting for Reinsurance of Short-Duration  and  Long-Duration  Contracts,"
    which  establishes  the  conditions  for  reinsurance  accounting.  With the
    adoption of this statement,  certain reinsurance contracts were reclassified
    in 1993 and are presented on a gross basis. Implementation of this statement
    had no material effect on EVLICO's consolidated financial statements.

    At December 31, 1993,  EVLICO adopted SFAS No. 115,  "Accounting for Certain
    Investments  in Debt and Equity  Securities,"  which expands the use of fair
    value  accounting for those securities that a company does not have positive
    intent and ability to hold to  maturity.  Implementation  of this  statement
    increased consolidated shareholder's equity by $7.2 million, net of deferred
    policy acquisition costs and deferred Federal income tax.

    In the fourth  quarter of 1992  (effective  as of January 1,  1992),  EVLICO
    adopted  SFAS No.  109,  "Accounting  for Income  Taxes"  and SFAS No.  106,
    "Employers' Accounting for Postretirement Benefits Other Than Pensions." The
    cumulative  effect of accounting  changes of $22.4 million is comprised of a
    credit of $65.0 million  related to the income tax statement and a charge of
    $87.4 million, net of a Federal income tax benefit of $45.0 million, related
    to the postretirement benefit statement.

    In 1992,  effective  in the fourth  quarter,  EVLICO  changed  its method of
    accounting for foreclosed  assets to comply with AICPA Statement of Position
    No. 92-3,  "Accounting  for  Foreclosed  Assets." This change  resulted in a
    charge of $16.1  million which is reflected in  investment  (losses)  gains,
    net.

    New Accounting  Pronouncements--In the first quarter of 1995, EVLICO intends
    to adopt SFAS No. 114,  "Accounting  by Creditors for Impairment of a Loan."
    This  statement  applies to all creditors and addresses the  accounting  for
    impairment of a loan by specifying  how  allowances for credit losses should
    be determined. The statement also applies to all loans that are restructured
    in a troubled  debt  restructuring  involving a  modification  of terms.  It
    requires that impaired  loans that are within the scope of this statement be
    measured based on the present value of expected future cash flows discounted
    at the loan's effective interest rate or, as a practical  expedient,  at the
    loan's  observable  market price or the fair value of the  collateral if the
    loan is collateral  dependent.  EVLICO is currently providing for impairment
    of loans through an allowance for possible losses, and the implementation of
    this statement is not expected to have a significant  effect on the level of
    this allowance.  As a result, there should be no material effect on EVLICO's
    consolidated statements of earnings or shareholder's equity upon adoption.

    Valuation of Investments--Fixed maturities which EVLICO has both the ability
    and the intent to hold to maturity are stated principally at amortized cost.
    For publicly  traded fixed  maturities  and for  directly  negotiated  fixed
    maturities,  the amortized cost is adjusted for  impairments in value deemed
    to be other than temporary.  Fixed  maturities which have been identified as
    available for sale are reported at estimated fair value.


                                      F-5
<PAGE>


    Mortgage loans on real estate are stated at unpaid principal  balances,  net
    of unamortized discounts and valuation allowances.  The valuation allowances
    are based on losses  expected by  management  to be realized on transfers of
    mortgage   loans  to  real  estate   (upon   foreclosure   or   in-substance
    foreclosure),  on the  disposition  or settlement  of mortgage  loans and on
    mortgage loans which management  believes may not be collectible in full. In
    establishing valuation allowances, management considers, among other things,
    the estimated fair value of the underlying collateral.

    Policy loans are stated at unpaid principal balances.

    Real estate,  including  real estate  acquired in  satisfaction  of debt, is
    stated  at  depreciated  cost  less  valuation  allowances.  At the  date of
    foreclosure (including  in-substance  foreclosure),  real estate acquired in
    satisfaction of debt is valued at estimated fair value. Valuation allowances
    on real  estate held for the  production  of income are  computed  using the
    forecasted  cash flows of the  respective  properties  discounted  at a rate
    equal  to  EVLICO's  cost of  funds;  valuation  allowances  on real  estate
    available  for sale are computed  using the lower of estimated  current fair
    value or depreciated cost, net of disposition cost.

    Partnerships  and joint  venture  interests  in which  EVLICO  does not have
    control and a majority economic interest are reported on the equity basis of
    accounting  and are included  with either equity real estate or other equity
    investments, as appropriate.

    Equity securities,  comprised of common and non-redeemable preferred stocks,
    are  carried  at  estimated  fair  value and are  included  in other  equity
    investments.

    Short-term  investments are stated at amortized cost which approximates fair
    value and are included with other invested assets.

    Cash and cash equivalents  include cash on hand,  amounts due from banks and
    highly liquid debt instruments  purchased with an original maturity of three
    months or less.

    All securities are recorded in the  consolidated  financial  statements on a
    trade date basis.

    Investment  Results  and  Unrealized  Investment  Gains   (Losses)--Realized
    investment  gains and losses are determined by specific  identification  and
    are  presented as a component of revenue.  Valuation  allowances  are netted
    against  the  asset  categories  to which  they  apply  and  changes  in the
    valuation allowances are included in investment gains or losses.

    Unrealized  investment  gains and losses on fixed  maturities  available for
    sale and equity  securities  are  accounted  for as a separate  component of
    shareholder's  equity,  net of related  deferred  Federal  income  taxes and
    deferred   policy   acquisition   costs   related  to  universal   life  and
    investment-type products.

    Recognition  of  Insurance  Income  and  Related   Expenses--Premiums   from
    universal  life and  investment-type  contracts  are reported as deposits to
    policyholders'  account  balances.  Revenues from these contracts consist of
    amounts  assessed during the period against policy holders' account balances
    for mortality charges,  policy administration charges and surrender charges.
    Policy  benefits  and claims  that are  charged to expense  include  benefit
    claims  incurred in the period in excess of related  policyholders'  account
    balances.

    Premiums  from  life  and  annuity  policies  with  life  contingencies  are
    recognized  generally as income when due.  Benefits and expenses are matched
    with such income so as to result in the recognition of profits over the life
    of the contracts.  This match is  accomplished by means of the provision for
    liabilities  for future  policy  benefits and the  deferral  and  subsequent
    amortization of policy acquisition costs.

    Deferred  Policy  Acquisition  Costs--The  costs of acquiring  new business,
    principally commissions, underwriting, agency and policy issue expenses, all
    of which  vary  with and are  primarily  related  to the  production  of new
    business,  are deferred.  Deferred policy  acquisition  costs are subject to
    recoverability  testing  at the time of policy  issue  and loss  recognition
    testing at the end of each accounting period.

    For universal life products and  investment-type  products,  deferred policy
    acquisition  costs  are  amortized  over the  expected  average  life of the
    contracts  (periods  ranging  from  15  to  35  years  and  5 to  17  years,
    respectively)  as a constant  percentage of estimated  gross profits arising
    principally  from  investment  results,  mortality  and expense  margins and
    surrender  charges based on historical and  anticipated  future  experience,
    updated at the end of each  accounting  period.  The effects of revisions to
    experience on previous amortization of deferred policy acquisition costs are
    reflected in earnings and change in unrealized  investment gains (losses) in
    the period estimated gross profits are revised.

    Amortization  charged to income amounted to $200.2  million,  $135.5 million
    and $61.8  million for the years ended  December  31,  1994,  1993 and 1992,
    respectively.

    Policyholders'   Account  Balances  and  Future  Policy   Benefits--EVLICO's
    insurance   contracts  are  primarily  universal  life  and  investment-type
    contracts.  Policyholders'  account balances are equal to the policy account
    values. The policy account values represent an accumulation of gross premium
    payments  plus  credited  interest  less expense and  mortality  charges and
    withdrawals.

    The  future  policy  benefit  liabilities  for  the  remainder  of  EVLICO's
    insurance contracts,  consisting  primarily of supplementary  contracts with
    life  contingencies  and  various  policy  riders,  are  computed by various
    valuation  methods  based  on  assumed  interest  rates  and  mortality  and
    morbidity assumptions reflecting EVLICO's experience and industry standards.


                                      F-6
<PAGE>


    Federal Income  Taxes--EVLICO  is included in a consolidated  Federal income
    tax return  with  Equitable  Life and its other  eligible  subsidiaries.  In
    accordance  with an agreement  between EVLICO and Equitable Life, the amount
    of current  income taxes as  determined  on a separate  return basis will be
    paid to, or received from,  Equitable Life.  Benefits for losses,  which are
    paid to EVLICO to the extent they are  utilized by Equitable  Life,  may not
    have been received in the absence of such  agreement.  Effective  January 1,
    1992, deferred income tax assets and liabilities are recognized based on the
    difference between financial statement carrying amounts and income tax bases
    of assets and liabilities using the enacted income tax rates and laws.

    Separate  Accounts--Separate Accounts are established in conformity with the
    New  York  State  Insurance  Law  and  are  generally  not  chargeable  with
    liabilities that arise from any other business of EVLICO.  Separate Accounts
    assets are subject to General Account claims only to the extent the value of
    such assets exceeds the Separate Accounts liabilities.

    Assets and liabilities of the Separate  Accounts,  representing net deposits
    and  accumulated  net investment  earnings less fees, held primarily for the
    benefit  of   contractholders,   are  shown  as  separate  captions  in  the
    consolidated  balance  sheets.  Assets  held in the  Separate  Accounts  are
    carried at quoted market  values or, where quoted values are not  available,
    at estimated fair values as determined by management.

    The  investment  results of  Separate  Accounts  are  reflected  directly in
    Separate Accounts  liabilities.  For the years ended December 31, 1994, 1993
    and 1992,  investment  results of Separate  Accounts  were  $135.9  million,
    $344.1 million and $52.1 million, respectively.

    Deposits to Separate Accounts are reported as increases in Separate Accounts
    liabilities   and  are  not   reported  in   revenues.   Mortality,   policy
    administration  and surrender  charges of the Separate Accounts are included
    in revenues.


                                      F-7
<PAGE>


 3. INVESTMENTS

    The  following  tables  provide  additional  information  relating  to fixed
    maturities and equity securities:


<TABLE>
<CAPTION>
                                                                                              GROSS         GROSS
                                                                            AMORTIZED      UNREALIZED     UNREALIZED      ESTIMATED
                                                                              COST            GAINS         LOSSES        FAIR VALUE
                                                                            --------         -------        ------        ----------
                                                                                                  (IN MILLIONS)
<S>                                                                         <C>              <C>            <C>            <C>     
    December 31, 1994
    -----------------
    Fixed Maturities:
       Held to Maturity:
         Corporate .................................................        $1,812.4         $ 11.9         $ 93.1         $1,731.2
         U.S. Treasury securities and U.S. government
           and agency securities ...................................           180.4            --            21.7            158.7
         States and political subdivisions .........................            14.4            --              .9             13.5
         Foreign governments .......................................             1.3             .1            --               1.4
                                                                            --------         ------         ------         --------
       Total Held to Maturity ......................................        $2,008.5         $ 12.0         $115.7         $1,904.8
                                                                            ========         ======         ======         ========
       Available for Sale:
         Corporate .................................................        $1,622.3         $  5.1         $112.6         $1,514.8
         Mortgage-backed ...........................................           221.9             .5           16.4            206.0
         U.S. Treasury securities and U.S. government and
           agency securities .......................................           365.4            1.4           20.7            346.1
         States and political subdivisions .........................             4.8            --              .6              4.2
         Foreign governments .......................................            14.8             .2            --              15.0
         Redeemable preferred stock ................................            58.0             .1            5.4             52.7
                                                                            --------         ------         ------         --------
       Total Available for Sale ....................................        $2,287.2         $  7.3         $155.7         $2,138.8
                                                                            ========         ======         ======         ========
    Equity Securities:
       Common stock ................................................        $   42.0         $ 10.1         $  9.4         $   42.7
                                                                            ========         ======         ======         ========

    December 31, 1993
    -----------------
    Fixed Maturities:
       Held to Maturity:
         Corporate .................................................        $2,056.2         $108.4         $  8.5         $2,156.1
         Mortgage-backed ...........................................            55.3            2.1            --              57.4
         U.S. Treasury securities and U.S. government and
           agency securities .......................................            22.4            1.5            --              23.9
         States and political subdivisions .........................            85.7            3.3             .1             88.9
         Foreign governments .......................................            10.3            1.2            --              11.5
                                                                            --------         ------         ------         --------
       Total Held to Maturity ......................................        $2,229.9         $116.5         $  8.6         $2,337.8
                                                                            ========         ======         ======         ========
       Available for Sale:
         Corporate .................................................        $1,673.1         $ 55.7         $  7.5         $1,721.3
         Mortgage-backed ...........................................           444.5           14.1             .6            458.0
         U.S. Treasury securities and U.S. government and
           securities agency .......................................            73.4            1.8             .3             74.9
         States and political subdivisions .........................           119.7            4.5             .3            123.9
         Foreign governments .......................................            19.6            1.5             .1             21.0
         Redeemable preferred stock ................................             5.2            --             2.0              3.2
                                                                            --------         ------         ------         --------
       Total Available for Sale ....................................        $2,335.5         $ 77.6         $ 10.8         $2,402.3
                                                                            ========         ======         ======         ========
    Equity Securities:
         Common stock ..............................................        $   40.6         $ 25.9         $   .2         $   66.3
         Non-redeemable preferred stock ............................              .4             .1             .2               .3
                                                                            --------         ------         ------         --------
    Total Equity Securities ........................................        $   41.0         $ 26.0         $   .4         $   66.6
                                                                            ========         ======         ======         ========
</TABLE>

    For publicly traded fixed maturities and equity  securities,  estimated fair
    value is determined using quoted market prices. For fixed maturities without
    a readily  ascertainable  market value,  EVLICO has  determined an estimated
    fair value using a discounted cash flow approach,  including  provisions for
    credit risk,  generally  based upon the assumption that such securities will
    be  held  to  maturity.   Estimated   fair  value  for  equity   securities,
    substantially all of which do not have a readily ascertainable market value,
    has been determined by EVLICO. Such estimated fair values do not necessarily
    represent the values for which these  securities could have been sold at the
    dates of the  consolidated  balance  sheets.  At December 31, 1994 and 1993,
    respectively, securities without a readily ascertainable market value having
    an amortized cost of $1,529.5  million and $1,738.7  million,  respectively,
    had  estimated  fair  values  of  $1,469.5  million  and  $1,835.8  million,
    respectively.


                                      F-8
<PAGE>


    The contractual maturity of bonds at December 31, 1994 are shown below:


<TABLE>
<CAPTION>
                                            HELD TO MATURITY               AVAILABLE FOR SALE
                                        ------------------------        ------------------------
                                        AMORTIZED      ESTIMATED       AMORTIZED       ESTIMATED
                                          COST         FAIR VALUE         COST         FAIR VALUE
                                        ---------      ----------      ---------       ----------
                                                            (IN MILLIONS)
<S>                                     <C>             <C>             <C>             <C>     
    Due in one year or less ........    $   74.9        $   75.3        $  136.2        $  137.3
    Due in years two through five...       756.5           739.0           593.3           579.7
    Due in years six through ten....       795.9           743.9           798.8           724.5
    Due after ten years ............       381.2           346.6           479.0           438.6
    Mortgage-backed securities .....         --              --            221.9           206.0
                                        --------        --------        --------        --------
    Total ..........................    $2,008.5        $1,904.8        $2,229.2        $2,086.1
                                        ========        ========        ========        ========
</TABLE>

    Bonds not due at a single  maturity  date have  been  included  in the above
    table in the year of final  maturity.  Actual  maturities  will  differ from
    contractual  maturities  because  borrowers  may have  the  right to call or
    prepay obligations with or without call or pre-payment penalties.

    Investment valuation allowances and changes thereto are shown below:


<TABLE>
<CAPTION>
                                                              YEARS ENDED DECEMBER 31,
                                                           -----------------------------
                                                            1994        1993       1992
                                                           ------     -------     ------
                                                                   (IN MILLIONS)
<S>                                                        <C>        <C>         <C>   
    Balances, beginning of year ........................   $ 87.3     $ 147.2     $100.7
    Additions charged to income ........................     12.7        44.4       75.0
    Deductions for writedowns and asset dispositions....    (31.5)     (104.3)     (28.5)
                                                           ------     -------     ------
    Balances, End of Year ..............................   $ 68.5     $  87.3     $147.2
                                                           ======     =======     ======

    Balances, end of year comprise:
       Mortgage loans on real estate ...................   $ 24.0     $  46.7     $ 60.2
       Equity real estate ..............................     44.5        40.6       25.1
       Fixed maturities ................................      --          --        61.9
                                                           ------     -------     ------
    Total ..............................................   $ 68.5     $  87.3     $147.2
                                                           ======     =======     ======
</TABLE>

    Deductions for writedowns  and asset  dispositions  for 1993 include a $20.2
    million  writedown of fixed  maturity  investments at December 31, 1993 as a
    result of adopting a new  accounting  statement  for the  valuation of these
    investments  that  requires   specific   writedowns   instead  of  valuation
    allowances.

    At December  31,  1994,  the  carrying  values of  investments  held for the
    production of income which were  non-income  producing for the twelve months
    preceding  the  consolidated  balance sheet date were $12.4 million of fixed
    maturities and $5.4 million of mortgage loans on real estate.

    EVLICO's fixed maturity  investment  portfolio includes corporate high yield
    securities  consisting  of public  high yield  bonds,  redeemable  preferred
    stocks and directly negotiated debt in leveraged buyout transactions. EVLICO
    seeks to minimize the higher than normal credit risks  associated  with such
    securities by monitoring the total investments in any single issuer or total
    investment in a particular  industry group.  Certain of these corporate high
    yield  securities  are  classified  as other  than  investment  grade by the
    various  rating  agencies,  i.e.,  a rating  below Baa or an NAIC  (National
    Association of Insurance  Commissioners)  designation of 3 (medium grade), 4
    or 5 (below  investment  grade) or 6 (in or near  default).  At December 31,
    1994,  approximately  10.6% of the $4,127.1 million aggregate amortized cost
    of bonds held by EVLICO were considered to be other than investment grade.

    During 1993, EVLICO sold $250.0 million of primarily  privately placed below
    investment grade fixed  maturities to EQ Asset Trust 1993, (the "Trust"),  a
    limited purpose business trust, wholly owned by the Holding Company.

    In addition to its holding of corporate high yield securities,  EVLICO is an
    equity investor in limited  partnership  interests which invest primarily in
    securities considered to be other than investment grade.

    EVLICO has  restructured  or modified  the terms of certain  fixed  maturity
    investments. The fixed maturity portfolio, based on amortized cost, includes
    $13.3 million and $23.1 million at December 31, 1994 and 1993, respectively,
    of such  restructured  securities.  These amounts  include fixed  maturities
    which are in default as to principal  and/or  interest  payments,  are to be
    restructured pursuant to commenced  negotiations or where the borrowers went
    into  bankruptcy  subsequent to  acquisition  (collectively,  "problem fixed
    maturities")  of $5.6  million and $12.4  million at  December  31, 1994 and
    1993,  respectively.  Gross interest income that would have been recorded in
    accordance with the original terms of restructured fixed maturities amounted
    to $1.1  million,  $2.2  million and $13.7  million in 1994,  1993 and 1992,
    respectively.  Gross interest income on these fixed  maturities  included in
    net  investment  income  aggregated  $1.0  million,  $1.5  million and $11.3
    million in 1994, 1993 and 1992, respectively.


                                      F-9
<PAGE>


    At December 31, 1994 and 1993,  mortgage loans on real estate with scheduled
    payments 60 days (90 days for agricultural mortgages) or more past due or in
    foreclosure  (collectively,  "problem mortgage loans on real estate") had an
    amortized  cost of  $35.2  million  (3.9% of  total  mortgage  loans on real
    estate) and $108.6  million (9.8% of total  mortgage  loans on real estate),
    respectively.

    The payment terms of mortgage  loans on real estate may from time to time be
    restructured or modified.  The investment in restructured  mortgage loans on
    real estate,  based on amortized cost, amounted to $130.8 million and $147.9
    million at December 31, 1994 and 1993,  respectively.  These amounts include
    $0.0 million and $19.8 million of problem  mortgage  loans on real estate at
    December  31,  1994  and  1993,  respectively.   Gross  interest  income  on
    restructured  mortgage loans on real estate that would have been recorded in
    accordance  with the original terms of such loans amounted to $12.3 million,
    $13.9 million and $14.1 million in 1994, 1993 and 1992, respectively.  Gross
    interest income on these loans included in net investment  income aggregated
    $11.4  million,  $11.5  million  and $12.3  million in 1994,  1993 and 1992,
    respectively.

    EVLICO's  investment in equity real estate is through  direct  ownership and
    through investments in real estate joint ventures.  At December 31, 1994 and
    1993, the carrying  value of equity real estate  available for sale amounted
    to $138.4 million and $92.2 million,  respectively. At December 31, 1994 and
    1993, EVLICO owned $230.5 million and $190.9 million,  respectively, of real
    estate acquired in satisfaction of debt.

    Depreciation on real estate is computed using the straight-line  method over
    the estimated useful lives of the properties,  which generally range from 40
    to 50 years.  Accumulated  depreciation on real estate was $51.1 million and
    $39.1  million at  December  31, 1994 and 1993,  respectively.  Depreciation
    expense on real estate totaled $12.7 million, $11.6 million and $5.9 million
    for the years ended December 31, 1994, 1993 and 1992, respectively.

 4. JOINT VENTURES AND PARTNERSHIPS

    Summarized combined financial  information of real estate joint ventures (12
    and 14 individual  ventures as of December 31, 1994 and 1993,  respectively)
    and of other limited  partnership  interests  accounted for under the equity
    method, in which EVLICO has an investment of $10.0 million or greater and an
    equity interest of 10% or greater is as follows:


<TABLE>
<CAPTION>
                                                                                               DECEMBER 31,
                                                                                          ----------------------
                                                                                            1994          1993
                                                                                          --------      --------
                                                                                               (IN MILLIONS)
<S>                                                                                       <C>           <C>     
    FINANCIAL POSITION
    Investments in real estate, at depreciated cost .................................     $1,047.0      $1,034.6
    Investments in securities, generally at estimated fair value ....................      3,061.2       3,623.6
    Cash and cash equivalents .......................................................         46.4          98.1
    Other assets ....................................................................        261.9         486.4
                                                                                          --------      --------
    Total assets ....................................................................      4,416.5       5,242.7
                                                                                          --------      --------
    Funds borrowed -- third party ...................................................      1,233.6       1,254.6
    Other liabilities ...............................................................        611.0         674.8
                                                                                          --------      --------
    Total liabilities ...............................................................      1,844.6       1,929.4
                                                                                          --------      --------
    Partners' Capital ...............................................................     $2,571.9      $3,313.3
                                                                                          ========      ========
    Equity in partners' capital included above ......................................     $  327.3      $  375.4
    Equity in limited partnership interests not included above ......................         50.4          57.6
    Excess of equity in partners' capital over investment cost and equity earnings...          3.7           --
    Negative equity in certain joint ventures presented as other liabilities ........          --             .8
                                                                                          --------      --------
    Carrying Value ..................................................................     $  381.4      $  433.8
                                                                                          ========      ========
</TABLE>


<TABLE>
<CAPTION>
                                                                                            YEARS ENDED DECEMBER 31,
                                                                                      -----------------------------------
                                                                                       1994          1993           1992
                                                                                      -------       -------       -------
                                                                                                (IN MILLIONS)
<S>                                                                                   <C>           <C>           <C>   
    STATEMENTS OF EARNINGS
    Revenues of real estate joint ventures ......................................     $ 180.1       $ 136.6       $ 183.1
    Revenues of other limited partnership interests .............................       102.5         318.9         150.3
    Interest expense -- third party .............................................       (88.1)        (79.7)        (12.1)
    Other expenses ..............................................................      (172.4)       (132.7)       (156.1)
                                                                                      -------       -------       -------
    Net Earnings ................................................................     $  22.1       $ 243.1       $ 165.2
                                                                                      =======       =======       =======
    Equity in net earnings included above .......................................     $  11.7       $  34.0       $  26.1
    Equity in net earnings of limited partnership interests not included above...         6.3          12.0          15.8
    Excess of earnings in joint ventures over equity ownership percentage and
       amortization of differences in bases .....................................        (1.1)          (.1)          (.1)
                                                                                      -------       -------       -------
    Total Equity in Net Earnings ................................................     $  16.9       $  45.9       $  41.8
                                                                                      =======       =======       =======
</TABLE>


                                      F-10
<PAGE>


 5. NET INVESTMENT INCOME AND INVESTMENT GAINS (LOSSES)

    The sources of net investment income are summarized as follows:

<TABLE>
<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                                 ----------------------------------
                                                  1994          1993          1992
                                                 ------        ------        ------
                                                            (IN MILLIONS)
<S>                                              <C>           <C>           <C>   
    Fixed maturities .....................       $331.4        $319.9        $310.1
    Mortgage loans on real estate ........         86.7         105.7         132.5
    Equity real estate ...................         67.0          69.8          23.0
    Policy loans .........................         79.5          76.1          70.9
    Other equity investments .............         13.4          38.5          32.8
    Other investment income ..............         24.5          17.0          36.9
                                                 ------        ------        ------
    Gross investment income ..............        602.5         627.0         606.2
    Investment expenses ..................         75.7          69.4          31.7
                                                 ------        ------        ------
    Net Investment Income ................       $526.8        $557.6        $574.5
                                                 ======        ======        ======
</TABLE>


    Investment  (losses) gains, net, including changes in valuation  allowances,
    are summarized as follows:


<TABLE>
<CAPTION>
                                                  1994           1993           1992
                                                 ------         ------         ------ 
                                                            (IN MILLIONS)
<S>                                              <C>            <C>            <C>  
    Fixed maturities .....................       $ (6.8)        $ 45.1         $  2.6
    Mortgage loans on real estate ........        (13.3)         (32.0)         (38.8)
    Equity real estate ...................         (5.3)         (13.4)         (21.0)
    Other equity investments .............         20.8            1.8            3.2
                                                 ------         ------         ------ 
    Investment (Losses) Gains, Net .......       $ (4.6)        $  1.5         $(54.0)
                                                 ======         ======         ====== 
</TABLE>


    Gross gains of $42.6  million,  $66.2  million  and $34.3  million and gross
    losses of $41.2  million,  $66.5  million and $31.3 million were realized on
    sales of  investments  in fixed  maturities for the years ended December 31,
    1994,  1993  and  1992,  respectively.  In  addition,  writedowns  of  fixed
    maturities  amounted to $8.2 million,  $1.4 million and $5.6 million for the
    years ended December 31, 1994, 1993 and 1992, respectively.

    For the year ended  December 31, 1994,  proceeds  received on sales of fixed
    maturities  classified as available  for sale amounted to $2,065.1  million.
    Gross gains of $21.2 million and gross losses of $28.1 million were realized
    on these sales.  The increase in  unrealized  investment  losses  related to
    fixed  maturities  classified  as  available  for sale  for the  year  ended
    December 31, 1994 amounted to $215.2 million.

    During the year ended December 31, 1994, one security  classified as held to
    maturity was sold and two securities so classified  were  transferred to the
    available  for sale  portfolio.  These  actions  were taken as a result of a
    significant  deterioration  in  creditworthiness.  The amortized cost of the
    security sold was $9.9 million with a related investment gain of $.4 million
    recognized;  the aggregate amortized cost of the securities  transferred was
    $13.2  million  with  gross  unrealized  investment  losses of $4.0  million
    charged to consolidated shareholder's equity.


                                      F-11
<PAGE>


    The  unrealized  investment  (losses)  gains,  included in the  consolidated
    balance  sheets  as  a  component  of  equity,   and  the  changes  for  the
    corresponding years are summarized as follows:

<TABLE>
<CAPTION>
                                                                                YEARS ENDED DECEMBER 31,
                                                                            --------------------------------
                                                                              1994         1993         1992
                                                                            -------       ------       -----
                                                                                     (IN MILLIONS)
    <S>                                                                     <C>           <C>          <C>  
    Balance, beginning of year ........................................     $  22.3       $ 11.1       $ 7.7
    Changes in unrealized investment (losses) gains ...................      (241.8)         3.4         5.1
    Effect of adopting SFAS No. 115 ...................................        --           72.2         --
    Changes in unrealized investment (gains) losses attributable to:
       Deferred policy acquisition costs ..............................        95.8        (58.2)        --
       Deferred Federal income taxes ..................................        51.1         (6.2)       (1.7)
                                                                            -------       ------       -----
    Balance, End of Year ..............................................     $ (72.6)      $ 22.3       $11.1
                                                                            =======       ======       =====
    Balance, end of year comprises:
       Unrealized investment (losses) gains on:
         Fixed maturities .............................................     $(148.4)      $ 66.8       $(3.5)
         Other equity investments .....................................          .7         25.6        20.3
         Other ........................................................        (1.7)          --          --
                                                                            -------       ------       -----
       Total ..........................................................      (149.4)        92.4        16.8
       Amounts of unrealized investment (gains) losses attributable to:
         Deferred policy acquisition costs ............................        37.6        (58.2)        --
         Deferred Federal income taxes ................................        39.2        (11.9)       (5.7)
                                                                            -------       ------       -----
    Total .............................................................     $ (72.6)      $ 22.3       $11.1
                                                                            =======       ======       =====
</TABLE>


 6. FEDERAL INCOME TAXES

    A summary of the Federal  income tax expense  (benefit) in the  consolidated
    statements of earnings is shown below:

                                               1994        1993        1992
                                              ------      ------      ------ 
                                                      (IN MILLIONS)
    Federal income tax expense (benefit):
       Current ..........................     $ (1.4)     $ (3.4)     $(11.3)
       Deferred .........................       26.4        23.9       (10.3)
                                              ------      ------      ------ 
    Total ...............................     $(25.0)     $(20.5)     $(21.6)
                                              ======      ======      ====== 


    The  Federal  income  taxes  attributable  to  consolidated  operations  are
    different  from the amounts  determined by multiplying  the earnings  (loss)
    from operations  before Federal income taxes by the expected  Federal income
    tax rate (35% for 1994 and 1993 and 34% for 1992).

    The sources of the difference and the tax effects of each are as follows:


<TABLE>
<CAPTION>
                                                           1994        1993        1992
                                                          -----       -----       ------ 
                                                                  (IN MILLIONS)
<S>                                                       <C>         <C>         <C>    
    Expected Federal income tax expense (benefit)....     $25.3       $16.6       $(21.4)
    Tax rate adjustment .............................       --          4.0         --
    Other ...........................................       (.3)        (.1)         (.2)
                                                          -----       -----       ------ 
    Federal Income Tax Expense (Benefit) ............     $25.0       $20.5       $(21.6)
                                                          =====       =====       ====== 
</TABLE>


    The components of the net deferred income tax liability are as follows:

<TABLE>
<CAPTION>
                                                                                     DECEMBER 31, 1994        DECEMBER 31, 1993
                                                                                  -----------------------   ---------------------
                                                                                  ASSETS     LIABILITIES    ASSETS    LIABILITIES
                                                                                  ------     -----------    ------    -----------
                                                                                                   (IN MILLIONS)
<S>                                                                                <C>          <C>          <C>         <C>   
    Deferred policy acquisition costs, reserves and reinsurance................    $   --       $250.6       $  --       $262.0
    Investments................................................................      38.4           --        13.4           --
    Compensation and related benefits..........................................      52.2           --        48.8           --
    Other......................................................................      25.6           --        37.3           --
                                                                                   ------       ------       -----       ------
    Total......................................................................    $116.2       $250.6       $99.5       $262.0
                                                                                   ======       ======       =====       ======
</TABLE>


                                      F-12
<PAGE>


    The  deferred  Federal  income tax expense  (benefit)  impacting  operations
    reflect the net tax effects of  temporary  differences  between the carrying
    amounts of assets and liabilities for financial  reporting  purposes and the
    amounts  used for  income  tax  purposes.  The  sources  of these  temporary
    differences and the tax effects of each are as follows:


<TABLE>
<CAPTION>
                                                                           YEARS ENDED DECEMBER 31,
                                                                       ------------------------------- 
                                                                        1994        1993         1992
                                                                       ------       -----       ------ 
                                                                                (IN MILLIONS)
<S>                                                                    <C>          <C>         <C>  
    Deferred policy acquisition costs, reserves and reinsurance....    $(11.4)      $(6.8)      $  1.8
    Investments ...................................................      26.1        11.4        (18.6)
    Compensation and related benefits .............................      (2.8)        1.9         --
    Other .........................................................      14.5        17.4          6.5
                                                                       ------       -----       ------ 
    Deferred Federal Income Tax Expense (Benefit) .................    $ 26.4       $23.9       $(10.3)
                                                                       ======       =====       ====== 
</TABLE>


    At December 31, 1994,  EVLICO had net operating loss  carryforwards  for tax
    purposes  approximating  $62.7  million  which expire in 2002 through  2007.
    These loss  carryforwards  are  available  to offset  future tax payments to
    Equitable Life under the tax sharing agreement.

 7. REINSURANCE AGREEMENTS

    EVLICO cedes reinsurance to other insurance companies.  EVLICO evaluates the
    financial   condition  of  its   reinsurers  to  minimize  its  exposure  to
    significant losses from reinsurer insolvencies. The effect of reinsurance is
    summarized as follows:


<TABLE>
<CAPTION>
                                                                            YEARS ENDED DECEMBER 31,
                                                                            ------------------------
                                                                               1994        1993
                                                                               -----       -----
                                                                                 (IN MILLIONS)
<S>                                                                            <C>         <C>  
    Direct premiums ......................................................     $40.2       $47.0
    Reinsurance ceded ....................................................       (.1)        (.1)
                                                                               -----       -----
    Premiums .............................................................     $40.1       $46.9
                                                                               =====       =====
    Universal Life and Investment-type Product Policy Fee Income Ceded....     $24.9       $26.0
                                                                               =====       =====
    Policyholders' Benefits Ceded ........................................     $ 8.3       $14.5
                                                                               =====       =====
</TABLE>


    EVLICO  reinsures  mortality  risks in excess of $5.0  million on any single
    life.  EVLICO  also  reinsures  the  entire  risk  on  certain   substandard
    underwriting risks as well as in certain other cases.

 8. RELATED PARTY TRANSACTIONS

    Under a cost sharing agreement, EVLICO reimburses Equitable Life for its use
    of  Equitable  Life's  personnel,  property and  facilities  in carrying out
    certain of its operations.  Reimbursement for intercompany services is based
    on the allocated  cost of the services  provided.  The incurred  balances of
    these intercompany transactions, which are included in other operating costs
    and expenses are as follows:


                                                   YEARS ENDED DECEMBER 31,
                                             ----------------------------------
                                              1994          1993          1992
                                             ------        ------        ------
                                                       (IN MILLIONS)
    Personnel and facilities ..........      $257.9        $252.7        $273.7
    Agent commissions and fees ........       122.6         103.0         101.2


    These cost  allocations  include various  employee  related  obligations for
    pensions and postretirement  benefits. At December 31, 1994, EVLICO recorded
    as  a  reduction  of  shareholder's  equity  its  allocated  portion  of  an
    additional minimum pension liability of $1.2 million, net of related Federal
    income taxes,  representing the excess of the accumulated benefit obligation
    over the fair value of plan assets and accrued pension liability.

    During 1994, 1993 and 1992,  Equitable Life restructured  certain operations
    in connection with cost reduction  programs.  EVLICO recorded  provisions of
    $6.9  million,  $17.3  million  and $9.5  million  in 1994,  1993 and  1992,
    respectively,  relating  primarily to allocated  lease  obligations  (net of
    sub-lease rentals) and severance liabilities.

    EVLICO  incurred  investment  advisory and asset  management fee expenses of
    $19.2 million,  $16.0 million and $15.6 million during 1994,  1993 and 1992,
    respectively.

    EVLICO and Equitable Life have an agreement  whereby certain  Equitable Life
    policyholders may purchase EVLICO's policies without presenting  evidence of
    insurability.  Under the agreement,  Equitable Life pays EVLICO a conversion
    charge for the extra  mortality risk associated with issuing these policies.
    EVLICO received  payments of $3.2 million,  $3.1 million and $3.9 million in
    1994, 1993 and 1992, respectively, which were reported as other income.


                                      F-13
<PAGE>


    On August 31, 1993, EVLICO sold $250.0 million of primarily privately placed
    below investment grade fixed maturities to the Trust. EVLICO realized a $1.1
    million gain, net of related deferred policy  acquisition costs and deferred
    Federal income taxes. In conjunction with this transaction,  EVLICO received
    $75.4  million  of Class B notes  issued  by the  Trust.  These  notes  have
    interest rates ranging from 6.85% to 9.45%. The Class B notes are classified
    as other invested assets on the consolidated balance sheets.

    Net amounts payable to Equitable Life were $226.7 million and $195.4 million
    at December 31, 1994 and 1993, respectively.

 9. DERIVATIVES AND FAIR VALUE OF FINANCIAL INSTRUMENTS

    Derivatives--EVLICO  primarily uses  derivatives  for  asset/liability  risk
    management and for hedging  individual  securities.  Derivatives  mainly are
    utilized  to  reduce  EVLICO's  exposure  to  interest  rate   fluctuations.
    Accounting for interest swap transactions is on an accrual basis.  Gains and
    losses related to hedge  transactions are amortized as yield adjustments for
    the  remaining  life of the  underlying  hedged  item.  Income  and  expense
    resulting from derivative activities are reflected in net investment income.
    The notional amount of matched  interest rate swaps  outstanding at December
    31, 1994 was $704.7  million.  The average  unexpired  terms at December 31,
    1994 is 3.0 years. At December 31, 1994, the cost of terminating outstanding
    matched swaps in a loss position was $34.2 million and the  unrealized  gain
    on outstanding matched swaps in a gain position was $4.9 million. EVLICO has
    no intention of terminating these contracts prior to maturity.

    Fair Value of Financial Instruments--EVLICO defines fair value as the quoted
    market prices for those  instruments  that are actively  traded in financial
    markets. In cases where quoted market prices are not available,  fair values
    are estimated  using present value or other valuation  techniques.  The fair
    value  estimates  are made at a specific  point in time,  based on available
    market information and judgments about the financial  instrument,  including
    estimates  of timing,  amount of  expected  future cash flows and the credit
    standing of  counterparties.  Such  estimates  do not reflect any premium or
    discount  that could  result  from  offering  for sale at one time  EVLICO's
    entire holdings of a particular financial  instrument,  nor do they consider
    the tax impact of the  realization  of unrealized  gains or losses.  In many
    cases,  the fair value estimates  cannot be  substantiated  by comparison to
    independent  markets,  nor can the disclosed  value be realized in immediate
    settlement of the instrument.

    Certain   financial   instruments  are  excluded,   particularly   insurance
    liabilities other than financial guarantees and investment  contracts.  Fair
    market value of  off-balance-sheet  financial  instruments of EVLICO was not
    material at December 31, 1994 and 1993.

    Fair value for mortgage  loans on real estate is  estimated  by  discounting
    future  contractual  cash flows  using  interest  rates at which  loans with
    similar  characteristics  and credit quality would be made.  Fair values for
    foreclosed  mortgage  loans and  problem  mortgage  loans are limited to the
    estimated fair value of the underlying collateral if lower.

    The estimated fair values for single premium deferred annuities ("SPDA") are
    estimated using projected cash flows  discounted at current  offering rates.
    The estimated  fair values for  supplementary  contracts not involving  life
    contingencies  ("SCNILC") and annuities certain are derived using discounted
    cash flows based upon the estimated current offering rate.

    The following  table  discloses  carrying value and estimated fair value for
    financial instruments not otherwise disclosed in Note 3:


<TABLE>
<CAPTION>
                                                                DECEMBER 31,
                                             --------------------------------------------------
                                                      1994                        1993
                                             ----------------------      ----------------------
                                             CARRYING      ESTIMATED     CARRYING      ESTIMATED
                                               VALUE      FAIR VALUE       VALUE      FAIR VALUE
                                             --------      --------      --------      --------
                                                               (IN MILLIONS)
    Consolidated Financial Instruments:
    ----------------------------------
<S>                                          <C>           <C>           <C>           <C>     
    Mortgage loans on real estate ......     $  888.5      $  865.3      $1,059.5      $1,101.7
    Other joint ventures ...............        196.4         196.4         240.7         240.7
    Policy loans .......................      1,185.2       1,138.7       1,087.3       1,155.3
    Policyholders' account balances:
       SPDA ............................      1,744.3       1,732.7       2,129.5       2,143.0
       Annuity certain and SCNILC ......        159.0         151.3         157.4         160.6
</TABLE>


10. COMMITMENTS AND CONTINGENT LIABILITIES

    EVLICO is the obligor under certain structured  settlement  agreements which
    it has entered into with unaffiliated insurance companies and beneficiaries.
    To satisfy its  obligations  under these  agreements,  EVLICO has  purchased
    single premium annuities from Equitable Life and directed  Equitable Life to
    make payments directly to the beneficiaries.  A contingent  liability exists
    with respect to these agreements should Equitable Life be unable to meet its
    obligations.  Management  believes the need to satisfy such  obligations  is
    remote.

    EVLICO had  outstanding  commitments  of $1.3  million at December  31, 1994
    under existing loan or loan commitment agreements.


                                      F-14
<PAGE>


11. LITIGATION

    EVLICO  is  a  defendant  in  connection  with  various  legal  actions  and
    proceedings of a character  normally  incident to its business.  Some of the
    actions  and  proceedings  have been  brought on behalf of  various  alleged
    classes  of  claimants  and  certain  of these  claimants  seek  damages  of
    unspecified amounts. While the ultimate outcome of such litigation cannot be
    predicted with  certainty,  management  believes,  after  consultation  with
    counsel  responsible  for  such  litigation,  that the  resolution  of these
    actions and proceedings will not result in losses that would have a material
    effect on the consolidated financial statements.

12. STATUTORY FINANCIAL INFORMATION

    EVLICO is  restricted as to the amounts it may pay as dividends to Equitable
    Life.  Under the New York  Insurance  Law, the New York  Superintendent  has
    broad  discretion to determine  whether the  financial  condition of a stock
    life  insurance  company  would  support  the  payment of  dividends  to its
    shareholders.  The New York Insurance  Department has  established  informal
    guidelines for the  Superintendent's  determinations which focus upon, among
    other  things,  the overall  financial  condition and  profitability  of the
    insurer under statutory accounting  practices.  For the years ended December
    31, 1994,  1993 and 1992,  statutory  earnings (loss) totaled $27.3 million,
    $(88.4) million and $(32.7) million,  respectively.  No amounts are expected
    to be available for dividends from EVLICO to Equitable Life in 1995.

    At December 31, 1994,  EVLICO,  in accordance  with various  government  and
    state  regulations,  had $3.4  million  of  securities  deposited  with such
    government or state agencies.

    Accounting  practices  used to prepare  statutory  financial  statements for
    regulatory  filings  of stock  life  insurance  companies  differ in certain
    instances  from  GAAP.  The  following  reconciles  EVLICO's  net  change in
    statutory  surplus and capital stock and statutory surplus and capital stock
    determined in accordance  with  accounting  practices  prescribed by the New
    York Insurance  Department with net earnings (loss) and shareholder's equity
    on a GAAP basis.


<TABLE>
<CAPTION>
                                                                                                YEARS ENDED DECEMBER 31,
                                                                                        --------------------------------------
                                                                                          1994           1993           1992
                                                                                        --------       --------       --------
                                                                                                    (IN MILLIONS)
<S>                                                                                     <C>            <C>            <C>     
    Net change in statutory surplus and capital stock .............................     $   64.8       $  184.4       $   39.7
    Change in asset valuation reserves ............................................         18.5           26.0           10.6
                                                                                        --------       --------       --------
    Net change in statutory surplus, capital stock and asset valuation reserves....         83.3          210.4           50.3
    Adjustments:
       Future policy benefits and policyholders' account balances .................        (13.5)         (22.5)         (46.2)
       Initial fee liability ......................................................        (20.3)         (11.6)         (13.3)
       Deferred policy acquisition costs ..........................................         34.7           62.2          131.5
       Deferred Federal income taxes ..............................................        (20.2)         (23.9)         120.3
       Valuation of investments ...................................................         27.4           33.8          (27.8)
       Limited risk reinsurance ...................................................           .1           (5.4)         (41.7)
       Contribution from Equitable Life ...........................................        (50.0)        (250.0)        (100.0)
       Other, net .................................................................         (5.5)          33.8         (136.7)
                                                                                        --------       --------       --------
    Net Earnings (Loss) ...........................................................     $   36.0       $   26.8        $ (63.6)
                                                                                        ========       ========       ========
    Statutory surplus and capital stock ...........................................     $  777.6       $  712.7       $  528.3
    Asset valuation reserves ......................................................         88.3           69.8           43.8
                                                                                        --------       --------       --------
    Statutory surplus, capital stock and asset valuation reserves .................        865.9          782.5          572.1
    Adjustments:
       Future policy benefits and policyholders' account balances .................       (354.5)        (341.1)        (318.6)
       Initial fee liability ......................................................       (200.5)        (180.3)        (168.7)
       Deferred policy acquisition costs ..........................................      2,077.1        1,946.7        1,942.7
       Deferred Federal income taxes ..............................................       (134.4)        (159.5)        (136.0)
       Valuation of investments ...................................................       (156.5)          57.4         (105.3)
       Limited risk reinsurance ...................................................       (378.6)        (378.7)        (373.3)
       Post retirement and other pension liabilities ..............................       (105.8)        (122.7)        (132.4)
       Other, net .................................................................       (163.8)        (151.6)        (109.5)
                                                                                        --------       --------       --------
    Shareholder's Equity ..........................................................     $1,448.9       $1,452.7       $1,171.0
                                                                                        ========       ========       ========
</TABLE>


13. SUPPLEMENTAL CASH FLOW INFORMATION

    For the years ended  December 31, 1994,  1993 and 1992,  respectively,  real
    estate of $59.0  million,  $92.1  million and $17.5  million was acquired in
    satisfaction of debt.


                                      F-15
<PAGE>


REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Shareholders of Equitable Variable Life Insurance
Company

In our opinion, the accompanying consolidated balance sheets and the related
consolidated statements of earnings, of shareholder's equity and of cash flows
present fairly, in all material respects, the financial position of Equitable
Variable Life Insurance Company and its subsidiaries ("EVLICO") at December 31,
1994 and 1993, and the results of their operations and their cash flows for the
years then ended in conformity with generally accepted accounting principles.
These financial statements are the responsibility of EVLICO's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these statements in accordance with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by
management and evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for the opinion expressed
above.

As discussed in Note 2 to the consolidated financial statements, EVLICO changed
its methods of accounting for postemployment benefits in 1994 and for investment
securities and for reinsurance in 1993.






PRICE WATERHOUSE LLP
New York, New York
February 8, 1995


                                      F-16
<PAGE>


INDEPENDENT AUDITORS' REPORT

The Board of Directors of Equitable Variable Life Insurance Company:

We have audited the consolidated statements of earnings, shareholder's equity
and cash flows of Equitable Variable Life Insurance Company ("EVLICO") for the
year ended December 31, 1992. These consolidated financial statements are the
responsibility of EVLICO's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all
material respects, the consolidated results of operations and consolidated cash
flows of Equitable Variable Life Insurance Company for the year ended December
31, 1992 in conformity with generally accepted accounting principles.

As discussed in Note 2 to the consolidated financial statements, in 1992 EVLICO
changed its method of accounting for foreclosed assets, income taxes and
postretirement benefits other than pensions.






DELOITTE & TOUCHE LLP
New York, New York
February 16, 1993


                                      F-17




<PAGE>


                                                                      APPENDIX A

COMMUNICATING PERFORMANCE DATA

In reports or other  communications to policyowners or in advertising  material,
we may describe  general economic and market  conditions  affecting the Separate
Account and the Trust and may compare the performance or ranking of the Separate
Account  Funds and Trust  portfolios  with (1) that of other  insurance  company
separate  accounts or mutual funds  included in the rankings  prepared by Lipper
Analytical Services, Inc., Morningstar, Inc. or similar investment services that
monitor the performance of insurance  company separate accounts or mutual funds,
(2) other  appropriate  indices of investment  securities  and averages for peer
universes  of funds,  or (3) data  developed  by us derived from such indices or
averages.  Advertisements  or  other  communications  furnished  to  present  or
prospective policyowners may also include evaluations of a Separate Account Fund
or Trust portfolio by financial publications that are nationally recognized such
as Barron's,  Morningstar's  Variable  Annuities / Life,  Business Week, Forbes,
Fortune,  Institutional Investor, Money, Kiplinger's Personal Finance, Financial
Planning,  Investment Adviser,  Investment  Management Weekly,  Money Management
Letter, Investment Dealers Digest, National Underwriter,  Pension & Investments,
USA Today,  Investor's  Daily, The New York Times, The Wall Street Journal,  the
Los Angeles Times and the Chicago Tribune.

Performance data for peer universes of funds with similar investment  objectives
are compiled by Lipper Analytical Services, Inc. (Lipper) in its Lipper Variable
Insurance Products Performance Analysis Service (Lipper Survey) and Morningstar,
Inc. in the Morningstar Variable Annuity / Life Report (Morningstar Report).

The Lipper Survey records  performance  data as reported to it by over 800 funds
underlying  variable  annuity and life  insurance  products.  The Lipper  Survey
divides these actively managed funds into 25 categories by portfolio objectives.
The Lipper Survey contains two different universes, which differ in terms of the
types of fees reflected in performance  data.  The "Separate  Account"  universe
reports  performance data net of investment  management  fees,  direct operating
expenses and asset-based charges applicable under variable insurance and annuity
contracts. The "Mutual Fund" universe reports performance net only of investment
management  fees  and  direct  operating   expenses,   and  therefore   reflects
asset-based charges that relate only to the underlying mutual fund.

The  Morningstar  Report consists of nearly 700 variable life and annuity funds,
all of  which  report  their  data net of  investment  management  fees,  direct
operating expenses and separate account level charges.

LONG-TERM MARKET TRENDS

As a tool for  understanding  how  different  investment  strategies  may affect
long-term  results,  it may be useful to  consider  the  historical  returns  on
different types of assets. The following chart presents historical return trends
for various types of securities.  The information presented,  while not directly
related to the  performance  of the Funds of the  Separate  Account or the Trust
portfolios,  may help to  provide a  perspective  on the  potential  returns  of
different  asset  classes over  different  periods of time.  By  combining  this
information  with your knowledge of your own financial needs, you may be able to
better determine how you wish to allocate your Survivorship 2000 premiums.

Historically, the investment performance of common stocks over the long term has
generally been superior to that of long or short-term debt securities,  although
common  stocks have been  subject to more  dramatic  changes in value over short
periods of time. The Common Stock Fund of the Separate  Account may,  therefore,
be a desirable  selection for policyowners who are willing to accept such risks.
Policyowners who have a need to limit short-term risk, may find it preferable to
allocate a smaller  percentage  of their net premiums to those funds that invest
primarily in common stock. Any investment in securities, whether equity or debt,
involves  varying  degrees of potential  risk,  in addition to offering  varying
degrees of potential reward.

The chart on page A-2  illustrates  the average annual  compound rates of return
over selected time periods  between  December 31, 1925 and December 31, 1994 for
common  stocks,   long-term   government  bonds,   long-term   corporate  bonds,
intermediate-term  government bonds and Treasury Bills. The Consumer Price Index
is shown as a measure of inflation for comparison  purposes.  The average annual
returns assume the reinvestment of dividends, capital gains and interest.

The  information  presented  is an  historical  record  of  unmanaged  groups of
securities  and is neither an estimate  nor a guarantee  of future  results.  In
addition,  investment management fees and expenses and charges associated with a
variable life insurance policy, are not reflected.

The rates of return illustrated do not represent returns of the Separate Account
or the Trust and do not constitute a representation  that the performance of the
Separate  Account  Funds or the Trust  portfolios  will  correspond  to rates of
return such as those illustrated in the chart. For a comparative illustration of
performance  results  of The Hudson  River  Trust,  see page A-1 of the  Trust's
prospectus.

                                      A-1
<PAGE>


                         AVERAGE ANNUAL RATES OF RETURN


<TABLE>
<CAPTION>
                                                LONG-TERM        LONG-TERM      INTERMEDIATE-                       CONSUMER
                                COMMON         GOVERNMENT        CORPORATE          TERM           TREASURY           PRICE
                                STOCKS            BONDS            BONDS            BONDS            BILLS            INDEX
                                ------            -----            -----            -----            -----            -----

FOR THE
FOLLOWING
PERIODS ENDING
12/31/94:
<S>                              <C>              <C>              <C>              <C>               <C>              <C>
 1 year..................         1.31            -7.77            -5.76            -5.14             3.90             2.78
 3 years.................         6.26             5.62             5.28             4.19             3.43             2.81
 5 years.................         8.69             8.34             8.36             7.46             4.73             3.51
10 years.................        14.40            11.86            11.57             9.40             5.76             3.59
20 years.................        14.58             9.42            10.00             9.25             7.29             5.45
30 years.................         9.95             6.96             7.31             7.84             6.66             5.36
40 years.................        10.66             5.62             6.14             6.58             5.63             4.40
50 years.................        11.92             4.99             5.34             5.59             4.69             4.35
60 years.................        11.48             4.81             5.21             5.19             3.92             4.10
Since 1926...............        10.19             4.83             5.41             5.09             3.69             3.13
Inflation Adjusted
Since 1926...............         6.85             1.65             2.22             1.91             0.55              --
- -------------

<FN>
*Source:  Ibbotson,  Roger G. and Rex A. Sinquefield,  STOCKS, BONDS, BILLS, AND
 INFLATION (SBBI),  1982,  updated in STOCKS,  BONDS,  BILLS, AND INFLATION 1995
 YEARBOOK,(TM) Ibbotson Associates, Inc., Chicago. All rights reserved.

 Common Stocks (S&P 500) -- Standard and Poor's  Composite  Index,  an unmanaged
 weighted  index of the stock  performance  of 500  industrial,  transportation,
 utility and financial companies.

 Long-term  Government Bonds -- Measured using a one-bond portfolio  constructed
 each year  containing a bond with  approximately  a twenty year  maturity and a
 reasonably current coupon.

 Long-term  Corporate  Bonds -- For the  period  1969-1994,  represented  by the
 Salomon  Brothers  Long-Term,  High-Grade  Corporate Bond Index; for the period
 1946-1968,  the Salomon  Brothers' Index was backdated using Salomon  Brothers'
 monthly  yield  data and a  methodology  similar  to that used by  Salomon  for
 1969-1994; for the period 1926-1945, the Standard and Poor's monthly High-Grade
 Corporate  Composite  yield data were used,  assuming a 4 percent  coupon and a
 twenty year maturity.

 Intermediate-term   Government  Bonds  --  Measured  by  a  one-bond  portfolio
 constructed  each  year  containing  a bond  with  approximately  a  five  year
 maturity.

 U.S. Treasury Bills -- Measured by rolling over each month a one-bill portfolio
 containing,  at the  beginning  of each  month,  the bill  having the  shortest
 maturity not less than one month.

 Inflation  -- Measured  by the  Consumer  Price  Index for all Urban  Consumers
 (CPI-U), not seasonally adjusted.
</FN>
</TABLE>

                                      A-2


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission