SEPARATE ACCOUNT FP OF EQUITABLE LIFE ASSUR SOC OF THE US
497, 1999-10-15
Previous: SEPARATE ACCOUNT FP OF EQUITABLE LIFE ASSUR SOC OF THE US, 497, 1999-10-15
Next: SEPARATE ACCOUNT FP OF EQUITABLE LIFE ASSUR SOC OF THE US, 497, 1999-10-15



Incentive Life(SM)
A flexible premium variable life
insurance policy

 Please read this prospectus and keep it for future reference. It contains
 important information that you should know before purchasing, or taking any
 other action under a policy. Also, at the end of this prospectus you will find
 attached the prospectus for EQ Advisors Trust, which contains important
 information about its Portfolios.

 PROSPECTUS DATED OCTOBER 18, 1999

- --------------------------------------------------------------------------------

 This prospectus describes many aspects of an Incentive Life policy, but is not
 itself a policy. The policy is the actual contract that determines your
 benefits and obligations under Incentive Life. To make this prospectus easier
 to read, we sometimes use different words than the policy. Equitable Life or
 your financial professional can provide any further explanation about your
 policy.

 WHAT IS INCENTIVE LIFE?

 Incentive Life is issued by Equitable Life. It provides life insurance
 coverage, plus the opportunity for you to earn a return in our guaranteed
 interest option and/or one or more of the following variable investment
 options:

- --------------------------------------------------------------------
 FIXED INCOME OPTIONS:
- --------------------------------------------------------------------
 DOMESTIC FIXED INCOME             AGGRESSIVE FIXED INCOME
- -------------------------------   ----------------------------------
 o Alliance Intermediate           o Alliance High Yield
   Government Securities
 o Alliance Money Market
 o Alliance Quality Bond
- --------------------------------------------------------------------
 EQUITY OPTIONS:
- --------------------------------------------------------------------
 DOMESTIC EQUITY                   INTERNATIONAL EQUITY
- -------------------------------   ----------------------------------
 o Alliance Common Stock           o Alliance Global
 o Alliance Equity Index           o Alliance International
 o Alliance Growth & Income        o Morgan Stanley Emerging
 o EQ/Alliance Premier Growth        Markets Equity
 o Capital Guardian Research       o T. Rowe Price International
 o Capital Guardian U.S. Equity      Stock
 o Merrill Lynch Basic Value
   Equity
 o MFS Growth with Income
 o MFS Research
 o EQ/Putnam Growth & Income
   Value
 o T. Rowe Price Equity Income
- --------------------------------------------------------------------
 AGGRESSIVE EQUITY
- --------------------------------------------------------------------
 o Alliance Aggressive Stock       o MFS Emerging Growth
 o Alliance Small Cap Growth         Companies
 o EQ/Evergreen                    o Warburg Pincus Small
                                     Company Value
- --------------------------------------------------------------------
 ASSET ALLOCATION OPTIONS:
- --------------------------------------------------------------------
 o Alliance Balanced               o EQ/Evergreen Foundation
 o Alliance Conservative           o EQ/Putnam Balanced
   Investors                       o Merrill Lynch World Strategy
 o Alliance Growth Investors
- --------------------------------------------------------------------

 Amounts that you allocate under your policy to any of the variable investment
 options are invested in a corresponding "Portfolio" that is part of EQ Advisors
 Trust, a mutual fund. Your investment results in a variable investment option
 will depend on those of the related Portfolio. Any gains will generally be tax
 deferred and the life insurance benefits we pay if the policy's insured person
 dies will generally be income tax free.

 OTHER CHOICES YOU HAVE. You have considerable flexibility to tailor the policy
 to your needs. For example, subject to our rules, you can (1) choose when and
 how much you contribute (as "premiums") to your policy, (2) pay certain premium
 amounts to guarantee that your insurance coverage will continue for a number of
 years, regardless of investment performance, (3) borrow or withdraw amounts you
 have accumulated, (4) change the amount of insurance coverage, (5) choose
 between two life insurance benefit options, (6) elect to receive an insurance
 benefit if the insured person becomes terminally ill, and (7) add or delete
 certain optional benefits that we offer by "riders" to your policy.

 Your financial professional can provide you with information about all forms of
 life insurance available from us and help you decide which may best meet your
 needs. Replacing existing insurance with Incentive Life or another policy may
 not be to your advantage.




 THE SECURITIES AND EXCHANGE COMMISSION ("SEC") HAS NOT APPROVED OR DISAPPROVED
 THESE SECURITIES OR DETERMINED IF THIS PROSPECTUS IS ACCURATE OR COMPLETE. ANY
 REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE. THE POLICIES ARE NOT
 INSURED BY THE FDIC OR ANY OTHER AGENCY. THEY ARE NOT DEPOSITS OR OTHER
 OBLIGATIONS OF ANY BANK AND ARE NOT BANK GUARANTEED. THEY ARE SUBJECT TO
 INVESTMENT RISKS AND POSSIBLE LOSS OF PRINCIPAL.


<PAGE>


- --------------------------------------------------------------------------------
2  CONTENTS OF THIS PROSPECTUS
- --------------------------------------------------------------------------------

Contents of this prospectus
- -------------------------------------------------------------------------------

INCENTIVE LIFE

- -----------------------------------------------------------
What is Incentive Life?                               Cover
Who is Equitable Life?                                    4
How to reach us                                           5
Charges and expenses you will pay                         6
Risks you should consider                                10

- -----------------------------------------------------------
1
POLICY FEATURES AND BENEFITS                             11
- -----------------------------------------------------------
How you can pay for and contribute to your policy        11
The minimum amount of premiums you must pay              11
You can guarantee that your policy will not terminate
  before a certain date                                  12
You can elect a "paid up" death benefit guarantee        13
Investment options within your policy                    14
About your life insurance benefit                        15
You can increase or decrease your insurance coverage     17
Other benefits you can add by rider                      18
Your options for receiving policy proceeds               18
Your right to cancel within a certain number of days     19
Variations among Incentive Life policies                 19

- -----------------------------------------------------------
2
DETERMINING YOUR POLICY'S VALUE                          20
- -----------------------------------------------------------
Your account value                                       20

- -----------------------------------------------------------
3
TRANSFERRING YOUR MONEY AMONG OUR
INVESTMENT OPTIONS                                       21
- -----------------------------------------------------------
Transfers you can make                                   21
Telephone transfers                                      21
Our dollar cost averaging service                        21
Our asset rebalancing service                            22
- -----------------------------------------------------------

- --------------------------------------------------------------------------------
"We", "our" and "us" refer to Equitable Life.

When we address the reader of this prospectus with words such as "you" and
"your," we mean the person or persons having the right or responsibility that
the prospectus is discussing at that point. This usually is the policy's owner.
If a policy has more than one owner, all owners must join in the exercise of any
rights an owner has under the policy, and the word "owner" therefore refers to
all owners.

When we use the word "state," we also mean any other local jurisdiction whose
laws or regulations affect a policy.

We do not offer Incentive Life in all states. This prospectus does not offer
Incentive Life anywhere such offers are not lawful. Equitable Life does not
authorize any information or representation about the offering other than that
contained or incorporated in this prospectus, in any current supplements
thereto, or in any related sales materials authorized by Equitable Life.


<PAGE>


- --------------------------------------------------------------------------------
                                                   CONTENTS OF THIS PROSPECTUS 3
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


- ---------------------------------------------------------------------
4
ACCESSING YOUR MONEY                                               23
- ---------------------------------------------------------------------
Borrowing from your policy                                         23
Making withdrawals from your policy                                24
Surrendering your policy for its net cash
  surrender value                                                  25
Your option to receive a living benefit                            25

- ---------------------------------------------------------------------
5
TAX INFORMATION                                                    26
- ---------------------------------------------------------------------
Basic tax treatment for you and your beneficiary                   26
Tax treatment of distributions to you                              26
Tax treatment of living benefit proceeds                           28
Effect of policy on interest deductions taken by
  business entities                                                28
Requirement that we diversify investments                          28
Estate, gift, and generation-skipping taxes                        29
Pension and profit-sharing plans                                   29
Other employee benefit programs                                    29
ERISA                                                              29
Our taxes                                                          29
When we withhold taxes from distributions                          30
Possibility of future tax changes                                  30

- ---------------------------------------------------------------------
6
MORE INFORMATION ABOUT PROCEDURES
  THAT APPLY TO YOUR POLICY                                        31
- ---------------------------------------------------------------------
Ways to make premium and loan payments                             31
Requirements for surrender requests                                31
Ways we pay policy proceeds                                        31
Assigning your policy                                              31
Dates and prices at which policy events occur                      31
Policy issuance                                                    33
Gender-neutral policies                                            34

- ---------------------------------------------------------------------
7
MORE INFORMATION ABOUT OTHER MATTERS                               35
- ---------------------------------------------------------------------
Your voting privileges                                             35
About our Separate Account FP                                      35
About our general account                                          36
You can change your policy's insured person                        36
Transfers of your account value                                    36
Telephone requests                                                 37
Deducting policy charges                                           37
Customer loyalty credit                                            38
Suicide and certain misstatements                                  38
When we pay policy proceeds                                        38
Changes we can make                                                39
Reports we will send you                                           39
Legal proceedings                                                  39
Illustrations of policy benefits                                   40
SEC registration statement                                         40
How we market the policies                                         40
Insurance regulation that applies to Equitable Life                40
Year 2000 progress                                                 41
Directors and principal officers                                   42

- ---------------------------------------------------------------------
8
FINANCIAL STATEMENTS OF SEPARATE
  ACCOUNT FP AND EQUITABLE LIFE                                    50
- ---------------------------------------------------------------------
Separate Account FP financial statements                        FSA-1
Equitable Life financial statements                               F-1

- ---------------------------------------------------------------------
APPENDICES
- ---------------------------------------------------------------------
I -- Investment performance record                                A-1
II -- Our data on market performance                              B-1
III -- An index of key words and phrases                          C-1

- ---------------------------------------------------------------------
EQ ADVISORS TRUST PROSPECTUS (follows after page C-1 of
   this prospectus, but is not a part of this prospectus)
- ---------------------------------------------------------------------


<PAGE>

- --------------------------------------------------------------------------------
4  WHO IS EQUITABLE LIFE?
- --------------------------------------------------------------------------------

Who is Equitable Life?
- --------------------------------------------------------------------------------


We are The Equitable Life Assurance Society of the United States ("Equitable
Life"), a New York stock life insurance corporation. We have been doing
business since 1859. Equitable Life is a subsidiary of AXA Financial, Inc.
(previously, The Equitable Companies Incorporated).  The majority shareholder of
AXA Financial, Inc. is AXA, a French holding company for an international group
of insurance and related financial services companies. As a majority
shareholder, and under its other arrangements with Equitable Life and Equitable
Life's parent, AXA exercises significant influence over the operations and
capital structure of Equitable Life and its parent. No company other than
Equitable Life, however, has any legal responsibility to pay amounts that
Equitable Life owes under the policies.

AXA Financial, Inc. and its consolidated subsidiaries managed approximately
$390.8 billion in assets as of June 30, 1999. For more than 100 years Equitable
Life has been among the largest insurance companies in the United States. We
are licensed to sell life insurance and annuities in all fifty states, the
District of Columbia, Puerto Rico, and the U.S. Virgin Islands. Our home office
is located at 1290 Avenue of the Americas, New York, N.Y. 10104.


<PAGE>


- --------------------------------------------------------------------------------
                                                       WHO IS EQUITABLE LIFE?  5
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

 HOW TO REACH US

 To obtain (1) any forms you need for communicating with us, (2) unit values and
 other values under your policy, and (3) any other information or materials that
 we provide in connection with your policy or the Portfolios, you can contact us

- --------------------------------------------------------------------------------
 BY MAIL:
- --------------------------------------------------------------------------------
 at the Post Office Box for our Administrative Office specified
 in your policy

- --------------------------------------------------------------------------------
 BY EXPRESS DELIVERY:
- --------------------------------------------------------------------------------
 at the Street Address for our Administrative Office:
 Equitable Life--National Operations Center
 10840 Ballantyne Commons Parkway
 Charlotte, North Carolina 28277

- --------------------------------------------------------------------------------
 BY TOLL-FREE PHONE:
- --------------------------------------------------------------------------------
 1-888-855-5100 (automated system available weekdays 7 AM to 9 PM, Eastern Time;
 customer service representative available weekdays 8 AM to 9 PM, Eastern Time)

- --------------------------------------------------------------------------------
 BY E-MAIL:
- --------------------------------------------------------------------------------
 [email protected]

- --------------------------------------------------------------------------------
 BY FAX:
- ----------------------------------------------------------------
 1-704-540-9714

- --------------------------------------------------------------------------------
 BY INTERNET:
- --------------------------------------------------------------------------------
 Our Web site (www.equitable.com) can also provide information; some of the
 forms listed below are available for you to print out through our Web site.
- --------------------------------------------------------------------------------

 We require that the following types of communications be on specific forms we
 provide for that purpose:

 (1) request for automatic transfer service; and

 (2) authorization for telephone transfers by a person who is not also the
     insured person.

 We also have specific forms that we recommend you use for the following:

 (a) policy surrenders;

 (b) address changes;

 (c) beneficiary changes;

 (d) transfers between investment options; and

 (e) changes in allocation percentages for premiums and deductions.

 Except for properly authorized telephone transactions, any notice or request
 that does not use our standard form must be in writing dated and signed by you
 and should also specify your name, the insured person's name (if different),
 your policy number, and adequate details about the notice you wish to give or
 other action you wish us to take. For information about transaction requests
 you can make by phone, see "Telephone transfers" on page 21 and "Telephone
 requests" on page 37 of this prospectus. We may require you to return your
 policy to us before we make certain policy changes that you may request.

 The proper person to sign forms, notices and requests would normally be the
 owner or any other person that our procedures permit to exercise the right or
 privilege in question. If there are joint owners both must sign. Any
 irrevocable beneficiary or assignee that we have on our records also must sign
 certain types of requests.

 You should send all requests, and notices to our Administrative Office at the
 addresses specified above. We will also accept requests and notices by fax at
 the above number, if we believe them to be genuine. We reserve the right,
 however, to require an original signature before acting on any faxed item. You
 must send premium payments after the first one to our Administrative Office at
 the above addresses; except that you should send any premiums for which we have
 billed you to the address on the billing notice.


<PAGE>

- --------------------------------------------------------------------------------
6  CHARGES AND EXPENSES YOU WILL PAY
- --------------------------------------------------------------------------------

Charges and expenses you will pay
- --------------------------------------------------------------------------------


TABLE OF POLICY CHARGES

This table shows the charges that we deduct under the terms of your policy. For
more information about some of these charges, see "Deducting policy charges"
beginning on page 37 below.

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------
<S>                         <C>                                  <C>
CHARGES WE DEDUCT FROM      Premium charge                       (a) 6% of each premium payment you make up to a certain
AMOUNTS YOU CONTRIBUTE                                           amount(1) and (b) 3% of each premium payment thereafter
TO YOUR POLICY:                                                  (which we may increase up to 6%)(2)
- ----------------------------------------------------------------------------------------------------------------------------
CHARGES WE DEDUCT FROM      Administrative charge(3)               (i) For adults (age 18 and older), $20 in each of your
YOUR POLICY'S VALUE EACH                                         policy's first 12 months; or, for children, $10 in each of
MONTH:                                                           your policy's first 24 months and (ii) for everyone, $7 in
                                                                 each subsequent month (which we may increase up to $10)
                            ------------------------------------------------------------------------------------------------
                            Cost of insurance charges(3) and     Amount varies depending on the specifics of your policy(4)
                            Optional rider charges
                            ------------------------------------------------------------------------------------------------
                            Charge if you have elected our       $.02 for each $1000 of your policy's face amount at the
                            optional enhanced death              time the charge is deducted(5)
                            benefit guarantee
- ----------------------------------------------------------------------------------------------------------------------------
CHARGES WE DEDUCT FROM      Mortality and expense                .60% (effective annual rate) of the value you have in our
YOUR POLICY'S VARIABLE      risk charge                          variable investment options (we may increase this rate up
INVESTMENT PERFORMANCE                                           to .90%)(6)
EACH DAY:
- ----------------------------------------------------------------------------------------------------------------------------
CHARGES WE DEDUCT FROM      Surrender (turning in) of your       A surrender charge that will not exceed the amount set your
YOUR ACCOUNT VALUE AT THE   policy during its first 15 years     forth in your policy(7) (we will also deduct the remaining
TIME OF THE TRANSACTION:                                         amount of surrender charge associated with any face amount
                                                                 increase, as discussed immediately below)
                            ------------------------------------------------------------------------------------------------
                            Surrender of your policy during      An amount of surrender charge that we will compute on
                            the first 15 years after you have    essentially the same basis as if each such face amount
                            requested an increase in your        increase had been a separate, newly-issued Incentive Life
                            policy's face amount                 policy(8)
                            ------------------------------------------------------------------------------------------------
                            Requested decrease in your           A pro rata portion of the full surrender charge that would
                            policy's face amount                 apply to a surrender at the time of the decrease
- ----------------------------------------------------------------------------------------------------------------------------

</TABLE>

<PAGE>

- --------------------------------------------------------------------------------
                                            CHARGES AND EXPENSES YOU WILL PAY  7
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


(1) Up to an amount equal to ten "target premiums." The "target premium" is
    actuarially determined for each policy, based on that policy's
    characteristics.

(2) The Illustrations of Policy Benefits that your financial professional will
    provide will show the impact of the actual current and guaranteed maximum
    rates of these and any other charges, based on various assumptions. We may
    increase this charge higher than 6%, however, as a result of changes in the
    tax laws which increase our expenses.

(3) Not applicable after the insured person reaches age 100.

(4) See "Monthly cost of insurance charge" on page 37 below and "Other benefits
    you can add by rider" on page 18 below.

(5) The "face amount" is the basic amount of insurance coverage under your
    policy.

(6) This charge does not apply to amounts in our guaranteed interest option.

(7) Beginning in your policy's ninth year, this amount declines at a constant
    rate each month until no surrender charge applies to surrender made after
    the policy's 15th year. The initial amount of surrender charge depends on
    each policy's specific characteristics. For any policy, the lowest initial
    surrender charge per $1,000 of initial face amount would be $2.91, and the
    highest initial surrender charge per $1,000 of initial face amount would be
    $12.99.

(8) This additional surrender charge, however, applies only to the amount (if
    any) by which the increase causes the face amount to exceed its highest
    previous amount. For these purposes, we disregard any face amount changes
    that we make automatically as a result of any change in your death benefit
    option.

<PAGE>

- --------------------------------------------------------------------------------
8  CHARGES AND EXPENSES YOU WILL PAY
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


YOU ALSO BEAR YOUR PROPORTIONATE SHARE OF ALL FEES AND EXPENSES PAID BY A
"PORTFOLIO" THAT CORRESPONDS TO ANY VARIABLE INVESTMENT OPTION YOU ARE USING:

This table shows the fees and expenses paid by each Portfolio for the year
ended December 31, 1998. These fees and expenses are reflected in the
Portfolio's net asset value each day. Therefore, they reduce the investment
return of the Portfolio and of the related variable investment option. Actual
fees and expenses are likely to fluctuate from year to year. All figures are
expressed as an annual percentage of each Portfolio's daily average net assets.

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
                                                                      1998 FEES AND EXPENSES
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                       TOTAL        FEE WAIVERS      NET TOTAL
                                                MANAGEMENT                OTHER        ANNUAL     AND/OR EXPENSE      ANNUAL
                                                   FEE      12B-1 FEE   EXPENSES(1)   EXPENSES   REIMBURSEMENTS(2)   EXPENSES
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>          <C>         <C>           <C>           <C>              <C>
Alliance Aggressive Stock                        0.54%        0.25%       0.04%         0.83%            -             0.83%
- ------------------------------------------------------------------------------------------------------------------------------
Alliance Balanced(3)                             0.41%        0.25%       0.05%         0.71%            -             0.71%
- ------------------------------------------------------------------------------------------------------------------------------
Alliance Common Stock                            0.36%        0.25%       0.04%         0.65%            -             0.65%
- ------------------------------------------------------------------------------------------------------------------------------
Alliance Conservative Investors                  0.48%        0.25%       0.06%         0.79%            -             0.79%
- ------------------------------------------------------------------------------------------------------------------------------
Alliance Equity Index                            0.31%        0.25%       0.04%         0.60%            -             0.60%
- ------------------------------------------------------------------------------------------------------------------------------
Alliance Global                                  0.64%        0.25%       0.08%         0.97%            -             0.97%
- ------------------------------------------------------------------------------------------------------------------------------
Alliance Growth & Income                         0.55%        0.25%       0.04%         0.84%            -             0.84%
- ------------------------------------------------------------------------------------------------------------------------------
Alliance Growth Investors                        0.51%        0.25%       0.05%         0.81%            -             0.81%
- ------------------------------------------------------------------------------------------------------------------------------
Alliance High Yield                              0.60%        0.25%       0.04%         0.89%            -             0.89%
- ------------------------------------------------------------------------------------------------------------------------------
Alliance Intermediate Government Securities      0.50%        0.25%       0.06%         0.81%            -             0.81%
- ------------------------------------------------------------------------------------------------------------------------------
Alliance International                           0.90%        0.25%       0.17%         1.32%            -             1.32%
- ------------------------------------------------------------------------------------------------------------------------------
Alliance Money Market                            0.35%        0.25%       0.03%         0.61%            -             0.61%
- ------------------------------------------------------------------------------------------------------------------------------
EQ/Alliance Premier Growth(4)                    0.90%        0.25%       0.74%         1.89%         0.74%            1.15%
- ------------------------------------------------------------------------------------------------------------------------------
Alliance Quality Bond(3)                         0.53%        0.25%       0.04%         0.82%            -             0.82%
- ------------------------------------------------------------------------------------------------------------------------------
Alliance Small Cap Growth(5)                     0.90%        0.25%       0.06%         1.21%            -             1.21%
- ------------------------------------------------------------------------------------------------------------------------------
Capital Guardian Research(4)                     0.65%        0.25%       0.74%         1.64%         0.69%            0.95%
- ------------------------------------------------------------------------------------------------------------------------------
Capital Guardian U.S. Equity(4)                  0.65%        0.25%       0.74%         1.64%         0.69%            0.95%
- ------------------------------------------------------------------------------------------------------------------------------
EQ/Evergreen(6)                                  0.75%        0.25%       0.76%         1.76%         0.71%            1.05%
- ------------------------------------------------------------------------------------------------------------------------------
EQ/Evergreen Foundation(6)                       0.63%        0.25%       0.86%         1.74%         0.79%            0.95%
- ------------------------------------------------------------------------------------------------------------------------------
Merrill Lynch Basic Value Equity                 0.55%        0.25%       0.26%         1.06%         0.21%            0.85%
- ------------------------------------------------------------------------------------------------------------------------------
Merrill Lynch World Strategy                     0.70%        0.25%       0.66%         1.61%         0.41%            1.20%
- ------------------------------------------------------------------------------------------------------------------------------
MFS Emerging Growth Companies                    0.55%        0.25%       0.24%         1.04%         0.19%            0.85%
- ------------------------------------------------------------------------------------------------------------------------------
MFS Growth with Income(6)                        0.55%        0.25%       0.59%         1.39%         0.54%            0.85%
- ------------------------------------------------------------------------------------------------------------------------------
MFS Research                                     0.55%        0.25%       0.25%         1.05%         0.20%            0.85%
- ------------------------------------------------------------------------------------------------------------------------------
Morgan Stanley Emerging Markets Equity           1.15%        0.25%       1.23%         2.63%         0.88%            1.75%
- ------------------------------------------------------------------------------------------------------------------------------
EQ/Putnam Balanced                               0.55%        0.25%       0.45%         1.25%         0.35%            0.90%
- ------------------------------------------------------------------------------------------------------------------------------
EQ/Putnam Growth & Income Value                  0.55%        0.25%       0.24%         1.04%         0.19%            0.85%
- ------------------------------------------------------------------------------------------------------------------------------
T. Rowe Price Equity Income                      0.55%        0.25%       0.24%         1.04%         0.19%            0.85%
- ------------------------------------------------------------------------------------------------------------------------------
T. Rowe Price International Stock                0.75%        0.25%       0.40%         1.40%         0.20%            1.20%
- ------------------------------------------------------------------------------------------------------------------------------
Warburg Pincus Small Company Value               0.65%        0.25%       0.27%         1.17%         0.17%            1.00%
- ------------------------------------------------------------------------------------------------------------------------------

</TABLE>

<PAGE>

- --------------------------------------------------------------------------------
                                            CHARGES AND EXPENSES YOU WILL PAY  9
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


(1)   On October 18, 1999 the Alliance Portfolios (other than EQ/Alliance
      Premier Growth) became part of EQ Advisors Trust. Other Expenses for these
      Portfolios have been restated to reflect the estimated expenses that would
      have been incurred, had these Portfolios been portfolios of EQ Advisors
      Trust for the year ended December 31, 1998.

(2)   Equitable Life, EQ Advisors Trust's manager, has entered into an Expense
      Limitation Agreement with respect to several of the Portfolios under
      which it has agreed to waive or reduce its fees and to assume other
      expenses of each of these Portfolios, if necessary, in an amount that
      limits each Portfolio's Total Annual Expenses (exclusive of interest,
      taxes, brokerage commissions, capitalized expenditures, extraordinary
      expenses and 12b-1 fees) to not more than the amounts specified above as
      Net Total Annual Expenses. Portfolios that show "-" in this column have
      no expense limitation arrangement in effect. See the EQ Advisors Trust
      prospectus for more information about the Expense Limitation Agreement.

(3)   Annualized. The Class IB shares for the Alliance Balanced and Alliance
      Quality Bond Portfolios were first offered on July 8, 1998.

(4)   Expenses shown are based on annualized estimates for 1999. Initial seed
      capital was invested in the EQ/Alliance Premier Growth, Capital Guardian
      Research and Capital Guardian U.S. Equity Portfolios on April 30, 1999.

(5)   Prior to October 18, 1999, Total Annual Expenses for the Alliance Small
      Cap Growth Portfolio were limited to 1.20% under an expense limitation
      arrangement which is no longer in effect. The amounts shown have been
      restated to reflect the expenses that would have been incurred in 1998,
      absent the expense limitation arrangement.

(6)   Expenses shown are based on annualized estimates for 1999. Initial seed
      capital was invested in the EQ/Evergreen, EQ/Evergreen Foundation and MFS
      Growth with Income Portfolios on December 31, 1998.

<PAGE>

- --------------------------------------------------------------------------------
10  RISKS YOU SHOULD CONSIDER
- --------------------------------------------------------------------------------


 HOW WE ALLOCATE CHARGES AMONG YOUR INVESTMENT OPTIONS

 In your application for a policy, you tell us from which investment options you
 want us to take the policy's monthly deductions as they fall due. You can
 change these instructions at any time. If we cannot deduct the charge as your
 most current instructions direct, we will allocate the deduction among your
 investment options proportionately to your value in each.


 CHANGES IN CHARGES

 We reserve the right in the future to (1) make a charge for certain taxes or
 reserves set aside for taxes (see "Our taxes" on page 29 below), (2) make a
 charge for the operating expenses of our variable investment options
 (including, without limitation, SEC registration fees and related legal counsel
 fees and auditing fees) or (3) make a charge of up to $25 for each transfer
 among investment options that you make.

 Any changes that we make in our current charges or charge rates will be by
 class of insured person and will be based on changes in future expectations
 about such factors as investment earnings, mortality experience, the length of
 time policies will remain in effect, premium payments, expenses and taxes. Any
 changes in charges may apply to then outstanding policies, as well as to new
 policies, but we will not raise any charges above any maximums discussed in
 this prospectus and shown in your policy.

- --------------------------------------------------------------------------------
 Risks you should consider
- --------------------------------------------------------------------------------

 Some of the principal risks of investing in a policy are as follows:

 o  If the investment options you choose perform poorly, you could lose some or
    all of the premiums you pay.

 o  If the investment options you choose do not make enough money to pay for the
    policy charges, you could have to pay more premiums to keep your policy from
    terminating.

 o  We can increase certain charges without your consent, within limits stated
    in your policy.

 o  You may have to pay a surrender charge if you wish to discontinue some or
    all of your insurance coverage under a policy.

 Your policy permits other transactions that also have risks. These and other
 risks and benefits of investing in a policy are discussed in detail throughout
 this prospectus.

<PAGE>

- --------------------------------------------------------------------------------
                                                POLICY FEATURES AND BENEFITS  11
- --------------------------------------------------------------------------------

 Policy features and benefits
- --------------------------------------------------------------------------------


 HOW YOU CAN PAY FOR AND CONTRIBUTE TO YOUR POLICY


 PREMIUM PAYMENTS. We call the amounts you contribute to your policy "premiums"
 or "premium payments." The amount we require as your first premium varies
 depending on the specifics of your policy and the insured person. Each
 subsequent premium payment must be at least $100, although we can increase this
 minimum if we give you advance notice. (Policies issued in some states or on an
 automatic premium payment plan may have different minimums.) Otherwise, with a
 few exceptions mentioned below, you can make premium payments at any time and
 in any amount.

- --------------------------------------------------------------------------------
 You can generally pay premiums at such times and in such amounts as you like,
 so long as you don't exceed certain limits determined by the federal income tax
 laws applicable to life insurance.
- --------------------------------------------------------------------------------


 LIMITS ON PREMIUM PAYMENTS. The federal tax law definition of "life insurance"
 limits your ability to pay certain high levels of premiums (relative to the
 amount of your policy's insurance coverage). Also, if your premium payments
 exceed certain other amounts specified under the Internal Revenue Code, your
 policy will become a "modified endowment contract," which may subject you to
 additional taxes and penalties on any distributions from your policy. See "Tax
 information" beginning on page 26 below. We may return to you any premium
 payments that would exceed those limits.

 You can ask your financial professional to provide you with an illustration of
 policy benefits that shows you the amount of premium you can pay, based on
 various assumptions, without exceeding these tax law limits. The tax law limits
 can change as a result of certain changes you make to your policy. For example,
 a reduction in the face amount of your policy may reduce the amount of premiums
 that you can pay.

 If at any time when your policy's account value is high enough that the
 alternative death benefit discussed on page 16 below would apply, we reserve
 the right to limit the amount of any premiums that you pay, unless the insured
 person provides us with adequate evidence that he/she continues to meet our
 requirements for issuing insurance.


 PLANNED PERIODIC PREMIUMS. Page 3 of your policy will specify a "planned
 periodic premium." This is the amount that you request us to bill you. However,
 payment of these or any other specific amounts of premiums is not mandatory.
 Rather, you need to pay only the amount of premiums (if any) that is necessary
 to keep your policy from lapsing and terminating as discussed below.


 THE MINIMUM AMOUNT OF PREMIUMS YOU MUST PAY

 POLICY "LAPSE" AND TERMINATION. Your policy will lapse (also referred to in
 your policy as "default") if it does not have enough "net cash surrender value"
 to pay your policy's monthly charges when due unless

 o  you have paid sufficient premiums to maintain one of our available
    guarantees against termination and your policy is still within the period of
    that guarantee (see "You can guarantee that your policy will not terminate
    before a certain date" below) or

 o  you have elected the "paid up" death benefit guarantee and it remains in
    effect (see "You can elect a "paid up" death benefit guarantee" at page 13
    below).

 ("Net cash surrender value" is explained under "Surrendering your policy for
 its net cash surrender value" on page 25 below.)

 We will mail a notice to you at your last known address if your policy lapses.
 You will have a 61-day grace period to pay at least an amount prescribed in
 your policy which would be enough to keep your policy in force for
 approximately three months (without regard to investment performance). You may
 not make any transfers or request any other policy changes during a grace
 period. If we do not receive your payment by the end of the grace period, your
 policy (and all riders to the policy) will terminate without

<PAGE>

- --------------------------------------------------------------------------------
12  POLICY FEATURES AND BENEFITS
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


 value and all coverage under your policy will cease. We will mail an additional
 notice to you if your policy terminates.

- --------------------------------------------------------------------------------

 Your policy will terminate if you don't either (i) pay enough premiums to pay
 the charges we deduct or (ii) maintain in effect one or more of our other
 guarantees that can keep your policy from terminating. However, we will first
 send you a notice and give you a chance to cure any shortfall.
- --------------------------------------------------------------------------------

 You may owe taxes if your policy terminates while you have a loan outstanding,
 even though you receive no additional money from your policy at that time. See
 "Tax information," beginning on page 26 below.

 RESTORING A TERMINATED POLICY. To have your policy "restored" (put back in
 force), you must apply within six months after the date of termination. In some
 states, you may have a longer period of time. You must also present evidence of
 insurability satisfactory to us and pay at least the amount of premium that we
 require. Your policy contains additional information about the minimum amount
 of this premium and about the values and terms of the policy after it is
 restored.


 YOU CAN GUARANTEE THAT YOUR POLICY WILL NOT TERMINATE BEFORE A CERTAIN DATE

 You can guarantee that your policy will not terminate for a number of years by
 paying at least certain amounts of premiums. We call these amounts "guarantee
 premiums" and they will be set forth on page 3 of your policy. In most states
 you have three options for how long the guarantee will last. One of these
 options is discussed below under "Enhanced death benefit guarantee." The other
 two guarantee options are as follows:

 (1)   a guarantee for the first 5 years of your policy (the policy calls this
       the "no-lapse guarantee")

                                      or

 (2)   a guarantee until the insured reaches age 70, but in no case less than 10
       years (the policy calls this the "death benefit guarantee").

 These guarantees may be unavailable or limited to shorter periods in some
 states.

 We make no extra charge for either of the two above-listed guarantees against
 policy termination. However, in order for either of those guarantees to be
 available, you must have satisfied the "guarantee premium test" (discussed
 below) and you must not have any outstanding policy loans. In this connection,
 maintaining the "age 70/10 year" guarantee against policy termination (where
 available) will require you to pay more premiums than maintaining only the
 5-year guarantee.

- --------------------------------------------------------------------------------
 In most states, if you pay at least certain prescribed amounts of premiums,
 and have no policy loans, your policy will not terminate for a number of
 years, even if the value in your policy becomes insufficient to pay the
 monthly charges.
- --------------------------------------------------------------------------------

 GUARANTEE PREMIUM TEST. If your policy's net cash surrender value is not
 sufficient to pay a monthly deduction that has become due, we check to see if
 the cumulative amount of premiums that you have paid to date at least equals
 the cumulative guarantee premiums due to date for either of the two
 above-listed guarantee options that are then available under your policy. If it
 does, your policy will not lapse, provided that you have no policy loans
 outstanding (or you repay all of such loans before the end of the 61-day grace
 period mentioned above) and provided that the period of the corresponding
 guarantee has not expired.

 When we calculate the cumulative amount of guarantee premiums for the two
 above-listed guarantee options, we compound each amount at a 4% annual interest
 rate from its due date through the date of the calculation. (This interest rate
 is purely for purposes of determining whether you have satisfied the guarantee
 test for an available duration. It does not bear any relation to the returns
 you will actually earn or any loan interest you will actually pay.) We use the
 same calculation for determining the cumulative amount of premiums paid,
 beginning with the date each premium is received. The amount of premiums you
 must pay

<PAGE>

- --------------------------------------------------------------------------------
                                                POLICY FEATURES AND BENEFITS  13
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


 to maintain a guarantee against termination will be increased by the cumulative
 amount of any partial withdrawals you have taken from your policy (calculated
 by the same method, beginning with the date of withdrawal).


 ENHANCED DEATH BENEFIT GUARANTEE. On your application for a policy, you may
 elect an enhanced death benefit guarantee rider, that will guarantee your
 policy against termination for a longer period of time than either of the two
 guarantee options described above. If elected, a monthly charge of $.02 per
 $1000 of the policy's face amount is deducted from your account value for this
 enhanced death benefit guarantee. To elect this feature, all of your policy's
 account value must be allocated to our variable investment options.

 While the enhanced death benefit guarantee is in effect, your policy will not
 lapse, even if your net cash surrender value is insufficient to pay a monthly
 deduction that has become due, as long as you do not have an outstanding loan
 (or you repay the loan within the 61-day grace period). This guarantee is
 available for the following periods:

 (a)   If you have always chosen death benefit Option A, for the life of the
       insured person; or

 (b)   If you have ever selected death benefit Option B (even if you
       subsequently changed it to Option A), until the later of the date the
       insured person reaches age 80 or the end of the 15th year of the policy.

 This option is not available in all states.

 If you have elected the enhanced death benefit guarantee, we test on each
 policy anniversary to see if the required premium (the enhanced death benefit
 "guarantee premium") has been paid. (The enhanced guarantee premium will be set
 forth on page 3 of your policy.) The required premium has been paid if the
 total of all premiums paid, less all withdrawals, is at least equal to the
 total of all enhanced guarantee premiums due to date. (In this comparison,
 unlike the test for the shorter duration guarantees discussed above, we do not
 compound these amounts using any hypothetical interest rate.)

 If the required premium has not been paid as of any policy anniversary, we will
 mail you a notice requesting that you send us the shortfall. If we do not
 receive this additional premium, the enhanced death benefit guarantee will
 terminate. The enhanced death benefit guarantee also will terminate if you
 request that we cancel it, or if you allocate any value to our guaranteed
 interest option. If the enhanced death benefit guaranty terminates, the related
 charge terminates, as well. Once terminated, this guarantee can never be
 reinstated or restored.


 GUARANTEE PREMIUMS. The amount of the guarantee premiums for each of the
 guarantees discussed above is set forth in your policy if that guarantee is
 available to you. The guarantee premiums are actuarially determined at policy
 issuance and depend on the age and other insurance risk characteristics of the
 insured person, as well as the amount of the coverage and additional features
 you select. Certain additional benefit riders will cause the guarantee premiums
 to increase after policy issue. The guarantee premiums also may change if, for
 example, you make policy changes that increase or decrease the face amount of
 the policy or a rider, add or eliminate a rider, or if there is a change in the
 insured person's risk characteristics. We will send you a new policy page
 showing any change in your guarantee premiums. Any change will be prospective
 only, and no change will extend a guarantee period beyond its original number
 of years.

 We will not bill you separately for guarantee premiums. If you want to be
 billed, therefore, you must select a planned periodic premium that at least
 equals the guarantee premium that you plan to pay. If you wish your bills for
 planned periodic premiums to cover your guarantee premiums, please remember to
 change your planned periodic premium amount, as necessary, if you take any
 action that causes your guarantee premiums to change.


 YOU CAN ELECT A "PAID UP" DEATH BENEFIT GUARANTEE

 In most states, you may elect to take advantage of our "paid up death benefit
 guarantee" at any time after the fourth

<PAGE>

- --------------------------------------------------------------------------------
14  POLICY FEATURES AND BENEFITS
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


 year of your policy. If you elect the paid up death benefit guarantee, we may
 initially reduce your policy's face amount (see below). Thereafter, your policy
 will not lapse and the death benefit will never be less than the face amount,
 so long as the guarantee remains in effect. The guarantee will terminate,
 however, if (i) subsequent to the election, any outstanding policy loans and
 accrued loan interest, together with any then applicable surrender charge,
 exceed your policy's account value or if (ii) you request us to terminate the
 election.

 In order to elect the paid up death benefit guarantee:

 o  you must have death benefit "Option A" in effect (discussed below on page
    16),

 o  you must terminate any riders to your policy that carry additional charges,

 o  the election must not cause the policy to lose its qualification as life
    insurance under the Internal Revenue Code or require a current distribution
    from the policy to avoid such disqualification, and

 o  the election must not reduce the face amount (see below) to less than the
    minimum face amount for which we would then issue a policy.

 The paid up death benefit guarantee is not available in all states.


 POSSIBLE REDUCTION OF FACE AMOUNT. The face amount of your policy after this
 guarantee is elected is the lesser of (a) the face amount immediately before
 the election or (b) the policy account value divided by a factor based on the
 then age of the insured person. The factors are set forth in your policy. As a
 general matter, the factors change as the insured person ages so that, if your
 account value stayed the same, the component of the face amount calculation
 determined under clause (b) above would be lower the longer your policy is
 outstanding.

 If electing the paid up death benefit guarantee causes a reduction in face
 amount, we will deduct the same portion of any remaining surrender charge as we
 would have deducted if you had requested that decrease directly (rather than
 electing the paid up death benefit guarantee). See the table on page 6 above.

 OTHER EFFECTS OF THIS GUARANTEE. You generally may continue to pay premiums
 after you have elected the paid up death benefit guarantee (subject to the same
 limits as before), but premium payments are not required. If the election
 causes your face amount to decrease, however, the amount of additional premiums
 you can pay, if any, may be reduced. You may continue to make transfers, but
 you may not change the death benefit option or add riders that have their own
 charges while the paid up death benefit guarantee is in effect.

 Partial withdrawals while the paid up death benefit guarantee is in effect will
 generally be subject to the same terms and conditions as any other partial
 withdrawal (see "Making withdrawals from your policy" at page 24 below), except
 that:

 o  We may decline your request for a partial withdrawal (or any other policy
    change) under the circumstances described in the paid up death benefit
    guarantee policy endorsement. If this occurs, you may wish to consider
    asking us to terminate the paid up death benefit guarantee.

 o  Partial withdrawals (and any distributions we may be required to make for
    tax purposes) will generally reduce your policy's face amount by more than
    the amount of the withdrawal.

 Election of the paid up death benefit guarantee may cause your policy to become
 a modified endowment contract under certain circumstances. See "Tax treatment
 of distributions to you" beginning on page 26 below. You should consult your
 tax advisor before making this election.

 INVESTMENT OPTIONS WITHIN YOUR POLICY

 We will initially put all amounts which your have allocated to variable
 investment options into our Alliance Money Market investment option. On the
 twenty-first day after your policy's issue date (the "Allocation Date"), we
 will re-allocate that

<PAGE>

- --------------------------------------------------------------------------------
                                               POLICY FEATURES AND BENEFITS  15
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


 investment in accordance with your premium allocation instructions then in
 effect. You give such instructions in your application to purchase a policy.
 You can change the premium allocation percentages at any time, but this will
 not affect any prior allocations. The allocation percentages that you specify
 must always be in whole numbers and total exactly 100%.

- --------------------------------------------------------------------------------
 You can choose among 30 variable investment options
- --------------------------------------------------------------------------------

 VARIABLE INVESTMENT OPTIONS. The 30 available variable investment options are
 listed on the front cover of this prospectus. (Your policy and other
 supplemental materials may refer to these as "Investment Funds".) The
 investment results you will achieve in any one of these options will depend on
 the investment performance of the corresponding Portfolio that shares the same
 name as that option. That Portfolio follows investment practices, policies and
 objectives that are appropriate to the variable investment option you have
 chosen. The advisers who make the investment decisions for each Portfolio are
 as follows:

 o  Alliance Capital Management L.P. (for each "Alliance" or "EQ/Alliance"
    option)

 o  Capital Guardian Trust Company (for the "Capital Guardian" options)

 o  Evergreen Asset Management Corp. (for the "EQ/Evergreen" options)

 o  Massachusetts Financial Services Company (for the "MFS" options)

 o  Merrill Lynch Asset Management L.P. (for both "Merrill Lynch" options)

 o  Morgan Stanley Asset Management Inc. (for the "Morgan Stanley" option)

 o  Putnam Investment Management, Inc. (for both "EQ/Putnam" options)

 o  T. Rowe Price Associates, Inc. and Rowe Price-Fleming International, Inc.
    (for both "T. Rowe Price" options)

 o  Warburg Pincus Asset Management, Inc. (for the "Warburg Pincus" option)

 Each Portfolio is a part of EQ Advisors Trust. Equitable Life serves as
 investment manager of EQ Advisors Trust. As such, Equitable Life oversees the
 activities of the above-listed advisors with respect to EQ Advisors Trust and
 is responsible for retaining or discontinuing the services of those advisors.
 (Prior to September 1999, EQ Financial Consultants, Inc., the predecessor to
 AXA Advisors, LLC and a subsidiary of Equitable Life, served as investment
 manager to EQ Advisors Trust.) You will find other important information about
 each Portfolio in the separate prospectus for EQ Advisors Trust attached at the
 end of this prospectus. We may add or delete variable investment options or
 Portfolios at any time.


 GUARANTEED INTEREST OPTION. You can also allocate some or all of your policy's
 value to our guaranteed interest option. We, in turn, invest such amounts as
 part of our general assets. Periodically, we declare a fixed rate of interest
 (3% minimum) on amounts you allocate to our guaranteed interest option. (The
 guaranteed interest option is part of what your policy and other supplemental
 material may refer to as the "Guaranteed Interest Account".)

- --------------------------------------------------------------------------------
 We will pay at least 3% annual interest on our guaranteed interest option.
- --------------------------------------------------------------------------------

 ABOUT YOUR LIFE INSURANCE BENEFIT


 YOUR POLICY'S FACE AMOUNT. In your application to buy an Incentive Life
 policy, you tell us how much insurance coverage you want on the life of the
 insured person. We call this the "face amount" of the policy. $50,000 is the
 smallest amount of coverage you can request.

<PAGE>

- --------------------------------------------------------------------------------
16  POLICY FEATURES AND BENEFITS
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
 If the insured person dies, we pay a life insurance benefit to the
 "beneficiary" you have named. The amount we pay depends on whether you have
 chosen death benefit Option A or death benefit Option B.
- --------------------------------------------------------------------------------


 YOUR POLICY'S "DEATH BENEFIT" OPTIONS. In your policy application, you also
 choose whether the basic amount (or "benefit") we will pay if the insured
 person dies is

 o  Option A - THE POLICY'S FACE AMOUNT on the date of the insured person's
    death. The amount of this death benefit doesn't change over time, unless you
    take any action that changes the policy's face amount;

                                      or

 o  Option B - THE FACE AMOUNT PLUS THE POLICY'S "ACCOUNT VALUE" on the date of
    death. Under this option, the amount of death benefit generally changes from
    day to day, because many factors (including investment performance, charges,
    premium payments and withdrawals) affect your policy's account value.

 Your policy's "account value" is the total amount that at any time is earning
 interest for you or being credited with investment gains and losses under your
 policy. (Account value is discussed in more detail under "Determining your
 policy's value" beginning on page 20 below.)

 Under Option B, your policy's death benefit will tend to be higher than under
 Option A. As a result, the monthly insurance charge we deduct will also be
 higher, to compensate us for our additional risk.


 ALTERNATIVE HIGHER DEATH BENEFIT IN LIMITED CASES. Your policy is designed
 to always provide a minimum level of insurance protection relative to your
 policy's value, in part to meet the Internal Revenue Code's definition of "life
 insurance." Thus, we will automatically pay an alternative death benefit if it
 is HIGHER than the basic Option A or Option B death benefit you have selected.
 This alternative death benefit is computed by multiplying your policy's account
 value on the insured person's date of death by a percentage specified in your
 policy. The percentage depends on the insured person's age. Representative
 percentages are as follows:

- --------------------------------------------------------------------------------
 If the value in your policy is high enough, relative to the face amount, the
 life insurance benefit will automatically be greater than the Option A or
 Option B death benefit you have selected.
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
  AGE*    40        45        50          55        60        65
          AND UNDER

  %      250%      215%      185%        150%      130%      120%

          70      75-95     99-OVER
  %      115%      105%      101%
- --------------------------------------------------------------------------------
* For the then-current policy year.

 This higher alternative death benefit exposes us to greater insurance risk than
 the regular Option A and B death benefits. Because the cost of insurance
 charges we make under your policy are based in part on the amount of our risk,
 you will pay more cost of insurance charges for any periods during which the
 higher alternative death benefit is the operative one.


 OTHER ADJUSTMENTS TO DEATH BENEFIT. We will increase the death benefit proceeds
 by the amount of any other benefits we owe upon the insured person's death
 under any optional riders which are in effect.

 We will reduce the death benefit proceeds by the amount of any remaining policy
 loans and unpaid loan interest, as well as any amount of monthly charges under
 the policy that remain unpaid because the insured person died during a grace
 period. We also reduce the death benefit if we have already paid part of it
 under a living benefit rider. We reduce it by the amount of the living benefit
 payment plus interest. See "Your option to receive a living benefit" on page 25
 below.

<PAGE>

- --------------------------------------------------------------------------------
                                                POLICY FEATURES AND BENEFITS  17
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
 You can request to change your death benefit option any time after the second
 year of the policy.
- --------------------------------------------------------------------------------

 CHANGE OF DEATH BENEFIT OPTION. If you change from Option A to B, we
 automatically reduce your policy's face amount by an amount equal to your
 policy's account value at the time of the change. We may refuse this change if
 the policy's face amount would be reduced below our then current minimum for
 new policies. Changes from Option A to Option B are not permitted once the
 insured person reaches age 81.

 If you change from Option B to A, we automatically increase your policy's face
 amount by an amount equal to your policy's account value at the time of the
 change.

 If the alternative death benefit discussed above would be in effect at the time
 of the change, we will determine the new face amount somewhat differently from
 the general procedures described above.

 We will not deduct or establish any amount of surrender charge as a result of a
 change in death benefit option. Please refer to "Tax information" beginning on
 page 26 below, to learn about certain possible income tax consequences that may
 result from a change in death benefit option, including the effect of an
 increase or decrease in face amount.


 YOU CAN INCREASE OR DECREASE YOUR INSURANCE COVERAGE

 If the face amount increase endorsement is issued with your policy, you may
 increase the life insurance coverage under your policy by requesting an
 increase in your policy's face amount. You can do so any time after the first
 year of your policy. You may request a decrease in your policy's face amount
 any time after the second year of your policy. The requested increase or
 decrease must be at least $10,000. Please refer to "Tax information" beginning
 on page 26 for certain possible tax consequences of changing the face amount.

 We can refuse any requested increase or decrease. We will not approve any
 increase or decrease if we are at that time being required to waive charges or
 pay premiums under any optional disability waiver rider that is part of the
 policy. We will also not approve a face amount increase if the insured person
 has reached age 81. The following additional conditions also apply:

 FACE AMOUNT INCREASES. We treat an increase in face amount in many respects as
 if it were the issuance of a new policy. For example, you must submit
 satisfactory evidence that the insured person still meets our requirements for
 coverage. Also, we establish additional amounts of surrender charge and
 guarantee premiums under your policy for the face amount increase; reflecting
 the amount of additional coverage.

 In most states, you can cancel the face amount increase within 10 days after
 you receive a new policy page showing the increase. If you cancel, we will
 reverse any charges attributable to the increase and recalculate all values
 under your policy to what they would have been had the increase not taken
 place.

 The monthly insurance charge we make for the amount of the increase will be
 based on the age and other insurance risk characteristics of the insured person
 at the time of the increase. If we refuse a requested face amount increase
 because the insured person's risk characteristics have become less favorable,
 we may issue the additional coverage as a separate Incentive Life policy with a
 different insurance risk classification. In that case, we would waive the
 monthly administrative charge that otherwise would apply to that separate
 policy.

 FACE AMOUNT DECREASES. You may not reduce the face amount below the minimum we
 are then requiring for new policies. Nor will we permit a decrease that would
 cause your policy to fail the Code's definition of life insurance. Guarantee
 premiums, as well as our monthly deductions for the cost of insurance coverage,
 will generally decrease (prospectively) after you reduce the face amount.

<PAGE>

- --------------------------------------------------------------------------------
18 POLICY FEATURES AND BENEFITS
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


 If you reduce the face amount during the first 15 years of your policy, or
 during the first 15 years after a face amount increase you have requested, we
 will deduct all or part of the remaining surrender charge from your policy.
 Assuming you have not previously changed the face amount, the amount of
 surrender charge we will deduct will be determined by dividing the amount of
 the decrease by the initial face amount and multiplying that fraction by the
 total amount of surrender charge that still remains applicable to your policy.
 We deduct the charge from the same investment options as if it were a part of a
 regular monthly deduction under your policy.

 In some cases, we may have to make a distribution to you from your policy at
 the time of the decrease in order to decrease your policy's face amount. This
 may be necessary in order to preserve your policy's status as life insurance
 under the Internal Revenue Code. We may also be required to make such a
 distribution to you in the future on account of a prior decrease in face
 amount.


 OTHER BENEFITS YOU CAN ADD BY RIDER

 You may be eligible for the following other optional benefits we currently make
 available by rider:

 o  disability waiver benefits

 o  ten-year term insurance on the insured person or an additional insured
    person

 o  accidental death benefit

 o  option to purchase additional insurance

 o  children's term insurance

 o  cost-of-living rider

 Equitable Life or your financial professional can provide you with more
 information about these riders. The riders provide additional information, and
 we will furnish samples of them to you on request. The maximum amount of any
 charge we make for a rider will be set forth in the rider or in the policy
 itself. We can, however, add, delete, or modify the riders we are making
 available, at any time before they become effective as part of your policy.

 The option to purchase additional insurance rider permits you to purchase
 additional coverage on the insured person, without evidence of insurability, if
 specified events occur.

 The cost-of-living rider provides for scheduled automatic face amount increases
 that, within limits, reflect increases in the Consumer Price Index. These
 automatic face amount increases will result in a prospective increase in your
 guarantee premiums and an additional surrender charge, in the same manner as
 would any other face amount increase you request.

 See also "Tax information" beginning on page 26 below for certain possible tax
 consequences of face amount increases or adding or deleting riders.


 YOUR OPTIONS FOR RECEIVING POLICY PROCEEDS

 BENEFICIARY OF DEATH BENEFIT. You designate your beneficiary in your policy
 application. You can change your policy's beneficiary at any other time during
 the insured person's life. If no beneficiary is living when the insured person
 dies, we will pay the death benefit proceeds in equal shares to the insured
 person's surviving children. If there are no surviving children, we will
 instead pay the insured person's estate.

 PAYMENT OPTIONS FOR DEATH BENEFIT. In your policy application, or at any other
 time during the insured person's life, you may choose among several payment
 options for all or part of any death benefit proceeds that subsequently become
 payable. These payment options are described in the policy and may result in
 varying tax consequences. The terms and conditions of each option are set out
 in a separate contract that we will send the payee when any such option goes
 into effect. Equitable Life or your financial professional can provide you with
 samples of such contracts on request.

<PAGE>

- --------------------------------------------------------------------------------
                                                POLICY FEATURES AND BENEFITS  19
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
 You can choose to have the proceeds from the policy's life insurance benefit
 paid under one of our payment options, rather than as a single sum.
- --------------------------------------------------------------------------------

 If you have not elected a payment option, we will pay any death benefit in a
 single sum. If the beneficiary is a natural person (i.e., not an entity such as
 a corporation or trust) we will pay any such single sum death benefit through
 an interest-bearing checking account (the "Equitable Access Account(TM)") that
 we will automatically open for the beneficiary. The beneficiary will have
 immediate access to the proceeds by writing a check on the account. We pay
 interest on the proceeds from the date of death to the date the beneficiary
 closes the Equitable Access Account. The annual rate will be at least 3%.

 If a financial professional has assisted the beneficiary in preparing the
 documents that are required for payment of the death benefit, we will send the
 Equitable Access Account checkbook or check to the financial professional
 within the periods specified for death benefit payments under "When we pay
 policy proceeds," beginning on page 38 below. Our financial professionals will
 take reasonable steps to arrange for prompt delivery to the beneficiary.

 PAYMENT OPTIONS FOR SURRENDER AND WITHDRAWAL PROCEEDS. You can also choose to
 receive all or part of any proceeds from a surrender or withdrawal from your
 policy under one of the above referenced payment options, rather than as a
 single sum.


 YOUR RIGHT TO CANCEL WITHIN A CERTAIN NUMBER OF DAYS

 If for any reason you are not satisfied with your policy, you may return it to
 us for a full refund of the premiums paid. In some states, we will adjust this
 amount for any investment performance (whether positive or negative).

 To exercise this cancellation right, you must mail the policy directly to our
 Administrative Office with a written request to cancel. Your cancellation
 request must be postmarked within 10 days after you receive the policy and your
 coverage will terminate as of the date of the postmark. In some states, this
 "free look" period is longer than 10 days. Your policy will indicate the length
 of your "free look" period.


 VARIATIONS AMONG INCENTIVE LIFE POLICIES

 Time periods and other terms and conditions described in this prospectus may
 vary due to legal requirements in your state. These variations will be
 reflected in your policy.

 Equitable Life also may vary the charges and other terms of Incentive Life
 where special circumstances result in sales or administrative expenses or
 mortality risks that are different from those normally associated with
 Incentive Life. We will make such variations only in accordance with uniform
 rules that we establish.

 Equitable Life or your financial professional can advise you about any
 variations that may apply to your policy.

<PAGE>

- --------------------------------------------------------------------------------
20  DETERMINING YOUR POLICY'S VALUE
- --------------------------------------------------------------------------------
2
Determining your policy's value
- --------------------------------------------------------------------------------


YOUR ACCOUNT VALUE

As set forth on page 6 above, we deduct certain charges from each premium
payment you make. We credit the rest of each premium payment to your policy's
"account value." You instruct us to allocate your account value to one or more
of the policy's investment options indicated on the front cover of this
prospectus.

Your account value is the total of (i) your amounts in our variable investment
options, (ii) your amounts in our guaranteed interest option, and (iii) any
amounts that we are holding to secure policy loans that you have taken. See
"Borrowing from your policy" beginning on page 23 below. (Your policy and other
supplemental material may refer to (ii) and (iii) above as our "Guaranteed
Interest Account.") These amounts are subject to certain charges discussed in
the table on page 6.

- --------------------------------------------------------------------------------
Your account value will be credited with the same returns as are achieved by
the Portfolios (or guaranteed interest option) that you select, but will also
be reduced by the amount of charges we deduct under the policy.
- --------------------------------------------------------------------------------

YOUR POLICY'S VALUE IN OUR VARIABLE INVESTMENT OPTIONS. We invest the account
value that you have allocated to any variable investment option in shares of
the corresponding Portfolio. Your value in each variable investment option is
measured by "units."

The number of your units in any variable investment option does not change,
absent an event or transaction under your policy that involves moving assets
into or out of that option. Whenever any amount is withdrawn or otherwise
deducted from one of your policy's variable investment options, we "redeem"
(cancel) the number of units that has a value equal to that amount. This can
happen, for example, when all or a portion of monthly deductions and
transaction-based charges are allocated to that option, or when loans,
transfers, withdrawals and surrenders are made from that option. Similarly, you
"purchase" additional units having the same value as the amount of any premium,
loan repayment, or transfer that you allocate to that option.

The value of each unit will increase or decrease each day, by the same amount
as if you had invested in the corresponding Portfolio's shares directly (and
reinvested all dividends and distributions from the Portfolio in additional
Portfolio shares). The units' values will be reduced, however, by the amount of
the mortality and expense risk charge for that period (the charge is described
in the table on page 6 above). On any day, your value in any variable
investment option equals the number of units credited to your policy under that
option, multiplied by that day's value for one such unit.

YOUR POLICY'S VALUE IN OUR GUARANTEED INTEREST OPTION. Your policy's value in
our guaranteed interest option includes: (i) any amounts you have specifically
requested that we allocate to that option and (ii) any "restricted" amounts
that we hold in that option as a result of your election to receive a living
benefit (these restricted amounts may be referred to in your policy as "liened
policy amounts"). See "Your option to receive a living benefit" on page 25
below. We credit all of such amounts with interest at rates we declare from
time to time. We guarantee that these rates will not be less than a 3%
effective annual rate. The mortality and expense risk charge mentioned above
does not apply to our guaranteed interest option.

Amounts may be allocated to or removed from your policy's value in our
guaranteed interest option for the same purposes as described above for the
variable investment options. We credit your policy with a number of dollars in
that option that equals any amount that is being allocated to it. Similarly, if
amounts are being removed from your guaranteed interest option for any reason,
we reduce the amount you have credited to that option on a dollar-for-dollar
basis.


<PAGE>

- --------------------------------------------------------------------------------
                        TRANSFERRING YOUR MONEY AMONG OUR INVESTMENT OPTIONS  21
- --------------------------------------------------------------------------------
 3
 Transferring your money among our investment options
- --------------------------------------------------------------------------------


 TRANSFERS YOU CAN MAKE

- --------------------------------------------------------------------------------
 You can transfer freely among our variable investment options and into our
 guaranteed interest option.
- --------------------------------------------------------------------------------

 After your policy's initial investment Allocation Date, you can transfer
 amounts from one investment option to another. The total of all transfers you
 make on the same day must be at least $500; except that you may transfer your
 entire balance in an investment option, even if it is less than $500. You may
 submit a written request for a transfer to our Administrative Office or you can
 make a telephone request (see below).

- --------------------------------------------------------------------------------
 Transfers out of our guaranteed interest option are more limited.
- --------------------------------------------------------------------------------

 RESTRICTIONS ON TRANSFER OUT OF THE GUARANTEED INTEREST OPTION. We only permit
 you to make one transfer out of our guaranteed interest option during each
 policy year. (No such limit applies to transfers out of our variable investment
 options.) Also, the maximum transfer from our guaranteed interest option is the
 greater of (a) 25% of your then current balance in that option (b) $500, or (c)
 the amount (if any) that you transferred out of the guaranteed interest option
 during the immediately preceding policy year.

 We will not accept a request to transfer out of the guaranteed interest option
 unless we receive it within the period beginning 30 days before and ending 60
 days after an anniversary of your policy. If we receive the request within that
 period, the transfer will occur as of that anniversary or, if later, the date
 we receive it.


 TRANSFER CHARGE. We do not currently make any charge for transfers. We reserve
 the right, however, to impose up to a $25 charge for each transfer you make.
 This charge would not apply to a transfer of all of your variable investment
 option amounts to our guaranteed investment option, however, or to any transfer
 pursuant to our dollar cost averaging service.


 TELEPHONE TRANSFERS

 You can make telephone transfers by following one of two procedures:

 o  if you are both the policy's insured person and its owner, by calling
    1-888-855-5100 (toll free) from a touch tone phone; or

 o  if you are not both the insured person and owner, by signing a telephone
    transfer authorization form and sending it to us. Once we have the form on
    file, we will provide you with a toll-free telephone number to make
    transfers.

 For more information see "Telephone requests" on page 37 below. We allow only
 one request for telephone transfers each day (although that request can cover
 multiple transfers), and we will not allow you to revoke a telephone transfer.
 If you are unable to reach us by telephone,  you should send a written
 transfer request to our Administrative Office.


 OUR DOLLAR COST AVERAGING SERVICE

 We offer you a dollar cost averaging service. This service allows you to
 gradually allocate amounts to the variable investment options by periodically
 transferring approximately the same dollar amount to the variable investment
 options you select. This will cause you to purchase more units if the unit's
 value is low, and fewer units if the unit's value is high. Therefore, you may
 get a lower average cost per unit over the long term. This plan of investing,
 however, does not guarantee that you will earn a profit or be protected against
 losses.

 Our dollar cost averaging service (also referred to as our "automatic transfer
 service") enables you to make automatic monthly transfers from the Alliance
 Money Market option to our other variable investment options. You need a
 minimum of $5,000 in the Alliance Money Market option to begin using the dollar
 cost averaging service. You can choose up to eight other variable options to
 receive the automatic transfers but each transfer to each option must be at
 least $50.

 You may elect the dollar cost averaging service with your policy application or
 at any later time. You can also cancel the dollar cost averaging service at any
 time.

<PAGE>

- --------------------------------------------------------------------------------
22  TRANSFERRING YOUR MONEY AMONG OUR INVESTMENT OPTIONS
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


 OUR ASSET REBALANCING SERVICE

 You may wish us to periodically redistribute the amounts you have in our
 variable investment options so that the relative amount of your account value
 in each variable option is restored to an asset allocation that you select. You
 can accomplish this automatically through our asset rebalancing service. The
 rebalancing may be on a one time basis or at quarterly, semiannual, or annual
 intervals.

 You may specify asset allocation percentages for up to eight variable
 investment options. The allocation percentage you specify for each variable
 investment option selected must be at least 5% (whole percentage only) of the
 total value you hold under the variable investment options, and the sum of the
 percentages must equal 100%. You may not elect the asset rebalancing service if
 you already participate in the dollar cost averaging service (discussed above).

 You may request the asset rebalancing service in your policy application or at
 any later time. You may change your allocation instructions or discontinue
 participation in the asset rebalancing service at any time.

<PAGE>

- --------------------------------------------------------------------------------
                                                        ACCESSING YOUR MONEY  23
- --------------------------------------------------------------------------------
 4
 Accessing your money
- --------------------------------------------------------------------------------


 BORROWING FROM YOUR POLICY

 You may borrow up to 90% of the difference between your policy's account value
 and any surrender charges that are in effect under your policy. (In your
 policy, this "difference" is referred to as your Cash Surrender Value.)
 However, the amount you can borrow will be reduced by any amount that we hold
 on a "restricted" basis following your receipt of a living benefit payment, as
 well as by any other loans (and accrued loan interest) you have outstanding.
 See "Your option to receive a living benefit" beginning on page 25 below.

- --------------------------------------------------------------------------------
 You can use policy loans to obtain funds from your policy without surrender
 charges or, in most cases, paying current income taxes. However, the borrowed
 amount is no longer credited with the investment results of any of our
 investment options under the policy.
- --------------------------------------------------------------------------------

 When you take a policy loan, we remove an amount equal to the loan from one or
 more of your investment options and hold it as collateral for the loan's
 repayment. (Your policy may sometimes refer to the collateral as the "loaned
 portion of your policy account.") We hold this loan collateral under the same
 terms and conditions as apply to amounts supporting our guaranteed interest
 option, with several exceptions:

 o  you cannot make transfers or withdrawals of the collateral;

 o  we expect to credit different rates of interest to loan collateral than we
    credit under our guaranteed interest option;

 o  we do not count the collateral when we compute our customer loyalty credit;
    and

 o  the collateral is not available to pay policy charges.

 When you request your loan, you should tell us how much of the loan collateral
 you wish to have taken from any amounts you have in each of our investment
 options. If you do not give us directions (or if we are making the loan
 automatically to cover unpaid interest), we will take the loan from your
 investment options in the same proportion as we are then taking monthly
 deductions for charges. If that is not possible, we will take the loan from
 your investment options in proportion to your value in each.


 LOAN INTEREST WE CHARGE. The interest we charge on a policy loan accrues daily
 at an adjustable interest rate. We determine the rate at the beginning of each
 year of your policy and that rate applies to all policy loans that are
 outstanding at any time during the year. The maximum rate is the greater of (a)
 4% or (b) the "Monthly Average Corporate" yield published in Moody's Corporate
 Bond Yield Averages for the month that ends two months before the interest rate
 is set. (If that average is no longer published, we will use another average,
 as the policy provides.) In no event, however, will the loan interest rate be
 greater than 15%. We will notify you of the current loan interest rate when you
 apply for a loan, and will notify you in advance of any rate increase.

 Loan interest payments are due on each policy anniversary. If not paid when
 due, we automatically add the interest as a new policy loan.


 INTEREST THAT WE CREDIT ON LOAN COLLATERAL. Under our current rules, the annual
 interest rate we credit on your loan collateral during any of your policy's
 first fifteen years will be 1% less than the rate we are then charging you for
 policy loan interest, and, beginning in the policy's 16th year, equal to the
 loan interest rate. The elimination of the rate differential is not guaranteed.
 Accordingly, we have discretion to increase the rate differential for any
 period, including under policies that are already outstanding (and may have
 outstanding loans). We do guarantee that the annual rate of interest credited
 on your loan collateral will never be less than 3% and that the differential
 will not exceed 2% (except if tax law changes increase the taxes we pay on
 policy loans or loan interest). Because we first offered Incentive Life
 policies in 1999 the interest rate differential has not yet been eliminated
 under any outstanding policies.

 Interest we pay on your loan collateral accrues daily. On each anniversary of
 your policy (or when your policy loans

<PAGE>

- --------------------------------------------------------------------------------
24  ACCESSING YOUR MONEY
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


 are fully discharged) we contribute that interest to your policy's investment
 options in the same proportions as if it were a premium payment.


 EFFECTS OF POLICY LOANS. A loan can reduce the length of time that your
 insurance remains in force, because the amount we set aside as loan collateral
 cannot be used to pay charges as they become due. A loan can also cause any
 paid up guaranteed death benefit to terminate or may cause any other guarantee
 against termination to become unavailable. We will deduct any outstanding
 policy loan plus accrued loan interest from your policy's proceeds if you do
 not pay it back. Even if a loan is not taxable when made, it may later become
 taxable, for example, upon termination or surrender. See "Tax information"
 beginning on page 26 below for a discussion of the tax consequences of policy
 loans.


 PAYING OFF YOUR LOAN. You can repay all or part of your loan at any time. We
 normally assume that payments you send us are premium payments. Therefore, you
 must submit instructions with your payment indicating that it is a loan
 repayment. If you send us more than all of the loan principal and interest you
 owe, we will treat the excess as a premium payment.

 When you send us a loan repayment, we will transfer an amount equal to such
 repayment from your loan collateral back to the investment options under your
 policy. First we will restore any amounts that, before being designated as loan
 collateral, had been in the guaranteed interest option under your policy. We
 will allocate any additional repayments among investment options as you
 instruct; or, if you don't instruct us, in the same proportion as if they were
 premium payments.


 MAKING WITHDRAWALS FROM YOUR POLICY

 You may make a partial withdrawal of your net cash surrender value at any time
 after the first year of your policy. The request must be for at least $500,
 however, and we have discretion to decline any request. If you do not tell us
 from which investment options you wish us to take the withdrawal, we will use
 the same allocation that then applies for the monthly deductions we make for
 charges; and, if that is not possible, we will take the withdrawal from all of
 your investment options in proportion to your value in each.

- --------------------------------------------------------------------------------
 You can withdraw all or part of your policy's net cash surrender value,
 although you may incur charges and tax consequences by doing so.
- --------------------------------------------------------------------------------


 EFFECT OF PARTIAL WITHDRAWALS ON INSURANCE COVERAGE.

 If the Option A death benefit is in effect, a partial withdrawal results in a
 dollar-for-dollar automatic reduction in the policy's face amount (and, hence,
 an equal reduction in the Option A death benefit). If the paid up death benefit
 guarantee is in effect, a partial withdrawal will generally reduce the face
 amount by more than the amount of the withdrawal. Face amount reductions that
 occur automatically as a result of withdrawals, however, do not result in our
 deducting any portion of any then remaining surrender charge. We will not
 permit a partial withdrawal that would reduce the face amount below our minimum
 for new policy issuances at the time, or that would cause the policy to no
 longer be treated as life insurance for federal income tax purposes.

 If death benefit Option B is in effect, a partial withdrawal reduces the death
 benefit on a dollar for dollar basis, but does not affect the face amount.

 The result is different, however, during any time when the alternative death
 benefit (discussed on page 16 above) would be higher than the Option A or B
 death benefit you have selected. In that case, a partial withdrawal will cause
 the death benefit to decrease by more than the amount of the withdrawal, even
 if the paid up death benefit guarantee is not then in effect. Please also
 remember that a partial withdrawal reduces the amount of your premium payments
 that counts toward maintaining our other guarantees against termination, as
 well.

 You should refer to "Tax information" beginning on page 26 below, for
 information about possible tax consequences of partial withdrawals and any
 associated reduction in policy benefits. A partial withdrawal may increase the
 chance that


<PAGE>

- --------------------------------------------------------------------------------
                                                        ACCESSING YOUR MONEY  25
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


 your policy could lapse because of insufficient value to pay policy charges as
 they fall due.


 SURRENDERING YOUR POLICY FOR ITS NET CASH SURRENDER VALUE

 You can surrender (give us back) your policy for its "net cash surrender value"
 at any time. The net cash surrender value equals your account value, minus any
 outstanding loans and unpaid loan interest, minus any amount of your account
 value that is "restricted" as a result of previously distributed "living
 benefits," and minus any surrender charge that then remains applicable. The
 surrender charge is described on page 6 above.

 Please refer to "Tax information" beginning on page 26 below for the possible
 tax consequences of surrendering your policy.


 YOUR OPTION TO RECEIVE A LIVING BENEFIT

 Subject to our insurance underwriting guidelines and availability in your
 state, your policy will automatically include our living benefit rider. This
 feature enables you to receive a portion (generally 75%) of the policy's death
 benefit (excluding death benefits payable under certain other policy riders),
 if the insured person has a terminal illness (as defined in the rider).

 We make no additional charge for the rider. However, if you tell us that you do
 not wish to have the living benefit rider added at issue, but you later ask to
 add it, we will need to evaluate the insurance risk at that time, and we may
 decline to issue the rider.

 If you receive a living benefit, the remaining benefits under your policy will
 be affected. We will deduct the amount of any living benefit we have paid, plus
 interest (as specified in the rider), from the death benefit proceeds that
 become payable under the policy if and when the insured person dies.

 When we pay a living benefit we automatically transfer a pro rata portion of
 your policy's net cash surrender value to the policy's guaranteed interest
 option. This amount, together with the interest you earn thereon, will be
 "restricted" - that is, it will not be available for any loans, transfers or
 partial withdrawals that you may wish to make. In addition, it may not be used
 to satisfy the charges we deduct from your policy's value, and we do not count
 it in computing any customer loyalty credit. We will deduct these restricted
 amounts from any subsequent surrender proceeds that we pay. (In your policy, we
 refer to this as a "lien" we establish against your policy.)

 The receipt of a living benefit payment may qualify for exclusion from income
 tax. See "Tax information" below. Receipt of a living benefit payment may
 affect your eligibility for certain government benefits or entitlements.

- --------------------------------------------------------------------------------
 You can arrange to receive a "living benefit" if the insured person becomes
 terminally ill.
- --------------------------------------------------------------------------------

<PAGE>

- --------------------------------------------------------------------------------
26  TAX INFORMATION
- --------------------------------------------------------------------------------
 5
 Tax information
- --------------------------------------------------------------------------------


 This discussion is based on current federal income tax law and
 interpretations. It assumes that the policyowner is a natural person who is a
 U.S. citizen and resident. The tax effects on corporate taxpayers, non-U.S.
 residents or non-U.S. citizens may be different. This discussion is general in
 nature, and should not be considered tax advice, for which you should consult
 a qualified tax advisor.


 BASIC TAX TREATMENT FOR YOU AND YOUR BENEFICIARY

 An Incentive Life policy will be treated as "life insurance" for federal income
 tax purposes (a) if it meets the definition of life insurance under Section
 7702 of the Internal Revenue Code (the "Code") and (b) as long as the
 investments made by the underlying Portfolios satisfy certain investment
 diversification requirements under Section 817(h) of the Code. We believe that
 the policies will meet these requirements and, therefore, that

 o  the death benefit received by the beneficiary under your policy will not be
    subject to federal income tax; and

 o  increases in your policy's account value as a result of interest or
    investment experience will not be subject to federal income tax, unless and
    until there is a distribution from your policy, such as a surrender, a
    partial withdrawal, loan or a payment to you that we believe is required to
    maintain your policy's status as life insurance under the Code.

 There may be different tax consequences if you assign your policy or designate
 a new owner. See "Assigning your policy" at page 31 below.


 TAX TREATMENT OF DISTRIBUTIONS TO YOU

 The federal income tax consequences of a distribution from your policy depend
 on whether your policy is a "modified endowment contract" (sometimes also
 referred to as a "MEC"). In all cases, however, the character of any income
 described below as being taxable to the recipient will be ordinary income (as
 opposed to capital gain).


 TESTING FOR MODIFIED ENDOWMENT CONTRACT STATUS.
 Your policy will be a "modified endowment contract" if, at any time during the
 first seven years of your policy, you have paid a cumulative amount of premiums
 that exceeds the cumulative seven-pay limit. The cumulative seven-pay limit is
 the amount of premiums that you would have paid by that time under a similar
 fixed-benefit insurance policy that was designed (based on certain assumptions
 mandated under the Code) to provide for paid up future benefits after the
 payment of seven equal annual premiums. ("Paid up" means that no future
 premiums would be required.) This is called the "seven-pay" test.

 Whenever there is a "material change" under a policy, the policy will generally
 be (a) treated as a new contract for purposes of determining whether the policy
 is a modified endowment contract and (b) subjected to a new seven-pay period
 and a new seven-pay limit. The new seven-pay limit would be determined taking
 into account, under a prescribed formula, the account value of the policy at
 the time of such change. A materially changed policy would be considered a
 modified endowment contract if it failed to satisfy the new seven-pay limit at
 any time during the new seven-pay period. A "material change" for these
 purposes could occur as a result of a change in death benefit option, the
 selection of additional rider benefits, an increase in your policy's face
 amount (including pursuant to our cost-of-living rider), or certain other
 changes.

 If your policy's benefits are reduced during its first seven years (or within
 seven years after a material change), the seven-pay limit will be redetermined
 based on the reduced level of benefits and applied retroactively for purposes
 of the seven-pay test. (Such a reduction in benefits could include, for
 example, a requested decrease in face amount, the termination of additional
 benefits under a rider or, in some cases, a partial withdrawal.) If the
 premiums previously paid are greater than the recalculated (lower) seven-pay
 limit, the policy will become a modified endowment contract.

 A life insurance policy that you receive in exchange for a modified endowment
 contract will also be considered a modified endowment contract.


<PAGE>

- --------------------------------------------------------------------------------
                                                             TAX INFORMATION  27
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


 In addition to the above premium limits for testing for modified endowment
 status, there are overall limits on the amount of premiums you may pay under
 your policy in order for it to qualify as life insurance. Changes made to your
 policy, for example, a decrease in face amount (including any decrease that may
 occur as a result of a partial withdrawal) or other decrease in benefits may
 impact the maximum amount of premiums that can be paid as well as the maximum
 amount of account value that may be maintained under the policy. In some cases,
 this may cause us to take current or future action in order to assure that your
 policy continues to qualify as life insurance, including distribution of
 amounts to you that may be includible as income. See "Changes we can make" on
 page 39 below.


 TAXATION OF PRE-DEATH DISTRIBUTIONS IF YOUR POLICY IS NOT A MODIFIED ENDOWMENT
 CONTRACT. As long as your policy remains in force as a non-modified endowment
 contract, policy loans will be treated as indebtedness, and no part of the loan
 proceeds will be subject to current federal income tax. Interest on the loan
 will generally not be tax deductible, although interest credited on loan
 collateral may become taxable under the rules below if distributed.

 If you make a partial withdrawal after the first 15 years of your policy, the
 proceeds will not be subject to federal income tax except to the extent such
 proceeds exceed your "basis" in your policy. (Your basis generally will equal
 the premiums you have paid, less the amount of any previous distributions from
 your policy that were not taxable.) During the first 15 years, however, the
 proceeds from a partial withdrawal could be subject to federal income tax,
 under a complex formula, to the extent that your account value exceeds your
 basis.

 Upon full surrender, any amount by which the proceeds we pay (including amounts
 we use to discharge any policy loan and unpaid loan interest) exceed your basis
 in the policy will be subject to federal income tax. IN ADDITION, IF A POLICY
 TERMINATES AFTER A GRACE PERIOD, THE EXTINGUISHMENT OF ANY THEN-OUTSTANDING
 POLICY LOAN AND UNPAID LOAN INTEREST WILL BE TREATED AS A DISTRIBUTION AND
 COULD BE SUBJECT TO TAX UNDER THE FOREGOING RULES. Finally, if you make an
 assignment of rights or benefits under your policy, you may be deemed to have
 received a distribution from your policy, all or part of which may be taxable.


 TAXATION OF PRE-DEATH DISTRIBUTIONS IF YOUR POLICY IS A MODIFIED ENDOWMENT
 CONTRACT. Any distribution from your policy will be taxed on an "income-first"
 basis if your policy is a modified endowment contract. Distributions for this
 purpose include a loan (including any increase in the loan amount to pay
 interest on an existing loan or an assignment or a pledge to secure a loan) or
 withdrawal. Any such distributions will be considered taxable income to you to
 the extent your account value exceeds your basis in the policy. (For modified
 endowment contracts, your basis is similar to the basis described above for
 other policies, except that it also would be increased by the amount of any
 prior loan under your policy that was considered taxable income to you.)

 For purposes of determining the taxable portion of any distribution, all
 modified endowment contracts issued by Equitable Life (or its affiliate) to the
 same owner (excluding certain qualified plans) during any calendar year are
 treated as if they were a single contract.

 A 10% penalty tax also will apply to the taxable portion of most distributions
 from a policy that is a modified endowment contract. The penalty tax will not,
 however, apply to (i) taxpayers whose actual age is at least 59 1/2, (ii)
 distributions in the case of a disability (as defined in the Code) or (iii)
 distributions received as part of a series of substantially equal periodic
 annuity payments for the life (or life expectancy) of the taxpayer or the joint
 lives (or joint life expectancies) of the taxpayer and his or her beneficiary.


 IF YOUR POLICY TERMINATES AFTER A GRACE PERIOD, THE EXTINGUISHMENT OF ANY THEN
 OUTSTANDING POLICY LOAN AND UNPAID LOAN INTEREST WILL BE TREATED AS A
 DISTRIBUTION (to the extent the loan was not previously treated as such) and
 could be subject to tax, including the 10% penalty tax, as described above. In
 addition, upon a full surrender, any excess of the proceeds we pay (including
 any amounts we use to discharge any loan) over your basis in the


<PAGE>

- --------------------------------------------------------------------------------
28  TAX INFORMATION
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


 policy, will be subject to federal income tax and, unless an exception applies,
 the 10% penalty tax.

 Distributions that occur during a year of your policy in which it becomes a
 modified endowment contract, and during any subsequent years, will be taxed as
 described in the four preceding paragraphs. In addition, distributions from a
 policy within two years before it becomes a modified endowment contract also
 will be subject to tax in this manner. This means that a distribution made from
 a policy that is not a modified endowment contract could later become taxable
 as a distribution from a modified endowment contract.

 RESTORATION OF A TERMINATED POLICY. For tax purposes, some restorations of a
 policy that terminated after a grace period may be treated as the purchase of a
 new policy.

 TAX TREATMENT OF LIVING BENEFIT PROCEEDS

 Amounts received under an insurance policy on the life of an individual who is
 terminally ill, as defined by the tax law, are generally excludable from the
 payee's gross income. We believe that the benefits provided under our living
 benefit rider meet the tax law's definition of terminally ill and can qualify
 for this income tax exclusion. This exclusion does not apply to amounts paid to
 someone other than the insured person, however, if the payee has an insurable
 interest in the insured person's life only because the insured person is a
 director, officer or employee of the payee or by reason of the insured person
 being financially interested in any trade or business carried on by the payee.

 EFFECT OF POLICY ON INTEREST DEDUCTIONS TAKEN BY BUSINESS ENTITIES

 Ownership of a policy by a trade or business entity can limit the amount of any
 interest on business borrowings that entity otherwise could deduct for federal
 income tax purposes, even though such business borrowings may be unrelated to
 the policy. To avoid the limit, the insured person must be an officer,
 director, employee or 20% owner of the trade or business entity when coverage
 on that person commences.

 The limit does not generally apply for policies owned by natural persons (even
 if those persons are conducting a trade or business as sole proprietorships),
 unless a trade or business entity that is not a sole proprietorship is a direct
 or indirect beneficiary under the policy. Entities commonly have such a
 beneficial interest, for example, in so-called "split dollar" arrangements. If
 the trade or business entity has such an interest in a policy, it will be
 treated the same as if it owned the policy for purposes of the limit on
 deducting interest on unrelated business income.

 The limit generally applies only to policies issued after June 8, 1997 in
 taxable years ending after such date. However, for this purpose, any material
 increase in face amount that you request, or other material change in a policy,
 will be treated as the issuance of a new policy.

 In cases where the above-discussed limit on deductibility applies, the
 non-deductible portion of unrelated interest on business loans is determined by
 multiplying the total amount of such interest by a fraction. The numerator of
 the fraction is the policy's average account value (excluding amounts we are
 holding to secure any policy loans) for the year in question, and the
 denominator is the average for the year of the aggregate tax bases of all the
 entity's other assets.

 Any corporate, trade, or business use of a policy should be carefully reviewed
 by your tax advisor with attention to these rules, as well as the other rules
 and possible tax law changes that could occur with respect to such coverage.


 REQUIREMENT THAT WE DIVERSIFY INVESTMENTS

 Under Section 817(h) of the Code, the Treasury Department has issued
 regulations that implement investment diversification requirements. Failure to
 comply with these regulations would disqualify your policy as a life insurance
 policy under Section 7702 of the Code. If this were to occur, you would be
 subject to federal income tax on any income and gains under the policy and the
 death benefit proceeds would lose their income tax-free status. These
 consequences would continue for the period of the disqualification and for


<PAGE>

- --------------------------------------------------------------------------------
                                                             TAX INFORMATION  29
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


 subsequent periods. Through the Portfolios, we intend to comply with the
 applicable diversification requirements.


 ESTATE, GIFT, AND GENERATION-SKIPPING TAXES

 If the policy's owner is the insured person, the death benefit will generally
 be includable in the owner's estate for purposes of federal estate tax. If the
 owner is not the insured person, and the owner dies before the insured person,
 the value of the policy would be includable in the owner's estate. If the owner
 is neither the insured person nor the beneficiary, the owner will be considered
 to have made a gift to the beneficiary of the death benefit proceeds when they
 become payable.

 In general, a person will not owe estate or gift taxes until gifts made by such
 person, plus that person's taxable estate, total at least $650,000 (a figure
 that is scheduled to rise at periodic intervals to $1 million by the year
 2006). For this purpose, however, certain amounts may be deductible or
 excludable, such as gifts and bequests to the person's spouse or charitable
 institutions and certain gifts of $10,000 or less per year for each recipient.

 As a general rule, if you make a "transfer" to a person two or more generations
 younger than you, a generation- skipping tax may be payable.
 Generation-skipping transactions would include, for example, a case where a
 grandparent "skips" his or her children and names grandchildren as a policy's
 beneficiaries. In that case, the generation-skipping "transfer" would be deemed
 to occur when the insurance proceeds are paid. The generation-skipping tax
 rates are similar to the maximum estate tax rate in effect at the time.
 Individuals, however, are generally allowed an aggregate generation-skipping
 tax exemption of $1 million.

 The particular situation of each policyowner, insured person or beneficiary
 will determine how ownership or receipt of policy proceeds will be treated for
 purposes of federal estate, gift and generation-skipping taxes, as well as
 state and local estate, inheritance and other taxes. Because these rules are
 complex, you should consult with a qualified tax adviser for specific
 information, especially where benefits are passing to younger generations.


 PENSION AND PROFIT-SHARING PLANS

 There are special limits on the amount of insurance that may be purchased by a
 trust or other entity that forms part of a pension or profit-sharing plan
 qualified under Section 401(a) or 403 of the Code. In addition, the federal
 income tax consequences will be different from those described in this
 prospectus. These rules are complex, and you should consult a qualified tax
 adviser.


 OTHER EMPLOYEE BENEFIT PROGRAMS

 Complex rules may also apply when a policy is held by an employer or a trust,
 or acquired by an employee, in connection with the provision of other employee
 benefits. These policyowners must consider whether the policy was applied for
 by or issued to a person having an insurable interest under applicable state
 law and with the insured person's consent. The lack of an insurable interest or
 consent may, among other things, affect the qualification of the policy as life
 insurance for federal income tax purposes and the right of the beneficiary to
 receive a death benefit.


 ERISA

 Employers and employer-created trusts may be subject to reporting, disclosure
 and fiduciary obligations under the Employee Retirement Income Security Act of
 1974. You should consult a qualified legal advisor.


 OUR TAXES

 The operations of our Separate Account FP are reported in our federal income
 tax return. The separate account's investment income and capital gains,
 however, are, for tax purposes, reflected in our variable life insurance policy
 reserves. Therefore, we currently pay no taxes on such income and gains and
 impose no charge for such taxes. We reserve the right to impose a charge in the
 future for taxes


<PAGE>

- --------------------------------------------------------------------------------
30  TAX INFORMATION
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


 incurred; for example, a charge to the separate account for income taxes
 incurred by us that are allocable to the policies.

 If our state, local or other tax expenses increase, we may add or increase our
 charges for such taxes when they are attributable to Separate Account FP, based
 on premiums, or otherwise allocable to the policies.


 WHEN WE WITHHOLD TAXES FROM DISTRIBUTIONS

 Generally, unless you provide us with a satisfactory written election to the
 contrary prior to the distribution, we are required to withhold income tax from
 any proceeds we distribute as part of a taxable transaction under your policy.
 If you do not wish us to withhold tax from the payment, or if we do not
 withhold enough, you may have to pay later, and you may incur penalties under
 the estimated income tax rules. In some cases, where generation skipping taxes
 may apply, we may also be required to withhold for such taxes unless we are
 provided satisfactory notification that no such taxes are due. States may also
 require us to withhold tax on distributions to you. Special withholding rules
 apply if you are not a U.S. resident or not a U.S. citizen.


 POSSIBILITY OF FUTURE TAX CHANGES

 The U.S. Congress frequently considers legislation that, if enacted, could
 change the tax treatment of life insurance policies or increase the taxes we
 pay in connection with such policies. In addition, the Treasury Department may
 amend existing regulations, issue regulations on the qualification of life
 insurance and modified endowment contracts, or adopt new interpretations of
 existing law. State and local tax law or, if you are not a U.S. citizen and
 resident, foreign tax law, may also affect the tax consequences to you, the
 insured person or your beneficiary, and are subject to change. Any changes in
 federal, state, local or foreign tax law or interpretations could have a
 retroactive effect.

 The Treasury Department has stated that it anticipates the issuance of
 guidelines prescribing the circumstances in which your ability to direct your
 investment to particular Portfolios within a separate account may cause you,
 rather than the insurance company, to be treated as the owner of the Portfolio
 shares attributable to your policy. In that case, income and gains attributable
 to such Portfolio shares would be included in your gross income for federal
 income tax purposes. Under current law, however, we believe that Equitable
 Life, and not the owner of a policy, would be considered the owner of the
 Portfolio shares.


<PAGE>

- --------------------------------------------------------------------------------
                 MORE INFORMATION ABOUT PROCEDURES THAT APPLY TO YOUR POLICY  31
- --------------------------------------------------------------------------------
 6
 More information about procedures that apply to your policy
- --------------------------------------------------------------------------------

 This section provides further detail about certain subjects that are addressed
 in the previous pages. The following discussion generally does not repeat the
 information already contained in those pages.


 WAYS TO MAKE PREMIUM AND LOAN PAYMENTS

 CHECKS AND MONEY ORDERS. Premiums or loan payments generally must be paid by
 check or money order drawn on a U.S. bank in U.S. dollars and made payable to
 "Equitable Life."

 We prefer that you make each payment to us with a single check drawn on your
 business or personal bank account. We also will accept a single money order,
 bank draft or cashier's check payable directly to Equitable Life, although we
 must report such "cash equivalent" payments to the Internal Revenue Service
 under certain circumstances. Cash and travelers' checks, or any payments in
 foreign currency, are not acceptable. We will accept third-party checks payable
 to someone other than Equitable Life and endorsed over to Equitable Life only
 (1) as a direct payment from a qualified retirement plan or (2) if it is made
 out to a trustee who owns the policy and endorses the entire check (without any
 refund) as a payment to the policy.


 REQUIREMENTS FOR SURRENDER REQUESTS

 Your surrender request must include the policy number, your name, your tax
 identification number, the name of the insured person, and the address where
 proceeds should be mailed. The request must be signed by you, as the owner, and
 by any joint owner, collateral assignee or irrevocable beneficiary. We may also
 require you to complete specific tax forms.

 Finally, in order for your surrender request to be complete, you must return
 your policy to us.


 WAYS WE PAY POLICY PROCEEDS

 The payee for death benefit or other policy proceeds (e.g. upon surrenders) may
 name a successor to receive any amounts that we still owe following the payee's
 death. Otherwise, we will pay any such amounts to the payee's estate.

 We must approve any payment arrangements that involve more than one payment
 option, or a payee who is not a natural person (for example, a corporation), or
 a payee who is a fiduciary. Also, the details of all payment arrangements will
 be subject to our rules at the time the arrangements are selected and take
 effect. This includes rules on the minimum amount we will pay under an option,
 minimum amounts for installment payments, withdrawal or commutation rights
 (your rights to receive payments over time, for which we may offer a lump sum
 payment), the naming of payees, and the methods for proving the payee's age and
 continued survival.


 ASSIGNING YOUR POLICY

 You may assign (transfer) your rights in a policy to someone else as collateral
 for a loan, to effect a change of ownership or for some other reason, if we
 agree. A copy of the assignment must be forwarded to our Administrative Office.
 We are not responsible for any payment we make or any action we take before we
 receive notice of the assignment or for the validity of the assignment. An
 absolute assignment is a change of ownership.

 Certain transfers for value may subject you to income tax and penalties and
 cause the death benefit to lose its income-tax free treatment. Further, a gift
 of a policy that has a loan outstanding may be treated as part gift and part
 transfer for value, which could result in both gift tax and income tax
 consequences. You should consult your tax advisor prior to making a transfer or
 other assignment.


 DATES AND PRICES AT WHICH POLICY EVENTS OCCUR

 We describe below the general rules for when, and at what prices, events under
 your policy will occur. Other portions of this prospectus describe
 circumstances that may cause exceptions. We generally do not repeat those
 exceptions below.

<PAGE>

- --------------------------------------------------------------------------------
32  MORE INFORMATION ABOUT PROCEDURES THAT APPLY TO YOUR POLICY
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


 DATE OF RECEIPT. Where this prospectus refers to the day when we receive a
 payment, request, election, or notice from you, we usually mean the day on
 which that item (or the last thing necessary for us to process that item)
 arrives in complete and proper form at our Administrative Office or via the
 appropriate telephone or fax number if the item is a type we accept by those
 means. There are two main exceptions: if the item arrives (1) on a day that is
 not a business day or (2) after the close of a business day, then, in each
 case, we are deemed to have received that item on the next business day.


 BUSINESS DAYS. Every day that the New York Stock Exchange is open for regular
 trading is a business day for us. Each business day ends at the time regular
 trading on the exchange closes (or is suspended) for the day. We compute unit
 values for our variable investment options as of the end of each business day.
 This usually is 4:00 p.m., Eastern Time.


 PAYMENTS YOU MAKE. The following are reflected in your policy as of the date
 we receive them:

 o  premium payments received after the policy's investment start date
    (discussed below)

 o  loan repayments and interest payments


 REQUESTS YOU MAKE. The following transactions occur as of the date we receive
 your request:

 o  withdrawals

 o  tax withholding elections

 o  face amount decreases that result from a withdrawal

 o  changes of allocation percentages for premium payments or monthly
    deductions

 o  surrenders

 o  changes of beneficiary

 o  transfers from a variable investment option to the guaranteed interest
    option

 o  changes in form of death benefit payment

 o  loans

 o  transfers among variable investment options

 o  assignments

 o  termination of paid up death benefit guarantee

 The following transactions occur on your policy's next monthly anniversary that
 coincides with or follows the date we approve your request:

 o  changes in face amount

 o  election of paid up death benefit guarantee

 o  changes in death benefit option

 o  changes of insured person

 o  termination of enhanced death benefit guarantee

 o  restoration of terminated policies


 DOLLAR COST AVERAGING SERVICE. Transfers pursuant to our dollar cost averaging
 service occur as of the first day of each month of your policy. We make the
 first such transfer, as of your policy's first monthly anniversary that
 coincides with or follows the date we receive your request. If you request the
 dollar cost averaging service in your original policy application, however, the
 first transfer will occur as of the first day of the second month of your
 policy that begins after your policy's initial Allocation Date.


 ASSET REBALANCING SERVICE. If you request the asset rebalancing service in your
 policy application, the initial transaction will be on the start date you
 specify. Onetime asset rebalancing requests and the first transfer of a
 periodic rebalancing program received after the original policy application
 will be processed as of the start date you specify or the date we receive your
 request, if you do not select a start date. No rebalancing will occur, however,
 prior

<PAGE>

- --------------------------------------------------------------------------------
                 MORE INFORMATION ABOUT PROCEDURES THAT APPLY TO YOUR POLICY  33
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


 to your Allocation Date. Subsequent periodic rebalancings occur quarterly,
 semiannually or annually, as you have requested.


 DELAY IN CERTAIN CASES. We may delay allocating any payment you make to our
 variable investment options, or any transfer, for the same reasons stated in
 "Delay of variable investment option proceeds" on page 38 below. We may also
 delay such transactions for any other legally permitted purpose.


 PRICES APPLICABLE TO POLICY TRANSACTIONS. If a transaction will increase or
 decrease the amount you have in a variable investment option as of a certain
 date, we process the transaction using the unit values for that option computed
 as of that day's close of business, unless that day is not a business day. In
 that case, we use unit values computed as of the next business day's close.


 EFFECT OF DEATH OR SURRENDER. You may not make any surrender or partial
 withdrawal request after the insured person has died. Also, all insurance
 coverage ends on the date as of which we process any request for a surrender.


 POLICY ISSUANCE

 REGISTER DATE. When we issue a policy, we assign it a "register date," which
 will be shown in the policy. We measure the months, years, and anniversaries of
 your policy from your policy's register date.

 o  If you submit the full minimum initial premium to your financial
    professional at the time you sign the application, and we issue the policy
    as it was applied for, then the register date will be the later of (a) the
    date you signed part I of the policy application or (b) the date a medical
    professional signed part II of the policy application.

 o  If we do not receive your full minimum initial premium at our Administrative
    Office before the issue date or, if we issue the policy on a different basis
    than you applied for, the register date will be the same as the date we
    actually issue the policy (the "issue date").

 Policies that would otherwise receive a register date of the 29th, 30th or 31st
 of any month will receive a register date of the 28th of that month.

 We may also permit an earlier than customary register date (a) for
 employer-sponsored cases, to accommodate a common register date for all
 employees or (b) to provide a younger age at issue. (A younger age at issue
 reduces the monthly charges that we deduct under a policy.) The charges and
 deductions commence as of the register date, even when we have permitted an
 early register date. We may also permit policyowners to delay a register date
 (up to three months) in employer-sponsored cases.


 INVESTMENT START DATE. This is the date your investment first begins to earn a
 return for you in our Alliance Money Market option (prior to the Allocation
 Date). Generally, this is the register date, or, if later, the date we receive
 your full minimum initial premium at our Administrative Office.


 COMMENCEMENT OF INSURANCE COVERAGE. You must give the full minimum initial
 premium to your financial professional on or before the day the policy is
 delivered to you. No insurance under your policy will take effect unless (1)
 the insured person is still living at the time such payment and delivery are
 completed and (2) unless the information in the application continues to be
 true and complete, without material change, as of the time of such payment. If
 you submit the full minimum initial premium with your application, we may,
 subject to certain conditions, provide a limited amount of temporary insurance
 on the proposed insured person. You may review a copy of our temporary
 insurance agreement, on request, for more information about the terms and
 conditions of that coverage.


 NON-ISSUANCE. If, after considering your application, we decide not to issue a
 policy, we will refund any premium you have paid, without interest.

 AGE; AGE AT ISSUE. Unless the context in this prospectus requires otherwise, we
 consider the insured person's "age" during any policy year be his or her age on
 his or her birthday nearest to the beginning of that policy year. For example,
 the insured person's age for the first policy year

<PAGE>

- --------------------------------------------------------------------------------
34  MORE INFORMATION ABOUT PROCEDURES THAT APPLY TO YOUR POLICY
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


 ("age at issue") is that person's age on whichever birthday is closer to (i.e.,
 before or after) the policy's register date.


 GENDER-NEUTRAL POLICIES

 Congress and various states have from time to time considered legislation that
 would require insurance rates to be the same for males and females. In
 addition, employers and employee organizations should consider, in consultation
 with counsel, the impact of Title VII of the Civil Rights Act of 1964 on the
 purchase of Incentive Life in connection with an employment-related insurance
 or benefit plan. In a 1983 decision, the United States Supreme Court held that,
 under Title VII, optional annuity benefits under a deferred compensation plan
 could not vary on the basis of sex.

 There will be no distinctions based on sex in the cost of insurance rates for
 Incentive Life policies sold in Montana. We will also make such gender-neutral
 policies available on request in connection with certain employee benefit
 plans. Cost of insurance rates applicable to a gender-neutral policy will not
 be greater than the comparable male rates under a gender specific Incentive
 Life policy.

<PAGE>

- --------------------------------------------------------------------------------
                                        MORE INFORMATION ABOUT OTHER MATTERS  35
- --------------------------------------------------------------------------------
 7
 More information about other matters
- --------------------------------------------------------------------------------


 YOUR VOTING PRIVILEGES

 VOTING OF PORTFOLIO SHARES. As the legal owner of any Portfolio shares that
 support a variable investment option, we will attend (and have the right to
 vote at) any meeting of shareholders of the Portfolio (or the Trust). To
 satisfy currently-applicable legal requirements, however, we will give you the
 opportunity to tell us how to vote the number of each Portfolio's shares that
 are attributable to your policy. We will vote shares attributable to policies
 for which we receive no instructions in the same proportion as the instructions
 we do receive from all policies that participate in our Separate Account FP
 (discussed below). With respect to any Portfolio shares that we are entitled to
 vote directly (because we do not hold them in a separate account or because
 they are not attributable to policies), we will vote in proportion to the
 instructions we have received from all holders of variable annuity and variable
 life insurance policies who are using that Portfolio.

 Under current legal requirements, we may disregard the voting instructions we
 receive from policyowners only in certain narrow circumstances prescribed by
 SEC regulations. If we do, we will advise you of the reasons in the next annual
 or semiannual report we send to you.


 VOTING AS POLICYOWNER. In addition to being able to instruct voting of
 Portfolio shares as discussed above, policyowners that use our variable
 investment options may in a few instances be called upon to vote on matters
 that are not the subject of a shareholder vote being taken by any Portfolio. If
 so, you will have one vote for each $100 of account value in any such option;
 and we will vote our interest in Separate Account FP in the same proportion as
 the instructions we receive from holders of Incentive Life and other policies
 that Separate Account FP supports.


 ABOUT OUR SEPARATE ACCOUNT FP

 Each variable investment option is a part (or "subaccount") of our Separate
 Account FP. We established Separate Account FP under special provisions of the
 New York Insurance Law. These provisions prevent creditors from any other
 business we conduct from reaching the assets we hold in our variable investment
 options for owners of our variable life insurance policies. We are the legal
 owner of all of the assets in Separate Account FP and may withdraw any amounts
 that exceed our reserves and other liabilities with respect to variable
 investment options under our policies. The results of Separate Account FP's
 operations are accounted for without regard to Equitable Life's other
 operations.

 Separate Account FP's predecessor was established on April 19, 1985 by our then
 wholly owned subsidiary, Equitable Variable Life Insurance Company. We
 established our Separate Account FP under New York Law on September 21, 1995.
 When Equitable Variable Life Insurance Company merged into Equitable Life, as
 of January 1, 1997, our Separate Account FP succeeded to all the assets,
 liabilities and operations of its predecessor.

 Separate Account FP is registered with the SEC under the Investment Company Act
 of 1940 and is classified by that act as a "unit investment trust." The SEC,
 however, does not manage or supervise Equitable Life or Separate Account FP.

 Each subaccount (variable investment option) of Separate Account FP available
 under Incentive Life invests solely in class IB shares issued by the
 corresponding Portfolio of EQ Advisors Trust. Separate Account FP immediately
 reinvests all dividends and other distributions it receives from a Portfolio in
 additional shares of that Portfolio.

 The EQ Advisors Trust sells its shares to Equitable Life separate accounts in
 connection with Equitable Life's variable life insurance and annuity products,
 to the trustee of a qualified plan for Equitable Life, and to separate accounts
 of insurance companies, both affiliated and unaffiliated with Equitable Life.
 We currently do not foresee any disadvantages to our policyowners arising out
 of this. However, the Board of Trustees of EQ Advisors Trust intends to monitor
 events to identify any material irreconcilable conflicts that may arise and to
 determine what action, if any, should be taken in response. If we believe that
 the Board's response insufficiently protects our policyowners, we will see to
 it that appropriate action is taken to do so. Also, if we ever believe that any
 of the Trust's Portfolios is so large as to

<PAGE>

- --------------------------------------------------------------------------------
36  MORE INFORMATION ABOUT OTHER MATTERS
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


 materially impair the investment performance of the Portfolio involved, we will
 examine other investment alternatives.


 ABOUT OUR GENERAL ACCOUNT

 Our general account assets support all of our obligations, (including those
 under the Incentive Life policies and, more specifically, the guaranteed
 interest option). Our general assets consist of all of our assets as to which
 no class or classes of our annuity or life insurance policies have any
 preferential claim. You will not share in the investment experience of our
 general account assets, however; and we have full discretion about how we
 invest those assets (subject only to any requirements of law).

 Because of applicable exemptions and exclusions, we have not registered
 interests in the general account under the Securities Act of 1933 or registered
 the general account as an investment company with the SEC. Accordingly, neither
 the general account, the guaranteed interest option, nor any interests therein,
 are subject to regulation under those acts. The staff of the SEC has not
 reviewed the portions of this prospectus that relate to the general account and
 the guaranteed interest option. The disclosure, however, may be subject to
 certain provisions of the federal securities law relating to the accuracy and
 completeness of statements made in prospectuses.

 We declare the rate of interest periodically, but it will not be less than 3%.
 We credit and compound the interest daily at an effective annual rate that
 equals the declared rate. The rates we are at any time declaring on outstanding
 policies may differ from the rates we are then declaring for newly issued
 policies.


 YOU CAN CHANGE YOUR POLICY'S INSURED PERSON

 After the policy's second year, we will permit you to request that a new
 insured person replace the existing one. This requires that you provide us with
 adequate evidence that the proposed new insured person meets our requirements
 for insurance. Other requirements are outlined in your policy.

 Upon making this change, the monthly insurance charges we deduct and
 prospective guarantee premiums will be based on the new insured person's
 insurance risk characteristics. The change of insured person will not, however,
 affect the surrender charge computation for the amount of coverage that is then
 in force.

 Substituting the insured person is a taxable event and may, depending upon
 individual circumstances, have other tax consequences as well. For example, the
 change could cause the policy to be a "modified endowment contract" or to fail
 the Internal Revenue Code's definition of "life insurance," unless we also
 distribute certain amounts to you from the policy. See "Tax information"
 beginning on page 26 above. You should consult your tax advisor prior to
 substituting the insured person. As a condition to substituting the insured
 person we may require you to sign a form acknowledging the potential tax
 consequences. In no event, however, will we permit a change that causes your
 policy to fail the definition of life insurance.


 TRANSFERS OF YOUR ACCOUNT VALUE

 TRANSFERS NOT IMPLEMENTED. When we cannot process part of a transfer request,
 we will not process any other part of the request. This could occur, for
 example, where the request does not comply with our transfer limitations, or
 where you request transfer of an amount greater than that currently allocated
 to an investment option.

 Similarly, the dollar cost averaging service will terminate immediately if: (1)
 your amount in the Alliance Money Market option is insufficient to cover the
 automatic transfer amount; (2) your policy is in a grace period; or (3) we
 receive notice of the insured person's death.

 MARKET TIMING. We may, at any time, restrict the use of market timers and other
 agents acting under a power of attorney who are acting on behalf of more than
 one policyowner. Any agreements to use marketing timing services to make
 transfers are subject to our rules in effect at that time.

<PAGE>

- --------------------------------------------------------------------------------
                                        MORE INFORMATION ABOUT OTHER MATTERS  37
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

 TELEPHONE REQUESTS

 If you are a properly authorized person, you may make telephone transfers as
 described above on page 21.

 Also, if you are both the owner and the insured person under your policy, you
 may call 1-888-855-5100 (toll free) from a touch tone phone to make the
 following additional types of requests:

 o  policy loans

 o  changes of premium allocation percentages

 o  changes of address

 All telephone requests are automatically tape-recorded and are invalid if the
 information given is incomplete or any portion of the request is inaudible. We
 have established procedures reasonably designed to confirm that telephone
 instructions are genuine. These include requiring personal identification
 information from the caller and providing subsequent written confirmation of
 the instructions. If we do not employ reasonable procedures to confirm the
 genuineness of telephone instructions, we may be liable for any losses arising
 out of any act or omission that constitutes negligence, lack of good faith, or
 willful misconduct. In light of our procedures, we will not be liable for
 following telephone instructions that we reasonably believe to be genuine.

 Any telephone transaction request that you make after the close of a business
 day (which is usually 4:00 p.m. Eastern Time) will be processed as of the next
 business day. During times of extreme market activity, or for other reasons,
 you may be unable to contact us to make a telephone request. If this occurs,
 you should submit a written transaction request to our Administrative Office.
 We reserve the right to discontinue telephone transactions, or modify the
 procedures and conditions for such transactions, at any time.


 DEDUCTING POLICY CHARGES

 MONTHLY COST OF INSURANCE CHARGE. The monthly cost of insurance charge is
 determined by multiplying the cost of insurance rate that is then applicable to
 your policy by the amount we have at risk under your policy. Our amount at risk
 (also described in your policy as "net amount at risk") on any date is the
 difference between (a) the death benefit that would be payable if the insured
 person died on that date and (b) the then total account value under the policy.
 A greater amount at risk, or a higher cost of insurance rate, will result in a
 higher monthly charge.

 As a general rule, the cost of insurance rate increases each year that you own
 your policy. This happens automatically because of the insured person's
 increasing age.

 Our cost of insurance rates are guaranteed not to exceed those that will be
 specified in your policy. For most insured persons at most ages, our current
 rates are lower than those maximums. Therefore, we have the ability to raise
 these rates up to the guaranteed maximum at any time. The guaranteed maximum
 cost of insurance rates for gender neutral Incentive Life policies are based on
 the 1980 Commissioner's Standard Ordinary SB Smoker and NB Non-Smoker Mortality
 Table. For all other policies, the guaranteed maximum cost of insurance rates
 are based on the 1980 Commissioner's Standard Ordinary Male and Female Smoker
 and Non-Smoker Mortality Tables.

 Our cost of insurance rates will generally be lower (except in Montana and in
 connection with certain employee benefit plans) if the insured person is a
 female than if a male. They also will generally be lower for non-tobacco users
 than tobacco users and lower for persons that have other highly favorable
 health characteristics, as compared to those that do not. On the other hand,
 insured persons who present particular health, occupational or avocational
 risks may be charged higher cost of insurance rates and other additional
 charges as specified in their policies. In addition, the current rates also
 vary depending on the duration of the policy (i.e., the length of time since
 the policy was issued).

 We offer lower rates for non-tobacco users only if they are at least age 18.
 You may ask us to review a younger insured person's tobacco habits following
 the policy anniversary on which such person is age 18.

<PAGE>

- --------------------------------------------------------------------------------
38  MORE INFORMATION ABOUT OTHER MATTERS
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

 DATE OF MONTHLY DEDUCTIONS. We make the regular monthly deductions as of the
 first day of each month of
 the policy.

 PURPOSES OF POLICY CHARGES. The charges under the policies are designed to
 cover, in the aggregate, our direct and indirect costs of selling,
 administering and providing benefits under the policies. They are also
 designed, in the aggregate, to compensate us for the risks of loss we assume
 pursuant to the policies. If, as we expect, the charges that we collect from
 the policies exceed our total costs in connection with the policies, we will
 earn a profit. Otherwise, we will incur a loss.

 The current and maximum rates of certain of our charges have been set with
 reference to estimates of the amount of specific types of expenses or risks
 that we will incur. In most cases, this prospectus identifies such expenses or
 risks in the name of the charge: e.g., the administrative charge, cost of
 insurance charge, and mortality and expense risk charge. However, the fact that
 any charge bears the name of, or is designed primarily to defray, a particular
 expense or risk does not mean that the amount we collect from that charge will
 never be more than the amount of such expense or risk. Nor does it mean that we
 may not also be compensated for such expense or risk out of any other charges
 we are permitted to deduct by the terms of the policies. The surrender charge,
 for example, is designed primarily to defray sales expenses, but may also be
 used to defray other expenses associated with your policy that we have not
 recovered by the time of any surrender. Similarly, the premium charge is
 designed primarily to defray sales and tax expenses we incur that are based on
 premium payments.

 CUSTOMER LOYALTY CREDIT

 We provide a customer loyalty credit for policies that have been outstanding
 for more than six years. This is added to the account value each month. The
 dollar amount of the credit is a percentage of the total amount you then have
 in our investment options (not including any value we are holding as collateral
 for any policy loans or for a living benefit payment). The percentage credit is
 currently at an annual rate of .60% beginning in the policy's seventh year.
 This credit is not guaranteed, however. Because we first offered Incentive Life
 in 1999, no credit has yet been attained under any outstanding policy.

 SUICIDE AND CERTAIN MISSTATEMENTS

 If an insured person commits suicide within certain time periods, the amount of
 death benefit we pay will be limited as described in the policy. Also, if an
 application misstated the age or gender of an insured person, we will adjust
 the amount of any death benefit (and certain rider benefits), as described in
 the policy (or rider).

 WHEN WE PAY POLICY PROCEEDS

 GENERAL. We will generally pay any death benefit, surrender, withdrawal, or
 loan within seven days after we receive the request and any other required
 items. In the case of a death benefit, if we do not have information about the
 desired manner of payment within 60 days after the date we receive notification
 of the insured person's death (and other required items), we will pay the
 proceeds as a single sum, normally within seven days thereafter.

 CLEARANCE OF CHECKS. We reserve the right to defer payment of that portion of
 your account value that is attributable to a premium payment made by check for
 a reasonable period of time (not to exceed 15 days) to allow the check to clear
 the banking system.

 DELAY OF GUARANTEED INTEREST OPTION PROCEEDS. We also have the right to defer
 payment or transfers of amounts out of our guaranteed interest option for up to
 six months. If we delay more than 30 days in paying you such amounts, we will
 pay interest of at least 3% per year from the date we receive your request.

 DELAY OF VARIABLE INVESTMENT OPTION PROCEEDS. We reserve the right to defer
 payment of any death benefit, transfer, loan or other distribution that is
 derived from a variable investment option if (a) the New York Stock Exchange is
 closed (other than customary weekend and holiday closings) or trading on that
 exchange is restricted;

<PAGE>

- --------------------------------------------------------------------------------
                                        MORE INFORMATION ABOUT OTHER MATTERS  39
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


 (b) the SEC has declared that an emergency exists, as a result of which
 disposal of securities is not reasonably practicable or it is not reasonably
 practicable to fairly determine the account value; or (c) the law permits the
 delay for the protection of owners. If we need to defer calculation of values
 for any of the foregoing reasons, all delayed transactions will be processed at
 the next available unit values.

 DELAY TO CHALLENGE COVERAGE. We may challenge the validity of your insurance
 policy or any rider based on any material misstatements in an application you
 have made to us. We cannot make such challenges, however, beyond certain time
 limits set forth in the policy or rider. If the insured person dies within one
 of these limits, we may delay payment of any proceeds until we decide whether
 to challenge the policy.


 CHANGES WE CAN MAKE

 In addition to any of the other changes described in this prospectus, we have
 the right to modify how we or Separate Account FP operate. We intend to comply
 with applicable law in making any changes and, if necessary, we will seek
 policyowner approval. We have the right to:


 o  combine two or more variable investment options or withdraw assets relating
    to Incentive Life from one investment option and put them into another;

 o  end the registration of, or re-register, Separate Account FP under the
    Investment Company Act of 1940;

 o  operate Separate Account FP under the direction of a "committee" or
    discharge such a committee at any time;

 o  restrict or eliminate any voting rights or privileges of policyowners (or
    other persons) that affect Separate Account FP;

 o  operate Separate Account FP, or one or more of the variable investment
    options, in any other form the law allows. This includes any form that
    allows us to make direct investments, in which case we may charge Separate
    Account FP an advisory fee. We may make any legal investments we wish for
    Separate Account FP. In addition, we may disapprove any change in
    investment advisers or in investment policy unless a law or regulation
    provides differently.

 If we take any action that results in a material change in the underlying
 investments of a variable investment option, we will notify you as required by
 law. We may, for example, cause the variable investment option to invest in a
 mutual fund other than, or in addition to, EQ Advisors Trust. If you then wish
 to transfer the amount you have in that option to another investment option,
 you may do so.

 We may make any changes in the policy or its riders, require additional premium
 payments, or make distributions from the policy to the extent we deem necessary
 to ensure that your policy qualifies or continues to qualify as life insurance
 for tax purposes. Any such change will apply uniformly to all policies that are
 affected. We will give you written notice of such changes. Subject to all
 applicable legal requirements, we also may make other changes in the policies
 that do not reduce any net cash surrender value, death benefit, account value,
 or other accrued rights or benefits.


 REPORTS WE WILL SEND YOU

 Shortly after the end of each year of your policy, we will send you a report
 that includes information about your policy's current death benefit, account
 value, cash surrender value (i.e., account value minus any current surrender
 charge), policy loans, policy transactions and amounts of charges deducted. We
 will send you individual notices to confirm premium payments, transfers and
 certain other policy transactions.


 LEGAL PROCEEDINGS

 Equitable Life and its affiliates are parties to various legal proceedings. In
 our view, none of these proceedings would be considered material with respect
 to a policyowner's interest in Separate Account FP, nor would any of these
 proceedings be likely to have a material adverse effect upon


<PAGE>

- --------------------------------------------------------------------------------
40  MORE INFORMATION ABOUT OTHER MATTERS
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


 the Separate Account, our ability to meet our obligations under the policies,
 or the distribution of the policies.


 ILLUSTRATIONS OF POLICY BENEFITS

 In order to help you understand how your policy values would vary over time
 under different sets of assumptions, we will provide you with certain
 illustrations upon request. These will be based on the age and insurance risk
 characteristics of the insured person under your policy and such factors as the
 face amount, death benefit option, premium payment amounts, and rates of return
 (within limits) that you request. You can request such illustrations at any
 time. We have filed an example of such an illustration as an exhibit to the
 registration statement referred to below.


 SEC REGISTRATION STATEMENT

 We have on file with the SEC a registration statement under the Securities Act
 of 1933 that relates to the Incentive Life policies. The registration statement
 contains additional information that is not required to be included in this
 prospectus. You may obtain this information, for a fee, from the SEC's Public
 Reference Section at 450 5th Street, N.W., Washington, D.C. 20549 or, without
 charge, from the SEC's Web site (www.sec.gov).


 HOW WE MARKET THE POLICIES

 We offer variable life insurance policies (including Incentive Life) and
 variable annuity contracts through AXA Advisors, LLC ("AXA Advisors"), the
 successor to EQ Financial Consultants, Inc. and an indirect subsidiary of
 Equitable Life. The Investment Company Act of 1940, therefore, classifies AXA
 Advisors as the "principal underwriter" of those policies and contracts. AXA
 Advisors also serves as a principal underwriter of EQ Advisors Trust, and,
 prior to September 1999, AXA Advisors' predecessor was the manager of EQ
 Advisors Trust. AXA Advisors' address is 1290 Avenue of the Americas, New York,
 NY 10104. AXA Advisors is registered with the SEC as a broker-dealer and is a
 member of the National Association of Securities Dealers, Inc. By year end
 1999, AXA Advisors will no longer be a subsidiary of Equitable Life, but will
 remain an indirect subsidiary of AXA Financial, Inc., Equitable Life's parent.
 In 1997 and 1998, AXA Advisors was paid a fee of $325,380, annually, for its
 services as principal underwriter of our policies.

 We sell Incentive Life through financial professionals who are licensed
 insurance agents and are also registered representatives of AXA Advisors. The
 financial professional who sells you this policy receives sales commissions
 from Equitable Life. The commissions don't cost you anything above the charges
 and expenses already discussed elsewhere in this prospectus. Generally, the
 agents will receive maximum commissions of: 50% of the amount of the target
 premium you pay in your policy's first year, plus 4% of all other premiums paid
 in your policy's first year; plus 4% of the amount of the premium you pay in
 the second through tenth years; plus 3% of all other premiums you pay in
 subsequent years. We pay comparable commissions on the amount of premiums you
 pay that we deem attributable to any face amount increase that you request. The
 agent may be required to return to us any commissions on premiums that we have
 refunded to a policyowner.

 We also sell the policies through financial professionals who are licensed
 independent insurance brokers and are also registered representatives either of
 AXA Advisors or of another SEC registered broker-dealer. The commissions for
 independent brokers will be no more than those for agents. The commissions will
 be paid through the registered broker-dealer and may be subject to our
 above-noted return policy if premiums are refunded.


 INSURANCE REGULATION THAT APPLIES TO EQUITABLE LIFE

 We are regulated and supervised by the New York State Insurance Department. In
 addition, we are subject to the insurance laws and regulations in every state
 where we sell policies. We submit annual reports on our operations and finances
 to insurance officials in all of these states. The officials are responsible
 for reviewing our reports to see that


<PAGE>

- --------------------------------------------------------------------------------
                                              MORE INFORMATION OTHER MATTERS  41
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

We are financially sound.  Such regulation, however, does not guarantee or
provide absolute assurance of our soundness.



 YEAR 2000 PROGRESS

 Equitable Life relies upon various computer systems in order to administer your
 policy and operate the investment options. Some of these systems belong to
 service providers who are not affiliated with Equitable Life.

 In 1995, Equitable Life began addressing the question of whether its computer
 systems would recognize the year 2000 before, on or after January 1, 2000, and
 Equitable Life has identified those of its systems critical to business
 operations that were not year 2000 compliant. Equitable Life has completed the
 work of modifying or replacing non-compliant systems and has confirmed, through
 testing, that its systems are year 2000 compliant. Equitable Life has contacted
 third-party vendors and service providers to seek confirmation that they are
 acting to address the year 2000 issue with the goal of avoiding any material
 adverse effect on services provided to policyowners and on operations of the
 investment options. All third-party vendors and service providers considered
 critical to Equitable Life's business, and substantially all vendors and
 service providers considered non-critical, have provided us confirmation of
 their year 2000 compliance or a satisfactory plan for compliance. If
 confirmation is not received from any of the remaining non-critical vendors or
 service providers, the vendor or service provider will be replaced, eliminated
 or the subject of contingency plans. Additionally, Equitable Life has
 supplemented its existing business continuity and disaster recovery plans to
 cover certain categories of contingencies that could arise as a result of year
 2000 related failures.

 There are many risks associated with year 2000 issues, including the risk that
 Equitable Life's computer systems will not operate as intended. Additionally,
 there can be no assurance that the systems of third parties will be year 2000
 compliant. Any significant unresolved difficulty related to the year 2000
 compliance initiatives could result in an interruption in, or a failure of,
 normal business operations and, accordingly, could have a material adverse
 effect on our ability to administer your policy and operate the investment
 options.

 To the fullest extent permitted by law, the foregoing year 2000 discussion is a
 "Year 2000 Readiness Disclosure" within the meaning of The Year 2000
 Information and Readiness Disclosure Act (P.L. 105-271) (1998).



<PAGE>

- --------------------------------------------------------------------------------
42  DIRECTORS AND PRINCIPAL OFFICERS
- --------------------------------------------------------------------------------

 Directors and Principal Officers
- --------------------------------------------------------------------------------


 Set forth below is information about our directors and, to the extent they are
 responsible for variable life insurance operations, our principal officers.
 Unless otherwise noted, their address is 1290 Avenue of the Americas, New York,
 New York 10104.


DIRECTORS

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL BUSINESS ADDRESS      BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>
- ------------------------------------------------------------------------------------------------------------------------------
FRANCOISE COLLOC'H
- ------------------------------------------------------------------------------------------------------------------------------
AXA                                      Director of Equitable Life since July 1992. Senior Executive Vice President, Human
23, Avenue Matignon                      Resources and Communications of AXA, and various positions with AXA affiliated
75008 Paris, France                      companies. Director of AXA Financial, Inc. ("AXA Financial") since December 1996.
- ------------------------------------------------------------------------------------------------------------------------------
HENRI DE CASTRIES
- ------------------------------------------------------------------------------------------------------------------------------
AXA                                      Director of Equitable Life since September 1993. Director (since May 1994) and
23, Avenue Matignon                      Chairman of the Board (since April 1998) of AXA Financial. Prior thereto, Vice
75008 Paris, France                      Chairman of the Board of AXA Financial (February 1996 to April 1998). Senior
                                         Executive Vice President, Financial Services and Life Insurance Activities
                                         of AXA since 1996. Prior thereto, Executive Vice President Financial
                                         Services and Life Insurance Activities of AXA (1993 to 1996). Also Director or
                                         officer of various subsidiaries and affiliates of the AXA Group. Director
                                         of other Equitable Life affiliates.  Previously held other officerships with
                                         the AXA Group.
- ------------------------------------------------------------------------------------------------------------------------------
JOSEPH L. DIONNE
- ------------------------------------------------------------------------------------------------------------------------------
The McGraw-Hill Companies                Director of Equitable Life since May 1982. Chairman (since April 1988) and former
1221 Avenue of the Americas              Chief Executive Officer (April 1983 to April 1988) of The McGraw-Hill Companies.
New York, NY 10020                       Director of AXA Financial (since May 1992). Director, Harris Corporation and Ryder
                                         System, Inc.
- ------------------------------------------------------------------------------------------------------------------------------
DENIS DUVERNE
- ------------------------------------------------------------------------------------------------------------------------------
AXA                                      Director of Equitable Life since February 1998. Senior Vice President International
23, Avenue Matignon                      (US-UK-Benelux) AXA. Director since February 1996, Alliance. Director since
75008 Paris, France                      February 1997, Donaldson Lufkin & Jenrette ("DLJ").
- ------------------------------------------------------------------------------------------------------------------------------
JEAN-RENE FOURTOU
- ------------------------------------------------------------------------------------------------------------------------------
Rhone-Poulenc S.A.                       Director of Equitable Life since July 1992. Director of AXA Financial since July 1992.
25, Quai Paul Doumer                     Chairman and Chief Executive Officer of Rhone-Poulenc, S.A.; Member, Supervisory
92408 Courbevoie Cedex                   Board of AXA since January 1997; European Advisory Board of Bankers Trust
France                                   Company and Consulting Council of Banque de France; Director, Societe Generale,
                                         Schneider S.A. and Groupe Pernod-Ricard (July 1997 to present).
- ------------------------------------------------------------------------------------------------------------------------------
NORMAN C. FRANCIS
- ------------------------------------------------------------------------------------------------------------------------------
Xavier University of Louisiana           Director of Equitable Life since March 1989. President of Xavier University of
7325 Palmetto Street                     Louisiana; Director, First National Bank of Commerce, New Orleans, LA, Piccadilly
New Orleans, LA 70125                    Cafeterias, Inc., and Entergy Corporation.
- ------------------------------------------------------------------------------------------------------------------------------
DONALD J. GREENE
- ------------------------------------------------------------------------------------------------------------------------------
LeBoeuf, Lamb, Greene & MacRae, L.L.P.   Director of Equitable Life since July 1991. Partner, LeBoeuf, Lamb, Greene & MacRae,
125 West 55th Street                     L.L.P. Director of AXA Financial since May 1992.
New York, NY 10019-4513
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>

- --------------------------------------------------------------------------------
                                            DIRECTORS AND PRINCIPAL OFFICERS  43
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


DIRECTORS (CONTINUED)

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL BUSINESS ADDRESS      BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>
- ------------------------------------------------------------------------------------------------------------------------------
JOHN T. HARTLEY
- ------------------------------------------------------------------------------------------------------------------------------
1025 NASA Boulevard                      Director of Equitable Life since August 1987. Currently a Director and retired
Melbourne, FL 32919                      Chairman and Chief Executive Officer of Harris Corporation (retired July 1995);
                                         previously held other officerships with Harris Corporation. Director of AXA Financial
                                         since May 1992; Director of the McGraw Hill Companies.
- ------------------------------------------------------------------------------------------------------------------------------
JOHN H.F. HASKELL JR.
- ------------------------------------------------------------------------------------------------------------------------------
SBC Warburg Dillon Read LLC              Director of Equitable Life since July 1992; Director of AXA Financial since July 1992;
535 Madison Avenue                       Managing Director of Warburg Dillon Read LLC, and member of its Board of
New York, NY 10022                       Directors; Chairman, Supervisory Board, Dillon Read (France) Gestion (until 1998);
                                         Director, Pall Corporation (November 1998 to present), and Dillon, Read Limited).
- ------------------------------------------------------------------------------------------------------------------------------
MARY R. (NINA) HENDERSON
- ------------------------------------------------------------------------------------------------------------------------------
Bestfoods Grocery                        Director of Equitable Life since December 1996. President of Bestfoods Grocery
BESTFOODS                                (formerly CPC Specialty Markets Group); Vice President, BESTFOODS (formerly CPC
International Plaza                      International, Inc.) since 1993. Prior thereto, President of CPC Specialty Markets
700 Sylvan Avenue                        Group. Director of AXA Financial since December 1996; Director, Hunt Corporation.
Englewood Cliffs, NJ 07632-9976
- ------------------------------------------------------------------------------------------------------------------------------
W. EDWIN JARMAIN
- ------------------------------------------------------------------------------------------------------------------------------
Jarmain Group Inc.                       Director of Equitable Life since July 1992. President of Jarmain Group Inc. and
121 King Street West                     officer or director of several affiliated companies. Chairman and Director of FCA
Suite 2525                               International Ltd. (until May 1998). Director of various AXA affiliated companies and
Toronto, Ontario M5H 3T9                 National Mutual Holdings Limited (July 1998-Present; Alternate Director, the National
Canada                                   Mutual Life Association of Australasia Limited (until 1998); National Mutual Asia
                                         Limited and National Mutual Insurance Company Limited, Hong Kong (February 1997
                                         to present). Previously held other officerships with FCA International.  Director of
                                         AXA Financial since July 1992.
- ------------------------------------------------------------------------------------------------------------------------------
GEORGE T. LOWY
- ------------------------------------------------------------------------------------------------------------------------------
Cravath, Swaine & Moore                  Director of Equitable Life since July 1992. Partner, Cravath, Swaine & Moore.
825 Eighth Avenue                        Director, Eramet.
New York, NY 10019
- ------------------------------------------------------------------------------------------------------------------------------
DIDIER PINEAU-VALENCIENNE
- ------------------------------------------------------------------------------------------------------------------------------
Schneider S.A.                           Director of Equitable Life since February 1996. Former Chairman and Chief Executive
64/70, Avenue Jean-Baptiste Clement      Officer of Schneider S.A. as of February 1999, Honorary Chairman. Chairman or
92646 Boulogne-Billancourt Cedex         director of numerous subsidiaries and affiliated companies of Schneider and AXA
France                                   Financial. Director of the Company and Equitable Life from July 1992 to February
                                         1995. Member, Supervisory Board, AXA and Lagardere ERE; Director, CGIP, Sema Group
                                         PLC and Rhone-Poulenc, SA; Member of European Advisory Board of Bankers Trust
                                         Company, Supervisory Board of Banque Paribas (until 1998) and Advisory Boards
                                         of Bankers Trust Company, Booz Allen & Hamilton (USA) and Banque de France.
- ------------------------------------------------------------------------------------------------------------------------------

</TABLE>
<PAGE>

- --------------------------------------------------------------------------------
44  DIRECTORS AND PRINCIPAL OFFICERS
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


DIRECTORS (CONTINUED)

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL BUSINESS ADDRESS      BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>
- ------------------------------------------------------------------------------------------------------------------------------
GEORGE J. SELLA, JR.
- ------------------------------------------------------------------------------------------------------------------------------
P.O. Box 397                             Director of Equitable Life since May 1987. Retired Chairman and Chief Executive
Newton, NJ 07860                         Officer of American Cyanamid Company (retired April 1993); previously held other
                                         officerships with American Cyanamid. Director of AXA Financial, since May 1992.
- ------------------------------------------------------------------------------------------------------------------------------
PETER J. TOBIN
- ------------------------------------------------------------------------------------------------------------------------------
St. John's University                    Director of Equitable Life since March 1999; Dean, College of Business
8000 Utopia Parkway                      Administration, St. John's University (since August 1998); Chief Financial Officer,
Jamaica, NY 11439                        Chase Manhattan Corp. (1985 to 1997).
- ------------------------------------------------------------------------------------------------------------------------------
DAVE H. WILLIAMS
- ------------------------------------------------------------------------------------------------------------------------------
Alliance Capital Management              Director of Equitable Life since March 1991.  Chairman and Chief Executive Officer of
Corporation                              Alliance until January 1999 and Chairman or Director of numerous subsidiaries and
1345 Avenue of the Americas              affiliated companies of Alliance. Senior Executive Vice President of AXA since January
New York, NY 10105                       1997. Director of AXA Financial, since May 1992.
- ------------------------------------------------------------------------------------------------------------------------------

</TABLE>

<PAGE>

- --------------------------------------------------------------------------------
                                            DIRECTORS AND PRINCIPAL OFFICERS  45
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


OFFICERS-DIRECTORS

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL BUSINESS ADDRESS      BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>
- ------------------------------------------------------------------------------------------------------------------------------
MICHAEL HEGARTY
- ------------------------------------------------------------------------------------------------------------------------------
                                         Director of Equitable Life since January 1998. President since January 1998 and
                                         Chief Operating Officer since February 1998, Equitable Life. Vice Chairman since
                                         April 1998, Senior Executive Vice President (January 1998 to April 1998),
                                         and Director and Chief Operating Officer (both since January 1998), AXA Financial.
                                         Vice Chairman (from 1996 to 1997), Chase Manhattan Corporation. Vice Chairman
                                         (from 1995 to 1996) and Senior Executive Vice President (from 1991 to 1995),
                                         Chemical Bank. Executive Vice President, Chief Operating Officer and Director
                                         since March 1998, Equitable Investment Corporation ("EIC"); ACMC, Inc. ("ACMC")
                                         (since March 1998). Director, Equitable Capital Management Corporation ("ECMC")
                                         (since March 1998), Alliance and DLJ (both May 1998 to Present).
- ------------------------------------------------------------------------------------------------------------------------------
EDWARD D. MILLER
- ------------------------------------------------------------------------------------------------------------------------------
                                         Director of Equitable Life since August 1997. Chairman of the Board since January
                                         1998, Chief Executive Officer since August 1997, President (August 1997 to
                                         January 1998), Equitable Life. Director, President and Chief Executive Officer,
                                         all since August 1997, AXA Financial.  Senior Executive Vice President and
                                         Member of the Executive Committee, AXA; Senior Vice Chairman, Chase Manhattan
                                         Corporation (March 1996 to April 1997).  President (January 1994 to March 1996)
                                         and Vice Chairman (December 1991 to January 1994), Chemical Bank. Director,
                                         Alliance (since August 1997), DLJ (since November 1997), ECMC (since March 1998),
                                         ACMC, Inc. (since March 1998), and AXA Canada (since September 1998). Director,
                                         Chairman, President and Chief Executive Officer since March 1998, EIC. Director,
                                         KeySpan Energy.
- ------------------------------------------------------------------------------------------------------------------------------
STANLEY B. TULIN
- ------------------------------------------------------------------------------------------------------------------------------
                                         Director and Vice Chairman of the Board since February 1998, and Chief Financial
                                         Officer since May 1996, Equitable Life.  Senior Executive Vice President until
                                         February 1998, and Chief Financial Officer since May 1997, AXA Financial.
                                         Vice President until 1998, EQ ADVISORS TRUST. Director, Alliance (since July
                                         1997), and DLJ (since June 1997). Prior thereto, Chairman, Insurance Consulting
                                         and Actuarial Practice, Coopers & Lybrand, L.L.P.
- ------------------------------------------------------------------------------------------------------------------------------

</TABLE>


<PAGE>

- --------------------------------------------------------------------------------
46  DIRECTORS AND PRINCIPAL OFFICERS
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


OTHER OFFICERS

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL BUSINESS ADDRESS      BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>
- ------------------------------------------------------------------------------------------------------------------------------
LEON B. BILLIS
- ------------------------------------------------------------------------------------------------------------------------------
                                         Executive Vice President (since February 1998) and Chief Information Officer (since
                                         November 1994), Equitable Life. Previously held other officerships with Equitable Life;
                                         Director, J.M.R. Realty Services, Inc.
- ------------------------------------------------------------------------------------------------------------------------------
DERRY E. BISHOP
- ------------------------------------------------------------------------------------------------------------------------------
                                         Executive Vice President (since September 1998), Chief Agency Officer, (since
                                         December 1997), and Senior Vice President (January 1995 to September 1998),
                                         Equitable Life; Director (since January 1995) and Executive Vice President (since
                                         November 1994), EQ Financial Consultants, Inc. ("EQF").
- ------------------------------------------------------------------------------------------------------------------------------
HARVEY BLITZ
- ------------------------------------------------------------------------------------------------------------------------------
                                         Senior Vice President, Equitable Life. Senior Vice President, AXA Financial. Director,
                                         The Equitable of Colorado, Inc.. Vice President and Chief Financial Officer since
                                         March 1997, EQ ADVISORS TRUST. Director and Chairman, Frontier Trust Company
                                         ("Frontier"). Executive Vice President since November 1996 and Director, EQF.
                                         Director until May 1996, Equitable Distributors, Inc. ("EDI"). Director and Senior Vice
                                         President, EquiSource. Director and Officer of various Equitable Life affiliates.
                                         Previously held other officerships with Equitable Life and its affiliates.
- ------------------------------------------------------------------------------------------------------------------------------
KEVIN R. BYRNE
- ------------------------------------------------------------------------------------------------------------------------------
                                         Senior Vice President and Treasurer, Equitable Life and AXA Financial.
                                         Treasurer, EIC (since June 1997), EquiSource and Frontier. President and
                                         Chief Executive Officer (since September 1997), and prior thereto, Vice President
                                         and Treasurer, Equitable Casualty Insurance Company ("Casualty"). Vice
                                         President and Treasurer, EQ ADVISORS TRUST (since March 1997). Director,
                                         Chairman, President and Chief Executive Officer, Equitable JV Holdings (since
                                         August 1997). Director (since July 1997), and Senior Vice President and Chief
                                         Financial Officer (since April 1998), ACMC and ECMC. Previously held other
                                         officerships with Equitable Life and its affiliates.
- ------------------------------------------------------------------------------------------------------------------------------
JOHN A. CAROSELLI
- ------------------------------------------------------------------------------------------------------------------------------
                                        Executive Vice President (since September 1998), Equitable Life; Senior Vice
                                        President, Equitable Life (February 1998 to September 1998); Senior Vice
                                        President, Chase Manhattan Corp. (1996 to 1998); Vice President, Chemical Bank
                                        (1991 to 1996).
- ------------------------------------------------------------------------------------------------------------------------------
JUDY A. FAUCETT
- ------------------------------------------------------------------------------------------------------------------------------
                                        Senior Vice President, Equitable Life, (since September 1996) and Actuary (September
                                        1996 to December 1998). Partner and Senior Actuarial Consultant, Coopers &
                                        Lybrand L.L.P. (January 1989 to August 1996).
- ------------------------------------------------------------------------------------------------------------------------------

</TABLE>

<PAGE>

- --------------------------------------------------------------------------------
                                            DIRECTORS AND PRINCIPAL OFFICERS  47
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


OTHER OFFICERS (CONTINUED)

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL BUSINESS ADDRESS      BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>
- ------------------------------------------------------------------------------------------------------------------------------
ALVIN H. FENICHEL
- ------------------------------------------------------------------------------------------------------------------------------
                                         Senior Vice President and Controller, Equitable Life and AXA Financial. Senior
                                         Vice President and Chief Financial Officer, The Equitable of Colorado, Inc.,
                                         since March 1997. Previously held other officerships with Equitable Life and its
                                         affiliates.
- ------------------------------------------------------------------------------------------------------------------------------
PAUL J. FLORA
- ------------------------------------------------------------------------------------------------------------------------------
                                         Senior Vice President and Auditor, Equitable Life. Vice President and Auditor, AXA
                                         Financial.
- ------------------------------------------------------------------------------------------------------------------------------
ROBERT E. GARBER
- ------------------------------------------------------------------------------------------------------------------------------
                                         Executive Vice President and General Counsel, Equitable Life and AXA
                                         Financial. Previously held other officerships with Equitable Life and its
                                         affiliates.
- ------------------------------------------------------------------------------------------------------------------------------
MARK A. HUG
- ------------------------------------------------------------------------------------------------------------------------------
                                         Senior Vice President since April 1997, Equitable Life. Prior thereto, Vice President,
                                         Aetna.
- ------------------------------------------------------------------------------------------------------------------------------
DONALD R. KAPLAN
- ------------------------------------------------------------------------------------------------------------------------------
                                         Senior Vice President and Chief Compliance Officer and Associate General Counsel,
                                         Equitable Life. Previously held other officerships with Equitable Life.
- ------------------------------------------------------------------------------------------------------------------------------
MICHAEL S. MARTIN
- ------------------------------------------------------------------------------------------------------------------------------
                                         Executive Vice President (since September 1998) and Chief Marketing Officer (since
                                         December 1997). Prior thereto, Senior Vice President and Chief Marketing Officer,
                                         Equitable Life. Chairman and Chief Executive Officer, EQF. Vice President, EQ
                                         ADVISORS TRUST (until April 1998) and THE HUDSON RIVER TRUST. Director,
                                         Equitable Underwriting and Sales Agency (Bahamas), Ltd. and EquiSource; Director
                                         and Executive Vice President (since December 1998), Colorado, prior thereto, Director
                                         and Senior Vice President. Previously held other officerships with Equitable Life and
                                         its affiliates.
- ------------------------------------------------------------------------------------------------------------------------------
RICHARD J. MATTEIS
- ------------------------------------------------------------------------------------------------------------------------------
                                         Executive Vice President, Equitable Life (since May 1998); Executive Vice
                                         President, Chase Manhattan Corporation (January 1983 to June 1997); Director,
                                         EQF (since October 1998).
- ------------------------------------------------------------------------------------------------------------------------------

</TABLE>

<PAGE>

- --------------------------------------------------------------------------------
48  DIRECTORS AND PRINCIPAL OFFICERS
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


OTHER OFFICERS (CONTINUED)

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL BUSINESS ADDRESS    BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>
- ------------------------------------------------------------------------------------------------------------------------------
PETER D. NORIS
- ------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President and Chief Investment Officer, Equitable Life. Executive Vice
                                       President since May 1995 and Chief Investment Officer since July 1995, AXA
                                       Financial. Trustee, THE HUDSON RIVER TRUST, and Chairman, President and Trustee
                                       since March 1997, EQ ADVISORS TRUST. Director, Alliance, and Equitable Real Estate
                                       (until June 1997). Executive Vice President, EQF, since November 1996. Director,
                                       EREIM Managers Corp. (since July 1997), and EREIM LP Corp. (since October 1997).
                                       Prior to May 1995, Vice President/Manager, Insurance Companies Investment
                                       Strategies Group, Salomon Brothers, Inc.
- ------------------------------------------------------------------------------------------------------------------------------
BRIAN S. O'NEIL
- ------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President, Equitable Life (since June 1998); Director of Investment,
                                       AXA Investment Management (January 1998 to June 1998); Chief Investment Officer,
                                       AXA Investment Management (July 1995 to January 1998).
- ------------------------------------------------------------------------------------------------------------------------------
ANTHONY C. PASQUALE
- ------------------------------------------------------------------------------------------------------------------------------
                                       Senior Vice President, Equitable Life. Director, Chairman and Chief Operating Officer,
                                       Casualty, (since September 1997). Director, Equitable Agri-Business, Inc. (until
                                       June 1997). Previously held other officerships with Equitable Life and its affiliates.
- ------------------------------------------------------------------------------------------------------------------------------
PAULINE SHERMAN
- ------------------------------------------------------------------------------------------------------------------------------
                                       Senior Vice President (since February 1999); Vice President, Secretary and Associate
                                       General Counsel, Equitable Life and AXA Financial, since September 1995. Previously
                                       held other officerships with Equitable Life.
- ------------------------------------------------------------------------------------------------------------------------------
RICHARD V. SILVER
- ------------------------------------------------------------------------------------------------------------------------------
                                       Senior Vice President (since February 1995) and Deputy General Counsel (since
                                       June 1996), Equitable Life. Senior Vice President and Associate General Counsel
                                       (since September 1996), AXA Financial. Director, EQF. Senior Vice President and
                                       General Counsel, EIC (June 1997 to March 1998). Previously held other officerships
                                       with Equitable Life and its affiliates.
- ------------------------------------------------------------------------------------------------------------------------------
JOSE S. SUQUET
- ------------------------------------------------------------------------------------------------------------------------------
                                       Senior Executive Vice President (since February 1998), Chief Distribution
                                       Officer (since December 1997) and Chief Agency Officer (August 1994 to December
                                       1997), Equitable Life. Prior thereto, Agency Manager. Executive Vice President
                                       since May 1996, AXA Financial. Vice President since March 1998, THE HUDSON
                                       RIVER TRUST. Chairman (since December 1997), EDI.
- ------------------------------------------------------------------------------------------------------------------------------

</TABLE>

<PAGE>

- --------------------------------------------------------------------------------
                                            DIRECTORS AND PRINCIPAL OFFICERS  49
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


OTHER OFFICERS (CONTINUED)

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL BUSINESS ADDRESS    BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>
- ------------------------------------------------------------------------------------------------------------------------------
GREGORY G. WILCOX
- ------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President (since September 1998), Senior Vice President (May 1992 to
                                       September 1998), Equitable Life. Senior Vice President (since May 1992), AXA
                                       Financial.
- ------------------------------------------------------------------------------------------------------------------------------
R. LEE WILSON
- ------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President (since May 1998) and Deputy Chief Financial Officer (since
                                       September 1998), Equitable Life. Prior thereto, Executive Vice President, Chase
                                       Manhattan Bank.
- ------------------------------------------------------------------------------------------------------------------------------

</TABLE>

<PAGE>

- --------------------------------------------------------------------------------
50  FINANCIAL STATEMENTS OF SEPARATE ACCOUNT FP AND EQUITABLE LIFE
- --------------------------------------------------------------------------------
 8
 Financial statements of Separate Account FP and Equitable Life
- --------------------------------------------------------------------------------


 The financial statements of Separate Account FP as of December 31, 1998 and for
 each of the three years in the period ended December 31, 1998 and the financial
 statements of Equitable Life as of December 31, 1998 and 1997 and for each of
 the three years in the period ended December 31, 1998 included in this
 prospectus have been so included in reliance on the reports of
 PricewaterhouseCoopers LLP, independent accountants, given on the authority of
 such firm as experts in accounting and auditing. The financial statements of
 Separate Account FP and Equitable Life as of June 30, 1999 are unaudited. The
 financial statements of Equitable Life have relevance for the policies only to
 the extent that they bear upon the ability of Equitable Life to meet its
 obligations under the policies.

<PAGE>

<TABLE>
<CAPTION>
INDEX TO FINANCIAL STATEMENTS

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

<S>                                                                                                                     <C>
Report of Independent Accountants..................................................................................      FSA-2
Financial Statements:
   Statements of Assets and Liabilities, December 31, 1998.........................................................      FSA-3
   Statements of Operations for the Years Ended December 31, 1998, 1997 and 1996...................................      FSA-5
   Statements of Changes in Net Assets for the Years Ended December 31, 1998, 1997 and 1996........................     FSA-12
   Notes to Financial Statements...................................................................................     FSA-19

Unaudited Financial Statements:
   Statements of Assets and Liabilities, June 30, 1999.............................................................     FSA-35
   Statements of Operations for the Six Months Ended June 30, 1999.................................................     FSA-38
   Statements of Changes in Net Assets for the Six Months Ended June 30, 1999......................................     FSA-42
   Notes to Financial Statements...................................................................................     FSA-46


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

Report of Independent Accountants..................................................................................        F-1
Consolidated Financial Statements:
   Consolidated Balance Sheets, December 31, 1998 and 1997.........................................................        F-2
   Consolidated Statements of Earnings, Years Ended December 31, 1998, 1997 and 1996...............................        F-3
   Consolidated Statements of Shareholder's Equity, Years Ended December 31, 1998, 1997 and 1996...................        F-4
   Consolidated Statements of Cash Flows, Years Ended December 31, 1998, 1997 and 1996.............................        F-5
   Notes to Consolidated Financial Statements......................................................................        F-6

Unaudited Consolidated Financial Statements:
   Consolidated Balance Sheets, June 30, 1999 and December 31, 1998................................................       F-42
   Consolidated Statements of Earnings for the Three and Six Months Ended June 30, 1999 and 1998...................       F-43
   Consolidated Statements of Shareholder's Equity for the Six Months Ended June 30, 1999 and 1998.................       F-44
   Consolidated Statements of Cash Flows for the Six Months Ended June 30, 1999 and 1998...........................       F-45
   Notes to Consolidated Financial Statements......................................................................       F-46
</TABLE>

+    Formerly  known as  Equitable  Variable  Life  Insurance  Company  Separate
     Account FP.

                                     FSA-1


<PAGE>


                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors of
The Equitable Life Assurance Society of the United States
and Policyowners of Separate Account FP
of The Equitable Life Assurance Society of the United States

In our opinion, the accompanying statements of assets and liabilities and the
related statements of operations and of changes in net assets present fairly, in
all material respects, the financial position of the Alliance Money Market Fund,
Alliance Intermediate Government Securities Fund, Alliance Quality Bond Fund,
Alliance High Yield Fund, Alliance Growth & Income Fund, Alliance Equity Index
Fund, Alliance Common Stock Fund, Alliance Global Fund, Alliance International
Fund, Alliance Aggressive Stock Fund, Alliance Small Cap Growth Fund, Alliance
Conservative Investors Fund, Alliance Growth Investors Fund, Alliance Balanced
Fund ("Hudson River Trust funds") and the T. Rowe Price Equity Income Fund,
EQ/Putnam Growth & Income Value Fund, Merrill Lynch Basic Value Equity Fund, MFS
Research Fund, T. Rowe Price International Stock Fund, Morgan Stanley Emerging
Markets Equity Fund, Warburg Pincus Small Company Value Fund, MFS Emerging
Growth Companies Fund, EQ/Putnam Balanced Fund and Merrill Lynch World Strategy
Fund ("EQ Advisors Trust funds"), separate investment funds of The Equitable
Life Assurance Society of the United States ("Equitable Life") Separate Account
FP (formerly Equitable Variable Life Insurance Company Separate Account FP) at
December 31, 1998 and the results of each of their operations and changes in
each of their net assets for each of the periods indicated, in conformity with
generally accepted accounting principles. These financial statements are the
responsibility of Equitable Life's management; our responsibility is to express
an opinion on these financial statements based on our audits. We conducted our
audits of these financial statements in accordance with generally accepted
auditing standards which require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management and
evaluating the overall financial statement presentation. We believe that our
audits, which included confirmation of shares owned in The Hudson River Trust
and in The EQ Advisors Trust at December 31, 1998 with the transfer agent,
provide a reasonable basis for the opinion expressed above. The rates of return
information presented in Note 6 for the year ended December 31, 1992 and for
each of the periods indicated prior thereto, were audited by other independent
accountants whose report dated February 16, 1993 expressed an unqualified
opinion on the financial statements containing such information.


PricewaterhouseCoopers LLP
New York, New York
February 8, 1999


                                     FSA-2
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF ASSETS AND LIABILITIES
DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                       FIXED INCOME SERIES:                                    EQUITY SERIES:
                              ------------------------------------------------------------------      ---------------------------
                                                   ALLIANCE                                            T. ROWE
                                ALLIANCE         INTERMEDIATE       ALLIANCE         ALLIANCE           PRICE          EQ/PUTNAM
                                  MONEY           GOVERNMENT         QUALITY           HIGH             EQUITY          GROWTH &
                                 MARKET           SECURITIES          BOND             YIELD            INCOME       INCOME VALUE
                                  FUND               FUND             FUND             FUND              FUND            FUND
                              --------------   --------------   --------------   --------------       ----------     ------------
ASSETS
<S>                             <C>               <C>             <C>              <C>               <C>               <C>
Investments in shares of
    the Trusts -- at market
    value (Notes 2 and 6)
    Cost: $ 252,036,846 ...     $253,573,296
             73,048,104 ...                       $75,439,166
            225,936,035 ...                                       $229,303,732
            191,596,765 ...                                                        $170,697,910
             42,202,407 ...                                                                          $43,788,024
             15,594,112 ...                                                                                            $16,754,714
Receivable for Trust shares
    sold ..................               --           73,479               --               --               --                --
Receivable for policy-
    related transactions ..       17,848,216               --               --               --               --                --
                                ------------      -----------     ------------     ------------      -----------       -----------
Total Assets ..............      271,421,512       75,512,645      229,303,732      170,697,910       43,788,024        16,754,714
                                ------------      -----------     ------------     ------------      -----------       -----------
LIABILITIES
Payable for Trust shares
    purchased .............       16,331,370               --          133,581           35,027           23,315             3,033
Payable for policy-
    related transactions ..               --          539,972          210,509          289,889           75,177             8,426
Amount retained by
    Equitable Life
    in Separate Account
    FP (Note 4) ...........          414,349          299,334          274,393          136,603          125,779           106,949
                                ------------      -----------     ------------     ------------      -----------       -----------
Total Liabilities .........       16,745,719          839,306          618,483          461,519          224,271          118,408
                                ------------      -----------     ------------     ------------      -----------       -----------
NET ASSETS ATTRIBUTABLE
    TO POLICYOWNERS .......     $254,675,793      $74,673,339     $228,685,249     $170,236,391      $43,563,753       $16,636,306
                                ============      ===========     ============     ============      ===========       ===========

<CAPTION>

                                                                        EQUITY SERIES:
                              ---------------------------------------------------------------------------------------------------
                                                                   MERRILL
                                 ALLIANCE         ALLIANCE          LYNCH           ALLIANCE
                                  GROWTH &         EQUITY        BASIC VALUE         COMMON           MFS             ALLIANCE
                                  INCOME            INDEX           EQUITY           STOCK          RESEARCH           GLOBAL
                                   FUND             FUND             FUND             FUND            FUND              FUND
                              --------------    -------------   --------------   --------------   --------------   --------------
ASSETS
<S>                             <C>              <C>               <C>           <C>                 <C>             <C>
Investments in shares of
    the Trusts -- at market
    value (Notes 2 and 6)
    Cost:$  135,380,284 ...     $151,620,795
            307,490,851 ...                      $444,156,167
             20,272,609 ...                                        $20,180,650
          2,256,517,409 ...                                                      $2,945,826,613
             24,727,882 ...                                                                          $28,040,945
            442,031,583 ...                                                                                          $525,592,086
Receivable for Trust shares
    sold ..................               --               --           10,202               --               --               --
Receivable for policy-
    related transactions ..               --        8,872,643               --        3,228,813           63,970          123,333
                                ------------     ------------      -----------   --------------      -----------     ------------
Total Assets ..............      151,620,795      453,028,810       20,190,852    2,949,055,426       28,104,915      525,715,419
                                ------------     ------------      -----------   --------------      -----------     ------------
LIABILITIES
Payable for Trust shares
    purchased .............          162,160        9,264,465               --        5,828,987           82,934            8,286
Payable for policy-
    related transactions ..            7,532               --           29,458               --               --               --
Amount retained by
    Equitable Life
    in Separate Account
    FP (Note 4) ...........          275,390          326,244           76,304          699,865           60,594          471,438
                                ------------     ------------      -----------   --------------      -----------     ------------
Total Liabilities .........          445,082        9,590,709          105,762        6,528,852          143,528          479,724
                                ------------     ------------      -----------   --------------      -----------     ------------

NET ASSETS ATTRIBUTABLE
    TO POLICYOWNERS .......     $151,175,713     $443,438,101      $20,085,090   $2,942,526,574      $27,961,387     $525,235,695
                                ============     ============      ===========   ==============      ===========     ============
</TABLE>

- ----------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                     FSA-3
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF ASSETS AND LIABILITIES (CONCLUDED)
DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                                        EQUITY SERIES (CONCLUDED):
                              ------------------------------------------------------------------------------------------------------
                                                               MORGAN
                                                               STANLEY                       WARBURG                        MFS
                                                T. ROWE       EMERGING       ALLIANCE        PINCUS         ALLIANCE     EMERGING
                                 ALLIANCE        PRICE         MARKETS      AGGRESSIVE        SMALL         SMALL CAP      GROWTH
                              INTERNATIONAL   INTERNATIONAL    EQUITY         STOCK          COMPANY         GROWTH      COMPANIES
                                  FUND         STOCK FUND       FUND           FUND         VALUE FUND        FUND          FUND
                              ------------   ------------   ------------   ------------   ------------   ------------   ------------
ASSETS
<S>                            <C>            <C>            <C>            <C>            <C>            <C>            <C>
Investments in shares of
    the Trusts -- at market
    value (Notes 2 and 6)
    Cost:$ 49,817,199 .....    $55,319,650
           29,126,226 .....                   $30,729,309
           12,317,395 .....                                   $9,374,762
          945,225,569 .....                                                $971,940,783
           41,015,034 .....                                                                $36,799,693
           40,047,285 .....                                                                               $48,828,240
           49,044,186 .....                                                                                              $56,040,363
Receivable for Trust shares
    sold ..................             --             --             --     15,756,667         64,794     12,471,839      1,181,194
Receivable for policy-
    related transactions ..             --         22,077             --             --             --             --             --
                               -----------    -----------     ----------   ------------    -----------    -----------    -----------
Total Assets ..............     55,319,650     30,751,386      9,374,762    987,697,450     36,864,487     61,300,079     57,221,557
                               -----------    -----------     ----------   ------------    -----------    -----------    -----------

LIABILITIES
Payable for Trust shares
    purchased .............         70,336         91,033         18,854             --             --             --             --
Payable for policy-
    related transactions ..         14,372             --          7,369     16,503,396        137,563     12,640,148      1,224,733
Amount retained by
    Equitable Life
    in Separate Account
    FP (Note 4) ...........        211,534         52,297      2,334,195        415,973         72,842        188,682         31,895
                               -----------    -----------     ----------   ------------    -----------    -----------    -----------
Total Liabilities .........        296,242        143,330      2,360,418     16,919,369        210,405     12,828,830      1,256,628
                               -----------    -----------     ----------   ------------    -----------    -----------    -----------

NET ASSETS ATTRIBUTABLE
    TO POLICYOWNERS .......    $55,023,408     30,608,056     $7,014,344   $970,778,081    $36,654,082    $48,471,249    $55,964,929
                               ===========    ===========     ==========   ============    ===========    ===========    ===========
<CAPTION>

                                                       ASSET ALLOCATION SERIES:
                              ------------------------------------------------------------------------
                                                                                            MERRILL
                                ALLIANCE        EQ/           ALLIANCE                       LYNCH
                              CONSERVATIVE     PUTNAM          GROWTH       ALLIANCE         WORLD
                                INVESTORS     BALANCED        INVESTORS     BALANCED        STRATEGY
                                  FUND          FUND            FUND          FUND            FUND
                              ------------   ------------   ------------   ------------   ------------
ASSETS
<S>                           <C>              <C>          <C>            <C>              <C>
Investments in shares of
    the Trusts -- at market
    value (Notes 2 and 6)
    Cost:$180,638,791 .....   $202,146,754
            5,761,747 .....                    $6,021,630
          810,703,279 .....                                 $978,408,876
          418,040,777 .....                                                $499,385,640
            4,940,984 .....                                                                 $5,128,718
Receivable for Trust shares
    sold ..................             --             --             --             --             --
Receivable for policy-
    related transactions ..        119,163             --         11,442             --          7,652
                              ------------     ----------   ------------   ------------     ----------
Total Assets ..............    202,265,917      6,021,630    978,420,318    499,385,640      5,136,370
                              ------------     ----------   ------------   ------------     ----------
LIABILITIES
Payable for Trust shares
    purchased .............        102,291          8,663        332,413         82,601          7,657
Payable for policy-
    related transactions ..             --          3,473             --        474,028             --
Amount retained by
    Equitable Life
    in Separate Account
    FP (Note 4) ...........        428,272        120,957        695,497        444,727      1,365,122
                              ------------     ----------   ------------   ------------     ----------
Total Liabilities .........        530,563        133,093      1,027,910      1,001,356      1,372,779
                              ------------     ----------   ------------   ------------     ----------
NET ASSETS ATTRIBUTABLE
    TO POLICYOWNERS .......   $201,735,354     $5,888,537   $977,392,408   $498,384,284     $3,763,591
                              ============     ==========   ============   ============     ==========
</TABLE>

See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                     FSA-4
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                          FIXED INCOME SERIES:
                                                             --------------------------------------------
                                                                            ALLIANCE MONEY
                                                                             MARKET FUND
                                                             --------------------------------------------
                                                                  1998            1997             1996
                                                             ------------    ------------    ------------
INCOME AND EXPENSES:
<S>                                                           <C>            <C>             <C>
    Investment Income (Note 2):
        Dividends from the Trusts ........................    $10,719,684    $9,754,675      $9,126,793
    Expenses (Note 3):
        Mortality and expense risk charges ...............      1,204,220     1,101,168       1,025,149
                                                              -----------    ----------      ----------
NET INVESTMENT INCOME ....................................      9,515,464     8,653,507       8,101,644
                                                              -----------    ----------      ----------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss) on investments ..............       (161,314)     (513,800)       (110,954)
        Realized gain distribution from the Trusts .......          7,750        13,435              --
                                                              -----------    ----------      ----------
NET REALIZED GAIN (LOSS) .................................       (153,564)     (500,365)       (110,954)
                                                              -----------    ----------      ----------
    Unrealized appreciation (depreciation) on investments:
        Beginning of period ..............................        804,349        24,023          89,976
        End of period ....................................      1,536,450       804,349          24,023
                                                              -----------    ----------      ----------
    Change in unrealized appreciation (depreciation)
        during the period ................................        732,101       780,326         (65,953)
                                                              -----------    ----------      ----------
NET REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS .......................................        578,537       279,961        (176,907)
                                                              -----------    ----------      ----------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
    FROM OPERATIONS ......................................    $10,094,001    $8,933,468      $7,924,737
                                                              ===========    ==========      ==========

<CAPTION>
                                                                         FIXED INCOME SERIES:
                                                             --------------------------------------------
                                                                     ALLIANCE INTERMEDIATE GOVERNMENT
                                                                             SECURITIES FUND
                                                             --------------------------------------------
                                                                  1998            1997             1996
                                                             ------------     ------------    ------------
INCOME AND EXPENSES:
<S>                                                           <C>             <C>              <C>
    Investment Income (Note 2):
        Dividends from the Trusts ........................     $3,477,938     $2,914,613       $2,367,498
    Expenses (Note 3):
        Mortality and expense risk charges ...............        350,536        282,422          245,038
                                                              -----------     ----------       ----------
NET INVESTMENT INCOME ....................................      3,127,402      2,632,191        2,122,460
                                                              -----------     ----------       ----------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss) on investments ..............         60,260        (95,509)        (490,315)
        Realized gain distribution from the Trusts .......             --             --               --
                                                              -----------     ----------       ----------
NET REALIZED GAIN (LOSS) .................................         60,260        (95,509)        (490,315)
                                                              -----------     ----------       ----------
    Unrealized appreciation (depreciation) on investments:
        Beginning of period ..............................        868,053       (141,479)         145,522
        End of period ....................................      2,391,062        868,053         (141,479)
                                                              -----------     ----------       ----------
    Change in unrealized appreciation (depreciation)
        during the period ................................      1,523,009      1,009,532         (287,001)
                                                              -----------     ----------       ----------
NET REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS .......................................      1,583,269        914,023         (777,316)
                                                              -----------     ----------       ----------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
    FROM OPERATIONS ......................................     $4,710,671     $3,546,214       $1,345,144
                                                              ===========     ==========       ==========

<CAPTION>
                                                                          FIXED INCOME SERIES:
                                                             --------------------------------------------
                                                                          ALLIANCE QUALITY
                                                                             BOND FUND
                                                             --------------------------------------------
                                                                  1998            1997             1996
                                                             ------------    ------------    ------------
INCOME AND EXPENSES:
<S>                                                           <C>           <C>                <C>
    Investment Income (Note 2):
        Dividends from the Trusts ........................    $10,317,238   $  8,869,740       $8,972,983
    Expenses (Note 3):
        Mortality and expense risk charges ...............      1,106,136        845,069          869,312
                                                              -----------   ------------       ----------
NET INVESTMENT INCOME ....................................      9,211,102      8,024,671        8,103,671
                                                              -----------   ------------       ----------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss) on investments ..............         34,937       (504,580)      (1,130,915)
        Realized gain distribution from the Trusts .......      4,596,907             --               --
                                                              -----------   ------------       ----------
NET REALIZED GAIN (LOSS) .................................      4,631,844       (504,580)      (1,130,915)
                                                              -----------   ------------       ----------
    Unrealized appreciation (depreciation) on investments:
        Beginning of period ..............................      2,395,718     (1,961,822)      (2,105,676)
        End of period ....................................      3,367,697      2,395,718       (1,961,822)
                                                              -----------   ------------       ----------
    Change in unrealized appreciation (depreciation)
        during the period ................................        971,979      4,357,540          143,854
                                                              -----------   ------------       ----------
NET REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS .......................................      5,603,823      3,852,960         (987,061)
                                                              -----------   ------------       ----------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
    FROM OPERATIONS ......................................    $14,814,925    $11,877,631       $7,116,610
                                                              ===========    ===========       ==========
</TABLE>

- ----------
See Notes to Financial Statements.

+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                     FSA-5
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                                    FIXED INCOME SERIES (CONCLUDED):
                                                                             -------------------------------------------
                                                                                               ALLIANCE
                                                                                              HIGH YIELD
                                                                                                 FUND
                                                                             -------------------------------------------
                                                                                 1998            1997              1996
                                                                             ------------    ------------   ------------
INCOME AND EXPENSES:
<S>                                                                          <C>             <C>             <C>
    Investment Income (Note 2):
        Dividends from the Trusts........................................    $ 18,449,747    $12,918,934     $ 8,696,039
    Expenses (Note 3):
        Mortality and expense risk charges ...............................      1,007,106        789,982         518,429
                                                                             ------------    -----------     -----------
NET INVESTMENT INCOME ....................................................     17,442,641     12,128,952       8,177,610
                                                                             ------------    -----------     -----------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss) on investments ..............................     (2,344,392)       936,554         939,559
        Realized gain distribution from
           the Trusts ....................................................      3,396,523      6,365,633       6,119,053
                                                                             ------------    -----------     -----------
NET REALIZED GAIN (LOSS) .................................................      1,052,131      7,302,187       7,058,612
                                                                             ------------    -----------     -----------
    Unrealized appreciation (depreciation) on investments:
        Beginning of period ..............................................      8,622,836      5,664,824       3,823,981
        End of period ....................................................    (20,898,854)     8,622,836       5,664,824
                                                                             ------------    -----------     -----------
    Change in unrealized appreciation
        (depreciation) during the period .................................    (29,521,690)     2,958,012       1,840,843
                                                                             ------------    -----------     -----------
NET REALIZED AND UNREALIZED GAIN
     (LOSS) ON INVESTMENTS ...............................................    (28,469,559)    10,260,199       8,899,455
                                                                             ------------    -----------     -----------
NET INCREASE (DECREASE) IN NET ASSETS
     RESULTING FROM OPERATIONS ...........................................   $(11,026,918)   $22,389,151     $17,077,065
                                                                             ============    ===========     ============

<CAPTION>
                                                                                                  EQUITY SERIES:
                                                                             ----------------------------------------------------
                                                                                       T. ROWE
                                                                                  PRICE EQUITY INCOME          EQ/PUTNAM GROWTH
                                                                                         FUND                & INCOME VALUE FUND
                                                                             -------------------------      ---------------------
                                                                                 1998           1997*           1998       1997*
                                                                             ----------     ----------      ----------   --------
INCOME AND EXPENSES:
<S>                                                                          <C>            <C>             <C>          <C>
    Investment Income (Note 2):
        Dividends from the Trusts........................................    $  722,954     $  145,613      $  143,999   $ 33,273
    Expenses (Note 3):
        Mortality and expense risk charges ...............................      173,802         29,706          56,995      9,655
                                                                             ----------     ----------      ----------   --------
NET INVESTMENT INCOME ....................................................      549,152        115,907          87,004     23,618
                                                                             ----------     ----------      ----------   --------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss) on investments ..............................      341,473         56,634         209,398      1,078
        Realized gain distribution from
           the Trusts ....................................................      930,853         53,840         130,047     27,226
                                                                             ----------     ----------      ----------   --------
NET REALIZED GAIN (LOSS) .................................................    1,272,326        110,474         339,445     28,304
                                                                             ----------     ----------      ----------   --------
    Unrealized appreciation (depreciation) on investments:
        Beginning of period ..............................................    1,073,548             --         269,561         --
        End of period ....................................................    1,585,616      1,073,548       1,160,602    269,561
                                                                             ----------     ----------      ----------   --------
    Change in unrealized appreciation
        (depreciation) during the period .................................      512,068      1,073,548         891,041    269,561
                                                                             ----------     ----------      ----------   --------
NET REALIZED AND UNREALIZED GAIN
     (LOSS) ON INVESTMENTS ...............................................    1,784,394      1,184,022       1,230,486    297,865
                                                                             ----------     ----------      ----------   --------
NET INCREASE (DECREASE) IN NET ASSETS
     RESULTING FROM OPERATIONS ...........................................   $2,333,546     $1,299,929      $1,317,490   $321,483
                                                                             ==========     ==========      ==========   ========

<CAPTION>
                                                                                              EQUITY SERIES:
                                                                             -------------------------------------------
                                                                                                 ALLIANCE
                                                                                             GROWTH & INCOME
                                                                                                  FUND
                                                                             ---------------------------------------------
                                                                                   1998            1997            1996
                                                                             ------------      ------------   ------------
INCOME AND EXPENSES:
<S>                                                                          <C>               <C>             <C>
    Investment Income (Note 2):
        Dividends from the Trusts........................................    $   415,436       $   636,335     $  525,200
    Expenses (Note 3):
        Mortality and expense risk charges ...............................       668,795           358,997        155,175
                                                                             ------------      -----------     ----------

NET INVESTMENT INCOME ....................................................      (253,359)          277,338        370,025
                                                                             -----------       -----------     ----------

REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss) on investments ..............................     7,289,936           530,421          5,198
        Realized gain distribution from
           the Trusts ....................................................    12,146,928         5,006,247      1,943,415
                                                                             -----------       -----------     ----------

NET REALIZED GAIN (LOSS) .................................................    19,436,864         5,536,668      1,948,613
                                                                             -----------       -----------     ----------

    Unrealized appreciation (depreciation) on investments:
        Beginning of period ..............................................    13,021,603         5,074,338      2,123,346
        End of period ....................................................    16,240,511        13,021,603      5,074,338
                                                                             -----------       -----------     ----------

    Change in unrealized appreciation
        (depreciation) during the period .................................     3,218,908         7,947,265      2,950,992
                                                                             -----------       -----------     ----------

NET REALIZED AND UNREALIZED GAIN
    (LOSS) ON INVESTMENTS ................................................    22,655,772        13,483,933      4,899,605
                                                                             -----------       -----------     ----------

NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS ............................................   $22,402,413       $13,761,271     $5,269,630
                                                                             ===========       ===========     ==========
</TABLE>

- ----------
See Notes to Financial Statements.
* Commencement of Operations on May 1, 1997.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                     FSA-6
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                                 EQUITY SERIES (CONTINUED):
                                                            -------------------------------------------------------------------
                                                                             ALLIANCE                         MERRILL LYNCH
                                                                           EQUITY INDEX                        BASIC VALUE
                                                                               FUND                            EQUITY FUND
                                                            -------------------------------------------   ----------------------
                                                               1998            1997            1996          1998         1997*
                                                            ------------   ------------    ------------   ----------    --------
INCOME AND EXPENSES:
<S>                                                         <C>            <C>             <C>            <C>           <C>
    Investment Income (Note 2):
        Dividends from the Trusts .......................   $  3,958,217   $ 2,610,223     $ 1,751,848    $ 192,441     $ 35,810
    Expenses (Note 3):
        Mortality and expense risk charges ..............      1,862,376       977,620         605,961       66,427        9,349
                                                            ------------   -----------     -----------    ---------     --------
NET INVESTMENT INCOME (LOSS) ............................      2,095,841     1,632,603       1,145,887      126,014       26,461
                                                            ------------   -----------     -----------    ---------     --------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss) on investments .............      5,460,381      (414,497)      8,013,073      207,032        6,656
        Realized gain distribution from
           the Trusts ...................................        128,151       850,437       3,889,944      667,083       33,738
                                                            ------------   -----------     -----------    ---------     --------
NET REALIZED GAIN (LOSS) ................................      5,588,532       435,940      11,903,017      874,115       40,394
                                                            ------------   -----------     -----------    ---------     --------
   Unrealized appreciation (depreciation) on investments:
           Beginning of period ..........................     63,055,426    21,448,224      12,451,765      135,003           --
           End of period ................................    136,665,316    63,055,426      21,448,224      (91,959)     135,003
                                                            ------------   -----------     -----------    ---------     --------
    Change in unrealized appreciation
        (depreciation) during the period ................     73,609,890    41,607,202       8,996,459     (226,962)     135,003
                                                            ------------   -----------     -----------    ---------     --------
NET REALIZED AND UNREALIZED GAIN
    (LOSS) ON INVESTMENTS ...............................     79,198,422    42,043,142      20,899,476      647,153      175,397
                                                            ------------   -----------     -----------    ---------     --------
NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS ...........................   $ 81,294,263   $43,675,745     $22,045,363    $ 773,167     $201,858
                                                            ============   ===========     ===========    ==========    ========

<CAPTION>
                                                                                     EQUITY SERIES (CONTINUED):
                                                            --------------------------------------------------------------------
                                                                            ALLIANCE                                 MFS
                                                                          COMMON STOCK                            RESEARCH
                                                                              FUND                                  FUND
                                                            -------------------------------------------   ----------------------
                                                                 1998         1997             1996          1998         1997*
                                                            ------------   ------------    ------------   ----------    --------
INCOME AND EXPENSES:
<S>                                                         <C>            <C>             <C>            <C>           <C>
    Investment Income (Note 2):
        Dividends from the Trusts .......................   $ 15,939,680   $ 10,668,337    $ 11,773,551   $   71,137    $ 20,442
    Expenses (Note 3):
        Mortality and expense risk charges ..............     14,600,706     11,435,936       8,267,795       86,044      13,127
                                                            ------------   ------------    ------------   ----------    --------
NET INVESTMENT INCOME (LOSS) ............................      1,338,974       (767,599)      3,505,756      (14,907)      7,315
                                                            ------------   ------------    ------------   ----------    --------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss) on investments .............    169,109,310     53,841,049      30,128,838      494,412       6,989
        Realized gain distribution from
           the Trusts ...................................    353,834,250    164,814,473     157,423,606           --      81,156
                                                            ------------   ------------    ------------   ----------    --------
NET REALIZED GAIN (LOSS) ................................    522,943,560    218,655,522     187,552,444      494,412      88,145
                                                            ------------   ------------    ------------   ----------    --------
   Unrealized appreciation (depreciation) on investments:
           Beginning of period ..........................    567,231,009    294,432,897     181,824,279      249,382          --
           End of period ................................    689,309,204    567,231,009     294,432,897    3,313,063     249,382
                                                            ------------   ------------    ------------   ----------    --------
    Change in unrealized appreciation
        (depreciation) during the period ................    122,078,195    272,798,112     112,608,618    3,063,681     249,382
                                                            ------------   ------------    ------------   ----------    --------
NET REALIZED AND UNREALIZED GAIN
    (LOSS) ON INVESTMENTS ...............................    645,021,755    491,453,634     300,161,062    3,558,093     337,527
                                                            ------------   ------------    ------------   ----------    --------
NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS ...........................   $646,360,729   $490,686,035    $303,666,818   $3,543,186    $344,842
                                                            ============   ============    ============   ==========    ========
</TABLE>

- ----------
See Notes to Financial Statements.
* Commencement of Operations on May 1, 1997.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                     FSA-7
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                     EQUITY SERIES (CONTINUED):
                                                             -----------------------------------------
                                                                             ALLIANCE
                                                                              GLOBAL
                                                                               FUND
                                                             -----------------------------------------
                                                                1998           1997            1996
                                                             -----------    -----------    -----------
INCOME AND EXPENSES:
<S>                                                          <C>            <C>            <C>
    Investment Income (Note 2):
        Dividends from the Trusts ........................   $ 5,636,672    $ 8,803,070    $ 7,019,392
    Expenses (Note 3):
        Mortality and expense risk charges ...............     2,777,697      2,805,310      2,314,066
                                                             -----------    -----------    -----------
NET INVESTMENT INCOME (LOSS) .............................     2,858,975      5,997,760      4,705,326
                                                             -----------    -----------    -----------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss) on investments ..............    17,406,382     30,411,238      4,971,547
        Realized gain distribution from
           the Trusts ....................................    33,241,409     26,426,403     18,802,992
                                                             -----------    -----------    -----------
NET REALIZED GAIN (LOSS) .................................    50,647,791     56,837,641     23,774,539
                                                             -----------    -----------    -----------
    Unrealized appreciation (depreciation) on investments:
           Beginning of period ...........................    46,113,189     58,618,054     36,525,596
           End of period .................................    83,560,503     46,113,189     58,618,054
                                                             -----------    -----------    -----------
    Change in unrealized appreciation
        (depreciation) during the period .................    37,447,314    (12,504,865)    22,092,458
                                                             -----------    -----------    -----------
NET REALIZED AND UNREALIZED GAIN
    (LOSS) ON INVESTMENTS ................................    88,095,105     44,332,776     45,866,997
                                                             -----------    -----------    -----------
NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS ............................   $90,954,080    $50,330,536    $50,572,323
                                                             ===========    ===========    ===========

<CAPTION>
                                                                       EQUITY SERIES (CONTINUED):
                                                             ---------------------------------------
                                                                             ALLIANCE
                                                                           INTERNATIONAL
                                                                               FUND
                                                             ---------------------------------------
                                                                 1998          1997           1996
                                                             ----------    -----------    ----------
INCOME AND EXPENSES:
<S>                                                          <C>           <C>            <C>
    Investment Income (Note 2):
        Dividends from the Trusts ........................   $  996,913    $ 1,386,732    $  575,524
    Expenses (Note 3):
        Mortality and expense risk charges ...............      289,066        297,278       164,149
                                                             ----------    -----------    ----------
NET INVESTMENT INCOME (LOSS) .............................      707,847      1,089,454       411,375
                                                             ----------    -----------    ----------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss) on investments ..............   (3,606,669)       (57,635)      (28,490)
        Realized gain distribution from
           the Trusts ....................................       10,663      2,325,403       737,771
                                                             ----------    -----------    ----------
NET REALIZED GAIN (LOSS) .................................   (3,596,006)     2,267,768       709,281
                                                             ----------    -----------    ----------
    Unrealized appreciation (depreciation) on investments:
           Beginning of period ...........................   (2,793,834)     1,857,793       667,906
           End of period .................................    5,502,451     (2,793,834)    1,857,793
                                                             ----------    -----------    ----------
    Change in unrealized appreciation
        (depreciation) during the period .................    8,296,285     (4,651,627)    1,189,887
                                                             ----------    -----------    ----------
NET REALIZED AND UNREALIZED GAIN
    (LOSS) ON INVESTMENTS ................................    4,700,279     (2,383,859)    1,899,168
                                                             ----------    -----------    ----------
NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS ............................   $5,408,126    $(1,294,405)   $2,310,543
                                                             ==========    ============   ==========

<CAPTION>
                                                                            EQUITY SERIES (CONTINUED):
                                                             -----------------------------------------------------
                                                                                              MORGAN STANLEY
                                                                  T. ROWE PRICE          EMERGING MARKETS EQUITY
                                                             INTERNATIONAL STOCK FUND             FUND
                                                             ------------------------   --------------------------
                                                                  1998        1997*          1998           1997**
                                                             ----------    ---------    -----------    -----------
INCOME AND EXPENSES:
<S>                                                          <C>           <C>          <C>            <C>
    Investment Income (Note 2):
        Dividends from the Trusts ........................   $  258,382    $   2,393    $    37,240    $    16,623
    Expenses (Note 3):
        Mortality and expense risk charges ...............      119,672       26,332         23,921          2,862
                                                             ----------    ---------    -----------    -----------
NET INVESTMENT INCOME (LOSS) .............................      138,710      (23,939)        13,319         13,761
                                                             ----------    ---------    -----------    -----------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss) on investments ..............      354,551      (50,331)      (637,290)       (14,566)
        Realized gain distribution from
           the Trusts ....................................          268           --             --             --
                                                             ----------    ---------    -----------    -----------
NET REALIZED GAIN (LOSS) .................................      354,819      (50,331)      (637,290)       (14,566)
                                                             ----------    ---------    -----------    -----------
    Unrealized appreciation (depreciation) on investments:
           Beginning of period ...........................     (820,718)          --     (1,079,388)            --
           End of period .................................    1,603,083     (820,718)    (2,942,633)    (1,079,388)
                                                             ----------    ---------    -----------    -----------
    Change in unrealized appreciation
        (depreciation) during the period .................    2,423,801     (820,718)    (1,863,245)    (1,079,388)
                                                             ----------    ---------    -----------    -----------
NET REALIZED AND UNREALIZED GAIN
    (LOSS) ON INVESTMENTS ................................    2,778,620     (871,049)    (2,500,535)    (1,093,954)
                                                             ----------    ---------    -----------    -----------
NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS ............................   $2,917,330    $(894,988)   $(2,487,216)   $(1,080,193)
                                                             ==========    =========    ===========    ===========
</TABLE>

- ----------
See Notes to Financial Statements.
 * Commencement of Operations on May 1, 1997.
** Commencement of Operations on August 20, 1997.
 + Formerly known as Equitable Variable Life Insurance Company Separate Account
   FP.


                                     FSA-8
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                                        EQUITY SERIES (CONCLUDED):
                                                             ----------------------------------------------------------------------
                                                                              ALLIANCE                        WARBURG PINCUS SMALL
                                                                          AGGRESSIVE STOCK FUND               COMPANY VALUE FUND
                                                             -------------------------------------------   ------------------------
                                                                   1998          1997            1996           1998         1997*
                                                             ------------    -----------    ------------   -----------    ---------
INCOME AND EXPENSES:
<S>                                                          <C>             <C>            <C>             <C>           <C>
    Investment Income (Note 2):
        Dividends from the Trusts ........................   $  4,461,389    $ 1,311,613    $  1,661,263    $  171,716    $  21,651
    Expenses (Note 3):
        Mortality and expense risk charges ...............      5,581,296      5,299,127       4,086,388       168,543       44,889
                                                             ------------    -----------    ------------   -----------    ---------
NET INVESTMENT INCOME (LOSS) .............................     (1,119,907)    (3,987,514)     (2,425,125)        3,173      (23,238)
                                                             ------------    -----------    ------------   -----------    ---------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss) on investments ..............    (39,688,312)    28,217,939      30,549,608      (142,969)      29,803
        Realized gain distribution from
           the Trusts ....................................     46,528,461     79,729,154     133,080,595            --      110,391
                                                             ------------    -----------    ------------   -----------    ---------
NET REALIZED GAIN (LOSS) .................................      6,840,149    107,947,093     163,630,203      (142,969)     140,194
                                                             ------------    -----------    ------------   -----------    ---------
    Unrealized appreciation (depreciation) on investments:
        Beginning of period ..............................     32,695,620     46,617,235      80,271,118      (228,709)          --
        End of period ....................................     26,715,214     32,695,620      46,617,235    (4,215,340)    (228,709)
                                                             ------------    -----------    ------------   -----------    ---------
    Change in unrealized appreciation (depreciation)
        during the period ................................     (5,980,406)   (13,921,615)    (33,653,883)   (3,986,631)    (228,709)
                                                             ------------    -----------    ------------   -----------    ---------
NET REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS .......................................        859,743     94,025,478     129,976,320    (4,129,600)     (88,515)
                                                             ------------    -----------    ------------   -----------    ---------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
    FROM OPERATIONS ......................................   $   (260,164)   $90,037,964    $127,551,195   $(4,126,427)   $(111,753)
                                                             ============    ===========    ============   ===========    =========

<CAPTION>
                                                                             EQUITY SERIES (CONCLUDED):
                                                             ---------------------------------------------------
                                                                   ALLIANCE SMALL CAP          MFS EMERGING
                                                                        GROWTH               GROWTH COMPANIES
                                                                         FUND                      FUND
                                                             -------------------------   -----------------------
                                                                 1998          1997*         1998         1997*
                                                             -----------     --------    -----------    --------
INCOME AND EXPENSES:
<S>                                                          <C>            <C>          <C>            <C>
    Investment Income (Note 2):
        Dividends from the Trusts ........................   $     4,062    $   4,189    $       969    $ 24,358
    Expenses (Note 3):
        Mortality and expense risk charges ...............       215,285       41,540        157,484      18,835
                                                             -----------     --------    -----------    --------
NET INVESTMENT INCOME (LOSS) .............................      (211,223)     (37,351)      (156,515)      5,523
                                                             -----------     --------    -----------    --------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss) on investments ..............    (7,585,521)    (609,208)     4,270,964     161,034
        Realized gain distribution from
           the Trusts ....................................            --      545,833             --     296,998
                                                             -----------     --------    -----------    --------
NET REALIZED GAIN (LOSS) .................................    (7,585,521)     (63,375)     4,270,964     458,032
                                                             -----------     --------    -----------    --------
    Unrealized appreciation (depreciation) on investments:
        Beginning of period ..............................       771,812           --        171,320          --
        End of period ....................................     8,780,955      771,812      6,996,177     171,320
                                                             -----------     --------    -----------    --------
    Change in unrealized appreciation (depreciation)
        during the period ................................     8,009,143      771,812      6,824,857     171,320
                                                             -----------     --------    -----------    --------
NET REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS .......................................       423,622      708,437     11,095,821     629,352
                                                             -----------     --------    -----------    --------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
    FROM OPERATIONS ......................................   $   212,399    $ 671,086    $10,939,306    $634,875
                                                             ===========    =========    ===========    ========
</TABLE>

- ----------
See Notes to Financial Statements.

* Commencement of Operations on May 1, 1997.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                     FSA-9
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                                    ASSET ALLOCATION SERIES:
                                                             ---------------------------------------------------------------
                                                                              ALLIANCE                           EQ/
                                                                        CONSERVATIVE INVESTORS             PUTNAM BALANCED
                                                                               FUND                             FUND
                                                             ---------------------------------------   ---------------------
                                                                 1998          1997          1996        1998         1997
                                                             -----------   -----------   -----------    --------    --------
INCOME AND EXPENSES:
<S>                                                          <C>           <C>           <C>            <C>         <C>
    Investment Income (Note 2):
        Dividends from the Trusts ........................   $ 7,360,794   $ 7,217,860   $ 7,737,745    $111,099    $ 46,468
    Expenses (Note 3):
        Mortality and expense risk charges ...............     1,136,634     1,066,078     1,046,858      18,744       2,741
                                                             -----------   -----------   -----------    --------    --------
NET INVESTMENT INCOME ....................................     6,224,160     6,151,782     6,690,887      92,355      43,727
                                                             -----------   -----------   -----------    --------    --------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss) on investments ..............     1,432,988       818,458      (752,434)    348,952         561
        Realized gain distribution from
           the Trusts ....................................    10,768,916     5,486,742     4,429,977      71,044      31,119
                                                             -----------   -----------   -----------    --------    --------
NET REALIZED GAIN (LOSS) .................................    12,201,904     6,305,200     3,677,543     419,996      31,680
                                                             -----------   -----------   -----------    --------    --------
    Unrealized appreciation (depreciation) on investments:
        Beginning of period ..............................    16,228,145     7,700,135    10,362,120     270,232          --
        End of period ....................................    21,507,963    16,228,145     7,700,135     259,882     270,232
                                                             -----------   -----------   -----------    --------    --------
    Change in unrealized appreciation (depreciation)
        during the period ................................     5,279,818     8,528,010    (2,661,985)    (10,350)    270,232
                                                             -----------   -----------   -----------    --------    --------
NET REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS .......................................    17,481,722    14,833,210     1,015,558     409,646     301,912
                                                             -----------   -----------   -----------    --------    --------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
    FROM OPERATIONS ......................................   $23,705,882   $20,984,992   $ 7,706,445    $502,001    $345,639
                                                             ===========   ===========   ===========    ========    ========

<CAPTION>
                                                                       ASSET ALLOCATION SERIES:
                                                             ------------------------------------------
                                                                               ALLIANCE
                                                                           GROWTH INVESTORS
                                                                                FUND
                                                             ------------------------------------------
                                                                  1998          1997           1996
                                                             ------------   ------------   ------------
INCOME AND EXPENSES:
<S>                                                          <C>            <C>            <C>
    Investment Income (Note 2):
        Dividends from the Trusts ........................   $ 18,252,039   $ 19,280,574   $ 15,504,412
    Expenses (Note 3):
        Mortality and expense risk charges ...............      5,194,905      4,570,289      3,746,683
                                                             ------------   ------------   ------------
NET INVESTMENT INCOME ....................................     13,057,134     14,710,285     11,757,729
                                                             ------------   ------------   ------------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss) on investments ..............      7,745,162     10,531,767      1,799,247
        Realized gain distribution from
           the Trusts ....................................     78,060,201     42,780,443     73,474,967
                                                             ------------   ------------   ------------
NET REALIZED GAIN (LOSS) .................................     85,805,363     53,312,210     75,274,214
                                                             ------------   ------------   ------------
    Unrealized appreciation (depreciation) on investments:
        Beginning of period ..............................    115,056,641     67,150,693     81,785,873
        End of period ....................................    167,705,600    115,056,641     67,150,693
                                                             ------------   ------------   ------------
    Change in unrealized appreciation (depreciation)
        during the period ................................     52,648,959     47,905,948    (14,635,180)
                                                             ------------   ------------   ------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS .......................................    138,454,322    101,218,158     60,639,034
                                                             ------------   ------------   ------------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
    FROM OPERATIONS ......................................   $151,511,456   $115,928,443   $ 72,396,763
                                                             ============   ============   ============
</TABLE>
- ----------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                     FSA-10
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS (CONCLUDED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                           ASSET ALLOCATION SERIES (CONCLUDED):
                                                             ----------------------------------------------------------------
                                                                                                          MERRILL LYNCH WORLD
                                                                     ALLIANCE BALANCED FUND                 STRATEGY   FUND
                                                             ---------------------------------------    --------------------
                                                                 1998         1997         1996          1998        1997*
                                                             -----------   -----------   -----------    --------    --------
INCOME AND EXPENSES:
<S>                                                          <C>           <C>           <C>            <C>         <C>
    Investment Income (Note 2):
        Dividends from the Trusts ........................   $12,467,646   $13,756,520   $13,094,730    $ 36,750    $ 17,124
    Expenses (Note 3):
        Mortality and expense risk charges ...............     2,765,767     2,544,300     2,490,188      12,469       2,678
                                                             -----------   -----------   -----------    --------    --------
NET INVESTMENT INCOME ....................................     9,701,879    11,212,220    10,604,542      24,281      14,446
                                                             -----------   -----------   -----------    --------    --------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss) on investments ..............     2,733,445     5,910,524      (873,535)     19,432      (3,626)
        Realized gain distribution from
           the Trusts ....................................    41,525,872    21,117,088    34,113,772          --      38,995
                                                             -----------   -----------   -----------    --------    --------
NET REALIZED GAIN (LOSS) .................................    44,259,317    27,027,612    33,240,237      19,432      35,369
                                                             -----------   -----------   -----------    --------    --------
    Unrealized appreciation (depreciation) on investments:
        Beginning of period ..............................    60,878,286    42,382,824    43,097,187     (37,926)         --
        End of period ....................................    81,344,863    60,878,286    42,382,824     187,734     (37,926)
                                                             -----------   -----------   -----------    --------    --------
    Change in unrealized appreciation (depreciation)
        during the period ................................    20,466,577    18,495,462      (714,363)    225,660     (37,926)
                                                             -----------   -----------   -----------    --------    --------
NET REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS .......................................    64,725,894    45,523,074    32,525,874     245,092      (2,557)
                                                             -----------   -----------   -----------    --------    --------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
    FROM OPERATIONS ......................................   $74,427,773   $56,735,294   $43,130,416    $269,373    $ 11,889
                                                             ===========   ===========   ===========    ========    ========
</TABLE>

- ----------
See Notes to Financial Statements.

* Commencement of Operations on May 1, 1997.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                     FSA-11
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS:
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                         FIXED INCOME SERIES:
                                            -----------------------------------------------
                                                            ALLIANCE MONEY
                                                             MARKET FUND
                                            -----------------------------------------------
                                                 1998             1997             1996
                                            -------------    -------------    -------------
INCREASE (DECREASE) IN NET ASSETS:
<S>                                         <C>              <C>              <C>

FROM OPERATIONS:
    Net investment income ...............   $   9,515,464    $   8,653,507    $  8,101,644
    Net realized gain (loss) ............        (153,564)        (500,365)       (110,954)
    Change in unrealized appreciation
        (depreciation) on investments ...         732,101          780,326         (65,953)
                                            -------------    -------------    ------------
    Net increase (decrease) in net assets
        from operations .................      10,094,001        8,933,468       7,924,737
                                            -------------    -------------    ------------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3) ...............     229,608,273      234,059,930     101,890,108
    Benefits and other policy-related
        transactions (Note 3) ...........     (41,370,215)     (40,687,124)    (38,404,209)
    Net transfers among funds and
        guaranteed interest account .....    (128,607,686)    (259,049,840)    (36,607,946)
                                            -------------    -------------    ------------
    Net increase (decrease) in net assets
        from policy-related
        transactions.....................      59,630,372      (65,677,034)     26,877,953
                                            -------------    -------------    ------------
NET (INCREASE) DECREASE IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4) ........        (128,382)         (49,726)        (63,127)
                                            -------------    -------------    ------------

INCREASE (DECREASE) IN NET ASSETS
    ATTRIBUTABLE TO POLICYOWNERS ........      69,595,991      (56,793,292)     34,739,563
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, BEGINNING OF
    PERIOD ..............................     185,079,802      241,873,094     207,133,531
                                            -------------    -------------    ------------
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, END OF PERIOD .........   $ 254,675,793    $ 185,079,802    $241,873,094
                                            =============    =============    =============

<CAPTION>
                                                         FIXED INCOME SERIES:
                                            -----------------------------------------------
                                                    ALLIANCE INTERMEDIATE GOVERNMENT
                                                            SECURITIES FUND
                                                 1998             1997             1996
                                            -------------    -------------    -------------
INCREASE (DECREASE) IN NET ASSETS:
<S>                                         <C>               <C>            <C>

FROM OPERATIONS:
    Net investment income ...............   $ 3,127,402       $ 2,632,191    $ 2,122,460
    Net realized gain (loss) ............        60,260           (95,509)      (490,315)
    Change in unrealized appreciation
        (depreciation) on investments ...     1,523,009         1,009,532       (287,001)
                                            -----------       -----------     ----------
    Net increase (decrease) in net assets
        from operations .................     4,710,671         3,546,214      1,345,144
                                            -----------       -----------     ----------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3) ...............    11,828,290         8,749,531     10,397,104
    Benefits and other policy-related
        transactions (Note 3) ...........    (9,081,050)       (5,971,751)    (7,387,385)
    Net transfers among funds and
        guaranteed interest account .....     9,141,659         7,704,724      2,645,675
                                            -----------       -----------     ----------
    Net increase (decrease) in net assets
        from policy-related
        transactions.....................    11,888,899        10,482,504      5,655,394
                                            -----------       -----------     ----------
NET (INCREASE) DECREASE IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4) ........     (44,024)            (38,337)       (22,170)
                                            ----------         ----------    -----------

INCREASE (DECREASE) IN NET ASSETS
    ATTRIBUTABLE TO POLICYOWNERS ........    16,555,546        13,990,381      6,978,368
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, BEGINNING OF
    PERIOD ..............................    58,117,793        44,127,412     37,149,044
                                            -----------       -----------    -----------
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, END OF PERIOD .........   $74,673,339       $58,117,793    $44,127,412
                                            =============     ===========    ===========

<CAPTION>
                                                         FIXED INCOME SERIES:
                                            -----------------------------------------------
                                                             ALLIANCE QUALITY
                                                                BOND FUND
                                                 1998             1997             1996
                                            -------------    -------------    -------------
INCREASE (DECREASE) IN NET ASSETS:
<S>                                          <C>              <C>             <C>

FROM OPERATIONS:
    Net investment income ...............    $ 9,211,102      $ 8,024,671     $   8,103,671
    Net realized gain (loss) ............      4,631,844         (504,580)       (1,130,915)
    Change in unrealized appreciation
        (depreciation) on investments ...        971,979        4,357,540           143,854
                                             -----------      -----------      ------------
    Net increase (decrease) in net assets
        from operations .................     14,814,925       11,877,631         7,116,610
                                             -----------      -----------      ------------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3) ...............     14,952,560        8,423,097         5,753,712
    Benefits and other policy-related
        transactions (Note 3) ...........     (5,388,113)      (3,002,993)      (32,021,058)
    Net transfers among funds and
        guaranteed interest account .....     49,220,715       12,678,032         6,117,471
                                             -----------      -----------      ------------
    Net increase (decrease) in net assets
        from policy-related
        transactions.....................     58,785,162       18,098,136       (20,149,875)
                                             -----------      -----------      ------------
NET (INCREASE) DECREASE IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4) ........         (55,324)         (49,594)        (39,868)
                                            -------------    -------------    ------------
INCREASE (DECREASE) IN NET ASSETS
    ATTRIBUTABLE TO POLICYOWNERS ........      73,544,763       29,926,173     (13,073,133)
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, BEGINNING OF
    PERIOD ..............................     155,140,486      125,214,313     138,287,446
                                            -------------    -------------    ------------
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, END OF PERIOD .........    $228,685,249     $155,140,486    $125,214,313
                                             ============     ============    ============
</TABLE>

- ----------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                     FSA-12
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                     FIXED INCOME SERIES (CONCLUDED):             EQUITY SERIES:
                                            --------------------------------------------   ------------------------------
                                                               ALLIANCE                           T. ROWE PRICE
                                                              HIGH YIELD                          EQUITY INCOME
                                                                 FUND                                 FUND
                                            --------------------------------------------    --------------------------
                                               1998            1997            1996             1998          1997*
                                            ------------    ------------    ------------    -----------    -----------
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
<S>                                         <C>             <C>             <C>             <C>            <C>
    Net investment income ...............   $ 17,442,641    $ 12,128,952    $  8,177,610    $   549,152    $   115,907
    Net realized gain (loss) ............      1,052,131       7,302,187       7,058,612      1,272,326        110,474
    Change in unrealized appreciation
        (depreciation) on investments ...    (29,521,690)      2,958,012       1,840,843        512,068      1,073,548
                                            ------------    ------------    ------------    -----------    -----------
    Net increase (decrease) in net assets
        from operations .................    (11,026,918)     22,389,151      17,077,065      2,333,546      1,299,929
                                            ------------    ------------    ------------    -----------    -----------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3) ...............     36,502,728      26,933,221      19,454,716     11,367,975      2,540,460
    Benefits and other policy-
        related transactions (Note 3) ...    (20,288,710)    (14,530,462)    (16,165,764)    (4,190,748)      (351,660)
    Net transfers among funds and
        guaranteed interest account .....      2,677,159      26,385,799       9,301,980     16,615,531     14,259,773
                                            ------------    ------------    ------------    -----------    -----------
    Net increase (decrease) in net assets
        from policy-related
        transactions.....................     18,891,177      38,788,558      12,590,932     23,792,758     16,448,573
                                            ------------    ------------    ------------    -----------    -----------
NET (INCREASE) DECREASE IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4) ........         (6,237)       (189,179)       (209,120)       (25,615)      (285,438)
                                            ------------    ------------    ------------    -----------    -----------
INCREASE (DECREASE) IN NET ASSETS
    ATTRIBUTABLE TO POLICYOWNERS ........      7,858,022      60,988,530      29,458,877     26,100,689     17,463,064
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, BEGINNING OF
    PERIOD ..............................    162,378,369     101,389,839      71,930,962     17,463,064             --
                                            ------------    ------------    ------------    -----------    -----------
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, END OF PERIOD .........   $170,236,391    $162,378,369    $101,389,839    $43,563,753    $17,463,064
                                            ============    ============    ============    ===========    ===========

<CAPTION>
                                                                       EQUITY SERIES:
                                            -----------------------------------------------------------------------
                                                     EQ/PUTNAM                            ALLIANCE
                                                  GROWTH & INCOME                     GROWTH & INCOME
                                                     VALUE FUND                             FUND
                                            -------------------------    ------------------------------------------
                                               1998          1997*          1998            1997           1996
                                            -----------    ----------    ------------    -----------    -----------
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
<S>                                         <C>            <C>           <C>             <C>            <C>
    Net investment income ...............   $    87,004    $   23,618    $   (253,359)   $   277,338    $   370,025
    Net realized gain (loss) ............       339,445        28,304      19,436,864      5,536,668      1,948,613
    Change in unrealized appreciation
        (depreciation) on investments ...       891,041       269,561       3,218,908      7,947,265      2,950,992
                                            -----------    ----------    ------------    -----------    -----------
    Net increase (decrease) in net assets
        from operations .................     1,317,490       321,483      22,402,413     13,761,271      5,269,630
                                            -----------    ----------    ------------    -----------    -----------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3) ...............     5,099,897     1,149,748      30,251,270     17,923,903     11,382,745
    Benefits and other policy-
        related transactions (Note 3) ...    (1,485,166)     (154,351)    (12,461,722)    (6,498,823)    (2,909,569)
    Net transfers among funds and
        guaranteed interest account .....     6,086,532     4,539,465      23,343,531     25,301,886      5,211,758
                                            -----------    ----------    ------------    -----------    -----------
    Net increase (decrease) in net assets
        from policy-related
        transactions.....................     9,701,263     5,534,862      41,133,079     36,726,966     13,684,934
                                            -----------    ----------    ------------    -----------    -----------
NET (INCREASE) DECREASE IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4) ........       (46,809)     (191,983)       (206,574)      (107,895)      (106,424)
                                            -----------    ----------    ------------    -----------    -----------

INCREASE (DECREASE) IN NET ASSETS
    ATTRIBUTABLE TO POLICYOWNERS ........    10,971,944     5,664,362      63,328,918     50,380,342     18,848,140
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, BEGINNING OF
    PERIOD ..............................     5,664,362            --      87,846,795     37,466,453     18,618,313
                                            -----------    ----------    ------------    -----------    -----------
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, END OF PERIOD .........   $16,636,306    $5,664,362    $151,175,713    $87,846,795    $37,466,453
                                            ===========    ==========    ============    ===========    ===========
</TABLE>

- ----------
See Notes to Financial Statements.
* Commencement of Operations on May 1, 1997.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                     FSA-13
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                      EQUITY SERIES (CONTINUED):
                                            ------------------------------------------------------------------------
                                                              ALLIANCE
                                                             EQUITY INDEX                  MERRILL LYNCH BASIC VALUE
                                                                FUND                              EQUITY FUND
                                            -------------------------------------------    --------------------------
                                                1998            1997           1996            1998          1997*
                                            ------------    ------------    -----------    -----------    ----------
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
<S>                                         <C>             <C>             <C>            <C>            <C>
    Net investment income ...............   $  2,095,841    $  1,632,603    $  1,145,887   $   126,014    $   26,461
    Net realized gain (loss) ............      5,588,532         435,940      11,903,017       874,115        40,394
    Change in unrealized appreciation
        (depreciation) on investments ...     73,609,890      41,607,202       8,996,459      (226,962)      135,003
                                            ------------    ------------     -----------   -----------    ----------
    Net increase (decrease) in net assets
        from operations .................     81,294,263      43,675,745      22,045,363       773,167       201,858
                                            ------------    ------------     -----------   -----------    ----------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3) ...............     82,390,480      53,262,239      33,692,683     6,388,355     1,097,822
    Benefits and other policy-
        related transactions (Note 3) ...    (34,756,406)    (18,975,147)    (56,493,042)   (1,430,414)     (135,034)
    Net transfers among funds and
        guaranteed interest account .....     74,806,928      67,867,827      23,434,912     8,794,685     4,661,128
                                            ------------    ------------     -----------   -----------    ----------
    Net increase (decrease) in net assets
        from policy-related
        transactions.....................    122,441,002     102,154,919         634,553    13,752,626     5,623,916
                                            ------------    ------------     -----------   -----------    ----------
NET (INCREASE) DECREASE IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4) ........       (229,250)       (136,089)        (66,020)      (62,140)     (204,337)
                                            ------------    ------------     -----------   -----------    ----------
INCREASE (DECREASE) IN NET ASSETS
    ATTRIBUTABLE TO POLICYOWNERS ........    203,506,015     145,694,575      22,613,896    14,463,653     5,621,437
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, BEGINNING OF
    PERIOD ..............................    239,932,086      94,237,511      71,623,615     5,621,437            --
                                            ------------    ------------     -----------   -----------    ----------
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, END OF PERIOD .........   $443,438,101    $239,932,086    $ 94,237,511   $20,085,090    $5,621,437
                                            ============    ============    ============   ===========    ==========

<CAPTION>
                                                                         EQUITY SERIES (CONTINUED):
                                            -------------------------------------------------------------------------------
                                                                   ALLIANCE                                  MFS
                                                                 COMMON STOCK                             RESEARCH
                                                                     FUND                                   FUND
                                            --------------------------------------------------    -------------------------
                                                 1998                1997             1996            1998           1997*
                                            --------------    --------------    --------------    -----------    ----------
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
<S>                                         <C>               <C>               <C>               <C>            <C>
    Net investment income ...............   $    1,338,974    $     (767,599)   $    3,505,756    $   (14,907)   $    7,315
    Net realized gain (loss) ............      522,943,560       218,655,522       187,552,444        494,412        88,145
    Change in unrealized appreciation
        (depreciation) on investments ...      122,078,195       272,798,112       112,608,618      3,063,681       249,382
                                            --------------    --------------    --------------    -----------    ----------
    Net increase (decrease) in net assets
        from operations .................      646,360,729       490,686,035       303,666,818      3,543,186       344,842
                                            --------------    --------------    --------------    -----------    ----------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3) ...............      322,874,015       282,279,826       271,193,481      6,795,257     1,177,137
    Benefits and other policy-
        related transactions (Note 3) ...     (250,079,870)     (199,662,183)     (154,302,728)    (1,705,211)     (162,042)
    Net transfers among funds and
        guaranteed interest account .....       24,136,275        56,849,823         4,064,266     12,108,388     6,389,251
                                            --------------    --------------    --------------    -----------    ----------

    Net increase (decrease) in net assets
        from policy-related
        transactions.....................       96,930,420       139,467,466       120,955,019     17,198,434     7,404,346
                                            --------------    --------------    --------------    -----------    ----------
NET (INCREASE) DECREASE IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4) ........       (1,609,215)          (86,740)         (429,232)      (208,262)     (321,159)
                                            --------------    --------------    --------------    -----------    ----------
INCREASE (DECREASE) IN NET ASSETS
    ATTRIBUTABLE TO POLICYOWNERS ........      741,681,934       630,066,761       424,192,605     20,533,358     7,428,029
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, BEGINNING OF
    PERIOD ..............................    2,200,844,640     1,570,777,879     1,146,585,274      7,428,029            --
                                            --------------    --------------    --------------    -----------    ----------
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, END OF PERIOD .........   $2,942,526,574    $2,200,844,640    $1,570,777,879    $27,961,387    $7,428,029
                                            ==============    ==============    ==============    ===========    ==========
</TABLE>

- ----------
See Notes to Financial Statements.
* Commencement of Operations on May 1, 1997.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                     FSA-14
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                           EQUITY SERIES (CONTINUED):
                                            ----------------------------------------------------------------------------------------
                                                                 ALLIANCE                                    ALLIANCE
                                                                 GLOBAL                                   INTERNATIONAL
                                                                  FUND                                        FUND
                                            --------------------------------------------    ---------------------------------------
                                                 1998            1997            1996            1998         1997         1996
                                            ------------    ------------    ------------    -----------   -----------   -----------
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
<S>                                         <C>             <C>             <C>             <C>           <C>           <C>
    Net investment income ...............   $  2,858,975    $  5,997,760    $  4,705,326    $   707,847   $ 1,089,454   $   411,375
    Net realized gain (loss) ............     50,647,791      56,837,641      23,774,539     (3,596,006)    2,267,768       709,281
    Change in unrealized appreciation
        (depreciation) on investments ...     37,447,314     (12,504,865)     22,092,458      8,296,285    (4,651,627)    1,189,887
                                            ------------    ------------    ------------    -----------   -----------   -----------
    Net increase (decrease) in net assets
        from operations .................     90,954,080      50,330,536      50,572,323      5,408,126    (1,294,405)    2,310,543
                                            ------------    ------------    ------------    -----------   -----------   -----------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3) ...............     78,722,218      85,714,413      96,457,308     13,567,993    14,198,839    12,055,154
    Benefits and other policy-
        related transactions (Note 3) ...    (52,796,664)    (48,793,564)    (43,292,191)    (5,406,284)   (4,716,765)   (2,295,079)
    Net transfers among funds and
        guaranteed interest account .....    (21,919,102)    (89,131,113)     (4,363,741)    (4,357,456)   (3,886,303)   17,095,516
                                            ------------    ------------    ------------    -----------   -----------   -----------
    Net increase (decrease) in net assets
        from policy-related
        transactions.....................      4,006,452     (52,210,264)     48,801,376      3,804,253     5,595,771    26,855,591
                                            ------------    ------------    ------------    -----------   -----------   -----------
NET (INCREASE) DECREASE IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4) ........       (475,143)       (147,270)        (93,415)       (39,453)      (27,091)      (21,865)
                                            ------------    ------------    ------------    -----------   -----------   -----------
INCREASE (DECREASE) IN NET ASSETS
    ATTRIBUTABLE TO POLICYOWNERS ........     94,485,389      (2,026,998)     99,280,284      9,172,926     4,274,275    29,144,269
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, BEGINNING OF
    PERIOD ..............................    430,750,306     432,777,304     333,497,020     45,850,482    41,576,207    12,431,938
                                            ------------    ------------    ------------    -----------   -----------   -----------
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, END OF PERIOD .........   $525,235,695    $430,750,306    $432,777,304    $55,023,408   $45,850,482   $41,576,207
                                            ============    ============    ============    ===========   ===========   ===========

<CAPTION>
                                                                EQUITY SERIES (CONTINUED):
                                            ----------------------------------------------------------------
                                                                                      MORGAN STANLEY
                                                      T. ROWE PRICE               EMERGING MARKETS EQUITY
                                                 INTERNATIONAL STOCK FUND                  FUND
                                            ------------------------------    ------------------------------
                                                 1998              1997*            1998           1997**
                                            -------------    -------------    -------------    -------------
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
<S>                                         <C>               <C>              <C>             <C>
    Net investment income ...............   $   138,710       $   (23,939)     $   13,319      $   13,761
    Net realized gain (loss) ............       354,819           (50,331)       (637,290)        (14,566)
    Change in unrealized appreciation
        (depreciation) on investments ...     2,423,801          (820,718)     (1,863,245)     (1,079,388)
                                            -----------       -----------      ----------      ----------
    Net increase (decrease) in net assets
        from operations .................     2,917,330          (894,988)     (2,487,216)     (1,080,193)
                                            -----------       -----------      ----------      ----------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3) ...............     7,881,587         2,268,440       2,442,975         323,739
    Benefits and other policy-
        related transactions (Note 3) ...    (2,527,577)         (295,221)       (488,932)         (7,501)
    Net transfers among funds and
        guaranteed interest account .....     8,401,386        12,953,165       4,158,460       2,483,527
                                            -----------       -----------      ----------      ----------
    Net increase (decrease) in net assets
        from policy-related
        transactions.....................    13,755,396        14,926,384       6,112,503       2,799,765
                                            -----------       -----------      ----------      ----------
NET (INCREASE) DECREASE IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4) ........      (156,349)           60,283         861,681         807,804
                                            -----------       -----------      ----------      ----------
INCREASE (DECREASE) IN NET ASSETS
    ATTRIBUTABLE TO POLICYOWNERS ........    16,516,377        14,091,679       4,486,968       2,527,376
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, BEGINNING OF
    PERIOD ..............................    14,091,679                --       2,527,376              --
                                            -----------       -----------      ----------      ----------
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, END OF PERIOD .........   $30,608,056       $14,091,679      $7,014,344      $2,527,376
                                            ===========       ===========      ==========      ==========
</TABLE>

- ----------
See Notes to Financial Statements.
 * Commencement of Operations on May 1, 1997.
** Commencement of Operations on August 20, 1997.
+  Formerly known as Equitable Variable Life Insurance Company Separate Account
   FP.


                                     FSA-15
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                        EQUITY SERIES (CONCLUDED):
                                            ----------------------------------------------------------------------------
                                                                ALLIANCE
                                                             AGGRESSIVE STOCK                   WARBURG PINCUS SMALL
                                                                 FUND                            COMPANY VALUE FUND
                                            ----------------------------------------------    --------------------------
                                                1998             1997             1996           1998           1997*
                                            -------------    -------------    ------------    -----------    -----------
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
<S>                                         <C>              <C>              <C>             <C>            <C>
    Net investment income ...............   $  (1,119,907)   $  (3,987,514)   $ (2,425,125)   $     3,173    $   (23,238)
    Net realized gain (loss) ............       6,840,149      107,947,093     163,630,203       (142,969)       140,194
    Change in unrealized appreciation
        (depreciation) on investments ...      (5,980,406)     (13,921,615)    (33,653,883)    (3,986,631)      (228,709)
                                            -------------    -------------    ------------    -----------    -----------
    Net increase (decrease) in net assets
        from operations .................        (260,164)      90,037,964     127,551,195     (4,126,427)      (111,753)
                                            -------------    -------------    ------------    -----------    -----------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3) ...............     172,792,283      179,662,167     167,830,465     13,378,658      4,397,634
    Benefits and other policy-
        related transactions (Note 3) ...    (115,442,947)    (107,529,554)    (85,246,883)    (4,042,103)      (608,891)
    Net transfers among funds and
        guaranteed interest account .....     (43,660,488)       1,712,877      28,481,572      7,112,707     20,737,304
                                            -------------    -------------    ------------    -----------    -----------
    Net increase (decrease) in net assets
        from policy-related
        transactions.....................      13,688,848       73,845,490     111,065,154     16,449,262     24,526,047
                                            -------------    -------------    ------------    -----------    -----------
NET (INCREASE) DECREASE IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4) ........         308,967         (442,155)       (205,349)        31,073       (114,120)
                                            -------------    -------------    ------------    -----------    -----------
INCREASE (DECREASE) IN NET ASSETS
    ATTRIBUTABLE TO POLICYOWNERS ........      13,737,651      163,441,299     238,411,000     12,353,908     24,300,174
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, BEGINNING OF
    PERIOD ..............................     957,040,430      793,599,131     555,188,131     24,300,174             --
                                            -------------    -------------    ------------    -----------    -----------
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, END OF PERIOD .........    $970,778,081     $957,040,430    $793,599,131    $36,654,082    $24,300,174
                                             ============     ============    ============    ===========    ===========

<CAPTION>
                                                          EQUITY SERIES (CONCLUDED):
                                            --------------------------------------------------------
                                             ALLIANCE SMALL CAP GROWTH       MFS EMERGING GROWTH
                                                        FUND                    COMPANIES FUND
                                            --------------------------    --------------------------
                                                1998           1997*         1998            1997*
                                            -----------    -----------    -----------    -----------
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
<S>                                         <C>            <C>            <C>            <C>
    Net investment income ...............   $  (211,223)   $   (37,351)   $  (156,515)   $     5,523
    Net realized gain (loss) ............    (7,585,521)       (63,375)     4,270,964        458,032
    Change in unrealized appreciation
        (depreciation) on investments ...     8,009,143        771,812      6,824,857        171,320
                                            -----------    -----------    -----------    -----------
    Net increase (decrease) in net assets
        from operations .................       212,399        671,086     10,939,306        634,875
                                            -----------    -----------    -----------    -----------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3) ...............    14,863,783      2,947,848     11,533,783      1,598,358
    Benefits and other policy-
        related transactions (Note 3) ...    (3,897,615)      (599,875)    (2,705,605)      (294,924)
    Net transfers among funds and
        guaranteed interest account .....    15,043,596     19,670,856     25,975,152      8,886,415
                                            -----------    -----------    -----------    -----------
    Net increase (decrease) in net assets
        from policy-related
        transactions.....................    26,009,764     22,018,829     34,803,330     10,189,849
                                            -----------    -----------    -----------    -----------
NET (INCREASE) DECREASE IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4) ........      (116,777)      (324,052)      (153,261)      (449,170)
                                            -----------    -----------    -----------    -----------
INCREASE (DECREASE) IN NET ASSETS
    ATTRIBUTABLE TO POLICYOWNERS ........    26,105,386     22,365,863     45,589,375     10,375,554
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, BEGINNING OF
    PERIOD ..............................    22,365,863             --     10,375,554             --
                                            -----------    -----------    -----------    -----------
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, END OF PERIOD .........   $48,471,249    $22,365,863    $55,964,929    $10,375,554
                                            ===========    ===========    ===========    ===========
</TABLE>

- ----------
See Notes to Financial Statements.
* Commencement of Operations on May 1, 1997.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                     FSA-16
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                    ASSET ALLOCATION SERIES:
                                            ------------------------------------------------------------------------
                                                               ALLIANCE                           EQ/PUTNAM
                                                         CONSERVATIVE INVESTORS                    BALANCED
                                                                 FUND                               FUND
                                            --------------------------------------------    ------------------------
                                                1998             1997           1996           1998           1997*
                                            ------------    ------------    ------------    ----------    ----------
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
<S>                                         <C>             <C>             <C>             <C>           <C>
    Net investment income ...............   $  6,224,160    $  6,151,782    $  6,690,887    $   92,355    $   43,727
    Net realized gain (loss) ............     12,201,904       6,305,200       3,677,543       419,996        31,680
    Change in unrealized appreciation
        (depreciation) on investments ...      5,279,818       8,528,010      (2,661,985)      (10,350)      270,232
                                            ------------    ------------    ------------    ----------    ----------
    Net increase (decrease) in net assets
        from operations .................     23,705,882      20,984,992       7,706,445       502,001       345,639
                                            ------------    ------------    ------------    ----------    ----------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3) ...............     26,438,125      30,425,833      38,133,118     1,733,126       213,829
    Benefits and other policy-related
        transactions (Note 3) ...........    (23,690,706)    (24,998,155)    (25,456,269)     (429,944)      (60,092)
    Net transfers among funds and
        guaranteed interest account .....     (6,267,736)    (18,978,233)    (18,095,700)    2,537,998     1,458,185
                                            ------------    ------------    ------------    ----------    ----------
    Net increase (decrease) in net assets
        from policy-related
        transactions.....................     (3,520,317)    (13,550,555)     (5,418,851)    3,841,180     1,611,922
                                            ------------    ------------    ------------    ----------    ----------
NET (INCREASE) DECREASE IN AMOUNT
    RETAINED BY EQUITABLE LIFE
    IN SEPARATE ACCOUNT FP (Note 4) .....       (109,508)       (113,620)        (36,213)     (122,431)     (289,774)
                                            ------------    ------------    ------------    ----------    ----------
INCREASE (DECREASE) IN NET ASSETS
    ATTRIBUTABLE TO POLICYOWNERS ........     20,076,057       7,320,817       2,251,381     4,220,750     1,667,787
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, BEGINNING OF
    PERIOD ..............................    181,659,297     174,338,480     172,087,099     1,667,787            --
                                            ------------    ------------    ------------    ----------    ----------
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, END OF PERIOD .........   $201,735,354    $181,659,297    $174,338,480    $5,888,537    $1,667,787
                                            ============    ============    ============    ==========    ==========

<CAPTION>
                                                       ASSET ALLOCATION SERIES:
                                            --------------------------------------------
                                                             ALLIANCE
                                                         GROWTH INVESTORS
                                                               FUND
                                            --------------------------------------------
                                                 1998          1997             1996
                                            ------------    ------------    ------------
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
<S>                                         <C>             <C>             <C>
    Net investment income ...............   $ 13,057,134    $ 14,710,285    $ 11,757,729
    Net realized gain (loss) ............     85,805,363      53,312,210      75,274,214
    Change in unrealized appreciation
        (depreciation) on investments ...     52,648,959      47,905,948     (14,635,180)
                                            ------------    ------------    ------------
    Net increase (decrease) in net assets
        from operations .................    151,511,456     115,928,443      72,396,763
                                            ------------    ------------    ------------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3) ...............    128,264,748     139,280,509     159,654,177
    Benefits and other policy-related
        transactions (Note 3) ...........    (99,015,298)    (95,656,635)    (81,943,749)
    Net transfers among funds and
        guaranteed interest account .....    (25,554,600)    (35,207,298)     (7,652,116)
                                            ------------    ------------    ------------
    Net increase (decrease) in net assets
        from policy-related
        transactions.....................      3,694,850       8,416,576      70,058,312
                                            ------------    ------------    ------------
NET (INCREASE) DECREASE IN AMOUNT
    RETAINED BY EQUITABLE LIFE
    IN SEPARATE ACCOUNT FP (Note 4) .....       (477,628)         79,090         (93,120)
                                            ------------    ------------    ------------
INCREASE (DECREASE) IN NET ASSETS
    ATTRIBUTABLE TO POLICYOWNERS ........    154,728,678     124,424,109     142,361,955
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, BEGINNING OF
    PERIOD ..............................    822,663,730     698,239,621     555,877,666
                                            ------------    ------------    ------------
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, END OF PERIOD .........   $977,392,408    $822,663,730    $698,239,621
                                            ============    ============    ============
</TABLE>

- ----------
See Notes to Financial Statements.
* Commencement of Operations on May 1, 1997.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                     FSA-17
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS (CONCLUDED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                     ASSET ALLOCATION SERIES (CONCLUDED):
                                              ---------------------------------------------------------------------------------
                                                                  ALLIANCE                               MERRILL LYNCH
                                                                  BALANCED                               WORLD STRATEGY
                                                                   FUND                                      FUND
                                              -----------------------------------------------    ------------------------------
                                                  1998             1997            1996              1998              1997*
                                              -------------    -------------    -------------    -------------    -------------
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
<S>                                           <C>              <C>              <C>              <C>              <C>
    Net investment income .................   $  9,701,879     $ 11,212,220     $ 10,604,542     $   24,281       $   14,446
    Net realized gain (loss) ..............     44,259,317       27,027,612       33,240,237         19,432           35,369
    Change in unrealized appreciation
        (depreciation) on investments .....     20,466,577       18,495,462         (714,363)       225,660          (37,926)
                                              ------------     ------------     ------------     ----------       ----------
    Net increase (decrease) in net assets
        from operations ...................     74,427,773       56,735,294       43,130,416        269,373           11,889
                                              ------------     ------------     ------------     ----------       ----------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3) .................     46,234,769       48,722,966       60,530,048      1,050,984          334,133
    Benefits and other policy-related
        transactions (Note 3) .............    (48,368,610)     (48,611,396)     (50,274,632)      (294,100)         (41,646)
    Net transfers among funds and
        guaranteed interest account .......     (4,765,223)     (55,377,177)     (22,122,080)     1,271,852        1,374,499
                                              ------------     ------------     ------------     ----------       ----------
    Net increase (decrease) in net assets
        from policy related-transactions ..     (6,899,064)     (55,265,607)     (11,866,664)     2,028,736        1,666,986
                                              ------------     ------------     ------------     ----------       ----------
NET (INCREASE) DECREASE IN AMOUNT
    RETAINED BY EQUITABLE LIFE
    IN SEPARATE ACCOUNT FP (Note 4) .......       (304,161)          (4,006)        (134,906)      (119,245)         (94,148)
                                              ------------     ------------     ------------     ----------       ----------
INCREASE (DECREASE) IN NET ASSETS
    ATTRIBUTABLE TO POLICYOWNERS ..........     67,224,548        1,465,681       31,128,846      2,178,864        1,584,727
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS,
    BEGINNING OF PERIOD ...................    431,159,736      429,694,055      398,565,209      1,584,727               --
                                              ------------     ------------     ------------     ----------       ----------
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS,
    END OF PERIOD .........................   $498,384,284     $431,159,736     $429,694,055     $3,763,591       $1,584,727
                                              ============     ============     ============     ==========       ==========
</TABLE>

- ----------
See Notes to Financial Statements.
* Commencement of Operations on May 1, 1997.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                     FSA-18
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 1998

1.   General

     Effective January 1, 1997 Equitable Variable Life Insurance Company
     ("Equitable Variable Life" ) was merged into The Equitable Life Assurance
     Society of the United States ("Equitable Life" ). From January 1, 1997,
     Equitable Life is liable in place of Equitable Variable Life for the
     liabilities and obligations of Equitable Variable Life, including
     liabilities under policies and contracts issued by Equitable Variable Life,
     and all of Equitable Variable Life's assets became assets of Equitable
     Life. The merger had no effect on the net assets of the Separate Account
     attributable to contractowners. Alliance Capital Management L.P., an
     indirect, majority-owned subsidiary of Equitable Life, manages The Hudson
     River Trust (HR Trust) and is investment adviser for all of the investment
     funds of HR Trust. EQ Financial Consultants, Inc. ("EQFC"), and Equitable
     Distributors Inc. ("EDI") are wholly owned subsidiaries of Equitable Life.
     EQFC manages the EQ Advisors Trust (EQ Trust) and has overall
     responsibility for general management and administration of EQ Trust.

     Equitable Life Separate Account FP (the Account) is organized as a unit
     investment trust, a type of investment company, and is registered with the
     Securities and Exchange Commission under the Investment Company Act of
     1940. The Account consists of twenty-four investment funds: the Alliance
     Money Market Fund, the Alliance Intermediate Government Securities Fund,
     the Alliance Quality Bond Fund, the Alliance High Yield Fund, T. Rowe Price
     Equity Income Fund, the EQ/Putnam Growth and Income Value Fund, Alliance
     Growth & Income Fund, the Alliance Equity Index Fund, the Merrill Lynch
     Basic Value Equity Fund, the Alliance Common Stock Fund, the MFS Research
     Fund, the Alliance Global Fund, the Alliance International Fund, the T.
     Rowe Price International Stock Fund, the Morgan Stanley Emerging Markets
     Equity Fund, the Alliance Aggressive Stock Fund, the Warburg Pincus Small
     Company Value Fund, the Alliance Small Cap Growth Fund, MFS Emerging Growth
     Companies Fund, the Alliance Conservative Investors Fund, the EQ/Putnam
     Balanced Fund, the Alliance Growth Investors Fund, the Alliance Balanced
     Fund, and the Merrill Lynch World Strategy Fund ("the Funds"). The assets
     in each fund are invested in shares of a corresponding portfolio
     (Portfolio) of a mutual fund, Class 1A shares of HR Trust or Class 1B
     shares of EQ Trust (Collectively, the "Trusts"). Class 1A and 1B shares are
     offered by the Trust at net asset value. Both classes of shares are subject
     to fees for investment management and advisory services and other Trust
     expenses. Class 1A shares are not subject to distribution fees imposed
     pursuant to a distribution plan. Class 1B shares are subject to
     distribution fees imposed under a distribution plan (herein the "Rule 12b-1
     Plans") adopted in 1997 pursuant to Rule 12b-1 under the 1940 Act, as
     amended. The Rule 12b-1 Plans provide that the Trusts, on behalf of each
     Fund, may charge annually up to 0.25% of the average daily net assets of a
     Fund attributable to its Class 1B shares in respect of activities primarily
     intended to result in the sale of the Class 1B shares. These fees are
     reflected in the net asset value of the shares. The Trusts are open-ended,
     diversified management investment companies that invest separate account
     assets of insurance companies. Each Portfolio has separate investment
     objectives.

     EQFC and EDI earns fees from both Trusts under distribution agreements held
     with the Trusts. EQFC also earns fees under an investment management
     agreement with the EQ Trust. Alliance earns fees under an investment
     advisory agreement with the HR Trust.

     The Account supports the operations of Incentive Life, Incentive Life
     2000, Incentive Life Plus(SM), IL Protector(SM) and IL COLI, flexible
     premium variable life insurance policies, Champion 2000, modified premium
     variable whole life insurance policies; Survivorship 2000, flexible premium
     joint survivorship variable life insurance policies; and SP-Flex, variable
     life insurance policies with additional premium option (collectively, the
     "Policies"). The Incentive Life 2000, Champion 2000 and Survivorship 2000
     policies are herein referred to as the "Series 2000 Policies." Incentive
     Life Plus (SM) policies offered with a prospectus dated on or after
     September 15, 1995, are referred to as Incentive Life Plus (SM) Second
     Series. Incentive Life Plus policies issued with a prior prospectus are
     referred to as Incentive Life Plus Original Series. All Policies are issued
     by Equitable Life. The assets of the Account are the property of Equitable
     Life. However, the portion of the Account's assets attributable to the
     Policies will not be chargeable with liabilities arising out of any other
     business Equitable Life may conduct.

     Receivable/payable for policy-related transactions represent amount due
     to/from General Account predominately related to premiums, surrenders and
     death benefits.

     Policyowners may allocate amounts in their individual accounts to the Funds
     of the Account and/or (except for SP-Flex policies) to the guaranteed
     interest account of Equitable Life's General Account. Net transfers to
     (from) the guaranteed interest account of the General Account and other
     Separate Accounts of $56,300,263, $165,714,430 and $(7,511,567) for the
     years ended 1998, 1997 and 1996, respectively, are included in Net
     Transfers among Funds. The net assets of any Fund of the Account may not be
     less than the aggregate of the policyowners' accounts allocated to that
     Fund. Additional assets are set aside in Equitable Life's General Account
     to provide for (1) the unearned portion of the monthly charges for
     mortality costs, and (2) other policy benefits, as required under the state
     insurance law.

+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.


                                     FSA-19
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

2.   Significant Accounting Policies

     The accompanying financial statements are prepared in conformity with
     generally accepted accounting principles (GAAP). The preparation of
     financial statements in conformity with GAAP requires management to make
     estimates and assumptions that affect the reported amounts of assets and
     liabilities and disclosure of contingent assets and liabilities at the date
     of the financial statements and the reported amounts of revenues and
     expenses during the reporting period. Actual results could differ from
     those estimates.

     Investments are made in shares of the Trusts and are valued at the net
     asset values per share of the respective Portfolios. The net asset value is
     determined by the Trusts using the market or fair value of the underlying
     assets of the Portfolio less liabilities.

     Investment transactions are recorded on the trade date. Dividends are
     recorded by HR Trust as income at the end of each quarter and by EQ Trust
     in the fourth quarter on the ex-dividend date. Dividend and capital gain
     distributions are automatically reinvested on the ex-dividend date.
     Realized gains and losses include gains and losses on redemptions of the
     Trust's shares (determined on the identified cost basis) and Trust
     distributions representing the net realized gains on Trust investment
     transactions are distributed by the Trust at the end of each year.

     The operations of the Account are included in the consolidated federal
     income tax return of Equitable Life. Under the provisions of the Policies,
     Equitable Life has the right to charge the Account for federal income tax
     attributable to the Account. No charge is currently being made against the
     Account for such tax since, under current tax law, Equitable Life pays no
     tax on investment income and capital gains reflected in variable life
     insurance policy reserves. However, Equitable Life retains the right to
     charge for any federal income tax incurred which is attributable to the
     Account if the law is changed. Charges for state and local taxes, if any,
     attributable to the Account also may be made.

3.   Asset Charges

     Under the Policies, Equitable Life assumes mortality and expense risks and,
     to cover these risks, charges the daily net assets of the Account currently
     at annual rates of:

                          MORTALITY AND
                            EXPENSE       MORTALITY   ADMINISTRATIVE   TOTAL
                          -------------   ---------   --------------   -----

   Incentive Life,
   Incentive Life 2000,
   Incentive Life Plus,
     Second Series,
   Champion 2000 (a)           .60%                                     .60%
   IL Plus Original
   Series, IL COLI (b)         .85%                                     .85%
   Survivorship 2000 (a)       .90%                                     .90%
   IL Protector (a)            .80%                                     .80%
   SP Flex (a)                 .85%           .60%         .35%        1.80%
   ----------
   (a) Charged to daily net assets of the Account.
   (b) Charged to Policy Account and is included in Benefits and other
       policy-related transactions in the Statement of Changes in Net
       Assets.

     Before amounts are remitted to the Account for Incentive Life, Incentive
     Life Plus, IL COLI, and the Series 2000 Policies, Equitable Life deducts a
     charge for taxes and either an initial policy fee (Incentive Life) or a
     premium sales charge (Incentive Life Plus, and Series 2000 Policies) from
     premiums. Under SP-Flex, the entire initial premium is allocated to the
     Account. Before any additional premiums under SP-Flex are allocated to the
     Account, however, an administrative charge is deducted.

     The amounts attributable to Incentive Life, Incentive Life Plus, IL
     Protector, IL COLI, and the Series 2000 policyowners' accounts are assessed
     monthly by Equitable Life for mortality and administrative charges. These
     charges are withdrawn from the Accounts along with amounts for additional
     benefits. Under the Policies, amounts for certain policy-related
     transactions (such as policy loans and surrenders) are transferred out of
     the Separate Account.

     Included in the Withdrawals and Administrative Charges line of the
     Statement of Changes in Net Assets are certain administrative charges which
     are deducted from the Contractowners account value.

+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.


                                     FSA-20
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

4.   Amounts Retained by Equitable Life in Separate Account FP

     The amount retained by Equitable Life (surplus) in the Account arises
     principally from (1) contributions from Equitable Life, (2) mortality and
     expense charges and administrative charges accumulated in the account, and
     (3) that portion, determined ratably, of the Account's investment results
     applicable to those assets in the Account in excess of the net assets for
     the Policies. Amounts retained by Equitable Life are not subject to charges
     for mortality and expense charges and administrative charges.

     Amounts retained by Equitable Life in the Account may be transferred at any
     time by Equitable Life to its General Account.

     The following table shows the surplus contributions (withdrawals) by
     Equitable Life by investment fund:

<TABLE>
<CAPTION>
                                                                    YEARS ENDED DECEMBER 31,
                                                           -------------------------------------------
          INVESTMENT FUND                                     1998            1997            1996
          ---------------                                     ----            ----            ----
          <S>                                              <C>               <C>            <C>
          Fixed Income Series:
             Alliance Money Market                         $  (1,591,380)            --            --
             Alliance Intermediate Government Securities        (685,662)            --            --
             Alliance Quality Bond                            (1,509,018)            --     $(125,000)
             Alliance High Yield                              (1,839,368)            --            --
          Equity Series:
             T. Rowe Price Equity Income                      (1,667,503)    $1,300,000            --
             EQ/Putnam Growth & Income Value                  (1,391,562)     1,200,000            --
             Alliance Growth & Income                         (1,285,852)            --       (75,000)
             Alliance Equity Index                            (2,293,340)            --            --
             Merrill Lynch Basic Value Equity                 (1,459,281)     1,200,000            --
             Alliance Common Stock                           (17,381,053)            --      (185,000)
             MFS Research                                     (2,558,541)     2,000,000            --
             Alliance Global                                  (3,632,595)            --            --
             Alliance International                             (398,118)            --            --
             T. Rowe Price International Stock                (4,170,518)     4,000,000            --
             Morgan Stanley Emerging Markets Equity              (21,425)     4,000,000            --
             Alliance Aggressive Stock                        (6,122,856)            --      (125,000)
             Warburg Pincus Small Company Value                 (790,600)       600,000            --
             Alliance Small Cap Growth                        (1,675,446)     1,200,000            --
             MFS Emerging Growth Companies                    (2,732,997)     2,000,000            --
          Asset Allocation Series:
             Alliance Conservative Investors                  (1,502,507)            --       (80,000)
             EQ/Putnam Balanced                               (2,310,799)     2,000,000            --
             Alliance Growth Investors                        (5,613,223)            --      (175,000)
             Alliance Balanced                                (3,367,411)            --       (90,000)
             Merrill Lynch World Strategy                       (861,511)     2,000,000            --
</TABLE>

5.   Distribution and Servicing Agreements

     Equitable Life has entered into Distribution and Servicing Agreements with
     EQFC, an affiliate of Equitable Life, and EDI, whereby registered
     representatives of EQFC, authorized as variable life insurance agents under
     applicable state insurance laws, sell the Policies. The registered
     representatives are compensated on a commission basis by Equitable Life.

6.   Investment Returns

     The tables on the following pages show the gross and net investment returns
     with respect to the Funds for the periods shown. The net return for each
     Fund is based upon beginning and ending net unit value for a policy and is
     not based on the average net assets in the Fund during such period. Gross
     return is equal to the total return earned by the underlying Trust
     investment which is after deduction of trust expense.

     The Separate Account rates of return attributable to Incentive Life,
     Incentive Life 2000, Incentive Life Plus Second Series and Champion 2000
     policyowners are different than those attributable to Survivorship 2000,
     Incentive Life Plus Original Series, IL Protector, IL COLI, and to SP-Flex
     policyowners because asset charges are deducted at different rates under
     each policy (see Note 3).

+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.


                                     FSA-21
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

RATES OF RETURN:
INCENTIVE LIFE,
- ---------------
INCENTIVE LIFE 2000,
- --------------------
INCENTIVE LIFE PLUS SECOND SERIES
- ---------------------------------
AND CHAMPION 2000*
- ------------------

FIXED INCOME SERIES:

<TABLE>
<CAPTION>
                                                                          YEARS ENDED DECEMBER 31,
                                   -----------------------------------------------------------------------------------------------
ALLIANCE MONEY MARKET FUND           1998      1997      1996      1995     1994      1993      1992      1991      1990     1989
- --------------------------           ----      ----      ----      ----     ----      ----      ----      ----      ----     ----
<S>                                  <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>     <C>
Gross return ...................     5.34%     5.42%     5.33%     5.74%     4.02%     3.00%     3.56%     6.18%     8.24%   9.18%
Net return .....................     4.71%     4.79%     4.70%     5.11%     3.39%     2.35%     2.94%     5.55%     7.59%   8.53%

<CAPTION>
                                                                                                                      APRIL 1(a) TO
                                                                          YEARS ENDED DECEMBER 31,                     DECEMBER 31,
                                                    ----------------------------------------------------------------  -------------
ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES FUND    1998       1997       1996       1995     1994     1993    1992        1991
- ------------------------------------------------    ----       ----       ----       ----     ----     ----    ----        ----
<S>                                                 <C>        <C>        <C>       <C>      <C>      <C>      <C>        <C>
Gross return ...................................    7.74%      7.29%      3.78%     13.33%   (4.37)%  10.58%   5.60%      12.26%
Net return .....................................    7.10%      6.65%      3.15%     12.65%   (4.95)%   9.88%   4.96%      11.60%

<CAPTION>
                                                                                                   OCTOBER 1(a) TO
                                                             YEARS ENDED DECEMBER 31,                DECEMBER 31,
                                                   ----------------------------------------        ---------------
ALLIANCE QUALITY BOND FUND                          1998    1997    1996     1995    1994              1993
- --------------------------                          ----    ----    ----     ----    ----              ----
<S>                                                 <C>     <C>     <C>     <C>     <C>               <C>
Gross return ..............................         8.69%   9.14%   5.36%   17.02%  (5.10)%           (0.51)%
Net return ................................         8.03%   8.49%   4.73%   16.32%  (5.67)%           (0.66)%

<CAPTION>
                                                                         YEARS ENDED DECEMBER 31,
                                     ---------------------------------------------------------------------------------------
ALLIANCE HIGH YIELD FUND              1998      1997     1996     1995    1994      1993     1992     1991    1990     1989
- ------------------------              ----      ----     ----     ----    ----      ----     ----     ----    ----     ----
<S>                                  <C>       <C>      <C>      <C>     <C>       <C>      <C>      <C>     <C>       <C>
Gross return .....................   (5.15)%   18.47%   22.89%   19.92%  (2.79)%   23.15%   12.31%   24.46%  (1.12)%   5.13%
Net return .......................   (5.72)%   17.76%   22.14%   19.20%  (3.37)%   22.41%   11.64%   23.72%  (1.71)%   4.50%
</TABLE>

EQUITY SERIES:

                                                     YEAR ENDED     MAY 1(a) TO
                                                    DECEMBER 31,    DECEMBER 31,
                                                    ------------    ------------
T. ROWE PRICE EQUITY INCOME FUND                        1998            1997
- --------------------------------                        ----            ----
Gross return ...................................        9.11%          22.11%
Net return .....................................        8.42%          21.64%

                                                     YEAR ENDED     MAY 1(a) TO
                                                     DECEMBER 31,   DECEMBER 31,
                                                     ------------   ------------
EQ/PUTNAM GROWTH & INCOME VALUE FUND                    1998           1997
- ------------------------------------                    ----           ----
Gross return .....................................     12.75%         16.23%
Net return .......................................     12.14%         15.75%

<TABLE>
<CAPTION>
                                                                                                OCTOBER 1(a) TO
                                                YEARS ENDED DECEMBER 31,                         DECEMBER 31,
                                        -------------------------------------------------        ------------
ALLIANCE GROWTH & INCOME FUND            1998       1997       1996       1995       1994           1993
- -----------------------------            ----       ----       ----       ----       ----           ----
<S>                                     <C>        <C>        <C>        <C>        <C>            <C>
Gross return ......................     20.86%     26.90%     20.09%     24.07%     (0.58)%        (0.25)%
Net return ........................     20.14%     25.99%     19.36%     23.33%     (1.17)%        (0.41)%

<CAPTION>
                                                                                      SEPTEMBER 30(a)
                                               YEARS ENDED DECEMBER 31,               TO DECEMBER 31,
                                        ----------------------------------------      ---------------
ALLIANCE EQUITY INDEX FUND               1998       1997       1996       1995            1994
- --------------------------              -------    -------    -------    -------         -------
<S>                                     <C>        <C>        <C>        <C>              <C>
Gross return ......................     28.07%     32.58%     22.39%     36.48%           1.08%
Net return ........................     27.30%     31.77%     21.65%     35.66%           0.58%
</TABLE>

- ----------

*    Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
     Sales of Incentive Life Plus Second Series commenced on September 15, 1995.
(a)  Date as of which net premiums under the policies were first allocated to
     the Fund. The gross return and the net return for the periods indicated are
     not annualized rates of return.
+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.


                                     FSA-22
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

RATES OF RETURN (CONTINUED):
INCENTIVE LIFE,
- ---------------
INCENTIVE LIFE 2000,
- --------------------
INCENTIVE LIFE PLUS SECOND SERIES
- ---------------------------------
AND CHAMPION 2000*
- ------------------

EQUITY SERIES (CONTINUED):

                                                  YEAR ENDED       MAY 1(a) TO
                                                 DECEMBER 31,      DECEMBER 31,
                                                 ------------      ------------

MERRILL LYNCH BASIC VALUE EQUITY FUND                1998              1997
- -------------------------------------                ----              ----
Gross return..................................       11.59%            16.99%
Net return....................................       10.91%            16.55%

<TABLE>
<CAPTION>
                                                                    YEARS ENDED DECEMBER 31,
                                  -----------------------------------------------------------------------------------------
ALLIANCE COMMON STOCK FUND          1998      1997     1996     1995     1994     1993      1992     1991     1990     1989
- -------------------------           ----      ----     ----     ----     ----     ----      ----     ----     ----     ----
<S>                                <C>       <C>      <C>      <C>      <C>      <C>       <C>      <C>      <C>      <C>
Gross return.....................  29.39%    29.40%   24.28%   32.45%   (2.14)%  24.84%    3.22%    37.88%   (8.12)%  25.59%
Net return.......................  28.61%    28.44%   23.53%   31.66%   (2.73)%  24.08%    2.60%    37.06%   (8.67)%  24.84%

<CAPTION>
                                                  YEAR ENDED            MAY 1(a) TO
                                                 DECEMBER 31,          DECEMBER 31,
                                               -----------------     ----------------
MFS RESEARCH FUND                                    1998                  1997
- -----------------                                    ----                  ----
<S>                                                  <C>                   <C>
Gross return..................................       24.11%                16.07%
Net return....................................       23.36%                15.59%

<CAPTION>
                                                                    YEARS ENDED DECEMBER 31,
                                  ---------------------------------------------------------------------------------------------
ALLIANCE GLOBAL FUND                1998      1997     1996     1995     1994     1993      1992     1991     1990     1989
- --------------------                ----      ----     ----     ----     ----     ----      ----     ----     ----     ----
<S>                                <C>       <C>      <C>      <C>       <C>     <C>      <C>       <C>      <C>      <C>
Gross return.....................  21.80%    11.66%   14.60%   18.81%    5.23%   32.09%   (0.50)%   30.55%   (6.07)%  26.93%
Net return.......................  21.07%    10.88%   13.91%   18.11%    4.60%   31.33%   (1.10)%   29.77%   (6.63)%  26.17%

<CAPTION>
                                                                                    APRIL 3(a) TO
                                            YEARS ENDED DECEMBER 31,                 DECEMBER 31,
                                  --------------------------------------------    ----------------
ALLIANCE INTERNATIONAL FUND            1998            1997          1996               1995
- ---------------------------            ----            ----          ----              ------
<S>                                   <C>             <C>            <C>               <C>
Gross return.....................     10.57%          (2.98)%        9.82%             11.29%
Gross return.....................      9.90%          (3.63)%        9.15%             10.79%

<CAPTION>
                                                  YEAR ENDED            MAY 1(a) TO
                                                 DECEMBER 31,          DECEMBER 31,
                                               -----------------     ----------------
T. ROWE PRICE INTERNATIONAL STOCK FUND               1998                  1997
- --------------------------------------               ----                  ----
<S>                                                  <C>                 <C>
Gross return..................................       13.68%              (1.49)%
Net return....................................       13.01%              (1.90)%

<CAPTION>
                                                  YEAR ENDED          AUGUST 20(a) TO
                                                 DECEMBER 31,          DECEMBER 31,
                                               -----------------     -----------------
MORGAN STANLEY EMERGING MARKETS EQUITY FUND          1998                  1997
- -------------------------------------------          ----                  ----
<S>                                                 <C>                   <C>
Gross return..................................      (27.10)%              (20.16)%
Net return....................................      (27.46)%              (20.37)%

<CAPTION>
                                                                    YEARS ENDED DECEMBER 31,
                                  ------------------------------------------------------------------------------------------
ALLIANCE AGGRESSIVE STOCK FUND      1998      1997     1996     1995     1994     1993      1992     1991     1990     1989
- ------------------------------      ----      ----     ----     ----     ----     ----      ----     ----     ----     ----
<S>                                 <C>      <C>      <C>      <C>      <C>      <C>      <C>       <C>       <C>     <C>
Gross return.....................   0.29%    10.94%   22.20%   31.63%   (3.81)%  16.77%   (3.16)%   86.86%    8.17%   43.50%
Net return.......................  (0.31)%   10.14%   21.46%   30.85%   (4.39)%  16.05%   (3.74)%   85.75%    7.51%   42.64%

<CAPTION>
                                                  YEAR ENDED           MAY 1(a) TO
                                                 DECEMBER 31,          DECEMBER 31,
                                               -----------------     --------------
WARBURG PINCUS SMALL COMPANY VALUE FUND              1998                  1997
- ---------------------------------------              ----                  ----
<S>                                                 <C>                    <C>
Gross return..................................      (10.02)%               19.15%
Net return....................................      (10.55)%               18.65%
</TABLE>

- ----------
*    Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
     Sales of Incentive Life Plus Second Series commenced on September 15, 1995.
(a)  Date as of which net premiums under the policies were first allocated to
     the Fund. The gross return and the net return for the periods indicated are
     not annualized rates of return.
+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.


                                     FSA-23
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

RATES OF RETURN (CONTINUED):
INCENTIVE LIFE,
- ---------------
INCENTIVE LIFE 2000,
- --------------------
INCENTIVE LIFE PLUS SECOND SERIES
- ---------------------------------
AND CHAMPION 2000*
- ------------------

EQUITY SERIES (CONCLUDED):

<TABLE>
<CAPTION>
                                                  YEAR ENDED           MAY 1(a) TO
                                                 DECEMBER 31,          DECEMBER 31,
                                               -----------------     -----------------
ALLIANCE SMALL CAP GROWTH FUND                       1998                  1997
- ------------------------------                       ----                  ----
<S>                                                  <C>                   <C>
Gross return..................................       (4.28)%               26.74%
Net return....................................       (4.85)%               26.18%

<CAPTION>
                                                  YEAR ENDED           MAY 1(a) TO
                                                 DECEMBER 31,          DECEMBER 31,
                                               -----------------     -----------------
MFS EMERGING GROWTH COMPANIES FUND                   1998                  1997
- ----------------------------------                   ----                  ----
<S>                                                  <C>                   <C>
Gross return..................................       34.57%                22.42%
Net return....................................       33.71%                21.95%
</TABLE>

ASSET ALLOCATION SERIES:

<TABLE>
<CAPTION>
                                                                                                         OCTOBER 2(a)
                                                                                                             TO
ALLIANCE CONSERVATIVE                              YEARS ENDED DECEMBER 31,                              DECEMBER 31,
- ----------------------  ----------------------------------------------------------------------------     ------------
INVESTORS FUND           1998     1997     1996    1995     1994     1993     1992     1991     1990         1989
- --------------           ----     ----     ----    ----     ----     ----     ----     ----     ----         ----
<S>                     <C>      <C>      <C>     <C>      <C>      <C>       <C>     <C>       <C>          <C>
Gross return.........   13.88%   13.25%   5.21%   20.40%   (4.10)%  10.76%    5.72%   19.87%    6.37%        3.09%
Net return...........   13.20%   12.55%   4.57%   19.68%   (4.67)%  10.15%    5.09%   19.16%    5.73%        2.94%

<CAPTION>
                                                  YEAR ENDED            MAY 1(a) TO
                                                 DECEMBER 31,          DECEMBER 31,
                                               ------------------    ------------------
EQ/PUTNAM BALANCED FUND                              1998                   1997
- -----------------------                              ----                   ----
<S>                                                  <C>                    <C>
Gross return..................................       11.92%                 14.38%
Net return....................................       11.14%                 14.02%

<CAPTION>
                                                                                                                    OCTOBER 2(a)
                                                                                                                         TO
                                                                YEARS ENDED DECEMBER 31,                            DECEMBER 31,
                                  -----------------------------------------------------------------------------   -----------------
ALLIANCE GROWTH INVESTORS FUND    1998     1997     1996     1995     1994     1993     1992     1991     1990         1989
- ------------------------------    ----     ----     ----     ----     ----     ----     ----     ----     ----         ----
<S>                              <C>      <C>      <C>      <C>      <C>      <C>       <C>     <C>      <C>          <C>
Gross return................     19.13%   16.87%   12.61%   26.37%   (3.15)%  15.26%    4.90%   48.89%   10.66%       3.98%
Net return..................     18.41%   16.07%   11.93%   25.62%   (3.73)%  14.58%    4.27%   48.01%   10.00%       3.82%

<CAPTION>
                                                                    YEARS ENDED DECEMBER 31,
                                  ---------------------------------------------------------------------------------------------
ALLIANCE BALANCED FUND              1998      1997     1996     1995     1994     1993      1992     1991     1990     1989
- ----------------------              ----      ----     ----     ----     ----     ----      ----     ----     ----     ----
<S>                                <C>       <C>      <C>      <C>      <C>      <C>      <C>       <C>       <C>     <C>
Gross return.....................  18.11%    15.06%   11.68%   19.75%   (8.02)%  12.28%   (2.84)%   41.26%    0.24 %  25.83%
Net return.......................  17.40%    14.30%   11.00%   19.03%   (8.57)%  11.64%   (3.42)%   40.42%   (0.36)%  25.08%

<CAPTION>
                                                  YEAR ENDED           MAY 1(a) TO
                                                 DECEMBER 31,          DECEMBER 31,
                                               -----------------     -----------------
MERRILL LYNCH WORLD STRATEGY FUND                    1998                  1997
- ---------------------------------                    ----                  ----
<S>                                                 <C>                   <C>
Gross return..................................      6.81%                 4.70%
Net return....................................      6.18%                 4.29%
</TABLE>

- ----------
*    Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
     Sales of Incentive Life Plus Second Series commenced on September 15, 1995.
(a)  Date as of which net premiums under the policies were first allocated to
     the Fund. The gross return and the net return for the periods indicated are
     not annualized rates of return.
+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.


                                     FSA-24
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

RATES OF RETURN (CONTINUED):
SURVIVORSHIP 2000
- -----------------

FIXED INCOME SERIES:

<TABLE>
<CAPTION>
                                                                                                             AUGUST 17(a)
                                                                                                                  TO
                                                                    YEARS ENDED DECEMBER 31,                 DECEMBER 31,
                                                 --------------------------------------------------------  ---------------
ALLIANCE MONEY MARKET FUND                         1998     1997     1996      1995     1994     1993          1992
- --------------------------                         ----     ----     ----      ----     ----     ----          ----
<S>                                                <C>      <C>      <C>      <C>       <C>      <C>           <C>
Gross return...................................    5.34%    5.42%    5.33%    5.74%     4.02%    3.00%         1.11%
Net return.....................................    4.39%    4.47%    4.38%    4.80%     3.08%    2.04%         0.77%

<CAPTION>
                                                                                                            AUGUST 17(a)
                                                                                                                 TO
                                                                     YEARS ENDED DECEMBER 31,               DECEMBER 31,
                                                 --------------------------------------------------------  ---------------
ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES FUND   1998     1997     1996      1995     1994     1993          1992
- ------------------------------------------------   ----     ----     ----      ----     ----     ----          ----
<S>                                                <C>      <C>      <C>      <C>      <C>      <C>            <C>
Gross return...................................    7.74%    7.29%    3.78%    13.33%   (4.37)%  10.58%         0.90%
Net return.....................................    6.78%    6.33%    2.84%    12.31%   (5.23)%   9.55%         0.56%

<CAPTION>
                                                                                                  OCTOBER 1(a) TO
                                                            YEARS ENDED DECEMBER 31,                DECEMBER 31,
                                                 -----------------------------------------------  -----------------
ALLIANCE QUALITY BOND FUND                         1998     1997     1996      1995     1994            1993
- --------------------------                         ----     ----     ----      ----     ----            ----
<S>                                                <C>      <C>      <C>      <C>      <C>            <C>
Gross return...................................    8.69%    9.14%    5.36%    17.02%   (5.10)%        (0.51)%
Net return.....................................    7.71%    8.16%    4.41%    15.97%   (5.95)%        (0.73)%

<CAPTION>
                                                                                                            AUGUST 17(a)
                                                                                                                TO
                                                                       YEARS ENDED DECEMBER 31,             DECEMBER 31,
                                                 --------------------------------------------------------  ---------------
ALLIANCE HIGH YIELD FUND                           1998     1997     1996      1995     1994     1993          1992
- -------------------------                          ----     ----     ----      ----     ----     ----          ----
<S>                                               <C>      <C>      <C>       <C>      <C>      <C>            <C>
Gross return...................................   (5.15)%  18.47%   22.89%    19.92%   (2.79)%  23.15%         1.84%
Net return.....................................   (6.00)%  17.40%   21.77%    18.84%   (3.66)%  22.04%         1.50%
</TABLE>

EQUITY SERIES:

<TABLE>
<CAPTION>
                                                    YEAR ENDED           MAY 1(a) TO
                                                   DECEMBER 31,         DECEMBER 31,
                                                 -----------------     --------------
T. ROWE PRICE EQUITY INCOME FUND                       1998                 1997
- --------------------------------                       ----                 ----
<S>                                                   <C>                  <C>
Gross return...................................       9.11%                22.11%
Net return.....................................       8.09%                21.40%

<CAPTION>
                                                   YEAR ENDED           MAY 1(a) TO
                                                  DECEMBER 31,          DECEMBER 31,
                                                 ----------------     ---------------
EQ/PUTNAM GROWTH & INCOME VALUE FUND                   1998                 1997
- ------------------------------------                   ----                 ----
<S>                                                   <C>                  <C>
Gross return...................................       12.75%               16.23%
Net return.....................................       11.81%               15.52%



<CAPTION>
                                                                                                   OCTOBER 1(a) TO
                                                            YEARS ENDED DECEMBER 31,                DECEMBER 31,
                                                 ------------------------------------------------  ----------------
ALLIANCE GROWTH & INCOME FUND                       1998     1997     1996     1995     1994            1993
- -----------------------------                       ----     ----     ----     ----     ----            ----
<S>                                                <C>      <C>      <C>      <C>      <C>            <C>
Gross return...................................    20.86%   26.90%   20.09%   24.07%   (0.58)%        (0.25)%
Net return.....................................    19.78%   25.61%   19.00%   22.96%   (1.47)%        (0.48)%

<CAPTION>
                                                                                          MARCH 1(a) TO
                                                       YEARS ENDED DECEMBER 31,            DECEMBER 31,
                                                 --------------------------------------  -----------------
ALLIANCE EQUITY INDEX FUND                         1998      1997     1996     1995            1994
- --------------------------                         ----      ----     ----     ----            ----
<S>                                                 <C>     <C>      <C>      <C>             <C>
Gross return...................................     28.07%  32.58%   22.39%   36.48%          1.08%
Net return.....................................     26.92%  31.38%   21.28%   35.26%          0.33%
</TABLE>

- ----------
(a)  Date as of which net premiums under the policies were first allocated to
     the Fund. The gross return and the net return for the periods indicated are
     not annualized rates of return.
+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.


                                     FSA-25
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

RATES OF RETURN (CONTINUED):
SURVIVORSHIP 2000
- -----------------

EQUITY SERIES (CONTINUED):

<TABLE>
<CAPTION>
                                                    YEAR ENDED           MAY 1(a) TO
                                                   DECEMBER 31,          DECEMBER 31,
                                                 -----------------     -----------------
MERRILL LYNCH BASIC VALUE EQUITY FUND                  1998                  1997
- -------------------------------------                  ----                  ----
<S>                                                    <C>                   <C>
Gross return...................................        11.59%                16.99%
Net return.....................................        10.58%                16.32%

<CAPTION>
                                                                                                            AUGUST 17(a)
                                                                                                                 TO
                                                                 YEARS ENDED DECEMBER 31,                   DECEMBER 31,
                                                 --------------------------------------------------------  ---------------
ALLIANCE COMMON STOCK FUND                         1998     1997     1996      1995     1994     1993          1992
- --------------------------                         ----     ----     ----      ----     ----     ----          ----
<S>                                               <C>      <C>      <C>       <C>      <C>      <C>            <C>
Gross return...................................   29.39%   29.40%   24.28%    32.45%   (2.14)%  24.84%         5.28%
Net return.....................................   28.22%   28.06%   23.15%    31.26%   (3.02)%  23.70%         4.93%

<CAPTION>
                                                   YEAR ENDED            MAY 1(a) TO
                                                  DECEMBER 31,          DECEMBER 31,
                                                 ----------------      --------------
MFS RESEARCH FUND                                      1998                 1997
- -----------------                                      ----                 ----
<S>                                                    <C>                  <C>
Gross return...................................        24.11%               16.07%
Net return.....................................        22.99%               15.36%

<CAPTION>
                                                                                                            AUGUST 17(a)
                                                                                                                TO
                                                                     YEARS ENDED DECEMBER 31,               DECEMBER 31,
                                                 --------------------------------------------------------  ---------------
ALLIANCE GLOBAL FUND                               1998     1997     1996      1995     1994     1993          1992
- --------------------                               ----     ----     ----      ----     ----     ----          ----
<S>                                               <C>      <C>      <C>       <C>       <C>     <C>            <C>
Gross return...................................   21.80%   11.66%   14.60%    18.81%    5.23%   32.09%         4.87%
Net return.....................................   20.70%   10.54%   13.56%    17.75%    4.29%   30.93%         4.52%

<CAPTION>
                                                                                      APRIL 3(a) TO
                                                     YEARS ENDED DECEMBER 31,         DECEMBER 31,
                                                 ----------------------------------  ----------------
ALLIANCE INTERNATIONAL FUND                          1998       1997       1996            1995
- ---------------------------                          ----       ----       ----            ----
<S>                                                  <C>       <C>         <C>            <C>
Gross return...................................      10.57%    (2.98)%     9.82%          11.29%
Net return.....................................       9.57%    (3.93)%     8.82%          10.55%

<CAPTION>
                                                    YEAR ENDED           MAY 1(a) TO
                                                   DECEMBER 31,          DECEMBER 31,
                                                 -----------------     -----------------
T. ROWE PRICE INTERNATIONAL STOCK FUND                 1998                  1997
- --------------------------------------                 ----                  ----
<S>                                                    <C>                   <C>
Gross return...................................        13.68%                (1.49)%
Net return.....................................        12.67%                (2.10)%

<CAPTION>
                                                    YEAR ENDED         AUGUST 20(a) TO
                                                   DECEMBER 31,          DECEMBER 31,
                                                 -----------------     -----------------
MORGAN STANLEY EMERGING MARKETS EQUITY FUND            1998                  1997
- -------------------------------------------            ----                  ----
<S>                                                   <C>                   <C>
Gross return...................................       (27.10)%              (20.16)%
Net return.....................................       (27.68)%              (20.46)%
</TABLE>

- ----------
(a)  Date as of which net premiums under the policies were first allocated to
     the Fund. The gross return and the net return for the periods indicated are
     not annualized rates of return.
+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.


                                     FSA-26
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

RATES OF RETURN (CONTINUED):
SURVIVORSHIP 2000
- -----------------

EQUITY SERIES (CONCLUDED):

<TABLE>
<CAPTION>
                                                                                                            MARCH 1(a) TO
                                                                YEARS ENDED DECEMBER 31,                    DECEMBER 31,
                                                 --------------------------------------------------------  ----------------
ALLIANCE AGGRESSIVE STOCK FUND                     1998     1997     1996      1995     1994     1993           1992
- ------------------------------                     ----     ----     ----      ----     ----     ----           ----
<S>                                               <C>      <C>      <C>       <C>      <C>      <C>             <C>
Gross return...................................    0.29 %  10.94%   22.20%    31.63%   (3.81)%  16.77%          11.49%
Net return.....................................   (0.62)%   9.81%   21.09%    30.46%   (4.68)%  15.70%          11.11%

<CAPTION>
                                                    YEAR ENDED           MAY 1(a) TO
                                                   DECEMBER 31,          DECEMBER 31,
                                                 -----------------     ----------------
WARBURG PINCUS SMALL COMPANY VALUE FUND                1998                  1997
- ---------------------------------------                ----                  ----
<S>                                                   <C>                    <C>
Gross return...................................       (10.02)%               19.15%
Net return.....................................       (10.82)%               18.41%

<CAPTION>
                                                    YEAR ENDED           MAY 1(a) TO
                                                   DECEMBER 31,          DECEMBER 31,
                                                 -----------------     ----------------
ALLIANCE SMALL CAP GROWTH FUND                         1998                  1997
- ------------------------------                         ----                  ----
<S>                                                   <C>                   <C>
Gross return...................................       (4.28)%               26.74%
Net return.....................................       (5.14)%               25.92%

<CAPTION>
                                                    YEAR ENDED           MAY 1(a) TO
                                                   DECEMBER 31,          DECEMBER 31,
                                                 -----------------     ----------------
MFS EMERGING GROWTH COMPANIES FUND                     1998                  1997
- ----------------------------------                     ----                  ----
<S>                                                    <C>                   <C>
Gross return...................................        34.57%                22.42%
Net return.....................................        33.31%                21.70%
</TABLE>

ASSET ALLOCATION SERIES:

<TABLE>
<CAPTION>
                                                                                                            AUGUST 17(a)
                                                                                                                 TO
                                                                     YEARS ENDED DECEMBER 31,                DECEMBER 31,
                                                 --------------------------------------------------------  ---------------
ALLIANCE CONSERVATIVE INVESTORS FUND               1998     1997     1996      1995     1994     1993           1992
- ------------------------------------               ----     ----     ----      ----     ----     ----           ----
<S>                                               <C>      <C>       <C>      <C>      <C>      <C>              <C>
Gross return...................................   13.88%   13.25%    5.21%    20.40%   (4.10)%  10.76%           1.38%
Net return.....................................   12.85%   12.21%    4.26%    19.32%   (4.96)%   9.81%           1.04%

<CAPTION>
                                                    YEAR ENDED           MAY 1(a) TO
                                                   DECEMBER 31,          DECEMBER 31,
                                                 -----------------     -----------------
EQ/PUTNAM BALANCED FUND                                1998                  1997
- -----------------------                                ----                  ----
<S>                                                    <C>                  <C>
Gross return...................................        11.92%               14.38%
Net return.....................................        10.81%               13.79%

<CAPTION>
                                                                                                            AUGUST 17(a)
                                                                                                                 TO
                                                                       YEARS ENDED DECEMBER 31,              DECEMBER 31,
                                                 --------------------------------------------------------  ---------------
ALLIANCE GROWTH INVESTORS FUND                     1998     1997     1996      1995     1994     1993          1992
- ------------------------------                     ----     ----     ----      ----     ----     ----          ----
<S>                                               <C>      <C>      <C>       <C>      <C>      <C>            <C>
Gross return...................................   19.13%   16.87%   12.61%    26.37%   (3.15)%  15.26%         6.89%
Net return.....................................   18.06%   15.72%   11.59%    25.24%   (4.02)%  14.24%         6.53%

<CAPTION>
                                                                                                            AUGUST 17(a)
                                                                                                                TO
                                                                      YEARS ENDED DECEMBER 31,              DECEMBER 31,
                                                 --------------------------------------------------------  ---------------
ALLIANCE BALANCED FUND                             1998     1997     1996      1995     1994     1993          1992
- ----------------------                             ----     ----     ----      ----     ----     ----          ----
<S>                                               <C>      <C>      <C>       <C>      <C>      <C>            <C>
Gross return...................................   18.11%   15.06%   11.68%    19.75%   (8.02)%  12.28%         5.37%
Net return.....................................   17.05%   13.96%   10.67%    18.68%   (8.84)%  11.30%         5.02%

<CAPTION>
                                                YEAR ENDED         MAY 1(a) TO
                                               DECEMBER 31,        DECEMBER 31,
                                             -----------------   ---------------
MERRILL LYNCH WORLD STRATEGY FUND                  1998                1997
- ---------------------------------                  ----                ----
<S>                                                <C>                 <C>
Gross return...............................        6.81%               4.70%
Net return.................................        5.86%               4.08%
</TABLE>

- ----------
(a)  Date as of which net premiums under the policies were first allocated to
     the Fund. The gross return and the net return for the periods indicated are
     not annualized rates of return.
+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.


                                     FSA-27
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

RATES OF RETURN (CONTINUED):
INCENTIVE LIFE PLUS ORIGINAL SERIES*(b)
- ---------------------------------------

FIXED INCOME SERIES:

<TABLE>
<CAPTION>
                                                                  YEARS ENDED DECEMBER 31,
                                        -----------------------------------------------------------------------------
                                                1998               1997               1996               1995
                                                ----               ----               ----               ----
<S>                                            <C>                <C>                <C>                <C>
Alliance Money Market Fund............          5.34 %             5.42%              5.33%              5.69%
Alliance Intermediate Government
Securities Fund.......................          7.74 %             7.29%              3.78%             13.31%
Alliance Quality Bond Fund............          8.69 %             9.14%              5.36%             17.13%
Alliance High Yield Fund..............         (5.15)%            18.47%             22.89%             19.95%
</TABLE>

EQUITY SERIES:

<TABLE>
<CAPTION>
                                          YEAR ENDED DECEMBER 31,       MAY 1 TO DECEMBER 31,(a)
                                        -------------------------     ----------------------------
                                                    1998                        1997
                                                    ----                        ----
<S>                                                 <C>                          <C>
T. Rowe Price Equity Income Fund......               9.11%                       22.13%
EQ/Putnam Growth & Income
Value Fund............................              12.75%                       14.48%

<CAPTION>
                                                                    YEARS ENDED DECEMBER 31,
                                        -------------------------------------------------------------------------------------------
                                                 1998                    1997                  1996                  1995
                                                 ----                    ----                  ----                  ----
<S>                                              <C>                    <C>                   <C>                    <C>
Alliance Growth & Income Fund.........           20.86%                 26.90%                20.09%                 24.38%
Alliance Equity Index Fund............           28.07%                 32.57%                22.38%                 36.53%

<CAPTION>
                                              YEAR ENDED               MAY 1 TO
                                             DECEMBER 31,          DECEMBER 31, (a)
                                        ----------------------- -----------------------
                                                 1998                    1997
                                                 ----                    ----

<S>                                              <C>                      <C>
Merrill Lynch Basic Value
Equity Fund...........................           11.59%                   17.02%

<CAPTION>
                                                                    YEARS ENDED DECEMBER 31,
                                        -------------------------------------------------------------------------------------------
                                                 1998                    1997                  1996                  1995
                                                 ----                    ----                  ----                  ----
<S>                                              <C>                     <C>                   <C>                   <C>
Alliance Common Stock Fund............           29.39%                  29.40%                24.28%                33.07%

<CAPTION>
                                              YEAR ENDED               MAY 1 TO
                                             DECEMBER 31,          DECEMBER 31, (a)
                                        ----------------------- -----------------------
                                                 1998                    1997
                                                 ----                    ----
<S>                                              <C>                     <C>
MFS Research Fund.....................           24.11%                  16.05%

<CAPTION>
                                                                    YEARS ENDED DECEMBER 31,
                                        -------------------------------------------------------------------------------------------
                                                 1998                    1997                  1996                  1995
                                                 ----                    ----                  ----                  ----
<S>                                              <C>                     <C>                   <C>                    <C>
Alliance Global Fund..................           21.80%                  11.66%                14.60%                19.38%

<CAPTION>
                                                YEARS ENDED DECEMBER 31,                 APRIL 30 TO DECEMBER 31, (a)
                                        -------------------------------------       -----------------------------------
                                                1998                1997                 1996                1995
                                                ----                ----                 ----                ----
<S>                                             <C>                <C>                  <C>                <C>
Alliance International Fund...........          10.57%             (3.05)%              9.81%              11.29%
</TABLE>

- ----------
 *   Sales of Incentive Life Plus Original Series commenced on January 6, 1995.
(a)  Date as of which net premiums under the policies were first allocated to
     the Fund. The returns for the periods indicated are not annual rates of
     return.
(b)  There are no Separate Account asset charges for this policy and therefore
     the gross and net rates of return are the same. The rate of return for the
     year ended December 31, 1995 indicated is not an annualized rate of return.
+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.


                                     FSA-28
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

RATES OF RETURN (CONTINUED):
INCENTIVE LIFE PLUS ORIGINAL SERIES*(b)
- ---------------------------------------

EQUITY SERIES (CONCLUDED):

                                             YEAR ENDED              MAY 1 TO
                                            DECEMBER 31,         DECEMBER 31,(a)
                                        ---------------------  -----------------
                                                1998                   1997
                                                ----                   ----
T. Rowe Price International
Stock Fund............................         13.68%                (1.50)%

                                             YEAR ENDED           AUGUST 20 TO
                                           DECEMBER 31,         DECEMBER 31, (a)
                                        ---------------------  -----------------

                                                1998                   1997
                                                ----                   ----
Morgan Stanley Emerging Markets
Equity Fund...........................          (27.10)%              (20.19)%

<TABLE>
<CAPTION>
                                                                     YEARS ENDED DECEMBER 31,
                                        -------------------------------------------------------------------------------
                                                1998                   1997                1996                1995
                                                ----                   ----                ----                ----
<S>                                             <C>                   <C>                 <C>                 <C>
Alliance Aggressive Stock Fund........          0.29%                 10.94%              22.20%              33.00%
</TABLE>

                                             YEAR ENDED            MAY 1 TO
                                            DECEMBER 31,       DECEMBER 31, (a)
                                        ------------------   -----------------
                                                1998                 1997
                                                ----                 ----
Warburg Pincus Small Company
Value Fund............................          (10.02)%             19.13%
Alliance Small Cap Growth Fund........           (4.28)%             26.69%
MFS Emerging Growth
Companies Fund........................            34.57%             22.44%

ASSET ALLOCATION SERIES:

<TABLE>
<CAPTION>
                                                                     YEARS ENDED DECEMBER 31,
                                        ------------------------------------------------------------------------------------
                                                1998                   1997                1996                1995
                                                ----                   ----                ----                ----
<S>                                            <C>                     <C>                 <C>                 <C>
Alliance Conservative Investors Fund..         13.88%                  13.25%              5.21%               20.59%
</TABLE>

                                             YEAR ENDED             MAY 1 TO
                                            DECEMBER 31,        DECEMBER 31, (a)
                                        -------------------    -----------------
                                                1998                   1997
                                                ----                   ----
EQ/Putnam Balanced Fund...............         11.92%                  14.48%

<TABLE>
<CAPTION>
                                                                     YEARS ENDED DECEMBER 31,
                                        ------------------------------------------------------------------------------------
                                                1998                   1997                 1996               1995
                                                ----                   ----                 ----               ----
<S>                                            <C>                    <C>                   <C>                <C>
Alliance Growth Investors Fund........         19.13%                 16.87%                12.61%             26.92%
Alliance Balanced Fund................         18.11%                 15.06%                11.68%             20.32%
</TABLE>

                                             YEAR ENDED             MAY 1 TO
                                            DECEMBER 31,        DECEMBER 31, (a)
                                        ---------------------  -----------------
                                                1998                   1997
                                                ----                   ----
Merrill Lynch World Strategy Fund.....          6.81%                  4.71%

- ----------
*    Sales of Incentive Life Plus Original Series commenced on January 6, 1995.
(a)  Date as of which net premiums under the policies were first allocated to
     the Fund. The returns for the periods indicated are not annual rates of
     return.
(b)  There are no Separate Account asset charges for this policy and therefore
     the gross and net rates of return are the same. The rate of return for the
     year ended December 31, 1995 indicated is not an annualized rate of return.
+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.


                                     FSA-29
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

RATES OF RETURN (CONTINUED):
IL PROTECTOR*
- -------------

FIXED INCOME SERIES:

<TABLE>
<CAPTION>
                                                       YEARS ENDED DECEMBER 31,                  AUGUST 5(a) TO DECEMBER 31,
                                             ---------------------------------------------      -----------------------------
                                                   1998                        1997                        1996
                                                   ----                        ----                        ----
ALLIANCE MONEY MARKET FUND
- --------------------------
<S>                                                <C>                         <C>                        <C>
Gross return .........................             5.34%                       5.42%                      5.33%
Net return ...........................             4.50%                       4.57%                      2.98%

ALLIANCE INTERMEDIATE GOVERNMENT
- --------------------------------
SECURITIES
- ----------
Gross return .........................             7.74%                       7.29%                      3.78%
Net return ...........................             6.88%                       6.43%                      4.49%

ALLIANCE QUALITY BOND FUND
- --------------------------
Gross return .........................             8.69%                       9.14%                      5.36%
Net return ...........................             7.82%                       8.27%                      7.86%

ALLIANCE HIGH YIELD FUND
- ------------------------
Gross return .........................            (5.15)%                     18.47%                     22.89%
Net return ...........................            (5.91)%                     17.52%                     13.90%
</TABLE>

EQUITY SERIES:

<TABLE>
<CAPTION>
                                                YEAR ENDED
                                                DECEMBER 31,          MAY 1(a) TO DECEMBER 31,
                                          -----------------------    ---------------------------
                                                   1998                        1997
                                                   ----                        ----
T. ROWE PRICE EQUITY INCOME FUND
- --------------------------------
<S>                                                <C>                        <C>
Gross return .........................             9.11%                      22.11%
Net return ...........................             8.20%                      21.48%

EQ/PUTNAM GROWTH & INCOME
- -------------------------
VALUE FUND
- ----------
Gross return .........................            12.75%                      16.23%
Net return ...........................            11.92%                      13.87%

<CAPTION>
                                                       YEARS ENDED DECEMBER 31,              AUGUST 5(a) TO DECEMBER, 31,
                                               --------------------------------------     ---------------------------------
                                                   1998                        1997                    1996
                                                   ----                        ----                    ----
ALLIANCE GROWTH & INCOME FUND
- -----------------------------
<S>                                               <C>                         <C>                    <C>
Gross return .........................            20.86%                      26.90%                 20.09%
Net return ...........................            19.90%                      25.74%                 15.63%

ALLIANCE EQUITY INDEX FUND
- --------------------------
Gross return .........................            28.07%                      32.58%                 22.39%
Net return ...........................            27.05%                      31.51%                 16.25%
</TABLE>

- ----------
*    Sales of Incentive Life Protector commenced on August 5, 1996.
(a)  Date as of which net premiums under the policies were first allocated to
     the Fund. The returns for the periods indicated are not annualized rates of
     return.
+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.


                                     FSA-30
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

RATES OF RETURN (CONTINUED):
IL PROTECTOR*
- -------------

EQUITY SERIES (CONTINUED):

<TABLE>
<CAPTION>
                                          YEAR ENDED DECEMBER 31,     MAY 1(a) TO DECEMBER 31,
                                         -------------------------   -------------------------
                                                   1998                         1997
                                                   ----                         ----
MERRILL LYNCH BASIC VALUE
EQUITY FUND
- -----------
<S>                                               <C>                          <C>
Gross return .........................            11.59%                       16.99%
Net return ...........................            10.69%                       16.40%

<CAPTION>
                                                        YEAR ENDED DECEMBER 31,                 AUGUST 5(a) TO DECEMBER 31,
                                                  ----------------------------------          ------------------------------
                                                   1998                         1997                        1996
                                                   ----                         ----                        ----
ALLIANCE COMMON STOCK FUND
- --------------------------
<S>                                               <C>                          <C>                        <C>
Gross return .........................            29.39%                       29.40%                     24.28%
Net return ...........................            28.35%                       28.18%                     17.44%

<CAPTION>
                                          YEAR ENDED DECEMBER 31,     MAY 1(a) TO DECEMBER 31,
                                        ---------------------------- ---------------------------
                                                   1998                         1997
                                                   ----                         ----
MFS RESEARCH FUND
- -----------------
<S>                                               <C>                          <C>
Gross return .........................            24.11%                       16.07%
Net return ...........................            23.11%                       15.43%

<CAPTION>
                                                        YEAR ENDED DECEMBER 31,                   AUGUST 5(a) TO DECEMBER, 31,
                                                  ----------------------------------            ------------------------------
                                                   1998                         1997                        1996
                                                   ----                         ----                        ----
ALLIANCE GLOBAL FUND
- --------------------
<S>                                               <C>                          <C>                        <C>
Gross return .........................            21.80%                       11.66%                     14.60%
Net return ...........................            20.83%                       10.65%                      6.78%

ALLIANCE INTERNATIONAL FUND
- ---------------------------
Gross return .........................            10.57%                       (2.98)%                     9.82%
Net return ...........................             9.68%                       (3.83)%                     2.11%

<CAPTION>
                                          YEAR ENDED DECEMBER 31,     MAY 1(a) TO DECEMBER 31,
                                        ---------------------------- ---------------------------
                                                   1998                         1997
                                                   ----                         ----
T. ROWE PRICE INTERNATIONAL STOCK FUND
- --------------------------------------
<S>                                               <C>                          <C>
Gross return .........................            13.68%                       (1.49)%
Net return ...........................            12.79%                       (2.03)%

<CAPTION>
                                          YEAR ENDED DECEMBER 31,     AUGUST 20(a) TO DECEMBER 31,
                                        ---------------------------- ---------------------------
                                                   1998                         1997
                                                   ----                         ----
MORGAN STANLEY EMERGING MARKETS
EQUITY FUND
- -----------
<S>                                              <C>                          <C>
Gross return .........................           (27.10)%                     (20.16)%
Net return ...........................           (27.60)%                     (20.43)%
</TABLE>

- ----------
*    Sales of Incentive Life Protector commenced on August 5, 1996.
(a)  Date as of which net premiums under the policies were first allocated to
     the Fund. The returns for the periods indicated are not annualized rates of
     return.
+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.


                                     FSA-31
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

RATES OF RETURN (CONTINUED):
IL PROTECTOR*
- -------------

EQUITY SERIES (CONCLUDED):

<TABLE>
<CAPTION>
                                                        YEAR ENDED DECEMBER 31,                    AUGUST 5(a) TO DECEMBER 31,
                                                   -------------------------------              ---------------------------------
                                                    1998                         1997                        1996
                                                    ----                         ----                        ----
ALLIANCE AGGRESSIVE STOCK FUND
- ------------------------------
<S>                                               <C>                           <C>                        <C>
Gross return .........................             0.29%                        10.94%                     22.20%
Net return ...........................            (0.52)%                        9.92%                      6.22%

<CAPTION>
                                          YEAR ENDED DECEMBER 31,      MAY 1(a) TO DECEMBER 31,
                                        -------------------------     ---------------------------
                                                    1998                         1997
                                                    ----                         ----
WARBURG PINCUS SMALL COMPANY
- ----------------------------
VALUE FUND
- ----------
<S>                                              <C>                            <C>
Gross return .........................           (10.02)%                       19.15%
Net return ...........................           (10.73)%                       18.49%

ALLIANCE SMALL CAP GROWTH FUND
- ------------------------------
Gross return .........................            (4.28)%                       26.74%
Net return ...........................            (5.04)%                       26.01%

MFS EMERGING GROWTH COMPANIES FUND
- ----------------------------------
Gross return .........................            34.57%                        22.42%
Net return ...........................            33.44%                        21.78%
</TABLE>

ASSET ALLOCATION SERIES:

<TABLE>
<CAPTION>
                                                        YEAR ENDED DECEMBER 31,                    AUGUST 5(a) TO DECEMBER 31,
                                                   -------------------------------              ---------------------------------
                                                    1998                         1997                        1996
                                                    ----                         ----                        ----
ALLIANCE CONSERVATIVE INVESTORS FUND
- ------------------------------------
<S>                                               <C>                           <C>                         <C>
Gross return .........................            13.88%                        13.25%                      5.21%
Net return ...........................            12.97%                        12.32%                      7.94%

<CAPTION>
                                          YEAR ENDED DECEMBER 31,      MAY 1(a) TO DECEMBER 31,
                                        --------------------------    ---------------------------
                                                    1998                         1997
                                                    ----                         ----
EQ/PUTNAM BALANCED FUND
- ----------------------------
<S>                                               <C>                           <C>
Gross return .........................            11.92%                        14.38%
Net return ...........................            10.92%                        13.87%

<CAPTION>
                                                        YEAR ENDED DECEMBER 31,                    AUGUST 5(a) TO DECEMBER 31,
                                                   -------------------------------              ---------------------------------
                                                    1998                         1997                        1996
                                                    ----                         ----                        ----

ALLIANCE GROWTH INVESTORS FUND
- ------------------------------
<S>                                                <C>                          <C>                        <C>
Gross return .........................            19.13%                        16.87%                     12.61%
Net return ...........................            18.18%                        15.84%                      9.38%

ALLIANCE BALANCED FUND
- ----------------------
Gross return .........................            18.11%                        15.06%                     11.68%
Net return ...........................            17.17%                        14.07%                      8.67%

<CAPTION>
                                          YEAR ENDED DECEMBER 31,      MAY 1(a) TO DECEMBER 31,
                                        --------------------------    ---------------------------
                                                    1998                         1997
                                                    ----                         ----
MERRILL LYNCH WORLD STRATEGY FUND
- ---------------------------------
<S>                                                <C>                           <C>
Gross return .........................             6.81%                         4.70%
Net return ...........................             5.97%                         4.15%
</TABLE>

- ----------

*    Sales of Incentive Life Protector commenced on August 5, 1996.
(a)  Date as of which net premiums under the policies were first allocated to
     the Fund. The returns for the periods indicated are not annualized rates of
     return.
+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.


                                     FSA-32
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

RATES OF RETURN (CONTINUED):
SP-FLEX
- -------

FIXED INCOME SERIES:

<TABLE>
<CAPTION>
                                                                YEARS ENDED DECEMBER 31,
                              ---------------------------------------------------------------------------------------------
ALLIANCE MONEY MARKET FUND      1998     1997     1996      1995     1994     1993     1992      1991     1990     1989
- --------------------------      ----     ----     ----      ----     ----     ----     ----      ----     ----     ----
<S>                             <C>      <C>      <C>      <C>       <C>      <C>      <C>      <C>       <C>      <C>
Gross return..............      5.34%    5.42%    5.33%    5.74%     4.02%    3.00%    3.56%    6.17%     8.24%    9.18%
Net return................      3.46%    3.54%    3.44%    3.86%     2.17%    1.13%    1.71%    4.29%     6.30%    7.24%

<CAPTION>
                                                                                               APRIL 1(a) TO
ALLIANCE INTERMEDIATE                             YEARS ENDED DECEMBER 31,                      DECEMBER 31,
- ---------------------         ---------------------------------------------------------------------------------
GOVERNMENT SECURITIES FUND      1998     1997     1996      1995     1994     1993     1992         1991
- --------------------------      ----     ----     ----      ----     ----     ----     ----         ----
<S>                             <C>      <C>      <C>      <C>      <C>      <C>       <C>         <C>
Gross return..............      7.74%    7.29%    3.78%    13.33%   (4.37)%  10.58%    5.60%       12.10%
Net return................      5.82%    5.38%    1.91%    11.31%   (6.08)%   8.57%    3.71%       10.59%

<CAPTION>
                                                                                              SEPTEMBER 1(a)
                                                                                                    TO
                                                   YEARS ENDED DECEMBER 31,                    DECEMBER 31,
                              --------------------------------------------------------------------------------
ALLIANCE QUALITY BOND FUND          1998           1997            1996            1995            1994
- --------------------------          ----           ----            ----            ----            ----
<S>                                <C>             <C>            <C>             <C>            <C>
Gross return..............         8.69%           9.14%          5.36%           17.02%         (2.20)%
Net return................         6.75%           7.19%          3.47%           14.94%         (2.35)%

<CAPTION>
                                                                YEARS ENDED DECEMBER 31,
                              ---------------------------------------------------------------------------------------------
ALLIANCE HIGH YIELD FUND        1998     1997     1996      1995     1994     1993     1992      1991     1990     1989
- ------------------------        ----     ----     ----      ----     ----     ----     ----      ----     ----     ----
<S>                            <C>      <C>      <C>       <C>      <C>      <C>      <C>       <C>      <C>       <C>
Gross return..............     (5.15)%  18.47%   22.89%    19.92%   (2.79)%  23.15%   12.31%    24.46%   (1.12)%   5.13%
Net return................     (6.84)%  16.35%   20.68%    17.79%   (4.52)%  20.96%   10.30%    22.25%   (2.89)%   3.26%
</TABLE>

EQUITY SERIES:

<TABLE>
<CAPTION>
                                                                                              SEPTEMBER 1(a)
                                                                                                    TO
                                                      YEARS ENDED DECEMBER 31,                 DECEMBER 31,
                                 -----------------------------------------------------------------------------
ALLIANCE GROWTH & INCOME FUND       1998           1997            1996            1995            1994
- -----------------------------       ----           ----            ----            ----            ----
<S>                                <C>             <C>            <C>             <C>            <C>
Gross return..............         20.86%          26.90%         20.09%          24.07%         (3.40)%
Net return................         18.71%          24.50%         17.93%          21.87%         (3.55)%

ALLIANCE EQUITY INDEX FUND          1998           1997            1996            1995            1994
- -----------------------------       ----           ----            ----            ----            ----
Gross return..............         28.07%         32.58%          22.39%          36.48%         (2.54)%
Net return................         25.79%         30.21%          20.19%          34.06%         (2.69)%

<CAPTION>
                                                                 YEARS ENDED DECEMBER 31,
                               ------------------------------------------------------------------------------------------
ALLIANCE COMMON STOCK FUND      1998     1997     1996      1995     1994     1993     1992      1991     1990     1989
- --------------------------      ----     ----     ----      ----     ----     ----     ----      ----     ----     ----
<S>                            <C>      <C>      <C>       <C>      <C>      <C>       <C>      <C>      <C>      <C>
Gross return..............     29.39%   29.40%   24.28%    32.45%   (2.14)%  24.84%    3.23%    37.87%   (8.12)%  25.59%
Net return................     27.08%   26.91%   22.04%    30.10%   (3.88)%  22.60%    1.38%    35.43%   (9.76)%  23.36%

ALLIANCE GLOBAL FUND            1998     1997     1996      1995     1994     1993     1992      1991     1990     1989
- --------------------            ----     ----     ----      ----     ----     ----     ----      ----     ----     ----
Gross return..............     21.80%   11.66%   14.60%    18.81%    5.23%   32.09%   (0.50)%   30.55%   (6.07)%  26.93%
Net return................     19.63%    9.56%   12.54%    16.70%    3.36%   29.77%   (2.28)%   28.23%   (7.75)%  24.67%

<CAPTION>
                                                                               APRIL 3(a) TO
                                         YEARS ENDED DECEMBER 31,              DECEMBER 31,
                              ----------------------------------------------------------------
ALLIANCE INTERNATIONAL FUND         1998           1997            1996            1995
- ---------------------------         ----           ----            ----            ----
<S>                               <C>             <C>             <C>             <C>
Gross return..............        10.57%          (3.05)%         9.82%           11.29%
Net return................         8.60%          (4.78)%         7.84%            9.82%

<CAPTION>
                                                                YEARS ENDED DECEMBER 31,
                               ---------------------------------------------------------------------------------------------
ALLIANCE AGGRESSIVE STOCK FUND  1998     1997     1996      1995     1994     1993     1992      1991     1990     1989
- ------------------------------  ----     ----     ----      ----     ----     ----     ----      ----     ----     ----
<S>                            <C>      <C>      <C>       <C>      <C>      <C>      <C>       <C>       <C>     <C>
Gross return..............       0.29%  10.94%   22.20%    31.63%   (3.81)%  16.77%   (3.16)%   86.86%    8.17%   43.50%
Net return................     (1.50)%   8.83%   20.00%    29.30%   (5.53)%  14.67%   (4.89)%   83.54%    6.23%   40.95%
</TABLE>


- ----------
(a)  Date as of which net premiums under the policies were first allocated to
     the Fund. The gross return and the net return for the periods indicated are
     not annualized rates of return.
+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.


                                     FSA-33
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONCLUDED)

DECEMBER 31, 1998

RATES OF RETURN (CONCLUDED):
SP-FLEX
- -------

ASSET ALLOCATION SERIES:

<TABLE>
<CAPTION>
                                                                                              SEPTEMBER 1(a)
                                                                                                   TO
ALLIANCE CONSERVATIVE                                   YEARS ENDED DECEMBER 31,               DECEMBER 31,
- -----------------------       --------------------------------------------------------------------------------
INVESTORS FUND                      1998           1997            1996            1995            1994
- --------------                      ----           ----            ----            ----            ----
<S>                                 <C>           <C>             <C>             <C>            <C>
Gross return..................      13.88%        13.25%          5.21%           20.40%         (1.83)%
Net return....................      11.85%        11.21%          3.32%           18.26%         (1.98)%

<CAPTION>
                                                                                              SEPTEMBER 1(a)
                                                                                                    TO
                                                        YEARS ENDED DECEMBER 31,               DECEMBER 31,
                                 -----------------------------------------------------------------------------
ALLIANCE GROWTH INVESTORS FUND      1998           1997            1996            1995            1994
- ------------------------------      ----           ----            ----            ----            ----
<S>                                 <C>           <C>             <C>             <C>            <C>
Gross return..................      19.13%        16.87%          12.61%          26.37%         (3.16)%
Net return....................      17.00%        14.69%          10.58%          24.12%         (3.31)%

<CAPTION>
                                                                YEARS ENDED DECEMBER 31,
                              ---------------------------------------------------------------------------------------------
ALLIANCE BALANCED FUND          1998     1997     1996      1995     1994     1993     1992      1991     1990     1989
- ----------------------          ----     ----     ----      ----     ----     ----     ----      ----     ----     ----
<S>                            <C>      <C>      <C>       <C>      <C>      <C>      <C>       <C>      <C>      <C>
Gross return.................. 18.11%   15.06%   11.68%    19.75%   (8.02)%  12.28%   (2.83)%   41.27%    0.24 %  25.83%
Net return.................... 16.01%   12.94%    9.67%    17.62%   (9.66)%  10.31%   (4.57)%   38.75%   (1.56)%  23.59%
</TABLE>

- ----------
(a)  Date as of which net premiums under the policies were first allocated to
     the Fund. The gross return and the net return for the periods indicated are
     not annualized rates of return.
+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.


                                     FSA-34


<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENT OF ASSETS AND LIABILITIES
JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>

                                                         FIXED INCOME SERIES:
                                                         -----------------------------------------------------------
                                                                           ALLIANCE
                                                           ALLIANCE      INTERMEDIATE      ALLIANCE        ALLIANCE
                                                             MONEY        GOVERNMENT       QUALITY          HIGH
                                                            MARKET        SECURITIES         BOND           YIELD
                                                             FUND            FUND            FUND           FUND
                                                         ------------    -----------     ------------   ------------
<S>                                                      <C>             <C>             <C>            <C>
ASSETS
Investments in shares of
   the Trusts -- at market
   value (Notes 2 and 6)
   Cost:    $  278,056,391..........................     $285,346,300
                80,360,714..........................                     $81,978,699
               243,474,163..........................                                     $241,473,377
               183,669,358..........................                                                    $165,804,441
                47,399,587..........................
                19,227,781..........................
               163,606,316..........................
               549,290,150..........................
Receivable for Trust shares sold....................               --             --               --             --
Receivable for policy-related
   transactions.....................................        7,854,659             --               --             --
                                                         ------------    -----------     ------------   ------------
Total Assets........................................      293,200,959     81,978,699      241,473,377    165,804,441
                                                         ------------    -----------     ------------   ------------

LIABILITIES
Payable for Trust shares purchased..................        5,929,219        236,600          220,801         55,816
Payable for policy-related
   transactions.....................................               --        118,085          162,726        175,412
Amount retained by Equitable Life
   in Separate Account
   FP (Note 4)......................................          395,830        489,635          244,055        204,459
                                                         ------------    -----------     ------------   ------------
Total Liabilities...................................        6,325,049        844,320          627,582        435,687
                                                         ------------    -----------     ------------   ------------

NET ASSETS ATTRIBUTABLE
   TO POLICYOWNERS..................................     $286,875,910    $81,134,379     $240,845,795   $165,368,754
                                                         ============    ===========     ============   ============

<CAPTION>

                                                         EQUITY SERIES:
                                                         -----------------------------------------------------------
                                                            T. ROWE
                                                             PRICE        EQ/PUTNAM       ALLIANCE       ALLIANCE
                                                             EQUITY        GROWTH &       GROWTH &        EQUITY
                                                          INCOME FUND      INCOME          INCOME          INDEX
                                                              FUND        VALUE FUND        FUND           FUND
                                                         -------------- ------------- --------------- --------------
<S>                                                       <C>            <C>           <C>             <C>
ASSETS
Investments in shares of
   the Trusts --
   at market value (Notes 2 and 6)
   Cost:    $  278,056,391..........................
                80,360,714..........................
               243,474,163..........................
               183,669,358..........................
                47,399,587..........................     $54,276,116
                19,227,781..........................                    $22,114,136
               163,606,316..........................                                  $203,221,590
               549,290,150..........................                                                  $736,492,941
Receivable for Trust shares sold....................              --             --             --              --
Receivable for policy-related
   transactions.....................................              --             --         65,702              --
                                                         -----------    -----------   ------------    ------------
Total Assets........................................      54,276,116     22,114,136    203,287,292     736,492,941
                                                         -----------    -----------   ------------    ------------

LIABILITIES
Payable for Trust shares purchased..................              --             --        192,828          92,037
Payable for policy-related
   transactions.....................................          32,614         13,766             --         567,391
Amount retained by Equitable Life
   in Separate Account
   FP (Note 4)......................................          45,728         47,549        247,000         256,217
                                                         -----------    -----------   ------------    ------------
Total Liabilities...................................          78,342         61,315        439,828         915,645
                                                         -----------    -----------   ------------    ------------

NET ASSETS ATTRIBUTABLE
   TO POLICYOWNERS..................................     $54,197,774    $22,052,821   $202,847,464    $735,577,296
                                                         ===========    ===========   ============    ============
</TABLE>
- -----------------------------------------------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.

                                     FSA-35

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENT OF ASSETS AND LIABILITIES (CONCLUDED)
JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>

                                                                                      EQUITY SERIES:
                                                       --------------------------------------------------------------------------
                                                                                                           MFS            EQ/
                                                         MERRILL          ALLIANCE                        GROWTH        ALLIANCE
                                                       LYNCH BASIC         COMMON            MFS           WITH          PREMIER
                                                       VALUE EQUITY        STOCK           RESEARCH       INCOME         GROWTH
                                                          FUND              FUND             FUND          FUND           FUND
                                                       -----------     --------------     -----------     -------      ----------
ASSETS
<S>                                                    <C>             <C>                <C>             <C>          <C>
Investments in shares
   of the Trusts -- at market
   value (Notes 2 and 6)
   Cost:  $     25,428,532...........................  $29,772,098
             2,373,726,119...........................                  $3,411,007,624
                35,037,606...........................                                     $41,314,295
                     3,287...........................                                                      $3,361
                 3,014,607...........................                                                                  $3,169,780
               495,992,664...........................
                52,503,391...........................
                37,920,867...........................
                14,640,855...........................
Receivable for Trust shares sold.....................           --                 --              --          --              --
Receivable for policy-related
   transactions......................................           --                 --              --          --             701
                                                       -----------     --------------     -----------     -------      ----------
Total Assets.........................................   29,772,098      3,411,007,624      41,314,295       3,361       3,170,481
                                                       -----------     --------------     -----------     -------      ----------

LIABILITIES
Payable for Trust shares purchased...................           --            718,659              --          --              --

Payable for policy-related
   transactions......................................       31,149          1,293,925          30,141          --              --

Amount retained by Equitable Life
   in Separate Account
   FP (Note 4).......................................       46,659          1,399,513          53,756          --             749
                                                       -----------     --------------     -----------     -------      ----------
Total Liabilities....................................       77,808          3,412,097          83,897          --             749
                                                       -----------     --------------     -----------     -------      ----------

NET ASSETS ATTRIBUTABLE
   TO POLICYOWNERS...................................  $29,694,290     $3,407,595,527     $41,230,398     $ 3,361      $3,169,732
                                                       ===========     ==============     ===========     =======      ==========

<CAPTION>
                                                       -----------------------------------------------------------
                                                                                                         MORGAN
                                                                                                         STANLEY
                                                                                         T. ROWE         EMERGING
                                                        ALLIANCE        ALLIANCE          PRICE          MARKET
                                                         GLOBAL       INTERNATIONAL   INTERNATIONAL       EQUITY
                                                          FUND            FUND          STOCK FUND        FUND
                                                       ------------    -----------     -----------     -----------
ASSETS

<S>                                                    <C>             <C>             <C>             <C>
Investments in shares
   of the Trusts -- at
   market value (Notes 2 and 6)
   Cost:  $     25,428,532...........................
             2,373,726,119...........................
                35,037,606...........................
                     3,287...........................
                 3,014,607...........................
               495,992,664...........................  $605,891,574
                52,503,391...........................                  $61,062,379
                37,920,867...........................                                  $39,637,629
                14,640,855...........................                                                  $16,545,620
Receivable for Trust shares sold.....................            --             --              --              --
Receivable for policy-related
   transactions......................................    12,151,524         18,998              --              --
                                                       ------------    -----------     -----------     -----------
Total Assets.........................................   618,043,098     61,081,377      39,637,629      16,545,620
                                                       ------------    -----------     -----------     -----------

LIABILITIES
Payable for Trust shares purchased...................    11,985,829         32,584              --              --

Payable for policy-related
   transactions......................................            --             --          20,198          22,392

Amount retained by Equitable Life
   in Separate Account
   FP (Note 4).......................................       233,521        251,680          53,460       1,413,468
                                                       ------------    -----------     -----------     -----------
Total Liabilities....................................    12,219,350        284,264          73,658       1,435,860
                                                       ------------    -----------     -----------     -----------

NET ASSETS ATTRIBUTABLE
   TO POLICYOWNERS...................................  $605,823,748    $60,797,113     $39,563,971     $15,109,760
                                                       ============    ===========     ===========     ===========
</TABLE>

- ------------------------------------------------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                     FSA-36

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENT OF ASSETS AND LIABILITIES (CONCLUDED)
JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>



                                                                   ASSET ALLOCATION SERIES:
                                     ----------------------------------------------------------------------------------------------
                                                         WARBURG                          MFS
                                         ALLIANCE        PINCUS         ALLIANCE       EMERGING          ALLIANCE        EQ/
                                        AGGRESSIVE        SMALL         SMALL CAP       GROWTH        CONSERVATIVE      PUTNAM
                                          STOCK          COMPANY         GROWTH        COMPANIES        INVESTORS      BALANCED
                                           FUND         VALUE FUND        FUND           FUND             FUND           FUND
                                     ----------------- -------------  -------------- --------------- --------------- -------------
<S>                                   <C>               <C>            <C>           <C>             <C>             <C>
ASSETS
Investments in shares
   of the Trusts -- at market
   value (Notes 2 and 6)
   Cost:      $837,511,539...........  $1,018,866,148
                39,934,297...........                   $36,953,933
                41,928,315...........                                   $50,675,127
                99,097,880...........                                                  $113,289,390
               180,113,592...........                                                                  $209,059,475
                 7,271,508...........                                                                                  $7,945,799
               412,254,235...........
               811,185,658...........
                 4,286,596...........
Receivable for Trust shares sold.....         934,511            --      12,165,858              --              --            --
Receivable for policy-related
   transactions......................              --            --              --              --              --            --
                                       --------------   -----------     -----------    ------------    ------------    ----------
Total Assets.........................   1,019,800,659    36,953,933      62,840,985     113,289,390     209,059,475     7,945,799
                                       --------------   -----------     -----------    ------------    ------------    ----------

LIABILITIES
Payable for Trust shares purchased...              --            --              --              --          97,261            --
Payable for policy-related
   transactions......................       1,294,651        21,991      12,168,727          71,825          48,827        12,976
Amount retained by Equitable Life
   in Separate Account
   FP (Note 4).......................         774,410        50,922         247,913          44,671         247,573        48,664
                                       --------------   -----------     -----------    ------------    ------------    ----------
Total Liabilities....................       2,069,061        72,913      12,416,640         116,496         393,661        61,640
                                       --------------   -----------     -----------    ------------    ------------    ----------

NET ASSETS ATTRIBUTABLE
   TO POLICYOWNERS...................  $1,017,731,598   $36,881,020     $50,424,345    $113,172,894    $208,665,814    $7,884,159
                                       ==============   ===========     ===========    ============    ============    ==========

<CAPTION>


                                               ASSET ALLOCATION SERIES:
                                     -----------------------------------------------
                                                                         MERRILL
                                                         ALLIANCE         LYNCH
                                        ALLIANCE          GROWTH          WORLD
                                        BALANCED         INVESTORS       STRATEGY
                                          FUND             FUND           FUND
                                     --------------- ----------------- -------------
<S>                                    <C>             <C>               <C>
ASSETS
Investments in shares
of the Trusts -- at market
value (Notes 2 and 6)
   Cost:      $837,511,539...........
                39,934,297...........
                41,928,315...........
                99,097,880...........
               180,113,592...........
                 7,271,508...........
               412,254,235...........  $523,680,359
               811,185,658...........                  $1,075,279,514
                 4,286,596...........                                    $4,590,983
Receivable for Trust shares sold.....            --                --            --
Receivable for policy-related
   transactions......................            --                --       998,950
                                       ------------    --------------    ----------
Total Assets.........................   523,680,359     1,075,279,514     5,589,933
                                       ------------    --------------    ----------

LIABILITIES
Payable for Trust shares purchased...        47,605           118,023            --
Payable for policy-related
   transactions......................       466,787            85,013            --
Amount retained by Equitable Life
   in Separate Account
   FP (Note 4).......................       588,157           227,391     1,426,776
                                       ------------    --------------    ----------
Total Liabilities....................     1,102,549           430,427     1,426,776
                                       ------------    --------------    ----------

NET ASSETS ATTRIBUTABLE
   TO POLICYOWNERS...................  $522,577,810    $1,074,849,087    $4,163,157
                                       ============    ==============    ==========
</TABLE>

- -------------------------------------------------------------------------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.



                                     FSA-37
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENT OF OPERATIONS
FOR THE SIX MONTHS ENDED JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>


                                                                            FIXED INCOME SERIES:
                                                           ---------------------------------------------------------
                                                                           ALLIANCE
                                                                          INTERMEDIATE
                                                            ALLIANCE       GOVERNMENT      ALLIANCE       ALLIANCE
                                                              MONEY        SECURITIES      QUALITY       HIGH YIELD
                                                           MARKET FUND        FUND        BOND FUND         FUND
                                                           -----------    -----------    -----------    ------------
<S>                                                        <C>            <C>            <C>            <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from The Trust ..........................         --             --             --              --
   Expenses (Note 3):
      Mortality and expense risk charges ................  $   751,318    $    98,398    $   658,757    $    460,762
                                                           -----------    -----------    -----------    ------------
NET INVESTMENT INCOME ...................................     (751,318)       (98,398)      (658,757)       (460,762)
                                                           -----------    -----------    -----------    ------------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
      Realized gain (loss) on investments ...............      321,186        (50,310)      (310,307)     (5,829,979)
      Realized gain distribution from the Trusts ........         --             --             --              --
                                                           -----------    -----------    -----------    ------------
NET REALIZED GAIN (LOSS) ................................      321,186        (50,310)      (310,307)     (5,829,979)
                                                           -----------    -----------    -----------    ------------
   Unrealized appreciation (depreciation) on investments:
      Beginning of period ...............................    1,536,450      2,391,062      3,367,697     (20,898,854)
      End of period .....................................    7,289,909      1,617,985     (2,000,786)    (17,864,917)
                                                           -----------    -----------    -----------    ------------
   Change in unrealized appreciation (depreciation)
      during the period .................................    5,753,459       (773,077)    (5,368,483)      3,033,937
                                                           -----------    -----------    -----------    ------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS .......................................    6,074,645       (823,387)    (5,678,790)     (2,796,042)
                                                           -----------    -----------    -----------    ------------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
   FROM OPERATIONS ......................................  $ 5,323,327    $  (921,785)   $(6,337,547)   $ (3,256,804)
                                                           ===========    ===========    ===========    ============
<CAPTION>


                                                                     EQUITY SERIES:
                                                           -----------------------------------------

                                                            T. ROWE       EQ/PUTNAM       ALLIANCE
                                                           PRICE EQUITY     GROWTH         GROWTH &
                                                             INCOME        INCOME          INCOME
                                                              FUND        VALUE FUND        FUND
                                                           -----------    -----------    ------------
<S>                                                        <C>            <C>            <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from The Trust ..........................         --             --              --
   Expenses (Note 3):
      Mortality and expense risk charges ................  $   129,204    $    51,757    $    474,645
                                                           -----------    -----------    ------------
NET INVESTMENT INCOME ...................................     (129,204)       (51,757)       (474,645)
                                                           -----------    -----------    ------------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
      Realized gain (loss) on investments ...............      328,518        200,863         262,151
      Realized gain distribution from the Trusts ........         --             --              --
                                                           -----------    -----------    ------------
NET REALIZED GAIN (LOSS) ................................      328,518        200,863         262,151
                                                           -----------    -----------    ------------
   Unrealized appreciation (depreciation) on investments:
      Beginning of period ...............................    1,585,616      1,160,602      16,240,511
      End of period .....................................    6,876,529      2,886,355      39,615,274
                                                           -----------    -----------    ------------
   Change in unrealized appreciation (depreciation)
      during the period .................................    5,290,913      1,725,753      23,374,763
                                                           -----------    -----------    ------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS .......................................    5,619,431      1,926,616      23,636,914
                                                           -----------    -----------    ------------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
   FROM OPERATIONS ......................................  $ 5,490,227    $ 1,874,859    $ 23,162,269
                                                           ===========    ===========    ============
</TABLE>

- -------------------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.



                                     FSA-38
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENT OF OPERATIONS (CONTINUED)
FOR THE SIX MONTHS ENDED JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>


                                                                                  Equity Series (Continued):
                                                           ------------------------------------------------------------------
                                                                               MERRILL
                                                              ALLIANCE          LYNCH          ALLIANCE           MFS
                                                            EQUITY INDEX     BASIC VALUE      COMMON STOCK      RESEARCH
                                                                FUND         EQUITY FUND         FUND             FUND
                                                            -------------    -----------    ---------------    -----------
<S>                                                         <C>              <C>            <C>                <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from the Trusts .........................              --             --                 --             --
   Expenses (Note 3):
      Mortality and expense risk charges ................   $   1,613,608    $    63,842    $     9,129,988    $    93,735
                                                            -------------    -----------    ---------------    -----------
NET INVESTMENT INCOME ...................................      (1,613,608)       (63,842)        (9,129,988)       (93,735)
                                                            -------------    -----------    ---------------    -----------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
      Realized gain (loss) on investments ...............      17,425,936        178,386         58,398,194        260,455
      Realized gain distribution from the Trusts ........              --             --                 --             --
                                                            -------------    -----------    ---------------    -----------
NET REALIZED GAIN (LOSS) ................................      17,425,936        178,386         58,398,194        260,455
                                                            -------------    -----------    ---------------    -----------
   Unrealized appreciation (depreciation) on investments:
      Beginning of period ...............................     136,665,316        (91,959)       689,309,204      3,313,063
      End of period .....................................     187,202,791      4,343,566      1,037,281,505      6,276,689
                                                            -------------    -----------    ---------------    -----------
   Change in unrealized appreciation (depreciation)
      during the period .................................      50,537,475      4,435,525        347,972,301      2,963,626
                                                            -------------    -----------    ---------------    -----------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS .......................................      67,963,411      4,613,911        406,370,495      3,224,081
                                                            -------------    -----------    ---------------    -----------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
   FROM OPERATIONS ......................................   $  66,349,803    $ 4,550,069    $   397,240,507    $ 3,130,346
                                                            =============    ===========    ===============    ===========
<CAPTION>


                                                                  Equity Series (Continued):
                                                           ---------------------------------------
                                                              MFS
                                                            GROWTH     EQ/ALLIANCE
                                                             WITH        PREMIER       ALLIANCE
                                                            INCOME        GROWTH        GLOBAL
                                                             FUND*        FUND*          FUND
                                                           ---------    ---------    -------------
<S>                                                         <C>         <C>          <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from the Trusts .........................        --            --              --
   Expenses (Note 3):
      Mortality and expense risk charges ................       $  1    $     744    $   1,620,041
                                                           ---------    ---------    -------------
NET INVESTMENT INCOME ...................................         (1)        (744)      (1,620,041)
                                                           ---------    ---------    -------------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
      Realized gain (loss) on investments ...............         --            11      38,284,949
      Realized gain distribution from the Trusts ........         --          --               --
                                                           ---------    ---------    -------------
NET REALIZED GAIN (LOSS) ................................         --            11      38,284,949
                                                           ---------    ---------    -------------
   Unrealized appreciation (depreciation) on investments:
      Beginning of period ...............................         --          --        83,560,503
      End of period .....................................         74      155,173      109,898,910
                                                           ---------    ---------    -------------
   Change in unrealized appreciation (depreciation)
      during the period .................................         74      155,173       26,338,407
                                                           ---------    ---------    -------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS .......................................         74      155,184       64,623,356
                                                           ---------    ---------    -------------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
   FROM OPERATIONS ......................................   $     73    $ 154,440    $  63,003,315
                                                            ========    =========    =============
</TABLE>


- -------------------------
See Notes to Financial Statements.
* Commencement of Operations on June 4, 1999.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.



                                     FSA-39
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENT OF OPERATIONS (CONTINUED)
FOR THE SIX MONTHS ENDED JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>


                                                                                Equity Series (Concluded):
                                                              ------------------------------------------------------------------
                                                                                                    MORGAN
                                                                                                   STANLEY
                                                                                 T. ROWE           EMERGING
                                                                ALLIANCE          PRICE            MARKETS            ALLIANCE
                                                              INTERNATIONAL    INTERNATIONAL        EQUITY           AGGRESSIVE
                                                                  FUND          STOCK FUND          FUND             STOCK FUND
                                                              ----------        ----------        ----------        ------------
<S>                                                           <C>               <C>               <C>               <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from the Trusts.............................          --                --                --                  --
   Expenses (Note 3):
      Mortality and expense risk charges....................  $  150,785        $   89,651        $   21,322        $  2,754,102
                                                              ----------        ----------        ----------        ------------
NET INVESTMENT INCOME.......................................    (150,785)          (89,651)          (21,322)         (2,754,102)
                                                              ----------        ----------        ----------        ------------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
      Realized gain (loss) on investments...................     421,516         1,312,645          (946,548)        (41,692,663)
      Realized gain distribution from the Trusts............          --                --                --                  --
                                                              ----------        ----------        ----------        ------------
NET REALIZED GAIN (LOSS)....................................     421,516         1,312,645          (946,548)        (41,692,663)
                                                              ----------        ----------        ----------        ------------
   Unrealized appreciation (depreciation) on investments:
      Beginning of period...................................   5,502,451         1,603,083        (2,942,633)         26,715,214
      End of period.........................................   8,558,988         1,716,762         1,904,765         181,354,609
                                                              ----------        ----------        ----------        ------------
   Change in unrealized appreciation (depreciation)
      during the period.....................................   3,056,537           113,679         4,847,398         154,639,395
                                                              ----------        ----------        ----------        ------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS...........................................   3,478,053         1,426,324         3,900,850         112,946,732
                                                              ----------        ----------        ----------        ------------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
   FROM OPERATIONS..........................................  $3,327,268        $1,336,673        $3,879,528        $110,192,630
                                                              ==========        ==========        ==========        ============
<CAPTION>

                                                                    Equity Series (Concluded):
                                                              ---------------------------------------------

                                                               WARBURG                              MFS
                                                                PINCUS          ALLIANCE          EMERGING
                                                                SMALL          SMALL CAP           GROWTH
                                                               COMPANY          GROWTH           COMPANIES
                                                              VALUE FUND         FUND               FUND
                                                              ----------       ----------        -----------
<S>                                                           <C>              <C>               <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from the Trusts.............................          --               --                 --
   Expenses (Note 3):
      Mortality and expense risk charges....................  $   89,383       $  123,769        $   240,946
                                                              ----------       ----------        -----------
NET INVESTMENT INCOME.......................................     (89,383)        (123,769)          (240,946)
                                                              ----------       ----------        -----------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
      Realized gain (loss) on investments...................    (944,158)       1,069,730          3,542,229
      Realized gain distribution from the Trusts............          --               --                 --
                                                              ----------       ----------        -----------
NET REALIZED GAIN (LOSS)....................................    (944,158)       1,069,730          3,542,229
                                                              ----------       ----------        -----------
   Unrealized appreciation (depreciation) on investments:
      Beginning of period...................................  (4,215,340)       8,780,955          6,996,177
      End of period.........................................  (2,980,364)       8,746,812         14,191,510
                                                              ----------       ----------        -----------
   Change in unrealized appreciation (depreciation)
      during the period.....................................   1,234,976          (34,143)         7,195,333
                                                              ----------       ----------        -----------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS...........................................     290,818        1,035,587         10,737,562
                                                              ----------       ----------        -----------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
   FROM OPERATIONS..........................................  $  201,435       $  911,818        $10,496,616
                                                              ==========       ==========        ===========
</TABLE>

- -------------------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.



                                     FSA-40
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENT OF OPERATIONS (CONCLUDED)
FOR THE SIX MONTHS ENDED JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>



                                                                                    Asset Allocation Series (Concluded):
                                                            ------------------------------------------------------------------------
                                                                                                                           MERRILL
                                                              ALLIANCE         EQ/                         ALLIANCE         LYNCH
                                                            CONSERVATIVE      PUTNAM      ALLIANCE           GROWTH          WORLD
                                                              INVESTORS      BALANCED     BALANCED          INVESTORS      STRATEGY
                                                                FUND          FUND          FUND              FUND           FUND
                                                            ------------    ---------    -------------    -------------    ---------
<S>                                                         <C>             <C>          <C>              <C>              <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from the Trusts .........................           --           --               --               --           --
   Expenses (Note 3):
      Mortality and expense risk charges ................   $    613,322    $  18,054    $   1,529,853    $   2,990,021    $  8,910
                                                            ------------    ---------    -------------    -------------    ---------
NET INVESTMENT INCOME ...................................       (613,322)     (18,054)      (1,529,853)      (2,990,021)      8,910)
                                                            ------------    ---------    -------------    -------------    ---------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
      Realized gain (loss) on investments ...............        923,303       55,582        2,393,758        7,402,951     136,851
      Realized gain distribution from the Trusts ........           --           --               --               --           --
                                                            ------------    ---------    -------------    -------------    ---------
NET REALIZED GAIN (LOSS) ................................        923,303       55,582        2,393,758        7,402,951     136,851
                                                            ------------    ---------    -------------    -------------    ---------
   Unrealized appreciation (depreciation) on investments:
      Beginning of period ...............................     21,507,963      259,882       81,344,863      167,705,600     187,734
      End of period .....................................     28,945,883      674,291      111,426,124      264,093,856     304,386
                                                            ------------    ---------    -------------    -------------    ---------
   Change in unrealized appreciation (depreciation)
      during the period .................................      7,437,920      414,409       30,081,260       96,388,256     116,652
                                                            ------------    ---------    -------------    -------------    ---------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS .......................................      8,361,223      469,991       32,475,018      103,791,207     253,503
                                                            ------------    ---------    -------------    -------------    ---------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
   FROM OPERATIONS ......................................   $  7,747,900    $ 451,936    $  30,945,165    $ 100,801,186    $244,593
                                                             ============    =========    =============    =============   ========

</TABLE>

- -------------------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.




                                     FSA-41
<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENT OF CHANGES IN NET ASSETS
FOR THE SIX MONTHS ENDED JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                             Fixed Income Series:
                                                          -------------------------------------------------------------
                                                                             ALLIANCE
                                                                           INTERMEDIATE
                                                              ALLIANCE      GOVERNMENT      ALLIANCE        ALLIANCE
                                                               MONEY        SECURITIES      QUALITY        HIGH YIELD
                                                            MARKET FUND       FUND         BOND FUND          FUND
                                                          -------------    ------------   -------------   -------------
<S>                                                       <C>              <C>            <C>             <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income .............................    $    (751,318)   $    (98,398)  $    (658,757)  $    (460,762)
   Net realized gain (loss) ..........................          321,186         (50,310)       (310,307)     (5,829,979)
   Change in unrealized appreciation
      (depreciation) on investments ..................        5,753,459        (773,077)     (5,368,483)      3,033,937
                                                          -------------    ------------   -------------   -------------
   Net increase (decrease) in net assets
      from operations ................................        5,323,327        (921,785)     (6,337,547)     (3,256,804)
                                                          -------------    ------------   -------------   -------------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3) .............................      119,732,477      11,013,953      13,036,793      18,517,002
   Benefits and other policy-related
      transactions (Note 3) ..........................      (34,659,548)     (4,716,655)     (3,880,233)    (11,219,965)
   Net transfers among funds and
      guaranteed interest account ....................      (58,245,849)      1,175,588       9,332,726      (8,930,488)
                                                          -------------    ------------   -------------   -------------
   Net increase (decrease) in net assets
      from policy-related transactions ...............       26,827,080       7,472,886      18,489,286      (1,633,451)
                                                          -------------    ------------   -------------   -------------
NET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4) ......................           49,710         (90,061)          8,807          22,618
                                                          -------------    ------------   -------------   -------------
INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO POLICYOWNERS ......................       32,200,117       6,461,040      12,160,546      (4,867,637)
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS,
   BEGINNING OF PERIOD ...............................      254,675,793      74,673,339     228,685,249     170,236,391
                                                          -------------    ------------   -------------   -------------
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS, END OF PERIOD    $ 286,875,910    $ 81,134,379   $ 240,845,795   $ 165,368,754
                                                          =============    ============   =============   =============

<CAPTION>

                                                                           Equity Series:
                                                           ---------------------------------------------

                                                             T. ROWE        EQ/PUTNAM        ALLIANCE
                                                           PRICE EQUITY       GROWTH         GROWTH &
                                                              INCOME         & INCOME         INCOME
                                                               FUND         VALUE FUND         FUND
                                                           ------------    ------------    -------------
<S>                                                        <C>             <C>             <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income .............................     $   (129,204)   $    (51,757)   $    (474,645)
   Net realized gain (loss) ..........................          328,518         200,863          262,151
   Change in unrealized appreciation
      (depreciation) on investments ..................        5,290,913       1,725,753       23,374,763
                                                           ------------    ------------    -------------
   Net increase (decrease) in net assets
      from operations ................................        5,490,227       1,874,859       23,162,269
                                                           ------------    ------------    -------------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3) .............................        8,202,262       3,723,800       22,182,455
   Benefits and other policy-related
      transactions (Note 3) ..........................       (2,715,594)     (1,237,624)      (9,305,647)
   Net transfers among funds and
      guaranteed interest account ....................         (328,395)      1,065,567       15,674,083
                                                           ------------    ------------    -------------
   Net increase (decrease) in net assets
      from policy-related transactions ...............        5,158,273       3,551,743       28,550,891
                                                           ------------    ------------    -------------
NET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4) ......................          (14,479)        (10,087)         (41,409)
                                                           ------------    ------------    -------------
INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO POLICYOWNERS ......................       10,634,021       5,416,515       51,671,751
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS,
   BEGINNING OF PERIOD ...............................       43,563,753      16,636,306      151,175,713
                                                           ------------    ------------    -------------
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS, END OF PERIOD     $ 54,197,774    $ 22,052,821    $ 202,847,464
                                                           ============    ============    =============
</TABLE>

- -------------------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.



                                     FSA-42
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE SIX MONTHS ENDED JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>

                                                                                Equity Series: (Continued)
                                                         ---------------------------------------------------------------

                                                           ALLIANCE       MERRILL LYNCH      ALLIANCE           MFS
                                                         EQUITY INDEX     BASIC VALUE      COMMON STOCK       RESEARCH
                                                             FUND         EQUITY FUND          FUND             FUND
                                                         -------------    ------------    ---------------    ------------
<S>                                                      <C>              <C>             <C>                <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income .............................   $  (1,613,608)   $    (63,842)   $    (9,129,988)   $    (93,735)
   Net realized gain (loss) ..........................      17,425,936         178,386         58,398,194         260,455
   Change in unrealized appreciation
      (depreciation) on investments ..................      50,537,475       4,435,525        347,972,301       2,963,626
                                                         -------------    ------------    ---------------    ------------
   Net increase (decrease) in net assets
      from operations ................................      66,349,803       4,550,069        397,240,507       3,130,346
                                                         -------------    ------------    ---------------    ------------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3) .............................      65,683,391       4,905,653        187,556,807       6,629,966
   Benefits and other policy-related
      transactions (Note 3) ..........................     (29,013,793)     (1,416,212)      (148,400,649)     (2,173,926)
   Net transfers among funds and
      guaranteed interest account ....................     189,148,621       1,584,368         28,881,595       5,687,025
                                                         -------------    ------------    ---------------    ------------
   Net increase (decrease) in net assets
      from policy-related transactions ...............     225,818,219       5,073,809         68,037,753      10,143,065
                                                         -------------    ------------    ---------------    ------------
ET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4) ......................         (28,827)        (14,678)          (209,307)         (4,400)
                                                         -------------    ------------    ---------------    ------------
INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO POLICYOWNERS ......................     292,139,195       9,609,200        465,068,953      13,269,011
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS,
   BEGINNING OF PERIOD ...............................     443,438,101      20,085,090      2,942,526,574      27,961,387
                                                         -------------    ------------    ---------------    ------------
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS, END OF PERIOD   $ 735,577,296    $ 29,694,290    $ 3,407,595,527    $ 41,230,398
                                                         =============    ============    ===============    ============

<CAPTION>


                                                               Equity Series: (Continued)
                                                         --------------------------------------
                                                          MFS
                                                         GROWTH
                                                          WITH      EQ/ALLIANCE      ALLIANCE
                                                         INCOME       PREMIER         GLOBAL
                                                          FUND*     GROWTH FUND*       FUND
                                                         -------    -----------    -------------
<S>                                                      <C>        <C>            <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income .............................   $    (1)   $      (744)   $  (1,620,041)
   Net realized gain (loss) ..........................      --               11       38,284,949
   Change in unrealized appreciation
      (depreciation) on investments ..................        74        155,173       26,338,407
                                                         -------    -----------    -------------
   Net increase (decrease) in net assets
      from operations ................................        73        154,440       63,003,315
                                                         -------    -----------    -------------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3) .............................     3,183        171,747       38,147,174
   Benefits and other policy-related
      transactions (Note 3) ..........................      --            1,396      (32,919,304)
   Net transfers among funds and
      guaranteed interest account ....................       105      2,842,105       12,389,736
                                                         -------    -----------    -------------
   Net increase (decrease) in net assets
      from policy-related transactions ...............     3,288      3,015,248       17,617,606
                                                         -------    -----------    -------------
ET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4) ......................      --               44          (32,868)
                                                         -------    -----------    -------------
INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO POLICYOWNERS ......................     3,361      3,169,732       80,588,053
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS,
   BEGINNING OF PERIOD ...............................      --             --        525,235,695
                                                         -------    -----------    -------------
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS, END OF PERIOD   $ 3,361    $ 3,169,732    $ 605,823,748
                                                         =======    ===========    =============
</TABLE>
- -------------------------
See Notes to Financial Statements.
* Commencement of Operations on June 4, 1999.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.



                                     FSA-43
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE SIX MONTHS ENDED JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>

                                                                         Equity Series (Concluded):
                                                         -----------------------------------------------------------------
                                                                                           MORGAN
                                                                                           STANLEY
                                                                                          EMERGING
                                                            ALLIANCE    T. ROWE PRICE      MARKETS         ALLIANCE
                                                         INTERNATIONAL   INTERNATIONAL     EQUITY          AGGRESSIVE
                                                              FUND         STOCK FUND      FUND            STOCK FUND
                                                         ------------    ------------    ------------    ---------------
<S>                                                      <C>             <C>             <C>             <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income .............................   $   (150,785)   $    (89,651)   $    (21,322)   $    (2,754,102)
   Net realized gain (loss) ..........................        421,516       1,312,645        (946,548)       (41,692,663)
   Change in unrealized appreciation
      (depreciation) on investments ..................      3,056,537         113,679       4,847,398        154,639,395
                                                         ------------    ------------    ------------    ---------------

   Net increase (decrease) in net assets
      from operations ................................      3,327,268       1,336,673       3,879,528        110,192,630
                                                         ------------    ------------    ------------    ---------------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3) .............................      6,698,552       5,470,438       1,890,930         81,731,848
   Benefits and other policy-related
      transactions (Note 3) ..........................     (3,000,886)     (1,837,898)       (742,061)       (61,595,209)
   Net transfers among funds and
      guaranteed interest account ....................     (1,236,064)      3,987,982       3,800,925        (82,900,383)
                                                         ------------    ------------    ------------    ---------------
   Net increase (decrease) in net assets
      from policy-related transactions ...............      2,461,602       7,620,522       4,949,794        (62,763,744)
                                                         ------------    ------------    ------------    ---------------
NET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4) ......................        (15,165)         (1,280)       (733,906)          (475,369)
                                                         ------------    ------------    ------------    ---------------
INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO POLICYOWNERS ......................      5,773,705       8,955,915       8,095,416         46,953,517
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS,
   BEGINNING OF PERIOD ...............................     55,023,408      30,608,056       7,014,344        970,778,081
                                                         ------------    ------------    ------------    ---------------
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS, END OF PERIOD   $ 60,797,113    $ 39,563,971    $ 15,109,760    $ 1,017,731,598
                                                         ============    ============    ============    ===============

<CAPTION>
                                                                         Equity Series (Concluded):
                                                         ---------------------------------------------


                                                            WARBURG         ALLIANCE         MFS EMERGING
                                                          PINCUS SMALL      SMALL CAP         GROWTH
                                                            COMPANY          GROWTH           COMPANIES
                                                           VALUE FUND         FUND              FUND
                                                          ------------    ------------    -------------
<S>                                                       <C>             <C>             <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income .............................    $    (89,383)   $   (123,769)   $    (240,946)
   Net realized gain (loss) ..........................        (944,158)      1,069,730        3,542,229
   Change in unrealized appreciation
      (depreciation) on investments ..................       1,234,976         (34,143)       7,195,333
                                                          ------------    ------------    -------------
                                                                                          -------------
   Net increase (decrease) in net assets
      from operations ................................         201,435         911,818       10,496,616
                                                          ------------    ------------    -------------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3) .............................       6,138,934       9,385,875       14,937,031
   Benefits and other policy-related
      transactions (Note 3) ..........................      (2,631,895)     (2,743,073)      (5,320,719)
   Net transfers among funds and
      guaranteed interest account ....................      (3,481,743)     (5,517,236)      37,193,059
                                                          ------------    ------------    -------------
   Net increase (decrease) in net assets
      from policy-related transactions ...............          25,296       1,125,566       46,809,371
                                                          ------------    ------------    -------------
NET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4) ......................             207         (84,288)         (98,022)
                                                          ------------    ------------    -------------
INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO POLICYOWNERS ......................         226,938       1,953,096       57,207,965
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS,
   BEGINNING OF PERIOD ...............................      36,654,082      48,471,249       55,964,929
                                                          ------------    ------------    -------------
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS, END OF PERIOD    $ 36,881,020    $ 50,424,345    $ 113,172,894
                                                          ============    ============    =============

</TABLE>

- -------------------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.



                                     FSA-44
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENT OF CHANGES IN NET ASSETS (Concluded)
FOR THE SIX MONTHS ENDED JUNE 30, 1999 (Unaudited)
<TABLE>
<CAPTION>



                                                                                            Asset Allocation Series:
                                                          -------------------------------------------------------------------------
                                                                                                                          MERRILL
                                                            ALLIANCE         EQ/                          ALLIANCE        LYNCH
                                                          CONSERVATIVE      PUTNAM                         GROWTH          WORLD
                                                           INVESTORS       BALANCED       ALLIANCE        INVESTORS       STRATEGY
                                                              FUND           FUND       BALANCED FUND       FUND           FUND
                                                          ------------    ----------    ------------    --------------   ----------
<S>                                                      <C>             <C>           <C>             <C>              <C>
INCREASE (DECREASE) IN NET ASSETS:

FROM OPERATIONS:

   Net investment income...............................  $   (613,322)  $   (18,054)  $  (1,529,853)  $    (2,990,021)  $    (8,910)

   Net realized gain (loss)............................       923,303        55,582       2,393,758         7,402,951      136,851
   Change in unrealized appreciation
      (depreciation) on investments....................     7,437,920       414,409      30,081,260        96,388,256      116,652
   Net increase (decrease) in net assets
      from operations..................................     7,747,901       451,937      30,945,165       100,801,186      244,593
                                                         ------------    ----------    ------------    --------------   ----------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3)...............................    14,512,694     1,449,553      25,928,922        62,651,207      800,971
   Benefits and other policy-related
      transactions (Note 3)............................   (14,200,759)     (456,135)    (30,026,763)      (59,694,188)    (280,064)
   Net transfers among funds and
      guaranteed interest account......................    (1,115,133)      557,886      (2,635,113)       (6,251,949)    (304,380)
                                                         ------------    ----------    ------------    --------------   ----------
   Net increase (decrease) in net assets
      from policy-related transactions.................      (803,198)    1,551,304      (6,732,954)       (3,294,930)     216,527
                                                         ------------    ----------    ------------    --------------   ----------
NET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4)........................       (14,243)       (7,619)        (18,685)          (49,577)     (61,554)
                                                         ------------    ----------    ------------    --------------   ----------
INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO POLICYOWNERS........................     6,930,460     1,995,622      24,193,526        97,456,679      399,566
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS,
   BEGINNING OF PERIOD.................................   201,735,354     5,888,537     498,384,284       977,392,408    3,763,591
                                                         ------------    ----------    ------------    --------------   ----------
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS, END OF PERIOD.  $208,665,814    $7,884,159    $522,577,810    $1,074,849,087   $4,163,157
                                                         ============    ==========    ============    ==============   ==========
</TABLE>

- -------------------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                     FSA-45

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED)

JUNE 30, 1999

1.  General

    Effective January 1, 1997 Equitable Variable Life Insurance Company
    ("Equitable Variable Life") was merged into The Equitable Life Assurance
    Society of the United States ("Equitable Life"). From January 1, 1997,
    Equitable Life is liable in place of Equitable Variable Life for the
    liabilities and obligations of Equitable Variable Life, including
    liabilities under policies and contracts issued by Equitable Variable Life,
    and all of Equitable Variable Life's assets became assets of Equitable Life.
    The merger had no effect on the net assets of the Separate Account
    attributable to contractowners. Alliance Capital Management L.P., an
    indirect, majority-owned subsidiary of Equitable Life, manages The Hudson
    River Trust (HR Trust) and is investment adviser for all of the investment
    funds of HR Trust. EQ Financial Consultants, Inc. ("EQFC"), and Equitable
    Distributors Inc. ("EDI") are wholly owned subsidiaries of Equitable Life.
    EQFC manages the EQ Advisors Trust (EQ Trust) and has overall responsibility
    for general management and administration of EQ Trust.

    Equitable Life Separate Account FP (the Account) is organized as a unit
    investment trust, a type of investment company, and is registered with the
    Securities and Exchange Commission under the Investment Company Act of 1940.
    The Account consists of twenty-six investment funds: the Alliance Money
    Market Fund, the Alliance Intermediate Government Securities Fund, the
    Alliance Quality Bond Fund, the Alliance High Yield Fund, T. Rowe Price
    Equity Income Fund, the EQ/Putnam Growth and Income Value Fund, Alliance
    Growth & Income Fund, the Alliance Equity Index Fund, the Merrill Lynch
    Basic Value Equity Fund, the Alliance Common Stock Fund, the MFS Research
    Fund, MFS Growth with Income Fund, EQ/Alliance Premier Growth Fund, the
    Alliance Global Fund, the Alliance International Fund, the T. Rowe Price
    International Stock Fund, the Morgan Stanley Emerging Markets Equity Fund,
    the Alliance Aggressive Stock Fund, the Warburg Pincus Small Company Value
    Fund, the Alliance Small Cap Growth Fund, MFS Emerging Growth Companies
    Fund, the Alliance Conservative Investors Fund, the EQ/Putnam Balanced Fund,
    the Alliance Balanced Fund, the Alliance Growth Investors Fund, and the
    Merrill Lynch World Strategy Fund ("the Funds"). The assets in each fund are
    invested in shares of a corresponding portfolio (Portfolio) of a mutual
    fund, Class 1A or 1B shares of HR Trust or Class 1B shares of EQ Trust
    (collectively, the "Trusts"). Class 1A and 1B shares are offered by the
    Trust at net asset value. Both classes of shares are subject to fees for
    investment management and advisory services and other Trust expenses. Class
    1A shares are not subject to distribution fees imposed pursuant to a
    distribution plan. Class 1B shares are subject to distribution fees imposed
    under a distribution plan (herein the "Rule 12b-1 Plans") adopted in 1997
    pursuant to Rule 12b-1 under the 1940 Act, as amended. The Rule 12b-1 Plans
    provide that the Trusts, on behalf of each Fund, may charge annually up to
    0.25% of the average daily net assets of a Fund attributable to its Class 1B
    shares in respect of activities primarily intended to result in the sale of
    the Class 1B shares. These fees are reflected in the net asset value of the
    shares. The Trusts are open-ended, diversified management investment
    companies that invest separate account assets of insurance companies. Each
    Portfolio has separate investment objectives.

    EQFC and EDI earn fees from both Trusts under distribution agreements held
    with the Trusts. EQFC also earns fees under an investment management
    agreement with the EQ Trust. Alliance earns fees under an investment
    advisory agreement with the HR Trust.

     The Account supports the operations of Incentive Life, Incentive Life 2000,

     Incentive Life Plus(SM), IL Protector(SM) and IL COLI, flexible premium
     variable life insurance policies, Champion 2000, modified premium variable
     whole life insurance policies; Survivorship 2000, Survivorship Incentive
     Life, flexible premium joint survivorship variable life insurance policies;
     and SP-Flex, variable life insurance policies with additional premium
     option (collectively, the "Policies"). The Incentive Life 2000, Champion
     2000 and Survivorship 2000 policies are herein referred to as the "Series
     2000 Policies." Incentive Life Plus(SM) policies offered with a prospectus
     dated on or after September 15, 1995, are referred to as Incentive Life
     PlusSM Second Series. Incentive Life Plus policies issued with a prior
     prospectus are referred to as Incentive Life Plus Original Series. All
     Policies are issued by Equitable Life. The assets of the Account are the
     property of Equitable Life. However, the portion of the Account's assets
     attributable to the Policies will not be chargeable with liabilities
     arising out of any other business Equitable Life may conduct.

    Receivable/payable for policy-related transactions represent amount due
    to/from General Account predominately related to premiums, surrenders and
    death benefits.

    Policyowners may allocate amounts in their individual accounts to the Funds
    of the Account and/or (except for SP-Flex policies) to the guaranteed
    interest account of Equitable Life's General Account. Net transfers to
    (from) the guaranteed interest account of the General Account and other
    Separate Accounts of $142,374,638 for the six months ended 1999 are included
    in Net Transfers among Funds. The net assets of any Fund of the Account may
    not be less than the aggregate of the policyowners' accounts allocated to
    that Fund. Additional assets are set aside in Equitable Life's General
    Account to provide for (1) the unearned portion of the monthly charges for
    mortality costs, and (2) other policy benefits, as required under the state
    insurance law.


+   Formerly known as Equitable Variable Life Insurance Company Separate
    Account FP.


                                     FSA-46
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

2.  Significant Accounting Policies

    The accompanying financial statements are prepared in conformity with
    generally accepted accounting principles (GAAP). The preparation of
    financial statements in conformity with GAAP requires management to make
    estimates and assumptions that affect the reported amounts of assets and
    liabilities and disclosure of contingent assets and liabilities at the date
    of the financial statements and the reported amounts of revenues and
    expenses during the reporting period. Actual results could differ from those
    estimates.

    Investments are made in shares of the Trusts and are valued at the net asset
    values per share of the respective Portfolios. The net asset value is
    determined by the Trusts using the market or fair value of the underlying
    assets of the Portfolio less liabilities.

    Investment transactions are recorded on the trade date. Dividends are
    recorded by the Trusts in the fourth quarter on the ex-dividend date.
    Dividend and capital gain distributions are automatically reinvested on the
    ex-dividend date. Realized gains and losses include gains and losses on
    redemptions of the Trust's shares (determined on the identified cost basis)
    and Trust distributions representing the net realized gains on Trust
    investment transactions are distributed by the Trust at the end of each
    year.

     The operations of the Account are included in the consolidated federal
     income tax return of Equitable Life. Under the provisions of the Policies,
     Equitable Life has the right to charge the Account for federal income tax
     attributable to the Account. No charge is currently being made against the
     Account for such tax since, under current tax law, Equitable Life pays no
     tax on investment income and capital gains reflected in variable life
     insurance policy reserves. However, Equitable Life retains the right to
     charge for any federal income tax incurred which is attributable to the
     Account if the law is changed. Charges for state and local taxes, if any,
     attributable to the Account also may be made.

3.  Asset Charges

    Under the Policies, Equitable Life assumes mortality and expense risks and,
    to cover these risks, charges the daily net assets of the Account currently
    at annual rates of:

<TABLE>
<CAPTION>

                                    Mortality
                                   and Expense       Mortality      Administrative        Total
                                  --------------    -------------   ---------------    ------------
<S>                                   <C>               <C>              <C>              <C>
        Incentive Life,
        Incentive Life 2000,
        Incentive Life Plus
          Second Series,
        Champion 2000 (a)             .60%                                                 .60%
        IL Plus Original
        Series, IL COLI (b)           .85%                                                 .85%
        Survivorship
        Incentive Life (a)            .60%                                                 .60%
        Survivorship 2000 (a)         .90%                                                 .90%
        IL Protector (a)              .80%                                                 .80%
        SP Flex (a)                   .85%              .60%             .35%             1.80%

</TABLE>

         ----------------------
       (a)   Charged to daily net assets of the Account.
       (b)   Charged to Policy Account and is included in Benefits and
             other policy-related transactions in the Statement of
             Changes in Net Assets.


    Before amounts are remitted to the Account for Incentive Life, Incentive
    Life Plus, IL COLI, Survivorship Incentive Life, and the Series 2000
    Policies, Equitable Life deducts a charge for taxes and either an initial
    policy fee (Incentive Life) or a premium sales charge (Incentive Life Plus,
    Survivorship Incentive Life, Incentive Life sales 1999 and after, and Series
    2000 Policies) from premiums. Under SP-Flex, the entire initial premium is
    allocated to the Account. Before any additional premiums under SP-Flex are
    allocated to the Account, however, an administrative charge is deducted.

    The amounts attributable to Incentive Life, Incentive Life Plus, IL
    Protector, IL COLI, and the Series 2000 policyowners' accounts are assessed
    monthly by Equitable Life for cost of insurance and administrative charges.
    These charges are withdrawn from the policyowner accounts along with amounts
    for additional benefits. Under the Policies, amounts for certain
    policy-related transactions (such as policy loans and surrenders) are
    transferred out of the Separate Account.

    Included in the Withdrawals and Administrative Charges line of the Statement
    of Changes in Net Assets are certain administrative charges which are
    deducted from the policyowners account value.


+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.



                                     FSA-47
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

4.  Amounts Retained by Equitable Life in Separate Account FP


    The amount retained by Equitable Life (surplus) in the Account arises
    principally from (1) contributions from Equitable Life, (2) mortality and
    expense risk charges and administrative charges accumulated in the account,
    and (3) that portion, determined ratably, of the Account's investment
    results applicable to those assets in the Account in excess of the net
    assets for the Policies. Amounts retained by Equitable Life are not subject
    to charges for mortality and expense charges and administrative charges.


    Amounts retained by Equitable Life in the Account may be transferred at any
    time by Equitable Life to its General Account.


    The following table shows the surplus withdrawals by Equitable Life by
    investment fund:


                                       SIX MONTHS ENDED
                                            JUNE 30,
                                     ---------------------
INVESTMENT FUND                                   1999
- ---------------                                   ----
Fixed Income Series:
   Alliance Money Market                           890,096
   Alliance Intermediate Government Securities      98,158
   Alliance Quality Bond                           880,287
   Alliance High Yield                             487,287

Equity Series:

   T. Rowe Price Equity Income                     223,735
   EQ/Putnam Growth & Income Value                 121,245
   Alliance Growth & Income                        619,443
   Alliance Equity Index                         1,712,462
   Merrill Lynch Basic Value Equity                108,167
   Alliance Common Stock                         8,989,648
   MFS Research                                    104,972
   MFS Growth With Income                               --
   EQ/Alliance Premier Growth                           --
   Alliance Global                               1,930,825
   Alliance International                          200,806
   T. Rowe Price International Stock                89,767
   Morgan Stanley Emerging Markets Equity        1,685,953
   Alliance Aggressive Stock                     3,004,033
   Warburg Pincus Small Company Value              114,097
   Alliance Small Cap Growth                       223,825
   MFS Emerging Growth Companies                   323,192

Asset Allocation Series:

   Alliance Conservative Investors                 808,299
   EQ/Putnam Balanced                               97,966
   Alliance Balanced                             1,632,109
   Alliance Growth Investors                     3,457,703
   Merrill Lynch World Strategy                      8,810


+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                     FSA-48
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

5.  Distribution and Servicing Agreements

    Equitable Life has entered into Distribution and Servicing Agreements with
    EQFC, an affiliate of Equitable Life, and EDI, whereby registered
    representatives of EQFC, authorized as variable life insurance agents under
    applicable state insurance laws, sell the Policies. The registered
    representatives are compensated on a commission basis by Equitable Life.

6.  Investment Returns

    The tables on the following pages show the gross and net investment returns
    with respect to the Funds for the periods shown. The net return for each
    Fund is based upon beginning and ending net unit value for a policy and is
    not based on the average net assets in the Fund during such period. Gross
    return is equal to the total return earned by the underlying Trust
    investment which is after deduction of trust expense.

    The Separate Account rates of return attributable to Incentive Life,
    Incentive Life 2000, Incentive Life Plus Second Series and Champion 2000
    policyowners are different than those attributable to Survivorship 2000,
    Survivorship Incentive Life, Incentive Life Plus Original Series, IL
    Protector, IL COLI, and to SP-Flex policyowners because asset charges are
    deducted at different rates under each policy (see Note 3). The Separate
    Account rates of return attributable to Incentive Life sales 1999 and after
    and Survivorship Incentive Life for the Alliance Money Market Fund, Alliance
    Intermediate Government Securities Fund, Alliance Quality Bond Fund,
    Alliance High Yield Fund, Alliance Growth & Income Fund, Alliance Equity
    Index Fund, Alliance Common Stock Fund, Alliance Global Fund, Alliance
    International Fund, Alliance Aggressive Stock Fund, Alliance Small Cap
    Growth Fund, Alliance Conservative Investors Fund, Alliance Balanced Fund,
    Alliance Growth Investors Fund are different from other products in the same
    funds because distribution fees of .025% of the average daily assets of the
    Fund are deducted (see Note 1).

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.


                                     FSA-49
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

RATES OF RETURN:
INCENTIVE LIFE,
INCENTIVE LIFE 2000,
INCENTIVE LIFE PLUS SECOND SERIES
AND CHAMPION 2000*(A)


FIXED INCOME SERIES:
                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE MONEY MARKET FUND                                   1999
- --------------------------                                   ----
Gross return..................................               2.28
Net return....................................               1.98


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES FUND             1999
- ------------------------------------------------             ----
Gross return..................................              (0.99)
Net return....................................              (1.29)


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE QUALITY BOND FUND                                   1999
- --------------------------                                   ----
Gross return..................................              (2.38)
Net return....................................              (2.67)


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE HIGH YIELD FUND                                     1999
- ------------------------                                     ----
Gross return..................................              (1.68)
Net return....................................              (1.97)


EQUITY SERIES:
                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
T. ROWE PRICE EQUITY INCOME FUND                             1999
- --------------------------------                             ----
Gross return..................................              12.39
Net return....................................              12.02

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
EQ/PUTNAM GROWTH & INCOME VALUE FUND                         1999
- ------------------------------------                         ----
Gross return..................................              10.81
Net return....................................              10.40


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE GROWTH & INCOME FUND                                1999
- -----------------------------                                ----
Gross return..................................              14.08
Net return....................................              13.74


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE EQUITY INDEX FUND                                   1999
- --------------------------                                   ----
Gross return..................................              12.01
Net return....................................              11.68

- ----------

*   Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.

(a) The gross return and net return for the periods indicated are not annualized
    rates of return.

                                     FSA-50
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

RATES OF RETURN (CONTINUED):
INCENTIVE LIFE,
INCENTIVE LIFE 2000,
INCENTIVE LIFE PLUS SECOND SERIES
AND CHAMPION 2000*(B)

EQUITY SERIES (CONTINUED):
                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
MERRILL LYNCH BASIC VALUE EQUITY FUND                        1999
- -------------------------------------                        ----
Gross return..................................              21.20
Net return....................................              20.81


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE COMMON STOCK FUND                                   1999
- --------------------------                                   ----
Gross return..................................              13.69
Net return....................................              13.35


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
MFS RESEARCH FUND                                            1999
- -----------------                                            ----
Gross return..................................               9.01
Net return....................................               8.69


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
MFS GROWTH WITH INCOME FUND                                  1999
- ---------------------------                                  ----
Gross return..................................               1.80
Net return....................................               1.75


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
EQ/ALLIANCE PREMIER GROWTH FUND                              1999
- -------------------------------                              ----
Gross return..................................               5.86
Net return....................................               5.82


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE GLOBAL FUND                                         1999
- --------------------                                         ----
Gross return..................................              12.32
Net return....................................              11.99


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE INTERNATIONAL                                       1999
- ----------------------                                       ----
Gross return..................................               5.85
Net return....................................               5.54


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
T. ROWE PRICE INTERNATIONAL STOCK FUND                       1999
- --------------------------------------                       ----
Gross return..................................               3.33
Net return....................................               2.99

- ----------
*   Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.

(a) Date as of which net premiums under the policies were first allocated to the
    Fund. The gross return and net return for the periods indicated are not
    annualized rates of return.

(b) The gross return and net return for the periods indicated are not annualized
    rates of return.

                                     FSA-51
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

RATES OF RETURN (CONTINUED):
INCENTIVE LIFE,
INCENTIVE LIFE 2000,
INCENTIVE LIFE PLUS SECOND SERIES
AND CHAMPION 2000*(A)

EQUITY SERIES (CONTINUED):
                                                           SIX MONTHS
                                                         ENDED JUNE 30,
                                                        -----------------
MORGAN STANLEY EMERGING MARKETS EQUITY FUND                   1999
- -------------------------------------------                   ----
Gross return..................................               38.24
Net return....................................               37.72


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE AGGRESSIVE STOCK FUND                               1999
- ------------------------------                               ----
Gross return..................................              12.38
Net return....................................              12.05


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
WARBURG PINCUS SMALL COMPANY VALUE FUND                      1999
- ---------------------------------------                      ----
Gross return..................................               1.13
Net return....................................               0.81



                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                        --------------
ALLIANCE SMALL CAP GROWTH FUND                               1999
- ------------------------------                               ----
Gross return..................................              (0.49)
Net return....................................              (0.78)


                                                           SIX MONTHS
                                                         ENDED JUNE 30,
                                                        -----------------
MFS EMERGING GROWTH COMPANIES FUND                            1999
- ----------------------------------                            ----
Gross return..................................               12.78
Net return....................................               12.43


ASSET ALLOCATION SERIES:

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE CONSERVATIVE INVESTORS FUND                         1999
- ----------------------------------                           ----
Gross return..................................               4.13
Net return....................................               3.82


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
EQ/PUTNAM BALANCED FUND                                      1999
- -----------------------                                      ----
Gross return..................................               6.91
Net return....................................               6.59

- ----------
*   Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.

    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.

(a) The gross return and net return for the periods indicated are not annualized
    rates of return.


                                     FSA-52
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

RATES OF RETURN (CONTINUED):
INCENTIVE LIFE,
INCENTIVE LIFE 2000,
INCENTIVE LIFE PLUS SECOND SERIES
AND CHAMPION 2000*(A)

EQUITY SERIES (CONCLUDED):


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                        --------------
ALLIANCE BALANCED FUND                                       1999
- ----------------------                                       ----
Gross return..................................               6.55
Net return....................................               6.23


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE GROWTH INVESTORS FUND                               1999
- ------------------------------                               ----
Gross return..................................              10.63
Net return....................................              10.30


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
MERRILL LYNCH WORLD STRATEGY FUND                            1999
- ---------------------------------                            ----
Gross return..................................               4.94
Net return....................................               4.60

- ----------
*   Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.

(a) The gross return and net return for the periods indicated are not annualized
    rates of return.


                                     FSA-53
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

RATES OF RETURN:
INCENTIVE LIFE
SURVIVORSHIP INCENTIVE LIFE*

FIXED INCOME SERIES:

                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
ALLIANCE MONEY MARKET FUND                                   1999
- --------------------------                                   ----
Gross return..................................               0.29
Net return....................................               0.23

                                                         JUNE 4(A) TO
                                                             JUNE 30,
                                                       -----------------
ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES FUND             1999
- ------------------------------------------------             ----
Gross return..................................               0.16
Net return....................................               0.10



                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
ALLIANCE QUALITY BOND FUND                                   1999
- --------------------------                                   ----
Gross return..................................               0.07
Net return....................................               0.01


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
ALLIANCE HIGH YIELD FUND                                     1999
- ------------------------                                     ----
Gross return..................................               0.10
Net return....................................               0.04


EQUITY SERIES:
                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
T. ROWE PRICE EQUITY INCOME FUND                             1999
- --------------------------------                             ----
Gross return..................................               1.41
Net return....................................               1.37


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
EQ/PUTNAM GROWTH & INCOME VALUE FUND                         1999
- ------------------------------------                         ----
Gross return..................................               0.61
Net return....................................               0.57


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
ALLIANCE GROWTH & INCOME FUND                                1999
- -----------------------------                                ----
Gross return..................................               2.67
Net return....................................               2.60


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
ALLIANCE EQUITY INDEX FUND                                   1999
- --------------------------                                   ----
Gross return..................................               3.40
Net return....................................               3.34


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
MFS GROWTH WITH INCOME FUND                                  1999
- ---------------------------                                  ----
Gross return..................................               1.80
Net return....................................               1.75

- ----------
 +  Formerly known as Equitable Variable Life Insurance Company
    Separate Account FP.

*   Sales of Incentive Life and Survivorship Incentive Life commenced June 4,
    1999.

(a) Date as of which net premiums under the policies were first allocated the
    Fund. The gross return and net return for the periods indicated are not
    annualized rates of return.


                                     FSA-54
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

RATES OF RETURN (CONTINUED):
INCENTIVE LIFE
SURVIVORSHIP INCENTIVE LIFE*

EQUITY SERIES (CONTINUED):
                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
MERRILL LYNCH BASIC VALUE EQUITY FUND                        1999
- -------------------------------------                        ----
Gross return..................................               2.18
Net return....................................               2.13


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
ALLIANCE COMMON STOCK FUND                                   1999
- --------------------------                                   ----
Gross return..................................               4.57
Net return....................................               4.51


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
MFS RESEARCH FUND                                            1999
- --------------------                                         ----
Gross return..................................               4.37
Net return....................................               4.32


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
MFS GROWTH WITH INCOME                                       1999
- ----------------------                                       ----
Gross return..................................               1.80
Net return....................................               1.75


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
EQ/ALLIANCE PREMIER GROWTH FUND                              1999
- -------------------------------                              ----
Gross return..................................               5.86
Net return....................................               5.82


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
ALLIANCE GLOBAL FUND                                         1999
- ---------------------                                        ----
Gross return..................................               4.55
Net return....................................               4.48


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
ALLIANCE INTERNATIONAL FUND                                  1999
- ---------------------------                                  ----
Gross return..................................               3.12
Net return....................................               3.05


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
T. ROWE PRICE INTERNATIONAL STOCK FUND                       1999
- -------------------------------------                        ----
Gross return..................................               2.28
Net return....................................               2.23


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
MORGAN STANLEY EMERGING MARKETS EQUITY FUND                  1999
- -------------------------------------------                  ----
Gross return..................................               7.91
Net return....................................               7.86

- -------------------

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.

*   Sales of Incentive Life and Survivorship Incentive Life commenced June 4,
    1999.

(a) Date as of which net premiums under the policies were first allocated the
    Fund. The gross return and net return for the periods indicated are not
    annualized rates of return.



                                     FSA-55
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

RATES OF RETURN (CONTINUED):
INCENTIVE LIFE
SURVIVORSHIP INCENTIVE LIFE*

EQUITY SERIES (CONCLUDED):

                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
ALLIANCE AGGRESSIVE STOCK FUND                               1999
- ------------------------------                               ----
Gross return..................................               0.87
Net return....................................               0.81


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
WARBURG PINCUS SMALL COMPANY VALUE FUND                      1999
- ---------------------------------------                      ----
Gross return..................................               3.98
Net return....................................               3.93


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
ALLIANCE SMALL CAP GROWTH FUND                               1999
- ------------------------------                               ----
Gross return..................................               5.45
Net return....................................               5.38


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
MFS EMERGING GROWTH COMPANIES FUND                           1999
- ----------------------------------                           ----
Gross return..................................               5.38
Net return....................................               5.34


ASSET ALLOCATION SERIES:



                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
ALLIANCE CONSERVATIVE INVESTORS FUND                         1999
- ------------------------------------                         ----
Gross return..................................               1.45
Net return....................................               1.39


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
EQ/PUTNAM BALANCED FUND                                      1999
- -----------------------                                      ----
Gross return..................................               0.76
Net return....................................               0.72


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
ALLIANCE BALANCED FUND                                       1999
- ----------------------                                       ----
Gross return..................................               2.06
Net return....................................               2.00


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
ALLIANCE GROWTH INVESTORS FUND                               1999
- ------------------------------                               ----
Gross return..................................               2.93
Net return....................................               2.87


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
MERRILL LYNCH WORLD STRATEGY FUND                            1999
- ---------------------------------                            ----
Gross return..................................               2.99
Net return....................................               2.95

- -------------------

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.

*   Sales of Incentive Life and Survivorship Incentive Life commenced June 4,
    1999.

(a) Date as of which net premiums under the policies were first allocated the
    Fund. The gross return and net return for the periods indicated are not
    annualized rates of return.



                                     FSA-56
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

RATES OF RETURN (CONTINUED):
SURVIVORSHIP 2000(A)

FIXED INCOME SERIES:
                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE MONEY MARKET FUND                                   1999
- --------------------------                                   ----
Gross return..................................               2.28
Net return....................................               1.82


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES FUND             1999
- ------------------------------------------------             ----
Gross return..................................              (0.99)
Net return....................................              (1.43)


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE QUALITY BOND FUND                                   1999
- ---------------------------
Gross return..................................              (2.38)
Net return....................................              (2.82)


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE HIGH YIELD                                           1999
- -------------------                                           ----
Gross return..................................              (1.68)
Net return....................................              (2.12)


EQUITY SERIES:


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
T. ROWE PRICE EQUITY INCOME FUND                             1999
- --------------------------------                             ----
Gross return..................................              12.39
Net return....................................              11.85


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
EQ/PUTNAM GROWTH & INCOME VALUE FUND                         1999
- ------------------------------------                         ----
Gross return..................................              10.81
Net return....................................              10.23


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE GROWTH & INCOME FUND                                1999
- -----------------------------                                ----
Gross return..................................              14.08
Net return....................................              13.57


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE EQUITY INDEX FUND                                   1999
- --------------------------                                   ----
Gross return..................................              12.01
Net return....................................              11.51

- -------------------
+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.

(a) The gross return and net return for the periods indicated are not annualized
    rates of return.

                                     FSA-57
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

RATES OF RETURN (CONTINUED):
SURVIVORSHIP 2000(B)


EQUITY SERIES (CONTINUED):


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
MERRILL LYNCH BASIC VALUE EQUITY FUND                        1999
- -------------------------------------                        ----
Gross return..................................              21.20
Net return....................................              20.63


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE COMMON STOCK FUND                                   1999
- --------------------------                                   ----
Gross return..................................              13.69
Net return....................................              13.18


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
MFS RESEARCH FUND                                            1999
- -----------------                                            ----
Gross return..................................               9.01
Net return....................................               8.53


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
MFS GROWTH WITH INCOME FUND                                  1999
- ---------------------------                                  ----
Gross return..................................               1.80
Net return....................................               1.73


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
EQ/ALLIANCE PREMIER GROWTH FUND                              1999
- -------------------------------                              ----
Gross return..................................               5.86
Net return....................................               5.79


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE GLOBAL FUND                                         1999
- --------------------                                         ----
Gross return..................................              12.32
Net return....................................              11.82


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE INTERNATIONAL FUND                                  1999
- ---------------------------                                  ----
Gross return..................................               5.85
Net return....................................               5.38


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
T. ROWE PRICE INTERNATIONAL STOCK FUND                       1999
- --------------------------------------                       ----
Gross return..................................               3.33
Net return....................................               2.84


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
MORGAN STANLEY EMERGING MARKETS EQUITY FUND                  1999
- -------------------------------------------                  ----
Gross return..................................              38.24
Net return....................................              37.51

- -------------------
+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.

(a) Date as of which net premiums under the policies were first allocated to the
    Fund. The gross return and net return for the periods indicated are not
    annualized rates of return.

(b) The gross return and net return for the periods indicated are not annualized
    rates of return.

                                     FSA-58
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

RATES OF RETURN (CONTINUED):
SURVIVORSHIP 2000(A)


EQUITY SERIES (CONCLUDED):


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE AGGRESSIVE STOCK FUND                               1999
- ------------------------------                               ----
Gross return..................................              12.38
Net return....................................              11.88


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
WARBURG PINCUS SMALL COMPANY VALUE FUND                      1999
                                                             ----
- ------------------------------------------
Gross return..................................               1.13
Net return....................................               0.65


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE SMALL CAP GROWTH FUND                               1999
- ------------------------------                               ----
Gross return..................................              (0.49)
Net return....................................              (0.93)


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
MFS EMERGING GROWTH COMPANIES FUND                           1999
- ----------------------------------                           ----
Gross return..................................              12.78
Net return....................................              12.27


ASSET ALLOCATION SERIES:



                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE CONSERVATIVE INVESTORS FUND                         1999
- ------------------------------------                         ----
Gross return..................................               4.13
Net return....................................               3.66


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
EQ/PUTNAM BALANCED FUND                                      1999
- -----------------------                                      ----
Gross return..................................               6.91
Net return....................................               6.43


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE BALANCED FUND                                       1999
- ----------------------                                       ----
Gross return..................................               6.55
Net return....................................               6.08


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE GROWTH INVESTORS FUND                               1999
- -------------------------------
Gross return..................................              10.63
Net return....................................              10.14


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
MERRILL LYNCH WORLD STRATEGY FUND                            1999
- ---------------------------------                            ----
Gross return..................................               4.94
Net return....................................               4.44

- -------------------
+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.

(a) The gross return and net return for the periods indicated are not annualized
    rates of return.


                                     FSA-59
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

RATES OF RETURN (CONTINUED):
INCENTIVE LIFE PLUS ORIGINAL SERIES*(A)

FIXED INCOME SERIES:
                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
Alliance Money Market Fund....................               2.28

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
Alliance Intermediate Government Securities                 (0.99)
Fund..........................................

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
Alliance Quality Bond Fund....................              (2.38)

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
Alliance High Yield Fund......................              (1.68)


EQUITY SERIES:
                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
T. Rowe Price Equity Income Fund..............              12.39

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
EQ/Putnam Growth & Income Value Fund..........              10.81

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
Alliance Growth & Income Fund.................              14.08

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
Alliance Equity Index Fund....................              12.01

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
Merrill Lynch Basic Value Equity Fund.........              21.20

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
Alliance Common Stock Fund....................              13.69

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
MFS Research Fund.............................               9.01


- -------------------

*   Sales of Incentive Life Plus Original Series commenced on January 6, 1995.

(a) There are no Separate Account asset charges for this policy and therefore
    the gross and net rates of return are the same. The gross return for the
    period indicated is not an annualized rate of return.

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.

                                     FSA-60
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

RATES OF RETURN (CONTINUED):
INCENTIVE LIFE PLUS ORIGINAL SERIES*(A)

EQUITY SERIES (CONTINUED):
                                                         JUNE 4(B) TO
                                                           JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
MFS Growth with Income Fund...................               1.80


                                                         JUNE 4(B) TO
                                                           JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
EQ/Alliance Premier Growth Fund...............               5.86

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
Alliance Global Fund..........................              12.32

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
Alliance International Fund...................               5.85

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
T. Rowe Price International Stock Fund........               3.33

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
Morgan Stanley Emerging Markets Equity Fund...              38.24

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
Alliance Aggressive Stock Fund................              12.38


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
Warburg Pincus Small Company Value Fund.......               1.13

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
Alliance Small Cap Growth Fund................              (0.49)

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
MFS Emerging Growth Companies Fund............              12.78

- -------------------

*   Sales of Incentive Life Plus Original Series commenced on January 6, 1995.

(a) There are no Separate Account asset charges for this policy and therefore
    the gross and net rates of return are the same.

(b) Date as of which net premiums under the policies were first allocated to the
    Fund. The gross return for the periods indicated is not an annualized rate
    of return.

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.

                                     FSA-61
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

RATES OF RETURN (CONTINUED):
INCENTIVE LIFE PLUS ORIGINAL SERIES*(A)


ASSET ALLOCATION SERIES:
                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
Alliance Conservative Investors Fund..........               4.13

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
EQ/Putnam Balanced Fund.......................               6.91

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
Alliance Growth Investors Fund................              10.63

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
Alliance Balanced Fund........................               6.55

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
Merrill Lynch World Strategy Fund.............               4.94




- -------------------
*   Sales of Incentive Life Plus Original Series commenced on January 6, 1995.

(a) There are no Separate Account asset charges for this policy and therefore
    the gross and net rates of return are the same. The gross return for the
    period indicated is not an annualized rate of return.

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.

                                     FSA-62
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

RATES OF RETURN (CONTINUED):
IL PROTECTOR*(A)


FIXED INCOME SERIES:


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE MONEY MARKET FUND                                   1999
- --------------------------                                   ----
Gross return..................................               2.28
Net return....................................               1.88


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES FUND             1999
- ------------------------------------------------             ----
Gross return..................................              (0.99)
Net return....................................              (1.38)


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE QUALITY BOND FUND                                   1999
- --------------------------                                   ----
Gross return..................................              (2.38)
Net return....................................              (2.77)


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE HIGH YIELD FUND                                     1999
- ------------------------                                     ----
Gross return..................................              (1.68)
Net return....................................              (2.07)


EQUITY SERIES:


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
T. ROWE PRICE EQUITY INCOME FUND                             1999
- --------------------------------                             ----
Gross return..................................              12.39
Net return....................................              11.91


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
EQ/PUTNAM GROWTH & INCOME VALUE FUND                         1999
- ------------------------------------                         ----
Gross return..................................              10.81
Net return....................................              10.29


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE GROWTH & INCOME FUND                                1999
- -----------------------------                                ----
Gross return..................................              14.08
Net return....................................              13.63


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE EQUITY INDEX FUND                                   1999
- --------------------------                                   ----
Gross return..................................              12.01
Net return....................................              11.57

- -------------------

*   Sales of Incentive Life Protector commenced on August 5, 1996.

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.

(a) The gross return and net return for the periods indicated are not annualized
    rates of return.

                                     FSA-63
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

RATES OF RETURN (CONTINUED):
IL PROTECTOR*(B)


EQUITY SERIES (CONTINUED):


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
MERRILL LYNCH BASIC VALUE EQUITY FUND                        1999
- -------------------------------------                        ----
Gross return..................................              21.20
Net return....................................              20.69


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE COMMON STOCK FUND                                   1999
- --------------------------                                   ----
Gross return..................................              13.69
Net return....................................              13.24


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
MFS RESEARCH FUND                                            1999
- -----------------                                            ----
Gross return..................................               9.01
Net return....................................               8.58


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
MFS GROWTH WITH INCOME FUND                                  1999
- ---------------------------                                  ----
Gross return..................................               1.80
Net return....................................               1.74


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
EQ/ALLIANCE PREMIER GROWTH FUND                              1999
- -------------------------------                              ----
Gross return..................................               5.86
Net return....................................               5.80


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE GLOBAL FUND                                         1999
- --------------------                                         ----
Gross return..................................              12.32
Net return....................................              11.88


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE INTERNATIONAL FUND                                  1999
- ---------------------------                                  ----
Gross return..................................               5.85
Net return....................................               5.43

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
T. ROWE PRICE INTERNATIONAL STOCK FUND                       1999
- --------------------------------------                       ----
Gross return..................................               3.33
Net return....................................               2.89


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
MORGAN STANLEY EMERGING MARKETS EQUITY FUND                  1999
- ----------------------------------------------               ----
Gross return..................................              38.24
Net return....................................              37.58

- -------------------

*   Sales of Incentive Life Protector commenced on August 5, 1996.

(a) Date as of which net premiums under the policies were first allocated to
    the Fund. The gross return and net return for the periods indicated are not
    annualized rates of return.

(b) The gross return and net return for the periods indicated are not annualized
    rates of return.

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.



                                     FSA-64
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

RATES OF RETURN (CONTINUED):
IL PROTECTOR*(A)

EQUITY SERIES (CONCLUDED):

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE AGGRESSIVE STOCK FUND                               1999
- ------------------------------                               ----
Gross return..................................              12.38
Net return....................................              11.94


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
WARBURG PINCUS SMALL COMPANY VALUE FUND                      1999
- ---------------------------------------                      ----
Gross return..................................               1.13
Net return....................................               0.70


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE SMALL CAP GROWTH FUND                               1999
- ------------------------------                               ----
Gross return..................................              (0.49)
Net return....................................              (0.88)


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
MFS EMERGING GROWTH COMPANIES FUND                           1999
- ----------------------------------                           ----
Gross return..................................              12.78
Net return....................................              12.32


ASSET ALLOCATION SERIES:



                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE CONSERVATIVE INVESTORS FUND                         1999
- ------------------------------------                         ----
Gross return..................................               4.13
Net return....................................               3.71


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
EQ/PUTNAM BALANCED FUND                                      1999
- --------------------------                                   ----
Gross return..................................               6.91
Net return....................................               6.49


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE BALANCED FUND                                       1999
- ----------------------                                       ----
Gross return..................................               6.55
Net return....................................               6.13


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE GROWTH INVESTORS FUND                               1999
- ------------------------------                               ----
Gross return..................................              10.63
Net return....................................              10.19


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
MERRILL LYNCH WORLD STRATEGY FUND                            1999
- ---------------------------------                            ----
Gross return..................................               4.94
Net return....................................               4.49

- -------------------

*   Sales of Incentive Life Protector commenced on August 5, 1996.

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.

(a) The gross return and net return for the periods indicated are not annualized
    rates of return.

                                     FSA-65
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

RATES OF RETURN (CONTINUED):
SP FLEX(A)


FIXED INCOME SERIES:


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE MONEY MARKET FUND                                   1999
- --------------------------                                   ----
Gross return..................................               2.28
Net return....................................               1.37


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES FUND             1999
- ------------------------------------------------             ----
Gross return..................................              (0.99)
Net return....................................              (1.87)


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE QUALITY BOND FUND                                   1999
- --------------------------                                   ----
Gross return..................................              (2.38)
Net return....................................              (3.25)


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE HIGH YIELD FUND                                     1999
- ------------------------                                     ----
Gross return..................................              (1.68)
Net return....................................              (2.55)


EQUITY SERIES:


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE GROWTH & INCOME FUND                                1999
- -----------------------------                                ----
Gross return..................................              14.08
Net return....................................              13.07

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE EQUITY INDEX FUND                                   1999
- --------------------------                                   ----
Gross return..................................              12.01
Net return....................................              11.02


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE COMMON STOCK FUND                                   1999
- --------------------------                                   ----
Gross return..................................              13.69
Net return....................................              12.68


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE GLOBAL FUND                                         1999
- --------------------                                         ----
Gross return..................................              12.32
Net return....................................              11.32


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE INTERNATIONAL                                       1999
- ----------------------                                       ----
Gross return..................................               5.85
Net return....................................               4.91

- -------------------

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.

(a) The gross return and net return for the periods indicated are not annualized
    rates of return.

                                     FSA-66
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONCLUDED)

JUNE 30, 1999

RATES OF RETURN:
SP FLEX(A)


EQUITY SERIES (CONCLUDED):


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE AGGRESSIVE STOCK FUND                               1999
- ------------------------------                               ----
Gross return..................................              12.38
Net return....................................              11.38


ASSET ALLOCATION SERIES:


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
ALLIANCE CONSERVATIVE INVESTORS FUND
- ------------------------------------                         ----
Gross return..................................               4.13
Net return....................................               3.20


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE GROWTH INVESTORS FUND                               1999
- ------------------------------                               ----
Gross return..................................              10.63
Net return....................................               9.65


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE BALANCED FUND                                       1999
- ----------------------                                       ----
Gross return..................................               6.55
Net return....................................               5.61

- -------------------
+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.

(a) The gross return and net return for the periods indicated are not annualized
    rates of return.




                                     FSA-67


<PAGE>







                        Report of Independent Accountants


To the Board of Directors and Shareholder of
The Equitable Life Assurance Society of the United States

In our opinion,  the  accompanying  consolidated  balance sheets and the related
consolidated  statements of earnings,  of shareholder's equity and comprehensive
income and of cash flows present fairly, in all material respects, the financial
position of The Equitable  Life  Assurance  Society of the United States and its
subsidiaries  ("Equitable  Life") at December 31, 1998 and 1997, and the results
of their  operations  and their  cash  flows for each of the three  years in the
period ended December 31, 1998, in conformity with generally accepted accounting
principles.  These  financial  statements  are the  responsibility  of Equitable
Life's  management;  our  responsibility  is to  express  an  opinion  on  these
financial  statements  based on our  audits.  We  conducted  our audits of these
statements  in accordance  with  generally  accepted  auditing  standards  which
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates  made by management  and evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for the opinion expressed above.

As discussed in Note 2 to the consolidated financial statements,  Equitable Life
changed its method of accounting for long-lived assets in 1996.




/s/PricewaterhouseCoopers LLP
- -----------------------------
PricewaterhouseCoopers LLP
New York, New York
February 8, 1999
                                      F-1
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1998 AND 1997
<TABLE>
<CAPTION>

                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
<S>                                                                            <C>                  <C>
ASSETS
Investments:
  Fixed maturities:
    Available for sale, at estimated fair value.............................   $    18,993.7        $    19,630.9
    Held to maturity, at amortized cost.....................................           125.0                  -
  Mortgage loans on real estate.............................................         2,809.9              2,611.4
  Equity real estate........................................................         1,676.9              2,495.1
  Policy loans..............................................................         2,086.7              2,422.9
  Other equity investments..................................................           713.3                951.5
  Investment in and loans to affiliates.....................................           928.5                731.1
  Other invested assets.....................................................           808.2                612.2
                                                                              -----------------    -----------------
      Total investments.....................................................        28,142.2             29,455.1
Cash and cash equivalents...................................................         1,245.5                300.5
Deferred policy acquisition costs...........................................         3,563.8              3,236.6
Amounts due from discontinued operations....................................             2.7                572.8
Other assets................................................................         3,051.9              2,687.4
Closed Block assets.........................................................         8,632.4              8,566.6
Separate Accounts assets....................................................        43,302.3             36,538.7
                                                                              -----------------    -----------------

Total Assets................................................................   $    87,940.8        $    81,357.7
                                                                              =================    =================

LIABILITIES
Policyholders' account balances.............................................   $    20,889.7        $    21,579.5
Future policy benefits and other policyholders' liabilities.................         4,694.2              4,553.8
Short-term and long-term debt...............................................         1,181.7              1,716.7
Other liabilities...........................................................         3,474.3              3,267.2
Closed Block liabilities....................................................         9,077.0              9,073.7
Separate Accounts liabilities...............................................        43,211.3             36,306.3
                                                                              -----------------    -----------------
      Total liabilities.....................................................        82,528.2             76,497.2
                                                                              -----------------    -----------------

Commitments and contingencies (Notes 11, 13, 14, 15 and 16)

SHAREHOLDER'S EQUITY
Common stock, $1.25 par value 2.0 million shares authorized, issued
  and outstanding...........................................................             2.5                  2.5
Capital in excess of par value..............................................         3,110.2              3,105.8
Retained earnings...........................................................         1,944.1              1,235.9
Accumulated other comprehensive income......................................           355.8                516.3
                                                                              -----------------    -----------------
      Total shareholder's equity............................................         5,412.6              4,860.5
                                                                              -----------------    -----------------

Total Liabilities and Shareholder's Equity..................................   $    87,940.8        $    81,357.7
                                                                              =================    =================
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                      F-2
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
<TABLE>
<CAPTION>

                                                                      1998               1997               1996
                                                                -----------------  -----------------  -----------------
                                                                                    (In Millions)
<S>                                                              <C>                <C>                <C>
REVENUES
Universal life and investment-type product policy fee
  income......................................................   $    1,056.2       $       950.6      $       874.0
Premiums......................................................          588.1               601.5              597.6
Net investment income.........................................        2,228.1             2,282.8            2,203.6
Investment gains (losses), net................................          100.2               (45.2)              (9.8)
Commissions, fees and other income............................        1,503.0             1,227.2            1,081.8
Contribution from the Closed Block............................           87.1               102.5              125.0
                                                                -----------------  -----------------  -----------------

      Total revenues..........................................        5,562.7             5,119.4            4,872.2
                                                                -----------------  -----------------  -----------------

BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account balances..........        1,153.0             1,266.2            1,270.2
Policyholders' benefits.......................................        1,024.7               978.6            1,317.7
Other operating costs and expenses............................        2,201.2             2,203.9            2,075.7
                                                                -----------------  -----------------  -----------------

      Total benefits and other deductions.....................        4,378.9             4,448.7            4,663.6
                                                                -----------------  -----------------  -----------------

Earnings from continuing operations before Federal
  income taxes, minority interest and cumulative
  effect of accounting change.................................        1,183.8               670.7              208.6
Federal income taxes..........................................          353.1                91.5                9.7
Minority interest in net income of consolidated subsidiaries..          125.2                54.8               81.7
                                                                -----------------  -----------------  -----------------
Earnings from continuing operations before cumulative
  effect of accounting change.................................          705.5               524.4              117.2
Discontinued operations, net of Federal income taxes..........            2.7               (87.2)             (83.8)
Cumulative effect of accounting change, net of Federal
  income taxes................................................            -                   -                (23.1)
                                                                -----------------  -----------------  -----------------

Net Earnings..................................................   $      708.2       $       437.2      $        10.3
                                                                =================  =================  =================
</TABLE>

                 See Notes to Consolidated Financial Statements.

                                      F-3
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
    CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY AND COMPREHENSIVE INCOME
                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
<TABLE>
<CAPTION>

                                                                      1998               1997               1996
                                                                -----------------  -----------------  -----------------
                                                                                    (In Millions)
<S>                                                              <C>                <C>                <C>
Common stock, at par value, beginning and end of year.........   $        2.5       $         2.5      $         2.5
                                                                -----------------  -----------------  -----------------

Capital in excess of par value, beginning of year.............        3,105.8             3,105.8            3,105.8
Additional capital in excess of par value.....................            4.4                 -                  -
                                                                -----------------  -----------------  -----------------
Capital in excess of par value, end of year...................        3,110.2             3,105.8            3,105.8

Retained earnings, beginning of year..........................        1,235.9               798.7              788.4
Net earnings..................................................          708.2               437.2               10.3
                                                                -----------------  -----------------  -----------------
Retained earnings, end of year................................        1,944.1             1,235.9              798.7
                                                                -----------------  -----------------  -----------------

Accumulated other comprehensive income,
  beginning of year...........................................          516.3               177.0              361.4
Other comprehensive income....................................         (160.5)              339.3             (184.4)
                                                                -----------------  -----------------  -----------------
Accumulated other comprehensive income, end of year...........          355.8               516.3              177.0
                                                                -----------------  -----------------  -----------------

Total Shareholder's Equity, End of Year.......................   $    5,412.6       $     4,860.5      $     4,084.0
                                                                =================  =================  =================

COMPREHENSIVE INCOME
Net earnings..................................................   $      708.2       $       437.2      $        10.3
                                                                -----------------  -----------------  -----------------
Change in unrealized gains (losses), net of reclassification
  adjustment..................................................         (149.5)              343.7             (206.6)
Minimum pension liability adjustment..........................          (11.0)               (4.4)              22.2
                                                                -----------------  -----------------  -----------------
Other comprehensive income....................................         (160.5)              339.3             (184.4)
                                                                -----------------  -----------------  -----------------
Comprehensive Income..........................................   $      547.7       $       776.5      $      (174.1)
                                                                =================  =================  =================
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                      F-4
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
<TABLE>
<CAPTION>

                                                                      1998               1997               1996
                                                                -----------------  -----------------  -----------------
                                                                                    (In Millions)
<S>                                                              <C>                <C>                <C>
Net earnings..................................................   $      708.2       $       437.2      $        10.3
Adjustments to reconcile net earnings to net cash
  provided by operating activities:
  Interest credited to policyholders' account balances........        1,153.0             1,266.2            1,270.2
  Universal life and investment-type product
    policy fee income.........................................       (1,056.2)             (950.6)            (874.0)
  Investment (gains) losses...................................         (100.2)               45.2                9.8
  Change in Federal income tax payable........................          123.1               (74.4)            (197.1)
  Other, net..................................................         (324.9)              169.4              330.2
                                                                -----------------  -----------------  -----------------

Net cash provided by operating activities.....................          503.0               893.0              549.4
                                                                -----------------  -----------------  -----------------

Cash flows from investing activities:
  Maturities and repayments...................................        2,289.0             2,702.9            2,275.1
  Sales.......................................................       16,972.1            10,385.9            8,964.3
  Purchases...................................................      (18,578.5)          (13,205.4)         (12,559.6)
  Decrease (increase) in short-term investments...............          102.4              (555.0)             450.3
  Decrease in loans to discontinued operations................          660.0               420.1            1,017.0
  Sale of subsidiaries........................................            -                 261.0                -
  Other, net..................................................         (341.8)             (612.6)            (281.0)
                                                                -----------------  -----------------  -----------------

Net cash provided (used) by investing activities..............        1,103.2              (603.1)            (133.9)
                                                                -----------------  -----------------  -----------------

Cash flows from financing activities:
  Policyholders' account balances:
    Deposits..................................................        1,508.1             1,281.7            1,925.4
    Withdrawals...............................................       (1,724.6)           (1,886.8)          (2,385.2)
  Net (decrease) increase in short-term financings............         (243.5)              419.9                (.3)
  Repayments of long-term debt................................          (24.5)             (196.4)            (124.8)
  Payment of obligation to fund accumulated deficit of
    discontinued operations...................................          (87.2)              (83.9)               -
  Other, net..................................................          (89.5)              (62.7)             (66.5)
                                                                -----------------  -----------------  -----------------

Net cash used by financing activities.........................         (661.2)             (528.2)            (651.4)
                                                                -----------------  -----------------  -----------------

Change in cash and cash equivalents...........................          945.0              (238.3)            (235.9)
Cash and cash equivalents, beginning of year..................          300.5               538.8              774.7
                                                                -----------------  -----------------  -----------------

Cash and Cash Equivalents, End of Year........................   $    1,245.5       $       300.5      $       538.8
                                                                =================  =================  =================

Supplemental cash flow information
  Interest Paid...............................................   $      130.7       $       217.1      $       109.9
                                                                =================  =================  =================
  Income Taxes Paid (Refunded)................................   $      254.3       $       170.0      $       (10.0)
                                                                =================  =================  =================
</TABLE>

                See Notes to Consolidated Financial Statements.

                                      F-5
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


 1)     ORGANIZATION

        The Equitable  Life Assurance  Society of the United States  ("Equitable
        Life")  is  a  wholly  owned  subsidiary  of  The  Equitable   Companies
        Incorporated  (the  "Holding   Company").   Equitable  Life's  insurance
        business is conducted principally by Equitable Life and its wholly owned
        life insurance  subsidiaries,  Equitable of Colorado ("EOC"), and, prior
        to  December  31,  1996,   Equitable  Variable  Life  Insurance  Company
        ("EVLICO").  Effective January 1, 1997, EVLICO was merged into Equitable
        Life,  which  continues  to conduct the  Company's  insurance  business.
        Equitable Life's  investment  management  business,  which comprises the
        Investment  Services  segment,  is  conducted  principally  by  Alliance
        Capital  Management  L.P.  ("Alliance"),  in which  Equitable Life has a
        57.7%  ownership  interest,  and  Donaldson,  Lufkin  &  Jenrette,  Inc.
        ("DLJ"),   an  investment  banking  and  brokerage  affiliate  in  which
        Equitable Life has a 32.5%  ownership  interest.  AXA ("AXA"),  a French
        holding  company for an  international  group of  insurance  and related
        financial   services   companies,   is  the  Holding  Company's  largest
        shareholder,  owning  approximately 58.5% at December 31, 1998 (53.4% if
        all securities convertible into, and options on, common stock were to be
        converted or exercised).

        The  Insurance  segment  offers a variety of  traditional,  variable and
        interest-sensitive  life insurance products,  disability income, annuity
        products,  mutual fund and other investment  products to individuals and
        small  groups.  It  also  administers  traditional  participating  group
        annuity  contracts  with  conversion  features,  generally for corporate
        qualified  pension  plans,  and  association  plans which  provide  full
        service retirement programs for individuals affiliated with professional
        and trade  associations.  This segment  includes  Separate  Accounts for
        individual insurance and annuity products.

        The Investment  Services segment includes  Alliance,  the results of DLJ
        which are accounted for on an equity basis,  and, through June 10, 1997,
        Equitable Real Estate  Investment  Management,  Inc.  ("EREIM"),  a real
        estate  investment   management  subsidiary  which  was  sold.  Alliance
        provides diversified investment fund management services to a variety of
        institutional clients,  including pension funds, endowments, and foreign
        financial institutions, as well as to individual investors,  principally
        through  a  broad  line  of  mutual   funds.   This   segment   includes
        institutional Separate Accounts which provide various investment options
        for large group pension clients, primarily deferred benefit contribution
        plans, through pooled or single group accounts. DLJ's businesses include
        securities underwriting,  sales and trading, merchant banking, financial
        advisory services,  investment research, venture capital,  correspondent
        brokerage  services,  online  interactive  brokerage  services and asset
        management.  DLJ  serves  institutional,   corporate,  governmental  and
        individual clients both domestically and internationally. EREIM provided
        real  estate  investment   management   services,   property  management
        services, mortgage servicing and loan asset management, and agricultural
        investment management.

 2)     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        Basis of Presentation and Principles of Consolidation

        The  accompanying  consolidated  financial  statements  are  prepared in
        conformity with generally accepted accounting  principles ("GAAP") which
        require  management to make  estimates and  assumptions  that affect the
        reported  amounts of assets and liabilities and disclosure of contingent
        assets and  liabilities at the date of the financial  statements and the
        reported  amounts of revenues and expenses during the reporting  period.
        Actual results could differ from those estimates.

        The accompanying  consolidated financial statements include the accounts
        of  Equitable  Life  and its  wholly  owned  life  insurance  subsidiary
        (collectively,   the  "Insurance  Group");  non-insurance  subsidiaries,
        principally  Alliance and EREIM (see Note 5); and those partnerships and
        joint ventures in which Equitable Life or its  subsidiaries  has control

                                      F-6
<PAGE>

        and  a  majority   economic   interest   (collectively,   including  its
        consolidated  subsidiaries,  the "Company"). The Company's investment in
        DLJ is reported on the equity basis of accounting.  Closed Block assets,
        liabilities and results of operations are presented in the  consolidated
        financial   statements  as  single  line  items  (see  Note  7).  Unless
        specifically  stated,  all other footnote  disclosures  contained herein
        exclude the Closed Block related amounts.

        All significant intercompany transactions and balances except those with
        the  Closed  Block and  discontinued  operations  (see Note 8) have been
        eliminated in  consolidation.  The years "1998," "1997" and "1996" refer
        to the years  ended  December  31,  1998,  1997 and 1996,  respectively.
        Certain  reclassifications  have been made in the amounts  presented for
        prior periods to conform these periods with the 1998 presentation.

        Closed Block

        On July 22, 1992,  Equitable Life  established  the Closed Block for the
        benefit of certain individual participating policies which were in force
        on that date.  The assets  allocated to the Closed Block,  together with
        anticipated  revenues from policies  included in the Closed Block,  were
        reasonably expected to be sufficient to support such business, including
        provision  for payment of claims,  certain  expenses and taxes,  and for
        continuation of dividend scales payable in 1991, assuming the experience
        underlying such scales continues.

        Assets  allocated to the Closed Block inure solely to the benefit of the
        Closed  Block  policyholders  and will not revert to the  benefit of the
        Holding  Company.  No  reallocation,  transfer,  borrowing or lending of
        assets  can be made  between  the  Closed  Block and other  portions  of
        Equitable  Life's General Account,  any of its Separate  Accounts or any
        affiliate  of  Equitable  Life  without  the  approval  of the New  York
        Superintendent of Insurance (the "Superintendent").  Closed Block assets
        and  liabilities  are  carried on the same  basis as similar  assets and
        liabilities  held in the  General  Account.  The excess of Closed  Block
        liabilities  over Closed Block  assets  represents  the expected  future
        post-tax contribution from the Closed Block which would be recognized in
        income over the period the  policies  and  contracts in the Closed Block
        remain in force.

        Discontinued Operations

        Discontinued  operations  include  the Group  Non-Participating  Wind-Up
        Annuities  ("Wind-Up  Annuities") and the Guaranteed  Interest  Contract
        ("GIC") lines of business.  An allowance was established for the premium
        deficiency  reserve for Wind-Up Annuities and estimated future losses of
        the  GIC  line of  business.  Management  reviews  the  adequacy  of the
        allowance  each quarter and believes the  allowance for future losses at
        December 31, 1998 is adequate to provide for all future losses; however,
        the quarterly  allowance review continues to involve numerous  estimates
        and  subjective   judgments   regarding  the  expected   performance  of
        Discontinued Operations Investment Assets. There can be no assurance the
        losses provided for will not differ from the losses ultimately realized.
        To the extent actual results or future  projections of the  discontinued
        operations   differ  from   management's   current  best  estimates  and
        assumptions  underlying the allowance for future losses,  the difference
        would  be  reflected  in the  consolidated  statements  of  earnings  in
        discontinued  operations.  In particular,  to the extent  income,  sales
        proceeds  and  holding  periods  for  equity  real  estate  differ  from
        management's previous assumptions, periodic adjustments to the allowance
        are likely to result (see Note 8).

        Accounting Changes

        In June 1997, the Financial  Accounting  Standards Board ("FASB") issued
        Statement  of   Financial   Accounting   Standards   ("SFAS")  No.  131,
        "Disclosures  about Segments of an Enterprise and Related  Information".
        SFAS No.  131  establishes  standards  for  public  companies  to report
        information  about  operating  segments in annual and interim  financial
        statements issued to shareholders.  It also specifies related disclosure
        requirements  for  products  and  services,  geographic  areas and major
        customers.  Generally,  financial information must be reported using the
        basis  management  uses  to make  operating  decisions  and to  evaluate
        business  performance.  The Company  implemented  SFAS No. 131 effective
        December 31, 1998 and  continues to identify two  operating  segments to
        reflect its major businesses:  Insurance and Investment Services.  While
        the  segment  descriptions  are the same as those  previously  reported,
        certain  amounts  have  been  reattributed  between  the two  reportable
        segments.   Prior  period  comparative   segment  information  has  been
        restated.

                                      F-7
<PAGE>

        In March 1998, the American  Institute of Certified  Public  Accountants
        ("AICPA") issued Statement of Position ("SOP") 98-1, "Accounting for the
        Costs of Computer  Software  Developed or Obtained  for  Internal  Use,"
        which  requires  capitalization  of external and certain  internal costs
        incurred to obtain or develop internal-use  computer software during the
        application development stage. The Company applied the provisions of SOP
        98-1  prospectively  effective January 1, 1998. The adoption of SOP 98-1
        did not have a material impact on the Company's  consolidated  financial
        statements.   Capitalized   internal-use  software  is  amortized  on  a
        straight-line basis over the estimated useful life of the software.

        The Company implemented SFAS No. 121,  "Accounting for the Impairment of
        Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of," as of
        January 1, 1996.  SFAS No. 121  requires  long-lived  assets and certain
        identifiable  intangibles be reviewed for impairment  whenever events or
        changes in circumstances  indicate the carrying value of such assets may
        not be  recoverable.  Effective with SFAS No. 121's  adoption,  impaired
        real estate is written down to fair value with the impairment loss being
        included in investment gains (losses), net. Before implementing SFAS No.
        121,  valuation  allowances  on real estate held for the  production  of
        income were computed using the  forecasted  cash flows of the respective
        properties  discounted at a rate equal to the  Company's  cost of funds.
        Adoption  of  the  statement   resulted  in  the  release  of  valuation
        allowances of $152.4  million and  recognition  of impairment  losses of
        $144.0 million on real estate held for production of income. Real estate
        which management intends to sell or abandon is classified as real estate
        held  for  sale.  Valuation  allowances  on real  estate  held  for sale
        continue to be computed using the lower of depreciated cost or estimated
        fair value, net of disposition costs. Initial adoption of the impairment
        requirements  of SFAS No. 121 to other assets to be disposed of resulted
        in a charge for the cumulative  effect of an accounting  change of $23.1
        million,  net of a Federal income tax benefit of $12.4  million,  due to
        the  writedown  to fair  value  of  building  improvements  relating  to
        facilities vacated in 1996.

        New Accounting Pronouncements

        In  October  1998,  the  FASB  issued  SFAS  No.  134,  "Accounting  for
        Mortgage-Backed Securities Retained after the Securitization of Mortgage
        Loans  Held for Sale by a Mortgage  Banking  Enterprise,"  which  amends
        existing  accounting and reporting  standards for certain  activities of
        mortgage  banking   enterprises  and  other   enterprises  that  conduct
        operations that are substantially similar to the primary operations of a
        mortgage banking  enterprise.  This statement is effective for the first
        fiscal quarter  beginning after December 15, 1998. This statement is not
        expected  to  have  a  material  impact  on the  Company's  consolidated
        financial statements.

        In June 1998, the FASB issued SFAS No. 133,  "Accounting  for Derivative
        Instruments and Hedging  Activities,"  which establishes  accounting and
        reporting  standards  for  derivative  instruments,   including  certain
        derivatives embedded in other contracts, and for hedging activities.  It
        requires all  derivatives  to be recognized on the balance sheet at fair
        value.  The  accounting  for  changes in the fair value of a  derivative
        depends on its intended use.  Derivatives not used in hedging activities
        must be adjusted  to fair value  through  earnings.  Changes in the fair
        value of derivatives used in hedging  activities will,  depending on the
        nature of the hedge,  either be offset in earnings against the change in
        fair value of the hedged item  attributable  to the risk being hedged or
        recognized in other  comprehensive  income until the hedged item affects
        earnings.  For all  hedging  activities,  the  ineffective  portion of a
        derivative's  change in fair value  will be  immediately  recognized  in
        earnings.

        SFAS No. 133 requires  adoption in fiscal years beginning after June 15,
        1999 and  permits  early  adoption  as of the  beginning  of any  fiscal
        quarter following issuance of the statement.  Retroactive application to
        financial statements of prior periods is prohibited. The Company expects
        to adopt SFAS No. 133 effective January 1, 2000.  Adjustments  resulting
        from  initial  adoption  of the new  requirements  will be reported in a
        manner  similar  to the  cumulative  effect  of a change  in  accounting
        principle  and will be  reflected  in net  income or  accumulated  other
        comprehensive income based upon existing hedging relationships,  if any.
        Management  currently  is  assessing  the impact of  adoption.  However,
        Alliance's  adoption is not expected to have a significant impact on the
        Company's  consolidated  balance  sheet or statement of earnings.  Also,
        since  most  of  DLJ's  derivatives  are  carried  at fair  values,  the
        Company's  consolidated earnings and financial position are not expected
        to be significantly affected by DLJ's adoption of the new requirements.

                                      F-8
<PAGE>

        In late 1998, the AICPA issued SOP 98-7, "Deposit Accounting: Accounting
        for Insurance and Reinsurance  Contracts that Do Not Transfer  Insurance
        Risk".  This SOP,  effective for fiscal years  beginning  after June 15,
        1999,  provides guidance to both the insured and insurer on how to apply
        the deposit  method of accounting  when it is required for insurance and
        reinsurance  contracts that do not transfer insurance risk. The SOP does
        not address or change the  requirements  as to when  deposit  accounting
        should be applied.  SOP 98-7 applies to all  entities and all  insurance
        and reinsurance contracts that do not transfer insurance risk except for
        long-duration  life  and  health  insurance  contracts.  This SOP is not
        expected  to  have  a  material  impact  on the  Company's  consolidated
        financial statements.

        In December  1997,  the AICPA issued SOP 97-3,  "Accounting by Insurance
        and  Other  Enterprises  for  Insurance-Related  Assessments".  SOP 97-3
        provides  guidance for assessments  related to insurance  activities and
        requirements  for  disclosure  of  certain  information.   SOP  97-3  is
        effective for financial  statements  issued for periods  beginning after
        December 31, 1998. Restatement of previously issued financial statements
        is not required.  SOP 97-3 is not expected to have a material  impact on
        the Company's consolidated financial statements.

        Valuation of Investments

        Fixed  maturities  identified  as  available  for sale are  reported  at
        estimated fair value.  Fixed maturities,  which the Company has both the
        ability and the intent to hold to maturity,  are stated  principally  at
        amortized  cost. The amortized cost of fixed  maturities is adjusted for
        impairments in value deemed to be other than temporary.

        Valuation  allowances are netted  against the asset  categories to which
        they apply.

        Mortgage loans on real estate are stated at unpaid  principal  balances,
        net  of  unamortized  discounts  and  valuation  allowances.   Valuation
        allowances are based on the present value of expected  future cash flows
        discounted  at  the  loan's  original  effective  interest  rate  or the
        collateral  value  if the  loan is  collateral  dependent.  However,  if
        foreclosure  is or becomes  probable,  the  measurement  method  used is
        collateral value.

        Real estate,  including real estate acquired in satisfaction of debt, is
        stated at  depreciated  cost less valuation  allowances.  At the date of
        foreclosure (including in-substance  foreclosure),  real estate acquired
        in satisfaction of debt is valued at estimated fair value. Impaired real
        estate is  written  down to fair value  with the  impairment  loss being
        included in investment gains (losses), net. Valuation allowances on real
        estate held for sale are computed using the lower of depreciated cost or
        current estimated fair value, net of disposition costs.  Depreciation is
        discontinued on real estate held for sale. Prior to the adoption of SFAS
        No. 121,  valuation  allowances  on real estate held for  production  of
        income were computed using the  forecasted  cash flows of the respective
        properties discounted at a rate equal to the Company's cost of funds.

        Policy loans are stated at unpaid principal balances.

        Partnerships  and joint venture  interests in which the Company does not
        have control or a majority  economic interest are reported on the equity
        basis of accounting  and are included  either with equity real estate or
        other equity investments, as appropriate.

        Common  stocks are carried at  estimated  fair value and are included in
        other equity investments.

        Short-term  investments are stated at amortized cost which  approximates
        fair value and are included with other invested assets.

                                      F-9
<PAGE>

        Cash and cash equivalents  includes cash on hand, amounts due from banks
        and highly liquid debt instruments  purchased with an original  maturity
        of three months or less.

        All securities are recorded in the consolidated  financial statements on
        a trade date basis.

        Net Investment Income,  Investment Gains, Net and Unrealized  Investment
        Gains (Losses)

        Net   investment   income  and  realized   investment   gains   (losses)
        (collectively,  "investment  results") related to certain  participating
        group annuity contracts which are passed through to the  contractholders
        are reflected as interest credited to policyholders' account balances.

        Realized   investment   gains   (losses)  are   determined  by  specific
        identification  and are presented as a component of revenue.  Changes in
        valuation allowances are included in investment gains (losses).

        Unrealized  investment  gains and losses on equity  securities and fixed
        maturities available for sale held by the Company are accounted for as a
        separate component of accumulated  comprehensive  income, net of related
        deferred  Federal income taxes,  amounts  attributable  to  discontinued
        operations,  participating  group annuity  contracts and deferred policy
        acquisition costs ("DAC") related to universal life and  investment-type
        products and participating traditional life contracts.

        Recognition of Insurance Income and Related Expenses

        Premiums from universal life and investment-type  contracts are reported
        as deposits to  policyholders'  account  balances.  Revenues  from these
        contracts   consist  of  amounts  assessed  during  the  period  against
        policyholders'   account   balances  for   mortality   charges,   policy
        administration charges and surrender charges. Policy benefits and claims
        that are  charged to expense  include  benefit  claims  incurred  in the
        period in excess of related policyholders' account balances.

        Premiums from participating and  non-participating  traditional life and
        annuity  policies with life  contingencies  generally are  recognized as
        income when due.  Benefits  and expenses are matched with such income so
        as to  result  in the  recognition  of  profits  over  the  life  of the
        contracts.  This match is  accomplished  by means of the  provision  for
        liabilities  for future policy  benefits and the deferral and subsequent
        amortization of policy acquisition costs.

        For  contracts  with a single  premium  or a limited  number of  premium
        payments due over a  significantly  shorter period than the total period
        over which  benefits are provided,  premiums are recorded as income when
        due with any  excess  profit  deferred  and  recognized  in  income in a
        constant  relationship  to  insurance  in force or, for  annuities,  the
        amount of expected future benefit payments.

        Premiums from individual  health contracts are recognized as income over
        the period to which the premiums  relate in  proportion to the amount of
        insurance protection provided.

        Deferred Policy Acquisition Costs

        The  costs  of  acquiring   new   business,   principally   commissions,
        underwriting,  agency and policy issue expenses,  all of which vary with
        and  are  primarily  related  to the  production  of new  business,  are
        deferred. DAC is subject to recoverability testing at the time of policy
        issue and loss recognition testing at the end of each accounting period.

        For  universal  life  products  and  investment-type  products,  DAC  is
        amortized  over the expected  total life of the contract  group (periods
        ranging  from  25 to 35  years  and 5 to 17  years,  respectively)  as a
        constant  percentage of estimated gross profits arising principally from
        investment results,  mortality and expense margins and surrender charges
        based on historical and anticipated  future  experience,  updated at the
        end of each accounting  period. The effect on the amortization of DAC of
        revisions  to  estimated  gross  profits is reflected in earnings in the
        period such estimated  gross profits are revised.  The effect on the DAC
        asset that would result from realization of unrealized gains (losses) is
        recognized with an offset to accumulated other  comprehensive  income in
        consolidated shareholder's equity as of the balance sheet date.

                                      F-10
<PAGE>

        For participating  traditional life policies (substantially all of which
        are in the Closed Block),  DAC is amortized over the expected total life
        of the contract group (40 years) as a constant  percentage  based on the
        present  value of the  estimated  gross  margin  amounts  expected to be
        realized  over the life of the contracts  using the expected  investment
        yield. At December 31, 1998, the expected  investment  yield,  excluding
        policy loans, generally ranged from 7.29% grading to 6.5% over a 20 year
        period.   Estimated  gross  margin  includes  anticipated  premiums  and
        investment results less claims and administrative  expenses,  changes in
        the  net  level  premium  reserve  and  expected   annual   policyholder
        dividends.  The  effect  on the  amortization  of DAC  of  revisions  to
        estimated  gross  margins is  reflected  in  earnings in the period such
        estimated  gross  margins are revised.  The effect on the DAC asset that
        would result from realization of unrealized gains (losses) is recognized
        with an  offset to  accumulated  comprehensive  income  in  consolidated
        shareholder's equity as of the balance sheet date.

        For  non-participating  traditional  life and annuity policies with life
        contingencies,  DAC is amortized in proportion to anticipated  premiums.
        Assumptions  as to  anticipated  premiums  are  estimated at the date of
        policy  issue  and  are  consistently  applied  during  the  life of the
        contracts.   Deviations  from  estimated  experience  are  reflected  in
        earnings in the period such deviations  occur. For these contracts,  the
        amortization periods generally are for the total life of the policy.

        For  individual  health  benefit  insurance,  DAC is amortized  over the
        expected  average  life of the  contracts  (10 years  for major  medical
        policies  and  20  years  for  disability  income  ("DI")  products)  in
        proportion to anticipated premium revenue at time of issue.

        Policyholders' Account Balances and Future Policy Benefits

        Policyholders'  account balances for universal life and  investment-type
        contracts are equal to the policy  account  values.  The policy  account
        values  represents  an  accumulation  of  gross  premium  payments  plus
        credited interest less expense and mortality charges and withdrawals.

        For  participating  traditional  life  policies,  future policy  benefit
        liabilities are calculated using a net level premium method on the basis
        of actuarial assumptions equal to guaranteed mortality and dividend fund
        interest  rates.  The  liability  for annual  dividends  represents  the
        accrual of annual dividends  earned.  Terminal  dividends are accrued in
        proportion to gross margins over the life of the contract.

        For non-participating traditional life insurance policies, future policy
        benefit  liabilities  are estimated  using a net level premium method on
        the basis of actuarial  assumptions  as to  mortality,  persistency  and
        interest established at policy issue.  Assumptions established at policy
        issue as to mortality and persistency are based on the Insurance Group's
        experience  which,  together  with  interest  and  expense  assumptions,
        includes a margin for adverse deviation. When the liabilities for future
        policy benefits plus the present value of expected future gross premiums
        for a product are  insufficient  to provide for expected  future  policy
        benefits  and  expenses  for  that  product,  DAC  is  written  off  and
        thereafter,  if required, a premium deficiency reserve is established by
        a charge to earnings.  Benefit  liabilities  for  traditional  annuities
        during the accumulation period are equal to accumulated contractholders'
        fund balances and after  annuitization are equal to the present value of
        expected  future  payments.  Interest  rates used in  establishing  such
        liabilities range from 2.25% to 11.5% for life insurance liabilities and
        from 2.25% to 13.5% for annuity liabilities.

        During  the  fourth  quarter  of  1996  a  loss  recognition   study  of
        participating group annuity contracts and conversion annuities ("Pension
        Par") was completed  which  included  management's  revised  estimate of
        assumptions,  such as expected mortality and future investment  returns.
        The  study's  results   prompted   management  to  establish  a  premium
        deficiency reserve which decreased  earnings from continuing  operations
        and net earnings by $47.5 million ($73.0 million pre-tax).

        Individual  health  benefit  liabilities  for active lives are estimated
        using  the  net  level  premium  method  and  assumptions  as to  future
        morbidity,  withdrawals and interest.  Benefit  liabilities for disabled
        lives are  estimated  using the  present  value of  benefits  method and
        experience assumptions as to claim terminations, expenses and interest.

                                      F-11
<PAGE>

        During  the  fourth  quarter  of  1996,  the  Company  completed  a loss
        recognition  study of the DI business  which  incorporated  management's
        revised  estimates  of  future  experience  with  regard  to  morbidity,
        investment  returns,   claims  and  administration  expenses  and  other
        factors.  The study  indicated DAC was not  recoverable and the reserves
        were  not  sufficient.  Earnings  from  continuing  operations  and  net
        earnings  decreased  by $208.0  million  ($320.0  million  pre-tax) as a
        result of  strengthening  DI reserves by $175.0  million and writing off
        unamortized DAC of $145.0 million related to DI products issued prior to
        July 1993. The determination of DI reserves requires making  assumptions
        and estimates relating to a variety of factors,  including morbidity and
        interest  rates,  claims  experience and lapse rates based on then known
        facts and circumstances. Such factors as claim incidence and termination
        rates can be affected by changes in the economic,  legal and  regulatory
        environments and work ethic.  While management  believes its Pension Par
        and DI  reserves  have been  calculated  on a  reasonable  basis and are
        adequate,  there can be no  assurance  reserves  will be  sufficient  to
        provide for future liabilities.

        Claim  reserves and associated  liabilities  for individual DI and major
        medical  policies were $938.6 million and $886.7 million at December 31,
        1998 and  1997,  respectively.  Incurred  benefits  (benefits  paid plus
        changes in claim reserves) and benefits paid for individual DI and major
        medical  policies   (excluding   reserve   strengthening  in  1996)  are
        summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Incurred benefits related to current year..........  $       202.1       $      190.2       $      189.0
        Incurred benefits related to prior years...........           22.2                2.1               69.1
                                                            -----------------   ----------------   -----------------
        Total Incurred Benefits............................  $       224.3       $      192.3       $      258.1
                                                            =================   ================   =================

        Benefits paid related to current year..............  $        17.0       $       28.8       $       32.6
        Benefits paid related to prior years...............          155.4              146.2              153.3
                                                            -----------------   ----------------   -----------------
        Total Benefits Paid................................  $       172.4       $      175.0       $      185.9
                                                            =================   ================   =================
</TABLE>

        Policyholders' Dividends

        The amount of  policyholders'  dividends to be paid (including  those on
        policies  included  in the  Closed  Block)  is  determined  annually  by
        Equitable   Life's  board  of  directors.   The   aggregate   amount  of
        policyholders'  dividends  is  related  to actual  interest,  mortality,
        morbidity  and expense  experience  for the year and  judgment as to the
        appropriate level of statutory surplus to be retained by Equitable Life.

        At December 31, 1998,  participating  policies,  including  those in the
        Closed Block, represent  approximately 19.9% ($49.3 billion) of directly
        written life insurance in force, net of amounts ceded.

        Federal Income Taxes

        The  Company  files a  consolidated  Federal  income tax return with the
        Holding  Company  and its  consolidated  subsidiaries.  Current  Federal
        income  taxes are charged or credited to  operations  based upon amounts
        estimated to be payable or recoverable as a result of taxable operations
        for the current year.  Deferred  income tax assets and  liabilities  are
        recognized based on the difference between financial  statement carrying
        amounts  and income tax bases of assets and  liabilities  using  enacted
        income tax rates and laws.

        Separate Accounts

        Separate  Accounts are established in conformity with the New York State
        Insurance Law and generally are not  chargeable  with  liabilities  that
        arise from any other business of the Insurance Group.  Separate Accounts
        assets  are  subject to General  Account  claims  only to the extent the
        value of such assets exceeds Separate Accounts liabilities.

                                      F-12
<PAGE>

        Assets  and  liabilities  of the  Separate  Accounts,  representing  net
        deposits  and  accumulated  net  investment  earnings  less  fees,  held
        primarily  for  the  benefit  of  contractholders,  and  for  which  the
        Insurance Group does not bear the investment risk, are shown as separate
        captions in the consolidated  balance sheets.  The Insurance Group bears
        the investment risk on assets held in one Separate  Account;  therefore,
        such assets are carried on the same basis as similar  assets held in the
        General Account  portfolio.  Assets held in the other Separate  Accounts
        are carried at quoted  market  values or,  where  quoted  values are not
        available,  at  estimated  fair values as  determined  by the  Insurance
        Group.

        The investment results of Separate Accounts on which the Insurance Group
        does not bear the  investment  risk are  reflected  directly in Separate
        Accounts  liabilities.  For 1998, 1997 and 1996,  investment  results of
        such  Separate  Accounts  were $4,591.0  million,  $3,411.1  million and
        $2,970.6 million, respectively.

        Deposits to Separate  Accounts  are  reported as  increases  in Separate
        Accounts liabilities and are not reported in revenues. Mortality, policy
        administration  and  surrender  charges  on all  Separate  Accounts  are
        included in revenues.

        Employee Stock Option Plan

        The Company  accounts for stock  option  plans  sponsored by the Holding
        Company,   DLJ  and  Alliance  in  accordance  with  the  provisions  of
        Accounting  Principles  Board Opinion  ("APB") No. 25,  "Accounting  for
        Stock Issued to Employees," and related  interpretations.  In accordance
        with the  Statement,  compensation  expense is  recorded  on the date of
        grant only if the current market price of the  underlying  stock exceeds
        the  option  price.  See Note 22 for the pro forma  disclosures  for the
        Holding Company,  DLJ and Alliance required by SFAS No. 123, "Accounting
        for Stock-Based Compensation".

                                      F-13
<PAGE>

 3)     INVESTMENTS

        The following tables provide  additional  information  relating to fixed
        maturities and equity securities:
<TABLE>
<CAPTION>

                                                                        Gross               Gross
                                                   Amortized          Unrealized         Unrealized          Estimated
                                                      Cost              Gains              Losses            Fair Value
                                                -----------------  -----------------   ----------------   -----------------
                                                                              (In Millions)
        <S>                                     <C>                 <C>                <C>                 <C>
        December 31, 1998
        Fixed Maturities:
          Available for Sale:
            Corporate..........................  $    14,520.8      $       793.6       $      379.6       $    14,934.8
            Mortgage-backed....................        1,807.9               23.3                 .9             1,830.3
            U.S. Treasury securities and
              U.S. government and
              agency securities................        1,464.1              107.6                 .7             1,571.0
            States and political subdivisions..           55.0                9.9                -                  64.9
            Foreign governments................          363.3               20.9               30.0               354.2
            Redeemable preferred stock.........          242.7                7.0               11.2               238.5
                                                -----------------  -----------------   ----------------   -----------------
        Total Available for Sale...............  $    18,453.8      $       962.3       $      422.4       $    18,993.7
                                                =================  =================   ================   =================

          Held to Maturity:  Corporate.........  $       125.0      $         -         $        -         $       125.0
                                                =================  =================   ================   =================

        Equity Securities:
          Common stock.........................  $        58.3      $       114.9       $       22.5       $       150.7
                                                =================  =================   ================   =================

        December 31, 1997
        Fixed Maturities:
          Available for Sale:
            Corporate..........................  $    14,850.5      $       785.0       $       74.5       $    15,561.0
            Mortgage-backed....................        1,702.8               23.5                1.3             1,725.0
            U.S. Treasury securities and
              U.S. government and
              agency securities................        1,583.2               83.9                 .6             1,666.5
            States and political subdivisions..           52.8                6.8                 .1                59.5
            Foreign governments................          442.4               44.8                2.0               485.2
            Redeemable preferred stock.........          128.0                6.7                1.0               133.7
                                                -----------------  -----------------   ----------------   -----------------
        Total Available for Sale...............  $    18,759.7      $       950.7       $       79.5       $    19,630.9
                                                =================  =================   ================   =================

        Equity Securities:
          Common stock.........................  $       408.4      $        48.7       $       15.0       $       442.1
                                                =================  =================   ================   =================
</TABLE>

        For publicly traded fixed  maturities and equity  securities,  estimated
        fair  value  is  determined  using  quoted  market  prices.   For  fixed
        maturities  without a readily  ascertainable  market value,  the Company
        determines  an  estimated  fair  value  using  a  discounted  cash  flow
        approach,  including  provisions for credit risk, generally based on the
        assumption  such  securities  will be held to maturity.  Estimated  fair
        values for equity  securities,  substantially all of which do not have a
        readily ascertainable market value, have been determined by the Company.
        Such estimated fair values do not  necessarily  represent the values for
        which  these  securities  could  have  been  sold  at the  dates  of the
        consolidated  balance sheets. At December 31, 1998 and 1997,  securities
        without a readily ascertainable market value having an amortized cost of
        $3,539.9 million and $3,759.2 million,  respectively, had estimated fair
        values of $3,748.5 million and $3,903.9 million, respectively.

                                      F-14
<PAGE>

        The contractual maturity of bonds at December 31, 1998 is shown below:
<TABLE>
<CAPTION>

                                                                                        Available for Sale
                                                                                ------------------------------------
                                                                                   Amortized          Estimated
                                                                                     Cost             Fair Value
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                     <C>                <C>
        Due in one year or less................................................  $      324.8       $      323.4
        Due in years two through five..........................................       3,778.2            3,787.9
        Due in years six through ten...........................................       6,543.4            6,594.1
        Due after ten years....................................................       5,756.8            6,219.5
        Mortgage-backed securities.............................................       1,807.9            1,830.3
                                                                                ----------------   -----------------
        Total..................................................................  $   18,211.1       $   18,755.2
                                                                                ================   =================
</TABLE>

        Corporate  bonds held to maturity  with an amortized  cost and estimated
        fair value of $125.0 million are due in one year or less.

        Bonds not due at a single  maturity date have been included in the above
        table in the year of final maturity.  Actual maturities will differ from
        contractual  maturities  because borrowers may have the right to call or
        prepay obligations with or without call or prepayment penalties.

        The  Insurance  Group's fixed  maturity  investment  portfolio  includes
        corporate high yield  securities  consisting of public high yield bonds,
        redeemable  preferred  stocks and directly  negotiated debt in leveraged
        buyout  transactions.  The Insurance  Group seeks to minimize the higher
        than normal credit risks  associated  with such securities by monitoring
        concentrations  in any single  issuer or a  particular  industry  group.
        Certain of these corporate high yield securities are classified as other
        than  investment  grade by the various rating  agencies,  i.e., a rating
        below Baa or National  Association of Insurance  Commissioners  ("NAIC")
        designation of 3 (medium grade),  4 or 5 (below  investment  grade) or 6
        (in or near default).  At December 31, 1998,  approximately 15.1% of the
        $18,336.1 million aggregate  amortized cost of bonds held by the Company
        was considered to be other than investment grade.

        In  addition,  the  Insurance  Group is an equity  investor  in  limited
        partnership interests which primarily invest in securities considered to
        be other than investment grade.

        Fixed maturity  investments with  restructured or modified terms are not
        material.

        Investment valuation allowances and changes thereto are shown below:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>
        Balances, beginning of year........................  $       384.5       $      137.1       $      325.3
        SFAS No. 121 release...............................            -                  -               (152.4)
        Additions charged to income........................           86.2              334.6              125.0
        Deductions for writedowns and
          asset dispositions...............................         (240.1)             (87.2)            (160.8)
                                                            -----------------   ----------------   -----------------
        Balances, End of Year..............................  $       230.6       $      384.5       $      137.1
                                                            =================   ================   =================

        Balances, end of year comprise:
          Mortgage loans on real estate....................  $        34.3       $       55.8       $       50.4
          Equity real estate...............................          196.3              328.7               86.7
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       230.6       $      384.5       $      137.1
                                                            =================   ================   =================
</TABLE>

                                      F-15
<PAGE>

        At December 31, 1998, the carrying value of fixed  maturities  which are
        non-income  producing for the twelve months  preceding the  consolidated
        balance sheet date was $60.8 million.

        At  December  31,  1998 and 1997,  mortgage  loans on real  estate  with
        scheduled payments 60 days (90 days for agricultural  mortgages) or more
        past due or in  foreclosure  (collectively,  "problem  mortgage loans on
        real  estate")  had an  amortized  cost of $7.0  million  (0.2% of total
        mortgage loans on real estate) and $23.4 million (0.9% of total mortgage
        loans on real estate), respectively.

        The payment terms of mortgage loans on real estate may from time to time
        be  restructured or modified.  The investment in  restructured  mortgage
        loans on real  estate,  based on  amortized  cost,  amounted  to  $115.1
        million and $183.4 million at December 31, 1998 and 1997,  respectively.
        Gross interest income on restructured mortgage loans on real estate that
        would have been recorded in accordance  with the original  terms of such
        loans  amounted to $10.3  million,  $17.2  million and $35.5  million in
        1998, 1997 and 1996, respectively.  Gross interest income on these loans
        included in net investment income aggregated $8.3 million, $12.7 million
        and $28.2 million in 1998, 1997 and 1996, respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:
<TABLE>
<CAPTION>

                                                                                         December 31,
                                                                            ----------------------------------------
                                                                                   1998                 1997
                                                                            -------------------  -------------------
                                                                                         (In Millions)
        <S>                                                                 <C>                  <C>
        Impaired mortgage loans with provision for losses..................  $        125.4       $        196.7
        Impaired mortgage loans without provision for losses...............             8.6                  3.6
                                                                            -------------------  -------------------
        Recorded investment in impaired mortgage loans.....................           134.0                200.3
        Provision for losses...............................................           (29.0)               (51.8)
                                                                            -------------------  -------------------
        Net Impaired Mortgage Loans........................................  $        105.0       $        148.5
                                                                            ===================  ===================
</TABLE>

        Impaired mortgage loans without provision for losses are loans where the
        fair value of the  collateral  or the net present  value of the expected
        future cash flows  related to the loan  equals or exceeds  the  recorded
        investment.  Interest income earned on loans where the collateral  value
        is used to measure  impairment  is recorded  on a cash  basis.  Interest
        income  on loans  where the  present  value  method  is used to  measure
        impairment  is accrued on the net  carrying  value amount of the loan at
        the  interest  rate used to  discount  the cash  flows.  Changes  in the
        present  value  attributable  to  changes  in the  amount  or  timing of
        expected cash flows are reported as investment gains or losses.

        During 1998, 1997 and 1996, respectively, the Company's average recorded
        investment in impaired mortgage loans was $161.3 million, $246.9 million
        and  $552.1  million.  Interest  income  recognized  on  these  impaired
        mortgage  loans totaled $12.3  million,  $15.2 million and $38.8 million
        ($.9 million, $2.3 million and $17.9 million recognized on a cash basis)
        for 1998, 1997 and 1996, respectively.

        The Insurance Group's investment in equity real estate is through direct
        ownership  and through  investments  in real estate joint  ventures.  At
        December  31, 1998 and 1997,  the  carrying  value of equity real estate
        held  for  sale  amounted  to  $836.2  million  and  $1,023.5   million,
        respectively. For 1998, 1997 and 1996, respectively, real estate of $7.1
        million,  $152.0 million and $58.7 million was acquired in  satisfaction
        of debt. At December 31, 1998 and 1997, the Company owned $552.3 million
        and  $693.3   million,   respectively,   of  real  estate   acquired  in
        satisfaction of debt.

        Depreciation  of real estate held for  production  of income is computed
        using the  straight-line  method over the estimated  useful lives of the
        properties,  which  generally  range  from 40 to 50  years.  Accumulated
        depreciation  on real estate was $374.8  million  and $541.1  million at
        December 31, 1998 and 1997,  respectively.  Depreciation expense on real
        estate totaled $30.5 million,  $74.9 million and $91.8 million for 1998,
        1997 and 1996, respectively.

                                      F-16
<PAGE>

 4)     JOINT VENTURES AND PARTNERSHIPS

        Summarized combined financial information for real estate joint ventures
        (25 and 29  individual  ventures  as of  December  31,  1998  and  1997,
        respectively) and for limited partnership  interests accounted for under
        the equity  method,  in which the  Company  has an  investment  of $10.0
        million or  greater  and an equity  interest  of 10% or  greater,  is as
        follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
       <S>                                                                      <C>                <C>
        BALANCE SHEETS
        Investments in real estate, at depreciated cost........................  $       913.7      $     1,700.9
        Investments in securities, generally at estimated fair value...........          636.9            1,374.8
        Cash and cash equivalents..............................................           85.9              105.4
        Other assets...........................................................          279.8              584.9
                                                                                ----------------   -----------------
        Total Assets...........................................................  $     1,916.3      $     3,766.0
                                                                                ================   =================

        Borrowed funds - third party...........................................  $       367.1      $       493.4
        Borrowed funds - the Company...........................................           30.1               31.2
        Other liabilities......................................................          197.2              284.0
                                                                                ----------------   -----------------
        Total liabilities......................................................          594.4              808.6
                                                                                ----------------   -----------------

        Partners' capital......................................................        1,321.9            2,957.4
                                                                                ----------------   -----------------
        Total Liabilities and Partners' Capital................................  $     1,916.3      $     3,766.0
                                                                                ================   =================

        Equity in partners' capital included above.............................  $       312.9      $       568.5
        Equity in limited partnership interests not included above.............          442.1              331.8
        Other..................................................................             .7                4.3
                                                                                ----------------   -----------------
        Carrying Value.........................................................  $       755.7      $       904.6
                                                                                ================   =================
</TABLE>

<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>
        STATEMENTS OF EARNINGS
        Revenues of real estate joint ventures.............  $       246.1       $      310.5       $      348.9
        Revenues of other limited partnership interests....          128.9              506.3              386.1
        Interest expense - third party.....................          (33.3)             (91.8)            (111.0)
        Interest expense - the Company.....................           (2.6)              (7.2)             (30.0)
        Other expenses.....................................         (197.0)            (263.6)            (282.5)
                                                            -----------------   ----------------   -----------------
        Net Earnings.......................................  $       142.1       $      454.2       $      311.5
                                                            =================   ================   =================

        Equity in net earnings included above..............  $        59.6       $       76.7       $       73.9
        Equity in net earnings of limited partnership
          interests not included above.....................           22.7               69.5               35.8
        Other..............................................            -                  (.9)                .9
                                                            -----------------   ----------------   -----------------
        Total Equity in Net Earnings.......................  $        82.3       $      145.3       $      110.6
                                                            =================   ================   =================
</TABLE>

                                      F-17
<PAGE>

 5)     NET INVESTMENT INCOME AND INVESTMENT GAINS (LOSSES)

        The sources of net investment income are summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>
        Fixed maturities...................................  $     1,489.0       $    1,459.4       $    1,307.4
        Mortgage loans on real estate......................          235.4              260.8              303.0
        Equity real estate.................................          356.1              390.4              442.4
        Other equity investments...........................           83.8              156.9              122.0
        Policy loans.......................................          144.9              177.0              160.3
        Other investment income............................          185.7              181.7              217.4
                                                            -----------------   ----------------   -----------------

          Gross investment income..........................        2,494.9            2,626.2            2,552.5

          Investment expenses..............................         (266.8)            (343.4)            (348.9)
                                                            -----------------   ----------------   -----------------

        Net Investment Income..............................  $     2,228.1       $    2,282.8       $    2,203.6
                                                            =================   ================   =================
</TABLE>

        Investment  gains  (losses),  net,  including  changes in the  valuation
        allowances, are summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Fixed maturities...................................  $       (24.3)      $       88.1       $       60.5
        Mortgage loans on real estate......................          (10.9)             (11.2)             (27.3)
        Equity real estate.................................           74.5             (391.3)             (79.7)
        Other equity investments...........................           29.9               14.1               18.9
        Sale of subsidiaries...............................           (2.6)             252.1                -
        Issuance and sales of Alliance Units...............           19.8                -                 20.6
        Issuance and sale of DLJ common stock..............           18.2                3.0                -
        Other..............................................           (4.4)               -                 (2.8)
                                                            -----------------   ----------------   -----------------
        Investment Gains (Losses), Net.....................  $       100.2       $      (45.2)      $       (9.8)
                                                            =================   ================   =================
</TABLE>

        Writedowns of fixed maturities amounted to $101.6 million, $11.7 million
        and $29.9 million for 1998, 1997 and 1996, respectively,  and writedowns
        of  equity  real  estate  subsequent  to the  adoption  of SFAS No.  121
        amounted to $136.4  million for 1997. In the fourth quarter of 1997, the
        Company  reclassified  $1,095.4 million  depreciated cost of equity real
        estate from real estate held for the production of income to real estate
        held for sale.  Additions to valuation allowances of $227.6 million were
        recorded upon these  transfers.  Additionally,  in fourth  quarter 1997,
        $132.3  million of  writedowns  on real  estate held for  production  of
        income were recorded.

        For 1998,  1997 and 1996,  respectively,  proceeds  received on sales of
        fixed maturities  classified as available for sale amounted to $15,961.0
        million,  $9,789.7 million and $8,353.5  million.  Gross gains of $149.3
        million,  $166.0  million and $154.2  million and gross  losses of $95.1
        million, $108.8 million and $92.7 million,  respectively,  were realized
        on these  sales.  The change in  unrealized  investment  gains  (losses)
        related to fixed  maturities  classified as available for sale for 1998,
        1997 and 1996 amounted to $(331.7) million,  $513.4 million and $(258.0)
        million, respectively.

        For 1998,  1997 and 1996,  investment  results passed through to certain
        participating   group   annuity   contracts  as  interest   credited  to
        policyholders'  account  balances  amounted  to $136.9  million,  $137.5
        million and $136.7 million, respectively.

                                      F-18
<PAGE>

        On June 10, 1997,  Equitable Life sold EREIM (other than its interest in
        Column Financial, Inc.) ("ERE") to Lend Lease Corporation Limited ("Lend
        Lease"),  a  publicly  traded,   international  property  and  financial
        services  company based in Sydney,  Australia.  The total purchase price
        was $400.0  million and consisted of $300.0 million in cash and a $100.0
        million  note  which  was  paid  in  1998.  The  Company  recognized  an
        investment  gain of $162.4  million,  net of Federal income tax of $87.4
        million as a result of this  transaction.  Equitable  Life  entered into
        long-term   advisory   agreements   whereby  ERE  continues  to  provide
        substantially  the same services to Equitable Life's General Account and
        Separate Accounts, for substantially the same fees, as provided prior to
        the sale.

        Through  June  10,  1997  and for the  year  ended  December  31,  1996,
        respectively,  the businesses sold reported  combined  revenues of $91.6
        million and $226.1  million and combined  net earnings of $10.7  million
        and $30.7 million.

        In 1996,  Alliance  acquired the business of Cursitor  Holdings L.P. and
        Cursitor Holdings Limited  (collectively,  "Cursitor") for approximately
        $159.0  million.  The purchase price consisted of $94.3 million in cash,
        1.8 million of Alliance's  publicly traded units ("Alliance  Units"), 6%
        notes  aggregating  $21.5 million payable  ratably over four years,  and
        additional  consideration to be determined at a later date but currently
        estimated to not exceed $10.0 million. The excess of the purchase price,
        including  acquisition costs and minority interest,  over the fair value
        of  Cursitor's  net  assets  acquired  resulted  in the  recognition  of
        intangible assets consisting of costs assigned to contracts acquired and
        goodwill   of   approximately   $122.8   million   and  $38.3   million,
        respectively. The Company recognized an investment gain of $20.6 million
        as a result of the issuance of Alliance  Units in this  transaction.  On
        June 30,  1997,  Alliance  reduced the  recorded  value of goodwill  and
        contracts  associated with Alliance's  acquisition of Cursitor by $120.9
        million.   This  charge   reflected   Alliance's  view  that  Cursitor's
        continuing   decline  in  assets  under   management   and  its  reduced
        profitability,  resulting from relative investment underperformance,  no
        longer supported the carrying value of its investment.  As a result, the
        Company's  earnings from continuing  operations before cumulative effect
        of accounting change for 1997 included a charge of $59.5 million, net of
        a Federal  income tax benefit of $10.0 million and minority  interest of
        $51.4  million.  The  remaining  balance of  intangible  assets is being
        amortized  over its estimated  useful life of 20 years.  At December 31,
        1998, the Company's ownership of Alliance Units was approximately 56.7%.

                                      F-19
<PAGE>

        Net unrealized  investment gains (losses),  included in the consolidated
        balance  sheets as a component of accumulated  comprehensive  income and
        the changes for the corresponding years, are summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Balance, beginning of year.........................  $       533.6       $      189.9       $      396.5
        Changes in unrealized investment gains (losses)....         (242.4)             543.3             (297.6)
        Changes in unrealized investment losses
          (gains) attributable to:
            Participating group annuity contracts..........           (5.7)              53.2                -
            DAC............................................           13.2              (89.0)              42.3
            Deferred Federal income taxes..................           85.4             (163.8)              48.7
                                                            -----------------   ----------------   -----------------
        Balance, End of Year...............................  $       384.1       $      533.6       $      189.9
                                                            =================   ================   =================

        Balance, end of year comprises:
          Unrealized investment gains on:
            Fixed maturities...............................  $       539.9       $      871.2       $      357.8
            Other equity investments.......................           92.4               33.7               31.6
            Other, principally Closed Block................          111.1               80.9               53.1
                                                            -----------------   ----------------   -----------------
              Total........................................          743.4              985.8              442.5
          Amounts of unrealized investment gains
            attributable to:
              Participating group annuity contracts........          (24.7)             (19.0)             (72.2)
              DAC..........................................         (127.8)            (141.0)             (52.0)
              Deferred Federal income taxes................         (206.8)            (292.2)            (128.4)
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       384.1       $      533.6       $      189.9
                                                            =================   ================   =================
</TABLE>

 6)     ACCUMULATED OTHER COMPREHENSIVE INCOME

        Accumulated other comprehensive  income represents  cumulative gains and
        losses on items that are not reflected in earnings. The balances for the
        years 1998, 1997 and 1996 are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Unrealized gains on investments....................  $       384.1       $      533.6       $      189.9
        Minimum pension liability..........................          (28.3)             (17.3)             (12.9)
                                                            -----------------   ----------------   -----------------
        Total Accumulated Other
          Comprehensive Income.............................  $       355.8       $      516.3       $      177.0
                                                            =================   ================   =================
</TABLE>

                                      F-20
<PAGE>

        The components of other  comprehensive  income for the years 1998,  1997
        and 1996 are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Net unrealized gains (losses) on investment
          securities:
          Net unrealized gains (losses) arising during
            the period.....................................  $      (186.1)      $      564.0       $     (249.8)
          Reclassification adjustment for (gains) losses
            included in net earnings.......................          (56.3)             (20.7)             (47.8)
                                                            -----------------   ----------------   -----------------

        Net unrealized gains (losses) on investment
          securities.......................................         (242.4)             543.3             (297.6)
        Adjustments for policyholder liabilities,
          DAC and deferred
          Federal income taxes.............................           92.9             (199.6)              91.0
                                                            -----------------   ----------------   -----------------
        Change in unrealized gains (losses), net of
          reclassification and adjustments.................         (149.5)             343.7             (206.6)
        Change in minimum pension liability................          (11.0)              (4.4)              22.2
                                                            -----------------   ----------------   -----------------
        Total Other Comprehensive Income...................  $      (160.5)      $      339.3       $     (184.4)
                                                            =================   ================   =================
</TABLE>

 7)     CLOSED BLOCK

        Summarized financial information for the Closed Block follows:
<TABLE>
<CAPTION>

                                                                                          December 31,
                                                                              --------------------------------------
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
        <S>                                                                    <C>                  <C>
        Assets
        Fixed Maturities:
          Available for sale, at estimated fair value (amortized cost,
            $4,149.0 and $4,059.4)...........................................  $    4,373.2         $    4,231.0
        Mortgage loans on real estate........................................       1,633.4              1,341.6
        Policy loans.........................................................       1,641.2              1,700.2
        Cash and other invested assets.......................................          86.5                282.0
        DAC..................................................................         676.5                775.2
        Other assets.........................................................         221.6                236.6
                                                                              -----------------    -----------------
        Total Assets.........................................................  $    8,632.4         $    8,566.6
                                                                              =================    =================

        Liabilities
        Future policy benefits and policyholders' account balances...........  $    9,013.1         $    8,993.2
        Other liabilities....................................................          63.9                 80.5
                                                                              -----------------    -----------------
        Total Liabilities....................................................  $    9,077.0         $    9,073.7
                                                                              =================    =================
</TABLE>

                                      F-21
<PAGE>

<TABLE>
<CAPTION>
                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                   <C>                 <C>                <C>
        Revenues
        Premiums and other revenue.........................  $       661.7       $      687.1       $      724.8
        Investment income (net of investment
          expenses of $15.5, $27.0 and $27.3)..............          569.7              574.9              546.6
        Investment losses, net.............................             .5              (42.4)              (5.5)
                                                            -----------------   ----------------   -----------------
              Total revenues...............................        1,231.9            1,219.6            1,265.9
                                                            -----------------   ----------------   -----------------

        Benefits and Other Deductions
        Policyholders' benefits and dividends..............        1,082.0            1,066.7            1,106.3
        Other operating costs and expenses.................           62.8               50.4               34.6
                                                            -----------------   ----------------   -----------------
              Total benefits and other deductions..........        1,144.8            1,117.1            1,140.9
                                                            -----------------   ----------------   -----------------

        Contribution from the Closed Block.................  $        87.1       $      102.5       $      125.0
                                                            =================   ================   =================
</TABLE>

        At December 31, 1998 and 1997, problem mortgage loans on real estate had
        an amortized  cost of $5.1 million and $8.1 million,  respectively,  and
        mortgage  loans on real  estate  for which the  payment  terms have been
        restructured  had an amortized  cost of $26.0 million and $70.5 million,
        respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Impaired mortgage loans with provision for losses......................  $        55.5      $       109.1
        Impaired mortgage loans without provision for losses...................            7.6                 .6
                                                                                ----------------   -----------------
        Recorded investment in impaired mortgages..............................           63.1              109.7
        Provision for losses...................................................          (10.1)             (17.4)
                                                                                ----------------   -----------------
        Net Impaired Mortgage Loans............................................  $        53.0      $        92.3
                                                                                ================   =================
</TABLE>

        During  1998,  1997  and  1996,  the  Closed  Block's  average  recorded
        investment in impaired mortgage loans was $85.5 million,  $110.2 million
        and $153.8 million,  respectively.  Interest income  recognized on these
        impaired  mortgage  loans totaled $4.7  million,  $9.4 million and $10.9
        million  ($1.5  million,  $4.1 million and $4.7 million  recognized on a
        cash basis) for 1998, 1997 and 1996, respectively.

        Valuation  allowances  amounted to $11.1  million  and $18.5  million on
        mortgage  loans on real estate and $15.4  million  and $16.8  million on
        equity real estate at December  31, 1998 and 1997,  respectively.  As of
        January  1,  1996,  the  adoption  of  SFAS  No.  121  resulted  in  the
        recognition of impairment losses of $5.6 million on real estate held for
        production of income.  Writedowns of fixed  maturities  amounted to $3.5
        million and $12.8 million for 1997 and 1996, respectively. Writedowns of
        equity real estate  subsequent  to the adoption of SFAS No. 121 amounted
        to $28.8 million for 1997.

        In the fourth quarter of 1997, $72.9 million  depreciated cost of equity
        real estate held for  production  of income was  reclassified  to equity
        real estate held for sale.  Additions to valuation  allowances  of $15.4
        million were  recorded  upon these  transfers.  Additionally,  in fourth
        quarter  1997,  $28.8  million of  writedowns  on real  estate  held for
        production of income were recorded.

        Many  expenses  related  to  Closed  Block  operations  are  charged  to
        operations  outside of the Closed Block;  accordingly,  the contribution
        from the Closed Block does not represent the actual profitability of the
        Closed Block  operations.  Operating  costs and expenses  outside of the
        Closed Block are, therefore, disproportionate to the business outside of
        the Closed Block.

                                      F-22
<PAGE>

 8)     DISCONTINUED OPERATIONS

        Summarized financial information for discontinued operations follows:
<TABLE>
<CAPTION>

                                                                                          December 31,
                                                                              --------------------------------------
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
        <S>                                                                    <C>                  <C>
        Assets
        Mortgage loans on real estate........................................  $      553.9         $      635.2
        Equity real estate...................................................         611.0                874.5
        Other equity investments.............................................         115.1                209.3
        Other invested assets................................................          24.9                152.4
                                                                              -----------------    -----------------
          Total investments..................................................       1,304.9              1,871.4
        Cash and cash equivalents............................................          34.7                106.8
        Other assets.........................................................         219.0                243.8
                                                                              -----------------    -----------------
        Total Assets.........................................................  $    1,558.6         $    2,222.0
                                                                              =================    =================

        Liabilities
        Policyholders' liabilities...........................................  $    1,021.7         $    1,048.3
        Allowance for future losses..........................................         305.1                259.2
        Amounts due to continuing operations.................................           2.7                572.8
        Other liabilities....................................................         229.1                341.7
                                                                              -----------------    -----------------
        Total Liabilities....................................................  $    1,558.6         $    2,222.0
                                                                              =================    =================
</TABLE>

<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>              <C>                 <C>
        Revenues
        Investment income (net of investment
          expenses of $63.3, $97.3 and $127.5).............  $       160.4       $      188.6       $      245.4
        Investment gains (losses), net.....................           35.7             (173.7)             (18.9)
        Policy fees, premiums and other income.............           (4.3)                .2                 .2
                                                            -----------------   ----------------   -----------------
        Total revenues.....................................          191.8               15.1              226.7

        Benefits and other deductions......................          141.5              169.5              250.4
        Earnings added (losses charged) to allowance
          for future losses................................           50.3             (154.4)             (23.7)
                                                            -----------------   ----------------   -----------------
        Pre-tax loss from operations.......................            -                  -                  -
        Pre-tax earnings from releasing (loss from
          strengthening) of the allowance for future
          losses...........................................            4.2             (134.1)            (129.0)
        Federal income tax (expense) benefit...............           (1.5)              46.9               45.2
                                                            -----------------   ----------------   -----------------
        Earnings (Loss) from Discontinued Operations.......  $         2.7       $      (87.2)      $      (83.8)
                                                            =================   ================   =================
</TABLE>

        The Company's  quarterly process for evaluating the allowance for future
        losses  applies  the  current   period's  results  of  the  discontinued
        operations against the allowance, re-estimates future losses and adjusts
        the allowance,  if appropriate.  Additionally,  as part of the Company's
        annual planning  process which takes place in the fourth quarter of each
        year,  investment and benefit cash flow projections are prepared.  These
        updated  assumptions and estimates resulted in a release of allowance in
        1998 and strengthening of allowance in 1997 and 1996.

                                      F-23
<PAGE>

        In the fourth quarter of 1997, $329.9 million depreciated cost of equity
        real estate was reclassified from equity real estate held for production
        of  income  to  real  estate  held  for  sale.  Additions  to  valuation
        allowances  of $79.8  million  were  recognized  upon  these  transfers.
        Additionally,  in fourth  quarter  1997,  $92.5 million of writedowns on
        real estate held for production of income were recognized.

        Benefits and other deductions includes $26.6 million,  $53.3 million and
        $114.3  million of interest  expense  related to amounts  borrowed  from
        continuing operations in 1998, 1997 and 1996, respectively.

        Valuation  allowances  amounted  to $3.0  million  and $28.4  million on
        mortgage  loans on real estate and $34.8  million  and $88.4  million on
        equity real estate at December  31, 1998 and 1997,  respectively.  As of
        January 1, 1996,  the  adoption of SFAS No. 121 resulted in a release of
        existing valuation allowances of $71.9 million on equity real estate and
        recognition  of  impairment  losses of $69.8 million on real estate held
        for production of income. Writedowns of equity real estate subsequent to
        the adoption of SFAS No. 121 amounted to $95.7 million and $12.3 million
        for 1997 and 1996, respectively.

        At December 31, 1998 and 1997, problem mortgage loans on real estate had
        amortized  costs of $1.1 million and $11.0  million,  respectively,  and
        mortgage  loans on real  estate  for which the  payment  terms have been
        restructured  had  amortized  costs of $3.5 million and $109.4  million,
        respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                     <C>                <C>
        Impaired mortgage loans with provision for losses......................  $         6.7      $       101.8
        Impaired mortgage loans without provision for losses...................            8.5                 .2
                                                                                ----------------   -----------------
        Recorded investment in impaired mortgages..............................           15.2              102.0
        Provision for losses...................................................           (2.1)             (27.3)
                                                                                ----------------   -----------------
        Net Impaired Mortgage Loans............................................  $        13.1      $        74.7
                                                                                ================   =================
</TABLE>

        During  1998,  1997  and  1996,  the  discontinued  operations'  average
        recorded investment in impaired mortgage loans was $73.3 million,  $89.2
        million and $134.8 million, respectively.  Interest income recognized on
        these  impaired  mortgage  loans totaled $4.7 million,  $6.6 million and
        $10.1 million ($3.4 million, $5.3 million and $7.5 million recognized on
        a cash basis) for 1998, 1997 and 1996, respectively.

        At December  31, 1998 and 1997,  discontinued  operations  had  carrying
        values of $50.0 million and $156.2 million, respectively, of real estate
        acquired in satisfaction of debt.

                                      F-24
<PAGE>

 9)     SHORT-TERM AND LONG-TERM DEBT

        Short-term and long-term debt consists of the following:
<TABLE>
<CAPTION>

                                                                                          December 31,
                                                                              --------------------------------------
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
        <S>                                                                    <C>                  <C>
        Short-term debt......................................................  $      179.3         $      422.2
                                                                              -----------------    -----------------
        Long-term debt:
        Equitable Life:
          6.95% surplus notes scheduled to mature 2005.......................         399.4                399.4
          7.70% surplus notes scheduled to mature 2015.......................         199.7                199.7
          Other..............................................................            .3                   .3
                                                                              -----------------    -----------------
              Total Equitable Life...........................................         599.4                599.4
                                                                              -----------------    -----------------
        Wholly Owned and Joint Venture Real Estate:
          Mortgage notes, 5.91% - 12.00%, due through 2017...................         392.2                676.6
                                                                              -----------------    -----------------
        Alliance:
          Other..............................................................          10.8                 18.5
                                                                              -----------------    -----------------
        Total long-term debt.................................................       1,002.4              1,294.5
                                                                              -----------------    -----------------

        Total Short-term and Long-term Debt..................................  $    1,181.7         $    1,716.7
                                                                              =================    =================
</TABLE>

        Short-term Debt

        Equitable  Life has a $350.0 million bank credit  facility  available to
        fund  short-term  working capital needs and to facilitate the securities
        settlement  process.  The  credit  facility  consists  of two  types  of
        borrowing  options with varying  interest rates and expires in September
        2000. The interest rates are based on external indices  dependent on the
        type of  borrowing  and at December  31, 1998 range from 5.23% to 7.75%.
        There were no borrowings  outstanding under this bank credit facility at
        December 31, 1998.

        Equitable  Life has a  commercial  paper  program with an issue limit of
        $500.0 million. This program is available for general corporate purposes
        used to support  Equitable  Life's  liquidity  needs and is supported by
        Equitable  Life's  existing  $350.0  million  bank credit  facility.  At
        December  31,  1998,  there were no  borrowings  outstanding  under this
        program.

        During  July 1998,  Alliance  entered  into a $425.0  million  five-year
        revolving  credit  facility  with a  group  of  commercial  banks  which
        replaced a $250.0 million revolving credit facility. Under the facility,
        the  interest  rate,  at the  option of  Alliance,  is a  floating  rate
        generally  based upon a defined prime rate, a rate related to the London
        Interbank  Offered Rate  ("LIBOR") or the Federal Funds Rate. A facility
        fee is payable on the total facility.  During  September 1998,  Alliance
        increased the size of its  commercial  paper program from $250.0 million
        to $425.0  million.  Borrowings  from these two  sources  may not exceed
        $425.0 million in the aggregate.  The revolving credit facility provides
        backup liquidity for commercial paper issued under Alliance's commercial
        paper  program  and can be used as a direct  source  of  borrowing.  The
        revolving credit facility contains  covenants which require Alliance to,
        among other things,  meet certain  financial  ratios. As of December 31,
        1998, Alliance had commercial paper outstanding  totaling $179.5 million
        at an  effective  interest  rate of 5.5% and  there  were no  borrowings
        outstanding under Alliance's revolving credit facility.

        Long-term Debt

        Several of the long-term  debt  agreements  have  restrictive  covenants
        related  to the total  amount of debt,  net  tangible  assets  and other
        matters. The Company is in compliance with all debt covenants.

                                      F-25
<PAGE>

        The Company has pledged real estate, mortgage loans, cash and securities
        amounting to $640.2  million and  $1,164.0  million at December 31, 1998
        and  1997,  respectively,  as  collateral  for  certain  short-term  and
        long-term debt.

        At December 31, 1998,  aggregate  maturities of the long-term debt based
        on required  principal  payments at maturity for 1999 and the succeeding
        four years are $322.8 million,  $6.9 million, $1.7 million, $1.8 million
        and $2.0 million, respectively, and $668.0 million thereafter.

10)     FEDERAL INCOME TAXES

        A  summary  of the  Federal  income  tax  expense  in  the  consolidated
        statements of earnings is shown below:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>
        Federal income tax expense (benefit):
          Current..........................................  $       283.3       $      186.5       $       97.9
          Deferred.........................................           69.8              (95.0)             (88.2)
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       353.1       $       91.5       $        9.7
                                                            =================   ================   =================
</TABLE>

        The Federal income taxes  attributable  to  consolidated  operations are
        different from the amounts determined by multiplying the earnings before
        Federal  income  taxes and  minority  interest by the  expected  Federal
        income  tax  rate of 35%.  The  sources  of the  difference  and the tax
        effects of each are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Expected Federal income tax expense................  $       414.3       $      234.7       $       73.0
        Non-taxable minority interest......................          (33.2)             (38.0)             (28.6)
        Adjustment of tax audit reserves...................           16.0              (81.7)               6.9
        Equity in unconsolidated subsidiaries..............          (39.3)             (45.1)             (32.3)
        Other..............................................           (4.7)              21.6               (9.3)
                                                            -----------------   ----------------   -----------------
        Federal Income Tax Expense.........................  $       353.1       $       91.5       $        9.7
                                                            =================   ================   =================
</TABLE>

        The components of the net deferred Federal income taxes are as follows:
<TABLE>
<CAPTION>

                                                       December 31, 1998                  December 31, 1997
                                                ---------------------------------  ---------------------------------
                                                    Assets         Liabilities         Assets         Liabilities
                                                ---------------  ----------------  ---------------   ---------------
                                                                           (In Millions)
        <S>                                      <C>              <C>               <C>               <C>
        Compensation and related benefits......  $     235.3      $        -        $      257.9      $       -
        Other..................................         27.8               -                30.7              -
        DAC, reserves and reinsurance..........          -               231.4               -              222.8
        Investments............................          -               364.4               -              405.7
                                                ---------------  ----------------  ---------------   ---------------
        Total..................................  $     263.1      $      595.8      $      288.6      $     628.5
                                                ===============  ================  ===============   ===============
</TABLE>

                                      F-26
<PAGE>

        The deferred Federal income taxes impacting  operations  reflect the net
        tax effects of temporary  differences  between the  carrying  amounts of
        assets and liabilities for financial  reporting purposes and the amounts
        used for income tax purposes. The sources of these temporary differences
        and the tax effects of each are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                   <C>              <C>                <C>
        DAC, reserves and reinsurance......................  $        (7.7)      $       46.2       $     (156.2)
        Investments........................................           46.8             (113.8)              78.6
        Compensation and related benefits..................           28.6                3.7               22.3
        Other..............................................            2.1              (31.1)             (32.9)
                                                            -----------------   ----------------   -----------------
        Deferred Federal Income Tax
          Expense (Benefit)................................  $        69.8       $      (95.0)      $      (88.2)
                                                            =================   ================   =================
</TABLE>

        The Internal  Revenue Service (the "IRS") is in the process of examining
        the Holding  Company's  consolidated  Federal income tax returns for the
        years 1992 through 1996.  Management  believes these audits will have no
        material adverse effect on the Company's results of operations.

11)     REINSURANCE AGREEMENTS

        The Insurance Group assumes and cedes  reinsurance  with other insurance
        companies.  The Insurance Group evaluates the financial condition of its
        reinsurers to minimize its exposure to significant losses from reinsurer
        insolvencies. Ceded reinsurance does not relieve the originating insurer
        of  liability.  The  effect of  reinsurance  (excluding  group  life and
        health) is summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Direct premiums....................................  $       438.8       $      448.6       $      461.4
        Reinsurance assumed................................          203.6              198.3              177.5
        Reinsurance ceded..................................          (54.3)             (45.4)             (41.3)
                                                            -----------------   ----------------   -----------------
        Premiums...........................................  $       588.1       $      601.5       $      597.6
                                                            =================   ================   =================

        Universal Life and Investment-type Product
          Policy Fee Income Ceded..........................  $        75.7       $       61.0       $       48.2
                                                            =================   ================   =================
        Policyholders' Benefits Ceded......................  $        85.9       $       70.6       $       54.1
                                                            =================   ================   =================
        Interest Credited to Policyholders' Account
          Balances Ceded...................................  $        39.5       $       36.4       $       32.3
                                                            =================   ================   =================
</TABLE>

        Beginning in May 1997, the Company began  reinsuring on a yearly renewal
        term basis 90% of the  mortality  risk on new  issues of  certain  term,
        universal  and  variable  life  products.  During  1996,  the  Company's
        retention  limit on joint  survivorship  policies was increased to $15.0
        million.  Effective  January 1, 1994,  all in force  business above $5.0
        million was  reinsured.  The Insurance  Group also  reinsures the entire
        risk on  certain  substandard  underwriting  risks as well as in certain
        other cases.

        The Insurance  Group cedes 100% of its group life and health business to
        a third party  insurance  company.  Premiums ceded totaled $1.3 million,
        $1.6  million and $2.4  million for 1998,  1997 and 1996,  respectively.
        Ceded death and disability benefits totaled $15.6 million,  $4.3 million
        and $21.2  million  for 1998,  1997 and  1996,  respectively.  Insurance
        liabilities  ceded totaled $560.3 million and $593.8 million at December
        31, 1998 and 1997, respectively.

                                      F-27
<PAGE>

12)     EMPLOYEE BENEFIT PLANS

        The Company sponsors  qualified and non-qualified  defined benefit plans
        covering   substantially  all  employees  (including  certain  qualified
        part-time employees), managers and certain agents. The pension plans are
        non-contributory.  Equitable Life's benefits are based on a cash balance
        formula or years of service  and final  average  earnings,  if  greater,
        under certain grandfathering rules in the plans. Alliance's benefits are
        based on years of  credited  service,  average  final  base  salary  and
        primary social  security  benefits.  The Company's  funding policy is to
        make the minimum contribution required by the Employee Retirement Income
        Security Act of 1974 ("ERISA").

        Components  of net periodic  pension cost (credit) for the qualified and
        non-qualified plans are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Service cost.......................................  $        33.2       $       32.5       $       33.8
        Interest cost on projected benefit obligations.....          129.2              128.2              120.8
        Actual return on assets............................         (175.6)            (307.6)            (181.4)
        Net amortization and deferrals.....................            6.1              166.6               43.4
                                                            -----------------   ----------------   -----------------
        Net Periodic Pension Cost (Credit).................  $        (7.1)      $       19.7       $       16.6
                                                            =================   ================   =================
</TABLE>

        The  plan's  projected  benefit   obligation  under  the  qualified  and
        non-qualified plans was comprised of:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Benefit obligation, beginning of year..................................  $    1,801.3       $    1,765.5
        Service cost...........................................................          33.2               32.5
        Interest cost..........................................................         129.2              128.2
        Actuarial (gains) losses...............................................         108.4              (15.5)
        Benefits paid..........................................................        (138.7)            (109.4)
                                                                                ----------------   -----------------
        Benefit Obligation, End of Year........................................  $    1,933.4       $    1,801.3
                                                                                ================   =================
</TABLE>

        The funded status of the qualified and non-qualified pension plans is as
        follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Plan assets at fair value, beginning of year...........................  $    1,867.4       $    1,626.0
        Actual return on plan assets...........................................         338.9              307.5
        Contributions..........................................................           -                 30.0
        Benefits paid and fees.................................................        (123.2)             (96.1)
                                                                                ----------------   -----------------
        Plan assets at fair value, end of year.................................       2,083.1            1,867.4
        Projected benefit obligations..........................................       1,933.4            1,801.3
                                                                                ----------------   -----------------
        Projected benefit obligations less than plan assets....................         149.7               66.1
        Unrecognized prior service cost........................................          (7.5)              (9.9)
        Unrecognized net loss from past experience different
          from that assumed....................................................          38.7               95.0
        Unrecognized net asset at transition...................................           1.5                3.1
                                                                                ----------------   -----------------
        Prepaid  Pension Cost..................................................  $      182.4       $      154.3
                                                                                ================   =================
</TABLE>

        The  discount  rate and rate of increase in future  compensation  levels
        used in  determining  the actuarial  present value of projected  benefit
        obligations were 7.0% and 3.83%, respectively,  at December 31, 1998 and
        7.25% and 4.07%,  respectively,  at December 31, 1997.  As of January 1,
        1998 and 1997,  the expected  long-term rate of return on assets for the
        retirement plan was 10.25%.

                                      F-28
<PAGE>

        The  Company  recorded,  as  a  reduction  of  shareholders'  equity  an
        additional minimum pension liability of $28.3 million and $17.3 million,
        net  of  Federal   income   taxes,   at  December  31,  1998  and  1997,
        respectively,  primarily  representing  the  excess  of the  accumulated
        benefit  obligation  of the  qualified  pension  plan  over the  accrued
        liability.

        The  pension  plan's  assets  include   corporate  and  government  debt
        securities,  equity  securities,  equity real estate and shares of group
        trusts managed by Alliance.

        Prior to 1987, the qualified plan funded participants'  benefits through
        the purchase of non-participating annuity contracts from Equitable Life.
        Benefit payments under these contracts were approximately $31.8 million,
        $33.2 million and $34.7 million for 1998, 1997 and 1996, respectively.

        The  Company  provides  certain  medical  and  life  insurance  benefits
        (collectively,  "postretirement  benefits")  for  qualifying  employees,
        managers and agents  retiring from the Company (i) on or after attaining
        age 55 who  have at  least  10  years  of  service  or (ii) on or  after
        attaining  age 65 or (iii) whose jobs have been  abolished  and who have
        attained age 50 with 20 years of service.  The life  insurance  benefits
        are related to age and salary at retirement. The costs of postretirement
        benefits are  recognized in accordance  with the  provisions of SFAS No.
        106. The Company  continues to fund  postretirement  benefits costs on a
        pay-as-you-go  basis and,  for 1998,  1997 and 1996,  the  Company  made
        estimated  postretirement  benefits  payments  of $28.4  million,  $18.7
        million and $18.9 million, respectively.

        The  following  table  sets  forth the  postretirement  benefits  plan's
        status,  reconciled to amounts recognized in the Company's  consolidated
        financial statements:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Service cost.......................................  $         4.6       $        4.5       $        5.3
        Interest cost on accumulated postretirement
          benefits obligation..............................           33.6               34.7               34.6
        Net amortization and deferrals.....................             .5                1.9                2.4
                                                            -----------------   ----------------   -----------------
        Net Periodic Postretirement Benefits Costs.........  $        38.7       $       41.1       $       42.3
                                                            =================   ================   =================
</TABLE>

<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
       <S>                                                                      <C>                <C>
        Accumulated postretirement benefits obligation, beginning
          of year..............................................................  $      490.8       $      388.5
        Service cost...........................................................           4.6                4.5
        Interest cost..........................................................          33.6               34.7
        Contributions and benefits paid........................................         (28.4)              72.1
        Actuarial (gains) losses...............................................         (10.2)              (9.0)
                                                                                ----------------   -----------------
        Accumulated postretirement benefits obligation, end of year............         490.4              490.8
        Unrecognized prior service cost........................................          31.8               40.3
        Unrecognized net loss from past experience different
          from that assumed and from changes in assumptions....................        (121.2)            (140.6)
                                                                                ----------------   -----------------
        Accrued Postretirement Benefits Cost...................................  $      401.0       $      390.5
                                                                                ================   =================
</TABLE>

        Since January 1, 1994,  costs to the Company for providing these medical
        benefits  available  to  retirees  under  age 65 are the  same as  those
        offered to active employees and medical benefits will be limited to 200%
        of 1993 costs for all participants.

                                      F-29
<PAGE>

        The  assumed   health  care  cost  trend  rate  used  in  measuring  the
        accumulated   postretirement  benefits  obligation  was  8.0%  in  1998,
        gradually  declining  to 2.5% in the year  2009,  and in 1997 was 8.75%,
        gradually declining to 2.75% in the year 2009. The discount rate used in
        determining the accumulated  postretirement benefits obligation was 7.0%
        and 7.25% at December 31, 1998 and 1997, respectively.

        If the health care cost trend rate assumptions were increased by 1%, the
        accumulated  postretirement  benefits obligation as of December 31, 1998
        would be  increased  4.83%.  The effect of this change on the sum of the
        service  cost and  interest  cost would be an increase of 4.57%.  If the
        health  care  cost  trend  rate  assumptions  were  decreased  by 1% the
        accumulated  postretirement  benefits obligation as of December 31, 1998
        would be decreased by 5.6%.  The effect of this change on the sum of the
        service cost and interest cost would be a decrease of 5.4%.

13)     DERIVATIVES AND FAIR VALUE OF FINANCIAL INSTRUMENTS

        Derivatives

        The Insurance Group primarily uses derivatives for asset/liability  risk
        management and for hedging individual securities. Derivatives mainly are
        utilized to reduce the  Insurance  Group's  exposure  to  interest  rate
        fluctuations.  Accounting for interest rate swap  transactions  is on an
        accrual   basis.   Gains  and  losses  related  to  interest  rate  swap
        transactions are amortized as yield  adjustments over the remaining life
        of the underlying  hedged  security.  Income and expense  resulting from
        interest rate swap  activities are reflected in net  investment  income.
        The  notional  amount of  matched  interest  rate swaps  outstanding  at
        December  31,  1998 and  1997,  respectively,  was  $880.9  million  and
        $1,353.4  million.  The average  unexpired  terms at  December  31, 1998
        ranged from 1 month to 4.3 years.  At  December  31,  1998,  the cost of
        terminating  swaps in a loss position was $8.0 million.  Equitable  Life
        has implemented an interest rate cap program designed to hedge crediting
        rates  on   interest-sensitive   individual  annuities  contracts.   The
        outstanding notional amounts at December 31, 1998 of contracts purchased
        and sold were $8,450.0 million and $875.0 million, respectively. The net
        premium paid by Equitable Life on these  contracts was $54.8 million and
        is being amortized ratably over the contract periods ranging from 1 to 5
        years.  Income and expense  resulting from this program are reflected as
        an adjustment to interest credited to policyholders' account balances.

        Substantially  all of DLJ's  activities  related to derivatives  are, by
        their nature trading  activities  which are primarily for the purpose of
        customer accommodations.  DLJ enters into certain contractual agreements
        referred to as derivatives or  off-balance-sheet  financial  instruments
        involving  futures,  forwards and options.  DLJ's derivative  activities
        consist of writing  over-the-counter  ("OTC") options to accommodate its
        customer  needs,  trading in forward  contracts in U.S.  government  and
        agency  issued or  guaranteed  securities  and in futures  contracts  on
        equity-based  indices,  interest rate  instruments  and  currencies  and
        issuing   structured   products  based  on  emerging  market   financial
        instruments  and  indices.  DLJ's  involvement  in  swap  contracts  and
        commodity derivative instruments is not significant.

        Fair Value of Financial Instruments

        The Company  defines  fair value as the quoted  market  prices for those
        instruments  that are  actively  traded in financial  markets.  In cases
        where quoted market prices are not available,  fair values are estimated
        using  present  value  or other  valuation  techniques.  The fair  value
        estimates  are made at a  specific  point in  time,  based on  available
        market  information  and  judgments  about  the  financial   instrument,
        including  estimates  of the timing and amount of  expected  future cash
        flows and the credit standing of  counterparties.  Such estimates do not
        reflect any premium or discount that could result from offering for sale
        at one time the  Company's  entire  holdings of a  particular  financial
        instrument,  nor do they consider the tax impact of the  realization  of
        unrealized  gains or losses.  In many  cases,  the fair value  estimates
        cannot be  substantiated by comparison to independent  markets,  nor can
        the  disclosed  value  be  realized  in  immediate   settlement  of  the
        instrument.

        Certain  financial  instruments  are  excluded,  particularly  insurance
        liabilities  other than financial  guarantees and investment  contracts.
        Fair market  value of  off-balance-sheet  financial  instruments  of the
        Insurance Group was not material at December 31, 1998 and 1997.

                                      F-30
<PAGE>

        Fair  values  for  mortgage  loans  on  real  estate  are  estimated  by
        discounting  future contractual cash flows using interest rates at which
        loans with similar  characteristics  and credit  quality  would be made.
        Fair values for foreclosed mortgage loans and problem mortgage loans are
        limited to the  estimated  fair value of the  underlying  collateral  if
        lower.

        Fair values of policy loans are estimated by discounting  the face value
        of the  loans  from the time of the next  interest  rate  review  to the
        present,  at a rate equal to the excess of the current  estimated market
        rates over the current interest rate charged on the loan.

        The estimated fair values for the Company's  association plan contracts,
        supplementary contracts not involving life contingencies  ("SCNILC") and
        annuities  certain,   which  are  included  in  policyholders'   account
        balances,   and  guaranteed   interest  contracts  are  estimated  using
        projected cash flows  discounted at rates  reflecting  expected  current
        offering rates.

        The  estimated  fair values for variable  deferred  annuities and single
        premium   deferred   annuities   ("SPDA"),   which   are   included   in
        policyholders'  account  balances,  are  estimated  by  discounting  the
        account  value back from the time of the next  crediting  rate review to
        the present,  at a rate equal to the excess of current  estimated market
        rates offered on new policies over the current crediting rates.

        Fair values for long-term debt are  determined  using  published  market
        values, where available,  or contractual cash flows discounted at market
        interest rates. The estimated fair values for non-recourse mortgage debt
        are  determined by  discounting  contractual  cash flows at a rate which
        takes  into  account  the level of  current  market  interest  rates and
        collateral  risk. The estimated  fair values for recourse  mortgage debt
        are  determined by  discounting  contractual  cash flows at a rate based
        upon  current  interest  rates of other  companies  with credit  ratings
        similar to the  Company.  The  Company's  carrying  value of  short-term
        borrowings approximates their estimated fair value.

        The following  table  discloses  carrying value and estimated fair value
        for financial instruments not otherwise disclosed in Notes 3, 7 and 8:
<TABLE>
<CAPTION>

                                                                           December 31,
                                                --------------------------------------------------------------------
                                                              1998                               1997
                                                ---------------------------------  ---------------------------------
                                                   Carrying         Estimated         Carrying         Estimated
                                                    Value          Fair Value          Value           Fair Value
                                                ---------------  ----------------  ---------------   ---------------
                                                                           (In Millions)
        <S>                                     <C>              <C>               <C>               <C>
        Consolidated Financial Instruments:
        Mortgage loans on real estate..........  $    2,809.9     $     2,961.8     $     2,611.4     $    2,822.8
        Other limited partnership interests....         562.6             562.6             509.4            509.4
        Policy loans...........................       2,086.7           2,370.7           2,422.9          2,493.9
        Policyholders' account balances -
          investment contracts.................      12,892.0          13,396.0          12,611.0         12,714.0
        Long-term debt.........................       1,002.4           1,025.2           1,294.5          1,257.0

        Closed Block Financial Instruments:
        Mortgage loans on real estate..........       1,633.4           1,703.5           1,341.6          1,420.7
        Other equity investments...............          56.4              56.4              86.3             86.3
        Policy loans...........................       1,641.2           1,929.7           1,700.2          1,784.2
        SCNILC liability.......................          25.0              25.0              27.6             30.3

        Discontinued Operations Financial
        Instruments:
        Mortgage loans on real estate..........         553.9             599.9             655.5            779.9
        Fixed maturities.......................          24.9              24.9              38.7             38.7
        Other equity investments...............         115.1             115.1             209.3            209.3
        Guaranteed interest contracts..........          37.0              34.0              37.0             34.0
        Long-term debt.........................         147.1             139.8             296.4            297.6
</TABLE>

                                      F-31
<PAGE>

14)     COMMITMENTS AND CONTINGENT LIABILITIES

        The Company  has  provided,  from time to time,  certain  guarantees  or
        commitments  to  affiliates,  investors and others.  These  arrangements
        include commitments by the Company,  under certain  conditions:  to make
        capital  contributions of up to $142.9 million to affiliated real estate
        joint  ventures;  and to provide  equity  financing  to certain  limited
        partnerships of $287.3 million at December 31, 1998, under existing loan
        or loan commitment agreements.

        Equitable  Life  is the  obligor  under  certain  structured  settlement
        agreements  which  it  had  entered  into  with  unaffiliated  insurance
        companies  and  beneficiaries.  To satisfy its  obligations  under these
        agreements,  Equitable  Life owns  single  premium  annuities  issued by
        previously wholly owned life insurance subsidiaries.  Equitable Life has
        directed  payment  under  these  annuities  to be made  directly  to the
        beneficiaries under the structured settlement  agreements.  A contingent
        liability exists with respect to these agreements  should the previously
        wholly  owned   subsidiaries  be  unable  to  meet  their   obligations.
        Management  believes the satisfaction of those  obligations by Equitable
        Life is remote.

        The Insurance  Group had $24.7 million of letters of credit  outstanding
        at December 31, 1998.

15)     LITIGATION

        Major Medical Insurance Cases

        Equitable Life agreed to settle,  subject to court approval,  previously
        disclosed cases involving  lifetime  guaranteed  renewable major medical
        insurance  policies issued by Equitable Life in five states.  Plaintiffs
        in these cases  claimed that  Equitable  Life's  method for  determining
        premium  increases  breached the terms of certain  forms of the policies
        and was  misrepresented.  In certain cases  plaintiffs also claimed that
        Equitable Life  misrepresented  to policyholders  that premium increases
        had been  approved  by  insurance  departments,  and that it  determined
        annual  rate  increases  in a  manner  that  discriminated  against  the
        policyholders.

        In December 1997,  Equitable  Life entered into a settlement  agreement,
        subject  to  court  approval,  which  would  result  in  creation  of  a
        nationwide class consisting of all persons holding,  and paying premiums
        on, the  policies  at any time since  January 1, 1988 and the  dismissal
        with prejudice of the pending  actions and the resolution of all similar
        claims on a nationwide basis.  Under the terms of the settlement,  which
        involves   approximately  127,000  former  and  current   policyholders,
        Equitable  Life would pay $14.2  million in exchange  for release of all
        claims and will provide future relief to certain  current  policyholders
        by  restricting  future premium  increases,  estimated to have a present
        value of $23.3 million.  This estimate is based upon  assumptions  about
        future events that cannot be predicted  with  certainty and  accordingly
        the actual value of the future  relief may vary.  In October  1998,  the
        court entered a judgment  approving  the  settlement  agreement  and, in
        November, a member of the national class filed a notice of appeal of the
        judgment. In January 1999, the Court of Appeals granted Equitable Life's
        motion to dismiss the appeal.

        Life Insurance and Annuity Sales Cases

        A number of lawsuits  are  pending as  individual  claims and  purported
        class  actions  against  Equitable  Life  and its  subsidiary  insurance
        companies Equitable Variable Life Insurance Company ("EVLICO," which was
        merged into Equitable Life effective  January 1, 1997) and The Equitable
        of Colorado,  Inc. ("EOC").  These actions involve,  among other things,
        sales of life and annuity  products for varying periods from 1980 to the
        present,    and   allege,    among   other   things,    sales   practice
        misrepresentation  primarily  involving:  the number of premium payments
        required;  the  propriety  of a product as an  investment  vehicle;  the
        propriety  of a product as a  replacement  of an  existing  policy;  and
        failure to  disclose a product as life  insurance.  Some  actions are in
        state  courts  and  others  are  in  U.S.  District  Courts  in  varying
        jurisdictions,  and are in varying  stages of discovery  and motions for
        class certification.

                                      F-32
<PAGE>

        In general,  the plaintiffs  request an  unspecified  amount of damages,
        punitive damages,  enjoinment from the described practices,  prohibition
        against  cancellation  of policies for  non-payment  of premium or other
        remedies, as well as attorneys' fees and expenses.  Similar actions have
        been filed against  other life and health  insurers and have resulted in
        the  award of  substantial  judgments,  including  material  amounts  of
        punitive damages, or in substantial settlements. Although the outcome of
        litigation cannot be predicted with certainty, particularly in the early
        stages  of an  action,  The  Equitable's  management  believes  that the
        ultimate  resolution  of these cases should not have a material  adverse
        effect on the  financial  position  of The  Equitable.  The  Equitable's
        management  cannot make an estimate of loss, if any, or predict  whether
        or not any such  litigation  will have a material  adverse effect on The
        Equitable's results of operations in any particular period.

        Discrimination Case

        Equitable Life is a defendant in an action,  certified as a class action
        in September  1997, in the United States District Court for the Northern
        District of Alabama, Southern Division, involving alleged discrimination
        on the basis of race against  African-American  applicants and potential
        applicants  in hiring  individuals  as sales agents.  Plaintiffs  seek a
        declaratory  judgment and  affirmative and negative  injunctive  relief,
        including  the  payment of  back-pay,  pension  and other  compensation.
        Although the outcome of litigation  cannot be predicted with  certainty,
        The Equitable's management believes that the ultimate resolution of this
        matter  should  not have a  material  adverse  effect  on the  financial
        position of The Equitable.  The  Equitable's  management  cannot make an
        estimate  of loss,  if any,  or predict  whether or not such matter will
        have a material adverse effect on The Equitable's  results of operations
        in any particular period.

        Alliance Capital

        In July 1995, a class action  complaint was filed against Alliance North
        American  Government  Income  Trust,  Inc.  (the  "Fund"),  Alliance and
        certain other defendants affiliated with Alliance, including the Holding
        Company,  alleging  violations  of Federal  securities  laws,  fraud and
        breach of fiduciary  duty in connection  with the Fund's  investments in
        Mexican and Argentine  securities.  The original complaint was dismissed
        in 1996;  on appeal,  the  dismissal  was  affirmed.  In  October  1996,
        plaintiffs  filed a  motion  for  leave  to file an  amended  complaint,
        alleging  the  Fund  failed  to  hedge  against  currency  risk  despite
        representations  that it would do so, the Fund did not properly disclose
        that it planned to invest in mortgage-backed  derivative  securities and
        two Fund  advertisements  misrepresented  the risks of  investing in the
        Fund. In October 1998,  the U.S. Court of Appeals for the Second Circuit
        issued an order granting plaintiffs' motion to file an amended complaint
        alleging  that the Fund  misrepresented  its  ability  to hedge  against
        currency  risk  and  denying  plaintiffs'  motion  to  file  an  amended
        complaint  containing the other allegations.  Alliance believes that the
        allegations in the amended complaint,  which was filed in February 1999,
        are without merit and intends to defend itself vigorously  against these
        claims.  While the ultimate  outcome of this matter cannot be determined
        at this time,  Alliance's management does not expect that it will have a
        material adverse effect on Alliance's results of operations or financial
        condition.

        DLJSC

        DLJSC is a defendant  along with certain other parties in a class action
        complaint  involving the underwriting of units,  consisting of notes and
        warrants  to  purchase  common  shares,  of Rickel  Home  Centers,  Inc.
        ("Rickel"), which filed a voluntary petition for reorganization pursuant
        to Chapter 11 of the Bankruptcy  Code. The complaint  seeks  unspecified
        compensatory  and punitive  damages from DLJSC, as an underwriter and as
        an owner of 7.3% of the common stock,  for alleged  violation of Federal
        securities  laws and  common  law fraud for  alleged  misstatements  and
        omissions contained in the prospectus and registration statement used in
        the offering of the units.  DLJSC is defending itself vigorously against
        all the allegations contained in the complaint. Although there can be no
        assurance,  DLJ's  management does not believe that the ultimate outcome
        of  this  litigation  will  have a  material  adverse  effect  on  DLJ's
        consolidated  financial  condition.  Due  to the  early  stage  of  this
        litigation,  based on the information  currently  available to it, DLJ's
        management  cannot predict  whether or not such  litigation  will have a
        material adverse effect on DLJ's results of operations in any particular
        period.

                                      F-33
<PAGE>

        DLJSC is a defendant in a purported  class action filed in a Texas State
        Court on behalf  of the  holders  of $550  million  principal  amount of
        subordinated   redeemable   discount   debentures  of  National   Gypsum
        Corporation  ("NGC").  The debentures were canceled in connection with a
        Chapter 11 plan of reorganization  for NGC consummated in July 1993. The
        litigation   seeks   compensatory   and  punitive  damages  for  DLJSC's
        activities as financial advisor to NGC in the course of NGC's Chapter 11
        proceedings.  Trial is  expected  in early May 1999.  DLJSC  intends  to
        defend itself  vigorously  against all the allegations  contained in the
        complaint. Although there can be no assurance, DLJ's management does not
        believe  that  the  ultimate  outcome  of this  litigation  will  have a
        material adverse effect on DLJ's consolidated financial condition. Based
        upon the information  currently available to it, DLJ's management cannot
        predict  whether or not such  litigation  will have a  material  adverse
        effect on DLJ's results of operations in any particular period.

        DLJSC is a  defendant  in a  complaint  which  alleges  that DLJSC and a
        number of other financial institutions and several individual defendants
        violated civil provisions of RICO by inducing  plaintiffs to invest over
        $40 million in The Securities  Groups,  a number of tax shelter  limited
        partnerships,  during the years 1978 through 1982. The  plaintiffs  seek
        recovery of the loss of their  entire  investment  and an  approximately
        equivalent  amount of  tax-related  damages.  Judgment for damages under
        RICO are subject to  trebling.  Discovery  is  complete.  Trial has been
        scheduled  for May 17,  1999.  DLJSC  believes  that it has  meritorious
        defenses  to the  complaints  and will  continue  to  contest  the suits
        vigorously.  Although there can be no assurance,  DLJ's  management does
        not believe that the  ultimate  outcome of this  litigation  will have a
        material adverse effect on DLJ's consolidated financial condition. Based
        upon the information  currently available to it, DLJ's management cannot
        predict  whether or not such  litigation  will have a  material  adverse
        effect on DLJ's results of operations in any particular period.

        DLJSC is a defendant  along with certain  other  parties in four actions
        involving Mid-American Waste Systems, Inc. ("Mid-American"), which filed
        a voluntary  petition for  reorganization  pursuant to Chapter 11 of the
        Bankruptcy  Code  in  January  1997.   Three  actions  seek  rescission,
        compensatory and punitive damages for DLJSC's role in underwriting notes
        of Mid-American.  The other action,  filed by the Plan Administrator for
        the bankruptcy  estate of Mid-American,  alleges that DLJSC is liable as
        an  underwriter  for alleged  misrepresentations  and  omissions  in the
        prospectus   for  the  notes,   and  liable  as  financial   advisor  to
        Mid-American  for  allegedly  failing to advise  Mid-American  about its
        financial condition.  DLJSC believes that it has meritorious defenses to
        the  complaints  and will  continue  to  contest  the suits  vigorously.
        Although there can be no assurance,  DLJ's  management  does not believe
        that the  ultimate  outcome  of this  litigation  will  have a  material
        adverse effect on DLJ's  consolidated  financial  condition.  Based upon
        information  currently  available to it, DLJ's management cannot predict
        whether or not such  litigation  will have a material  adverse effect on
        DLJ's results of operations in any particular period.

        Other Matters

        In addition to the matters  described above, the Holding Company and its
        subsidiaries  are involved in various legal actions and  proceedings  in
        connection  with their  businesses.  Some of the actions and proceedings
        have been brought on behalf of various  alleged classes of claimants and
        certain of these  claimants seek damages of unspecified  amounts.  While
        the ultimate outcome of such matters cannot be predicted with certainty,
        in the opinion of management no such matter is likely to have a material
        adverse  effect on the  Company's  consolidated  financial  position  or
        results of operations.

16)     LEASES

        The Company  has  entered  into  operating  leases for office  space and
        certain other assets,  principally data processing  equipment and office
        furniture and  equipment.  Future minimum  payments under  noncancelable
        leases for 1999 and the succeeding  four years are $98.7 million,  $92.7
        million,  $73.4 million, $59.9 million, $55.8 million and $550.1 million
        thereafter. Minimum future sublease rental income on these noncancelable
        leases  for 1999 and the  succeeding  four years is $7.6  million,  $5.6
        million,  $4.6  million,  $2.3  million,  $2.3 million and $25.4 million
        thereafter.

                                      F-34
<PAGE>

        At December 31, 1998, the minimum future rental income on  noncancelable
        operating  leases for wholly owned  investments  in real estate for 1999
        and the succeeding four years is $189.2 million,  $177.0 million, $165.5
        million, $145.4 million, $122.8 million and $644.7 million thereafter.

17)     OTHER OPERATING COSTS AND EXPENSES

        Other operating costs and expenses consisted of the following:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>
        Compensation costs.................................  $       772.0       $      721.5       $      704.8
        Commissions........................................          478.1              409.6              329.5
        Short-term debt interest expense...................           26.1               31.7                8.0
        Long-term debt interest expense....................           84.6              121.2              137.3
        Amortization of policy acquisition costs...........          292.7              287.3              405.2
        Capitalization of policy acquisition costs.........         (609.1)            (508.0)            (391.9)
        Rent expense, net of sublease income...............          100.0              101.8              113.7
        Cursitor intangible assets writedown...............            -                120.9                -
        Other..............................................        1,056.8              917.9              769.1
                                                            -----------------   ----------------   -----------------
        Total..............................................  $     2,201.2       $    2,203.9       $    2,075.7
                                                            =================   ================   =================
</TABLE>

        During 1997 and 1996,  the Company  restructured  certain  operations in
        connection with cost reduction  programs and recorded pre-tax provisions
        of $42.4  million and $24.4  million,  respectively.  The  amounts  paid
        during 1998,  associated  with cost  reduction  programs,  totaled $22.6
        million.  At December 31, 1998,  the  liabilities  associated  with cost
        reduction  programs  amounted to $39.4 million.  The 1997 cost reduction
        program  included costs related to employee  termination and exit costs.
        The 1996 cost reduction program included  restructuring costs related to
        the consolidation of insurance operations' service centers. Amortization
        of DAC in 1996 included a $145.0  million  writeoff of DAC related to DI
        contracts.

18)     INSURANCE GROUP STATUTORY FINANCIAL INFORMATION

        Equitable  Life is  restricted as to the amounts it may pay as dividends
        to  the  Holding  Company.   Under  the  New  York  Insurance  Law,  the
        Superintendent  has broad discretion to determine  whether the financial
        condition of a stock life insurance company would support the payment of
        dividends to its  shareholders.  For 1998, 1997 and 1996,  statutory net
        income (loss)  totaled  $384.4  million,  $(351.7)  million and $(351.1)
        million,  respectively.  Statutory  surplus,  capital  stock  and  Asset
        Valuation  Reserve ("AVR") totaled $4,728.0 million and $3,907.1 million
        at December 31, 1998 and 1997, respectively. No dividends have been paid
        by Equitable Life to the Holding Company to date.

        At December 31, 1998, the Insurance  Group,  in accordance  with various
        government  and state  regulations,  had  $25.6  million  of  securities
        deposited with such government or state agencies.

        The differences  between  statutory surplus and capital stock determined
        in accordance  with Statutory  Accounting  Principles  ("SAP") and total
        shareholders' equity on a GAAP basis are primarily  attributable to: (a)
        inclusion  in  SAP  of  an  AVR  intended  to  stabilize   surplus  from
        fluctuations in the value of the investment portfolio; (b) future policy
        benefits and policyholders'  account balances under SAP differ from GAAP
        due  to  differences   between   actuarial   assumptions  and  reserving
        methodologies;  (c) certain policy  acquisition costs are expensed under
        SAP but deferred under GAAP and amortized over future periods to achieve
        a matching of  revenues  and  expenses;  (d)  Federal  income  taxes are
        generally  accrued  under SAP based upon  revenues  and  expenses in the
        Federal  income tax return while under GAAP deferred  taxes are provided
        for timing differences  between recognition of revenues and expenses for
        financial  reporting  and income tax  purposes;  (e) valuation of assets
        under SAP and GAAP  differ due to  different  investment  valuation  and
        depreciation methodologies,  as well as the deferral of interest-related
        realized capital gains and losses on fixed income  investments;  and (f)
        differences  in  the  accrual   methodologies  for  post-employment  and
        retirement benefit plans.

                                      F-35
<PAGE>

19)     BUSINESS SEGMENT INFORMATION

        The Company's  operations consist of Insurance and Investment  Services.
        The  Company's  management  evaluates the  performance  of each of these
        segments  independently  and  allocates  resources  based on current and
        future   requirements   of  each  segment.   Management   evaluates  the
        performance  of each segment based upon  operating  results  adjusted to
        exclude the effect of unusual or  non-recurring  events and transactions
        and  certain  revenue  and  expense  categories  not related to the base
        operations  of  the  particular   business  net  of  minority  interest.
        Information for all periods is presented on a comparable basis.

        Intersegment  investment  advisory and other fees of approximately $61.8
        million,  $84.1  million  and $129.2  million  for 1998,  1997 and 1996,
        respectively,  are included in total revenues of the Investment Services
        segment.   These  fees,   excluding   amounts  related  to  discontinued
        operations of $.5 million, $4.2 million and $13.3 million for 1998, 1997
        and 1996, respectively, are eliminated in consolidation.

        The following  tables  reconcile each  segment's  revenues and operating
        earnings to total  revenues  and  earnings  from  continuing  operations
        before Federal income taxes and cumulative  effect of accounting  change
        as reported on the consolidated statements of earnings and the segments'
        assets to total assets on the consolidated balance sheets, respectively.
<TABLE>
<CAPTION>

                                                                   Investment
                                                Insurance           Services        Elimination           Total
                                              ---------------   -----------------  ---------------   ----------------
                                                                          (In Millions)
        <S>                                    <C>               <C>                <C>               <C>
        1998
        Segment revenues.....................  $     4,029.8     $    1,438.4       $        (5.7)    $    5,462.5
        Investment gains.....................           64.8             35.4                 -              100.2
                                              ---------------   -----------------  ---------------   ----------------
        Total Revenues.......................  $     4,094.6     $    1,473.8       $        (5.7)    $    5,562.7
                                              ===============   =================  ===============   ================

        Pre-tax operating earnings...........  $       688.6     $      284.3       $         -       $      972.9
        Investment gains , net of
          DAC and other charges..............           41.7             27.7                 -               69.4
        Pre-tax minority interest............            -              141.5                 -              141.5
                                              ---------------   -----------------  ---------------   ----------------
        Earnings from Continuing
          Operations.........................  $       730.3     $      453.5       $         -       $    1,183.8
                                              ===============   =================  ===============   ================

        Total Assets.........................  $    75,626.0     $   12,379.2       $       (64.4)    $   87,940.8
                                              ===============   =================  ===============   ================


        1997
        Segment revenues.....................  $     3,990.8     $    1,200.0       $       (7.7)     $    5,183.1
        Investment gains (losses)............         (318.8)           255.1                -               (63.7)
                                              ---------------   -----------------  ---------------   ----------------
        Total Revenues.......................  $     3,672.0     $    1,455.1       $       (7.7)     $    5,119.4
                                              ===============   =================  ===============   ================

        Pre-tax operating earnings...........  $       507.0     $      258.3       $        -        $      765.3
        Investment gains (losses), net of
          DAC and other charges..............         (292.5)           252.7                -               (39.8)
        Non-recurring costs and expenses.....          (41.7)          (121.6)               -              (163.3)
        Pre-tax minority interest............            -              108.5                -               108.5
                                              ---------------   -----------------  ---------------   ----------------
        Earnings from Continuing
          Operations.........................  $       172.8     $      497.9       $        -        $      670.7
                                              ===============   =================  ===============   ================

        Total Assets.........................  $    67,762.4     $   13,691.4       $      (96.1)     $   81,357.7
                                              ===============   =================  ===============   ================
</TABLE>

                                      F-36
<PAGE>

<TABLE>
<CAPTION>

                                                                   Investment
                                                Insurance           Services        Elimination           Total
                                              ---------------   -----------------  ---------------   ----------------
                                                                          (In Millions)
        <S>                                    <C>               <C>                <C>               <C>
        1996
        Segment revenues.....................  $     3,789.1     $    1,105.5       $       (12.6)    $    4,882.0
        Investment gains (losses)............          (30.3)            20.5                 -               (9.8)
                                              ---------------   -----------------  ---------------   ----------------
        Total Revenues.......................  $     3,758.8     $    1,126.0       $       (12.6)    $    4,872.2
                                              ===============   =================  ===============   ================

        Pre-tax operating earnings...........  $       337.1     $      224.6       $         -       $      561.7
        Investment gains (losses), net of
          DAC and other charges..............          (37.2)            16.9                 -              (20.3)
        Reserve strengthening and DAC
          writeoff...........................         (393.0)             -                   -             (393.0)
        Non-recurring costs and
          expenses...........................          (22.3)            (1.1)                -              (23.4)
        Pre-tax minority interest............            -               83.6                 -               83.6
                                              ---------------   -----------------  ---------------   ----------------
        Earnings (Loss) from
          Continuing Operations..............  $      (115.4)    $      324.0       $         -       $      208.6
                                              ===============   =================  ===============   ================
</TABLE>

20)     QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

        The  quarterly  results of operations  for 1998 and 1997 are  summarized
        below:
<TABLE>
<CAPTION>

                                                                    Three Months Ended
                                       ------------------------------------------------------------------------------
                                           March 31           June 30           September 30          December 31
                                       -----------------  -----------------   ------------------   ------------------
                                                                       (In Millions)
        <S>                            <C>                <C>                 <C>                  <C>
        1998
        Total Revenues................  $     1,470.2      $     1,422.9       $    1,297.6         $    1,372.0
                                       =================  =================   ==================   ==================

        Earnings from Continuing
          Operations before
          Cumulative Effect
          of Accounting Change........  $       212.8      $       197.0       $      136.8         $      158.9
                                       =================  =================   ==================   ==================

        Net Earnings..................  $       213.3      $       198.3       $      137.5         $      159.1
                                       =================  =================   ==================   ==================

        1997
        Total Revenues................  $     1,266.0      $     1,552.8       $    1,279.0         $    1,021.6
                                       =================  =================   ==================   ==================

        Earnings from Continuing
          Operations before
          Cumulative Effect
          of Accounting Change........  $       117.4      $       222.5       $      145.1         $       39.4
                                       =================  =================   ==================   ==================

        Net Earnings (Loss)...........  $       114.1      $       223.1       $      144.9         $      (44.9)
                                       =================  =================   ==================   ==================
</TABLE>

        Net earnings for the three  months  ended  December 31, 1997  includes a
        charge of $212.0 million related to additions to valuation allowances on
        and   writeoffs   of  real  estate  of  $225.2   million,   and  reserve
        strengthening  on  discontinued  operations of $84.3 million offset by a
        reversal of prior years tax reserves of $97.5 million.

                                      F-37
<PAGE>

21)     INVESTMENT IN DLJ

        At December  31,  1998,  the  Company's  ownership  of DLJ  interest was
        approximately  32.5%. The Company's  ownership  interest will be further
        reduced  upon  the  issuance  of  common  stock  after  the  vesting  of
        forfeitable  restricted  stock units  acquired by and/or the exercise of
        options  granted to certain DLJ employees.  DLJ  restricted  stock units
        represents  forfeitable  rights to  receive  approximately  5.2  million
        shares of DLJ common stock through February 2000.

        The results of  operations  of DLJ are accounted for on the equity basis
        and  are  included  in  commissions,   fees  and  other  income  in  the
        consolidated statements of earnings. The Company's carrying value of DLJ
        is included in investment in and loans to affiliates in the consolidated
        balance sheets.

        Summarized  balance  sheets  information  for  DLJ,  reconciled  to  the
        Company's carrying value of DLJ, are as follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Assets:
        Trading account securities, at market value............................  $   13,195.1       $   16,535.7
        Securities purchased under resale agreements...........................      20,063.3           22,628.8
        Broker-dealer related receivables......................................      34,264.5           28,159.3
        Other assets...........................................................       4,759.3            3,182.0
                                                                                ----------------   -----------------
        Total Assets...........................................................  $   72,282.2       $   70,505.8
                                                                                ================   =================

        Liabilities:
        Securities sold under repurchase agreements............................  $   35,775.6       $   36,006.7
        Broker-dealer related payables.........................................      26,161.5           26,127.2
        Short-term and long-term debt..........................................       3,997.6            3,249.5
        Other liabilities......................................................       3,219.8            2,860.9
                                                                                ----------------   -----------------
        Total liabilities......................................................      69,154.5           68,244.3
        DLJ's company-obligated mandatorily redeemed preferred
          securities of subsidiary trust holding solely debentures of DLJ......         200.0              200.0
        Total shareholders' equity.............................................       2,927.7            2,061.5
                                                                                ----------------   -----------------
        Total Liabilities, Cumulative Exchangeable Preferred Stock and
          Shareholders' Equity.................................................  $   72,282.2       $   70,505.8
                                                                                ================   =================

        DLJ's equity as reported...............................................  $    2,927.7       $    2,061.5
        Unamortized cost in excess of net assets acquired in 1985
          and other adjustments................................................          23.7               23.5
        The Holding Company's equity ownership in DLJ..........................      (1,002.4)            (740.2)
        Minority interest in DLJ...............................................      (1,118.2)            (729.3)
                                                                                ----------------   -----------------
        The Company's Carrying Value of DLJ....................................  $      830.8       $      615.5
                                                                                ================   =================
</TABLE>

                                      F-38
<PAGE>

        Summarized  statements of earnings information for DLJ reconciled to the
        Company's equity in earnings of DLJ is as follows:
<TABLE>
<CAPTION>

                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Commission, fees and other income......................................  $    3,184.7       $    2,430.7
        Net investment income..................................................       2,189.1            1,652.1
        Dealer, trading and investment gains, net..............................          33.2              557.7
                                                                                ----------------   -----------------
        Total revenues.........................................................       5,407.0            4,640.5
        Total expenses including income taxes..................................       5,036.2            4,232.2
                                                                                ----------------   -----------------
        Net earnings...........................................................         370.8              408.3
        Dividends on preferred stock...........................................          21.3               12.2
                                                                                ----------------   -----------------
        Earnings Applicable to Common Shares...................................  $      349.5       $      396.1
                                                                                ================   =================

        DLJ's earnings applicable to common shares as reported.................  $      349.5       $      396.1
        Amortization of cost in excess of net assets acquired in 1985..........           (.8)              (1.3)
        The Holding Company's equity in DLJ's earnings.........................        (136.8)            (156.8)
        Minority interest in DLJ...............................................         (99.5)            (109.1)
                                                                                ----------------   -----------------
        The Company's Equity in DLJ's Earnings.................................  $      112.4       $      128.9
                                                                                ================   =================
</TABLE>

22)     ACCOUNTING FOR STOCK-BASED COMPENSATION

        The  Holding  Company  sponsors a stock  option  plan for  employees  of
        Equitable  Life.  DLJ and Alliance  each sponsor  their own stock option
        plans for  certain  employees.  The  Company  has elected to continue to
        account for  stock-based  compensation  using the intrinsic value method
        prescribed  in APB No.  25. Had  compensation  expense  for the  Holding
        Company,  DLJ and  Alliance  Stock  Option  Incentive  Plan options been
        determined  based  on SFAS  No.  123's  fair  value  based  method,  the
        Company's  pro forma net  earnings  for 1998,  1997 and 1996  would have
        been:
<TABLE>
<CAPTION>

                                                                        1998              1997             1996
                                                                   ---------------   ---------------  ---------------
                                                                                     (In Millions)
       <S>                                                          <C>               <C>              <C>
        Net Earnings:
          As reported.............................................  $      708.2      $     437.2      $       10.3
          Pro forma...............................................         678.4            426.3               3.3
</TABLE>

        The fair values of options  granted after  December 31, 1994,  used as a
        basis  for the above pro forma  disclosures,  were  estimated  as of the
        dates of grant using the Black-Scholes  option pricing model. The option
        pricing assumptions for 1998, 1997 and 1996 are as follows:
<TABLE>
<CAPTION>

                                    Holding Company                      DLJ                            Alliance
                             ------------------------------ ------------------------------- ----------------------------------
                               1998      1997       1996      1998       1997      1996       1998       1997         1996
                             --------- ---------- --------- ---------- -------------------- ---------------------- -----------

        <S>                  <C>        <C>       <C>        <C>        <C>       <C>        <C>        <C>         <C>
        Dividend yield......  0.32%      0.48%     0.80%      0.69%      0.86%     1.54%      6.50%      8.00%       8.00%

        Expected volatility.   28%        20%       20%        40%        33%       25%        29%        26%         23%

        Risk-free interest
          rate..............  5.48%      5.99%     5.92%      5.53%      5.96%     6.07%      4.40%      5.70%       5.80%

        Expected life
          in years..........    5          5         5          5          5         5         7.2        7.2         7.4

        Weighted average
          fair value per
          option at
          grant-date........  $22.64    $12.25     $6.94     $16.27     $10.81     $4.03      $3.86      $2.18       $1.35
</TABLE>

                                      F-39
<PAGE>

        A summary of the Holding Company,  DLJ and Alliance's option plans is as
        follows:
<TABLE>
<CAPTION>

                                        Holding Company                     DLJ                         Alliance
                                  ----------------------------- ----------------------------- -----------------------------
                                                    Weighted                      Weighted                     Weighted
                                                    Average                       Average                       Average
                                                    Exercise                      Exercise                     Exercise
                                                    Price of                      Price of                     Price of
                                      Shares        Options         Shares        Options         Units         Options
                                  (In Millions)   Outstanding   (In Millions)   Outstanding   (In Millions)   Outstanding
                                  --------------- ------------- --------------- ------------- -----------------------------
       <S>                              <C>          <C>             <C>         <C>               <C>          <C>
        Balance as of
          January 1, 1996........       6.7           $20.27         18.4         $13.50            9.6          $ 8.86
          Granted................        .7           $24.94          4.2         $16.27            1.4          $12.56
          Exercised..............       (.1)          $19.91          -                             (.8)         $ 6.82
          Expired................       -                             -                             -
          Forfeited..............       (.6)          $20.21          (.4)        $13.50            (.2)         $ 9.66
                                  ---------------               -------------                 ---------------

        Balance as of
          December 31, 1996......       6.7           $20.79         22.2         $14.03           10.0          $ 9.54
          Granted................       3.2           $41.85          6.4         $30.54            2.2          $18.28
          Exercised..............      (1.6)          $20.26          (.2)        $16.01           (1.2)         $ 8.06
          Forfeited..............       (.4)          $23.43          (.2)        $13.79            (.4)         $10.64
                                  ---------------               -------------                 ---------------

        Balance as of
          December 31, 1997......       7.9           $29.05         28.2         $17.78           10.6          $11.41
          Granted................       4.3           $66.26          1.5         $38.59            2.8          $26.28
          Exercised..............      (1.1)          $21.18         (1.4)        $14.91            (.9)         $ 8.91
          Forfeited..............       (.4)          $47.01          (.1)        $17.31            (.2)         $13.14
                                  ---------------               -------------                 ---------------

        Balance as of
          December 31, 1998......      10.7           $44.00         28.2         $19.04           12.3          $14.94
                                  ===============               =============                 ===============
</TABLE>

                                      F-40
<PAGE>

        Information  about options  outstanding  and exercisable at December 31,
        1998 is as follows:
<TABLE>
<CAPTION>

                                             Options Outstanding                          Options Exercisable
                             ----------------------------------------------------  -----------------------------------
                                                    Weighted
                                                    Average         Weighted                             Weighted
              Range of             Number          Remaining         Average             Number           Average
              Exercise          Outstanding       Contractual       Exercise          Exercisable        Exercise
               Prices          (In Millions)      Life (Years)        Price          (In Millions)         Price
        --------------------------------------- ----------------- ----------------  ------------------- ---------------

               Holding
               Company
        ----------------------
        <S>                        <C>                 <C>           <C>                <C>                <C>
        $18.125    -$27.75           3.7               5.19           $20.97              3.0              $20.33
        $28.50     -$45.25           3.0               8.68           $41.79              -
        $50.63     -$66.75           2.1               9.21           $52.73              -
        $81.94     -$82.56           1.9               9.62           $82.56              -
                              -----------------                                    -------------------
        $18.125    -$82.56          10.7               7.75           $44.00              3.0              $20.33
                              ================= ================= ================  ==================== ==============

                 DLJ
        ----------------------
        $13.50    -$25.99           22.3               7.1            $14.59             21.4              $15.05
        $26.00    -$38.99            5.0               8.8            $33.94              -
        $39.00    -$52.875            .9               9.4            $44.65              -
                              -----------------                                    -------------------
        $13.50    -$52.875          28.2               7.5            $19.04             21.4              $15.05
                              ================= ================== ==============  ===================== =============

              Alliance
        ----------------------
        $ 3.03    -$ 9.69            3.1               4.5            $ 8.03              2.4              $ 7.57
        $ 9.81    -$10.69            2.0               5.3            $10.05              1.6              $10.07
        $11.13    -$13.75            2.4               7.5            $11.92              1.0              $11.77
        $18.47    -$18.78            2.0               9.0            $18.48               .4              $18.48
        $22.50    -$26.31            2.8               9.9            $26.28              -                  -
                              -----------------                                    -------------------
        $  3.03   -$26.31           12.3               7.2            $14.94              5.4              $ 9.88
                              ================= =================== =============  ===================== =============
</TABLE>


                                      F-41


<PAGE>



            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                 June 30,           December 31,
                                                                                   1999                 1998
                                                                              -----------------    -----------------
                                                                                         (In Millions)
<S>                                                                           <C>                  <C>
ASSETS
Investments:
  Fixed maturities:
    Available for sale, at estimated fair value.............................  $    19,204.4        $    18,993.7
    Held to maturity, at amortized cost.....................................          128.9                125.0
  Mortgage loans on real estate.............................................        3,269.7              2,809.9
  Equity real estate........................................................        1,522.4              1,676.9
  Policy loans..............................................................        2,160.3              2,086.7
  Other equity investments..................................................          758.0                713.3
  Investment in and loans to affiliates.....................................        1,114.3                928.5
  Other invested assets.....................................................          696.3                808.2
                                                                              -----------------    -----------------
      Total investments.....................................................       28,854.3             28,142.2
Cash and cash equivalents...................................................          907.9              1,245.5
Deferred policy acquisition costs...........................................        3,714.4              3,563.8
Other assets................................................................        3,428.8              3,054.6
Closed Block assets.........................................................        8,592.9              8,632.4
Separate Accounts assets....................................................       48,440.4             43,302.3
                                                                              -----------------    -----------------

Total Assets................................................................  $    93,938.7        $    87,940.8
                                                                              =================    =================

LIABILITIES
Policyholders' account balances.............................................  $    21,184.4        $    20,857.5
Future policy benefits and other policyholders' liabilities.................        4,761.2              4,726.4
Short-term and long-term debt...............................................        1,624.9              1,181.7
Other liabilities...........................................................        3,695.2              3,474.3
Closed Block liabilities....................................................        9,041.3              9,077.0
Separate Accounts liabilities...............................................       48,333.0             43,211.3
                                                                              -----------------    -----------------
      Total liabilities.....................................................       88,640.0             82,528.2
                                                                              -----------------    -----------------

Commitments and contingencies (Note 10)

SHAREHOLDER'S EQUITY
Common stock, $1.25 par value, 2.0 million shares authorized,
  issued and outstanding....................................................            2.5                  2.5
Capital in excess of par value..............................................        3,110.2              3,110.2
Retained earnings...........................................................        2,347.4              1,944.1
Accumulated other comprehensive (loss) income...............................         (161.4)               355.8
                                                                              -----------------    -----------------
      Total shareholder's equity............................................        5,298.7              5,412.6
                                                                              -----------------    -----------------

Total Liabilities and Shareholder's Equity..................................  $    93,938.7        $    87,940.8
                                                                              =================    =================
</TABLE>


                 See Notes to Consolidated Financial Statements.




                                     F-42

<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                            Three Months Ended                  Six Months Ended
                                                                 June 30,                           June 30,
                                                     ---------------------------------  ---------------------------------
                                                          1999              1998             1999              1998
                                                     ---------------   ---------------  ---------------   ---------------
                                                                                (In Millions)
<S>                                                  <C>               <C>              <C>               <C>
REVENUES
Universal life and investment-type
  product policy fee income........................  $      307.8      $     257.5      $      604.5      $      517.1
Premiums...........................................         130.7            142.6             265.6             289.1
Net investment income..............................         573.7            565.8           1,142.2           1,165.9
Investment gains, net..............................          73.4             33.2              54.1             105.6
Commissions, fees and other income.................         511.7            395.9             996.3             773.0
Contribution from the Closed Block.................          23.0             27.9              41.9              42.4
                                                     ---------------   ---------------  ---------------   ---------------
      Total revenues...............................       1,620.3          1,422.9           3,104.6           2,893.1
                                                     ---------------   ---------------  ---------------   ---------------

BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account
  balances.........................................         269.6            283.4             539.8             582.9
Policyholders' benefits............................         253.9            258.2             494.7             520.4
Other operating costs and expenses.................         774.0            561.2           1,417.5           1,127.5
                                                     ---------------   ---------------  ---------------   ---------------
      Total benefits and other deductions..........       1,297.5          1,102.8           2,452.0           2,230.8
                                                     ---------------   ---------------  ---------------   ---------------

Earnings from continuing operations before
  Federal income taxes and minority interest.......         322.8            320.1             652.6             662.3
Federal income taxes...............................          58.3             90.8             158.7             190.7
Minority interest in net income of
  consolidated subsidiaries........................          41.9             32.3              84.0              61.8
                                                     ---------------   ---------------  ---------------   ---------------
Earnings from continuing operations................         222.6            197.0             409.9             409.8
Discontinued operations, net of Federal income
  taxes............................................          (1.3)             1.3              (6.6)              1.8
                                                     ---------------   ---------------  ---------------   ---------------

Net Earnings.......................................  $      221.3      $     198.3      $      403.3      $      411.6
                                                     ===============   ===============  ===============   ===============
</TABLE>






                 See Notes to Consolidated Financial Statements.




                                     F-43
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY
                     SIX MONTHS ENDED JUNE 30, 1999 AND 1998
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                    1999                 1998
                                                                              -----------------    -----------------
                                                                                          (In Millions)
<S>                                                                           <C>                  <C>
SHAREHOLDER'S EQUITY
Common stock, at par value, beginning of year and end of period.............  $         2.5        $         2.5
                                                                              -----------------    -----------------

Capital in excess of par value, beginning of year and end of period.........        3,110.2              3,105.8
                                                                              -----------------    -----------------

Retained earnings, beginning of year........................................        1,944.1              1,235.9
Net earnings................................................................          403.3                411.6
                                                                              -----------------    -----------------
Retained earnings, end of period............................................        2,347.4              1,647.5
                                                                              -----------------    -----------------

Accumulated other comprehensive income, beginning of year...................          355.8                516.3
Other comprehensive (loss) income...........................................         (517.2)                39.2
                                                                              -----------------    -----------------
Accumulated other comprehensive (loss) income, end of period................         (161.4)               555.5
                                                                              -----------------    -----------------

Total Shareholder's Equity, End of Period...................................  $     5,298.7        $     5,311.3
                                                                              =================    =================
</TABLE>







                 See Notes to Consolidated Financial Statements.




                                     F-44

<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                     SIX MONTHS ENDED JUNE 30, 1999 AND 1998
                                   (UNAUDITED)
<TABLE>
<CAPTION>

                                                                                    1999                 1998
                                                                              -----------------    -----------------
                                                                                          (In Millions)
<S>                                                                           <C>                 <C>
Net earnings................................................................  $       403.3        $       411.6
  Adjustments to reconcile net earnings to net cash provided by
    operating activities:
    Interest credited to policyholders' account balances....................          539.8                582.9
    Universal life and investment-type policy fee income....................         (604.5)              (517.1)
    Investment gains........................................................          (54.1)              (105.6)
    Change in Federal income tax payable....................................           78.8                 44.9
    Other, net..............................................................         (204.8)               (50.1)
                                                                              -----------------    -----------------

Net cash provided by operating activities...................................          158.5                366.6
                                                                              -----------------    -----------------

Cash flows from investing activities:
  Maturities and repayments.................................................        1,046.6              1,005.1
  Sales....................................................................         4,630.4              8,648.5
  Purchases.................................................................       (7,048.7)            (9,779.6)
  Decrease in short-term investments........................................          193.5                215.5
  Decrease in loans to discontinued operations..............................            -                  300.0
  Other, net................................................................         (190.8)              (393.3)
                                                                              -----------------    -----------------

Net cash used by investing activities.......................................       (1,369.0)                (3.8)
                                                                              -----------------    -----------------

Cash flows from financing activities:
 Policyholders' account balances:
    Deposits................................................................        1,191.1                618.9
    Withdrawals.............................................................         (806.3)              (938.0)
  Increase in short-term financings.........................................          559.5                443.9
  Repayments of long-term debt..............................................           (6.2)                (6.3)
  Payment of obligation to fund accumulated deficit of
    discontinued operations.................................................            -                  (87.2)
  Other, net................................................................          (65.2)               (34.6)
                                                                              -----------------    -----------------

Net cash provided (used) by financing activities............................          872.9                 (3.3)
                                                                              -----------------    -----------------

Change in cash and cash equivalents.........................................         (337.6)               359.5
Cash and cash equivalents, beginning of year................................        1,245.5                300.5
                                                                              -----------------    -----------------

Cash and Cash Equivalents, End of Period....................................  $       907.9        $       660.0
                                                                              =================    =================

Supplemental cash flow information:
  Interest Paid.............................................................  $        56.4        $        84.5
                                                                              =================    =================
  Income Taxes Paid.........................................................  $        26.3        $       186.7
                                                                              =================    =================
</TABLE>


                 See Notes to Consolidated Financial Statements.




                                     F-45

<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


 1)   BASIS OF PRESENTATION

      The  accompanying   consolidated  financial  statements  are  prepared  in
      conformity  with GAAP which  requires  management  to make  estimates  and
      assumptions that affect the reported amounts of assets and liabilities and
      disclosure  of  contingent  assets  and  liabilities  at the  date  of the
      financial  statements  and the  reported  amounts of revenues and expenses
      during  the  reporting   period.   These  statements  should  be  read  in
      conjunction with the consolidated  financial statements of the Company for
      the year ended  December 31, 1998.  The results of operations  for the six
      months ended June 30, 1999 are not  necessarily  indicative of the results
      to be expected for the full year.

      The terms  "second  quarter  1999" and "second  quarter 1998" refer to the
      three months ended June 30, 1999 and 1998, respectively.  The terms "first
      half of 1999" and "first half of 1998" refer to the six months  ended June
      30, 1999 and 1998, respectively.

      Certain  reclassifications  have been made in the  amounts  presented  for
      prior periods to conform those periods with the current presentation.

 2)   NEW ACCOUNTING PRONOUNCEMENTS

      In June 1999, the FASB issued SFAS No. 137, "Accounting for Derivative
      Instruments and Hedging Activities - Deferral of the Effective Date of
      FASB Statement No. 133," which defers the effective date of SFAS No. 133
      to all fiscal quarters of all fiscal years beginning after June 15, 2000.
      The Company expects to adopt SFAS No. 133 effective January 1, 2001.

 3)   DEFERRED POLICY ACQUISITION COSTS

      As part of its asset/liability management process, in second quarter 1999,
      management  initiated  a review  of the  matching  of  invested  assets to
      Insurance  product lines given their different  liability  characteristics
      and  liquidity  requirements.  As a  result  of  this  review,  management
      reallocated the current and  prospective  interests of the various product
      lines in the invested assets.  These asset  reallocations  and the related
      changes in investment yields by product line, in turn,  triggered a review
      of and revisions to the  estimated  future gross profits used to determine
      the amortization of DAC for universal life and  investment-type  products.
      The revisions to estimated  future gross profits  resulted in an after-tax
      writedown of DAC of $85.6 million (net of a Federal  income tax benefit of
      $46.1 million) for the three and six months ended June 30, 1999.




                                     F-46

<PAGE>

 4)   INVESTMENTS

      Investment valuation allowances and changes thereto are shown below:
<TABLE>
<CAPTION>
                                                                                          Six Months Ended
                                                                                              June 30,
                                                                                 -----------------------------------
                                                                                      1999                1998
                                                                                 ---------------     ---------------
                                                                                           (In Millions)
     <S>                                                                         <C>                 <C>
      Balances, beginning of year............................................... $      230.6        $     384.5
      Additions charged to income...............................................         23.9               50.4
      Deductions for writedowns and asset dispositions..........................        (74.6)             (80.6)
                                                                                 ---------------     ---------------
      Balances, End of Period................................................... $      179.9        $     354.3
                                                                                 ===============     ===============

      Balances, end of period:
        Mortgage loans on real estate........................................... $       31.3        $      29.2
        Equity real estate......................................................        148.6              325.1
                                                                                 ---------------     ---------------
      Total..................................................................... $      179.9        $     354.3
                                                                                 ===============     ===============
</TABLE>

      For the  second  quarter  and first  half of 1999 and of 1998,  investment
      income  is shown  net of  investment  expenses  of $53.1  million,  $113.3
      million, $64.3 million and $144.6 million, respectively.

      As of June 30, 1999 and December 31, 1998, fixed maturities  classified as
      available for sale had amortized costs of $19,438.4  million and $18,453.8
      million  and  fixed  maturities  in the  held to  maturity  portfolio  had
      estimated fair values of $128.9 million and $125.0 million,  respectively.
      Other equity investments include equity securities with carrying values of
      $140.5  million and $150.6  million  and costs of $39.6  million and $58.3
      million as of June 30, 1999 and December 31, 1998, respectively.

      On  January  1,  1999,   investments  in  publicly-traded   common  equity
      securities  in  the  General   Account   portfolio   within  other  equity
      investments  amounting to $102.3 million were  transferred  from available
      for sale securities to trading  securities.  As a result of this transfer,
      unrealized investment gains of $83.3 million ($43.2 million net of related
      DAC and Federal income taxes) were recognized as realized investment gains
      in the  consolidated  statements  of earnings.  In the second  quarter and
      first half of 1999,  $27.8 million  ($16.1  million net of related DAC and
      Federal  income taxes) and $99.2 million ($53.2 million net of related DAC
      and  Federal  income  taxes) of  increases  in fair  value on the  trading
      portfolios  were recognized as net investment  income in the  consolidated
      statements of earnings.  These trading  securities had a carrying value of
      $118.2 million and costs of $3.8 million at June 30, 1999.

      For the  first  half of 1999 and of 1998,  proceeds  received  on sales of
      fixed  maturities  classified  as available  for sale amounted to $4,390.9
      million and $8,380.5 million,  respectively.  Gross gains of $40.0 million
      and $89.9 million and gross losses of $89.5 million and $47.0 million were
      realized  on  these  sales  for  the  first  half  of  1999  and of  1998,
      respectively.  Unrealized  investment  gains  related to fixed  maturities
      classified as available for sale  decreased by $773.9 million in the first
      half of 1999,  resulting  in a balance  of $234.0  million  of  unrealized
      investment losses at June 30, 1999.




                                     F-47

<PAGE>

      Impaired  mortgage loans along with the related  provision for losses were
      as follows:
<TABLE>
<CAPTION>
                                                                                   June 30,          December 31,
                                                                                     1999                1998
                                                                                ---------------    -----------------
                                                                                           (In Millions)
      <S>                                                                        <C>                <C>
      Impaired mortgage loans with provision for losses.......................   $     117.6        $     125.4
      Impaired mortgage loans without provision for losses....................           1.8                8.6
                                                                                ---------------    -----------------
      Recorded investment in impaired mortgage loans..........................         119.4              134.0
      Provision for losses....................................................         (25.9)             (29.0)
                                                                                ---------------    -----------------
      Net Impaired Mortgage Loans.............................................   $      93.5        $     105.0
                                                                                ===============    =================
</TABLE>

      During the first  half of 1999 and of 1998,  respectively,  the  Company's
      average recorded  investment in impaired mortgage loans was $129.0 million
      and $188.5 million.  Interest income recognized on these impaired mortgage
      loans  totaled  $4.5 million and $6.6 million ($.1 million and $.9 million
      recognized  on a cash  basis)  for  the  first  half  of  1999  and  1998,
      respectively.

 5)   SALE OF DLJ STOCK

      During the second  quarter of 1999,  DLJ  completed  its offering of a new
      class of its common stock to track the financial performance of DLJdirect,
      its online brokerage business.  As a result of this offering,  the Company
      recorded a non-cash pre-tax realized gain of $95.8 million.

 6)   CLOSED BLOCK

      Summarized financial information for the Closed Block is as follows:
<TABLE>
<CAPTION>
                                                                                  June 30,           December 31,
                                                                                    1999                 1998
                                                                              -----------------    -----------------
                                                                                          (In Millions)
     <S>                                                                      <C>                  <C>
      Assets
      Fixed maturities:
        Available for sale, at estimated fair value (amortized cost of
          $4,068.9 and $4,149.0)............................................. $     4,062.3        $     4,373.2
      Mortgage loans on real estate..........................................       1,709.3              1,633.4
      Policy loans...........................................................       1,615.1              1,641.2
      Cash and other invested assets.........................................         128.5                 86.5
      Deferred policy acquisition costs......................................         834.8                676.5
      Other assets...........................................................         242.9                221.6
                                                                              -----------------    -----------------
      Total Assets........................................................... $     8,592.9        $     8,632.4
                                                                              =================    =================

      Liabilities
      Future policy benefits and other policyholders' account balances....... $     9,010.3        $     9,013.1
      Other liabilities......................................................          31.0                 63.9
                                                                              -----------------    -----------------
      Total Liabilities...................................................... $     9,041.3        $     9,077.0
                                                                              =================    =================
</TABLE>




                                     F-48
<PAGE>

<TABLE>
<CAPTION>
                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1999              1998             1999              1998
                                                ---------------   ---------------  ---------------   ---------------
                                                                           (In Millions)
      <S>                                       <C>              <C>               <C>              <C>
      Revenues
      Premiums and other income................ $      156.4      $     165.9      $      312.4      $      333.0
      Investment income (net of investment
        expenses of $4.8, $5.4, $10.0 and
        $10.8).................................        145.2            145.3             287.2             281.7
      Investment gains (losses), net...........          3.4              2.8               1.5              (1.9)
                                                ---------------   ---------------  ---------------   ---------------
      Total revenues...........................        305.0            314.0             601.1             612.8
                                                ---------------   ---------------  ---------------   ---------------

      Benefits and Other Deductions
      Policyholders' benefits and dividends....        260.5            267.5             526.9             544.8
      Other operating costs and expenses.......         21.5             18.6              32.3              25.6
                                                ---------------   ---------------  ---------------   ---------------
      Total benefits and other deductions......        282.0            286.1             559.2             570.4
                                                ---------------   ---------------  ---------------   ---------------

      Contribution from the Closed Block....... $       23.0      $      27.9      $       41.9      $       42.4
                                                ===============   ===============  ===============   ===============
</TABLE>

      Investment valuation allowances amounted to $8.5 million and $11.1 million
      on  mortgage  loans and $13.7  million  and $15.4  million on equity  real
      estate at June 30, 1999 and December 31, 1998, respectively.

      Impaired  mortgage loans along with the related  provision for losses were
      as follows:
<TABLE>
<CAPTION>
                                                                                  June 30,         December 31,
                                                                                    1999               1998
                                                                              -----------------  -----------------
                                                                                         (In Millions)
     <S>                                                                       <C>                <C>
      Impaired mortgage loans with provision for losses......................  $        32.4      $         55.5
      Impaired mortgage loans without provision for losses...................            4.4                 7.6
                                                                              -----------------  -----------------
      Recorded investment in impaired mortgages..............................           36.8                63.1
      Provision for losses...................................................           (7.5)              (10.1)
                                                                              -----------------  -----------------
      Net Impaired Mortgage Loans............................................  $        29.3      $         53.0
                                                                              =================  =================
</TABLE>

      During  the  first  half of 1999 and of  1998,  respectively,  the  Closed
      Block's average recorded  investment in impaired  mortgage loans was $45.4
      million and $108.8 million.  Interest income  recognized on these impaired
      mortgage  loans  totaled  $1.5  million  and $3.1  million  ($1.5  million
      recognized  on a cash basis for the first half of 1998) for the first half
      of 1999 and 1998, respectively.




                                     F-49
<PAGE>

 7)   DISCONTINUED OPERATIONS

      Summarized financial information for discontinued operations follows:
<TABLE>
<CAPTION>
                                                                                  June 30,           December 31,
                                                                                    1999                 1998
                                                                              -----------------    -----------------
                                                                                          (In Millions)
     <S>                                                                      <C>                  <C>
      Assets
      Mortgage loans on real estate.......................................... $       518.5        $       553.9
      Equity real estate.....................................................         563.2                611.0
      Other equity investments...............................................          89.1                115.1
      Other invested assets..................................................          51.7                 24.9
                                                                              -----------------    -----------------
        Total investments....................................................       1,222.5              1,304.9
      Cash and cash equivalents..............................................           -                   34.7
      Other assets...........................................................         222.1                219.0
                                                                              -----------------    -----------------
      Total Assets........................................................... $     1,444.6        $     1,558.6
                                                                              =================    =================

      Liabilities
      Policyholders liabilities.............................................. $     1,008.8        $     1,021.7
      Allowance for future losses............................................         291.2                305.1
      Other liabilities......................................................         144.6                231.8
                                                                              -----------------    -----------------
      Total Liabilities...................................................... $     1,444.6        $     1,558.6
                                                                              =================    =================
</TABLE>

<TABLE>
<CAPTION>
                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1999              1998             1999              1998
                                                ---------------   ---------------  ---------------   ---------------
                                                                           (In Millions)
     <S>                                        <C>               <C>              <C>               <C>
      Revenues
      Investment income (net of investment
        expenses of $12.4, $18.0, $25.5
        and $37.5)............................. $       22.9      $      50.5      $       42.5      $       78.5
      Investment (losses) gains, net...........         (3.5)            27.6             (10.5)             33.2
      Other income, net........................          -                -                 -                 (.1)
                                                ---------------   ---------------  ---------------   ---------------
      Total revenues...........................         19.4             78.1              32.0             111.6

      Benefits and Other Deductions............         29.0             36.1              54.4              74.6
      (Losses charged) earnings credited
        to allowance for future losses.........         (9.6)            42.0             (22.4)             37.0
                                                ---------------   ---------------  ---------------   ---------------
      Pre-tax loss from operations.............          -                -                 -                 -
      Pre-tax (loss from strengthening)
        earnings from releasing the
        allowance for future losses............         (1.9)             2.0             (10.1)              2.7
      Federal income tax benefit (expense).....           .6              (.7)              3.5               (.9)
                                                ---------------   ---------------  ---------------   ---------------
      (Loss) Earnings from Discontinued
        Operations............................. $       (1.3)     $       1.3      $       (6.6)     $        1.8
                                                ===============   ===============  ===============   ===============
</TABLE>

      The Company's  quarterly  process for  evaluating the allowance for future
      losses applies the current  period's  results of  discontinued  operations
      against  the  allowance,  re-estimates  future  losses,  and  adjusts  the
      allowance,  if appropriate.  The evaluations performed as of June 30, 1999
      and 1998 resulted in management's  decision to strengthen the allowance by
      $10.1 million and release the allowance by $2.7 million for the six months
      ended June 30, 1999 and 1998,  respectively.  This  resulted in  after-tax
      losses of $6.6 million for the first half of 1999 and  after-tax  earnings
      of $1.8 million for the first half of 1998.




                                     F-50

<PAGE>

      Management  believes the  allowance  for future losses at June 30, 1999 is
      adequate to provide for all future losses;  however,  the determination of
      the  allowance  involves  numerous  estimates  and  subjective   judgments
      regarding the expected performance of Discontinued  Operations  Investment
      Assets.  There can be no assurance the losses provided for will not differ
      from the  losses  ultimately  realized.  To the extent  actual  results or
      future  projections of discontinued  operations  differ from  management's
      current  estimates  and  assumptions  underlying  the allowance for future
      losses,  the difference would be reflected in the consolidated  statements
      of earnings  in  discontinued  operations.  In  particular,  to the extent
      income,  sales proceeds and holding  periods for equity real estate differ
      from  management's  previous  assumptions,  periodic  adjustments  to  the
      allowance are likely to result.

      Investment  valuation allowances amounted to $4.5 million and $3.0 million
      on  mortgage  loans and $42.0  million  and $34.8  million on equity  real
      estate at June 30, 1999 and December 31, 1998, respectively.

      Impaired  mortgage loans along with the related  provision for losses were
      as follows:
<TABLE>
<CAPTION>
                                                                                  June 30,         December 31,
                                                                                    1999               1998
                                                                              -----------------  -----------------
                                                                                         (In Millions)
     <S>                                                                       <C>                <C>
      Impaired mortgage loans with provision for losses......................  $        19.6      $          6.7
      Impaired mortgage loans without provision for losses...................            -                   8.5
                                                                              -----------------  -----------------
      Recorded investment in impaired mortgages..............................           19.6                15.2
      Provision for losses...................................................           (3.6)               (2.1)
                                                                              -----------------  -----------------
      Net Impaired Mortgage Loans............................................  $        16.0      $         13.1
                                                                              =================  =================
</TABLE>

      During  the  first  half of 1999  and of  1998,  discontinued  operations'
      average recorded  investment in impaired  mortgage loans was $16.6 million
      and $121.5  million,  respectively.  Interest  income  recognized on these
      impaired mortgage loans totaled $.9 million and $4.0 million ($3.4 million
      recognized  on a cash  basis for the first half of 1998) in the first half
      of 1999 and 1998, respectively.

      Benefits and other  deductions  included $5.8 million and $15.9 million of
      interest  expense related to amounts  borrowed from continuing  operations
      for the second quarter and first half of 1998.

 8)   FEDERAL INCOME TAXES

      Federal  income  taxes for interim  periods  have been  computed  using an
      estimated annual  effective tax rate. This rate is revised,  if necessary,
      at the end of each  successive  interim  period  to  reflect  the  current
      estimate of the annual effective tax rate.

 9)   RESTRUCTURING COSTS

      At June 30, 1999, the restructuring  liabilities included costs related to
      employee  termination and exit costs,  the termination of operating leases
      and  the  consolidation  of  insurance  operations'  service  centers  and
      amounted to $15.6 million.  The amounts paid during the first half of 1999
      totaled $8.7 million.

10)   LITIGATION

      There  have  been no new  material  legal  proceedings  and  no  material
      developments in specific litigations  previously reported in the Company's
      Notes to Consolidated Financial Statements for the year ended December 31,
      1998, except as follows:




                                     F-51

<PAGE>

      In  Rickel,  the  complaint  was  dismissed  in April  1999 by the  Court.
      Plaintiff has filed an appeal.  Although there can be no assurance,  DLJ's
      management  does not believe that the ultimate  outcome of this litigation
      will  have a  material  adverse  effect  on DLJ's  consolidated  financial
      condition or DLJ's results of operations in any particular period.

      The Dayton Monetary Associates and Mid-American Waste Systems actions have
      been  settled  without a  material  adverse  effect on DLJ's  consolidated
      financial condition or results of operation in any particular period.

      In November 1998, three purported class actions (Gillet v. Goldman,  Sachs
      & Co.  et al.,  Prager  v.  Goldman,  Sachs & Co. et al.  and  Holzman  v.
      Goldman, Sachs & Co. et al.) were filed in the U.S. District Court for the
      Southern District of New York against more than 25 underwriters of initial
      public offering  securities,  including DLJSC. The complaints  allege that
      defendants conspired to fix the "fee" paid for underwriting initial public
      offering  securities by setting the underwriters'  discount or "spread" at
      7%, in violation of the federal antitrust laws. The complaints seek treble
      damages  in an  unspecified  amount  and  injunctive  relief  as  well  as
      attorneys'  fees and costs.  On March 15,  1999,  the  plaintiffs  filed a
      Consolidated  Amended  Complaint  captioned  In  re  Public  Offering  Fee
      Antitrust Litigation. A motion by all defendants to dismiss the complaints
      on several grounds is pending.  Separately, the U.S. Department of Justice
      has  issued a Civil  Investigative  Demand to several  investment  banking
      firms,  including  DLJSC,  seeking  documents and information  relating to
      "alleged"  price-fixing  with respect to  underwriting  spreads in initial
      public offerings. The government has not made any charges against DLJSC or
      the other investment  banking firms. DLJSC is cooperating with the Justice
      Department  in providing the  requested  information  and believes that no
      violation  of  law  by  DLJSC  has  occurred.  Although  there  can  be no
      assurance,  DLJ's management does not believe that the ultimate outcome of
      these matters will have a material  adverse  effect on DLJ's  consolidated
      financial condition. Based upon the information currently available to it,
      DLJ's  management  cannot predict whether or not these matters will have a
      material  adverse  effect on DLJ's results of operations in any particular
      period.

      In addition to the matters  previously  reported and the matters described
      above,  Equitable Life and its  subsidiaries  and DLJ and its subsidiaries
      are involved in various legal actions and  proceedings in connection  with
      their businesses. Some of the actions and proceedings have been brought on
      behalf of  various  alleged  classes  of  claimants  and  certain of these
      claimants seek damages of unspecified amounts.  While the ultimate outcome
      of such matters  cannot be  predicted  with  certainty,  in the opinion of
      management no such matter is likely to have a material  adverse  effect on
      the Company's consolidated financial position or results of operations.



                                     F-52


<PAGE>

11)   BUSINESS SEGMENT INFORMATION
<TABLE>
<CAPTION>
                                                                 Investment
                                              Insurance           Services        Elimination           Total
                                            ---------------   -----------------  ---------------   -----------------
                                                                         (In Millions)

      Three Months Ended
      June 30, 1999
      ---------------------------------------
     <S>                                     <C>               <C>                <C>               <C>
      Segment revenues.....................  $     1,075.6     $      469.0       $        (1.5)    $    1,543.1
      Investment (losses) gains and other..          (21.2)            98.4                 -               77.2
                                            ---------------   -----------------  ---------------   -----------------
      Total Revenues.......................  $     1,054.4     $      567.4       $        (1.5)    $    1,620.3
                                            ===============   =================  ===============   =================

      Pre-tax operating earnings...........  $       226.3     $      105.3       $         -       $      331.6
      Investment (losses) gains, net of
        related DAC and other charges......          (21.9)            98.2                 -               76.3
      Non-recurring DAC adjustments........         (131.7)             -                   -             (131.7)
      Pre-tax minority interest............            -               46.6                 -               46.6
                                            ---------------   -----------------  ---------------   -----------------
      Earnings from Continuing
        Operations.........................  $        72.7     $      250.1       $         -       $      322.8
                                            ===============   =================  ===============   =================
</TABLE>

<TABLE>
<CAPTION>

      Three Months Ended
      June 30, 1998
      ---------------------------------------
     <S>                                     <C>               <C>                <C>               <C>
      Segment revenues.....................  $     1,012.2     $      379.0       $        (1.5)    $    1,389.7
      Investment gains.....................           33.1               .1                 -               33.2
                                            ---------------   -----------------  ---------------   -----------------
      Total Revenues.......................  $     1,045.3     $      379.1       $        (1.5)    $    1,422.9
                                            ===============   =================  ===============   =================

      Pre-tax operating earnings...........  $       179.8     $       86.4       $         -       $      266.2
      Investment gains (losses) net of
        related DAC and other charges......           17.2              (.4)                -               16.8
      Pre-tax minority interest............            -               37.1                 -               37.1
                                            ---------------   -----------------  ---------------   -----------------
      Earnings from Continuing
        Operations.........................  $       197.0     $      123.1       $         -       $      320.1
                                            ===============   =================  ===============   =================
</TABLE>




                                     F-53

<PAGE>

<TABLE>
<CAPTION>
                                                                 Investment
                                              Insurance           Services        Elimination           Total
                                            ---------------   -----------------  ---------------   -----------------
                                                                         (In Millions)

      Six Months Ended
      June 30, 1999
      ---------------------------------------
     <S>                                     <C>               <C>                <C>               <C>
      Segment revenues.....................  $     2,118.2     $      925.2       $        (2.9)    $    3,040.5
      Investment (losses) gains and other..          (44.7)           108.8                 -               64.1
                                            ---------------   -----------------  ---------------   -----------------
      Total Revenues.......................  $     2,073.5     $    1,034.0       $        (2.9)    $    3,104.6
                                            ===============   =================  ===============   =================

      Pre-tax operating earnings...........  $       447.5     $      191.4       $         -       $      638.9
      Investment (losses) gains, net of
        related DAC and other charges......          (56.9)           108.4                 -               51.5
      Non-recurring DAC adjustments........         (131.7)             -                   -             (131.7)
      Pre-tax minority interest............            -               93.9                 -               93.9
                                            ---------------   -----------------  ---------------   -----------------
      Earnings from Continuing
        Operations.........................  $       258.9     $      393.7       $         -       $      652.6
                                            ===============   =================  ===============   =================
</TABLE>

<TABLE>
<CAPTION>

      Six Months Ended
      June 30, 1998
      ---------------------------------------
     <S>                                     <C>               <C>                <C>               <C>
      Segment revenues.....................  $     2,053.5     $      736.7       $        (2.7)    $    2,787.5
      Investment gains.....................           74.0             31.6                 -              105.6
                                            ---------------   -----------------  ---------------   -----------------
      Total Revenues.......................  $     2,127.5     $      768.3       $        (2.7)    $    2,893.1
                                            ===============   =================  ===============   =================

      Pre-tax operating earnings...........  $       354.1     $      163.9       $         -       $      518.0
      Investment gains, net of related
        DAC and other charges..............           49.7             24.0                 -               73.7
      Pre-tax minority interest............            -               70.6                 -               70.6
                                            ---------------   -----------------  ---------------   -----------------
      Earnings from Continuing
        Operations.........................  $       403.8     $      258.5       $         -       $      662.3
                                            ===============   =================  ===============   =================

      Total Assets:
      June 30, 1999........................  $    81,206.5     $   12,844.0       $      (111.8)    $   93,938.7
                                            ===============   =================  ===============   =================

      December 31, 1998....................  $    75,626.0     $   12,379.2       $       (64.4)    $   87,940.8
                                            ===============   =================  ===============   =================

</TABLE>




                                     F-54

<PAGE>

12)   COMPREHENSIVE INCOME

      The components of comprehensive  income (loss) for the second quarter 1999
      and 1998 and the first half of 1999 and 1998 are as follows:
<TABLE>
<CAPTION>
                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1999              1998             1999              1998
                                                ---------------   ---------------  ---------------   ---------------
                                                                           (In Millions)
     <S>                                        <C>               <C>              <C>               <C>
      Net earnings............................. $      221.3      $     198.3      $      403.3      $      411.6
                                                ---------------   ---------------  ---------------   ---------------

      Change in unrealized (losses) gains,
        net of reclassification adjustment.....       (274.2)            16.1            (517.2)             39.2
                                                ---------------   ---------------  ---------------   ---------------

      Other comprehensive (loss) income........       (274.2)            16.1            (517.2)             39.2
                                                ---------------   ---------------  ---------------   ---------------

      Comprehensive (Loss) Income.............. $      (52.9)     $     214.4      $     (113.9)     $      450.8
                                                ===============   ===============  ===============   ===============
</TABLE>





                                     F-55



<PAGE>

- --------------------------------------------------------------------------------
                                   APPENDIX I: INVESTMENT PERFORMANCE RECORD A-1
- --------------------------------------------------------------------------------

 Appendix I: Investment performance record
- --------------------------------------------------------------------------------


 The tables below show performance information for the variable investment
 options. The performance shown for each option equals the performance of the
 Portfolio corresponding to that option, reduced by the current rate of the
 policies' mortality and expense risk charge (.60% annual rate). You can find
 more information about the performance of the Portfolios in the EQ Advisors
 Trust prospectus attached at the end of this prospectus. The performance
 figures on which the tables are based are after deduction of all fees and
 expenses paid by the Trust or any of the Portfolios.

 For periods prior to October 18, 1999, the "Alliance" Portfolios (other than
 EQ/Alliance Premier Growth) were part of The Hudson River Trust. On October 18,
 1999, these Portfolios became corresponding Portfolios of EQ Advisors Trust. In
 each case, the performance shown is for the indicated EQ Advisors Trust
 Portfolio and any predecessors that it may have had. In addition, we have
 adjusted the results for these Portfolios prior to the dates when the Class IB
 shares for these Portfolios were available, to reflect the 12b-1 fees currently
 imposed.

 Class IB shares of Alliance Money Market, Alliance High Yield, Alliance Common
 Stock, Alliance Global, Alliance Aggressive Stock and Alliance Growth Investors
 Portfolios first became available in EQ Advisors Trust's predecessor on October
 2, 1996. Class IB shares of Alliance Intermediate Government Securities,
 Alliance Growth & Income, Alliance Equity Index, Alliance International,
 Alliance Small Cap Growth and Alliance Conservative Investors Portfolios first
 became available in the Trust's predecessor on May 1, 1997. Class IB shares of
 Alliance Quality Bond and Alliance Balanced Portfolios first became available
 in the Trust's predecessor on July 8, 1998.

 The tables below, however, do not take into account the following additional
 charges that we will deduct under your policy: (1) the sales charge that we
 deduct from each premium payment you make; (2) the monthly cost of insurance
 charge; (3) the surrender charge; (4) any charge for optional rider benefits
 you may select or (5) the policies' monthly administrative charge (currently
 $20 for your policy's first 12 months and $7 per month thereafter, for issue
 ages 18 and older). For more information about these charges, see "Charges and
 expenses you will pay" beginning on page 6 of this prospectus. If we reflected
 these charges, the performance shown below would be reduced. We have not done
 so, however, because the actual impact of these charges on a particular policy
 varies considerably based on such factors as the insurance risk characteristics
 of the insured person; the face amount and other options you select for your
 policy; the amount and timing of your premium payments; and whether you make
 withdrawals, take policy loans, or surrender your policy. In order to better
 understand how the charges we have omitted from the below tables will affect
 your policy's value, you should refer to your Illustrations of Policy Benefits
 that your financial professional will provide. You can request Equitable Life
 or your financial professional to provide you with such illustrations at any
 time, whether before or after you purchase a policy.

 In a few cases, the return information shown in the first table below includes
 a period of time prior to when Separate Account FP first offered a
 corresponding variable investment option under any form of variable life
 insurance policy. Therefore, the second table below provides additional
 performance information from the date that those investment options actually
 received initial funding.

<PAGE>

- --------------------------------------------------------------------------------
A-2  APPENDIX I: INVESTMENT PERFORMANCE RECORD
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


 AVERAGE ANNUAL RATE OF RETURN
 AFTER DEDUCTION OF MORTALITY AND EXPENSE
 RISK CHARGE FOR PERIODS ENDING
 DECEMBER 31, 1998*


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------
                                                                                                    SINCE      INCEPTION
 VARIABLE INVESTMENT OPTION                 1 YR.        3 YRS.     5 YRS.     10 YRS.   20 YRS.   PORTFOLIO    (DATE**)
- --------------------------------------------------------------------------------------------------------------------------
 FIXED INCOME OPTIONS
- --------------------------------------------------------------------------------------------------------------------------
   <S>                                       <C>         <C>        <C>        <C>          <C>      <C>        <C>
   Alliance Intermediate Gov't Securities    6.83%       5.36%      4.50%         -         -        6.18%       (4/1/91)
   Alliance Money Market                     4.44%       4.47%      4.28%       4.69%       -        6.19%      (7/13/81)
   Alliance Quality Bond                     7.76%       6.80%      5.87%         -         -        5.44%      (10/1/93)
   Alliance High Yield                      (5.96%)     10.41%      9.06%      10.22%       -        9.66%       (1/2/87)
- --------------------------------------------------------------------------------------------------------------------------
EQUITY OPTIONS
- --------------------------------------------------------------------------------------------------------------------------
  Alliance Aggressive Stock                 (0.56%)      9.80%      10.50%     17.87%        -      16.75%      (1/27/86)
  Alliance Common Stock                     28.29%      26.52%      20.88%     17.63%     17.58%    15.37%      (1/13/76)
  Alliance Equity Index                     26.98%      26.52%          -          -         -      23.26%       (3/1/94)
  Alliance Global                           20.77%      14.92%      13.29%     13.84%        -      11.60%      (8/27/87)
  Alliance Growth & Income                  19.81%      21.50%      16.81%         -         -      14.11%      (10/1/93)
  Alliance International                     9.63%       4.69%          -          -         -       6.55%       (4/3/95)
  Alliance Small Cap Growth                 (5.09%)         -           -          -         -      11.30%       (5/1/97)
  Merrill Lynch Basic Value Equity          10.91%          -           -          -         -      16.63%       (5/1/97)
  MFS Emerging Growth Companies             33.71%          -           -          -         -      34.05%       (5/1/97)
  MFS Research                              23.36%          -           -          -         -      23.70%       (5/1/97)
  Morgan Stanley Emerging Markets Equity   (27.46%)         -           -          -         -     (33.12%)     (8/20/97)
  EQ/Putnam Growth & Income Value           12.14%          -           -          -         -      16.92%       (5/1/97)
  T. Rowe Price Equity Income                8.42%          -           -          -         -      18.04%       (5/1/97)
  T. Rowe Price International Stock         13.01%          -           -          -         -       6.38%       (5/1/97)
  Warburg Pincus Small Company Value       (10.55%)         -           -          -         -       3.63%       (5/1/97)
- --------------------------------------------------------------------------------------------------------------------------
ASSET ALLOCATION OPTIONS
- --------------------------------------------------------------------------------------------------------------------------
  Alliance Balanced                         17.11%      13.92%       9.87%     11.55%        -      11.77%      (1/27/86)
  Alliance Conservative Investors           12.92%       9.76%       8.47%         -         -       9.06%      (10/2/89)
  Alliance Growth Investors                 18.11%      15.15%      12.94%         -         -      15.09%      (10/2/89)
  Merrill Lynch World Strategy               6.18%          -           -          -         -       6.31%       (5/1/97)
  EQ/Putnam Balanced                        11.14%          -           -          -         -      15.25%       (5/1/97)
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>
*     No performance information is shown for MFS Growth with Income,
      EQ/Alliance Premier Growth, Capital Guardian Research, Capital Guardian
      U.S. Equity, EQ/Evergreen or EQ/Evergreen Foundation, as those Portfolios
      had not received their initial funding prior to December 31, 1998.

**    The inception date shown is the date that the relevant Portfolio (or its
      predecessor) received its initial funding.


<PAGE>

- --------------------------------------------------------------------------------
A-3  APPENDIX I: INVESTMENT PERFORMANCE RECORD
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
                                             AVERAGE ANNUAL RATES OF RETURN FOR
                                             PERIODS ENDING DECEMBER 31, 1998
                                             SINCE VARIABLE INVESTMENT OPTION
 VARIABLE INVESTMENT OPTION                  INCEPTION (DATE)
- --------------------------------------------------------------------------------

  Alliance Common Stock                         16.85% (1/27/86)
  Alliance Money Market                          4.96% (1/27/86)
- --------------------------------------------------------------------------------

Unlike the rate of return tables above, the following yield information does not
include capital gains and losses that the Portfolios corresponding to the
indicated variable investment options may have experienced.

- --------------------------------------------------------------------------------
                                              ANNUALIZED YIELD
                                              FOR PERIODS ENDING
 VARIABLE INVESTMENT OPTION                   DECEMBER 31, 1998
- --------------------------------------------------------------------------------
                                              7 DAYS                 30 DAYS
- --------------------------------------------------------------------------------
  Alliance High Yield                           -                     13.53%
  Alliance Intermediate Goverment Securities    -                      3.83%
  Alliance Money Market                        3.80%                     -
  Alliance Quality Bond                         -                      4.27%
- --------------------------------------------------------------------------------

The information in the tables above is not a guarantee, a prediction, or
necessarily an indication of future performance.

<PAGE>

- --------------------------------------------------------------------------------
                                APPENDIX II: OUR DATA ON MARKET PERFORMANCE  B-1
- --------------------------------------------------------------------------------

 Appendix II: Our data on market performance
- --------------------------------------------------------------------------------


 In reports or other communications to policyowners or in advertising material,
 we may describe general economic and market conditions affecting our variable
 investment options, and the Portfolios and may compare the performance or
 ranking of those options and the Portfolios with:

 o  those of other insurance company separate accounts or mutual funds included
    in the rankings prepared by Lipper Analytical Services, Inc., Morningstar,
    Inc. or similar investment services that monitor the performance of
    insurance company separate accounts or mutual funds;

 o  other appropriate indices of investment securities and averages for peer
    universes of mutual funds; or

 o  data developed by us derived from such indices or averages.

 We also may furnish to present or prospective policyowners advertisements or
 other communications that include evaluations of a variable investment option
 or Portfolio by nationally recognized financial publications. Examples of such
 publications are:

- --------------------------------------------------------------------------------
 Barron's                                  Money Management Letter
 Morningstar's Variable Annuities/Life     Investment Dealers Digest
 Business Week                             National Underwriter
 Forbes                                    Pension & Investments
 Fortune                                   USA Today
 Institutional Investor                    Investor's Daily
 Money                                     The New York Times
 Kiplinger's Personal Finance              The Wall Street Journal
 Financial Planning                        The Los Angeles Times
 Investment Adviser                        The Chicago Tribune
 Investment Management Weekly
- --------------------------------------------------------------------------------

 Lipper Analytical Services, Inc. (Lipper) compiles performance data for peer
 universes of Portfolios with similar investment objectives in its Lipper
 Variable Insurance Products Performance Analysis Service (Lipper Survey).
 Morningstar, Inc. compiles similar data in the Morningstar Variable
 Annuity/Life Report (Morningstar Report).

 The Lipper Survey records performance data as reported to it by over 800 mutual
 funds underlying variable annuity and life insurance products. It divides these
 actively managed portfolios into 25 categories by portfolio objectives. The
 Lipper Survey contains two different universes, which reflect different types
 of fees in performance data:

 o  The "Separate Account" universe reports performance data net of investment
    management fees, direct operating expenses and asset-based charges
    applicable under variable insurance and annuity contracts; and

 o  The "Mutual Fund" universe reports performance net only of investment
    management fees and direct operating expenses, and therefore reflects only
    charges that relate to the underlying mutual fund.

 The Morningstar Report consists of nearly 700 variable life and annuity
 portfolios, all of which report their data net of investment management fees,
 direct operating expenses and separate account level charges.


 LONG-TERM MARKET TRENDS

 The following chart presents historical return trends for various types of
 securities. The information presented does not directly relate to the
 performance of our variable investment options or the Trust. Nevertheless, it
 may help you gain a perspective on the potential returns of different asset
 classes over different periods of time. By combining this information with your
 knowledge of your own financial needs, you may be able to better determine how
 you wish to allocate your Incentive Life premiums.

 Historically, the investment performance of common stocks over the long term
 has generally been superior to that of long- or short-term debt securities.
 However, common stocks have also experienced dramatic changes in value over
 short periods of time. One of our variable investment options that invests
 primarily in common stocks may, therefore, be a desirable selection for owners
 who are willing to accept such risks. If, on the other hand, you wish to limit
 your short-term risk, you may find it preferable to allocate a smaller
 percentage of net premiums to those options that invest primarily in common
 stock. All investments in securities, whether equity or debt, involve varying
 degrees of risk. They also offer varying degrees of potential reward.

<PAGE>


- --------------------------------------------------------------------------------
B-2   APPENDIX II: OUR DATA ON MARKET PERFORMANCE
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


 The chart below illustrates the average annual compound rates of return over
 selected time periods between December 31, 1926 and December 31, 1998 for the
 types of securities indicated in the chart. These rates of return assume the
 reinvestment of dividends, capital gains and interest. The Consumer Price Index
 is also shown as a measure of inflation for comparison purposes. The investment
 return information presented is an historical record of unmanaged categories of
 securities. In addition, the rates of return shown do not reflect either (1)
 investment management fees and expenses, or (2) costs and charges associated
 with ownership of a variable life insurance policy.

 The rates of return illustrated do not represent returns of our variable
 investment options or the Portfolios and do not constitute a representation
 that the performance of those options or the Portfolios will correspond to
 rates of return such as those illustrated in the chart.


AVERAGE ANNUAL RATES OF RETURN


<TABLE>
<CAPTION>

AVERAGE ANNUAL RATES OF RETURN
- --------------------------------------------------------------------------------------------------------------------------------
                                              LONG-TERM     LONG-TERM     INTERMEDIATE-
FOR THE FOLLOWING PERIODS         COMMON      GOVERNMENT    CORPORATE     TERM GOV'T       U.S. TREASURY     CONSUMER
ENDING DECEMBER 31, 1998          STOCKS      BONDS         BONDS         BONDS            BILLS             PRICE INDEX
- --------------------------------------------------------------------------------------------------------------------------------
<S>                               <C>           <C>          <C>            <C>               <C>              <C>
1 Year                            28.58%        13.06%       10.76%         10.21%            4.86%            1.80%
3 Years                           28.27          9.07         8.25           6.84             5.11             2.27
5 years                           24.06          9.52         8.74           6.20             4.96             2.41
10 years                          19.19         11.66        10.85           8.74             5.29             3.14
20 years                          17.75         11.14        10.86           9.85             7.17             4.53
30 years                          12.67          9.09         9.14           8.71             6.76             5.24
40 years                          12.00          7.20         7.43           7.39             5.94             4.44
50 years                          13.56          5.89         6.20           6.21             5.07             3.92
60 years                          12.49          5.43         5.62           5.50             4.26             4.19
Since 1926                        11.21          5.29         5.78           5.32             3.78             3.15
Inflation Adjusted Since 1926      7.82          2.08         2.55           2.11             0.62             0.00
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>
Source: Ibbotson, Roger G. and Rex A. Sinquefield, STOCKS, BONDS, BILLS, AND
INFLATION (SBBI), 1982, updated in STOCKS, BONDS, BILLS, AND INFLATION 1999
YEARBOOK, (TM) Ibbotson Associates, Inc., Chicago. All rights reserved.

Common Stocks (S&P 500) -- Standard and Poor's Composite Index, an unmanaged
weighted index of the stock performance of 500 industrial, transportation,
utility and financial companies.

Long-Term Government Bonds -- Measured using a one-bond portfolio constructed
each year containing a bond with approximately a twenty-year maturity and a
reasonably current coupon.

Long-Term Corporate Bonds -- For the period 1969-1998, represented by the
Salomon Brothers Long-Term, High-Grade Corporate Bond Index; for the period
1946-1968, the Salomon Brothers' Index was backdated using Salomon Brothers'
monthly yield data and a methodology similar to that used by Salomon for
1969-1998; for the period 1926-1945, the Standard and Poor's monthly High-Grade
Corporate Composite yield data were used, assuming a 4 percent coupon and a
twenty-year maturity.

Intermediate-Term Government Bonds -- Measured by a one-bond portfolio
constructed each year containing a bond with approximately a five-year maturity.

U.S. Treasury Bills -- Measured by rolling over each month a one-bill portfolio
containing, at the beginning of each month, the bill having the shortest
maturity not less than one month.

Consumer Price Index -- Measured by the Consumer Price Index for all Urban
Consumers (CPI-U), not seasonally adjusted.

<PAGE>


- --------------------------------------------------------------------------------
                           APPENDIX III: AN INDEX OF KEY WORDS AND PHRASES   C-1
- --------------------------------------------------------------------------------

 Appendix III: An index of key words and phrases
- --------------------------------------------------------------------------------


This index should help you locate more information on the terms used in this
prospectus.

                                           PAGE

account value                                20
Administrative office                         5
age                                          33
Allocation date                              14
alternative death benefit                    16
amount at risk                               37
anniversary                                  33
assign; assignment                           31
automatic transfer service                   21
AXA Advisors, LLC                            40
AXA Financial, Inc.                           4
basis                                        27
beneficiary                                  18
business day                                 32
Cash Surrender Value                         25
Code                                         26
collateral                                   23
cost of insurance charge                     37
cost of insurance rates                      37
customer loyalty credit                      38
day                                          32
death benefit guarantee                      13
default                                      11
dollar cost averaging service                21
enhanced death benefit guarantee             13
EQ Advisors Trust                            15
EQ Financial Consultants                     40
Equitable Life                                4
Equitable Access Account                     19
face amount                                  15
grace period                                 11
guaranteed interest option                   15
guarantee premium                            12
Guaranteed Interest Account                  15
Incentive Life                             cover
insured person                               16
investment funds                             15
investment option                            14
issue date                                   33
lapse                                        11
loan, loan interest                          23
modified endowment contract                  11
month, year                                  33
monthly deduction                             6
net cash surrender value                     25
no-lapse guarantee                           12
Option A, B                                  16
our                                           2
owner                                         2
paid up                                      26
paid up death benefit guarantee              13
partial withdrawal                           24
payment option                               18
planned periodic premium                     11
policy                                     cover
Portfolio                                  cover
premium payments                             11
prospectus                                 cover
rebalancing                                  22
receive                                      32
restore, restoration                         12
rider                                        18
SEC                                        cover
Separate Account FP                          35
state                                         2
subaccount                                   35
surrender                                    25
surrender charge                              6
target premium                                7
telephone transfers                          21
transfers                                    21
Trust                                        15
units                                        20
unit values                                  20
us                                            2
variable investment option                   15
we                                            2
withdrawal                                   24
you, your                                     2




<PAGE>

 Incentive Life Plus(Reg. TM)

 A flexible premium variable life insurance policy

 Please read this prospectus and keep it for future reference. It contains
 important information that you should know before purchasing, or taking any
 other action under a policy. Also, at the end of this prospectus you will find
 attached the prospectus for EQ Advisors Trust, which contains important
 information about its Portfolios.

 PROSPECTUS DATED OCTOBER 18, 1999
- --------------------------------------------------------------------------------

 This prospectus describes many aspects of an Incentive Life Plus policy, but is
 not itself a policy. The policy is the actual contract that determines your
 benefits and obligations under Incentive Life Plus. To make this prospectus
 easier to read, we sometimes use different words than the policy. Equitable
 Life or your financial professional can provide any further explanation about
 your policy.


 WHAT IS INCENTIVE LIFE PLUS?

 Incentive Life Plus is issued by Equitable Life. It provides life insurance
 coverage, plus the opportunity for you to earn a return in our guaranteed
 interest option and/or one or more of the following variable investment
 options:



- --------------------------------------------------------------------------------
   FIXED INCOME OPTIONS:
- --------------------------------------------------------------------------------
   DOMESTIC FIXED INCOME             AGGRESSIVE FIXED INCOME
- --------------------------------------------------------------------------------
   o Alliance Intermediate           o Alliance High Yield
     Government Securities
   o Alliance Money Market
   o Alliance Quality Bond
- --------------------------------------------------------------------------------
   EQUITY OPTIONS:
- --------------------------------------------------------------------------------
   DOMESTIC EQUITY                   INTERNATIONAL EQUITY
- --------------------------------------------------------------------------------
   o Alliance Common Stock           o Alliance Global
   o Alliance Equity Index           o Alliance International
   o Alliance Growth & Income        o Morgan Stanley Emerging
   o EQ/Alliance Premier Growth        Markets Equity
   o Capital Guardian Research       o T. Rowe Price International
   o Capital Guardian U.S. Equity      Stock
   o Merrill Lynch Basic Value
     Equity
   o MFS Growth with Income
   o MFS Research
   o EQ/Putnam Growth & Income
     Value
   o T. Rowe Price Equity Income
- --------------------------------------------------------------------------------
   AGGRESSIVE EQUITY
- --------------------------------------------------------------------------------
   o Alliance Aggressive Stock       o MFS Emerging Growth
   o Alliance Small Cap Growth         Companies
   o EQ/Evergreen                    o Warburg Pincus Small
                                       Company Value
- --------------------------------------------------------------------------------
   ASSET ALLOCATION OPTIONS:
- --------------------------------------------------------------------------------
   o Alliance Balanced               o EQ/Evergreen Foundation
   o Alliance Conservative           o EQ/Putnam Balanced
     Investors                       o Merrill Lynch World Strategy
   o Alliance Growth Investors
- --------------------------------------------------------------------------------

 Amounts that you allocate under your policy to any of the variable investment
 options are invested in a corresponding "Portfolio" that is part of EQ Advisors
 Trust, a mutual fund. Your investment results in a variable investment option
 will depend on those of the related Portfolio. Any gains will generally be tax
 deferred and the life insurance benefits we pay if the policy's insured person
 dies will generally be income tax free.

 OTHER CHOICES YOU HAVE. You have considerable flexibility to tailor the policy
 to your needs. For example, subject to our rules, you can (1) choose when and
 how much you contribute (as "premiums") to your policy, (2) pay certain premium
 amounts to guarantee that your insurance coverage will continue for a number of
 years, regardless of investment performance, (3) borrow or withdraw amounts you
 have accumulated, (4) change the amount of insurance coverage, (5) choose
 between two life insurance benefit options, (6) elect to receive an insurance
 benefit if the insured person becomes terminally ill, and (7) add or delete
 certain optional benefits that we offer by "riders" to your policy.

 Your financial professional can provide you with information about all forms of
 life insurance available from us and help you decide which may best meet your
 needs. Replacing existing insurance with Incentive Life Plus or another policy
 may not be to your advantage.

 THE SECURITIES AND EXCHANGE COMMISSION ("SEC") HAS NOT APPROVED OR DISAPPROVED
 THESE SECURITIES OR DETERMINED IF THIS PROSPECTUS IS ACCURATE OR COMPLETE. ANY
 REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE. THE POLICIES ARE NOT
 INSURED BY THE FDIC OR ANY OTHER AGENCY. THEY ARE NOT DEPOSITS OR OTHER
 OBLIGATIONS OF ANY BANK AND ARE NOT BANK GUARANTEED. THEY ARE SUBJECT TO
 INVESTMENT RISKS AND POSSIBLE LOSS OF PRINCIPAL.


<PAGE>


- --------------------------------------------------------------------------------
2  CONTENTS OF THIS PROSPECTUS
- --------------------------------------------------------------------------------


CONTENTS OF THIS PROSPECTUS


- --------------------------------------------------------------------------------


 INCENTIVE LIFE PLUS

- -------------------------------------------------------------
What is Incentive Life Plus?                          Cover
Who is Equitable Life?                                    4
How to reach us                                           5
Charges and expenses you will pay                         6
Risks you should consider                                11

- -------------------------------------------------------------
1
POLICY FEATURES AND BENEFITS                             12
- -------------------------------------------------------------
How you can pay for and contribute to your policy        12
The minimum amount of premiums you must pay              12
Investment options within your policy                    14
About your life insurance benefit                        15
You can increase or decrease your insurance coverage     16
Effect of face amount changes on certain subsequent
   charges                                               17
Other benefits you can add by rider                      18
Your options for receiving policy proceeds               19
Your right to cancel within a certain number of days     19
Variations among Incentive Life Plus policies            20

- -------------------------------------------------------------
2
DETERMINING YOUR POLICY'S VALUE                          21
- -------------------------------------------------------------
Your account value                                       21

- -------------------------------------------------------------
3
TRANSFERRING YOUR MONEY AMONG OUR
INVESTMENT OPTIONS                                       22
- -------------------------------------------------------------
Transfers you can make                                   22
Telephone transfers                                      22
Our dollar cost averaging service                        22
Our asset rebalancing service                            23
- -------------------------------------------------------------


- --------------------------------------------------------------------------------
"We", "our" and "us" refer to Equitable Life.

When we address the reader of this prospectus with words such as "you" and
"your," we mean the person or persons having the right or responsibility that
the prospectus is discussing at that point. This usually is the policy's owner.
If a policy has more than one owner, all owners must join in the exercise of
rights an owner has under the policy, and the word "owner" therefore refers to
all owners.

When we use the word "state," we also mean any other local jurisdiction whose
laws or regulations affect a policy.

Incentive Life Plus is available in all states. This prospectus does not offer
Incentive Life Plus anywhere such offers are not lawful. Equitable Life does not
authorize any information or representation about the offering other than
that contained or incorporated in this prospectus, in any current supplements
thereto, or in any related sales materials authorized by Equitable Life.


<PAGE>

- --------------------------------------------------------------------------------
                                                  CONTENTS OF THIS PROSPECTUS  3
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
4
ACCESSING YOUR MONEY                                               24
- --------------------------------------------------------------------------------
Borrowing from your policy                                         24
Making withdrawals from your policy                                25
Surrendering your policy for its net cash surrender value          26
When the insured person reaches age 100 ("Maturity")               26
Your option to receive a living benefit                            26


- --------------------------------------------------------------------------------
5
TAX INFORMATION                                                    27
- --------------------------------------------------------------------------------
Basic tax treatment for you and your beneficiary                   27
Tax treatment of distributions to you                              27
Tax treatment of living benefit proceeds                           29
Effect of policy on interest deductions taken by business
   entities                                                        29
Requirement that we diversify investments                          29
Estate, gift, and generation-skipping taxes                        30
Pension and profit-sharing plans                                   30
Other employee benefit programs                                    30
ERISA                                                              30
Our taxes                                                          30
When we withhold taxes from distributions                          31
Possibility of future tax changes                                  31


- --------------------------------------------------------------------------------
6
MORE INFORMATION ABOUT PROCEDURES
THAT APPLY TO YOUR POLICY                                          32
- --------------------------------------------------------------------------------
Ways to make premium and loan payments                             32
Requirements for surrender requests                                32
Ways we pay policy proceeds                                        32
Assigning your policy                                              32
Dates and prices at which policy events occur                      32
Policy issuance                                                    34
Gender-neutral policies                                            34


- --------------------------------------------------------------------------------
7
MORE INFORMATION ABOUT OTHER MATTERS                               36
- --------------------------------------------------------------------------------
Your voting privileges                                             36
About our Separate Account FP                                      36
About our General Account                                          37
You can change your policy's insured person                        37
Transfers of your account value                                    37
Telephone requests                                                 38
Deducting policy charges                                           38
Suicide and certain misstatements                                  40
When we pay policy proceeds                                        40
Changes we can make                                                40
Reports we will send you                                           41
Legal proceedings                                                  41
Illustrations of policy benefits                                   41
SEC registration statement                                         41
How we market the policies                                         41
Insurance regulation that applies to Equitable Life                42
Year 2000 progress                                                 42
Directors and principal officers                                   44


- --------------------------------------------------------------------------------
8
FINANCIAL STATEMENTS OF SEPARATE
ACCOUNT FP AND EQUITABLE LIFE                                      52
- --------------------------------------------------------------------------------
Separate Account FP financial statements                        FSA-1
Equitable Life financial statements                               F-1
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
9
APPENDICES
- --------------------------------------------------------------------------------
I -- Investment performance record                                A-1
II -- Our data on market performance                              B-1
III -- An index of key words and phrases                          C-1

- --------------------------------------------------------------------------------
 EQ ADVISORS TRUST PROSPECTUS (follows after page C-1 of this prospectus, but is
 not a part of this prospectus)
- --------------------------------------------------------------------------------


<PAGE>

- --------------------------------------------------------------------------------
4  WHO IS EQUITABLE LIFE?
- --------------------------------------------------------------------------------


WHO IS EQUITABLE LIFE?


- --------------------------------------------------------------------------------


 We are The Equitable Life Assurance Society of the United States ("Equitable
 Life"), a New York stock life insurance corporation. We have been doing
 business since 1859. Equitable Life is a subsidiary of AXA Financial, Inc.
 (previously, The Equitable Companies Incorporated). The majority shareholder of
 AXA Financial, Inc. is AXA, a French holding company for an international group
 of insurance and related financial services companies. As a majority
 shareholder, and under its other arrangements with Equitable Life and Equitable
 Life's parent, AXA exercises significant influence over the operations and
 capital structure of Equitable Life and its parent. No company other than
 Equitable Life, however, has any legal responsibility to pay amounts that
 Equitable Life owes under the policies.

 AXA Financial, Inc. and its consolidated subsidiaries managed approximately
 $390.8 billion in assets as of June 30, 1999. For more than 100 years Equitable
 Life has been among the largest insurance companies in the United States. We
 are licensed to sell life insurance and annuities in all fifty states, the
 District of Columbia, Puerto Rico, and the U.S. Virgin Islands. Our home office
 is located at 1290 Avenue of the Americas, New York, N.Y. 10104.


<PAGE>

- --------------------------------------------------------------------------------
                                                       WHO IS EQUITABLE LIFE?  5
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

 HOW TO REACH US

 To obtain (1) any forms you need for communicating with us, (2) unit values and
 other values under your policy, and (3) any other information or materials that
 we provide in connection with your policy or the Portfolios, you can contact us

- -----------------------------------------------------------
 BY MAIL:
- -----------------------------------------------------------
 at the Post Office Box for our Administrative Office
 specified in your policy.

- -----------------------------------------------------------
 BY EXPRESS DELIVERY:
- -----------------------------------------------------------
 at the Street Address for our Administrative Office:
 Equitable Life - National Operations Center
 10840 Ballantyne Commons Parkway
 Charlotte, North Carolina 28277

- -----------------------------------------------------------
 BY TOLL-FREE PHONE:
- -----------------------------------------------------------
 1-888-855-5100
 (automated system available weekdays 7 AM to 9 PM, Eastern Time; customer
 service representative available weekdays 8 AM to 9 PM, Eastern Time)

- -----------------------------------------------------------
 BY E-MAIL:
- -----------------------------------------------------------
 [email protected]

- -----------------------------------------------------------
 BY FAX:
- -----------------------------------------------------------
 1-704-540-9714

- -----------------------------------------------------------
 BY INTERNET:
- -----------------------------------------------------------
 Our Web site (www.equitable.com) can also provide information; some of the
 forms listed below are available for you to print out through our web site.


 We require that the following types of communications be on specific forms we
 provide for that purpose:

       (1)  request for automatic transfer service; and

       (2)  authorization for telephone transfers by a person who is not
            also the insured person.

 We also have specific forms that we recommend you use for the following:

       (a)  policy surrenders;

       (b)  address changes;

       (c)  beneficiary changes;

       (d)  transfers between investment options; and

       (e)  changes in allocation percentages for premiums and deductions.


 Except for properly authorized telephone transactions, any notice or request
 that does not use our standard form must be in writing dated and signed by you
 and should also specify your name, the insured person's name (if different),
 your policy number, and adequate details about the notice you wish to give or
 other action you wish us to take. For information about transaction requests
 you can make by phone, see "Telephone transfers" on page 22 and "Telephone
 requests" on page 38 of this prospectus. We may require you to return your
 policy to us before we make certain policy changes that you request.

 The proper person to sign forms, notices and requests would normally be the
 owner or any other person that our procedures permit to exercise the right or
 privilege in question. If there are joint owners both must sign. Any
 irrevocable beneficiary or assignee that we have on our records also must sign
 certain types of requests.

 You should send all requests and notices to our Administrative Office at the
 addresses specified above. We will also accept requests and notices by fax at
 the above number, if we believe them to be genuine. We reserve the right,
 however, to require an original signature before acting on any faxed item. You
 must send premium payments after the first one to our Administrative Office at
 the above addresses; except that you should send any premiums for which we have
 billed you to the address on the billing notice.


<PAGE>

- --------------------------------------------------------------------------------
6  CHARGES AND EXPENSES YOU WILL PAY
- --------------------------------------------------------------------------------


 CHARGES AND EXPENSES YOU WILL PAY


- --------------------------------------------------------------------------------

 TABLE OF POLICY CHARGES

 This table shows the charges that we deduct under the terms of your policy. For
 more information about some of these charges, see "Deducting policy charges"
 beginning on page 38 below.



<TABLE>
<CAPTION>
<S>                        <C>                            <C>
- -------------------------------------------------------------------------------------------------------------------------
CHARGES WE DEDUCT FROM     Sales charge                    A percentage of each premium payment you make,
AMOUNTS YOU CONTRIBUTE     We intend (but do not           depending on your policy's face amount(2), as follows:
TO YOUR POLICY:            guarantee) to stop deducting
                           this charge once premiums paid  --------------------------------------------------------------
                           equal a certain amount.(1)      FACE AMOUNT                          PERCENT OF
                                                           OF POLICY                            PREMIUM
                                                           --------------------------------------------------------------
                                                          $50,000-$99,999......................... 6%
                                                          $100,000-$499,999....................... 4%
                                                          $500,000 and over....................... 3%
                          -----------------------------------------------------------------------------------------------
                          Charge for taxes                Currently ranges from 0.50% to 5% (Virgin Islands)
- -------------------------------------------------------------------------------------------------------------------------
CHARGES WE DEDUCT FROM    Administrative charge           A dollar amount that depends on your policy's face
YOUR POLICY'S VALUE EACH                                  amount, as follows:
MONTH:

                                                          ---------------------------------------------------------------
                                                                                               MONTHLY CHARGE
                                                                                  ---------------------------------------
                                                                                  MONTHS       MONTHS
                                                          FACE AMOUNT OF POLICY    1-12         13-24        THEREAFTER
                                                          ---------------------------------------------------------------
                                                          $50,000-$99,999.....  $  30(3)       $  30(3)       $  8(5)
                                                          $100,000-$499,999...     55(4)           6(5)          6(5)
                                                          $500,000 and over...     25              6(5)          6(5)

                          -----------------------------------------------------------------------------------------------
                          Cost of insurance charges and   Amount varies depending on the specifics of your policy(6)
                          optional rider charges
                          -----------------------------------------------------------------------------------------------
                          Death benefit guarantee charge  $.01 for each $1000 of the face amount of your policy and
                                                          any yearly renewable term rider on the insured person at
                                                          the time of the deduction. We deduct this charge only
                                                          during any death benefit guarantee period under
                                                          your policy.
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

- --------------------------------------------------------------------------------
                                            CHARGES AND EXPENSES YOU WILL PAY  7
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

<S>                          <C>                               <C>
CHARGES WE DEDUCT FROM       Mortality and expense risk        .60% (effective annual rate) of the value you have in our
YOUR POLICY'S INVESTMENT     charge                            variable investment options (we may increase this rate up
PERFORMANCE EACH DAY:                                          to .90%)(7)
- -----------------------------------------------------------------------------------------------------------------------------------
CHARGES WE DEDUCT FROM      Surrender (turning in) of your     A "premium surrender charge" equal to the smaller of (a)
YOUR ACCOUNT VALUE AT THE   policy during its first 15 years   66% of one "target premium"(8) (or less for surrenders after time
OF THE TRANSACTION:                                            the ninth year)(9) or (b) a percentage(10) of all premium
                                                               payments you make in the first 15 years of your policy.

                            If you surrender your policy       An "administrative  surrender charge" equal to a dollar
                            during its first 8 years, we also  amount per $1,000 of initial face mount (subject to a
                            deduct the following charge        $3,000 maximum for the charge). The dollar amount per
                                                               $1,000 depends on the insured person's age at policy
                                                               issuance, as follows:

                                                               --------------------------------------------------------------------
                                                                                                       ISSUE AGE
                                                                                  -------------------------------------------------
                                                                                    0-34    35-44    45-49    50-54    55 AND OVER
                                                               --------------------------------------------------------------------
                                                               Dollars Per $1000      $2      $3       $4       $5          $6
                                                               --------------------------------------------------------------------
                                                               For surrenders after the third policy year, however, this
                                                               charge begins to decline at a constant rate each month
                                                               until it is zero after the eighth  year.
                                                               --------------------------------------------------------------------
                                                               (We will also deduct the remaining amounts of premium
                                                               and administrative surrender charges associated with any face
                                                               amount increase, as discussed immediately below.)
                                                               --------------------------------------------------------------------
                            Surrender of your policy during    Amounts of premium and administrative surrender charges
                            the first 15 years after you have  that we will compute on essentially the same basis as if
                            requested an increase in your      each such face amount increase had been a separate,
                            policy's face amount               newly-issued Incentive LifePlus policy.(11)

                            -------------------------------------------------------------------------------------------------------
                            Requested decrease in your         A pro-rata portion of the full premium and administrative
                            policy's face amount               surrender charges that would apply to a surrender at the
                                                               time of the decrease.
                            -------------------------------------------------------------------------------------------------------
                            Change of your policy's insured    $100
                            person
                            --------------------------------------------------------------------------------------------------------
                            Election to add "living benefit"   $100
                            rider after policy issue
                            --------------------------------------------------------------------------------------------------------
                            Exercise of option to receive a    Up to $250
                            "living benefit"
                            --------------------------------------------------------------------------------------------------------
                            Transfers among investment         $0 for each of the first 12 transfers per year (which we may
                            options                            increase up to $25) and $25 for each additional transfer in
                                                               the same year(12)
                            --------------------------------------------------------------------------------------------------------
                            Partial withdrawal                 $25 (or, if less, 2% of the withdrawal)
                            --------------------------------------------------------------------------------------------------------
                            Increase in your policy's face     $1.50 for each $1000 of the increase (but not more than
                            amount                             $240 in total)
                            --------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

- --------------------------------------------------------------------------------
8 CHARGES AND EXPENSES YOU WILL PAY
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

1 The amount of premiums beyond which we intend to stop deducting the sales
  charge depends on the specifics of your policy. For no policy will it be
  higher than $1,689.70 per $1000 of the policy's initial face amount or lower
  than   $31.20 per $1000.

2 The "face amount" is the basic amount of insurance coverage under your policy.

3 $20, if the insured person is age 29 or less at policy issuance.

4 $40, if the insured person is age 29 or less at policy issuance.

5 We may increase this charge to not more than $10.

6 See "Monthly cost of insurance charge" on page 38 below and "Other benefits
  you can add by rider" on page 18 below. The Illustrations of Policy Benefits
  that your financial professional will provide will show the impact of the
  actual current and guaranteed maximum rates of these and any other charges,
  based on various assumptions.

7 This charge does not apply to amounts in our guaranteed interest option. For
  policies issued in New York, this charge is deducted monthly as a percentage
  of your account value.

8 The "target premium" is actuarially determined for each policy, based on that
  policy's particular characteristics.

9 Beginning in your policy's tenth year, this amount declines at a constant rate
  each month until no surrender charge applies to surrenders made after the
  policy's 15th year. The maximum amount of surrender charge under clause (a)
  will be set forth in your policy. The lowest maximum initial surrender charge
  under clause (a) for any policy would be $1.25 for each $1000 of initial face
  amount and the highest maximum initial surrender charge under clause (a) for
  any policy would be $30.95 per $1000.

10The percentage depends on when you pay the premiums and your policy's highest
  face amount:




<TABLE>
<CAPTION>
                                                                        POLICY'S HIGHEST FACE AMOUNT TO DATE
                                                                        ------------------------------------
                                                                         $50,000-     $100,000-     $500,000
                                                                          99,999       499,999      and over
- ------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>           <C>          <C>

For Premiums Paid in Year 1, up to One SEC Guideline Annual Premium..        24%           26%          27%
For All Additional Premiums Paid in Years 1-15 ......................         3%            5%           6%
- ------------------------------------------------------------------------------------------------------------
</TABLE>




     The SEC guideline annual premium is the level amount that would be payable
     each year based on certain assumptions defined by the SEC.

11 These additional surrender charges, however, apply only to the amount (if
   any) by which the increase causes the face amount to exceed its highest
   previous amount. For these purposes, we disregard any face amount changes
   that we make automatically as a result of any change in your death benefit
   option. To calculate the amount of any additional surrender charge, we
   consider a portion of any premiums you pay at or after the time of the
   increase to have been paid for the increase. We do this in the manner
   prescribed by SEC regulations for such premium allocations.

12 No charge, however, would ever apply to a transfer of all of your variable
   investment option amounts to our guaranteed interest option.


<PAGE>


- --------------------------------------------------------------------------------
                                            CHARGES AND EXPENSES YOU WILL PAY  9
- --------------------------------------------------------------------------------


YOU ALSO BEAR YOUR PROPORTIONATE SHARE OF ALL FEES AND EXPENSES PAID BY A
"PORTFOLIO" THAT CORRESPONDS TO ANY VARIABLE INVESTMENT OPTION YOU ARE USING:

This table shows the fees and expenses paid by each Portfolio for the year ended
December 31, 1998, except as noted below. These fees and expenses are reflected
in the Portfolio's net asset value each day. Therefore, they reduce the
investment return of the Portfolio and of the related variable investment
option. Actual fees and expenses are likely to fluctuate from year to year. All
figures are expressed as an annual percentage of each Portfolio's daily average
net assets.

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                               1998 FEES AND EXPENSES
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                          TOTAL         FEE WAIVERS    NET TOTAL
                                             MANAGEMENT                       OTHER      ANNUAL      AND/OR EXPENSE       ANNUAL
                                                    FEE      12B-1 FEE   EXPENSES(1)   EXPENSES   REIMBURSEMENTS(2)     EXPENSES

<S>                                              <C>                          <C>           <C>                            <C>
Alliance Aggressive Stock                        0.54%             -          0.03%         0.57%         -                0.57%
Alliance Balanced                                0.41%             -          0.05%         0.46%         -                0.46%
Alliance Common Stock                            0.36%             -          0.04%         0.40%         -                0.40%
Alliance Conservative Investors                  0.48%             -          0.06%         0.54%         -                0.54%
Alliance Equity Index                            0.31%             -          0.04%         0.35%         -                0.35%
Alliance Global                                  0.64%             -          0.08%         0.72%         -                0.72%
Alliance Growth & Income                         0.55%             -          0.04%         0.59%         -                0.59%
Alliance Growth Investors                        0.51%             -          0.05%         0.56%         -                0.56%
Alliance High Yield                              0.60%             -          0.04%         0.64%         -                0.64%
Alliance Intermediate Government Securities      0.50%             -          0.06%         0.56%         -                0.56%
Alliance International                           0.90%             -          0.17%         1.07%         -                1.07%
Alliance Money Market                            0.35%             -          0.03%         0.38%         -                0.38%
EQ/Alliance Premier Growth(3)                    0.90%          0.25%         0.74%         1.89%      0.74%               1.15%
Alliance Quality Bond                            0.53%             -          0.05%         0.58%         -                0.58%
Alliance Small Cap Growth                        0.90%             -          0.07%         0.97%         -                0.97%
Capital Guardian Research(3)                     0.65%          0.25%         0.74%         1.64%      0.69%               0.95%
Capital Guardian U.S. Equity(3)                  0.65%          0.25%         0.74%         1.64%      0.69%               0.95%
EQ/Evergreen(4)                                  0.75%          0.25%         0.76%         1.76%      0.71%               1.05%
EQ/Evergreen Foundation(4)                       0.63%          0.25%         0.86%         1.74%      0.79%               0.95%
Merrill Lynch Basic Value Equity                 0.55%          0.25%         0.26%         1.06%      0.21%               0.85%
Merrill Lynch World Strategy                     0.70%          0.25%         0.66%         1.61%      0.41%               1.20%
MFS Emerging Growth Companies                    0.55%          0.25%         0.24%         1.04%      0.19%               0.85%
MFS Growth with Income(4)                        0.55%          0.25%         0.59%         1.39%      0.54%               0.85%
MFS Research                                     0.55%          0.25%         0.25%         1.05%      0.20%               0.85%
Morgan Stanley Emerging Markets Equity           1.15%          0.25%         1.23%         2.63%      0.88%               1.75%
EQ/Putnam Balanced                               0.55%          0.25%         0.45%         1.25%      0.35%               0.90%
EQ/Putnam Growth & Income Value                  0.55%          0.25%         0.24%         1.04%      0.19%               0.85%
T. Rowe Price Equity Income                      0.55%          0.25%         0.24%         1.04%      0.19%               0.85%
T. Rowe Price International Stock                0.75%          0.25%         0.40%         1.40%      0.20%               1.20%
Warburg Pincus Small Company Value               0.65%          0.25%         0.27%         1.17%      0.17%               1.00%

</TABLE>

(1)  On October 18, 1999 the Alliance Portfolios (other than EQ/Alliance Premier
     Growth) became part of EQ Advisors Trust. Other Expenses for these
     Portfolios have been restated to reflect the estimated expenses that would
     have been incurred, had these Portfolios been portfolios of EQ Advisors
     Trust for the year ended December 31, 1998.


<PAGE>

- --------------------------------------------------------------------------------
10 CHARGES AND EXPENSES YOU WILL PAY
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


(2)   Equitable Life, EQ Advisors Trust's manager, has entered into an Expense
      Limitation Agreement with respect to several of the Portfolios under
      which it has agreed to waive or reduce its fees and to assume other
      expenses of each of these Portfolios, if necessary, in an amount that
      limits each Portfolio's Total Annual Expenses (exclusive of interest,
      taxes, brokerage commissions, capitalized expenditures, extraordinary
      expenses and 12b-1 fees) to not more than the amounts specified above as
      Net Total Annual Expenses. Portfolios that show "-" in this column have
      no expense limitation arrangement in effect. See the EQ Advisors Trust
      prospectus for more information about the Expense Limitation Agreement.

(3)   Expenses shown are based on annualized estimates for 1999. Initial seed
      capital was invested in the EQ/Alliance Premier Growth, Capital Guardian
      Research and Capital Guardian U.S. Equity Portfolios on April 30, 1999.

(4)   Expenses shown are based on annualized estimates for 1999. Initial seed
      capital was invested in the EQ/Evergreen, EQ/Evergreen Foundation and MFS
      Growth with Income Portfolios on December 31, 1998.




<PAGE>



- --------------------------------------------------------------------------------
 11  RISKS YOU SHOULD CONSIDER
- --------------------------------------------------------------------------------


 HOW WE ALLOCATE CHARGES AMONG YOUR
 INVESTMENT OPTIONS

 In your application for a policy, you tell us from which investment options you
 want us to take the policy's monthly deductions as they fall due. You can
 change these instructions at any time. If we cannot deduct the charge as your
 most current instructions direct, we will allocate the deduction among your
 investment options proportionately to your value in each.


 CHANGES IN CHARGES

 We reserve the right in the future to (1) make a charge for certain taxes or
 reserves set aside for taxes (see "Our taxes" on page 30 below) or (2) make a
 charge for any illustration of how your policy's values could change over time,
 if you request more than one illustration in the same year.

 Any changes that we make in our current charges or charge rates will be by
 class of insured person and will be based on changes in future expectations
 about such factors as investment earnings, mortality experience, the length of
 time policies will remain in effect, premium payments, expenses and taxes. Any
 changes in charges may apply to then outstanding policies, as well as to new
 policies, but we will not raise any charges above any maximums discussed in
 this prospectus and shown in your policy.

- --------------------------------------------------------------------------------
RISKS YOU SHOULD CONSIDER
- --------------------------------------------------------------------------------

 Some of the principal risks of investing in a policy are as follows:


 o  If the investment options you choose perform poorly, you could lose some or
    all of the premiums you pay.


 o  If the investment options you choose do not make enough money to pay for the
    policy charges, you could have to pay more premiums to keep your policy from
    terminating.


 o  We can increase certain charges without your consent, within limits stated
    in your policy.


 o  You may have to pay a surrender charge if you wish to discontinue some or
    all of your insurance coverage under a policy.

 Your policy permits other transactions that also have risks. These and other
 risks and benefits of investing in a policy are discussed in detail throughout
 this prospectus.


<PAGE>


- --------------------------------------------------------------------------------
12 POLICY FEATURES AND BENEFITS
- --------------------------------------------------------------------------------

1
POLICY FEATURES AND BENEFITS


- --------------------------------------------------------------------------------


 HOW YOU CAN PAY FOR AND CONTRIBUTE TO
 YOUR POLICY

 PREMIUM PAYMENTS. We call the amounts you contribute to your policy "premiums"
 or "premium payments." The amount we require as your first premium varies
 depending on the specifics of your policy and the insured person. Each
 subsequent premium payment must be at least $100, although we can increase this
 minimum if we give you advance notice. (Policies issued in some states or on an
 automatic premium payment plan may have different minimums.) Otherwise, with a
 few exceptions mentioned below, you can make premium payments at any time and
 in any amount.

 -------------------------------------------------------------------------------
 You can generally pay premiums at such times and in such amounts as you like,
 so long as (i) you pay enough to prevent your policy from lapsing and (ii) you
 don't exceed certain limits determined by the federal income tax laws
 applicable to life insurance.
 -------------------------------------------------------------------------------

 LIMITS ON PREMIUM PAYMENTS. The federal tax law definition of "life insurance"
 limits your ability to pay certain high levels of premiums (relative to the
 amount of your policy's insurance coverage). Also, if your premium payments
 exceed certain other amounts specified under the Internal Revenue Code, your
 policy will become a "modified endowment contract," which may subject you to
 additional taxes and penalties on any distributions from your policy. See "Tax
 information" beginning on page 27 below. We may return to you any premium
 payments that would exceed those limits.

 You can ask your financial professional to provide you with an Illustration of
 Policy Benefits that shows you the amount of premium you can pay, based on
 various assumptions, without exceeding these tax law limits. The tax law limits
 can change as a result of certain changes you make to your policy. For example,
 a reduction in the face amount of your policy may reduce the amount of premiums
 that you can pay.

 If at any time your policy's account value is high enough that the alternative
 death benefit discussed on page 15 below would apply, we reserve the right to
 limit the amount of any premiums that you pay, unless the insured person
 provides us with adequate evidence that he/she continues to meet our
 requirements for issuing insurance. The requirement for such evidence, however,
 would apply only to the amount of premiums you pay in any year of your policy
 that exceeds your annual specified premium. Specified premiums are discussed
 below on page 13.

 PLANNED PERIODIC PREMIUMS. Page 3 of your policy will specify a "planned
 periodic premium." This is the amount that you request us to bill you. However,
 payment of these or any other specific amounts of premiums is not mandatory.
 You need to pay only enough premiums to ensure (i) that your policy has enough
 "net cash surrender value" to cover your policy's monthly charges as they fall
 due or (ii) that your death benefit guarantee (discussed below) remains in
 effect. ("Net cash surrender value" is explained under "Surrendering your
 policy for its net cash surrender value" on page 26 below.)

 THE MINIMUM AMOUNT OF PREMIUMS YOU
 MUST PAY

 POLICY "LAPSE" AND TERMINATION. Your policy will lapse (also referred to in
 your policy as "default") if it does not have enough net cash surrender value
 to pay the monthly charges when due and the death benefit guarantee is not then
 in effect. We will mail a notice to you at your last known address if your
 policy lapses. You will have a 61-day grace period to pay at least an amount
 prescribed in your policy, which would be enough to keep your policy in force
 for approximately three months (without regard to investment performance). You
 may not make any transfers or request any other policy changes during a grace
 period. If we do not receive your payment by the end of the grace period, your
 policy (and all riders to the policy) will terminate without value and all
 coverage under your policy will cease. We will mail an additional notice to you
 if your policy terminates.


<PAGE>

- --------------------------------------------------------------------------------
                                                POLICY FEATURES AND BENEFITS  13
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
 Your policy will terminate if you don't pay enough premiums to pay the charges
 we deduct, unless the death benefit guarantee is in effect. However, we will
 first send you a notice and give you a chance to cure any shortfall.
- --------------------------------------------------------------------------------

 You may owe taxes if your policy terminates while you have a loan outstanding,
 even though you receive no additional money from your policy at that time. See
 "Tax information," beginning on page 27 below.

 RESTORING A TERMINATED POLICY. To have your policy "restored" (put back in
 force), you must apply within six months after the date of termination. In some
 states, you may have a longer period of time. You must also present evidence of
 insurability satisfactory to us and pay at least the amount of premium that we
 require. Your policy contains additional information about the minimum amount
 of this premium and about the values and terms of the policy after it is
 restored.

 DEATH BENEFIT GUARANTEE AND SPECIFIED PREMIUMS. Page 3 of your policy will show
 a "specified premium." Payment of the specified premium is not required.
 However, we measure the actual premiums you have paid against the specified
 premiums to see if the death benefit guarantee provision will prevent a policy
 from lapsing. For more detail about how we do this, see "Death benefit
 guarantee test" below. The death benefit guarantee provision will not prevent
 your policy from lapsing if you have an outstanding policy loan.
 -------------------------------------------------------------------------------
 In most states, if you pay at least certain prescribed amounts of premiums,
 and have no policy loans, your policy will not lapse for a number of years,
 even if the value in your policy becomes insufficient to pay the monthly
 charges.
 -------------------------------------------------------------------------------

 The death benefit guarantee provision lasts for the following periods:


 o  If you select death benefit Option A, and never change it to death benefit
    Option B, then the death benefit guarantee provision lasts until your policy
    matures.

 o  If, at any time, you select death benefit Option B, then the death benefit
    guarantee provision lasts until the insured person reaches age 80, or, if
    longer, for the first 15 years of your policy. (If the death benefit first
    changes to Option B after this time period, the death benefit guarantee will
    terminate immediately.)

 See "About your life insurance benefit" on page 15 below regarding your death
 benefit options.

 If your policy is issued with a yearly renewable term rider on the insured
 person, the length of time the death benefit guarantee lasts may be shorter.
 See "Other benefits you can add by rider" on page 18 below.

 In some states, including New York and New Jersey, your policy will refer to a
 "no-lapse guarantee" instead of the death benefit guarantee. The no-lapse
 guarantee provision will work in the same manner as the death benefit guarantee
 provision, except that it will only last for the first three years of your
 policy. The guarantee and guarantee period applicable to your policy will
 appear on page 3 of your policy. Also, the policy will refer to the premium for
 such three-year guarantee as a "no-lapse guarantee premium" instead of a
 specified premium.

 If you want to be billed for your specified premium, you should select that
 option in your application for a policy. Your planned periodic premium will
 then be your specified premium.

 DEATH BENEFIT GUARANTEE TEST. If your policy's net cash surrender value is not
 sufficient to pay a monthly deduction that has become due, we check to see if
 the cumulative amount of premiums that you have paid to date at least equals
 the cumulative specified premiums due to date. So long as at least this amount
 has been paid (and you have no policy loan outstanding), your policy will not
 lapse.

 When we calculate the cumulative amount of specified premiums, we compound each
 amount at a 4% annual interest rate from the due date through the date of the
 calculation. (This interest rate is purely for purposes of determining whether
 you have satisfied the death benefit guarantee test. It does not bear any
 relation to the returns
<PAGE>


- --------------------------------------------------------------------------------
14 POLICY FEATURES AND BENEFITS
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

 you will actually earn or any loan interest you will actually pay.) We use the
 same calculation for determining the cumulative amount of premiums paid,
 beginning with the date each premium is received. The amount of premiums you
 must pay to maintain the death benefit guarantee will be increased by the
 cumulative amount of any partial withdrawals you have taken from your policy
 (calculated by the same method, beginning with the date of withdrawal).

 The amount of the specified premium set forth in your policy is actuarially
 determined at policy issuance and depends on the age and other insurance risk
 characteristics of the insured person, as well as the amount of the coverage
 and additional features you select. Certain additional benefit riders will
 cause the specified premiums to increase each year. The specified premiums may
 also change if you make policy changes that increase or decrease the face
 amount of the policy or a rider, add or eliminate a rider, or if there is a
 change in the insured person's risk characteristics. We will send you a new
 policy page showing any change in your specified premium. Any change will be
 prospective only, and no change will extend the death benefit guarantee period
 beyond its original number of years.

 INVESTMENT OPTIONS WITHIN YOUR POLICY

 We will initially put all amounts which you have allocated to variable
 investment options into our Alliance Money Market investment option. On the
 twenty-first day after your policy's issue date (the "Allocation Date"), we
 will re-allocate that investment in accordance with your premium allocation
 instructions then in effect. You give such instructions in your application to
 purchase a policy. You can change the premium allocation percentages at any
 time, but this will not affect any prior allocations. The allocation
 percentages that you specify must always be in whole numbers and total exactly
 100%.

 -------------------------------------------------------------------------------
   You can choose among 30 variable investment options
 -------------------------------------------------------------------------------

 VARIABLE INVESTMENT OPTIONS. The 30 variable investment options available are
 listed on the front cover of this prospectus. (Your policy and other
 supplemental materials may refer to these as "Investment Funds".) The
 investment results you will achieve in any one of these options will depend on
 the investment performance of the corresponding Portfolio that shares the same
 name as that option. That Portfolio follows investment practices, policies and
 objectives that are appropriate to the variable investment option you have
 chosen. The advisors who make the investment decisions for each Portfolio are
 as follows:

 o  Alliance Capital Management L.P. (for each "Alliance" or "EQ/Alliance"
    option)

 o  Capital Guardian Trust Company (for the "Capital Guardian" options)

 o  Evergreen Asset Management Corp. (for the "EQ/Evergreen" options)

 o  Massachusetts Financial Services Company (for the "MFS" options)

 o  Merrill Lynch Asset Management L.P. (for both "Merrill Lynch" options)

 o  Morgan Stanley Asset Management Inc. (for the "Morgan Stanley" option)

 o  Putnam Investment Management, Inc. (for both "EQ/Putnam" options)

 o  T. Rowe Price Associates, Inc. and Rowe Price-Fleming International, Inc.
    (for both "T. Rowe Price" options)

 o  Warburg Pincus Asset Management, Inc. (for the "Warburg Pincus" option)

 Each Portfolio is a part of EQ Advisors Trust. Equitable Life serves as
 investment manager of EQ Advisors Trust. As such, Equitable Life oversees the
 activities of the above-listed advisors with respect to EQ Advisors Trust and
 is responsible for retaining or discontinuing the services of those advisors.
 (Prior to September 1999, EQ Financial Consultants, Inc., the predecessor to
 AXA Advisors, LLC and a subsidiary of Equitable Life, served as investment
 manager to EQ Advisors Trust.) You will find other important information about
 each


<PAGE>


- --------------------------------------------------------------------------------
                                                POLICY FEATURES AND BENEFITS  15
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

 Portfolio in the separate prospectus for EQ Advisors Trust attached at the end
 of this prospectus. We may add or delete variable investment options or
 Portfolios at any time.

 GUARANTEED INTEREST OPTION. You can also allocate some or all of your policy's
 value to our guaranteed interest option. We, in turn, invest such amounts as
 part of our general assets. For each year of your policy, we declare a fixed
 rate of interest (4% minimum) on amounts you allocate to our guaranteed
 interest option. (The guaranteed interest option is part of what your policy
 and other supplemental material may refer to this as the "Guaranteed Interest
 Account".)

 ------------------------------------------------------------------------------
 We will pay at least 4% annual interest on our guaranteed interest option.
 ------------------------------------------------------------------------------

 ABOUT YOUR LIFE INSURANCE BENEFIT

 YOUR POLICY'S FACE AMOUNT. In your application to buy an Incentive Life Plus
 policy, you tell us how much insurance coverage you want on the life of the
 insured person. We call this the "face amount" of the policy. $50,000 is the
 smallest amount of coverage you can request.

 -------------------------------------------------------------------------------
 If the insured person dies, we pay a life insurance benefit to the
 "beneficiary" you have named. The amount we pay depends on whether you have
 chosen death benefit Option A or death benefit Option B.
 -------------------------------------------------------------------------------

 YOUR POLICY'S "DEATH BENEFIT" OPTIONS. In your policy application, you also
 choose whether the basic amount (or "benefit") we will pay if the insured
 person dies is


 o  Option A - THE POLICY'S FACE AMOUNT on the date of the insured person's
    death. The amount of this death benefit doesn't change over time, unless you
    take any action that changes the policy's face amount;

                                    - or -

 o  Option B - THE FACE AMOUNT PLUS THE POLICY'S "ACCOUNT VALUE" on the date of
    death. Under this option, the amount of death benefit generally changes from
    day to day, because many factors (including investment performance, charges,
    premium payments and withdrawals) affect your policy's account value.

 Your policy's "account value" is the total amount that at any time is earning
 interest for you or being credited with investment gains and losses under your
 policy. (Account value is discussed in more detail under "Determining your
 policy's value" beginning on page 21 below.)

 Under Option B, your policy's death benefit will tend to be higher than under
 Option A. As a result, the monthly insurance charge we deduct will also be
 higher, to compensate us for our additional risk.

 ALTERNATIVE HIGHER DEATH BENEFIT IN LIMITED CASES. Your policy is designed to
 always provide a minimum level of insurance protection relative to your
 policy's account value, in part to meet the Internal Revenue Code's definition
 of "life insurance." Thus, we will automatically pay an alternative death
 benefit if it is HIGHER than the basic Option A or Option B death benefit you
 have selected. This alternative death benefit is computed by multiplying your
 policy's account value on the insured person's date of death by a percentage
 specified in your policy. The percentage depends on the insured person's age.
 Representative percentages are as follows:
 -------------------------------------------------------------------------------
 If the value in your policy is high enough, relative to the face amount, the
 life insurance benefit will automatically be greater than the Option A or
 Option B death benefit you have selected.
 -------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
  Age*     40        45        50        55        60        65
          or under
  %        250%      215%      185%      150%      130%      120%
           70        75-95     100
  %        115%      105%      100%
- --------------------------------------------------------------------------------

 * For the then-current policy year.

 This higher alternative death benefit exposes us to greater insurance risk than
 the regular Option A and B death benefit. Because the cost of insurance charges
 we make


<PAGE>

- --------------------------------------------------------------------------------
16 POLICY FEATURES AND BENEFITS
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


 under your policy are based in part on the amount of our risk, you will pay
 more cost of insurance charges for any periods during which the higher
 alternative death benefit is the operative one.

 OTHER ADJUSTMENTS TO DEATH BENEFIT. We will increase the death benefit proceeds
 by the amount of any other benefits we owe upon the insured person's death
 under any optional riders which are in effect.

 We will reduce the death benefit proceeds by the amount of any remaining policy
 loans and unpaid loan interest, as well as any amount of monthly charges under
 the policy that remain unpaid because the insured person died during a grace
 period. We also reduce the death benefit if we have already paid part of it
 under a living benefit rider. We reduce it by the amount of the living benefit
 payment plus accrued interest. See "Your option to receive a living benefit" on
 page 26 below.

 -------------------------------------------------------------------------------
 You can request to change your death benefit option any time after the second
 year of the policy.
 -------------------------------------------------------------------------------

 CHANGE OF DEATH BENEFIT OPTION. If you change from Option A to B, we
 automatically reduce your policy's face amount by an amount equal to your
 policy's account value at the time of the change. We may refuse this change if
 the policy's face amount would be reduced below our then current minimum for
 new policies. Also, we may require you to provide us with satisfactory evidence
 that the insured person remains insurable at the time of this change. This
 change may shorten the length of time your death benefit guarantee remains in
 effect. See "Death benefit guarantee and specified premiums" on page 13 above.

 If you change from Option B to A, we automatically increase your policy's face
 amount by an amount equal to your policy's account value at the time of the
 change.

 If the alternative death benefit discussed above is in effect at the time of a
 change, we will determine the new face amount somewhat differently from the
 general procedures described above.

 We will not deduct or establish any additional amount of surrender charge,
 sales charge or monthly administrative charge as a result of a change in death
 benefit option. Please refer to "Tax information" beginning on page 27 below,
 to learn about certain possible income tax consequences that may result from a
 change in death benefit option, including the effect of an increase or decrease
 in face amount.

 YOU CAN INCREASE OR DECREASE YOUR INSURANCE COVERAGE

 You may increase the life insurance coverage under your policy by requesting an
 increase in your policy's face amount. You can do so any time after the first
 year of your policy. You may request a decrease in your policy's face amount
 any time after the second year of your policy. The requested increase or
 decrease must be at least $10,000. Please refer to "Tax information" beginning
 on page 27 for certain possible tax consequences of changing the face amount.

 We can refuse any requested increase or decrease. We will not approve any
 increase or decrease if we are at that time being required to waive charges or
 pay premiums under any optional disability waiver rider that is part of the
 policy. We also will not approve an increase if the insured person has reached
 age 81. The following additional conditions also apply:

 FACE AMOUNT INCREASES. We treat an increase in face amount in many respects as
 if it were the issuance of a new policy. For example, you must submit
 satisfactory evidence that the insured person still meets our requirements for
 coverage. Also, we establish additional amounts of sales and surrender charges
 and specified premium under your policy for the face amount increase; these
 amounts are generally the same as they would be if we were issuing the same
 amount of additional coverage as a new policy, except as discussed below under
 "Effect of face amount changes on certain subsequent charges."

 In most states, you can cancel the face amount increase within 10 days after
 you receive a new policy page showing the increase. If you cancel, we will
 reverse any charges


<PAGE>

- --------------------------------------------------------------------------------
                                                POLICY FEATURES AND BENEFITS  17
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

 attributable to the increase and recalculate all values under your policy to
 what they would have been had the increase not taken place.

 The monthly insurance charge we make for the amount of the increase will be
 based on the age and other insurance risk characteristics of the insured person
 at the time of the increase. If we refuse a requested face amount increase
 because the insured person's risk characteristics have become less favorable,
 we may issue the additional coverage as a separate Incentive Life Plus policy
 with a different insurance risk classification. In that case, we would waive
 the monthly administrative charge that otherwise would apply to that separate
 policy.

 FACE AMOUNT DECREASES. You may not reduce the face amount below the minimum we
 are then requiring for new policies. Nor will we permit a decrease that would
 cause your policy to fail the Code's definition of life insurance. The amounts
 of your specified premiums, the monthly deductions for the cost of insurance
 coverage and any death benefit guarantee charge will generally decrease
 (prospectively) after you reduce the face amount. See also "Effect of face
 amount changes on certain subsequent charges" below.

 If you reduce the face amount during the first 15 years of your policy, or
 during the first 15 years after a face amount increase you have requested, we
 will deduct all or part of the remaining surrender charges from your policy.
 Assuming you have not previously changed the face amount, the amount of
 surrender charges we will deduct will be determined by dividing the amount of
 the decrease by the initial face amount and multiplying that fraction by the
 total amount of surrender charges that still remains applicable to your policy.
 We deduct the charges from the same investment options as if they were a part
 of a regular monthly deduction under your policy.

 In some cases, we may have to make a distribution to you from your policy at
 the time of the decrease in order to decrease your policy's face amount. This
 may be necessary in order to preserve your policy's status as life insurance
 under the Internal Revenue Code. We may also be required to make such a
 distribution to you in the future, on account of a prior decrease in face
 amount.

 EFFECT OF FACE AMOUNT CHANGES ON CERTAIN SUBSEQUENT CHARGES

 The policy's sales charge and premium surrender charge are calculated as a
 percentage of certain premiums you pay. As set forth under "Charges and
 expenses you will pay" on page 6 above, the percentage rate that applies to a
 particular premium payment depends on the face amount of the policy. For this
 purpose we use the highest face amount that your policy has had at any time
 prior to the date the premium is received.

 Therefore, if you request an increase in your policy's face amount that is
 sufficiently large, it can (1) cause any sales charge for subsequent premiums
 to be smaller than it would otherwise be and (2) cause any premium surrender
 charge on such subsequent premiums to be larger. Any such changes would apply
 to all subsequent premiums and not merely those that, for other purposes, we
 attribute to the increase.

 The amount of the monthly administrative charge under the policy also depends
 on the policy's face amount. See "Charges and expenses you will pay." A face
 amount increase that you request after the first two policy years may, if
 sufficiently large, result in a decrease in the monthly administrative charge;
 and a face amount decrease that you request or that is caused by a partial
 withdrawal could result in an increase in that charge. We will not, however,
 adjust the monthly administrative charge, sales charge or premium surrender
 charge solely as a result of a face amount change that occurs automatically as
 a result of a change of death benefit option that you request.

 Our cost of insurance rates also depend on how large the face amount is at the
 time we deduct the charge. See "Monthly cost of insurance charge" on page 38
 below. For this purpose, however, we will take account of all face amount
 increases and decreases, whatever their cause. Therefore, any face amount
 increase may, if sufficiently


<PAGE>

- --------------------------------------------------------------------------------
18 POLICY FEATURES AND BENEFITS
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

 large, cause your cost of insurance rates to go down and, similarly, a decrease
 in face amount may cause your cost of insurance rates to go up.


 OTHER BENEFITS YOU CAN ADD BY RIDER

 You may be eligible for the following other optional benefits we currently make
 available by rider:

 o disability waiver benefits

 o term insurance on an additional insured person

 o accidental death benefit

 o children's term insurance

 o option to purchase additional insurance

 o yearly renewable and other term insurance on the insured
   person

 o first-to-die term insurance

 o designated insured option rider

 Equitable Life or your financial professional can provide you with more
 information about these riders. The riders provide additional information, and
 we will furnish samples of them to you on request. The maximum amount of any
 charge we make for a rider will be set forth in the rider or in the policy
 itself. We can, however, add, delete, or modify the riders we are making
 available, at any time before they become effective as part of your policy.

 The designated insured option rider permits you, upon the death of the insured
 person, to purchase insurance on the life of a "designated insured person"
 without evidence of insurability.

 The option to purchase additional insurance rider permits you to purchase
 additional coverage on the insured person, without evidence of insurability, if
 specified events occur.

 Term insurance riders on the insured person allow you to purchase additional
 coverage. Choosing coverage under a term insurance rider on the insured person
 in lieu of coverage under this Incentive Life Plus policy will reduce your
 total charges and increase your account value on a current charge basis. The
 more term coverage you elect, the greater will be the amount of the reduction
 in charges and increase in account value, on a current charge basis. Also, term
 coverage does not have surrender charges. However, if the alternative death
 benefit becomes applicable under the Incentive Life Plus policy (see page 15
 above) or if term insurance charges increase, the combination coverage may
 ultimately become more costly and have lower account values than under the
 policy alone. Generally, the greater proportion of term coverage you elect, the
 greater the likelihood that the alternative death benefit will apply. There
 also may be age restrictions on renewals of term riders. Also, the living
 benefit rider discussed below does not apply to any term insurance coverage.
 The amount of the specified premium will be affected by the term rider
 coverage. Your financial professional can provide further information and
 policy illustrations showing how the term riders can affect your policy values
 under different assumptions.

 If your policy is issued with a yearly renewable term rider on the insured
 person ("YRT rider") in any state other than Massachusetts, the duration of the
 death benefit guarantee may be shorter than the period shown above on page 13.
 The following table sets forth the length of time the death benefit guarantee
 will last if you have your policy issued with a YRT rider. The death benefit
 guarantee period depends on the proportion that the face amount of the YRT
 rider bears to the total combined (YRT rider plus base policy) face amount, as
 determined at policy issuance. Changes in face amount or deleting or changing
 the YRT rider will not affect this period.


<PAGE>


- --------------------------------------------------------------------------------
                                                POLICY FEATURES AND BENEFITS  19
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
                              DEATH BENEFIT           DEATH BENEFIT
       % OF YRT FACE       GUARANTEE PERIOD IF     GUARANTEE PERIOD IF
     AMOUNT TO TOTAL      ALWAYS DEATH BENEFIT     EVER DEATH BENEFIT
   COMBINED FACE AMOUNT         OPTION A                OPTION B
- --------------------------------------------------------------------------------
 Less than 25%            To age 75 1 (or 30       To age 75 (or 15
                          policy years, if         policy years, if
                          longer2)                 longer)
- --------------------------------------------------------------------------------
 25% to less than 50%     To age 65 (or 20         To age 65 (or 15
                          policy years, if         policy years, if
                          longer)                  longer)
- --------------------------------------------------------------------------------
 50% to less than 75%     To age 55 (or 10         To age 55 (or 10
                          policy years, if         policy years, if
                          longer)                  longer)
- --------------------------------------------------------------------------------
 75% and greater          3 policy years           3 policy years
- --------------------------------------------------------------------------------

- ----------------
 1 In this table, ages refer to the age of the insured person.

 2 In no event will the guarantee period extend beyond the policy's maturity.

 The first-to-die rider is yearly renewable term insurance that insures two
 lives and pays a death benefit upon the first death.

 See also "Tax information" beginning on page 27 below for certain possible tax
 consequences of adding or deleting riders.


 YOUR OPTIONS FOR RECEIVING POLICY PROCEEDS

 BENEFICIARY OF DEATH BENEFIT. You designate your beneficiary in your policy
 application. You can change your policy's beneficiary at any other time during
 the insured person's life. If no beneficiary is living when the insured person
 dies, we will pay the death benefit proceeds in equal shares to the insured
 person's surviving children. If there are no surviving children, we will
 instead pay the insured person's estate.

 PAYMENT OPTIONS FOR DEATH BENEFIT. In your policy application, or at any other
 time during the insured person's life, you may choose among several payment
 options for all or part of any death benefit proceeds that subsequently become
 payable. These payment options are described in the policy and may result in
 varying tax consequences. The terms and conditions of each option are set out
 in a separate contract that we will send the payee when any such option goes
 into effect. Equitable Life or your financial professional can provide you with
 samples of such contracts on request.

 -------------------------------------------------------------------------------

 You can choose to have the proceeds from the policy's life insurance benefit
 paid under one of our payment options, rather than as a single sum.
 -------------------------------------------------------------------------------

 If you have not elected a payment option, we will pay any death benefit in a
 single sum. If the beneficiary is a natural person (i.e., not an entity such as
 a corporation or trust) we will pay any such single sum death benefit through
 an interest-bearing checking account (the "Equitable Access Account(TM)") that
 we will automatically open for the beneficiary. The beneficiary will have
 immediate access to the proceeds by writing a check on the account. We pay
 interest on the proceeds from the date of death to the date the beneficiary
 closes the Equitable Access Account. The annual rate will be at least 3%.

 If a financial professional has assisted the beneficiary in preparing the
 documents that are required for payment of the death benefit, we will send the
 Equitable Access Account checkbook or check to the financial professional
 within the periods specified for death benefit payments under "When we pay
 policy proceeds," beginning on page 40 below. Your financial professional will
 take reasonable steps to arrange for prompt delivery to the beneficiary.

 PAYMENT OPTIONS FOR SURRENDER, WITHDRAWAL AND MATURITY PROCEEDS. You can also
 choose to receive all or part of any proceeds from a surrender or withdrawal
 from your policy, or upon policy maturity, under one of the above referenced
 payment options, rather than as a single sum.


 YOUR RIGHT TO CANCEL WITHIN A CERTAIN NUMBER OF DAYS

 If for any reason you are not satisfied with your policy, you may return it to
 us for a full refund of the premiums paid. In some states, we will adjust this
 amount for any investment performance (whether positive or negative).


<PAGE>

- --------------------------------------------------------------------------------
20 POLICY FEATURES AND BENEFITS
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

 To exercise this cancellation right, you must mail the policy directly to our
 Administrative Office with a written request to cancel. Your cancellation
 request must be postmarked within 10 days after you receive the policy and your
 coverage will terminate as of the date of the postmark. In some states, this
 "free look" period is longer than 10 days. Your policy will indicate the length
 of your "free look" period.

 VARIATIONS AMONG INCENTIVE LIFE PLUS POLICIES

 Time periods and other terms and conditions described in this prospectus may
 vary due to legal requirements in your state. These variations will be
 reflected in your policy.

 Equitable Life also may vary the charges and other terms of Incentive Life Plus
 where special circumstances result in sales or administrative expenses or
 mortality risks that are different from those normally associated with
 Incentive Life Plus. We will make such variations only in accordance with
 uniform rules that we establish.

 Equitable Life or your financial professional can advise you about any
 variations that may apply to your policy.


<PAGE>


- --------------------------------------------------------------------------------
                                             DETERMINING YOUR POLICY'S VALUE  21
- --------------------------------------------------------------------------------

2
Determining your policy's value

- --------------------------------------------------------------------------------


 YOUR ACCOUNT VALUE

 As set forth on page 6 above, we deduct certain charges from each premium
 payment you make. We credit the rest of each premium payment to your policy's
 "account value." You instruct us to allocate your account value to one or more
 of the policy's investment options indicated on the front cover of this
 prospectus.

 Your account value is the total of (i) your amounts in our variable investment
 options, (ii) your amounts in our guaranteed interest option, and (iii) any
 amounts that we are holding to secure policy loans that you have taken. See
 "Borrowing from your policy" beginning on page 24 below. (Your policy and other
 supplemental material may refer to (ii) and (iii) above as our "Guaranteed
 Interest Account.") These amounts are subject to certain charges discussed in
 the table on page 6.

 -------------------------------------------------------------------------------

 Your account value will be credited with the same returns as are achieved by
 the Portfolios (or guaranteed interest option) that you select, but will also
 be reduced by the amount of charges we deduct under the policy.
 -------------------------------------------------------------------------------

 YOUR POLICY'S VALUE IN OUR VARIABLE INVESTMENT OPTIONS. We invest the account
 value that you have allocated to any variable investment option in shares of
 the corresponding Portfolio. Your value in each variable investment option is
 measured by "units." The value of your units will increase or decrease each
 day, by the same amount as if you had invested in the corresponding Portfolio's
 shares directly (and reinvested all dividends and distributions from the
 Portfolio in additional Portfolio shares). The units' values will be reduced,
 however, by the amount of the mortality and expense risk charge for that period
 (the charge is described in the table on page 7 above). On any day, your value
 in any variable investment option equals the number of units credited to your
 policy under that option, multiplied by that day's value for one such unit.

 The number of your units in any variable investment option does not change,
 absent an event or transaction under your policy that involves moving assets
 into or out of that option. Whenever any amount is withdrawn or otherwise
 deducted from one of your policy's variable investment options, we "redeem"
 (cancel) the number of units that has a value equal to that amount. This can
 happen, for example, when all or a portion of monthly deductions and
 transaction-based charges are allocated to that option, or when loans,
 transfers, withdrawals and surrenders are made from that option. Similarly, you
 "purchase" additional units having the same value as the amount of any premium,
 loan repayment, or transfer that you allocate to that option.

 YOUR POLICY'S VALUE IN OUR GUARANTEED INTEREST OPTION. Your policy's value in
 our guaranteed interest option includes: (i) any amounts you have specifically
 requested that we allocate to that option and (ii) any "restricted" amounts
 that we hold in that option as a result of your election to receive a living
 benefit (these amounts may be referred to in your policy as "liened policy
 amounts"). See "Your option to receive a living benefit" on page 26 below. We
 credit all of such amounts with interest at rates we declare. We guarantee that
 these rates will not be less than a 4% effective annual rate. The mortality and
 expense risk charge mentioned above does not apply to our guaranteed interest
 option.

 Amounts may be allocated to or removed from your policy's value in our
 guaranteed interest option for the same purposes as described above for the
 variable investment options. We credit your policy with a number of dollars in
 that option that equals any amount that is being allocated to it. Similarly, if
 amounts are being removed from your guaranteed interest option for any reason,
 we reduce the amount you have credited to that option on a dollar-for-dollar
 basis.


<PAGE>


- --------------------------------------------------------------------------------
22 TRANSFERRING YOUR MONEY AMONG OUR INVESTMENT OPTIONS
- --------------------------------------------------------------------------------

3
Transferring your money among our investment options

- --------------------------------------------------------------------------------


 TRANSFERS YOU CAN MAKE
- --------------------------------------------------------------------------------

 You can transfer freely among our variable investment options and into our
 guaranteed interest option.
- --------------------------------------------------------------------------------

 After your policy's initial investment Allocation Date, you can transfer
 amounts from one investment option to another. The total of all transfers you
 make on the same day must be at least $500; except that you may transfer your
 entire balance in an investment option, even if it is less than $500. You may
 submit a written request for a transfer to our Administrative Office or you can
 make a telephone request (see below).

- --------------------------------------------------------------------------------

 Transfers out of our guaranteed interest option are more limited.
- --------------------------------------------------------------------------------

 RESTRICTIONS ON TRANSFER OUT OF THE GUARANTEED INTEREST OPTION. We only permit
 you to make one transfer out of our guaranteed interest option during each
 policy year. (No such limit applies to transfers out of our variable investment
 options.) Also, the maximum transfer from our guaranteed interest option is the
 greater of (a) 25% of your then current balance in that option, (b) $500, or
 (c) the amount (if any) that you transferred out of the guaranteed interest
 option during the immediately preceding policy year.

 We will not accept a request to transfer out of the guaranteed interest option
 unless we receive it within the period beginning 30 days before and ending 60
 days after an anniversary of your policy. If we receive the request within that
 period, the transfer will occur as of that anniversary or, if later, the date
 we receive it.


 TELEPHONE TRANSFERS

 You can make telephone transfers by following one of two procedures:


 o  if you are both the policy's insured person and its owner, by calling
    1-888-855-5100 (toll free) from a touch tone phone; or

 o  if you are not both the insured person and owner, by signing a telephone
    transfer authorization form and sending it to us. Once we have the form on
    file, we will provide you with a toll-free telephone number to make
    transfers.

 For more information see "Telephone requests" on page 38 below. We allow only
 one request for telephone transfers each day (although that request can cover
 multiple transfers), and we will not allow you to revoke a telephone transfer.
 If you are unable to reach us by telephone, you should send a written transfer
 request to our Administrative Office.


 OUR DOLLAR COST AVERAGING SERVICE

 We offer you a dollar cost averaging service. This service allows you to
 gradually allocate amounts to the variable investment options by periodically
 transferring approximately the same dollar amount to the variable investment
 options you select. This will cause you to purchase more units if the unit's
 value is low, and fewer units if the unit's value is high. Therefore, you may
 get a lower average cost per unit over the long term. This plan of investing,
 however, does not guarantee that you will earn a profit or be protected against
 losses.

 Our dollar cost averaging service (also referred to as our "automatic transfer
 service") enables you to make automatic monthly transfers from the Alliance
 Money Market option to our other variable investment options. You need a
 minimum of $5,000 in the Alliance Money Market option to begin using the dollar
 cost averaging service. You can choose up to eight other variable options to
 receive the automatic transfers but each transfer to each option must be at
 least $50. Note: Transfers made using our dollar cost averaging service do not
 count toward the twelve free transfers you may otherwise make each year.

 You may elect the dollar cost averaging service with your policy application or
 at any later time. You can also cancel the dollar cost averaging service at any
 time.


<PAGE>


- --------------------------------------------------------------------------------
                         TRANSFERRING YOUR MONEY AMONG OUR INVESTMENT OPTIONS 23
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


 OUR ASSET REBALANCING SERVICE

 You may wish us to periodically redistribute the amounts you have in our
 variable investment options so that the relative amount of your account value
 in each variable option is restored to an asset allocation that you select. You
 can accomplish this automatically through our asset rebalancing service. The
 rebalancing may be on a onetime basis or at quarterly, semiannual, or annual
 intervals.

 You may specify asset allocation percentages for up to eight variable
 investment options. The allocation percentage you specify for each variable
 investment option selected must be at least 5% (whole percentage only) of the
 total value you hold under the variable investment options, and the sum of the
 percentages must equal 100%. You may not elect the asset rebalancing service if
 you already participate in the dollar cost averaging service (discussed above).

 You may request the asset rebalancing service in your policy application or at
 any later time. You may change your allocation instructions or discontinue
 participation in the asset rebalancing service at any time.





<PAGE>


- --------------------------------------------------------------------------------
24 ACCESSING YOUR MONEY
- --------------------------------------------------------------------------------

4
Accessing your money

- --------------------------------------------------------------------------------


 BORROWING FROM YOUR POLICY

 You may borrow up to 90% of the difference between your policy's account value
 and any surrender charges that are in effect under your policy. (In your
 policy, this "difference" is referred to as your Cash Surrender Value.)
 However, the amount you can borrow will be reduced by any amount that we hold
 on a "restricted" basis following your receipt of a living benefit payment, as
 well as by any other loans (and accrued loan interest) you have outstanding.
 See "Your option to receive a living benefit" beginning on page 26 below. Each
 new loan you request must be at least $500.

- --------------------------------------------------------------------------------

 You can use policy loans to obtain funds from your policy without surrender
 charges or, in most cases, paying current income tax. However, the borrowed
 amount is no longer credited with the investment results of any of our
 investment options under the policy.
- --------------------------------------------------------------------------------

 When you take a policy loan, we remove an amount equal to the loan from one or
 more of your investment options and hold it as collateral for the loan's
 repayment. (Your policy may sometimes refer to the collateral as the "loaned
 portion of your policy account.") We hold this loan collateral under the same
 terms and conditions as apply to amounts supporting our guaranteed interest
 option, with several exceptions:


 o  you cannot make transfers or withdrawals of the collateral;


 o  we expect to credit different rates of interest to loan collateral than we
    credit under our guaranteed interest option;


 o  we do not count the collateral when we compute any reduction in cost of
    insurance charges (described under "Monthly cost of insurance charge" on
    page 38 below); and


 o  the collateral is not available to pay policy charges.

 When you request your loan, you should tell us how much of the loan collateral
 you wish to have taken from any amounts you have in each of our investment
 options. If you do not give us directions (or if we are making the loan
 automatically to cover unpaid interest), we will take the loan from your
 investment options in the same proportion as we are then taking monthly
 deductions for charges. If that is not possible, we will take the loan from
 your investment options in proportion to your value in each.

 LOAN INTEREST WE CHARGE. The interest we charge on a policy loan accrues daily
 at an adjustable interest rate. We determine the rate at the beginning of each
 year of your policy, and that rate applies to all policy loans that are
 outstanding at any time during the year. The maximum rate is the greater of (a)
 5% or (b) the "Monthly Average Corporate" yield published in Moody's Corporate
 Bond Yield Averages for the month that ends two months before the interest rate
 is set. (If that average is no longer published, we will use another average,
 as the policy provides.) We will notify you of the current loan interest rate
 when you apply for a loan, and will notify you in advance of any rate increase.

 Loan interest payments are due on each policy anniversary. If not paid when
 due, we automatically add the interest as a new policy loan.

 INTEREST THAT WE CREDIT ON LOAN COLLATERAL. Under our current rules, the annual
 interest rate we credit on your loan collateral during any of your policy's
 first fifteen years will be 1% less than the rate we are then charging you for
 policy loan interest, and, beginning in the policy's 16th year, 1/4% less
 than the loan interest rate. The rate differentials are not guaranteed.
 Accordingly, we have discretion to increase the rate differential for any
 period, including under policies that are already outstanding (and may have
 outstanding loans). We do guarantee that the annual rate of interest credited
 on your loan collateral will never be less than 4% and that the differential
 will not exceed 2% (except if tax law changes increase the taxes we pay on
 policy loans or loan interest). Because Incentive Life Plus was first offered
 only in 1995, no such reduction in the interest rate differential has yet been
 attained under any outstanding policy.
<PAGE>


- --------------------------------------------------------------------------------
                                                         ACCESSING YOUR MONEY 25
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


 Interest we pay on your loan collateral accrues daily. On each anniversary of
 your policy (or when your policy loans are fully discharged) we contribute that
 interest to your policy's investment options in the same proportions as if it
 were a premium payment.

 EFFECTS OF POLICY LOANS. A loan can reduce the length of time that your
 insurance remains in force, because the amount we set aside as loan collateral
 cannot be used to pay charges as they become due. A loan will also prevent your
 policy's death benefit guarantee from keeping the policy in force. We will
 deduct any outstanding policy loan plus accrued loan interest from your
 policy's proceeds if you do not pay it back. Even if a loan is not taxable when
 made, it may later become taxable, for example, upon termination, surrender or
 maturity. See "Tax information" beginning on page 27 below for a discussion of
 the tax consequences of policy loans.

 PAYING OFF YOUR LOAN. You can repay all or part of your loan at any time. We
 normally assume that payments you send us are premium payments. Therefore, you
 must submit instructions with your payment indicating that it is a loan
 repayment. If you send us more than all of the loan principal and interest you
 owe, we will treat the excess as a premium payment.

 When you send us a loan repayment, we will transfer an amount equal to such
 repayment from your loan collateral back to the investment options under your
 policy. First we will restore any amounts that, before being designated as loan
 collateral, had been in the guaranteed interest option under your policy. We
 will allocate any additional repayments among investment options as you
 instruct; or, if you don't instruct us, in the same proportion as if they were
 premium payments.


 MAKING WITHDRAWALS FROM YOUR POLICY

 You may make a partial withdrawal of your net cash surrender value at any time
 after the first year of your policy. The request must be for at least $500,
 however, and we have discretion to decline any request. If you do not tell us
 from which investment options you wish us to take the withdrawal, we will use
 the same allocation that then applies for the monthly deductions we make for
 charges; and, if that is not possible, we will take the withdrawal from all of
 your investment options in proportion to your value in each.

- --------------------------------------------------------------------------------
 You can withdraw all or part of your policy's net cash surrender value,
 although you may incur charges and tax consequences by doing so.
- --------------------------------------------------------------------------------

EFFECT OF PARTIAL WITHDRAWALS ON INSURANCE COVERAGE. If the Option A death
benefit is in effect, a partial withdrawal results in a dollar-for-dollar
automatic reduction in the policy's face amount (and, hence, an equal reduction
in the Option A death benefit). We will not permit a partial withdrawal that
would reduce the face amount below our minimum for new policy issuances at the
time, or that would cause the policy to no longer be treated as life insurance
for federal income tax purposes. If death benefit Option B is in effect, a
partial withdrawal also reduces the death benefit on a dollar-for-dollar basis,
but does not affect the face amount.

The result is different, however, during any time when the alternative death
benefit (discussed on page 15 above) would be higher than the Option A or B
death benefit you have selected. In that case, a partial withdrawal will cause
the death benefit to decrease by more than the amount of the withdrawal. Please
also remember that a partial withdrawal reduces the amount of your premium
payments that count toward maintaining the policy's death benefit guarantee.
Regardless of whether it reduces the face amount, a partial withdrawal you
request does not result in any change in, or deduction of, any sales or
surrender charges.

 You should refer to "Tax information" beginning on page 27 below, for
 information about possible tax consequences of partial withdrawals and any
 associated reduction in policy benefits.


<PAGE>


- --------------------------------------------------------------------------------
26 ACCESSING YOUR MONEY
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


 SURRENDERING YOUR POLICY FOR ITS NET CASH SURRENDER VALUE

 You can surrender (give us back) your policy for its "net cash surrender value"
 at any time. The net cash surrender value equals your account value, minus any
 outstanding loans and unpaid loan interest, minus any amount of your account
 value that is "restricted" as a result of previously distributed "living
 benefits," and minus any surrender charges that then remain applicable. The
 surrender charges are described on page 7 above.

 Please refer to "Tax information" beginning on page 27 below for the possible
 tax consequences of surrendering your policy.


 WHEN THE INSURED PERSON REACHES AGE 100 ("MATURITY")

 If the insured person is still living on the policy anniversary closest to his
 or her 100th birthday, we will pay you the policy's account value on that date,
 reduced by any outstanding loans, by unpaid loan interest, and by any amounts
 of the account value that are "restricted" as a result of previously
 distributed "living benefits." The policy will then terminate. See "Tax
 information" beginning on page 27 below for the tax consequences of maturity.


 YOUR OPTION TO RECEIVE A LIVING BENEFIT

 Subject to our insurance underwriting guidelines and availability in your
 state, your policy will automatically include our living benefit rider. This
 feature enables you to receive a portion (generally 75%) of the policy's death
 benefit (excluding death benefits payable under certain other policy riders),
 if the insured person has a terminal illness (as defined in the rider). We make
 no additional charge for the rider, but we will deduct a one-time
 administrative charge of up to $250 from any living benefit we pay.

 If you tell us that you do not wish to have the living benefit rider added at
 issue, but you later ask to add it, there will be a $100 administrative charge.
 Also, we will need to evaluate the insurance risk at that time, and we may
 decline to issue the rider.

 If you receive a living benefit, the remaining benefits under your policy will
 be affected. We will deduct the amount of any living benefit we have paid, plus
 interest (as specified in the rider), from the death benefit proceeds that
 become payable under the policy when the insured person dies.

 When we pay a living benefit we automatically transfer a pro-rata portion of
 your policy's net cash surrender value to the policy's guaranteed interest
 option. This amount, together with the interest you earn thereon, will be
 "restricted" -- that is, it will not be available for any loans, transfers or
 partial withdrawals that you may wish to make. We will deduct these restricted
 amounts from any subsequent surrender or maturity proceeds that we pay. (In
 your policy, we refer to this as a "lien" we establish against your policy.)

 The receipt of a living benefit payment may qualify for exclusion from income
 tax. See "Tax information" below. Receipt of a living benefit payment may
 affect your eligibility for certain government benefits or entitlements.

- --------------------------------------------------------------------------------
 You can arrange to receive a "living benefit" if the insured person becomes
 terminally ill.
- --------------------------------------------------------------------------------


<PAGE>


- --------------------------------------------------------------------------------
                                                              TAX INFORMATION 27
- --------------------------------------------------------------------------------

5
Tax information

- --------------------------------------------------------------------------------



 This discussion is based on current federal income tax law and
 interpretations. It assumes that the policyowner is a natural person who is a
 U.S. citizen and resident. The tax effects on corporate taxpayers, non-U.S.
 residents or non-U.S. citizens may be different. This discussion is general in
 nature, and should not be considered tax advice, for which you should consult
 a qualified tax advisor.


 BASIC TAX TREATMENT FOR YOU AND YOUR BENEFICIARY

 An Incentive Life Plus policy will be treated as "life insurance" for federal
 income tax purposes (a) if it meets the definition of life insurance under
 Section 7702 of the Internal Revenue Code (the "Code") and (b) as long as the
 investments made by the underlying Portfolios satisfy certain investment
 diversification requirements under Section 817(h) of the Code. We believe that
 the policies will meet these requirements and, therefore, that


 o  the death benefit received by the beneficiary under your policy will not be
    subject to federal income tax; and


 o  increases in your policy's account value as a result of interest or
    investment experience will not be subject to federal income tax, unless and
    until there is a distribution from your policy, such as a surrender, a
    partial withdrawal, loan or a payment to you that we believe is required to
    maintain your policy's status as life insurance under the Code.

 There may be different tax consequences if you assign your policy or designate
 a new owner. See "Assigning your policy" at page 32 below.


 TAX TREATMENT OF DISTRIBUTIONS TO YOU

 The federal income tax consequences of a distribution from your policy depend
 on whether your policy is a "modified endowment contract" (sometimes also
 referred to as a "MEC"). In all cases, however, the character of any income
 described below as being taxable to the recipient will be ordinary income (as
 opposed to capital gain).

 TESTING FOR MODIFIED ENDOWMENT CONTRACT STATUS. Your policy will be a "modified
 endowment contract" if, at any time during the first seven years of your
 policy, you have paid a cumulative amount of premiums that exceeds the
 cumulative seven-pay limit. The cumulative seven-pay limit is the amount of
 premiums that you would have paid by that time under a similar fixed-benefit
 insurance policy that was designed (based on certain assumptions mandated under
 the Code) to provide for paid up future benefits after the payment of seven
 equal annual premiums. ("Paid up" means that no future premiums would be
 required.) This is called the "seven-pay" test.

 Whenever there is a "material change" under a policy, the policy will generally
 be (a) treated as a new contract for purposes of determining whether the policy
 is a modified endowment contract and (b) subjected to a new seven-pay period
 and a new seven-pay limit. The new seven-pay limit would be determined taking
 into account, under a prescribed formula, the account value of the policy at
 the time of such change. A materially changed policy would be considered a
 modified endowment contract if it failed to satisfy the new seven-pay limit at
 any time during the new seven-pay period. A "material change" for these
 purposes could occur as a result of a change in death benefit option, the
 selection of additional rider benefits, an increase in your policy's face
 amount, or certain other changes.

 If your policy's benefits are reduced during its first seven years (or within
 seven years after a material change), the seven-pay limit will be redetermined
 based on the reduced level of benefits and applied retroactively for purposes
 of the seven-pay test. (Such a reduction in benefits could include, for
 example, a requested decrease in face amount, the termination of additional
 benefits under a rider or, in some cases, a partial withdrawal.) If the
 premiums previously paid are greater than the recalculated (lower) seven-pay
 limit, the policy will become a modified endowment contract.

 A life insurance policy that you receive in exchange for a modified endowment
 contract will also be considered a modified endowment contract.


<PAGE>


- --------------------------------------------------------------------------------
28 TAX INFORMATION
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


 In addition to the above premium limits for testing for modified endowment
 status, there are overall limits on the amount of premiums you may pay under
 your policy in order for it to qualify as life insurance. Changes made to your
 policy, for example, a decrease in face amount (including any decrease that may
 occur as a result of a partial withdrawal) or other decrease in benefits may
 impact the maximum amount of premiums that can be paid as well as the maximum
 amount of account value that may be maintained under the policy. In some cases,
 this may cause us to take current or future action in order to assure that your
 policy continues to qualify as life insurance, including distribution of
 amounts to you that may be includable as income. See "Changes we can make" on
 page 40 below.

 TAXATION OF PRE-DEATH DISTRIBUTIONS IF YOUR POLICY IS NOT A MODIFIED ENDOWMENT
 CONTRACT. As long as your policy remains in force as a non-modified endowment
 contract, policy loans will be treated as indebtedness, and no part of the loan
 proceeds will be subject to current federal income tax. Interest on the loan
 will generally not be tax deductible, although interest credited on loan
 collateral may become taxable under the rules below if distributed.

 If you make a partial withdrawal after the first 15 years of your policy, the
 proceeds will not be subject to federal income tax except to the extent such
 proceeds exceed your "basis" in your policy. (Your basis generally will equal
 the premiums you have paid, less the amount of any previous distributions from
 your policy that were not taxable.) During the first 15 years, however, the
 proceeds from a partial withdrawal could be subject to federal income tax,
 under a complex formula, to the extent that your account value exceeds your
 basis.

 On the maturity date or upon full surrender, any amount by which the proceeds
 we pay (including amounts we use to discharge any policy loan and unpaid loan
 interest) exceed your basis in the policy will be subject to federal income
 tax. IN ADDITION, IF A POLICY TERMINATES AFTER A GRACE PERIOD, THE
 EXTINGUISHMENT OF ANY THEN-OUTSTANDING POLICY LOAN AND UNPAID LOAN INTEREST
 WILL BE TREATED AS A DISTRIBUTION AND COULD BE SUBJECT TO TAX UNDER THE
 FOREGOING RULES. Finally, if you make an assignment of rights or benefits under
 your policy, you may be deemed to have received a distribution from your
 policy, all or part of which may be taxable.

 TAXATION OF PRE-DEATH DISTRIBUTIONS IF YOUR POLICY IS A MODIFIED ENDOWMENT
 CONTRACT. Any distribution from your policy will be taxed on an "income-first"
 basis if your policy is a modified endowment contract. Distributions for this
 purpose include a loan (including any increase in the loan amount to pay
 interest on an existing loan or an assignment or a pledge to secure a loan) or
 withdrawal. Any such distributions will be considered taxable income to you to
 the extent your account value exceeds your basis in the policy. (For modified
 endowment contracts, your basis is similar to the basis described above for
 other policies, except that it also would be increased by the amount of any
 prior loan under your policy that was considered taxable income to you.)

 For purposes of determining the taxable portion of any distribution, all
 modified endowment contracts issued by Equitable Life (or its affiliate) to the
 same owner (excluding certain qualified plans) during any calendar year are
 treated as if they were a single contract.

 A 10% penalty tax also will apply to the taxable portion of most distributions
 from a policy that is a modified endowment contract. The penalty tax will not,
 however, apply to (i) taxpayers whose actual age is at least 59 1/2, (ii)
 distributions in the case of a disability (as defined in the Code) or (iii)
 distributions received as part of a series of substantially equal periodic
 annuity payments for the life (or life expectancy) of the taxpayer or the joint
 lives (or joint life expectancies) of the taxpayer and his or her beneficiary.

 IF YOUR POLICY TERMINATES AFTER A GRACE PERIOD, THE EXTINGUISHMENT OF ANY THEN
 OUTSTANDING POLICY LOAN AND UNPAID LOAN INTEREST WILL BE TREATED AS A
 DISTRIBUTION (to the extent the loan was not previously treated as such) and
 could be subject to tax, including the 10% penalty tax, as described above. In
 addition, on the maturity date and upon a full surrender, any excess of the
 proceeds we pay (including any amounts we use to


<PAGE>


- --------------------------------------------------------------------------------
                                                              TAX INFORMATION 29
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------



 discharge any loan) over your basis in the policy, will be subject to federal
 income tax and, unless an exception applies, the 10% penalty tax.

 Distributions that occur during a year of your policy in which it becomes a
 modified endowment contract, and during any subsequent years, will be taxed as
 described in the four preceding paragraphs. In addition, distributions from a
 policy within two years before it becomes a modified endowment contract also
 will be subject to tax in this manner. This means that a distribution made from
 a policy that is not a modified endowment contract could later become taxable
 as a distribution from a modified endowment contract.

 RESTORATION OF A TERMINATED POLICY. For tax purposes, some restorations of a
 policy that terminated after a grace period may be treated as the purchase of a
 new policy.


 TAX TREATMENT OF LIVING BENEFIT PROCEEDS

 Amounts received under an insurance policy on the life of an individual who is
 terminally ill, as defined by the tax law, are generally excludable from the
 payee's gross income. We believe that the benefits provided under our living
 benefit rider meet the tax law's definition of terminally ill and can qualify
 for this income tax exclusion. This exclusion does not apply to amounts paid to
 someone other than the insured person, however, if the payee has an insurable
 interest in the insured person's life only because the insured person is a
 director, officer or employee of the payee or by reason of the insured person
 being financially interested in any trade or business carried on by the payee.


 EFFECT OF POLICY ON INTEREST DEDUCTIONS TAKEN BY BUSINESS ENTITIES

 Ownership of a policy by a trade or business entity can limit the amount of any
 interest on business borrowings that entity otherwise could deduct for federal
 income tax purposes, even though such business borrowings may be unrelated to
 the policy. To avoid the limit, the insured person must be an officer,
 director, employee or 20% owner of the trade or business entity when coverage
 on that person commences.

 The limit does not generally apply for policies owned by natural persons (even
 if those persons are conducting a trade or business as sole proprietorships),
 unless a trade or business entity that is not a sole proprietorship is a direct
 or indirect beneficiary under the policy. Entities commonly have such a
 beneficial interest, for example, in so-called "split dollar" arrangements. If
 the trade or business entity has such an interest in a policy, it will be
 treated the same as if it owned the policy for purposes of the limit on
 deducting interest on unrelated business income.

 The limit generally applies only to policies issued after June 8, 1997 in
 taxable years ending after such date. However, for this purpose, any material
 increase in face amount that you request, or other material change in a policy,
 will be treated as the issuance of a new policy.

 In cases where the above-discussed limit on deductibility applies, the
 non-deductible portion of unrelated interest on business loans is determined by
 multiplying the total amount of such interest by a fraction. The numerator of
 the fraction is the policy's average account value (excluding amounts we are
 holding to secure any policy loans) for the year in question, and the
 denominator is the average for the year of the aggregate tax bases of all the
 entity's other assets.

 Any corporate, trade, or business use of a policy should be carefully reviewed
 by your tax advisor with attention to these rules, as well as the other rules
 and possible tax law changes that could occur with respect to such coverage.


 REQUIREMENT THAT WE DIVERSIFY INVESTMENTS

 Under Section 817(h) of the Code, the Treasury Department has issued
 regulations that implement investment diversification requirements. Failure to
 comply with these regulations would disqualify your policy as a life insurance
 policy under Section 7702 of the Code. If this were to occur, you would be
 subject to federal income tax on any income and gains under the policy and the
 death benefit proceeds would lose their income tax-free status. These
 consequences would continue for the period of the disqualification and for


<PAGE>


- --------------------------------------------------------------------------------
30 TAX INFORMATION
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


 subsequent periods. Through the Portfolios, we intend to comply with the
 applicable diversification requirements.


 ESTATE, GIFT, AND GENERATION-SKIPPING TAXES

 If the policy's owner is the insured person, the death benefit will generally
 be includable in the owner's estate for purposes of federal estate tax. If the
 owner is not the insured person, and the owner dies before the insured person,
 the value of the policy would be includable in the owner's estate. If the owner
 is neither the insured person nor the beneficiary, the owner will be considered
 to have made a gift to the beneficiary of the death benefit proceeds when they
 become payable.

 In general, a person will not owe estate or gift taxes until gifts made by such
 person, plus that person's taxable estate, total at least $650,000 (a figure
 that is scheduled to rise at periodic intervals to $1 million by the year
 2006). For this purpose, however, certain amounts may be deductible or
 excludable, such as gifts and bequests to the person's spouse or charitable
 institutions and certain gifts of $10,000 or less per year for each recipient.


 As a general rule, if you make a "transfer" to a person two or more generations
 younger than you, a generation-skipping tax may be payable. Generation-
 skipping transactions would include, for example, a case where a grandparent
 "skips" his or her children and names grandchildren as a policy's
 beneficiaries. In that case, the generation-skipping "transfer" would be deemed
 to occur when the insurance proceeds are paid. The generation-skipping tax
 rates are similar to the maximum estate tax rate in effect at the time.
 Individuals, however, are generally allowed an aggregate generation-skipping
 tax exemption of $1 million.

 The particular situation of each policyowner, insured person or beneficiary
 will determine how ownership or receipt of policy proceeds will be treated for
 purposes of federal estate, gift and generation-skipping taxes, as well as
 state and local estate, inheritance and other taxes. Because these rules are
 complex, you should consult with a qualified tax advisor for specific
 information, especially where benefits are passing to younger generations.


 PENSION AND PROFIT-SHARING PLANS

 There are special limits on the amount of insurance that may be purchased by a
 trust or other entity that forms part of a pension or profit-sharing plan
 qualified under Section 401(a) or 403 of the Code. In addition, the federal
 income tax consequences will be different from those described in this
 prospectus. These rules are complex, and you should consult a qualified tax
 advisor.


 OTHER EMPLOYEE BENEFIT PROGRAMS

 Complex rules may also apply when a policy is held by an employer or a trust,
 or acquired by an employee, in connection with the provision of other employee
 benefits. These policyowners must consider whether the policy was applied for
 by or issued to a person having an insurable interest under applicable state
 law and with the insured person's consent. The lack of an insurable interest or
 consent may, among other things, affect the qualification of the policy as life
 insurance for federal income tax purposes and the right of the beneficiary to
 receive a death benefit.


 ERISA

 Employers and employer-created trusts may be subject to reporting, disclosure
 and fiduciary obligations under the Employee Retirement Income Security Act of
 1974. You should consult a qualified legal advisor.


 OUR TAXES

 The operations of our Separate Account FP are reported in our federal income
 tax return. The separate account's investment income and capital gains,
 however, are, for tax purposes, reflected in our variable life insurance policy
 reserves. Therefore, we currently pay no taxes on such income and gains and
 impose no charge for such taxes. We reserve the right to impose a charge in the
 future for taxes
<PAGE>


- --------------------------------------------------------------------------------
                                                              TAX INFORMATION 31
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


 incurred; for example, a charge to the separate account for income taxes
 incurred by us that are allocable to the policies.

 We may have to pay state, local or other taxes (in addition to applicable taxes
 based on premiums). At present, these taxes are not substantial. If they
 increase, charges may be made for such taxes when they are attributable to our
 separate account or allocable to the policies.


 WHEN WE WITHHOLD TAXES FROM DISTRIBUTIONS

 Generally, unless you provide us with a satisfactory written election to the
 contrary prior to the distribution, we are required to withhold income tax from
 any proceeds we distribute as part of a taxable transaction under your policy.
 If you do not wish us to withhold tax from the payment, or if we do not
 withhold enough, you may have to pay later and you may incur penalties under
 the estimated income tax rules. In some cases, where generation-skipping taxes
 may apply, we may also be required to withhold for such taxes unless we are
 provided satisfactory notification that no such taxes are due. States may also
 require us to withhold tax on distributions to you. Special withholding rules
 apply if you are not a U.S. resident or not a U.S. citizen.


 POSSIBILITY OF FUTURE TAX CHANGES

 The U.S. Congress frequently considers legislation that, if enacted, could
 change the tax treatment of life insurance policies or increase the taxes we
 pay in connection with such policies. In addition, the Treasury Department may
 amend existing regulations, issue regulations on the qualification of life
 insurance and modified endowment contracts, or adopt new interpretations of
 existing law. State and local tax law or, if you are not a U.S. citizen and
 resident, foreign tax law, may also affect the tax consequences to you, the
 insured person or your beneficiary, and are subject to change. Any changes in
 federal, state, local or foreign tax law or interpretations could have a
 retroactive effect.

 The Treasury Department has stated that it anticipates the issuance of
 guidelines prescribing the circumstances in which your ability to direct your
 investment to particular Portfolios within a separate account may cause you,
 rather than the insurance company, to be treated as the owner of the Portfolio
 shares attributable to your policy. In that case, income and gains attributable
 to such Portfolio shares would be included in your gross income for federal
 income tax purposes. Under current law, however, we believe that Equitable
 Life, and not the owner of a policy, would be considered the owner of the
 Portfolio shares.


<PAGE>

- --------------------------------------------------------------------------------
32 MORE INFORMATION ABOUT PROCEDURES THAT APPLY TO YOUR POLICY
- --------------------------------------------------------------------------------

6
More information about procedures that apply to your policy

- --------------------------------------------------------------------------------


 This section provides further detail about certain subjects that are addressed
 in the previous pages. The following discussion generally does not repeat the
 information already contained in those pages.


 WAYS TO MAKE PREMIUM AND LOAN PAYMENTS

 CHECKS AND MONEY ORDERS. Premiums or loan payments generally must be paid by
 check or money order drawn on a U.S. bank in U.S. dollars and made payable to
 "Equitable Life."

 We prefer that you make each payment to us with a single check drawn on your
 business or personal bank account. We also will accept a single money order,
 bank draft or cashier's check payable directly to Equitable Life, although we
 must report such "cash equivalent" payments to the Internal Revenue Service
 under certain circumstances. Cash and travelers' checks, or any payments in
 foreign currency, are not acceptable. We will accept third-party checks payable
 to someone other than Equitable Life and endorsed over to Equitable Life only
 (1) as a direct payment from a qualified retirement plan or (2) if it is made
 out to a trustee who owns the policy and endorses the entire check (without any
 refund) as a payment to the policy.


 REQUIREMENTS FOR SURRENDER REQUESTS

 Your surrender request must include the policy number, your name, your tax
 identification number, the name of the insured person, and the address where
 proceeds should be mailed. The request must be signed by you, as the owner, and
 by any joint owner, collateral assignee or irrevocable beneficiary. We may also
 require you to complete specific tax forms.

 Finally, in order for your surrender request to be complete, you must return
 your policy to us.


 WAYS WE PAY POLICY PROCEEDS

 The payee for death benefit or other policy proceeds (e.g. upon surrenders) may
 name a successor to receive any amounts that we still owe following the payee's
 death. Otherwise, we will pay any such amounts to the payee's estate.

 We must approve any payment arrangements that involve more than one payment
 option, or a payee who is not a natural person (for example, a corporation), or
 a payee who is a fiduciary. Also, the details of all payment arrangements will
 be subject to our rules at the time the arrangements are selected and take
 effect. This includes rules on the minimum amount we will pay under an option,
 minimum amounts for installment payments, withdrawal or commutation rights
 (your rights to receive payments over time, for which we may offer a lump sum
 payment), the naming of payees, and the methods for proving the payee's age and
 continued survival.


 ASSIGNING YOUR POLICY

 You may assign (transfer) your rights in a policy to someone else as collateral
 for a loan, to effect a change of ownership or for some other reason, if we
 agree. A copy of the assignment must be forwarded to our Administrative Office.
 We are not responsible for any payment we make or any action we take before we
 receive notice of the assignment or for the validity of the assignment. An
 absolute assignment is a change of ownership.

 Certain transfers for value may subject you to income tax and penalties and
 cause the death benefit to lose its income-tax free treatment. Further, a gift
 of a policy that has a loan outstanding may be treated as part gift and part
 transfer for value, which could result in both gift tax and income tax
 consequences. You should consult your tax advisor prior to making a transfer or
 other assignment.


 DATES AND PRICES AT WHICH POLICY EVENTS OCCUR

 We describe below the general rules for when, and at what prices, events under
 your policy will occur. Other portions of this prospectus describe
 circumstances that may cause exceptions. We generally do not repeat those
 exceptions below.


<PAGE>


- --------------------------------------------------------------------------------
                  MORE INFORMATION ABOUT PROCEDURES THAT APPLY TO YOUR POLICY 33
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


 DATE OF RECEIPT. Where this prospectus refers to the day when we receive a
 payment, request, election, or notice from you, we usually mean the day on
 which that item (or the last thing necessary for us to process that item)
 arrives in complete and proper form at our Administrative Office or via the
 appropriate telephone or fax number if the item is a type we accept by those
 means. There are two main exceptions: if the item arrives (1) on a day that is
 not a business day or (2) after the close of a business day, then, in each
 case, we are deemed to have received that item on the next business day.

 BUSINESS DAYS. Every day that the New York Stock Exchange is open for regular
 trading is a business day for us. Each business day ends at the time regular
 trading on the exchange closes (or is suspended) for the day. We compute unit
 values for our variable investment options as of the end of each business day.
 This usually is 4:00 p.m., Eastern Time.

 PAYMENTS YOU MAKE. The following are reflected in your policy as of the date
 we receive them:

 o  premium payments received after the policy's investment start date
    (discussed below)

 o  loan repayments and interest payments

 REQUESTS YOU MAKE. The following transactions occur as
 of the date we receive your request:

 o  withdrawals

 o  tax withholding elections

 o  face amount decreases that result from a withdrawal

 o  changes of allocation percentages for premium payments or monthly
    deductions

 o  surrenders

 o  changes of beneficiary

 o  transfers from a variable investment option to the guaranteed interest
    option

 o  changes in form of death benefit payment

 o  loans

 o  transfers among variable investment options

 o  assignments

 The following transactions occur on your policy's next monthly anniversary that
 coincides with or follows the date we approve your request:

 o  changes in face amount

 o  changes of insured person

 o  changes in death benefit option

 o  restoration of lapsed policies

 DOLLAR COST AVERAGING SERVICE. Transfers pursuant to our dollar cost averaging
 service occur as of the first day of each month of your policy. We make the
 first such transfer, as of your policy's first monthly anniversary that
 coincides with or follows the date we receive your request. If you request the
 dollar cost averaging service in your original policy application, however, the
 first transfer will occur as of the first day of the second month of your
 policy that begins after your policy's initial Allocation Date.

 ASSET REBALANCING SERVICE. If you request the asset rebalancing service in your
 policy application, the initial transaction will be on the start date you
 specify. Onetime asset rebalancing requests and the first transfer of a
 periodic rebalancing program received after the original policy application
 will be processed as of the start date you specify or the date we receive your
 request, if you do not select a start date. No rebalancing will occur, however,
 prior to your Allocation Date. Subsequent periodic rebalancings occur
 quarterly, semiannually or annually, as you have requested.

 DELAY IN CERTAIN CASES. We may delay allocating any payment you make to our
 variable investment options, or any transfer, for the same reasons stated in
 "Delay of variable investment option proceeds" on page 40 below. We may also
 delay such transactions for any other legally permitted purpose.


<PAGE>


- --------------------------------------------------------------------------------
34 MORE INFORMATION ABOUT PROCEDURES THAT APPLY TO YOUR POLICY
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


 PRICES APPLICABLE TO POLICY TRANSACTIONS. If a transaction will increase or
 decrease the amount you have in a variable investment option as of a certain
 date, we process the transaction using the unit values for that option computed
 as of that day's close of business, unless that day is not a business day. In
 that case, we use unit values computed as of the next business day's close.

 EFFECT OF DEATH OR SURRENDER. You may not make any surrender or partial
 withdrawal request after the insured person has died. Also, all insurance
 coverage ends on the date as of which we process any request for a surrender.


 POLICY ISSUANCE

 REGISTER DATE. When we issue a policy, we assign it a "register date," which
 will be shown in the policy. We measure the months, years, and anniversaries of
 your policy from your policy's register date.


 o  If you submit the full initial premium to your financial professional at the
    time you sign the application, and we issue the policy as it was applied
    for, then the register date will be the later of (a) the date you signed
    part I of the policy application or (b) the date a medical professional
    signed part II of the policy application.


 o  If we do not receive your full initial premium at our Administrative Office
    before the issue date or, if we issue the policy on a different basis than
    you applied for, the register date will be the same as the date we actually
    issue the policy (the "issue date").

 Policies that would otherwise receive a register date of the 29th, 30th or 31st
 of any month will receive a register date of the 28th of that month.

 We may also permit an earlier than customary register date (a) for
 employer-sponsored cases, to accommodate a common register date for all
 employees or (b) to provide a younger age at issue. (A younger age at issue
 reduces the monthly charges that we deduct under a policy.) The charges and
 deductions commence as of the register date, even when we have permitted an
 early register date. We may also permit policyowners to delay a register date
 (up to three months) in employer-sponsored cases.

 INVESTMENT START DATE. This is the date your investment first begins to earn a
 return for you in our Alliance Money Market option (prior to the Allocation
 Date). Generally, this is the register date, or, if later, the date we receive
 your full initial premium at our Administrative Office.

 COMMENCEMENT OF INSURANCE COVERAGE. You must give the full initial premium to
 your financial professional on or before the day the policy is delivered to
 you. No insurance under your policy will take effect unless (1) the insured
 person is still living at the time such payment and delivery are completed and
 (2) unless the information in the application continues to be true and
 complete, without material change, as of the time of such payment. If you
 submit the full initial premium with your application, we may, subject to
 certain conditions, provide a limited amount of temporary insurance on the
 proposed insured person. You may review a copy of our temporary insurance
 agreement, on request, for more information about the terms and conditions of
 that coverage.

 NON-ISSUANCE. If, after considering your application, we decide not to issue a
 policy, we will refund any premium you have paid, without interest.

 AGE; AGE AT ISSUE. Unless the context in this prospectus requires otherwise, we
 consider the insured person's "age" during any policy year to be his or her age
 on his or her birthday nearest to the beginning of that policy year. For
 example, the insured person's age for the first policy year ("age at issue") is
 that person's age on whichever birthday is closer to (i.e., before or after)
 the policy's register date.


 GENDER-NEUTRAL POLICIES

 Congress and various states have from time to time considered legislation that
 would require insurance rates to be the same for males and females. In
 addition, employers and employee organizations should consider, in consultation
 with counsel, the impact of Title VII of the Civil Rights Act of 1964 on the
 purchase of Incentive Life Plus in connection

<PAGE>


- --------------------------------------------------------------------------------
                  MORE INFORMATION ABOUT PROCEDURES THAT APPLY TO YOUR POLICY 35
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

 with an employment-related insurance or benefit plan. In a 1983 decision, the
 United States Supreme Court held that, under Title VII, optional annuity
 benefits under a deferred compensation plan could not vary on the basis of sex.

 There will be no distinctions based on sex in the cost of insurance rates for
 Incentive Life Plus policies sold in Montana. We will also make such
 gender-neutral policies available on request in connection with certain
 employee benefit plans. Cost of insurance rates applicable to a gender-neutral
 policy will not be greater than the comparable male rates under a gender
 specific Incentive Life Plus policy.


<PAGE>

- --------------------------------------------------------------------------------
36 MORE INFORMATION ABOUT OTHER MATTERS
- --------------------------------------------------------------------------------

7
More information about other matters

- --------------------------------------------------------------------------------


 YOUR VOTING PRIVILEGES

 VOTING OF PORTFOLIO SHARES. As the legal owner of any Portfolio shares that
 support a variable investment option, we will attend (and have the right to
 vote at) any meeting of shareholders of the Portfolio (or the Trust). To
 satisfy currently-applicable legal requirements, however, we will give you the
 opportunity to tell us how to vote the number of each Portfolio's shares that
 are attributable to your policy. We will vote shares attributable to policies
 for which we receive no instructions in the same proportion as the instructions
 we do receive from all policies that participate in our Separate Account FP
 (discussed below). With respect to any Portfolio shares that we are entitled to
 vote directly (because we do not hold them in a separate account or because
 they are not attributable to policies), we will vote in proportion to the
 instructions we have received from all holders of variable annuity and variable
 life insurance policies who are using that Portfolio.

 Under current legal requirements, we may disregard the voting instructions we
 receive from policyowners only in certain narrow circumstances prescribed by
 SEC regulations. If we do, we will advise you of the reasons in the next annual
 or semiannual report we send to you.

 VOTING AS POLICYOWNER. In addition to being able to instruct voting of
 Portfolio shares as discussed above, policyowners that use our variable
 investment options may in a few instances be called upon to vote on matters
 that are not the subject of a shareholder vote being taken by any Portfolio. If
 so, you will have one vote for each $100 of account value in any such option;
 and we will vote our interest in Separate Account FP in the same proportion as
 the instructions we receive from holders of Incentive Life Plus and other
 policies that Separate Account FP supports.

 ABOUT OUR SEPARATE ACCOUNT FP

 Each variable investment option is a part (or "subaccount") of our Separate
 Account FP. We established Separate Account FP under special provisions of the
 New York Insurance Law. These provisions prevent creditors from any other
 business we conduct from reaching the assets we hold in our variable investment
 options for owners of our variable life insurance policies. We are the legal
 owner of all of the assets in Separate Account FP and may withdraw any amounts
 that exceed our reserves and other liabilities with respect to variable
 investment options under our policies. The results of Separate Account FP's
 operations are accounted for without regard to Equitable Life's other
 operations.

 Separate Account FP's predecessor was established on April 19, 1985 by our then
 wholly owned subsidiary, Equitable Variable Life Insurance Company. We
 established our Separate Account FP under New York Law on September 21, 1995.
 When Equitable Variable Life Insurance Company merged into Equitable Life, as
 of January 1, 1997, our Separate Account FP succeeded to all the assets,
 liabilities and operations of its predecessor.

 Separate Account FP is registered with the SEC under the Investment Company Act
 of 1940 and is classified by that act as a "unit investment trust." The SEC,
 however, does not manage or supervise Equitable Life or Separate Account FP.

 Each subaccount (variable investment option) of Separate Account FP available
 under Incentive Life Plus invests solely in either class IA or IB shares issued
 by the corresponding Portfolio. For each "Alliance" Portfolio (other than
 EQ/Alliance Premier Growth"), these are class IA shares; and for all other
 Portfolios these are class IB shares. Separate Account FP immediately reinvests
 all dividends and other distributions it receives from a Portfolio in
 additional shares of that Portfolio.

 The EQ Advisors Trust sells its shares to Equitable Life separate accounts in
 connection with Equitable Life's variable life insurance and annuity products,
 to the trustee of a qualified plan for Equitable Life and to separate accounts
 of insurance companies, both affiliated and unaffiliated with Equitable Life.
 We currently do not foresee any disadvantages to our policyowners arising out
 of this. However, the Board of Trustees of EQ Advisors Trust intends to monitor
 events to identify any material irreconcilable conflicts that may arise and to
 determine what action, if any, should be taken in response. If we believe that
 the Board's


<PAGE>


- --------------------------------------------------------------------------------
                                         MORE INFORMATION ABOUT OTHER MATTERS 37
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


 response insufficiently protects our policyowners, we will see to it that
 appropriate action is taken to do so. Also, if we ever believe that any of the
 Trust's Portfolios is so large as to materially impair the investment
 performance of the Portfolio involved, we will examine other investment
 alternatives.


 ABOUT OUR GENERAL ACCOUNT

 Our general account assets support all of our obligations, (including those
 under the Incentive Life Plus policies and, more specifically, the guaranteed
 interest option). Our general assets consist of all of our assets as to which
 no class or classes of our annuity or life insurance policies have any
 preferential claim. You will not share in the investment experience of our
 general account assets, however; and we have full discretion about how we
 invest those assets (subject only to any requirements of law).

 Because of applicable exemptions and exclusions, we have not registered
 interests in the general account under the Securities Act of 1933 or registered
 the general account as an investment company with the SEC. Accordingly, neither
 the general account, the guaranteed interest option, nor any interests therein,
 are subject to regulation under those acts. The staff of the SEC has not
 reviewed the portions of this prospectus that relate to the general account and
 the guaranteed interest option. The disclosure, however, may be subject to
 certain provisions of the federal securities law relating to the accuracy and
 completeness of statements made in prospectuses.

 We declare the rate of interest for each year of your policy at the beginning
 of that year, but it will not be less than 4%. We credit and compound the
 interest daily at an effective annual rate that equals the declared rate for
 the year. The rates we are at any time declaring on outstanding policies may
 differ from the rates we are then declaring for newly issued policies.


 YOU CAN CHANGE YOUR POLICY'S INSURED PERSON

 After the policy's second year, we will permit you to request that a new
 insured person replace the existing one. This requires that you provide us with
 adequate evidence that the proposed new insured person meets our requirements
 for insurance. Other requirements are outlined in your policy.

 Upon making this change, the monthly insurance charges we deduct and
 prospective specified premiums will be based on the new insured person's
 insurance risk characteristics. The change of insured person will not, however,
 affect the surrender charge computation for the amount of coverage that is then
 in force.

 Substituting the insured person is a taxable event and may, depending upon
 individual circumstances, have other tax consequences as well. For example, the
 change could cause the policy to be a "modified endowment contract" or to fail
 the Internal Revenue Code's definition of "life insurance," unless we also
 distribute certain amounts to you from the policy. See "Tax information"
 beginning on page 27 above. You should consult your tax advisor prior to
 substituting the insured person. As a condition to substituting the insured
 person we may require you to sign a form acknowledging the potential tax
 consequences. In no event, however, will we permit a change that causes your
 policy to fail the definition of life insurance.


 TRANSFERS OF YOUR ACCOUNT VALUE

 TRANSFERS NOT IMPLEMENTED. When we cannot process part of a transfer request,
 we will not process any other part of the request. This could occur, for
 example, where the request does not comply with our transfer limitations, or
 where you request transfer of an amount greater than that currently allocated
 to an investment option.

 Similarly, the dollar cost averaging service will terminate immediately if: (1)
 your amount in the Alliance Money Market option is insufficient to cover the
 automatic transfer amount; (2) your policy is in a grace period; or (3) we
 receive notice of the insured person's death.

 MARKET TIMING. We may, at any time, restrict the use of market timers and
 other agents acting under a power of attorney who are acting on behalf of more
 than one


<PAGE>


- --------------------------------------------------------------------------------
38 MORE INFORMATION ABOUT OTHER MATTERS
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


 policyowner. Any agreements to use market timing services to make transfers
 are subject to our rules in effect at any time.


 TELEPHONE REQUESTS

 If you are a properly authorized person, you may make telephone transfers as
 described above on page 22.

 Also, if you are both the owner and the insured person under your policy, you
 may call 1-888-855-5100 (toll free) from a touch tone phone to make the
 following additional types of requests:


 o  policy loans


 o  changes of address


 o  changes of premium allocation percentages

 All telephone requests are automatically tape-recorded and are invalid if the
 information given is incomplete or any portion of the request is inaudible. We
 have established procedures reasonably designed to confirm that telephone
 instructions are genuine. These include requiring personal identification
 information from the caller and providing subsequent written confirmation of
 the instructions. If we do not employ reasonable procedures to confirm the
 genuineness of telephone instructions, we may be liable for any losses arising
 out of any act or omission that constitutes negligence, lack of good faith, or
 willful misconduct. In light of our procedures, we will not be liable for
 following telephone instructions that we reasonably believe to be genuine.

 Any telephone transaction request that you make after the close of a business
 day (which is usually 4:00 p.m. Eastern Time) will be processed as of the next
 business day. During times of extreme market activity, or for other reasons,
 you may be unable to contact us to make a telephone request. If this occurs,
 you should submit a written transactions request to our Administrative Office.
 We reserve the right to discontinue telephone transactions, or modify the
 procedures and conditions for such transactions, at any time.

 DEDUCTING POLICY CHARGES

 CHARGE FOR TAXES. This charge is designed to approximate certain taxes and
 additional charges imposed upon us by states and other jurisdictions. This
 charge may be increased or decreased to reflect any changes in our taxes. In
 addition, if an insured person changes his or her residence, you should notify
 us to change our records so that the charge will reflect the new jurisdiction.
 Any change will take effect on the next policy anniversary, if received at
 least 60 days prior to the policy anniversary. You cannot deduct our charge to
 you as state or local taxes on your federal income tax return.

 SALES CHARGE. Currently, we deduct the sales charge from each premium payment
 you make, until the cumulative premiums you have paid equal ten times the
 "sales load target premium." The sales load target premium is actuarially
 determined for each policy, based on that policy's particular characteristics,
 and is generally less than or equal to 75% of the annual premium you would have
 to pay for a comparable whole life policy, calculated at 4% interest and
 guaranteed maximum cost of insurance and expense charges. The sales load target
 premium is different from the "target premium" used to determine the premium
 surrender charge. We reserve the right, however, to deduct the sales charge
 from every premium payment.

 MONTHLY COST OF INSURANCE CHARGE. The monthly cost of insurance charge is
 determined by multiplying the cost of insurance rate that is then applicable to
 your policy by the amount we have at risk under your policy. Our amount at risk
 (also described in your policy as "net amount at risk") on any date is the
 difference between (a) the death benefit that would be payable if the insured
 person died on that date (not including any term rider coverage on the insured
 person) and (b) the then total account value under the policy. A greater amount
 at risk, or a higher cost of insurance rate, will result in a higher monthly
 charge.

 As a general rule, the cost of insurance rate increases each year that you own
 your policy. This happens automatically because of the insured person's
 increasing age. However, for policies that have been outstanding for more than
 nine
<PAGE>


- --------------------------------------------------------------------------------
                                         MORE INFORMATION ABOUT OTHER MATTERS 39
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


 years, we reduce the current monthly insurance charge (or, for New York
 policies, the mortality and expense risk charge). The dollar amount by which we
 reduce each month's charge is a percentage of the total amount you then have in
 our investment options (not including any value we are holding as collateral
 for any policy loans). The percentage reduction begins at an annual rate of
 .05% for the policy's tenth year and increases gradually in each subsequent
 year, until it is equal to an annual rate of .65% in the 25th and all
 subsequent years. These charge reductions are not guaranteed, however. Because
 Incentive Life Plus was first offered only in 1995, no such reduction has yet
 been attained under any outstanding policy.

 Our cost of insurance rates are guaranteed not to exceed those that will be
 specified in your policy. For most insured persons at most ages, our current
 rates are lower than those maximums. Therefore, we have the ability to raise
 these rates (including by reducing or eliminating the current monthly charge
 reduction that otherwise would begin in the tenth year) up to the guaranteed
 maximum at any time. The guaranteed maximum cost of insurance rates for gender
 neutral Incentive Life Plus policies are based on the 1980 Commissioner's
 Standard Ordinary SB Smoker and NB Non-Smoker Mortality Table. For all other
 policies, the guaranteed maximum cost of insurance rates are based on the 1980
 Commissioner's Standard Ordinary Male and Female Smoker and Non-Smoker
 Mortality Tables.

 Our cost of insurance rates will generally be lower (except in Montana and in
 connection with certain employee benefit plans) if the insured person is a
 female than if a male. They also will generally be lower for non-tobacco users
 than tobacco users and lower for persons that have other favorable health
 characteristics, as compared to those that do not. On the other hand, insured
 persons who present particular health, occupational or avocational risks may be
 charged higher cost of insurance rates and other additional charges as
 specified in their policies.

 In addition, the current rates also vary depending on the duration of the
 policy (i.e., the length of time since the policy was issued).

 We offer lower rates for non-tobacco users only if they are at least age 20.
 You may ask us to review a younger insured person's tobacco habits following
 the policy anniversary on which such person is age 20.

 Our current cost of insurance rates are generally highest if your policy's face
 amount at the time of the charge is less than $100,000 and lowest if your face
 amount is $200,000 or more.

 DEATH BENEFIT GUARANTEE CHARGE. We deduct this charge even if you do not
 currently pay enough premiums to satisfy the death benefit guarantee test. See
 "Death benefit guarantee test" on page 13 above. We will not deduct this charge
 in states where the death benefit guarantee is not available.

 DATE OF MONTHLY DEDUCTIONS. We make the regular monthly deductions as of the
 first day of each month of the policy.

 SURRENDER CHARGES. If you surrender your policy during its first 15 years, we
 deduct from your account value a "premium surrender charge." Additionally, if
 you surrender your policy during its first eight years, we deduct an
 "administrative surrender charge." In this prospectus, we use the term
 "surrender charges" to refer to both types of charges.

 PURPOSES OF POLICY CHARGES. The charges under the policies are designed to
 cover, in the aggregate, our direct and indirect costs of selling,
 administering and providing benefits under the policies. They are also
 designed, in the aggregate, to compensate us for the risks of loss we assume
 pursuant to the policies. If, as we expect, the charges that we collect from
 the policies exceed our total costs in connection with the policies, we will
 earn a profit. Otherwise, we will incur a loss.

 The current and maximum rates of certain of our charges have been set with
 reference to estimates of the amount of specific types of expenses or risks
 that we will incur. In most cases, this prospectus identifies such expenses or
 risks in the name of the charge: e.g., the administrative charge, cost of
 insurance charge, and mortality and expense risk charge.


<PAGE>


- --------------------------------------------------------------------------------
40 MORE INFORMATION ABOUT OTHER MATTERS
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


 However, the fact that any charge bears the name of, or is designed primarily
 to defray, a particular expense or risk does not mean that the amount we
 collect from that charge will never be more than the amount of such expense or
 risk. Nor does it mean that we may not also be compensated for such expense or
 risk out of any other charges we are permitted to deduct by the terms of the
 policies. The premium surrender charge, for example, is designed primarily to
 defray sales expenses, but may also be used to defray other expenses associated
 with your policy that we have not recovered by the time of any surrender.
 Similarly, the sales charge is designed primarily to defray sales expenses we
 incur that are based on premium payments.


 SUICIDE AND CERTAIN MISSTATEMENTS

 If an insured person commits suicide within certain time periods, the amount of
 death benefit we pay will be limited as described in the policy. Also, if an
 application misstated the age or gender of an insured person, we will adjust
 the amount of any death benefit (and certain rider benefits), as described in
 the policy (or rider).


 WHEN WE PAY POLICY PROCEEDS

 GENERAL. We will generally pay any death benefit, surrender, withdrawal, or
 loan within seven days after we receive the request and any other required
 items. In the case of a death benefit, if we do not have information about the
 desired manner of payment within 60 days after the date we receive notification
 of the insured person's death (and other required items), we will pay the
 proceeds as a single sum, normally within seven days thereafter. We pay
 maturity proceeds within seven days after the maturity date.

 CLEARANCE OF CHECKS. We reserve the right to defer payment of that portion of
 your account value that is attributable to a premium payment made by check for
 a reasonable period of time (not to exceed 15 days) to allow the check to clear
 the banking system.

 DELAY OF GUARANTEED INTEREST OPTION PROCEEDS. We also have the right to defer
 payment or transfers of amounts out of our guaranteed interest option for up to
 six months. If we delay more than 30 days in paying you such amounts, we will
 pay interest of at least 3% per year from the date we receive your request.

 DELAY OF VARIABLE INVESTMENT OPTION PROCEEDS. We reserve the right to defer
 payment of any death benefit, transfer, loan or other distribution that is
 derived from a variable investment option if (a) the New York Stock Exchange is
 closed (other than customary weekend and holiday closings) or trading on that
 exchange is restricted; (b) the SEC has declared that an emergency exists, as a
 result of which disposal of securities is not reasonably practicable or it is
 not reasonably practicable to fairly determine the account value; or (c) the
 law permits the delay for the protection of owners. If we need to defer
 calculation of values for any of the foregoing reasons, all delayed
 transactions will be processed at the next available unit values.

 DELAY TO CHALLENGE COVERAGE. We may challenge the validity of your insurance
 policy or any rider based on any material misstatements in an application you
 have made to us. We cannot make such challenges, however, beyond certain time
 limits set forth in the policy or rider. If the insured person dies within one
 of these limits, we may delay payment of any proceeds until we decide whether
 to challenge the policy.


 CHANGES WE CAN MAKE

 In addition to any of the other changes described in this prospectus, we have
 the right to modify how we or Separate Account FP operate. We intend to comply
 with applicable law in making any changes and, if necessary, we will seek
 policyowner approval. We have the right to:


 o  combine two or more variable investment options or withdraw assets relating
    to Incentive Life Plus from one investment option and put them into another;


 o  end the registration of, or re-register, Separate Account FP under the
    Investment Company Act of 1940;
<PAGE>


- --------------------------------------------------------------------------------
                                         MORE INFORMATION ABOUT OTHER MATTERS 41
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


 o  operate Separate Account FP under the direction of a "committee" or
    discharge such a committee at any time;


 o  restrict or eliminate any voting rights or privileges of policyowners (or
    other persons) that affect Separate Account FP;


 o  operate Separate Account FP, or one or more of the variable investment
    options, in any other form the law allows. This includes any form that
    allows us to make direct investments, in which case we may charge Separate
    Account FP an advisory fee. We may make any legal investments we wish for
    Separate Account FP. In addition, we may disapprove any change in investment
    advisors or in investment policy unless a law or regulation provides
    differently.

 If we take any action that results in a material change in the underlying
 investments of a variable investment option, we will notify you as required by
 law. We may, for example, cause the variable investment option to invest in a
 mutual fund other than, or in addition to, EQ Advisors Trust. If you then wish
 to transfer the amount you have in that option to another investment option,
 you may do so.

 We may make any changes in the policy or its riders, require additional premium
 payments, or make distributions from the policy to the extent we deem necessary
 to ensure that your policy qualifies or continues to qualify as life insurance
 for tax purposes. Any such change will apply uniformly to all policies that are
 affected. We will give you written notice of such changes. We also may make
 other changes in the policies that do not reduce any net cash surrender value,
 death benefit, account value, or other accrued rights or benefits.


 REPORTS WE WILL SEND YOU

 Shortly after the end of each year of your policy, we will send you a report
 that includes information about your policy's current death benefit, account
 value, cash surrender value (i.e., account value minus any current surrender
 charge), policy loans, policy transactions and amounts of charges deducted. We
 will send you individual notices to confirm premium payments, transfers and
 certain other policy transactions.


 LEGAL PROCEEDINGS

 Equitable Life and its affiliates are parties to various legal proceedings. In
 our view, none of these proceedings would be considered material with respect
 to a policyowner's interest in the Separate Account, nor would any of these
 proceedings be likely to have a material adverse effect upon the Separate
 Account, our ability to meet our obligations under the policies, or the
 distribution of the policies.


 ILLUSTRATIONS OF POLICY BENEFITS

 In order to help you understand how your policy values would vary over time
 under different sets of assumptions, we will provide you with certain
 illustrations upon request. These will be based on the age and insurance risk
 characteristics of the insured person under your policy and such factors as the
 face amount, death benefit option, premium payment amounts, and rates of return
 (within limits) that you request. You can request such illustrations at any
 time. We have filed an example of such an illustration as an exhibit to the
 registration statement referred to below.


 SEC REGISTRATION STATEMENT

 We have on file with the SEC a registration statement under the Securities Act
 of 1933 that relates to the Incentive Life Plus policies. The registration
 statement contains additional information that is not required to be included
 in this prospectus. You may obtain this information, for a fee, from the SEC's
 Public Reference Section at 450 5th Street, N.W., Washington, D.C. 20549 or,
 without charge, from the SEC's Web site (www.sec.gov).


 HOW WE MARKET THE POLICIES

 We offer variable life insurance policies (including Incentive Life Plus) and
 variable annuity contracts through AXA Advisors, LLC ("AXA Advisors"), the
 successor to EQ Financial Consultants, Inc. and an indirect subsidiary of


<PAGE>


- --------------------------------------------------------------------------------
42 MORE INFORMATION ABOUT OTHER MATTERS
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

 Equitable Life. The Investment Company Act of 1940, therefore, classifies AXA
 Advisors as the "principal underwriter" of those policies and contracts. AXA
 Advisors also serves as a principal underwriter of EQ Advisors Trust and, prior
 to September 1999, AXA Advisors' predecessor was the manager of EQ Advisors
 Trust. AXA Advisors' address is 1290 Avenue of the Americas, New York, NY
 10104. AXA Advisors is registered with the SEC as a broker-dealer and is a
 member of the National Association of Securities Dealers, Inc. By year end
 1999, AXA Advisors will no longer be a subsidiary of Equitable Life, but will
 remain an indirect subsidiary of AXA Financial, Inc., Equitable Life's parent.
 In 1997 and 1998, AXA Advisors was paid a fee of $325,380, annually, for its
 services as principal underwriter of our policies.

 We sell Incentive Life Plus through financial professionals who are licensed
 insurance agents and are also registered representatives of AXA Advisors. The
 financial professional who sells you this policy receives sales commissions
 from Equitable Life. The commissions don't cost you anything above the charges
 and expenses already discussed elsewhere in this prospectus. Generally, the
 agents will receive maximum commissions of: 50% of the premiums you pay in your
 policy's first year up to a certain amount, plus 6% of the premiums you pay in
 the second through the tenth years up to a certain amount, plus 3% of all other
 premiums you pay in any year. We pay comparable commissions on the amount of
 premiums you pay that we deem attributable to any face amount increase that you
 request. The agent may be required to return to us any commissions on premiums
 that we have refunded to a policyowner. Use of a term rider on the insured
 person instead of an equal amount of coverage under the base policy generally
 reduces commissions.

 We also sell the policies through financial professionals who are licensed
 independent insurance brokers and are also registered representatives either of
 AXA Advisors or of another SEC registered broker-dealer. The commissions for
 independent brokers will be no more than those for agents. The commissions will
 be paid through the registered broker-dealer and may be subject to our
 above-noted return policy if premiums are refunded.


 INSURANCE REGULATION THAT APPLIES TO EQUITABLE LIFE

 We are regulated and supervised by the New York State Insurance Department. In
 addition, we are subject to the insurance laws and regulations in every state
 where we sell policies. We submit annual reports on our operations and finances
 to insurance officials in all of these states. The officials are responsible
 for reviewing our reports to see that we are financially sound. Such
 regulation, however, does not guarantee or provide absolute assurance of our
 soundness.


 YEAR 2000 PROGRESS

 Equitable Life relies upon various computer systems in order to administer your
 policy and operate the investment options. Some of these systems belong to
 service providers who are not affiliated with Equitable Life.

 In 1995, Equitable Life began addressing the question of whether its computer
 systems would recognize the year 2000 before, on or after January 1, 2000, and
 Equitable Life has identified those of its systems critical to business
 operations that were not year 2000 compliant. Equitable Life has completed the
 work of modifying or replacing non-compliant systems and has confirmed, through
 testing, that its systems are year 2000 compliant. Equitable Life has contacted
 third-party vendors and service providers to seek confirmation that they are
 acting to address the year 2000 issue with the goal of avoiding any material
 adverse effect on services provided to policyowners and on operations of the
 investment options. All third-party vendors and service providers considered
 critical to Equitable Life's business, and substantially all vendors and
 service providers considered non-critical, have provided us confirmation of
 their year 2000 compliance or a satisfactory plan for compliance. If
 confirmation is not received from any of the remaining non-critical vendors or
 service providers, the vendor or service provider will be replaced, eliminated
 or the subject of contingency plans. Additionally, Equitable Life has

<PAGE>


- --------------------------------------------------------------------------------
                                         MORE INFORMATION ABOUT OTHER MATTERS 43
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

 supplemented its existing business continuity and disaster recovery plans to
 cover certain categories of contingencies that could arise as a result of year
 2000 related failures.

 There are many risks associated with year 2000 issues, including the risk that
 Equitable Life's computer systems will not operate as intended. Additionally,
 there can be no assurance that the systems of third parties will be year 2000
 compliant. Any significant unresolved difficulty related to the year 2000
 compliance initiatives could result in an interruption in, or a failure of,
 normal business operations and, accordingly, could have a material adverse
 effect on our ability to administer your policy and operate the investment
 options.

 To the fullest extent permitted by law, the foregoing year 2000 discussion is a
 "Year 2000 Readiness Disclosure" within the meaning of The Year 2000
 Information and Readiness Disclosure Act (P.L. 105-271) (1998).


<PAGE>


- --------------------------------------------------------------------------------
44 DIRECTORS AND PRINCIPAL OFFICERS
- --------------------------------------------------------------------------------

 DIRECTORS AND PRINCIPAL OFFICERS

- --------------------------------------------------------------------------------


Set forth below is information about our directors and, to the extent they are
responsible for variable life insurance operations, our principal officers.
Unless otherwise noted, their address is 1290 Avenue of the Americas, New York,
New York 10104.

<TABLE>
<CAPTION>
DIRECTORS
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>
NAME AND PRINCIPAL BUSINESS ADDRESS      BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
- ------------------------------------------------------------------------------------------------------------------------------------
FRANCOISE COLLOC'H
- ------------------------------------------------------------------------------------------------------------------------------------
AXA                                      Director of Equitable Life since July 1992. Senior Executive Vice President, Human
23, Avenue Matignon                      Resources and Communications of AXA, and various positions with AXA affiliated
75008 Paris, France                      companies. Director of AXA Financial, Inc. ("AXA Financial") since December 1996.
- ------------------------------------------------------------------------------------------------------------------------------------
HENRI DE CASTRIES
- ------------------------------------------------------------------------------------------------------------------------------------
AXA                                      Director of Equitable Life since September 1993. Director (since May 1994) and
23, Avenue Matignon                      Chairman of the Board (since April 1998) of AXA Financial. Prior thereto, Vice
75008 Paris, France                      Chairman of the Board of AXA Financial (February 1996 to April 1998). Senior
                                         Executive Vice  President,  Financial  Services and Life Insurance  Activities of AXA since
                                         1996.  Prior  thereto,  Executive  Vice  President  Financial  Services and Life  Insurance
                                         Activities  of AXA (1993 to 1996).  Also  Director or officer of various  subsidiaries  and
                                         affiliates of the AXA Group.  Director of other Equitable Life affiliates.  Previously held
                                         other officerships with the AXA Group.
- ------------------------------------------------------------------------------------------------------------------------------------
JOSEPH L. DIONNE
- ------------------------------------------------------------------------------------------------------------------------------------
The McGraw-Hill Companies                Director of Equitable Life since May 1982. Chairman (since April 1988) and former
1221 Avenue of the Americas              Chief Executive Officer (April 1983 to April 1988) of The McGraw-Hill Companies.
New York, NY 10020                       Director of AXA Financial (since May 1992). Director, Harris Corporation and Ryder
                                         System, Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
DENIS DUVERNE
- ------------------------------------------------------------------------------------------------------------------------------------
AXA                                      Director of Equitable Life since February 1998. Senior Vice President International
23, Avenue Matignon                      (US-UK-Benelux) AXA. Director since February 1996, Alliance. Director since
75008 Paris, France                      February 1997, Donaldson Lufkin & Jenrette ("DLJ").
- ------------------------------------------------------------------------------------------------------------------------------------
JEAN-RENE FOURTOU
- ------------------------------------------------------------------------------------------------------------------------------------
Rhone-Poulenc S.A.                       Director of Equitable Life since July 1992. Director of AXA Financial since July 1992.
25, Quai Paul Doumer                     Chairman and Chief Executive Officer of Rhone-Poulenc, S.A.; Member, Supervisory
92408 Courbevoie Cedex                   Board of AXA since January 1997; European Advisory Board of Bankers Trust
France                                   Company and Consulting Council of Banque de France; Director, Societe Generale,
                                         Schneider S.A. and Groupe Pernod-Ricard (July 1997 to present).
- ------------------------------------------------------------------------------------------------------------------------------------
NORMAN C. FRANCIS
- ------------------------------------------------------------------------------------------------------------------------------------
Xavier University of Louisiana           Director of Equitable Life since March 1989. President of Xavier University of
7325 Palmetto Street                     Louisiana; Director, First National Bank of Commerce, New Orleans, LA, Piccadilly
New Orleans, LA 70125                    Cafeterias, Inc., and Entergy Corporation.
- ------------------------------------------------------------------------------------------------------------------------------------
DONALD J. GREENE
- ------------------------------------------------------------------------------------------------------------------------------------
LeBoeuf, Lamb, Greene & MacRae, L.L.P.   Director of Equitable Life since July 1991. Partner, LeBoeuf, Lamb, Greene & MacRae, L.L.P.
125 West 55th Street                     Director of AXA Financial since May 1992.
New York, NY 10019-4513
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


- --------------------------------------------------------------------------------
                                            DIRECTORS AND PRINCIPAL OFFICERS  45
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


DIRECTORS (CONTINUED)

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL BUSINESS ADDRESS   BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
JOHN T. HARTLEY
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>
1025 NASA Boulevard                    Director of Equitable Life since August 1987. Currently a Director and retired
Melbourne, FL 32919                    Chairman and Chief Executive Officer of Harris Corporation (retired July 1995);
                                       previously held other officerships with Harris Corporation. Director of AXA
                                       Financial since May 1992; Director of the McGraw Hill Companies.
- ------------------------------------------------------------------------------------------------------------------------------------
JOHN H.F. HASKELL JR.
- ------------------------------------------------------------------------------------------------------------------------------------
SBC Warburg Dillon Read LLC            Director of Equitable Life since July 1992; Director of AXA Financial since July 1992;
535 Madison Avenue                     Managing Director of Warburg Dillon Read LLC, and member of its Board of
New York, NY 1002                      Directors; Chairman, Supervisory Board, Dillon Read (France) Gestion (until 1998);
                                       Director, Pall Corporation (November 1998 to present), and Dillon, Read Limited).
- ------------------------------------------------------------------------------------------------------------------------------------
MARY R. (NINA) HENDERSON
- ------------------------------------------------------------------------------------------------------------------------------------
Bestfoods Grocery                      Director of Equitable Life since December 1996. President of Bestfoods Grocery
BESTFOODS                              (formerly CPC Specialty Markets Group); Vice President, BESTFOODS (formerly CPC
International Plaza                    International, Inc.) since 1993. Prior thereto, President of CPC Specialty Markets
700 Sylvan Avenue                      Group. Director of AXA Financial since December 1996; Director, Hunt Corporation.
Englewood Cliffs, NJ 07632-9976
- ------------------------------------------------------------------------------------------------------------------------------------
W. EDWIN JARMAIN
- ------------------------------------------------------------------------------------------------------------------------------------
Jarmain Group Inc.                     Director of Equitable Life since July 1992. President of Jarmain Group Inc. and officer
121 King Street West                   or director of several affiliated companies. Chairman and Director of FCA National
Suite 2525                             International Ltd. (until May 1998). Director of various AXA affiliated companies and
Toronto, Ontario M5H 3T9               Mutual Holdings Limited (July 1998-Present; Alternate Director, the National Mutual
Canada                                 Life Association of Australasia Limited (until 1998); National Mutual Asia
                                       Limited and National Mutual Insurance  Company  Limited,   Hong  Kong  (February  1997 to
                                       present).  Previously held other  officerships with FCA International. Director of
                                       AXA Financial since July 1992.
- ------------------------------------------------------------------------------------------------------------------------------------
GEORGE T. LOWY
- ------------------------------------------------------------------------------------------------------------------------------------
Cravath, Swaine & Moore                Director of Equitable Life since July 1992. Partner, Cravath, Swaine & Moore.
825 Eighth Avenue                      Director, Eramet.
New York, NY 10019
- ------------------------------------------------------------------------------------------------------------------------------------
DIDIER PINEAU-VALENCIENNE
- ------------------------------------------------------------------------------------------------------------------------------------
Schneider S.A.                         Director of Equitable Life since February 1996. Former Chairman and Chief Executive
64/70, Avenue Jean-Baptiste Clement    Officer of Schneider S.A. as of February 1999, Honorary Chairman. Chairman or
92646 Boulogne-Billancourt Cedex       director of numerous subsidiaries and affiliated companies of Schneider and AXA
France                                 Financial. Director of the Company and Equitable Life from July 1992 to February
                                       1995. Member, Supervisory Board, AXA and Lagardere ERE; Director, CGIP, Sema Group PLC and
                                       Rhone-Poulenc, SA; Member of European Advisory Board of Bankers Trust Company, Supervisory
                                       Board of Banque Paribas (until 1998) and Advisory Boards of Bankers Trust Company, Booz Allen
                                       & Hamilton (USA) and Banque de France.
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


- --------------------------------------------------------------------------------
46 DIRECTORS AND PRINCIPAL OFFICERS
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


DIRECTORS (CONTINUED)

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL BUSINESS ADDRESS    BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>
- ------------------------------------------------------------------------------------------------------------------------------------
GEORGE J. SELLA, JR.
- ------------------------------------------------------------------------------------------------------------------------------------
P.O. Box 397                           Director of Equitable Life since May 1987. Retired Chairman and Chief Executive
Newton, NJ 07860                       Officer of American Cyanamid Company (retired April 1993); previously held other
                                       officerships with American Cyanamid. Director of AXA Financial, since May 1992.
- ------------------------------------------------------------------------------------------------------------------------------------
PETER J. TOBIN
- ------------------------------------------------------------------------------------------------------------------------------------
St. John's University                  Director of Equitable Life since March 1999; Dean, College of Business
8000 Utopia Parkway                    Administration, St. John's University (since August 1998); Chief Financial Officer,
Jamaica, NY 11439                      Chase Manhattan Corp. (1985 to 1997).
- ------------------------------------------------------------------------------------------------------------------------------------
DAVE H. WILLIAMS
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Capital Management            Director of Equitable Life since March 1991.  Chairman and Chief Executive Officer of
Corporation                            Alliance until January 1999 and Chairman or Director of numerous subsidiaries and
1345 Avenue of the Americas            affiliated companies of Alliance. Senior Executive Vice President of AXA since January
New York, NY 10105                     1997. Director of AXA Financial, since May 1992.
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


- --------------------------------------------------------------------------------
                                             DIRECTORS AND PRINCIPAL OFFICERS 47
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


OFFICERS-DIRECTORS

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL BUSINESS ADDRESS    BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>
MICHAEL HEGARTY
- ------------------------------------------------------------------------------------------------------------------------------------
                                       Director of Equitable Life since January 1998. President since January 1998 and Chief
                                       Operating Officer since February 1998, Equitable Life. Vice Chairman since April 1998, Senior
                                       Executive Vice President (January 1998 to April 1998), and Director and Chief Operating
                                       Officer (both since January 1998), AXA Financial. Vice Chairman (from 1996 to 1997), Chase
                                       Manhattan Corporation. Vice Chairman (from 1995 to 1996) and Senior Executive Vice President
                                       (from 1991 to 1995), Chemical Bank. Executive Vice President, Chief Operating Officer and
                                       Director since March 1998, Equitable Investment Corporation ("EIC"); ACMC, Inc. ("ACMC")
                                       (since March 1998). Director, Equitable Capital Management Corporation ("ECMC") (since March
                                       1998), Alliance and DLJ (both May 1998 to Present).
- ------------------------------------------------------------------------------------------------------------------------------------
EDWARD D. MILLER
- ------------------------------------------------------------------------------------------------------------------------------------
                                       Director of Equitable Life since August 1997. Chairman of the Board since January 1998, Chief
                                       Executive Officer since August 1997, President (August 1997 to January 1998), Equitable Life.
                                       Director, President and Chief Executive Officer, all since August 1997, AXA Financial. Senior
                                       Executive Vice President and Member of the Executive Committee, AXA; Senior Vice Chairman,
                                       Chase Manhattan Corporation (March 1996 to April 1997). President (January 1994 to March
                                       1996) and Vice Chairman (December 1991 to January 1994), Chemical Bank. Director, Alliance
                                       (since August 1997), DLJ (since November 1997), ECMC (since March 1998), ACMC, Inc. (since
                                       March 1998), and AXA Canada (since September 1998). Director, Chairman, President and Chief
                                       Executive Officer since March 1998, EIC. Director, KeySpan Energy.
- ------------------------------------------------------------------------------------------------------------------------------------
STANLEY B. TULIN
- ------------------------------------------------------------------------------------------------------------------------------------
                                       Director and Vice Chairman of the Board since February 1998, and Chief Financial Officer
                                       since May 1996, Equitable Life. Senior Executive Vice President until February 1998, and
                                       Chief Financial Officer since May 1997, AXA Financial. Vice President until 1998, EQ ADVISORS
                                       TRUST. Director, Alliance (since July 1997), and DLJ (since June 1997). Prior thereto,
                                       Chairman, Insurance Consulting and Actuarial Practice, Coopers & Lybrand, L.L.P.
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


- --------------------------------------------------------------------------------
48 DIRECTORS AND PRINCIPAL OFFICERS
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

OTHER OFFICERS

- ------------------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL BUSINESS ADDRESS    BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>
LEON B. BILLIS
- ------------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President (since February 1998) and Chief Information Officer (since November
                                       1994), Equitable Life. Previously held other officerships with Equitable Life; Director,
                                       J.M.R. Realty Services, Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
DERRY E. BISHOP
- ------------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President (since September 1998), Chief Agency Officer, (since December 1997),
                                       and Senior Vice President (January 1995 to September 1998), Equitable Life; Director (since
                                       January 1995) and Executive Vice President (since November 1994), EQ Financial Consultants,
                                       Inc. ("EQF").
- ------------------------------------------------------------------------------------------------------------------------------------
HARVEY BLITZ
- ------------------------------------------------------------------------------------------------------------------------------------
                                       Senior Vice President, Equitable Life. Senior Vice President, AXA Financial. Director, The
                                       Equitable of Colorado, Inc.. Vice President and Chief Financial Officer since March 1997, EQ
                                       ADVISORS TRUST. Director and Chairman, Frontier Trust Company ("Frontier"). Executive Vice
                                       President since November 1996 and Director, EQF. Director until May 1996, Equitable
                                       Distributors, Inc. ("EDI"). Director and Senior Vice President, EquiSource. Director and
                                       Officer of various Equitable Life affiliates. Previously held other officerships with
                                       Equitable Life and its affiliates.
- ------------------------------------------------------------------------------------------------------------------------------------
KEVIN R. BYRNE
- ------------------------------------------------------------------------------------------------------------------------------------
                                       Senior Vice President and Treasurer, Equitable Life and AXA Financial. Treasurer, EIC (since
                                       June 1997), EquiSource and Frontier. President and Chief Executive Officer (since September
                                       1997), and prior thereto, Vice President and Treasurer, Equitable Casualty Insurance Company
                                       ("Casualty"). Vice President and Treasurer, EQ ADVISORS TRUST (since March 1997). Director,
                                       Chairman, President and Chief Executive Officer, Equitable JV Holdings (since August 1997).
                                       Director (since July 1997), and Senior Vice President and Chief Financial Officer (since
                                       April 1998), ACMC and ECMC. Previously held other officerships with Equitable Life and its
                                       affiliates.
- ------------------------------------------------------------------------------------------------------------------------------------
JOHN A. CAROSELLI
- ------------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President (since September 1998), Equitable Life; Senior Vice President,
                                       Equitable Life (February 1998 to September 1998); Senior Vice President, Chase Manhattan
                                       Corp. (1996 to 1998); Vice President, Chemical Bank (1991 to 1996).
- ------------------------------------------------------------------------------------------------------------------------------------
JUDY A. FAUCETT
- ------------------------------------------------------------------------------------------------------------------------------------
                                       Senior Vice President, Equitable Life, (since September 1996) and Actuary (September 1996 to
                                       December 1998). Partner and Senior Actuarial Consultant, Coopers & Lybrand L.L.P. (January
                                       1989 to August 1996).
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


- --------------------------------------------------------------------------------
                                             DIRECTORS AND PRINCIPAL OFFICERS 49
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


OTHER OFFICERS (CONTINUED)

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL BUSINESS ADDRESS    BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>
- ------------------------------------------------------------------------------------------------------------------------------------
ALVIN H. FENICHEL
- ------------------------------------------------------------------------------------------------------------------------------------
                                       Senior Vice President and Controller, Equitable Life and AXA Financial. Senior Vice President
                                       and Chief Financial Officer, The Equitable of Colorado, Inc., since March 1997. Previously
                                       held other officerships with Equitable Life and its affiliates.
- ------------------------------------------------------------------------------------------------------------------------------------
PAUL J. FLORA
- ------------------------------------------------------------------------------------------------------------------------------------
                                       Senior Vice President and Auditor, Equitable Life. Vice President and Auditor, AXA
                                       Financial.
- ------------------------------------------------------------------------------------------------------------------------------------
ROBERT E. GARBER
- ------------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President and General Counsel, Equitable Life and AXA Financial. Previously
                                       held other officerships with Equitable Life and its affiliates.
- ------------------------------------------------------------------------------------------------------------------------------------
MARK A. HUG
- --------------------------------------------------------------------------------
                                       Senior Vice President since April 1997, Equitable Life. Prior thereto, Vice President, Aetna.
- ------------------------------------------------------------------------------------------------------------------------------------
DONALD R. KAPLAN
- ------------------------------------------------------------------------------------------------------------------------------------
                                       Senior Vice President and Chief Compliance Officer and Associate General Counsel, Equitable
                                       Life.  Previously held other officerships with Equitable Life.
- ------------------------------------------------------------------------------------------------------------------------------------
MICHAEL S. MARTIN
- ------------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President (since September 1998) and Chief Marketing Officer (since December
                                       1997). Prior thereto, Senior Vice President and Chief Marketing Officer, Equitable Life.
                                       Chairman and Chief Executive Officer, EQF. Vice President, EQ ADVISORS TRUST (until April
                                       1998) and THE HUDSON RIVER TRUST. Director, Equitable Underwriting and Sales Agency
                                       (Bahamas), Ltd. and EquiSource; Director and Executive Vice President (since December 1998),
                                       Colorado; prior thereto, Director and Senior Vice President. Previously held other
                                       officerships with Equitable Life and its affiliates.
- ------------------------------------------------------------------------------------------------------------------------------------
RICHARD J. MATTEIS
- ------------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President, Equitable Life (since May 1998); Executive Vice President, Chase
                                       Manhattan Corporation (January 1983 to June 1997); Director, EQF (since October 1998).
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


- --------------------------------------------------------------------------------
50 DIRECTORS AND PRINCIPAL OFFICERS
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


OTHER OFFICERS (CONTINUED)

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL BUSINESS ADDRESS    BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>
- ------------------------------------------------------------------------------------------------------------------------------------
PETER D. NORIS
- ------------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President and Chief Investment Officer, Equitable Life. Executive Vice
                                       President since May 1995 and Chief Investment Officer since July 1995, AXA Financial.
                                       Trustee, THE HUDSON RIVER TRUST, and Chairman, President and Trustee since March 1997, EQ
                                       ADVISORS TRUST. Director, Alliance, and Equitable Real Estate (until June 1997). Executive
                                       Vice President, EQF, since November 1996. Director, EREIM Managers Corp. (since July 1997),
                                       and EREIM LP Corp. (since October 1997). Prior to May 1995, Vice President/Manager, Insurance
                                       Companies Investment Strategies Group, Salomon Brothers, Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
BRIAN S. O'NEIL
- ------------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President, Equitable Life (since June 1998); Director of Investment, AXA
                                       Investment Management (January 1998 to June 1998); Chief Investment Officer, AXA Investment
                                       Management (July 1995 to January 1998).
- ------------------------------------------------------------------------------------------------------------------------------------
ANTHONY C. PASQUALE
- ------------------------------------------------------------------------------------------------------------------------------------
                                       Senior Vice President, Equitable Life. Director, Chairman and Chief Operating Officer,
                                       Casualty, (since September 1997). Director, Equitable Agri-Business, Inc. (until June 1997).
                                       Previously held other officerships with Equitable Life and its affiliates.
- ------------------------------------------------------------------------------------------------------------------------------------
PAULINE SHERMAN
- ------------------------------------------------------------------------------------------------------------------------------------
                                       Senior Vice President (since February 1999); Vice President, Secretary and Associate
                                       General Counsel, Equitable Life and AXA Financial, since September 1995. Previously
                                       held other officerships with Equitable Life.
- ------------------------------------------------------------------------------------------------------------------------------------
RICHARD V. SILVER
- ------------------------------------------------------------------------------------------------------------------------------------
                                       Senior Vice President (since February 1995) and Deputy General Counsel (since
                                       June 1996), Equitable Life. Senior Vice President and Associate General Counsel
                                       (since September 1996), AXA Financial. Director, EQF. Senior Vice President and
                                       General Counsel, EIC (June 1997 to March 1998). Previously held other
                                       officerships with Equitable Life and its affiliates.
- ------------------------------------------------------------------------------------------------------------------------------------
JOSE S. SUQUET
- ------------------------------------------------------------------------------------------------------------------------------------
                                       Senior Executive Vice President (since February 1998), Chief Distribution Officer (since
                                       December 1997) and Chief Agency Officer (August 1994 to December 1997), Equitable Life. Prior
                                       thereto, Agency Manager. Executive Vice President since May 1996, AXA Financial. Vice
                                       President since March 1998, THE HUDSON RIVER TRUST. Chairman (since December 1997), EDI.
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


- --------------------------------------------------------------------------------
                                             DIRECTORS AND PRINCIPAL OFFICERS 51
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
OTHER OFFICERS (CONTINUED)


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL BUSINESS ADDRESS    BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>
- ------------------------------------------------------------------------------------------------------------------------------------
GREGORY G. WILCOX
- ------------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President (since September 1998), Senior Vice President (May 1992 to September
                                       1998), Equitable Life. Senior Vice President (since May 1992), AXA Financial.
- ------------------------------------------------------------------------------------------------------------------------------------
R. LEE WILSON
- ------------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President (since May 1998) and Deputy Chief Financial Officer (since September
                                       1998), Equitable Life. Prior thereto, Executive Vice President, Chase Manhattan Bank.
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>


- --------------------------------------------------------------------------------
52  FINANCIAL STATEMENTS OF SEPARATE ACCOUNT FP AND EQUITABLE LIFE
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

 8
 Financial statements of
 Separate Account FP
 and Equitable Life
- --------------------------------------------------------------------------------


 The financial statements of Separate Account FP as of December 31, 1998 and for
 each of the three years in the period ended December 31, 1998 and the financial
 statements of Equitable Life as of December 31, 1998 and 1997 and for each of
 the three years in the period ended December 31, 1998 included in this
 prospectus have been so included in reliance on the reports of
 PricewaterhouseCoopers LLP, independent accountants, given on the authority of
 such firm as experts in accounting and auditing. The financial statements of
 Separate Account FP and Equitable Life as of June 30, 1999 are unaudited. The
 financial statements of Equitable Life have relevance for the policies only to
 the extent that they bear upon the ability of Equitable Life to meet its
 obligations under the policies.


<PAGE>

<TABLE>
<CAPTION>
INDEX TO FINANCIAL STATEMENTS

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

<S>                                                                                                                     <C>
Report of Independent Accountants..................................................................................      FSA-2
Financial Statements:
   Statements of Assets and Liabilities, December 31, 1998.........................................................      FSA-3
   Statements of Operations for the Years Ended December 31, 1998, 1997 and 1996...................................      FSA-5
   Statements of Changes in Net Assets for the Years Ended December 31, 1998, 1997 and 1996........................     FSA-12
   Notes to Financial Statements...................................................................................     FSA-19

Unaudited Financial Statements:
   Statements of Assets and Liabilities, June 30, 1999.............................................................     FSA-35
   Statements of Operations for the Six Months Ended June 30, 1999.................................................     FSA-38
   Statements of Changes in Net Assets for the Six Months Ended June 30, 1999......................................     FSA-42
   Notes to Financial Statements...................................................................................     FSA-46


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

Report of Independent Accountants..................................................................................        F-1
Consolidated Financial Statements:
   Consolidated Balance Sheets, December 31, 1998 and 1997.........................................................        F-2
   Consolidated Statements of Earnings, Years Ended December 31, 1998, 1997 and 1996...............................        F-3
   Consolidated Statements of Shareholder's Equity, Years Ended December 31, 1998, 1997 and 1996...................        F-4
   Consolidated Statements of Cash Flows, Years Ended December 31, 1998, 1997 and 1996.............................        F-5
   Notes to Consolidated Financial Statements......................................................................        F-6

Unaudited Consolidated Financial Statements:
   Consolidated Balance Sheets, June 30, 1999 and December 31, 1998................................................       F-42
   Consolidated Statements of Earnings for the Three and Six Months Ended June 30, 1999 and 1998...................       F-43
   Consolidated Statements of Shareholder's Equity for the Six Months Ended June 30, 1999 and 1998.................       F-44
   Consolidated Statements of Cash Flows for the Six Months Ended June 30, 1999 and 1998...........................       F-45
   Notes to Consolidated Financial Statements......................................................................       F-46
</TABLE>

+    Formerly  known as  Equitable  Variable  Life  Insurance  Company  Separate
     Account FP.

                                     FSA-1


<PAGE>


                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors of
The Equitable Life Assurance Society of the United States
and Policyowners of Separate Account FP
of The Equitable Life Assurance Society of the United States

In our opinion, the accompanying statements of assets and liabilities and the
related statements of operations and of changes in net assets present fairly, in
all material respects, the financial position of the Alliance Money Market Fund,
Alliance Intermediate Government Securities Fund, Alliance Quality Bond Fund,
Alliance High Yield Fund, Alliance Growth & Income Fund, Alliance Equity Index
Fund, Alliance Common Stock Fund, Alliance Global Fund, Alliance International
Fund, Alliance Aggressive Stock Fund, Alliance Small Cap Growth Fund, Alliance
Conservative Investors Fund, Alliance Growth Investors Fund, Alliance Balanced
Fund ("Hudson River Trust funds") and the T. Rowe Price Equity Income Fund,
EQ/Putnam Growth & Income Value Fund, Merrill Lynch Basic Value Equity Fund, MFS
Research Fund, T. Rowe Price International Stock Fund, Morgan Stanley Emerging
Markets Equity Fund, Warburg Pincus Small Company Value Fund, MFS Emerging
Growth Companies Fund, EQ/Putnam Balanced Fund and Merrill Lynch World Strategy
Fund ("EQ Advisors Trust funds"), separate investment funds of The Equitable
Life Assurance Society of the United States ("Equitable Life") Separate Account
FP (formerly Equitable Variable Life Insurance Company Separate Account FP) at
December 31, 1998 and the results of each of their operations and changes in
each of their net assets for each of the periods indicated, in conformity with
generally accepted accounting principles. These financial statements are the
responsibility of Equitable Life's management; our responsibility is to express
an opinion on these financial statements based on our audits. We conducted our
audits of these financial statements in accordance with generally accepted
auditing standards which require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management and
evaluating the overall financial statement presentation. We believe that our
audits, which included confirmation of shares owned in The Hudson River Trust
and in The EQ Advisors Trust at December 31, 1998 with the transfer agent,
provide a reasonable basis for the opinion expressed above. The rates of return
information presented in Note 6 for the year ended December 31, 1992 and for
each of the periods indicated prior thereto, were audited by other independent
accountants whose report dated February 16, 1993 expressed an unqualified
opinion on the financial statements containing such information.


PricewaterhouseCoopers LLP
New York, New York
February 8, 1999


                                     FSA-2
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF ASSETS AND LIABILITIES
DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                       FIXED INCOME SERIES:                                    EQUITY SERIES:
                              ------------------------------------------------------------------      ---------------------------
                                                   ALLIANCE                                            T. ROWE
                                ALLIANCE         INTERMEDIATE       ALLIANCE         ALLIANCE           PRICE          EQ/PUTNAM
                                  MONEY           GOVERNMENT         QUALITY           HIGH             EQUITY          GROWTH &
                                 MARKET           SECURITIES          BOND             YIELD            INCOME       INCOME VALUE
                                  FUND               FUND             FUND             FUND              FUND            FUND
                              --------------   --------------   --------------   --------------       ----------     ------------
ASSETS
<S>                             <C>               <C>             <C>              <C>               <C>               <C>
Investments in shares of
    the Trusts -- at market
    value (Notes 2 and 6)
    Cost: $ 252,036,846 ...     $253,573,296
             73,048,104 ...                       $75,439,166
            225,936,035 ...                                       $229,303,732
            191,596,765 ...                                                        $170,697,910
             42,202,407 ...                                                                          $43,788,024
             15,594,112 ...                                                                                            $16,754,714
Receivable for Trust shares
    sold ..................               --           73,479               --               --               --                --
Receivable for policy-
    related transactions ..       17,848,216               --               --               --               --                --
                                ------------      -----------     ------------     ------------      -----------       -----------
Total Assets ..............      271,421,512       75,512,645      229,303,732      170,697,910       43,788,024        16,754,714
                                ------------      -----------     ------------     ------------      -----------       -----------
LIABILITIES
Payable for Trust shares
    purchased .............       16,331,370               --          133,581           35,027           23,315             3,033
Payable for policy-
    related transactions ..               --          539,972          210,509          289,889           75,177             8,426
Amount retained by
    Equitable Life
    in Separate Account
    FP (Note 4) ...........          414,349          299,334          274,393          136,603          125,779           106,949
                                ------------      -----------     ------------     ------------      -----------       -----------
Total Liabilities .........       16,745,719          839,306          618,483          461,519          224,271          118,408
                                ------------      -----------     ------------     ------------      -----------       -----------
NET ASSETS ATTRIBUTABLE
    TO POLICYOWNERS .......     $254,675,793      $74,673,339     $228,685,249     $170,236,391      $43,563,753       $16,636,306
                                ============      ===========     ============     ============      ===========       ===========

<CAPTION>

                                                                        EQUITY SERIES:
                              ---------------------------------------------------------------------------------------------------
                                                                   MERRILL
                                 ALLIANCE         ALLIANCE          LYNCH           ALLIANCE
                                  GROWTH &         EQUITY        BASIC VALUE         COMMON           MFS             ALLIANCE
                                  INCOME            INDEX           EQUITY           STOCK          RESEARCH           GLOBAL
                                   FUND             FUND             FUND             FUND            FUND              FUND
                              --------------    -------------   --------------   --------------   --------------   --------------
ASSETS
<S>                             <C>              <C>               <C>           <C>                 <C>             <C>
Investments in shares of
    the Trusts -- at market
    value (Notes 2 and 6)
    Cost:$  135,380,284 ...     $151,620,795
            307,490,851 ...                      $444,156,167
             20,272,609 ...                                        $20,180,650
          2,256,517,409 ...                                                      $2,945,826,613
             24,727,882 ...                                                                          $28,040,945
            442,031,583 ...                                                                                          $525,592,086
Receivable for Trust shares
    sold ..................               --               --           10,202               --               --               --
Receivable for policy-
    related transactions ..               --        8,872,643               --        3,228,813           63,970          123,333
                                ------------     ------------      -----------   --------------      -----------     ------------
Total Assets ..............      151,620,795      453,028,810       20,190,852    2,949,055,426       28,104,915      525,715,419
                                ------------     ------------      -----------   --------------      -----------     ------------
LIABILITIES
Payable for Trust shares
    purchased .............          162,160        9,264,465               --        5,828,987           82,934            8,286
Payable for policy-
    related transactions ..            7,532               --           29,458               --               --               --
Amount retained by
    Equitable Life
    in Separate Account
    FP (Note 4) ...........          275,390          326,244           76,304          699,865           60,594          471,438
                                ------------     ------------      -----------   --------------      -----------     ------------
Total Liabilities .........          445,082        9,590,709          105,762        6,528,852          143,528          479,724
                                ------------     ------------      -----------   --------------      -----------     ------------

NET ASSETS ATTRIBUTABLE
    TO POLICYOWNERS .......     $151,175,713     $443,438,101      $20,085,090   $2,942,526,574      $27,961,387     $525,235,695
                                ============     ============      ===========   ==============      ===========     ============
</TABLE>

- ----------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                     FSA-3
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF ASSETS AND LIABILITIES (CONCLUDED)
DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                                        EQUITY SERIES (CONCLUDED):
                              ------------------------------------------------------------------------------------------------------
                                                               MORGAN
                                                               STANLEY                       WARBURG                        MFS
                                                T. ROWE       EMERGING       ALLIANCE        PINCUS         ALLIANCE     EMERGING
                                 ALLIANCE        PRICE         MARKETS      AGGRESSIVE        SMALL         SMALL CAP      GROWTH
                              INTERNATIONAL   INTERNATIONAL    EQUITY         STOCK          COMPANY         GROWTH      COMPANIES
                                  FUND         STOCK FUND       FUND           FUND         VALUE FUND        FUND          FUND
                              ------------   ------------   ------------   ------------   ------------   ------------   ------------
ASSETS
<S>                            <C>            <C>            <C>            <C>            <C>            <C>            <C>
Investments in shares of
    the Trusts -- at market
    value (Notes 2 and 6)
    Cost:$ 49,817,199 .....    $55,319,650
           29,126,226 .....                   $30,729,309
           12,317,395 .....                                   $9,374,762
          945,225,569 .....                                                $971,940,783
           41,015,034 .....                                                                $36,799,693
           40,047,285 .....                                                                               $48,828,240
           49,044,186 .....                                                                                              $56,040,363
Receivable for Trust shares
    sold ..................             --             --             --     15,756,667         64,794     12,471,839      1,181,194
Receivable for policy-
    related transactions ..             --         22,077             --             --             --             --             --
                               -----------    -----------     ----------   ------------    -----------    -----------    -----------
Total Assets ..............     55,319,650     30,751,386      9,374,762    987,697,450     36,864,487     61,300,079     57,221,557
                               -----------    -----------     ----------   ------------    -----------    -----------    -----------

LIABILITIES
Payable for Trust shares
    purchased .............         70,336         91,033         18,854             --             --             --             --
Payable for policy-
    related transactions ..         14,372             --          7,369     16,503,396        137,563     12,640,148      1,224,733
Amount retained by
    Equitable Life
    in Separate Account
    FP (Note 4) ...........        211,534         52,297      2,334,195        415,973         72,842        188,682         31,895
                               -----------    -----------     ----------   ------------    -----------    -----------    -----------
Total Liabilities .........        296,242        143,330      2,360,418     16,919,369        210,405     12,828,830      1,256,628
                               -----------    -----------     ----------   ------------    -----------    -----------    -----------

NET ASSETS ATTRIBUTABLE
    TO POLICYOWNERS .......    $55,023,408     30,608,056     $7,014,344   $970,778,081    $36,654,082    $48,471,249    $55,964,929
                               ===========    ===========     ==========   ============    ===========    ===========    ===========
<CAPTION>

                                                       ASSET ALLOCATION SERIES:
                              ------------------------------------------------------------------------
                                                                                            MERRILL
                                ALLIANCE        EQ/           ALLIANCE                       LYNCH
                              CONSERVATIVE     PUTNAM          GROWTH       ALLIANCE         WORLD
                                INVESTORS     BALANCED        INVESTORS     BALANCED        STRATEGY
                                  FUND          FUND            FUND          FUND            FUND
                              ------------   ------------   ------------   ------------   ------------
ASSETS
<S>                           <C>              <C>          <C>            <C>              <C>
Investments in shares of
    the Trusts -- at market
    value (Notes 2 and 6)
    Cost:$180,638,791 .....   $202,146,754
            5,761,747 .....                    $6,021,630
          810,703,279 .....                                 $978,408,876
          418,040,777 .....                                                $499,385,640
            4,940,984 .....                                                                 $5,128,718
Receivable for Trust shares
    sold ..................             --             --             --             --             --
Receivable for policy-
    related transactions ..        119,163             --         11,442             --          7,652
                              ------------     ----------   ------------   ------------     ----------
Total Assets ..............    202,265,917      6,021,630    978,420,318    499,385,640      5,136,370
                              ------------     ----------   ------------   ------------     ----------
LIABILITIES
Payable for Trust shares
    purchased .............        102,291          8,663        332,413         82,601          7,657
Payable for policy-
    related transactions ..             --          3,473             --        474,028             --
Amount retained by
    Equitable Life
    in Separate Account
    FP (Note 4) ...........        428,272        120,957        695,497        444,727      1,365,122
                              ------------     ----------   ------------   ------------     ----------
Total Liabilities .........        530,563        133,093      1,027,910      1,001,356      1,372,779
                              ------------     ----------   ------------   ------------     ----------
NET ASSETS ATTRIBUTABLE
    TO POLICYOWNERS .......   $201,735,354     $5,888,537   $977,392,408   $498,384,284     $3,763,591
                              ============     ==========   ============   ============     ==========
</TABLE>

See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                     FSA-4
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                          FIXED INCOME SERIES:
                                                             --------------------------------------------
                                                                            ALLIANCE MONEY
                                                                             MARKET FUND
                                                             --------------------------------------------
                                                                  1998            1997             1996
                                                             ------------    ------------    ------------
INCOME AND EXPENSES:
<S>                                                           <C>            <C>             <C>
    Investment Income (Note 2):
        Dividends from the Trusts ........................    $10,719,684    $9,754,675      $9,126,793
    Expenses (Note 3):
        Mortality and expense risk charges ...............      1,204,220     1,101,168       1,025,149
                                                              -----------    ----------      ----------
NET INVESTMENT INCOME ....................................      9,515,464     8,653,507       8,101,644
                                                              -----------    ----------      ----------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss) on investments ..............       (161,314)     (513,800)       (110,954)
        Realized gain distribution from the Trusts .......          7,750        13,435              --
                                                              -----------    ----------      ----------
NET REALIZED GAIN (LOSS) .................................       (153,564)     (500,365)       (110,954)
                                                              -----------    ----------      ----------
    Unrealized appreciation (depreciation) on investments:
        Beginning of period ..............................        804,349        24,023          89,976
        End of period ....................................      1,536,450       804,349          24,023
                                                              -----------    ----------      ----------
    Change in unrealized appreciation (depreciation)
        during the period ................................        732,101       780,326         (65,953)
                                                              -----------    ----------      ----------
NET REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS .......................................        578,537       279,961        (176,907)
                                                              -----------    ----------      ----------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
    FROM OPERATIONS ......................................    $10,094,001    $8,933,468      $7,924,737
                                                              ===========    ==========      ==========

<CAPTION>
                                                                         FIXED INCOME SERIES:
                                                             --------------------------------------------
                                                                     ALLIANCE INTERMEDIATE GOVERNMENT
                                                                             SECURITIES FUND
                                                             --------------------------------------------
                                                                  1998            1997             1996
                                                             ------------     ------------    ------------
INCOME AND EXPENSES:
<S>                                                           <C>             <C>              <C>
    Investment Income (Note 2):
        Dividends from the Trusts ........................     $3,477,938     $2,914,613       $2,367,498
    Expenses (Note 3):
        Mortality and expense risk charges ...............        350,536        282,422          245,038
                                                              -----------     ----------       ----------
NET INVESTMENT INCOME ....................................      3,127,402      2,632,191        2,122,460
                                                              -----------     ----------       ----------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss) on investments ..............         60,260        (95,509)        (490,315)
        Realized gain distribution from the Trusts .......             --             --               --
                                                              -----------     ----------       ----------
NET REALIZED GAIN (LOSS) .................................         60,260        (95,509)        (490,315)
                                                              -----------     ----------       ----------
    Unrealized appreciation (depreciation) on investments:
        Beginning of period ..............................        868,053       (141,479)         145,522
        End of period ....................................      2,391,062        868,053         (141,479)
                                                              -----------     ----------       ----------
    Change in unrealized appreciation (depreciation)
        during the period ................................      1,523,009      1,009,532         (287,001)
                                                              -----------     ----------       ----------
NET REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS .......................................      1,583,269        914,023         (777,316)
                                                              -----------     ----------       ----------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
    FROM OPERATIONS ......................................     $4,710,671     $3,546,214       $1,345,144
                                                              ===========     ==========       ==========

<CAPTION>
                                                                          FIXED INCOME SERIES:
                                                             --------------------------------------------
                                                                          ALLIANCE QUALITY
                                                                             BOND FUND
                                                             --------------------------------------------
                                                                  1998            1997             1996
                                                             ------------    ------------    ------------
INCOME AND EXPENSES:
<S>                                                           <C>           <C>                <C>
    Investment Income (Note 2):
        Dividends from the Trusts ........................    $10,317,238   $  8,869,740       $8,972,983
    Expenses (Note 3):
        Mortality and expense risk charges ...............      1,106,136        845,069          869,312
                                                              -----------   ------------       ----------
NET INVESTMENT INCOME ....................................      9,211,102      8,024,671        8,103,671
                                                              -----------   ------------       ----------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss) on investments ..............         34,937       (504,580)      (1,130,915)
        Realized gain distribution from the Trusts .......      4,596,907             --               --
                                                              -----------   ------------       ----------
NET REALIZED GAIN (LOSS) .................................      4,631,844       (504,580)      (1,130,915)
                                                              -----------   ------------       ----------
    Unrealized appreciation (depreciation) on investments:
        Beginning of period ..............................      2,395,718     (1,961,822)      (2,105,676)
        End of period ....................................      3,367,697      2,395,718       (1,961,822)
                                                              -----------   ------------       ----------
    Change in unrealized appreciation (depreciation)
        during the period ................................        971,979      4,357,540          143,854
                                                              -----------   ------------       ----------
NET REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS .......................................      5,603,823      3,852,960         (987,061)
                                                              -----------   ------------       ----------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
    FROM OPERATIONS ......................................    $14,814,925    $11,877,631       $7,116,610
                                                              ===========    ===========       ==========
</TABLE>

- ----------
See Notes to Financial Statements.

+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                     FSA-5
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                                    FIXED INCOME SERIES (CONCLUDED):
                                                                             -------------------------------------------
                                                                                               ALLIANCE
                                                                                              HIGH YIELD
                                                                                                 FUND
                                                                             -------------------------------------------
                                                                                 1998            1997              1996
                                                                             ------------    ------------   ------------
INCOME AND EXPENSES:
<S>                                                                          <C>             <C>             <C>
    Investment Income (Note 2):
        Dividends from the Trusts........................................    $ 18,449,747    $12,918,934     $ 8,696,039
    Expenses (Note 3):
        Mortality and expense risk charges ...............................      1,007,106        789,982         518,429
                                                                             ------------    -----------     -----------
NET INVESTMENT INCOME ....................................................     17,442,641     12,128,952       8,177,610
                                                                             ------------    -----------     -----------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss) on investments ..............................     (2,344,392)       936,554         939,559
        Realized gain distribution from
           the Trusts ....................................................      3,396,523      6,365,633       6,119,053
                                                                             ------------    -----------     -----------
NET REALIZED GAIN (LOSS) .................................................      1,052,131      7,302,187       7,058,612
                                                                             ------------    -----------     -----------
    Unrealized appreciation (depreciation) on investments:
        Beginning of period ..............................................      8,622,836      5,664,824       3,823,981
        End of period ....................................................    (20,898,854)     8,622,836       5,664,824
                                                                             ------------    -----------     -----------
    Change in unrealized appreciation
        (depreciation) during the period .................................    (29,521,690)     2,958,012       1,840,843
                                                                             ------------    -----------     -----------
NET REALIZED AND UNREALIZED GAIN
     (LOSS) ON INVESTMENTS ...............................................    (28,469,559)    10,260,199       8,899,455
                                                                             ------------    -----------     -----------
NET INCREASE (DECREASE) IN NET ASSETS
     RESULTING FROM OPERATIONS ...........................................   $(11,026,918)   $22,389,151     $17,077,065
                                                                             ============    ===========     ============

<CAPTION>
                                                                                                  EQUITY SERIES:
                                                                             ----------------------------------------------------
                                                                                       T. ROWE
                                                                                  PRICE EQUITY INCOME          EQ/PUTNAM GROWTH
                                                                                         FUND                & INCOME VALUE FUND
                                                                             -------------------------      ---------------------
                                                                                 1998           1997*           1998       1997*
                                                                             ----------     ----------      ----------   --------
INCOME AND EXPENSES:
<S>                                                                          <C>            <C>             <C>          <C>
    Investment Income (Note 2):
        Dividends from the Trusts........................................    $  722,954     $  145,613      $  143,999   $ 33,273
    Expenses (Note 3):
        Mortality and expense risk charges ...............................      173,802         29,706          56,995      9,655
                                                                             ----------     ----------      ----------   --------
NET INVESTMENT INCOME ....................................................      549,152        115,907          87,004     23,618
                                                                             ----------     ----------      ----------   --------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss) on investments ..............................      341,473         56,634         209,398      1,078
        Realized gain distribution from
           the Trusts ....................................................      930,853         53,840         130,047     27,226
                                                                             ----------     ----------      ----------   --------
NET REALIZED GAIN (LOSS) .................................................    1,272,326        110,474         339,445     28,304
                                                                             ----------     ----------      ----------   --------
    Unrealized appreciation (depreciation) on investments:
        Beginning of period ..............................................    1,073,548             --         269,561         --
        End of period ....................................................    1,585,616      1,073,548       1,160,602    269,561
                                                                             ----------     ----------      ----------   --------
    Change in unrealized appreciation
        (depreciation) during the period .................................      512,068      1,073,548         891,041    269,561
                                                                             ----------     ----------      ----------   --------
NET REALIZED AND UNREALIZED GAIN
     (LOSS) ON INVESTMENTS ...............................................    1,784,394      1,184,022       1,230,486    297,865
                                                                             ----------     ----------      ----------   --------
NET INCREASE (DECREASE) IN NET ASSETS
     RESULTING FROM OPERATIONS ...........................................   $2,333,546     $1,299,929      $1,317,490   $321,483
                                                                             ==========     ==========      ==========   ========

<CAPTION>
                                                                                              EQUITY SERIES:
                                                                             -------------------------------------------
                                                                                                 ALLIANCE
                                                                                             GROWTH & INCOME
                                                                                                  FUND
                                                                             ---------------------------------------------
                                                                                   1998            1997            1996
                                                                             ------------      ------------   ------------
INCOME AND EXPENSES:
<S>                                                                          <C>               <C>             <C>
    Investment Income (Note 2):
        Dividends from the Trusts........................................    $   415,436       $   636,335     $  525,200
    Expenses (Note 3):
        Mortality and expense risk charges ...............................       668,795           358,997        155,175
                                                                             ------------      -----------     ----------

NET INVESTMENT INCOME ....................................................      (253,359)          277,338        370,025
                                                                             -----------       -----------     ----------

REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss) on investments ..............................     7,289,936           530,421          5,198
        Realized gain distribution from
           the Trusts ....................................................    12,146,928         5,006,247      1,943,415
                                                                             -----------       -----------     ----------

NET REALIZED GAIN (LOSS) .................................................    19,436,864         5,536,668      1,948,613
                                                                             -----------       -----------     ----------

    Unrealized appreciation (depreciation) on investments:
        Beginning of period ..............................................    13,021,603         5,074,338      2,123,346
        End of period ....................................................    16,240,511        13,021,603      5,074,338
                                                                             -----------       -----------     ----------

    Change in unrealized appreciation
        (depreciation) during the period .................................     3,218,908         7,947,265      2,950,992
                                                                             -----------       -----------     ----------

NET REALIZED AND UNREALIZED GAIN
    (LOSS) ON INVESTMENTS ................................................    22,655,772        13,483,933      4,899,605
                                                                             -----------       -----------     ----------

NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS ............................................   $22,402,413       $13,761,271     $5,269,630
                                                                             ===========       ===========     ==========
</TABLE>

- ----------
See Notes to Financial Statements.
* Commencement of Operations on May 1, 1997.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                     FSA-6
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                                 EQUITY SERIES (CONTINUED):
                                                            -------------------------------------------------------------------
                                                                             ALLIANCE                         MERRILL LYNCH
                                                                           EQUITY INDEX                        BASIC VALUE
                                                                               FUND                            EQUITY FUND
                                                            -------------------------------------------   ----------------------
                                                               1998            1997            1996          1998         1997*
                                                            ------------   ------------    ------------   ----------    --------
INCOME AND EXPENSES:
<S>                                                         <C>            <C>             <C>            <C>           <C>
    Investment Income (Note 2):
        Dividends from the Trusts .......................   $  3,958,217   $ 2,610,223     $ 1,751,848    $ 192,441     $ 35,810
    Expenses (Note 3):
        Mortality and expense risk charges ..............      1,862,376       977,620         605,961       66,427        9,349
                                                            ------------   -----------     -----------    ---------     --------
NET INVESTMENT INCOME (LOSS) ............................      2,095,841     1,632,603       1,145,887      126,014       26,461
                                                            ------------   -----------     -----------    ---------     --------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss) on investments .............      5,460,381      (414,497)      8,013,073      207,032        6,656
        Realized gain distribution from
           the Trusts ...................................        128,151       850,437       3,889,944      667,083       33,738
                                                            ------------   -----------     -----------    ---------     --------
NET REALIZED GAIN (LOSS) ................................      5,588,532       435,940      11,903,017      874,115       40,394
                                                            ------------   -----------     -----------    ---------     --------
   Unrealized appreciation (depreciation) on investments:
           Beginning of period ..........................     63,055,426    21,448,224      12,451,765      135,003           --
           End of period ................................    136,665,316    63,055,426      21,448,224      (91,959)     135,003
                                                            ------------   -----------     -----------    ---------     --------
    Change in unrealized appreciation
        (depreciation) during the period ................     73,609,890    41,607,202       8,996,459     (226,962)     135,003
                                                            ------------   -----------     -----------    ---------     --------
NET REALIZED AND UNREALIZED GAIN
    (LOSS) ON INVESTMENTS ...............................     79,198,422    42,043,142      20,899,476      647,153      175,397
                                                            ------------   -----------     -----------    ---------     --------
NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS ...........................   $ 81,294,263   $43,675,745     $22,045,363    $ 773,167     $201,858
                                                            ============   ===========     ===========    ==========    ========

<CAPTION>
                                                                                     EQUITY SERIES (CONTINUED):
                                                            --------------------------------------------------------------------
                                                                            ALLIANCE                                 MFS
                                                                          COMMON STOCK                            RESEARCH
                                                                              FUND                                  FUND
                                                            -------------------------------------------   ----------------------
                                                                 1998         1997             1996          1998         1997*
                                                            ------------   ------------    ------------   ----------    --------
INCOME AND EXPENSES:
<S>                                                         <C>            <C>             <C>            <C>           <C>
    Investment Income (Note 2):
        Dividends from the Trusts .......................   $ 15,939,680   $ 10,668,337    $ 11,773,551   $   71,137    $ 20,442
    Expenses (Note 3):
        Mortality and expense risk charges ..............     14,600,706     11,435,936       8,267,795       86,044      13,127
                                                            ------------   ------------    ------------   ----------    --------
NET INVESTMENT INCOME (LOSS) ............................      1,338,974       (767,599)      3,505,756      (14,907)      7,315
                                                            ------------   ------------    ------------   ----------    --------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss) on investments .............    169,109,310     53,841,049      30,128,838      494,412       6,989
        Realized gain distribution from
           the Trusts ...................................    353,834,250    164,814,473     157,423,606           --      81,156
                                                            ------------   ------------    ------------   ----------    --------
NET REALIZED GAIN (LOSS) ................................    522,943,560    218,655,522     187,552,444      494,412      88,145
                                                            ------------   ------------    ------------   ----------    --------
   Unrealized appreciation (depreciation) on investments:
           Beginning of period ..........................    567,231,009    294,432,897     181,824,279      249,382          --
           End of period ................................    689,309,204    567,231,009     294,432,897    3,313,063     249,382
                                                            ------------   ------------    ------------   ----------    --------
    Change in unrealized appreciation
        (depreciation) during the period ................    122,078,195    272,798,112     112,608,618    3,063,681     249,382
                                                            ------------   ------------    ------------   ----------    --------
NET REALIZED AND UNREALIZED GAIN
    (LOSS) ON INVESTMENTS ...............................    645,021,755    491,453,634     300,161,062    3,558,093     337,527
                                                            ------------   ------------    ------------   ----------    --------
NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS ...........................   $646,360,729   $490,686,035    $303,666,818   $3,543,186    $344,842
                                                            ============   ============    ============   ==========    ========
</TABLE>

- ----------
See Notes to Financial Statements.
* Commencement of Operations on May 1, 1997.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                     FSA-7
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                     EQUITY SERIES (CONTINUED):
                                                             -----------------------------------------
                                                                             ALLIANCE
                                                                              GLOBAL
                                                                               FUND
                                                             -----------------------------------------
                                                                1998           1997            1996
                                                             -----------    -----------    -----------
INCOME AND EXPENSES:
<S>                                                          <C>            <C>            <C>
    Investment Income (Note 2):
        Dividends from the Trusts ........................   $ 5,636,672    $ 8,803,070    $ 7,019,392
    Expenses (Note 3):
        Mortality and expense risk charges ...............     2,777,697      2,805,310      2,314,066
                                                             -----------    -----------    -----------
NET INVESTMENT INCOME (LOSS) .............................     2,858,975      5,997,760      4,705,326
                                                             -----------    -----------    -----------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss) on investments ..............    17,406,382     30,411,238      4,971,547
        Realized gain distribution from
           the Trusts ....................................    33,241,409     26,426,403     18,802,992
                                                             -----------    -----------    -----------
NET REALIZED GAIN (LOSS) .................................    50,647,791     56,837,641     23,774,539
                                                             -----------    -----------    -----------
    Unrealized appreciation (depreciation) on investments:
           Beginning of period ...........................    46,113,189     58,618,054     36,525,596
           End of period .................................    83,560,503     46,113,189     58,618,054
                                                             -----------    -----------    -----------
    Change in unrealized appreciation
        (depreciation) during the period .................    37,447,314    (12,504,865)    22,092,458
                                                             -----------    -----------    -----------
NET REALIZED AND UNREALIZED GAIN
    (LOSS) ON INVESTMENTS ................................    88,095,105     44,332,776     45,866,997
                                                             -----------    -----------    -----------
NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS ............................   $90,954,080    $50,330,536    $50,572,323
                                                             ===========    ===========    ===========

<CAPTION>
                                                                       EQUITY SERIES (CONTINUED):
                                                             ---------------------------------------
                                                                             ALLIANCE
                                                                           INTERNATIONAL
                                                                               FUND
                                                             ---------------------------------------
                                                                 1998          1997           1996
                                                             ----------    -----------    ----------
INCOME AND EXPENSES:
<S>                                                          <C>           <C>            <C>
    Investment Income (Note 2):
        Dividends from the Trusts ........................   $  996,913    $ 1,386,732    $  575,524
    Expenses (Note 3):
        Mortality and expense risk charges ...............      289,066        297,278       164,149
                                                             ----------    -----------    ----------
NET INVESTMENT INCOME (LOSS) .............................      707,847      1,089,454       411,375
                                                             ----------    -----------    ----------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss) on investments ..............   (3,606,669)       (57,635)      (28,490)
        Realized gain distribution from
           the Trusts ....................................       10,663      2,325,403       737,771
                                                             ----------    -----------    ----------
NET REALIZED GAIN (LOSS) .................................   (3,596,006)     2,267,768       709,281
                                                             ----------    -----------    ----------
    Unrealized appreciation (depreciation) on investments:
           Beginning of period ...........................   (2,793,834)     1,857,793       667,906
           End of period .................................    5,502,451     (2,793,834)    1,857,793
                                                             ----------    -----------    ----------
    Change in unrealized appreciation
        (depreciation) during the period .................    8,296,285     (4,651,627)    1,189,887
                                                             ----------    -----------    ----------
NET REALIZED AND UNREALIZED GAIN
    (LOSS) ON INVESTMENTS ................................    4,700,279     (2,383,859)    1,899,168
                                                             ----------    -----------    ----------
NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS ............................   $5,408,126    $(1,294,405)   $2,310,543
                                                             ==========    ============   ==========

<CAPTION>
                                                                            EQUITY SERIES (CONTINUED):
                                                             -----------------------------------------------------
                                                                                              MORGAN STANLEY
                                                                  T. ROWE PRICE          EMERGING MARKETS EQUITY
                                                             INTERNATIONAL STOCK FUND             FUND
                                                             ------------------------   --------------------------
                                                                  1998        1997*          1998           1997**
                                                             ----------    ---------    -----------    -----------
INCOME AND EXPENSES:
<S>                                                          <C>           <C>          <C>            <C>
    Investment Income (Note 2):
        Dividends from the Trusts ........................   $  258,382    $   2,393    $    37,240    $    16,623
    Expenses (Note 3):
        Mortality and expense risk charges ...............      119,672       26,332         23,921          2,862
                                                             ----------    ---------    -----------    -----------
NET INVESTMENT INCOME (LOSS) .............................      138,710      (23,939)        13,319         13,761
                                                             ----------    ---------    -----------    -----------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss) on investments ..............      354,551      (50,331)      (637,290)       (14,566)
        Realized gain distribution from
           the Trusts ....................................          268           --             --             --
                                                             ----------    ---------    -----------    -----------
NET REALIZED GAIN (LOSS) .................................      354,819      (50,331)      (637,290)       (14,566)
                                                             ----------    ---------    -----------    -----------
    Unrealized appreciation (depreciation) on investments:
           Beginning of period ...........................     (820,718)          --     (1,079,388)            --
           End of period .................................    1,603,083     (820,718)    (2,942,633)    (1,079,388)
                                                             ----------    ---------    -----------    -----------
    Change in unrealized appreciation
        (depreciation) during the period .................    2,423,801     (820,718)    (1,863,245)    (1,079,388)
                                                             ----------    ---------    -----------    -----------
NET REALIZED AND UNREALIZED GAIN
    (LOSS) ON INVESTMENTS ................................    2,778,620     (871,049)    (2,500,535)    (1,093,954)
                                                             ----------    ---------    -----------    -----------
NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS ............................   $2,917,330    $(894,988)   $(2,487,216)   $(1,080,193)
                                                             ==========    =========    ===========    ===========
</TABLE>

- ----------
See Notes to Financial Statements.
 * Commencement of Operations on May 1, 1997.
** Commencement of Operations on August 20, 1997.
 + Formerly known as Equitable Variable Life Insurance Company Separate Account
   FP.


                                     FSA-8
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                                        EQUITY SERIES (CONCLUDED):
                                                             ----------------------------------------------------------------------
                                                                              ALLIANCE                        WARBURG PINCUS SMALL
                                                                          AGGRESSIVE STOCK FUND               COMPANY VALUE FUND
                                                             -------------------------------------------   ------------------------
                                                                   1998          1997            1996           1998         1997*
                                                             ------------    -----------    ------------   -----------    ---------
INCOME AND EXPENSES:
<S>                                                          <C>             <C>            <C>             <C>           <C>
    Investment Income (Note 2):
        Dividends from the Trusts ........................   $  4,461,389    $ 1,311,613    $  1,661,263    $  171,716    $  21,651
    Expenses (Note 3):
        Mortality and expense risk charges ...............      5,581,296      5,299,127       4,086,388       168,543       44,889
                                                             ------------    -----------    ------------   -----------    ---------
NET INVESTMENT INCOME (LOSS) .............................     (1,119,907)    (3,987,514)     (2,425,125)        3,173      (23,238)
                                                             ------------    -----------    ------------   -----------    ---------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss) on investments ..............    (39,688,312)    28,217,939      30,549,608      (142,969)      29,803
        Realized gain distribution from
           the Trusts ....................................     46,528,461     79,729,154     133,080,595            --      110,391
                                                             ------------    -----------    ------------   -----------    ---------
NET REALIZED GAIN (LOSS) .................................      6,840,149    107,947,093     163,630,203      (142,969)     140,194
                                                             ------------    -----------    ------------   -----------    ---------
    Unrealized appreciation (depreciation) on investments:
        Beginning of period ..............................     32,695,620     46,617,235      80,271,118      (228,709)          --
        End of period ....................................     26,715,214     32,695,620      46,617,235    (4,215,340)    (228,709)
                                                             ------------    -----------    ------------   -----------    ---------
    Change in unrealized appreciation (depreciation)
        during the period ................................     (5,980,406)   (13,921,615)    (33,653,883)   (3,986,631)    (228,709)
                                                             ------------    -----------    ------------   -----------    ---------
NET REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS .......................................        859,743     94,025,478     129,976,320    (4,129,600)     (88,515)
                                                             ------------    -----------    ------------   -----------    ---------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
    FROM OPERATIONS ......................................   $   (260,164)   $90,037,964    $127,551,195   $(4,126,427)   $(111,753)
                                                             ============    ===========    ============   ===========    =========

<CAPTION>
                                                                             EQUITY SERIES (CONCLUDED):
                                                             ---------------------------------------------------
                                                                   ALLIANCE SMALL CAP          MFS EMERGING
                                                                        GROWTH               GROWTH COMPANIES
                                                                         FUND                      FUND
                                                             -------------------------   -----------------------
                                                                 1998          1997*         1998         1997*
                                                             -----------     --------    -----------    --------
INCOME AND EXPENSES:
<S>                                                          <C>            <C>          <C>            <C>
    Investment Income (Note 2):
        Dividends from the Trusts ........................   $     4,062    $   4,189    $       969    $ 24,358
    Expenses (Note 3):
        Mortality and expense risk charges ...............       215,285       41,540        157,484      18,835
                                                             -----------     --------    -----------    --------
NET INVESTMENT INCOME (LOSS) .............................      (211,223)     (37,351)      (156,515)      5,523
                                                             -----------     --------    -----------    --------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss) on investments ..............    (7,585,521)    (609,208)     4,270,964     161,034
        Realized gain distribution from
           the Trusts ....................................            --      545,833             --     296,998
                                                             -----------     --------    -----------    --------
NET REALIZED GAIN (LOSS) .................................    (7,585,521)     (63,375)     4,270,964     458,032
                                                             -----------     --------    -----------    --------
    Unrealized appreciation (depreciation) on investments:
        Beginning of period ..............................       771,812           --        171,320          --
        End of period ....................................     8,780,955      771,812      6,996,177     171,320
                                                             -----------     --------    -----------    --------
    Change in unrealized appreciation (depreciation)
        during the period ................................     8,009,143      771,812      6,824,857     171,320
                                                             -----------     --------    -----------    --------
NET REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS .......................................       423,622      708,437     11,095,821     629,352
                                                             -----------     --------    -----------    --------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
    FROM OPERATIONS ......................................   $   212,399    $ 671,086    $10,939,306    $634,875
                                                             ===========    =========    ===========    ========
</TABLE>

- ----------
See Notes to Financial Statements.

* Commencement of Operations on May 1, 1997.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                     FSA-9
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                                    ASSET ALLOCATION SERIES:
                                                             ---------------------------------------------------------------
                                                                              ALLIANCE                           EQ/
                                                                        CONSERVATIVE INVESTORS             PUTNAM BALANCED
                                                                               FUND                             FUND
                                                             ---------------------------------------   ---------------------
                                                                 1998          1997          1996        1998         1997
                                                             -----------   -----------   -----------    --------    --------
INCOME AND EXPENSES:
<S>                                                          <C>           <C>           <C>            <C>         <C>
    Investment Income (Note 2):
        Dividends from the Trusts ........................   $ 7,360,794   $ 7,217,860   $ 7,737,745    $111,099    $ 46,468
    Expenses (Note 3):
        Mortality and expense risk charges ...............     1,136,634     1,066,078     1,046,858      18,744       2,741
                                                             -----------   -----------   -----------    --------    --------
NET INVESTMENT INCOME ....................................     6,224,160     6,151,782     6,690,887      92,355      43,727
                                                             -----------   -----------   -----------    --------    --------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss) on investments ..............     1,432,988       818,458      (752,434)    348,952         561
        Realized gain distribution from
           the Trusts ....................................    10,768,916     5,486,742     4,429,977      71,044      31,119
                                                             -----------   -----------   -----------    --------    --------
NET REALIZED GAIN (LOSS) .................................    12,201,904     6,305,200     3,677,543     419,996      31,680
                                                             -----------   -----------   -----------    --------    --------
    Unrealized appreciation (depreciation) on investments:
        Beginning of period ..............................    16,228,145     7,700,135    10,362,120     270,232          --
        End of period ....................................    21,507,963    16,228,145     7,700,135     259,882     270,232
                                                             -----------   -----------   -----------    --------    --------
    Change in unrealized appreciation (depreciation)
        during the period ................................     5,279,818     8,528,010    (2,661,985)    (10,350)    270,232
                                                             -----------   -----------   -----------    --------    --------
NET REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS .......................................    17,481,722    14,833,210     1,015,558     409,646     301,912
                                                             -----------   -----------   -----------    --------    --------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
    FROM OPERATIONS ......................................   $23,705,882   $20,984,992   $ 7,706,445    $502,001    $345,639
                                                             ===========   ===========   ===========    ========    ========

<CAPTION>
                                                                       ASSET ALLOCATION SERIES:
                                                             ------------------------------------------
                                                                               ALLIANCE
                                                                           GROWTH INVESTORS
                                                                                FUND
                                                             ------------------------------------------
                                                                  1998          1997           1996
                                                             ------------   ------------   ------------
INCOME AND EXPENSES:
<S>                                                          <C>            <C>            <C>
    Investment Income (Note 2):
        Dividends from the Trusts ........................   $ 18,252,039   $ 19,280,574   $ 15,504,412
    Expenses (Note 3):
        Mortality and expense risk charges ...............      5,194,905      4,570,289      3,746,683
                                                             ------------   ------------   ------------
NET INVESTMENT INCOME ....................................     13,057,134     14,710,285     11,757,729
                                                             ------------   ------------   ------------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss) on investments ..............      7,745,162     10,531,767      1,799,247
        Realized gain distribution from
           the Trusts ....................................     78,060,201     42,780,443     73,474,967
                                                             ------------   ------------   ------------
NET REALIZED GAIN (LOSS) .................................     85,805,363     53,312,210     75,274,214
                                                             ------------   ------------   ------------
    Unrealized appreciation (depreciation) on investments:
        Beginning of period ..............................    115,056,641     67,150,693     81,785,873
        End of period ....................................    167,705,600    115,056,641     67,150,693
                                                             ------------   ------------   ------------
    Change in unrealized appreciation (depreciation)
        during the period ................................     52,648,959     47,905,948    (14,635,180)
                                                             ------------   ------------   ------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS .......................................    138,454,322    101,218,158     60,639,034
                                                             ------------   ------------   ------------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
    FROM OPERATIONS ......................................   $151,511,456   $115,928,443   $ 72,396,763
                                                             ============   ============   ============
</TABLE>
- ----------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                     FSA-10
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS (CONCLUDED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                           ASSET ALLOCATION SERIES (CONCLUDED):
                                                             ----------------------------------------------------------------
                                                                                                          MERRILL LYNCH WORLD
                                                                     ALLIANCE BALANCED FUND                 STRATEGY   FUND
                                                             ---------------------------------------    --------------------
                                                                 1998         1997         1996          1998        1997*
                                                             -----------   -----------   -----------    --------    --------
INCOME AND EXPENSES:
<S>                                                          <C>           <C>           <C>            <C>         <C>
    Investment Income (Note 2):
        Dividends from the Trusts ........................   $12,467,646   $13,756,520   $13,094,730    $ 36,750    $ 17,124
    Expenses (Note 3):
        Mortality and expense risk charges ...............     2,765,767     2,544,300     2,490,188      12,469       2,678
                                                             -----------   -----------   -----------    --------    --------
NET INVESTMENT INCOME ....................................     9,701,879    11,212,220    10,604,542      24,281      14,446
                                                             -----------   -----------   -----------    --------    --------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss) on investments ..............     2,733,445     5,910,524      (873,535)     19,432      (3,626)
        Realized gain distribution from
           the Trusts ....................................    41,525,872    21,117,088    34,113,772          --      38,995
                                                             -----------   -----------   -----------    --------    --------
NET REALIZED GAIN (LOSS) .................................    44,259,317    27,027,612    33,240,237      19,432      35,369
                                                             -----------   -----------   -----------    --------    --------
    Unrealized appreciation (depreciation) on investments:
        Beginning of period ..............................    60,878,286    42,382,824    43,097,187     (37,926)         --
        End of period ....................................    81,344,863    60,878,286    42,382,824     187,734     (37,926)
                                                             -----------   -----------   -----------    --------    --------
    Change in unrealized appreciation (depreciation)
        during the period ................................    20,466,577    18,495,462      (714,363)    225,660     (37,926)
                                                             -----------   -----------   -----------    --------    --------
NET REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS .......................................    64,725,894    45,523,074    32,525,874     245,092      (2,557)
                                                             -----------   -----------   -----------    --------    --------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
    FROM OPERATIONS ......................................   $74,427,773   $56,735,294   $43,130,416    $269,373    $ 11,889
                                                             ===========   ===========   ===========    ========    ========
</TABLE>

- ----------
See Notes to Financial Statements.

* Commencement of Operations on May 1, 1997.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                     FSA-11
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS:
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                         FIXED INCOME SERIES:
                                            -----------------------------------------------
                                                            ALLIANCE MONEY
                                                             MARKET FUND
                                            -----------------------------------------------
                                                 1998             1997             1996
                                            -------------    -------------    -------------
INCREASE (DECREASE) IN NET ASSETS:
<S>                                         <C>              <C>              <C>

FROM OPERATIONS:
    Net investment income ...............   $   9,515,464    $   8,653,507    $  8,101,644
    Net realized gain (loss) ............        (153,564)        (500,365)       (110,954)
    Change in unrealized appreciation
        (depreciation) on investments ...         732,101          780,326         (65,953)
                                            -------------    -------------    ------------
    Net increase (decrease) in net assets
        from operations .................      10,094,001        8,933,468       7,924,737
                                            -------------    -------------    ------------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3) ...............     229,608,273      234,059,930     101,890,108
    Benefits and other policy-related
        transactions (Note 3) ...........     (41,370,215)     (40,687,124)    (38,404,209)
    Net transfers among funds and
        guaranteed interest account .....    (128,607,686)    (259,049,840)    (36,607,946)
                                            -------------    -------------    ------------
    Net increase (decrease) in net assets
        from policy-related
        transactions.....................      59,630,372      (65,677,034)     26,877,953
                                            -------------    -------------    ------------
NET (INCREASE) DECREASE IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4) ........        (128,382)         (49,726)        (63,127)
                                            -------------    -------------    ------------

INCREASE (DECREASE) IN NET ASSETS
    ATTRIBUTABLE TO POLICYOWNERS ........      69,595,991      (56,793,292)     34,739,563
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, BEGINNING OF
    PERIOD ..............................     185,079,802      241,873,094     207,133,531
                                            -------------    -------------    ------------
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, END OF PERIOD .........   $ 254,675,793    $ 185,079,802    $241,873,094
                                            =============    =============    =============

<CAPTION>
                                                         FIXED INCOME SERIES:
                                            -----------------------------------------------
                                                    ALLIANCE INTERMEDIATE GOVERNMENT
                                                            SECURITIES FUND
                                                 1998             1997             1996
                                            -------------    -------------    -------------
INCREASE (DECREASE) IN NET ASSETS:
<S>                                         <C>               <C>            <C>

FROM OPERATIONS:
    Net investment income ...............   $ 3,127,402       $ 2,632,191    $ 2,122,460
    Net realized gain (loss) ............        60,260           (95,509)      (490,315)
    Change in unrealized appreciation
        (depreciation) on investments ...     1,523,009         1,009,532       (287,001)
                                            -----------       -----------     ----------
    Net increase (decrease) in net assets
        from operations .................     4,710,671         3,546,214      1,345,144
                                            -----------       -----------     ----------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3) ...............    11,828,290         8,749,531     10,397,104
    Benefits and other policy-related
        transactions (Note 3) ...........    (9,081,050)       (5,971,751)    (7,387,385)
    Net transfers among funds and
        guaranteed interest account .....     9,141,659         7,704,724      2,645,675
                                            -----------       -----------     ----------
    Net increase (decrease) in net assets
        from policy-related
        transactions.....................    11,888,899        10,482,504      5,655,394
                                            -----------       -----------     ----------
NET (INCREASE) DECREASE IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4) ........     (44,024)            (38,337)       (22,170)
                                            ----------         ----------    -----------

INCREASE (DECREASE) IN NET ASSETS
    ATTRIBUTABLE TO POLICYOWNERS ........    16,555,546        13,990,381      6,978,368
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, BEGINNING OF
    PERIOD ..............................    58,117,793        44,127,412     37,149,044
                                            -----------       -----------    -----------
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, END OF PERIOD .........   $74,673,339       $58,117,793    $44,127,412
                                            =============     ===========    ===========

<CAPTION>
                                                         FIXED INCOME SERIES:
                                            -----------------------------------------------
                                                             ALLIANCE QUALITY
                                                                BOND FUND
                                                 1998             1997             1996
                                            -------------    -------------    -------------
INCREASE (DECREASE) IN NET ASSETS:
<S>                                          <C>              <C>             <C>

FROM OPERATIONS:
    Net investment income ...............    $ 9,211,102      $ 8,024,671     $   8,103,671
    Net realized gain (loss) ............      4,631,844         (504,580)       (1,130,915)
    Change in unrealized appreciation
        (depreciation) on investments ...        971,979        4,357,540           143,854
                                             -----------      -----------      ------------
    Net increase (decrease) in net assets
        from operations .................     14,814,925       11,877,631         7,116,610
                                             -----------      -----------      ------------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3) ...............     14,952,560        8,423,097         5,753,712
    Benefits and other policy-related
        transactions (Note 3) ...........     (5,388,113)      (3,002,993)      (32,021,058)
    Net transfers among funds and
        guaranteed interest account .....     49,220,715       12,678,032         6,117,471
                                             -----------      -----------      ------------
    Net increase (decrease) in net assets
        from policy-related
        transactions.....................     58,785,162       18,098,136       (20,149,875)
                                             -----------      -----------      ------------
NET (INCREASE) DECREASE IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4) ........         (55,324)         (49,594)        (39,868)
                                            -------------    -------------    ------------
INCREASE (DECREASE) IN NET ASSETS
    ATTRIBUTABLE TO POLICYOWNERS ........      73,544,763       29,926,173     (13,073,133)
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, BEGINNING OF
    PERIOD ..............................     155,140,486      125,214,313     138,287,446
                                            -------------    -------------    ------------
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, END OF PERIOD .........    $228,685,249     $155,140,486    $125,214,313
                                             ============     ============    ============
</TABLE>

- ----------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                     FSA-12
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                     FIXED INCOME SERIES (CONCLUDED):             EQUITY SERIES:
                                            --------------------------------------------   ------------------------------
                                                               ALLIANCE                           T. ROWE PRICE
                                                              HIGH YIELD                          EQUITY INCOME
                                                                 FUND                                 FUND
                                            --------------------------------------------    --------------------------
                                               1998            1997            1996             1998          1997*
                                            ------------    ------------    ------------    -----------    -----------
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
<S>                                         <C>             <C>             <C>             <C>            <C>
    Net investment income ...............   $ 17,442,641    $ 12,128,952    $  8,177,610    $   549,152    $   115,907
    Net realized gain (loss) ............      1,052,131       7,302,187       7,058,612      1,272,326        110,474
    Change in unrealized appreciation
        (depreciation) on investments ...    (29,521,690)      2,958,012       1,840,843        512,068      1,073,548
                                            ------------    ------------    ------------    -----------    -----------
    Net increase (decrease) in net assets
        from operations .................    (11,026,918)     22,389,151      17,077,065      2,333,546      1,299,929
                                            ------------    ------------    ------------    -----------    -----------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3) ...............     36,502,728      26,933,221      19,454,716     11,367,975      2,540,460
    Benefits and other policy-
        related transactions (Note 3) ...    (20,288,710)    (14,530,462)    (16,165,764)    (4,190,748)      (351,660)
    Net transfers among funds and
        guaranteed interest account .....      2,677,159      26,385,799       9,301,980     16,615,531     14,259,773
                                            ------------    ------------    ------------    -----------    -----------
    Net increase (decrease) in net assets
        from policy-related
        transactions.....................     18,891,177      38,788,558      12,590,932     23,792,758     16,448,573
                                            ------------    ------------    ------------    -----------    -----------
NET (INCREASE) DECREASE IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4) ........         (6,237)       (189,179)       (209,120)       (25,615)      (285,438)
                                            ------------    ------------    ------------    -----------    -----------
INCREASE (DECREASE) IN NET ASSETS
    ATTRIBUTABLE TO POLICYOWNERS ........      7,858,022      60,988,530      29,458,877     26,100,689     17,463,064
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, BEGINNING OF
    PERIOD ..............................    162,378,369     101,389,839      71,930,962     17,463,064             --
                                            ------------    ------------    ------------    -----------    -----------
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, END OF PERIOD .........   $170,236,391    $162,378,369    $101,389,839    $43,563,753    $17,463,064
                                            ============    ============    ============    ===========    ===========

<CAPTION>
                                                                       EQUITY SERIES:
                                            -----------------------------------------------------------------------
                                                     EQ/PUTNAM                            ALLIANCE
                                                  GROWTH & INCOME                     GROWTH & INCOME
                                                     VALUE FUND                             FUND
                                            -------------------------    ------------------------------------------
                                               1998          1997*          1998            1997           1996
                                            -----------    ----------    ------------    -----------    -----------
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
<S>                                         <C>            <C>           <C>             <C>            <C>
    Net investment income ...............   $    87,004    $   23,618    $   (253,359)   $   277,338    $   370,025
    Net realized gain (loss) ............       339,445        28,304      19,436,864      5,536,668      1,948,613
    Change in unrealized appreciation
        (depreciation) on investments ...       891,041       269,561       3,218,908      7,947,265      2,950,992
                                            -----------    ----------    ------------    -----------    -----------
    Net increase (decrease) in net assets
        from operations .................     1,317,490       321,483      22,402,413     13,761,271      5,269,630
                                            -----------    ----------    ------------    -----------    -----------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3) ...............     5,099,897     1,149,748      30,251,270     17,923,903     11,382,745
    Benefits and other policy-
        related transactions (Note 3) ...    (1,485,166)     (154,351)    (12,461,722)    (6,498,823)    (2,909,569)
    Net transfers among funds and
        guaranteed interest account .....     6,086,532     4,539,465      23,343,531     25,301,886      5,211,758
                                            -----------    ----------    ------------    -----------    -----------
    Net increase (decrease) in net assets
        from policy-related
        transactions.....................     9,701,263     5,534,862      41,133,079     36,726,966     13,684,934
                                            -----------    ----------    ------------    -----------    -----------
NET (INCREASE) DECREASE IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4) ........       (46,809)     (191,983)       (206,574)      (107,895)      (106,424)
                                            -----------    ----------    ------------    -----------    -----------

INCREASE (DECREASE) IN NET ASSETS
    ATTRIBUTABLE TO POLICYOWNERS ........    10,971,944     5,664,362      63,328,918     50,380,342     18,848,140
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, BEGINNING OF
    PERIOD ..............................     5,664,362            --      87,846,795     37,466,453     18,618,313
                                            -----------    ----------    ------------    -----------    -----------
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, END OF PERIOD .........   $16,636,306    $5,664,362    $151,175,713    $87,846,795    $37,466,453
                                            ===========    ==========    ============    ===========    ===========
</TABLE>

- ----------
See Notes to Financial Statements.
* Commencement of Operations on May 1, 1997.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                     FSA-13
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                      EQUITY SERIES (CONTINUED):
                                            ------------------------------------------------------------------------
                                                              ALLIANCE
                                                             EQUITY INDEX                  MERRILL LYNCH BASIC VALUE
                                                                FUND                              EQUITY FUND
                                            -------------------------------------------    --------------------------
                                                1998            1997           1996            1998          1997*
                                            ------------    ------------    -----------    -----------    ----------
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
<S>                                         <C>             <C>             <C>            <C>            <C>
    Net investment income ...............   $  2,095,841    $  1,632,603    $  1,145,887   $   126,014    $   26,461
    Net realized gain (loss) ............      5,588,532         435,940      11,903,017       874,115        40,394
    Change in unrealized appreciation
        (depreciation) on investments ...     73,609,890      41,607,202       8,996,459      (226,962)      135,003
                                            ------------    ------------     -----------   -----------    ----------
    Net increase (decrease) in net assets
        from operations .................     81,294,263      43,675,745      22,045,363       773,167       201,858
                                            ------------    ------------     -----------   -----------    ----------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3) ...............     82,390,480      53,262,239      33,692,683     6,388,355     1,097,822
    Benefits and other policy-
        related transactions (Note 3) ...    (34,756,406)    (18,975,147)    (56,493,042)   (1,430,414)     (135,034)
    Net transfers among funds and
        guaranteed interest account .....     74,806,928      67,867,827      23,434,912     8,794,685     4,661,128
                                            ------------    ------------     -----------   -----------    ----------
    Net increase (decrease) in net assets
        from policy-related
        transactions.....................    122,441,002     102,154,919         634,553    13,752,626     5,623,916
                                            ------------    ------------     -----------   -----------    ----------
NET (INCREASE) DECREASE IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4) ........       (229,250)       (136,089)        (66,020)      (62,140)     (204,337)
                                            ------------    ------------     -----------   -----------    ----------
INCREASE (DECREASE) IN NET ASSETS
    ATTRIBUTABLE TO POLICYOWNERS ........    203,506,015     145,694,575      22,613,896    14,463,653     5,621,437
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, BEGINNING OF
    PERIOD ..............................    239,932,086      94,237,511      71,623,615     5,621,437            --
                                            ------------    ------------     -----------   -----------    ----------
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, END OF PERIOD .........   $443,438,101    $239,932,086    $ 94,237,511   $20,085,090    $5,621,437
                                            ============    ============    ============   ===========    ==========

<CAPTION>
                                                                         EQUITY SERIES (CONTINUED):
                                            -------------------------------------------------------------------------------
                                                                   ALLIANCE                                  MFS
                                                                 COMMON STOCK                             RESEARCH
                                                                     FUND                                   FUND
                                            --------------------------------------------------    -------------------------
                                                 1998                1997             1996            1998           1997*
                                            --------------    --------------    --------------    -----------    ----------
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
<S>                                         <C>               <C>               <C>               <C>            <C>
    Net investment income ...............   $    1,338,974    $     (767,599)   $    3,505,756    $   (14,907)   $    7,315
    Net realized gain (loss) ............      522,943,560       218,655,522       187,552,444        494,412        88,145
    Change in unrealized appreciation
        (depreciation) on investments ...      122,078,195       272,798,112       112,608,618      3,063,681       249,382
                                            --------------    --------------    --------------    -----------    ----------
    Net increase (decrease) in net assets
        from operations .................      646,360,729       490,686,035       303,666,818      3,543,186       344,842
                                            --------------    --------------    --------------    -----------    ----------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3) ...............      322,874,015       282,279,826       271,193,481      6,795,257     1,177,137
    Benefits and other policy-
        related transactions (Note 3) ...     (250,079,870)     (199,662,183)     (154,302,728)    (1,705,211)     (162,042)
    Net transfers among funds and
        guaranteed interest account .....       24,136,275        56,849,823         4,064,266     12,108,388     6,389,251
                                            --------------    --------------    --------------    -----------    ----------

    Net increase (decrease) in net assets
        from policy-related
        transactions.....................       96,930,420       139,467,466       120,955,019     17,198,434     7,404,346
                                            --------------    --------------    --------------    -----------    ----------
NET (INCREASE) DECREASE IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4) ........       (1,609,215)          (86,740)         (429,232)      (208,262)     (321,159)
                                            --------------    --------------    --------------    -----------    ----------
INCREASE (DECREASE) IN NET ASSETS
    ATTRIBUTABLE TO POLICYOWNERS ........      741,681,934       630,066,761       424,192,605     20,533,358     7,428,029
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, BEGINNING OF
    PERIOD ..............................    2,200,844,640     1,570,777,879     1,146,585,274      7,428,029            --
                                            --------------    --------------    --------------    -----------    ----------
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, END OF PERIOD .........   $2,942,526,574    $2,200,844,640    $1,570,777,879    $27,961,387    $7,428,029
                                            ==============    ==============    ==============    ===========    ==========
</TABLE>

- ----------
See Notes to Financial Statements.
* Commencement of Operations on May 1, 1997.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                     FSA-14
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                           EQUITY SERIES (CONTINUED):
                                            ----------------------------------------------------------------------------------------
                                                                 ALLIANCE                                    ALLIANCE
                                                                 GLOBAL                                   INTERNATIONAL
                                                                  FUND                                        FUND
                                            --------------------------------------------    ---------------------------------------
                                                 1998            1997            1996            1998         1997         1996
                                            ------------    ------------    ------------    -----------   -----------   -----------
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
<S>                                         <C>             <C>             <C>             <C>           <C>           <C>
    Net investment income ...............   $  2,858,975    $  5,997,760    $  4,705,326    $   707,847   $ 1,089,454   $   411,375
    Net realized gain (loss) ............     50,647,791      56,837,641      23,774,539     (3,596,006)    2,267,768       709,281
    Change in unrealized appreciation
        (depreciation) on investments ...     37,447,314     (12,504,865)     22,092,458      8,296,285    (4,651,627)    1,189,887
                                            ------------    ------------    ------------    -----------   -----------   -----------
    Net increase (decrease) in net assets
        from operations .................     90,954,080      50,330,536      50,572,323      5,408,126    (1,294,405)    2,310,543
                                            ------------    ------------    ------------    -----------   -----------   -----------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3) ...............     78,722,218      85,714,413      96,457,308     13,567,993    14,198,839    12,055,154
    Benefits and other policy-
        related transactions (Note 3) ...    (52,796,664)    (48,793,564)    (43,292,191)    (5,406,284)   (4,716,765)   (2,295,079)
    Net transfers among funds and
        guaranteed interest account .....    (21,919,102)    (89,131,113)     (4,363,741)    (4,357,456)   (3,886,303)   17,095,516
                                            ------------    ------------    ------------    -----------   -----------   -----------
    Net increase (decrease) in net assets
        from policy-related
        transactions.....................      4,006,452     (52,210,264)     48,801,376      3,804,253     5,595,771    26,855,591
                                            ------------    ------------    ------------    -----------   -----------   -----------
NET (INCREASE) DECREASE IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4) ........       (475,143)       (147,270)        (93,415)       (39,453)      (27,091)      (21,865)
                                            ------------    ------------    ------------    -----------   -----------   -----------
INCREASE (DECREASE) IN NET ASSETS
    ATTRIBUTABLE TO POLICYOWNERS ........     94,485,389      (2,026,998)     99,280,284      9,172,926     4,274,275    29,144,269
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, BEGINNING OF
    PERIOD ..............................    430,750,306     432,777,304     333,497,020     45,850,482    41,576,207    12,431,938
                                            ------------    ------------    ------------    -----------   -----------   -----------
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, END OF PERIOD .........   $525,235,695    $430,750,306    $432,777,304    $55,023,408   $45,850,482   $41,576,207
                                            ============    ============    ============    ===========   ===========   ===========

<CAPTION>
                                                                EQUITY SERIES (CONTINUED):
                                            ----------------------------------------------------------------
                                                                                      MORGAN STANLEY
                                                      T. ROWE PRICE               EMERGING MARKETS EQUITY
                                                 INTERNATIONAL STOCK FUND                  FUND
                                            ------------------------------    ------------------------------
                                                 1998              1997*            1998           1997**
                                            -------------    -------------    -------------    -------------
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
<S>                                         <C>               <C>              <C>             <C>
    Net investment income ...............   $   138,710       $   (23,939)     $   13,319      $   13,761
    Net realized gain (loss) ............       354,819           (50,331)       (637,290)        (14,566)
    Change in unrealized appreciation
        (depreciation) on investments ...     2,423,801          (820,718)     (1,863,245)     (1,079,388)
                                            -----------       -----------      ----------      ----------
    Net increase (decrease) in net assets
        from operations .................     2,917,330          (894,988)     (2,487,216)     (1,080,193)
                                            -----------       -----------      ----------      ----------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3) ...............     7,881,587         2,268,440       2,442,975         323,739
    Benefits and other policy-
        related transactions (Note 3) ...    (2,527,577)         (295,221)       (488,932)         (7,501)
    Net transfers among funds and
        guaranteed interest account .....     8,401,386        12,953,165       4,158,460       2,483,527
                                            -----------       -----------      ----------      ----------
    Net increase (decrease) in net assets
        from policy-related
        transactions.....................    13,755,396        14,926,384       6,112,503       2,799,765
                                            -----------       -----------      ----------      ----------
NET (INCREASE) DECREASE IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4) ........      (156,349)           60,283         861,681         807,804
                                            -----------       -----------      ----------      ----------
INCREASE (DECREASE) IN NET ASSETS
    ATTRIBUTABLE TO POLICYOWNERS ........    16,516,377        14,091,679       4,486,968       2,527,376
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, BEGINNING OF
    PERIOD ..............................    14,091,679                --       2,527,376              --
                                            -----------       -----------      ----------      ----------
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, END OF PERIOD .........   $30,608,056       $14,091,679      $7,014,344      $2,527,376
                                            ===========       ===========      ==========      ==========
</TABLE>

- ----------
See Notes to Financial Statements.
 * Commencement of Operations on May 1, 1997.
** Commencement of Operations on August 20, 1997.
+  Formerly known as Equitable Variable Life Insurance Company Separate Account
   FP.


                                     FSA-15
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                        EQUITY SERIES (CONCLUDED):
                                            ----------------------------------------------------------------------------
                                                                ALLIANCE
                                                             AGGRESSIVE STOCK                   WARBURG PINCUS SMALL
                                                                 FUND                            COMPANY VALUE FUND
                                            ----------------------------------------------    --------------------------
                                                1998             1997             1996           1998           1997*
                                            -------------    -------------    ------------    -----------    -----------
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
<S>                                         <C>              <C>              <C>             <C>            <C>
    Net investment income ...............   $  (1,119,907)   $  (3,987,514)   $ (2,425,125)   $     3,173    $   (23,238)
    Net realized gain (loss) ............       6,840,149      107,947,093     163,630,203       (142,969)       140,194
    Change in unrealized appreciation
        (depreciation) on investments ...      (5,980,406)     (13,921,615)    (33,653,883)    (3,986,631)      (228,709)
                                            -------------    -------------    ------------    -----------    -----------
    Net increase (decrease) in net assets
        from operations .................        (260,164)      90,037,964     127,551,195     (4,126,427)      (111,753)
                                            -------------    -------------    ------------    -----------    -----------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3) ...............     172,792,283      179,662,167     167,830,465     13,378,658      4,397,634
    Benefits and other policy-
        related transactions (Note 3) ...    (115,442,947)    (107,529,554)    (85,246,883)    (4,042,103)      (608,891)
    Net transfers among funds and
        guaranteed interest account .....     (43,660,488)       1,712,877      28,481,572      7,112,707     20,737,304
                                            -------------    -------------    ------------    -----------    -----------
    Net increase (decrease) in net assets
        from policy-related
        transactions.....................      13,688,848       73,845,490     111,065,154     16,449,262     24,526,047
                                            -------------    -------------    ------------    -----------    -----------
NET (INCREASE) DECREASE IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4) ........         308,967         (442,155)       (205,349)        31,073       (114,120)
                                            -------------    -------------    ------------    -----------    -----------
INCREASE (DECREASE) IN NET ASSETS
    ATTRIBUTABLE TO POLICYOWNERS ........      13,737,651      163,441,299     238,411,000     12,353,908     24,300,174
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, BEGINNING OF
    PERIOD ..............................     957,040,430      793,599,131     555,188,131     24,300,174             --
                                            -------------    -------------    ------------    -----------    -----------
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, END OF PERIOD .........    $970,778,081     $957,040,430    $793,599,131    $36,654,082    $24,300,174
                                             ============     ============    ============    ===========    ===========

<CAPTION>
                                                          EQUITY SERIES (CONCLUDED):
                                            --------------------------------------------------------
                                             ALLIANCE SMALL CAP GROWTH       MFS EMERGING GROWTH
                                                        FUND                    COMPANIES FUND
                                            --------------------------    --------------------------
                                                1998           1997*         1998            1997*
                                            -----------    -----------    -----------    -----------
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
<S>                                         <C>            <C>            <C>            <C>
    Net investment income ...............   $  (211,223)   $   (37,351)   $  (156,515)   $     5,523
    Net realized gain (loss) ............    (7,585,521)       (63,375)     4,270,964        458,032
    Change in unrealized appreciation
        (depreciation) on investments ...     8,009,143        771,812      6,824,857        171,320
                                            -----------    -----------    -----------    -----------
    Net increase (decrease) in net assets
        from operations .................       212,399        671,086     10,939,306        634,875
                                            -----------    -----------    -----------    -----------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3) ...............    14,863,783      2,947,848     11,533,783      1,598,358
    Benefits and other policy-
        related transactions (Note 3) ...    (3,897,615)      (599,875)    (2,705,605)      (294,924)
    Net transfers among funds and
        guaranteed interest account .....    15,043,596     19,670,856     25,975,152      8,886,415
                                            -----------    -----------    -----------    -----------
    Net increase (decrease) in net assets
        from policy-related
        transactions.....................    26,009,764     22,018,829     34,803,330     10,189,849
                                            -----------    -----------    -----------    -----------
NET (INCREASE) DECREASE IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4) ........      (116,777)      (324,052)      (153,261)      (449,170)
                                            -----------    -----------    -----------    -----------
INCREASE (DECREASE) IN NET ASSETS
    ATTRIBUTABLE TO POLICYOWNERS ........    26,105,386     22,365,863     45,589,375     10,375,554
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, BEGINNING OF
    PERIOD ..............................    22,365,863             --     10,375,554             --
                                            -----------    -----------    -----------    -----------
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, END OF PERIOD .........   $48,471,249    $22,365,863    $55,964,929    $10,375,554
                                            ===========    ===========    ===========    ===========
</TABLE>

- ----------
See Notes to Financial Statements.
* Commencement of Operations on May 1, 1997.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                     FSA-16
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                    ASSET ALLOCATION SERIES:
                                            ------------------------------------------------------------------------
                                                               ALLIANCE                           EQ/PUTNAM
                                                         CONSERVATIVE INVESTORS                    BALANCED
                                                                 FUND                               FUND
                                            --------------------------------------------    ------------------------
                                                1998             1997           1996           1998           1997*
                                            ------------    ------------    ------------    ----------    ----------
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
<S>                                         <C>             <C>             <C>             <C>           <C>
    Net investment income ...............   $  6,224,160    $  6,151,782    $  6,690,887    $   92,355    $   43,727
    Net realized gain (loss) ............     12,201,904       6,305,200       3,677,543       419,996        31,680
    Change in unrealized appreciation
        (depreciation) on investments ...      5,279,818       8,528,010      (2,661,985)      (10,350)      270,232
                                            ------------    ------------    ------------    ----------    ----------
    Net increase (decrease) in net assets
        from operations .................     23,705,882      20,984,992       7,706,445       502,001       345,639
                                            ------------    ------------    ------------    ----------    ----------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3) ...............     26,438,125      30,425,833      38,133,118     1,733,126       213,829
    Benefits and other policy-related
        transactions (Note 3) ...........    (23,690,706)    (24,998,155)    (25,456,269)     (429,944)      (60,092)
    Net transfers among funds and
        guaranteed interest account .....     (6,267,736)    (18,978,233)    (18,095,700)    2,537,998     1,458,185
                                            ------------    ------------    ------------    ----------    ----------
    Net increase (decrease) in net assets
        from policy-related
        transactions.....................     (3,520,317)    (13,550,555)     (5,418,851)    3,841,180     1,611,922
                                            ------------    ------------    ------------    ----------    ----------
NET (INCREASE) DECREASE IN AMOUNT
    RETAINED BY EQUITABLE LIFE
    IN SEPARATE ACCOUNT FP (Note 4) .....       (109,508)       (113,620)        (36,213)     (122,431)     (289,774)
                                            ------------    ------------    ------------    ----------    ----------
INCREASE (DECREASE) IN NET ASSETS
    ATTRIBUTABLE TO POLICYOWNERS ........     20,076,057       7,320,817       2,251,381     4,220,750     1,667,787
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, BEGINNING OF
    PERIOD ..............................    181,659,297     174,338,480     172,087,099     1,667,787            --
                                            ------------    ------------    ------------    ----------    ----------
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, END OF PERIOD .........   $201,735,354    $181,659,297    $174,338,480    $5,888,537    $1,667,787
                                            ============    ============    ============    ==========    ==========

<CAPTION>
                                                       ASSET ALLOCATION SERIES:
                                            --------------------------------------------
                                                             ALLIANCE
                                                         GROWTH INVESTORS
                                                               FUND
                                            --------------------------------------------
                                                 1998          1997             1996
                                            ------------    ------------    ------------
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
<S>                                         <C>             <C>             <C>
    Net investment income ...............   $ 13,057,134    $ 14,710,285    $ 11,757,729
    Net realized gain (loss) ............     85,805,363      53,312,210      75,274,214
    Change in unrealized appreciation
        (depreciation) on investments ...     52,648,959      47,905,948     (14,635,180)
                                            ------------    ------------    ------------
    Net increase (decrease) in net assets
        from operations .................    151,511,456     115,928,443      72,396,763
                                            ------------    ------------    ------------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3) ...............    128,264,748     139,280,509     159,654,177
    Benefits and other policy-related
        transactions (Note 3) ...........    (99,015,298)    (95,656,635)    (81,943,749)
    Net transfers among funds and
        guaranteed interest account .....    (25,554,600)    (35,207,298)     (7,652,116)
                                            ------------    ------------    ------------
    Net increase (decrease) in net assets
        from policy-related
        transactions.....................      3,694,850       8,416,576      70,058,312
                                            ------------    ------------    ------------
NET (INCREASE) DECREASE IN AMOUNT
    RETAINED BY EQUITABLE LIFE
    IN SEPARATE ACCOUNT FP (Note 4) .....       (477,628)         79,090         (93,120)
                                            ------------    ------------    ------------
INCREASE (DECREASE) IN NET ASSETS
    ATTRIBUTABLE TO POLICYOWNERS ........    154,728,678     124,424,109     142,361,955
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, BEGINNING OF
    PERIOD ..............................    822,663,730     698,239,621     555,877,666
                                            ------------    ------------    ------------
NET ASSETS ATTRIBUTABLE TO
    POLICYOWNERS, END OF PERIOD .........   $977,392,408    $822,663,730    $698,239,621
                                            ============    ============    ============
</TABLE>

- ----------
See Notes to Financial Statements.
* Commencement of Operations on May 1, 1997.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                     FSA-17
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS (CONCLUDED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                     ASSET ALLOCATION SERIES (CONCLUDED):
                                              ---------------------------------------------------------------------------------
                                                                  ALLIANCE                               MERRILL LYNCH
                                                                  BALANCED                               WORLD STRATEGY
                                                                   FUND                                      FUND
                                              -----------------------------------------------    ------------------------------
                                                  1998             1997            1996              1998              1997*
                                              -------------    -------------    -------------    -------------    -------------
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
<S>                                           <C>              <C>              <C>              <C>              <C>
    Net investment income .................   $  9,701,879     $ 11,212,220     $ 10,604,542     $   24,281       $   14,446
    Net realized gain (loss) ..............     44,259,317       27,027,612       33,240,237         19,432           35,369
    Change in unrealized appreciation
        (depreciation) on investments .....     20,466,577       18,495,462         (714,363)       225,660          (37,926)
                                              ------------     ------------     ------------     ----------       ----------
    Net increase (decrease) in net assets
        from operations ...................     74,427,773       56,735,294       43,130,416        269,373           11,889
                                              ------------     ------------     ------------     ----------       ----------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3) .................     46,234,769       48,722,966       60,530,048      1,050,984          334,133
    Benefits and other policy-related
        transactions (Note 3) .............    (48,368,610)     (48,611,396)     (50,274,632)      (294,100)         (41,646)
    Net transfers among funds and
        guaranteed interest account .......     (4,765,223)     (55,377,177)     (22,122,080)     1,271,852        1,374,499
                                              ------------     ------------     ------------     ----------       ----------
    Net increase (decrease) in net assets
        from policy related-transactions ..     (6,899,064)     (55,265,607)     (11,866,664)     2,028,736        1,666,986
                                              ------------     ------------     ------------     ----------       ----------
NET (INCREASE) DECREASE IN AMOUNT
    RETAINED BY EQUITABLE LIFE
    IN SEPARATE ACCOUNT FP (Note 4) .......       (304,161)          (4,006)        (134,906)      (119,245)         (94,148)
                                              ------------     ------------     ------------     ----------       ----------
INCREASE (DECREASE) IN NET ASSETS
    ATTRIBUTABLE TO POLICYOWNERS ..........     67,224,548        1,465,681       31,128,846      2,178,864        1,584,727
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS,
    BEGINNING OF PERIOD ...................    431,159,736      429,694,055      398,565,209      1,584,727               --
                                              ------------     ------------     ------------     ----------       ----------
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS,
    END OF PERIOD .........................   $498,384,284     $431,159,736     $429,694,055     $3,763,591       $1,584,727
                                              ============     ============     ============     ==========       ==========
</TABLE>

- ----------
See Notes to Financial Statements.
* Commencement of Operations on May 1, 1997.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                     FSA-18
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 1998

1.   General

     Effective January 1, 1997 Equitable Variable Life Insurance Company
     ("Equitable Variable Life" ) was merged into The Equitable Life Assurance
     Society of the United States ("Equitable Life" ). From January 1, 1997,
     Equitable Life is liable in place of Equitable Variable Life for the
     liabilities and obligations of Equitable Variable Life, including
     liabilities under policies and contracts issued by Equitable Variable Life,
     and all of Equitable Variable Life's assets became assets of Equitable
     Life. The merger had no effect on the net assets of the Separate Account
     attributable to contractowners. Alliance Capital Management L.P., an
     indirect, majority-owned subsidiary of Equitable Life, manages The Hudson
     River Trust (HR Trust) and is investment adviser for all of the investment
     funds of HR Trust. EQ Financial Consultants, Inc. ("EQFC"), and Equitable
     Distributors Inc. ("EDI") are wholly owned subsidiaries of Equitable Life.
     EQFC manages the EQ Advisors Trust (EQ Trust) and has overall
     responsibility for general management and administration of EQ Trust.

     Equitable Life Separate Account FP (the Account) is organized as a unit
     investment trust, a type of investment company, and is registered with the
     Securities and Exchange Commission under the Investment Company Act of
     1940. The Account consists of twenty-four investment funds: the Alliance
     Money Market Fund, the Alliance Intermediate Government Securities Fund,
     the Alliance Quality Bond Fund, the Alliance High Yield Fund, T. Rowe Price
     Equity Income Fund, the EQ/Putnam Growth and Income Value Fund, Alliance
     Growth & Income Fund, the Alliance Equity Index Fund, the Merrill Lynch
     Basic Value Equity Fund, the Alliance Common Stock Fund, the MFS Research
     Fund, the Alliance Global Fund, the Alliance International Fund, the T.
     Rowe Price International Stock Fund, the Morgan Stanley Emerging Markets
     Equity Fund, the Alliance Aggressive Stock Fund, the Warburg Pincus Small
     Company Value Fund, the Alliance Small Cap Growth Fund, MFS Emerging Growth
     Companies Fund, the Alliance Conservative Investors Fund, the EQ/Putnam
     Balanced Fund, the Alliance Growth Investors Fund, the Alliance Balanced
     Fund, and the Merrill Lynch World Strategy Fund ("the Funds"). The assets
     in each fund are invested in shares of a corresponding portfolio
     (Portfolio) of a mutual fund, Class 1A shares of HR Trust or Class 1B
     shares of EQ Trust (Collectively, the "Trusts"). Class 1A and 1B shares are
     offered by the Trust at net asset value. Both classes of shares are subject
     to fees for investment management and advisory services and other Trust
     expenses. Class 1A shares are not subject to distribution fees imposed
     pursuant to a distribution plan. Class 1B shares are subject to
     distribution fees imposed under a distribution plan (herein the "Rule 12b-1
     Plans") adopted in 1997 pursuant to Rule 12b-1 under the 1940 Act, as
     amended. The Rule 12b-1 Plans provide that the Trusts, on behalf of each
     Fund, may charge annually up to 0.25% of the average daily net assets of a
     Fund attributable to its Class 1B shares in respect of activities primarily
     intended to result in the sale of the Class 1B shares. These fees are
     reflected in the net asset value of the shares. The Trusts are open-ended,
     diversified management investment companies that invest separate account
     assets of insurance companies. Each Portfolio has separate investment
     objectives.

     EQFC and EDI earns fees from both Trusts under distribution agreements held
     with the Trusts. EQFC also earns fees under an investment management
     agreement with the EQ Trust. Alliance earns fees under an investment
     advisory agreement with the HR Trust.

     The Account supports the operations of Incentive Life, Incentive Life
     2000, Incentive Life Plus(SM), IL Protector(SM) and IL COLI, flexible
     premium variable life insurance policies, Champion 2000, modified premium
     variable whole life insurance policies; Survivorship 2000, flexible premium
     joint survivorship variable life insurance policies; and SP-Flex, variable
     life insurance policies with additional premium option (collectively, the
     "Policies"). The Incentive Life 2000, Champion 2000 and Survivorship 2000
     policies are herein referred to as the "Series 2000 Policies." Incentive
     Life Plus (SM) policies offered with a prospectus dated on or after
     September 15, 1995, are referred to as Incentive Life Plus (SM) Second
     Series. Incentive Life Plus policies issued with a prior prospectus are
     referred to as Incentive Life Plus Original Series. All Policies are issued
     by Equitable Life. The assets of the Account are the property of Equitable
     Life. However, the portion of the Account's assets attributable to the
     Policies will not be chargeable with liabilities arising out of any other
     business Equitable Life may conduct.

     Receivable/payable for policy-related transactions represent amount due
     to/from General Account predominately related to premiums, surrenders and
     death benefits.

     Policyowners may allocate amounts in their individual accounts to the Funds
     of the Account and/or (except for SP-Flex policies) to the guaranteed
     interest account of Equitable Life's General Account. Net transfers to
     (from) the guaranteed interest account of the General Account and other
     Separate Accounts of $56,300,263, $165,714,430 and $(7,511,567) for the
     years ended 1998, 1997 and 1996, respectively, are included in Net
     Transfers among Funds. The net assets of any Fund of the Account may not be
     less than the aggregate of the policyowners' accounts allocated to that
     Fund. Additional assets are set aside in Equitable Life's General Account
     to provide for (1) the unearned portion of the monthly charges for
     mortality costs, and (2) other policy benefits, as required under the state
     insurance law.

+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.


                                     FSA-19
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

2.   Significant Accounting Policies

     The accompanying financial statements are prepared in conformity with
     generally accepted accounting principles (GAAP). The preparation of
     financial statements in conformity with GAAP requires management to make
     estimates and assumptions that affect the reported amounts of assets and
     liabilities and disclosure of contingent assets and liabilities at the date
     of the financial statements and the reported amounts of revenues and
     expenses during the reporting period. Actual results could differ from
     those estimates.

     Investments are made in shares of the Trusts and are valued at the net
     asset values per share of the respective Portfolios. The net asset value is
     determined by the Trusts using the market or fair value of the underlying
     assets of the Portfolio less liabilities.

     Investment transactions are recorded on the trade date. Dividends are
     recorded by HR Trust as income at the end of each quarter and by EQ Trust
     in the fourth quarter on the ex-dividend date. Dividend and capital gain
     distributions are automatically reinvested on the ex-dividend date.
     Realized gains and losses include gains and losses on redemptions of the
     Trust's shares (determined on the identified cost basis) and Trust
     distributions representing the net realized gains on Trust investment
     transactions are distributed by the Trust at the end of each year.

     The operations of the Account are included in the consolidated federal
     income tax return of Equitable Life. Under the provisions of the Policies,
     Equitable Life has the right to charge the Account for federal income tax
     attributable to the Account. No charge is currently being made against the
     Account for such tax since, under current tax law, Equitable Life pays no
     tax on investment income and capital gains reflected in variable life
     insurance policy reserves. However, Equitable Life retains the right to
     charge for any federal income tax incurred which is attributable to the
     Account if the law is changed. Charges for state and local taxes, if any,
     attributable to the Account also may be made.

3.   Asset Charges

     Under the Policies, Equitable Life assumes mortality and expense risks and,
     to cover these risks, charges the daily net assets of the Account currently
     at annual rates of:

                          MORTALITY AND
                            EXPENSE       MORTALITY   ADMINISTRATIVE   TOTAL
                          -------------   ---------   --------------   -----

   Incentive Life,
   Incentive Life 2000,
   Incentive Life Plus,
     Second Series,
   Champion 2000 (a)           .60%                                     .60%
   IL Plus Original
   Series, IL COLI (b)         .85%                                     .85%
   Survivorship 2000 (a)       .90%                                     .90%
   IL Protector (a)            .80%                                     .80%
   SP Flex (a)                 .85%           .60%         .35%        1.80%
   ----------
   (a) Charged to daily net assets of the Account.
   (b) Charged to Policy Account and is included in Benefits and other
       policy-related transactions in the Statement of Changes in Net
       Assets.

     Before amounts are remitted to the Account for Incentive Life, Incentive
     Life Plus, IL COLI, and the Series 2000 Policies, Equitable Life deducts a
     charge for taxes and either an initial policy fee (Incentive Life) or a
     premium sales charge (Incentive Life Plus, and Series 2000 Policies) from
     premiums. Under SP-Flex, the entire initial premium is allocated to the
     Account. Before any additional premiums under SP-Flex are allocated to the
     Account, however, an administrative charge is deducted.

     The amounts attributable to Incentive Life, Incentive Life Plus, IL
     Protector, IL COLI, and the Series 2000 policyowners' accounts are assessed
     monthly by Equitable Life for mortality and administrative charges. These
     charges are withdrawn from the Accounts along with amounts for additional
     benefits. Under the Policies, amounts for certain policy-related
     transactions (such as policy loans and surrenders) are transferred out of
     the Separate Account.

     Included in the Withdrawals and Administrative Charges line of the
     Statement of Changes in Net Assets are certain administrative charges which
     are deducted from the Contractowners account value.

+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.


                                     FSA-20
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

4.   Amounts Retained by Equitable Life in Separate Account FP

     The amount retained by Equitable Life (surplus) in the Account arises
     principally from (1) contributions from Equitable Life, (2) mortality and
     expense charges and administrative charges accumulated in the account, and
     (3) that portion, determined ratably, of the Account's investment results
     applicable to those assets in the Account in excess of the net assets for
     the Policies. Amounts retained by Equitable Life are not subject to charges
     for mortality and expense charges and administrative charges.

     Amounts retained by Equitable Life in the Account may be transferred at any
     time by Equitable Life to its General Account.

     The following table shows the surplus contributions (withdrawals) by
     Equitable Life by investment fund:

<TABLE>
<CAPTION>
                                                                    YEARS ENDED DECEMBER 31,
                                                           -------------------------------------------
          INVESTMENT FUND                                     1998            1997            1996
          ---------------                                     ----            ----            ----
          <S>                                              <C>               <C>            <C>
          Fixed Income Series:
             Alliance Money Market                         $  (1,591,380)            --            --
             Alliance Intermediate Government Securities        (685,662)            --            --
             Alliance Quality Bond                            (1,509,018)            --     $(125,000)
             Alliance High Yield                              (1,839,368)            --            --
          Equity Series:
             T. Rowe Price Equity Income                      (1,667,503)    $1,300,000            --
             EQ/Putnam Growth & Income Value                  (1,391,562)     1,200,000            --
             Alliance Growth & Income                         (1,285,852)            --       (75,000)
             Alliance Equity Index                            (2,293,340)            --            --
             Merrill Lynch Basic Value Equity                 (1,459,281)     1,200,000            --
             Alliance Common Stock                           (17,381,053)            --      (185,000)
             MFS Research                                     (2,558,541)     2,000,000            --
             Alliance Global                                  (3,632,595)            --            --
             Alliance International                             (398,118)            --            --
             T. Rowe Price International Stock                (4,170,518)     4,000,000            --
             Morgan Stanley Emerging Markets Equity              (21,425)     4,000,000            --
             Alliance Aggressive Stock                        (6,122,856)            --      (125,000)
             Warburg Pincus Small Company Value                 (790,600)       600,000            --
             Alliance Small Cap Growth                        (1,675,446)     1,200,000            --
             MFS Emerging Growth Companies                    (2,732,997)     2,000,000            --
          Asset Allocation Series:
             Alliance Conservative Investors                  (1,502,507)            --       (80,000)
             EQ/Putnam Balanced                               (2,310,799)     2,000,000            --
             Alliance Growth Investors                        (5,613,223)            --      (175,000)
             Alliance Balanced                                (3,367,411)            --       (90,000)
             Merrill Lynch World Strategy                       (861,511)     2,000,000            --
</TABLE>

5.   Distribution and Servicing Agreements

     Equitable Life has entered into Distribution and Servicing Agreements with
     EQFC, an affiliate of Equitable Life, and EDI, whereby registered
     representatives of EQFC, authorized as variable life insurance agents under
     applicable state insurance laws, sell the Policies. The registered
     representatives are compensated on a commission basis by Equitable Life.

6.   Investment Returns

     The tables on the following pages show the gross and net investment returns
     with respect to the Funds for the periods shown. The net return for each
     Fund is based upon beginning and ending net unit value for a policy and is
     not based on the average net assets in the Fund during such period. Gross
     return is equal to the total return earned by the underlying Trust
     investment which is after deduction of trust expense.

     The Separate Account rates of return attributable to Incentive Life,
     Incentive Life 2000, Incentive Life Plus Second Series and Champion 2000
     policyowners are different than those attributable to Survivorship 2000,
     Incentive Life Plus Original Series, IL Protector, IL COLI, and to SP-Flex
     policyowners because asset charges are deducted at different rates under
     each policy (see Note 3).

+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.


                                     FSA-21
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

RATES OF RETURN:
INCENTIVE LIFE,
- ---------------
INCENTIVE LIFE 2000,
- --------------------
INCENTIVE LIFE PLUS SECOND SERIES
- ---------------------------------
AND CHAMPION 2000*
- ------------------

FIXED INCOME SERIES:

<TABLE>
<CAPTION>
                                                                          YEARS ENDED DECEMBER 31,
                                   -----------------------------------------------------------------------------------------------
ALLIANCE MONEY MARKET FUND           1998      1997      1996      1995     1994      1993      1992      1991      1990     1989
- --------------------------           ----      ----      ----      ----     ----      ----      ----      ----      ----     ----
<S>                                  <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>     <C>
Gross return ...................     5.34%     5.42%     5.33%     5.74%     4.02%     3.00%     3.56%     6.18%     8.24%   9.18%
Net return .....................     4.71%     4.79%     4.70%     5.11%     3.39%     2.35%     2.94%     5.55%     7.59%   8.53%

<CAPTION>
                                                                                                                      APRIL 1(a) TO
                                                                          YEARS ENDED DECEMBER 31,                     DECEMBER 31,
                                                    ----------------------------------------------------------------  -------------
ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES FUND    1998       1997       1996       1995     1994     1993    1992        1991
- ------------------------------------------------    ----       ----       ----       ----     ----     ----    ----        ----
<S>                                                 <C>        <C>        <C>       <C>      <C>      <C>      <C>        <C>
Gross return ...................................    7.74%      7.29%      3.78%     13.33%   (4.37)%  10.58%   5.60%      12.26%
Net return .....................................    7.10%      6.65%      3.15%     12.65%   (4.95)%   9.88%   4.96%      11.60%

<CAPTION>
                                                                                                   OCTOBER 1(a) TO
                                                             YEARS ENDED DECEMBER 31,                DECEMBER 31,
                                                   ----------------------------------------        ---------------
ALLIANCE QUALITY BOND FUND                          1998    1997    1996     1995    1994              1993
- --------------------------                          ----    ----    ----     ----    ----              ----
<S>                                                 <C>     <C>     <C>     <C>     <C>               <C>
Gross return ..............................         8.69%   9.14%   5.36%   17.02%  (5.10)%           (0.51)%
Net return ................................         8.03%   8.49%   4.73%   16.32%  (5.67)%           (0.66)%

<CAPTION>
                                                                         YEARS ENDED DECEMBER 31,
                                     ---------------------------------------------------------------------------------------
ALLIANCE HIGH YIELD FUND              1998      1997     1996     1995    1994      1993     1992     1991    1990     1989
- ------------------------              ----      ----     ----     ----    ----      ----     ----     ----    ----     ----
<S>                                  <C>       <C>      <C>      <C>     <C>       <C>      <C>      <C>     <C>       <C>
Gross return .....................   (5.15)%   18.47%   22.89%   19.92%  (2.79)%   23.15%   12.31%   24.46%  (1.12)%   5.13%
Net return .......................   (5.72)%   17.76%   22.14%   19.20%  (3.37)%   22.41%   11.64%   23.72%  (1.71)%   4.50%
</TABLE>

EQUITY SERIES:

                                                     YEAR ENDED     MAY 1(a) TO
                                                    DECEMBER 31,    DECEMBER 31,
                                                    ------------    ------------
T. ROWE PRICE EQUITY INCOME FUND                        1998            1997
- --------------------------------                        ----            ----
Gross return ...................................        9.11%          22.11%
Net return .....................................        8.42%          21.64%

                                                     YEAR ENDED     MAY 1(a) TO
                                                     DECEMBER 31,   DECEMBER 31,
                                                     ------------   ------------
EQ/PUTNAM GROWTH & INCOME VALUE FUND                    1998           1997
- ------------------------------------                    ----           ----
Gross return .....................................     12.75%         16.23%
Net return .......................................     12.14%         15.75%

<TABLE>
<CAPTION>
                                                                                                OCTOBER 1(a) TO
                                                YEARS ENDED DECEMBER 31,                         DECEMBER 31,
                                        -------------------------------------------------        ------------
ALLIANCE GROWTH & INCOME FUND            1998       1997       1996       1995       1994           1993
- -----------------------------            ----       ----       ----       ----       ----           ----
<S>                                     <C>        <C>        <C>        <C>        <C>            <C>
Gross return ......................     20.86%     26.90%     20.09%     24.07%     (0.58)%        (0.25)%
Net return ........................     20.14%     25.99%     19.36%     23.33%     (1.17)%        (0.41)%

<CAPTION>
                                                                                      SEPTEMBER 30(a)
                                               YEARS ENDED DECEMBER 31,               TO DECEMBER 31,
                                        ----------------------------------------      ---------------
ALLIANCE EQUITY INDEX FUND               1998       1997       1996       1995            1994
- --------------------------              -------    -------    -------    -------         -------
<S>                                     <C>        <C>        <C>        <C>              <C>
Gross return ......................     28.07%     32.58%     22.39%     36.48%           1.08%
Net return ........................     27.30%     31.77%     21.65%     35.66%           0.58%
</TABLE>

- ----------

*    Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
     Sales of Incentive Life Plus Second Series commenced on September 15, 1995.
(a)  Date as of which net premiums under the policies were first allocated to
     the Fund. The gross return and the net return for the periods indicated are
     not annualized rates of return.
+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.


                                     FSA-22
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

RATES OF RETURN (CONTINUED):
INCENTIVE LIFE,
- ---------------
INCENTIVE LIFE 2000,
- --------------------
INCENTIVE LIFE PLUS SECOND SERIES
- ---------------------------------
AND CHAMPION 2000*
- ------------------

EQUITY SERIES (CONTINUED):

                                                  YEAR ENDED       MAY 1(a) TO
                                                 DECEMBER 31,      DECEMBER 31,
                                                 ------------      ------------

MERRILL LYNCH BASIC VALUE EQUITY FUND                1998              1997
- -------------------------------------                ----              ----
Gross return..................................       11.59%            16.99%
Net return....................................       10.91%            16.55%

<TABLE>
<CAPTION>
                                                                    YEARS ENDED DECEMBER 31,
                                  -----------------------------------------------------------------------------------------
ALLIANCE COMMON STOCK FUND          1998      1997     1996     1995     1994     1993      1992     1991     1990     1989
- -------------------------           ----      ----     ----     ----     ----     ----      ----     ----     ----     ----
<S>                                <C>       <C>      <C>      <C>      <C>      <C>       <C>      <C>      <C>      <C>
Gross return.....................  29.39%    29.40%   24.28%   32.45%   (2.14)%  24.84%    3.22%    37.88%   (8.12)%  25.59%
Net return.......................  28.61%    28.44%   23.53%   31.66%   (2.73)%  24.08%    2.60%    37.06%   (8.67)%  24.84%

<CAPTION>
                                                  YEAR ENDED            MAY 1(a) TO
                                                 DECEMBER 31,          DECEMBER 31,
                                               -----------------     ----------------
MFS RESEARCH FUND                                    1998                  1997
- -----------------                                    ----                  ----
<S>                                                  <C>                   <C>
Gross return..................................       24.11%                16.07%
Net return....................................       23.36%                15.59%

<CAPTION>
                                                                    YEARS ENDED DECEMBER 31,
                                  ---------------------------------------------------------------------------------------------
ALLIANCE GLOBAL FUND                1998      1997     1996     1995     1994     1993      1992     1991     1990     1989
- --------------------                ----      ----     ----     ----     ----     ----      ----     ----     ----     ----
<S>                                <C>       <C>      <C>      <C>       <C>     <C>      <C>       <C>      <C>      <C>
Gross return.....................  21.80%    11.66%   14.60%   18.81%    5.23%   32.09%   (0.50)%   30.55%   (6.07)%  26.93%
Net return.......................  21.07%    10.88%   13.91%   18.11%    4.60%   31.33%   (1.10)%   29.77%   (6.63)%  26.17%

<CAPTION>
                                                                                    APRIL 3(a) TO
                                            YEARS ENDED DECEMBER 31,                 DECEMBER 31,
                                  --------------------------------------------    ----------------
ALLIANCE INTERNATIONAL FUND            1998            1997          1996               1995
- ---------------------------            ----            ----          ----              ------
<S>                                   <C>             <C>            <C>               <C>
Gross return.....................     10.57%          (2.98)%        9.82%             11.29%
Gross return.....................      9.90%          (3.63)%        9.15%             10.79%

<CAPTION>
                                                  YEAR ENDED            MAY 1(a) TO
                                                 DECEMBER 31,          DECEMBER 31,
                                               -----------------     ----------------
T. ROWE PRICE INTERNATIONAL STOCK FUND               1998                  1997
- --------------------------------------               ----                  ----
<S>                                                  <C>                 <C>
Gross return..................................       13.68%              (1.49)%
Net return....................................       13.01%              (1.90)%

<CAPTION>
                                                  YEAR ENDED          AUGUST 20(a) TO
                                                 DECEMBER 31,          DECEMBER 31,
                                               -----------------     -----------------
MORGAN STANLEY EMERGING MARKETS EQUITY FUND          1998                  1997
- -------------------------------------------          ----                  ----
<S>                                                 <C>                   <C>
Gross return..................................      (27.10)%              (20.16)%
Net return....................................      (27.46)%              (20.37)%

<CAPTION>
                                                                    YEARS ENDED DECEMBER 31,
                                  ------------------------------------------------------------------------------------------
ALLIANCE AGGRESSIVE STOCK FUND      1998      1997     1996     1995     1994     1993      1992     1991     1990     1989
- ------------------------------      ----      ----     ----     ----     ----     ----      ----     ----     ----     ----
<S>                                 <C>      <C>      <C>      <C>      <C>      <C>      <C>       <C>       <C>     <C>
Gross return.....................   0.29%    10.94%   22.20%   31.63%   (3.81)%  16.77%   (3.16)%   86.86%    8.17%   43.50%
Net return.......................  (0.31)%   10.14%   21.46%   30.85%   (4.39)%  16.05%   (3.74)%   85.75%    7.51%   42.64%

<CAPTION>
                                                  YEAR ENDED           MAY 1(a) TO
                                                 DECEMBER 31,          DECEMBER 31,
                                               -----------------     --------------
WARBURG PINCUS SMALL COMPANY VALUE FUND              1998                  1997
- ---------------------------------------              ----                  ----
<S>                                                 <C>                    <C>
Gross return..................................      (10.02)%               19.15%
Net return....................................      (10.55)%               18.65%
</TABLE>

- ----------
*    Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
     Sales of Incentive Life Plus Second Series commenced on September 15, 1995.
(a)  Date as of which net premiums under the policies were first allocated to
     the Fund. The gross return and the net return for the periods indicated are
     not annualized rates of return.
+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.


                                     FSA-23
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

RATES OF RETURN (CONTINUED):
INCENTIVE LIFE,
- ---------------
INCENTIVE LIFE 2000,
- --------------------
INCENTIVE LIFE PLUS SECOND SERIES
- ---------------------------------
AND CHAMPION 2000*
- ------------------

EQUITY SERIES (CONCLUDED):

<TABLE>
<CAPTION>
                                                  YEAR ENDED           MAY 1(a) TO
                                                 DECEMBER 31,          DECEMBER 31,
                                               -----------------     -----------------
ALLIANCE SMALL CAP GROWTH FUND                       1998                  1997
- ------------------------------                       ----                  ----
<S>                                                  <C>                   <C>
Gross return..................................       (4.28)%               26.74%
Net return....................................       (4.85)%               26.18%

<CAPTION>
                                                  YEAR ENDED           MAY 1(a) TO
                                                 DECEMBER 31,          DECEMBER 31,
                                               -----------------     -----------------
MFS EMERGING GROWTH COMPANIES FUND                   1998                  1997
- ----------------------------------                   ----                  ----
<S>                                                  <C>                   <C>
Gross return..................................       34.57%                22.42%
Net return....................................       33.71%                21.95%
</TABLE>

ASSET ALLOCATION SERIES:

<TABLE>
<CAPTION>
                                                                                                         OCTOBER 2(a)
                                                                                                             TO
ALLIANCE CONSERVATIVE                              YEARS ENDED DECEMBER 31,                              DECEMBER 31,
- ----------------------  ----------------------------------------------------------------------------     ------------
INVESTORS FUND           1998     1997     1996    1995     1994     1993     1992     1991     1990         1989
- --------------           ----     ----     ----    ----     ----     ----     ----     ----     ----         ----
<S>                     <C>      <C>      <C>     <C>      <C>      <C>       <C>     <C>       <C>          <C>
Gross return.........   13.88%   13.25%   5.21%   20.40%   (4.10)%  10.76%    5.72%   19.87%    6.37%        3.09%
Net return...........   13.20%   12.55%   4.57%   19.68%   (4.67)%  10.15%    5.09%   19.16%    5.73%        2.94%

<CAPTION>
                                                  YEAR ENDED            MAY 1(a) TO
                                                 DECEMBER 31,          DECEMBER 31,
                                               ------------------    ------------------
EQ/PUTNAM BALANCED FUND                              1998                   1997
- -----------------------                              ----                   ----
<S>                                                  <C>                    <C>
Gross return..................................       11.92%                 14.38%
Net return....................................       11.14%                 14.02%

<CAPTION>
                                                                                                                    OCTOBER 2(a)
                                                                                                                         TO
                                                                YEARS ENDED DECEMBER 31,                            DECEMBER 31,
                                  -----------------------------------------------------------------------------   -----------------
ALLIANCE GROWTH INVESTORS FUND    1998     1997     1996     1995     1994     1993     1992     1991     1990         1989
- ------------------------------    ----     ----     ----     ----     ----     ----     ----     ----     ----         ----
<S>                              <C>      <C>      <C>      <C>      <C>      <C>       <C>     <C>      <C>          <C>
Gross return................     19.13%   16.87%   12.61%   26.37%   (3.15)%  15.26%    4.90%   48.89%   10.66%       3.98%
Net return..................     18.41%   16.07%   11.93%   25.62%   (3.73)%  14.58%    4.27%   48.01%   10.00%       3.82%

<CAPTION>
                                                                    YEARS ENDED DECEMBER 31,
                                  ---------------------------------------------------------------------------------------------
ALLIANCE BALANCED FUND              1998      1997     1996     1995     1994     1993      1992     1991     1990     1989
- ----------------------              ----      ----     ----     ----     ----     ----      ----     ----     ----     ----
<S>                                <C>       <C>      <C>      <C>      <C>      <C>      <C>       <C>       <C>     <C>
Gross return.....................  18.11%    15.06%   11.68%   19.75%   (8.02)%  12.28%   (2.84)%   41.26%    0.24 %  25.83%
Net return.......................  17.40%    14.30%   11.00%   19.03%   (8.57)%  11.64%   (3.42)%   40.42%   (0.36)%  25.08%

<CAPTION>
                                                  YEAR ENDED           MAY 1(a) TO
                                                 DECEMBER 31,          DECEMBER 31,
                                               -----------------     -----------------
MERRILL LYNCH WORLD STRATEGY FUND                    1998                  1997
- ---------------------------------                    ----                  ----
<S>                                                 <C>                   <C>
Gross return..................................      6.81%                 4.70%
Net return....................................      6.18%                 4.29%
</TABLE>

- ----------
*    Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
     Sales of Incentive Life Plus Second Series commenced on September 15, 1995.
(a)  Date as of which net premiums under the policies were first allocated to
     the Fund. The gross return and the net return for the periods indicated are
     not annualized rates of return.
+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.


                                     FSA-24
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

RATES OF RETURN (CONTINUED):
SURVIVORSHIP 2000
- -----------------

FIXED INCOME SERIES:

<TABLE>
<CAPTION>
                                                                                                             AUGUST 17(a)
                                                                                                                  TO
                                                                    YEARS ENDED DECEMBER 31,                 DECEMBER 31,
                                                 --------------------------------------------------------  ---------------
ALLIANCE MONEY MARKET FUND                         1998     1997     1996      1995     1994     1993          1992
- --------------------------                         ----     ----     ----      ----     ----     ----          ----
<S>                                                <C>      <C>      <C>      <C>       <C>      <C>           <C>
Gross return...................................    5.34%    5.42%    5.33%    5.74%     4.02%    3.00%         1.11%
Net return.....................................    4.39%    4.47%    4.38%    4.80%     3.08%    2.04%         0.77%

<CAPTION>
                                                                                                            AUGUST 17(a)
                                                                                                                 TO
                                                                     YEARS ENDED DECEMBER 31,               DECEMBER 31,
                                                 --------------------------------------------------------  ---------------
ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES FUND   1998     1997     1996      1995     1994     1993          1992
- ------------------------------------------------   ----     ----     ----      ----     ----     ----          ----
<S>                                                <C>      <C>      <C>      <C>      <C>      <C>            <C>
Gross return...................................    7.74%    7.29%    3.78%    13.33%   (4.37)%  10.58%         0.90%
Net return.....................................    6.78%    6.33%    2.84%    12.31%   (5.23)%   9.55%         0.56%

<CAPTION>
                                                                                                  OCTOBER 1(a) TO
                                                            YEARS ENDED DECEMBER 31,                DECEMBER 31,
                                                 -----------------------------------------------  -----------------
ALLIANCE QUALITY BOND FUND                         1998     1997     1996      1995     1994            1993
- --------------------------                         ----     ----     ----      ----     ----            ----
<S>                                                <C>      <C>      <C>      <C>      <C>            <C>
Gross return...................................    8.69%    9.14%    5.36%    17.02%   (5.10)%        (0.51)%
Net return.....................................    7.71%    8.16%    4.41%    15.97%   (5.95)%        (0.73)%

<CAPTION>
                                                                                                            AUGUST 17(a)
                                                                                                                TO
                                                                       YEARS ENDED DECEMBER 31,             DECEMBER 31,
                                                 --------------------------------------------------------  ---------------
ALLIANCE HIGH YIELD FUND                           1998     1997     1996      1995     1994     1993          1992
- -------------------------                          ----     ----     ----      ----     ----     ----          ----
<S>                                               <C>      <C>      <C>       <C>      <C>      <C>            <C>
Gross return...................................   (5.15)%  18.47%   22.89%    19.92%   (2.79)%  23.15%         1.84%
Net return.....................................   (6.00)%  17.40%   21.77%    18.84%   (3.66)%  22.04%         1.50%
</TABLE>

EQUITY SERIES:

<TABLE>
<CAPTION>
                                                    YEAR ENDED           MAY 1(a) TO
                                                   DECEMBER 31,         DECEMBER 31,
                                                 -----------------     --------------
T. ROWE PRICE EQUITY INCOME FUND                       1998                 1997
- --------------------------------                       ----                 ----
<S>                                                   <C>                  <C>
Gross return...................................       9.11%                22.11%
Net return.....................................       8.09%                21.40%

<CAPTION>
                                                   YEAR ENDED           MAY 1(a) TO
                                                  DECEMBER 31,          DECEMBER 31,
                                                 ----------------     ---------------
EQ/PUTNAM GROWTH & INCOME VALUE FUND                   1998                 1997
- ------------------------------------                   ----                 ----
<S>                                                   <C>                  <C>
Gross return...................................       12.75%               16.23%
Net return.....................................       11.81%               15.52%



<CAPTION>
                                                                                                   OCTOBER 1(a) TO
                                                            YEARS ENDED DECEMBER 31,                DECEMBER 31,
                                                 ------------------------------------------------  ----------------
ALLIANCE GROWTH & INCOME FUND                       1998     1997     1996     1995     1994            1993
- -----------------------------                       ----     ----     ----     ----     ----            ----
<S>                                                <C>      <C>      <C>      <C>      <C>            <C>
Gross return...................................    20.86%   26.90%   20.09%   24.07%   (0.58)%        (0.25)%
Net return.....................................    19.78%   25.61%   19.00%   22.96%   (1.47)%        (0.48)%

<CAPTION>
                                                                                          MARCH 1(a) TO
                                                       YEARS ENDED DECEMBER 31,            DECEMBER 31,
                                                 --------------------------------------  -----------------
ALLIANCE EQUITY INDEX FUND                         1998      1997     1996     1995            1994
- --------------------------                         ----      ----     ----     ----            ----
<S>                                                 <C>     <C>      <C>      <C>             <C>
Gross return...................................     28.07%  32.58%   22.39%   36.48%          1.08%
Net return.....................................     26.92%  31.38%   21.28%   35.26%          0.33%
</TABLE>

- ----------
(a)  Date as of which net premiums under the policies were first allocated to
     the Fund. The gross return and the net return for the periods indicated are
     not annualized rates of return.
+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.


                                     FSA-25
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

RATES OF RETURN (CONTINUED):
SURVIVORSHIP 2000
- -----------------

EQUITY SERIES (CONTINUED):

<TABLE>
<CAPTION>
                                                    YEAR ENDED           MAY 1(a) TO
                                                   DECEMBER 31,          DECEMBER 31,
                                                 -----------------     -----------------
MERRILL LYNCH BASIC VALUE EQUITY FUND                  1998                  1997
- -------------------------------------                  ----                  ----
<S>                                                    <C>                   <C>
Gross return...................................        11.59%                16.99%
Net return.....................................        10.58%                16.32%

<CAPTION>
                                                                                                            AUGUST 17(a)
                                                                                                                 TO
                                                                 YEARS ENDED DECEMBER 31,                   DECEMBER 31,
                                                 --------------------------------------------------------  ---------------
ALLIANCE COMMON STOCK FUND                         1998     1997     1996      1995     1994     1993          1992
- --------------------------                         ----     ----     ----      ----     ----     ----          ----
<S>                                               <C>      <C>      <C>       <C>      <C>      <C>            <C>
Gross return...................................   29.39%   29.40%   24.28%    32.45%   (2.14)%  24.84%         5.28%
Net return.....................................   28.22%   28.06%   23.15%    31.26%   (3.02)%  23.70%         4.93%

<CAPTION>
                                                   YEAR ENDED            MAY 1(a) TO
                                                  DECEMBER 31,          DECEMBER 31,
                                                 ----------------      --------------
MFS RESEARCH FUND                                      1998                 1997
- -----------------                                      ----                 ----
<S>                                                    <C>                  <C>
Gross return...................................        24.11%               16.07%
Net return.....................................        22.99%               15.36%

<CAPTION>
                                                                                                            AUGUST 17(a)
                                                                                                                TO
                                                                     YEARS ENDED DECEMBER 31,               DECEMBER 31,
                                                 --------------------------------------------------------  ---------------
ALLIANCE GLOBAL FUND                               1998     1997     1996      1995     1994     1993          1992
- --------------------                               ----     ----     ----      ----     ----     ----          ----
<S>                                               <C>      <C>      <C>       <C>       <C>     <C>            <C>
Gross return...................................   21.80%   11.66%   14.60%    18.81%    5.23%   32.09%         4.87%
Net return.....................................   20.70%   10.54%   13.56%    17.75%    4.29%   30.93%         4.52%

<CAPTION>
                                                                                      APRIL 3(a) TO
                                                     YEARS ENDED DECEMBER 31,         DECEMBER 31,
                                                 ----------------------------------  ----------------
ALLIANCE INTERNATIONAL FUND                          1998       1997       1996            1995
- ---------------------------                          ----       ----       ----            ----
<S>                                                  <C>       <C>         <C>            <C>
Gross return...................................      10.57%    (2.98)%     9.82%          11.29%
Net return.....................................       9.57%    (3.93)%     8.82%          10.55%

<CAPTION>
                                                    YEAR ENDED           MAY 1(a) TO
                                                   DECEMBER 31,          DECEMBER 31,
                                                 -----------------     -----------------
T. ROWE PRICE INTERNATIONAL STOCK FUND                 1998                  1997
- --------------------------------------                 ----                  ----
<S>                                                    <C>                   <C>
Gross return...................................        13.68%                (1.49)%
Net return.....................................        12.67%                (2.10)%

<CAPTION>
                                                    YEAR ENDED         AUGUST 20(a) TO
                                                   DECEMBER 31,          DECEMBER 31,
                                                 -----------------     -----------------
MORGAN STANLEY EMERGING MARKETS EQUITY FUND            1998                  1997
- -------------------------------------------            ----                  ----
<S>                                                   <C>                   <C>
Gross return...................................       (27.10)%              (20.16)%
Net return.....................................       (27.68)%              (20.46)%
</TABLE>

- ----------
(a)  Date as of which net premiums under the policies were first allocated to
     the Fund. The gross return and the net return for the periods indicated are
     not annualized rates of return.
+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.


                                     FSA-26
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

RATES OF RETURN (CONTINUED):
SURVIVORSHIP 2000
- -----------------

EQUITY SERIES (CONCLUDED):

<TABLE>
<CAPTION>
                                                                                                            MARCH 1(a) TO
                                                                YEARS ENDED DECEMBER 31,                    DECEMBER 31,
                                                 --------------------------------------------------------  ----------------
ALLIANCE AGGRESSIVE STOCK FUND                     1998     1997     1996      1995     1994     1993           1992
- ------------------------------                     ----     ----     ----      ----     ----     ----           ----
<S>                                               <C>      <C>      <C>       <C>      <C>      <C>             <C>
Gross return...................................    0.29 %  10.94%   22.20%    31.63%   (3.81)%  16.77%          11.49%
Net return.....................................   (0.62)%   9.81%   21.09%    30.46%   (4.68)%  15.70%          11.11%

<CAPTION>
                                                    YEAR ENDED           MAY 1(a) TO
                                                   DECEMBER 31,          DECEMBER 31,
                                                 -----------------     ----------------
WARBURG PINCUS SMALL COMPANY VALUE FUND                1998                  1997
- ---------------------------------------                ----                  ----
<S>                                                   <C>                    <C>
Gross return...................................       (10.02)%               19.15%
Net return.....................................       (10.82)%               18.41%

<CAPTION>
                                                    YEAR ENDED           MAY 1(a) TO
                                                   DECEMBER 31,          DECEMBER 31,
                                                 -----------------     ----------------
ALLIANCE SMALL CAP GROWTH FUND                         1998                  1997
- ------------------------------                         ----                  ----
<S>                                                   <C>                   <C>
Gross return...................................       (4.28)%               26.74%
Net return.....................................       (5.14)%               25.92%

<CAPTION>
                                                    YEAR ENDED           MAY 1(a) TO
                                                   DECEMBER 31,          DECEMBER 31,
                                                 -----------------     ----------------
MFS EMERGING GROWTH COMPANIES FUND                     1998                  1997
- ----------------------------------                     ----                  ----
<S>                                                    <C>                   <C>
Gross return...................................        34.57%                22.42%
Net return.....................................        33.31%                21.70%
</TABLE>

ASSET ALLOCATION SERIES:

<TABLE>
<CAPTION>
                                                                                                            AUGUST 17(a)
                                                                                                                 TO
                                                                     YEARS ENDED DECEMBER 31,                DECEMBER 31,
                                                 --------------------------------------------------------  ---------------
ALLIANCE CONSERVATIVE INVESTORS FUND               1998     1997     1996      1995     1994     1993           1992
- ------------------------------------               ----     ----     ----      ----     ----     ----           ----
<S>                                               <C>      <C>       <C>      <C>      <C>      <C>              <C>
Gross return...................................   13.88%   13.25%    5.21%    20.40%   (4.10)%  10.76%           1.38%
Net return.....................................   12.85%   12.21%    4.26%    19.32%   (4.96)%   9.81%           1.04%

<CAPTION>
                                                    YEAR ENDED           MAY 1(a) TO
                                                   DECEMBER 31,          DECEMBER 31,
                                                 -----------------     -----------------
EQ/PUTNAM BALANCED FUND                                1998                  1997
- -----------------------                                ----                  ----
<S>                                                    <C>                  <C>
Gross return...................................        11.92%               14.38%
Net return.....................................        10.81%               13.79%

<CAPTION>
                                                                                                            AUGUST 17(a)
                                                                                                                 TO
                                                                       YEARS ENDED DECEMBER 31,              DECEMBER 31,
                                                 --------------------------------------------------------  ---------------
ALLIANCE GROWTH INVESTORS FUND                     1998     1997     1996      1995     1994     1993          1992
- ------------------------------                     ----     ----     ----      ----     ----     ----          ----
<S>                                               <C>      <C>      <C>       <C>      <C>      <C>            <C>
Gross return...................................   19.13%   16.87%   12.61%    26.37%   (3.15)%  15.26%         6.89%
Net return.....................................   18.06%   15.72%   11.59%    25.24%   (4.02)%  14.24%         6.53%

<CAPTION>
                                                                                                            AUGUST 17(a)
                                                                                                                TO
                                                                      YEARS ENDED DECEMBER 31,              DECEMBER 31,
                                                 --------------------------------------------------------  ---------------
ALLIANCE BALANCED FUND                             1998     1997     1996      1995     1994     1993          1992
- ----------------------                             ----     ----     ----      ----     ----     ----          ----
<S>                                               <C>      <C>      <C>       <C>      <C>      <C>            <C>
Gross return...................................   18.11%   15.06%   11.68%    19.75%   (8.02)%  12.28%         5.37%
Net return.....................................   17.05%   13.96%   10.67%    18.68%   (8.84)%  11.30%         5.02%

<CAPTION>
                                                YEAR ENDED         MAY 1(a) TO
                                               DECEMBER 31,        DECEMBER 31,
                                             -----------------   ---------------
MERRILL LYNCH WORLD STRATEGY FUND                  1998                1997
- ---------------------------------                  ----                ----
<S>                                                <C>                 <C>
Gross return...............................        6.81%               4.70%
Net return.................................        5.86%               4.08%
</TABLE>

- ----------
(a)  Date as of which net premiums under the policies were first allocated to
     the Fund. The gross return and the net return for the periods indicated are
     not annualized rates of return.
+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.


                                     FSA-27
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

RATES OF RETURN (CONTINUED):
INCENTIVE LIFE PLUS ORIGINAL SERIES*(b)
- ---------------------------------------

FIXED INCOME SERIES:

<TABLE>
<CAPTION>
                                                                  YEARS ENDED DECEMBER 31,
                                        -----------------------------------------------------------------------------
                                                1998               1997               1996               1995
                                                ----               ----               ----               ----
<S>                                            <C>                <C>                <C>                <C>
Alliance Money Market Fund............          5.34 %             5.42%              5.33%              5.69%
Alliance Intermediate Government
Securities Fund.......................          7.74 %             7.29%              3.78%             13.31%
Alliance Quality Bond Fund............          8.69 %             9.14%              5.36%             17.13%
Alliance High Yield Fund..............         (5.15)%            18.47%             22.89%             19.95%
</TABLE>

EQUITY SERIES:

<TABLE>
<CAPTION>
                                          YEAR ENDED DECEMBER 31,       MAY 1 TO DECEMBER 31,(a)
                                        -------------------------     ----------------------------
                                                    1998                        1997
                                                    ----                        ----
<S>                                                 <C>                          <C>
T. Rowe Price Equity Income Fund......               9.11%                       22.13%
EQ/Putnam Growth & Income
Value Fund............................              12.75%                       14.48%

<CAPTION>
                                                                    YEARS ENDED DECEMBER 31,
                                        -------------------------------------------------------------------------------------------
                                                 1998                    1997                  1996                  1995
                                                 ----                    ----                  ----                  ----
<S>                                              <C>                    <C>                   <C>                    <C>
Alliance Growth & Income Fund.........           20.86%                 26.90%                20.09%                 24.38%
Alliance Equity Index Fund............           28.07%                 32.57%                22.38%                 36.53%

<CAPTION>
                                              YEAR ENDED               MAY 1 TO
                                             DECEMBER 31,          DECEMBER 31, (a)
                                        ----------------------- -----------------------
                                                 1998                    1997
                                                 ----                    ----

<S>                                              <C>                      <C>
Merrill Lynch Basic Value
Equity Fund...........................           11.59%                   17.02%

<CAPTION>
                                                                    YEARS ENDED DECEMBER 31,
                                        -------------------------------------------------------------------------------------------
                                                 1998                    1997                  1996                  1995
                                                 ----                    ----                  ----                  ----
<S>                                              <C>                     <C>                   <C>                   <C>
Alliance Common Stock Fund............           29.39%                  29.40%                24.28%                33.07%

<CAPTION>
                                              YEAR ENDED               MAY 1 TO
                                             DECEMBER 31,          DECEMBER 31, (a)
                                        ----------------------- -----------------------
                                                 1998                    1997
                                                 ----                    ----
<S>                                              <C>                     <C>
MFS Research Fund.....................           24.11%                  16.05%

<CAPTION>
                                                                    YEARS ENDED DECEMBER 31,
                                        -------------------------------------------------------------------------------------------
                                                 1998                    1997                  1996                  1995
                                                 ----                    ----                  ----                  ----
<S>                                              <C>                     <C>                   <C>                    <C>
Alliance Global Fund..................           21.80%                  11.66%                14.60%                19.38%

<CAPTION>
                                                YEARS ENDED DECEMBER 31,                 APRIL 30 TO DECEMBER 31, (a)
                                        -------------------------------------       -----------------------------------
                                                1998                1997                 1996                1995
                                                ----                ----                 ----                ----
<S>                                             <C>                <C>                  <C>                <C>
Alliance International Fund...........          10.57%             (3.05)%              9.81%              11.29%
</TABLE>

- ----------
 *   Sales of Incentive Life Plus Original Series commenced on January 6, 1995.
(a)  Date as of which net premiums under the policies were first allocated to
     the Fund. The returns for the periods indicated are not annual rates of
     return.
(b)  There are no Separate Account asset charges for this policy and therefore
     the gross and net rates of return are the same. The rate of return for the
     year ended December 31, 1995 indicated is not an annualized rate of return.
+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.


                                     FSA-28
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

RATES OF RETURN (CONTINUED):
INCENTIVE LIFE PLUS ORIGINAL SERIES*(b)
- ---------------------------------------

EQUITY SERIES (CONCLUDED):

                                             YEAR ENDED              MAY 1 TO
                                            DECEMBER 31,         DECEMBER 31,(a)
                                        ---------------------  -----------------
                                                1998                   1997
                                                ----                   ----
T. Rowe Price International
Stock Fund............................         13.68%                (1.50)%

                                             YEAR ENDED           AUGUST 20 TO
                                           DECEMBER 31,         DECEMBER 31, (a)
                                        ---------------------  -----------------

                                                1998                   1997
                                                ----                   ----
Morgan Stanley Emerging Markets
Equity Fund...........................          (27.10)%              (20.19)%

<TABLE>
<CAPTION>
                                                                     YEARS ENDED DECEMBER 31,
                                        -------------------------------------------------------------------------------
                                                1998                   1997                1996                1995
                                                ----                   ----                ----                ----
<S>                                             <C>                   <C>                 <C>                 <C>
Alliance Aggressive Stock Fund........          0.29%                 10.94%              22.20%              33.00%
</TABLE>

                                             YEAR ENDED            MAY 1 TO
                                            DECEMBER 31,       DECEMBER 31, (a)
                                        ------------------   -----------------
                                                1998                 1997
                                                ----                 ----
Warburg Pincus Small Company
Value Fund............................          (10.02)%             19.13%
Alliance Small Cap Growth Fund........           (4.28)%             26.69%
MFS Emerging Growth
Companies Fund........................            34.57%             22.44%

ASSET ALLOCATION SERIES:

<TABLE>
<CAPTION>
                                                                     YEARS ENDED DECEMBER 31,
                                        ------------------------------------------------------------------------------------
                                                1998                   1997                1996                1995
                                                ----                   ----                ----                ----
<S>                                            <C>                     <C>                 <C>                 <C>
Alliance Conservative Investors Fund..         13.88%                  13.25%              5.21%               20.59%
</TABLE>

                                             YEAR ENDED             MAY 1 TO
                                            DECEMBER 31,        DECEMBER 31, (a)
                                        -------------------    -----------------
                                                1998                   1997
                                                ----                   ----
EQ/Putnam Balanced Fund...............         11.92%                  14.48%

<TABLE>
<CAPTION>
                                                                     YEARS ENDED DECEMBER 31,
                                        ------------------------------------------------------------------------------------
                                                1998                   1997                 1996               1995
                                                ----                   ----                 ----               ----
<S>                                            <C>                    <C>                   <C>                <C>
Alliance Growth Investors Fund........         19.13%                 16.87%                12.61%             26.92%
Alliance Balanced Fund................         18.11%                 15.06%                11.68%             20.32%
</TABLE>

                                             YEAR ENDED             MAY 1 TO
                                            DECEMBER 31,        DECEMBER 31, (a)
                                        ---------------------  -----------------
                                                1998                   1997
                                                ----                   ----
Merrill Lynch World Strategy Fund.....          6.81%                  4.71%

- ----------
*    Sales of Incentive Life Plus Original Series commenced on January 6, 1995.
(a)  Date as of which net premiums under the policies were first allocated to
     the Fund. The returns for the periods indicated are not annual rates of
     return.
(b)  There are no Separate Account asset charges for this policy and therefore
     the gross and net rates of return are the same. The rate of return for the
     year ended December 31, 1995 indicated is not an annualized rate of return.
+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.


                                     FSA-29
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

RATES OF RETURN (CONTINUED):
IL PROTECTOR*
- -------------

FIXED INCOME SERIES:

<TABLE>
<CAPTION>
                                                       YEARS ENDED DECEMBER 31,                  AUGUST 5(a) TO DECEMBER 31,
                                             ---------------------------------------------      -----------------------------
                                                   1998                        1997                        1996
                                                   ----                        ----                        ----
ALLIANCE MONEY MARKET FUND
- --------------------------
<S>                                                <C>                         <C>                        <C>
Gross return .........................             5.34%                       5.42%                      5.33%
Net return ...........................             4.50%                       4.57%                      2.98%

ALLIANCE INTERMEDIATE GOVERNMENT
- --------------------------------
SECURITIES
- ----------
Gross return .........................             7.74%                       7.29%                      3.78%
Net return ...........................             6.88%                       6.43%                      4.49%

ALLIANCE QUALITY BOND FUND
- --------------------------
Gross return .........................             8.69%                       9.14%                      5.36%
Net return ...........................             7.82%                       8.27%                      7.86%

ALLIANCE HIGH YIELD FUND
- ------------------------
Gross return .........................            (5.15)%                     18.47%                     22.89%
Net return ...........................            (5.91)%                     17.52%                     13.90%
</TABLE>

EQUITY SERIES:

<TABLE>
<CAPTION>
                                                YEAR ENDED
                                                DECEMBER 31,          MAY 1(a) TO DECEMBER 31,
                                          -----------------------    ---------------------------
                                                   1998                        1997
                                                   ----                        ----
T. ROWE PRICE EQUITY INCOME FUND
- --------------------------------
<S>                                                <C>                        <C>
Gross return .........................             9.11%                      22.11%
Net return ...........................             8.20%                      21.48%

EQ/PUTNAM GROWTH & INCOME
- -------------------------
VALUE FUND
- ----------
Gross return .........................            12.75%                      16.23%
Net return ...........................            11.92%                      13.87%

<CAPTION>
                                                       YEARS ENDED DECEMBER 31,              AUGUST 5(a) TO DECEMBER, 31,
                                               --------------------------------------     ---------------------------------
                                                   1998                        1997                    1996
                                                   ----                        ----                    ----
ALLIANCE GROWTH & INCOME FUND
- -----------------------------
<S>                                               <C>                         <C>                    <C>
Gross return .........................            20.86%                      26.90%                 20.09%
Net return ...........................            19.90%                      25.74%                 15.63%

ALLIANCE EQUITY INDEX FUND
- --------------------------
Gross return .........................            28.07%                      32.58%                 22.39%
Net return ...........................            27.05%                      31.51%                 16.25%
</TABLE>

- ----------
*    Sales of Incentive Life Protector commenced on August 5, 1996.
(a)  Date as of which net premiums under the policies were first allocated to
     the Fund. The returns for the periods indicated are not annualized rates of
     return.
+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.


                                     FSA-30
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

RATES OF RETURN (CONTINUED):
IL PROTECTOR*
- -------------

EQUITY SERIES (CONTINUED):

<TABLE>
<CAPTION>
                                          YEAR ENDED DECEMBER 31,     MAY 1(a) TO DECEMBER 31,
                                         -------------------------   -------------------------
                                                   1998                         1997
                                                   ----                         ----
MERRILL LYNCH BASIC VALUE
EQUITY FUND
- -----------
<S>                                               <C>                          <C>
Gross return .........................            11.59%                       16.99%
Net return ...........................            10.69%                       16.40%

<CAPTION>
                                                        YEAR ENDED DECEMBER 31,                 AUGUST 5(a) TO DECEMBER 31,
                                                  ----------------------------------          ------------------------------
                                                   1998                         1997                        1996
                                                   ----                         ----                        ----
ALLIANCE COMMON STOCK FUND
- --------------------------
<S>                                               <C>                          <C>                        <C>
Gross return .........................            29.39%                       29.40%                     24.28%
Net return ...........................            28.35%                       28.18%                     17.44%

<CAPTION>
                                          YEAR ENDED DECEMBER 31,     MAY 1(a) TO DECEMBER 31,
                                        ---------------------------- ---------------------------
                                                   1998                         1997
                                                   ----                         ----
MFS RESEARCH FUND
- -----------------
<S>                                               <C>                          <C>
Gross return .........................            24.11%                       16.07%
Net return ...........................            23.11%                       15.43%

<CAPTION>
                                                        YEAR ENDED DECEMBER 31,                   AUGUST 5(a) TO DECEMBER, 31,
                                                  ----------------------------------            ------------------------------
                                                   1998                         1997                        1996
                                                   ----                         ----                        ----
ALLIANCE GLOBAL FUND
- --------------------
<S>                                               <C>                          <C>                        <C>
Gross return .........................            21.80%                       11.66%                     14.60%
Net return ...........................            20.83%                       10.65%                      6.78%

ALLIANCE INTERNATIONAL FUND
- ---------------------------
Gross return .........................            10.57%                       (2.98)%                     9.82%
Net return ...........................             9.68%                       (3.83)%                     2.11%

<CAPTION>
                                          YEAR ENDED DECEMBER 31,     MAY 1(a) TO DECEMBER 31,
                                        ---------------------------- ---------------------------
                                                   1998                         1997
                                                   ----                         ----
T. ROWE PRICE INTERNATIONAL STOCK FUND
- --------------------------------------
<S>                                               <C>                          <C>
Gross return .........................            13.68%                       (1.49)%
Net return ...........................            12.79%                       (2.03)%

<CAPTION>
                                          YEAR ENDED DECEMBER 31,     AUGUST 20(a) TO DECEMBER 31,
                                        ---------------------------- ---------------------------
                                                   1998                         1997
                                                   ----                         ----
MORGAN STANLEY EMERGING MARKETS
EQUITY FUND
- -----------
<S>                                              <C>                          <C>
Gross return .........................           (27.10)%                     (20.16)%
Net return ...........................           (27.60)%                     (20.43)%
</TABLE>

- ----------
*    Sales of Incentive Life Protector commenced on August 5, 1996.
(a)  Date as of which net premiums under the policies were first allocated to
     the Fund. The returns for the periods indicated are not annualized rates of
     return.
+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.


                                     FSA-31
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

RATES OF RETURN (CONTINUED):
IL PROTECTOR*
- -------------

EQUITY SERIES (CONCLUDED):

<TABLE>
<CAPTION>
                                                        YEAR ENDED DECEMBER 31,                    AUGUST 5(a) TO DECEMBER 31,
                                                   -------------------------------              ---------------------------------
                                                    1998                         1997                        1996
                                                    ----                         ----                        ----
ALLIANCE AGGRESSIVE STOCK FUND
- ------------------------------
<S>                                               <C>                           <C>                        <C>
Gross return .........................             0.29%                        10.94%                     22.20%
Net return ...........................            (0.52)%                        9.92%                      6.22%

<CAPTION>
                                          YEAR ENDED DECEMBER 31,      MAY 1(a) TO DECEMBER 31,
                                        -------------------------     ---------------------------
                                                    1998                         1997
                                                    ----                         ----
WARBURG PINCUS SMALL COMPANY
- ----------------------------
VALUE FUND
- ----------
<S>                                              <C>                            <C>
Gross return .........................           (10.02)%                       19.15%
Net return ...........................           (10.73)%                       18.49%

ALLIANCE SMALL CAP GROWTH FUND
- ------------------------------
Gross return .........................            (4.28)%                       26.74%
Net return ...........................            (5.04)%                       26.01%

MFS EMERGING GROWTH COMPANIES FUND
- ----------------------------------
Gross return .........................            34.57%                        22.42%
Net return ...........................            33.44%                        21.78%
</TABLE>

ASSET ALLOCATION SERIES:

<TABLE>
<CAPTION>
                                                        YEAR ENDED DECEMBER 31,                    AUGUST 5(a) TO DECEMBER 31,
                                                   -------------------------------              ---------------------------------
                                                    1998                         1997                        1996
                                                    ----                         ----                        ----
ALLIANCE CONSERVATIVE INVESTORS FUND
- ------------------------------------
<S>                                               <C>                           <C>                         <C>
Gross return .........................            13.88%                        13.25%                      5.21%
Net return ...........................            12.97%                        12.32%                      7.94%

<CAPTION>
                                          YEAR ENDED DECEMBER 31,      MAY 1(a) TO DECEMBER 31,
                                        --------------------------    ---------------------------
                                                    1998                         1997
                                                    ----                         ----
EQ/PUTNAM BALANCED FUND
- ----------------------------
<S>                                               <C>                           <C>
Gross return .........................            11.92%                        14.38%
Net return ...........................            10.92%                        13.87%

<CAPTION>
                                                        YEAR ENDED DECEMBER 31,                    AUGUST 5(a) TO DECEMBER 31,
                                                   -------------------------------              ---------------------------------
                                                    1998                         1997                        1996
                                                    ----                         ----                        ----

ALLIANCE GROWTH INVESTORS FUND
- ------------------------------
<S>                                                <C>                          <C>                        <C>
Gross return .........................            19.13%                        16.87%                     12.61%
Net return ...........................            18.18%                        15.84%                      9.38%

ALLIANCE BALANCED FUND
- ----------------------
Gross return .........................            18.11%                        15.06%                     11.68%
Net return ...........................            17.17%                        14.07%                      8.67%

<CAPTION>
                                          YEAR ENDED DECEMBER 31,      MAY 1(a) TO DECEMBER 31,
                                        --------------------------    ---------------------------
                                                    1998                         1997
                                                    ----                         ----
MERRILL LYNCH WORLD STRATEGY FUND
- ---------------------------------
<S>                                                <C>                           <C>
Gross return .........................             6.81%                         4.70%
Net return ...........................             5.97%                         4.15%
</TABLE>

- ----------

*    Sales of Incentive Life Protector commenced on August 5, 1996.
(a)  Date as of which net premiums under the policies were first allocated to
     the Fund. The returns for the periods indicated are not annualized rates of
     return.
+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.


                                     FSA-32
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

RATES OF RETURN (CONTINUED):
SP-FLEX
- -------

FIXED INCOME SERIES:

<TABLE>
<CAPTION>
                                                                YEARS ENDED DECEMBER 31,
                              ---------------------------------------------------------------------------------------------
ALLIANCE MONEY MARKET FUND      1998     1997     1996      1995     1994     1993     1992      1991     1990     1989
- --------------------------      ----     ----     ----      ----     ----     ----     ----      ----     ----     ----
<S>                             <C>      <C>      <C>      <C>       <C>      <C>      <C>      <C>       <C>      <C>
Gross return..............      5.34%    5.42%    5.33%    5.74%     4.02%    3.00%    3.56%    6.17%     8.24%    9.18%
Net return................      3.46%    3.54%    3.44%    3.86%     2.17%    1.13%    1.71%    4.29%     6.30%    7.24%

<CAPTION>
                                                                                               APRIL 1(a) TO
ALLIANCE INTERMEDIATE                             YEARS ENDED DECEMBER 31,                      DECEMBER 31,
- ---------------------         ---------------------------------------------------------------------------------
GOVERNMENT SECURITIES FUND      1998     1997     1996      1995     1994     1993     1992         1991
- --------------------------      ----     ----     ----      ----     ----     ----     ----         ----
<S>                             <C>      <C>      <C>      <C>      <C>      <C>       <C>         <C>
Gross return..............      7.74%    7.29%    3.78%    13.33%   (4.37)%  10.58%    5.60%       12.10%
Net return................      5.82%    5.38%    1.91%    11.31%   (6.08)%   8.57%    3.71%       10.59%

<CAPTION>
                                                                                              SEPTEMBER 1(a)
                                                                                                    TO
                                                   YEARS ENDED DECEMBER 31,                    DECEMBER 31,
                              --------------------------------------------------------------------------------
ALLIANCE QUALITY BOND FUND          1998           1997            1996            1995            1994
- --------------------------          ----           ----            ----            ----            ----
<S>                                <C>             <C>            <C>             <C>            <C>
Gross return..............         8.69%           9.14%          5.36%           17.02%         (2.20)%
Net return................         6.75%           7.19%          3.47%           14.94%         (2.35)%

<CAPTION>
                                                                YEARS ENDED DECEMBER 31,
                              ---------------------------------------------------------------------------------------------
ALLIANCE HIGH YIELD FUND        1998     1997     1996      1995     1994     1993     1992      1991     1990     1989
- ------------------------        ----     ----     ----      ----     ----     ----     ----      ----     ----     ----
<S>                            <C>      <C>      <C>       <C>      <C>      <C>      <C>       <C>      <C>       <C>
Gross return..............     (5.15)%  18.47%   22.89%    19.92%   (2.79)%  23.15%   12.31%    24.46%   (1.12)%   5.13%
Net return................     (6.84)%  16.35%   20.68%    17.79%   (4.52)%  20.96%   10.30%    22.25%   (2.89)%   3.26%
</TABLE>

EQUITY SERIES:

<TABLE>
<CAPTION>
                                                                                              SEPTEMBER 1(a)
                                                                                                    TO
                                                      YEARS ENDED DECEMBER 31,                 DECEMBER 31,
                                 -----------------------------------------------------------------------------
ALLIANCE GROWTH & INCOME FUND       1998           1997            1996            1995            1994
- -----------------------------       ----           ----            ----            ----            ----
<S>                                <C>             <C>            <C>             <C>            <C>
Gross return..............         20.86%          26.90%         20.09%          24.07%         (3.40)%
Net return................         18.71%          24.50%         17.93%          21.87%         (3.55)%

ALLIANCE EQUITY INDEX FUND          1998           1997            1996            1995            1994
- -----------------------------       ----           ----            ----            ----            ----
Gross return..............         28.07%         32.58%          22.39%          36.48%         (2.54)%
Net return................         25.79%         30.21%          20.19%          34.06%         (2.69)%

<CAPTION>
                                                                 YEARS ENDED DECEMBER 31,
                               ------------------------------------------------------------------------------------------
ALLIANCE COMMON STOCK FUND      1998     1997     1996      1995     1994     1993     1992      1991     1990     1989
- --------------------------      ----     ----     ----      ----     ----     ----     ----      ----     ----     ----
<S>                            <C>      <C>      <C>       <C>      <C>      <C>       <C>      <C>      <C>      <C>
Gross return..............     29.39%   29.40%   24.28%    32.45%   (2.14)%  24.84%    3.23%    37.87%   (8.12)%  25.59%
Net return................     27.08%   26.91%   22.04%    30.10%   (3.88)%  22.60%    1.38%    35.43%   (9.76)%  23.36%

ALLIANCE GLOBAL FUND            1998     1997     1996      1995     1994     1993     1992      1991     1990     1989
- --------------------            ----     ----     ----      ----     ----     ----     ----      ----     ----     ----
Gross return..............     21.80%   11.66%   14.60%    18.81%    5.23%   32.09%   (0.50)%   30.55%   (6.07)%  26.93%
Net return................     19.63%    9.56%   12.54%    16.70%    3.36%   29.77%   (2.28)%   28.23%   (7.75)%  24.67%

<CAPTION>
                                                                               APRIL 3(a) TO
                                         YEARS ENDED DECEMBER 31,              DECEMBER 31,
                              ----------------------------------------------------------------
ALLIANCE INTERNATIONAL FUND         1998           1997            1996            1995
- ---------------------------         ----           ----            ----            ----
<S>                               <C>             <C>             <C>             <C>
Gross return..............        10.57%          (3.05)%         9.82%           11.29%
Net return................         8.60%          (4.78)%         7.84%            9.82%

<CAPTION>
                                                                YEARS ENDED DECEMBER 31,
                               ---------------------------------------------------------------------------------------------
ALLIANCE AGGRESSIVE STOCK FUND  1998     1997     1996      1995     1994     1993     1992      1991     1990     1989
- ------------------------------  ----     ----     ----      ----     ----     ----     ----      ----     ----     ----
<S>                            <C>      <C>      <C>       <C>      <C>      <C>      <C>       <C>       <C>     <C>
Gross return..............       0.29%  10.94%   22.20%    31.63%   (3.81)%  16.77%   (3.16)%   86.86%    8.17%   43.50%
Net return................     (1.50)%   8.83%   20.00%    29.30%   (5.53)%  14.67%   (4.89)%   83.54%    6.23%   40.95%
</TABLE>


- ----------
(a)  Date as of which net premiums under the policies were first allocated to
     the Fund. The gross return and the net return for the periods indicated are
     not annualized rates of return.
+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.


                                     FSA-33
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONCLUDED)

DECEMBER 31, 1998

RATES OF RETURN (CONCLUDED):
SP-FLEX
- -------

ASSET ALLOCATION SERIES:

<TABLE>
<CAPTION>
                                                                                              SEPTEMBER 1(a)
                                                                                                   TO
ALLIANCE CONSERVATIVE                                   YEARS ENDED DECEMBER 31,               DECEMBER 31,
- -----------------------       --------------------------------------------------------------------------------
INVESTORS FUND                      1998           1997            1996            1995            1994
- --------------                      ----           ----            ----            ----            ----
<S>                                 <C>           <C>             <C>             <C>            <C>
Gross return..................      13.88%        13.25%          5.21%           20.40%         (1.83)%
Net return....................      11.85%        11.21%          3.32%           18.26%         (1.98)%

<CAPTION>
                                                                                              SEPTEMBER 1(a)
                                                                                                    TO
                                                        YEARS ENDED DECEMBER 31,               DECEMBER 31,
                                 -----------------------------------------------------------------------------
ALLIANCE GROWTH INVESTORS FUND      1998           1997            1996            1995            1994
- ------------------------------      ----           ----            ----            ----            ----
<S>                                 <C>           <C>             <C>             <C>            <C>
Gross return..................      19.13%        16.87%          12.61%          26.37%         (3.16)%
Net return....................      17.00%        14.69%          10.58%          24.12%         (3.31)%

<CAPTION>
                                                                YEARS ENDED DECEMBER 31,
                              ---------------------------------------------------------------------------------------------
ALLIANCE BALANCED FUND          1998     1997     1996      1995     1994     1993     1992      1991     1990     1989
- ----------------------          ----     ----     ----      ----     ----     ----     ----      ----     ----     ----
<S>                            <C>      <C>      <C>       <C>      <C>      <C>      <C>       <C>      <C>      <C>
Gross return.................. 18.11%   15.06%   11.68%    19.75%   (8.02)%  12.28%   (2.83)%   41.27%    0.24 %  25.83%
Net return.................... 16.01%   12.94%    9.67%    17.62%   (9.66)%  10.31%   (4.57)%   38.75%   (1.56)%  23.59%
</TABLE>

- ----------
(a)  Date as of which net premiums under the policies were first allocated to
     the Fund. The gross return and the net return for the periods indicated are
     not annualized rates of return.
+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.


                                     FSA-34


<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENT OF ASSETS AND LIABILITIES
JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>

                                                         FIXED INCOME SERIES:
                                                         -----------------------------------------------------------
                                                                           ALLIANCE
                                                           ALLIANCE      INTERMEDIATE      ALLIANCE        ALLIANCE
                                                             MONEY        GOVERNMENT       QUALITY          HIGH
                                                            MARKET        SECURITIES         BOND           YIELD
                                                             FUND            FUND            FUND           FUND
                                                         ------------    -----------     ------------   ------------
<S>                                                      <C>             <C>             <C>            <C>
ASSETS
Investments in shares of
   the Trusts -- at market
   value (Notes 2 and 6)
   Cost:    $  278,056,391..........................     $285,346,300
                80,360,714..........................                     $81,978,699
               243,474,163..........................                                     $241,473,377
               183,669,358..........................                                                    $165,804,441
                47,399,587..........................
                19,227,781..........................
               163,606,316..........................
               549,290,150..........................
Receivable for Trust shares sold....................               --             --               --             --
Receivable for policy-related
   transactions.....................................        7,854,659             --               --             --
                                                         ------------    -----------     ------------   ------------
Total Assets........................................      293,200,959     81,978,699      241,473,377    165,804,441
                                                         ------------    -----------     ------------   ------------

LIABILITIES
Payable for Trust shares purchased..................        5,929,219        236,600          220,801         55,816
Payable for policy-related
   transactions.....................................               --        118,085          162,726        175,412
Amount retained by Equitable Life
   in Separate Account
   FP (Note 4)......................................          395,830        489,635          244,055        204,459
                                                         ------------    -----------     ------------   ------------
Total Liabilities...................................        6,325,049        844,320          627,582        435,687
                                                         ------------    -----------     ------------   ------------

NET ASSETS ATTRIBUTABLE
   TO POLICYOWNERS..................................     $286,875,910    $81,134,379     $240,845,795   $165,368,754
                                                         ============    ===========     ============   ============

<CAPTION>

                                                         EQUITY SERIES:
                                                         -----------------------------------------------------------
                                                            T. ROWE
                                                             PRICE        EQ/PUTNAM       ALLIANCE       ALLIANCE
                                                             EQUITY        GROWTH &       GROWTH &        EQUITY
                                                          INCOME FUND      INCOME          INCOME          INDEX
                                                              FUND        VALUE FUND        FUND           FUND
                                                         -------------- ------------- --------------- --------------
<S>                                                       <C>            <C>           <C>             <C>
ASSETS
Investments in shares of
   the Trusts --
   at market value (Notes 2 and 6)
   Cost:    $  278,056,391..........................
                80,360,714..........................
               243,474,163..........................
               183,669,358..........................
                47,399,587..........................     $54,276,116
                19,227,781..........................                    $22,114,136
               163,606,316..........................                                  $203,221,590
               549,290,150..........................                                                  $736,492,941
Receivable for Trust shares sold....................              --             --             --              --
Receivable for policy-related
   transactions.....................................              --             --         65,702              --
                                                         -----------    -----------   ------------    ------------
Total Assets........................................      54,276,116     22,114,136    203,287,292     736,492,941
                                                         -----------    -----------   ------------    ------------

LIABILITIES
Payable for Trust shares purchased..................              --             --        192,828          92,037
Payable for policy-related
   transactions.....................................          32,614         13,766             --         567,391
Amount retained by Equitable Life
   in Separate Account
   FP (Note 4)......................................          45,728         47,549        247,000         256,217
                                                         -----------    -----------   ------------    ------------
Total Liabilities...................................          78,342         61,315        439,828         915,645
                                                         -----------    -----------   ------------    ------------

NET ASSETS ATTRIBUTABLE
   TO POLICYOWNERS..................................     $54,197,774    $22,052,821   $202,847,464    $735,577,296
                                                         ===========    ===========   ============    ============
</TABLE>
- -----------------------------------------------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.

                                     FSA-35

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENT OF ASSETS AND LIABILITIES (CONCLUDED)
JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>

                                                                                      EQUITY SERIES:
                                                       --------------------------------------------------------------------------
                                                                                                           MFS            EQ/
                                                         MERRILL          ALLIANCE                        GROWTH        ALLIANCE
                                                       LYNCH BASIC         COMMON            MFS           WITH          PREMIER
                                                       VALUE EQUITY        STOCK           RESEARCH       INCOME         GROWTH
                                                          FUND              FUND             FUND          FUND           FUND
                                                       -----------     --------------     -----------     -------      ----------
ASSETS
<S>                                                    <C>             <C>                <C>             <C>          <C>
Investments in shares
   of the Trusts -- at market
   value (Notes 2 and 6)
   Cost:  $     25,428,532...........................  $29,772,098
             2,373,726,119...........................                  $3,411,007,624
                35,037,606...........................                                     $41,314,295
                     3,287...........................                                                      $3,361
                 3,014,607...........................                                                                  $3,169,780
               495,992,664...........................
                52,503,391...........................
                37,920,867...........................
                14,640,855...........................
Receivable for Trust shares sold.....................           --                 --              --          --              --
Receivable for policy-related
   transactions......................................           --                 --              --          --             701
                                                       -----------     --------------     -----------     -------      ----------
Total Assets.........................................   29,772,098      3,411,007,624      41,314,295       3,361       3,170,481
                                                       -----------     --------------     -----------     -------      ----------

LIABILITIES
Payable for Trust shares purchased...................           --            718,659              --          --              --

Payable for policy-related
   transactions......................................       31,149          1,293,925          30,141          --              --

Amount retained by Equitable Life
   in Separate Account
   FP (Note 4).......................................       46,659          1,399,513          53,756          --             749
                                                       -----------     --------------     -----------     -------      ----------
Total Liabilities....................................       77,808          3,412,097          83,897          --             749
                                                       -----------     --------------     -----------     -------      ----------

NET ASSETS ATTRIBUTABLE
   TO POLICYOWNERS...................................  $29,694,290     $3,407,595,527     $41,230,398     $ 3,361      $3,169,732
                                                       ===========     ==============     ===========     =======      ==========

<CAPTION>
                                                       -----------------------------------------------------------
                                                                                                         MORGAN
                                                                                                         STANLEY
                                                                                         T. ROWE         EMERGING
                                                        ALLIANCE        ALLIANCE          PRICE          MARKET
                                                         GLOBAL       INTERNATIONAL   INTERNATIONAL       EQUITY
                                                          FUND            FUND          STOCK FUND        FUND
                                                       ------------    -----------     -----------     -----------
ASSETS

<S>                                                    <C>             <C>             <C>             <C>
Investments in shares
   of the Trusts -- at
   market value (Notes 2 and 6)
   Cost:  $     25,428,532...........................
             2,373,726,119...........................
                35,037,606...........................
                     3,287...........................
                 3,014,607...........................
               495,992,664...........................  $605,891,574
                52,503,391...........................                  $61,062,379
                37,920,867...........................                                  $39,637,629
                14,640,855...........................                                                  $16,545,620
Receivable for Trust shares sold.....................            --             --              --              --
Receivable for policy-related
   transactions......................................    12,151,524         18,998              --              --
                                                       ------------    -----------     -----------     -----------
Total Assets.........................................   618,043,098     61,081,377      39,637,629      16,545,620
                                                       ------------    -----------     -----------     -----------

LIABILITIES
Payable for Trust shares purchased...................    11,985,829         32,584              --              --

Payable for policy-related
   transactions......................................            --             --          20,198          22,392

Amount retained by Equitable Life
   in Separate Account
   FP (Note 4).......................................       233,521        251,680          53,460       1,413,468
                                                       ------------    -----------     -----------     -----------
Total Liabilities....................................    12,219,350        284,264          73,658       1,435,860
                                                       ------------    -----------     -----------     -----------

NET ASSETS ATTRIBUTABLE
   TO POLICYOWNERS...................................  $605,823,748    $60,797,113     $39,563,971     $15,109,760
                                                       ============    ===========     ===========     ===========
</TABLE>

- ------------------------------------------------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                     FSA-36

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENT OF ASSETS AND LIABILITIES (CONCLUDED)
JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>



                                                                   ASSET ALLOCATION SERIES:
                                     ----------------------------------------------------------------------------------------------
                                                         WARBURG                          MFS
                                         ALLIANCE        PINCUS         ALLIANCE       EMERGING          ALLIANCE        EQ/
                                        AGGRESSIVE        SMALL         SMALL CAP       GROWTH        CONSERVATIVE      PUTNAM
                                          STOCK          COMPANY         GROWTH        COMPANIES        INVESTORS      BALANCED
                                           FUND         VALUE FUND        FUND           FUND             FUND           FUND
                                     ----------------- -------------  -------------- --------------- --------------- -------------
<S>                                   <C>               <C>            <C>           <C>             <C>             <C>
ASSETS
Investments in shares
   of the Trusts -- at market
   value (Notes 2 and 6)
   Cost:      $837,511,539...........  $1,018,866,148
                39,934,297...........                   $36,953,933
                41,928,315...........                                   $50,675,127
                99,097,880...........                                                  $113,289,390
               180,113,592...........                                                                  $209,059,475
                 7,271,508...........                                                                                  $7,945,799
               412,254,235...........
               811,185,658...........
                 4,286,596...........
Receivable for Trust shares sold.....         934,511            --      12,165,858              --              --            --
Receivable for policy-related
   transactions......................              --            --              --              --              --            --
                                       --------------   -----------     -----------    ------------    ------------    ----------
Total Assets.........................   1,019,800,659    36,953,933      62,840,985     113,289,390     209,059,475     7,945,799
                                       --------------   -----------     -----------    ------------    ------------    ----------

LIABILITIES
Payable for Trust shares purchased...              --            --              --              --          97,261            --
Payable for policy-related
   transactions......................       1,294,651        21,991      12,168,727          71,825          48,827        12,976
Amount retained by Equitable Life
   in Separate Account
   FP (Note 4).......................         774,410        50,922         247,913          44,671         247,573        48,664
                                       --------------   -----------     -----------    ------------    ------------    ----------
Total Liabilities....................       2,069,061        72,913      12,416,640         116,496         393,661        61,640
                                       --------------   -----------     -----------    ------------    ------------    ----------

NET ASSETS ATTRIBUTABLE
   TO POLICYOWNERS...................  $1,017,731,598   $36,881,020     $50,424,345    $113,172,894    $208,665,814    $7,884,159
                                       ==============   ===========     ===========    ============    ============    ==========

<CAPTION>


                                               ASSET ALLOCATION SERIES:
                                     -----------------------------------------------
                                                                         MERRILL
                                                         ALLIANCE         LYNCH
                                        ALLIANCE          GROWTH          WORLD
                                        BALANCED         INVESTORS       STRATEGY
                                          FUND             FUND           FUND
                                     --------------- ----------------- -------------
<S>                                    <C>             <C>               <C>
ASSETS
Investments in shares
of the Trusts -- at market
value (Notes 2 and 6)
   Cost:      $837,511,539...........
                39,934,297...........
                41,928,315...........
                99,097,880...........
               180,113,592...........
                 7,271,508...........
               412,254,235...........  $523,680,359
               811,185,658...........                  $1,075,279,514
                 4,286,596...........                                    $4,590,983
Receivable for Trust shares sold.....            --                --            --
Receivable for policy-related
   transactions......................            --                --       998,950
                                       ------------    --------------    ----------
Total Assets.........................   523,680,359     1,075,279,514     5,589,933
                                       ------------    --------------    ----------

LIABILITIES
Payable for Trust shares purchased...        47,605           118,023            --
Payable for policy-related
   transactions......................       466,787            85,013            --
Amount retained by Equitable Life
   in Separate Account
   FP (Note 4).......................       588,157           227,391     1,426,776
                                       ------------    --------------    ----------
Total Liabilities....................     1,102,549           430,427     1,426,776
                                       ------------    --------------    ----------

NET ASSETS ATTRIBUTABLE
   TO POLICYOWNERS...................  $522,577,810    $1,074,849,087    $4,163,157
                                       ============    ==============    ==========
</TABLE>

- -------------------------------------------------------------------------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.



                                     FSA-37
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENT OF OPERATIONS
FOR THE SIX MONTHS ENDED JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>


                                                                            FIXED INCOME SERIES:
                                                           ---------------------------------------------------------
                                                                           ALLIANCE
                                                                          INTERMEDIATE
                                                            ALLIANCE       GOVERNMENT      ALLIANCE       ALLIANCE
                                                              MONEY        SECURITIES      QUALITY       HIGH YIELD
                                                           MARKET FUND        FUND        BOND FUND         FUND
                                                           -----------    -----------    -----------    ------------
<S>                                                        <C>            <C>            <C>            <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from The Trust ..........................         --             --             --              --
   Expenses (Note 3):
      Mortality and expense risk charges ................  $   751,318    $    98,398    $   658,757    $    460,762
                                                           -----------    -----------    -----------    ------------
NET INVESTMENT INCOME ...................................     (751,318)       (98,398)      (658,757)       (460,762)
                                                           -----------    -----------    -----------    ------------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
      Realized gain (loss) on investments ...............      321,186        (50,310)      (310,307)     (5,829,979)
      Realized gain distribution from the Trusts ........         --             --             --              --
                                                           -----------    -----------    -----------    ------------
NET REALIZED GAIN (LOSS) ................................      321,186        (50,310)      (310,307)     (5,829,979)
                                                           -----------    -----------    -----------    ------------
   Unrealized appreciation (depreciation) on investments:
      Beginning of period ...............................    1,536,450      2,391,062      3,367,697     (20,898,854)
      End of period .....................................    7,289,909      1,617,985     (2,000,786)    (17,864,917)
                                                           -----------    -----------    -----------    ------------
   Change in unrealized appreciation (depreciation)
      during the period .................................    5,753,459       (773,077)    (5,368,483)      3,033,937
                                                           -----------    -----------    -----------    ------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS .......................................    6,074,645       (823,387)    (5,678,790)     (2,796,042)
                                                           -----------    -----------    -----------    ------------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
   FROM OPERATIONS ......................................  $ 5,323,327    $  (921,785)   $(6,337,547)   $ (3,256,804)
                                                           ===========    ===========    ===========    ============
<CAPTION>


                                                                     EQUITY SERIES:
                                                           -----------------------------------------

                                                            T. ROWE       EQ/PUTNAM       ALLIANCE
                                                           PRICE EQUITY     GROWTH         GROWTH &
                                                             INCOME        INCOME          INCOME
                                                              FUND        VALUE FUND        FUND
                                                           -----------    -----------    ------------
<S>                                                        <C>            <C>            <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from The Trust ..........................         --             --              --
   Expenses (Note 3):
      Mortality and expense risk charges ................  $   129,204    $    51,757    $    474,645
                                                           -----------    -----------    ------------
NET INVESTMENT INCOME ...................................     (129,204)       (51,757)       (474,645)
                                                           -----------    -----------    ------------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
      Realized gain (loss) on investments ...............      328,518        200,863         262,151
      Realized gain distribution from the Trusts ........         --             --              --
                                                           -----------    -----------    ------------
NET REALIZED GAIN (LOSS) ................................      328,518        200,863         262,151
                                                           -----------    -----------    ------------
   Unrealized appreciation (depreciation) on investments:
      Beginning of period ...............................    1,585,616      1,160,602      16,240,511
      End of period .....................................    6,876,529      2,886,355      39,615,274
                                                           -----------    -----------    ------------
   Change in unrealized appreciation (depreciation)
      during the period .................................    5,290,913      1,725,753      23,374,763
                                                           -----------    -----------    ------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS .......................................    5,619,431      1,926,616      23,636,914
                                                           -----------    -----------    ------------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
   FROM OPERATIONS ......................................  $ 5,490,227    $ 1,874,859    $ 23,162,269
                                                           ===========    ===========    ============
</TABLE>

- -------------------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.



                                     FSA-38
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENT OF OPERATIONS (CONTINUED)
FOR THE SIX MONTHS ENDED JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>


                                                                                  Equity Series (Continued):
                                                           ------------------------------------------------------------------
                                                                               MERRILL
                                                              ALLIANCE          LYNCH          ALLIANCE           MFS
                                                            EQUITY INDEX     BASIC VALUE      COMMON STOCK      RESEARCH
                                                                FUND         EQUITY FUND         FUND             FUND
                                                            -------------    -----------    ---------------    -----------
<S>                                                         <C>              <C>            <C>                <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from the Trusts .........................              --             --                 --             --
   Expenses (Note 3):
      Mortality and expense risk charges ................   $   1,613,608    $    63,842    $     9,129,988    $    93,735
                                                            -------------    -----------    ---------------    -----------
NET INVESTMENT INCOME ...................................      (1,613,608)       (63,842)        (9,129,988)       (93,735)
                                                            -------------    -----------    ---------------    -----------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
      Realized gain (loss) on investments ...............      17,425,936        178,386         58,398,194        260,455
      Realized gain distribution from the Trusts ........              --             --                 --             --
                                                            -------------    -----------    ---------------    -----------
NET REALIZED GAIN (LOSS) ................................      17,425,936        178,386         58,398,194        260,455
                                                            -------------    -----------    ---------------    -----------
   Unrealized appreciation (depreciation) on investments:
      Beginning of period ...............................     136,665,316        (91,959)       689,309,204      3,313,063
      End of period .....................................     187,202,791      4,343,566      1,037,281,505      6,276,689
                                                            -------------    -----------    ---------------    -----------
   Change in unrealized appreciation (depreciation)
      during the period .................................      50,537,475      4,435,525        347,972,301      2,963,626
                                                            -------------    -----------    ---------------    -----------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS .......................................      67,963,411      4,613,911        406,370,495      3,224,081
                                                            -------------    -----------    ---------------    -----------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
   FROM OPERATIONS ......................................   $  66,349,803    $ 4,550,069    $   397,240,507    $ 3,130,346
                                                            =============    ===========    ===============    ===========
<CAPTION>


                                                                  Equity Series (Continued):
                                                           ---------------------------------------
                                                              MFS
                                                            GROWTH     EQ/ALLIANCE
                                                             WITH        PREMIER       ALLIANCE
                                                            INCOME        GROWTH        GLOBAL
                                                             FUND*        FUND*          FUND
                                                           ---------    ---------    -------------
<S>                                                         <C>         <C>          <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from the Trusts .........................        --            --              --
   Expenses (Note 3):
      Mortality and expense risk charges ................       $  1    $     744    $   1,620,041
                                                           ---------    ---------    -------------
NET INVESTMENT INCOME ...................................         (1)        (744)      (1,620,041)
                                                           ---------    ---------    -------------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
      Realized gain (loss) on investments ...............         --            11      38,284,949
      Realized gain distribution from the Trusts ........         --          --               --
                                                           ---------    ---------    -------------
NET REALIZED GAIN (LOSS) ................................         --            11      38,284,949
                                                           ---------    ---------    -------------
   Unrealized appreciation (depreciation) on investments:
      Beginning of period ...............................         --          --        83,560,503
      End of period .....................................         74      155,173      109,898,910
                                                           ---------    ---------    -------------
   Change in unrealized appreciation (depreciation)
      during the period .................................         74      155,173       26,338,407
                                                           ---------    ---------    -------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS .......................................         74      155,184       64,623,356
                                                           ---------    ---------    -------------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
   FROM OPERATIONS ......................................   $     73    $ 154,440    $  63,003,315
                                                            ========    =========    =============
</TABLE>


- -------------------------
See Notes to Financial Statements.
* Commencement of Operations on June 4, 1999.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.



                                     FSA-39
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENT OF OPERATIONS (CONTINUED)
FOR THE SIX MONTHS ENDED JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>


                                                                                Equity Series (Concluded):
                                                              ------------------------------------------------------------------
                                                                                                    MORGAN
                                                                                                   STANLEY
                                                                                 T. ROWE           EMERGING
                                                                ALLIANCE          PRICE            MARKETS            ALLIANCE
                                                              INTERNATIONAL    INTERNATIONAL        EQUITY           AGGRESSIVE
                                                                  FUND          STOCK FUND          FUND             STOCK FUND
                                                              ----------        ----------        ----------        ------------
<S>                                                           <C>               <C>               <C>               <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from the Trusts.............................          --                --                --                  --
   Expenses (Note 3):
      Mortality and expense risk charges....................  $  150,785        $   89,651        $   21,322        $  2,754,102
                                                              ----------        ----------        ----------        ------------
NET INVESTMENT INCOME.......................................    (150,785)          (89,651)          (21,322)         (2,754,102)
                                                              ----------        ----------        ----------        ------------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
      Realized gain (loss) on investments...................     421,516         1,312,645          (946,548)        (41,692,663)
      Realized gain distribution from the Trusts............          --                --                --                  --
                                                              ----------        ----------        ----------        ------------
NET REALIZED GAIN (LOSS)....................................     421,516         1,312,645          (946,548)        (41,692,663)
                                                              ----------        ----------        ----------        ------------
   Unrealized appreciation (depreciation) on investments:
      Beginning of period...................................   5,502,451         1,603,083        (2,942,633)         26,715,214
      End of period.........................................   8,558,988         1,716,762         1,904,765         181,354,609
                                                              ----------        ----------        ----------        ------------
   Change in unrealized appreciation (depreciation)
      during the period.....................................   3,056,537           113,679         4,847,398         154,639,395
                                                              ----------        ----------        ----------        ------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS...........................................   3,478,053         1,426,324         3,900,850         112,946,732
                                                              ----------        ----------        ----------        ------------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
   FROM OPERATIONS..........................................  $3,327,268        $1,336,673        $3,879,528        $110,192,630
                                                              ==========        ==========        ==========        ============
<CAPTION>

                                                                    Equity Series (Concluded):
                                                              ---------------------------------------------

                                                               WARBURG                              MFS
                                                                PINCUS          ALLIANCE          EMERGING
                                                                SMALL          SMALL CAP           GROWTH
                                                               COMPANY          GROWTH           COMPANIES
                                                              VALUE FUND         FUND               FUND
                                                              ----------       ----------        -----------
<S>                                                           <C>              <C>               <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from the Trusts.............................          --               --                 --
   Expenses (Note 3):
      Mortality and expense risk charges....................  $   89,383       $  123,769        $   240,946
                                                              ----------       ----------        -----------
NET INVESTMENT INCOME.......................................     (89,383)        (123,769)          (240,946)
                                                              ----------       ----------        -----------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
      Realized gain (loss) on investments...................    (944,158)       1,069,730          3,542,229
      Realized gain distribution from the Trusts............          --               --                 --
                                                              ----------       ----------        -----------
NET REALIZED GAIN (LOSS)....................................    (944,158)       1,069,730          3,542,229
                                                              ----------       ----------        -----------
   Unrealized appreciation (depreciation) on investments:
      Beginning of period...................................  (4,215,340)       8,780,955          6,996,177
      End of period.........................................  (2,980,364)       8,746,812         14,191,510
                                                              ----------       ----------        -----------
   Change in unrealized appreciation (depreciation)
      during the period.....................................   1,234,976          (34,143)         7,195,333
                                                              ----------       ----------        -----------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS...........................................     290,818        1,035,587         10,737,562
                                                              ----------       ----------        -----------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
   FROM OPERATIONS..........................................  $  201,435       $  911,818        $10,496,616
                                                              ==========       ==========        ===========
</TABLE>

- -------------------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.



                                     FSA-40
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENT OF OPERATIONS (CONCLUDED)
FOR THE SIX MONTHS ENDED JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>



                                                                                    Asset Allocation Series (Concluded):
                                                            ------------------------------------------------------------------------
                                                                                                                           MERRILL
                                                              ALLIANCE         EQ/                         ALLIANCE         LYNCH
                                                            CONSERVATIVE      PUTNAM      ALLIANCE           GROWTH          WORLD
                                                              INVESTORS      BALANCED     BALANCED          INVESTORS      STRATEGY
                                                                FUND          FUND          FUND              FUND           FUND
                                                            ------------    ---------    -------------    -------------    ---------
<S>                                                         <C>             <C>          <C>              <C>              <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from the Trusts .........................           --           --               --               --           --
   Expenses (Note 3):
      Mortality and expense risk charges ................   $    613,322    $  18,054    $   1,529,853    $   2,990,021    $  8,910
                                                            ------------    ---------    -------------    -------------    ---------
NET INVESTMENT INCOME ...................................       (613,322)     (18,054)      (1,529,853)      (2,990,021)      8,910)
                                                            ------------    ---------    -------------    -------------    ---------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
      Realized gain (loss) on investments ...............        923,303       55,582        2,393,758        7,402,951     136,851
      Realized gain distribution from the Trusts ........           --           --               --               --           --
                                                            ------------    ---------    -------------    -------------    ---------
NET REALIZED GAIN (LOSS) ................................        923,303       55,582        2,393,758        7,402,951     136,851
                                                            ------------    ---------    -------------    -------------    ---------
   Unrealized appreciation (depreciation) on investments:
      Beginning of period ...............................     21,507,963      259,882       81,344,863      167,705,600     187,734
      End of period .....................................     28,945,883      674,291      111,426,124      264,093,856     304,386
                                                            ------------    ---------    -------------    -------------    ---------
   Change in unrealized appreciation (depreciation)
      during the period .................................      7,437,920      414,409       30,081,260       96,388,256     116,652
                                                            ------------    ---------    -------------    -------------    ---------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS .......................................      8,361,223      469,991       32,475,018      103,791,207     253,503
                                                            ------------    ---------    -------------    -------------    ---------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
   FROM OPERATIONS ......................................   $  7,747,900    $ 451,936    $  30,945,165    $ 100,801,186    $244,593
                                                             ============    =========    =============    =============   ========

</TABLE>

- -------------------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.




                                     FSA-41
<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENT OF CHANGES IN NET ASSETS
FOR THE SIX MONTHS ENDED JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                             Fixed Income Series:
                                                          -------------------------------------------------------------
                                                                             ALLIANCE
                                                                           INTERMEDIATE
                                                              ALLIANCE      GOVERNMENT      ALLIANCE        ALLIANCE
                                                               MONEY        SECURITIES      QUALITY        HIGH YIELD
                                                            MARKET FUND       FUND         BOND FUND          FUND
                                                          -------------    ------------   -------------   -------------
<S>                                                       <C>              <C>            <C>             <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income .............................    $    (751,318)   $    (98,398)  $    (658,757)  $    (460,762)
   Net realized gain (loss) ..........................          321,186         (50,310)       (310,307)     (5,829,979)
   Change in unrealized appreciation
      (depreciation) on investments ..................        5,753,459        (773,077)     (5,368,483)      3,033,937
                                                          -------------    ------------   -------------   -------------
   Net increase (decrease) in net assets
      from operations ................................        5,323,327        (921,785)     (6,337,547)     (3,256,804)
                                                          -------------    ------------   -------------   -------------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3) .............................      119,732,477      11,013,953      13,036,793      18,517,002
   Benefits and other policy-related
      transactions (Note 3) ..........................      (34,659,548)     (4,716,655)     (3,880,233)    (11,219,965)
   Net transfers among funds and
      guaranteed interest account ....................      (58,245,849)      1,175,588       9,332,726      (8,930,488)
                                                          -------------    ------------   -------------   -------------
   Net increase (decrease) in net assets
      from policy-related transactions ...............       26,827,080       7,472,886      18,489,286      (1,633,451)
                                                          -------------    ------------   -------------   -------------
NET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4) ......................           49,710         (90,061)          8,807          22,618
                                                          -------------    ------------   -------------   -------------
INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO POLICYOWNERS ......................       32,200,117       6,461,040      12,160,546      (4,867,637)
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS,
   BEGINNING OF PERIOD ...............................      254,675,793      74,673,339     228,685,249     170,236,391
                                                          -------------    ------------   -------------   -------------
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS, END OF PERIOD    $ 286,875,910    $ 81,134,379   $ 240,845,795   $ 165,368,754
                                                          =============    ============   =============   =============

<CAPTION>

                                                                           Equity Series:
                                                           ---------------------------------------------

                                                             T. ROWE        EQ/PUTNAM        ALLIANCE
                                                           PRICE EQUITY       GROWTH         GROWTH &
                                                              INCOME         & INCOME         INCOME
                                                               FUND         VALUE FUND         FUND
                                                           ------------    ------------    -------------
<S>                                                        <C>             <C>             <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income .............................     $   (129,204)   $    (51,757)   $    (474,645)
   Net realized gain (loss) ..........................          328,518         200,863          262,151
   Change in unrealized appreciation
      (depreciation) on investments ..................        5,290,913       1,725,753       23,374,763
                                                           ------------    ------------    -------------
   Net increase (decrease) in net assets
      from operations ................................        5,490,227       1,874,859       23,162,269
                                                           ------------    ------------    -------------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3) .............................        8,202,262       3,723,800       22,182,455
   Benefits and other policy-related
      transactions (Note 3) ..........................       (2,715,594)     (1,237,624)      (9,305,647)
   Net transfers among funds and
      guaranteed interest account ....................         (328,395)      1,065,567       15,674,083
                                                           ------------    ------------    -------------
   Net increase (decrease) in net assets
      from policy-related transactions ...............        5,158,273       3,551,743       28,550,891
                                                           ------------    ------------    -------------
NET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4) ......................          (14,479)        (10,087)         (41,409)
                                                           ------------    ------------    -------------
INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO POLICYOWNERS ......................       10,634,021       5,416,515       51,671,751
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS,
   BEGINNING OF PERIOD ...............................       43,563,753      16,636,306      151,175,713
                                                           ------------    ------------    -------------
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS, END OF PERIOD     $ 54,197,774    $ 22,052,821    $ 202,847,464
                                                           ============    ============    =============
</TABLE>

- -------------------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.



                                     FSA-42
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE SIX MONTHS ENDED JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>

                                                                                Equity Series: (Continued)
                                                         ---------------------------------------------------------------

                                                           ALLIANCE       MERRILL LYNCH      ALLIANCE           MFS
                                                         EQUITY INDEX     BASIC VALUE      COMMON STOCK       RESEARCH
                                                             FUND         EQUITY FUND          FUND             FUND
                                                         -------------    ------------    ---------------    ------------
<S>                                                      <C>              <C>             <C>                <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income .............................   $  (1,613,608)   $    (63,842)   $    (9,129,988)   $    (93,735)
   Net realized gain (loss) ..........................      17,425,936         178,386         58,398,194         260,455
   Change in unrealized appreciation
      (depreciation) on investments ..................      50,537,475       4,435,525        347,972,301       2,963,626
                                                         -------------    ------------    ---------------    ------------
   Net increase (decrease) in net assets
      from operations ................................      66,349,803       4,550,069        397,240,507       3,130,346
                                                         -------------    ------------    ---------------    ------------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3) .............................      65,683,391       4,905,653        187,556,807       6,629,966
   Benefits and other policy-related
      transactions (Note 3) ..........................     (29,013,793)     (1,416,212)      (148,400,649)     (2,173,926)
   Net transfers among funds and
      guaranteed interest account ....................     189,148,621       1,584,368         28,881,595       5,687,025
                                                         -------------    ------------    ---------------    ------------
   Net increase (decrease) in net assets
      from policy-related transactions ...............     225,818,219       5,073,809         68,037,753      10,143,065
                                                         -------------    ------------    ---------------    ------------
ET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4) ......................         (28,827)        (14,678)          (209,307)         (4,400)
                                                         -------------    ------------    ---------------    ------------
INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO POLICYOWNERS ......................     292,139,195       9,609,200        465,068,953      13,269,011
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS,
   BEGINNING OF PERIOD ...............................     443,438,101      20,085,090      2,942,526,574      27,961,387
                                                         -------------    ------------    ---------------    ------------
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS, END OF PERIOD   $ 735,577,296    $ 29,694,290    $ 3,407,595,527    $ 41,230,398
                                                         =============    ============    ===============    ============

<CAPTION>


                                                               Equity Series: (Continued)
                                                         --------------------------------------
                                                          MFS
                                                         GROWTH
                                                          WITH      EQ/ALLIANCE      ALLIANCE
                                                         INCOME       PREMIER         GLOBAL
                                                          FUND*     GROWTH FUND*       FUND
                                                         -------    -----------    -------------
<S>                                                      <C>        <C>            <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income .............................   $    (1)   $      (744)   $  (1,620,041)
   Net realized gain (loss) ..........................      --               11       38,284,949
   Change in unrealized appreciation
      (depreciation) on investments ..................        74        155,173       26,338,407
                                                         -------    -----------    -------------
   Net increase (decrease) in net assets
      from operations ................................        73        154,440       63,003,315
                                                         -------    -----------    -------------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3) .............................     3,183        171,747       38,147,174
   Benefits and other policy-related
      transactions (Note 3) ..........................      --            1,396      (32,919,304)
   Net transfers among funds and
      guaranteed interest account ....................       105      2,842,105       12,389,736
                                                         -------    -----------    -------------
   Net increase (decrease) in net assets
      from policy-related transactions ...............     3,288      3,015,248       17,617,606
                                                         -------    -----------    -------------
ET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4) ......................      --               44          (32,868)
                                                         -------    -----------    -------------
INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO POLICYOWNERS ......................     3,361      3,169,732       80,588,053
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS,
   BEGINNING OF PERIOD ...............................      --             --        525,235,695
                                                         -------    -----------    -------------
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS, END OF PERIOD   $ 3,361    $ 3,169,732    $ 605,823,748
                                                         =======    ===========    =============
</TABLE>
- -------------------------
See Notes to Financial Statements.
* Commencement of Operations on June 4, 1999.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.



                                     FSA-43
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE SIX MONTHS ENDED JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>

                                                                         Equity Series (Concluded):
                                                         -----------------------------------------------------------------
                                                                                           MORGAN
                                                                                           STANLEY
                                                                                          EMERGING
                                                            ALLIANCE    T. ROWE PRICE      MARKETS         ALLIANCE
                                                         INTERNATIONAL   INTERNATIONAL     EQUITY          AGGRESSIVE
                                                              FUND         STOCK FUND      FUND            STOCK FUND
                                                         ------------    ------------    ------------    ---------------
<S>                                                      <C>             <C>             <C>             <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income .............................   $   (150,785)   $    (89,651)   $    (21,322)   $    (2,754,102)
   Net realized gain (loss) ..........................        421,516       1,312,645        (946,548)       (41,692,663)
   Change in unrealized appreciation
      (depreciation) on investments ..................      3,056,537         113,679       4,847,398        154,639,395
                                                         ------------    ------------    ------------    ---------------

   Net increase (decrease) in net assets
      from operations ................................      3,327,268       1,336,673       3,879,528        110,192,630
                                                         ------------    ------------    ------------    ---------------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3) .............................      6,698,552       5,470,438       1,890,930         81,731,848
   Benefits and other policy-related
      transactions (Note 3) ..........................     (3,000,886)     (1,837,898)       (742,061)       (61,595,209)
   Net transfers among funds and
      guaranteed interest account ....................     (1,236,064)      3,987,982       3,800,925        (82,900,383)
                                                         ------------    ------------    ------------    ---------------
   Net increase (decrease) in net assets
      from policy-related transactions ...............      2,461,602       7,620,522       4,949,794        (62,763,744)
                                                         ------------    ------------    ------------    ---------------
NET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4) ......................        (15,165)         (1,280)       (733,906)          (475,369)
                                                         ------------    ------------    ------------    ---------------
INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO POLICYOWNERS ......................      5,773,705       8,955,915       8,095,416         46,953,517
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS,
   BEGINNING OF PERIOD ...............................     55,023,408      30,608,056       7,014,344        970,778,081
                                                         ------------    ------------    ------------    ---------------
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS, END OF PERIOD   $ 60,797,113    $ 39,563,971    $ 15,109,760    $ 1,017,731,598
                                                         ============    ============    ============    ===============

<CAPTION>
                                                                         Equity Series (Concluded):
                                                         ---------------------------------------------


                                                            WARBURG         ALLIANCE         MFS EMERGING
                                                          PINCUS SMALL      SMALL CAP         GROWTH
                                                            COMPANY          GROWTH           COMPANIES
                                                           VALUE FUND         FUND              FUND
                                                          ------------    ------------    -------------
<S>                                                       <C>             <C>             <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income .............................    $    (89,383)   $   (123,769)   $    (240,946)
   Net realized gain (loss) ..........................        (944,158)      1,069,730        3,542,229
   Change in unrealized appreciation
      (depreciation) on investments ..................       1,234,976         (34,143)       7,195,333
                                                          ------------    ------------    -------------
                                                                                          -------------
   Net increase (decrease) in net assets
      from operations ................................         201,435         911,818       10,496,616
                                                          ------------    ------------    -------------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3) .............................       6,138,934       9,385,875       14,937,031
   Benefits and other policy-related
      transactions (Note 3) ..........................      (2,631,895)     (2,743,073)      (5,320,719)
   Net transfers among funds and
      guaranteed interest account ....................      (3,481,743)     (5,517,236)      37,193,059
                                                          ------------    ------------    -------------
   Net increase (decrease) in net assets
      from policy-related transactions ...............          25,296       1,125,566       46,809,371
                                                          ------------    ------------    -------------
NET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4) ......................             207         (84,288)         (98,022)
                                                          ------------    ------------    -------------
INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO POLICYOWNERS ......................         226,938       1,953,096       57,207,965
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS,
   BEGINNING OF PERIOD ...............................      36,654,082      48,471,249       55,964,929
                                                          ------------    ------------    -------------
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS, END OF PERIOD    $ 36,881,020    $ 50,424,345    $ 113,172,894
                                                          ============    ============    =============

</TABLE>

- -------------------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.



                                     FSA-44
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENT OF CHANGES IN NET ASSETS (Concluded)
FOR THE SIX MONTHS ENDED JUNE 30, 1999 (Unaudited)
<TABLE>
<CAPTION>



                                                                                            Asset Allocation Series:
                                                          -------------------------------------------------------------------------
                                                                                                                          MERRILL
                                                            ALLIANCE         EQ/                          ALLIANCE        LYNCH
                                                          CONSERVATIVE      PUTNAM                         GROWTH          WORLD
                                                           INVESTORS       BALANCED       ALLIANCE        INVESTORS       STRATEGY
                                                              FUND           FUND       BALANCED FUND       FUND           FUND
                                                          ------------    ----------    ------------    --------------   ----------
<S>                                                      <C>             <C>           <C>             <C>              <C>
INCREASE (DECREASE) IN NET ASSETS:

FROM OPERATIONS:

   Net investment income...............................  $   (613,322)  $   (18,054)  $  (1,529,853)  $    (2,990,021)  $    (8,910)

   Net realized gain (loss)............................       923,303        55,582       2,393,758         7,402,951      136,851
   Change in unrealized appreciation
      (depreciation) on investments....................     7,437,920       414,409      30,081,260        96,388,256      116,652
   Net increase (decrease) in net assets
      from operations..................................     7,747,901       451,937      30,945,165       100,801,186      244,593
                                                         ------------    ----------    ------------    --------------   ----------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3)...............................    14,512,694     1,449,553      25,928,922        62,651,207      800,971
   Benefits and other policy-related
      transactions (Note 3)............................   (14,200,759)     (456,135)    (30,026,763)      (59,694,188)    (280,064)
   Net transfers among funds and
      guaranteed interest account......................    (1,115,133)      557,886      (2,635,113)       (6,251,949)    (304,380)
                                                         ------------    ----------    ------------    --------------   ----------
   Net increase (decrease) in net assets
      from policy-related transactions.................      (803,198)    1,551,304      (6,732,954)       (3,294,930)     216,527
                                                         ------------    ----------    ------------    --------------   ----------
NET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4)........................       (14,243)       (7,619)        (18,685)          (49,577)     (61,554)
                                                         ------------    ----------    ------------    --------------   ----------
INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO POLICYOWNERS........................     6,930,460     1,995,622      24,193,526        97,456,679      399,566
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS,
   BEGINNING OF PERIOD.................................   201,735,354     5,888,537     498,384,284       977,392,408    3,763,591
                                                         ------------    ----------    ------------    --------------   ----------
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS, END OF PERIOD.  $208,665,814    $7,884,159    $522,577,810    $1,074,849,087   $4,163,157
                                                         ============    ==========    ============    ==============   ==========
</TABLE>

- -------------------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                     FSA-45

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED)

JUNE 30, 1999

1.  General

    Effective January 1, 1997 Equitable Variable Life Insurance Company
    ("Equitable Variable Life") was merged into The Equitable Life Assurance
    Society of the United States ("Equitable Life"). From January 1, 1997,
    Equitable Life is liable in place of Equitable Variable Life for the
    liabilities and obligations of Equitable Variable Life, including
    liabilities under policies and contracts issued by Equitable Variable Life,
    and all of Equitable Variable Life's assets became assets of Equitable Life.
    The merger had no effect on the net assets of the Separate Account
    attributable to contractowners. Alliance Capital Management L.P., an
    indirect, majority-owned subsidiary of Equitable Life, manages The Hudson
    River Trust (HR Trust) and is investment adviser for all of the investment
    funds of HR Trust. EQ Financial Consultants, Inc. ("EQFC"), and Equitable
    Distributors Inc. ("EDI") are wholly owned subsidiaries of Equitable Life.
    EQFC manages the EQ Advisors Trust (EQ Trust) and has overall responsibility
    for general management and administration of EQ Trust.

    Equitable Life Separate Account FP (the Account) is organized as a unit
    investment trust, a type of investment company, and is registered with the
    Securities and Exchange Commission under the Investment Company Act of 1940.
    The Account consists of twenty-six investment funds: the Alliance Money
    Market Fund, the Alliance Intermediate Government Securities Fund, the
    Alliance Quality Bond Fund, the Alliance High Yield Fund, T. Rowe Price
    Equity Income Fund, the EQ/Putnam Growth and Income Value Fund, Alliance
    Growth & Income Fund, the Alliance Equity Index Fund, the Merrill Lynch
    Basic Value Equity Fund, the Alliance Common Stock Fund, the MFS Research
    Fund, MFS Growth with Income Fund, EQ/Alliance Premier Growth Fund, the
    Alliance Global Fund, the Alliance International Fund, the T. Rowe Price
    International Stock Fund, the Morgan Stanley Emerging Markets Equity Fund,
    the Alliance Aggressive Stock Fund, the Warburg Pincus Small Company Value
    Fund, the Alliance Small Cap Growth Fund, MFS Emerging Growth Companies
    Fund, the Alliance Conservative Investors Fund, the EQ/Putnam Balanced Fund,
    the Alliance Balanced Fund, the Alliance Growth Investors Fund, and the
    Merrill Lynch World Strategy Fund ("the Funds"). The assets in each fund are
    invested in shares of a corresponding portfolio (Portfolio) of a mutual
    fund, Class 1A or 1B shares of HR Trust or Class 1B shares of EQ Trust
    (collectively, the "Trusts"). Class 1A and 1B shares are offered by the
    Trust at net asset value. Both classes of shares are subject to fees for
    investment management and advisory services and other Trust expenses. Class
    1A shares are not subject to distribution fees imposed pursuant to a
    distribution plan. Class 1B shares are subject to distribution fees imposed
    under a distribution plan (herein the "Rule 12b-1 Plans") adopted in 1997
    pursuant to Rule 12b-1 under the 1940 Act, as amended. The Rule 12b-1 Plans
    provide that the Trusts, on behalf of each Fund, may charge annually up to
    0.25% of the average daily net assets of a Fund attributable to its Class 1B
    shares in respect of activities primarily intended to result in the sale of
    the Class 1B shares. These fees are reflected in the net asset value of the
    shares. The Trusts are open-ended, diversified management investment
    companies that invest separate account assets of insurance companies. Each
    Portfolio has separate investment objectives.

    EQFC and EDI earn fees from both Trusts under distribution agreements held
    with the Trusts. EQFC also earns fees under an investment management
    agreement with the EQ Trust. Alliance earns fees under an investment
    advisory agreement with the HR Trust.

     The Account supports the operations of Incentive Life, Incentive Life 2000,

     Incentive Life Plus(SM), IL Protector(SM) and IL COLI, flexible premium
     variable life insurance policies, Champion 2000, modified premium variable
     whole life insurance policies; Survivorship 2000, Survivorship Incentive
     Life, flexible premium joint survivorship variable life insurance policies;
     and SP-Flex, variable life insurance policies with additional premium
     option (collectively, the "Policies"). The Incentive Life 2000, Champion
     2000 and Survivorship 2000 policies are herein referred to as the "Series
     2000 Policies." Incentive Life Plus(SM) policies offered with a prospectus
     dated on or after September 15, 1995, are referred to as Incentive Life
     PlusSM Second Series. Incentive Life Plus policies issued with a prior
     prospectus are referred to as Incentive Life Plus Original Series. All
     Policies are issued by Equitable Life. The assets of the Account are the
     property of Equitable Life. However, the portion of the Account's assets
     attributable to the Policies will not be chargeable with liabilities
     arising out of any other business Equitable Life may conduct.

    Receivable/payable for policy-related transactions represent amount due
    to/from General Account predominately related to premiums, surrenders and
    death benefits.

    Policyowners may allocate amounts in their individual accounts to the Funds
    of the Account and/or (except for SP-Flex policies) to the guaranteed
    interest account of Equitable Life's General Account. Net transfers to
    (from) the guaranteed interest account of the General Account and other
    Separate Accounts of $142,374,638 for the six months ended 1999 are included
    in Net Transfers among Funds. The net assets of any Fund of the Account may
    not be less than the aggregate of the policyowners' accounts allocated to
    that Fund. Additional assets are set aside in Equitable Life's General
    Account to provide for (1) the unearned portion of the monthly charges for
    mortality costs, and (2) other policy benefits, as required under the state
    insurance law.


+   Formerly known as Equitable Variable Life Insurance Company Separate
    Account FP.


                                     FSA-46
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

2.  Significant Accounting Policies

    The accompanying financial statements are prepared in conformity with
    generally accepted accounting principles (GAAP). The preparation of
    financial statements in conformity with GAAP requires management to make
    estimates and assumptions that affect the reported amounts of assets and
    liabilities and disclosure of contingent assets and liabilities at the date
    of the financial statements and the reported amounts of revenues and
    expenses during the reporting period. Actual results could differ from those
    estimates.

    Investments are made in shares of the Trusts and are valued at the net asset
    values per share of the respective Portfolios. The net asset value is
    determined by the Trusts using the market or fair value of the underlying
    assets of the Portfolio less liabilities.

    Investment transactions are recorded on the trade date. Dividends are
    recorded by the Trusts in the fourth quarter on the ex-dividend date.
    Dividend and capital gain distributions are automatically reinvested on the
    ex-dividend date. Realized gains and losses include gains and losses on
    redemptions of the Trust's shares (determined on the identified cost basis)
    and Trust distributions representing the net realized gains on Trust
    investment transactions are distributed by the Trust at the end of each
    year.

     The operations of the Account are included in the consolidated federal
     income tax return of Equitable Life. Under the provisions of the Policies,
     Equitable Life has the right to charge the Account for federal income tax
     attributable to the Account. No charge is currently being made against the
     Account for such tax since, under current tax law, Equitable Life pays no
     tax on investment income and capital gains reflected in variable life
     insurance policy reserves. However, Equitable Life retains the right to
     charge for any federal income tax incurred which is attributable to the
     Account if the law is changed. Charges for state and local taxes, if any,
     attributable to the Account also may be made.

3.  Asset Charges

    Under the Policies, Equitable Life assumes mortality and expense risks and,
    to cover these risks, charges the daily net assets of the Account currently
    at annual rates of:

<TABLE>
<CAPTION>

                                    Mortality
                                   and Expense       Mortality      Administrative        Total
                                  --------------    -------------   ---------------    ------------
<S>                                   <C>               <C>              <C>              <C>
        Incentive Life,
        Incentive Life 2000,
        Incentive Life Plus
          Second Series,
        Champion 2000 (a)             .60%                                                 .60%
        IL Plus Original
        Series, IL COLI (b)           .85%                                                 .85%
        Survivorship
        Incentive Life (a)            .60%                                                 .60%
        Survivorship 2000 (a)         .90%                                                 .90%
        IL Protector (a)              .80%                                                 .80%
        SP Flex (a)                   .85%              .60%             .35%             1.80%

</TABLE>

         ----------------------
       (a)   Charged to daily net assets of the Account.
       (b)   Charged to Policy Account and is included in Benefits and
             other policy-related transactions in the Statement of
             Changes in Net Assets.


    Before amounts are remitted to the Account for Incentive Life, Incentive
    Life Plus, IL COLI, Survivorship Incentive Life, and the Series 2000
    Policies, Equitable Life deducts a charge for taxes and either an initial
    policy fee (Incentive Life) or a premium sales charge (Incentive Life Plus,
    Survivorship Incentive Life, Incentive Life sales 1999 and after, and Series
    2000 Policies) from premiums. Under SP-Flex, the entire initial premium is
    allocated to the Account. Before any additional premiums under SP-Flex are
    allocated to the Account, however, an administrative charge is deducted.

    The amounts attributable to Incentive Life, Incentive Life Plus, IL
    Protector, IL COLI, and the Series 2000 policyowners' accounts are assessed
    monthly by Equitable Life for cost of insurance and administrative charges.
    These charges are withdrawn from the policyowner accounts along with amounts
    for additional benefits. Under the Policies, amounts for certain
    policy-related transactions (such as policy loans and surrenders) are
    transferred out of the Separate Account.

    Included in the Withdrawals and Administrative Charges line of the Statement
    of Changes in Net Assets are certain administrative charges which are
    deducted from the policyowners account value.


+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.



                                     FSA-47
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

4.  Amounts Retained by Equitable Life in Separate Account FP


    The amount retained by Equitable Life (surplus) in the Account arises
    principally from (1) contributions from Equitable Life, (2) mortality and
    expense risk charges and administrative charges accumulated in the account,
    and (3) that portion, determined ratably, of the Account's investment
    results applicable to those assets in the Account in excess of the net
    assets for the Policies. Amounts retained by Equitable Life are not subject
    to charges for mortality and expense charges and administrative charges.


    Amounts retained by Equitable Life in the Account may be transferred at any
    time by Equitable Life to its General Account.


    The following table shows the surplus withdrawals by Equitable Life by
    investment fund:


                                       SIX MONTHS ENDED
                                            JUNE 30,
                                     ---------------------
INVESTMENT FUND                                   1999
- ---------------                                   ----
Fixed Income Series:
   Alliance Money Market                           890,096
   Alliance Intermediate Government Securities      98,158
   Alliance Quality Bond                           880,287
   Alliance High Yield                             487,287

Equity Series:

   T. Rowe Price Equity Income                     223,735
   EQ/Putnam Growth & Income Value                 121,245
   Alliance Growth & Income                        619,443
   Alliance Equity Index                         1,712,462
   Merrill Lynch Basic Value Equity                108,167
   Alliance Common Stock                         8,989,648
   MFS Research                                    104,972
   MFS Growth With Income                               --
   EQ/Alliance Premier Growth                           --
   Alliance Global                               1,930,825
   Alliance International                          200,806
   T. Rowe Price International Stock                89,767
   Morgan Stanley Emerging Markets Equity        1,685,953
   Alliance Aggressive Stock                     3,004,033
   Warburg Pincus Small Company Value              114,097
   Alliance Small Cap Growth                       223,825
   MFS Emerging Growth Companies                   323,192

Asset Allocation Series:

   Alliance Conservative Investors                 808,299
   EQ/Putnam Balanced                               97,966
   Alliance Balanced                             1,632,109
   Alliance Growth Investors                     3,457,703
   Merrill Lynch World Strategy                      8,810


+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                     FSA-48
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

5.  Distribution and Servicing Agreements

    Equitable Life has entered into Distribution and Servicing Agreements with
    EQFC, an affiliate of Equitable Life, and EDI, whereby registered
    representatives of EQFC, authorized as variable life insurance agents under
    applicable state insurance laws, sell the Policies. The registered
    representatives are compensated on a commission basis by Equitable Life.

6.  Investment Returns

    The tables on the following pages show the gross and net investment returns
    with respect to the Funds for the periods shown. The net return for each
    Fund is based upon beginning and ending net unit value for a policy and is
    not based on the average net assets in the Fund during such period. Gross
    return is equal to the total return earned by the underlying Trust
    investment which is after deduction of trust expense.

    The Separate Account rates of return attributable to Incentive Life,
    Incentive Life 2000, Incentive Life Plus Second Series and Champion 2000
    policyowners are different than those attributable to Survivorship 2000,
    Survivorship Incentive Life, Incentive Life Plus Original Series, IL
    Protector, IL COLI, and to SP-Flex policyowners because asset charges are
    deducted at different rates under each policy (see Note 3). The Separate
    Account rates of return attributable to Incentive Life sales 1999 and after
    and Survivorship Incentive Life for the Alliance Money Market Fund, Alliance
    Intermediate Government Securities Fund, Alliance Quality Bond Fund,
    Alliance High Yield Fund, Alliance Growth & Income Fund, Alliance Equity
    Index Fund, Alliance Common Stock Fund, Alliance Global Fund, Alliance
    International Fund, Alliance Aggressive Stock Fund, Alliance Small Cap
    Growth Fund, Alliance Conservative Investors Fund, Alliance Balanced Fund,
    Alliance Growth Investors Fund are different from other products in the same
    funds because distribution fees of .025% of the average daily assets of the
    Fund are deducted (see Note 1).

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.


                                     FSA-49
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

RATES OF RETURN:
INCENTIVE LIFE,
INCENTIVE LIFE 2000,
INCENTIVE LIFE PLUS SECOND SERIES
AND CHAMPION 2000*(A)


FIXED INCOME SERIES:
                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE MONEY MARKET FUND                                   1999
- --------------------------                                   ----
Gross return..................................               2.28
Net return....................................               1.98


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES FUND             1999
- ------------------------------------------------             ----
Gross return..................................              (0.99)
Net return....................................              (1.29)


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE QUALITY BOND FUND                                   1999
- --------------------------                                   ----
Gross return..................................              (2.38)
Net return....................................              (2.67)


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE HIGH YIELD FUND                                     1999
- ------------------------                                     ----
Gross return..................................              (1.68)
Net return....................................              (1.97)


EQUITY SERIES:
                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
T. ROWE PRICE EQUITY INCOME FUND                             1999
- --------------------------------                             ----
Gross return..................................              12.39
Net return....................................              12.02

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
EQ/PUTNAM GROWTH & INCOME VALUE FUND                         1999
- ------------------------------------                         ----
Gross return..................................              10.81
Net return....................................              10.40


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE GROWTH & INCOME FUND                                1999
- -----------------------------                                ----
Gross return..................................              14.08
Net return....................................              13.74


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE EQUITY INDEX FUND                                   1999
- --------------------------                                   ----
Gross return..................................              12.01
Net return....................................              11.68

- ----------

*   Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.

(a) The gross return and net return for the periods indicated are not annualized
    rates of return.

                                     FSA-50
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

RATES OF RETURN (CONTINUED):
INCENTIVE LIFE,
INCENTIVE LIFE 2000,
INCENTIVE LIFE PLUS SECOND SERIES
AND CHAMPION 2000*(B)

EQUITY SERIES (CONTINUED):
                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
MERRILL LYNCH BASIC VALUE EQUITY FUND                        1999
- -------------------------------------                        ----
Gross return..................................              21.20
Net return....................................              20.81


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE COMMON STOCK FUND                                   1999
- --------------------------                                   ----
Gross return..................................              13.69
Net return....................................              13.35


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
MFS RESEARCH FUND                                            1999
- -----------------                                            ----
Gross return..................................               9.01
Net return....................................               8.69


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
MFS GROWTH WITH INCOME FUND                                  1999
- ---------------------------                                  ----
Gross return..................................               1.80
Net return....................................               1.75


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
EQ/ALLIANCE PREMIER GROWTH FUND                              1999
- -------------------------------                              ----
Gross return..................................               5.86
Net return....................................               5.82


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE GLOBAL FUND                                         1999
- --------------------                                         ----
Gross return..................................              12.32
Net return....................................              11.99


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE INTERNATIONAL                                       1999
- ----------------------                                       ----
Gross return..................................               5.85
Net return....................................               5.54


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
T. ROWE PRICE INTERNATIONAL STOCK FUND                       1999
- --------------------------------------                       ----
Gross return..................................               3.33
Net return....................................               2.99

- ----------
*   Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.

(a) Date as of which net premiums under the policies were first allocated to the
    Fund. The gross return and net return for the periods indicated are not
    annualized rates of return.

(b) The gross return and net return for the periods indicated are not annualized
    rates of return.

                                     FSA-51
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

RATES OF RETURN (CONTINUED):
INCENTIVE LIFE,
INCENTIVE LIFE 2000,
INCENTIVE LIFE PLUS SECOND SERIES
AND CHAMPION 2000*(A)

EQUITY SERIES (CONTINUED):
                                                           SIX MONTHS
                                                         ENDED JUNE 30,
                                                        -----------------
MORGAN STANLEY EMERGING MARKETS EQUITY FUND                   1999
- -------------------------------------------                   ----
Gross return..................................               38.24
Net return....................................               37.72


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE AGGRESSIVE STOCK FUND                               1999
- ------------------------------                               ----
Gross return..................................              12.38
Net return....................................              12.05


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
WARBURG PINCUS SMALL COMPANY VALUE FUND                      1999
- ---------------------------------------                      ----
Gross return..................................               1.13
Net return....................................               0.81



                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                        --------------
ALLIANCE SMALL CAP GROWTH FUND                               1999
- ------------------------------                               ----
Gross return..................................              (0.49)
Net return....................................              (0.78)


                                                           SIX MONTHS
                                                         ENDED JUNE 30,
                                                        -----------------
MFS EMERGING GROWTH COMPANIES FUND                            1999
- ----------------------------------                            ----
Gross return..................................               12.78
Net return....................................               12.43


ASSET ALLOCATION SERIES:

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE CONSERVATIVE INVESTORS FUND                         1999
- ----------------------------------                           ----
Gross return..................................               4.13
Net return....................................               3.82


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
EQ/PUTNAM BALANCED FUND                                      1999
- -----------------------                                      ----
Gross return..................................               6.91
Net return....................................               6.59

- ----------
*   Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.

    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.

(a) The gross return and net return for the periods indicated are not annualized
    rates of return.


                                     FSA-52
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

RATES OF RETURN (CONTINUED):
INCENTIVE LIFE,
INCENTIVE LIFE 2000,
INCENTIVE LIFE PLUS SECOND SERIES
AND CHAMPION 2000*(A)

EQUITY SERIES (CONCLUDED):


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                        --------------
ALLIANCE BALANCED FUND                                       1999
- ----------------------                                       ----
Gross return..................................               6.55
Net return....................................               6.23


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE GROWTH INVESTORS FUND                               1999
- ------------------------------                               ----
Gross return..................................              10.63
Net return....................................              10.30


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
MERRILL LYNCH WORLD STRATEGY FUND                            1999
- ---------------------------------                            ----
Gross return..................................               4.94
Net return....................................               4.60

- ----------
*   Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.

(a) The gross return and net return for the periods indicated are not annualized
    rates of return.


                                     FSA-53
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

RATES OF RETURN:
INCENTIVE LIFE
SURVIVORSHIP INCENTIVE LIFE*

FIXED INCOME SERIES:

                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
ALLIANCE MONEY MARKET FUND                                   1999
- --------------------------                                   ----
Gross return..................................               0.29
Net return....................................               0.23

                                                         JUNE 4(A) TO
                                                             JUNE 30,
                                                       -----------------
ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES FUND             1999
- ------------------------------------------------             ----
Gross return..................................               0.16
Net return....................................               0.10



                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
ALLIANCE QUALITY BOND FUND                                   1999
- --------------------------                                   ----
Gross return..................................               0.07
Net return....................................               0.01


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
ALLIANCE HIGH YIELD FUND                                     1999
- ------------------------                                     ----
Gross return..................................               0.10
Net return....................................               0.04


EQUITY SERIES:
                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
T. ROWE PRICE EQUITY INCOME FUND                             1999
- --------------------------------                             ----
Gross return..................................               1.41
Net return....................................               1.37


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
EQ/PUTNAM GROWTH & INCOME VALUE FUND                         1999
- ------------------------------------                         ----
Gross return..................................               0.61
Net return....................................               0.57


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
ALLIANCE GROWTH & INCOME FUND                                1999
- -----------------------------                                ----
Gross return..................................               2.67
Net return....................................               2.60


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
ALLIANCE EQUITY INDEX FUND                                   1999
- --------------------------                                   ----
Gross return..................................               3.40
Net return....................................               3.34


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
MFS GROWTH WITH INCOME FUND                                  1999
- ---------------------------                                  ----
Gross return..................................               1.80
Net return....................................               1.75

- ----------
 +  Formerly known as Equitable Variable Life Insurance Company
    Separate Account FP.

*   Sales of Incentive Life and Survivorship Incentive Life commenced June 4,
    1999.

(a) Date as of which net premiums under the policies were first allocated the
    Fund. The gross return and net return for the periods indicated are not
    annualized rates of return.


                                     FSA-54
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

RATES OF RETURN (CONTINUED):
INCENTIVE LIFE
SURVIVORSHIP INCENTIVE LIFE*

EQUITY SERIES (CONTINUED):
                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
MERRILL LYNCH BASIC VALUE EQUITY FUND                        1999
- -------------------------------------                        ----
Gross return..................................               2.18
Net return....................................               2.13


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
ALLIANCE COMMON STOCK FUND                                   1999
- --------------------------                                   ----
Gross return..................................               4.57
Net return....................................               4.51


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
MFS RESEARCH FUND                                            1999
- --------------------                                         ----
Gross return..................................               4.37
Net return....................................               4.32


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
MFS GROWTH WITH INCOME                                       1999
- ----------------------                                       ----
Gross return..................................               1.80
Net return....................................               1.75


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
EQ/ALLIANCE PREMIER GROWTH FUND                              1999
- -------------------------------                              ----
Gross return..................................               5.86
Net return....................................               5.82


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
ALLIANCE GLOBAL FUND                                         1999
- ---------------------                                        ----
Gross return..................................               4.55
Net return....................................               4.48


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
ALLIANCE INTERNATIONAL FUND                                  1999
- ---------------------------                                  ----
Gross return..................................               3.12
Net return....................................               3.05


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
T. ROWE PRICE INTERNATIONAL STOCK FUND                       1999
- -------------------------------------                        ----
Gross return..................................               2.28
Net return....................................               2.23


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
MORGAN STANLEY EMERGING MARKETS EQUITY FUND                  1999
- -------------------------------------------                  ----
Gross return..................................               7.91
Net return....................................               7.86

- -------------------

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.

*   Sales of Incentive Life and Survivorship Incentive Life commenced June 4,
    1999.

(a) Date as of which net premiums under the policies were first allocated the
    Fund. The gross return and net return for the periods indicated are not
    annualized rates of return.



                                     FSA-55
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

RATES OF RETURN (CONTINUED):
INCENTIVE LIFE
SURVIVORSHIP INCENTIVE LIFE*

EQUITY SERIES (CONCLUDED):

                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
ALLIANCE AGGRESSIVE STOCK FUND                               1999
- ------------------------------                               ----
Gross return..................................               0.87
Net return....................................               0.81


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
WARBURG PINCUS SMALL COMPANY VALUE FUND                      1999
- ---------------------------------------                      ----
Gross return..................................               3.98
Net return....................................               3.93


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
ALLIANCE SMALL CAP GROWTH FUND                               1999
- ------------------------------                               ----
Gross return..................................               5.45
Net return....................................               5.38


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
MFS EMERGING GROWTH COMPANIES FUND                           1999
- ----------------------------------                           ----
Gross return..................................               5.38
Net return....................................               5.34


ASSET ALLOCATION SERIES:



                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
ALLIANCE CONSERVATIVE INVESTORS FUND                         1999
- ------------------------------------                         ----
Gross return..................................               1.45
Net return....................................               1.39


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
EQ/PUTNAM BALANCED FUND                                      1999
- -----------------------                                      ----
Gross return..................................               0.76
Net return....................................               0.72


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
ALLIANCE BALANCED FUND                                       1999
- ----------------------                                       ----
Gross return..................................               2.06
Net return....................................               2.00


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
ALLIANCE GROWTH INVESTORS FUND                               1999
- ------------------------------                               ----
Gross return..................................               2.93
Net return....................................               2.87


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
MERRILL LYNCH WORLD STRATEGY FUND                            1999
- ---------------------------------                            ----
Gross return..................................               2.99
Net return....................................               2.95

- -------------------

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.

*   Sales of Incentive Life and Survivorship Incentive Life commenced June 4,
    1999.

(a) Date as of which net premiums under the policies were first allocated the
    Fund. The gross return and net return for the periods indicated are not
    annualized rates of return.



                                     FSA-56
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

RATES OF RETURN (CONTINUED):
SURVIVORSHIP 2000(A)

FIXED INCOME SERIES:
                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE MONEY MARKET FUND                                   1999
- --------------------------                                   ----
Gross return..................................               2.28
Net return....................................               1.82


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES FUND             1999
- ------------------------------------------------             ----
Gross return..................................              (0.99)
Net return....................................              (1.43)


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE QUALITY BOND FUND                                   1999
- ---------------------------
Gross return..................................              (2.38)
Net return....................................              (2.82)


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE HIGH YIELD                                           1999
- -------------------                                           ----
Gross return..................................              (1.68)
Net return....................................              (2.12)


EQUITY SERIES:


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
T. ROWE PRICE EQUITY INCOME FUND                             1999
- --------------------------------                             ----
Gross return..................................              12.39
Net return....................................              11.85


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
EQ/PUTNAM GROWTH & INCOME VALUE FUND                         1999
- ------------------------------------                         ----
Gross return..................................              10.81
Net return....................................              10.23


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE GROWTH & INCOME FUND                                1999
- -----------------------------                                ----
Gross return..................................              14.08
Net return....................................              13.57


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE EQUITY INDEX FUND                                   1999
- --------------------------                                   ----
Gross return..................................              12.01
Net return....................................              11.51

- -------------------
+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.

(a) The gross return and net return for the periods indicated are not annualized
    rates of return.

                                     FSA-57
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

RATES OF RETURN (CONTINUED):
SURVIVORSHIP 2000(B)


EQUITY SERIES (CONTINUED):


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
MERRILL LYNCH BASIC VALUE EQUITY FUND                        1999
- -------------------------------------                        ----
Gross return..................................              21.20
Net return....................................              20.63


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE COMMON STOCK FUND                                   1999
- --------------------------                                   ----
Gross return..................................              13.69
Net return....................................              13.18


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
MFS RESEARCH FUND                                            1999
- -----------------                                            ----
Gross return..................................               9.01
Net return....................................               8.53


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
MFS GROWTH WITH INCOME FUND                                  1999
- ---------------------------                                  ----
Gross return..................................               1.80
Net return....................................               1.73


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
EQ/ALLIANCE PREMIER GROWTH FUND                              1999
- -------------------------------                              ----
Gross return..................................               5.86
Net return....................................               5.79


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE GLOBAL FUND                                         1999
- --------------------                                         ----
Gross return..................................              12.32
Net return....................................              11.82


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE INTERNATIONAL FUND                                  1999
- ---------------------------                                  ----
Gross return..................................               5.85
Net return....................................               5.38


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
T. ROWE PRICE INTERNATIONAL STOCK FUND                       1999
- --------------------------------------                       ----
Gross return..................................               3.33
Net return....................................               2.84


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
MORGAN STANLEY EMERGING MARKETS EQUITY FUND                  1999
- -------------------------------------------                  ----
Gross return..................................              38.24
Net return....................................              37.51

- -------------------
+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.

(a) Date as of which net premiums under the policies were first allocated to the
    Fund. The gross return and net return for the periods indicated are not
    annualized rates of return.

(b) The gross return and net return for the periods indicated are not annualized
    rates of return.

                                     FSA-58
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

RATES OF RETURN (CONTINUED):
SURVIVORSHIP 2000(A)


EQUITY SERIES (CONCLUDED):


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE AGGRESSIVE STOCK FUND                               1999
- ------------------------------                               ----
Gross return..................................              12.38
Net return....................................              11.88


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
WARBURG PINCUS SMALL COMPANY VALUE FUND                      1999
                                                             ----
- ------------------------------------------
Gross return..................................               1.13
Net return....................................               0.65


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE SMALL CAP GROWTH FUND                               1999
- ------------------------------                               ----
Gross return..................................              (0.49)
Net return....................................              (0.93)


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
MFS EMERGING GROWTH COMPANIES FUND                           1999
- ----------------------------------                           ----
Gross return..................................              12.78
Net return....................................              12.27


ASSET ALLOCATION SERIES:



                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE CONSERVATIVE INVESTORS FUND                         1999
- ------------------------------------                         ----
Gross return..................................               4.13
Net return....................................               3.66


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
EQ/PUTNAM BALANCED FUND                                      1999
- -----------------------                                      ----
Gross return..................................               6.91
Net return....................................               6.43


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE BALANCED FUND                                       1999
- ----------------------                                       ----
Gross return..................................               6.55
Net return....................................               6.08


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE GROWTH INVESTORS FUND                               1999
- -------------------------------
Gross return..................................              10.63
Net return....................................              10.14


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
MERRILL LYNCH WORLD STRATEGY FUND                            1999
- ---------------------------------                            ----
Gross return..................................               4.94
Net return....................................               4.44

- -------------------
+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.

(a) The gross return and net return for the periods indicated are not annualized
    rates of return.


                                     FSA-59
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

RATES OF RETURN (CONTINUED):
INCENTIVE LIFE PLUS ORIGINAL SERIES*(A)

FIXED INCOME SERIES:
                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
Alliance Money Market Fund....................               2.28

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
Alliance Intermediate Government Securities                 (0.99)
Fund..........................................

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
Alliance Quality Bond Fund....................              (2.38)

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
Alliance High Yield Fund......................              (1.68)


EQUITY SERIES:
                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
T. Rowe Price Equity Income Fund..............              12.39

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
EQ/Putnam Growth & Income Value Fund..........              10.81

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
Alliance Growth & Income Fund.................              14.08

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
Alliance Equity Index Fund....................              12.01

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
Merrill Lynch Basic Value Equity Fund.........              21.20

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
Alliance Common Stock Fund....................              13.69

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
MFS Research Fund.............................               9.01


- -------------------

*   Sales of Incentive Life Plus Original Series commenced on January 6, 1995.

(a) There are no Separate Account asset charges for this policy and therefore
    the gross and net rates of return are the same. The gross return for the
    period indicated is not an annualized rate of return.

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.

                                     FSA-60
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

RATES OF RETURN (CONTINUED):
INCENTIVE LIFE PLUS ORIGINAL SERIES*(A)

EQUITY SERIES (CONTINUED):
                                                         JUNE 4(B) TO
                                                           JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
MFS Growth with Income Fund...................               1.80


                                                         JUNE 4(B) TO
                                                           JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
EQ/Alliance Premier Growth Fund...............               5.86

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
Alliance Global Fund..........................              12.32

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
Alliance International Fund...................               5.85

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
T. Rowe Price International Stock Fund........               3.33

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
Morgan Stanley Emerging Markets Equity Fund...              38.24

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
Alliance Aggressive Stock Fund................              12.38


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
Warburg Pincus Small Company Value Fund.......               1.13

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
Alliance Small Cap Growth Fund................              (0.49)

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
MFS Emerging Growth Companies Fund............              12.78

- -------------------

*   Sales of Incentive Life Plus Original Series commenced on January 6, 1995.

(a) There are no Separate Account asset charges for this policy and therefore
    the gross and net rates of return are the same.

(b) Date as of which net premiums under the policies were first allocated to the
    Fund. The gross return for the periods indicated is not an annualized rate
    of return.

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.

                                     FSA-61
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

RATES OF RETURN (CONTINUED):
INCENTIVE LIFE PLUS ORIGINAL SERIES*(A)


ASSET ALLOCATION SERIES:
                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
Alliance Conservative Investors Fund..........               4.13

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
EQ/Putnam Balanced Fund.......................               6.91

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
Alliance Growth Investors Fund................              10.63

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
Alliance Balanced Fund........................               6.55

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
                                                             ----
Merrill Lynch World Strategy Fund.............               4.94




- -------------------
*   Sales of Incentive Life Plus Original Series commenced on January 6, 1995.

(a) There are no Separate Account asset charges for this policy and therefore
    the gross and net rates of return are the same. The gross return for the
    period indicated is not an annualized rate of return.

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.

                                     FSA-62
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

RATES OF RETURN (CONTINUED):
IL PROTECTOR*(A)


FIXED INCOME SERIES:


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE MONEY MARKET FUND                                   1999
- --------------------------                                   ----
Gross return..................................               2.28
Net return....................................               1.88


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES FUND             1999
- ------------------------------------------------             ----
Gross return..................................              (0.99)
Net return....................................              (1.38)


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE QUALITY BOND FUND                                   1999
- --------------------------                                   ----
Gross return..................................              (2.38)
Net return....................................              (2.77)


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE HIGH YIELD FUND                                     1999
- ------------------------                                     ----
Gross return..................................              (1.68)
Net return....................................              (2.07)


EQUITY SERIES:


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
T. ROWE PRICE EQUITY INCOME FUND                             1999
- --------------------------------                             ----
Gross return..................................              12.39
Net return....................................              11.91


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
EQ/PUTNAM GROWTH & INCOME VALUE FUND                         1999
- ------------------------------------                         ----
Gross return..................................              10.81
Net return....................................              10.29


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE GROWTH & INCOME FUND                                1999
- -----------------------------                                ----
Gross return..................................              14.08
Net return....................................              13.63


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE EQUITY INDEX FUND                                   1999
- --------------------------                                   ----
Gross return..................................              12.01
Net return....................................              11.57

- -------------------

*   Sales of Incentive Life Protector commenced on August 5, 1996.

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.

(a) The gross return and net return for the periods indicated are not annualized
    rates of return.

                                     FSA-63
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

RATES OF RETURN (CONTINUED):
IL PROTECTOR*(B)


EQUITY SERIES (CONTINUED):


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
MERRILL LYNCH BASIC VALUE EQUITY FUND                        1999
- -------------------------------------                        ----
Gross return..................................              21.20
Net return....................................              20.69


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE COMMON STOCK FUND                                   1999
- --------------------------                                   ----
Gross return..................................              13.69
Net return....................................              13.24


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
MFS RESEARCH FUND                                            1999
- -----------------                                            ----
Gross return..................................               9.01
Net return....................................               8.58


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
MFS GROWTH WITH INCOME FUND                                  1999
- ---------------------------                                  ----
Gross return..................................               1.80
Net return....................................               1.74


                                                         JUNE 4(A) TO
                                                           JUNE 30,
                                                       -----------------
EQ/ALLIANCE PREMIER GROWTH FUND                              1999
- -------------------------------                              ----
Gross return..................................               5.86
Net return....................................               5.80


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE GLOBAL FUND                                         1999
- --------------------                                         ----
Gross return..................................              12.32
Net return....................................              11.88


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE INTERNATIONAL FUND                                  1999
- ---------------------------                                  ----
Gross return..................................               5.85
Net return....................................               5.43

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
T. ROWE PRICE INTERNATIONAL STOCK FUND                       1999
- --------------------------------------                       ----
Gross return..................................               3.33
Net return....................................               2.89


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
MORGAN STANLEY EMERGING MARKETS EQUITY FUND                  1999
- ----------------------------------------------               ----
Gross return..................................              38.24
Net return....................................              37.58

- -------------------

*   Sales of Incentive Life Protector commenced on August 5, 1996.

(a) Date as of which net premiums under the policies were first allocated to
    the Fund. The gross return and net return for the periods indicated are not
    annualized rates of return.

(b) The gross return and net return for the periods indicated are not annualized
    rates of return.

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.



                                     FSA-64
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

RATES OF RETURN (CONTINUED):
IL PROTECTOR*(A)

EQUITY SERIES (CONCLUDED):

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE AGGRESSIVE STOCK FUND                               1999
- ------------------------------                               ----
Gross return..................................              12.38
Net return....................................              11.94


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
WARBURG PINCUS SMALL COMPANY VALUE FUND                      1999
- ---------------------------------------                      ----
Gross return..................................               1.13
Net return....................................               0.70


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE SMALL CAP GROWTH FUND                               1999
- ------------------------------                               ----
Gross return..................................              (0.49)
Net return....................................              (0.88)


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
MFS EMERGING GROWTH COMPANIES FUND                           1999
- ----------------------------------                           ----
Gross return..................................              12.78
Net return....................................              12.32


ASSET ALLOCATION SERIES:



                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE CONSERVATIVE INVESTORS FUND                         1999
- ------------------------------------                         ----
Gross return..................................               4.13
Net return....................................               3.71


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
EQ/PUTNAM BALANCED FUND                                      1999
- --------------------------                                   ----
Gross return..................................               6.91
Net return....................................               6.49


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE BALANCED FUND                                       1999
- ----------------------                                       ----
Gross return..................................               6.55
Net return....................................               6.13


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE GROWTH INVESTORS FUND                               1999
- ------------------------------                               ----
Gross return..................................              10.63
Net return....................................              10.19


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
MERRILL LYNCH WORLD STRATEGY FUND                            1999
- ---------------------------------                            ----
Gross return..................................               4.94
Net return....................................               4.49

- -------------------

*   Sales of Incentive Life Protector commenced on August 5, 1996.

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.

(a) The gross return and net return for the periods indicated are not annualized
    rates of return.

                                     FSA-65
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

RATES OF RETURN (CONTINUED):
SP FLEX(A)


FIXED INCOME SERIES:


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE MONEY MARKET FUND                                   1999
- --------------------------                                   ----
Gross return..................................               2.28
Net return....................................               1.37


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES FUND             1999
- ------------------------------------------------             ----
Gross return..................................              (0.99)
Net return....................................              (1.87)


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE QUALITY BOND FUND                                   1999
- --------------------------                                   ----
Gross return..................................              (2.38)
Net return....................................              (3.25)


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE HIGH YIELD FUND                                     1999
- ------------------------                                     ----
Gross return..................................              (1.68)
Net return....................................              (2.55)


EQUITY SERIES:


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE GROWTH & INCOME FUND                                1999
- -----------------------------                                ----
Gross return..................................              14.08
Net return....................................              13.07

                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE EQUITY INDEX FUND                                   1999
- --------------------------                                   ----
Gross return..................................              12.01
Net return....................................              11.02


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE COMMON STOCK FUND                                   1999
- --------------------------                                   ----
Gross return..................................              13.69
Net return....................................              12.68


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE GLOBAL FUND                                         1999
- --------------------                                         ----
Gross return..................................              12.32
Net return....................................              11.32


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE INTERNATIONAL                                       1999
- ----------------------                                       ----
Gross return..................................               5.85
Net return....................................               4.91

- -------------------

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.

(a) The gross return and net return for the periods indicated are not annualized
    rates of return.

                                     FSA-66
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONCLUDED)

JUNE 30, 1999

RATES OF RETURN:
SP FLEX(A)


EQUITY SERIES (CONCLUDED):


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE AGGRESSIVE STOCK FUND                               1999
- ------------------------------                               ----
Gross return..................................              12.38
Net return....................................              11.38


ASSET ALLOCATION SERIES:


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
                                                             1999
ALLIANCE CONSERVATIVE INVESTORS FUND
- ------------------------------------                         ----
Gross return..................................               4.13
Net return....................................               3.20


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE GROWTH INVESTORS FUND                               1999
- ------------------------------                               ----
Gross return..................................              10.63
Net return....................................               9.65


                                                          SIX MONTHS
                                                        ENDED JUNE 30,
                                                       -----------------
ALLIANCE BALANCED FUND                                       1999
- ----------------------                                       ----
Gross return..................................               6.55
Net return....................................               5.61

- -------------------
+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.

(a) The gross return and net return for the periods indicated are not annualized
    rates of return.




                                     FSA-67


<PAGE>







                        Report of Independent Accountants


To the Board of Directors and Shareholder of
The Equitable Life Assurance Society of the United States

In our opinion,  the  accompanying  consolidated  balance sheets and the related
consolidated  statements of earnings,  of shareholder's equity and comprehensive
income and of cash flows present fairly, in all material respects, the financial
position of The Equitable  Life  Assurance  Society of the United States and its
subsidiaries  ("Equitable  Life") at December 31, 1998 and 1997, and the results
of their  operations  and their  cash  flows for each of the three  years in the
period ended December 31, 1998, in conformity with generally accepted accounting
principles.  These  financial  statements  are the  responsibility  of Equitable
Life's  management;  our  responsibility  is to  express  an  opinion  on  these
financial  statements  based on our  audits.  We  conducted  our audits of these
statements  in accordance  with  generally  accepted  auditing  standards  which
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates  made by management  and evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for the opinion expressed above.

As discussed in Note 2 to the consolidated financial statements,  Equitable Life
changed its method of accounting for long-lived assets in 1996.




/s/PricewaterhouseCoopers LLP
- -----------------------------
PricewaterhouseCoopers LLP
New York, New York
February 8, 1999
                                      F-1
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1998 AND 1997
<TABLE>
<CAPTION>

                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
<S>                                                                            <C>                  <C>
ASSETS
Investments:
  Fixed maturities:
    Available for sale, at estimated fair value.............................   $    18,993.7        $    19,630.9
    Held to maturity, at amortized cost.....................................           125.0                  -
  Mortgage loans on real estate.............................................         2,809.9              2,611.4
  Equity real estate........................................................         1,676.9              2,495.1
  Policy loans..............................................................         2,086.7              2,422.9
  Other equity investments..................................................           713.3                951.5
  Investment in and loans to affiliates.....................................           928.5                731.1
  Other invested assets.....................................................           808.2                612.2
                                                                              -----------------    -----------------
      Total investments.....................................................        28,142.2             29,455.1
Cash and cash equivalents...................................................         1,245.5                300.5
Deferred policy acquisition costs...........................................         3,563.8              3,236.6
Amounts due from discontinued operations....................................             2.7                572.8
Other assets................................................................         3,051.9              2,687.4
Closed Block assets.........................................................         8,632.4              8,566.6
Separate Accounts assets....................................................        43,302.3             36,538.7
                                                                              -----------------    -----------------

Total Assets................................................................   $    87,940.8        $    81,357.7
                                                                              =================    =================

LIABILITIES
Policyholders' account balances.............................................   $    20,889.7        $    21,579.5
Future policy benefits and other policyholders' liabilities.................         4,694.2              4,553.8
Short-term and long-term debt...............................................         1,181.7              1,716.7
Other liabilities...........................................................         3,474.3              3,267.2
Closed Block liabilities....................................................         9,077.0              9,073.7
Separate Accounts liabilities...............................................        43,211.3             36,306.3
                                                                              -----------------    -----------------
      Total liabilities.....................................................        82,528.2             76,497.2
                                                                              -----------------    -----------------

Commitments and contingencies (Notes 11, 13, 14, 15 and 16)

SHAREHOLDER'S EQUITY
Common stock, $1.25 par value 2.0 million shares authorized, issued
  and outstanding...........................................................             2.5                  2.5
Capital in excess of par value..............................................         3,110.2              3,105.8
Retained earnings...........................................................         1,944.1              1,235.9
Accumulated other comprehensive income......................................           355.8                516.3
                                                                              -----------------    -----------------
      Total shareholder's equity............................................         5,412.6              4,860.5
                                                                              -----------------    -----------------

Total Liabilities and Shareholder's Equity..................................   $    87,940.8        $    81,357.7
                                                                              =================    =================
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                      F-2
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
<TABLE>
<CAPTION>

                                                                      1998               1997               1996
                                                                -----------------  -----------------  -----------------
                                                                                    (In Millions)
<S>                                                              <C>                <C>                <C>
REVENUES
Universal life and investment-type product policy fee
  income......................................................   $    1,056.2       $       950.6      $       874.0
Premiums......................................................          588.1               601.5              597.6
Net investment income.........................................        2,228.1             2,282.8            2,203.6
Investment gains (losses), net................................          100.2               (45.2)              (9.8)
Commissions, fees and other income............................        1,503.0             1,227.2            1,081.8
Contribution from the Closed Block............................           87.1               102.5              125.0
                                                                -----------------  -----------------  -----------------

      Total revenues..........................................        5,562.7             5,119.4            4,872.2
                                                                -----------------  -----------------  -----------------

BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account balances..........        1,153.0             1,266.2            1,270.2
Policyholders' benefits.......................................        1,024.7               978.6            1,317.7
Other operating costs and expenses............................        2,201.2             2,203.9            2,075.7
                                                                -----------------  -----------------  -----------------

      Total benefits and other deductions.....................        4,378.9             4,448.7            4,663.6
                                                                -----------------  -----------------  -----------------

Earnings from continuing operations before Federal
  income taxes, minority interest and cumulative
  effect of accounting change.................................        1,183.8               670.7              208.6
Federal income taxes..........................................          353.1                91.5                9.7
Minority interest in net income of consolidated subsidiaries..          125.2                54.8               81.7
                                                                -----------------  -----------------  -----------------
Earnings from continuing operations before cumulative
  effect of accounting change.................................          705.5               524.4              117.2
Discontinued operations, net of Federal income taxes..........            2.7               (87.2)             (83.8)
Cumulative effect of accounting change, net of Federal
  income taxes................................................            -                   -                (23.1)
                                                                -----------------  -----------------  -----------------

Net Earnings..................................................   $      708.2       $       437.2      $        10.3
                                                                =================  =================  =================
</TABLE>

                 See Notes to Consolidated Financial Statements.

                                      F-3
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
    CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY AND COMPREHENSIVE INCOME
                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
<TABLE>
<CAPTION>

                                                                      1998               1997               1996
                                                                -----------------  -----------------  -----------------
                                                                                    (In Millions)
<S>                                                              <C>                <C>                <C>
Common stock, at par value, beginning and end of year.........   $        2.5       $         2.5      $         2.5
                                                                -----------------  -----------------  -----------------

Capital in excess of par value, beginning of year.............        3,105.8             3,105.8            3,105.8
Additional capital in excess of par value.....................            4.4                 -                  -
                                                                -----------------  -----------------  -----------------
Capital in excess of par value, end of year...................        3,110.2             3,105.8            3,105.8

Retained earnings, beginning of year..........................        1,235.9               798.7              788.4
Net earnings..................................................          708.2               437.2               10.3
                                                                -----------------  -----------------  -----------------
Retained earnings, end of year................................        1,944.1             1,235.9              798.7
                                                                -----------------  -----------------  -----------------

Accumulated other comprehensive income,
  beginning of year...........................................          516.3               177.0              361.4
Other comprehensive income....................................         (160.5)              339.3             (184.4)
                                                                -----------------  -----------------  -----------------
Accumulated other comprehensive income, end of year...........          355.8               516.3              177.0
                                                                -----------------  -----------------  -----------------

Total Shareholder's Equity, End of Year.......................   $    5,412.6       $     4,860.5      $     4,084.0
                                                                =================  =================  =================

COMPREHENSIVE INCOME
Net earnings..................................................   $      708.2       $       437.2      $        10.3
                                                                -----------------  -----------------  -----------------
Change in unrealized gains (losses), net of reclassification
  adjustment..................................................         (149.5)              343.7             (206.6)
Minimum pension liability adjustment..........................          (11.0)               (4.4)              22.2
                                                                -----------------  -----------------  -----------------
Other comprehensive income....................................         (160.5)              339.3             (184.4)
                                                                -----------------  -----------------  -----------------
Comprehensive Income..........................................   $      547.7       $       776.5      $      (174.1)
                                                                =================  =================  =================
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                      F-4
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
<TABLE>
<CAPTION>

                                                                      1998               1997               1996
                                                                -----------------  -----------------  -----------------
                                                                                    (In Millions)
<S>                                                              <C>                <C>                <C>
Net earnings..................................................   $      708.2       $       437.2      $        10.3
Adjustments to reconcile net earnings to net cash
  provided by operating activities:
  Interest credited to policyholders' account balances........        1,153.0             1,266.2            1,270.2
  Universal life and investment-type product
    policy fee income.........................................       (1,056.2)             (950.6)            (874.0)
  Investment (gains) losses...................................         (100.2)               45.2                9.8
  Change in Federal income tax payable........................          123.1               (74.4)            (197.1)
  Other, net..................................................         (324.9)              169.4              330.2
                                                                -----------------  -----------------  -----------------

Net cash provided by operating activities.....................          503.0               893.0              549.4
                                                                -----------------  -----------------  -----------------

Cash flows from investing activities:
  Maturities and repayments...................................        2,289.0             2,702.9            2,275.1
  Sales.......................................................       16,972.1            10,385.9            8,964.3
  Purchases...................................................      (18,578.5)          (13,205.4)         (12,559.6)
  Decrease (increase) in short-term investments...............          102.4              (555.0)             450.3
  Decrease in loans to discontinued operations................          660.0               420.1            1,017.0
  Sale of subsidiaries........................................            -                 261.0                -
  Other, net..................................................         (341.8)             (612.6)            (281.0)
                                                                -----------------  -----------------  -----------------

Net cash provided (used) by investing activities..............        1,103.2              (603.1)            (133.9)
                                                                -----------------  -----------------  -----------------

Cash flows from financing activities:
  Policyholders' account balances:
    Deposits..................................................        1,508.1             1,281.7            1,925.4
    Withdrawals...............................................       (1,724.6)           (1,886.8)          (2,385.2)
  Net (decrease) increase in short-term financings............         (243.5)              419.9                (.3)
  Repayments of long-term debt................................          (24.5)             (196.4)            (124.8)
  Payment of obligation to fund accumulated deficit of
    discontinued operations...................................          (87.2)              (83.9)               -
  Other, net..................................................          (89.5)              (62.7)             (66.5)
                                                                -----------------  -----------------  -----------------

Net cash used by financing activities.........................         (661.2)             (528.2)            (651.4)
                                                                -----------------  -----------------  -----------------

Change in cash and cash equivalents...........................          945.0              (238.3)            (235.9)
Cash and cash equivalents, beginning of year..................          300.5               538.8              774.7
                                                                -----------------  -----------------  -----------------

Cash and Cash Equivalents, End of Year........................   $    1,245.5       $       300.5      $       538.8
                                                                =================  =================  =================

Supplemental cash flow information
  Interest Paid...............................................   $      130.7       $       217.1      $       109.9
                                                                =================  =================  =================
  Income Taxes Paid (Refunded)................................   $      254.3       $       170.0      $       (10.0)
                                                                =================  =================  =================
</TABLE>

                See Notes to Consolidated Financial Statements.

                                      F-5
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


 1)     ORGANIZATION

        The Equitable  Life Assurance  Society of the United States  ("Equitable
        Life")  is  a  wholly  owned  subsidiary  of  The  Equitable   Companies
        Incorporated  (the  "Holding   Company").   Equitable  Life's  insurance
        business is conducted principally by Equitable Life and its wholly owned
        life insurance  subsidiaries,  Equitable of Colorado ("EOC"), and, prior
        to  December  31,  1996,   Equitable  Variable  Life  Insurance  Company
        ("EVLICO").  Effective January 1, 1997, EVLICO was merged into Equitable
        Life,  which  continues  to conduct the  Company's  insurance  business.
        Equitable Life's  investment  management  business,  which comprises the
        Investment  Services  segment,  is  conducted  principally  by  Alliance
        Capital  Management  L.P.  ("Alliance"),  in which  Equitable Life has a
        57.7%  ownership  interest,  and  Donaldson,  Lufkin  &  Jenrette,  Inc.
        ("DLJ"),   an  investment  banking  and  brokerage  affiliate  in  which
        Equitable Life has a 32.5%  ownership  interest.  AXA ("AXA"),  a French
        holding  company for an  international  group of  insurance  and related
        financial   services   companies,   is  the  Holding  Company's  largest
        shareholder,  owning  approximately 58.5% at December 31, 1998 (53.4% if
        all securities convertible into, and options on, common stock were to be
        converted or exercised).

        The  Insurance  segment  offers a variety of  traditional,  variable and
        interest-sensitive  life insurance products,  disability income, annuity
        products,  mutual fund and other investment  products to individuals and
        small  groups.  It  also  administers  traditional  participating  group
        annuity  contracts  with  conversion  features,  generally for corporate
        qualified  pension  plans,  and  association  plans which  provide  full
        service retirement programs for individuals affiliated with professional
        and trade  associations.  This segment  includes  Separate  Accounts for
        individual insurance and annuity products.

        The Investment  Services segment includes  Alliance,  the results of DLJ
        which are accounted for on an equity basis,  and, through June 10, 1997,
        Equitable Real Estate  Investment  Management,  Inc.  ("EREIM"),  a real
        estate  investment   management  subsidiary  which  was  sold.  Alliance
        provides diversified investment fund management services to a variety of
        institutional clients,  including pension funds, endowments, and foreign
        financial institutions, as well as to individual investors,  principally
        through  a  broad  line  of  mutual   funds.   This   segment   includes
        institutional Separate Accounts which provide various investment options
        for large group pension clients, primarily deferred benefit contribution
        plans, through pooled or single group accounts. DLJ's businesses include
        securities underwriting,  sales and trading, merchant banking, financial
        advisory services,  investment research, venture capital,  correspondent
        brokerage  services,  online  interactive  brokerage  services and asset
        management.  DLJ  serves  institutional,   corporate,  governmental  and
        individual clients both domestically and internationally. EREIM provided
        real  estate  investment   management   services,   property  management
        services, mortgage servicing and loan asset management, and agricultural
        investment management.

 2)     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        Basis of Presentation and Principles of Consolidation

        The  accompanying  consolidated  financial  statements  are  prepared in
        conformity with generally accepted accounting  principles ("GAAP") which
        require  management to make  estimates and  assumptions  that affect the
        reported  amounts of assets and liabilities and disclosure of contingent
        assets and  liabilities at the date of the financial  statements and the
        reported  amounts of revenues and expenses during the reporting  period.
        Actual results could differ from those estimates.

        The accompanying  consolidated financial statements include the accounts
        of  Equitable  Life  and its  wholly  owned  life  insurance  subsidiary
        (collectively,   the  "Insurance  Group");  non-insurance  subsidiaries,
        principally  Alliance and EREIM (see Note 5); and those partnerships and
        joint ventures in which Equitable Life or its  subsidiaries  has control

                                      F-6
<PAGE>

        and  a  majority   economic   interest   (collectively,   including  its
        consolidated  subsidiaries,  the "Company"). The Company's investment in
        DLJ is reported on the equity basis of accounting.  Closed Block assets,
        liabilities and results of operations are presented in the  consolidated
        financial   statements  as  single  line  items  (see  Note  7).  Unless
        specifically  stated,  all other footnote  disclosures  contained herein
        exclude the Closed Block related amounts.

        All significant intercompany transactions and balances except those with
        the  Closed  Block and  discontinued  operations  (see Note 8) have been
        eliminated in  consolidation.  The years "1998," "1997" and "1996" refer
        to the years  ended  December  31,  1998,  1997 and 1996,  respectively.
        Certain  reclassifications  have been made in the amounts  presented for
        prior periods to conform these periods with the 1998 presentation.

        Closed Block

        On July 22, 1992,  Equitable Life  established  the Closed Block for the
        benefit of certain individual participating policies which were in force
        on that date.  The assets  allocated to the Closed Block,  together with
        anticipated  revenues from policies  included in the Closed Block,  were
        reasonably expected to be sufficient to support such business, including
        provision  for payment of claims,  certain  expenses and taxes,  and for
        continuation of dividend scales payable in 1991, assuming the experience
        underlying such scales continues.

        Assets  allocated to the Closed Block inure solely to the benefit of the
        Closed  Block  policyholders  and will not revert to the  benefit of the
        Holding  Company.  No  reallocation,  transfer,  borrowing or lending of
        assets  can be made  between  the  Closed  Block and other  portions  of
        Equitable  Life's General Account,  any of its Separate  Accounts or any
        affiliate  of  Equitable  Life  without  the  approval  of the New  York
        Superintendent of Insurance (the "Superintendent").  Closed Block assets
        and  liabilities  are  carried on the same  basis as similar  assets and
        liabilities  held in the  General  Account.  The excess of Closed  Block
        liabilities  over Closed Block  assets  represents  the expected  future
        post-tax contribution from the Closed Block which would be recognized in
        income over the period the  policies  and  contracts in the Closed Block
        remain in force.

        Discontinued Operations

        Discontinued  operations  include  the Group  Non-Participating  Wind-Up
        Annuities  ("Wind-Up  Annuities") and the Guaranteed  Interest  Contract
        ("GIC") lines of business.  An allowance was established for the premium
        deficiency  reserve for Wind-Up Annuities and estimated future losses of
        the  GIC  line of  business.  Management  reviews  the  adequacy  of the
        allowance  each quarter and believes the  allowance for future losses at
        December 31, 1998 is adequate to provide for all future losses; however,
        the quarterly  allowance review continues to involve numerous  estimates
        and  subjective   judgments   regarding  the  expected   performance  of
        Discontinued Operations Investment Assets. There can be no assurance the
        losses provided for will not differ from the losses ultimately realized.
        To the extent actual results or future  projections of the  discontinued
        operations   differ  from   management's   current  best  estimates  and
        assumptions  underlying the allowance for future losses,  the difference
        would  be  reflected  in the  consolidated  statements  of  earnings  in
        discontinued  operations.  In particular,  to the extent  income,  sales
        proceeds  and  holding  periods  for  equity  real  estate  differ  from
        management's previous assumptions, periodic adjustments to the allowance
        are likely to result (see Note 8).

        Accounting Changes

        In June 1997, the Financial  Accounting  Standards Board ("FASB") issued
        Statement  of   Financial   Accounting   Standards   ("SFAS")  No.  131,
        "Disclosures  about Segments of an Enterprise and Related  Information".
        SFAS No.  131  establishes  standards  for  public  companies  to report
        information  about  operating  segments in annual and interim  financial
        statements issued to shareholders.  It also specifies related disclosure
        requirements  for  products  and  services,  geographic  areas and major
        customers.  Generally,  financial information must be reported using the
        basis  management  uses  to make  operating  decisions  and to  evaluate
        business  performance.  The Company  implemented  SFAS No. 131 effective
        December 31, 1998 and  continues to identify two  operating  segments to
        reflect its major businesses:  Insurance and Investment Services.  While
        the  segment  descriptions  are the same as those  previously  reported,
        certain  amounts  have  been  reattributed  between  the two  reportable
        segments.   Prior  period  comparative   segment  information  has  been
        restated.

                                      F-7
<PAGE>

        In March 1998, the American  Institute of Certified  Public  Accountants
        ("AICPA") issued Statement of Position ("SOP") 98-1, "Accounting for the
        Costs of Computer  Software  Developed or Obtained  for  Internal  Use,"
        which  requires  capitalization  of external and certain  internal costs
        incurred to obtain or develop internal-use  computer software during the
        application development stage. The Company applied the provisions of SOP
        98-1  prospectively  effective January 1, 1998. The adoption of SOP 98-1
        did not have a material impact on the Company's  consolidated  financial
        statements.   Capitalized   internal-use  software  is  amortized  on  a
        straight-line basis over the estimated useful life of the software.

        The Company implemented SFAS No. 121,  "Accounting for the Impairment of
        Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of," as of
        January 1, 1996.  SFAS No. 121  requires  long-lived  assets and certain
        identifiable  intangibles be reviewed for impairment  whenever events or
        changes in circumstances  indicate the carrying value of such assets may
        not be  recoverable.  Effective with SFAS No. 121's  adoption,  impaired
        real estate is written down to fair value with the impairment loss being
        included in investment gains (losses), net. Before implementing SFAS No.
        121,  valuation  allowances  on real estate held for the  production  of
        income were computed using the  forecasted  cash flows of the respective
        properties  discounted at a rate equal to the  Company's  cost of funds.
        Adoption  of  the  statement   resulted  in  the  release  of  valuation
        allowances of $152.4  million and  recognition  of impairment  losses of
        $144.0 million on real estate held for production of income. Real estate
        which management intends to sell or abandon is classified as real estate
        held  for  sale.  Valuation  allowances  on real  estate  held  for sale
        continue to be computed using the lower of depreciated cost or estimated
        fair value, net of disposition costs. Initial adoption of the impairment
        requirements  of SFAS No. 121 to other assets to be disposed of resulted
        in a charge for the cumulative  effect of an accounting  change of $23.1
        million,  net of a Federal income tax benefit of $12.4  million,  due to
        the  writedown  to fair  value  of  building  improvements  relating  to
        facilities vacated in 1996.

        New Accounting Pronouncements

        In  October  1998,  the  FASB  issued  SFAS  No.  134,  "Accounting  for
        Mortgage-Backed Securities Retained after the Securitization of Mortgage
        Loans  Held for Sale by a Mortgage  Banking  Enterprise,"  which  amends
        existing  accounting and reporting  standards for certain  activities of
        mortgage  banking   enterprises  and  other   enterprises  that  conduct
        operations that are substantially similar to the primary operations of a
        mortgage banking  enterprise.  This statement is effective for the first
        fiscal quarter  beginning after December 15, 1998. This statement is not
        expected  to  have  a  material  impact  on the  Company's  consolidated
        financial statements.

        In June 1998, the FASB issued SFAS No. 133,  "Accounting  for Derivative
        Instruments and Hedging  Activities,"  which establishes  accounting and
        reporting  standards  for  derivative  instruments,   including  certain
        derivatives embedded in other contracts, and for hedging activities.  It
        requires all  derivatives  to be recognized on the balance sheet at fair
        value.  The  accounting  for  changes in the fair value of a  derivative
        depends on its intended use.  Derivatives not used in hedging activities
        must be adjusted  to fair value  through  earnings.  Changes in the fair
        value of derivatives used in hedging  activities will,  depending on the
        nature of the hedge,  either be offset in earnings against the change in
        fair value of the hedged item  attributable  to the risk being hedged or
        recognized in other  comprehensive  income until the hedged item affects
        earnings.  For all  hedging  activities,  the  ineffective  portion of a
        derivative's  change in fair value  will be  immediately  recognized  in
        earnings.

        SFAS No. 133 requires  adoption in fiscal years beginning after June 15,
        1999 and  permits  early  adoption  as of the  beginning  of any  fiscal
        quarter following issuance of the statement.  Retroactive application to
        financial statements of prior periods is prohibited. The Company expects
        to adopt SFAS No. 133 effective January 1, 2000.  Adjustments  resulting
        from  initial  adoption  of the new  requirements  will be reported in a
        manner  similar  to the  cumulative  effect  of a change  in  accounting
        principle  and will be  reflected  in net  income or  accumulated  other
        comprehensive income based upon existing hedging relationships,  if any.
        Management  currently  is  assessing  the impact of  adoption.  However,
        Alliance's  adoption is not expected to have a significant impact on the
        Company's  consolidated  balance  sheet or statement of earnings.  Also,
        since  most  of  DLJ's  derivatives  are  carried  at fair  values,  the
        Company's  consolidated earnings and financial position are not expected
        to be significantly affected by DLJ's adoption of the new requirements.

                                      F-8
<PAGE>

        In late 1998, the AICPA issued SOP 98-7, "Deposit Accounting: Accounting
        for Insurance and Reinsurance  Contracts that Do Not Transfer  Insurance
        Risk".  This SOP,  effective for fiscal years  beginning  after June 15,
        1999,  provides guidance to both the insured and insurer on how to apply
        the deposit  method of accounting  when it is required for insurance and
        reinsurance  contracts that do not transfer insurance risk. The SOP does
        not address or change the  requirements  as to when  deposit  accounting
        should be applied.  SOP 98-7 applies to all  entities and all  insurance
        and reinsurance contracts that do not transfer insurance risk except for
        long-duration  life  and  health  insurance  contracts.  This SOP is not
        expected  to  have  a  material  impact  on the  Company's  consolidated
        financial statements.

        In December  1997,  the AICPA issued SOP 97-3,  "Accounting by Insurance
        and  Other  Enterprises  for  Insurance-Related  Assessments".  SOP 97-3
        provides  guidance for assessments  related to insurance  activities and
        requirements  for  disclosure  of  certain  information.   SOP  97-3  is
        effective for financial  statements  issued for periods  beginning after
        December 31, 1998. Restatement of previously issued financial statements
        is not required.  SOP 97-3 is not expected to have a material  impact on
        the Company's consolidated financial statements.

        Valuation of Investments

        Fixed  maturities  identified  as  available  for sale are  reported  at
        estimated fair value.  Fixed maturities,  which the Company has both the
        ability and the intent to hold to maturity,  are stated  principally  at
        amortized  cost. The amortized cost of fixed  maturities is adjusted for
        impairments in value deemed to be other than temporary.

        Valuation  allowances are netted  against the asset  categories to which
        they apply.

        Mortgage loans on real estate are stated at unpaid  principal  balances,
        net  of  unamortized  discounts  and  valuation  allowances.   Valuation
        allowances are based on the present value of expected  future cash flows
        discounted  at  the  loan's  original  effective  interest  rate  or the
        collateral  value  if the  loan is  collateral  dependent.  However,  if
        foreclosure  is or becomes  probable,  the  measurement  method  used is
        collateral value.

        Real estate,  including real estate acquired in satisfaction of debt, is
        stated at  depreciated  cost less valuation  allowances.  At the date of
        foreclosure (including in-substance  foreclosure),  real estate acquired
        in satisfaction of debt is valued at estimated fair value. Impaired real
        estate is  written  down to fair value  with the  impairment  loss being
        included in investment gains (losses), net. Valuation allowances on real
        estate held for sale are computed using the lower of depreciated cost or
        current estimated fair value, net of disposition costs.  Depreciation is
        discontinued on real estate held for sale. Prior to the adoption of SFAS
        No. 121,  valuation  allowances  on real estate held for  production  of
        income were computed using the  forecasted  cash flows of the respective
        properties discounted at a rate equal to the Company's cost of funds.

        Policy loans are stated at unpaid principal balances.

        Partnerships  and joint venture  interests in which the Company does not
        have control or a majority  economic interest are reported on the equity
        basis of accounting  and are included  either with equity real estate or
        other equity investments, as appropriate.

        Common  stocks are carried at  estimated  fair value and are included in
        other equity investments.

        Short-term  investments are stated at amortized cost which  approximates
        fair value and are included with other invested assets.

                                      F-9
<PAGE>

        Cash and cash equivalents  includes cash on hand, amounts due from banks
        and highly liquid debt instruments  purchased with an original  maturity
        of three months or less.

        All securities are recorded in the consolidated  financial statements on
        a trade date basis.

        Net Investment Income,  Investment Gains, Net and Unrealized  Investment
        Gains (Losses)

        Net   investment   income  and  realized   investment   gains   (losses)
        (collectively,  "investment  results") related to certain  participating
        group annuity contracts which are passed through to the  contractholders
        are reflected as interest credited to policyholders' account balances.

        Realized   investment   gains   (losses)  are   determined  by  specific
        identification  and are presented as a component of revenue.  Changes in
        valuation allowances are included in investment gains (losses).

        Unrealized  investment  gains and losses on equity  securities and fixed
        maturities available for sale held by the Company are accounted for as a
        separate component of accumulated  comprehensive  income, net of related
        deferred  Federal income taxes,  amounts  attributable  to  discontinued
        operations,  participating  group annuity  contracts and deferred policy
        acquisition costs ("DAC") related to universal life and  investment-type
        products and participating traditional life contracts.

        Recognition of Insurance Income and Related Expenses

        Premiums from universal life and investment-type  contracts are reported
        as deposits to  policyholders'  account  balances.  Revenues  from these
        contracts   consist  of  amounts  assessed  during  the  period  against
        policyholders'   account   balances  for   mortality   charges,   policy
        administration charges and surrender charges. Policy benefits and claims
        that are  charged to expense  include  benefit  claims  incurred  in the
        period in excess of related policyholders' account balances.

        Premiums from participating and  non-participating  traditional life and
        annuity  policies with life  contingencies  generally are  recognized as
        income when due.  Benefits  and expenses are matched with such income so
        as to  result  in the  recognition  of  profits  over  the  life  of the
        contracts.  This match is  accomplished  by means of the  provision  for
        liabilities  for future policy  benefits and the deferral and subsequent
        amortization of policy acquisition costs.

        For  contracts  with a single  premium  or a limited  number of  premium
        payments due over a  significantly  shorter period than the total period
        over which  benefits are provided,  premiums are recorded as income when
        due with any  excess  profit  deferred  and  recognized  in  income in a
        constant  relationship  to  insurance  in force or, for  annuities,  the
        amount of expected future benefit payments.

        Premiums from individual  health contracts are recognized as income over
        the period to which the premiums  relate in  proportion to the amount of
        insurance protection provided.

        Deferred Policy Acquisition Costs

        The  costs  of  acquiring   new   business,   principally   commissions,
        underwriting,  agency and policy issue expenses,  all of which vary with
        and  are  primarily  related  to the  production  of new  business,  are
        deferred. DAC is subject to recoverability testing at the time of policy
        issue and loss recognition testing at the end of each accounting period.

        For  universal  life  products  and  investment-type  products,  DAC  is
        amortized  over the expected  total life of the contract  group (periods
        ranging  from  25 to 35  years  and 5 to 17  years,  respectively)  as a
        constant  percentage of estimated gross profits arising principally from
        investment results,  mortality and expense margins and surrender charges
        based on historical and anticipated  future  experience,  updated at the
        end of each accounting  period. The effect on the amortization of DAC of
        revisions  to  estimated  gross  profits is reflected in earnings in the
        period such estimated  gross profits are revised.  The effect on the DAC
        asset that would result from realization of unrealized gains (losses) is
        recognized with an offset to accumulated other  comprehensive  income in
        consolidated shareholder's equity as of the balance sheet date.

                                      F-10
<PAGE>

        For participating  traditional life policies (substantially all of which
        are in the Closed Block),  DAC is amortized over the expected total life
        of the contract group (40 years) as a constant  percentage  based on the
        present  value of the  estimated  gross  margin  amounts  expected to be
        realized  over the life of the contracts  using the expected  investment
        yield. At December 31, 1998, the expected  investment  yield,  excluding
        policy loans, generally ranged from 7.29% grading to 6.5% over a 20 year
        period.   Estimated  gross  margin  includes  anticipated  premiums  and
        investment results less claims and administrative  expenses,  changes in
        the  net  level  premium  reserve  and  expected   annual   policyholder
        dividends.  The  effect  on the  amortization  of DAC  of  revisions  to
        estimated  gross  margins is  reflected  in  earnings in the period such
        estimated  gross  margins are revised.  The effect on the DAC asset that
        would result from realization of unrealized gains (losses) is recognized
        with an  offset to  accumulated  comprehensive  income  in  consolidated
        shareholder's equity as of the balance sheet date.

        For  non-participating  traditional  life and annuity policies with life
        contingencies,  DAC is amortized in proportion to anticipated  premiums.
        Assumptions  as to  anticipated  premiums  are  estimated at the date of
        policy  issue  and  are  consistently  applied  during  the  life of the
        contracts.   Deviations  from  estimated  experience  are  reflected  in
        earnings in the period such deviations  occur. For these contracts,  the
        amortization periods generally are for the total life of the policy.

        For  individual  health  benefit  insurance,  DAC is amortized  over the
        expected  average  life of the  contracts  (10 years  for major  medical
        policies  and  20  years  for  disability  income  ("DI")  products)  in
        proportion to anticipated premium revenue at time of issue.

        Policyholders' Account Balances and Future Policy Benefits

        Policyholders'  account balances for universal life and  investment-type
        contracts are equal to the policy  account  values.  The policy  account
        values  represents  an  accumulation  of  gross  premium  payments  plus
        credited interest less expense and mortality charges and withdrawals.

        For  participating  traditional  life  policies,  future policy  benefit
        liabilities are calculated using a net level premium method on the basis
        of actuarial assumptions equal to guaranteed mortality and dividend fund
        interest  rates.  The  liability  for annual  dividends  represents  the
        accrual of annual dividends  earned.  Terminal  dividends are accrued in
        proportion to gross margins over the life of the contract.

        For non-participating traditional life insurance policies, future policy
        benefit  liabilities  are estimated  using a net level premium method on
        the basis of actuarial  assumptions  as to  mortality,  persistency  and
        interest established at policy issue.  Assumptions established at policy
        issue as to mortality and persistency are based on the Insurance Group's
        experience  which,  together  with  interest  and  expense  assumptions,
        includes a margin for adverse deviation. When the liabilities for future
        policy benefits plus the present value of expected future gross premiums
        for a product are  insufficient  to provide for expected  future  policy
        benefits  and  expenses  for  that  product,  DAC  is  written  off  and
        thereafter,  if required, a premium deficiency reserve is established by
        a charge to earnings.  Benefit  liabilities  for  traditional  annuities
        during the accumulation period are equal to accumulated contractholders'
        fund balances and after  annuitization are equal to the present value of
        expected  future  payments.  Interest  rates used in  establishing  such
        liabilities range from 2.25% to 11.5% for life insurance liabilities and
        from 2.25% to 13.5% for annuity liabilities.

        During  the  fourth  quarter  of  1996  a  loss  recognition   study  of
        participating group annuity contracts and conversion annuities ("Pension
        Par") was completed  which  included  management's  revised  estimate of
        assumptions,  such as expected mortality and future investment  returns.
        The  study's  results   prompted   management  to  establish  a  premium
        deficiency reserve which decreased  earnings from continuing  operations
        and net earnings by $47.5 million ($73.0 million pre-tax).

        Individual  health  benefit  liabilities  for active lives are estimated
        using  the  net  level  premium  method  and  assumptions  as to  future
        morbidity,  withdrawals and interest.  Benefit  liabilities for disabled
        lives are  estimated  using the  present  value of  benefits  method and
        experience assumptions as to claim terminations, expenses and interest.

                                      F-11
<PAGE>

        During  the  fourth  quarter  of  1996,  the  Company  completed  a loss
        recognition  study of the DI business  which  incorporated  management's
        revised  estimates  of  future  experience  with  regard  to  morbidity,
        investment  returns,   claims  and  administration  expenses  and  other
        factors.  The study  indicated DAC was not  recoverable and the reserves
        were  not  sufficient.  Earnings  from  continuing  operations  and  net
        earnings  decreased  by $208.0  million  ($320.0  million  pre-tax) as a
        result of  strengthening  DI reserves by $175.0  million and writing off
        unamortized DAC of $145.0 million related to DI products issued prior to
        July 1993. The determination of DI reserves requires making  assumptions
        and estimates relating to a variety of factors,  including morbidity and
        interest  rates,  claims  experience and lapse rates based on then known
        facts and circumstances. Such factors as claim incidence and termination
        rates can be affected by changes in the economic,  legal and  regulatory
        environments and work ethic.  While management  believes its Pension Par
        and DI  reserves  have been  calculated  on a  reasonable  basis and are
        adequate,  there can be no  assurance  reserves  will be  sufficient  to
        provide for future liabilities.

        Claim  reserves and associated  liabilities  for individual DI and major
        medical  policies were $938.6 million and $886.7 million at December 31,
        1998 and  1997,  respectively.  Incurred  benefits  (benefits  paid plus
        changes in claim reserves) and benefits paid for individual DI and major
        medical  policies   (excluding   reserve   strengthening  in  1996)  are
        summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Incurred benefits related to current year..........  $       202.1       $      190.2       $      189.0
        Incurred benefits related to prior years...........           22.2                2.1               69.1
                                                            -----------------   ----------------   -----------------
        Total Incurred Benefits............................  $       224.3       $      192.3       $      258.1
                                                            =================   ================   =================

        Benefits paid related to current year..............  $        17.0       $       28.8       $       32.6
        Benefits paid related to prior years...............          155.4              146.2              153.3
                                                            -----------------   ----------------   -----------------
        Total Benefits Paid................................  $       172.4       $      175.0       $      185.9
                                                            =================   ================   =================
</TABLE>

        Policyholders' Dividends

        The amount of  policyholders'  dividends to be paid (including  those on
        policies  included  in the  Closed  Block)  is  determined  annually  by
        Equitable   Life's  board  of  directors.   The   aggregate   amount  of
        policyholders'  dividends  is  related  to actual  interest,  mortality,
        morbidity  and expense  experience  for the year and  judgment as to the
        appropriate level of statutory surplus to be retained by Equitable Life.

        At December 31, 1998,  participating  policies,  including  those in the
        Closed Block, represent  approximately 19.9% ($49.3 billion) of directly
        written life insurance in force, net of amounts ceded.

        Federal Income Taxes

        The  Company  files a  consolidated  Federal  income tax return with the
        Holding  Company  and its  consolidated  subsidiaries.  Current  Federal
        income  taxes are charged or credited to  operations  based upon amounts
        estimated to be payable or recoverable as a result of taxable operations
        for the current year.  Deferred  income tax assets and  liabilities  are
        recognized based on the difference between financial  statement carrying
        amounts  and income tax bases of assets and  liabilities  using  enacted
        income tax rates and laws.

        Separate Accounts

        Separate  Accounts are established in conformity with the New York State
        Insurance Law and generally are not  chargeable  with  liabilities  that
        arise from any other business of the Insurance Group.  Separate Accounts
        assets  are  subject to General  Account  claims  only to the extent the
        value of such assets exceeds Separate Accounts liabilities.

                                      F-12
<PAGE>

        Assets  and  liabilities  of the  Separate  Accounts,  representing  net
        deposits  and  accumulated  net  investment  earnings  less  fees,  held
        primarily  for  the  benefit  of  contractholders,  and  for  which  the
        Insurance Group does not bear the investment risk, are shown as separate
        captions in the consolidated  balance sheets.  The Insurance Group bears
        the investment risk on assets held in one Separate  Account;  therefore,
        such assets are carried on the same basis as similar  assets held in the
        General Account  portfolio.  Assets held in the other Separate  Accounts
        are carried at quoted  market  values or,  where  quoted  values are not
        available,  at  estimated  fair values as  determined  by the  Insurance
        Group.

        The investment results of Separate Accounts on which the Insurance Group
        does not bear the  investment  risk are  reflected  directly in Separate
        Accounts  liabilities.  For 1998, 1997 and 1996,  investment  results of
        such  Separate  Accounts  were $4,591.0  million,  $3,411.1  million and
        $2,970.6 million, respectively.

        Deposits to Separate  Accounts  are  reported as  increases  in Separate
        Accounts liabilities and are not reported in revenues. Mortality, policy
        administration  and  surrender  charges  on all  Separate  Accounts  are
        included in revenues.

        Employee Stock Option Plan

        The Company  accounts for stock  option  plans  sponsored by the Holding
        Company,   DLJ  and  Alliance  in  accordance  with  the  provisions  of
        Accounting  Principles  Board Opinion  ("APB") No. 25,  "Accounting  for
        Stock Issued to Employees," and related  interpretations.  In accordance
        with the  Statement,  compensation  expense is  recorded  on the date of
        grant only if the current market price of the  underlying  stock exceeds
        the  option  price.  See Note 22 for the pro forma  disclosures  for the
        Holding Company,  DLJ and Alliance required by SFAS No. 123, "Accounting
        for Stock-Based Compensation".

                                      F-13
<PAGE>

 3)     INVESTMENTS

        The following tables provide  additional  information  relating to fixed
        maturities and equity securities:
<TABLE>
<CAPTION>

                                                                        Gross               Gross
                                                   Amortized          Unrealized         Unrealized          Estimated
                                                      Cost              Gains              Losses            Fair Value
                                                -----------------  -----------------   ----------------   -----------------
                                                                              (In Millions)
        <S>                                     <C>                 <C>                <C>                 <C>
        December 31, 1998
        Fixed Maturities:
          Available for Sale:
            Corporate..........................  $    14,520.8      $       793.6       $      379.6       $    14,934.8
            Mortgage-backed....................        1,807.9               23.3                 .9             1,830.3
            U.S. Treasury securities and
              U.S. government and
              agency securities................        1,464.1              107.6                 .7             1,571.0
            States and political subdivisions..           55.0                9.9                -                  64.9
            Foreign governments................          363.3               20.9               30.0               354.2
            Redeemable preferred stock.........          242.7                7.0               11.2               238.5
                                                -----------------  -----------------   ----------------   -----------------
        Total Available for Sale...............  $    18,453.8      $       962.3       $      422.4       $    18,993.7
                                                =================  =================   ================   =================

          Held to Maturity:  Corporate.........  $       125.0      $         -         $        -         $       125.0
                                                =================  =================   ================   =================

        Equity Securities:
          Common stock.........................  $        58.3      $       114.9       $       22.5       $       150.7
                                                =================  =================   ================   =================

        December 31, 1997
        Fixed Maturities:
          Available for Sale:
            Corporate..........................  $    14,850.5      $       785.0       $       74.5       $    15,561.0
            Mortgage-backed....................        1,702.8               23.5                1.3             1,725.0
            U.S. Treasury securities and
              U.S. government and
              agency securities................        1,583.2               83.9                 .6             1,666.5
            States and political subdivisions..           52.8                6.8                 .1                59.5
            Foreign governments................          442.4               44.8                2.0               485.2
            Redeemable preferred stock.........          128.0                6.7                1.0               133.7
                                                -----------------  -----------------   ----------------   -----------------
        Total Available for Sale...............  $    18,759.7      $       950.7       $       79.5       $    19,630.9
                                                =================  =================   ================   =================

        Equity Securities:
          Common stock.........................  $       408.4      $        48.7       $       15.0       $       442.1
                                                =================  =================   ================   =================
</TABLE>

        For publicly traded fixed  maturities and equity  securities,  estimated
        fair  value  is  determined  using  quoted  market  prices.   For  fixed
        maturities  without a readily  ascertainable  market value,  the Company
        determines  an  estimated  fair  value  using  a  discounted  cash  flow
        approach,  including  provisions for credit risk, generally based on the
        assumption  such  securities  will be held to maturity.  Estimated  fair
        values for equity  securities,  substantially all of which do not have a
        readily ascertainable market value, have been determined by the Company.
        Such estimated fair values do not  necessarily  represent the values for
        which  these  securities  could  have  been  sold  at the  dates  of the
        consolidated  balance sheets. At December 31, 1998 and 1997,  securities
        without a readily ascertainable market value having an amortized cost of
        $3,539.9 million and $3,759.2 million,  respectively, had estimated fair
        values of $3,748.5 million and $3,903.9 million, respectively.

                                      F-14
<PAGE>

        The contractual maturity of bonds at December 31, 1998 is shown below:
<TABLE>
<CAPTION>

                                                                                        Available for Sale
                                                                                ------------------------------------
                                                                                   Amortized          Estimated
                                                                                     Cost             Fair Value
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                     <C>                <C>
        Due in one year or less................................................  $      324.8       $      323.4
        Due in years two through five..........................................       3,778.2            3,787.9
        Due in years six through ten...........................................       6,543.4            6,594.1
        Due after ten years....................................................       5,756.8            6,219.5
        Mortgage-backed securities.............................................       1,807.9            1,830.3
                                                                                ----------------   -----------------
        Total..................................................................  $   18,211.1       $   18,755.2
                                                                                ================   =================
</TABLE>

        Corporate  bonds held to maturity  with an amortized  cost and estimated
        fair value of $125.0 million are due in one year or less.

        Bonds not due at a single  maturity date have been included in the above
        table in the year of final maturity.  Actual maturities will differ from
        contractual  maturities  because borrowers may have the right to call or
        prepay obligations with or without call or prepayment penalties.

        The  Insurance  Group's fixed  maturity  investment  portfolio  includes
        corporate high yield  securities  consisting of public high yield bonds,
        redeemable  preferred  stocks and directly  negotiated debt in leveraged
        buyout  transactions.  The Insurance  Group seeks to minimize the higher
        than normal credit risks  associated  with such securities by monitoring
        concentrations  in any single  issuer or a  particular  industry  group.
        Certain of these corporate high yield securities are classified as other
        than  investment  grade by the various rating  agencies,  i.e., a rating
        below Baa or National  Association of Insurance  Commissioners  ("NAIC")
        designation of 3 (medium grade),  4 or 5 (below  investment  grade) or 6
        (in or near default).  At December 31, 1998,  approximately 15.1% of the
        $18,336.1 million aggregate  amortized cost of bonds held by the Company
        was considered to be other than investment grade.

        In  addition,  the  Insurance  Group is an equity  investor  in  limited
        partnership interests which primarily invest in securities considered to
        be other than investment grade.

        Fixed maturity  investments with  restructured or modified terms are not
        material.

        Investment valuation allowances and changes thereto are shown below:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>
        Balances, beginning of year........................  $       384.5       $      137.1       $      325.3
        SFAS No. 121 release...............................            -                  -               (152.4)
        Additions charged to income........................           86.2              334.6              125.0
        Deductions for writedowns and
          asset dispositions...............................         (240.1)             (87.2)            (160.8)
                                                            -----------------   ----------------   -----------------
        Balances, End of Year..............................  $       230.6       $      384.5       $      137.1
                                                            =================   ================   =================

        Balances, end of year comprise:
          Mortgage loans on real estate....................  $        34.3       $       55.8       $       50.4
          Equity real estate...............................          196.3              328.7               86.7
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       230.6       $      384.5       $      137.1
                                                            =================   ================   =================
</TABLE>

                                      F-15
<PAGE>

        At December 31, 1998, the carrying value of fixed  maturities  which are
        non-income  producing for the twelve months  preceding the  consolidated
        balance sheet date was $60.8 million.

        At  December  31,  1998 and 1997,  mortgage  loans on real  estate  with
        scheduled payments 60 days (90 days for agricultural  mortgages) or more
        past due or in  foreclosure  (collectively,  "problem  mortgage loans on
        real  estate")  had an  amortized  cost of $7.0  million  (0.2% of total
        mortgage loans on real estate) and $23.4 million (0.9% of total mortgage
        loans on real estate), respectively.

        The payment terms of mortgage loans on real estate may from time to time
        be  restructured or modified.  The investment in  restructured  mortgage
        loans on real  estate,  based on  amortized  cost,  amounted  to  $115.1
        million and $183.4 million at December 31, 1998 and 1997,  respectively.
        Gross interest income on restructured mortgage loans on real estate that
        would have been recorded in accordance  with the original  terms of such
        loans  amounted to $10.3  million,  $17.2  million and $35.5  million in
        1998, 1997 and 1996, respectively.  Gross interest income on these loans
        included in net investment income aggregated $8.3 million, $12.7 million
        and $28.2 million in 1998, 1997 and 1996, respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:
<TABLE>
<CAPTION>

                                                                                         December 31,
                                                                            ----------------------------------------
                                                                                   1998                 1997
                                                                            -------------------  -------------------
                                                                                         (In Millions)
        <S>                                                                 <C>                  <C>
        Impaired mortgage loans with provision for losses..................  $        125.4       $        196.7
        Impaired mortgage loans without provision for losses...............             8.6                  3.6
                                                                            -------------------  -------------------
        Recorded investment in impaired mortgage loans.....................           134.0                200.3
        Provision for losses...............................................           (29.0)               (51.8)
                                                                            -------------------  -------------------
        Net Impaired Mortgage Loans........................................  $        105.0       $        148.5
                                                                            ===================  ===================
</TABLE>

        Impaired mortgage loans without provision for losses are loans where the
        fair value of the  collateral  or the net present  value of the expected
        future cash flows  related to the loan  equals or exceeds  the  recorded
        investment.  Interest income earned on loans where the collateral  value
        is used to measure  impairment  is recorded  on a cash  basis.  Interest
        income  on loans  where the  present  value  method  is used to  measure
        impairment  is accrued on the net  carrying  value amount of the loan at
        the  interest  rate used to  discount  the cash  flows.  Changes  in the
        present  value  attributable  to  changes  in the  amount  or  timing of
        expected cash flows are reported as investment gains or losses.

        During 1998, 1997 and 1996, respectively, the Company's average recorded
        investment in impaired mortgage loans was $161.3 million, $246.9 million
        and  $552.1  million.  Interest  income  recognized  on  these  impaired
        mortgage  loans totaled $12.3  million,  $15.2 million and $38.8 million
        ($.9 million, $2.3 million and $17.9 million recognized on a cash basis)
        for 1998, 1997 and 1996, respectively.

        The Insurance Group's investment in equity real estate is through direct
        ownership  and through  investments  in real estate joint  ventures.  At
        December  31, 1998 and 1997,  the  carrying  value of equity real estate
        held  for  sale  amounted  to  $836.2  million  and  $1,023.5   million,
        respectively. For 1998, 1997 and 1996, respectively, real estate of $7.1
        million,  $152.0 million and $58.7 million was acquired in  satisfaction
        of debt. At December 31, 1998 and 1997, the Company owned $552.3 million
        and  $693.3   million,   respectively,   of  real  estate   acquired  in
        satisfaction of debt.

        Depreciation  of real estate held for  production  of income is computed
        using the  straight-line  method over the estimated  useful lives of the
        properties,  which  generally  range  from 40 to 50  years.  Accumulated
        depreciation  on real estate was $374.8  million  and $541.1  million at
        December 31, 1998 and 1997,  respectively.  Depreciation expense on real
        estate totaled $30.5 million,  $74.9 million and $91.8 million for 1998,
        1997 and 1996, respectively.

                                      F-16
<PAGE>

 4)     JOINT VENTURES AND PARTNERSHIPS

        Summarized combined financial information for real estate joint ventures
        (25 and 29  individual  ventures  as of  December  31,  1998  and  1997,
        respectively) and for limited partnership  interests accounted for under
        the equity  method,  in which the  Company  has an  investment  of $10.0
        million or  greater  and an equity  interest  of 10% or  greater,  is as
        follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
       <S>                                                                      <C>                <C>
        BALANCE SHEETS
        Investments in real estate, at depreciated cost........................  $       913.7      $     1,700.9
        Investments in securities, generally at estimated fair value...........          636.9            1,374.8
        Cash and cash equivalents..............................................           85.9              105.4
        Other assets...........................................................          279.8              584.9
                                                                                ----------------   -----------------
        Total Assets...........................................................  $     1,916.3      $     3,766.0
                                                                                ================   =================

        Borrowed funds - third party...........................................  $       367.1      $       493.4
        Borrowed funds - the Company...........................................           30.1               31.2
        Other liabilities......................................................          197.2              284.0
                                                                                ----------------   -----------------
        Total liabilities......................................................          594.4              808.6
                                                                                ----------------   -----------------

        Partners' capital......................................................        1,321.9            2,957.4
                                                                                ----------------   -----------------
        Total Liabilities and Partners' Capital................................  $     1,916.3      $     3,766.0
                                                                                ================   =================

        Equity in partners' capital included above.............................  $       312.9      $       568.5
        Equity in limited partnership interests not included above.............          442.1              331.8
        Other..................................................................             .7                4.3
                                                                                ----------------   -----------------
        Carrying Value.........................................................  $       755.7      $       904.6
                                                                                ================   =================
</TABLE>

<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>
        STATEMENTS OF EARNINGS
        Revenues of real estate joint ventures.............  $       246.1       $      310.5       $      348.9
        Revenues of other limited partnership interests....          128.9              506.3              386.1
        Interest expense - third party.....................          (33.3)             (91.8)            (111.0)
        Interest expense - the Company.....................           (2.6)              (7.2)             (30.0)
        Other expenses.....................................         (197.0)            (263.6)            (282.5)
                                                            -----------------   ----------------   -----------------
        Net Earnings.......................................  $       142.1       $      454.2       $      311.5
                                                            =================   ================   =================

        Equity in net earnings included above..............  $        59.6       $       76.7       $       73.9
        Equity in net earnings of limited partnership
          interests not included above.....................           22.7               69.5               35.8
        Other..............................................            -                  (.9)                .9
                                                            -----------------   ----------------   -----------------
        Total Equity in Net Earnings.......................  $        82.3       $      145.3       $      110.6
                                                            =================   ================   =================
</TABLE>

                                      F-17
<PAGE>

 5)     NET INVESTMENT INCOME AND INVESTMENT GAINS (LOSSES)

        The sources of net investment income are summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>
        Fixed maturities...................................  $     1,489.0       $    1,459.4       $    1,307.4
        Mortgage loans on real estate......................          235.4              260.8              303.0
        Equity real estate.................................          356.1              390.4              442.4
        Other equity investments...........................           83.8              156.9              122.0
        Policy loans.......................................          144.9              177.0              160.3
        Other investment income............................          185.7              181.7              217.4
                                                            -----------------   ----------------   -----------------

          Gross investment income..........................        2,494.9            2,626.2            2,552.5

          Investment expenses..............................         (266.8)            (343.4)            (348.9)
                                                            -----------------   ----------------   -----------------

        Net Investment Income..............................  $     2,228.1       $    2,282.8       $    2,203.6
                                                            =================   ================   =================
</TABLE>

        Investment  gains  (losses),  net,  including  changes in the  valuation
        allowances, are summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Fixed maturities...................................  $       (24.3)      $       88.1       $       60.5
        Mortgage loans on real estate......................          (10.9)             (11.2)             (27.3)
        Equity real estate.................................           74.5             (391.3)             (79.7)
        Other equity investments...........................           29.9               14.1               18.9
        Sale of subsidiaries...............................           (2.6)             252.1                -
        Issuance and sales of Alliance Units...............           19.8                -                 20.6
        Issuance and sale of DLJ common stock..............           18.2                3.0                -
        Other..............................................           (4.4)               -                 (2.8)
                                                            -----------------   ----------------   -----------------
        Investment Gains (Losses), Net.....................  $       100.2       $      (45.2)      $       (9.8)
                                                            =================   ================   =================
</TABLE>

        Writedowns of fixed maturities amounted to $101.6 million, $11.7 million
        and $29.9 million for 1998, 1997 and 1996, respectively,  and writedowns
        of  equity  real  estate  subsequent  to the  adoption  of SFAS No.  121
        amounted to $136.4  million for 1997. In the fourth quarter of 1997, the
        Company  reclassified  $1,095.4 million  depreciated cost of equity real
        estate from real estate held for the production of income to real estate
        held for sale.  Additions to valuation allowances of $227.6 million were
        recorded upon these  transfers.  Additionally,  in fourth  quarter 1997,
        $132.3  million of  writedowns  on real  estate held for  production  of
        income were recorded.

        For 1998,  1997 and 1996,  respectively,  proceeds  received on sales of
        fixed maturities  classified as available for sale amounted to $15,961.0
        million,  $9,789.7 million and $8,353.5  million.  Gross gains of $149.3
        million,  $166.0  million and $154.2  million and gross  losses of $95.1
        million, $108.8 million and $92.7 million,  respectively,  were realized
        on these  sales.  The change in  unrealized  investment  gains  (losses)
        related to fixed  maturities  classified as available for sale for 1998,
        1997 and 1996 amounted to $(331.7) million,  $513.4 million and $(258.0)
        million, respectively.

        For 1998,  1997 and 1996,  investment  results passed through to certain
        participating   group   annuity   contracts  as  interest   credited  to
        policyholders'  account  balances  amounted  to $136.9  million,  $137.5
        million and $136.7 million, respectively.

                                      F-18
<PAGE>

        On June 10, 1997,  Equitable Life sold EREIM (other than its interest in
        Column Financial, Inc.) ("ERE") to Lend Lease Corporation Limited ("Lend
        Lease"),  a  publicly  traded,   international  property  and  financial
        services  company based in Sydney,  Australia.  The total purchase price
        was $400.0  million and consisted of $300.0 million in cash and a $100.0
        million  note  which  was  paid  in  1998.  The  Company  recognized  an
        investment  gain of $162.4  million,  net of Federal income tax of $87.4
        million as a result of this  transaction.  Equitable  Life  entered into
        long-term   advisory   agreements   whereby  ERE  continues  to  provide
        substantially  the same services to Equitable Life's General Account and
        Separate Accounts, for substantially the same fees, as provided prior to
        the sale.

        Through  June  10,  1997  and for the  year  ended  December  31,  1996,
        respectively,  the businesses sold reported  combined  revenues of $91.6
        million and $226.1  million and combined  net earnings of $10.7  million
        and $30.7 million.

        In 1996,  Alliance  acquired the business of Cursitor  Holdings L.P. and
        Cursitor Holdings Limited  (collectively,  "Cursitor") for approximately
        $159.0  million.  The purchase price consisted of $94.3 million in cash,
        1.8 million of Alliance's  publicly traded units ("Alliance  Units"), 6%
        notes  aggregating  $21.5 million payable  ratably over four years,  and
        additional  consideration to be determined at a later date but currently
        estimated to not exceed $10.0 million. The excess of the purchase price,
        including  acquisition costs and minority interest,  over the fair value
        of  Cursitor's  net  assets  acquired  resulted  in the  recognition  of
        intangible assets consisting of costs assigned to contracts acquired and
        goodwill   of   approximately   $122.8   million   and  $38.3   million,
        respectively. The Company recognized an investment gain of $20.6 million
        as a result of the issuance of Alliance  Units in this  transaction.  On
        June 30,  1997,  Alliance  reduced the  recorded  value of goodwill  and
        contracts  associated with Alliance's  acquisition of Cursitor by $120.9
        million.   This  charge   reflected   Alliance's  view  that  Cursitor's
        continuing   decline  in  assets  under   management   and  its  reduced
        profitability,  resulting from relative investment underperformance,  no
        longer supported the carrying value of its investment.  As a result, the
        Company's  earnings from continuing  operations before cumulative effect
        of accounting change for 1997 included a charge of $59.5 million, net of
        a Federal  income tax benefit of $10.0 million and minority  interest of
        $51.4  million.  The  remaining  balance of  intangible  assets is being
        amortized  over its estimated  useful life of 20 years.  At December 31,
        1998, the Company's ownership of Alliance Units was approximately 56.7%.

                                      F-19
<PAGE>

        Net unrealized  investment gains (losses),  included in the consolidated
        balance  sheets as a component of accumulated  comprehensive  income and
        the changes for the corresponding years, are summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Balance, beginning of year.........................  $       533.6       $      189.9       $      396.5
        Changes in unrealized investment gains (losses)....         (242.4)             543.3             (297.6)
        Changes in unrealized investment losses
          (gains) attributable to:
            Participating group annuity contracts..........           (5.7)              53.2                -
            DAC............................................           13.2              (89.0)              42.3
            Deferred Federal income taxes..................           85.4             (163.8)              48.7
                                                            -----------------   ----------------   -----------------
        Balance, End of Year...............................  $       384.1       $      533.6       $      189.9
                                                            =================   ================   =================

        Balance, end of year comprises:
          Unrealized investment gains on:
            Fixed maturities...............................  $       539.9       $      871.2       $      357.8
            Other equity investments.......................           92.4               33.7               31.6
            Other, principally Closed Block................          111.1               80.9               53.1
                                                            -----------------   ----------------   -----------------
              Total........................................          743.4              985.8              442.5
          Amounts of unrealized investment gains
            attributable to:
              Participating group annuity contracts........          (24.7)             (19.0)             (72.2)
              DAC..........................................         (127.8)            (141.0)             (52.0)
              Deferred Federal income taxes................         (206.8)            (292.2)            (128.4)
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       384.1       $      533.6       $      189.9
                                                            =================   ================   =================
</TABLE>

 6)     ACCUMULATED OTHER COMPREHENSIVE INCOME

        Accumulated other comprehensive  income represents  cumulative gains and
        losses on items that are not reflected in earnings. The balances for the
        years 1998, 1997 and 1996 are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Unrealized gains on investments....................  $       384.1       $      533.6       $      189.9
        Minimum pension liability..........................          (28.3)             (17.3)             (12.9)
                                                            -----------------   ----------------   -----------------
        Total Accumulated Other
          Comprehensive Income.............................  $       355.8       $      516.3       $      177.0
                                                            =================   ================   =================
</TABLE>

                                      F-20
<PAGE>

        The components of other  comprehensive  income for the years 1998,  1997
        and 1996 are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Net unrealized gains (losses) on investment
          securities:
          Net unrealized gains (losses) arising during
            the period.....................................  $      (186.1)      $      564.0       $     (249.8)
          Reclassification adjustment for (gains) losses
            included in net earnings.......................          (56.3)             (20.7)             (47.8)
                                                            -----------------   ----------------   -----------------

        Net unrealized gains (losses) on investment
          securities.......................................         (242.4)             543.3             (297.6)
        Adjustments for policyholder liabilities,
          DAC and deferred
          Federal income taxes.............................           92.9             (199.6)              91.0
                                                            -----------------   ----------------   -----------------
        Change in unrealized gains (losses), net of
          reclassification and adjustments.................         (149.5)             343.7             (206.6)
        Change in minimum pension liability................          (11.0)              (4.4)              22.2
                                                            -----------------   ----------------   -----------------
        Total Other Comprehensive Income...................  $      (160.5)      $      339.3       $     (184.4)
                                                            =================   ================   =================
</TABLE>

 7)     CLOSED BLOCK

        Summarized financial information for the Closed Block follows:
<TABLE>
<CAPTION>

                                                                                          December 31,
                                                                              --------------------------------------
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
        <S>                                                                    <C>                  <C>
        Assets
        Fixed Maturities:
          Available for sale, at estimated fair value (amortized cost,
            $4,149.0 and $4,059.4)...........................................  $    4,373.2         $    4,231.0
        Mortgage loans on real estate........................................       1,633.4              1,341.6
        Policy loans.........................................................       1,641.2              1,700.2
        Cash and other invested assets.......................................          86.5                282.0
        DAC..................................................................         676.5                775.2
        Other assets.........................................................         221.6                236.6
                                                                              -----------------    -----------------
        Total Assets.........................................................  $    8,632.4         $    8,566.6
                                                                              =================    =================

        Liabilities
        Future policy benefits and policyholders' account balances...........  $    9,013.1         $    8,993.2
        Other liabilities....................................................          63.9                 80.5
                                                                              -----------------    -----------------
        Total Liabilities....................................................  $    9,077.0         $    9,073.7
                                                                              =================    =================
</TABLE>

                                      F-21
<PAGE>

<TABLE>
<CAPTION>
                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                   <C>                 <C>                <C>
        Revenues
        Premiums and other revenue.........................  $       661.7       $      687.1       $      724.8
        Investment income (net of investment
          expenses of $15.5, $27.0 and $27.3)..............          569.7              574.9              546.6
        Investment losses, net.............................             .5              (42.4)              (5.5)
                                                            -----------------   ----------------   -----------------
              Total revenues...............................        1,231.9            1,219.6            1,265.9
                                                            -----------------   ----------------   -----------------

        Benefits and Other Deductions
        Policyholders' benefits and dividends..............        1,082.0            1,066.7            1,106.3
        Other operating costs and expenses.................           62.8               50.4               34.6
                                                            -----------------   ----------------   -----------------
              Total benefits and other deductions..........        1,144.8            1,117.1            1,140.9
                                                            -----------------   ----------------   -----------------

        Contribution from the Closed Block.................  $        87.1       $      102.5       $      125.0
                                                            =================   ================   =================
</TABLE>

        At December 31, 1998 and 1997, problem mortgage loans on real estate had
        an amortized  cost of $5.1 million and $8.1 million,  respectively,  and
        mortgage  loans on real  estate  for which the  payment  terms have been
        restructured  had an amortized  cost of $26.0 million and $70.5 million,
        respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Impaired mortgage loans with provision for losses......................  $        55.5      $       109.1
        Impaired mortgage loans without provision for losses...................            7.6                 .6
                                                                                ----------------   -----------------
        Recorded investment in impaired mortgages..............................           63.1              109.7
        Provision for losses...................................................          (10.1)             (17.4)
                                                                                ----------------   -----------------
        Net Impaired Mortgage Loans............................................  $        53.0      $        92.3
                                                                                ================   =================
</TABLE>

        During  1998,  1997  and  1996,  the  Closed  Block's  average  recorded
        investment in impaired mortgage loans was $85.5 million,  $110.2 million
        and $153.8 million,  respectively.  Interest income  recognized on these
        impaired  mortgage  loans totaled $4.7  million,  $9.4 million and $10.9
        million  ($1.5  million,  $4.1 million and $4.7 million  recognized on a
        cash basis) for 1998, 1997 and 1996, respectively.

        Valuation  allowances  amounted to $11.1  million  and $18.5  million on
        mortgage  loans on real estate and $15.4  million  and $16.8  million on
        equity real estate at December  31, 1998 and 1997,  respectively.  As of
        January  1,  1996,  the  adoption  of  SFAS  No.  121  resulted  in  the
        recognition of impairment losses of $5.6 million on real estate held for
        production of income.  Writedowns of fixed  maturities  amounted to $3.5
        million and $12.8 million for 1997 and 1996, respectively. Writedowns of
        equity real estate  subsequent  to the adoption of SFAS No. 121 amounted
        to $28.8 million for 1997.

        In the fourth quarter of 1997, $72.9 million  depreciated cost of equity
        real estate held for  production  of income was  reclassified  to equity
        real estate held for sale.  Additions to valuation  allowances  of $15.4
        million were  recorded  upon these  transfers.  Additionally,  in fourth
        quarter  1997,  $28.8  million of  writedowns  on real  estate  held for
        production of income were recorded.

        Many  expenses  related  to  Closed  Block  operations  are  charged  to
        operations  outside of the Closed Block;  accordingly,  the contribution
        from the Closed Block does not represent the actual profitability of the
        Closed Block  operations.  Operating  costs and expenses  outside of the
        Closed Block are, therefore, disproportionate to the business outside of
        the Closed Block.

                                      F-22
<PAGE>

 8)     DISCONTINUED OPERATIONS

        Summarized financial information for discontinued operations follows:
<TABLE>
<CAPTION>

                                                                                          December 31,
                                                                              --------------------------------------
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
        <S>                                                                    <C>                  <C>
        Assets
        Mortgage loans on real estate........................................  $      553.9         $      635.2
        Equity real estate...................................................         611.0                874.5
        Other equity investments.............................................         115.1                209.3
        Other invested assets................................................          24.9                152.4
                                                                              -----------------    -----------------
          Total investments..................................................       1,304.9              1,871.4
        Cash and cash equivalents............................................          34.7                106.8
        Other assets.........................................................         219.0                243.8
                                                                              -----------------    -----------------
        Total Assets.........................................................  $    1,558.6         $    2,222.0
                                                                              =================    =================

        Liabilities
        Policyholders' liabilities...........................................  $    1,021.7         $    1,048.3
        Allowance for future losses..........................................         305.1                259.2
        Amounts due to continuing operations.................................           2.7                572.8
        Other liabilities....................................................         229.1                341.7
                                                                              -----------------    -----------------
        Total Liabilities....................................................  $    1,558.6         $    2,222.0
                                                                              =================    =================
</TABLE>

<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>              <C>                 <C>
        Revenues
        Investment income (net of investment
          expenses of $63.3, $97.3 and $127.5).............  $       160.4       $      188.6       $      245.4
        Investment gains (losses), net.....................           35.7             (173.7)             (18.9)
        Policy fees, premiums and other income.............           (4.3)                .2                 .2
                                                            -----------------   ----------------   -----------------
        Total revenues.....................................          191.8               15.1              226.7

        Benefits and other deductions......................          141.5              169.5              250.4
        Earnings added (losses charged) to allowance
          for future losses................................           50.3             (154.4)             (23.7)
                                                            -----------------   ----------------   -----------------
        Pre-tax loss from operations.......................            -                  -                  -
        Pre-tax earnings from releasing (loss from
          strengthening) of the allowance for future
          losses...........................................            4.2             (134.1)            (129.0)
        Federal income tax (expense) benefit...............           (1.5)              46.9               45.2
                                                            -----------------   ----------------   -----------------
        Earnings (Loss) from Discontinued Operations.......  $         2.7       $      (87.2)      $      (83.8)
                                                            =================   ================   =================
</TABLE>

        The Company's  quarterly process for evaluating the allowance for future
        losses  applies  the  current   period's  results  of  the  discontinued
        operations against the allowance, re-estimates future losses and adjusts
        the allowance,  if appropriate.  Additionally,  as part of the Company's
        annual planning  process which takes place in the fourth quarter of each
        year,  investment and benefit cash flow projections are prepared.  These
        updated  assumptions and estimates resulted in a release of allowance in
        1998 and strengthening of allowance in 1997 and 1996.

                                      F-23
<PAGE>

        In the fourth quarter of 1997, $329.9 million depreciated cost of equity
        real estate was reclassified from equity real estate held for production
        of  income  to  real  estate  held  for  sale.  Additions  to  valuation
        allowances  of $79.8  million  were  recognized  upon  these  transfers.
        Additionally,  in fourth  quarter  1997,  $92.5 million of writedowns on
        real estate held for production of income were recognized.

        Benefits and other deductions includes $26.6 million,  $53.3 million and
        $114.3  million of interest  expense  related to amounts  borrowed  from
        continuing operations in 1998, 1997 and 1996, respectively.

        Valuation  allowances  amounted  to $3.0  million  and $28.4  million on
        mortgage  loans on real estate and $34.8  million  and $88.4  million on
        equity real estate at December  31, 1998 and 1997,  respectively.  As of
        January 1, 1996,  the  adoption of SFAS No. 121 resulted in a release of
        existing valuation allowances of $71.9 million on equity real estate and
        recognition  of  impairment  losses of $69.8 million on real estate held
        for production of income. Writedowns of equity real estate subsequent to
        the adoption of SFAS No. 121 amounted to $95.7 million and $12.3 million
        for 1997 and 1996, respectively.

        At December 31, 1998 and 1997, problem mortgage loans on real estate had
        amortized  costs of $1.1 million and $11.0  million,  respectively,  and
        mortgage  loans on real  estate  for which the  payment  terms have been
        restructured  had  amortized  costs of $3.5 million and $109.4  million,
        respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                     <C>                <C>
        Impaired mortgage loans with provision for losses......................  $         6.7      $       101.8
        Impaired mortgage loans without provision for losses...................            8.5                 .2
                                                                                ----------------   -----------------
        Recorded investment in impaired mortgages..............................           15.2              102.0
        Provision for losses...................................................           (2.1)             (27.3)
                                                                                ----------------   -----------------
        Net Impaired Mortgage Loans............................................  $        13.1      $        74.7
                                                                                ================   =================
</TABLE>

        During  1998,  1997  and  1996,  the  discontinued  operations'  average
        recorded investment in impaired mortgage loans was $73.3 million,  $89.2
        million and $134.8 million, respectively.  Interest income recognized on
        these  impaired  mortgage  loans totaled $4.7 million,  $6.6 million and
        $10.1 million ($3.4 million, $5.3 million and $7.5 million recognized on
        a cash basis) for 1998, 1997 and 1996, respectively.

        At December  31, 1998 and 1997,  discontinued  operations  had  carrying
        values of $50.0 million and $156.2 million, respectively, of real estate
        acquired in satisfaction of debt.

                                      F-24
<PAGE>

 9)     SHORT-TERM AND LONG-TERM DEBT

        Short-term and long-term debt consists of the following:
<TABLE>
<CAPTION>

                                                                                          December 31,
                                                                              --------------------------------------
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
        <S>                                                                    <C>                  <C>
        Short-term debt......................................................  $      179.3         $      422.2
                                                                              -----------------    -----------------
        Long-term debt:
        Equitable Life:
          6.95% surplus notes scheduled to mature 2005.......................         399.4                399.4
          7.70% surplus notes scheduled to mature 2015.......................         199.7                199.7
          Other..............................................................            .3                   .3
                                                                              -----------------    -----------------
              Total Equitable Life...........................................         599.4                599.4
                                                                              -----------------    -----------------
        Wholly Owned and Joint Venture Real Estate:
          Mortgage notes, 5.91% - 12.00%, due through 2017...................         392.2                676.6
                                                                              -----------------    -----------------
        Alliance:
          Other..............................................................          10.8                 18.5
                                                                              -----------------    -----------------
        Total long-term debt.................................................       1,002.4              1,294.5
                                                                              -----------------    -----------------

        Total Short-term and Long-term Debt..................................  $    1,181.7         $    1,716.7
                                                                              =================    =================
</TABLE>

        Short-term Debt

        Equitable  Life has a $350.0 million bank credit  facility  available to
        fund  short-term  working capital needs and to facilitate the securities
        settlement  process.  The  credit  facility  consists  of two  types  of
        borrowing  options with varying  interest rates and expires in September
        2000. The interest rates are based on external indices  dependent on the
        type of  borrowing  and at December  31, 1998 range from 5.23% to 7.75%.
        There were no borrowings  outstanding under this bank credit facility at
        December 31, 1998.

        Equitable  Life has a  commercial  paper  program with an issue limit of
        $500.0 million. This program is available for general corporate purposes
        used to support  Equitable  Life's  liquidity  needs and is supported by
        Equitable  Life's  existing  $350.0  million  bank credit  facility.  At
        December  31,  1998,  there were no  borrowings  outstanding  under this
        program.

        During  July 1998,  Alliance  entered  into a $425.0  million  five-year
        revolving  credit  facility  with a  group  of  commercial  banks  which
        replaced a $250.0 million revolving credit facility. Under the facility,
        the  interest  rate,  at the  option of  Alliance,  is a  floating  rate
        generally  based upon a defined prime rate, a rate related to the London
        Interbank  Offered Rate  ("LIBOR") or the Federal Funds Rate. A facility
        fee is payable on the total facility.  During  September 1998,  Alliance
        increased the size of its  commercial  paper program from $250.0 million
        to $425.0  million.  Borrowings  from these two  sources  may not exceed
        $425.0 million in the aggregate.  The revolving credit facility provides
        backup liquidity for commercial paper issued under Alliance's commercial
        paper  program  and can be used as a direct  source  of  borrowing.  The
        revolving credit facility contains  covenants which require Alliance to,
        among other things,  meet certain  financial  ratios. As of December 31,
        1998, Alliance had commercial paper outstanding  totaling $179.5 million
        at an  effective  interest  rate of 5.5% and  there  were no  borrowings
        outstanding under Alliance's revolving credit facility.

        Long-term Debt

        Several of the long-term  debt  agreements  have  restrictive  covenants
        related  to the total  amount of debt,  net  tangible  assets  and other
        matters. The Company is in compliance with all debt covenants.

                                      F-25
<PAGE>

        The Company has pledged real estate, mortgage loans, cash and securities
        amounting to $640.2  million and  $1,164.0  million at December 31, 1998
        and  1997,  respectively,  as  collateral  for  certain  short-term  and
        long-term debt.

        At December 31, 1998,  aggregate  maturities of the long-term debt based
        on required  principal  payments at maturity for 1999 and the succeeding
        four years are $322.8 million,  $6.9 million, $1.7 million, $1.8 million
        and $2.0 million, respectively, and $668.0 million thereafter.

10)     FEDERAL INCOME TAXES

        A  summary  of the  Federal  income  tax  expense  in  the  consolidated
        statements of earnings is shown below:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>
        Federal income tax expense (benefit):
          Current..........................................  $       283.3       $      186.5       $       97.9
          Deferred.........................................           69.8              (95.0)             (88.2)
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       353.1       $       91.5       $        9.7
                                                            =================   ================   =================
</TABLE>

        The Federal income taxes  attributable  to  consolidated  operations are
        different from the amounts determined by multiplying the earnings before
        Federal  income  taxes and  minority  interest by the  expected  Federal
        income  tax  rate of 35%.  The  sources  of the  difference  and the tax
        effects of each are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Expected Federal income tax expense................  $       414.3       $      234.7       $       73.0
        Non-taxable minority interest......................          (33.2)             (38.0)             (28.6)
        Adjustment of tax audit reserves...................           16.0              (81.7)               6.9
        Equity in unconsolidated subsidiaries..............          (39.3)             (45.1)             (32.3)
        Other..............................................           (4.7)              21.6               (9.3)
                                                            -----------------   ----------------   -----------------
        Federal Income Tax Expense.........................  $       353.1       $       91.5       $        9.7
                                                            =================   ================   =================
</TABLE>

        The components of the net deferred Federal income taxes are as follows:
<TABLE>
<CAPTION>

                                                       December 31, 1998                  December 31, 1997
                                                ---------------------------------  ---------------------------------
                                                    Assets         Liabilities         Assets         Liabilities
                                                ---------------  ----------------  ---------------   ---------------
                                                                           (In Millions)
        <S>                                      <C>              <C>               <C>               <C>
        Compensation and related benefits......  $     235.3      $        -        $      257.9      $       -
        Other..................................         27.8               -                30.7              -
        DAC, reserves and reinsurance..........          -               231.4               -              222.8
        Investments............................          -               364.4               -              405.7
                                                ---------------  ----------------  ---------------   ---------------
        Total..................................  $     263.1      $      595.8      $      288.6      $     628.5
                                                ===============  ================  ===============   ===============
</TABLE>

                                      F-26
<PAGE>

        The deferred Federal income taxes impacting  operations  reflect the net
        tax effects of temporary  differences  between the  carrying  amounts of
        assets and liabilities for financial  reporting purposes and the amounts
        used for income tax purposes. The sources of these temporary differences
        and the tax effects of each are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                   <C>              <C>                <C>
        DAC, reserves and reinsurance......................  $        (7.7)      $       46.2       $     (156.2)
        Investments........................................           46.8             (113.8)              78.6
        Compensation and related benefits..................           28.6                3.7               22.3
        Other..............................................            2.1              (31.1)             (32.9)
                                                            -----------------   ----------------   -----------------
        Deferred Federal Income Tax
          Expense (Benefit)................................  $        69.8       $      (95.0)      $      (88.2)
                                                            =================   ================   =================
</TABLE>

        The Internal  Revenue Service (the "IRS") is in the process of examining
        the Holding  Company's  consolidated  Federal income tax returns for the
        years 1992 through 1996.  Management  believes these audits will have no
        material adverse effect on the Company's results of operations.

11)     REINSURANCE AGREEMENTS

        The Insurance Group assumes and cedes  reinsurance  with other insurance
        companies.  The Insurance Group evaluates the financial condition of its
        reinsurers to minimize its exposure to significant losses from reinsurer
        insolvencies. Ceded reinsurance does not relieve the originating insurer
        of  liability.  The  effect of  reinsurance  (excluding  group  life and
        health) is summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Direct premiums....................................  $       438.8       $      448.6       $      461.4
        Reinsurance assumed................................          203.6              198.3              177.5
        Reinsurance ceded..................................          (54.3)             (45.4)             (41.3)
                                                            -----------------   ----------------   -----------------
        Premiums...........................................  $       588.1       $      601.5       $      597.6
                                                            =================   ================   =================

        Universal Life and Investment-type Product
          Policy Fee Income Ceded..........................  $        75.7       $       61.0       $       48.2
                                                            =================   ================   =================
        Policyholders' Benefits Ceded......................  $        85.9       $       70.6       $       54.1
                                                            =================   ================   =================
        Interest Credited to Policyholders' Account
          Balances Ceded...................................  $        39.5       $       36.4       $       32.3
                                                            =================   ================   =================
</TABLE>

        Beginning in May 1997, the Company began  reinsuring on a yearly renewal
        term basis 90% of the  mortality  risk on new  issues of  certain  term,
        universal  and  variable  life  products.  During  1996,  the  Company's
        retention  limit on joint  survivorship  policies was increased to $15.0
        million.  Effective  January 1, 1994,  all in force  business above $5.0
        million was  reinsured.  The Insurance  Group also  reinsures the entire
        risk on  certain  substandard  underwriting  risks as well as in certain
        other cases.

        The Insurance  Group cedes 100% of its group life and health business to
        a third party  insurance  company.  Premiums ceded totaled $1.3 million,
        $1.6  million and $2.4  million for 1998,  1997 and 1996,  respectively.
        Ceded death and disability benefits totaled $15.6 million,  $4.3 million
        and $21.2  million  for 1998,  1997 and  1996,  respectively.  Insurance
        liabilities  ceded totaled $560.3 million and $593.8 million at December
        31, 1998 and 1997, respectively.

                                      F-27
<PAGE>

12)     EMPLOYEE BENEFIT PLANS

        The Company sponsors  qualified and non-qualified  defined benefit plans
        covering   substantially  all  employees  (including  certain  qualified
        part-time employees), managers and certain agents. The pension plans are
        non-contributory.  Equitable Life's benefits are based on a cash balance
        formula or years of service  and final  average  earnings,  if  greater,
        under certain grandfathering rules in the plans. Alliance's benefits are
        based on years of  credited  service,  average  final  base  salary  and
        primary social  security  benefits.  The Company's  funding policy is to
        make the minimum contribution required by the Employee Retirement Income
        Security Act of 1974 ("ERISA").

        Components  of net periodic  pension cost (credit) for the qualified and
        non-qualified plans are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Service cost.......................................  $        33.2       $       32.5       $       33.8
        Interest cost on projected benefit obligations.....          129.2              128.2              120.8
        Actual return on assets............................         (175.6)            (307.6)            (181.4)
        Net amortization and deferrals.....................            6.1              166.6               43.4
                                                            -----------------   ----------------   -----------------
        Net Periodic Pension Cost (Credit).................  $        (7.1)      $       19.7       $       16.6
                                                            =================   ================   =================
</TABLE>

        The  plan's  projected  benefit   obligation  under  the  qualified  and
        non-qualified plans was comprised of:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Benefit obligation, beginning of year..................................  $    1,801.3       $    1,765.5
        Service cost...........................................................          33.2               32.5
        Interest cost..........................................................         129.2              128.2
        Actuarial (gains) losses...............................................         108.4              (15.5)
        Benefits paid..........................................................        (138.7)            (109.4)
                                                                                ----------------   -----------------
        Benefit Obligation, End of Year........................................  $    1,933.4       $    1,801.3
                                                                                ================   =================
</TABLE>

        The funded status of the qualified and non-qualified pension plans is as
        follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Plan assets at fair value, beginning of year...........................  $    1,867.4       $    1,626.0
        Actual return on plan assets...........................................         338.9              307.5
        Contributions..........................................................           -                 30.0
        Benefits paid and fees.................................................        (123.2)             (96.1)
                                                                                ----------------   -----------------
        Plan assets at fair value, end of year.................................       2,083.1            1,867.4
        Projected benefit obligations..........................................       1,933.4            1,801.3
                                                                                ----------------   -----------------
        Projected benefit obligations less than plan assets....................         149.7               66.1
        Unrecognized prior service cost........................................          (7.5)              (9.9)
        Unrecognized net loss from past experience different
          from that assumed....................................................          38.7               95.0
        Unrecognized net asset at transition...................................           1.5                3.1
                                                                                ----------------   -----------------
        Prepaid  Pension Cost..................................................  $      182.4       $      154.3
                                                                                ================   =================
</TABLE>

        The  discount  rate and rate of increase in future  compensation  levels
        used in  determining  the actuarial  present value of projected  benefit
        obligations were 7.0% and 3.83%, respectively,  at December 31, 1998 and
        7.25% and 4.07%,  respectively,  at December 31, 1997.  As of January 1,
        1998 and 1997,  the expected  long-term rate of return on assets for the
        retirement plan was 10.25%.

                                      F-28
<PAGE>

        The  Company  recorded,  as  a  reduction  of  shareholders'  equity  an
        additional minimum pension liability of $28.3 million and $17.3 million,
        net  of  Federal   income   taxes,   at  December  31,  1998  and  1997,
        respectively,  primarily  representing  the  excess  of the  accumulated
        benefit  obligation  of the  qualified  pension  plan  over the  accrued
        liability.

        The  pension  plan's  assets  include   corporate  and  government  debt
        securities,  equity  securities,  equity real estate and shares of group
        trusts managed by Alliance.

        Prior to 1987, the qualified plan funded participants'  benefits through
        the purchase of non-participating annuity contracts from Equitable Life.
        Benefit payments under these contracts were approximately $31.8 million,
        $33.2 million and $34.7 million for 1998, 1997 and 1996, respectively.

        The  Company  provides  certain  medical  and  life  insurance  benefits
        (collectively,  "postretirement  benefits")  for  qualifying  employees,
        managers and agents  retiring from the Company (i) on or after attaining
        age 55 who  have at  least  10  years  of  service  or (ii) on or  after
        attaining  age 65 or (iii) whose jobs have been  abolished  and who have
        attained age 50 with 20 years of service.  The life  insurance  benefits
        are related to age and salary at retirement. The costs of postretirement
        benefits are  recognized in accordance  with the  provisions of SFAS No.
        106. The Company  continues to fund  postretirement  benefits costs on a
        pay-as-you-go  basis and,  for 1998,  1997 and 1996,  the  Company  made
        estimated  postretirement  benefits  payments  of $28.4  million,  $18.7
        million and $18.9 million, respectively.

        The  following  table  sets  forth the  postretirement  benefits  plan's
        status,  reconciled to amounts recognized in the Company's  consolidated
        financial statements:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Service cost.......................................  $         4.6       $        4.5       $        5.3
        Interest cost on accumulated postretirement
          benefits obligation..............................           33.6               34.7               34.6
        Net amortization and deferrals.....................             .5                1.9                2.4
                                                            -----------------   ----------------   -----------------
        Net Periodic Postretirement Benefits Costs.........  $        38.7       $       41.1       $       42.3
                                                            =================   ================   =================
</TABLE>

<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
       <S>                                                                      <C>                <C>
        Accumulated postretirement benefits obligation, beginning
          of year..............................................................  $      490.8       $      388.5
        Service cost...........................................................           4.6                4.5
        Interest cost..........................................................          33.6               34.7
        Contributions and benefits paid........................................         (28.4)              72.1
        Actuarial (gains) losses...............................................         (10.2)              (9.0)
                                                                                ----------------   -----------------
        Accumulated postretirement benefits obligation, end of year............         490.4              490.8
        Unrecognized prior service cost........................................          31.8               40.3
        Unrecognized net loss from past experience different
          from that assumed and from changes in assumptions....................        (121.2)            (140.6)
                                                                                ----------------   -----------------
        Accrued Postretirement Benefits Cost...................................  $      401.0       $      390.5
                                                                                ================   =================
</TABLE>

        Since January 1, 1994,  costs to the Company for providing these medical
        benefits  available  to  retirees  under  age 65 are the  same as  those
        offered to active employees and medical benefits will be limited to 200%
        of 1993 costs for all participants.

                                      F-29
<PAGE>

        The  assumed   health  care  cost  trend  rate  used  in  measuring  the
        accumulated   postretirement  benefits  obligation  was  8.0%  in  1998,
        gradually  declining  to 2.5% in the year  2009,  and in 1997 was 8.75%,
        gradually declining to 2.75% in the year 2009. The discount rate used in
        determining the accumulated  postretirement benefits obligation was 7.0%
        and 7.25% at December 31, 1998 and 1997, respectively.

        If the health care cost trend rate assumptions were increased by 1%, the
        accumulated  postretirement  benefits obligation as of December 31, 1998
        would be  increased  4.83%.  The effect of this change on the sum of the
        service  cost and  interest  cost would be an increase of 4.57%.  If the
        health  care  cost  trend  rate  assumptions  were  decreased  by 1% the
        accumulated  postretirement  benefits obligation as of December 31, 1998
        would be decreased by 5.6%.  The effect of this change on the sum of the
        service cost and interest cost would be a decrease of 5.4%.

13)     DERIVATIVES AND FAIR VALUE OF FINANCIAL INSTRUMENTS

        Derivatives

        The Insurance Group primarily uses derivatives for asset/liability  risk
        management and for hedging individual securities. Derivatives mainly are
        utilized to reduce the  Insurance  Group's  exposure  to  interest  rate
        fluctuations.  Accounting for interest rate swap  transactions  is on an
        accrual   basis.   Gains  and  losses  related  to  interest  rate  swap
        transactions are amortized as yield  adjustments over the remaining life
        of the underlying  hedged  security.  Income and expense  resulting from
        interest rate swap  activities are reflected in net  investment  income.
        The  notional  amount of  matched  interest  rate swaps  outstanding  at
        December  31,  1998 and  1997,  respectively,  was  $880.9  million  and
        $1,353.4  million.  The average  unexpired  terms at  December  31, 1998
        ranged from 1 month to 4.3 years.  At  December  31,  1998,  the cost of
        terminating  swaps in a loss position was $8.0 million.  Equitable  Life
        has implemented an interest rate cap program designed to hedge crediting
        rates  on   interest-sensitive   individual  annuities  contracts.   The
        outstanding notional amounts at December 31, 1998 of contracts purchased
        and sold were $8,450.0 million and $875.0 million, respectively. The net
        premium paid by Equitable Life on these  contracts was $54.8 million and
        is being amortized ratably over the contract periods ranging from 1 to 5
        years.  Income and expense  resulting from this program are reflected as
        an adjustment to interest credited to policyholders' account balances.

        Substantially  all of DLJ's  activities  related to derivatives  are, by
        their nature trading  activities  which are primarily for the purpose of
        customer accommodations.  DLJ enters into certain contractual agreements
        referred to as derivatives or  off-balance-sheet  financial  instruments
        involving  futures,  forwards and options.  DLJ's derivative  activities
        consist of writing  over-the-counter  ("OTC") options to accommodate its
        customer  needs,  trading in forward  contracts in U.S.  government  and
        agency  issued or  guaranteed  securities  and in futures  contracts  on
        equity-based  indices,  interest rate  instruments  and  currencies  and
        issuing   structured   products  based  on  emerging  market   financial
        instruments  and  indices.  DLJ's  involvement  in  swap  contracts  and
        commodity derivative instruments is not significant.

        Fair Value of Financial Instruments

        The Company  defines  fair value as the quoted  market  prices for those
        instruments  that are  actively  traded in financial  markets.  In cases
        where quoted market prices are not available,  fair values are estimated
        using  present  value  or other  valuation  techniques.  The fair  value
        estimates  are made at a  specific  point in  time,  based on  available
        market  information  and  judgments  about  the  financial   instrument,
        including  estimates  of the timing and amount of  expected  future cash
        flows and the credit standing of  counterparties.  Such estimates do not
        reflect any premium or discount that could result from offering for sale
        at one time the  Company's  entire  holdings of a  particular  financial
        instrument,  nor do they consider the tax impact of the  realization  of
        unrealized  gains or losses.  In many  cases,  the fair value  estimates
        cannot be  substantiated by comparison to independent  markets,  nor can
        the  disclosed  value  be  realized  in  immediate   settlement  of  the
        instrument.

        Certain  financial  instruments  are  excluded,  particularly  insurance
        liabilities  other than financial  guarantees and investment  contracts.
        Fair market  value of  off-balance-sheet  financial  instruments  of the
        Insurance Group was not material at December 31, 1998 and 1997.

                                      F-30
<PAGE>

        Fair  values  for  mortgage  loans  on  real  estate  are  estimated  by
        discounting  future contractual cash flows using interest rates at which
        loans with similar  characteristics  and credit  quality  would be made.
        Fair values for foreclosed mortgage loans and problem mortgage loans are
        limited to the  estimated  fair value of the  underlying  collateral  if
        lower.

        Fair values of policy loans are estimated by discounting  the face value
        of the  loans  from the time of the next  interest  rate  review  to the
        present,  at a rate equal to the excess of the current  estimated market
        rates over the current interest rate charged on the loan.

        The estimated fair values for the Company's  association plan contracts,
        supplementary contracts not involving life contingencies  ("SCNILC") and
        annuities  certain,   which  are  included  in  policyholders'   account
        balances,   and  guaranteed   interest  contracts  are  estimated  using
        projected cash flows  discounted at rates  reflecting  expected  current
        offering rates.

        The  estimated  fair values for variable  deferred  annuities and single
        premium   deferred   annuities   ("SPDA"),   which   are   included   in
        policyholders'  account  balances,  are  estimated  by  discounting  the
        account  value back from the time of the next  crediting  rate review to
        the present,  at a rate equal to the excess of current  estimated market
        rates offered on new policies over the current crediting rates.

        Fair values for long-term debt are  determined  using  published  market
        values, where available,  or contractual cash flows discounted at market
        interest rates. The estimated fair values for non-recourse mortgage debt
        are  determined by  discounting  contractual  cash flows at a rate which
        takes  into  account  the level of  current  market  interest  rates and
        collateral  risk. The estimated  fair values for recourse  mortgage debt
        are  determined by  discounting  contractual  cash flows at a rate based
        upon  current  interest  rates of other  companies  with credit  ratings
        similar to the  Company.  The  Company's  carrying  value of  short-term
        borrowings approximates their estimated fair value.

        The following  table  discloses  carrying value and estimated fair value
        for financial instruments not otherwise disclosed in Notes 3, 7 and 8:
<TABLE>
<CAPTION>

                                                                           December 31,
                                                --------------------------------------------------------------------
                                                              1998                               1997
                                                ---------------------------------  ---------------------------------
                                                   Carrying         Estimated         Carrying         Estimated
                                                    Value          Fair Value          Value           Fair Value
                                                ---------------  ----------------  ---------------   ---------------
                                                                           (In Millions)
        <S>                                     <C>              <C>               <C>               <C>
        Consolidated Financial Instruments:
        Mortgage loans on real estate..........  $    2,809.9     $     2,961.8     $     2,611.4     $    2,822.8
        Other limited partnership interests....         562.6             562.6             509.4            509.4
        Policy loans...........................       2,086.7           2,370.7           2,422.9          2,493.9
        Policyholders' account balances -
          investment contracts.................      12,892.0          13,396.0          12,611.0         12,714.0
        Long-term debt.........................       1,002.4           1,025.2           1,294.5          1,257.0

        Closed Block Financial Instruments:
        Mortgage loans on real estate..........       1,633.4           1,703.5           1,341.6          1,420.7
        Other equity investments...............          56.4              56.4              86.3             86.3
        Policy loans...........................       1,641.2           1,929.7           1,700.2          1,784.2
        SCNILC liability.......................          25.0              25.0              27.6             30.3

        Discontinued Operations Financial
        Instruments:
        Mortgage loans on real estate..........         553.9             599.9             655.5            779.9
        Fixed maturities.......................          24.9              24.9              38.7             38.7
        Other equity investments...............         115.1             115.1             209.3            209.3
        Guaranteed interest contracts..........          37.0              34.0              37.0             34.0
        Long-term debt.........................         147.1             139.8             296.4            297.6
</TABLE>

                                      F-31
<PAGE>

14)     COMMITMENTS AND CONTINGENT LIABILITIES

        The Company  has  provided,  from time to time,  certain  guarantees  or
        commitments  to  affiliates,  investors and others.  These  arrangements
        include commitments by the Company,  under certain  conditions:  to make
        capital  contributions of up to $142.9 million to affiliated real estate
        joint  ventures;  and to provide  equity  financing  to certain  limited
        partnerships of $287.3 million at December 31, 1998, under existing loan
        or loan commitment agreements.

        Equitable  Life  is the  obligor  under  certain  structured  settlement
        agreements  which  it  had  entered  into  with  unaffiliated  insurance
        companies  and  beneficiaries.  To satisfy its  obligations  under these
        agreements,  Equitable  Life owns  single  premium  annuities  issued by
        previously wholly owned life insurance subsidiaries.  Equitable Life has
        directed  payment  under  these  annuities  to be made  directly  to the
        beneficiaries under the structured settlement  agreements.  A contingent
        liability exists with respect to these agreements  should the previously
        wholly  owned   subsidiaries  be  unable  to  meet  their   obligations.
        Management  believes the satisfaction of those  obligations by Equitable
        Life is remote.

        The Insurance  Group had $24.7 million of letters of credit  outstanding
        at December 31, 1998.

15)     LITIGATION

        Major Medical Insurance Cases

        Equitable Life agreed to settle,  subject to court approval,  previously
        disclosed cases involving  lifetime  guaranteed  renewable major medical
        insurance  policies issued by Equitable Life in five states.  Plaintiffs
        in these cases  claimed that  Equitable  Life's  method for  determining
        premium  increases  breached the terms of certain  forms of the policies
        and was  misrepresented.  In certain cases  plaintiffs also claimed that
        Equitable Life  misrepresented  to policyholders  that premium increases
        had been  approved  by  insurance  departments,  and that it  determined
        annual  rate  increases  in a  manner  that  discriminated  against  the
        policyholders.

        In December 1997,  Equitable  Life entered into a settlement  agreement,
        subject  to  court  approval,  which  would  result  in  creation  of  a
        nationwide class consisting of all persons holding,  and paying premiums
        on, the  policies  at any time since  January 1, 1988 and the  dismissal
        with prejudice of the pending  actions and the resolution of all similar
        claims on a nationwide basis.  Under the terms of the settlement,  which
        involves   approximately  127,000  former  and  current   policyholders,
        Equitable  Life would pay $14.2  million in exchange  for release of all
        claims and will provide future relief to certain  current  policyholders
        by  restricting  future premium  increases,  estimated to have a present
        value of $23.3 million.  This estimate is based upon  assumptions  about
        future events that cannot be predicted  with  certainty and  accordingly
        the actual value of the future  relief may vary.  In October  1998,  the
        court entered a judgment  approving  the  settlement  agreement  and, in
        November, a member of the national class filed a notice of appeal of the
        judgment. In January 1999, the Court of Appeals granted Equitable Life's
        motion to dismiss the appeal.

        Life Insurance and Annuity Sales Cases

        A number of lawsuits  are  pending as  individual  claims and  purported
        class  actions  against  Equitable  Life  and its  subsidiary  insurance
        companies Equitable Variable Life Insurance Company ("EVLICO," which was
        merged into Equitable Life effective  January 1, 1997) and The Equitable
        of Colorado,  Inc. ("EOC").  These actions involve,  among other things,
        sales of life and annuity  products for varying periods from 1980 to the
        present,    and   allege,    among   other   things,    sales   practice
        misrepresentation  primarily  involving:  the number of premium payments
        required;  the  propriety  of a product as an  investment  vehicle;  the
        propriety  of a product as a  replacement  of an  existing  policy;  and
        failure to  disclose a product as life  insurance.  Some  actions are in
        state  courts  and  others  are  in  U.S.  District  Courts  in  varying
        jurisdictions,  and are in varying  stages of discovery  and motions for
        class certification.

                                      F-32
<PAGE>

        In general,  the plaintiffs  request an  unspecified  amount of damages,
        punitive damages,  enjoinment from the described practices,  prohibition
        against  cancellation  of policies for  non-payment  of premium or other
        remedies, as well as attorneys' fees and expenses.  Similar actions have
        been filed against  other life and health  insurers and have resulted in
        the  award of  substantial  judgments,  including  material  amounts  of
        punitive damages, or in substantial settlements. Although the outcome of
        litigation cannot be predicted with certainty, particularly in the early
        stages  of an  action,  The  Equitable's  management  believes  that the
        ultimate  resolution  of these cases should not have a material  adverse
        effect on the  financial  position  of The  Equitable.  The  Equitable's
        management  cannot make an estimate of loss, if any, or predict  whether
        or not any such  litigation  will have a material  adverse effect on The
        Equitable's results of operations in any particular period.

        Discrimination Case

        Equitable Life is a defendant in an action,  certified as a class action
        in September  1997, in the United States District Court for the Northern
        District of Alabama, Southern Division, involving alleged discrimination
        on the basis of race against  African-American  applicants and potential
        applicants  in hiring  individuals  as sales agents.  Plaintiffs  seek a
        declaratory  judgment and  affirmative and negative  injunctive  relief,
        including  the  payment of  back-pay,  pension  and other  compensation.
        Although the outcome of litigation  cannot be predicted with  certainty,
        The Equitable's management believes that the ultimate resolution of this
        matter  should  not have a  material  adverse  effect  on the  financial
        position of The Equitable.  The  Equitable's  management  cannot make an
        estimate  of loss,  if any,  or predict  whether or not such matter will
        have a material adverse effect on The Equitable's  results of operations
        in any particular period.

        Alliance Capital

        In July 1995, a class action  complaint was filed against Alliance North
        American  Government  Income  Trust,  Inc.  (the  "Fund"),  Alliance and
        certain other defendants affiliated with Alliance, including the Holding
        Company,  alleging  violations  of Federal  securities  laws,  fraud and
        breach of fiduciary  duty in connection  with the Fund's  investments in
        Mexican and Argentine  securities.  The original complaint was dismissed
        in 1996;  on appeal,  the  dismissal  was  affirmed.  In  October  1996,
        plaintiffs  filed a  motion  for  leave  to file an  amended  complaint,
        alleging  the  Fund  failed  to  hedge  against  currency  risk  despite
        representations  that it would do so, the Fund did not properly disclose
        that it planned to invest in mortgage-backed  derivative  securities and
        two Fund  advertisements  misrepresented  the risks of  investing in the
        Fund. In October 1998,  the U.S. Court of Appeals for the Second Circuit
        issued an order granting plaintiffs' motion to file an amended complaint
        alleging  that the Fund  misrepresented  its  ability  to hedge  against
        currency  risk  and  denying  plaintiffs'  motion  to  file  an  amended
        complaint  containing the other allegations.  Alliance believes that the
        allegations in the amended complaint,  which was filed in February 1999,
        are without merit and intends to defend itself vigorously  against these
        claims.  While the ultimate  outcome of this matter cannot be determined
        at this time,  Alliance's management does not expect that it will have a
        material adverse effect on Alliance's results of operations or financial
        condition.

        DLJSC

        DLJSC is a defendant  along with certain other parties in a class action
        complaint  involving the underwriting of units,  consisting of notes and
        warrants  to  purchase  common  shares,  of Rickel  Home  Centers,  Inc.
        ("Rickel"), which filed a voluntary petition for reorganization pursuant
        to Chapter 11 of the Bankruptcy  Code. The complaint  seeks  unspecified
        compensatory  and punitive  damages from DLJSC, as an underwriter and as
        an owner of 7.3% of the common stock,  for alleged  violation of Federal
        securities  laws and  common  law fraud for  alleged  misstatements  and
        omissions contained in the prospectus and registration statement used in
        the offering of the units.  DLJSC is defending itself vigorously against
        all the allegations contained in the complaint. Although there can be no
        assurance,  DLJ's  management does not believe that the ultimate outcome
        of  this  litigation  will  have a  material  adverse  effect  on  DLJ's
        consolidated  financial  condition.  Due  to the  early  stage  of  this
        litigation,  based on the information  currently  available to it, DLJ's
        management  cannot predict  whether or not such  litigation  will have a
        material adverse effect on DLJ's results of operations in any particular
        period.

                                      F-33
<PAGE>

        DLJSC is a defendant in a purported  class action filed in a Texas State
        Court on behalf  of the  holders  of $550  million  principal  amount of
        subordinated   redeemable   discount   debentures  of  National   Gypsum
        Corporation  ("NGC").  The debentures were canceled in connection with a
        Chapter 11 plan of reorganization  for NGC consummated in July 1993. The
        litigation   seeks   compensatory   and  punitive  damages  for  DLJSC's
        activities as financial advisor to NGC in the course of NGC's Chapter 11
        proceedings.  Trial is  expected  in early May 1999.  DLJSC  intends  to
        defend itself  vigorously  against all the allegations  contained in the
        complaint. Although there can be no assurance, DLJ's management does not
        believe  that  the  ultimate  outcome  of this  litigation  will  have a
        material adverse effect on DLJ's consolidated financial condition. Based
        upon the information  currently available to it, DLJ's management cannot
        predict  whether or not such  litigation  will have a  material  adverse
        effect on DLJ's results of operations in any particular period.

        DLJSC is a  defendant  in a  complaint  which  alleges  that DLJSC and a
        number of other financial institutions and several individual defendants
        violated civil provisions of RICO by inducing  plaintiffs to invest over
        $40 million in The Securities  Groups,  a number of tax shelter  limited
        partnerships,  during the years 1978 through 1982. The  plaintiffs  seek
        recovery of the loss of their  entire  investment  and an  approximately
        equivalent  amount of  tax-related  damages.  Judgment for damages under
        RICO are subject to  trebling.  Discovery  is  complete.  Trial has been
        scheduled  for May 17,  1999.  DLJSC  believes  that it has  meritorious
        defenses  to the  complaints  and will  continue  to  contest  the suits
        vigorously.  Although there can be no assurance,  DLJ's  management does
        not believe that the  ultimate  outcome of this  litigation  will have a
        material adverse effect on DLJ's consolidated financial condition. Based
        upon the information  currently available to it, DLJ's management cannot
        predict  whether or not such  litigation  will have a  material  adverse
        effect on DLJ's results of operations in any particular period.

        DLJSC is a defendant  along with certain  other  parties in four actions
        involving Mid-American Waste Systems, Inc. ("Mid-American"), which filed
        a voluntary  petition for  reorganization  pursuant to Chapter 11 of the
        Bankruptcy  Code  in  January  1997.   Three  actions  seek  rescission,
        compensatory and punitive damages for DLJSC's role in underwriting notes
        of Mid-American.  The other action,  filed by the Plan Administrator for
        the bankruptcy  estate of Mid-American,  alleges that DLJSC is liable as
        an  underwriter  for alleged  misrepresentations  and  omissions  in the
        prospectus   for  the  notes,   and  liable  as  financial   advisor  to
        Mid-American  for  allegedly  failing to advise  Mid-American  about its
        financial condition.  DLJSC believes that it has meritorious defenses to
        the  complaints  and will  continue  to  contest  the suits  vigorously.
        Although there can be no assurance,  DLJ's  management  does not believe
        that the  ultimate  outcome  of this  litigation  will  have a  material
        adverse effect on DLJ's  consolidated  financial  condition.  Based upon
        information  currently  available to it, DLJ's management cannot predict
        whether or not such  litigation  will have a material  adverse effect on
        DLJ's results of operations in any particular period.

        Other Matters

        In addition to the matters  described above, the Holding Company and its
        subsidiaries  are involved in various legal actions and  proceedings  in
        connection  with their  businesses.  Some of the actions and proceedings
        have been brought on behalf of various  alleged classes of claimants and
        certain of these  claimants seek damages of unspecified  amounts.  While
        the ultimate outcome of such matters cannot be predicted with certainty,
        in the opinion of management no such matter is likely to have a material
        adverse  effect on the  Company's  consolidated  financial  position  or
        results of operations.

16)     LEASES

        The Company  has  entered  into  operating  leases for office  space and
        certain other assets,  principally data processing  equipment and office
        furniture and  equipment.  Future minimum  payments under  noncancelable
        leases for 1999 and the succeeding  four years are $98.7 million,  $92.7
        million,  $73.4 million, $59.9 million, $55.8 million and $550.1 million
        thereafter. Minimum future sublease rental income on these noncancelable
        leases  for 1999 and the  succeeding  four years is $7.6  million,  $5.6
        million,  $4.6  million,  $2.3  million,  $2.3 million and $25.4 million
        thereafter.

                                      F-34
<PAGE>

        At December 31, 1998, the minimum future rental income on  noncancelable
        operating  leases for wholly owned  investments  in real estate for 1999
        and the succeeding four years is $189.2 million,  $177.0 million, $165.5
        million, $145.4 million, $122.8 million and $644.7 million thereafter.

17)     OTHER OPERATING COSTS AND EXPENSES

        Other operating costs and expenses consisted of the following:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>
        Compensation costs.................................  $       772.0       $      721.5       $      704.8
        Commissions........................................          478.1              409.6              329.5
        Short-term debt interest expense...................           26.1               31.7                8.0
        Long-term debt interest expense....................           84.6              121.2              137.3
        Amortization of policy acquisition costs...........          292.7              287.3              405.2
        Capitalization of policy acquisition costs.........         (609.1)            (508.0)            (391.9)
        Rent expense, net of sublease income...............          100.0              101.8              113.7
        Cursitor intangible assets writedown...............            -                120.9                -
        Other..............................................        1,056.8              917.9              769.1
                                                            -----------------   ----------------   -----------------
        Total..............................................  $     2,201.2       $    2,203.9       $    2,075.7
                                                            =================   ================   =================
</TABLE>

        During 1997 and 1996,  the Company  restructured  certain  operations in
        connection with cost reduction  programs and recorded pre-tax provisions
        of $42.4  million and $24.4  million,  respectively.  The  amounts  paid
        during 1998,  associated  with cost  reduction  programs,  totaled $22.6
        million.  At December 31, 1998,  the  liabilities  associated  with cost
        reduction  programs  amounted to $39.4 million.  The 1997 cost reduction
        program  included costs related to employee  termination and exit costs.
        The 1996 cost reduction program included  restructuring costs related to
        the consolidation of insurance operations' service centers. Amortization
        of DAC in 1996 included a $145.0  million  writeoff of DAC related to DI
        contracts.

18)     INSURANCE GROUP STATUTORY FINANCIAL INFORMATION

        Equitable  Life is  restricted as to the amounts it may pay as dividends
        to  the  Holding  Company.   Under  the  New  York  Insurance  Law,  the
        Superintendent  has broad discretion to determine  whether the financial
        condition of a stock life insurance company would support the payment of
        dividends to its  shareholders.  For 1998, 1997 and 1996,  statutory net
        income (loss)  totaled  $384.4  million,  $(351.7)  million and $(351.1)
        million,  respectively.  Statutory  surplus,  capital  stock  and  Asset
        Valuation  Reserve ("AVR") totaled $4,728.0 million and $3,907.1 million
        at December 31, 1998 and 1997, respectively. No dividends have been paid
        by Equitable Life to the Holding Company to date.

        At December 31, 1998, the Insurance  Group,  in accordance  with various
        government  and state  regulations,  had  $25.6  million  of  securities
        deposited with such government or state agencies.

        The differences  between  statutory surplus and capital stock determined
        in accordance  with Statutory  Accounting  Principles  ("SAP") and total
        shareholders' equity on a GAAP basis are primarily  attributable to: (a)
        inclusion  in  SAP  of  an  AVR  intended  to  stabilize   surplus  from
        fluctuations in the value of the investment portfolio; (b) future policy
        benefits and policyholders'  account balances under SAP differ from GAAP
        due  to  differences   between   actuarial   assumptions  and  reserving
        methodologies;  (c) certain policy  acquisition costs are expensed under
        SAP but deferred under GAAP and amortized over future periods to achieve
        a matching of  revenues  and  expenses;  (d)  Federal  income  taxes are
        generally  accrued  under SAP based upon  revenues  and  expenses in the
        Federal  income tax return while under GAAP deferred  taxes are provided
        for timing differences  between recognition of revenues and expenses for
        financial  reporting  and income tax  purposes;  (e) valuation of assets
        under SAP and GAAP  differ due to  different  investment  valuation  and
        depreciation methodologies,  as well as the deferral of interest-related
        realized capital gains and losses on fixed income  investments;  and (f)
        differences  in  the  accrual   methodologies  for  post-employment  and
        retirement benefit plans.

                                      F-35
<PAGE>

19)     BUSINESS SEGMENT INFORMATION

        The Company's  operations consist of Insurance and Investment  Services.
        The  Company's  management  evaluates the  performance  of each of these
        segments  independently  and  allocates  resources  based on current and
        future   requirements   of  each  segment.   Management   evaluates  the
        performance  of each segment based upon  operating  results  adjusted to
        exclude the effect of unusual or  non-recurring  events and transactions
        and  certain  revenue  and  expense  categories  not related to the base
        operations  of  the  particular   business  net  of  minority  interest.
        Information for all periods is presented on a comparable basis.

        Intersegment  investment  advisory and other fees of approximately $61.8
        million,  $84.1  million  and $129.2  million  for 1998,  1997 and 1996,
        respectively,  are included in total revenues of the Investment Services
        segment.   These  fees,   excluding   amounts  related  to  discontinued
        operations of $.5 million, $4.2 million and $13.3 million for 1998, 1997
        and 1996, respectively, are eliminated in consolidation.

        The following  tables  reconcile each  segment's  revenues and operating
        earnings to total  revenues  and  earnings  from  continuing  operations
        before Federal income taxes and cumulative  effect of accounting  change
        as reported on the consolidated statements of earnings and the segments'
        assets to total assets on the consolidated balance sheets, respectively.
<TABLE>
<CAPTION>

                                                                   Investment
                                                Insurance           Services        Elimination           Total
                                              ---------------   -----------------  ---------------   ----------------
                                                                          (In Millions)
        <S>                                    <C>               <C>                <C>               <C>
        1998
        Segment revenues.....................  $     4,029.8     $    1,438.4       $        (5.7)    $    5,462.5
        Investment gains.....................           64.8             35.4                 -              100.2
                                              ---------------   -----------------  ---------------   ----------------
        Total Revenues.......................  $     4,094.6     $    1,473.8       $        (5.7)    $    5,562.7
                                              ===============   =================  ===============   ================

        Pre-tax operating earnings...........  $       688.6     $      284.3       $         -       $      972.9
        Investment gains , net of
          DAC and other charges..............           41.7             27.7                 -               69.4
        Pre-tax minority interest............            -              141.5                 -              141.5
                                              ---------------   -----------------  ---------------   ----------------
        Earnings from Continuing
          Operations.........................  $       730.3     $      453.5       $         -       $    1,183.8
                                              ===============   =================  ===============   ================

        Total Assets.........................  $    75,626.0     $   12,379.2       $       (64.4)    $   87,940.8
                                              ===============   =================  ===============   ================


        1997
        Segment revenues.....................  $     3,990.8     $    1,200.0       $       (7.7)     $    5,183.1
        Investment gains (losses)............         (318.8)           255.1                -               (63.7)
                                              ---------------   -----------------  ---------------   ----------------
        Total Revenues.......................  $     3,672.0     $    1,455.1       $       (7.7)     $    5,119.4
                                              ===============   =================  ===============   ================

        Pre-tax operating earnings...........  $       507.0     $      258.3       $        -        $      765.3
        Investment gains (losses), net of
          DAC and other charges..............         (292.5)           252.7                -               (39.8)
        Non-recurring costs and expenses.....          (41.7)          (121.6)               -              (163.3)
        Pre-tax minority interest............            -              108.5                -               108.5
                                              ---------------   -----------------  ---------------   ----------------
        Earnings from Continuing
          Operations.........................  $       172.8     $      497.9       $        -        $      670.7
                                              ===============   =================  ===============   ================

        Total Assets.........................  $    67,762.4     $   13,691.4       $      (96.1)     $   81,357.7
                                              ===============   =================  ===============   ================
</TABLE>

                                      F-36
<PAGE>

<TABLE>
<CAPTION>

                                                                   Investment
                                                Insurance           Services        Elimination           Total
                                              ---------------   -----------------  ---------------   ----------------
                                                                          (In Millions)
        <S>                                    <C>               <C>                <C>               <C>
        1996
        Segment revenues.....................  $     3,789.1     $    1,105.5       $       (12.6)    $    4,882.0
        Investment gains (losses)............          (30.3)            20.5                 -               (9.8)
                                              ---------------   -----------------  ---------------   ----------------
        Total Revenues.......................  $     3,758.8     $    1,126.0       $       (12.6)    $    4,872.2
                                              ===============   =================  ===============   ================

        Pre-tax operating earnings...........  $       337.1     $      224.6       $         -       $      561.7
        Investment gains (losses), net of
          DAC and other charges..............          (37.2)            16.9                 -              (20.3)
        Reserve strengthening and DAC
          writeoff...........................         (393.0)             -                   -             (393.0)
        Non-recurring costs and
          expenses...........................          (22.3)            (1.1)                -              (23.4)
        Pre-tax minority interest............            -               83.6                 -               83.6
                                              ---------------   -----------------  ---------------   ----------------
        Earnings (Loss) from
          Continuing Operations..............  $      (115.4)    $      324.0       $         -       $      208.6
                                              ===============   =================  ===============   ================
</TABLE>

20)     QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

        The  quarterly  results of operations  for 1998 and 1997 are  summarized
        below:
<TABLE>
<CAPTION>

                                                                    Three Months Ended
                                       ------------------------------------------------------------------------------
                                           March 31           June 30           September 30          December 31
                                       -----------------  -----------------   ------------------   ------------------
                                                                       (In Millions)
        <S>                            <C>                <C>                 <C>                  <C>
        1998
        Total Revenues................  $     1,470.2      $     1,422.9       $    1,297.6         $    1,372.0
                                       =================  =================   ==================   ==================

        Earnings from Continuing
          Operations before
          Cumulative Effect
          of Accounting Change........  $       212.8      $       197.0       $      136.8         $      158.9
                                       =================  =================   ==================   ==================

        Net Earnings..................  $       213.3      $       198.3       $      137.5         $      159.1
                                       =================  =================   ==================   ==================

        1997
        Total Revenues................  $     1,266.0      $     1,552.8       $    1,279.0         $    1,021.6
                                       =================  =================   ==================   ==================

        Earnings from Continuing
          Operations before
          Cumulative Effect
          of Accounting Change........  $       117.4      $       222.5       $      145.1         $       39.4
                                       =================  =================   ==================   ==================

        Net Earnings (Loss)...........  $       114.1      $       223.1       $      144.9         $      (44.9)
                                       =================  =================   ==================   ==================
</TABLE>

        Net earnings for the three  months  ended  December 31, 1997  includes a
        charge of $212.0 million related to additions to valuation allowances on
        and   writeoffs   of  real  estate  of  $225.2   million,   and  reserve
        strengthening  on  discontinued  operations of $84.3 million offset by a
        reversal of prior years tax reserves of $97.5 million.

                                      F-37
<PAGE>

21)     INVESTMENT IN DLJ

        At December  31,  1998,  the  Company's  ownership  of DLJ  interest was
        approximately  32.5%. The Company's  ownership  interest will be further
        reduced  upon  the  issuance  of  common  stock  after  the  vesting  of
        forfeitable  restricted  stock units  acquired by and/or the exercise of
        options  granted to certain DLJ employees.  DLJ  restricted  stock units
        represents  forfeitable  rights to  receive  approximately  5.2  million
        shares of DLJ common stock through February 2000.

        The results of  operations  of DLJ are accounted for on the equity basis
        and  are  included  in  commissions,   fees  and  other  income  in  the
        consolidated statements of earnings. The Company's carrying value of DLJ
        is included in investment in and loans to affiliates in the consolidated
        balance sheets.

        Summarized  balance  sheets  information  for  DLJ,  reconciled  to  the
        Company's carrying value of DLJ, are as follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Assets:
        Trading account securities, at market value............................  $   13,195.1       $   16,535.7
        Securities purchased under resale agreements...........................      20,063.3           22,628.8
        Broker-dealer related receivables......................................      34,264.5           28,159.3
        Other assets...........................................................       4,759.3            3,182.0
                                                                                ----------------   -----------------
        Total Assets...........................................................  $   72,282.2       $   70,505.8
                                                                                ================   =================

        Liabilities:
        Securities sold under repurchase agreements............................  $   35,775.6       $   36,006.7
        Broker-dealer related payables.........................................      26,161.5           26,127.2
        Short-term and long-term debt..........................................       3,997.6            3,249.5
        Other liabilities......................................................       3,219.8            2,860.9
                                                                                ----------------   -----------------
        Total liabilities......................................................      69,154.5           68,244.3
        DLJ's company-obligated mandatorily redeemed preferred
          securities of subsidiary trust holding solely debentures of DLJ......         200.0              200.0
        Total shareholders' equity.............................................       2,927.7            2,061.5
                                                                                ----------------   -----------------
        Total Liabilities, Cumulative Exchangeable Preferred Stock and
          Shareholders' Equity.................................................  $   72,282.2       $   70,505.8
                                                                                ================   =================

        DLJ's equity as reported...............................................  $    2,927.7       $    2,061.5
        Unamortized cost in excess of net assets acquired in 1985
          and other adjustments................................................          23.7               23.5
        The Holding Company's equity ownership in DLJ..........................      (1,002.4)            (740.2)
        Minority interest in DLJ...............................................      (1,118.2)            (729.3)
                                                                                ----------------   -----------------
        The Company's Carrying Value of DLJ....................................  $      830.8       $      615.5
                                                                                ================   =================
</TABLE>

                                      F-38
<PAGE>

        Summarized  statements of earnings information for DLJ reconciled to the
        Company's equity in earnings of DLJ is as follows:
<TABLE>
<CAPTION>

                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Commission, fees and other income......................................  $    3,184.7       $    2,430.7
        Net investment income..................................................       2,189.1            1,652.1
        Dealer, trading and investment gains, net..............................          33.2              557.7
                                                                                ----------------   -----------------
        Total revenues.........................................................       5,407.0            4,640.5
        Total expenses including income taxes..................................       5,036.2            4,232.2
                                                                                ----------------   -----------------
        Net earnings...........................................................         370.8              408.3
        Dividends on preferred stock...........................................          21.3               12.2
                                                                                ----------------   -----------------
        Earnings Applicable to Common Shares...................................  $      349.5       $      396.1
                                                                                ================   =================

        DLJ's earnings applicable to common shares as reported.................  $      349.5       $      396.1
        Amortization of cost in excess of net assets acquired in 1985..........           (.8)              (1.3)
        The Holding Company's equity in DLJ's earnings.........................        (136.8)            (156.8)
        Minority interest in DLJ...............................................         (99.5)            (109.1)
                                                                                ----------------   -----------------
        The Company's Equity in DLJ's Earnings.................................  $      112.4       $      128.9
                                                                                ================   =================
</TABLE>

22)     ACCOUNTING FOR STOCK-BASED COMPENSATION

        The  Holding  Company  sponsors a stock  option  plan for  employees  of
        Equitable  Life.  DLJ and Alliance  each sponsor  their own stock option
        plans for  certain  employees.  The  Company  has elected to continue to
        account for  stock-based  compensation  using the intrinsic value method
        prescribed  in APB No.  25. Had  compensation  expense  for the  Holding
        Company,  DLJ and  Alliance  Stock  Option  Incentive  Plan options been
        determined  based  on SFAS  No.  123's  fair  value  based  method,  the
        Company's  pro forma net  earnings  for 1998,  1997 and 1996  would have
        been:
<TABLE>
<CAPTION>

                                                                        1998              1997             1996
                                                                   ---------------   ---------------  ---------------
                                                                                     (In Millions)
       <S>                                                          <C>               <C>              <C>
        Net Earnings:
          As reported.............................................  $      708.2      $     437.2      $       10.3
          Pro forma...............................................         678.4            426.3               3.3
</TABLE>

        The fair values of options  granted after  December 31, 1994,  used as a
        basis  for the above pro forma  disclosures,  were  estimated  as of the
        dates of grant using the Black-Scholes  option pricing model. The option
        pricing assumptions for 1998, 1997 and 1996 are as follows:
<TABLE>
<CAPTION>

                                    Holding Company                      DLJ                            Alliance
                             ------------------------------ ------------------------------- ----------------------------------
                               1998      1997       1996      1998       1997      1996       1998       1997         1996
                             --------- ---------- --------- ---------- -------------------- ---------------------- -----------

        <S>                  <C>        <C>       <C>        <C>        <C>       <C>        <C>        <C>         <C>
        Dividend yield......  0.32%      0.48%     0.80%      0.69%      0.86%     1.54%      6.50%      8.00%       8.00%

        Expected volatility.   28%        20%       20%        40%        33%       25%        29%        26%         23%

        Risk-free interest
          rate..............  5.48%      5.99%     5.92%      5.53%      5.96%     6.07%      4.40%      5.70%       5.80%

        Expected life
          in years..........    5          5         5          5          5         5         7.2        7.2         7.4

        Weighted average
          fair value per
          option at
          grant-date........  $22.64    $12.25     $6.94     $16.27     $10.81     $4.03      $3.86      $2.18       $1.35
</TABLE>

                                      F-39
<PAGE>

        A summary of the Holding Company,  DLJ and Alliance's option plans is as
        follows:
<TABLE>
<CAPTION>

                                        Holding Company                     DLJ                         Alliance
                                  ----------------------------- ----------------------------- -----------------------------
                                                    Weighted                      Weighted                     Weighted
                                                    Average                       Average                       Average
                                                    Exercise                      Exercise                     Exercise
                                                    Price of                      Price of                     Price of
                                      Shares        Options         Shares        Options         Units         Options
                                  (In Millions)   Outstanding   (In Millions)   Outstanding   (In Millions)   Outstanding
                                  --------------- ------------- --------------- ------------- -----------------------------
       <S>                              <C>          <C>             <C>         <C>               <C>          <C>
        Balance as of
          January 1, 1996........       6.7           $20.27         18.4         $13.50            9.6          $ 8.86
          Granted................        .7           $24.94          4.2         $16.27            1.4          $12.56
          Exercised..............       (.1)          $19.91          -                             (.8)         $ 6.82
          Expired................       -                             -                             -
          Forfeited..............       (.6)          $20.21          (.4)        $13.50            (.2)         $ 9.66
                                  ---------------               -------------                 ---------------

        Balance as of
          December 31, 1996......       6.7           $20.79         22.2         $14.03           10.0          $ 9.54
          Granted................       3.2           $41.85          6.4         $30.54            2.2          $18.28
          Exercised..............      (1.6)          $20.26          (.2)        $16.01           (1.2)         $ 8.06
          Forfeited..............       (.4)          $23.43          (.2)        $13.79            (.4)         $10.64
                                  ---------------               -------------                 ---------------

        Balance as of
          December 31, 1997......       7.9           $29.05         28.2         $17.78           10.6          $11.41
          Granted................       4.3           $66.26          1.5         $38.59            2.8          $26.28
          Exercised..............      (1.1)          $21.18         (1.4)        $14.91            (.9)         $ 8.91
          Forfeited..............       (.4)          $47.01          (.1)        $17.31            (.2)         $13.14
                                  ---------------               -------------                 ---------------

        Balance as of
          December 31, 1998......      10.7           $44.00         28.2         $19.04           12.3          $14.94
                                  ===============               =============                 ===============
</TABLE>

                                      F-40
<PAGE>

        Information  about options  outstanding  and exercisable at December 31,
        1998 is as follows:
<TABLE>
<CAPTION>

                                             Options Outstanding                          Options Exercisable
                             ----------------------------------------------------  -----------------------------------
                                                    Weighted
                                                    Average         Weighted                             Weighted
              Range of             Number          Remaining         Average             Number           Average
              Exercise          Outstanding       Contractual       Exercise          Exercisable        Exercise
               Prices          (In Millions)      Life (Years)        Price          (In Millions)         Price
        --------------------------------------- ----------------- ----------------  ------------------- ---------------

               Holding
               Company
        ----------------------
        <S>                        <C>                 <C>           <C>                <C>                <C>
        $18.125    -$27.75           3.7               5.19           $20.97              3.0              $20.33
        $28.50     -$45.25           3.0               8.68           $41.79              -
        $50.63     -$66.75           2.1               9.21           $52.73              -
        $81.94     -$82.56           1.9               9.62           $82.56              -
                              -----------------                                    -------------------
        $18.125    -$82.56          10.7               7.75           $44.00              3.0              $20.33
                              ================= ================= ================  ==================== ==============

                 DLJ
        ----------------------
        $13.50    -$25.99           22.3               7.1            $14.59             21.4              $15.05
        $26.00    -$38.99            5.0               8.8            $33.94              -
        $39.00    -$52.875            .9               9.4            $44.65              -
                              -----------------                                    -------------------
        $13.50    -$52.875          28.2               7.5            $19.04             21.4              $15.05
                              ================= ================== ==============  ===================== =============

              Alliance
        ----------------------
        $ 3.03    -$ 9.69            3.1               4.5            $ 8.03              2.4              $ 7.57
        $ 9.81    -$10.69            2.0               5.3            $10.05              1.6              $10.07
        $11.13    -$13.75            2.4               7.5            $11.92              1.0              $11.77
        $18.47    -$18.78            2.0               9.0            $18.48               .4              $18.48
        $22.50    -$26.31            2.8               9.9            $26.28              -                  -
                              -----------------                                    -------------------
        $  3.03   -$26.31           12.3               7.2            $14.94              5.4              $ 9.88
                              ================= =================== =============  ===================== =============
</TABLE>


                                      F-41


<PAGE>



            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                 June 30,           December 31,
                                                                                   1999                 1998
                                                                              -----------------    -----------------
                                                                                         (In Millions)
<S>                                                                           <C>                  <C>
ASSETS
Investments:
  Fixed maturities:
    Available for sale, at estimated fair value.............................  $    19,204.4        $    18,993.7
    Held to maturity, at amortized cost.....................................          128.9                125.0
  Mortgage loans on real estate.............................................        3,269.7              2,809.9
  Equity real estate........................................................        1,522.4              1,676.9
  Policy loans..............................................................        2,160.3              2,086.7
  Other equity investments..................................................          758.0                713.3
  Investment in and loans to affiliates.....................................        1,114.3                928.5
  Other invested assets.....................................................          696.3                808.2
                                                                              -----------------    -----------------
      Total investments.....................................................       28,854.3             28,142.2
Cash and cash equivalents...................................................          907.9              1,245.5
Deferred policy acquisition costs...........................................        3,714.4              3,563.8
Other assets................................................................        3,428.8              3,054.6
Closed Block assets.........................................................        8,592.9              8,632.4
Separate Accounts assets....................................................       48,440.4             43,302.3
                                                                              -----------------    -----------------

Total Assets................................................................  $    93,938.7        $    87,940.8
                                                                              =================    =================

LIABILITIES
Policyholders' account balances.............................................  $    21,184.4        $    20,857.5
Future policy benefits and other policyholders' liabilities.................        4,761.2              4,726.4
Short-term and long-term debt...............................................        1,624.9              1,181.7
Other liabilities...........................................................        3,695.2              3,474.3
Closed Block liabilities....................................................        9,041.3              9,077.0
Separate Accounts liabilities...............................................       48,333.0             43,211.3
                                                                              -----------------    -----------------
      Total liabilities.....................................................       88,640.0             82,528.2
                                                                              -----------------    -----------------

Commitments and contingencies (Note 10)

SHAREHOLDER'S EQUITY
Common stock, $1.25 par value, 2.0 million shares authorized,
  issued and outstanding....................................................            2.5                  2.5
Capital in excess of par value..............................................        3,110.2              3,110.2
Retained earnings...........................................................        2,347.4              1,944.1
Accumulated other comprehensive (loss) income...............................         (161.4)               355.8
                                                                              -----------------    -----------------
      Total shareholder's equity............................................        5,298.7              5,412.6
                                                                              -----------------    -----------------

Total Liabilities and Shareholder's Equity..................................  $    93,938.7        $    87,940.8
                                                                              =================    =================
</TABLE>


                 See Notes to Consolidated Financial Statements.




                                     F-42

<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                            Three Months Ended                  Six Months Ended
                                                                 June 30,                           June 30,
                                                     ---------------------------------  ---------------------------------
                                                          1999              1998             1999              1998
                                                     ---------------   ---------------  ---------------   ---------------
                                                                                (In Millions)
<S>                                                  <C>               <C>              <C>               <C>
REVENUES
Universal life and investment-type
  product policy fee income........................  $      307.8      $     257.5      $      604.5      $      517.1
Premiums...........................................         130.7            142.6             265.6             289.1
Net investment income..............................         573.7            565.8           1,142.2           1,165.9
Investment gains, net..............................          73.4             33.2              54.1             105.6
Commissions, fees and other income.................         511.7            395.9             996.3             773.0
Contribution from the Closed Block.................          23.0             27.9              41.9              42.4
                                                     ---------------   ---------------  ---------------   ---------------
      Total revenues...............................       1,620.3          1,422.9           3,104.6           2,893.1
                                                     ---------------   ---------------  ---------------   ---------------

BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account
  balances.........................................         269.6            283.4             539.8             582.9
Policyholders' benefits............................         253.9            258.2             494.7             520.4
Other operating costs and expenses.................         774.0            561.2           1,417.5           1,127.5
                                                     ---------------   ---------------  ---------------   ---------------
      Total benefits and other deductions..........       1,297.5          1,102.8           2,452.0           2,230.8
                                                     ---------------   ---------------  ---------------   ---------------

Earnings from continuing operations before
  Federal income taxes and minority interest.......         322.8            320.1             652.6             662.3
Federal income taxes...............................          58.3             90.8             158.7             190.7
Minority interest in net income of
  consolidated subsidiaries........................          41.9             32.3              84.0              61.8
                                                     ---------------   ---------------  ---------------   ---------------
Earnings from continuing operations................         222.6            197.0             409.9             409.8
Discontinued operations, net of Federal income
  taxes............................................          (1.3)             1.3              (6.6)              1.8
                                                     ---------------   ---------------  ---------------   ---------------

Net Earnings.......................................  $      221.3      $     198.3      $      403.3      $      411.6
                                                     ===============   ===============  ===============   ===============
</TABLE>






                 See Notes to Consolidated Financial Statements.




                                     F-43
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY
                     SIX MONTHS ENDED JUNE 30, 1999 AND 1998
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                    1999                 1998
                                                                              -----------------    -----------------
                                                                                          (In Millions)
<S>                                                                           <C>                  <C>
SHAREHOLDER'S EQUITY
Common stock, at par value, beginning of year and end of period.............  $         2.5        $         2.5
                                                                              -----------------    -----------------

Capital in excess of par value, beginning of year and end of period.........        3,110.2              3,105.8
                                                                              -----------------    -----------------

Retained earnings, beginning of year........................................        1,944.1              1,235.9
Net earnings................................................................          403.3                411.6
                                                                              -----------------    -----------------
Retained earnings, end of period............................................        2,347.4              1,647.5
                                                                              -----------------    -----------------

Accumulated other comprehensive income, beginning of year...................          355.8                516.3
Other comprehensive (loss) income...........................................         (517.2)                39.2
                                                                              -----------------    -----------------
Accumulated other comprehensive (loss) income, end of period................         (161.4)               555.5
                                                                              -----------------    -----------------

Total Shareholder's Equity, End of Period...................................  $     5,298.7        $     5,311.3
                                                                              =================    =================
</TABLE>







                 See Notes to Consolidated Financial Statements.




                                     F-44

<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                     SIX MONTHS ENDED JUNE 30, 1999 AND 1998
                                   (UNAUDITED)
<TABLE>
<CAPTION>

                                                                                    1999                 1998
                                                                              -----------------    -----------------
                                                                                          (In Millions)
<S>                                                                           <C>                 <C>
Net earnings................................................................  $       403.3        $       411.6
  Adjustments to reconcile net earnings to net cash provided by
    operating activities:
    Interest credited to policyholders' account balances....................          539.8                582.9
    Universal life and investment-type policy fee income....................         (604.5)              (517.1)
    Investment gains........................................................          (54.1)              (105.6)
    Change in Federal income tax payable....................................           78.8                 44.9
    Other, net..............................................................         (204.8)               (50.1)
                                                                              -----------------    -----------------

Net cash provided by operating activities...................................          158.5                366.6
                                                                              -----------------    -----------------

Cash flows from investing activities:
  Maturities and repayments.................................................        1,046.6              1,005.1
  Sales....................................................................         4,630.4              8,648.5
  Purchases.................................................................       (7,048.7)            (9,779.6)
  Decrease in short-term investments........................................          193.5                215.5
  Decrease in loans to discontinued operations..............................            -                  300.0
  Other, net................................................................         (190.8)              (393.3)
                                                                              -----------------    -----------------

Net cash used by investing activities.......................................       (1,369.0)                (3.8)
                                                                              -----------------    -----------------

Cash flows from financing activities:
 Policyholders' account balances:
    Deposits................................................................        1,191.1                618.9
    Withdrawals.............................................................         (806.3)              (938.0)
  Increase in short-term financings.........................................          559.5                443.9
  Repayments of long-term debt..............................................           (6.2)                (6.3)
  Payment of obligation to fund accumulated deficit of
    discontinued operations.................................................            -                  (87.2)
  Other, net................................................................          (65.2)               (34.6)
                                                                              -----------------    -----------------

Net cash provided (used) by financing activities............................          872.9                 (3.3)
                                                                              -----------------    -----------------

Change in cash and cash equivalents.........................................         (337.6)               359.5
Cash and cash equivalents, beginning of year................................        1,245.5                300.5
                                                                              -----------------    -----------------

Cash and Cash Equivalents, End of Period....................................  $       907.9        $       660.0
                                                                              =================    =================

Supplemental cash flow information:
  Interest Paid.............................................................  $        56.4        $        84.5
                                                                              =================    =================
  Income Taxes Paid.........................................................  $        26.3        $       186.7
                                                                              =================    =================
</TABLE>


                 See Notes to Consolidated Financial Statements.




                                     F-45

<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


 1)   BASIS OF PRESENTATION

      The  accompanying   consolidated  financial  statements  are  prepared  in
      conformity  with GAAP which  requires  management  to make  estimates  and
      assumptions that affect the reported amounts of assets and liabilities and
      disclosure  of  contingent  assets  and  liabilities  at the  date  of the
      financial  statements  and the  reported  amounts of revenues and expenses
      during  the  reporting   period.   These  statements  should  be  read  in
      conjunction with the consolidated  financial statements of the Company for
      the year ended  December 31, 1998.  The results of operations  for the six
      months ended June 30, 1999 are not  necessarily  indicative of the results
      to be expected for the full year.

      The terms  "second  quarter  1999" and "second  quarter 1998" refer to the
      three months ended June 30, 1999 and 1998, respectively.  The terms "first
      half of 1999" and "first half of 1998" refer to the six months  ended June
      30, 1999 and 1998, respectively.

      Certain  reclassifications  have been made in the  amounts  presented  for
      prior periods to conform those periods with the current presentation.

 2)   NEW ACCOUNTING PRONOUNCEMENTS

      In June 1999, the FASB issued SFAS No. 137, "Accounting for Derivative
      Instruments and Hedging Activities - Deferral of the Effective Date of
      FASB Statement No. 133," which defers the effective date of SFAS No. 133
      to all fiscal quarters of all fiscal years beginning after June 15, 2000.
      The Company expects to adopt SFAS No. 133 effective January 1, 2001.

 3)   DEFERRED POLICY ACQUISITION COSTS

      As part of its asset/liability management process, in second quarter 1999,
      management  initiated  a review  of the  matching  of  invested  assets to
      Insurance  product lines given their different  liability  characteristics
      and  liquidity  requirements.  As a  result  of  this  review,  management
      reallocated the current and  prospective  interests of the various product
      lines in the invested assets.  These asset  reallocations  and the related
      changes in investment yields by product line, in turn,  triggered a review
      of and revisions to the  estimated  future gross profits used to determine
      the amortization of DAC for universal life and  investment-type  products.
      The revisions to estimated  future gross profits  resulted in an after-tax
      writedown of DAC of $85.6 million (net of a Federal  income tax benefit of
      $46.1 million) for the three and six months ended June 30, 1999.




                                     F-46

<PAGE>

 4)   INVESTMENTS

      Investment valuation allowances and changes thereto are shown below:
<TABLE>
<CAPTION>
                                                                                          Six Months Ended
                                                                                              June 30,
                                                                                 -----------------------------------
                                                                                      1999                1998
                                                                                 ---------------     ---------------
                                                                                           (In Millions)
     <S>                                                                         <C>                 <C>
      Balances, beginning of year............................................... $      230.6        $     384.5
      Additions charged to income...............................................         23.9               50.4
      Deductions for writedowns and asset dispositions..........................        (74.6)             (80.6)
                                                                                 ---------------     ---------------
      Balances, End of Period................................................... $      179.9        $     354.3
                                                                                 ===============     ===============

      Balances, end of period:
        Mortgage loans on real estate........................................... $       31.3        $      29.2
        Equity real estate......................................................        148.6              325.1
                                                                                 ---------------     ---------------
      Total..................................................................... $      179.9        $     354.3
                                                                                 ===============     ===============
</TABLE>

      For the  second  quarter  and first  half of 1999 and of 1998,  investment
      income  is shown  net of  investment  expenses  of $53.1  million,  $113.3
      million, $64.3 million and $144.6 million, respectively.

      As of June 30, 1999 and December 31, 1998, fixed maturities  classified as
      available for sale had amortized costs of $19,438.4  million and $18,453.8
      million  and  fixed  maturities  in the  held to  maturity  portfolio  had
      estimated fair values of $128.9 million and $125.0 million,  respectively.
      Other equity investments include equity securities with carrying values of
      $140.5  million and $150.6  million  and costs of $39.6  million and $58.3
      million as of June 30, 1999 and December 31, 1998, respectively.

      On  January  1,  1999,   investments  in  publicly-traded   common  equity
      securities  in  the  General   Account   portfolio   within  other  equity
      investments  amounting to $102.3 million were  transferred  from available
      for sale securities to trading  securities.  As a result of this transfer,
      unrealized investment gains of $83.3 million ($43.2 million net of related
      DAC and Federal income taxes) were recognized as realized investment gains
      in the  consolidated  statements  of earnings.  In the second  quarter and
      first half of 1999,  $27.8 million  ($16.1  million net of related DAC and
      Federal  income taxes) and $99.2 million ($53.2 million net of related DAC
      and  Federal  income  taxes) of  increases  in fair  value on the  trading
      portfolios  were recognized as net investment  income in the  consolidated
      statements of earnings.  These trading  securities had a carrying value of
      $118.2 million and costs of $3.8 million at June 30, 1999.

      For the  first  half of 1999 and of 1998,  proceeds  received  on sales of
      fixed  maturities  classified  as available  for sale amounted to $4,390.9
      million and $8,380.5 million,  respectively.  Gross gains of $40.0 million
      and $89.9 million and gross losses of $89.5 million and $47.0 million were
      realized  on  these  sales  for  the  first  half  of  1999  and of  1998,
      respectively.  Unrealized  investment  gains  related to fixed  maturities
      classified as available for sale  decreased by $773.9 million in the first
      half of 1999,  resulting  in a balance  of $234.0  million  of  unrealized
      investment losses at June 30, 1999.




                                     F-47

<PAGE>

      Impaired  mortgage loans along with the related  provision for losses were
      as follows:
<TABLE>
<CAPTION>
                                                                                   June 30,          December 31,
                                                                                     1999                1998
                                                                                ---------------    -----------------
                                                                                           (In Millions)
      <S>                                                                        <C>                <C>
      Impaired mortgage loans with provision for losses.......................   $     117.6        $     125.4
      Impaired mortgage loans without provision for losses....................           1.8                8.6
                                                                                ---------------    -----------------
      Recorded investment in impaired mortgage loans..........................         119.4              134.0
      Provision for losses....................................................         (25.9)             (29.0)
                                                                                ---------------    -----------------
      Net Impaired Mortgage Loans.............................................   $      93.5        $     105.0
                                                                                ===============    =================
</TABLE>

      During the first  half of 1999 and of 1998,  respectively,  the  Company's
      average recorded  investment in impaired mortgage loans was $129.0 million
      and $188.5 million.  Interest income recognized on these impaired mortgage
      loans  totaled  $4.5 million and $6.6 million ($.1 million and $.9 million
      recognized  on a cash  basis)  for  the  first  half  of  1999  and  1998,
      respectively.

 5)   SALE OF DLJ STOCK

      During the second  quarter of 1999,  DLJ  completed  its offering of a new
      class of its common stock to track the financial performance of DLJdirect,
      its online brokerage business.  As a result of this offering,  the Company
      recorded a non-cash pre-tax realized gain of $95.8 million.

 6)   CLOSED BLOCK

      Summarized financial information for the Closed Block is as follows:
<TABLE>
<CAPTION>
                                                                                  June 30,           December 31,
                                                                                    1999                 1998
                                                                              -----------------    -----------------
                                                                                          (In Millions)
     <S>                                                                      <C>                  <C>
      Assets
      Fixed maturities:
        Available for sale, at estimated fair value (amortized cost of
          $4,068.9 and $4,149.0)............................................. $     4,062.3        $     4,373.2
      Mortgage loans on real estate..........................................       1,709.3              1,633.4
      Policy loans...........................................................       1,615.1              1,641.2
      Cash and other invested assets.........................................         128.5                 86.5
      Deferred policy acquisition costs......................................         834.8                676.5
      Other assets...........................................................         242.9                221.6
                                                                              -----------------    -----------------
      Total Assets........................................................... $     8,592.9        $     8,632.4
                                                                              =================    =================

      Liabilities
      Future policy benefits and other policyholders' account balances....... $     9,010.3        $     9,013.1
      Other liabilities......................................................          31.0                 63.9
                                                                              -----------------    -----------------
      Total Liabilities...................................................... $     9,041.3        $     9,077.0
                                                                              =================    =================
</TABLE>




                                     F-48
<PAGE>

<TABLE>
<CAPTION>
                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1999              1998             1999              1998
                                                ---------------   ---------------  ---------------   ---------------
                                                                           (In Millions)
      <S>                                       <C>              <C>               <C>              <C>
      Revenues
      Premiums and other income................ $      156.4      $     165.9      $      312.4      $      333.0
      Investment income (net of investment
        expenses of $4.8, $5.4, $10.0 and
        $10.8).................................        145.2            145.3             287.2             281.7
      Investment gains (losses), net...........          3.4              2.8               1.5              (1.9)
                                                ---------------   ---------------  ---------------   ---------------
      Total revenues...........................        305.0            314.0             601.1             612.8
                                                ---------------   ---------------  ---------------   ---------------

      Benefits and Other Deductions
      Policyholders' benefits and dividends....        260.5            267.5             526.9             544.8
      Other operating costs and expenses.......         21.5             18.6              32.3              25.6
                                                ---------------   ---------------  ---------------   ---------------
      Total benefits and other deductions......        282.0            286.1             559.2             570.4
                                                ---------------   ---------------  ---------------   ---------------

      Contribution from the Closed Block....... $       23.0      $      27.9      $       41.9      $       42.4
                                                ===============   ===============  ===============   ===============
</TABLE>

      Investment valuation allowances amounted to $8.5 million and $11.1 million
      on  mortgage  loans and $13.7  million  and $15.4  million on equity  real
      estate at June 30, 1999 and December 31, 1998, respectively.

      Impaired  mortgage loans along with the related  provision for losses were
      as follows:
<TABLE>
<CAPTION>
                                                                                  June 30,         December 31,
                                                                                    1999               1998
                                                                              -----------------  -----------------
                                                                                         (In Millions)
     <S>                                                                       <C>                <C>
      Impaired mortgage loans with provision for losses......................  $        32.4      $         55.5
      Impaired mortgage loans without provision for losses...................            4.4                 7.6
                                                                              -----------------  -----------------
      Recorded investment in impaired mortgages..............................           36.8                63.1
      Provision for losses...................................................           (7.5)              (10.1)
                                                                              -----------------  -----------------
      Net Impaired Mortgage Loans............................................  $        29.3      $         53.0
                                                                              =================  =================
</TABLE>

      During  the  first  half of 1999 and of  1998,  respectively,  the  Closed
      Block's average recorded  investment in impaired  mortgage loans was $45.4
      million and $108.8 million.  Interest income  recognized on these impaired
      mortgage  loans  totaled  $1.5  million  and $3.1  million  ($1.5  million
      recognized  on a cash basis for the first half of 1998) for the first half
      of 1999 and 1998, respectively.




                                     F-49
<PAGE>

 7)   DISCONTINUED OPERATIONS

      Summarized financial information for discontinued operations follows:
<TABLE>
<CAPTION>
                                                                                  June 30,           December 31,
                                                                                    1999                 1998
                                                                              -----------------    -----------------
                                                                                          (In Millions)
     <S>                                                                      <C>                  <C>
      Assets
      Mortgage loans on real estate.......................................... $       518.5        $       553.9
      Equity real estate.....................................................         563.2                611.0
      Other equity investments...............................................          89.1                115.1
      Other invested assets..................................................          51.7                 24.9
                                                                              -----------------    -----------------
        Total investments....................................................       1,222.5              1,304.9
      Cash and cash equivalents..............................................           -                   34.7
      Other assets...........................................................         222.1                219.0
                                                                              -----------------    -----------------
      Total Assets........................................................... $     1,444.6        $     1,558.6
                                                                              =================    =================

      Liabilities
      Policyholders liabilities.............................................. $     1,008.8        $     1,021.7
      Allowance for future losses............................................         291.2                305.1
      Other liabilities......................................................         144.6                231.8
                                                                              -----------------    -----------------
      Total Liabilities...................................................... $     1,444.6        $     1,558.6
                                                                              =================    =================
</TABLE>

<TABLE>
<CAPTION>
                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1999              1998             1999              1998
                                                ---------------   ---------------  ---------------   ---------------
                                                                           (In Millions)
     <S>                                        <C>               <C>              <C>               <C>
      Revenues
      Investment income (net of investment
        expenses of $12.4, $18.0, $25.5
        and $37.5)............................. $       22.9      $      50.5      $       42.5      $       78.5
      Investment (losses) gains, net...........         (3.5)            27.6             (10.5)             33.2
      Other income, net........................          -                -                 -                 (.1)
                                                ---------------   ---------------  ---------------   ---------------
      Total revenues...........................         19.4             78.1              32.0             111.6

      Benefits and Other Deductions............         29.0             36.1              54.4              74.6
      (Losses charged) earnings credited
        to allowance for future losses.........         (9.6)            42.0             (22.4)             37.0
                                                ---------------   ---------------  ---------------   ---------------
      Pre-tax loss from operations.............          -                -                 -                 -
      Pre-tax (loss from strengthening)
        earnings from releasing the
        allowance for future losses............         (1.9)             2.0             (10.1)              2.7
      Federal income tax benefit (expense).....           .6              (.7)              3.5               (.9)
                                                ---------------   ---------------  ---------------   ---------------
      (Loss) Earnings from Discontinued
        Operations............................. $       (1.3)     $       1.3      $       (6.6)     $        1.8
                                                ===============   ===============  ===============   ===============
</TABLE>

      The Company's  quarterly  process for  evaluating the allowance for future
      losses applies the current  period's  results of  discontinued  operations
      against  the  allowance,  re-estimates  future  losses,  and  adjusts  the
      allowance,  if appropriate.  The evaluations performed as of June 30, 1999
      and 1998 resulted in management's  decision to strengthen the allowance by
      $10.1 million and release the allowance by $2.7 million for the six months
      ended June 30, 1999 and 1998,  respectively.  This  resulted in  after-tax
      losses of $6.6 million for the first half of 1999 and  after-tax  earnings
      of $1.8 million for the first half of 1998.




                                     F-50

<PAGE>

      Management  believes the  allowance  for future losses at June 30, 1999 is
      adequate to provide for all future losses;  however,  the determination of
      the  allowance  involves  numerous  estimates  and  subjective   judgments
      regarding the expected performance of Discontinued  Operations  Investment
      Assets.  There can be no assurance the losses provided for will not differ
      from the  losses  ultimately  realized.  To the extent  actual  results or
      future  projections of discontinued  operations  differ from  management's
      current  estimates  and  assumptions  underlying  the allowance for future
      losses,  the difference would be reflected in the consolidated  statements
      of earnings  in  discontinued  operations.  In  particular,  to the extent
      income,  sales proceeds and holding  periods for equity real estate differ
      from  management's  previous  assumptions,  periodic  adjustments  to  the
      allowance are likely to result.

      Investment  valuation allowances amounted to $4.5 million and $3.0 million
      on  mortgage  loans and $42.0  million  and $34.8  million on equity  real
      estate at June 30, 1999 and December 31, 1998, respectively.

      Impaired  mortgage loans along with the related  provision for losses were
      as follows:
<TABLE>
<CAPTION>
                                                                                  June 30,         December 31,
                                                                                    1999               1998
                                                                              -----------------  -----------------
                                                                                         (In Millions)
     <S>                                                                       <C>                <C>
      Impaired mortgage loans with provision for losses......................  $        19.6      $          6.7
      Impaired mortgage loans without provision for losses...................            -                   8.5
                                                                              -----------------  -----------------
      Recorded investment in impaired mortgages..............................           19.6                15.2
      Provision for losses...................................................           (3.6)               (2.1)
                                                                              -----------------  -----------------
      Net Impaired Mortgage Loans............................................  $        16.0      $         13.1
                                                                              =================  =================
</TABLE>

      During  the  first  half of 1999  and of  1998,  discontinued  operations'
      average recorded  investment in impaired  mortgage loans was $16.6 million
      and $121.5  million,  respectively.  Interest  income  recognized on these
      impaired mortgage loans totaled $.9 million and $4.0 million ($3.4 million
      recognized  on a cash  basis for the first half of 1998) in the first half
      of 1999 and 1998, respectively.

      Benefits and other  deductions  included $5.8 million and $15.9 million of
      interest  expense related to amounts  borrowed from continuing  operations
      for the second quarter and first half of 1998.

 8)   FEDERAL INCOME TAXES

      Federal  income  taxes for interim  periods  have been  computed  using an
      estimated annual  effective tax rate. This rate is revised,  if necessary,
      at the end of each  successive  interim  period  to  reflect  the  current
      estimate of the annual effective tax rate.

 9)   RESTRUCTURING COSTS

      At June 30, 1999, the restructuring  liabilities included costs related to
      employee  termination and exit costs,  the termination of operating leases
      and  the  consolidation  of  insurance  operations'  service  centers  and
      amounted to $15.6 million.  The amounts paid during the first half of 1999
      totaled $8.7 million.

10)   LITIGATION

      There  have  been no new  material  legal  proceedings  and  no  material
      developments in specific litigations  previously reported in the Company's
      Notes to Consolidated Financial Statements for the year ended December 31,
      1998, except as follows:




                                     F-51

<PAGE>

      In  Rickel,  the  complaint  was  dismissed  in April  1999 by the  Court.
      Plaintiff has filed an appeal.  Although there can be no assurance,  DLJ's
      management  does not believe that the ultimate  outcome of this litigation
      will  have a  material  adverse  effect  on DLJ's  consolidated  financial
      condition or DLJ's results of operations in any particular period.

      The Dayton Monetary Associates and Mid-American Waste Systems actions have
      been  settled  without a  material  adverse  effect on DLJ's  consolidated
      financial condition or results of operation in any particular period.

      In November 1998, three purported class actions (Gillet v. Goldman,  Sachs
      & Co.  et al.,  Prager  v.  Goldman,  Sachs & Co. et al.  and  Holzman  v.
      Goldman, Sachs & Co. et al.) were filed in the U.S. District Court for the
      Southern District of New York against more than 25 underwriters of initial
      public offering  securities,  including DLJSC. The complaints  allege that
      defendants conspired to fix the "fee" paid for underwriting initial public
      offering  securities by setting the underwriters'  discount or "spread" at
      7%, in violation of the federal antitrust laws. The complaints seek treble
      damages  in an  unspecified  amount  and  injunctive  relief  as  well  as
      attorneys'  fees and costs.  On March 15,  1999,  the  plaintiffs  filed a
      Consolidated  Amended  Complaint  captioned  In  re  Public  Offering  Fee
      Antitrust Litigation. A motion by all defendants to dismiss the complaints
      on several grounds is pending.  Separately, the U.S. Department of Justice
      has  issued a Civil  Investigative  Demand to several  investment  banking
      firms,  including  DLJSC,  seeking  documents and information  relating to
      "alleged"  price-fixing  with respect to  underwriting  spreads in initial
      public offerings. The government has not made any charges against DLJSC or
      the other investment  banking firms. DLJSC is cooperating with the Justice
      Department  in providing the  requested  information  and believes that no
      violation  of  law  by  DLJSC  has  occurred.  Although  there  can  be no
      assurance,  DLJ's management does not believe that the ultimate outcome of
      these matters will have a material  adverse  effect on DLJ's  consolidated
      financial condition. Based upon the information currently available to it,
      DLJ's  management  cannot predict whether or not these matters will have a
      material  adverse  effect on DLJ's results of operations in any particular
      period.

      In addition to the matters  previously  reported and the matters described
      above,  Equitable Life and its  subsidiaries  and DLJ and its subsidiaries
      are involved in various legal actions and  proceedings in connection  with
      their businesses. Some of the actions and proceedings have been brought on
      behalf of  various  alleged  classes  of  claimants  and  certain of these
      claimants seek damages of unspecified amounts.  While the ultimate outcome
      of such matters  cannot be  predicted  with  certainty,  in the opinion of
      management no such matter is likely to have a material  adverse  effect on
      the Company's consolidated financial position or results of operations.



                                     F-52


<PAGE>

11)   BUSINESS SEGMENT INFORMATION
<TABLE>
<CAPTION>
                                                                 Investment
                                              Insurance           Services        Elimination           Total
                                            ---------------   -----------------  ---------------   -----------------
                                                                         (In Millions)

      Three Months Ended
      June 30, 1999
      ---------------------------------------
     <S>                                     <C>               <C>                <C>               <C>
      Segment revenues.....................  $     1,075.6     $      469.0       $        (1.5)    $    1,543.1
      Investment (losses) gains and other..          (21.2)            98.4                 -               77.2
                                            ---------------   -----------------  ---------------   -----------------
      Total Revenues.......................  $     1,054.4     $      567.4       $        (1.5)    $    1,620.3
                                            ===============   =================  ===============   =================

      Pre-tax operating earnings...........  $       226.3     $      105.3       $         -       $      331.6
      Investment (losses) gains, net of
        related DAC and other charges......          (21.9)            98.2                 -               76.3
      Non-recurring DAC adjustments........         (131.7)             -                   -             (131.7)
      Pre-tax minority interest............            -               46.6                 -               46.6
                                            ---------------   -----------------  ---------------   -----------------
      Earnings from Continuing
        Operations.........................  $        72.7     $      250.1       $         -       $      322.8
                                            ===============   =================  ===============   =================
</TABLE>

<TABLE>
<CAPTION>

      Three Months Ended
      June 30, 1998
      ---------------------------------------
     <S>                                     <C>               <C>                <C>               <C>
      Segment revenues.....................  $     1,012.2     $      379.0       $        (1.5)    $    1,389.7
      Investment gains.....................           33.1               .1                 -               33.2
                                            ---------------   -----------------  ---------------   -----------------
      Total Revenues.......................  $     1,045.3     $      379.1       $        (1.5)    $    1,422.9
                                            ===============   =================  ===============   =================

      Pre-tax operating earnings...........  $       179.8     $       86.4       $         -       $      266.2
      Investment gains (losses) net of
        related DAC and other charges......           17.2              (.4)                -               16.8
      Pre-tax minority interest............            -               37.1                 -               37.1
                                            ---------------   -----------------  ---------------   -----------------
      Earnings from Continuing
        Operations.........................  $       197.0     $      123.1       $         -       $      320.1
                                            ===============   =================  ===============   =================
</TABLE>




                                     F-53

<PAGE>

<TABLE>
<CAPTION>
                                                                 Investment
                                              Insurance           Services        Elimination           Total
                                            ---------------   -----------------  ---------------   -----------------
                                                                         (In Millions)

      Six Months Ended
      June 30, 1999
      ---------------------------------------
     <S>                                     <C>               <C>                <C>               <C>
      Segment revenues.....................  $     2,118.2     $      925.2       $        (2.9)    $    3,040.5
      Investment (losses) gains and other..          (44.7)           108.8                 -               64.1
                                            ---------------   -----------------  ---------------   -----------------
      Total Revenues.......................  $     2,073.5     $    1,034.0       $        (2.9)    $    3,104.6
                                            ===============   =================  ===============   =================

      Pre-tax operating earnings...........  $       447.5     $      191.4       $         -       $      638.9
      Investment (losses) gains, net of
        related DAC and other charges......          (56.9)           108.4                 -               51.5
      Non-recurring DAC adjustments........         (131.7)             -                   -             (131.7)
      Pre-tax minority interest............            -               93.9                 -               93.9
                                            ---------------   -----------------  ---------------   -----------------
      Earnings from Continuing
        Operations.........................  $       258.9     $      393.7       $         -       $      652.6
                                            ===============   =================  ===============   =================
</TABLE>

<TABLE>
<CAPTION>

      Six Months Ended
      June 30, 1998
      ---------------------------------------
     <S>                                     <C>               <C>                <C>               <C>
      Segment revenues.....................  $     2,053.5     $      736.7       $        (2.7)    $    2,787.5
      Investment gains.....................           74.0             31.6                 -              105.6
                                            ---------------   -----------------  ---------------   -----------------
      Total Revenues.......................  $     2,127.5     $      768.3       $        (2.7)    $    2,893.1
                                            ===============   =================  ===============   =================

      Pre-tax operating earnings...........  $       354.1     $      163.9       $         -       $      518.0
      Investment gains, net of related
        DAC and other charges..............           49.7             24.0                 -               73.7
      Pre-tax minority interest............            -               70.6                 -               70.6
                                            ---------------   -----------------  ---------------   -----------------
      Earnings from Continuing
        Operations.........................  $       403.8     $      258.5       $         -       $      662.3
                                            ===============   =================  ===============   =================

      Total Assets:
      June 30, 1999........................  $    81,206.5     $   12,844.0       $      (111.8)    $   93,938.7
                                            ===============   =================  ===============   =================

      December 31, 1998....................  $    75,626.0     $   12,379.2       $       (64.4)    $   87,940.8
                                            ===============   =================  ===============   =================

</TABLE>




                                     F-54

<PAGE>

12)   COMPREHENSIVE INCOME

      The components of comprehensive  income (loss) for the second quarter 1999
      and 1998 and the first half of 1999 and 1998 are as follows:
<TABLE>
<CAPTION>
                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1999              1998             1999              1998
                                                ---------------   ---------------  ---------------   ---------------
                                                                           (In Millions)
     <S>                                        <C>               <C>              <C>               <C>
      Net earnings............................. $      221.3      $     198.3      $      403.3      $      411.6
                                                ---------------   ---------------  ---------------   ---------------

      Change in unrealized (losses) gains,
        net of reclassification adjustment.....       (274.2)            16.1            (517.2)             39.2
                                                ---------------   ---------------  ---------------   ---------------

      Other comprehensive (loss) income........       (274.2)            16.1            (517.2)             39.2
                                                ---------------   ---------------  ---------------   ---------------

      Comprehensive (Loss) Income.............. $      (52.9)     $     214.4      $     (113.9)     $      450.8
                                                ===============   ===============  ===============   ===============
</TABLE>





                                     F-55



<PAGE>

- --------------------------------------------------------------------------------
                                   APPENDIX I: INVESTMENT PERFORMANCE RECORD A-1
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

 9
 Appendix I: Investment
 performance record


- --------------------------------------------------------------------------------


 The tables below show performance information for the variable investment
 options. The performance shown for each option equals the performance of the
 Portfolio corresponding to that option, reduced by the current rate of the
 policies' mortality and expense risk charge (.60% annual rate). You can find
 more information about the performance of the Portfolios in the EQ Advisors
 Trust prospectus attached at the end of this prospectus. The performance
 figures on which the tables are based are after deduction of all fees and
 expenses paid by the Trust or any of the Portfolios.

 For periods prior to October 18, 1999, the "Alliance" Portfolios (other than
 EQ/Alliance Premier Growth) were part of The Hudson River Trust. On October 18,
 1999, these Portfolios became corresponding Portfolios of EQ Advisors Trust. In
 each case, the performance shown is for the indicated EQ Advisors Trust
 Portfolio and any predecessors that it may have had.

 The tables below, however, do not take into account the following additional
 charges that we will deduct under your policy: (1) the sales charge and the tax
 charge that we deduct from each premium payment you make; (2) the monthly cost
 of insurance charge; (3) the policies' monthly administrative charge; (4) the
 death benefit guarantee charge; (5) the surrender charges; or (6) any charge
 for optional rider benefits you may select. For more information about these
 charges, see "Charges and expenses you will pay" beginning on page 6 of this
 prospectus. If we reflected these charges, the performance shown below would be
 reduced. We have not done so, however, because the actual impact of these
 charges on a particular policy varies considerably based on such factors as the
 insurance risk characteristics of the insured person; the face amount and other
 options you select for your policy; the state of policy issuance; the amount
 and timing of your premium payments; and whether you make transfers or
 withdrawals, take policy loans, or surrender your policy. In order to better
 understand how the charges we have omitted from the below tables will affect
 your policy's value, you should refer to your Illustrations of Policy Benefits
 that your financial professional will provide. You can request Equitable Life
 or your financial professional to provide you with such illustrations at any
 time, whether before or after you purchase a policy.




<PAGE>


- --------------------------------------------------------------------------------
A-2 APPENDIX I: INVESTMENT PERFORMANCE RECORD
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
AVERAGE ANNUAL RATE OF RETURN AFTER DEDUCTION OF MORTALITY AND EXPENSE RISK
CHARGE FOR PERIODS ENDING DECEMBER 31, 1998*


- --------------------------------------------------------------------------------

VARIABLE INVESTMENT OPTION                     1 YR.       3 YRS.     5 YRS.
- --------------------------------------------------------------------------------
FIXED INCOME OPTIONS
- --------------------------------------------------------------------------------
  Alliance High Yield                        (5.72)%     10.69%       9.33%
  Alliance Intermediate Gov't Securities      7.10%       5.62%       4.76%
  Alliance Money Market                       4.71%       4.73%       4.54%
  Alliance Quality Bond                       8.03%       7.07%       6.14%
- --------------------------------------------------------------------------------
EQUITY OPTIONS
- --------------------------------------------------------------------------------
  Alliance Aggressive Stock                  (0.31)%     10.07%      10.78%
  Alliance Common Stock                      28.61%      26.84%      21.18%
  Alliance Equity Index                      27.30%      26.84%         --
  Alliance Global                            21.07%      15.21%      13.57%
  Alliance Growth & Income                   20.14%      21.80%      17.10%
  Alliance International                      9.90%       4.95%         --
  Alliance Small Cap Growth                  (4.85)%        --          --
  Merrill Lynch Basic Value Equity           10.91%         --          --
  MFS Emerging Growth Companies              33.71%         --          --
  MFS Research                               23.36%         --          --
  Morgan Stanley Emerging Markets Equity    (27.46)%        --          --
  EQ/Putnam Growth & Income Value            12.14%         --          --
  T. Rowe Price Equity Income                 8.42%         --          --
  T. Rowe Price International Stock          13.01%         --          --
  Warburg Pincus Small Company Value        (10.55)%        --          --
- --------------------------------------------------------------------------------
ASSET ALLOCATION OPTIONS
- --------------------------------------------------------------------------------
  Alliance Balanced                          17.40%      14.21%      10.15%
  Alliance Conservative Investors            13.20%      10.04%       8.74%
  Alliance Growth Investors                  18.41%      15.44%      13.22%
  Merrill Lynch World Strategy                6.18%         --          --
  EQ/Putnam Balanced                         11.14%         --          --
- -----------------------------------------------------------------------------


- --------------------------------------------------------------------------------
                                                               SINCE PORTFOLIO
VARIABLE INVESTMENT OPTION                  10 YRS.   20 YRS. INCEPTION (DATE**)
- --------------------------------------------------------------------------------
FIXED INCOME OPTIONS
- --------------------------------------------------------------------------------
  Alliance High Yield                      10.49%        --     9.82% (1/2/87)
  Alliance Intermediate Gov't Securities      --         --     6.45% (4/1/91)
  Alliance Money Market                     4.95%        --     6.46% (7/13/81)
  Alliance Quality Bond                       --         --     5.70% (10/1/93)
- --------------------------------------------------------------------------------
EQUITY OPTIONS
- --------------------------------------------------------------------------------
  Alliance Aggressive Stock                18.17%        --    17.09% (1/27/86)
  Alliance Common Stock                    17.92%     17.87%   15.66% (1/13/76)
  Alliance Equity Index                       --         --    23.57% (3/1/94)
  Alliance Global                          14.13%        --    11.88% (8/27/87)
  Alliance Growth & Income                    --         --    14.40% (10/1/93)
  Alliance International                      --         --     6.82% (4/3/95)
  Alliance Small Cap Growth                   --         --    11.58% (5/1/97)
  Merrill Lynch Basic Value Equity            --         --    16.63% (5/1/97)
  MFS Emerging Growth Companies               --         --    34.05% (5/1/97)
  MFS Research                                --         --    23.70% (5/1/97)
  Morgan Stanley Emerging Markets Equity      --         --   (33.12)% (8/20/97)
  EQ/Putnam Growth & Income Value             --         --    16.92% (5/1/97)
  T. Rowe Price Equity Income                 --         --    18.04% (5/1/97)
  T. Rowe Price International Stock           --         --     6.38% (5/1/97)
  Warburg Pincus Small Company Value          --         --     3.63% (5/1/97)

- --------------------------------------------------------------------------------
ASSET ALLOCATION OPTIONS
- --------------------------------------------------------------------------------
  Alliance Balanced                        11.83%        --    12.05% (1/27/86)
  Alliance Conservative Investors             --         --     9.33% (10/2/89)
  Alliance Growth Investors                   --         --    15.38% (10/2/89)
  Merrill Lynch World Strategy                --         --     6.31% (5/1/97)
  EQ/Putnam Balanced                          --         --    15.25% (5/1/97)
- --------------------------------------------------------------------------------
*     No performance information is shown for MFS Growth with Income,
      EQ/Alliance Premier Growth, Capital Guardian Research, Capital Guardian
      U.S. Equity, EQ/Evergreen or EQ/Evergreen Foundation, as those Portfolios
      had not received their initial funding prior to December 31, 1998.

**    The inception date shown is the date that the relevant Portfolio (or its
      predecessor) received its initial funding.


<PAGE>












- --------------------------------------------------------------------------------
                                   APPENDIX I: INVESTMENT PERFORMANCE RECORD A-3
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


In some cases, the return information shown above includes a period of time
prior to when Separate Account FP first offered a corresponding variable
investment option under any form of variable life insurance policy. Therefore,
the below table provides additional performance information from the date that
those investment options actually received initial funding.




- --------------------------------------------------------------------------------
VARIABLE INVESTMENT OPTION    AVERAGE ANNUAL RATES OF RETURN FOR PERIODS
                              ENDING DECEMBER 31, 1998 SINCE VARIABLE INVESTMENT
                              OPTION INCEPTION (DATE)
- --------------------------------------------------------------------------------
Alliance Common Stock         17.14 % (1/27/86)
Alliance Money Market          5.22 % (1/27/86)
- --------------------------------------------------------------------------------

Unlike the rate of return tables above, the following yield information does not
include capital gains and losses that the Portfolios corresponding to the
indicated variable investment options may have experienced.

- --------------------------------------------------------------------------------
                                                  ANNUALIZED YIELD FOR PERIODS
 VARIABLE INVESTMENT OPTION                       ENDING DECEMBER 31, 1998
- --------------------------------------------------------------------------------
                                                7 DAYS                30 DAYS
- --------------------------------------------------------------------------------
Alliance High Yield                               --                  13.81%
Alliance Intermediate Government Securities       --                   4.09%
Alliance Money Market                           4.06%                    --
Alliance Quality Bond                             --                   4.53%
- --------------------------------------------------------------------------------

The information in the tables above is not a guarantee, a prediction, or
necessarily an indication of future performance.


<PAGE>

- --------------------------------------------------------------------------------
                                 APPENDIX II: OUR DATA ON MARKET PERFORMANCE B-1
- --------------------------------------------------------------------------------

Appendix II: Our data on market performance

- --------------------------------------------------------------------------------


 In reports or other communications to policyowners or in advertising material,
 we may describe general economic and market conditions affecting our variable
 investment options, and the Portfolios and may compare the performance or
 ranking of those options and the Portfolios with:

 o those of other insurance company separate accounts or mutual funds included
   in the rankings prepared by Lipper Analytical Services, Inc., Morningstar,
   Inc. or similar investment services that monitor the performance of
    insurance company separate accounts or mutual funds;

 o other appropriate indices of investment securities and averages for peer
   universes of mutual funds; or

 o data developed by us derived from such indices or averages.

 We also may furnish to present or prospective policyowners advertisements or
 other communications that include evaluations of a variable investment option
 or Portfolio by nationally recognized financial publications. Examples of such
 publications are:

- --------------------------------------------------------------------------------
 Barron's                                  Money Management Letter
 Morningstar's Variable Annuities/Life     Investment Dealers Digest
 Business Week                             National Underwriter
 Forbes                                    Pension & Investments
 Fortune                                   USA Today
 Institutional Investor                    Investor's Daily
 Money                                     The New York Times
 Kiplinger's Personal Finance              The Wall Street Journal
 Financial Planning                        The Los Angeles Times
 Investment Advisor                        The Chicago Tribune
 Investment Management Weekly
- --------------------------------------------------------------------------------

 Lipper Analytical Services, Inc. (Lipper) compiles performance data for peer
 universes of Portfolios with similar investment objectives in its Lipper
 Variable Insurance Products Performance Analysis Service (Lipper Survey).
 Morningstar, Inc. compiles similar data in the Morningstar Variable
 Annuity/Life Report (Morningstar Report).

 The Lipper Survey records performance data as reported to it by over 800 mutual
 funds underlying variable annuity and life insurance products. It divides these
 actively managed portfolios into 25 categories by portfolio objectives. The
 Lipper Survey contains two different universes, which reflect different types
 of fees in performance data:


 o  The "Separate Account" universe reports performance data net of investment
    management fees, direct operating expenses and asset-based charges
    applicable under variable insurance and annuity contracts; and


 o  The "Mutual Fund" universe reports performance net only of investment
    management fees and direct operating expenses, and therefore reflects only
    charges that relate to the underlying mutual fund.

 The Morningstar Report consists of nearly 700 variable life and annuity
 portfolios, all of which report their data net of investment management fees,
 direct operating expenses and separate account level charges.


 LONG-TERM MARKET TRENDS

 The following chart presents historical return trends for various types of
 securities. The information presented does not directly relate to the
 performance of our variable investment options or the Trust. Nevertheless, it
 may help you gain a perspective on the potential returns of different asset
 classes over different periods of time. By combining this information with your
 knowledge of your own financial needs, you may be able to better determine how
 you wish to allocate your Incentive Life Plus premiums.

 Historically, the investment performance of common stocks over the long term
 has generally been superior to that of long- or short-term debt securities.
 However, common stocks have also experienced dramatic changes in value over
 short periods of time. One of our variable investment options that invests
 primarily in common stocks may, therefore, be a desirable selection for owners
 who are willing to accept such risks. If, on the other hand, you wish to limit
 your short-term risk, you may find it preferable to allocate a smaller
 percentage of net premiums to those options that invest primarily in common
 stock. All investments in securities, whether equity or debt, involve varying
 degrees of risk. They also offer varying degrees of potential reward.


<PAGE>


- --------------------------------------------------------------------------------
                                 APPENDIX II: OUR DATA ON MARKET PERFORMANCE B-2
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


 The chart below illustrates the average annual compound rates of return over
 selected time periods between December 31, 1926 and December 31, 1998 for the
 types of securities indicated in the chart. These rates of return assume the
 reinvestment of dividends, capital gains and interest. The Consumer Price Index
 is also shown as a measure of inflation for comparison purposes. The investment
 return information presented is an historical record of unmanaged categories of
 securities. In addition, the rates of return shown do not reflect either (1)
 investment management fees and expenses, or (2) costs and charges associated
 with ownership of a variable life insurance policy.

 The rates of return illustrated do not represent returns of our variable
 investment options or the Portfolios and do not constitute a representation
 that the performance of those options or the Portfolios will correspond to
 rates of return such as those illustrated in the chart.

<TABLE>
<CAPTION>
AVERAGE ANNUAL RATES OF RETURN
- ------------------------------------------------------------------------------------------------------------------------------------
                                             LONG-TERM     LONG-TERM     INTERMEDIATE-
FOR THE FOLLOWING PERIODS       COMMON       GOVERNMENT    CORPORATE     TERM GOV'T       U.S. TREASURY     CONSUMER
ENDING DECEMBER 31, 1998        STOCKS       BONDS         BONDS         BONDS            BILLS             PRICE INDEX
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                             <C>          <C>           <C>           <C>              <C>               <C>
1 Year                          28.58%       13.06%        10.76%        10.21%           4.86%             1.80%
3 Years                         28.27         9.07          8.25          6.84            5.11              2.27
5 years                         24.06         9.52          8.74          6.20            4.96              2.41
10 years                        19.19        11.66         10.85          8.74            5.29              3.14
20 years                        17.75        11.14         10.86          9.85            7.17              4.53
30 years                        12.67         9.09          9.14          8.71            6.76              5.24
40 years                        12.00         7.20          7.43          7.39            5.94              4.44
50 years                        13.56         5.89          6.20          6.21            5.07              3.92
60 years                        12.49         5.43          5.62          5.50            4.26              4.19
Since 1926                      11.21         5.29          5.78          5.32            3.78              3.15
Inflation Adjusted Since 1926    7.82         2.08          2.55          2.11            0.62              0.00
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

 Source: Ibbotson, Roger G. and Rex A. Sinquefield, STOCKS, BONDS, BILLS, AND
 INFLATION (SBBI), 1982, updated in STOCKS, BONDS, BILLS, AND INFLATION 1999
 YEARBOOK, (TM) Ibbotson Associates, Inc., Chicago. All rights reserved.

 Common Stocks (S&P 500) -- Standard and Poor's Composite Index, an unmanaged
 weighted index of the stock performance of 500 industrial, transportation,
 utility and financial companies.

 Long-Term Government Bonds -- Measured using a one-bond portfolio constructed
 each year containing a bond with approximately a twenty-year maturity and a
 reasonably current coupon.

 Long-Term Corporate Bonds -- For the period 1969-1998, represented by the
 Salomon Brothers Long-Term, High-Grade Corporate Bond Index; for the period
 1946-1968, the Salomon Brothers' Index was backdated using Salomon Brothers'
 monthly yield data and a methodology similar to that used by Salomon for
 1969-1998; for the period 1926-1945, the Standard and Poor's monthly High-Grade
 Corporate Composite yield data were used, assuming a 4 percent coupon and a
 twenty-year maturity.

 Intermediate-Term Government Bonds -- Measured by a one-bond portfolio
 constructed each year containing a bond with approximately a five-year
 maturity.

 U.S. Treasury Bills -- Measured by rolling over each month a one-bill portfolio
 containing, at the beginning of each month, the bill having the shortest
 maturity not less than one month.

 Consumer Price Index -- Measured by the Consumer Price Index for all Urban
 Consumers (CPI-U), not seasonally adjusted.



<PAGE>


- --------------------------------------------------------------------------------
                             APPENDIX III: AN INDEX OF KEY WORDS AND PHRASES C-1
- --------------------------------------------------------------------------------

Appendix III: An index of key words and phrases

- --------------------------------------------------------------------------------


This index should help you locate more information on the terms used in this
prospectus.


                                       PAGE

account value                            21
Administrative Office                     5
administrative surrender charge           7
age                                      34
Allocation Date                          14
alternative death benefit                15
amount at risk                           38
anniversary                              34
assign; assignment                       32
automatic transfer service               22
AXA Advisors, LLC                        41
AXA Financial, Inc.                       4
basis                                    28
beneficiary                              19
business day                             33
Cash Surrender Value                     24
Code                                     27
collateral                               24
cost of insurance charge              6, 38
cost of insurance rates                  38
day                                      33
death benefit guarantee                  13
default                                  12
dollar cost averaging service            22
EQ Advisors Trust                        14
EQ Financial Consultants                 41
Equitable Life                            4
Equitable Access Account                 19
face amount                              15
grace period                             12
guaranteed interest option               15
Guaranteed Interest Account              15
Incentive Life Plus                   cover
insured person                           15
Investment Funds                         14
investment option                        14
issue date                               34
lapse                                    12
loan, loan interest                      24
matures, maturity, maturity date         26





                                       PAGE

modified endowment contract              12
month, year                              34
monthly deduction                    11, 39
monthly insurance charge                 38
net cash surrender value                 26
no-lapse guarantee                       13
option A, B                              15
our                                       2
owner                                     2
partial withdrawal                       25
payment option                           19
planned periodic premium                 12
policy                                cover
Portfolio                             cover
premium payments                         12
premium surrender charge                  7
prospectus                            cover
rebalancing                              23
receive                                  33
restore, restoration                     13
rider                                    18
SEC                                   cover
Separate Account FP                      36
specified premium                        13
state                                     2
subaccount                               36
surrender                                26
surrender charges                         7
target premium                            7
telephone transfers                      22
transfers                                22
Trust                                    14
units                                    21
unit values                              21
us                                        2
variable investment option            cover
we                                        2
withdrawal                               25
you, your                                 2


<PAGE>

INCENTIVE LIFE(SM)
A FLEXIBLE PREMIUM VARIABLE LIFE
INSURANCE POLICY



 Please read this prospectus and keep it for future reference. It contains
 important information that you should know before purchasing, or taking any
 other action under a policy. Also, at the end of this prospectus you will find
 attached the prospectus for EQ Advisors Trust, which contains important
 information about its Portfolios.

PROSPECTUS DATED OCTOBER 18, 1999
- --------------------------------------------------------------------------------

 This prospectus describes many aspects of an Incentive Life policy, but is not
 itself a policy. The policy is the actual contract that determines your
 benefits and obligations under Incentive Life. To make this prospectus easier
 to read, we sometimes use different words than the policy. Equitable Life or
 your registered representative can provide any further explanation about your
 policy.

 WHAT IS INCENTIVE LIFE?

 Incentive Life is issued by Equitable Life. It provides life insurance
 coverage, plus the opportunity for you to earn a return in our guaranteed
 interest option and/or one or more of the following variable investment
 options:


- --------------------------------------------------------------------------------
 VARIABLE INVESTMENT OPTIONS:
- --------------------------------------------------------------------------------
 o Alliance Money Market              o JPM Core Bond
 o Alliance High Yield                o Lazard Large Cap Value
 o Alliance Common Stock              o Lazard Small Cap Value
 o Alliance Aggressive Stock          o MFS Growth with Income
 o Alliance Small Cap Growth          o MFS Research
 o EQ/Alliance Premier Growth         o MFS Emerging Growth
 o BT Equity 500 Index                  Companies
 o BT Small Company Index             o Morgan Stanley Emerging
 o BT International Equity Index        Markets Equity
 o Capital Guardian U.S. Equity       o EQ/Putnam Growth & Income
 o Capital Guardian Research            Value
 o Capital Guardian International     o EQ/Putnam Investors Growth
                                      o EQ/Putnam International
                                        Equity
- --------------------------------------------------------------------------------

 Amounts that you allocate under your policy to any of the variable investment
 options are invested in a corresponding "Portfolio" that is part of EQ Advisors
 Trust, a mutual fund. Your investment results in a variable investment option
 will depend on those of the related Portfolio. Any gains will generally be tax
 deferred and the life insurance benefits we pay if the policy's insured person
 dies will generally be income tax free.

 OTHER CHOICES YOU HAVE. You have considerable flexibility to tailor the policy
 to your needs. For example, subject to our rules, you can (1) choose when and
 how much you contribute (as "premiums") to your policy, (2) pay certain premium
 amounts to guarantee that your insurance coverage will continue for a number of
 years, regardless of investment performance, (3) borrow or withdraw amounts you
 have accumulated, (4) change the amount of insurance coverage, (5) choose
 between two life insurance benefit options, (6) elect to receive an insurance
 benefit if the insured person becomes terminally ill, and (7) add or delete
 certain optional benefits that we offer by "riders" to your policy.

 Your registered representative can provide you with information about all forms
 of life insurance available from us and help you decide which may best meet
 your needs. Replacing existing insurance with Incentive Life or another policy
 may not be to your advantage.


 THE SECURITIES AND EXCHANGE COMMISSION ("SEC") HAS NOT APPROVED OR DISAPPROVED
 THESE SECURITIES OR DETERMINED IF THIS PROSPECTUS IS ACCURATE OR COMPLETE. ANY
 REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE. THE POLICIES ARE NOT
 INSURED BY THE FDIC OR ANY OTHER AGENCY. THEY ARE NOT DEPOSITS OR OTHER
 OBLIGATIONS OF ANY BANK AND ARE NOT BANK GUARANTEED. THEY ARE SUBJECT TO
 INVESTMENT RISKS AND POSSIBLE LOSS OF PRINCIPAL.


<PAGE>

- --------------------------------------------------------------------------------
2 CONTENTS OF THIS PROSPECTUS
- --------------------------------------------------------------------------------


Contents of this prospectus
- --------------------------------------------------------------------------------

INCENTIVE LIFE
- -----------------------------------------------------------
What is Incentive Life?                               Cover
Who is Equitable Life?                                    4
How to reach us                                           5
Charges and expenses you will pay                         6
Risks you should consider                                 9


- -----------------------------------------------------------
1
POLICY FEATURES AND BENEFITS                             10
- -----------------------------------------------------------
How you can pay for and contribute to your policy        10
The minimum amount of premiums you must pay              10
You can guarantee that your policy will not terminate
   before a certain date                                 11
You can elect a "paid up" death benefit guarantee        12
Investment options within your policy                    13
About your life insurance benefit                        14
You can increase or decrease your insurance coverage     16
Other benefits you can add by rider                      17
Your options for receiving policy proceeds               17
Your right to cancel within a certain number of days     18
Variations among Incentive Life policies                 18

- -----------------------------------------------------------
2
DETERMINING YOUR POLICY'S VALUE                          19
- ------------------------------------------------------   --
Your account value                                       19

- -----------------------------------------------------------
3
TRANSFERRING YOUR MONEY AMONG OUR
INVESTMENT OPTIONS                                       20
- -----------------------------------------------------------
Transfers you can make                                   20
Telephone transfers                                      20
Our dollar cost averaging service                        20
Our asset rebalancing service                            21
- -----------------------------------------------------------
- --------------------------------------------------------------------------------
"We", "our" and "us" refers to Equitable Life. A "registered representative"
authorized to sell you this policy on Equitable Life's behalf.

When we address the reader of this prospectus with words such as "you" and
"your," we mean the person or persons having the right or responsibility that
the prospectus is discussing at that point. This usually is the policy's owner.
If a policy has more than one owner, all owners must join in the exercise of
rights an owner has under the policy, and the word "owner" therefore refers to
all owners.

When we use the word "state," we also mean any other local jurisdiction whose
laws or regulations affect a policy.

We do not offer Incentive Life in all states. This prospectus does not offer
Incentive Life Plus anywhere such offers are not lawful. Equitable Life does not
authorize any information or representation about the offering other than
that contained or incorporated in this prospectus, in any current supplements
thereto, or in any related sales materials authorized by Equitable Life.


<PAGE>

- --------------------------------------------------------------------------------
                                                   CONTENTS OF THIS PROSPECTUS 3
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- ---------------------------------------------------------------------
4
ACCESSING YOUR MONEY                                               22
- ---------------------------------------------------------------------
Borrowing from your policy                                         22
Making withdrawals from your policy                                23
Surrendering your policy for its net cash
   surrender value                                                 24
Your option to receive a living benefit                            24

- ---------------------------------------------------------------------
5
TAX INFORMATION                                                    25
- ---------------------------------------------------------------------
Basic tax treatment for you and your beneficiary                   25
Tax treatment of distributions to you                              25
Tax treatment of living benefit proceeds                           27
Effect of policy on interest deductions taken by
   business entities                                               27
Requirement that we diversify investments                          27
Estate, gift, and generation-skipping taxes                        28
Pension and profit-sharing plans                                   28
Other employee benefit programs                                    28
ERISA                                                              28
Our taxes                                                          28
When we withhold taxes from distributions                          29
Possibility of future tax changes                                  29

- ---------------------------------------------------------------------
6
MORE INFORMATION ABOUT PROCEDURES
   THAT APPLY TO YOUR POLICY                                       30
- ---------------------------------------------------------------------
Ways to make premium and loan payments                             30
Requirements for surrender requests                                30
Ways we pay policy proceeds                                        30
Assigning your policy                                              30
Dates and prices at which policy events occur                      30
Policy issuance                                                    32
Gender-neutral policies                                            33

- ---------------------------------------------------------------------
7
MORE INFORMATION ABOUT OTHER MATTERS                               34
- ---------------------------------------------------------------------
Your voting privileges                                             34
About our Separate Account FP                                      34
About our general account                                          35
You can change your policy's insured person                        35
Transfers of your account value                                    35
Telephone requests                                                 36
Deducting policy charges                                           36
Customer loyalty credit                                            37
Suicide and certain misstatements                                  37
When we pay policy proceeds                                        37
Changes we can make                                                38
Reports we will send you                                           38
Legal proceedings                                                  38
Illustrations of policy benefits                                   39
SEC registration statement                                         39
How we market the policies                                         39
Insurance regulation that applies to Equitable Life                39
Year 2000 progress                                                 39
Directors and principal officers                                   41

- ---------------------------------------------------------------------
8
FINANCIAL STATEMENTS OF SEPARATE
   ACCOUNT FP AND EQUITABLE LIFE                                   49
- ---------------------------------------------------------------------
Separate Account FP financial statements                        FSA-1
Equitable Life financial statements                              F-1

- ---------------------------------------------------------------------
APPENDICES
- ---------------------------------------------------------------------
I -- Investment performance record                                 A-1
II -- Our data on market performance                               B-1
III -- An index of key words and phrases                           C-1

- ---------------------------------------------------------------------
EQ ADVISORS TRUST PROSPECTUS (follows after
   page C-1 of this prospectus, but is not a part of this
   prospectus.)
- ---------------------------------------------------------------------

<PAGE>

- --------------------------------------------------------------------------------
4  WHO IS EQUITABLE LIFE?
- --------------------------------------------------------------------------------

Who is Equitable Life?
- --------------------------------------------------------------------------------

  We are The Equitable Life Assurance Society of the United States ("Equitable
 Life"), a New York stock life insurance corporation. We have been doing
 business since 1859. Equitable Life is a subsidiary of AXA Financial, Inc.
 (previously, The Equitable Companies Incorporated). The majority shareholder of
 AXA Financial, Inc. is AXA, a French holding company for an international group
 of insurance and related financial services companies. As a majority
 shareholder, and under its other arrangements with Equitable Life and Equitable
 Life's parent, AXA exercises significant influence over the operations and
 capital structure of Equitable Life and its parent. No company other than
 Equitable Life, however, has any legal responsibility to pay amounts that
 Equitable Life owes under the policies.

 AXA Financial, Inc. and its consolidated subsidiaries managed approximately
 $390.8 billion in assets as of June 30, 1999. For more than 100 years Equitable
 Life has been among the largest insurance companies in the United States. We
 are licensed to sell life insurance and annuities in all fifty states, the
 District of Columbia, Puerto Rico, and the U.S. Virgin Islands. Our home office
 is located at 1290 Avenue of the Americas, New York, N.Y. 10104.



<PAGE>

- --------------------------------------------------------------------------------
                                                        WHO IS EQUITABLE LIFE? 5
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

HOW TO REACH US

 To obtain (1) any forms you need for communicating with us, (2) unit values and
 other values under your policy, and (3) any other information or materials that
 we provide in connection with your policy or the Portfolios, you can contact us

- -------------------------------------------------------
 BY MAIL:
- -------------------------------------------------------
 at the Post Office Box for our Administrative Office:
 Equitable Life Client Services
 Radio City Station
 P.O. Box 808
 New York, New York 10101-0808

- -------------------------------------------------------
 BY EXPRESS DELIVERY:
- -------------------------------------------------------
 at the Street Address for our Administrative Office:
 Equitable Life Client Services
 135 W. 50th St., 10th Floor
 New York, New York 10020

- -------------------------------------------------------
 BY TOLL-FREE PHONE:
- -------------------------------------------------------
 1-888-228-6690

- -------------------------------------------------------
 BY E-MAIL:
- -------------------------------------------------------
 [email protected]

- -------------------------------------------------------
 BY FAX:
- -------------------------------------------------------
 1-212-641-7075

- -------------------------------------------------------
 BY INTERNET:
- -------------------------------------------------------
 Our Web site (www.equitable.com) can also provide you
 information.
- -------------------------------------------------------

 We  require that the following types of communications be on specific forms we
 provide for that purpose:

 (1) request for automatic transfer service;

 (2) authorization for telephone transfers by a person who is not also the
     insured person; and

 (3) request for asset rebalancing service.

 We also have specific forms that we recommend you use for the following:

 (a) policy surrenders;

 (b) address changes;

 (c) beneficiary changes;

 (d) transfers between investment options; and

 (e) changes in allocation percentages for premiums and deductions.


 Except for properly authorized telephone transactions, any notice or request
 that does not use our standard form must be in writing dated and signed by you
 and should also specify your name, the insured person's name (if different),
 your policy number, and adequate details about the notice you wish to give or
 other action you wish us to take. For information about transaction requests
 you can make by phone, see "Telephone transfers" on page 20 and "Telephone
 requests" on page 36 of this prospectus. We may require you to return your
 policy to us before we make certain policy changes that you may request.

 The proper person to sign forms, notices and requests would normally be the
 owner or any other person that our procedures permit to exercise the right or
 privilege in question. If there are joint owners both must sign. Any
 irrevocable beneficiary or assignee that we have on our records also must sign
 certain types of requests.

 You should send all requests, and notices to our Administrative Office at the
 addresses specified above. We will also accept requests and notices by fax at
 the above number, if we believe them to be genuine. We reserve the right,
 however, to require an original signature before acting on any faxed item. You
 must send premium payments after the first one to our Administrative Office at
 the above addresses; except that you should send any premiums for which we have
 billed you to the address on the
 billing notice.


<PAGE>

- --------------------------------------------------------------------------------
6  CHARGES AND EXPENSES YOU WILL PAY
- --------------------------------------------------------------------------------

Charges and expenses you will pay


- --------------------------------------------------------------------------------

TABLE OF POLICY CHARGES

This table shows the charges that we deduct under the terms of your policy. For
more information about some of these charges, see "Deducting policy charges"
beginning on
page 36 below.



<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>                                 <C>
CHARGES WE DEDUCT FROM      Premium charge                      (a) 6% of each premium payment you make up to a certain
AMOUNTS YOU CONTRIBUTE                                          amount(1) and (b) 3% of each premium payment thereafter
TO YOUR POLICY:                                                 (which we may increase up to 6%)(2)
- ------------------------------------------------------------------------------------------------------------------------------------
CHARGES WE DEDUCT FROM      Administrative charge(3)            (i) For adults (age 18 and older), $20 in each of your
YOUR POLICY'S VALUE EACH                                        policy's first 12 months; or, for children, $10 in each of
MONTH:                                                          your policy's first 24 months and (ii) for everyone, $7 in
                                                                each subsequent month (which we may increase up
                                                                to $10)
                            --------------------------------------------------------------------------------------------------------
                            Cost of insurance charges(3) and    Amount varies depending on the specifics of your policy(4)
                            optional rider charges
                            --------------------------------------------------------------------------------------------------------
                            Charge if you have elected our      $.02 for each $1000 of your policy's face amount at the
                            optional enhanced death             time the charge is deducted(5)
                            benefit guarantee
- ------------------------------------------------------------------------------------------------------------------------------------
CHARGES WE DEDUCT FROM      Mortality and expense               .60% (effective annual rate) of the value you have in our
YOUR POLICY'S VARIABLE      risk charge                         variable investment options (we may increase this rate up
INVESTMENT PERFORMANCE                                          to .90%)(6)
EACH DAY:
- ------------------------------------------------------------------------------------------------------------------------------------
CHARGES WE DEDUCT FROM      Surrender (turning in) of your      A surrender charge that will not exceed the amount set
YOUR ACCOUNT VALUE AT THE   policy during its first 15 years    forth in your policy(7) (we will also deduct the remaining
TIME OF THE TRANSACTION:                                        amount of surrender charge associated with any face
                                                                amount increase, as discussed immediately below)
                            --------------------------------------------------------------------------------------------------------
                            Surrender of your policy during     An amount of surrender charge that we will compute on
                            the first 15 years after you have   essentially the same basis as if each such face amount
                            requested an increase in your       increase had been a separate, newly-issued Incentive Life
                            policy's face amount                policy(8)
                            --------------------------------------------------------------------------------------------------------
                            Requested decrease in your          A pro-rata portion of the ull surrender charge that would
                            policy's face amount                apply to a surrender at the time of the decrease
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

- --------------------------------------------------------------------------------
                                             CHARGES AND EXPENSES YOU WILL PAY 7
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

1  Up to an amount equal to ten "target premiums." The "target premium" is
   actuarially determined for each policy, based on that policy's
   characteristics.

2  The Illustrations of Policy Benefits that your registered representative will
   provide will show the impact of the actual current and guaranteed maximum
   rates of these and any other charges, based on various assumptions. We may
   increase this charge higher than 6%, however, as a result of changes in the
   tax laws which increase our expenses.

3  Not applicable after the insured person reaches age 100.

4  See "Monthly cost of insurance charge" on page 36 below and "Other benefits
   you can add by rider" on page 17 below.

5  The "face amount" is the basic amount of insurance coverage under your
   policy.

6  This charge does not apply to amounts in our guaranteed interest option.

7  Beginning in your policy's ninth year, this amount declines at a constant
   rate each month until no surrender charge applies to surrender made after
   the policy's 15th year. The initial amount of surrender charge depends on
   each policy's specific characteristics. For any policy, the lowest initial
   surrender charge per $1,000 of initial face amount would be $2.91, and the
   highest initial surrender charge per $1,000 of initial face amount would be
   $12.99.

8  This additional surrender charge, however, applies only to the amount (if
   any) by which the increase causes the face amount to exceed its highest
   previous amount. For these purposes, we disregard any face amount changes
   that we make automatically as a result of any change in your death benefit
   option.


<PAGE>


- --------------------------------------------------------------------------------
8 CHARGES AND EXPENSES YOU WILL PAY
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

YOU ALSO BEAR YOUR PROPORTIONATE SHARE OF ALL FEES AND EXPENSES PAID BY A
"PORTFOLIO" THAT CORRESPONDS TO ANY VARIABLE INVESTMENT OPTION YOU ARE USING:

This table shows the fees and expenses paid by each Portfolio for the year
ended December 31, 1998. These fees and expenses are reflected in the
Portfolio's net asset value each day. Therefore, they reduce the investment
return of the Portfolio and of the related variable investment option. Actual
fees and expenses are likely to fluctuate from year to year. All figures are
expressed as an annual percentage of each Portfolio's daily average net assets.


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                         1998 FEES AND EXPENSES
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                 TOTAL      FEE WAIVERS       NET TOTAL
                                       MANAGEMENT                   OTHER        ANNUAL   AND/OR EXPENSE        ANNUAL
                                          FEE        12B-1 FEE    EXPENSES(1)   EXPENSES  REIMBURSEMENTS(2)    EXPENSES
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>           <C>          <C>           <C>        <C>                 <C>
Alliance Money Market                    0.35%         0.25%        0.03%         0.63%        --                0.63%
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance High Yield                      0.60%         0.25%        0.04%         0.89%        --                0.89%
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Common Stock                    0.36%         0.25%        0.04%         0.65%        --                0.65%
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Aggressive Stock                0.54%         0.25%        0.04%         0.83%        --                0.83%
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Small Cap Growth(3)             0.90%         0.25%        0.06%         1.21%        --                1.21%
- ------------------------------------------------------------------------------------------------------------------------------------
EQ/Alliance Premier Growth(4)            0.90%         0.25%        0.74%         1.89%      0.74%               1.15%
- ------------------------------------------------------------------------------------------------------------------------------------
BT Equity 500 Index                      0.25%         0.25%        0.33%         0.83%      0.28%               0.55%
- ------------------------------------------------------------------------------------------------------------------------------------
BT Small Company Index                   0.25%         0.25%        1.31%         1.81%      1.06%               0.75%
- ------------------------------------------------------------------------------------------------------------------------------------
BT International Equity Index            0.35%         0.25%        0.89%         1.49%      0.49%               1.00%
- ------------------------------------------------------------------------------------------------------------------------------------
Capital Guardian U.S. Equity(4)          0.65%         0.25%        0.74%         1.64%      0.69%               0.95%
- ------------------------------------------------------------------------------------------------------------------------------------
Capital Guardian Research(4)             0.65%         0.25%        0.74%         1.64%      0.69%               0.95%
- ------------------------------------------------------------------------------------------------------------------------------------
Capital Guardian International(4)        0.75%         0.25%        1.03%         2.03%      0.83%               1.20%
- ------------------------------------------------------------------------------------------------------------------------------------
JPM Core Bond                            0.45%         0.25%        0.33%         1.03%      0.23%               0.80%
- ------------------------------------------------------------------------------------------------------------------------------------
Lazard Large Cap Value                   0.55%         0.25%        0.40%         1.20%      0.25%               0.95%
- ------------------------------------------------------------------------------------------------------------------------------------
Lazard Small Cap Value                   0.80%         0.25%        0.49%         1.54%      0.34%               1.02%
- ------------------------------------------------------------------------------------------------------------------------------------
MFS Growth with Income(5)                0.55%         0.25%        0.59%         1.39%      0.54%               0.85%
- ------------------------------------------------------------------------------------------------------------------------------------
MFS Research                             0.55%         0.25%        0.25%         1.05%      0.20%               0.85%
- ------------------------------------------------------------------------------------------------------------------------------------
MFS Emerging Growth Companies            0.55%         0.25%        0.24%         1.04%      0.19%               0.85%
- ------------------------------------------------------------------------------------------------------------------------------------
Morgan Stanley Emerging Markets Equity   1.15%         0.25%        1.23%         2.63%      0.88%               1.75%
- ------------------------------------------------------------------------------------------------------------------------------------
EQ/Putnam Growth & Income Value          0.55%         0.25%        0.24%         1.04%      0.19%               0.85%
- ------------------------------------------------------------------------------------------------------------------------------------
EQ/Putnam Investors Growth               0.55%         0.25%        0.29%         1.09%      0.14%               0.95%
- ------------------------------------------------------------------------------------------------------------------------------------
EQ/Putnam International Equity           0.70%         0.25%        0.51%         1.46%      0.26%               1.20%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)   On October 18, 1999, the Alliance Portfolios (other than EQ/Alliance
      Premier Growth) became part of EQ Advisors Trust. Other Expenses for these
      Portfolios have been restated to reflect the estimated expenses that would
      have been incurred, had these Portfolios been portfolios of EQ Advisors
      Trust for the year ended December 31, 1998.

(2)   Equitable Life, EQ Advisors Trust's manager, has entered into an Expense
      Limitation Agreement with respect to several of the Portfolios under
      which it has agreed to waive or reduce its fees and to assume other
      expenses of each of these Portfolios, if necessary, in an amount that
      limits each Portfolio's Total Annual Expenses (exclusive of interest,
      taxes, brokerage commissions, capitalized expenditures, extraordinary
      expenses and 12b-1 fees) to not more than the amounts specified above as
      Net Total Annual Expenses. Portfolios that show "--" in this column have
      no expense limitation arrangement in place. See the EQ Advisors Trust
      prospectus for more information about the Expense Limitation Agreement.

(3)   Prior to October 18, 1999, Total Annual Expenses for the Alliance Small
      Cap Growth Portfolio were limited to 1.20% under an expense limitation
      arrangement which is no longer in effect. The amounts shown have been
      restated to reflect the expenses that would have been incurred in 1998,
      absent the expense limitation arrangement.

(4)   Expenses shown are based on annualized estimates for 1999. Initial seed
      capital was invested in the EQ/Alliance Premier Growth, Capital Guardian
      U.S. Equity, Capital Guardian Research and Capital Guardian International
      Portfolios on April 30, 1999.


(5)   Expenses shown are based on annualized estimates for 1999. Initial seed
      capital was invested in the MFS Growth with Income Portfolio on
      December 31, 1998.


<PAGE>

- --------------------------------------------------------------------------------
                                                     RISKS YOU SHOULD CONSIDER 9
- --------------------------------------------------------------------------------


 HOW WE ALLOCATE CHARGES AMONG YOUR
 INVESTMENT OPTIONS

 In your application for a policy, you tell us from which investment options you
 want us to take the policy's monthly deductions as they fall due. You can
 change these instructions at any time. If we cannot deduct the charge as your
 most current instructions direct, we will allocate the deduction among your
 investment options proportionately to your value in each.

 CHANGES IN CHARGES

 We reserve the right in the future to (1) make a charge for certain taxes or
 reserves set aside for taxes (see "Our taxes" on page 28 below), (2) make a
 charge for the operating expenses of our variable investment options
 (including, without limitation, SEC registration fees and related legal counsel
 fees and auditing fees) or (3) make a charge of up to $25 for each transfer
 among investment options that you make.

 Any changes that we make in our current charges or charge rates will be by
 class of insured person and will be based on changes in future expectations
 about such factors as investment earnings, mortality experience, the length of
 time policies will remain in effect, premium payments, expenses and taxes. Any
 changes in charges may apply to then outstanding policies, as well as to new
 policies, but we will not raise any charges above any maximums discussed in
 this prospectus and shown in your policy.

- --------------------------------------------------------------------------------
Risks you should consider
- --------------------------------------------------------------------------------

 Some of the principal risks of investing in a policy are as follows:

 o  If the investment options you choose perform poorly, you could lose some or
    all of the premiums you pay.

 o  If the investment options you choose do not make enough money to pay for the
    policy charges, you could have to pay more premiums to keep your policy from
    terminating.

 o  We can increase certain charges without your consent, within limits stated
    in your policy.

 o  You may have to pay a surrender charge if you wish to discontinue some or
    all of your insurance coverage under a policy.

 Your policy permits other transactions that also have risks. These and other
 risks and benefits of investing in a policy are discussed in detail throughout
 this prospectus.


<PAGE>

- --------------------------------------------------------------------------------
10 POLICY FEATURES AND BENEFITS
- --------------------------------------------------------------------------------

1
Policy features and benefits
- --------------------------------------------------------------------------------

HOW YOU CAN PAY FOR AND CONTRIBUTE TO
YOUR POLICY

 PREMIUM PAYMENTS. We call the amounts you contribute to your policy "premiums"
 or "premium payments." The amount we require as your first premium varies
 depending on the specifics of your policy and the insured person. Each
 subsequent premium payment must be at least $100, although we can increase this
 minimum if we give you advance notice. (Policies issued in some states or on an
 automatic premium payment plan may have different minimums.) Otherwise, with a
 few exceptions mentioned below, you can make premium payments at any time and
 in any amount.

- --------------------------------------------------------------------------------
 You can generally pay premiums at such times and in such amounts as you like,
 so long as you don't exceed certain limits determined by the federal income tax
 laws applicable to life insurance.
- --------------------------------------------------------------------------------

 LIMITS ON PREMIUM PAYMENTS. The federal tax law definition of "life insurance"
 limits your ability to pay certain high levels of premiums (relative to the
 amount of your policy's insurance coverage). Also, if your premium payments
 exceed certain other amounts specified under the Internal Revenue Code, your
 policy will become a "modified endowment contract," which may subject you to
 additional taxes and penalties on any distributions from your policy. See "Tax
 information" beginning on page 25 below. We may return to you any premium
 payments that would exceed those limits.

 You can ask your registered representative to provide you with an illustration
 of policy benefits that shows you the amount of premium you can pay, based on
 various assumptions, without exceeding these tax law limits. The tax law limits
 can change as a result of certain changes you make to your policy. For example,
 a reduction in the face amount of your policy may reduce the amount of premiums
 that you can pay.

 If at any time when your policy's account value is high enough that the
 alternative death benefit discussed on page 15 below would apply, we reserve
 the right to limit the amount of any premiums that you pay, unless the insured
 person provides us with adequate evidence that he/she continues to meet our
 requirements for issuing insurance.

 PLANNED PERIODIC PREMIUMS. Page 3 of your policy will specify a "planned
 periodic premium." This is the amount that you request us to bill you. However,
 payment of these or any other specific amounts of premiums is not mandatory.
 Rather, you need to pay only the amount of premiums (if any) that is necessary
 to keep your policy from lapsing and terminating as discussed below.

 THE MINIMUM AMOUNT OF PREMIUMS YOU
 MUST PAY

 POLICY "LAPSE" AND TERMINATION. Your policy will lapse (also referred to in
 your policy as "default") if it does not have enough "net cash surrender value"
 to pay your policy's monthly charges when due unless

 o  you have paid sufficient premiums to maintain one of our available
    guarantees against termination and your policy is still within the period of
    that guarantee (see "You can guarantee that your policy will not terminate
    before a certain date" below) or


 o  you have elected the "paid up" death benefit guarantee and it remains in
    effect (see "You can elect a "paid up" death benefit guarantee" at page 12
    below).

 ("Net cash surrender value" is explained under "Surrendering your policy for
 its net cash surrender value" on page 24 below.)

 We will mail a notice to you at your last known address if your policy lapses.
 You will have a 61-day grace period to pay at least an amount prescribed in
 your policy which would be enough to keep your policy in force for
 approximately three months (without regard to investment performance). You may
 not make any transfers or request any other policy changes during a grace
 period. If we do not receive your payment by the end of the grace period, your
 policy (and all riders to the policy) will terminate without

<PAGE>

- --------------------------------------------------------------------------------
                                                 POLICY FEATURES AND BENEFITS 11
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

 value and all coverage under your policy will cease. We will mail an additional
 notice to you if your policy terminates.

- --------------------------------------------------------------------------------
 Your policy will terminate if you don't either (i) pay enough premiums to pay
 the charges we deduct or (ii) maintain in effect one or more of our other
 guarantees that can keep your policy from terminating. However, we will first
 send you a notice and give you a chance to cure any shortfall.
- --------------------------------------------------------------------------------

 You may owe taxes if your policy terminates while you have a loan outstanding,
 even though you receive no additional money from your policy at that time. See
 "Tax information," beginning on page 25 below.

 RESTORING A TERMINATED POLICY. To have your policy "restored" (put back in
 force), you must apply within six months after the date of termination. In some
 states, you may have a longer period of time. You must also present evidence of
 insurability satisfactory to us and pay at least the amount of premium that we
 require. Your policy contains additional information about the minimum amount
 of this premium and about the values and terms of the policy after it is
 restored.

 YOU CAN GUARANTEE THAT YOUR POLICY WILL
 NOT TERMINATE BEFORE A CERTAIN DATE

 You can guarantee that your policy will not terminate for a number of years by
 paying at least certain amounts of premiums. We call these amounts "guarantee
 premiums" and they will be set forth on page 3 of your policy. In most states
 you have three options for how long the guarantee will last. One of these
 options is discussed below under "Enhanced death benefit guarantee." The other
 two guarantee options are as follows:

 (1)   a guarantee for the first 5 years of your policy (the policy calls this
       the "no-lapse guarantee")
                                      or
 (2)   a guarantee until the insured reaches age 70, but in no case less than 10
       years (the policy calls this the "death benefit guarantee").

 These guarantees may be unavailable or limited to shorter periods in some
 states.

 We make no extra charge for either of the two above-listed guarantees against
 policy termination. However, in order for either of those guarantees to be
 available, you must have satisfied the "guarantee premium test" (discussed
 below) and you must not have any outstanding policy loans. In this connection,
 maintaining the "age 70/10 year" guarantee against policy termination (where
 available) will require you to pay more premiums than maintaining only the
 5-year guarantee.

- --------------------------------------------------------------------------------
 In most states, if you pay at least certain prescribed amounts of premiums,
 and have no policy loans, your policy will not terminate for a number of
 years, even if the value in your policy becomes insufficient to pay the
 monthly charges.
- --------------------------------------------------------------------------------

 GUARANTEE PREMIUM TEST. If your policy's net cash surrender value is not
 sufficient to pay a monthly deduction that has become due, we check to see if
 the cumulative amount of premiums that you have paid to date at least equals
 the cumulative guarantee premiums due to date for either of the two
 above-listed guarantee options that are then available under your policy. If it
 does, your policy will not lapse, provided that you have no policy loans
 outstanding (or you repay all of such loans before the end of the 61-day grace
 period mentioned above) and provided that the period of the corresponding
 guarantee has not expired.

 When we calculate the cumulative amount of guarantee premiums for the two
 above-listed guarantee options, we compound each amount at a 4% annual interest
 rate from its due date through the date of the calculation. (This interest rate
 is purely for purposes of determining whether you have satisfied the guarantee
 test for an available duration. It does not bear any relation to the returns
 you will actually earn or any loan interest you will actually pay.) We use the
 same calculation for determining the cumulative amount of premiums paid,
 beginning with the date each premium is received. The amount of premiums you
 must pay
<PAGE>

- --------------------------------------------------------------------------------
12 POLICY FEATURES AND BENEFITS
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

 to maintain a guarantee against termination will be increased by the cumulative
 amount of any partial withdrawals you have taken from your policy (calculated
 by the same method, beginning with the date of withdrawal).

 ENHANCED DEATH BENEFIT GUARANTEE. On your application for a policy, you may
 elect an enhanced death benefit guarantee rider, that will guarantee your
 policy against termination for a longer period of time than either of the two
 guarantee options described above. If elected, a monthly charge of $.02 per
 $1000 of the policy's face amount is deducted from your account value for this
 enhanced death benefit guarantee. To elect this feature, all of your policy's
 account value must be allocated to our variable investment options.

 While the enhanced death benefit guarantee is in effect, your policy will not
 lapse, even if your net cash surrender value is insufficient to pay a monthly
 deduction that has become due, as long as you do not have an outstanding loan
 (or you repay the loan within the 61-day grace period). This guarantee is
 available for the following periods:

 (a)   If you have always chosen death benefit Option A, for the life of the
       insured person; or

 (b)   If you have ever selected death benefit Option B (even if you
       subsequently changed it to Option A), until the later of the date the
       insured person reaches age 80 or the end of the 15th year of the policy.

 This option is not available in all states.

 If you have elected the enhanced death benefit guarantee, we test on each
 policy anniversary to see if the required premium (the enhanced death benefit
 "guarantee premium") has been paid. (The enhanced guarantee premium will be set
 forth on page 3 of your policy.) The required premium has been paid if the
 total of all premiums paid, less all withdrawals, is at least equal to the
 total of all enhanced guarantee premiums due to date. (In this comparison,
 unlike the test for the shorter duration guarantees discussed above, we do not
 compound these amounts using any hypothetical interest rate.)

 If the required premium has not been paid as of any policy anniversary, we will
 mail you a notice requesting that you send us the shortfall. If we do not
 receive this additional premium, the enhanced death benefit guarantee will
 terminate. The enhanced death benefit guarantee also will terminate if you
 request that we cancel it, or if you allocate any value to our guaranteed
 interest option. If the enhanced death benefit guaranty terminates, the related
 charge terminates, as well. Once terminated, this guarantee can never be
 reinstated or restored.

 GUARANTEE PREMIUMS. The amount of the guarantee premiums for each of the
 guarantees discussed above is set forth in your policy if that guarantee is
 available to you. The guarantee premiums are actuarially determined at policy
 issuance and depend on the age and other insurance risk characteristics of the
 insured person, as well as the amount of the coverage and additional features
 you select. Certain additional benefit riders will cause the guarantee premiums
 to increase after policy issue. The guarantee premiums also may change if, for
 example, you make policy changes that increase or decrease the face amount of
 the policy or a rider, add or eliminate a rider, or if there is a change in the
 insured person's risk characteristics. We will send you a new policy page
 showing any change in your guarantee premiums. Any change will be prospective
 only, and no change will extend a guarantee period beyond its original number
 of years.

 We will not bill you separately for guarantee premiums. If you want to be
 billed, therefore, you must select a planned periodic premium that at least
 equals the guarantee premium that you plan to pay. If you wish your bills for
 planned periodic premiums to cover your guarantee premiums, please remember to
 change your planned periodic premium amount, as necessary, if you take any
 action that causes your guarantee premiums to change.

 YOU CAN ELECT A "PAID UP" DEATH BENEFIT GUARANTEE

 In most states, you may elect to take advantage of our "paid up death benefit
 guarantee" at any time after the fourth


<PAGE>

- --------------------------------------------------------------------------------
                                                 POLICY FEATURES AND BENEFITS 13
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

 year of your policy. If you elect the paid up death benefit guarantee, we may
 initially reduce your policy's face amount (see below). Thereafter, your policy
 will not lapse and the death benefit will never be less than the face amount,
 so long as the guarantee remains in effect. The guarantee will terminate,
 however, if (i) subsequent to the election, any outstanding policy loans and
 accrued loan interest, together with any then applicable surrender charge,
 exceed your policy's account value or if (ii) you request us to terminate the
 election.

 In order to elect the paid up death benefit guarantee:

 o  you must have death benefit "Option A" in effect (discussed below on page
    15),

 o  you must terminate any riders to your policy that carry additional charges,

 o  the election must not cause the policy to lose its qualification as life
    insurance under the Internal Revenue Code or require a current distribution
    from the policy to avoid such disqualification, and

 o  the election must not reduce the face amount (see below) to less than the
    minimum face amount for which we would then issue a policy.

 The paid up death benefit guarantee is not available in all states.

 POSSIBLE REDUCTION OF FACE AMOUNT. The face amount of your policy after this
 guarantee is elected is the lesser of (a) the face amount immediately before
 the election or (b) the policy account value divided by a factor based on the
 then age of the insured person. The factors are set forth in your policy. As a
 general matter, the factors change as the insured person ages so that, if your
 account value stayed the same, the component of the face amount calculation
 determined under clause (b) above would be lower the longer your policy is
 outstanding.

 If electing the paid up death benefit guarantee causes a reduction in face
 amount, we will deduct the same portion of any remaining surrender charge as we
 would have deducted if you had requested that decrease directly (rather than
 electing the paid up death benefit guarantee). See the table on page 6 above.

 OTHER EFFECTS OF THIS GUARANTEE. You generally may continue to pay premiums
 after you have elected the paid up death benefit guarantee (subject to the same
 limits as before), but premium payments are not required. If the election
 causes your face amount to decrease, however, the amount of additional premiums
 you can pay, if any, may be reduced. You may continue to make transfers, but
 you may not change the death benefit option or add riders that have their own
 charges while the paid up death benefit guarantee is in effect.

 Partial withdrawals while the paid up death benefit guarantee is in effect will
 generally be subject to the same terms and conditions as any other partial
 withdrawal (see "Making withdrawals from your policy" at page 23 below), except
 that:

 o  We may decline your request for a partial withdrawal (or any other policy
    change) under the circumstances described in the paid up death benefit
    guarantee policy endorsement. If this occurs, you may wish to consider
    asking us to terminate the paid up death benefit guarantee.

 o  Partial withdrawals (and any distributions we may be required to make for
    tax purposes) will generally reduce your policy's face amount by more than
    the amount of the withdrawal.

 Election of the paid up death benefit guarantee may cause your policy to become
 a modified endowment contract under certain circumstances. See "Tax treatment
 of distributions to you" beginning on page 25 below. You should consult your
 tax advisor before making this election.

 INVESTMENT OPTIONS WITHIN YOUR POLICY

 We will initially put all amounts which you have allocated to variable
 investment options into our Alliance Money Market investment option. On the
 twenty-first day after your policy's issue date (the "Allocation Date"), we
 will re-allocate that
<PAGE>

- --------------------------------------------------------------------------------
14 POLICY FEATURES AND BENEFITS
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

 investment in accordance with your premium allocation instructions then in
 effect. You give such instructions in your application to purchase a policy.
 You can change the premium allocation percentages at any time, but this will
 not affect any prior allocations. The allocation percentages that you specify
 must always be in whole numbers and total exactly 100%.

- --------------------------------------------------------------------------------
 You can choose among 22 variable investment options
- --------------------------------------------------------------------------------

 VARIABLE INVESTMENT OPTIONS. The 22 available variable investment options are
 listed on the front cover of this prospectus. (Your policy and other
 supplemental materials may refer to these as "Investment Funds".) The
 investment results you will achieve in any one of these options will depend on
 the investment performance of the corresponding Portfolio that shares the same
 name as that option. That Portfolio follows investment practices, policies and
 objectives that are appropriate to the variable investment option you have
 chosen. The advisers who make the investment decisions for each Portfolio are
 as follows:


 o  Alliance Capital Management L.P. (for each "Alliance" or "EQ/Alliance"
    option)


 o  Bankers Trust Company (for the "BT" options)


 o  Capital Guardian Trust Company (for the "Capital Guardian" options)


 o  J.P. Morgan Investment Management Inc. (for the "JPM" option)


 o  Lazard Asset Management (for both "Lazard" options)


 o  Massachusetts Financial Services Company (for the "MFS" options)


 o  Morgan Stanley Asset Management Inc. (for the "Morgan Stanley" option)


 o  Putnam Investment Management, Inc. (for both "EQ/Putnam" options)

 Each Portfolio is a part of EQ Advisors Trust. Equitable Life serves as
 investment manager of EQ Advisors Trust. As such, Equitable Life oversees the
 activities of the above-listed advisers with respect to EQ Advisors Trust and
 is responsible for retaining or discontinuing the services of those advisers.
 (Prior to September 1999, EQ Financial Consultants, Inc., the predecessor to
 AXA Advisors, LLC and a subsidiary of Equitable Life, served as investment
 manager to EQ Advisors Trust.) You will find other important information about
 each Portfolio in the separate prospectus for EQ Advisors Trust attached at the
 end of this prospectus. We may add or delete variable investment options or
 Portfolios at any time.

 GUARANTEED INTEREST OPTION. You can also allocate some or all of your policy's
 value to our guaranteed interest option. We, in turn, invest such amounts as
 part of our general assets. Periodically, we declare a fixed rate of interest
 (3% minimum) on amounts you allocate to our guaranteed interest option. (The
 guaranteed interest option is part of what your policy and other supplemental
 material may refer to as the "Guaranteed Interest Account".)

- --------------------------------------------------------------------------------
 We will pay at least 3% annual interest on our guaranteed interest option.
- --------------------------------------------------------------------------------

 ABOUT YOUR LIFE INSURANCE BENEFIT

 YOUR POLICY'S FACE AMOUNT. In your application to buy an Incentive Life
 policy, you tell us how much insurance coverage you want on the life of the
 insured person. We call this the "face amount" of the policy. $50,000 is the
 smallest amount of coverage you can request.

- --------------------------------------------------------------------------------
 If the insured person dies, we pay a life insurance benefit to the
 "beneficiary" you have named. The amount we pay depends on whether you have
 chosen death benefit Option A or death benefit Option B.
- --------------------------------------------------------------------------------

 YOUR POLICY'S "DEATH BENEFIT" OPTIONS. In your policy application, you also
 choose whether the basic amount (or "benefit") we will pay if the insured
 person dies is


<PAGE>

- --------------------------------------------------------------------------------
                                                 POLICY FEATURES AND BENEFITS 15
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

 o  Option A - THE POLICY'S FACE AMOUNT on the date of the insured person's
    death. The amount of this death benefit doesn't change over time, unless you
    take any action that changes the policy's face amount;

                                      or

 o  Option B - THE FACE AMOUNT PLUS THE POLICY'S "ACCOUNT VALUE" on the date of
    death. Under this option, the amount of death benefit generally changes from
    day to day, because many factors (including investment performance, charges,
    premium payments and withdrawals) affect your policy's account value.

 Your policy's "account value" is the total amount that at any time is earning
 interest for you or being credited with investment gains and losses under your
 policy. (Account value is discussed in more detail under "Determining your
 policy's value" beginning on page 19 below.)

 Under Option B, your policy's death benefit will tend to be higher than under
 Option A. As a result, the monthly insurance charge we deduct will also be
 higher, to compensate us for our additional risk.

 ALTERNATIVE HIGHER DEATH BENEFIT IN LIMITED CASES. Your policy is designed
 to always provide a minimum level of insurance protection relative to your
 policy's value, in part to meet the Internal Revenue Code's definition of "life
 insurance." Thus, we will automatically pay an alternative death benefit if it
 is HIGHER than the basic Option A or Option B death benefit you have selected.
 This alternative death benefit is computed by multiplying your policy's account
 value on the insured person's date of death by a percentage specified in your
 policy. The percentage depends on the insured person's age. Representative
 percentages are as follows:

- --------------------------------------------------------------------------------
 If the value in your policy is high enough, relative to the face amount, the
 life insurance benefit will automatically be greater than the Option A or
 Option B death benefit you have selected.
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
  Age*        40             45          50          55        60        65
              AND UNDER

  %           250%           215%        185%        150%      130%     120%
               70%           75-95       99-Over
  %           115%           105%        101%
- --------------------------------------------------------------------------------

* For the then-current policy year.

 This higher alternative death benefit exposes us to greater insurance risk than
 the regular Option A and B death benefits. Because the cost of insurance
 charges we make under your policy are based in part on the amount of our risk,
 you will pay more cost of insurance charges for any periods during which the
 higher alternative death benefit is the operative one.

 OTHER ADJUSTMENTS TO DEATH BENEFIT. We will increase the death benefit proceeds
 by the amount of any other benefits we owe upon the insured person's death
 under any optional riders which are in effect.

 We will reduce the death benefit proceeds by the amount of any remaining policy
 loans and unpaid loan interest, as well as any amount of monthly charges under
 the policy that remain unpaid because the insured person died during a grace
 period. We also reduce the death benefit if we have already paid part of it
 under a living benefit rider. We reduce it by the amount of the living benefit
 payment plus interest. See "Your option to receive a living benefit" on page 24
 below.

- --------------------------------------------------------------------------------
 You can request to change your death benefit option any time after the second
 year of the policy.
- --------------------------------------------------------------------------------

 CHANGE OF DEATH BENEFIT OPTION. If you change from Option A to B, we
 automatically reduce your policy's face amount by an amount equal to your
 policy's account value at the time of the change. We may refuse this change if
 the policy's face amount would be reduced below our then current minimum for
 new policies. Changes from Option A to Option B are not permitted once the
 insured person reaches age 81.

<PAGE>

- --------------------------------------------------------------------------------
16 POLICY FEATURES AND BENEFITS
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

 If you change from Option B to A, we automatically increase your policy's face
 amount by an amount equal to your policy's account value at the time of the
 change.

 If the alternative death benefit discussed above would be in effect at the time
 of the change, we will determine the new face amount somewhat differently from
 the general procedures described above.

 We will not deduct or establish any amount of surrender charge as a result of a
 change in death benefit option. Please refer to "Tax information" beginning on
 page 25 below, to learn about certain possible income tax consequences that may
 result from a change in death benefit option, including the effect of an
 increase or decrease in face amount.

 YOU CAN INCREASE OR DECREASE YOUR INSURANCE COVERAGE

 If the face amount increase endorsement is issued with your policy, you may
 increase the life insurance coverage under your policy by requesting an
 increase in your policy's face amount. You can do so any time after the first
 year of your policy. You may request a decrease in your policy's face amount
 any time after the second year of your policy. The requested increase or
 decrease must be at least $10,000. Please refer to "Tax information" beginning
 on page 25 for certain possible tax consequences of changing the face amount.

 We can refuse any requested increase or decrease. We will not approve any
 increase or decrease if we are at that time being required to waive charges or
 pay premiums under any optional disability waiver rider that is part of the
 policy. We will also not approve a face amount increase if the insured person
 has reached age 81. The following additional conditions also apply:

 FACE AMOUNT INCREASES. We treat an increase in face amount in many respects as
 if it were the issuance of a new policy. For example, you must submit
 satisfactory evidence that the insured person still meets our requirements for
 coverage. Also, we establish additional amounts of surrender charge and
 guarantee premiums under your policy for the face amount increase; reflecting
 the amount of additional coverage.

 In most states, you can cancel the face amount increase within 10 days after
 you receive a new policy page showing the increase. If you cancel, we will
 reverse any charges attributable to the increase and recalculate all values
 under your policy to what they would have been had the increase not taken
 place.

 The monthly insurance charge we make for the amount of the increase will be
 based on the age and other insurance risk characteristics of the insured person
 at the time of the increase. If we refuse a requested face amount increase
 because the insured person's risk characteristics have become less favorable,
 we may issue the additional coverage as a separate Incentive Life policy with a
 different insurance risk classification. In that case, we would waive the
 monthly administrative charge that otherwise would apply to that separate
 policy.

 FACE AMOUNT DECREASES. You may not reduce the face amount below the minimum we
 are then requiring for new policies. Nor will we permit a decrease that would
 cause your policy to fail the Code's definition of life insurance. Guarantee
 premiums, as well as our monthly deductions for the cost of insurance coverage,
 will generally decrease (prospectively) after you reduce the face amount.

 If you reduce the face amount during the first 15 years of your policy, or
 during the first 15 years after a face amount increase you have requested, we
 will deduct all or part of the remaining surrender charge from your policy.
 Assuming you have not previously changed the face amount, the amount of
 surrender charge we will deduct will be determined by dividing the amount of
 the decrease by the initial face amount and multiplying that fraction by the
 total amount of surrender charge that still remains applicable to your policy.
 We deduct the charge from the same investment options as if it were a part of a
 regular monthly deduction under your policy.

<PAGE>

- --------------------------------------------------------------------------------
                                                 POLICY FEATURES AND BENEFITS 17
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

 In some cases, we may have to make a distribution to you from your policy at
 the time of the decrease in order to decrease your policy's face amount. This
 may be necessary in order to preserve your policy's status as life insurance
 under the Internal Revenue Code. We may also be required to make such a
 distribution to you in the future on account of a prior decrease in face
 amount.


 OTHER BENEFITS YOU CAN ADD BY RIDER

 You may be eligible for the following other optional benefits we currently make
 available by rider:


 o  disability waiver benefits


 o  ten-year term insurance on the insured person or an additional insured
    person


 o  accidental death benefit


 o  option to purchase additional insurance


 o  children's term insurance


 o  cost-of-living rider

 Equitable Life or your registered representative can provide you with more
 information about these riders. The riders provide additional information, and
 we will furnish samples of them to you on request. The maximum amount of any
 charge we make for a rider will be set forth in the rider or in the policy
 itself. We can, however, add, delete, or modify the riders we are making
 available, at any time before they become effective as part of your policy.

 The option to purchase additional insurance rider permits you to purchase
 additional coverage on the insured person, without evidence of insurability, if
 specified events occur.

 The cost-of-living rider provides for scheduled automatic face amount increases
 that, within limits, reflect increases in the Consumer Price Index. These
 automatic face amount increases will result in a prospective increase in your
 guarantee premiums and an additional surrender charge, in the same manner as
 would any other face amount increase you request.

 See also "Tax information" beginning on page 26 below for certain possible tax
 consequences of face amount increases or adding or deleting riders.


 YOUR OPTIONS FOR RECEIVING POLICY PROCEEDS

 BENEFICIARY OF DEATH BENEFIT. You designate your beneficiary in your policy
 application. You can change your policy's beneficiary at any other time during
 the insured person's life. If no beneficiary is living when the insured person
 dies, we will pay the death benefit proceeds in equal shares to the insured
 person's surviving children. If there are no surviving children, we will
 instead pay the insured person's estate.

 PAYMENT OPTIONS FOR DEATH BENEFIT. In your policy application, or at any other
 time during the insured person's life, you may choose among several payment
 options for all or part of any death benefit proceeds that subsequently become
 payable. These payment options are described in the policy and may result in
 varying tax consequences. The terms and conditions of each option are set out
 in a separate contract that we will send the payee when any such option goes
 into effect. Equitable Life or your registered representative can provide you
 with samples of such contracts on request.

- --------------------------------------------------------------------------------
 You can choose to have the proceeds from the policy's life insurance benefit
 paid under one of our payment options, rather than as a single sum.
- --------------------------------------------------------------------------------

 If you have not elected a payment option, we will pay any death benefit in a
 single sum. If the beneficiary is a natural person (i.e., not an entity such as
 a corporation or trust) we will pay any such single sum death benefit through
 an interest-bearing checking account (the "Equitable Access Account(TM)") that
 we will automatically open for the beneficiary. The beneficiary will have
 immediate access to the proceeds by writing a check on the account. We pay
 interest on the proceeds from the date of death to the date the beneficiary
 closes the Equitable Access Account. The annual rate will be at least 3%.


<PAGE>

- --------------------------------------------------------------------------------
18 POLICY FEATURES AND BENEFITS
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

 If a registered representative has assisted the beneficiary in preparing the
 documents that are required for payment of the death benefit, we will send the
 Equitable Access Account checkbook or check to the registered representative
 within the periods specified for death benefit payments under "When we pay
 policy proceeds," beginning on page 37 below. Your registered representative
 will take reasonable steps to arrange for prompt delivery to the beneficiary.

 PAYMENT OPTIONS FOR SURRENDER AND WITHDRAWAL PROCEEDS. You can also choose to
 receive all or part of any proceeds from a surrender or withdrawal from your
 policy under one of the above referenced payment options, rather than as a
 single sum.

 YOUR RIGHT TO CANCEL WITHIN A CERTAIN
 NUMBER OF DAYS

 If for any reason you are not satisfied with your policy, you may return it to
 us for a full refund of the premiums paid. In some states, we will adjust this
 amount for any investment performance (whether positive or negative).

 To exercise this cancellation right, you must mail the policy directly to our
 Administrative Office with a written request to cancel. Your cancellation
 request must be postmarked within 10 days after you receive the policy and your
 coverage will terminate as of the date of the postmark. In some states, this
 "free look" period is longer than 10 days. Your policy will indicate the length
 of your "free look" period.


 VARIATIONS AMONG INCENTIVE LIFE POLICIES

 Time periods and other terms and conditions described in this prospectus may
 vary due to legal requirements in your state. These variations will be
 reflected in your policy.

 Equitable Life also may vary the charges and other terms of Incentive Life
 where special circumstances result in sales or administrative expenses or
 mortality risks that are different from those normally associated with
 Incentive Life. We will make such variations only in accordance with uniform
 rules that we establish.

 Equitable Life or your registered representative can advise you about any
 variations that may apply to your policy.


<PAGE>

- -------------------------------------------------------------------------------
                                              DETERMINING YOUR POLICY'S VALUE 19
- --------------------------------------------------------------------------------

2
Determining your policy's value
- --------------------------------------------------------------------------------

 YOUR ACCOUNT VALUE

 As set forth on page 6 above, we deduct certain charges from each premium
 payment you make. We credit the rest of each premium payment to your policy's
 "account value." You instruct us to allocate your account value to one or more
 of the policy's investment options indicated on the front cover of this
 prospectus.

 Your account value is the total of (i) your amounts in our variable investment
 options, (ii) your amounts in our guaranteed interest option, and (iii) any
 amounts that we are holding to secure policy loans that you have taken. See
 "Borrowing from your policy" beginning on page 22 below. (Your policy and other
 supplemental material may refer to (ii) and (iii) above as our "Guaranteed
 Interest Account.") These amounts are subject to certain charges discussed in
 the table on page 6.

- --------------------------------------------------------------------------------
 Your account value will be credited with the same returns as are achieved by
 the Portfolios (or guaranteed interest option) that you select, but will also
 be reduced by the amount of charges we deduct under the policy.
- --------------------------------------------------------------------------------

 YOUR POLICY'S VALUE IN OUR VARIABLE INVESTMENT OPTIONS. We invest the account
 value that you have allocated to any variable investment option in shares of
 the corresponding Portfolio. Your value in each variable investment option is
 measured by "units."

 The number of your units in any variable investment option does not change,
 absent an event or transaction under your policy that involves moving assets
 into or out of that option. Whenever any amount is withdrawn or otherwise
 deducted from one of your policy's variable investment options, we "redeem"
 (cancel) the number of units that has a value equal to that amount. This can
 happen, for example, when all or a portion of monthly deductions and
 transaction-based charges are allocated to that option, or when loans,
 transfers, withdrawals and surrenders are made from that option. Similarly, you
 "purchase" additional units having the same value as the amount of any premium,
 loan repayment, or transfer that you allocate to that option.

 The value of each unit will increase or decrease each day, by the same amount
 as if you had invested in the corresponding Portfolio's shares directly (and
 reinvested all dividends and distributions from the Portfolio in additional
 Portfolio shares). The units' values will be reduced, however, by the amount of
 the mortality and expense risk charge for that period (the charge is described
 in the table on page 6 above). On any day, your value in any variable
 investment option equals the number of units credited to your policy under that
 option, multiplied by that day's value for one such unit.

 YOUR POLICY'S VALUE IN OUR GUARANTEED INTEREST OPTION. Your policy's value in
 our guaranteed interest option includes: (i) any amounts you have specifically
 requested that we allocate to that option and (ii) any "restricted" amounts
 that we hold in that option as a result of your election to receive a living
 benefit (these restricted amounts may be referred to in your policy as "liened
 policy amounts"). See "Your option to receive a living benefit" on page 24
 below. We credit all of such amounts with interest at rates we declare from
 time to time. We guarantee that these rates will not be less than a 3%
 effective annual rate. The mortality and expense risk charge mentioned above
 does not apply to our guaranteed interest option.

 Amounts may be allocated to or removed from your policy's value in our
 guaranteed interest option for the same purposes as described above for the
 variable investment options. We credit your policy with a number of dollars in
 that option that equals any amount that is being allocated to it. Similarly, if
 amounts are being removed from your guaranteed interest option for any reason,
 we reduce the amount you have credited to that option on a dollar-for-dollar
 basis.


<PAGE>
- --------------------------------------------------------------------------------
20 TRANSFERRING YOUR MONEY AMONG OUR INVESTMENT OPTIONS
- --------------------------------------------------------------------------------

3
Transferring your money among our investment options
- --------------------------------------------------------------------------------

TRANSFERS YOU CAN MAKE
- --------------------------------------------------------------------------------
 You can transfer freely among our variable investment options and into our
 guaranteed interest option.
- --------------------------------------------------------------------------------

 After your policy's initial investment Allocation Date, you can transfer
 amounts from one investment option to another. The total of all transfers you
 make on the same day must be at least $500; except that you may transfer your
 entire balance in an investment option, even if it is less than $500. You may
 submit a written request for a transfer to our Administrative Office or you can
 make a telephone request (see below).
- --------------------------------------------------------------------------------
 Transfers out of our guaranteed interest option are more limited.
- --------------------------------------------------------------------------------

 RESTRICTIONS ON TRANSFER OUT OF THE GUARANTEED INTEREST OPTION. We only permit
 you to make one transfer out of our guaranteed interest option during each
 policy year. (No such limit applies to transfers out of our variable investment
 options.) Also, the maximum transfer from our guaranteed interest option is the
 greater of (a) 25% of your then current balance in that option (b) $500, or (c)
 the amount (if any) that you transferred out of the guaranteed interest option
 during the immediately preceding policy year.


 We will not accept a request to transfer out of the guaranteed interest option
 unless we receive it within the period beginning 30 days before and ending 60
 days after an anniversary of your policy. If we receive the request within that
 period, the transfer will occur as of that anniversary or, if later, the date
 we receive it.


 TRANSFER CHARGE. We do not currently make any charge for transfers. We reserve
 the right, however, to impose up to a $25 charge for each transfer you make.
 This charge would not apply to a transfer of all of your variable investment
 option amounts to our guaranteed investment option, however, or to any transfer
 pursuant to our dollar cost averaging service.

 TELEPHONE TRANSFERS

 You can make telephone transfers by following one of two procedures:

 o  if you are both the policy's insured person and its owner, by calling
    1-888-228-6690 (toll free) from a touch tone phone; or

 o  if you are not both the insured person and owner, by signing a telephone
    transfer authorization form and sending it to us. Once we have the form on
    file, we will provide you with a toll-free telephone number to make
    transfers.

 For more information see "Telephone requests" on page 36 below. We allow only
 one request for telephone transfers each day (although that request can cover
 multiple transfers), and we will not allow you to revoke a telephone transfer.
 If you are unable to reach us by telephone, you should send a written transfer
 request to our Administrative Office.

 OUR DOLLAR COST AVERAGING SERVICE

 We offer you a dollar cost averaging service. This service allows you to
 gradually allocate amounts to the variable investment options by periodically
 transferring approximately the same dollar amount to the variable investment
 options you select. This will cause you to purchase more units if the unit's
 value is low, and fewer units if the unit's value is high. Therefore, you may
 get a lower average cost per unit over the long term. This plan of investing,
 however, does not guarantee that you will earn a profit or be protected against
 losses.

 Our dollar cost averaging service (also referred to as our "automatic transfer
 service") enables you to make automatic monthly transfers from the Alliance
 Money Market option to our other variable investment options. You need a
 minimum of $5,000 in the Alliance Money Market option to begin using the dollar
 cost averaging service. You can choose up to eight other variable options to
 receive the automatic transfers but each transfer to each option must be at
 least $50.

 You may elect the dollar cost averaging service with your policy application or
 at any later time. You can also cancel the dollar cost averaging service at any
 time.

<PAGE>


- --------------------------------------------------------------------------------
                         TRANSFERRING YOUR MONEY AMONG OUR INVESTMENT OPTIONS 21
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

 OUR ASSET REBALANCING SERVICE

 You may wish us to periodically redistribute the amounts you have in our
 variable investment options so that the relative amount of your account value
 in each variable option is restored to an asset allocation that you select. You
 can accomplish this automatically through our asset rebalancing service. The
 rebalancing may be on a onetime basis or at quarterly, semiannual, or annual
 intervals.

 You may specify asset allocation percentages for up to eight variable
 investment options. The allocation percentage you specify for each variable
 investment option selected must be at least 5% (whole percentage only) of the
 total value you hold under the variable investment options, and the sum of the
 percentages must equal 100%. You may not elect the asset rebalancing service if
 you already participate in the dollar cost averaging service (discussed above).

 You may request the asset rebalancing service in your policy application or at
 any later time. You may change your allocation instructions or discontinue
 participation in the asset rebalancing service at any time.


<PAGE>

- --------------------------------------------------------------------------------
22 ACCESSING YOUR MONEY
- --------------------------------------------------------------------------------

4
Accessing your money
- --------------------------------------------------------------------------------

BORROWING FROM YOUR POLICY

 You may borrow up to 90% of the difference between your policy's account value
 and any surrender charges that are in effect under your policy. (In your
 policy, this "difference" is referred to as your Cash Surrender Value.)
 However, the amount you can borrow will be reduced by any amount that we hold
 on a "restricted" basis following your receipt of a living benefit payment, as
 well as by any other loans (and accrued loan interest) you have outstanding.
 See "Your option to receive a living benefit" beginning on page 24 below.

- --------------------------------------------------------------------------------
 You can use policy loans to obtain funds from your policy without surrender
 charges or, in most cases, paying current income taxes. However, the borrowed
 amount is no longer credited with the investment results of any of our
 investment options under the policy.
- --------------------------------------------------------------------------------

 When you take a policy loan, we remove an amount equal to the loan from one or
 more of your investment options and hold it as collateral for the loan's
 repayment. (Your policy may sometimes refer to the collateral as the "loaned
 portion of your policy account.") We hold this loan collateral under the same
 terms and conditions as apply to amounts supporting our guaranteed interest
 option, with several exceptions:


 o  you cannot make transfers or withdrawals of the collateral;


 o  we expect to credit different rates of interest to loan collateral than we
    credit under our guaranteed interest option;


 o  we do not count the collateral when we compute our customer loyalty credit;
    and


 o  the collateral is not available to pay policy charges.

 When you request your loan, you should tell us how much of the loan collateral
 you wish to have taken from any amounts you have in each of our investment
 options. If you do not give us directions (or if we are making the loan
 automatically to cover unpaid interest), we will take the loan from your
 investment options in the same proportion as we are then taking monthly
 deductions for charges. If that is not possible, we will take the loan from
 your investment options in proportion to your value in each.

 LOAN INTEREST WE CHARGE. The interest we charge on a policy loan accrues daily
 at an adjustable interest rate. We determine the rate at the beginning of each
 year of your policy and that rate applies to all policy loans that are
 outstanding at any time during the year. The maximum rate is the greater of (a)
 4% or (b) the "Monthly Average Corporate" yield published in Moody's Corporate
 Bond Yield Averages for the month that ends two months before the interest rate
 is set. (If that average is no longer published, we will use another average,
 as the policy provides.) In no event, however, will the loan interest rate be
 greater than 15%. We will notify you of the current loan interest rate when you
 apply for a loan, and will notify you in advance of any rate increase.

 Loan interest payments are due on each policy anniversary. If not paid when
 due, we automatically add the interest as a new policy loan.

 INTEREST THAT WE CREDIT ON LOAN COLLATERAL. Under our current rules, the annual
 interest rate we credit on your loan collateral during any of your policy's
 first fifteen years will be 1% less than the rate we are then charging you for
 policy loan interest, and, beginning in the policy's 16th year, equal to the
 loan interest rate. The elimination of the rate differential is not guaranteed.
 Accordingly, we have discretion to increase the rate differential for any
 period, including under policies that are already outstanding (and may have
 outstanding loans). We do guarantee that the annual rate of interest credited
 on your loan collateral will never be less than 3% and that the differential
 will not exceed 2% (except if tax law changes increase the taxes we pay on
 policy loans or loan interest). Because we first offered Incentive Life
 policies in 1999 the interest rate differential has not yet been eliminated
 under any outstanding policies.

 Interest we pay on your loan collateral accrues daily. On each anniversary of
 your policy (or when your policy loans

<PAGE>

- --------------------------------------------------------------------------------
                                                         ACCESSING YOUR MONEY 23
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

 are fully discharged) we contribute that interest to your policy's investment
 options in the same proportions as if it were a premium payment.

 EFFECTS OF POLICY LOANS. A loan can reduce the length of time that your
 insurance remains in force, because the amount we set aside as loan collateral
 cannot be used to pay charges as they become due. A loan can also cause any
 paid up guaranteed death benefit to terminate or may cause any other guarantee
 against termination to become unavailable. We will deduct any outstanding
 policy loan plus accrued loan interest from your policy's proceeds if you do
 not pay it back. Even if a loan is not taxable when made, it may later become
 taxable, for example, upon termination or surrender. See "Tax information"
 beginning on page 25 below for a discussion of the tax consequences of policy
 loans.

 PAYING OFF YOUR LOAN. You can repay all or part of your loan at any time. We
 normally assume that payments you send us are premium payments. Therefore, you
 must submit instructions with your payment indicating that it is a loan
 repayment. If you send us more than all of the loan principal and interest you
 owe, we will treat the excess as a premium payment.

 When you send us a loan repayment, we will transfer an amount equal to such
 repayment from your loan collateral back to the investment options under your
 policy. First we will restore any amounts that, before being designated as loan
 collateral, had been in the guaranteed interest option under your policy. We
 will allocate any additional repayments among investment options as you
 instruct; or, if you don't instruct us, in the same proportion as if they were
 premium payments.


 MAKING WITHDRAWALS FROM YOUR POLICY

 You may make a partial withdrawal of your net cash surrender value at any time
 after the first year of your policy. The request must be for at least $500,
 however, and we have discretion to decline any request. If you do not tell us
 from which investment options you wish us to take the withdrawal, we will use
 the same allocation that then applies for the monthly deductions we make for
 charges; and, if that is not possible, we will take the withdrawal from all of
 your investment options in proportion to your value in each.

- --------------------------------------------------------------------------------
 You can withdraw all or part of your policy's net cash surrender value,
 although you may incur charges and tax consequences by doing so.
- --------------------------------------------------------------------------------

 EFFECT OF PARTIAL WITHDRAWALS ON INSURANCE COVERAGE.

 If the Option A death benefit is in effect, a partial withdrawal results in a
 dollar-for-dollar automatic reduction in the policy's face amount (and, hence,
 an equal reduction in the Option A death benefit). If the paid up death benefit
 guarantee is in effect, a partial withdrawal will generally reduce the face
 amount by more than the amount of the withdrawal. Face amount reductions that
 occur automatically as a result of withdrawals, however, do not result in our
 deducting any portion of any then remaining surrender charge. We will not
 permit a partial withdrawal that would reduce the face amount below our minimum
 for new policy issuances at the time, or that would cause the policy to no
 longer be treated as life insurance for federal income tax purposes.

 If death benefit Option B is in effect, a partial withdrawal reduces the death
 benefit on a dollar for dollar basis, but does not affect the face amount.

 The result is different, however, during any time when the alternative death
 benefit (discussed on page 15 above) would be higher than the Option A or B
 death benefit you have selected. In that case, a partial withdrawal will cause
 the death benefit to decrease by more than the amount of the withdrawal, even
 if the paid up death benefit guarantee is not then in effect. Please also
 remember that a partial withdrawal reduces the amount of your premium payments
 that counts toward maintaining our other guarantees against termination, as
 well.

 You should refer to "Tax information" beginning on page 25 below, for
 information about possible tax consequences of partial withdrawals and any
 associated reduction in policy benefits. A partial withdrawal may increase the
 chance that


<PAGE>

- --------------------------------------------------------------------------------
24 ACCESSING YOUR MONEY
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

 your policy could lapse because of insufficient value to pay policy charges as
 they fall due.

 SURRENDERING YOUR POLICY FOR ITS NET CASH SURRENDER VALUE

 You can surrender (give us back) your policy for its "net cash surrender value"
 at any time. The net cash surrender value equals your account value, minus any
 outstanding loans and unpaid loan interest, minus any amount of your account
 value that is "restricted" as a result of previously distributed "living
 benefits," and minus any surrender charge that then remains applicable. The
 surrender charge is described on page 6 above.

 Please refer to "Tax information" beginning on page 25 below for the possible
 tax consequences of surrendering your policy.

 YOUR OPTION TO RECEIVE A LIVING BENEFIT

 Subject to our insurance underwriting guidelines and availability in your
 state, your policy will automatically include our living benefit rider. This
 feature enables you to receive a portion (generally 75%) of the policy's death
 benefit (excluding death benefits payable under certain other policy riders),
 if the insured person has a terminal illness (as defined in the rider).

 We make no additional charge for the rider. However, if you tell us that you do
 not wish to have the living benefit rider added at issue, but you later ask to
 add it, we will need to evaluate the insurance risk at that time, and we may
 decline to issue the rider.

 If you receive a living benefit, the remaining benefits under your policy will
 be affected. We will deduct the amount of any living benefit we have paid, plus
 interest (as specified in the rider), from the death benefit proceeds that
 become payable under the policy if and when the insured person dies.

 When we pay a living benefit we automatically transfer a pro-rata portion of
 your policy's net cash surrender value to the policy's guaranteed interest
 option. This amount, together with the interest you earn thereon, will be
 "restricted" - that is, it will not be available for any loans, transfers or
 partial withdrawals that you may wish to make. In addition, it may not be used
 to satisfy the charges we deduct from your policy's value, and we do not count
 it in computing any customer loyalty credit. We will deduct these restricted
 amounts from any subsequent surrender proceeds that we pay. (In your policy, we
 refer to this as a "lien" we establish against your policy.)

 The receipt of a living benefit payment may qualify for exclusion from income
 tax. See "Tax information" below. Receipt of a living benefit payment may
 affect your eligibility for certain government benefits or entitlements.

- --------------------------------------------------------------------------------
 You can arrange to receive a "living benefit" if the insured person becomes
 terminally ill.
- --------------------------------------------------------------------------------


<PAGE>

- --------------------------------------------------------------------------------
                                                              TAX INFORMATION 25
- --------------------------------------------------------------------------------

5
Tax information
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

 This discussion is based on current federal income tax law and
 interpretations. It assumes that the policyowner is a natural person who is a
 U.S. citizen and resident. The tax effects on corporate taxpayers, non-U.S.
 residents or non-U.S. citizens may be different. This discussion is general in
 nature, and should not be considered tax advice, for which you should consult
 a qualified tax advisor.

 BASIC TAX TREATMENT FOR YOU AND YOUR BENEFICIARY

 An Incentive Life policy will be treated as "life insurance" for federal income
 tax purposes (a) if it meets the definition of life insurance under Section
 7702 of the Internal Revenue Code (the "Code") and (b) as long as the
 investments made by the underlying Portfolios satisfy certain investment
 diversification requirements under Section 817(h) of the Code. We believe that
 the policies will meet these requirements and, therefore, that

 o  the death benefit received by the beneficiary under your policy will not be
    subject to federal income tax; and

 o  increases in your policy's account value as a result of interest or
    investment experience will not be subject to federal income tax, unless and
    until there is a distribution from your policy, such as a surrender, a
    partial withdrawal, loan or a payment to you that we believe is required to
    maintain your policy's status as life insurance under the Code.

 There may be different tax consequences if you assign your policy or designate
 a new owner. See "Assigning your policy" at page 30 below.

 TAX TREATMENT OF DISTRIBUTIONS TO YOU

 The federal income tax consequences of a distribution from your policy depend
 on whether your policy is a "modified endowment contract" (sometimes also
 referred to as a "MEC"). In all cases, however, the character of any income
 described below as being taxable to the recipient will be ordinary income (as
 opposed to capital gain).

 TESTING FOR MODIFIED ENDOWMENT CONTRACT STATUS. Your policy will be a "modified
 endowment contract" if, at any time during the first seven years of your
 policy, you have paid a cumulative amount of premiums that exceeds the
 cumulative seven-pay limit. The cumulative seven-pay limit is the amount of
 premiums that you would have paid by that time under a similar fixed-benefit
 insurance policy that was designed (based on certain assumptions mandated under
 the Code) to provide for paid up future benefits after the payment of seven
 equal annual premiums. ("Paid up" means that no future premiums would be
 required.) This is called the "seven-pay" test.

 Whenever there is a "material change" under a policy, the policy will generally
 be (a) treated as a new contract for purposes of determining whether the policy
 is a modified endowment contract and (b) subjected to a new seven-pay period
 and a new seven-pay limit. The new seven-pay limit would be determined taking
 into account, under a prescribed formula, the account value of the policy at
 the time of such change. A materially changed policy would be considered a
 modified endowment contract if it failed to satisfy the new seven-pay limit at
 any time during the new seven-pay period. A "material change" for these
 purposes could occur as a result of a change in death benefit option, the
 selection of additional rider benefits, an increase in your policy's face
 amount (including pursuant to our cost-of-living rider), or certain other
 changes.

 If your policy's benefits are reduced during its first seven years (or within
 seven years after a material change), the seven-pay limit will be redetermined
 based on the reduced level of benefits and applied retroactively for purposes
 of the seven-pay test. (Such a reduction in benefits could include, for
 example, a requested decrease in face amount, the termination of additional
 benefits under a rider or, in some cases, a partial withdrawal.) If the
 premiums previously paid are greater than the recalculated (lower) seven-pay
 limit, the policy will become a modified endowment contract.

 A life insurance policy that you receive in exchange for a modified endowment
 contract will also be considered a modified endowment contract.

<PAGE>

- -----------------------------------------------------------------------------
26 TAX INFORMATION
- -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------

 In addition to the above premium limits for testing for modified endowment
 status, there are overall limits on the amount of premiums you may pay under
 your policy in order for it to qualify as life insurance. Changes made to your
 policy, for example, a decrease in face amount (including any decrease that may
 occur as a result of a partial withdrawal) or other decrease in benefits may
 impact the maximum amount of premiums that can be paid as well as the maximum
 amount of account value that may be maintained under the policy. In some cases,
 this may cause us to take current or future action in order to assure that your
 policy continues to qualify as life insurance, including distribution of
 amounts to you that may be includible as income. See "Changes we can make" on
 page 38 below.

 TAXATION OF PRE-DEATH DISTRIBUTIONS IF YOUR POLICY IS NOT A MODIFIED ENDOWMENT
 CONTRACT. As long as your policy remains in force as a non-modified endowment
 contract, policy loans will be treated as indebtedness, and no part of the loan
 proceeds will be subject to current federal income tax. Interest on the loan
 will generally not be tax deductible, although interest credited on loan
 collateral may become taxable under the rules below if distributed.

 If you make a partial withdrawal after the first 15 years of your policy, the
 proceeds will not be subject to federal income tax except to the extent such
 proceeds exceed your "basis" in your policy. (Your basis generally will equal
 the premiums you have paid, less the amount of any previous distributions from
 your policy that were not taxable.) During the first 15 years, however, the
 proceeds from a partial withdrawal could be subject to federal income tax,
 under a complex formula, to the extent that your account value exceeds your
 basis.

 Upon full surrender, any amount by which the proceeds we pay (including amounts
 we use to discharge any policy loan and unpaid loan interest) exceed your basis
 in the policy will be subject to federal income tax. IN ADDITION, IF A POLICY
 TERMINATES AFTER A GRACE PERIOD, THE EXTINGUISHMENT OF ANY THEN-OUTSTANDING
 POLICY LOAN AND UNPAID LOAN INTEREST WILL BE TREATED AS A DISTRIBUTION AND
 COULD BE SUBJECT TO TAX UNDER THE FOREGOING RULES. Finally, if you make an
 assignment of rights or benefits under your policy, you may be deemed to have
 received a distribution from your policy, all or part of which may be taxable.

 TAXATION OF PRE-DEATH DISTRIBUTIONS IF YOUR POLICY IS A MODIFIED ENDOWMENT
 CONTRACT. Any distribution from your policy will be taxed on an "income-first"
 basis if your policy is a modified endowment contract. Distributions for this
 purpose include a loan (including any increase in the loan amount to pay
 interest on an existing loan or an assignment or a pledge to secure a loan) or
 withdrawal. Any such distributions will be considered taxable income to you to
 the extent your account value exceeds your basis in the policy. (For modified
 endowment contracts, your basis is similar to the basis described above for
 other policies, except that it also would be increased by the amount of any
 prior loan under your policy that was considered taxable income to you.)

 For purposes of determining the taxable portion of any distribution, all
 modified endowment contracts issued by Equitable Life (or its affiliate) to the
 same owner (excluding certain qualified plans) during any calendar year are
 treated as if they were a single contract.

 A 10% penalty tax also will apply to the taxable portion of most distributions
 from a policy that is a modified endowment contract. The penalty tax will not,
 however, apply to (i) taxpayers whose actual age is at least 591|M/2, (ii)
 distributions in the case of a disability (as defined in the Code) or (iii)
 distributions received as part of a series of substantially equal periodic
 annuity payments for the life (or life expectancy) of the taxpayer or the joint
 lives (or joint life expectancies) of the taxpayer and his or her beneficiary.

 IF YOUR POLICY TERMINATES AFTER A GRACE PERIOD, THE EXTINGUISHMENT OF ANY THEN
 OUTSTANDING POLICY LOAN AND UNPAID LOAN INTEREST WILL BE TREATED AS A
 DISTRIBUTION (to the extent the loan was not previously treated as such) and
 could be subject to tax, including the 10% penalty tax, as described above. In
 addition, upon a full surrender, any excess of the proceeds we pay (including
 any amounts we use to discharge any loan) over your basis in the


<PAGE>

- --------------------------------------------------------------------------------
                                                              TAX INFORMATION 27
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

 policy, will be subject to federal income tax and, unless an exception applies,
 the 10% penalty tax.

 Distributions that occur during a year of your policy in which it becomes a
 modified endowment contract, and during any subsequent years, will be taxed as
 described in the four preceding paragraphs. In addition, distributions from a
 policy within two years before it becomes a modified endowment contract also
 will be subject to tax in this manner. This means that a distribution made from
 a policy that is not a modified endowment contract could later become taxable
 as a distribution from a modified endowment contract.

 RESTORATION OF A TERMINATED POLICY. For tax purposes, some restorations of a
 policy that terminated after a grace period may be treated as the purchase of a
 new policy.

 TAX TREATMENT OF LIVING BENEFIT PROCEEDS

 Amounts received under an insurance policy on the life of an individual who is
 terminally ill, as defined by the tax law, are generally excludable from the
 payee's gross income. We believe that the benefits provided under our living
 benefit rider meet the tax law's definition of terminally ill and can qualify
 for this income tax exclusion. This exclusion does not apply to amounts paid to
 someone other than the insured person, however, if the payee has an insurable
 interest in the insured person's life only because the insured person is a
 director, officer or employee of the payee or by reason of the insured person
 being financially interested in any trade or business carried on by the payee.

 EFFECT OF POLICY ON INTEREST DEDUCTIONS TAKEN BY BUSINESS ENTITIES

 Ownership of a policy by a trade or business entity can limit the amount of any
 interest on business borrowings that entity otherwise could deduct for federal
 income tax purposes, even though such business borrowings may be unrelated to
 the policy. To avoid the limit, the insured person must be an officer,
 director, employee or 20% owner of the trade or business entity when coverage
 on that person commences.

 The limit does not generally apply for policies owned by natural persons (even
 if those persons are conducting a trade or business as sole proprietorships),
 unless a trade or business entity that is not a sole proprietorship is a direct
 or indirect beneficiary under the policy. Entities commonly have such a
 beneficial interest, for example, in so-called "split dollar" arrangements. If
 the trade or business entity has such an interest in a policy, it will be
 treated the same as if it owned the policy for purposes of the limit on
 deducting interest on unrelated business income.

 The limit generally applies only to policies issued after June 8, 1997 in
 taxable years ending after such date. However, for this purpose, any material
 increase in face amount that you request, or other material change in a policy,
 will be treated as the issuance of a new policy.

 In cases where the above-discussed limit on deductibility applies, the
 non-deductible portion of unrelated interest on business loans is determined by
 multiplying the total amount of such interest by a fraction. The numerator of
 the fraction is the policy's average account value (excluding amounts we are
 holding to secure any policy loans) for the year in question, and the
 denominator is the average for the year of the aggregate tax bases of all the
 entity's other assets.

 Any corporate, trade, or business use of a policy should be carefully reviewed
 by your tax advisor with attention to these rules, as well as the other rules
 and possible tax law changes that could occur with respect to such coverage.

 REQUIREMENT THAT WE DIVERSIFY INVESTMENTS

 Under Section 817(h) of the Code, the Treasury Department has issued
 regulations that implement investment diversification requirements. Failure to
 comply with these regulations would disqualify your policy as a life insurance
 policy under Section 7702 of the Code. If this were to occur, you would be
 subject to federal income tax on any income and gains under the policy and the
 death benefit proceeds would lose their income tax-free status. These
 consequences would continue for the period of the disqualification and for


<PAGE>

- --------------------------------------------------------------------------------
28 TAX INFORMATION
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

 subsequent periods. Through the Portfolios, we intend to comply with the
 applicable diversification requirements.

 ESTATE, GIFT, AND GENERATION-SKIPPING TAXES

 If the policy's owner is the insured person, the death benefit will generally
 be includable in the owner's estate for purposes of federal estate tax. If the
 owner is not the insured person, and the owner dies before the insured person,
 the value of the policy would be includable in the owner's estate. If the owner
 is neither the insured person nor the beneficiary, the owner will be considered
 to have made a gift to the beneficiary of the death benefit proceeds when they
 become payable.

 In general, a person will not owe estate or gift taxes until gifts made by such
 person, plus that person's taxable estate, total at least $650,000 (a figure
 that is scheduled to rise at periodic intervals to $1 million by the year
 2006). For this purpose, however, certain amounts may be deductible or
 excludable, such as gifts and bequests to the person's spouse or charitable
 institutions and certain gifts of $10,000 or less per year for each recipient.


 As a general rule, if you make a "transfer" to a person two or more generations
 younger than you, a generation- skipping tax may be payable.
 Generation-skipping transactions would include, for example, a case where a
 grandparent "skips" his or her children and names grandchildren as a policy's
 beneficiaries. In that case, the generation-skipping "transfer" would be deemed
 to occur when the insurance proceeds are paid. The generation-skipping tax
 rates are similar to the maximum estate tax rate in effect at the time.
 Individuals, however, are generally allowed an aggregate generation-skipping
 tax exemption of $1 million.

 The particular situation of each policyowner, insured person or beneficiary
 will determine how ownership or receipt of policy proceeds will be treated for
 purposes of federal estate, gift and generation-skipping taxes, as well as
 state and local estate, inheritance and other taxes. Because these rules are
 complex, you should consult with a qualified tax adviser for specific
 information, especially where benefits are passing to younger generations.

 PENSION AND PROFIT-SHARING PLANS

 There are special limits on the amount of insurance that may be purchased by a
 trust or other entity that forms part of a pension or profit-sharing plan
 qualified under Section 401(a) or 403 of the Code. In addition, the federal
 income tax consequences will be different from those described in this
 prospectus. These rules are complex, and you should consult a qualified tax
 adviser.

 OTHER EMPLOYEE BENEFIT PROGRAMS

 Complex rules may also apply when a policy is held by an employer or a trust,
 or acquired by an employee, in connection with the provision of other employee
 benefits. These policyowners must consider whether the policy was applied for
 by or issued to a person having an insurable interest under applicable state
 law and with the insured person's consent. The lack of an insurable interest or
 consent may, among other things, affect the qualification of the policy as life
 insurance for federal income tax purposes and the right of the beneficiary to
 receive a death benefit.

 ERISA

 Employers and employer-created trusts may be subject to reporting, disclosure
 and fiduciary obligations under the Employee Retirement Income Security Act of
 1974. You should consult a qualified legal advisor.

 OUR TAXES

 The operations of our Separate Account FP are reported in our federal income
 tax return. The separate account's investment income and capital gains,
 however, are, for tax purposes, reflected in our variable life insurance policy
 reserves. Therefore, we currently pay no taxes on such income and gains and
 impose no charge for such taxes. We reserve the right to impose a charge in the
 future for taxes


<PAGE>

- --------------------------------------------------------------------------------
                                                              TAX INFORMATION 29
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

 incurred; for example, a charge to the separate account for income taxes
 incurred by us that are allocable to the policies.

 If our state, local or other tax expenses increase, we may add or increase our
 charges for such taxes when they are attributable to Separate Account FP, based
 on premiums, or otherwise allocable to the policies.

 WHEN WE WITHHOLD TAXES FROM DISTRIBUTIONS

 Generally, unless you provide us with a satisfactory written election to the
 contrary prior to the distribution, we are required to withhold income tax from
 any proceeds we distribute as part of a taxable transaction under your policy.
 If you do not wish us to withhold tax from the payment, or if we do not
 withhold enough, you may have to pay later, and you may incur penalties under
 the estimated income tax rules. In some cases, where generation skipping taxes
 may apply, we may also be required to withhold for such taxes unless we are
 provided satisfactory notification that no such taxes are due. States may also
 require us to withhold tax on distributions to you. Special withholding rules
 apply if you are not a U.S. resident or not a U.S. citizen.

 POSSIBILITY OF FUTURE TAX CHANGES

 The U.S. Congress frequently considers legislation that, if enacted, could
 change the tax treatment of life insurance policies or increase the taxes we
 pay in connection with such policies. In addition, the Treasury Department may
 amend existing regulations, issue regulations on the qualification of life
 insurance and modified endowment contracts, or adopt new interpretations of
 existing law. State and local tax law or, if you are not a U.S. citizen and
 resident, foreign tax law, may also affect the tax consequences to you, the
 insured person or your beneficiary, and are subject to change. Any changes in
 federal, state, local or foreign tax law or interpretations could have a
 retroactive effect.

 The Treasury Department has stated that it anticipates the issuance of
 guidelines prescribing the circumstances in which your ability to direct your
 investment to particular Portfolios within a separate account may cause you,
 rather than the insurance company, to be treated as the owner of the Portfolio
 shares attributable to your policy. In that case, income and gains attributable
 to such Portfolio shares would be included in your gross income for federal
 income tax purposes. Under current law, however, we believe that Equitable
 Life, and not the owner of a policy, would be considered the owner of the
 Portfolio shares.


<PAGE>
- --------------------------------------------------------------------------------
30 MORE INFORMATION ABOUT PROCEDURES THAT APPLY TO YOUR POLICY
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

6
More information about procedures that apply to your policy
- --------------------------------------------------------------------------------

 This section provides further detail about certain subjects that are addressed
 in the previous pages. The following discussion generally does not repeat the
 information already contained in those pages.

 WAYS TO MAKE PREMIUM AND
 LOAN PAYMENTS

 CHECKS AND MONEY ORDERS. Premiums or loan payments generally must be paid by
 check or money order drawn on a U.S. bank in U.S. dollars and made payable to
 "Equitable Life."

 We prefer that you make each payment to us with a single check drawn on your
 business or personal bank account. We also will accept a single money order,
 bank draft or cashier's check payable directly to Equitable Life, although we
 must report such "cash equivalent" payments to the Internal Revenue Service
 under certain circumstances. Cash and travelers' checks, or any payments in
 foreign currency, are not acceptable. We will accept third-party checks payable
 to someone other than Equitable Life and endorsed over to Equitable Life only
 (1) as a direct payment from a qualified retirement plan or (2) if it is made
 out to a trustee who owns the policy and endorses the entire check (without any
 refund) as a payment to the policy.

 REQUIREMENTS FOR SURRENDER REQUESTS

 Your surrender request must include the policy number, your name, your tax
 identification number, the name of the insured person, and the address where
 proceeds should be mailed. The request must be signed by you, as the owner, and
 by any joint owner, collateral assignee or irrevocable beneficiary. We may also
 require you to complete specific tax forms.

 Finally, in order for your surrender request to be complete, you must return
 your policy to us.


 WAYS WE PAY POLICY PROCEEDS

 The payee for death benefit or other policy proceeds (e.g. upon surrenders) may
 name a successor to receive any amounts that we still owe following the payee's
 death. Otherwise, we will pay any such amounts to the payee's estate.

 We must approve any payment arrangements that involve more than one payment
 option, or a payee who is not a natural person (for example, a corporation), or
 a payee who is a fiduciary. Also, the details of all payment arrangements will
 be subject to our rules at the time the arrangements are selected and take
 effect. This includes rules on the minimum amount we will pay under an option,
 minimum amounts for installment payments, withdrawal or commutation rights
 (your rights to receive payments over time, for which we may offer a lump sum
 payment), the naming of payees, and the methods for proving the payee's age and
 continued survival.


 ASSIGNING YOUR POLICY

 You may assign (transfer) your rights in a policy to someone else as collateral
 for a loan, to effect a change of ownership or for some other reason, if we
 agree. A copy of the assignment must be forwarded to our Administrative Office.
 We are not responsible for any payment we make or any action we take before we
 receive notice of the assignment or for the validity of the assignment. An
 absolute assignment is a change of ownership.

 Certain transfers for value may subject you to income tax and penalties and
 cause the death benefit to lose its income-tax free treatment. Further, a gift
 of a policy that has a loan outstanding may be treated as part gift and part
 transfer for value, which could result in both gift tax and income tax
 consequences. You should consult your tax advisor prior to making a transfer or
 other assignment.

 DATES AND PRICES AT WHICH POLICY
 EVENTS OCCUR

 We describe below the general rules for when, and at what prices, events under
 your policy will occur. Other portions of this prospectus describe
 circumstances that may cause exceptions. We generally do not repeat those
 exceptions below.

<PAGE>

- --------------------------------------------------------------------------------
                  MORE INFORMATION ABOUT PROCEDURES THAT APPLY TO YOUR POLICY 31
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

 DATE OF RECEIPT. Where this prospectus refers to the day when we receive a
 payment, request, election, or notice from you, we usually mean the day on
 which that item (or the last thing necessary for us to process that item)
 arrives in complete and proper form at our Administrative Office or via the
 appropriate telephone or fax number if the item is a type we accept by those
 means. There are two main exceptions: if the item arrives (1) on a day that is
 not a business day or (2) after the close of a business day, then, in each
 case, we are deemed to have received that item on the next business day.

 BUSINESS DAYS. Every day that the New York Stock Exchange is open for regular
 trading is a business day for us. Each business day ends at the time regular
 trading on the exchange closes (or is suspended) for the day. We compute unit
 values for our variable investment options as of the end of each business day.
 This usually is 4:00 p.m., Eastern Time.

 PAYMENTS YOU MAKE. The following are reflected in your policy as of the date
 we receive them:

 o  premium payments received after the policy's investment start date
    (discussed below)


 o  loan repayments and interest payments

 REQUESTS YOU MAKE. The following transactions occur as
 of the date we receive your request:


 o  withdrawals


 o  tax withholding elections


 o  face amount decreases that result from a withdrawal


 o  changes of allocation percentages for premium payments
    or monthly deductions


 o  surrenders


 o  changes of beneficiary


 o  transfers from a variable investment option to the
    guaranteed interest option

 o  changes in form of death benefit payment


 o  loans


 o  transfers among variable investment options


 o  assignments


 o  termination of paid up death benefit guarantee

 The following transactions occur on your policy's next monthly anniversary that
 coincides with or follows the date we approve your request:

 o  changes in face amount


 o  election of paid up death benefit guarantee


 o  changes in death benefit option


 o  changes of insured person


 o  termination of enhanced death benefit guarantee


 o  restoration of terminated policies

 DOLLAR COST AVERAGING SERVICE. Transfers pursuant to our dollar cost averaging
 service occur as of the first day of each month of your policy. We make the
 first such transfer, as of your policy's first monthly anniversary that
 coincides with or follows the date we receive your request. If you request the
 dollar cost averaging service in your original policy application, however, the
 first transfer will occur as of the first day of the second month of your
 policy that begins after your policy's initial Allocation Date.

 ASSET REBALANCING SERVICE. If you request the asset rebalancing service in your
 policy application, the initial transaction will be on the start date you
 specify. Onetime asset rebalancing requests and the first transfer of a
 periodic rebalancing program received after the original policy application
 will be processed as of the start date you specify or the date we receive your
 request, if you do not select a start date. No rebalancing will occur, however,
 prior


<PAGE>


- --------------------------------------------------------------------------------
32 MORE INFORMATION ABOUT PROCEDURES THAT APPLY TO YOUR POLICY
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

 to your Allocation Date. Subsequent periodic rebalancings occur quarterly,
 semiannually or annually, as you have requested.

 DELAY IN CERTAIN CASES. We may delay allocating any payment you make to our
 variable investment options, or any transfer, for the same reasons stated in
 "Delay of variable investment option proceeds" on page 37 below. We may also
 delay such transactions for any other legally permitted purpose.

 PRICES APPLICABLE TO POLICY TRANSACTIONS. If a transaction will increase or
 decrease the amount you have in a variable investment option as of a certain
 date, we process the transaction using the unit values for that option computed
 as of that day's close of business, unless that day is not a business day. In
 that case, we use unit values computed as of the next business day's close.

 EFFECT OF DEATH OR SURRENDER. You may not make any surrender or partial
 withdrawal request after the insured person has died. Also, all insurance
 coverage ends on the date as of which we process any request for a surrender.

 POLICY ISSUANCE

 REGISTER DATE. When we issue a policy, we assign it a "register date," which
 will be shown in the policy. We measure the months, years, and anniversaries of
 your policy from your policy's register date.

 o  If you submit the full minimum initial premium to your registered
    representative at the time you sign the application, and we issue the policy
    as it was applied for, then the register date will be the later of (a) the
    date you signed part I of the policy application or (b) the date a medical
    professional signed part II of the policy application.

 o  If we do not receive your full minimum initial premium at our Administrative
    Office before the issue date or, if we issue the policy on a different basis
    than you applied for, the register date will be the same as the date we
    actually issue the policy (the "issue date").

 Policies that would otherwise receive a register date of the 29th, 30th or 31st
 of any month will receive a register date of the 28th of that month.

 We may also permit an earlier than customary register date (a) for
 employer-sponsored cases, to accommodate a common register date for all
 employees or (b) to provide a younger age at issue. (A younger age at issue
 reduces the monthly charges that we deduct under a policy.) The charges and
 deductions commence as of the register date, even when we have permitted an
 early register date. We may also permit policyowners to delay a register date
 (up to three months) in employer-sponsored cases.

 INVESTMENT START DATE. This is the date your investment first begins to earn a
 return for you in our Alliance Money Market option (prior to the Allocation
 Date). Generally, this is the register date, or, if later, the date we receive
 your full minimum initial premium at our Administrative Office.

 COMMENCEMENT OF INSURANCE COVERAGE. You must give the full minimum initial
 premium to your registered representative on or before the day the policy is
 delivered to you. No insurance under your policy will take effect unless (1)
 the insured person is still living at the time such payment and delivery are
 completed and (2) unless the information in the application continues to be
 true and complete, without material change, as of the time of such payment. If
 you submit the full minimum initial premium with your application, we may,
 subject to certain conditions, provide a limited amount of temporary insurance
 on the proposed insured person. You may review a copy of our temporary
 insurance agreement, on request, for more information about the terms and
 conditions of that coverage.

 NON-ISSUANCE. If, after considering your application, we decide not to issue a
 policy, we will refund any premium you have paid, without interest.

 AGE; AGE AT ISSUE. Unless the context in this prospectus requires otherwise, we
 consider the insured person's "age" during any policy year be his or her age on
 his or her birthday nearest to the beginning of that policy year. For example,
 the insured person's age for the first policy year


<PAGE>


- --------------------------------------------------------------------------------
                  MORE INFORMATION ABOUT PROCEDURES THAT APPLY TO YOUR POLICY 33
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

 ("age at issue") is that person's age on whichever birthday is closer to (i.e.,
 before or after) the policy's register date.

 GENDER-NEUTRAL POLICIES

 Congress and various states have from time to time considered legislation that
 would require insurance rates to be the same for males and females. In
 addition, employers and employee organizations should consider, in consultation
 with counsel, the impact of Title VII of the Civil Rights Act of 1964 on the
 purchase of Incentive Life in connection with an employment-related insurance
 or benefit plan. In a 1983 decision, the United States Supreme Court held that,
 under Title VII, optional annuity benefits under a deferred compensation plan
 could not vary on the basis of sex.

 There will be no distinctions based on sex in the cost of insurance rates for
 Incentive Life policies sold in Montana. We will also make such gender-neutral
 policies available on request in connection with certain employee benefit
 plans. Cost of insurance rates applicable to a gender-neutral policy will not
 be greater than the comparable male rates under a gender specific Incentive
 Life policy.

<PAGE>

- --------------------------------------------------------------------------------
34 MORE INFORMATION ABOUT OTHER MATTERS
- --------------------------------------------------------------------------------

7
More information about other matters
- --------------------------------------------------------------------------------

 YOUR VOTING PRIVILEGES

 VOTING OF PORTFOLIO SHARES. As the legal owner of any Portfolio shares that
 support a variable investment option, we will attend (and have the right to
 vote at) any meeting of shareholders of the Portfolio (or the Trust). To
 satisfy currently-applicable legal requirements, however, we will give you the
 opportunity to tell us how to vote the number of each Portfolio's shares that
 are attributable to your policy. We will vote shares attributable to policies
 for which we receive no instructions in the same proportion as the instructions
 we do receive from all policies that participate in our Separate Account FP
 (discussed below). With respect to any Portfolio shares that we are entitled to
 vote directly (because we do not hold them in a separate account or because
 they are not attributable to policies), we will vote in proportion to the
 instructions we have received from all holders of variable annuity and variable
 life insurance policies who are using that Portfolio.

 Under current legal requirements, we may disregard the voting instructions we
 receive from policyowners only in certain narrow circumstances prescribed by
 SEC regulations. If we do, we will advise you of the reasons in the next annual
 or semiannual report we send to you.

 VOTING AS POLICYOWNER. In addition to being able to instruct voting of
 Portfolio shares as discussed above, policyowners that use our variable
 investment options may in a few instances be called upon to vote on matters
 that are not the subject of a shareholder vote being taken by any Portfolio. If
 so, you will have one vote for each $100 of account value in any such option;
 and we will vote our interest in Separate Account FP in the same proportion as
 the instructions we receive from holders of Incentive Life and other policies
 that Separate Account FP supports.

 ABOUT OUR SEPARATE ACCOUNT FP

 Each variable investment option is a part (or "subaccount") of our Separate
 Account FP. We established Separate Account FP under special provisions of the
 New York Insurance Law. These provisions prevent creditors from any other
 business we conduct from reaching the assets we hold in our variable investment
 options for owners of our variable life insurance policies. We are the legal
 owner of all of the assets in Separate Account FP and may withdraw any amounts
 that exceed our reserves and other liabilities with respect to variable
 investment options under our policies. The results of Separate Account FP's
 operations are accounted for without regard to Equitable Life's other
 operations.

 Separate Account FP's predecessor was established on April 19, 1985 by our then
 wholly owned subsidiary, Equitable Variable Life Insurance Company. We
 established our Separate Account FP under New York Law on September 21, 1995.
 When Equitable Variable Life Insurance Company merged into Equitable Life, as
 of January 1, 1997, our Separate Account FP succeeded to all the assets,
 liabilities and operations of its predecessor.

 Separate Account FP is registered with the SEC under the Investment Company Act
 of 1940 and is classified by that act as a "unit investment trust." The SEC,
 however, does not manage or supervise Equitable Life or Separate Account FP.

 Each subaccount (variable investment option) of Separate Account FP available
 under Incentive Life invests solely in class IB shares issued by the
 corresponding Portfolio of EQ Advisors Trust. Separate Account FP immediately
 reinvests all dividends and other distributions it receives from a Portfolio in
 additional shares of that Portfolio.

 The EQ Advisors Trust sells its shares to Equitable Life separate accounts in
 connection with Equitable Life's variable life insurance and annuity products,
 to the trustee of a qualified plan for Equitable Life and to separate accounts
 of insurance companies, both affiliated and unaffiliated with Equitable Life.
 We currently do not foresee any disadvantages to our policyowners arising out
 of this. However, the Board of Trustees of EQ Advisors Trust intends to monitor
 events to identify any material irreconcilable conflicts that may arise and to
 determine what action, if any, should be taken in response. If we believe that
 the Board's response insufficiently protects our policyowners, we will see to
 it that appropriate action is taken to do so. Also, if we ever believe that any
 of the Trust's Portfolios is so large as to

<PAGE>

- --------------------------------------------------------------------------------
                                         MORE INFORMATION ABOUT OTHER MATTERS 35
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
 materially impair the investment performance of the Portfolio involved, we will
 examine other investment alternatives.

 ABOUT OUR GENERAL ACCOUNT

 Our general account assets support all of our obligations, (including those
 under the Incentive Life policies and, more specifically, the guaranteed
 interest option). Our general assets consist of all of our assets as to which
 no class or classes of our annuity or life insurance policies have any
 preferential claim. You will not share in the investment experience of our
 general account assets, however; and we have full discretion about how we
 invest those assets (subject only to any requirements of law).

 Because of applicable exemptions and exclusions, we have not registered
 interests in the general account under the Securities Act of 1933 or registered
 the general account as an investment company with the SEC. Accordingly, neither
 the general account, the guaranteed interest option, nor any interests therein,
 are subject to regulation under those acts. The staff of the SEC has not
 reviewed the portions of this prospectus that relate to the general account and
 the guaranteed interest option. The disclosure, however, may be subject to
 certain provisions of the federal securities law relating to the accuracy and
 completeness of statements made in prospectuses.

 We declare the rate of interest periodically, but it will not be less than 3%.
 We credit and compound the interest daily at an effective annual rate that
 equals the declared rate. The rates we are at any time declaring on outstanding
 policies may differ from the rates we are then declaring for newly issued
 policies.

 YOU CAN CHANGE YOUR POLICY'S INSURED PERSON

 After the policy's second year, we will permit you to request that a new
 insured person replace the existing one. This requires that you provide us with
 adequate evidence that the proposed new insured person meets our requirements
 for insurance. Other requirements are outlined in your policy.

 Upon making this change, the monthly insurance charges we deduct and
 prospective guarantee premiums will be based on the new insured person's
 insurance risk characteristics. The change of insured person will not, however,
 affect the surrender charge computation for the amount of coverage that is then
 in force.

 Substituting the insured person is a taxable event and may, depending upon
 individual circumstances, have other tax consequences as well. For example, the
 change could cause the policy to be a "modified endowment contract" or to fail
 the Internal Revenue Code's definition of "life insurance," unless we also
 distribute certain amounts to you from the policy. See "Tax information"
 beginning on page 25 above. You should consult your tax advisor prior to
 substituting the insured person. As a condition to substituting the insured
 person we may require you to sign a form acknowledging the potential tax
 consequences. In no event, however, will we permit a change that causes your
 policy to fail the definition of life insurance.

 TRANSFERS OF YOUR ACCOUNT VALUE

 TRANSFERS NOT IMPLEMENTED. When we cannot process part of a transfer request,
 we will not process any other part of the request. This could occur, for
 example, where the request does not comply with our transfer limitations, or
 where you request transfer of an amount greater than that currently allocated
 to an investment option.

 Similarly, the dollar cost averaging service will terminate immediately if: (1)
 your amount in the Alliance Money Market option is insufficient to cover the
 automatic transfer amount; (2) your policy is in a grace period; or (3) we
 receive notice of the insured person's death.

 MARKET TIMING. We may, at any time, restrict the use of market timers and other
 agents acting under a power of attorney who are acting on behalf of more than
 one policyowner. Any agreements to use marketing timing services to make
 transfers are subject to our rules in effect at that time.


<PAGE>

- --------------------------------------------------------------------------------
36 MORE INFORMATION ABOUT OTHER MATTERS
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

 TELEPHONE REQUESTS

 If you are a properly authorized person, you may make telephone transfers as
 described above on page 20.

 Also, if you are both the owner and the insured person under your policy, you
 may call 1-888-228-6690 (toll free) from a touch tone phone to make the
 following additional types of requests:

 o  policy loans

 o  changes of premium allocation percentages

 o  changes of address

 All telephone requests are automatically tape-recorded and are invalid if the
 information given is incomplete or any portion of the request is inaudible. We
 have established procedures reasonably designed to confirm that telephone
 instructions are genuine. These include requiring personal identification
 information from the caller and providing subsequent written confirmation of
 the instructions. If we do not employ reasonable procedures to confirm the
 genuineness of telephone instructions, we may be liable for any losses arising
 out of any act or omission that constitutes negligence, lack of good faith, or
 willful misconduct. In light of our procedures, we will not be liable for
 following telephone instructions that we reasonably believe to be genuine.

 Any telephone transaction request that you make after the close of a business
 day (which is usually 4:00 p.m. Eastern Time) will be processed as of the next
 business day. During times of extreme market activity, or for other reasons,
 you may be unable to contact us to make a telephone request. If this occurs,
 you should submit a written transaction request to our Administrative Office.
 We reserve the right to discontinue telephone transactions, or modify the
 procedures and conditions for such transactions, at any time.

 DEDUCTING POLICY CHARGES

 MONTHLY COST OF INSURANCE CHARGE. The monthly cost of insurance charge is
 determined by multiplying the cost of insurance rate that is then applicable to
 your policy by the amount we have at risk under your policy. Our amount at risk
 (also described in your policy as "net amount at risk") on any date is the
 difference between (a) the death benefit that would be payable if the insured
 person died on that date and (b) the then total account value under the policy.
 A greater amount at risk, or a higher cost of insurance rate, will result in a
 higher monthly charge.

 As a general rule, the cost of insurance rate increases each year that you own
 your policy. This happens automatically because of the insured person's
 increasing age.

 Our cost of insurance rates are guaranteed not to exceed those that will be
 specified in your policy. For most insured persons at most ages, our current
 rates are lower than those maximums. Therefore, we have the ability to raise
 these rates up to the guaranteed maximum at any time. The guaranteed maximum
 cost of insurance rates for gender neutral Incentive Life policies are based on
 the 1980 Commissioner's Standard Ordinary SB Smoker and NB Non-Smoker Mortality
 Table. For all other policies, the guaranteed maximum cost of insurance rates
 are based on the 1980 Commissioner's Standard Ordinary Male and Female Smoker
 and Non-Smoker Mortality Tables.

 Our cost of insurance rates will generally be lower (except in Montana and in
 connection with certain employee benefit plans) if the insured person is a
 female than if a male. They also will generally be lower for non-tobacco users
 than tobacco users and lower for persons that have other highly favorable
 health characteristics, as compared to those that do not. On the other hand,
 insured persons who present particular health, occupational or avocational
 risks may be charged higher cost of insurance rates and other additional
 charges as specified in their policies. In addition, the current rates also
 vary depending on the duration of the policy (i.e., the length of time since
 the policy was issued).

 We offer lower rates for non-tobacco users only if they are at least age 18.
 You may ask us to review a younger insured person's tobacco habits following
 the policy anniversary on which such person is age 18.


<PAGE>

- --------------------------------------------------------------------------------
                                         MORE INFORMATION ABOUT OTHER MATTERS 37
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

 DATE OF MONTHLY DEDUCTIONS. We make the regular monthly deductions as of the
 first day of each month of
 the policy.

 PURPOSES OF POLICY CHARGES. The charges under the policies are designed to
 cover, in the aggregate, our direct and indirect costs of selling,
 administering and providing benefits under the policies. They are also
 designed, in the aggregate, to compensate us for the risks of loss we assume
 pursuant to the policies. If, as we expect, the charges that we collect from
 the policies exceed our total costs in connection with the policies, we will
 earn a profit. Otherwise, we will incur a loss.

 The current and maximum rates of certain of our charges have been set with
 reference to estimates of the amount of specific types of expenses or risks
 that we will incur. In most cases, this prospectus identifies such expenses or
 risks in the name of the charge: e.g., the administrative charge, cost of
 insurance charge, and mortality and expense risk charge. However, the fact that
 any charge bears the name of, or is designed primarily to defray, a particular
 expense or risk does not mean that the amount we collect from that charge will
 never be more than the amount of such expense or risk. Nor does it mean that we
 may not also be compensated for such expense or risk out of any other charges
 we are permitted to deduct by the terms of the policies. The surrender charge,
 for example, is designed primarily to defray sales expenses, but may also be
 used to defray other expenses associated with your policy that we have not
 recovered by the time of any surrender. Similarly, the premium charge is
 designed primarily to defray sales and tax expenses we incur that are based on
 premium payments.

 CUSTOMER LOYALTY CREDIT

 We provide a customer loyalty credit for policies that have been outstanding
 for more than six years. This is added to the account value each month. The
 dollar amount of the credit is a percentage of the total amount you then have
 in our investment options (not including any value we are holding as collateral
 for any policy loans or for a living benefit payment). The percentage credit is
 currently at an annual rate of .60% beginning in the policy's seventh year.
 This credit is not guaranteed, however. Because we first offered Incentive Life
 in 1999, no credit has yet been attained under any outstanding policy.

 SUICIDE AND CERTAIN MISSTATEMENTS

 If an insured person commits suicide within certain time periods, the amount of
 death benefit we pay will be limited as described in the policy. Also, if an
 application misstated the age or gender of an insured person, we will adjust
 the amount of any death benefit (and certain rider benefits), as described in
 the policy (or rider).

 WHEN WE PAY POLICY PROCEEDS

 GENERAL. We will generally pay any death benefit, surrender, withdrawal, or
 loan within seven days after we receive the request and any other required
 items. In the case of a death benefit, if we do not have information about the
 desired manner of payment within 60 days after the date we receive notification
 of the insured person's death (and other required items), we will pay the
 proceeds as a single sum, normally within seven days thereafter.

 CLEARANCE OF CHECKS. We reserve the right to defer payment of that portion of
 your account value that is attributable to a premium payment made by check for
 a reasonable period of time (not to exceed 15 days) to allow the check to clear
 the banking system.

 DELAY OF GUARANTEED INTEREST OPTION PROCEEDS. We also have the right to defer
 payment or transfers of amounts out of our guaranteed interest option for up to
 six months. If we delay more than 30 days in paying you such amounts, we will
 pay interest of at least 3% per year from the date we receive your request.

 DELAY OF VARIABLE INVESTMENT OPTION PROCEEDS. We reserve the right to defer
 payment of any death benefit, transfer, loan or other distribution that is
 derived from a variable investment option if (a) the New York Stock Exchange is
 closed (other than customary weekend and holiday closings) or trading on that
 exchange is restricted;


<PAGE>

- --------------------------------------------------------------------------------
38 MORE INFORMATION ABOUT OTHER MATTERS
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

 (b) the SEC has declared that an emergency exists, as a result of which
 disposal of securities is not reasonably practicable or it is not reasonably
 practicable to fairly determine the account value; or (c) the law permits the
 delay for the protection of owners. If we need to defer calculation of values
 for any of the foregoing reasons, all delayed transactions will be processed at
 the next available unit values.

 DELAY TO CHALLENGE COVERAGE. We may challenge the validity of your insurance
 policy or any rider based on any material misstatements in an application you
 have made to us. We cannot make such challenges, however, beyond certain time
 limits set forth in the policy or rider. If the insured person dies within one
 of these limits, we may delay payment of any proceeds until we decide whether
 to challenge the policy.

 CHANGES WE CAN MAKE

 In addition to any of the other changes described in this prospectus, we have
 the right to modify how we or Separate Account FP operate. We intend to comply
 with applicable law in making any changes and, if necessary, we will seek
 policyowner approval. We have the right to:

 o  combine two or more variable investment options or withdraw assets relating
    to Incentive Life from one investment option and put them into another;

 o  end the registration of, or re-register, Separate Account FP under the
    Investment Company Act of 1940;

 o  operate Separate Account FP under the direction of a "committee" or
    discharge such a committee at any time;

 o  restrict or eliminate any voting rights or privileges of policyowners (or
    other persons) that affect Separate Account FP;

 o  operate Separate Account FP, or one or more of the variable investment
    options, in any other form the law allows. This includes any form that
    allows us to make direct investments, in which case we may charge Separate
    Account FP an advisory fee. We may make any legal investments we wish for
    Separate Account FP. In addition, we may disapprove any change in investment
    advisers or in investment policy unless a law or regulation provides
    differently.

 If we take any action that results in a material change in the underlying
 investments of a variable investment option, we will notify you as required by
 law. We may, for example, cause the variable investment option to invest in a
 mutual fund other than, or in addition to, EQ Advisors Trust. If you then wish
 to transfer the amount you have in that option to another investment option,
 you may do so.

 We may make any changes in the policy or its riders, require additional premium
 payments, or make distributions from the policy to the extent we deem necessary
 to ensure that your policy qualifies or continues to qualify as life insurance
 for tax purposes. Any such change will apply uniformly to all policies that are
 affected. We will give you written notice of such changes. Subject to all
 applicable legal requirements, we also may make other changes in the policies
 that do not reduce any net cash surrender value, death benefit, account value,
 or other accrued rights or benefits.

 REPORTS WE WILL SEND YOU

 Shortly after the end of each year of your policy, we will send you a report
 that includes information about your policy's current death benefit, account
 value, cash surrender value (i.e., account value minus any current surrender
 charge), policy loans, policy transactions and amounts of charges deducted. We
 will send you individual notices to confirm premium payments, transfers and
 certain other policy transactions.

 LEGAL PROCEEDINGS

 Equitable Life and its affiliates are parties to various legal proceedings. In
 our view, none of these proceedings would be considered material with respect
 to a policyowner's interest in Separate Account FP, nor would any of these
 proceedings be likely to have a material adverse effect upon


<PAGE>

- --------------------------------------------------------------------------------
                                         MORE INFORMATION ABOUT OTHER MATTERS 39
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

 the Separate Account, our ability to meet our obligations under the policies,
 or the distribution of the policies.

 ILLUSTRATIONS OF POLICY BENEFITS

 In order to help you understand how your policy values would vary over time
 under different sets of assumptions, we will provide you with certain
 illustrations upon request. These will be based on the age and insurance risk
 characteristics of the insured person under your policy and such factors as the
 face amount, death benefit option, premium payment amounts, and rates of return
 (within limits) that you request. You can request such illustrations at any
 time. We have filed an example of such an illustration as an exhibit to the
 registration statement referred to below.

 SEC REGISTRATION STATEMENT

 We have on file with the SEC a registration statement under the Securities Act
 of 1933 that relates to the Incentive Life policies. The registration statement
 contains additional information that is not required to be included in this
 prospectus. You may obtain this information, for a fee, from the SEC's Public
 Reference Section at 450 5th Street, N.W., Washington, D.C. 20549 or, without
 charge, from the SEC's Web site (www.sec.gov).

 HOW WE MARKET THE POLICIES

 We offer variable life insurance policies (including Incentive Life) and
 variable annuity contracts through Equitable Distributors Inc. ("EDI"). The
 Investment Company Act of 1940, therefore, classifies EDI as a "principal
 underwriter" of those policies and contracts. EDI also serves as a principal
 underwriter of EQ Advisors Trust. EDI is a wholly-owned subsidiary of Equitable
 Life, with its address at 1290 Avenue of the Americas, New York, NY 10104. EDI
 is registered with the SEC as a broker-dealer and is a member of the National
 Association of Securities Dealers, Inc. ("NASD"). In 1997 and 1998, we paid EDI
 a fee of $20,088,049 and $35,582,313, respectively, for its services under a
 Distribution Agreement with Equitable Life and its separate accounts.

 We sell Incentive Life through licensed insurance agencies (both affiliated and
 unaffiliated with Equitable Life) and their affiliated broker-dealers (who are
 registered with the SEC and are members of the NASD). Such agencies and their
 affiliated broker-dealers have entered into selling agreements with EDI. The
 licensed insurance agents who sell our policies are appointed as agents of
 Equitable Life, and are registered representatives of the agencies' affiliated
 broker-dealer. Sales commissions will be paid by Equitable Life to the agency
 which sells you this policy. The commissions don't cost you anything above the
 charges and expenses already discussed elsewhere in this prospectus. Generally,
 the agencies will receive maximum commissions of: 50% of the amount of the
 premium you pay in your policy's first year up to a certain amount, plus 3% of
 all other premiums you pay in your policy's first year, plus 3% of all premiums
 you pay in the second through tenth years. We pay comparable commissions on the
 amount of premiums you pay that we deem attributable to any face amount
 increase that you request. The agency may be required to return to us any
 commissions on premiums that we have refunded to a policyowner.

 INSURANCE REGULATION THAT APPLIES TO EQUITABLE LIFE

 We are regulated and supervised by the New York State Insurance Department. In
 addition, we are subject to the insurance laws and regulations in every state
 where we sell policies. We submit annual reports on our operations and finances
 to insurance officials in all of these states. The officials are responsible
 for reviewing our reports to see that we are financially sound. Such
 regulation, however, does not guarantee or provide absolute assurance of our
 soundness.

 YEAR 2000 PROGRESS

 Equitable Life relies upon various computer systems in order to administer your
 policy and operate the investment options. Some of these systems belong to
 service providers who are not affiliated with Equitable Life.


<PAGE>

- --------------------------------------------------------------------------------
40 MORE INFORMATION ABOUT OTHER MATTERS
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

 In 1995, Equitable Life began addressing the question of whether its computer
 systems would recognize the year 2000 before, on or after January 1, 2000, and
 Equitable Life has identified those of its systems critical to business
 operations that were not year 2000 compliant. Equitable Life has completed the
 work of modifying or replacing non-compliant systems and has confirmed, through
 testing, that its systems are year 2000 compliant. Equitable Life has contacted
 third-party vendors and service providers to seek confirmation that they are
 acting to address the year 2000 issue with the goal of avoiding any material
 adverse effect on services provided to policyowners and on operations of the
 investment options. All third-party vendors and service providers considered
 critical to Equitable Life's business, and substantially all vendors and
 service providers considered non-critical, have provided us confirmation of
 their year 2000 compliance or a satisfactory plan for compliance. If
 confirmation is not received from any of the remaining non-critical vendors or
 service providers, the vendor or service provider will be replaced, eliminated
 or the subject of contingency plans. Additionally, Equitable Life has
 supplemented its existing business continuity and disaster recovery plans to
 cover certain categories of contingencies that could arise as a result of year
 2000 related failures.

 There are many risks associated with year 2000 issues, including the risk that
 Equitable Life's computer systems will not operate as intended. Additionally,
 there can be no assurance that the systems of third parties will be year 2000
 compliant. Any significant unresolved difficulty related to the year 2000
 compliance initiatives could result in an interruption in, or a failure of,
 normal business operations and, accordingly, could have a material adverse
 effect on our ability to administer your policy and operate the investment
 options.

 To the fullest extent permitted by law, the foregoing year 2000 discussion is a
 "Year 2000 Readiness Disclosure" within the meaning of The Year 2000
 Information and Readiness Disclosure Act (P.L. 105-271) (1998).


<PAGE>


- --------------------------------------------------------------------------------
                                             DIRECTORS AND PRINCIPAL OFFICERS 41
- --------------------------------------------------------------------------------

Directors and principal officers

- --------------------------------------------------------------------------------

Set forth below is information about our directors and, to the extent they are
responsible for variable life insurance operations, our principal officers.
Unless otherwise noted, their address is 1290 Avenue of the Americas, New York,
New York 10104.

DIRECTORS

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL BUSINESS ADDRESS      BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>
- ------------------------------------------------------------------------------------------------------------------------------------
FRANCOISE COLLOC'H
- ------------------------------------------------------------------------------------------------------------------------------------
AXA                                      Director of Equitable Life since July 1992. Senior Executive Vice President, Human
23, Avenue Matignon                      Resources and Communications of AXA, and various positions with AXA affiliated
75008 Paris, France                      companies. Director of AXA Financial, Inc. ("AXA Financial") since December 1996.
- ------------------------------------------------------------------------------------------------------------------------------------
HENRI DE CASTRIES
- ------------------------------------------------------------------------------------------------------------------------------------
AXA                                      Director of Equitable Life since September 1993. Director (since May 1994) and
23, Avenue Matignon                      Chairman of the Board (since April 1998) of AXA Financial. Prior thereto, Vice
75008 Paris, France                      Chairman of the Board of AXA Financial (February 1996 to April 1998). Senior
                                         Executive Vice President, Financial Services and Life Insurance Activities of AXA since
                                         1996. Prior thereto, Executive Vice President Financial Services and Life Insurance
                                         Activities of AXA (1993 to 1996). Also Director or officer of various subsidiaries and
                                         affiliates of the AXA Group. Director of other Equitable Life affiliates. Previously held
                                         other officerships with the AXA Group.
- ------------------------------------------------------------------------------------------------------------------------------------
JOSEPH L. DIONNE
- ------------------------------------------------------------------------------------------------------------------------------------
Th McGraw-Hill Companies                 Director of Equitable Life since May 1982. Chairman (since April 1988) and former
1221 Avenue of the Americas              Chief Executive Officer (April 1983 to April 1988) of The McGraw-Hill Companies.
New York, NY 10020                       Director of AXA Financial (since May 1992). Director, Harris Corporation and Ryder
                                         System, Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
DENIS DUVERNE
- ------------------------------------------------------------------------------------------------------------------------------------
AXA                                      Director of Equitable Life since February 1998. Senior Vice President International
23, Avenue Matignon                      (US-UK-Benelux) AXA. Director since February 1996, Alliance. Director since
75008 Paris, France                      February 1997, Donaldson Lufkin & Jenrette ("DLJ").
- ------------------------------------------------------------------------------------------------------------------------------------
JEAN-RENE FOURTOU
- ------------------------------------------------------------------------------------------------------------------------------------
Rhone-Poulenc S.A.                       Director of Equitable Life since July 1992. Director of AXA Financial since July 1992.
25, Quai Paul Doumer                     Chairman and Chief Executive Officer of Rhone-Poulenc, S.A.; Member, Supervisory
92408 Courbevoie Cedex                   Board of AXA since January 1997; European Advisory Board of Bankers Trust
France                                   Company and Consulting Council of Banque de France; Director, Societe Generale,
                                         Schneider S.A. and Groupe Pernod-Ricard (July 1997 to present).
- ------------------------------------------------------------------------------------------------------------------------------------
NORMAN C. FRANCIS
- ------------------------------------------------------------------------------------------------------------------------------------
Xavier University of Louisiana           Director of Equitable Life since March 1989. President of Xavier University of
7325 Palmetto Street                     Louisiana; Director, First National Bank of Commerce, New Orleans, LA, Piccadilly
New Orleans, LA 70125                    Cafeterias, Inc., and Entergy Corporation.
- ------------------------------------------------------------------------------------------------------------------------------------
DONALD J. GREENE
- ------------------------------------------------------------------------------------------------------------------------------------
LeBoeuf, Lamb, Greene                    Director of Equitable Life since July 1991. Partner, LeBoeuf, Lamb, Greene & MacRae,
125 West 55th Street L.L.P.              L.L.P. Director of AXA Financial since May 1992.
New York, NY 10019-4513
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

- --------------------------------------------------------------------------------
42 DIRECTORS AND PRINCIPAL OFFICERS
- --------------------------------------------------------------------------------

DIRECTORS (CONTINUED)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL BUSINESS ADDRESS      BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>
- ------------------------------------------------------------------------------------------------------------------------------------
JOHN T. HARTLEY
- ------------------------------------------------------------------------------------------------------------------------------------
1025 NASA Boulevard                      Director of Equitable Life since August 1987. Currently a Director and retired
Melbourne, FL 32919                      Chairman and Chief Executive Officer of Harris Corporation (retired July 1995);
                                         previously held other officerships with Harris Corporation. Director of AXA Financial since
                                         May 1992; Director of the McGraw Hill Companies.
- ------------------------------------------------------------------------------------------------------------------------------------
JOHN H.F. HASKELL JR.
- ------------------------------------------------------------------------------------------------------------------------------------
SBC Warburg Dillon Read LLC              Director of Equitable Life since July 1992; Director of AXA Financial since July 1992;
535 Madison Avenue                       Managing Director of Warburg Dillon Read LLC, and member of its Board of Directors;
New York, NY 10022                       Chairman, Supervisory Board, Dillon Read (France) Gestion (until 1998);
                                         Director, Pall Corporation (November 1998 to present), and Dillon, Read Limited).
- ------------------------------------------------------------------------------------------------------------------------------------
MARY R. (NINA) HENDERSON
- ------------------------------------------------------------------------------------------------------------------------------------
Bestfoods Grocery                        Director of Equitable Life since December 1996. President of Bestfoods Grocery
BESTFOODS                                (formerly CPC Specialty Markets Group); Vice President, BESTFOODS (formerly CPC
International Plaza                      International, Inc.) since 1993. Prior thereto, President of CPC Specialty Markets
700 Sylvan Avenue                        Group. Director of AXA Financial since December 1996; Director, Hunt Corporation.
Englewood Cliffs, NJ 07632-9976
- ------------------------------------------------------------------------------------------------------------------------------------
W. EDWIN JARMAIN
- ------------------------------------------------------------------------------------------------------------------------------------
Jarmain Group Inc.                       Director of Equitable Life since July 1992. President of Jarmain Group Inc. and officer
121 King Street West                     or director of several affiliated companies. Chairman and Director of FCA
Suite 2525                               International Ltd. (until May 1998). Director of various AXA affiliated companies and
Toronto, Ontario M5H 3T9                 National Mutual Holdings Limited (July 1998-Present; Alternate Director, the National
Canada                                   Mutual Life Association of Australasia Limited (until 1998); National Mutual Asia
                                         Limited and National Mutual Insurance Company Limited, Hong Kong (February 1997 to
                                         present). Previously held other officerships with FCA International. Director of AXA
                                         Financial since July 1992.
- ------------------------------------------------------------------------------------------------------------------------------------
GEORGE T. LOWY
- ------------------------------------------------------------------------------------------------------------------------------------
Cravath, Swaine & Moore                  Director of Equitable Life since July 1992. Partner, Cravath, Swaine & Moore.
825 Eighth Avenue                        Director, Eramet.
New York, NY 10019
- ------------------------------------------------------------------------------------------------------------------------------------
DIDIER PINEAU-VALENCIENNE
- ------------------------------------------------------------------------------------------------------------------------------------
Schneider S.A.                           Director of Equitable Life since February 1996. Former Chairman and Chief Executive
64/70, Avenue Jean-Baptiste Clement      Officer of Schneider S.A. as of February 1999, Honorary Chairman. Chairman or
92646 Boulogne-Billancourt Cedex         director of numerous subsidiaries and affiliated companies of Schneider and AXA
France                                   Financial. Director of the Company and Equitable Life from July 1992 to February
                                         1995. Member, Supervisory Board, AXA and Lagardere ERE; Director, CGIP, Sema Group PLC and
                                         Rhone-Poulenc, SA; Member of European Advisory Board of Bankers Trust Company, Supervisory
                                         Board of Banque Paribas (until 1998) and Advisory Boards of Bankers Trust Company, Booz
                                         Allen & Hamilton (USA) and Banque de France.
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>


- --------------------------------------------------------------------------------
                                             DIRECTORS AND PRINCIPAL OFFICERS 43
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL BUSINESS ADDRESS      BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>
- ------------------------------------------------------------------------------------------------------------------------------------
GEORGE J. SELLA, JR.
- ------------------------------------------------------------------------------------------------------------------------------------
P.O. Box 397                             Director of Equitable Life since May 1987. Retired Chairman and Chief Executive
Newton, NJ 07860                         Officer of American Cyanamid Company (retired April 1993); previously held other
                                         officerships with American Cyanamid. Director of AXA Financial, since May 1992.
- ------------------------------------------------------------------------------------------------------------------------------------
PETER J. TOBIN
- ------------------------------------------------------------------------------------------------------------------------------------
St. John's University                    Director of Equitable Life since March 1999; Dean, College of Business
8000 Utopia Parkway                      Administration, St. John's University (since August 1998); Chief Financial Officer,
Jamaica, NY 11439                        Chase Manhattan Corp. (1985 to 1997).
- ------------------------------------------------------------------------------------------------------------------------------------
DAVE H. WILLIAMS
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Capital Management              Director of Equitable Life since March 1991. Chairman and Chief Executive Officer of
Corporation                              Alliance until January 1999 and Chairman or Director of numerous subsidiaries and
1345 Avenue of the Americas              affiliated companies of Alliance. Senior Executive Vice President of AXA since January
New York, NY 10105                       1997. Director of AXA Financial, since May 1992.
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

- --------------------------------------------------------------------------------
44 DIRECTORS AND PRINCIPAL OFFICERS
- --------------------------------------------------------------------------------

OFFICERS-DIRECTORS

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL BUSINESS ADDRESS      BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>
- ------------------------------------------------------------------------------------------------------------------------------------
MICHAEL HEGARTY
- ------------------------------------------------------------------------------------------------------------------------------------
                                         Director of Equitable Life since January 1998. President since January 1998 and Chief
                                         Operating Officer since February 1998, Equitable Life. Vice Chairman since April 1998,
                                         Senior Executive Vice President (January 1998 to April 1998), and Director and Chief
                                         Operating Officer (both since January 1998), AXA Financial. Vice Chairman (from 1996 to
                                         1997), Chase Manhattan Corporation. Vice Chairman (from 1995 to 1996) and Senior Executive
                                         Vice President (from 1991 to 1995), Chemical Bank. Executive Vice President, Chief
                                         Operating Officer and Director since March 1998, Equitable Investment Corporation ("EIC");
                                         ACMC, Inc. ("ACMC") (since March 1998). Director, Equitable Capital Management Corporation
                                         ("ECMC") (since March 1998), Alliance and DLJ (both May 1998 to Present).
- ------------------------------------------------------------------------------------------------------------------------------------
EDWARD D. MILLER
- ------------------------------------------------------------------------------------------------------------------------------------
                                         Director of Equitable Life since August 1997. Chairman of the Board since January 1998,
                                         Chief Executive Officer since August 1997, President (August 1997 to January 1998),
                                         Equitable Life. Director, President and Chief Executive Officer, all since August 1997, AXA
                                         Financial. Senior Executive Vice President and Member of the Executive Committee, AXA;
                                         Senior Vice Chairman, Chase Manhattan Corporation (March 1996 to April 1997). President
                                         (January 1994 to March 1996) and Vice Chairman (December 1991 to January 1994), Chemical
                                         Bank. Director, Alliance (since August 1997), DLJ (since November 1997), ECMC (since March
                                         1998), ACMC, Inc. (since March 1998), and AXA Canada (since September 1998). Director,
                                         Chairman, President and Chief Executive Officer since March 1998, EIC. Director, KeySpan
                                         Energy.
- ------------------------------------------------------------------------------------------------------------------------------------
STANLEY B. TULIN
- ------------------------------------------------------------------------------------------------------------------------------------
                                         Director and Vice Chairman of the Board since February 1998, and Chief Financial Officer
                                         since May 1996, Equitable Life. Senior Executive Vice President until February 1998, and
                                         Chief Financial Officer since May 1997, AXA Financial. Vice President until 1998, EQ
                                         ADVISORS TRUST. Director, Alliance (since July 1997), and DLJ (since June 1997). Prior
                                         thereto, Chairman, Insurance Consulting and Actuarial Practice, Coopers & Lybrand, L.L.P.
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


- --------------------------------------------------------------------------------
                                             DIRECTORS AND PRINCIPAL OFFICERS 45
- --------------------------------------------------------------------------------

OTHER OFFICERS

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL BUSINESS ADDRESS      BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>
- ------------------------------------------------------------------------------------------------------------------------------------
LEON B. BILLIS
- ------------------------------------------------------------------------------------------------------------------------------------
                                         Executive Vice President (since February 1998) and Chief Information Officer (since
                                         November 1994), Equitable Life. Previously held other officerships with Equitable Life;
                                         Director, J.M.R. Realty Services, Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
DERRY E. BISHOP
- ------------------------------------------------------------------------------------------------------------------------------------
                                         Executive Vice President (since September 1998), Chief Agency Officer, (since December
                                         1997), and Senior Vice President (January 1995 to September 1998), Equitable Life; Director
                                         (since January 1995) and Executive Vice President (since November 1994), EQ Financial
                                         Consultants, Inc. ("EQF").
- ------------------------------------------------------------------------------------------------------------------------------------
HARVEY BLITZ
- ------------------------------------------------------------------------------------------------------------------------------------
                                         Senior Vice President, Equitable Life. Senior Vice President, AXA Financial. Director, The
                                         Equitable of Colorado, Inc.. Vice President and Chief Financial Officer since March 1997,
                                         EQ ADVISORS TRUST. Director and Chairman, Frontier Trust Company ("Frontier"). Executive
                                         Vice President since November 1996 and Director, EQF. Director until May 1996, Equitable
                                         Distributors, Inc. ("EDI"). Director and Senior Vice President, EquiSource. Director and
                                         Officer of various Equitable Life affiliates. Previously held other officerships with
                                         Equitable Life and its affiliates.
- ------------------------------------------------------------------------------------------------------------------------------------
KEVIN R. BYRNE
- ------------------------------------------------------------------------------------------------------------------------------------
                                         Senior Vice President and Treasurer, Equitable Life and AXA Financial. Treasurer, EIC
                                         (since June 1997), EquiSource and Frontier. President and Chief Executive Officer (since
                                         September 1997), and prior thereto, Vice President and Treasurer, Equitable Casualty
                                         Insurance Company ("Casualty"). Vice President and Treasurer, EQ ADVISORS TRUST (since
                                         March 1997). Director, Chairman, President and Chief Executive Officer, Equitable JV
                                         Holdings (since August 1997). Director (since July 1997), and Senior Vice President and
                                         Chief Financial Officer (since April 1998), ACMC and ECMC. Previously held other
                                         officerships with Equitable Life and its affiliates.
- ------------------------------------------------------------------------------------------------------------------------------------
JOHN A. CAROSELLI
- ------------------------------------------------------------------------------------------------------------------------------------
                                         Executive Vice President (since September 1998), Equitable Life; Senior Vice President,
                                         Equitable Life (February 1998 to September 1998); Senior Vice President, Chase Manhattan
                                         Corp. (1996 to 1998); Vice President, Chemical Bank (1991 to 1996).
- ------------------------------------------------------------------------------------------------------------------------------------
JUDY A. FAUCETT
- ------------------------------------------------------------------------------------------------------------------------------------
                                         Senior Vice President, Equitable Life, (since September 1996) and Actuary (September 1996
                                         to December 1998). Partner and Senior Actuarial Consultant, Coopers & Lybrand L.L.P.
                                         (January 1989 to August 1996).
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


- --------------------------------------------------------------------------------
46 DIRECTORS AND PRINCIPAL OFFICERS
- --------------------------------------------------------------------------------

OTHER OFFICERS (CONTINUED)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL BUSINESS ADDRESS      BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>
- ------------------------------------------------------------------------------------------------------------------------------------
ALVIN H. FENICHEL
- ------------------------------------------------------------------------------------------------------------------------------------
                                         Senior Vice President and Controller, Equitable Life and AXA Financial. Senior Vice
                                         President and Chief Financial Officer, The Equitable of Colorado, Inc., since March 1997.
                                         Previously held other officerships with Equitable Life and its affiliates.
- ------------------------------------------------------------------------------------------------------------------------------------
PAUL J. FLORA
- ------------------------------------------------------------------------------------------------------------------------------------
                                         Senior Vice President and Auditor, Equitable Life. Vice President and Auditor, AXA
                                         Financial.
- ------------------------------------------------------------------------------------------------------------------------------------
ROBERT E. GARBER
- ------------------------------------------------------------------------------------------------------------------------------------
                                         Executive Vice President and General Counsel, Equitable Life and AXA Financial. Previously
                                         held other officerships with Equitable Life and its affiliates.
- ------------------------------------------------------------------------------------------------------------------------------------
MARK A. HUG
- ------------------------------------------------------------------------------------------------------------------------------------
                                         Senior Vice President since April 1997, Equitable Life. Prior thereto, Vice President,
                                         Aetna.
- ------------------------------------------------------------------------------------------------------------------------------------
DONALD R. KAPLAN
- ------------------------------------------------------------------------------------------------------------------------------------
                                         Senior Vice President and Chief Compliance Officer and Associate General Counsel, Equitable
                                         Life.  Previously held other officerships with Equitable Life.
- ------------------------------------------------------------------------------------------------------------------------------------
MICHAEL S. MARTIN
- ------------------------------------------------------------------------------------------------------------------------------------
                                         Executive Vice President (since September 1998) and Chief Marketing Officer (since December
                                         1997). Prior thereto, Senior Vice President and Chief Marketing Officer, Equitable Life.
                                         Chairman and Chief Executive Officer, EQF. Vice President, EQ ADVISORS TRUST (until April
                                         1998) and THE HUDSON RIVER TRUST. Director, Equitable Underwriting and Sales Agency
                                         (Bahamas), Ltd. and EquiSource; Director and Executive Vice President (since December
                                         1998), Colorado, prior thereto, Director and Senior Vice President. Previously held other
                                         officerships with Equitable Life and its affiliates.
- ------------------------------------------------------------------------------------------------------------------------------------
RICHARD J. MATTEIS
- ------------------------------------------------------------------------------------------------------------------------------------
                                         Executive Vice President, Equitable Life (since May 1998); Executive Vice President, Chase
                                         Manhattan Corporation (January 1983 to June 1997); Director, EQF (since October 1998).
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


- --------------------------------------------------------------------------------
                                             DIRECTORS AND PRINCIPAL OFFICERS 47
- --------------------------------------------------------------------------------

OTHER OFFICERS (CONTINUED)

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL BUSINESS ADDRESS      BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>
- ------------------------------------------------------------------------------------------------------------------------------------
PETER D. NORIS
- ------------------------------------------------------------------------------------------------------------------------------------
                                         Executive Vice President and Chief Investment Officer, Equitable Life. Executive Vice
                                         President since May 1995 and Chief Investment Officer since July 1995, AXA Financial.
                                         Trustee, THE HUDSON RIVER TRUST, and Chairman, President and Trustee since March 1997, EQ
                                         ADVISORS TRUST. Director, Alliance, and Equitable Real Estate (until June 1997). Executive
                                         Vice President, EQF, since November 1996. Director, EREIM Managers Corp. (since July 1997),
                                         and EREIM LP Corp. (since October 1997). Prior to May 1995, Vice President/Manager,
                                         Insurance Companies Investment Strategies Group, Salomon Brothers, Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
BRIAN S. O'NEIL
- ------------------------------------------------------------------------------------------------------------------------------------
                                         Executive Vice President, Equitable Life (since June 1998); Director of Investment, AXA
                                         Investment Management (January 1998 to June 1998); Chief Investment Officer, AXA Investment
                                         Management (July 1995 to January 1998).
- ------------------------------------------------------------------------------------------------------------------------------------
ANTHONY C. PASQUALE
- ------------------------------------------------------------------------------------------------------------------------------------
                                         Senior Vice President, Equitable Life. Director, Chairman and Chief Operating Officer,
                                         Casualty, (since September 1997). Director, Equitable Agri-Business, Inc. (until June
                                         1997). Previously held other officerships with Equitable Life and its affiliates.
- ------------------------------------------------------------------------------------------------------------------------------------
PAULINE SHERMAN
- ------------------------------------------------------------------------------------------------------------------------------------
                                         Senior Vice President (since February 1999); Vice President, Secretary and Associate
                                         General Counsel, Equitable Life and AXA Financial, since September 1995. Previously held
                                         other officerships with Equitable Life.
- ------------------------------------------------------------------------------------------------------------------------------------
RICHARD V. SILVER
- ------------------------------------------------------------------------------------------------------------------------------------
                                         Senior Vice President (since February 1995) and Deputy General Counsel (since June 1996),
                                         Equitable Life. Senior Vice President and Associate General Counsel (since September 1996),
                                         AXA Financial. Director, EQF. Senior Vice President and General Counsel, EIC (June 1997 to
                                         March 1998). Previously held other officerships with Equitable Life and its affiliates.
- ------------------------------------------------------------------------------------------------------------------------------------
JOSE S. SUQUET
- ------------------------------------------------------------------------------------------------------------------------------------
                                         Senior Executive Vice President (since February 1998), Chief Distribution Officer (since
                                         December 1997) and Chief Agency Officer (August 1994 to December 1997), Equitable Life.
                                         Prior thereto, Agency Manager. Executive Vice President since May 1996, AXA Financial. Vice
                                         President since March 1998, THE HUDSON RIVER TRUST. Chairman (since December 1997), EDI.
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


- --------------------------------------------------------------------------------
48 DIRECTORS AND PRINCIPAL OFFICERS
- --------------------------------------------------------------------------------

OTHER OFFICERS (CONTINUED)

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL BUSINESS ADDRESS      BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>
- ------------------------------------------------------------------------------------------------------------------------------------
GREGORY G. WILCOX
- ------------------------------------------------------------------------------------------------------------------------------------
                                         Executive Vice President (since September 1998), Senior Vice President (May 1992 to
                                         September 1998), Equitable Life. Senior Vice President (since May 1992), AXA Financial.
- ------------------------------------------------------------------------------------------------------------------------------------
R. LEE WILSON
- ------------------------------------------------------------------------------------------------------------------------------------
                                         Executive Vice President (since May 1998) and Deputy Chief Financial Officer (since
                                         September 1998), Equitable Life. Prior thereto, Executive Vice President, Chase Manhattan
                                         Bank.
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

- --------------------------------------------------------------------------------
               FINANCIAL STATEMENTS OF SEPARATE ACCOUNT FP AND EQUITABLE LIFE 49
- --------------------------------------------------------------------------------

8
Financial statements of Separate Account FP and Equitable Life

- --------------------------------------------------------------------------------

 The financial statements of Separate Account FP as of December 31, 1998 and for
 each of the three years in the period ended December 31, 1998 and the financial
 statements of Equitable Life as of December 31, 1998 and 1997 and for each of
 the three years in the period ended December 31, 1998 included in this
 prospectus have been so included in reliance on the reports of
 PricewaterhouseCoopers LLP, independent accountants, given on the authority of
 such firm as experts in accounting and auditing. The financial statements of
 Separate Account FP and Equitable Life as of June 30, 1999 are unaudited. The
 financial statements of Equitable Life have relevance for the policies only to
 the extent that they bear upon the ability of Equitable Life to meet its
 obligations under the policies.


<PAGE>

<TABLE>
<CAPTION>
INDEX TO FINANCIAL STATEMENTS

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

<S>                                                                                                                     <C>
Report of Independent Accountants..................................................................................      FSA-2
Financial Statements:
   Statements of Assets and Liabilities, December 31, 1998.........................................................      FSA-3
   Statements of Operations for the Years Ended December 31, 1998, 1997 and 1996...................................      FSA-4
   Statements of Changes in Net Assets for the Years Ended December 31, 1998, 1997 and 1996........................      FSA-7
   Notes to Financial Statements...................................................................................     FSA-10

Unaudited Financial Statements:
   Statements of Assets and Liabilities, June 30, 1999.............................................................     FSA-13
   Statements of Operations for the Six Months Ended June 30, 1999.................................................     FSA-14
   Statements of Changes in Net Assets for the Six Months Ended June 30, 1999......................................     FSA-15
   Notes to Financial Statements...................................................................................     FSA-16


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

Report of Independent Accountants..................................................................................        F-1
Consolidated Financial Statements:
   Consolidated Balance Sheets, December 31, 1998 and 1997.........................................................        F-2
   Consolidated Statements of Earnings, Years Ended December 31, 1998, 1997 and 1996...............................        F-3
   Consolidated Statements of Shareholder's Equity, Years Ended December 31, 1998, 1997 and 1996...................        F-4
   Consolidated Statements of Cash Flows, Years Ended December 31, 1998, 1997 and 1996.............................        F-5
   Notes to Consolidated Financial Statements......................................................................        F-6

Unaudited Consolidated Financial Statements:
   Consolidated Balance Sheets, June 30, 1999 and December 31, 1998................................................       F-42
   Consolidated Statements of Earnings for the Three and Six Months Ended June 30, 1999 and 1998...................       F-43
   Consolidated Statements of Shareholder's Equity for the Six Months Ended June 30, 1999 and 1998.................       F-44
   Consolidated Statements of Cash Flows for the Six Months Ended June 30, 1999 and 1998...........................       F-45
   Notes to Consolidated Financial Statements......................................................................       F-46
</TABLE>

+    Formerly  known as  Equitable  Variable  Life  Insurance  Company  Separate
     Account FP.


                                     FSA-1


<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors of
The Equitable Life Assurance Society of the United States
and Policyowners of Separate Account FP
of The Equitable Life Assurance Society of the United States

In our opinion, the accompanying statements of assets and liabilities and the
related statements of operations and of changes in net assets present fairly, in
all material respects, the financial position of the Alliance Money Market Fund,
Alliance High Yield Fund, Alliance Common Stock Fund, Alliance Aggressive Stock
Fund, Alliance Small Cap Growth Fund, (collectively "Hudson River Trust funds")
and the EQ/Putnam Growth & Income Value Fund, MFS Research Fund, Morgan Stanley
Emerging Markets Equity Fund and MFS Emerging Growth Companies Fund
(collectively "EQ Advisors Trust funds"), separate investment funds of The
Equitable Life Assurance Society of the United States ("Equitable Life")
Separate Account FP (formerly Equitable Variable Life Insurance Company Separate
Account FP) at December 31, 1998 and the results of each of their operations and
changes in each of their net assets for each of the periods indicated, in
conformity with generally accepted accounting principles. These financial
statements are the responsibility of Equitable Life's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these financial statements in accordance
with generally accepted auditing standards which require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management and evaluating the overall financial statement presentation.
We believe that our audits, which included confirmation of shares owned in The
Hudson River Trust and in The EQ Advisors Trust at December 31, 1998 with the
transfer agent, provide a reasonable basis for the opinion expressed above.






PricewaterhouseCoopers LLP
New York, New York
February 8, 1999



                                      FSA-2
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF ASSETS AND LIABILITIES
DECEMBER 31, 1998


<TABLE>
<CAPTION>
                                         ----------------------------------------------------------------------------------------


                                            ALLIANCE         ALLIANCE           ALLIANCE          ALLIANCE
                                             MONEY             HIGH              COMMON          AGGRESSIVE        ALLIANCE
                                             MARKET            YIELD             STOCK              STOCK          SMALL CAP
                                              FUND             FUND               FUND              FUND          GROWTH FUND
                                         ---------------   --------------   -----------------   --------------   --------------
<S>                                        <C>              <C>               <C>                <C>               <C>
ASSETS

Investments in shares of the Trusts -- at market value (Notes 2 and 6)

   Cost:  $  252,036,846...............    $253,573,296

             191,596,765...............                     $170,697,910

           2,256,517,409...............                                       $2,945,826,613

             945,225,569...............                                                          $971,940,783

              40,047,285...............                                                                            $48,828,240

              24,727,882...............

              49,044,186...............
              12,317,395...............

              15,594,112...............

Receivable for Trust shares sold.......              --               --                  --       15,756,667       12,471,839

Receivable for policy-related
   transactions........................      17,848,216               --           3,228,813               --               --
                                         ---------------   --------------   -----------------   --------------   --------------
Total Assets...........................     271,421,512      170,697,910       2,949,055,426      987,697,450       61,300,079
                                         ---------------   --------------   -----------------   --------------   --------------
LIABILITIES

Payable for Trust shares purchased.....      16,331,370           35,027           5,828,987               --               --

Payable for policy-related                           --
   transactions........................                          289,889                  --       16,503,396       12,640,148

Amount retained by Equitable Life
   in Separate Account
   FP (Note 4).........................         414,349          136,603             699,865          415,973          188,682
                                         ---------------   --------------   -----------------   --------------   --------------
Total Liabilities......................      16,745,719          461,519           6,528,852       16,919,369       12,828,830
                                         ---------------   --------------   -----------------   --------------   --------------
NET ASSETS ATTRIBUTABLE
   TO POLICYOWNERS.....................    $254,675,793     $170,236,391      $2,942,526,574     $970,778,081      $48,471,249
                                         ===============   ==============   =================   ==============   ==============

<CAPTION>

                                        -----------------------------------------------------------------------------------------

                                                            MFS            MORGAN
                                                           EMERGING        STANLEY        EQ/PUTNAM
                                             MFS            GROWTH         EMERGING        GROWTH &
                                           RESEARCH       COMPANIES        MARKETS          INCOME
                                             FUND            FUND        EQUITY FUND      VALUE FUND
                                         -------------   -------------   -------------   -------------
<S>                                         <C>             <C>              <C>            <C>
ASSETS

Investments in shares of the Trusts -- at market value (Notes 2 and 6)

   Cost:  $  252,036,846..................

             191,596,765..................

           2,256,517,409..................

             945,225,569..................

              40,047,285..................

              24,727,882..................  $28,040,945

              49,044,186..................                  $56,040,636

              12,317,395..................                                   $9,374,762

              15,594,112..................                                                  $16,754,714

Receivable for Trust shares sold..........           --       1,181,194              --              --

Receivable for policy-related
   transactions...........................       63,970              --              --              --
                                            -----------    -------------   -------------   -------------
Total Assets..............................   28,104,915      57,221,557       9,374,762      16,754,714
                                            ------------   -------------   -------------   -------------
LIABILITIES

Payable for Trust shares purchased........       82,934              --          18,854           3,033

Payable for policy-related
   transactions...........................           --       1,224,733           7,369           8,426

Amount retained by Equitable Life
   in Separate Account
   FP (Note 4)............................       60,594          31,895       2,334,195         106,949
                                            -----------   -------------   -------------   -------------
Total Liabilities.........................      143,528       1,256,628       2,360,418         118,408
                                            -----------   -------------   -------------   -------------
NET ASSETS ATTRIBUTABLE
   TO POLICYOWNERS........................  $27,961,387     $55,964,929      $7,014,344     $16,636,306
                                            ===========   =============   =============   =============
</TABLE>


- -------------------------
See Notes to Financial Statements.

+   Formerly known as Equitable Variable Life Insurance Company Separate
    Account FP.





                                      FSA-3
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>

                                                                -------------------------------------------------

                                                                            ALLIANCE MONEY MARKET
                                                                                     FUND
                                                                -----------------------------------------------

                                                                     1998            1997            1996
                                                                --------------- --------------- ---------------

<S>                                                                <C>              <C>             <C>
INCOME AND EXPENSES:

   Investment Income (Note 2):

      Dividends from the Trusts...............................   $10,719,684      $9,754,675      $9,126,793

   Expenses (Note 3):

      Mortality and expense risk charges......................     1,204,220       1,101,168       1,025,149
                                                                --------------- --------------- ---------------

NET INVESTMENT INCOME (LOSS)..................................     9,515,464       8,653,507       8,101,644
                                                                --------------- --------------- ---------------

REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):

      Realized gain (loss) on investments.....................      (161,314)       (513,800)       (110,954)

      Realized gain distribution from the Trusts..............         7,750          13,435              --
                                                                --------------- --------------- ---------------

NET REALIZED GAIN (LOSS)......................................      (153,564)       (500,365)       (110,954)
                                                                --------------- --------------- ---------------

   Unrealized appreciation (depreciation) on investments:

      Beginning of period.....................................       804,349          24,023          89,976

      End of period...........................................     1,536,450         804,349          24,023
                                                                --------------- --------------- ---------------

   Change in unrealized appreciation (depreciation)
      during the period......................................        732,101         780,326         (65,953)
                                                                --------------- --------------- ---------------

NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS............................................        578,537         279,961        (176,907)
                                                                --------------- --------------- ---------------

NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS.................................    $10,094,001      $8,933,468      $7,924,737
                                                                =============== =============== ===============

<CAPTION>



                                                                -----------------------------------------------------

                                                                               ALLIANCE HIGH YIELD
                                                                                       FUND
                                                                --------------------------------------------------- -

                                                                      1998              1997             1996
                                                                ------------------ ---------------- ----------------

<S>                                                                  <C>               <C>              <C>
INCOME AND EXPENSES:

   Investment Income (Note 2):

      Dividends from the Trusts................................      $ 18,449,747      $12,918,934      $ 8,696,039

   Expenses (Note 3):

      Mortality and expense risk charges.......................         1,007,106          789,982          518,429
                                                                ------------------ ---------------- ----------------

NET INVESTMENT INCOME (LOSS)...................................        17,442,641       12,128,952        8,177,610
                                                                ------------------ ---------------- ----------------

REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):

      Realized gain (loss) on investments......................        (2,344,392)         936,554          939,559

      Realized gain distribution from the Trusts...............         3,396,523        6,365,633        6,119,053
                                                                ------------------ ---------------- ----------------

NET REALIZED GAIN (LOSS).......................................         1,052,131        7,302,187        7,058,612
                                                                ------------------ ---------------- ----------------

   Unrealized appreciation (depreciation) on investments:

      Beginning of period......................................         8,622,836        5,664,824        3,823,981

      End of period............................................       (20,898,854)       8,622,836        5,664,824
                                                                ------------------ ---------------- ----------------

   Change in unrealized appreciation (depreciation)
      during the period........................................       (29,521,690)       2,958,012        1,840,843
                                                                ------------------ ---------------- ----------------

NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS..............................................       (28,469,559)      10,260,199        8,899,455
                                                                ------------------ ---------------- ----------------

NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS...................................      $(11,026,918)     $22,389,151      $17,077,065
                                                                ================== ================ ================

<CAPTION>


                                                                ----------------------------------------------------------

                                                                                ALLIANCE COMMON STOCK
                                                                                         FUND
                                                                -------------------------------------------------------

                                                                       1998              1997               1996
                                                                 ----------------- ------------------ -----------------

<S>                                                                  <C>                <C>               <C>
INCOME AND EXPENSES:

   Investment Income (Note 2):

      Dividends from the Trusts.................................     $ 15,939,680       $ 10,668,337      $ 11,773,551

   Expenses (Note 3):

      Mortality and expense risk charges........................       14,600,706         11,435,936         8,267,795
                                                                 ----------------- ------------------ -----------------

NET INVESTMENT INCOME (LOSS)....................................        1,338,974           (767,599)        3,505,756
                                                                 ----------------- ------------------ -----------------

REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):

      Realized gain (loss) on investments.......................      169,109,310         53,841,049        30,128,838

      Realized gain distribution from the Trusts................      353,834,250        164,814,473       157,423,606
                                                                 ----------------- ------------------ -----------------

NET REALIZED GAIN (LOSS)........................................      522,943,560        218,655,522       187,552,444
                                                                 ----------------- ------------------ -----------------

   Unrealized appreciation (depreciation) on investments:

      Beginning of period.......................................      567,231,009        294,432,897       181,824,279

      End of period.............................................      689,309,204        567,231,009       294,432,897
                                                                 ----------------- ------------------ -----------------

   Change in unrealized appreciation (depreciation)
      during the period.........................................      122,078,195        272,798,112       112,608,618
                                                                 ----------------- ------------------ -----------------

NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS...............................................      645,021,755        491,453,634       300,161,062
                                                                 ----------------- ------------------ -----------------

NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS....................................     $646,360,729       $490,686,035      $303,666,818
                                                                 ================= ================== =================
</TABLE>


- -------------------------
See Notes to Financial Statements.

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.


                                      FSA-4
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,



<TABLE>
<CAPTION>
                                                                             -----------------------------------------------------

                                                                                          ALLIANCE AGGRESSIVE STOCK
                                                                                                    FUND
                                                                             -----------------------------------------------------

                                                                                   1998              1997              1996
                                                                             ----------------- ----------------- -----------------

INCOME AND EXPENSES:

<S>                                                                              <C>               <C>               <C>
   Investment Income (Note 2):

      Dividends from the Trusts...........................................       $  4,461,389      $  1,311,613      $  1,661,263

   Expenses (Note 3):

      Mortality and expense risk charges..................................          5,581,296         5,299,127         4,086,388
                                                                             ----------------- ----------------- -----------------

NET INVESTMENT INCOME (LOSS)..............................................         (1,119,907)       (3,987,514)       (2,425,125)
                                                                             ----------------- ----------------- -----------------

REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):

      Realized gain (loss) on investments.................................        (39,688,312)       28,217,939        30,549,608

      Realized gain distribution from the Trusts..........................         46,528,461        79,729,154       133,080,595
                                                                             ----------------- ----------------- -----------------

NET REALIZED GAIN (LOSS)..................................................          6,840,149       107,947,093       163,630,203
                                                                             ----------------- ----------------- -----------------
   Unrealized appreciation (depreciation) on investments:
      Beginning of period.................................................         32,695,620        46,617,235        80,271,118

      End of period.......................................................         26,715,214        32,695,620        46,617,235
                                                                             ----------------- ----------------- -----------------
  Change in unrealized appreciation (depreciation)
      during the period...................................................         (5,980,406)     (13,921,615))      (33,653,883)
                                                                             ----------------- ----------------- -----------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS.........................................................            859,743        94,025,478       129,976,320
                                                                             ----------------- ----------------- -----------------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
   FROM OPERATIONS........................................................       $   (260,164)     $ 90,037,964      $127,551,195
                                                                             ================= ================= =================

<CAPTION>


                                                                             ---------------------------- -------------------------
                                                                                  ALLIANCE SMALL
                                                                                    CAP GROWTH                   MFS RESEARCH
                                                                                       FUND                          FUND
                                                                             ---------------------------- -------------------------

                                                                                1998*         1997*          1998           1997*
                                                                             ------------- ------------- --------------- ----------

INCOME AND EXPENSES:

<S>                                                                           <C>           <C>            <C>            <C>
   Investment Income (Note 2):

      Dividends from the Trusts...........................................    $   4,062     $   4,189      $   71,137     $ 20,442

   Expenses (Note 3):

      Mortality and expense risk charges..................................      215,285        41,540          86,044       13,127
                                                                             ----------- ------------- --------------- -----------

NET INVESTMENT INCOME (LOSS)..............................................     (211,223)      (37,351)        (14,907)       7,315
                                                                             ----------- ------------- --------------- -----------

REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):

      Realized gain (loss) on investments.................................   (7,585,521)     (609,208)        494,412        6,989

      Realized gain distribution from the Trusts..........................           --       545,833              --       81,156
                                                                             ----------- ------------- --------------- -----------

NET REALIZED GAIN (LOSS)..................................................   (7,585,521)      (63,375)        494,412       88,145
                                                                             ----------- ------------- --------------- -----------
   Unrealized appreciation (depreciation) on investments:
      Beginning of period.................................................      771,812            --         249,382           --

      End of period.......................................................    8,780,955       771,812       3,313,063      249,382
                                                                             ----------- ------------- --------------- -----------
  Change in unrealized appreciation (depreciation)
      during the period...................................................    8,009,143       771,812       3,063,681      249,382
                                                                             ----------- ------------- --------------- -----------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS.........................................................      423,622       708,437       3,558,093      337,527
                                                                             ----------- ------------- --------------- -----------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
   FROM OPERATIONS........................................................    $ 212,399     $ 671,086      $3,543,186     $344,842
                                                                             =========== ============= =============== ===========
</TABLE>

- -------------------------
See Notes to Financial Statements.
* Commencement of Operations on May 1, 1997.

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.



                                      FSA-5
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS (CONCLUDED)
FOR THE YEARS ENDED DECEMBER 31,


<TABLE>
<CAPTION>
                                           ---------------------------------------------------------------------
                                                MFS EMERGING          MORGAN STANLEY            EQ/PUTNAM
                                              GROWTH COMPANIES     MERGING MARKETS EQUITY    GROWTH & INCOME
                                                    FUND                  FUND                VALUE FUND
                                           ---------------------------------------------------------------------
                                              1998        1997*      1998       1997**      1998       1997*
                                           ---------------------------------------------------------- ---------
INCOME AND EXPENSES:
<S>                                         <C>          <C>       <C>        <C>         <C>         <C>
   Investment Income (Note 2):
     Dividends from the Trusts............  $       969  $ 24,358  $   37,240 $    16,623 $  143,999  $ 33,273
   Expenses (Note 3):
     Mortality and expense risk charges...      157,484    18,835      23,921       2,862     56,995     9,655
                                            ------------ ---------- --------- ----------- ----------- ----------
NET INVESTMENT INCOME (LOSS)..............     (156,515)    5,523      13,319      13,761     87,004    23,618
                                            ------------ ---------- --------- ----------- ----------- ----------

REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
     Realized gain (loss) on investments..    4,270,964   161,034    (637,290)    (14,566)   209,398     1,078
     Realized gain distribution from the
Trusts                                               --   296,998          --          --    130,047    27,226
                                             ------------ ---------- --------- ----------- ----------- ----------
NET REALIZED GAIN (LOSS)..................    4,270,964   458,032    (637,290)    (14,566)   339,445    28,304
                                              ----------- ---------- --------- ----------- ----------- ----------
  Unrealized appreciation (depreciation)
     on investments:
       Beginning of period................      171,320        --  (1,079,388)         --    269,561        --
       End of period......................    6,996,177   171,320  (2,942,633) (1,079,388) 1,160,602   269,561
                                              ----------- ---------- --------- ----------- ----------- ----------
   Change in unrealized appreciation
     (depreciation) during the period.....    6,824,857   171,320  (1,863,245) (1,079,388)   891,041   269,561
                                              ----------- ---------- --------- ----------- ----------- ----------

NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS..................   11,095,821   629,352  (2,500,535) (1,093,954) 1,230,486   297,865
                                             ------------ ---------- --------- ----------- ----------- ----------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS..............  $10,939,306  $634,875 $(2,487,216)$(1,080,193)$1,317,490  $321,483
                                            ============ ======== =========== =========== =========== ===========
</TABLE>

- -------------------
See Notes to Financial Statements.
*  Commencement of Operations on May 1, 1997
** Commencement of Operations on August 20, 1997.

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.



                                      FSA-6
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEARS ENDED DECEMBER 31,


<TABLE>
<CAPTION>
                                                        --------------------------------------------------------

                                                                         ALLIANCE MONEY MARKET
                                                                                 FUND
                                                        --------------------------------------------------------

                                                              1998               1997               1996
                                                        ------------------ ------------------ ------------------

INCREASE (DECREASE) IN NET ASSETS:

FROM OPERATIONS:

<S>                                                         <C>                <C>                 <C>
   Net investment income (loss)...........................  $   9,515,464      $   8,653,507       $  8,101,644

   Net realized gain (loss)...............................       (153,564)          (500,365)          (110,954)

   Change in unrealized appreciation
      (depreciation) on investments.......................        732,101            780,326            (65,953)
                                                            ----------------- ------------------  ---------------

   Net increase (decrease) in net assets
      from operations.....................................     10,094,001          8,933,468          7,924,737
                                                            ----------------- ------------------  ---------------

FROM POLICY-RELATED TRANSACTIONS:

   Net premiums (Note 3)..................................    229,608,273        234,059,930        101,890,108

   Benefits and other policy-related
      transactions (Note 3)...............................    (41,370,215)       (40,687,124)       (38,404,209)

   Net transfers among funds and
      guaranteed interest account.........................   (128,607,686)      (259,049,840)       (36,607,946)
                                                            ---------------- ------------------  ---------------

   Net increase (decrease) in net assets
      from policy-related transactions....................     59,630,372        (65,677,034)        26,877,953
                                                            ---------------- ------------------  ---------------

NET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4)...........................       (128,382)           (49,726)           (63,127)
                                                            ----------------- ------------------  ---------------

INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO POLICYOWNERS...........................     69,595,991        (56,793,292)        34,739,563

NET ASSETS ATTRIBUTABLE TO POLICYOWNERS,
   BEGINNING OF PERIOD....................................    185,079,802        241,873,094        207,133,531
                                                             --------------- ------------------  ---------------

NET ASSETS ATTRIBUTABLE TO POLICYOWNERS,
   END OF PERIOD..........................................  $ 254,675,793      $ 185,079,802       $241,873,094
                                                            ================= ================== ================
<CAPTION>


                                                        -----------------------------------------------------

                                                                       ALLIANCE HIGH YIELD
                                                                              FUND
                                                        -----------------------------------------------------

                                                           1998              1997              1996
                                                        --------------- ----------------- ----------------- -

INCREASE (DECREASE) IN NET ASSETS:

FROM OPERATIONS:

<S>                                                       <C>               <C>               <C>
   Net investment income (loss).........................  $ 17,442,641      $ 12,128,952      $  8,177,610

   Net realized gain (loss).............................     1,052,131         7,302,187         7,058,612

   Change in unrealized appreciation
      (depreciation) on investments.....................   (29,521,690)        2,958,012         1,840,843
                                                         ------------------ ----------------- ---------------

   Net increase (decrease) in net assets
      from operations...................................   (11,026,918)       22,389,151        17,077,065
                                                         ------------------ ----------------- ---------------

FROM POLICY-RELATED TRANSACTIONS:

   Net premiums (Note 3)................................    36,502,918        26,933,221        19,454,716

   Benefits and other policy-related                       (20,288,710)       (14,530,462)      (16,165,764)
      transactions (Note 3).............................

   Net transfers among funds and
      guaranteed interest account.......................     2,677,159        26,385,799         9,301,980
                                                         ------------------ ----------------- ---------------

   Net increase (decrease) in net assets
      from policy-related transactions..................    18,891,177        38,788,558        12,590,932
                                                         ------------------ ----------------- ---------------

NET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4).........................        (6,237)        (189,179)          (209,120)
                                                         ------------------ ----------------- ---------------

INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO POLICYOWNERS.........................     7,858,022        60,988,530        29,458,877

NET ASSETS ATTRIBUTABLE TO POLICYOWNERS,
   BEGINNING OF PERIOD..................................   162,378,369       101,389,839        71,930,962
                                                         ------------------ ----------------- ---------------

NET ASSETS ATTRIBUTABLE TO POLICYOWNERS,
   END OF PERIOD........................................  $170,236,391      $162,378,369      $101,389,839
                                                        ================== =================  ===============
<CAPTION>


                                                        ----------------------------------------------------------

                                                                         ALLIANCE COMMON STOCK
                                                                                  FUND
                                                        ----------------------------------------------------------

                                                            1998                 1997                1996
                                                        ----------------- -------------------- -------------------

INCREASE (DECREASE) IN NET ASSETS:

FROM OPERATIONS:

<S>                                                       <C>                  <C>                 <C>
   Net investment income (loss).........................  $    1,338,974       $     (767,599)     $    3,505,756

   Net realized gain (loss).............................     522,943,560          218,655,522         187,552,444

   Change in unrealized appreciation
      (depreciation) on investments.....................     122,078,195          272,798,112         112,608,618
                                                         -------------------- -------------------- -------------------

   Net increase (decrease) in net assets
      from operations...................................     646,360,729          490,686,035         303,666,818
                                                         -------------------- -------------------- -------------------

FROM POLICY-RELATED TRANSACTIONS:

   Net premiums (Note 3)................................     322,874,015          282,279,826         271,193,481

   Benefits and other policy-related
      transactions (Note 3).............................    (250,079,870)        (199,662,183)       (154,302,728)

   Net transfers among funds and
      guaranteed interest account.......................      24,136,275           56,849,823           4,064,266
                                                         -------------------- -------------------- -------------------

   Net increase (decrease) in net assets
      from policy-related transactions..................      96,930,420          139,467,466         120,955,019
                                                         -------------------- -------------------- -------------------

NET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4).........................      (1,609,215)             (86,740)           (429,232)
                                                         -------------------- -------------------- -------------------

INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO POLICYOWNERS.........................     741,681,934          630,066,761         424,192,605

NET ASSETS ATTRIBUTABLE TO POLICYOWNERS,
   BEGINNING OF PERIOD..................................   2,200,844,640        1,570,777,879       1,146,585,274
                                                         -------------------- -------------------- -------------------

NET ASSETS ATTRIBUTABLE TO POLICYOWNERS,
   END OF PERIOD........................................  $2,942,526,574       $2,200,844,640      $1,570,777,879
                                                         ==================== ==================== ===================
</TABLE>

- -------------------------
See Notes to Financial Statements.

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.



                                      FSA-7
<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,


<TABLE>
<CAPTION>

                                                        --------------------------------------------------------------------


                                                                            ALLIANCE AGGRESSIVE STOCK
                                                                                       FUND
                                                        -------------------------------------------------------------------

                                                               1998                   1997                   1996
                                                        ---------------------  --------------------- ----------------------


INCREASE (DECREASE) IN NET ASSETS:

FROM OPERATIONS:

<S>                                                            <C>                     <C>                   <C>
    Net investment income (loss).............................  $  (1,119,907)          $ (3,987,514)         $  (2,425,125)

    Net realized gain (loss).................................      6,840,149            107,947,093            163,630,203

    Change in unrealized appreciation
        (depreciation) on investments........................     (5,980,406)           (13,921,615)           (33,653,883)
                                                                 -------------         --------------        ---------------

    Net increase (decrease) in net assets
        from operations......................................       (260,164)            90,037,964            127,551,195
                                                                 -------------         --------------        ---------------

FROM POLICY-RELATED TRANSACTIONS:

    Net premiums (Note 3)....................................    172,792,283           179,662,167            167,830,465

    Benefits and other policy-related
        transactions (Note 3)................................   (115,442,947)          (107,529,554)           (85,246,883)

    Net transfers among funds and
        guaranteed interest account..........................    (43,660,488)             1,712,877             28,481,572
                                                                 -------------         --------------        ---------------

    Net increase (decrease) in net assets
        from policy-related transactions.....................     13,688,848             73,845,490            111,065,154
                                                                 -------------         --------------        ---------------

NET (INCREASE) DECREASE IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4).............................        308,967               (442,155)              (205,349)
                                                                -------------         --------------        ---------------

INCREASE (DECREASE) IN NET ASSETS
    ATTRIBUTABLE TO POLICYOWNERS.............................     13,737,651            163,441,299            238,411,000

NET ASSETS ATTRIBUTABLE TO POLICYOWNERS,
    BEGINNING OF PERIOD......................................    957,040,430            793,599,131            555,188,131
                                                                 -------------         --------------        ---------------
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS, END OF PERIOD.......   $970,778,081           $957,040,430           $793,599,131
                                                                ==============         ==============        ===============
<CAPTION>




                                                        --------------------------------------------------------------------------

                                                             ALLIANCE SMALL
                                                               CAP GROWTH                              MFS RESEARCH
                                                                  FUND                                     FUND
                                                        --------------------------------- ----------------------------------------

                                                        1998*               1997*                1998                1997*
                                                        ------------- ------------------- -------------------  -------------------


INCREASE (DECREASE) IN NET ASSETS:

FROM OPERATIONS:

<S>                                                      <C>                 <C>                  <C>                  <C>
    Net investment income (loss)........................ $  (211,223)        $   (37,351)         $  (14,907)          $    7,315

    Net realized gain (loss)............................  (7,585,521)            (63,375)            494,412               88,145

    Change in unrealized appreciation
        (depreciation) on investments...................   8,009,143             771,812           3,063,681              249,382
                                                         -------------       ------------         ------------         -----------

    Net increase (decrease) in net assets
        from operations.................................     212,399             671,086           3,543,186              344,842
                                                         -------------       ------------         ------------         -----------

FROM POLICY-RELATED TRANSACTIONS:

    Net premiums (Note 3)...............................  14,863,783           2,947,848           6,795,257            1,177,137

    Benefits and other policy-related
        transactions (Note 3)...........................  (3,897,615)           (599,875)         (1,705,211)            (162,042)

    Net transfers among funds and
        guaranteed interest account.....................  15,043,596          19,670,856          12,108,388            6,389,251
                                                         -------------       ------------         ------------         -----------

    Net increase (decrease) in net assets
        from policy-related transactions................  26,009,764          22,018,829          17,198,434            7,404,346
                                                         -------------       ------------         ------------         -----------

NET (INCREASE) DECREASE IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4)........................    (116,777)           (324,052)           (208,262)             (321,159)
                                                         -------------       ------------         ------------         -----------
INCREASE (DECREASE) IN NET ASSETS
    ATTRIBUTABLE TO POLICYOWNERS........................  26,105,386          22,365,863          20,533,358            7,428,029

NET ASSETS ATTRIBUTABLE TO POLICYOWNERS,
    BEGINNING OF PERIOD.................................  22,365,863                  --           7,428,029                   --
                                                         -------------       ------------         ------------         -----------
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS, END OF PERIOD.. $48,471,249         $22,365,863         $27,961,387           $7,428,029
                                                         =============       ============        =============         ===========
</TABLE>


- -------------------
See Notes to Financial Statements.
*  Commencement of Operations on May 1, 1997.

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.



                                      FSA-8
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS (CONCLUDED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                         -------------------------------------------------------------------------

                                             MFS EMERGING            MORGAN STANLEY             EQ/PUTNAM
                                           GROWTH COMPANIES       MERGING MARKETS EQUITY  GROWTH & INCOME VALUE
                                                 FUND                     FUND                     FUND
                                         ----------------------- -------------------------------------------------

                                            1998        1997*        1998       1997**       1998        1997*
                                         ------------------------ ----------- ------------------------ -----------

INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
<S>                                      <C>         <C>         <C>          <C>         <C>          <C>
   Net investment income (loss)..........$  (156,515)$     5,523 $    13,319  $    13,761 $    87,004  $   23,618
   Net realized gain (loss)..............  4,270,964     458,032    (637,290)     (14,566)    339,445      28,304
   Change in unrealized appreciation
     (depreciation) on investments.......  6,824,857     171,320  (1,863,245)  (1,079,388)    891,041     269,561
                                          ---------- ------------ ----------- ----------- ------------ ------------
   Net increase (decrease) in net
   assets
     from operations..................... 10,939,306     634,875  (2,487,216)  (1,080,193)  1,317,490     321,483
                                         ----------- ------------ ----------- ----------- ------------ ------------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3)................. 11,533,783   1,598,358   2,442,975      323,739   5,099,897   1,149,748
   Benefits and other policy-related
     transactions (Note 3)............... (2,705,605)   (294,924)   (488,932)      (7,501) (1,485,166)   (154,351)
   Net transfers among funds and
     guaranteed interest account......... 25,975,152   8,886,415   4,158,460    2,483,527   6,086,532   4,539,465
                                         ----------- ------------ ----------- ----------- ------------ ------------
   Net increase (decrease) in net assets
     from policy-related transactions.... 34,803,330  10,189,849   6,112,503    2,799,765   9,701,263   5,534,862
                                         ----------- ------------ ----------- ----------- ------------ ------------
NET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4)..........   (153,261)   (449,170)    861,681      807,804     (46,809)   (191,983)
                                         ----------- ------------ ----------- ----------- ------------ ------------
INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO POLICYOWNERS.......... 45,589,375  10,375,554   4,486,968    2,527,376  10,971,944   5,664,362
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS,
   BEGINNING OF PERIOD................... 10,375,554          --   2,527,376           --   5,664,362          --
                                          ---------- ------------ ----------- ----------- ------------ ------------
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS,
   END OF PERIOD.........................$55,964,929 $10,375,554 $ 7,014,344  $ 2,527,376 $16,636,306  $5,664,362
                                         =========== =========== ===========  =========== ============ ============
</TABLE>

- -------------------
See Notes to Financial Statements.
*   Commencement of Operations on May 1, 1997.
** Commencement of Operations on on August 20,1997.

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.


                                      FSA-9
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1998

1.  General

    Effective January 1, 1997 Equitable Variable Life Insurance Company
    ("Equitable Variable Life" ) was merged into The Equitable Life Assurance
    Society of the United States ("Equitable Life"). From January 1, 1997,
    Equitable Life is liable in place of Equitable Variable Life for the
    liabilities and obligations of Equitable Variable Life, including
    liabilities under policies and contracts issued by Equitable Variable Life,
    and all of Equitable Variable Life's assets became assets of Equitable Life.
    The merger had no effect on the net assets of the Separate Account
    attributable to contractowners. Alliance Capital Management L.P., an
    indirect, majority-owned subsidiary of Equitable Life, manages The Hudson
    River Trust ("HR Trust") and is investment adviser for all of the investment
    funds of HR Trust. EQ Financial Consultants, Inc. ("EQFC"), and Equitable
    Distributors Inc. ("EDI") are wholly owned subsidiaries of Equitable Life.
    EQFC manages the EQ Advisors Trust ("EQ Trust") and has overall
    responsibility for general management and administration of EQ Trust.

    Equitable Life Separate Account FP ("the Account") is organized as a unit
    investment trust, a type of investment company, and is registered with the
    Securities and Exchange Commission under the Investment Company Act of 1940.
    The Account consists of 24 investments funds ("Funds") of which 9 are
    reported herein: the Alliance Money Market Fund, the Alliance High Yield
    Fund, the Alliance Common Stock Fund, the Alliance Aggressive Stock Fund,
    the Alliance Small Cap Growth Fund, the MFS Research Fund, the MFS Emerging
    Growth Companies Fund, the Morgan Stanley Emerging Markets Equity Fund, the
    EQ/Putnam Growth & Income Value Fund. The assets in each fund are invested
    in shares of a corresponding portfolio ("Portfolio") of a mutual fund, Class
    1B shares of HR Trust or EQ Trust (collectively, the "Trusts"). Class 1B
    shares are offered by the Trust at net asset value and are subject to fees
    for investment management and advisory services and other Trust expenses.
    Class 1B shares are subject to distribution fees imposed under a
    distribution plan (herein the "Rule 12b-1 Plans") adopted in 1997 pursuant
    to Rule 12b-1 under the 1940 Act, as amended. The Rule 12b-1 Plans provide
    that the Trusts, on behalf of each Fund, may charge annually up to 0.25% of
    the average daily net assets of a Fund attributable to its Class 1B shares
    in respect of activities primarily intended to result in the sale of the
    Class 1B shares. These fees are reflected in the net asset value of the
    shares. The Trusts are open-ended, diversified management investment
    companies that invest separate account assets of insurance companies. Each
    Portfolio has separate investment objectives.

    EQFC and EDI earns fees from both Trusts under distribution agreements held
    with the Trusts. EQFC also earns fees under an investment management
    agreement with the EQ Trust. Alliance earns fees under an investment
    advisory agreement with the HR Trust.

    The Account supports the operations of various Equitable life insurance
    products. These products are sold through both Equitable's Agent
    Distribution Channel and Equitable's Independent Broker Dealer Distribution
    Channel. These financial statement footnotes discuss the products, charges
    and investment return applicable to those life insurance products (Incentive
    Life Plus & Survivorship 2000) which are sold through Equitable's
    Independent Broker Dealer Distribution Channel.

    All Policies are issued by Equitable Life. The assets of the Account are the
    property of Equitable Life. However, the portion of the Account's assets
    attributable to the Policies will not be chargeable with liabilities arising
    out of any other business Equitable Life may conduct.

    Receivable/payable for policy-related transactions represent amount due
    to/from General Account predominately related to premiums, surrenders and
    death benefits.

    Policyowners may allocate amounts in their individual accounts to the Funds
    of the Account and/or (except for SP-Flex policies) to the guaranteed
    interest account of Equitable Life's General Account. Net transfers to
    (from) the guaranteed interest account of the General Account and other
    Separate Accounts of $56,300,263, $165,714,430 and $(7,511,567) for the
    years ended 1998, 1997 and 1996, respectively, are included in Net Transfers
    among Funds. The net assets of any Fund of the Account may not be less than
    the aggregate of the policyowners' accounts allocated to that Fund.
    Additional assets are set aside in Equitable Life's General Account to
    provide for (1) the unearned portion of the monthly charges for mortality
    costs, and (2) other policy benefits, as required under the state insurance
    law.


+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.


                                       FSA-10
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

2.  Significant Accounting Policies

    The accompanying financial statements are prepared in conformity with
    generally accepted accounting principles (GAAP). The preparation of
    financial statements in conformity with GAAP requires management to make
    estimates and assumptions that affect the reported amounts of assets and
    liabilities and disclosure of contingent assets and liabilities at the date
    of the financial statements and the reported amounts of revenues and
    expenses during the reporting period. Actual results could differ from those
    estimates.

    Investments are made in shares of the Trusts and are valued at the net asset
    values per share of the respective Portfolios. The net asset value is
    determined by the Trusts using the market or fair value of the underlying
    assets of the Portfolio less liabilities.

    Investment transactions are recorded on the trade date. Dividends are
    recorded by HR Trust as income at the end of each quarter and by EQ Trust in
    the fourth quarter on the ex-dividend date. Dividend and capital gain
    distributions are automatically reinvested on the ex-dividend date. Realized
    gains and losses include gains and losses on redemptions of the Trust's
    shares (determined on the identified cost basis) and Trust distributions
    representing the net realized gains on Trust investment transactions are
    distributed by the Trust at the end of each year.

    The operations of the Account are included in the consolidated federal
    income tax return of Equitable Life. Under the provisions of the Policies,
    Equitable Life has the right to charge the Account for federal income tax
    attributable to the Account. No charge is currently being made against the
    Account for such tax since, under current tax law, Equitable Life pays no
    tax on investment income and capital gains reflected in variable life
    insurance policy reserves. However, Equitable Life retains the right to
    charge for any federal income tax incurred which is attributable to the
    Account if the law is changed. Charges for state and local taxes, if any,
    attributable to the Account also may be made.

3.  Asset Charges

    Under the Policies, Equitable Life assumes mortality and expense risks and,
    to cover these risks, charges the daily net assets of the Account. These
    charges apply to all products supported by the Account. The products sold
    through Equitable's Independent Broker Dealer Distribution Channel have
    charges currently for Incentive Life Plus of .60%, and for Survivorship
    2000 of .90%. The products sold through Equitable Life's Agent Distribution
    Channel have charges ranging from 0.60% to 1.80% depending on the features
    of those products.

    Before amounts are remitted to the Account, Equitable Life deducts a charge
    for taxes and a premium sales charge from premiums. For one product offered
    to investors in Equitable's Agent Distribution Channel, the entire premium
    is allocated to the account, but before additional premiums are allocated to
    the account an administrative charge is deducted.

    The amounts attributable to various life products in the Account, including
    Incentive Life Plus and Survivorship 2000 policyowners' accounts, are
    assessed monthly by Equitable Life for cost of insurance and administrative
    charges. These charges are withdrawn from the policyowner accounts along
    with amounts for additional benefits. Under the Policies, amounts for
    certain policy-related transactions (such as policy loans and surrenders)
    are transferred out of the Separate Account.

    Included in the Withdrawals and Administrative Charges line of the Statement
    of Changes in Net Assets are certain administrative charges which are
    deducted from the policyowners account value.


+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.


                                       FSA-11
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONCLUDED)

DECEMBER 31, 1998

4.  Amounts Retained by Equitable Life in Separate Account FP

    The amount retained by Equitable Life (surplus) in the Account arises
    principally from (1) contributions from Equitable Life, (2) mortality and
    expense risk charges and administrative charges accumulated in the account,
    and (3) that portion, determined ratably, of the Account's investment
    results applicable to those assets in the Account in excess of the net
    assets for the Policies. Amounts retained by Equitable Life are not subject
    to charges for mortality and expense charges and administrative charges.

    Amounts retained by Equitable Life in the Account may be transferred at any
    time by Equitable Life to its General Account.

    The following table shows the surplus contributions (withdrawals) by
    Equitable Life by investment fund:

                                                    YEARS ENDED DECEMBER 31,
                                              ---------------------------------
 INVESTMENT FUND                                  1998        1997       1996
 ---------------                                  ----        ----       ----

 Alliance Money Market                     $  (1,591,380)  $      --  $      --
 Alliance High Yield                          (1,839,368)         --         --
 Alliance Common Stock                       (17,381,053)         --   (185,000)
 Alliance Aggressive Stock                    (6,122,856)         --   (125,000)
 Alliance Small Cap Growth                    (1,675,446)  1,200,000         --
 MFS Research                                 (2,558,541)  2,000,000         --
 MFS Emerging Growth Companies                (2,732,997)  2,000,000         --
 Morgan Stanley Emerging Markets Equity          (21,425)  4,000,000         --
 EQ/Putnam Growth & Income Value              (1,391,562)  1,200,000         --

5.  Distribution and Servicing Agreements

    Equitable Life has entered into Distribution and Servicing Agreements with
    EQFC, an affiliate of Equitable Life, and EDI, whereby registered
    representatives of EQFC, authorized as variable life insurance agents under
    applicable state insurance laws, sell the Policies. The registered
    representatives are compensated on a commission basis by Equitable Life.

6.  Investment Returns

    As of December 31, 1998 no units have been sold for products distributed
    through Equitable's Independent Broker Dealer Distribution Channel, and
    consequently investment returns were not presented.

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.




                                       FSA-12






<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENT OF ASSETS AND LIABILITIES
JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>

                            ------------    ------------   --------------   --------------  -----------   -----------    -----------
                               ALLIANCE       ALLIANCE        ALLIANCE        ALLIANCE                        EQ/
                                MONEY           HIGH           COMMON         AGGRESSIVE      ALLIANCE      ALLIANCE         MFS
                                MARKET          YIELD          STOCK           STOCK         SMALL CAP      PREMIER       RESEARCH
                                 FUND           FUND            FUND            FUND        GROWTH FUND   GROWTH FUND       FUND
                            ------------    ------------   --------------   --------------  -----------   -----------    -----------
<S>                         <C>             <C>            <C>              <C>             <C>           <C>            <C>
ASSETS

Investments in shares
  of the Trusts -- at
  market value
 (Notes 2 and 6)

 Cost: $  278,056,391...... $285,346,300
          183,669,358......                 $165,804,441
        2,373,726,119......                                $3,411,007,624
          837,511,539......                                                 $1,018,866,148
           41,928,315......                                                                 $50,675,127
            3,014,607......                                                                               $3,169,780
           35,037,606......                                                                                              $41,314,295
           99,097,880......
                3,287......
           14,640,855......
           19,227,781......
Receivable for Trust
  shares sold..............           --              --               --          934,511   12,165,858          --               --
Receivable for
 policy-related
 transactions..............    7,854,659              --               --               --           --          701              --
                            ------------    ------------   --------------   --------------  -----------   ----------     -----------
Total Assets...............  293,200,959     165,804,441    3,411,007,62     1,019,800,659   62,840,985    3,170,481      41,314,295
                            ------------    ------------   --------------   --------------  -----------   ----------     -----------
LIABILITIES

Payable for Trust
 shares purchased..........    5,929,219          55,816          718,659               --           --          --               --
Payable for
 policy-related
 transactions..............           --         175,412        1,293,925        1,294,651   12,168,727          --           30,141
Amount retained by
 Equitable Life
 in Separate Account
 FP (Note 4)...............      395,830         204,459        1,399,513          774,410      247,913          749          53,756
                            ------------    ------------   --------------   --------------  -----------   ----------     -----------
Total Liabilities.......       6,325,049         435,687        3,412,097        2,069,061   12,416,640          749          83,897
                            ============    ============   ==============   ==============  ===========   ==========     ===========
NET ASSETS ATTRIBUTABLE
   TO POLICYOWNERS...       $286,875,910    $165,368,754   $3,407,595,527   $1,017,731,598  $50,424,345   $3,169,732     $41,230,398
                            ============    ============   ==============   ==============  ===========   ==========     ===========

</TABLE>







<TABLE>
<CAPTION>

                            ------------          ------      -----------      -----------
                                                                 MORGAN
                                 MFS                MFS          STANLEY
                               EMERGING           GROWTH         EMERGING      EQ/PUTNAM
                                GROWTH             WITH          MARKETS       GROWTH &
                              COMPANIES           INCOME         EQUITY         INCOME
                                 FUND              FUND           FUND         VALUE FUND
                            ------------          ------      -----------      -----------

ASSETS
<S>                         <C>                   <C>         <C>              <C>
Investments in shares
  of the Trusts -- at
  market value
 (Notes 2 and 6)

 Cost: $  278,056,391......
          183,669,358......
        2,373,726,119......
          837,511,539......
           41,928,315......
            3,014,607......
           35,037,606......
           99,097,880...... $113,289,390
                3,287......                       $3,361
           14,640,855......                                   $16,545,620
           19,227,781......                                                    $22,114,136
Receivable for Trust
  shares sold..............           --              --               --               --
Receivable for
 policy-related
 transactions..............           --              --               --               --
                            ------------          ------      -----------      -----------
Total Assets...............  113,289,390           3,361       16,545,620       22,114,136
                            ------------          ------      -----------      -----------
LIABILITIES

Payable for Trust
 shares purchased..........           --              --              --                --
Payable for
 policy-related
 transactions..............       71,825              --           22,392           13,766
Amount retained by
 Equitable Life
 in Separate Account
 FP (Note 4)..............        44,671              --        1,413,468           47,549
                            ------------          ------      -----------      -----------
Total Liabilities..........      116,496              --        1,435,860           61,315
                            ============          ======      ===========      ===========
NET ASSETS ATTRIBUTABLE
   TO POLICYOWNERS......... $113,172,894          $3,361      $15,109,760      $22,052,821
                            ============          ======      ===========      ===========
</TABLE>
- -----------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company
  Separate Account FP.

                                     FSA-13
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENT OF OPERATIONS
FOR THE SIX MONTHS ENDED JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
                                                 -----------    -----------      -------------       ------------     ----------
                                                                                                                        ALLIANCE
                                                  ALLIANCE        ALLIANCE          ALLIANCE           ALLIANCE        SMALL CAP
                                                    MONEY        HIGH YIELD       COMMON STOCK        AGGRESSIVE        GROWTH
                                                 MARKET FUND        FUND              FUND            STOCK FUND         FUND
                                                 -----------    -----------      -------------       ------------     ----------
<S>                                              <C>            <C>              <C>                 <C>               <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from The Trust.............              --              --                 --                 --             --
   Expenses (Note 3):
      Mortality and expense risk charges...      $  751,318     $   460,762      $   9,129,988       $  2,754,102      $ 123,769
                                                 ----------     -----------      -------------       ------------     ----------
NET INVESTMENT INCOME......................        (751,318)       (460,762)        (9,129,988)        (2,754,102)      (123,769)
                                                 ----------     -----------      -------------       ------------     ----------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
      Realized gain (loss) on investments..         321,186      (5,829,979)        58,398,194        (41,692,663)     1,069,730
      Realized gain distribution from
         the Trusts........................              --              --                 --                 --             --
                                                 ----------     -----------      -------------       ------------     ----------
NET REALIZED GAIN (LOSS)...................         321,186      (5,829,979)        58,398,194        (41,692,663)     1,069,730
                                                 ----------     -----------      -------------       ------------     ----------
   Unrealized appreciation (depreciation)
    on investments:
      Beginning of period..................       1,536,450     (20,898,854)       689,309,204         26,715,214      8,780,955
      End of period........................       7,289,909     (17,864,917)     1,037,281,505        181,354,609      8,746,812
                                                 ----------     -----------      -------------       ------------     ----------
   Change in unrealized appreciation
      (depreciation) during the period.....       5,753,459       3,033,937        347,972,301        154,639,395        (34,143)
                                                 ----------     -----------      -------------       ------------     ----------
NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS...................       6,074,645      (2,796,042)       406,370,495        112,946,732      1,035,587
                                                 ==========     ===========      =============       ============     ==========
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS...............      $5,323,327     $(3,256,804)     $ 397,240,507       $110,192,630     $  911,818
                                                 ==========     ===========      =============       ============     ==========
</TABLE>


<TABLE>
<CAPTION>

                                                --------      ----------     -------------  -------       ----------     ----------
                                                                                                           MORGAN
                                                   EQ/                                         MFS         STANLEY
                                                ALLIANCE                     MFS EMERGING   GROWTH        EMERGING       EQ/PUTNAM
                                                 PREMIER          MFS           GROWTH        WITH         MARKETS        GROWTH
                                                 GROWTH        RESEARCH       COMPANIES      INCOME         EQUITY        & INCOME
                                                  FUND*          FUND            FUND         FUND*          FUND        VALUE FUND
                                                --------      ----------     ------------   -------       ----------     ----------
<S>                                             <C>           <C>             <C>               <C>        <C>            <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from The Trust.............           --              --              --         --                --             --
   Expenses (Note 3):
      Mortality and expense risk charges...     $    744      $   93,735      $   240,946       $ 1        $   21,322     $  51,757
                                                --------      ----------      -----------       ---        ----------     ----------
NET INVESTMENT INCOME......................         (744)        (93,735)        (240,946)       (1)          (21,322)      (51,757)
                                                --------      ----------      -----------       ---        ----------     ----------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
      Realized gain (loss) on investments..           11         260,455        3,542,229        --          (946,548)      200,863
      Realized gain distribution from
         the Trusts........................           --              --               --        --                --            --
                                                --------      ----------      -----------       ---        ----------     ----------
NET REALIZED GAIN (LOSS)...................           11         260,455        3,542,229        --          (946,548)      200,863
                                                --------      ----------      -----------       ---        ----------     ----------
   Unrealized appreciation (depreciation)
    on investments:
      Beginning of period..................           --       3,313,063        6,996,177        --        (2,942,633)    1,160,602
      End of period........................      155,173       6,276,689       14,191,510        74         1,904,765     2,886,355
                                                --------      ----------      -----------       ---        ----------     ----------
   Change in unrealized appreciation
      (depreciation) during the period.....      155,173       2,963,626        7,195,333        74         4,847,398     1,725,753
                                                --------      ----------      -----------       ---        ----------     ----------
NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS...................      155,184       3,224,081       10,737,562        74         3,900,850     1,926,616
                                                --------      ----------      -----------       ---        ----------     ----------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS...............     $154,440      $3,130,346      $10,496,616       $73        $3,879,528    $1,874,859
                                                ========      ==========      ===========       ===        ==========    ==========
</TABLE>
- -----------------
See Notes to Financial Statements.
* Commencement of Operations on June 4, 1999.
+ Formerly known as Equitable Variable Life Insurance Company
  Separate Account FP.

                                FSA-14
<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+


STATEMENT OF CHANGES IN NET ASSETS
FOR THE SIX MONTHS ENDED JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
                                      ------------       ------------    --------------     --------------  -----------  ----------
                                                                                                              ALLIANCE     EQ/
                                                           ALLIANCE         ALLIANCE           ALLIANCE      SMALL CAP  ALLIANCE
                                     ALLIANCE MONEY       HIGH YIELD      COMMON STOCK        AGGRESSIVE      GROWTH     PREMIER
                                       MARKET FUND           FUND             FUND             STOCK FUND      FUND     GROWTH FUND*
                                      ------------       ------------    --------------     --------------  -----------  ----------
<S>                                   <C>                <C>              <C>               <C>             <C>          <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income...........   $   (751,318)      $   (460,762)   $   (9,129,988)    $   (2,754,102) $  (123,769) $     (744)
   Net realized gain (loss)........        321,186         (5,829,979)       58,398,194        (41,692,663)   1,069,730          11
   Change in unrealized
     appreciation (depreciation)
      on investments...............      5,753,459          3,033,937       347,972,301        154,639,395      (34,143)    155,173
                                      ------------       ------------    --------------     --------------  -----------  ----------
  Net increase (decrease)
   in net assets
   from operations.................      5,323,327         (3,256,804)      397,240,507        110,192,630      911,818     154,440
                                      ------------       ------------    --------------     --------------  -----------  ----------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3)...........    119,732,477         18,517,002       187,556,807         81,731,848    9,385,875     171,747
   Benefits and other
    policy-related
    transactions (Note 3)..........    (34,659,548)       (11,219,965)     (148,400,649)       (61,595,209)  (2,743,073)      1,396
   Net transfers among funds and
    guaranteed interest account....    (58,245,849)        (8,930,488)       28,881,595        (82,900,383)  (5,517,236)  2,842,105
                                      ------------       ------------    --------------     --------------  -----------  ----------
   Net increase (decrease)
    in net assets from
    policy-related transactions....     26,827,080         (1,633,451)       68,037,753        (62,763,744)   1,125,566   3,015,248
                                      ------------       ------------    --------------     --------------  -----------  ----------
NET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4)....         49,710             22,618          (209,307)          (475,369)     (84,288)         44
                                      ------------       ------------    --------------     --------------  -----------  ----------
INCREASE (DECREASE) IN NET ASSETS
 ATTRIBUTABLE TO POLICYOWNERS......     32,200,117         (4,867,637)      465,068,953         46,953,517    1,953,096   3,169,732
NET ASSETS ATTRIBUTABLE TO
   POLICYOWNERS, BEGINNING OF
   PERIOD..........................    254,675,793        170,236,391     2,942,526,574        970,778,081   48,471,249        --
                                      ============       ============    ==============     ==============  ===========  ==========
NET ASSETS ATTRIBUTABLE TO
   POLICYOWNERS, END OF PERIOD.....   $286,875,910       $165,368,754    $3,407,595,527     $1,017,731,598  $50,424,345  $3,169,732
                                      ============       ============    ==============     ==============  ===========  ==========
</TABLE>

<TABLE>
<CAPTION>
                                     -----------     ------------     ------         -----------      -----------
                                                                                       MORGAN
                                                                        MFS            STANLEY
                                                       MFS EMERGING   GROWTH           EMERGING         EQ/PUTNAM
                                           MFS           GROWTH        WITH            MARKETS           GROWTH &
                                        RESEARCH        COMPANIES     INCOME           EQUITY          INCOME VALUE
                                          FUND            FUND         FUND*            FUND               FUND
                                     -----------     ------------     ------         -----------      -----------
<S>                                  <C>             <C>             <C>             <C>              <C>
INCREASE (DECREASE) IN NET ASSETS:

FROM OPERATIONS:
   Net investment income...........  $   (93,735)    $   (240,946)   $     1         $   (21,322)     $   (51,757)
   Net realized gain (loss)........      260,455        3,542,229         --            (946,548)         200,863
   Change in unrealized
     appreciation (depreciation)
      on investments...............    2,963,626        7,195,333         74           4,847,398        1,725,753
                                     -----------     ------------     ------         -----------      -----------
   Net increase (decrease)
   in net assets
   from operations.................    3,130,346       10,496,616         73           3,879,528        1,874,859
                                     -----------     ------------     ------         -----------      -----------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3)...........    6,629,966       14,937,031      3,183           1,890,930        3,723,800
   Benefits and other
    policy-related
    transactions (Note 3)..........   (2,173,926)      (5,320,719)        --            (742,061)      (1,237,624)
   Net transfers among funds and
    guaranteed interest account....    5,687,025       37,193,059        105           3,800,925        1,065,567
                                     -----------     ------------     ------         -----------      -----------
   Net increase (decrease)
    in net assets from
 policy-related transactions........  10,143,065       46,809,371      3,288           4,949,794        3,551,743
                                     -----------     ------------     ------         -----------      -----------
NET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4)....       (4,400)         (98,022)        --            (733,906)         (10,087)
                                     -----------     ------------     ------         -----------      -----------
INCREASE (DECREASE) IN NET ASSETS
 ATTRIBUTABLE TO POLICYOWNERS......   13,269,011       57,207,965      3,361          8,095,416        5,416,515
NET ASSETS ATTRIBUTABLE TO
   POLICYOWNERS, BEGINNING OF
   PERIOD..........................   27,961,387       55,964,929         --          7,014,344        16,636,306
                                     ===========     ============     ======         ===========      ===========
NET ASSETS ATTRIBUTABLE TO
   POLICYOWNERS, END OF PERIOD.....  $41,230,398     $113,172,894     $3,361         $15,109,760      $22,052,821
                                     ===========     ============     ======         ===========      ===========
</TABLE>
- -----------------
See Notes to Financial Statements.
* Commencement of Operations on June 4, 1999.
+ Formerly known as Equitable Variable Life Insurance Company
  Separate Account FP.

                                      FSA-15
<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED)

JUNE 30, 1999

1.  General

    Effective January 1, 1997 Equitable Variable Life Insurance Company
    ("Equitable Variable Life" ) was merged into The Equitable Life Assurance
    Society of the United States ("Equitable Life"). From January 1, 1997,
    Equitable Life is liable in place of Equitable Variable Life for the
    liabilities and obligations of Equitable Variable Life, including
    liabilities under policies and contracts issued by Equitable Variable Life,
    and all of Equitable Variable Life's assets became assets of Equitable Life.
    The merger had no effect on the net assets of the Separate Account
    attributable to contractowners. Alliance Capital Management L.P., an
    indirect, majority-owned subsidiary of Equitable Life, manages The Hudson
    River Trust ("HR Trust") and is investment adviser for all of the investment
    funds of HR Trust. EQ Financial Consultants, Inc. ("EQFC"), and Equitable
    Distributors Inc. ("EDI") are wholly owned subsidiaries of Equitable Life.
    EQFC manages the EQ Advisors Trust ("EQ Trust") and has overall
    responsibility for general management and administration of EQ Trust.

    Equitable Life Separate Account FP ("the Account") is organized as a unit
    investment trust, a type of investment company, and is registered with the
    Securities and Exchange Commission under the Investment Company Act of 1940.
    The Account consists of 24 investments funds ("Funds") of which 11 are
    reported herein: the Alliance Money Market Fund, the Alliance High Yield
    Fund, the Alliance Common Stock Fund, the Alliance Aggressive Stock Fund,
    the Alliance Small Cap Growth Fund, EQ/Alliance Premier Growth, MFS Growth
    with Income, the MFS Research Fund, the MFS Emerging Growth Companies Fund,
    the Morgan Stanley Emerging Markets Equity Fund, the EQ/Putnam Growth &
    Income Value Fund. The assets in each fund are invested in shares of a
    corresponding portfolio ("Portfolio") of a mutual fund, Class 1B shares of
    HR Trust or EQ Trust (collectively, the "Trusts"). Class 1B shares are
    offered by the Trust at net asset value and are subject to fees for
    investment management and advisory services and other Trust expenses. Class
    1B shares are subject to distribution fees imposed under a distribution plan
    (herein the "Rule 12b-1 Plans") adopted in 1997 pursuant to Rule 12b-1 under
    the 1940 Act, as amended. The Rule 12b-1 Plans provide that the Trusts, on
    behalf of each Fund, may charge annually up to 0.25% of the average daily
    net assets of a Fund attributable to its Class 1B shares in respect of
    activities primarily intended to result in the sale of the Class 1B shares.
    These fees are reflected in the net asset value of the shares. The Trusts
    are open-ended, diversified management investment companies that invest
    separate account assets of insurance companies. Each Portfolio has separate
    investment objectives.

    EQFC and EDI earn fees from both Trusts under distribution agreements held
    with the Trusts. EQFC also earns fees under an investment management
    agreement with the EQ Trust. Alliance earns fees under an investment
    advisory agreement with the HR Trust.

    The Account supports the operations of various Equitable life insurance
    products. These products are sold through both Equitable's Agent
    Distribution Channel and Equitable's Independent Broker Dealer Distribution
    Channel. These financial statement footnotes discuss the products, charges
    and investment return applicable to those life insurance products (Incentive
    Life Plus & Survivorship 2000) which are sold through Equitable's
    Independent Broker Dealer Distribution Channel.

    All Policies are issued by Equitable Life. The assets of the Account are the
    property of Equitable Life. However, the portion of the Account's assets
    attributable to the Policies will not be chargeable with liabilities arising
    out of any other business Equitable Life may conduct.

    Receivable/payable for policy-related transactions represent amount due
    to/from General Account predominately related to premiums, surrenders and
    death benefits.

    Policyowners may allocate amounts in their individual accounts to the Funds
    of the Account and/or (except for SP-Flex policies) to the guaranteed
    interest account of Equitable Life's General Account. Net transfers to
    (from) the guaranteed interest account of the General Account and other
    Separate Accounts of $(76,123,575) for the six months ended June 30, 1999,
    are included in Net Transfers among Funds. The net assets of any Fund of the
    Account may not be less than the aggregate of the policyowners' accounts
    allocated to that Fund. Additional assets are set aside in Equitable Life's
    General Account to provide for (1) the unearned portion of the monthly
    charges for mortality costs, and (2) other policy benefits, as required
    under the state insurance law.


+   Formerly known as Equitable Variable Life Insurance Company
    Separate Account FP.


                                     FSA-16
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+


NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
JUNE 30, 1999

2. Significant Accounting Policies

   The accompanying financial statements are prepared in conformity with
   generally accepted accounting principles (GAAP). The preparation of
   financial statements in conformity with GAAP requires management to make
   estimates and assumptions that affect the reported amounts of assets and
   liabilities and disclosure of contingent assets and liabilities at the date
   of the financial statements and the reported amounts of revenues and
   expenses during the reporting period. Actual results could differ from those
   estimates.

   Investments are made in shares of the Trusts and are valued at the net asset
   values per share of the respective Portfolios. The net asset value is
   determined by the Trusts using the market or fair value of the underlying
   assets of the Portfolio less liabilities.

   Investment transactions are recorded on the trade date. Dividends are
   recorded by the Trusts in the fourth quarter on the ex-dividend date.
   Dividend and capital gain distributions are automatically reinvested on the
   ex-dividend date. Realized gains and losses include gains and losses on
   redemptions of the Trust's shares (determined on the identified cost basis)
   and Trust distributions representing the net realized gains on Trust
   investment transactions are distributed by the Trust at the end of each
   year.

   The operations of the Account are included in the consolidated federal income
   tax return of Equitable Life. Under the provisions of the Policies, Equitable
   Life has the right to charge the Account for federal income tax attributable
   to the Account. No charge is currently being made against the Account for
   such tax since, under current tax law, Equitable Life pays no tax on
   investment income and capital gains reflected in variable life insurance
   policy reserves. However, Equitable Life retains the right to charge for any
   federal income tax incurred which is attributable to the Account if the law
   is changed. Charges for state and local taxes, if any, attributable to the
   Account also may be made.

3. Asset Charges

   Under the Policies, Equitable Life assumes mortality and expense risks and,
   to cover these risks, charges the daily net assets of the Account. These
   charges apply to all products supported by the Account. The products sold
   through Equitable's Independent Broker Dealer Distribution Channel have
   charges currently for Incentive Life Plus of .60% and for Survivorship 2000
   of .90%. The products sold through Equitable Life's Agent Distribution
   Channel have charges ranging from 0.60% to 1.80% depending on the features
   of those products.

   Before amounts are remitted to the Account, Equitable Life deducts a charge
   for taxes and a premium sales charge from premiums. For one product offered
   to investors in Equitable's Agent Distribution Channel, the entire premium
   is allocated to the account, but before additional premiums are allocated to
   the account an administrative charge is deducted.

   The amounts attributable to various life products in the Account, including
   Incentive Life Plus and Survivorship 2000 policyowners' accounts, are
   assessed monthly by Equitable Life for cost of insurance and administrative
   charges. These charges are withdrawn from the policyowner accounts along
   with amounts for additional benefits. Under the Policies, amounts for
   certain policy-related transactions (such as policy loans and surrenders)
   are transferred out of the Separate Account.

   Included in the Withdrawals and Administrative Charges line of the Statement
   of Changes in Net Assets are certain administrative charges which are
   deducted from the policyowners account value.


+  Formerly known as Equitable Variable Life Insurance Company
   Separate Account FP.


                                     FSA-17
<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

4.  Amounts Retained by Equitable Life in Separate Account FP

    The amount retained by Equitable Life (surplus) in the Account arises
    principally from (1) contributions from Equitable Life, (2) mortality and
    expense risk charges and administrative charges accumulated in the account,
    and (3) that portion, determined ratably, of the Account's investment
    results applicable to those assets in the Account in excess of the net
    assets for the Policies. Amounts retained by Equitable Life are not subject
    to charges for mortality and expense charges and administrative charges.

    Amounts retained by Equitable Life in the Account may be transferred at any
    time by Equitable Life to its General Account.

    The following table shows the surplus withdrawals by Equitable Life by
    investment fund:


                                                    SIX MONTHS ENDED
                                                         JUNE 30,
                                                    -----------------
   INVESTMENT FUND                                         1999
   ---------------                                         ----
      Alliance Money Market                               890,096
      Alliance High Yield                                 487,287
      Alliance Common Stock                              8,989,648
      Alliance Aggressive Stock                          3,004,033
      Alliance Small Cap Growth                           223,825
      EQ/Alliance Premier Growth                            --
      MFS Research                                        104,972
      MFS Emerging Growth Companies                       323,192
      MFS Growth with Income                                --
      Morgan Stanley Emerging Markets Equity             1,685,953
      EQ/Putnam Growth & Income Value                     121,245


5.  Distribution and Servicing Agreements

    Equitable Life has entered into Distribution and Servicing Agreements with
    EQFC, an affiliate of Equitable Life, and EDI, whereby registered
    representatives of EQFC, authorized as variable life insurance agents under
    applicable state insurance laws, sell the Policies. The registered
    representatives are compensated on a commission basis by Equitable Life.

6.  Investment Returns

    The tables on the following pages show the gross and net investment returns
    with respect to the Funds for the periods shown. The net return for each
    Fund is based upon beginning and ending net unit value for a policy and is
    not based on the average net assets in the Fund during such period. Gross
    return is equal to the total return earned by the underlying Trust
    investment which is after deduction of trust expense.


    The Separate Account rates of return attributable to Incentive Life Plus
    policyowners are different than those attributable to Survivorship 2000
    policyowners because asset charges are deducted at different rates under
    each policy (see Note 3).


+  Formerly known as Equitable Variable Life Insurance Company
   Separate Account FP.


                                     FSA-18

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
JUNE 30, 1999

RATES OF RETURN:
INCENTIVE LIFE PLUS

                                                        SIX MONTHS ENDED (A)
                                                              JUNE 30,
                                                        --------------------
ALLIANCE MONEY MARKET FUND                                    1999
- --------------------------                                    ----
Gross return..................................                2.16
Net return....................................                1.98

                                                       SIX MONTHS ENDED (A)
                                                             JUNE 30,
                                                       --------------------
ALLIANCE HIGH YIELD FUND                                      1999
- ------------------------                                      ----
Gross return..................................               (1.80)
Net return....................................               (1.97)

                                                        SIX MONTHS ENDED (A)
                                                              JUNE 30,
                                                       --------------------
ALLIANCE COMMON STOCK FUND                                    1999
- --------------------------                                    ----
Gross return..................................                13.55
Net return....................................                13.35

                                                        SIX MONTHS ENDED (A)
                                                              JUNE 30,
                                                       --------------------
ALLIANCE AGGRESSIVE STOCK FUND                                1999
- ------------------------------                                ----
Gross return..................................                12.24
Net return....................................                12.05

                                                        SIX MONTHS ENDED (A)
                                                              JUNE 30,
                                                       --------------------
ALLIANCE SMALL CAP GROWTH FUND                                1999
- ------------------------------                                ----
Gross return..................................               (0.61)
Net return....................................               (0.78)

                                                           JUNE 4(A) TO
                                                             JUNE 30,
                                                    --------------------
EQ/ALLIANCE PREMIER GROWTH FUND                               1999
- -------------------------------                               ----
Gross return..................................                5.86
Net return....................................                5.82

                                                        SIX MONTHS ENDED (A)
                                                              JUNE 30,
                                                       --------------------
MFS RESEARCH FUND                                             1999
- -----------------                                             ----
Gross return..................................                9.01
Net return....................................                8.69

                                                        SIX MONTHS ENDED (A)
                                                              JUNE 30,
                                                       --------------------
MFS EMERGING GROWTH COMPANIES FUND                            1999
- ----------------------------------                            ----
Gross return..................................                12.78
Net return....................................                12.43

                                                          JUNE 4(B) TO
                                                            JUNE 30,
                                                       --------------------
MFS GROWTH WITH INCOME FUND                                   1999
- ---------------------------                                   ----
Gross return..................................                1.80
Net return....................................                1.75

- -----------------
+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.

(a)  The gross return and net return for the periods indicated are not
     annualized rates of return.

(b)  Date as of which net premiums under the policies were first allocated to
     the Fund. The gross return and net return for the periods indicated are not
     annualized rates of return.


                                     FSA-19
<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+


NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
JUNE 30, 1999


RATES OF RETURN (CONTINUED):
INCENTIVE LIFE PLUS

                                                        SIX MONTHS ENDED (A)
                                                              JUNE 30,
                                                       --------------------
MORGAN STANLEY EMERGING MARKETS EQUITY FUND                   1999
- -------------------------------------------                   ----
Gross return..................................               38.24
Net return....................................               37.72

                                                        SIX MONTHS ENDED (A)
                                                             JUNE 30,
                                                       -------------------
EQ/PUTNAM GROWTH & INCOME VALUE FUND                          1999
- ------------------------------------                          ----
Gross return..................................               10.81
Net return....................................               10.40

- -----------------
+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.

(a)  The gross return and net return for the periods indicated are not
     annualized rates of return.


                                     FSA-20
<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+


NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
JUNE 30, 1999


RATES OF RETURN (CONTINUED):
SURVIVORSHIP 2000

                                                        SIX MONTHS ENDED (A)
                                                              JUNE 30,
                                                       --------------------
ALLIANCE MONEY MARKET FUND                                    1999
- --------------------------                                    ----
Gross return..................................                2.16
Net return....................................                1.70

                                                        SIX MONTHS ENDED (A)
                                                              JUNE 30,
                                                       --------------------
ALLIANCE HIGH YIELD FUND                                      1999
- ------------------------                                      ----
Gross return..................................               (1.80)
Net return....................................               (2.24)

                                                        SIX MONTHS ENDED (B)
                                                              JUNE 30,
                                                       --------------------
ALLIANCE COMMON STOCK FUND                                    1999
- --------------------------                                    ----
Gross return..................................                13.55
Net return....................................                13.04

                                                        SIX MONTHS ENDED (A)
                                                              JUNE 30,
                                                       --------------------
ALLIANCE AGGRESSIVE STOCK FUND                                1999
- ------------------------------                                ----
Gross return..................................                12.24
Net return....................................                11.74

                                                        SIX MONTHS ENDED (A)
                                                              JUNE 30,
                                                       --------------------
ALLIANCE SMALL CAP GROWTH FUND                                1999
- ------------------------------                                ----
Gross return..................................               (0.61)
Net return....................................               (1.05)

                                                          JUNE 4(A) TO
                                                            JUNE 30,
                                                       --------------------
EQ/ALLIANCE PREMIER GROWTH FUND                               1999
- -------------------------------                               ----
Gross return..................................                5.86
Net return....................................                5.79

                                                        SIX MONTHS ENDED (A)
                                                              JUNE 30,
                                                       --------------------
MFS RESEARCH FUND                                             1999
- -----------------                                             ----
Gross return..................................                9.01
Net return....................................                8.53

                                                        SIX MONTHS ENDED (A)
                                                              JUNE 30,
                                                       --------------------
MFS EMERGING GROWTH COMPANIES FUND                            1999
- ----------------------------------                            ----
Gross return..................................                12.78
Net return....................................                12.27

                                                          JUNE 4(B) TO
                                                             JUNE 30,
                                                       --------------------
MFS GROWTH WITH INCOME FUND                                   1999
- ---------------------------                                   ----
Gross return..................................                1.80
Net return....................................                1.73

- -------------------

+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.

(a)  The gross return and net return for the periods indicated are not
     annualized rates of return.

(b)  Date as of which net premiums under the policies were first allocated to
     the Fund. The gross return and net return for the periods indicated are not
     annualized rates of return.


                                     FSA-21
<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+


NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
JUNE 30, 1999


RATES OF RETURN (CONCLUDED):
SURVIVORSHIP 2000


                                                       SIX MONTHS ENDED (A)
                                                            JUNE 30,
                                                       -------------------
MORGAN STANLEY EMERGING MARKETS EQUITY FUND                   1999
- -------------------------------------------                   ----
Gross return..................................               38.24
Net return....................................               37.51

                                                       SIX MONTHS ENDED (A)
                                                            JUNE 30,
                                                       -------------------
EQ/PUTNAM GROWTH & INCOME VALUE FUND                          1999
- ------------------------------------                          ----
Gross return..................................               10.81
Net return....................................               10.23

- -------------------

+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.

(a)  The gross return and net return for the periods indicated are not
     annualized rates of return.


                                     FSA-22


<PAGE>







                        Report of Independent Accountants


To the Board of Directors and Shareholder of
The Equitable Life Assurance Society of the United States

In our opinion,  the  accompanying  consolidated  balance sheets and the related
consolidated  statements of earnings,  of shareholder's equity and comprehensive
income and of cash flows present fairly, in all material respects, the financial
position of The Equitable  Life  Assurance  Society of the United States and its
subsidiaries  ("Equitable  Life") at December 31, 1998 and 1997, and the results
of their  operations  and their  cash  flows for each of the three  years in the
period ended December 31, 1998, in conformity with generally accepted accounting
principles.  These  financial  statements  are the  responsibility  of Equitable
Life's  management;  our  responsibility  is to  express  an  opinion  on  these
financial  statements  based on our  audits.  We  conducted  our audits of these
statements  in accordance  with  generally  accepted  auditing  standards  which
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates  made by management  and evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for the opinion expressed above.

As discussed in Note 2 to the consolidated financial statements,  Equitable Life
changed its method of accounting for long-lived assets in 1996.




/s/PricewaterhouseCoopers LLP
- -----------------------------
PricewaterhouseCoopers LLP
New York, New York
February 8, 1999
                                      F-1
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1998 AND 1997
<TABLE>
<CAPTION>

                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
<S>                                                                            <C>                  <C>
ASSETS
Investments:
  Fixed maturities:
    Available for sale, at estimated fair value.............................   $    18,993.7        $    19,630.9
    Held to maturity, at amortized cost.....................................           125.0                  -
  Mortgage loans on real estate.............................................         2,809.9              2,611.4
  Equity real estate........................................................         1,676.9              2,495.1
  Policy loans..............................................................         2,086.7              2,422.9
  Other equity investments..................................................           713.3                951.5
  Investment in and loans to affiliates.....................................           928.5                731.1
  Other invested assets.....................................................           808.2                612.2
                                                                              -----------------    -----------------
      Total investments.....................................................        28,142.2             29,455.1
Cash and cash equivalents...................................................         1,245.5                300.5
Deferred policy acquisition costs...........................................         3,563.8              3,236.6
Amounts due from discontinued operations....................................             2.7                572.8
Other assets................................................................         3,051.9              2,687.4
Closed Block assets.........................................................         8,632.4              8,566.6
Separate Accounts assets....................................................        43,302.3             36,538.7
                                                                              -----------------    -----------------

Total Assets................................................................   $    87,940.8        $    81,357.7
                                                                              =================    =================

LIABILITIES
Policyholders' account balances.............................................   $    20,889.7        $    21,579.5
Future policy benefits and other policyholders' liabilities.................         4,694.2              4,553.8
Short-term and long-term debt...............................................         1,181.7              1,716.7
Other liabilities...........................................................         3,474.3              3,267.2
Closed Block liabilities....................................................         9,077.0              9,073.7
Separate Accounts liabilities...............................................        43,211.3             36,306.3
                                                                              -----------------    -----------------
      Total liabilities.....................................................        82,528.2             76,497.2
                                                                              -----------------    -----------------

Commitments and contingencies (Notes 11, 13, 14, 15 and 16)

SHAREHOLDER'S EQUITY
Common stock, $1.25 par value 2.0 million shares authorized, issued
  and outstanding...........................................................             2.5                  2.5
Capital in excess of par value..............................................         3,110.2              3,105.8
Retained earnings...........................................................         1,944.1              1,235.9
Accumulated other comprehensive income......................................           355.8                516.3
                                                                              -----------------    -----------------
      Total shareholder's equity............................................         5,412.6              4,860.5
                                                                              -----------------    -----------------

Total Liabilities and Shareholder's Equity..................................   $    87,940.8        $    81,357.7
                                                                              =================    =================
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                      F-2
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
<TABLE>
<CAPTION>

                                                                      1998               1997               1996
                                                                -----------------  -----------------  -----------------
                                                                                    (In Millions)
<S>                                                              <C>                <C>                <C>
REVENUES
Universal life and investment-type product policy fee
  income......................................................   $    1,056.2       $       950.6      $       874.0
Premiums......................................................          588.1               601.5              597.6
Net investment income.........................................        2,228.1             2,282.8            2,203.6
Investment gains (losses), net................................          100.2               (45.2)              (9.8)
Commissions, fees and other income............................        1,503.0             1,227.2            1,081.8
Contribution from the Closed Block............................           87.1               102.5              125.0
                                                                -----------------  -----------------  -----------------

      Total revenues..........................................        5,562.7             5,119.4            4,872.2
                                                                -----------------  -----------------  -----------------

BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account balances..........        1,153.0             1,266.2            1,270.2
Policyholders' benefits.......................................        1,024.7               978.6            1,317.7
Other operating costs and expenses............................        2,201.2             2,203.9            2,075.7
                                                                -----------------  -----------------  -----------------

      Total benefits and other deductions.....................        4,378.9             4,448.7            4,663.6
                                                                -----------------  -----------------  -----------------

Earnings from continuing operations before Federal
  income taxes, minority interest and cumulative
  effect of accounting change.................................        1,183.8               670.7              208.6
Federal income taxes..........................................          353.1                91.5                9.7
Minority interest in net income of consolidated subsidiaries..          125.2                54.8               81.7
                                                                -----------------  -----------------  -----------------
Earnings from continuing operations before cumulative
  effect of accounting change.................................          705.5               524.4              117.2
Discontinued operations, net of Federal income taxes..........            2.7               (87.2)             (83.8)
Cumulative effect of accounting change, net of Federal
  income taxes................................................            -                   -                (23.1)
                                                                -----------------  -----------------  -----------------

Net Earnings..................................................   $      708.2       $       437.2      $        10.3
                                                                =================  =================  =================
</TABLE>

                 See Notes to Consolidated Financial Statements.

                                      F-3
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
    CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY AND COMPREHENSIVE INCOME
                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
<TABLE>
<CAPTION>

                                                                      1998               1997               1996
                                                                -----------------  -----------------  -----------------
                                                                                    (In Millions)
<S>                                                              <C>                <C>                <C>
Common stock, at par value, beginning and end of year.........   $        2.5       $         2.5      $         2.5
                                                                -----------------  -----------------  -----------------

Capital in excess of par value, beginning of year.............        3,105.8             3,105.8            3,105.8
Additional capital in excess of par value.....................            4.4                 -                  -
                                                                -----------------  -----------------  -----------------
Capital in excess of par value, end of year...................        3,110.2             3,105.8            3,105.8

Retained earnings, beginning of year..........................        1,235.9               798.7              788.4
Net earnings..................................................          708.2               437.2               10.3
                                                                -----------------  -----------------  -----------------
Retained earnings, end of year................................        1,944.1             1,235.9              798.7
                                                                -----------------  -----------------  -----------------

Accumulated other comprehensive income,
  beginning of year...........................................          516.3               177.0              361.4
Other comprehensive income....................................         (160.5)              339.3             (184.4)
                                                                -----------------  -----------------  -----------------
Accumulated other comprehensive income, end of year...........          355.8               516.3              177.0
                                                                -----------------  -----------------  -----------------

Total Shareholder's Equity, End of Year.......................   $    5,412.6       $     4,860.5      $     4,084.0
                                                                =================  =================  =================

COMPREHENSIVE INCOME
Net earnings..................................................   $      708.2       $       437.2      $        10.3
                                                                -----------------  -----------------  -----------------
Change in unrealized gains (losses), net of reclassification
  adjustment..................................................         (149.5)              343.7             (206.6)
Minimum pension liability adjustment..........................          (11.0)               (4.4)              22.2
                                                                -----------------  -----------------  -----------------
Other comprehensive income....................................         (160.5)              339.3             (184.4)
                                                                -----------------  -----------------  -----------------
Comprehensive Income..........................................   $      547.7       $       776.5      $      (174.1)
                                                                =================  =================  =================
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                      F-4
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
<TABLE>
<CAPTION>

                                                                      1998               1997               1996
                                                                -----------------  -----------------  -----------------
                                                                                    (In Millions)
<S>                                                              <C>                <C>                <C>
Net earnings..................................................   $      708.2       $       437.2      $        10.3
Adjustments to reconcile net earnings to net cash
  provided by operating activities:
  Interest credited to policyholders' account balances........        1,153.0             1,266.2            1,270.2
  Universal life and investment-type product
    policy fee income.........................................       (1,056.2)             (950.6)            (874.0)
  Investment (gains) losses...................................         (100.2)               45.2                9.8
  Change in Federal income tax payable........................          123.1               (74.4)            (197.1)
  Other, net..................................................         (324.9)              169.4              330.2
                                                                -----------------  -----------------  -----------------

Net cash provided by operating activities.....................          503.0               893.0              549.4
                                                                -----------------  -----------------  -----------------

Cash flows from investing activities:
  Maturities and repayments...................................        2,289.0             2,702.9            2,275.1
  Sales.......................................................       16,972.1            10,385.9            8,964.3
  Purchases...................................................      (18,578.5)          (13,205.4)         (12,559.6)
  Decrease (increase) in short-term investments...............          102.4              (555.0)             450.3
  Decrease in loans to discontinued operations................          660.0               420.1            1,017.0
  Sale of subsidiaries........................................            -                 261.0                -
  Other, net..................................................         (341.8)             (612.6)            (281.0)
                                                                -----------------  -----------------  -----------------

Net cash provided (used) by investing activities..............        1,103.2              (603.1)            (133.9)
                                                                -----------------  -----------------  -----------------

Cash flows from financing activities:
  Policyholders' account balances:
    Deposits..................................................        1,508.1             1,281.7            1,925.4
    Withdrawals...............................................       (1,724.6)           (1,886.8)          (2,385.2)
  Net (decrease) increase in short-term financings............         (243.5)              419.9                (.3)
  Repayments of long-term debt................................          (24.5)             (196.4)            (124.8)
  Payment of obligation to fund accumulated deficit of
    discontinued operations...................................          (87.2)              (83.9)               -
  Other, net..................................................          (89.5)              (62.7)             (66.5)
                                                                -----------------  -----------------  -----------------

Net cash used by financing activities.........................         (661.2)             (528.2)            (651.4)
                                                                -----------------  -----------------  -----------------

Change in cash and cash equivalents...........................          945.0              (238.3)            (235.9)
Cash and cash equivalents, beginning of year..................          300.5               538.8              774.7
                                                                -----------------  -----------------  -----------------

Cash and Cash Equivalents, End of Year........................   $    1,245.5       $       300.5      $       538.8
                                                                =================  =================  =================

Supplemental cash flow information
  Interest Paid...............................................   $      130.7       $       217.1      $       109.9
                                                                =================  =================  =================
  Income Taxes Paid (Refunded)................................   $      254.3       $       170.0      $       (10.0)
                                                                =================  =================  =================
</TABLE>

                See Notes to Consolidated Financial Statements.

                                      F-5
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


 1)     ORGANIZATION

        The Equitable  Life Assurance  Society of the United States  ("Equitable
        Life")  is  a  wholly  owned  subsidiary  of  The  Equitable   Companies
        Incorporated  (the  "Holding   Company").   Equitable  Life's  insurance
        business is conducted principally by Equitable Life and its wholly owned
        life insurance  subsidiaries,  Equitable of Colorado ("EOC"), and, prior
        to  December  31,  1996,   Equitable  Variable  Life  Insurance  Company
        ("EVLICO").  Effective January 1, 1997, EVLICO was merged into Equitable
        Life,  which  continues  to conduct the  Company's  insurance  business.
        Equitable Life's  investment  management  business,  which comprises the
        Investment  Services  segment,  is  conducted  principally  by  Alliance
        Capital  Management  L.P.  ("Alliance"),  in which  Equitable Life has a
        57.7%  ownership  interest,  and  Donaldson,  Lufkin  &  Jenrette,  Inc.
        ("DLJ"),   an  investment  banking  and  brokerage  affiliate  in  which
        Equitable Life has a 32.5%  ownership  interest.  AXA ("AXA"),  a French
        holding  company for an  international  group of  insurance  and related
        financial   services   companies,   is  the  Holding  Company's  largest
        shareholder,  owning  approximately 58.5% at December 31, 1998 (53.4% if
        all securities convertible into, and options on, common stock were to be
        converted or exercised).

        The  Insurance  segment  offers a variety of  traditional,  variable and
        interest-sensitive  life insurance products,  disability income, annuity
        products,  mutual fund and other investment  products to individuals and
        small  groups.  It  also  administers  traditional  participating  group
        annuity  contracts  with  conversion  features,  generally for corporate
        qualified  pension  plans,  and  association  plans which  provide  full
        service retirement programs for individuals affiliated with professional
        and trade  associations.  This segment  includes  Separate  Accounts for
        individual insurance and annuity products.

        The Investment  Services segment includes  Alliance,  the results of DLJ
        which are accounted for on an equity basis,  and, through June 10, 1997,
        Equitable Real Estate  Investment  Management,  Inc.  ("EREIM"),  a real
        estate  investment   management  subsidiary  which  was  sold.  Alliance
        provides diversified investment fund management services to a variety of
        institutional clients,  including pension funds, endowments, and foreign
        financial institutions, as well as to individual investors,  principally
        through  a  broad  line  of  mutual   funds.   This   segment   includes
        institutional Separate Accounts which provide various investment options
        for large group pension clients, primarily deferred benefit contribution
        plans, through pooled or single group accounts. DLJ's businesses include
        securities underwriting,  sales and trading, merchant banking, financial
        advisory services,  investment research, venture capital,  correspondent
        brokerage  services,  online  interactive  brokerage  services and asset
        management.  DLJ  serves  institutional,   corporate,  governmental  and
        individual clients both domestically and internationally. EREIM provided
        real  estate  investment   management   services,   property  management
        services, mortgage servicing and loan asset management, and agricultural
        investment management.

 2)     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        Basis of Presentation and Principles of Consolidation

        The  accompanying  consolidated  financial  statements  are  prepared in
        conformity with generally accepted accounting  principles ("GAAP") which
        require  management to make  estimates and  assumptions  that affect the
        reported  amounts of assets and liabilities and disclosure of contingent
        assets and  liabilities at the date of the financial  statements and the
        reported  amounts of revenues and expenses during the reporting  period.
        Actual results could differ from those estimates.

        The accompanying  consolidated financial statements include the accounts
        of  Equitable  Life  and its  wholly  owned  life  insurance  subsidiary
        (collectively,   the  "Insurance  Group");  non-insurance  subsidiaries,
        principally  Alliance and EREIM (see Note 5); and those partnerships and
        joint ventures in which Equitable Life or its  subsidiaries  has control

                                      F-6
<PAGE>

        and  a  majority   economic   interest   (collectively,   including  its
        consolidated  subsidiaries,  the "Company"). The Company's investment in
        DLJ is reported on the equity basis of accounting.  Closed Block assets,
        liabilities and results of operations are presented in the  consolidated
        financial   statements  as  single  line  items  (see  Note  7).  Unless
        specifically  stated,  all other footnote  disclosures  contained herein
        exclude the Closed Block related amounts.

        All significant intercompany transactions and balances except those with
        the  Closed  Block and  discontinued  operations  (see Note 8) have been
        eliminated in  consolidation.  The years "1998," "1997" and "1996" refer
        to the years  ended  December  31,  1998,  1997 and 1996,  respectively.
        Certain  reclassifications  have been made in the amounts  presented for
        prior periods to conform these periods with the 1998 presentation.

        Closed Block

        On July 22, 1992,  Equitable Life  established  the Closed Block for the
        benefit of certain individual participating policies which were in force
        on that date.  The assets  allocated to the Closed Block,  together with
        anticipated  revenues from policies  included in the Closed Block,  were
        reasonably expected to be sufficient to support such business, including
        provision  for payment of claims,  certain  expenses and taxes,  and for
        continuation of dividend scales payable in 1991, assuming the experience
        underlying such scales continues.

        Assets  allocated to the Closed Block inure solely to the benefit of the
        Closed  Block  policyholders  and will not revert to the  benefit of the
        Holding  Company.  No  reallocation,  transfer,  borrowing or lending of
        assets  can be made  between  the  Closed  Block and other  portions  of
        Equitable  Life's General Account,  any of its Separate  Accounts or any
        affiliate  of  Equitable  Life  without  the  approval  of the New  York
        Superintendent of Insurance (the "Superintendent").  Closed Block assets
        and  liabilities  are  carried on the same  basis as similar  assets and
        liabilities  held in the  General  Account.  The excess of Closed  Block
        liabilities  over Closed Block  assets  represents  the expected  future
        post-tax contribution from the Closed Block which would be recognized in
        income over the period the  policies  and  contracts in the Closed Block
        remain in force.

        Discontinued Operations

        Discontinued  operations  include  the Group  Non-Participating  Wind-Up
        Annuities  ("Wind-Up  Annuities") and the Guaranteed  Interest  Contract
        ("GIC") lines of business.  An allowance was established for the premium
        deficiency  reserve for Wind-Up Annuities and estimated future losses of
        the  GIC  line of  business.  Management  reviews  the  adequacy  of the
        allowance  each quarter and believes the  allowance for future losses at
        December 31, 1998 is adequate to provide for all future losses; however,
        the quarterly  allowance review continues to involve numerous  estimates
        and  subjective   judgments   regarding  the  expected   performance  of
        Discontinued Operations Investment Assets. There can be no assurance the
        losses provided for will not differ from the losses ultimately realized.
        To the extent actual results or future  projections of the  discontinued
        operations   differ  from   management's   current  best  estimates  and
        assumptions  underlying the allowance for future losses,  the difference
        would  be  reflected  in the  consolidated  statements  of  earnings  in
        discontinued  operations.  In particular,  to the extent  income,  sales
        proceeds  and  holding  periods  for  equity  real  estate  differ  from
        management's previous assumptions, periodic adjustments to the allowance
        are likely to result (see Note 8).

        Accounting Changes

        In June 1997, the Financial  Accounting  Standards Board ("FASB") issued
        Statement  of   Financial   Accounting   Standards   ("SFAS")  No.  131,
        "Disclosures  about Segments of an Enterprise and Related  Information".
        SFAS No.  131  establishes  standards  for  public  companies  to report
        information  about  operating  segments in annual and interim  financial
        statements issued to shareholders.  It also specifies related disclosure
        requirements  for  products  and  services,  geographic  areas and major
        customers.  Generally,  financial information must be reported using the
        basis  management  uses  to make  operating  decisions  and to  evaluate
        business  performance.  The Company  implemented  SFAS No. 131 effective
        December 31, 1998 and  continues to identify two  operating  segments to
        reflect its major businesses:  Insurance and Investment Services.  While
        the  segment  descriptions  are the same as those  previously  reported,
        certain  amounts  have  been  reattributed  between  the two  reportable
        segments.   Prior  period  comparative   segment  information  has  been
        restated.

                                      F-7
<PAGE>

        In March 1998, the American  Institute of Certified  Public  Accountants
        ("AICPA") issued Statement of Position ("SOP") 98-1, "Accounting for the
        Costs of Computer  Software  Developed or Obtained  for  Internal  Use,"
        which  requires  capitalization  of external and certain  internal costs
        incurred to obtain or develop internal-use  computer software during the
        application development stage. The Company applied the provisions of SOP
        98-1  prospectively  effective January 1, 1998. The adoption of SOP 98-1
        did not have a material impact on the Company's  consolidated  financial
        statements.   Capitalized   internal-use  software  is  amortized  on  a
        straight-line basis over the estimated useful life of the software.

        The Company implemented SFAS No. 121,  "Accounting for the Impairment of
        Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of," as of
        January 1, 1996.  SFAS No. 121  requires  long-lived  assets and certain
        identifiable  intangibles be reviewed for impairment  whenever events or
        changes in circumstances  indicate the carrying value of such assets may
        not be  recoverable.  Effective with SFAS No. 121's  adoption,  impaired
        real estate is written down to fair value with the impairment loss being
        included in investment gains (losses), net. Before implementing SFAS No.
        121,  valuation  allowances  on real estate held for the  production  of
        income were computed using the  forecasted  cash flows of the respective
        properties  discounted at a rate equal to the  Company's  cost of funds.
        Adoption  of  the  statement   resulted  in  the  release  of  valuation
        allowances of $152.4  million and  recognition  of impairment  losses of
        $144.0 million on real estate held for production of income. Real estate
        which management intends to sell or abandon is classified as real estate
        held  for  sale.  Valuation  allowances  on real  estate  held  for sale
        continue to be computed using the lower of depreciated cost or estimated
        fair value, net of disposition costs. Initial adoption of the impairment
        requirements  of SFAS No. 121 to other assets to be disposed of resulted
        in a charge for the cumulative  effect of an accounting  change of $23.1
        million,  net of a Federal income tax benefit of $12.4  million,  due to
        the  writedown  to fair  value  of  building  improvements  relating  to
        facilities vacated in 1996.

        New Accounting Pronouncements

        In  October  1998,  the  FASB  issued  SFAS  No.  134,  "Accounting  for
        Mortgage-Backed Securities Retained after the Securitization of Mortgage
        Loans  Held for Sale by a Mortgage  Banking  Enterprise,"  which  amends
        existing  accounting and reporting  standards for certain  activities of
        mortgage  banking   enterprises  and  other   enterprises  that  conduct
        operations that are substantially similar to the primary operations of a
        mortgage banking  enterprise.  This statement is effective for the first
        fiscal quarter  beginning after December 15, 1998. This statement is not
        expected  to  have  a  material  impact  on the  Company's  consolidated
        financial statements.

        In June 1998, the FASB issued SFAS No. 133,  "Accounting  for Derivative
        Instruments and Hedging  Activities,"  which establishes  accounting and
        reporting  standards  for  derivative  instruments,   including  certain
        derivatives embedded in other contracts, and for hedging activities.  It
        requires all  derivatives  to be recognized on the balance sheet at fair
        value.  The  accounting  for  changes in the fair value of a  derivative
        depends on its intended use.  Derivatives not used in hedging activities
        must be adjusted  to fair value  through  earnings.  Changes in the fair
        value of derivatives used in hedging  activities will,  depending on the
        nature of the hedge,  either be offset in earnings against the change in
        fair value of the hedged item  attributable  to the risk being hedged or
        recognized in other  comprehensive  income until the hedged item affects
        earnings.  For all  hedging  activities,  the  ineffective  portion of a
        derivative's  change in fair value  will be  immediately  recognized  in
        earnings.

        SFAS No. 133 requires  adoption in fiscal years beginning after June 15,
        1999 and  permits  early  adoption  as of the  beginning  of any  fiscal
        quarter following issuance of the statement.  Retroactive application to
        financial statements of prior periods is prohibited. The Company expects
        to adopt SFAS No. 133 effective January 1, 2000.  Adjustments  resulting
        from  initial  adoption  of the new  requirements  will be reported in a
        manner  similar  to the  cumulative  effect  of a change  in  accounting
        principle  and will be  reflected  in net  income or  accumulated  other
        comprehensive income based upon existing hedging relationships,  if any.
        Management  currently  is  assessing  the impact of  adoption.  However,
        Alliance's  adoption is not expected to have a significant impact on the
        Company's  consolidated  balance  sheet or statement of earnings.  Also,
        since  most  of  DLJ's  derivatives  are  carried  at fair  values,  the
        Company's  consolidated earnings and financial position are not expected
        to be significantly affected by DLJ's adoption of the new requirements.

                                      F-8
<PAGE>

        In late 1998, the AICPA issued SOP 98-7, "Deposit Accounting: Accounting
        for Insurance and Reinsurance  Contracts that Do Not Transfer  Insurance
        Risk".  This SOP,  effective for fiscal years  beginning  after June 15,
        1999,  provides guidance to both the insured and insurer on how to apply
        the deposit  method of accounting  when it is required for insurance and
        reinsurance  contracts that do not transfer insurance risk. The SOP does
        not address or change the  requirements  as to when  deposit  accounting
        should be applied.  SOP 98-7 applies to all  entities and all  insurance
        and reinsurance contracts that do not transfer insurance risk except for
        long-duration  life  and  health  insurance  contracts.  This SOP is not
        expected  to  have  a  material  impact  on the  Company's  consolidated
        financial statements.

        In December  1997,  the AICPA issued SOP 97-3,  "Accounting by Insurance
        and  Other  Enterprises  for  Insurance-Related  Assessments".  SOP 97-3
        provides  guidance for assessments  related to insurance  activities and
        requirements  for  disclosure  of  certain  information.   SOP  97-3  is
        effective for financial  statements  issued for periods  beginning after
        December 31, 1998. Restatement of previously issued financial statements
        is not required.  SOP 97-3 is not expected to have a material  impact on
        the Company's consolidated financial statements.

        Valuation of Investments

        Fixed  maturities  identified  as  available  for sale are  reported  at
        estimated fair value.  Fixed maturities,  which the Company has both the
        ability and the intent to hold to maturity,  are stated  principally  at
        amortized  cost. The amortized cost of fixed  maturities is adjusted for
        impairments in value deemed to be other than temporary.

        Valuation  allowances are netted  against the asset  categories to which
        they apply.

        Mortgage loans on real estate are stated at unpaid  principal  balances,
        net  of  unamortized  discounts  and  valuation  allowances.   Valuation
        allowances are based on the present value of expected  future cash flows
        discounted  at  the  loan's  original  effective  interest  rate  or the
        collateral  value  if the  loan is  collateral  dependent.  However,  if
        foreclosure  is or becomes  probable,  the  measurement  method  used is
        collateral value.

        Real estate,  including real estate acquired in satisfaction of debt, is
        stated at  depreciated  cost less valuation  allowances.  At the date of
        foreclosure (including in-substance  foreclosure),  real estate acquired
        in satisfaction of debt is valued at estimated fair value. Impaired real
        estate is  written  down to fair value  with the  impairment  loss being
        included in investment gains (losses), net. Valuation allowances on real
        estate held for sale are computed using the lower of depreciated cost or
        current estimated fair value, net of disposition costs.  Depreciation is
        discontinued on real estate held for sale. Prior to the adoption of SFAS
        No. 121,  valuation  allowances  on real estate held for  production  of
        income were computed using the  forecasted  cash flows of the respective
        properties discounted at a rate equal to the Company's cost of funds.

        Policy loans are stated at unpaid principal balances.

        Partnerships  and joint venture  interests in which the Company does not
        have control or a majority  economic interest are reported on the equity
        basis of accounting  and are included  either with equity real estate or
        other equity investments, as appropriate.

        Common  stocks are carried at  estimated  fair value and are included in
        other equity investments.

        Short-term  investments are stated at amortized cost which  approximates
        fair value and are included with other invested assets.

                                      F-9
<PAGE>

        Cash and cash equivalents  includes cash on hand, amounts due from banks
        and highly liquid debt instruments  purchased with an original  maturity
        of three months or less.

        All securities are recorded in the consolidated  financial statements on
        a trade date basis.

        Net Investment Income,  Investment Gains, Net and Unrealized  Investment
        Gains (Losses)

        Net   investment   income  and  realized   investment   gains   (losses)
        (collectively,  "investment  results") related to certain  participating
        group annuity contracts which are passed through to the  contractholders
        are reflected as interest credited to policyholders' account balances.

        Realized   investment   gains   (losses)  are   determined  by  specific
        identification  and are presented as a component of revenue.  Changes in
        valuation allowances are included in investment gains (losses).

        Unrealized  investment  gains and losses on equity  securities and fixed
        maturities available for sale held by the Company are accounted for as a
        separate component of accumulated  comprehensive  income, net of related
        deferred  Federal income taxes,  amounts  attributable  to  discontinued
        operations,  participating  group annuity  contracts and deferred policy
        acquisition costs ("DAC") related to universal life and  investment-type
        products and participating traditional life contracts.

        Recognition of Insurance Income and Related Expenses

        Premiums from universal life and investment-type  contracts are reported
        as deposits to  policyholders'  account  balances.  Revenues  from these
        contracts   consist  of  amounts  assessed  during  the  period  against
        policyholders'   account   balances  for   mortality   charges,   policy
        administration charges and surrender charges. Policy benefits and claims
        that are  charged to expense  include  benefit  claims  incurred  in the
        period in excess of related policyholders' account balances.

        Premiums from participating and  non-participating  traditional life and
        annuity  policies with life  contingencies  generally are  recognized as
        income when due.  Benefits  and expenses are matched with such income so
        as to  result  in the  recognition  of  profits  over  the  life  of the
        contracts.  This match is  accomplished  by means of the  provision  for
        liabilities  for future policy  benefits and the deferral and subsequent
        amortization of policy acquisition costs.

        For  contracts  with a single  premium  or a limited  number of  premium
        payments due over a  significantly  shorter period than the total period
        over which  benefits are provided,  premiums are recorded as income when
        due with any  excess  profit  deferred  and  recognized  in  income in a
        constant  relationship  to  insurance  in force or, for  annuities,  the
        amount of expected future benefit payments.

        Premiums from individual  health contracts are recognized as income over
        the period to which the premiums  relate in  proportion to the amount of
        insurance protection provided.

        Deferred Policy Acquisition Costs

        The  costs  of  acquiring   new   business,   principally   commissions,
        underwriting,  agency and policy issue expenses,  all of which vary with
        and  are  primarily  related  to the  production  of new  business,  are
        deferred. DAC is subject to recoverability testing at the time of policy
        issue and loss recognition testing at the end of each accounting period.

        For  universal  life  products  and  investment-type  products,  DAC  is
        amortized  over the expected  total life of the contract  group (periods
        ranging  from  25 to 35  years  and 5 to 17  years,  respectively)  as a
        constant  percentage of estimated gross profits arising principally from
        investment results,  mortality and expense margins and surrender charges
        based on historical and anticipated  future  experience,  updated at the
        end of each accounting  period. The effect on the amortization of DAC of
        revisions  to  estimated  gross  profits is reflected in earnings in the
        period such estimated  gross profits are revised.  The effect on the DAC
        asset that would result from realization of unrealized gains (losses) is
        recognized with an offset to accumulated other  comprehensive  income in
        consolidated shareholder's equity as of the balance sheet date.

                                      F-10
<PAGE>

        For participating  traditional life policies (substantially all of which
        are in the Closed Block),  DAC is amortized over the expected total life
        of the contract group (40 years) as a constant  percentage  based on the
        present  value of the  estimated  gross  margin  amounts  expected to be
        realized  over the life of the contracts  using the expected  investment
        yield. At December 31, 1998, the expected  investment  yield,  excluding
        policy loans, generally ranged from 7.29% grading to 6.5% over a 20 year
        period.   Estimated  gross  margin  includes  anticipated  premiums  and
        investment results less claims and administrative  expenses,  changes in
        the  net  level  premium  reserve  and  expected   annual   policyholder
        dividends.  The  effect  on the  amortization  of DAC  of  revisions  to
        estimated  gross  margins is  reflected  in  earnings in the period such
        estimated  gross  margins are revised.  The effect on the DAC asset that
        would result from realization of unrealized gains (losses) is recognized
        with an  offset to  accumulated  comprehensive  income  in  consolidated
        shareholder's equity as of the balance sheet date.

        For  non-participating  traditional  life and annuity policies with life
        contingencies,  DAC is amortized in proportion to anticipated  premiums.
        Assumptions  as to  anticipated  premiums  are  estimated at the date of
        policy  issue  and  are  consistently  applied  during  the  life of the
        contracts.   Deviations  from  estimated  experience  are  reflected  in
        earnings in the period such deviations  occur. For these contracts,  the
        amortization periods generally are for the total life of the policy.

        For  individual  health  benefit  insurance,  DAC is amortized  over the
        expected  average  life of the  contracts  (10 years  for major  medical
        policies  and  20  years  for  disability  income  ("DI")  products)  in
        proportion to anticipated premium revenue at time of issue.

        Policyholders' Account Balances and Future Policy Benefits

        Policyholders'  account balances for universal life and  investment-type
        contracts are equal to the policy  account  values.  The policy  account
        values  represents  an  accumulation  of  gross  premium  payments  plus
        credited interest less expense and mortality charges and withdrawals.

        For  participating  traditional  life  policies,  future policy  benefit
        liabilities are calculated using a net level premium method on the basis
        of actuarial assumptions equal to guaranteed mortality and dividend fund
        interest  rates.  The  liability  for annual  dividends  represents  the
        accrual of annual dividends  earned.  Terminal  dividends are accrued in
        proportion to gross margins over the life of the contract.

        For non-participating traditional life insurance policies, future policy
        benefit  liabilities  are estimated  using a net level premium method on
        the basis of actuarial  assumptions  as to  mortality,  persistency  and
        interest established at policy issue.  Assumptions established at policy
        issue as to mortality and persistency are based on the Insurance Group's
        experience  which,  together  with  interest  and  expense  assumptions,
        includes a margin for adverse deviation. When the liabilities for future
        policy benefits plus the present value of expected future gross premiums
        for a product are  insufficient  to provide for expected  future  policy
        benefits  and  expenses  for  that  product,  DAC  is  written  off  and
        thereafter,  if required, a premium deficiency reserve is established by
        a charge to earnings.  Benefit  liabilities  for  traditional  annuities
        during the accumulation period are equal to accumulated contractholders'
        fund balances and after  annuitization are equal to the present value of
        expected  future  payments.  Interest  rates used in  establishing  such
        liabilities range from 2.25% to 11.5% for life insurance liabilities and
        from 2.25% to 13.5% for annuity liabilities.

        During  the  fourth  quarter  of  1996  a  loss  recognition   study  of
        participating group annuity contracts and conversion annuities ("Pension
        Par") was completed  which  included  management's  revised  estimate of
        assumptions,  such as expected mortality and future investment  returns.
        The  study's  results   prompted   management  to  establish  a  premium
        deficiency reserve which decreased  earnings from continuing  operations
        and net earnings by $47.5 million ($73.0 million pre-tax).

        Individual  health  benefit  liabilities  for active lives are estimated
        using  the  net  level  premium  method  and  assumptions  as to  future
        morbidity,  withdrawals and interest.  Benefit  liabilities for disabled
        lives are  estimated  using the  present  value of  benefits  method and
        experience assumptions as to claim terminations, expenses and interest.

                                      F-11
<PAGE>

        During  the  fourth  quarter  of  1996,  the  Company  completed  a loss
        recognition  study of the DI business  which  incorporated  management's
        revised  estimates  of  future  experience  with  regard  to  morbidity,
        investment  returns,   claims  and  administration  expenses  and  other
        factors.  The study  indicated DAC was not  recoverable and the reserves
        were  not  sufficient.  Earnings  from  continuing  operations  and  net
        earnings  decreased  by $208.0  million  ($320.0  million  pre-tax) as a
        result of  strengthening  DI reserves by $175.0  million and writing off
        unamortized DAC of $145.0 million related to DI products issued prior to
        July 1993. The determination of DI reserves requires making  assumptions
        and estimates relating to a variety of factors,  including morbidity and
        interest  rates,  claims  experience and lapse rates based on then known
        facts and circumstances. Such factors as claim incidence and termination
        rates can be affected by changes in the economic,  legal and  regulatory
        environments and work ethic.  While management  believes its Pension Par
        and DI  reserves  have been  calculated  on a  reasonable  basis and are
        adequate,  there can be no  assurance  reserves  will be  sufficient  to
        provide for future liabilities.

        Claim  reserves and associated  liabilities  for individual DI and major
        medical  policies were $938.6 million and $886.7 million at December 31,
        1998 and  1997,  respectively.  Incurred  benefits  (benefits  paid plus
        changes in claim reserves) and benefits paid for individual DI and major
        medical  policies   (excluding   reserve   strengthening  in  1996)  are
        summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Incurred benefits related to current year..........  $       202.1       $      190.2       $      189.0
        Incurred benefits related to prior years...........           22.2                2.1               69.1
                                                            -----------------   ----------------   -----------------
        Total Incurred Benefits............................  $       224.3       $      192.3       $      258.1
                                                            =================   ================   =================

        Benefits paid related to current year..............  $        17.0       $       28.8       $       32.6
        Benefits paid related to prior years...............          155.4              146.2              153.3
                                                            -----------------   ----------------   -----------------
        Total Benefits Paid................................  $       172.4       $      175.0       $      185.9
                                                            =================   ================   =================
</TABLE>

        Policyholders' Dividends

        The amount of  policyholders'  dividends to be paid (including  those on
        policies  included  in the  Closed  Block)  is  determined  annually  by
        Equitable   Life's  board  of  directors.   The   aggregate   amount  of
        policyholders'  dividends  is  related  to actual  interest,  mortality,
        morbidity  and expense  experience  for the year and  judgment as to the
        appropriate level of statutory surplus to be retained by Equitable Life.

        At December 31, 1998,  participating  policies,  including  those in the
        Closed Block, represent  approximately 19.9% ($49.3 billion) of directly
        written life insurance in force, net of amounts ceded.

        Federal Income Taxes

        The  Company  files a  consolidated  Federal  income tax return with the
        Holding  Company  and its  consolidated  subsidiaries.  Current  Federal
        income  taxes are charged or credited to  operations  based upon amounts
        estimated to be payable or recoverable as a result of taxable operations
        for the current year.  Deferred  income tax assets and  liabilities  are
        recognized based on the difference between financial  statement carrying
        amounts  and income tax bases of assets and  liabilities  using  enacted
        income tax rates and laws.

        Separate Accounts

        Separate  Accounts are established in conformity with the New York State
        Insurance Law and generally are not  chargeable  with  liabilities  that
        arise from any other business of the Insurance Group.  Separate Accounts
        assets  are  subject to General  Account  claims  only to the extent the
        value of such assets exceeds Separate Accounts liabilities.

                                      F-12
<PAGE>

        Assets  and  liabilities  of the  Separate  Accounts,  representing  net
        deposits  and  accumulated  net  investment  earnings  less  fees,  held
        primarily  for  the  benefit  of  contractholders,  and  for  which  the
        Insurance Group does not bear the investment risk, are shown as separate
        captions in the consolidated  balance sheets.  The Insurance Group bears
        the investment risk on assets held in one Separate  Account;  therefore,
        such assets are carried on the same basis as similar  assets held in the
        General Account  portfolio.  Assets held in the other Separate  Accounts
        are carried at quoted  market  values or,  where  quoted  values are not
        available,  at  estimated  fair values as  determined  by the  Insurance
        Group.

        The investment results of Separate Accounts on which the Insurance Group
        does not bear the  investment  risk are  reflected  directly in Separate
        Accounts  liabilities.  For 1998, 1997 and 1996,  investment  results of
        such  Separate  Accounts  were $4,591.0  million,  $3,411.1  million and
        $2,970.6 million, respectively.

        Deposits to Separate  Accounts  are  reported as  increases  in Separate
        Accounts liabilities and are not reported in revenues. Mortality, policy
        administration  and  surrender  charges  on all  Separate  Accounts  are
        included in revenues.

        Employee Stock Option Plan

        The Company  accounts for stock  option  plans  sponsored by the Holding
        Company,   DLJ  and  Alliance  in  accordance  with  the  provisions  of
        Accounting  Principles  Board Opinion  ("APB") No. 25,  "Accounting  for
        Stock Issued to Employees," and related  interpretations.  In accordance
        with the  Statement,  compensation  expense is  recorded  on the date of
        grant only if the current market price of the  underlying  stock exceeds
        the  option  price.  See Note 22 for the pro forma  disclosures  for the
        Holding Company,  DLJ and Alliance required by SFAS No. 123, "Accounting
        for Stock-Based Compensation".

                                      F-13
<PAGE>

 3)     INVESTMENTS

        The following tables provide  additional  information  relating to fixed
        maturities and equity securities:
<TABLE>
<CAPTION>

                                                                        Gross               Gross
                                                   Amortized          Unrealized         Unrealized          Estimated
                                                      Cost              Gains              Losses            Fair Value
                                                -----------------  -----------------   ----------------   -----------------
                                                                              (In Millions)
        <S>                                     <C>                 <C>                <C>                 <C>
        December 31, 1998
        Fixed Maturities:
          Available for Sale:
            Corporate..........................  $    14,520.8      $       793.6       $      379.6       $    14,934.8
            Mortgage-backed....................        1,807.9               23.3                 .9             1,830.3
            U.S. Treasury securities and
              U.S. government and
              agency securities................        1,464.1              107.6                 .7             1,571.0
            States and political subdivisions..           55.0                9.9                -                  64.9
            Foreign governments................          363.3               20.9               30.0               354.2
            Redeemable preferred stock.........          242.7                7.0               11.2               238.5
                                                -----------------  -----------------   ----------------   -----------------
        Total Available for Sale...............  $    18,453.8      $       962.3       $      422.4       $    18,993.7
                                                =================  =================   ================   =================

          Held to Maturity:  Corporate.........  $       125.0      $         -         $        -         $       125.0
                                                =================  =================   ================   =================

        Equity Securities:
          Common stock.........................  $        58.3      $       114.9       $       22.5       $       150.7
                                                =================  =================   ================   =================

        December 31, 1997
        Fixed Maturities:
          Available for Sale:
            Corporate..........................  $    14,850.5      $       785.0       $       74.5       $    15,561.0
            Mortgage-backed....................        1,702.8               23.5                1.3             1,725.0
            U.S. Treasury securities and
              U.S. government and
              agency securities................        1,583.2               83.9                 .6             1,666.5
            States and political subdivisions..           52.8                6.8                 .1                59.5
            Foreign governments................          442.4               44.8                2.0               485.2
            Redeemable preferred stock.........          128.0                6.7                1.0               133.7
                                                -----------------  -----------------   ----------------   -----------------
        Total Available for Sale...............  $    18,759.7      $       950.7       $       79.5       $    19,630.9
                                                =================  =================   ================   =================

        Equity Securities:
          Common stock.........................  $       408.4      $        48.7       $       15.0       $       442.1
                                                =================  =================   ================   =================
</TABLE>

        For publicly traded fixed  maturities and equity  securities,  estimated
        fair  value  is  determined  using  quoted  market  prices.   For  fixed
        maturities  without a readily  ascertainable  market value,  the Company
        determines  an  estimated  fair  value  using  a  discounted  cash  flow
        approach,  including  provisions for credit risk, generally based on the
        assumption  such  securities  will be held to maturity.  Estimated  fair
        values for equity  securities,  substantially all of which do not have a
        readily ascertainable market value, have been determined by the Company.
        Such estimated fair values do not  necessarily  represent the values for
        which  these  securities  could  have  been  sold  at the  dates  of the
        consolidated  balance sheets. At December 31, 1998 and 1997,  securities
        without a readily ascertainable market value having an amortized cost of
        $3,539.9 million and $3,759.2 million,  respectively, had estimated fair
        values of $3,748.5 million and $3,903.9 million, respectively.

                                      F-14
<PAGE>

        The contractual maturity of bonds at December 31, 1998 is shown below:
<TABLE>
<CAPTION>

                                                                                        Available for Sale
                                                                                ------------------------------------
                                                                                   Amortized          Estimated
                                                                                     Cost             Fair Value
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                     <C>                <C>
        Due in one year or less................................................  $      324.8       $      323.4
        Due in years two through five..........................................       3,778.2            3,787.9
        Due in years six through ten...........................................       6,543.4            6,594.1
        Due after ten years....................................................       5,756.8            6,219.5
        Mortgage-backed securities.............................................       1,807.9            1,830.3
                                                                                ----------------   -----------------
        Total..................................................................  $   18,211.1       $   18,755.2
                                                                                ================   =================
</TABLE>

        Corporate  bonds held to maturity  with an amortized  cost and estimated
        fair value of $125.0 million are due in one year or less.

        Bonds not due at a single  maturity date have been included in the above
        table in the year of final maturity.  Actual maturities will differ from
        contractual  maturities  because borrowers may have the right to call or
        prepay obligations with or without call or prepayment penalties.

        The  Insurance  Group's fixed  maturity  investment  portfolio  includes
        corporate high yield  securities  consisting of public high yield bonds,
        redeemable  preferred  stocks and directly  negotiated debt in leveraged
        buyout  transactions.  The Insurance  Group seeks to minimize the higher
        than normal credit risks  associated  with such securities by monitoring
        concentrations  in any single  issuer or a  particular  industry  group.
        Certain of these corporate high yield securities are classified as other
        than  investment  grade by the various rating  agencies,  i.e., a rating
        below Baa or National  Association of Insurance  Commissioners  ("NAIC")
        designation of 3 (medium grade),  4 or 5 (below  investment  grade) or 6
        (in or near default).  At December 31, 1998,  approximately 15.1% of the
        $18,336.1 million aggregate  amortized cost of bonds held by the Company
        was considered to be other than investment grade.

        In  addition,  the  Insurance  Group is an equity  investor  in  limited
        partnership interests which primarily invest in securities considered to
        be other than investment grade.

        Fixed maturity  investments with  restructured or modified terms are not
        material.

        Investment valuation allowances and changes thereto are shown below:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>
        Balances, beginning of year........................  $       384.5       $      137.1       $      325.3
        SFAS No. 121 release...............................            -                  -               (152.4)
        Additions charged to income........................           86.2              334.6              125.0
        Deductions for writedowns and
          asset dispositions...............................         (240.1)             (87.2)            (160.8)
                                                            -----------------   ----------------   -----------------
        Balances, End of Year..............................  $       230.6       $      384.5       $      137.1
                                                            =================   ================   =================

        Balances, end of year comprise:
          Mortgage loans on real estate....................  $        34.3       $       55.8       $       50.4
          Equity real estate...............................          196.3              328.7               86.7
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       230.6       $      384.5       $      137.1
                                                            =================   ================   =================
</TABLE>

                                      F-15
<PAGE>

        At December 31, 1998, the carrying value of fixed  maturities  which are
        non-income  producing for the twelve months  preceding the  consolidated
        balance sheet date was $60.8 million.

        At  December  31,  1998 and 1997,  mortgage  loans on real  estate  with
        scheduled payments 60 days (90 days for agricultural  mortgages) or more
        past due or in  foreclosure  (collectively,  "problem  mortgage loans on
        real  estate")  had an  amortized  cost of $7.0  million  (0.2% of total
        mortgage loans on real estate) and $23.4 million (0.9% of total mortgage
        loans on real estate), respectively.

        The payment terms of mortgage loans on real estate may from time to time
        be  restructured or modified.  The investment in  restructured  mortgage
        loans on real  estate,  based on  amortized  cost,  amounted  to  $115.1
        million and $183.4 million at December 31, 1998 and 1997,  respectively.
        Gross interest income on restructured mortgage loans on real estate that
        would have been recorded in accordance  with the original  terms of such
        loans  amounted to $10.3  million,  $17.2  million and $35.5  million in
        1998, 1997 and 1996, respectively.  Gross interest income on these loans
        included in net investment income aggregated $8.3 million, $12.7 million
        and $28.2 million in 1998, 1997 and 1996, respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:
<TABLE>
<CAPTION>

                                                                                         December 31,
                                                                            ----------------------------------------
                                                                                   1998                 1997
                                                                            -------------------  -------------------
                                                                                         (In Millions)
        <S>                                                                 <C>                  <C>
        Impaired mortgage loans with provision for losses..................  $        125.4       $        196.7
        Impaired mortgage loans without provision for losses...............             8.6                  3.6
                                                                            -------------------  -------------------
        Recorded investment in impaired mortgage loans.....................           134.0                200.3
        Provision for losses...............................................           (29.0)               (51.8)
                                                                            -------------------  -------------------
        Net Impaired Mortgage Loans........................................  $        105.0       $        148.5
                                                                            ===================  ===================
</TABLE>

        Impaired mortgage loans without provision for losses are loans where the
        fair value of the  collateral  or the net present  value of the expected
        future cash flows  related to the loan  equals or exceeds  the  recorded
        investment.  Interest income earned on loans where the collateral  value
        is used to measure  impairment  is recorded  on a cash  basis.  Interest
        income  on loans  where the  present  value  method  is used to  measure
        impairment  is accrued on the net  carrying  value amount of the loan at
        the  interest  rate used to  discount  the cash  flows.  Changes  in the
        present  value  attributable  to  changes  in the  amount  or  timing of
        expected cash flows are reported as investment gains or losses.

        During 1998, 1997 and 1996, respectively, the Company's average recorded
        investment in impaired mortgage loans was $161.3 million, $246.9 million
        and  $552.1  million.  Interest  income  recognized  on  these  impaired
        mortgage  loans totaled $12.3  million,  $15.2 million and $38.8 million
        ($.9 million, $2.3 million and $17.9 million recognized on a cash basis)
        for 1998, 1997 and 1996, respectively.

        The Insurance Group's investment in equity real estate is through direct
        ownership  and through  investments  in real estate joint  ventures.  At
        December  31, 1998 and 1997,  the  carrying  value of equity real estate
        held  for  sale  amounted  to  $836.2  million  and  $1,023.5   million,
        respectively. For 1998, 1997 and 1996, respectively, real estate of $7.1
        million,  $152.0 million and $58.7 million was acquired in  satisfaction
        of debt. At December 31, 1998 and 1997, the Company owned $552.3 million
        and  $693.3   million,   respectively,   of  real  estate   acquired  in
        satisfaction of debt.

        Depreciation  of real estate held for  production  of income is computed
        using the  straight-line  method over the estimated  useful lives of the
        properties,  which  generally  range  from 40 to 50  years.  Accumulated
        depreciation  on real estate was $374.8  million  and $541.1  million at
        December 31, 1998 and 1997,  respectively.  Depreciation expense on real
        estate totaled $30.5 million,  $74.9 million and $91.8 million for 1998,
        1997 and 1996, respectively.

                                      F-16
<PAGE>

 4)     JOINT VENTURES AND PARTNERSHIPS

        Summarized combined financial information for real estate joint ventures
        (25 and 29  individual  ventures  as of  December  31,  1998  and  1997,
        respectively) and for limited partnership  interests accounted for under
        the equity  method,  in which the  Company  has an  investment  of $10.0
        million or  greater  and an equity  interest  of 10% or  greater,  is as
        follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
       <S>                                                                      <C>                <C>
        BALANCE SHEETS
        Investments in real estate, at depreciated cost........................  $       913.7      $     1,700.9
        Investments in securities, generally at estimated fair value...........          636.9            1,374.8
        Cash and cash equivalents..............................................           85.9              105.4
        Other assets...........................................................          279.8              584.9
                                                                                ----------------   -----------------
        Total Assets...........................................................  $     1,916.3      $     3,766.0
                                                                                ================   =================

        Borrowed funds - third party...........................................  $       367.1      $       493.4
        Borrowed funds - the Company...........................................           30.1               31.2
        Other liabilities......................................................          197.2              284.0
                                                                                ----------------   -----------------
        Total liabilities......................................................          594.4              808.6
                                                                                ----------------   -----------------

        Partners' capital......................................................        1,321.9            2,957.4
                                                                                ----------------   -----------------
        Total Liabilities and Partners' Capital................................  $     1,916.3      $     3,766.0
                                                                                ================   =================

        Equity in partners' capital included above.............................  $       312.9      $       568.5
        Equity in limited partnership interests not included above.............          442.1              331.8
        Other..................................................................             .7                4.3
                                                                                ----------------   -----------------
        Carrying Value.........................................................  $       755.7      $       904.6
                                                                                ================   =================
</TABLE>

<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>
        STATEMENTS OF EARNINGS
        Revenues of real estate joint ventures.............  $       246.1       $      310.5       $      348.9
        Revenues of other limited partnership interests....          128.9              506.3              386.1
        Interest expense - third party.....................          (33.3)             (91.8)            (111.0)
        Interest expense - the Company.....................           (2.6)              (7.2)             (30.0)
        Other expenses.....................................         (197.0)            (263.6)            (282.5)
                                                            -----------------   ----------------   -----------------
        Net Earnings.......................................  $       142.1       $      454.2       $      311.5
                                                            =================   ================   =================

        Equity in net earnings included above..............  $        59.6       $       76.7       $       73.9
        Equity in net earnings of limited partnership
          interests not included above.....................           22.7               69.5               35.8
        Other..............................................            -                  (.9)                .9
                                                            -----------------   ----------------   -----------------
        Total Equity in Net Earnings.......................  $        82.3       $      145.3       $      110.6
                                                            =================   ================   =================
</TABLE>

                                      F-17
<PAGE>

 5)     NET INVESTMENT INCOME AND INVESTMENT GAINS (LOSSES)

        The sources of net investment income are summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>
        Fixed maturities...................................  $     1,489.0       $    1,459.4       $    1,307.4
        Mortgage loans on real estate......................          235.4              260.8              303.0
        Equity real estate.................................          356.1              390.4              442.4
        Other equity investments...........................           83.8              156.9              122.0
        Policy loans.......................................          144.9              177.0              160.3
        Other investment income............................          185.7              181.7              217.4
                                                            -----------------   ----------------   -----------------

          Gross investment income..........................        2,494.9            2,626.2            2,552.5

          Investment expenses..............................         (266.8)            (343.4)            (348.9)
                                                            -----------------   ----------------   -----------------

        Net Investment Income..............................  $     2,228.1       $    2,282.8       $    2,203.6
                                                            =================   ================   =================
</TABLE>

        Investment  gains  (losses),  net,  including  changes in the  valuation
        allowances, are summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Fixed maturities...................................  $       (24.3)      $       88.1       $       60.5
        Mortgage loans on real estate......................          (10.9)             (11.2)             (27.3)
        Equity real estate.................................           74.5             (391.3)             (79.7)
        Other equity investments...........................           29.9               14.1               18.9
        Sale of subsidiaries...............................           (2.6)             252.1                -
        Issuance and sales of Alliance Units...............           19.8                -                 20.6
        Issuance and sale of DLJ common stock..............           18.2                3.0                -
        Other..............................................           (4.4)               -                 (2.8)
                                                            -----------------   ----------------   -----------------
        Investment Gains (Losses), Net.....................  $       100.2       $      (45.2)      $       (9.8)
                                                            =================   ================   =================
</TABLE>

        Writedowns of fixed maturities amounted to $101.6 million, $11.7 million
        and $29.9 million for 1998, 1997 and 1996, respectively,  and writedowns
        of  equity  real  estate  subsequent  to the  adoption  of SFAS No.  121
        amounted to $136.4  million for 1997. In the fourth quarter of 1997, the
        Company  reclassified  $1,095.4 million  depreciated cost of equity real
        estate from real estate held for the production of income to real estate
        held for sale.  Additions to valuation allowances of $227.6 million were
        recorded upon these  transfers.  Additionally,  in fourth  quarter 1997,
        $132.3  million of  writedowns  on real  estate held for  production  of
        income were recorded.

        For 1998,  1997 and 1996,  respectively,  proceeds  received on sales of
        fixed maturities  classified as available for sale amounted to $15,961.0
        million,  $9,789.7 million and $8,353.5  million.  Gross gains of $149.3
        million,  $166.0  million and $154.2  million and gross  losses of $95.1
        million, $108.8 million and $92.7 million,  respectively,  were realized
        on these  sales.  The change in  unrealized  investment  gains  (losses)
        related to fixed  maturities  classified as available for sale for 1998,
        1997 and 1996 amounted to $(331.7) million,  $513.4 million and $(258.0)
        million, respectively.

        For 1998,  1997 and 1996,  investment  results passed through to certain
        participating   group   annuity   contracts  as  interest   credited  to
        policyholders'  account  balances  amounted  to $136.9  million,  $137.5
        million and $136.7 million, respectively.

                                      F-18
<PAGE>

        On June 10, 1997,  Equitable Life sold EREIM (other than its interest in
        Column Financial, Inc.) ("ERE") to Lend Lease Corporation Limited ("Lend
        Lease"),  a  publicly  traded,   international  property  and  financial
        services  company based in Sydney,  Australia.  The total purchase price
        was $400.0  million and consisted of $300.0 million in cash and a $100.0
        million  note  which  was  paid  in  1998.  The  Company  recognized  an
        investment  gain of $162.4  million,  net of Federal income tax of $87.4
        million as a result of this  transaction.  Equitable  Life  entered into
        long-term   advisory   agreements   whereby  ERE  continues  to  provide
        substantially  the same services to Equitable Life's General Account and
        Separate Accounts, for substantially the same fees, as provided prior to
        the sale.

        Through  June  10,  1997  and for the  year  ended  December  31,  1996,
        respectively,  the businesses sold reported  combined  revenues of $91.6
        million and $226.1  million and combined  net earnings of $10.7  million
        and $30.7 million.

        In 1996,  Alliance  acquired the business of Cursitor  Holdings L.P. and
        Cursitor Holdings Limited  (collectively,  "Cursitor") for approximately
        $159.0  million.  The purchase price consisted of $94.3 million in cash,
        1.8 million of Alliance's  publicly traded units ("Alliance  Units"), 6%
        notes  aggregating  $21.5 million payable  ratably over four years,  and
        additional  consideration to be determined at a later date but currently
        estimated to not exceed $10.0 million. The excess of the purchase price,
        including  acquisition costs and minority interest,  over the fair value
        of  Cursitor's  net  assets  acquired  resulted  in the  recognition  of
        intangible assets consisting of costs assigned to contracts acquired and
        goodwill   of   approximately   $122.8   million   and  $38.3   million,
        respectively. The Company recognized an investment gain of $20.6 million
        as a result of the issuance of Alliance  Units in this  transaction.  On
        June 30,  1997,  Alliance  reduced the  recorded  value of goodwill  and
        contracts  associated with Alliance's  acquisition of Cursitor by $120.9
        million.   This  charge   reflected   Alliance's  view  that  Cursitor's
        continuing   decline  in  assets  under   management   and  its  reduced
        profitability,  resulting from relative investment underperformance,  no
        longer supported the carrying value of its investment.  As a result, the
        Company's  earnings from continuing  operations before cumulative effect
        of accounting change for 1997 included a charge of $59.5 million, net of
        a Federal  income tax benefit of $10.0 million and minority  interest of
        $51.4  million.  The  remaining  balance of  intangible  assets is being
        amortized  over its estimated  useful life of 20 years.  At December 31,
        1998, the Company's ownership of Alliance Units was approximately 56.7%.

                                      F-19
<PAGE>

        Net unrealized  investment gains (losses),  included in the consolidated
        balance  sheets as a component of accumulated  comprehensive  income and
        the changes for the corresponding years, are summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Balance, beginning of year.........................  $       533.6       $      189.9       $      396.5
        Changes in unrealized investment gains (losses)....         (242.4)             543.3             (297.6)
        Changes in unrealized investment losses
          (gains) attributable to:
            Participating group annuity contracts..........           (5.7)              53.2                -
            DAC............................................           13.2              (89.0)              42.3
            Deferred Federal income taxes..................           85.4             (163.8)              48.7
                                                            -----------------   ----------------   -----------------
        Balance, End of Year...............................  $       384.1       $      533.6       $      189.9
                                                            =================   ================   =================

        Balance, end of year comprises:
          Unrealized investment gains on:
            Fixed maturities...............................  $       539.9       $      871.2       $      357.8
            Other equity investments.......................           92.4               33.7               31.6
            Other, principally Closed Block................          111.1               80.9               53.1
                                                            -----------------   ----------------   -----------------
              Total........................................          743.4              985.8              442.5
          Amounts of unrealized investment gains
            attributable to:
              Participating group annuity contracts........          (24.7)             (19.0)             (72.2)
              DAC..........................................         (127.8)            (141.0)             (52.0)
              Deferred Federal income taxes................         (206.8)            (292.2)            (128.4)
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       384.1       $      533.6       $      189.9
                                                            =================   ================   =================
</TABLE>

 6)     ACCUMULATED OTHER COMPREHENSIVE INCOME

        Accumulated other comprehensive  income represents  cumulative gains and
        losses on items that are not reflected in earnings. The balances for the
        years 1998, 1997 and 1996 are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Unrealized gains on investments....................  $       384.1       $      533.6       $      189.9
        Minimum pension liability..........................          (28.3)             (17.3)             (12.9)
                                                            -----------------   ----------------   -----------------
        Total Accumulated Other
          Comprehensive Income.............................  $       355.8       $      516.3       $      177.0
                                                            =================   ================   =================
</TABLE>

                                      F-20
<PAGE>

        The components of other  comprehensive  income for the years 1998,  1997
        and 1996 are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Net unrealized gains (losses) on investment
          securities:
          Net unrealized gains (losses) arising during
            the period.....................................  $      (186.1)      $      564.0       $     (249.8)
          Reclassification adjustment for (gains) losses
            included in net earnings.......................          (56.3)             (20.7)             (47.8)
                                                            -----------------   ----------------   -----------------

        Net unrealized gains (losses) on investment
          securities.......................................         (242.4)             543.3             (297.6)
        Adjustments for policyholder liabilities,
          DAC and deferred
          Federal income taxes.............................           92.9             (199.6)              91.0
                                                            -----------------   ----------------   -----------------
        Change in unrealized gains (losses), net of
          reclassification and adjustments.................         (149.5)             343.7             (206.6)
        Change in minimum pension liability................          (11.0)              (4.4)              22.2
                                                            -----------------   ----------------   -----------------
        Total Other Comprehensive Income...................  $      (160.5)      $      339.3       $     (184.4)
                                                            =================   ================   =================
</TABLE>

 7)     CLOSED BLOCK

        Summarized financial information for the Closed Block follows:
<TABLE>
<CAPTION>

                                                                                          December 31,
                                                                              --------------------------------------
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
        <S>                                                                    <C>                  <C>
        Assets
        Fixed Maturities:
          Available for sale, at estimated fair value (amortized cost,
            $4,149.0 and $4,059.4)...........................................  $    4,373.2         $    4,231.0
        Mortgage loans on real estate........................................       1,633.4              1,341.6
        Policy loans.........................................................       1,641.2              1,700.2
        Cash and other invested assets.......................................          86.5                282.0
        DAC..................................................................         676.5                775.2
        Other assets.........................................................         221.6                236.6
                                                                              -----------------    -----------------
        Total Assets.........................................................  $    8,632.4         $    8,566.6
                                                                              =================    =================

        Liabilities
        Future policy benefits and policyholders' account balances...........  $    9,013.1         $    8,993.2
        Other liabilities....................................................          63.9                 80.5
                                                                              -----------------    -----------------
        Total Liabilities....................................................  $    9,077.0         $    9,073.7
                                                                              =================    =================
</TABLE>

                                      F-21
<PAGE>

<TABLE>
<CAPTION>
                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                   <C>                 <C>                <C>
        Revenues
        Premiums and other revenue.........................  $       661.7       $      687.1       $      724.8
        Investment income (net of investment
          expenses of $15.5, $27.0 and $27.3)..............          569.7              574.9              546.6
        Investment losses, net.............................             .5              (42.4)              (5.5)
                                                            -----------------   ----------------   -----------------
              Total revenues...............................        1,231.9            1,219.6            1,265.9
                                                            -----------------   ----------------   -----------------

        Benefits and Other Deductions
        Policyholders' benefits and dividends..............        1,082.0            1,066.7            1,106.3
        Other operating costs and expenses.................           62.8               50.4               34.6
                                                            -----------------   ----------------   -----------------
              Total benefits and other deductions..........        1,144.8            1,117.1            1,140.9
                                                            -----------------   ----------------   -----------------

        Contribution from the Closed Block.................  $        87.1       $      102.5       $      125.0
                                                            =================   ================   =================
</TABLE>

        At December 31, 1998 and 1997, problem mortgage loans on real estate had
        an amortized  cost of $5.1 million and $8.1 million,  respectively,  and
        mortgage  loans on real  estate  for which the  payment  terms have been
        restructured  had an amortized  cost of $26.0 million and $70.5 million,
        respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Impaired mortgage loans with provision for losses......................  $        55.5      $       109.1
        Impaired mortgage loans without provision for losses...................            7.6                 .6
                                                                                ----------------   -----------------
        Recorded investment in impaired mortgages..............................           63.1              109.7
        Provision for losses...................................................          (10.1)             (17.4)
                                                                                ----------------   -----------------
        Net Impaired Mortgage Loans............................................  $        53.0      $        92.3
                                                                                ================   =================
</TABLE>

        During  1998,  1997  and  1996,  the  Closed  Block's  average  recorded
        investment in impaired mortgage loans was $85.5 million,  $110.2 million
        and $153.8 million,  respectively.  Interest income  recognized on these
        impaired  mortgage  loans totaled $4.7  million,  $9.4 million and $10.9
        million  ($1.5  million,  $4.1 million and $4.7 million  recognized on a
        cash basis) for 1998, 1997 and 1996, respectively.

        Valuation  allowances  amounted to $11.1  million  and $18.5  million on
        mortgage  loans on real estate and $15.4  million  and $16.8  million on
        equity real estate at December  31, 1998 and 1997,  respectively.  As of
        January  1,  1996,  the  adoption  of  SFAS  No.  121  resulted  in  the
        recognition of impairment losses of $5.6 million on real estate held for
        production of income.  Writedowns of fixed  maturities  amounted to $3.5
        million and $12.8 million for 1997 and 1996, respectively. Writedowns of
        equity real estate  subsequent  to the adoption of SFAS No. 121 amounted
        to $28.8 million for 1997.

        In the fourth quarter of 1997, $72.9 million  depreciated cost of equity
        real estate held for  production  of income was  reclassified  to equity
        real estate held for sale.  Additions to valuation  allowances  of $15.4
        million were  recorded  upon these  transfers.  Additionally,  in fourth
        quarter  1997,  $28.8  million of  writedowns  on real  estate  held for
        production of income were recorded.

        Many  expenses  related  to  Closed  Block  operations  are  charged  to
        operations  outside of the Closed Block;  accordingly,  the contribution
        from the Closed Block does not represent the actual profitability of the
        Closed Block  operations.  Operating  costs and expenses  outside of the
        Closed Block are, therefore, disproportionate to the business outside of
        the Closed Block.

                                      F-22
<PAGE>

 8)     DISCONTINUED OPERATIONS

        Summarized financial information for discontinued operations follows:
<TABLE>
<CAPTION>

                                                                                          December 31,
                                                                              --------------------------------------
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
        <S>                                                                    <C>                  <C>
        Assets
        Mortgage loans on real estate........................................  $      553.9         $      635.2
        Equity real estate...................................................         611.0                874.5
        Other equity investments.............................................         115.1                209.3
        Other invested assets................................................          24.9                152.4
                                                                              -----------------    -----------------
          Total investments..................................................       1,304.9              1,871.4
        Cash and cash equivalents............................................          34.7                106.8
        Other assets.........................................................         219.0                243.8
                                                                              -----------------    -----------------
        Total Assets.........................................................  $    1,558.6         $    2,222.0
                                                                              =================    =================

        Liabilities
        Policyholders' liabilities...........................................  $    1,021.7         $    1,048.3
        Allowance for future losses..........................................         305.1                259.2
        Amounts due to continuing operations.................................           2.7                572.8
        Other liabilities....................................................         229.1                341.7
                                                                              -----------------    -----------------
        Total Liabilities....................................................  $    1,558.6         $    2,222.0
                                                                              =================    =================
</TABLE>

<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>              <C>                 <C>
        Revenues
        Investment income (net of investment
          expenses of $63.3, $97.3 and $127.5).............  $       160.4       $      188.6       $      245.4
        Investment gains (losses), net.....................           35.7             (173.7)             (18.9)
        Policy fees, premiums and other income.............           (4.3)                .2                 .2
                                                            -----------------   ----------------   -----------------
        Total revenues.....................................          191.8               15.1              226.7

        Benefits and other deductions......................          141.5              169.5              250.4
        Earnings added (losses charged) to allowance
          for future losses................................           50.3             (154.4)             (23.7)
                                                            -----------------   ----------------   -----------------
        Pre-tax loss from operations.......................            -                  -                  -
        Pre-tax earnings from releasing (loss from
          strengthening) of the allowance for future
          losses...........................................            4.2             (134.1)            (129.0)
        Federal income tax (expense) benefit...............           (1.5)              46.9               45.2
                                                            -----------------   ----------------   -----------------
        Earnings (Loss) from Discontinued Operations.......  $         2.7       $      (87.2)      $      (83.8)
                                                            =================   ================   =================
</TABLE>

        The Company's  quarterly process for evaluating the allowance for future
        losses  applies  the  current   period's  results  of  the  discontinued
        operations against the allowance, re-estimates future losses and adjusts
        the allowance,  if appropriate.  Additionally,  as part of the Company's
        annual planning  process which takes place in the fourth quarter of each
        year,  investment and benefit cash flow projections are prepared.  These
        updated  assumptions and estimates resulted in a release of allowance in
        1998 and strengthening of allowance in 1997 and 1996.

                                      F-23
<PAGE>

        In the fourth quarter of 1997, $329.9 million depreciated cost of equity
        real estate was reclassified from equity real estate held for production
        of  income  to  real  estate  held  for  sale.  Additions  to  valuation
        allowances  of $79.8  million  were  recognized  upon  these  transfers.
        Additionally,  in fourth  quarter  1997,  $92.5 million of writedowns on
        real estate held for production of income were recognized.

        Benefits and other deductions includes $26.6 million,  $53.3 million and
        $114.3  million of interest  expense  related to amounts  borrowed  from
        continuing operations in 1998, 1997 and 1996, respectively.

        Valuation  allowances  amounted  to $3.0  million  and $28.4  million on
        mortgage  loans on real estate and $34.8  million  and $88.4  million on
        equity real estate at December  31, 1998 and 1997,  respectively.  As of
        January 1, 1996,  the  adoption of SFAS No. 121 resulted in a release of
        existing valuation allowances of $71.9 million on equity real estate and
        recognition  of  impairment  losses of $69.8 million on real estate held
        for production of income. Writedowns of equity real estate subsequent to
        the adoption of SFAS No. 121 amounted to $95.7 million and $12.3 million
        for 1997 and 1996, respectively.

        At December 31, 1998 and 1997, problem mortgage loans on real estate had
        amortized  costs of $1.1 million and $11.0  million,  respectively,  and
        mortgage  loans on real  estate  for which the  payment  terms have been
        restructured  had  amortized  costs of $3.5 million and $109.4  million,
        respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                     <C>                <C>
        Impaired mortgage loans with provision for losses......................  $         6.7      $       101.8
        Impaired mortgage loans without provision for losses...................            8.5                 .2
                                                                                ----------------   -----------------
        Recorded investment in impaired mortgages..............................           15.2              102.0
        Provision for losses...................................................           (2.1)             (27.3)
                                                                                ----------------   -----------------
        Net Impaired Mortgage Loans............................................  $        13.1      $        74.7
                                                                                ================   =================
</TABLE>

        During  1998,  1997  and  1996,  the  discontinued  operations'  average
        recorded investment in impaired mortgage loans was $73.3 million,  $89.2
        million and $134.8 million, respectively.  Interest income recognized on
        these  impaired  mortgage  loans totaled $4.7 million,  $6.6 million and
        $10.1 million ($3.4 million, $5.3 million and $7.5 million recognized on
        a cash basis) for 1998, 1997 and 1996, respectively.

        At December  31, 1998 and 1997,  discontinued  operations  had  carrying
        values of $50.0 million and $156.2 million, respectively, of real estate
        acquired in satisfaction of debt.

                                      F-24
<PAGE>

 9)     SHORT-TERM AND LONG-TERM DEBT

        Short-term and long-term debt consists of the following:
<TABLE>
<CAPTION>

                                                                                          December 31,
                                                                              --------------------------------------
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
        <S>                                                                    <C>                  <C>
        Short-term debt......................................................  $      179.3         $      422.2
                                                                              -----------------    -----------------
        Long-term debt:
        Equitable Life:
          6.95% surplus notes scheduled to mature 2005.......................         399.4                399.4
          7.70% surplus notes scheduled to mature 2015.......................         199.7                199.7
          Other..............................................................            .3                   .3
                                                                              -----------------    -----------------
              Total Equitable Life...........................................         599.4                599.4
                                                                              -----------------    -----------------
        Wholly Owned and Joint Venture Real Estate:
          Mortgage notes, 5.91% - 12.00%, due through 2017...................         392.2                676.6
                                                                              -----------------    -----------------
        Alliance:
          Other..............................................................          10.8                 18.5
                                                                              -----------------    -----------------
        Total long-term debt.................................................       1,002.4              1,294.5
                                                                              -----------------    -----------------

        Total Short-term and Long-term Debt..................................  $    1,181.7         $    1,716.7
                                                                              =================    =================
</TABLE>

        Short-term Debt

        Equitable  Life has a $350.0 million bank credit  facility  available to
        fund  short-term  working capital needs and to facilitate the securities
        settlement  process.  The  credit  facility  consists  of two  types  of
        borrowing  options with varying  interest rates and expires in September
        2000. The interest rates are based on external indices  dependent on the
        type of  borrowing  and at December  31, 1998 range from 5.23% to 7.75%.
        There were no borrowings  outstanding under this bank credit facility at
        December 31, 1998.

        Equitable  Life has a  commercial  paper  program with an issue limit of
        $500.0 million. This program is available for general corporate purposes
        used to support  Equitable  Life's  liquidity  needs and is supported by
        Equitable  Life's  existing  $350.0  million  bank credit  facility.  At
        December  31,  1998,  there were no  borrowings  outstanding  under this
        program.

        During  July 1998,  Alliance  entered  into a $425.0  million  five-year
        revolving  credit  facility  with a  group  of  commercial  banks  which
        replaced a $250.0 million revolving credit facility. Under the facility,
        the  interest  rate,  at the  option of  Alliance,  is a  floating  rate
        generally  based upon a defined prime rate, a rate related to the London
        Interbank  Offered Rate  ("LIBOR") or the Federal Funds Rate. A facility
        fee is payable on the total facility.  During  September 1998,  Alliance
        increased the size of its  commercial  paper program from $250.0 million
        to $425.0  million.  Borrowings  from these two  sources  may not exceed
        $425.0 million in the aggregate.  The revolving credit facility provides
        backup liquidity for commercial paper issued under Alliance's commercial
        paper  program  and can be used as a direct  source  of  borrowing.  The
        revolving credit facility contains  covenants which require Alliance to,
        among other things,  meet certain  financial  ratios. As of December 31,
        1998, Alliance had commercial paper outstanding  totaling $179.5 million
        at an  effective  interest  rate of 5.5% and  there  were no  borrowings
        outstanding under Alliance's revolving credit facility.

        Long-term Debt

        Several of the long-term  debt  agreements  have  restrictive  covenants
        related  to the total  amount of debt,  net  tangible  assets  and other
        matters. The Company is in compliance with all debt covenants.

                                      F-25
<PAGE>

        The Company has pledged real estate, mortgage loans, cash and securities
        amounting to $640.2  million and  $1,164.0  million at December 31, 1998
        and  1997,  respectively,  as  collateral  for  certain  short-term  and
        long-term debt.

        At December 31, 1998,  aggregate  maturities of the long-term debt based
        on required  principal  payments at maturity for 1999 and the succeeding
        four years are $322.8 million,  $6.9 million, $1.7 million, $1.8 million
        and $2.0 million, respectively, and $668.0 million thereafter.

10)     FEDERAL INCOME TAXES

        A  summary  of the  Federal  income  tax  expense  in  the  consolidated
        statements of earnings is shown below:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>
        Federal income tax expense (benefit):
          Current..........................................  $       283.3       $      186.5       $       97.9
          Deferred.........................................           69.8              (95.0)             (88.2)
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       353.1       $       91.5       $        9.7
                                                            =================   ================   =================
</TABLE>

        The Federal income taxes  attributable  to  consolidated  operations are
        different from the amounts determined by multiplying the earnings before
        Federal  income  taxes and  minority  interest by the  expected  Federal
        income  tax  rate of 35%.  The  sources  of the  difference  and the tax
        effects of each are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Expected Federal income tax expense................  $       414.3       $      234.7       $       73.0
        Non-taxable minority interest......................          (33.2)             (38.0)             (28.6)
        Adjustment of tax audit reserves...................           16.0              (81.7)               6.9
        Equity in unconsolidated subsidiaries..............          (39.3)             (45.1)             (32.3)
        Other..............................................           (4.7)              21.6               (9.3)
                                                            -----------------   ----------------   -----------------
        Federal Income Tax Expense.........................  $       353.1       $       91.5       $        9.7
                                                            =================   ================   =================
</TABLE>

        The components of the net deferred Federal income taxes are as follows:
<TABLE>
<CAPTION>

                                                       December 31, 1998                  December 31, 1997
                                                ---------------------------------  ---------------------------------
                                                    Assets         Liabilities         Assets         Liabilities
                                                ---------------  ----------------  ---------------   ---------------
                                                                           (In Millions)
        <S>                                      <C>              <C>               <C>               <C>
        Compensation and related benefits......  $     235.3      $        -        $      257.9      $       -
        Other..................................         27.8               -                30.7              -
        DAC, reserves and reinsurance..........          -               231.4               -              222.8
        Investments............................          -               364.4               -              405.7
                                                ---------------  ----------------  ---------------   ---------------
        Total..................................  $     263.1      $      595.8      $      288.6      $     628.5
                                                ===============  ================  ===============   ===============
</TABLE>

                                      F-26
<PAGE>

        The deferred Federal income taxes impacting  operations  reflect the net
        tax effects of temporary  differences  between the  carrying  amounts of
        assets and liabilities for financial  reporting purposes and the amounts
        used for income tax purposes. The sources of these temporary differences
        and the tax effects of each are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                   <C>              <C>                <C>
        DAC, reserves and reinsurance......................  $        (7.7)      $       46.2       $     (156.2)
        Investments........................................           46.8             (113.8)              78.6
        Compensation and related benefits..................           28.6                3.7               22.3
        Other..............................................            2.1              (31.1)             (32.9)
                                                            -----------------   ----------------   -----------------
        Deferred Federal Income Tax
          Expense (Benefit)................................  $        69.8       $      (95.0)      $      (88.2)
                                                            =================   ================   =================
</TABLE>

        The Internal  Revenue Service (the "IRS") is in the process of examining
        the Holding  Company's  consolidated  Federal income tax returns for the
        years 1992 through 1996.  Management  believes these audits will have no
        material adverse effect on the Company's results of operations.

11)     REINSURANCE AGREEMENTS

        The Insurance Group assumes and cedes  reinsurance  with other insurance
        companies.  The Insurance Group evaluates the financial condition of its
        reinsurers to minimize its exposure to significant losses from reinsurer
        insolvencies. Ceded reinsurance does not relieve the originating insurer
        of  liability.  The  effect of  reinsurance  (excluding  group  life and
        health) is summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Direct premiums....................................  $       438.8       $      448.6       $      461.4
        Reinsurance assumed................................          203.6              198.3              177.5
        Reinsurance ceded..................................          (54.3)             (45.4)             (41.3)
                                                            -----------------   ----------------   -----------------
        Premiums...........................................  $       588.1       $      601.5       $      597.6
                                                            =================   ================   =================

        Universal Life and Investment-type Product
          Policy Fee Income Ceded..........................  $        75.7       $       61.0       $       48.2
                                                            =================   ================   =================
        Policyholders' Benefits Ceded......................  $        85.9       $       70.6       $       54.1
                                                            =================   ================   =================
        Interest Credited to Policyholders' Account
          Balances Ceded...................................  $        39.5       $       36.4       $       32.3
                                                            =================   ================   =================
</TABLE>

        Beginning in May 1997, the Company began  reinsuring on a yearly renewal
        term basis 90% of the  mortality  risk on new  issues of  certain  term,
        universal  and  variable  life  products.  During  1996,  the  Company's
        retention  limit on joint  survivorship  policies was increased to $15.0
        million.  Effective  January 1, 1994,  all in force  business above $5.0
        million was  reinsured.  The Insurance  Group also  reinsures the entire
        risk on  certain  substandard  underwriting  risks as well as in certain
        other cases.

        The Insurance  Group cedes 100% of its group life and health business to
        a third party  insurance  company.  Premiums ceded totaled $1.3 million,
        $1.6  million and $2.4  million for 1998,  1997 and 1996,  respectively.
        Ceded death and disability benefits totaled $15.6 million,  $4.3 million
        and $21.2  million  for 1998,  1997 and  1996,  respectively.  Insurance
        liabilities  ceded totaled $560.3 million and $593.8 million at December
        31, 1998 and 1997, respectively.

                                      F-27
<PAGE>

12)     EMPLOYEE BENEFIT PLANS

        The Company sponsors  qualified and non-qualified  defined benefit plans
        covering   substantially  all  employees  (including  certain  qualified
        part-time employees), managers and certain agents. The pension plans are
        non-contributory.  Equitable Life's benefits are based on a cash balance
        formula or years of service  and final  average  earnings,  if  greater,
        under certain grandfathering rules in the plans. Alliance's benefits are
        based on years of  credited  service,  average  final  base  salary  and
        primary social  security  benefits.  The Company's  funding policy is to
        make the minimum contribution required by the Employee Retirement Income
        Security Act of 1974 ("ERISA").

        Components  of net periodic  pension cost (credit) for the qualified and
        non-qualified plans are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Service cost.......................................  $        33.2       $       32.5       $       33.8
        Interest cost on projected benefit obligations.....          129.2              128.2              120.8
        Actual return on assets............................         (175.6)            (307.6)            (181.4)
        Net amortization and deferrals.....................            6.1              166.6               43.4
                                                            -----------------   ----------------   -----------------
        Net Periodic Pension Cost (Credit).................  $        (7.1)      $       19.7       $       16.6
                                                            =================   ================   =================
</TABLE>

        The  plan's  projected  benefit   obligation  under  the  qualified  and
        non-qualified plans was comprised of:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Benefit obligation, beginning of year..................................  $    1,801.3       $    1,765.5
        Service cost...........................................................          33.2               32.5
        Interest cost..........................................................         129.2              128.2
        Actuarial (gains) losses...............................................         108.4              (15.5)
        Benefits paid..........................................................        (138.7)            (109.4)
                                                                                ----------------   -----------------
        Benefit Obligation, End of Year........................................  $    1,933.4       $    1,801.3
                                                                                ================   =================
</TABLE>

        The funded status of the qualified and non-qualified pension plans is as
        follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Plan assets at fair value, beginning of year...........................  $    1,867.4       $    1,626.0
        Actual return on plan assets...........................................         338.9              307.5
        Contributions..........................................................           -                 30.0
        Benefits paid and fees.................................................        (123.2)             (96.1)
                                                                                ----------------   -----------------
        Plan assets at fair value, end of year.................................       2,083.1            1,867.4
        Projected benefit obligations..........................................       1,933.4            1,801.3
                                                                                ----------------   -----------------
        Projected benefit obligations less than plan assets....................         149.7               66.1
        Unrecognized prior service cost........................................          (7.5)              (9.9)
        Unrecognized net loss from past experience different
          from that assumed....................................................          38.7               95.0
        Unrecognized net asset at transition...................................           1.5                3.1
                                                                                ----------------   -----------------
        Prepaid  Pension Cost..................................................  $      182.4       $      154.3
                                                                                ================   =================
</TABLE>

        The  discount  rate and rate of increase in future  compensation  levels
        used in  determining  the actuarial  present value of projected  benefit
        obligations were 7.0% and 3.83%, respectively,  at December 31, 1998 and
        7.25% and 4.07%,  respectively,  at December 31, 1997.  As of January 1,
        1998 and 1997,  the expected  long-term rate of return on assets for the
        retirement plan was 10.25%.

                                      F-28
<PAGE>

        The  Company  recorded,  as  a  reduction  of  shareholders'  equity  an
        additional minimum pension liability of $28.3 million and $17.3 million,
        net  of  Federal   income   taxes,   at  December  31,  1998  and  1997,
        respectively,  primarily  representing  the  excess  of the  accumulated
        benefit  obligation  of the  qualified  pension  plan  over the  accrued
        liability.

        The  pension  plan's  assets  include   corporate  and  government  debt
        securities,  equity  securities,  equity real estate and shares of group
        trusts managed by Alliance.

        Prior to 1987, the qualified plan funded participants'  benefits through
        the purchase of non-participating annuity contracts from Equitable Life.
        Benefit payments under these contracts were approximately $31.8 million,
        $33.2 million and $34.7 million for 1998, 1997 and 1996, respectively.

        The  Company  provides  certain  medical  and  life  insurance  benefits
        (collectively,  "postretirement  benefits")  for  qualifying  employees,
        managers and agents  retiring from the Company (i) on or after attaining
        age 55 who  have at  least  10  years  of  service  or (ii) on or  after
        attaining  age 65 or (iii) whose jobs have been  abolished  and who have
        attained age 50 with 20 years of service.  The life  insurance  benefits
        are related to age and salary at retirement. The costs of postretirement
        benefits are  recognized in accordance  with the  provisions of SFAS No.
        106. The Company  continues to fund  postretirement  benefits costs on a
        pay-as-you-go  basis and,  for 1998,  1997 and 1996,  the  Company  made
        estimated  postretirement  benefits  payments  of $28.4  million,  $18.7
        million and $18.9 million, respectively.

        The  following  table  sets  forth the  postretirement  benefits  plan's
        status,  reconciled to amounts recognized in the Company's  consolidated
        financial statements:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Service cost.......................................  $         4.6       $        4.5       $        5.3
        Interest cost on accumulated postretirement
          benefits obligation..............................           33.6               34.7               34.6
        Net amortization and deferrals.....................             .5                1.9                2.4
                                                            -----------------   ----------------   -----------------
        Net Periodic Postretirement Benefits Costs.........  $        38.7       $       41.1       $       42.3
                                                            =================   ================   =================
</TABLE>

<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
       <S>                                                                      <C>                <C>
        Accumulated postretirement benefits obligation, beginning
          of year..............................................................  $      490.8       $      388.5
        Service cost...........................................................           4.6                4.5
        Interest cost..........................................................          33.6               34.7
        Contributions and benefits paid........................................         (28.4)              72.1
        Actuarial (gains) losses...............................................         (10.2)              (9.0)
                                                                                ----------------   -----------------
        Accumulated postretirement benefits obligation, end of year............         490.4              490.8
        Unrecognized prior service cost........................................          31.8               40.3
        Unrecognized net loss from past experience different
          from that assumed and from changes in assumptions....................        (121.2)            (140.6)
                                                                                ----------------   -----------------
        Accrued Postretirement Benefits Cost...................................  $      401.0       $      390.5
                                                                                ================   =================
</TABLE>

        Since January 1, 1994,  costs to the Company for providing these medical
        benefits  available  to  retirees  under  age 65 are the  same as  those
        offered to active employees and medical benefits will be limited to 200%
        of 1993 costs for all participants.

                                      F-29
<PAGE>

        The  assumed   health  care  cost  trend  rate  used  in  measuring  the
        accumulated   postretirement  benefits  obligation  was  8.0%  in  1998,
        gradually  declining  to 2.5% in the year  2009,  and in 1997 was 8.75%,
        gradually declining to 2.75% in the year 2009. The discount rate used in
        determining the accumulated  postretirement benefits obligation was 7.0%
        and 7.25% at December 31, 1998 and 1997, respectively.

        If the health care cost trend rate assumptions were increased by 1%, the
        accumulated  postretirement  benefits obligation as of December 31, 1998
        would be  increased  4.83%.  The effect of this change on the sum of the
        service  cost and  interest  cost would be an increase of 4.57%.  If the
        health  care  cost  trend  rate  assumptions  were  decreased  by 1% the
        accumulated  postretirement  benefits obligation as of December 31, 1998
        would be decreased by 5.6%.  The effect of this change on the sum of the
        service cost and interest cost would be a decrease of 5.4%.

13)     DERIVATIVES AND FAIR VALUE OF FINANCIAL INSTRUMENTS

        Derivatives

        The Insurance Group primarily uses derivatives for asset/liability  risk
        management and for hedging individual securities. Derivatives mainly are
        utilized to reduce the  Insurance  Group's  exposure  to  interest  rate
        fluctuations.  Accounting for interest rate swap  transactions  is on an
        accrual   basis.   Gains  and  losses  related  to  interest  rate  swap
        transactions are amortized as yield  adjustments over the remaining life
        of the underlying  hedged  security.  Income and expense  resulting from
        interest rate swap  activities are reflected in net  investment  income.
        The  notional  amount of  matched  interest  rate swaps  outstanding  at
        December  31,  1998 and  1997,  respectively,  was  $880.9  million  and
        $1,353.4  million.  The average  unexpired  terms at  December  31, 1998
        ranged from 1 month to 4.3 years.  At  December  31,  1998,  the cost of
        terminating  swaps in a loss position was $8.0 million.  Equitable  Life
        has implemented an interest rate cap program designed to hedge crediting
        rates  on   interest-sensitive   individual  annuities  contracts.   The
        outstanding notional amounts at December 31, 1998 of contracts purchased
        and sold were $8,450.0 million and $875.0 million, respectively. The net
        premium paid by Equitable Life on these  contracts was $54.8 million and
        is being amortized ratably over the contract periods ranging from 1 to 5
        years.  Income and expense  resulting from this program are reflected as
        an adjustment to interest credited to policyholders' account balances.

        Substantially  all of DLJ's  activities  related to derivatives  are, by
        their nature trading  activities  which are primarily for the purpose of
        customer accommodations.  DLJ enters into certain contractual agreements
        referred to as derivatives or  off-balance-sheet  financial  instruments
        involving  futures,  forwards and options.  DLJ's derivative  activities
        consist of writing  over-the-counter  ("OTC") options to accommodate its
        customer  needs,  trading in forward  contracts in U.S.  government  and
        agency  issued or  guaranteed  securities  and in futures  contracts  on
        equity-based  indices,  interest rate  instruments  and  currencies  and
        issuing   structured   products  based  on  emerging  market   financial
        instruments  and  indices.  DLJ's  involvement  in  swap  contracts  and
        commodity derivative instruments is not significant.

        Fair Value of Financial Instruments

        The Company  defines  fair value as the quoted  market  prices for those
        instruments  that are  actively  traded in financial  markets.  In cases
        where quoted market prices are not available,  fair values are estimated
        using  present  value  or other  valuation  techniques.  The fair  value
        estimates  are made at a  specific  point in  time,  based on  available
        market  information  and  judgments  about  the  financial   instrument,
        including  estimates  of the timing and amount of  expected  future cash
        flows and the credit standing of  counterparties.  Such estimates do not
        reflect any premium or discount that could result from offering for sale
        at one time the  Company's  entire  holdings of a  particular  financial
        instrument,  nor do they consider the tax impact of the  realization  of
        unrealized  gains or losses.  In many  cases,  the fair value  estimates
        cannot be  substantiated by comparison to independent  markets,  nor can
        the  disclosed  value  be  realized  in  immediate   settlement  of  the
        instrument.

        Certain  financial  instruments  are  excluded,  particularly  insurance
        liabilities  other than financial  guarantees and investment  contracts.
        Fair market  value of  off-balance-sheet  financial  instruments  of the
        Insurance Group was not material at December 31, 1998 and 1997.

                                      F-30
<PAGE>

        Fair  values  for  mortgage  loans  on  real  estate  are  estimated  by
        discounting  future contractual cash flows using interest rates at which
        loans with similar  characteristics  and credit  quality  would be made.
        Fair values for foreclosed mortgage loans and problem mortgage loans are
        limited to the  estimated  fair value of the  underlying  collateral  if
        lower.

        Fair values of policy loans are estimated by discounting  the face value
        of the  loans  from the time of the next  interest  rate  review  to the
        present,  at a rate equal to the excess of the current  estimated market
        rates over the current interest rate charged on the loan.

        The estimated fair values for the Company's  association plan contracts,
        supplementary contracts not involving life contingencies  ("SCNILC") and
        annuities  certain,   which  are  included  in  policyholders'   account
        balances,   and  guaranteed   interest  contracts  are  estimated  using
        projected cash flows  discounted at rates  reflecting  expected  current
        offering rates.

        The  estimated  fair values for variable  deferred  annuities and single
        premium   deferred   annuities   ("SPDA"),   which   are   included   in
        policyholders'  account  balances,  are  estimated  by  discounting  the
        account  value back from the time of the next  crediting  rate review to
        the present,  at a rate equal to the excess of current  estimated market
        rates offered on new policies over the current crediting rates.

        Fair values for long-term debt are  determined  using  published  market
        values, where available,  or contractual cash flows discounted at market
        interest rates. The estimated fair values for non-recourse mortgage debt
        are  determined by  discounting  contractual  cash flows at a rate which
        takes  into  account  the level of  current  market  interest  rates and
        collateral  risk. The estimated  fair values for recourse  mortgage debt
        are  determined by  discounting  contractual  cash flows at a rate based
        upon  current  interest  rates of other  companies  with credit  ratings
        similar to the  Company.  The  Company's  carrying  value of  short-term
        borrowings approximates their estimated fair value.

        The following  table  discloses  carrying value and estimated fair value
        for financial instruments not otherwise disclosed in Notes 3, 7 and 8:
<TABLE>
<CAPTION>

                                                                           December 31,
                                                --------------------------------------------------------------------
                                                              1998                               1997
                                                ---------------------------------  ---------------------------------
                                                   Carrying         Estimated         Carrying         Estimated
                                                    Value          Fair Value          Value           Fair Value
                                                ---------------  ----------------  ---------------   ---------------
                                                                           (In Millions)
        <S>                                     <C>              <C>               <C>               <C>
        Consolidated Financial Instruments:
        Mortgage loans on real estate..........  $    2,809.9     $     2,961.8     $     2,611.4     $    2,822.8
        Other limited partnership interests....         562.6             562.6             509.4            509.4
        Policy loans...........................       2,086.7           2,370.7           2,422.9          2,493.9
        Policyholders' account balances -
          investment contracts.................      12,892.0          13,396.0          12,611.0         12,714.0
        Long-term debt.........................       1,002.4           1,025.2           1,294.5          1,257.0

        Closed Block Financial Instruments:
        Mortgage loans on real estate..........       1,633.4           1,703.5           1,341.6          1,420.7
        Other equity investments...............          56.4              56.4              86.3             86.3
        Policy loans...........................       1,641.2           1,929.7           1,700.2          1,784.2
        SCNILC liability.......................          25.0              25.0              27.6             30.3

        Discontinued Operations Financial
        Instruments:
        Mortgage loans on real estate..........         553.9             599.9             655.5            779.9
        Fixed maturities.......................          24.9              24.9              38.7             38.7
        Other equity investments...............         115.1             115.1             209.3            209.3
        Guaranteed interest contracts..........          37.0              34.0              37.0             34.0
        Long-term debt.........................         147.1             139.8             296.4            297.6
</TABLE>

                                      F-31
<PAGE>

14)     COMMITMENTS AND CONTINGENT LIABILITIES

        The Company  has  provided,  from time to time,  certain  guarantees  or
        commitments  to  affiliates,  investors and others.  These  arrangements
        include commitments by the Company,  under certain  conditions:  to make
        capital  contributions of up to $142.9 million to affiliated real estate
        joint  ventures;  and to provide  equity  financing  to certain  limited
        partnerships of $287.3 million at December 31, 1998, under existing loan
        or loan commitment agreements.

        Equitable  Life  is the  obligor  under  certain  structured  settlement
        agreements  which  it  had  entered  into  with  unaffiliated  insurance
        companies  and  beneficiaries.  To satisfy its  obligations  under these
        agreements,  Equitable  Life owns  single  premium  annuities  issued by
        previously wholly owned life insurance subsidiaries.  Equitable Life has
        directed  payment  under  these  annuities  to be made  directly  to the
        beneficiaries under the structured settlement  agreements.  A contingent
        liability exists with respect to these agreements  should the previously
        wholly  owned   subsidiaries  be  unable  to  meet  their   obligations.
        Management  believes the satisfaction of those  obligations by Equitable
        Life is remote.

        The Insurance  Group had $24.7 million of letters of credit  outstanding
        at December 31, 1998.

15)     LITIGATION

        Major Medical Insurance Cases

        Equitable Life agreed to settle,  subject to court approval,  previously
        disclosed cases involving  lifetime  guaranteed  renewable major medical
        insurance  policies issued by Equitable Life in five states.  Plaintiffs
        in these cases  claimed that  Equitable  Life's  method for  determining
        premium  increases  breached the terms of certain  forms of the policies
        and was  misrepresented.  In certain cases  plaintiffs also claimed that
        Equitable Life  misrepresented  to policyholders  that premium increases
        had been  approved  by  insurance  departments,  and that it  determined
        annual  rate  increases  in a  manner  that  discriminated  against  the
        policyholders.

        In December 1997,  Equitable  Life entered into a settlement  agreement,
        subject  to  court  approval,  which  would  result  in  creation  of  a
        nationwide class consisting of all persons holding,  and paying premiums
        on, the  policies  at any time since  January 1, 1988 and the  dismissal
        with prejudice of the pending  actions and the resolution of all similar
        claims on a nationwide basis.  Under the terms of the settlement,  which
        involves   approximately  127,000  former  and  current   policyholders,
        Equitable  Life would pay $14.2  million in exchange  for release of all
        claims and will provide future relief to certain  current  policyholders
        by  restricting  future premium  increases,  estimated to have a present
        value of $23.3 million.  This estimate is based upon  assumptions  about
        future events that cannot be predicted  with  certainty and  accordingly
        the actual value of the future  relief may vary.  In October  1998,  the
        court entered a judgment  approving  the  settlement  agreement  and, in
        November, a member of the national class filed a notice of appeal of the
        judgment. In January 1999, the Court of Appeals granted Equitable Life's
        motion to dismiss the appeal.

        Life Insurance and Annuity Sales Cases

        A number of lawsuits  are  pending as  individual  claims and  purported
        class  actions  against  Equitable  Life  and its  subsidiary  insurance
        companies Equitable Variable Life Insurance Company ("EVLICO," which was
        merged into Equitable Life effective  January 1, 1997) and The Equitable
        of Colorado,  Inc. ("EOC").  These actions involve,  among other things,
        sales of life and annuity  products for varying periods from 1980 to the
        present,    and   allege,    among   other   things,    sales   practice
        misrepresentation  primarily  involving:  the number of premium payments
        required;  the  propriety  of a product as an  investment  vehicle;  the
        propriety  of a product as a  replacement  of an  existing  policy;  and
        failure to  disclose a product as life  insurance.  Some  actions are in
        state  courts  and  others  are  in  U.S.  District  Courts  in  varying
        jurisdictions,  and are in varying  stages of discovery  and motions for
        class certification.

                                      F-32
<PAGE>

        In general,  the plaintiffs  request an  unspecified  amount of damages,
        punitive damages,  enjoinment from the described practices,  prohibition
        against  cancellation  of policies for  non-payment  of premium or other
        remedies, as well as attorneys' fees and expenses.  Similar actions have
        been filed against  other life and health  insurers and have resulted in
        the  award of  substantial  judgments,  including  material  amounts  of
        punitive damages, or in substantial settlements. Although the outcome of
        litigation cannot be predicted with certainty, particularly in the early
        stages  of an  action,  The  Equitable's  management  believes  that the
        ultimate  resolution  of these cases should not have a material  adverse
        effect on the  financial  position  of The  Equitable.  The  Equitable's
        management  cannot make an estimate of loss, if any, or predict  whether
        or not any such  litigation  will have a material  adverse effect on The
        Equitable's results of operations in any particular period.

        Discrimination Case

        Equitable Life is a defendant in an action,  certified as a class action
        in September  1997, in the United States District Court for the Northern
        District of Alabama, Southern Division, involving alleged discrimination
        on the basis of race against  African-American  applicants and potential
        applicants  in hiring  individuals  as sales agents.  Plaintiffs  seek a
        declaratory  judgment and  affirmative and negative  injunctive  relief,
        including  the  payment of  back-pay,  pension  and other  compensation.
        Although the outcome of litigation  cannot be predicted with  certainty,
        The Equitable's management believes that the ultimate resolution of this
        matter  should  not have a  material  adverse  effect  on the  financial
        position of The Equitable.  The  Equitable's  management  cannot make an
        estimate  of loss,  if any,  or predict  whether or not such matter will
        have a material adverse effect on The Equitable's  results of operations
        in any particular period.

        Alliance Capital

        In July 1995, a class action  complaint was filed against Alliance North
        American  Government  Income  Trust,  Inc.  (the  "Fund"),  Alliance and
        certain other defendants affiliated with Alliance, including the Holding
        Company,  alleging  violations  of Federal  securities  laws,  fraud and
        breach of fiduciary  duty in connection  with the Fund's  investments in
        Mexican and Argentine  securities.  The original complaint was dismissed
        in 1996;  on appeal,  the  dismissal  was  affirmed.  In  October  1996,
        plaintiffs  filed a  motion  for  leave  to file an  amended  complaint,
        alleging  the  Fund  failed  to  hedge  against  currency  risk  despite
        representations  that it would do so, the Fund did not properly disclose
        that it planned to invest in mortgage-backed  derivative  securities and
        two Fund  advertisements  misrepresented  the risks of  investing in the
        Fund. In October 1998,  the U.S. Court of Appeals for the Second Circuit
        issued an order granting plaintiffs' motion to file an amended complaint
        alleging  that the Fund  misrepresented  its  ability  to hedge  against
        currency  risk  and  denying  plaintiffs'  motion  to  file  an  amended
        complaint  containing the other allegations.  Alliance believes that the
        allegations in the amended complaint,  which was filed in February 1999,
        are without merit and intends to defend itself vigorously  against these
        claims.  While the ultimate  outcome of this matter cannot be determined
        at this time,  Alliance's management does not expect that it will have a
        material adverse effect on Alliance's results of operations or financial
        condition.

        DLJSC

        DLJSC is a defendant  along with certain other parties in a class action
        complaint  involving the underwriting of units,  consisting of notes and
        warrants  to  purchase  common  shares,  of Rickel  Home  Centers,  Inc.
        ("Rickel"), which filed a voluntary petition for reorganization pursuant
        to Chapter 11 of the Bankruptcy  Code. The complaint  seeks  unspecified
        compensatory  and punitive  damages from DLJSC, as an underwriter and as
        an owner of 7.3% of the common stock,  for alleged  violation of Federal
        securities  laws and  common  law fraud for  alleged  misstatements  and
        omissions contained in the prospectus and registration statement used in
        the offering of the units.  DLJSC is defending itself vigorously against
        all the allegations contained in the complaint. Although there can be no
        assurance,  DLJ's  management does not believe that the ultimate outcome
        of  this  litigation  will  have a  material  adverse  effect  on  DLJ's
        consolidated  financial  condition.  Due  to the  early  stage  of  this
        litigation,  based on the information  currently  available to it, DLJ's
        management  cannot predict  whether or not such  litigation  will have a
        material adverse effect on DLJ's results of operations in any particular
        period.

                                      F-33
<PAGE>

        DLJSC is a defendant in a purported  class action filed in a Texas State
        Court on behalf  of the  holders  of $550  million  principal  amount of
        subordinated   redeemable   discount   debentures  of  National   Gypsum
        Corporation  ("NGC").  The debentures were canceled in connection with a
        Chapter 11 plan of reorganization  for NGC consummated in July 1993. The
        litigation   seeks   compensatory   and  punitive  damages  for  DLJSC's
        activities as financial advisor to NGC in the course of NGC's Chapter 11
        proceedings.  Trial is  expected  in early May 1999.  DLJSC  intends  to
        defend itself  vigorously  against all the allegations  contained in the
        complaint. Although there can be no assurance, DLJ's management does not
        believe  that  the  ultimate  outcome  of this  litigation  will  have a
        material adverse effect on DLJ's consolidated financial condition. Based
        upon the information  currently available to it, DLJ's management cannot
        predict  whether or not such  litigation  will have a  material  adverse
        effect on DLJ's results of operations in any particular period.

        DLJSC is a  defendant  in a  complaint  which  alleges  that DLJSC and a
        number of other financial institutions and several individual defendants
        violated civil provisions of RICO by inducing  plaintiffs to invest over
        $40 million in The Securities  Groups,  a number of tax shelter  limited
        partnerships,  during the years 1978 through 1982. The  plaintiffs  seek
        recovery of the loss of their  entire  investment  and an  approximately
        equivalent  amount of  tax-related  damages.  Judgment for damages under
        RICO are subject to  trebling.  Discovery  is  complete.  Trial has been
        scheduled  for May 17,  1999.  DLJSC  believes  that it has  meritorious
        defenses  to the  complaints  and will  continue  to  contest  the suits
        vigorously.  Although there can be no assurance,  DLJ's  management does
        not believe that the  ultimate  outcome of this  litigation  will have a
        material adverse effect on DLJ's consolidated financial condition. Based
        upon the information  currently available to it, DLJ's management cannot
        predict  whether or not such  litigation  will have a  material  adverse
        effect on DLJ's results of operations in any particular period.

        DLJSC is a defendant  along with certain  other  parties in four actions
        involving Mid-American Waste Systems, Inc. ("Mid-American"), which filed
        a voluntary  petition for  reorganization  pursuant to Chapter 11 of the
        Bankruptcy  Code  in  January  1997.   Three  actions  seek  rescission,
        compensatory and punitive damages for DLJSC's role in underwriting notes
        of Mid-American.  The other action,  filed by the Plan Administrator for
        the bankruptcy  estate of Mid-American,  alleges that DLJSC is liable as
        an  underwriter  for alleged  misrepresentations  and  omissions  in the
        prospectus   for  the  notes,   and  liable  as  financial   advisor  to
        Mid-American  for  allegedly  failing to advise  Mid-American  about its
        financial condition.  DLJSC believes that it has meritorious defenses to
        the  complaints  and will  continue  to  contest  the suits  vigorously.
        Although there can be no assurance,  DLJ's  management  does not believe
        that the  ultimate  outcome  of this  litigation  will  have a  material
        adverse effect on DLJ's  consolidated  financial  condition.  Based upon
        information  currently  available to it, DLJ's management cannot predict
        whether or not such  litigation  will have a material  adverse effect on
        DLJ's results of operations in any particular period.

        Other Matters

        In addition to the matters  described above, the Holding Company and its
        subsidiaries  are involved in various legal actions and  proceedings  in
        connection  with their  businesses.  Some of the actions and proceedings
        have been brought on behalf of various  alleged classes of claimants and
        certain of these  claimants seek damages of unspecified  amounts.  While
        the ultimate outcome of such matters cannot be predicted with certainty,
        in the opinion of management no such matter is likely to have a material
        adverse  effect on the  Company's  consolidated  financial  position  or
        results of operations.

16)     LEASES

        The Company  has  entered  into  operating  leases for office  space and
        certain other assets,  principally data processing  equipment and office
        furniture and  equipment.  Future minimum  payments under  noncancelable
        leases for 1999 and the succeeding  four years are $98.7 million,  $92.7
        million,  $73.4 million, $59.9 million, $55.8 million and $550.1 million
        thereafter. Minimum future sublease rental income on these noncancelable
        leases  for 1999 and the  succeeding  four years is $7.6  million,  $5.6
        million,  $4.6  million,  $2.3  million,  $2.3 million and $25.4 million
        thereafter.

                                      F-34
<PAGE>

        At December 31, 1998, the minimum future rental income on  noncancelable
        operating  leases for wholly owned  investments  in real estate for 1999
        and the succeeding four years is $189.2 million,  $177.0 million, $165.5
        million, $145.4 million, $122.8 million and $644.7 million thereafter.

17)     OTHER OPERATING COSTS AND EXPENSES

        Other operating costs and expenses consisted of the following:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>
        Compensation costs.................................  $       772.0       $      721.5       $      704.8
        Commissions........................................          478.1              409.6              329.5
        Short-term debt interest expense...................           26.1               31.7                8.0
        Long-term debt interest expense....................           84.6              121.2              137.3
        Amortization of policy acquisition costs...........          292.7              287.3              405.2
        Capitalization of policy acquisition costs.........         (609.1)            (508.0)            (391.9)
        Rent expense, net of sublease income...............          100.0              101.8              113.7
        Cursitor intangible assets writedown...............            -                120.9                -
        Other..............................................        1,056.8              917.9              769.1
                                                            -----------------   ----------------   -----------------
        Total..............................................  $     2,201.2       $    2,203.9       $    2,075.7
                                                            =================   ================   =================
</TABLE>

        During 1997 and 1996,  the Company  restructured  certain  operations in
        connection with cost reduction  programs and recorded pre-tax provisions
        of $42.4  million and $24.4  million,  respectively.  The  amounts  paid
        during 1998,  associated  with cost  reduction  programs,  totaled $22.6
        million.  At December 31, 1998,  the  liabilities  associated  with cost
        reduction  programs  amounted to $39.4 million.  The 1997 cost reduction
        program  included costs related to employee  termination and exit costs.
        The 1996 cost reduction program included  restructuring costs related to
        the consolidation of insurance operations' service centers. Amortization
        of DAC in 1996 included a $145.0  million  writeoff of DAC related to DI
        contracts.

18)     INSURANCE GROUP STATUTORY FINANCIAL INFORMATION

        Equitable  Life is  restricted as to the amounts it may pay as dividends
        to  the  Holding  Company.   Under  the  New  York  Insurance  Law,  the
        Superintendent  has broad discretion to determine  whether the financial
        condition of a stock life insurance company would support the payment of
        dividends to its  shareholders.  For 1998, 1997 and 1996,  statutory net
        income (loss)  totaled  $384.4  million,  $(351.7)  million and $(351.1)
        million,  respectively.  Statutory  surplus,  capital  stock  and  Asset
        Valuation  Reserve ("AVR") totaled $4,728.0 million and $3,907.1 million
        at December 31, 1998 and 1997, respectively. No dividends have been paid
        by Equitable Life to the Holding Company to date.

        At December 31, 1998, the Insurance  Group,  in accordance  with various
        government  and state  regulations,  had  $25.6  million  of  securities
        deposited with such government or state agencies.

        The differences  between  statutory surplus and capital stock determined
        in accordance  with Statutory  Accounting  Principles  ("SAP") and total
        shareholders' equity on a GAAP basis are primarily  attributable to: (a)
        inclusion  in  SAP  of  an  AVR  intended  to  stabilize   surplus  from
        fluctuations in the value of the investment portfolio; (b) future policy
        benefits and policyholders'  account balances under SAP differ from GAAP
        due  to  differences   between   actuarial   assumptions  and  reserving
        methodologies;  (c) certain policy  acquisition costs are expensed under
        SAP but deferred under GAAP and amortized over future periods to achieve
        a matching of  revenues  and  expenses;  (d)  Federal  income  taxes are
        generally  accrued  under SAP based upon  revenues  and  expenses in the
        Federal  income tax return while under GAAP deferred  taxes are provided
        for timing differences  between recognition of revenues and expenses for
        financial  reporting  and income tax  purposes;  (e) valuation of assets
        under SAP and GAAP  differ due to  different  investment  valuation  and
        depreciation methodologies,  as well as the deferral of interest-related
        realized capital gains and losses on fixed income  investments;  and (f)
        differences  in  the  accrual   methodologies  for  post-employment  and
        retirement benefit plans.

                                      F-35
<PAGE>

19)     BUSINESS SEGMENT INFORMATION

        The Company's  operations consist of Insurance and Investment  Services.
        The  Company's  management  evaluates the  performance  of each of these
        segments  independently  and  allocates  resources  based on current and
        future   requirements   of  each  segment.   Management   evaluates  the
        performance  of each segment based upon  operating  results  adjusted to
        exclude the effect of unusual or  non-recurring  events and transactions
        and  certain  revenue  and  expense  categories  not related to the base
        operations  of  the  particular   business  net  of  minority  interest.
        Information for all periods is presented on a comparable basis.

        Intersegment  investment  advisory and other fees of approximately $61.8
        million,  $84.1  million  and $129.2  million  for 1998,  1997 and 1996,
        respectively,  are included in total revenues of the Investment Services
        segment.   These  fees,   excluding   amounts  related  to  discontinued
        operations of $.5 million, $4.2 million and $13.3 million for 1998, 1997
        and 1996, respectively, are eliminated in consolidation.

        The following  tables  reconcile each  segment's  revenues and operating
        earnings to total  revenues  and  earnings  from  continuing  operations
        before Federal income taxes and cumulative  effect of accounting  change
        as reported on the consolidated statements of earnings and the segments'
        assets to total assets on the consolidated balance sheets, respectively.
<TABLE>
<CAPTION>

                                                                   Investment
                                                Insurance           Services        Elimination           Total
                                              ---------------   -----------------  ---------------   ----------------
                                                                          (In Millions)
        <S>                                    <C>               <C>                <C>               <C>
        1998
        Segment revenues.....................  $     4,029.8     $    1,438.4       $        (5.7)    $    5,462.5
        Investment gains.....................           64.8             35.4                 -              100.2
                                              ---------------   -----------------  ---------------   ----------------
        Total Revenues.......................  $     4,094.6     $    1,473.8       $        (5.7)    $    5,562.7
                                              ===============   =================  ===============   ================

        Pre-tax operating earnings...........  $       688.6     $      284.3       $         -       $      972.9
        Investment gains , net of
          DAC and other charges..............           41.7             27.7                 -               69.4
        Pre-tax minority interest............            -              141.5                 -              141.5
                                              ---------------   -----------------  ---------------   ----------------
        Earnings from Continuing
          Operations.........................  $       730.3     $      453.5       $         -       $    1,183.8
                                              ===============   =================  ===============   ================

        Total Assets.........................  $    75,626.0     $   12,379.2       $       (64.4)    $   87,940.8
                                              ===============   =================  ===============   ================


        1997
        Segment revenues.....................  $     3,990.8     $    1,200.0       $       (7.7)     $    5,183.1
        Investment gains (losses)............         (318.8)           255.1                -               (63.7)
                                              ---------------   -----------------  ---------------   ----------------
        Total Revenues.......................  $     3,672.0     $    1,455.1       $       (7.7)     $    5,119.4
                                              ===============   =================  ===============   ================

        Pre-tax operating earnings...........  $       507.0     $      258.3       $        -        $      765.3
        Investment gains (losses), net of
          DAC and other charges..............         (292.5)           252.7                -               (39.8)
        Non-recurring costs and expenses.....          (41.7)          (121.6)               -              (163.3)
        Pre-tax minority interest............            -              108.5                -               108.5
                                              ---------------   -----------------  ---------------   ----------------
        Earnings from Continuing
          Operations.........................  $       172.8     $      497.9       $        -        $      670.7
                                              ===============   =================  ===============   ================

        Total Assets.........................  $    67,762.4     $   13,691.4       $      (96.1)     $   81,357.7
                                              ===============   =================  ===============   ================
</TABLE>

                                      F-36
<PAGE>

<TABLE>
<CAPTION>

                                                                   Investment
                                                Insurance           Services        Elimination           Total
                                              ---------------   -----------------  ---------------   ----------------
                                                                          (In Millions)
        <S>                                    <C>               <C>                <C>               <C>
        1996
        Segment revenues.....................  $     3,789.1     $    1,105.5       $       (12.6)    $    4,882.0
        Investment gains (losses)............          (30.3)            20.5                 -               (9.8)
                                              ---------------   -----------------  ---------------   ----------------
        Total Revenues.......................  $     3,758.8     $    1,126.0       $       (12.6)    $    4,872.2
                                              ===============   =================  ===============   ================

        Pre-tax operating earnings...........  $       337.1     $      224.6       $         -       $      561.7
        Investment gains (losses), net of
          DAC and other charges..............          (37.2)            16.9                 -              (20.3)
        Reserve strengthening and DAC
          writeoff...........................         (393.0)             -                   -             (393.0)
        Non-recurring costs and
          expenses...........................          (22.3)            (1.1)                -              (23.4)
        Pre-tax minority interest............            -               83.6                 -               83.6
                                              ---------------   -----------------  ---------------   ----------------
        Earnings (Loss) from
          Continuing Operations..............  $      (115.4)    $      324.0       $         -       $      208.6
                                              ===============   =================  ===============   ================
</TABLE>

20)     QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

        The  quarterly  results of operations  for 1998 and 1997 are  summarized
        below:
<TABLE>
<CAPTION>

                                                                    Three Months Ended
                                       ------------------------------------------------------------------------------
                                           March 31           June 30           September 30          December 31
                                       -----------------  -----------------   ------------------   ------------------
                                                                       (In Millions)
        <S>                            <C>                <C>                 <C>                  <C>
        1998
        Total Revenues................  $     1,470.2      $     1,422.9       $    1,297.6         $    1,372.0
                                       =================  =================   ==================   ==================

        Earnings from Continuing
          Operations before
          Cumulative Effect
          of Accounting Change........  $       212.8      $       197.0       $      136.8         $      158.9
                                       =================  =================   ==================   ==================

        Net Earnings..................  $       213.3      $       198.3       $      137.5         $      159.1
                                       =================  =================   ==================   ==================

        1997
        Total Revenues................  $     1,266.0      $     1,552.8       $    1,279.0         $    1,021.6
                                       =================  =================   ==================   ==================

        Earnings from Continuing
          Operations before
          Cumulative Effect
          of Accounting Change........  $       117.4      $       222.5       $      145.1         $       39.4
                                       =================  =================   ==================   ==================

        Net Earnings (Loss)...........  $       114.1      $       223.1       $      144.9         $      (44.9)
                                       =================  =================   ==================   ==================
</TABLE>

        Net earnings for the three  months  ended  December 31, 1997  includes a
        charge of $212.0 million related to additions to valuation allowances on
        and   writeoffs   of  real  estate  of  $225.2   million,   and  reserve
        strengthening  on  discontinued  operations of $84.3 million offset by a
        reversal of prior years tax reserves of $97.5 million.

                                      F-37
<PAGE>

21)     INVESTMENT IN DLJ

        At December  31,  1998,  the  Company's  ownership  of DLJ  interest was
        approximately  32.5%. The Company's  ownership  interest will be further
        reduced  upon  the  issuance  of  common  stock  after  the  vesting  of
        forfeitable  restricted  stock units  acquired by and/or the exercise of
        options  granted to certain DLJ employees.  DLJ  restricted  stock units
        represents  forfeitable  rights to  receive  approximately  5.2  million
        shares of DLJ common stock through February 2000.

        The results of  operations  of DLJ are accounted for on the equity basis
        and  are  included  in  commissions,   fees  and  other  income  in  the
        consolidated statements of earnings. The Company's carrying value of DLJ
        is included in investment in and loans to affiliates in the consolidated
        balance sheets.

        Summarized  balance  sheets  information  for  DLJ,  reconciled  to  the
        Company's carrying value of DLJ, are as follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Assets:
        Trading account securities, at market value............................  $   13,195.1       $   16,535.7
        Securities purchased under resale agreements...........................      20,063.3           22,628.8
        Broker-dealer related receivables......................................      34,264.5           28,159.3
        Other assets...........................................................       4,759.3            3,182.0
                                                                                ----------------   -----------------
        Total Assets...........................................................  $   72,282.2       $   70,505.8
                                                                                ================   =================

        Liabilities:
        Securities sold under repurchase agreements............................  $   35,775.6       $   36,006.7
        Broker-dealer related payables.........................................      26,161.5           26,127.2
        Short-term and long-term debt..........................................       3,997.6            3,249.5
        Other liabilities......................................................       3,219.8            2,860.9
                                                                                ----------------   -----------------
        Total liabilities......................................................      69,154.5           68,244.3
        DLJ's company-obligated mandatorily redeemed preferred
          securities of subsidiary trust holding solely debentures of DLJ......         200.0              200.0
        Total shareholders' equity.............................................       2,927.7            2,061.5
                                                                                ----------------   -----------------
        Total Liabilities, Cumulative Exchangeable Preferred Stock and
          Shareholders' Equity.................................................  $   72,282.2       $   70,505.8
                                                                                ================   =================

        DLJ's equity as reported...............................................  $    2,927.7       $    2,061.5
        Unamortized cost in excess of net assets acquired in 1985
          and other adjustments................................................          23.7               23.5
        The Holding Company's equity ownership in DLJ..........................      (1,002.4)            (740.2)
        Minority interest in DLJ...............................................      (1,118.2)            (729.3)
                                                                                ----------------   -----------------
        The Company's Carrying Value of DLJ....................................  $      830.8       $      615.5
                                                                                ================   =================
</TABLE>

                                      F-38
<PAGE>

        Summarized  statements of earnings information for DLJ reconciled to the
        Company's equity in earnings of DLJ is as follows:
<TABLE>
<CAPTION>

                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Commission, fees and other income......................................  $    3,184.7       $    2,430.7
        Net investment income..................................................       2,189.1            1,652.1
        Dealer, trading and investment gains, net..............................          33.2              557.7
                                                                                ----------------   -----------------
        Total revenues.........................................................       5,407.0            4,640.5
        Total expenses including income taxes..................................       5,036.2            4,232.2
                                                                                ----------------   -----------------
        Net earnings...........................................................         370.8              408.3
        Dividends on preferred stock...........................................          21.3               12.2
                                                                                ----------------   -----------------
        Earnings Applicable to Common Shares...................................  $      349.5       $      396.1
                                                                                ================   =================

        DLJ's earnings applicable to common shares as reported.................  $      349.5       $      396.1
        Amortization of cost in excess of net assets acquired in 1985..........           (.8)              (1.3)
        The Holding Company's equity in DLJ's earnings.........................        (136.8)            (156.8)
        Minority interest in DLJ...............................................         (99.5)            (109.1)
                                                                                ----------------   -----------------
        The Company's Equity in DLJ's Earnings.................................  $      112.4       $      128.9
                                                                                ================   =================
</TABLE>

22)     ACCOUNTING FOR STOCK-BASED COMPENSATION

        The  Holding  Company  sponsors a stock  option  plan for  employees  of
        Equitable  Life.  DLJ and Alliance  each sponsor  their own stock option
        plans for  certain  employees.  The  Company  has elected to continue to
        account for  stock-based  compensation  using the intrinsic value method
        prescribed  in APB No.  25. Had  compensation  expense  for the  Holding
        Company,  DLJ and  Alliance  Stock  Option  Incentive  Plan options been
        determined  based  on SFAS  No.  123's  fair  value  based  method,  the
        Company's  pro forma net  earnings  for 1998,  1997 and 1996  would have
        been:
<TABLE>
<CAPTION>

                                                                        1998              1997             1996
                                                                   ---------------   ---------------  ---------------
                                                                                     (In Millions)
       <S>                                                          <C>               <C>              <C>
        Net Earnings:
          As reported.............................................  $      708.2      $     437.2      $       10.3
          Pro forma...............................................         678.4            426.3               3.3
</TABLE>

        The fair values of options  granted after  December 31, 1994,  used as a
        basis  for the above pro forma  disclosures,  were  estimated  as of the
        dates of grant using the Black-Scholes  option pricing model. The option
        pricing assumptions for 1998, 1997 and 1996 are as follows:
<TABLE>
<CAPTION>

                                    Holding Company                      DLJ                            Alliance
                             ------------------------------ ------------------------------- ----------------------------------
                               1998      1997       1996      1998       1997      1996       1998       1997         1996
                             --------- ---------- --------- ---------- -------------------- ---------------------- -----------

        <S>                  <C>        <C>       <C>        <C>        <C>       <C>        <C>        <C>         <C>
        Dividend yield......  0.32%      0.48%     0.80%      0.69%      0.86%     1.54%      6.50%      8.00%       8.00%

        Expected volatility.   28%        20%       20%        40%        33%       25%        29%        26%         23%

        Risk-free interest
          rate..............  5.48%      5.99%     5.92%      5.53%      5.96%     6.07%      4.40%      5.70%       5.80%

        Expected life
          in years..........    5          5         5          5          5         5         7.2        7.2         7.4

        Weighted average
          fair value per
          option at
          grant-date........  $22.64    $12.25     $6.94     $16.27     $10.81     $4.03      $3.86      $2.18       $1.35
</TABLE>

                                      F-39
<PAGE>

        A summary of the Holding Company,  DLJ and Alliance's option plans is as
        follows:
<TABLE>
<CAPTION>

                                        Holding Company                     DLJ                         Alliance
                                  ----------------------------- ----------------------------- -----------------------------
                                                    Weighted                      Weighted                     Weighted
                                                    Average                       Average                       Average
                                                    Exercise                      Exercise                     Exercise
                                                    Price of                      Price of                     Price of
                                      Shares        Options         Shares        Options         Units         Options
                                  (In Millions)   Outstanding   (In Millions)   Outstanding   (In Millions)   Outstanding
                                  --------------- ------------- --------------- ------------- -----------------------------
       <S>                              <C>          <C>             <C>         <C>               <C>          <C>
        Balance as of
          January 1, 1996........       6.7           $20.27         18.4         $13.50            9.6          $ 8.86
          Granted................        .7           $24.94          4.2         $16.27            1.4          $12.56
          Exercised..............       (.1)          $19.91          -                             (.8)         $ 6.82
          Expired................       -                             -                             -
          Forfeited..............       (.6)          $20.21          (.4)        $13.50            (.2)         $ 9.66
                                  ---------------               -------------                 ---------------

        Balance as of
          December 31, 1996......       6.7           $20.79         22.2         $14.03           10.0          $ 9.54
          Granted................       3.2           $41.85          6.4         $30.54            2.2          $18.28
          Exercised..............      (1.6)          $20.26          (.2)        $16.01           (1.2)         $ 8.06
          Forfeited..............       (.4)          $23.43          (.2)        $13.79            (.4)         $10.64
                                  ---------------               -------------                 ---------------

        Balance as of
          December 31, 1997......       7.9           $29.05         28.2         $17.78           10.6          $11.41
          Granted................       4.3           $66.26          1.5         $38.59            2.8          $26.28
          Exercised..............      (1.1)          $21.18         (1.4)        $14.91            (.9)         $ 8.91
          Forfeited..............       (.4)          $47.01          (.1)        $17.31            (.2)         $13.14
                                  ---------------               -------------                 ---------------

        Balance as of
          December 31, 1998......      10.7           $44.00         28.2         $19.04           12.3          $14.94
                                  ===============               =============                 ===============
</TABLE>

                                      F-40
<PAGE>

        Information  about options  outstanding  and exercisable at December 31,
        1998 is as follows:
<TABLE>
<CAPTION>

                                             Options Outstanding                          Options Exercisable
                             ----------------------------------------------------  -----------------------------------
                                                    Weighted
                                                    Average         Weighted                             Weighted
              Range of             Number          Remaining         Average             Number           Average
              Exercise          Outstanding       Contractual       Exercise          Exercisable        Exercise
               Prices          (In Millions)      Life (Years)        Price          (In Millions)         Price
        --------------------------------------- ----------------- ----------------  ------------------- ---------------

               Holding
               Company
        ----------------------
        <S>                        <C>                 <C>           <C>                <C>                <C>
        $18.125    -$27.75           3.7               5.19           $20.97              3.0              $20.33
        $28.50     -$45.25           3.0               8.68           $41.79              -
        $50.63     -$66.75           2.1               9.21           $52.73              -
        $81.94     -$82.56           1.9               9.62           $82.56              -
                              -----------------                                    -------------------
        $18.125    -$82.56          10.7               7.75           $44.00              3.0              $20.33
                              ================= ================= ================  ==================== ==============

                 DLJ
        ----------------------
        $13.50    -$25.99           22.3               7.1            $14.59             21.4              $15.05
        $26.00    -$38.99            5.0               8.8            $33.94              -
        $39.00    -$52.875            .9               9.4            $44.65              -
                              -----------------                                    -------------------
        $13.50    -$52.875          28.2               7.5            $19.04             21.4              $15.05
                              ================= ================== ==============  ===================== =============

              Alliance
        ----------------------
        $ 3.03    -$ 9.69            3.1               4.5            $ 8.03              2.4              $ 7.57
        $ 9.81    -$10.69            2.0               5.3            $10.05              1.6              $10.07
        $11.13    -$13.75            2.4               7.5            $11.92              1.0              $11.77
        $18.47    -$18.78            2.0               9.0            $18.48               .4              $18.48
        $22.50    -$26.31            2.8               9.9            $26.28              -                  -
                              -----------------                                    -------------------
        $  3.03   -$26.31           12.3               7.2            $14.94              5.4              $ 9.88
                              ================= =================== =============  ===================== =============
</TABLE>


                                      F-41


<PAGE>



            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                 June 30,           December 31,
                                                                                   1999                 1998
                                                                              -----------------    -----------------
                                                                                         (In Millions)
<S>                                                                           <C>                  <C>
ASSETS
Investments:
  Fixed maturities:
    Available for sale, at estimated fair value.............................  $    19,204.4        $    18,993.7
    Held to maturity, at amortized cost.....................................          128.9                125.0
  Mortgage loans on real estate.............................................        3,269.7              2,809.9
  Equity real estate........................................................        1,522.4              1,676.9
  Policy loans..............................................................        2,160.3              2,086.7
  Other equity investments..................................................          758.0                713.3
  Investment in and loans to affiliates.....................................        1,114.3                928.5
  Other invested assets.....................................................          696.3                808.2
                                                                              -----------------    -----------------
      Total investments.....................................................       28,854.3             28,142.2
Cash and cash equivalents...................................................          907.9              1,245.5
Deferred policy acquisition costs...........................................        3,714.4              3,563.8
Other assets................................................................        3,428.8              3,054.6
Closed Block assets.........................................................        8,592.9              8,632.4
Separate Accounts assets....................................................       48,440.4             43,302.3
                                                                              -----------------    -----------------

Total Assets................................................................  $    93,938.7        $    87,940.8
                                                                              =================    =================

LIABILITIES
Policyholders' account balances.............................................  $    21,184.4        $    20,857.5
Future policy benefits and other policyholders' liabilities.................        4,761.2              4,726.4
Short-term and long-term debt...............................................        1,624.9              1,181.7
Other liabilities...........................................................        3,695.2              3,474.3
Closed Block liabilities....................................................        9,041.3              9,077.0
Separate Accounts liabilities...............................................       48,333.0             43,211.3
                                                                              -----------------    -----------------
      Total liabilities.....................................................       88,640.0             82,528.2
                                                                              -----------------    -----------------

Commitments and contingencies (Note 10)

SHAREHOLDER'S EQUITY
Common stock, $1.25 par value, 2.0 million shares authorized,
  issued and outstanding....................................................            2.5                  2.5
Capital in excess of par value..............................................        3,110.2              3,110.2
Retained earnings...........................................................        2,347.4              1,944.1
Accumulated other comprehensive (loss) income...............................         (161.4)               355.8
                                                                              -----------------    -----------------
      Total shareholder's equity............................................        5,298.7              5,412.6
                                                                              -----------------    -----------------

Total Liabilities and Shareholder's Equity..................................  $    93,938.7        $    87,940.8
                                                                              =================    =================
</TABLE>


                 See Notes to Consolidated Financial Statements.




                                     F-42

<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                            Three Months Ended                  Six Months Ended
                                                                 June 30,                           June 30,
                                                     ---------------------------------  ---------------------------------
                                                          1999              1998             1999              1998
                                                     ---------------   ---------------  ---------------   ---------------
                                                                                (In Millions)
<S>                                                  <C>               <C>              <C>               <C>
REVENUES
Universal life and investment-type
  product policy fee income........................  $      307.8      $     257.5      $      604.5      $      517.1
Premiums...........................................         130.7            142.6             265.6             289.1
Net investment income..............................         573.7            565.8           1,142.2           1,165.9
Investment gains, net..............................          73.4             33.2              54.1             105.6
Commissions, fees and other income.................         511.7            395.9             996.3             773.0
Contribution from the Closed Block.................          23.0             27.9              41.9              42.4
                                                     ---------------   ---------------  ---------------   ---------------
      Total revenues...............................       1,620.3          1,422.9           3,104.6           2,893.1
                                                     ---------------   ---------------  ---------------   ---------------

BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account
  balances.........................................         269.6            283.4             539.8             582.9
Policyholders' benefits............................         253.9            258.2             494.7             520.4
Other operating costs and expenses.................         774.0            561.2           1,417.5           1,127.5
                                                     ---------------   ---------------  ---------------   ---------------
      Total benefits and other deductions..........       1,297.5          1,102.8           2,452.0           2,230.8
                                                     ---------------   ---------------  ---------------   ---------------

Earnings from continuing operations before
  Federal income taxes and minority interest.......         322.8            320.1             652.6             662.3
Federal income taxes...............................          58.3             90.8             158.7             190.7
Minority interest in net income of
  consolidated subsidiaries........................          41.9             32.3              84.0              61.8
                                                     ---------------   ---------------  ---------------   ---------------
Earnings from continuing operations................         222.6            197.0             409.9             409.8
Discontinued operations, net of Federal income
  taxes............................................          (1.3)             1.3              (6.6)              1.8
                                                     ---------------   ---------------  ---------------   ---------------

Net Earnings.......................................  $      221.3      $     198.3      $      403.3      $      411.6
                                                     ===============   ===============  ===============   ===============
</TABLE>






                 See Notes to Consolidated Financial Statements.




                                     F-43
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY
                     SIX MONTHS ENDED JUNE 30, 1999 AND 1998
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                    1999                 1998
                                                                              -----------------    -----------------
                                                                                          (In Millions)
<S>                                                                           <C>                  <C>
SHAREHOLDER'S EQUITY
Common stock, at par value, beginning of year and end of period.............  $         2.5        $         2.5
                                                                              -----------------    -----------------

Capital in excess of par value, beginning of year and end of period.........        3,110.2              3,105.8
                                                                              -----------------    -----------------

Retained earnings, beginning of year........................................        1,944.1              1,235.9
Net earnings................................................................          403.3                411.6
                                                                              -----------------    -----------------
Retained earnings, end of period............................................        2,347.4              1,647.5
                                                                              -----------------    -----------------

Accumulated other comprehensive income, beginning of year...................          355.8                516.3
Other comprehensive (loss) income...........................................         (517.2)                39.2
                                                                              -----------------    -----------------
Accumulated other comprehensive (loss) income, end of period................         (161.4)               555.5
                                                                              -----------------    -----------------

Total Shareholder's Equity, End of Period...................................  $     5,298.7        $     5,311.3
                                                                              =================    =================
</TABLE>







                 See Notes to Consolidated Financial Statements.




                                     F-44

<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                     SIX MONTHS ENDED JUNE 30, 1999 AND 1998
                                   (UNAUDITED)
<TABLE>
<CAPTION>

                                                                                    1999                 1998
                                                                              -----------------    -----------------
                                                                                          (In Millions)
<S>                                                                           <C>                 <C>
Net earnings................................................................  $       403.3        $       411.6
  Adjustments to reconcile net earnings to net cash provided by
    operating activities:
    Interest credited to policyholders' account balances....................          539.8                582.9
    Universal life and investment-type policy fee income....................         (604.5)              (517.1)
    Investment gains........................................................          (54.1)              (105.6)
    Change in Federal income tax payable....................................           78.8                 44.9
    Other, net..............................................................         (204.8)               (50.1)
                                                                              -----------------    -----------------

Net cash provided by operating activities...................................          158.5                366.6
                                                                              -----------------    -----------------

Cash flows from investing activities:
  Maturities and repayments.................................................        1,046.6              1,005.1
  Sales....................................................................         4,630.4              8,648.5
  Purchases.................................................................       (7,048.7)            (9,779.6)
  Decrease in short-term investments........................................          193.5                215.5
  Decrease in loans to discontinued operations..............................            -                  300.0
  Other, net................................................................         (190.8)              (393.3)
                                                                              -----------------    -----------------

Net cash used by investing activities.......................................       (1,369.0)                (3.8)
                                                                              -----------------    -----------------

Cash flows from financing activities:
 Policyholders' account balances:
    Deposits................................................................        1,191.1                618.9
    Withdrawals.............................................................         (806.3)              (938.0)
  Increase in short-term financings.........................................          559.5                443.9
  Repayments of long-term debt..............................................           (6.2)                (6.3)
  Payment of obligation to fund accumulated deficit of
    discontinued operations.................................................            -                  (87.2)
  Other, net................................................................          (65.2)               (34.6)
                                                                              -----------------    -----------------

Net cash provided (used) by financing activities............................          872.9                 (3.3)
                                                                              -----------------    -----------------

Change in cash and cash equivalents.........................................         (337.6)               359.5
Cash and cash equivalents, beginning of year................................        1,245.5                300.5
                                                                              -----------------    -----------------

Cash and Cash Equivalents, End of Period....................................  $       907.9        $       660.0
                                                                              =================    =================

Supplemental cash flow information:
  Interest Paid.............................................................  $        56.4        $        84.5
                                                                              =================    =================
  Income Taxes Paid.........................................................  $        26.3        $       186.7
                                                                              =================    =================
</TABLE>


                 See Notes to Consolidated Financial Statements.




                                     F-45

<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


 1)   BASIS OF PRESENTATION

      The  accompanying   consolidated  financial  statements  are  prepared  in
      conformity  with GAAP which  requires  management  to make  estimates  and
      assumptions that affect the reported amounts of assets and liabilities and
      disclosure  of  contingent  assets  and  liabilities  at the  date  of the
      financial  statements  and the  reported  amounts of revenues and expenses
      during  the  reporting   period.   These  statements  should  be  read  in
      conjunction with the consolidated  financial statements of the Company for
      the year ended  December 31, 1998.  The results of operations  for the six
      months ended June 30, 1999 are not  necessarily  indicative of the results
      to be expected for the full year.

      The terms  "second  quarter  1999" and "second  quarter 1998" refer to the
      three months ended June 30, 1999 and 1998, respectively.  The terms "first
      half of 1999" and "first half of 1998" refer to the six months  ended June
      30, 1999 and 1998, respectively.

      Certain  reclassifications  have been made in the  amounts  presented  for
      prior periods to conform those periods with the current presentation.

 2)   NEW ACCOUNTING PRONOUNCEMENTS

      In June 1999, the FASB issued SFAS No. 137, "Accounting for Derivative
      Instruments and Hedging Activities - Deferral of the Effective Date of
      FASB Statement No. 133," which defers the effective date of SFAS No. 133
      to all fiscal quarters of all fiscal years beginning after June 15, 2000.
      The Company expects to adopt SFAS No. 133 effective January 1, 2001.

 3)   DEFERRED POLICY ACQUISITION COSTS

      As part of its asset/liability management process, in second quarter 1999,
      management  initiated  a review  of the  matching  of  invested  assets to
      Insurance  product lines given their different  liability  characteristics
      and  liquidity  requirements.  As a  result  of  this  review,  management
      reallocated the current and  prospective  interests of the various product
      lines in the invested assets.  These asset  reallocations  and the related
      changes in investment yields by product line, in turn,  triggered a review
      of and revisions to the  estimated  future gross profits used to determine
      the amortization of DAC for universal life and  investment-type  products.
      The revisions to estimated  future gross profits  resulted in an after-tax
      writedown of DAC of $85.6 million (net of a Federal  income tax benefit of
      $46.1 million) for the three and six months ended June 30, 1999.




                                     F-46

<PAGE>

 4)   INVESTMENTS

      Investment valuation allowances and changes thereto are shown below:
<TABLE>
<CAPTION>
                                                                                          Six Months Ended
                                                                                              June 30,
                                                                                 -----------------------------------
                                                                                      1999                1998
                                                                                 ---------------     ---------------
                                                                                           (In Millions)
     <S>                                                                         <C>                 <C>
      Balances, beginning of year............................................... $      230.6        $     384.5
      Additions charged to income...............................................         23.9               50.4
      Deductions for writedowns and asset dispositions..........................        (74.6)             (80.6)
                                                                                 ---------------     ---------------
      Balances, End of Period................................................... $      179.9        $     354.3
                                                                                 ===============     ===============

      Balances, end of period:
        Mortgage loans on real estate........................................... $       31.3        $      29.2
        Equity real estate......................................................        148.6              325.1
                                                                                 ---------------     ---------------
      Total..................................................................... $      179.9        $     354.3
                                                                                 ===============     ===============
</TABLE>

      For the  second  quarter  and first  half of 1999 and of 1998,  investment
      income  is shown  net of  investment  expenses  of $53.1  million,  $113.3
      million, $64.3 million and $144.6 million, respectively.

      As of June 30, 1999 and December 31, 1998, fixed maturities  classified as
      available for sale had amortized costs of $19,438.4  million and $18,453.8
      million  and  fixed  maturities  in the  held to  maturity  portfolio  had
      estimated fair values of $128.9 million and $125.0 million,  respectively.
      Other equity investments include equity securities with carrying values of
      $140.5  million and $150.6  million  and costs of $39.6  million and $58.3
      million as of June 30, 1999 and December 31, 1998, respectively.

      On  January  1,  1999,   investments  in  publicly-traded   common  equity
      securities  in  the  General   Account   portfolio   within  other  equity
      investments  amounting to $102.3 million were  transferred  from available
      for sale securities to trading  securities.  As a result of this transfer,
      unrealized investment gains of $83.3 million ($43.2 million net of related
      DAC and Federal income taxes) were recognized as realized investment gains
      in the  consolidated  statements  of earnings.  In the second  quarter and
      first half of 1999,  $27.8 million  ($16.1  million net of related DAC and
      Federal  income taxes) and $99.2 million ($53.2 million net of related DAC
      and  Federal  income  taxes) of  increases  in fair  value on the  trading
      portfolios  were recognized as net investment  income in the  consolidated
      statements of earnings.  These trading  securities had a carrying value of
      $118.2 million and costs of $3.8 million at June 30, 1999.

      For the  first  half of 1999 and of 1998,  proceeds  received  on sales of
      fixed  maturities  classified  as available  for sale amounted to $4,390.9
      million and $8,380.5 million,  respectively.  Gross gains of $40.0 million
      and $89.9 million and gross losses of $89.5 million and $47.0 million were
      realized  on  these  sales  for  the  first  half  of  1999  and of  1998,
      respectively.  Unrealized  investment  gains  related to fixed  maturities
      classified as available for sale  decreased by $773.9 million in the first
      half of 1999,  resulting  in a balance  of $234.0  million  of  unrealized
      investment losses at June 30, 1999.




                                     F-47

<PAGE>

      Impaired  mortgage loans along with the related  provision for losses were
      as follows:
<TABLE>
<CAPTION>
                                                                                   June 30,          December 31,
                                                                                     1999                1998
                                                                                ---------------    -----------------
                                                                                           (In Millions)
      <S>                                                                        <C>                <C>
      Impaired mortgage loans with provision for losses.......................   $     117.6        $     125.4
      Impaired mortgage loans without provision for losses....................           1.8                8.6
                                                                                ---------------    -----------------
      Recorded investment in impaired mortgage loans..........................         119.4              134.0
      Provision for losses....................................................         (25.9)             (29.0)
                                                                                ---------------    -----------------
      Net Impaired Mortgage Loans.............................................   $      93.5        $     105.0
                                                                                ===============    =================
</TABLE>

      During the first  half of 1999 and of 1998,  respectively,  the  Company's
      average recorded  investment in impaired mortgage loans was $129.0 million
      and $188.5 million.  Interest income recognized on these impaired mortgage
      loans  totaled  $4.5 million and $6.6 million ($.1 million and $.9 million
      recognized  on a cash  basis)  for  the  first  half  of  1999  and  1998,
      respectively.

 5)   SALE OF DLJ STOCK

      During the second  quarter of 1999,  DLJ  completed  its offering of a new
      class of its common stock to track the financial performance of DLJdirect,
      its online brokerage business.  As a result of this offering,  the Company
      recorded a non-cash pre-tax realized gain of $95.8 million.

 6)   CLOSED BLOCK

      Summarized financial information for the Closed Block is as follows:
<TABLE>
<CAPTION>
                                                                                  June 30,           December 31,
                                                                                    1999                 1998
                                                                              -----------------    -----------------
                                                                                          (In Millions)
     <S>                                                                      <C>                  <C>
      Assets
      Fixed maturities:
        Available for sale, at estimated fair value (amortized cost of
          $4,068.9 and $4,149.0)............................................. $     4,062.3        $     4,373.2
      Mortgage loans on real estate..........................................       1,709.3              1,633.4
      Policy loans...........................................................       1,615.1              1,641.2
      Cash and other invested assets.........................................         128.5                 86.5
      Deferred policy acquisition costs......................................         834.8                676.5
      Other assets...........................................................         242.9                221.6
                                                                              -----------------    -----------------
      Total Assets........................................................... $     8,592.9        $     8,632.4
                                                                              =================    =================

      Liabilities
      Future policy benefits and other policyholders' account balances....... $     9,010.3        $     9,013.1
      Other liabilities......................................................          31.0                 63.9
                                                                              -----------------    -----------------
      Total Liabilities...................................................... $     9,041.3        $     9,077.0
                                                                              =================    =================
</TABLE>




                                     F-48
<PAGE>

<TABLE>
<CAPTION>
                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1999              1998             1999              1998
                                                ---------------   ---------------  ---------------   ---------------
                                                                           (In Millions)
      <S>                                       <C>              <C>               <C>              <C>
      Revenues
      Premiums and other income................ $      156.4      $     165.9      $      312.4      $      333.0
      Investment income (net of investment
        expenses of $4.8, $5.4, $10.0 and
        $10.8).................................        145.2            145.3             287.2             281.7
      Investment gains (losses), net...........          3.4              2.8               1.5              (1.9)
                                                ---------------   ---------------  ---------------   ---------------
      Total revenues...........................        305.0            314.0             601.1             612.8
                                                ---------------   ---------------  ---------------   ---------------

      Benefits and Other Deductions
      Policyholders' benefits and dividends....        260.5            267.5             526.9             544.8
      Other operating costs and expenses.......         21.5             18.6              32.3              25.6
                                                ---------------   ---------------  ---------------   ---------------
      Total benefits and other deductions......        282.0            286.1             559.2             570.4
                                                ---------------   ---------------  ---------------   ---------------

      Contribution from the Closed Block....... $       23.0      $      27.9      $       41.9      $       42.4
                                                ===============   ===============  ===============   ===============
</TABLE>

      Investment valuation allowances amounted to $8.5 million and $11.1 million
      on  mortgage  loans and $13.7  million  and $15.4  million on equity  real
      estate at June 30, 1999 and December 31, 1998, respectively.

      Impaired  mortgage loans along with the related  provision for losses were
      as follows:
<TABLE>
<CAPTION>
                                                                                  June 30,         December 31,
                                                                                    1999               1998
                                                                              -----------------  -----------------
                                                                                         (In Millions)
     <S>                                                                       <C>                <C>
      Impaired mortgage loans with provision for losses......................  $        32.4      $         55.5
      Impaired mortgage loans without provision for losses...................            4.4                 7.6
                                                                              -----------------  -----------------
      Recorded investment in impaired mortgages..............................           36.8                63.1
      Provision for losses...................................................           (7.5)              (10.1)
                                                                              -----------------  -----------------
      Net Impaired Mortgage Loans............................................  $        29.3      $         53.0
                                                                              =================  =================
</TABLE>

      During  the  first  half of 1999 and of  1998,  respectively,  the  Closed
      Block's average recorded  investment in impaired  mortgage loans was $45.4
      million and $108.8 million.  Interest income  recognized on these impaired
      mortgage  loans  totaled  $1.5  million  and $3.1  million  ($1.5  million
      recognized  on a cash basis for the first half of 1998) for the first half
      of 1999 and 1998, respectively.




                                     F-49
<PAGE>

 7)   DISCONTINUED OPERATIONS

      Summarized financial information for discontinued operations follows:
<TABLE>
<CAPTION>
                                                                                  June 30,           December 31,
                                                                                    1999                 1998
                                                                              -----------------    -----------------
                                                                                          (In Millions)
     <S>                                                                      <C>                  <C>
      Assets
      Mortgage loans on real estate.......................................... $       518.5        $       553.9
      Equity real estate.....................................................         563.2                611.0
      Other equity investments...............................................          89.1                115.1
      Other invested assets..................................................          51.7                 24.9
                                                                              -----------------    -----------------
        Total investments....................................................       1,222.5              1,304.9
      Cash and cash equivalents..............................................           -                   34.7
      Other assets...........................................................         222.1                219.0
                                                                              -----------------    -----------------
      Total Assets........................................................... $     1,444.6        $     1,558.6
                                                                              =================    =================

      Liabilities
      Policyholders liabilities.............................................. $     1,008.8        $     1,021.7
      Allowance for future losses............................................         291.2                305.1
      Other liabilities......................................................         144.6                231.8
                                                                              -----------------    -----------------
      Total Liabilities...................................................... $     1,444.6        $     1,558.6
                                                                              =================    =================
</TABLE>

<TABLE>
<CAPTION>
                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1999              1998             1999              1998
                                                ---------------   ---------------  ---------------   ---------------
                                                                           (In Millions)
     <S>                                        <C>               <C>              <C>               <C>
      Revenues
      Investment income (net of investment
        expenses of $12.4, $18.0, $25.5
        and $37.5)............................. $       22.9      $      50.5      $       42.5      $       78.5
      Investment (losses) gains, net...........         (3.5)            27.6             (10.5)             33.2
      Other income, net........................          -                -                 -                 (.1)
                                                ---------------   ---------------  ---------------   ---------------
      Total revenues...........................         19.4             78.1              32.0             111.6

      Benefits and Other Deductions............         29.0             36.1              54.4              74.6
      (Losses charged) earnings credited
        to allowance for future losses.........         (9.6)            42.0             (22.4)             37.0
                                                ---------------   ---------------  ---------------   ---------------
      Pre-tax loss from operations.............          -                -                 -                 -
      Pre-tax (loss from strengthening)
        earnings from releasing the
        allowance for future losses............         (1.9)             2.0             (10.1)              2.7
      Federal income tax benefit (expense).....           .6              (.7)              3.5               (.9)
                                                ---------------   ---------------  ---------------   ---------------
      (Loss) Earnings from Discontinued
        Operations............................. $       (1.3)     $       1.3      $       (6.6)     $        1.8
                                                ===============   ===============  ===============   ===============
</TABLE>

      The Company's  quarterly  process for  evaluating the allowance for future
      losses applies the current  period's  results of  discontinued  operations
      against  the  allowance,  re-estimates  future  losses,  and  adjusts  the
      allowance,  if appropriate.  The evaluations performed as of June 30, 1999
      and 1998 resulted in management's  decision to strengthen the allowance by
      $10.1 million and release the allowance by $2.7 million for the six months
      ended June 30, 1999 and 1998,  respectively.  This  resulted in  after-tax
      losses of $6.6 million for the first half of 1999 and  after-tax  earnings
      of $1.8 million for the first half of 1998.




                                     F-50

<PAGE>

      Management  believes the  allowance  for future losses at June 30, 1999 is
      adequate to provide for all future losses;  however,  the determination of
      the  allowance  involves  numerous  estimates  and  subjective   judgments
      regarding the expected performance of Discontinued  Operations  Investment
      Assets.  There can be no assurance the losses provided for will not differ
      from the  losses  ultimately  realized.  To the extent  actual  results or
      future  projections of discontinued  operations  differ from  management's
      current  estimates  and  assumptions  underlying  the allowance for future
      losses,  the difference would be reflected in the consolidated  statements
      of earnings  in  discontinued  operations.  In  particular,  to the extent
      income,  sales proceeds and holding  periods for equity real estate differ
      from  management's  previous  assumptions,  periodic  adjustments  to  the
      allowance are likely to result.

      Investment  valuation allowances amounted to $4.5 million and $3.0 million
      on  mortgage  loans and $42.0  million  and $34.8  million on equity  real
      estate at June 30, 1999 and December 31, 1998, respectively.

      Impaired  mortgage loans along with the related  provision for losses were
      as follows:
<TABLE>
<CAPTION>
                                                                                  June 30,         December 31,
                                                                                    1999               1998
                                                                              -----------------  -----------------
                                                                                         (In Millions)
     <S>                                                                       <C>                <C>
      Impaired mortgage loans with provision for losses......................  $        19.6      $          6.7
      Impaired mortgage loans without provision for losses...................            -                   8.5
                                                                              -----------------  -----------------
      Recorded investment in impaired mortgages..............................           19.6                15.2
      Provision for losses...................................................           (3.6)               (2.1)
                                                                              -----------------  -----------------
      Net Impaired Mortgage Loans............................................  $        16.0      $         13.1
                                                                              =================  =================
</TABLE>

      During  the  first  half of 1999  and of  1998,  discontinued  operations'
      average recorded  investment in impaired  mortgage loans was $16.6 million
      and $121.5  million,  respectively.  Interest  income  recognized on these
      impaired mortgage loans totaled $.9 million and $4.0 million ($3.4 million
      recognized  on a cash  basis for the first half of 1998) in the first half
      of 1999 and 1998, respectively.

      Benefits and other  deductions  included $5.8 million and $15.9 million of
      interest  expense related to amounts  borrowed from continuing  operations
      for the second quarter and first half of 1998.

 8)   FEDERAL INCOME TAXES

      Federal  income  taxes for interim  periods  have been  computed  using an
      estimated annual  effective tax rate. This rate is revised,  if necessary,
      at the end of each  successive  interim  period  to  reflect  the  current
      estimate of the annual effective tax rate.

 9)   RESTRUCTURING COSTS

      At June 30, 1999, the restructuring  liabilities included costs related to
      employee  termination and exit costs,  the termination of operating leases
      and  the  consolidation  of  insurance  operations'  service  centers  and
      amounted to $15.6 million.  The amounts paid during the first half of 1999
      totaled $8.7 million.

10)   LITIGATION

      There  have  been no new  material  legal  proceedings  and  no  material
      developments in specific litigations  previously reported in the Company's
      Notes to Consolidated Financial Statements for the year ended December 31,
      1998, except as follows:




                                     F-51

<PAGE>

      In  Rickel,  the  complaint  was  dismissed  in April  1999 by the  Court.
      Plaintiff has filed an appeal.  Although there can be no assurance,  DLJ's
      management  does not believe that the ultimate  outcome of this litigation
      will  have a  material  adverse  effect  on DLJ's  consolidated  financial
      condition or DLJ's results of operations in any particular period.

      The Dayton Monetary Associates and Mid-American Waste Systems actions have
      been  settled  without a  material  adverse  effect on DLJ's  consolidated
      financial condition or results of operation in any particular period.

      In November 1998, three purported class actions (Gillet v. Goldman,  Sachs
      & Co.  et al.,  Prager  v.  Goldman,  Sachs & Co. et al.  and  Holzman  v.
      Goldman, Sachs & Co. et al.) were filed in the U.S. District Court for the
      Southern District of New York against more than 25 underwriters of initial
      public offering  securities,  including DLJSC. The complaints  allege that
      defendants conspired to fix the "fee" paid for underwriting initial public
      offering  securities by setting the underwriters'  discount or "spread" at
      7%, in violation of the federal antitrust laws. The complaints seek treble
      damages  in an  unspecified  amount  and  injunctive  relief  as  well  as
      attorneys'  fees and costs.  On March 15,  1999,  the  plaintiffs  filed a
      Consolidated  Amended  Complaint  captioned  In  re  Public  Offering  Fee
      Antitrust Litigation. A motion by all defendants to dismiss the complaints
      on several grounds is pending.  Separately, the U.S. Department of Justice
      has  issued a Civil  Investigative  Demand to several  investment  banking
      firms,  including  DLJSC,  seeking  documents and information  relating to
      "alleged"  price-fixing  with respect to  underwriting  spreads in initial
      public offerings. The government has not made any charges against DLJSC or
      the other investment  banking firms. DLJSC is cooperating with the Justice
      Department  in providing the  requested  information  and believes that no
      violation  of  law  by  DLJSC  has  occurred.  Although  there  can  be no
      assurance,  DLJ's management does not believe that the ultimate outcome of
      these matters will have a material  adverse  effect on DLJ's  consolidated
      financial condition. Based upon the information currently available to it,
      DLJ's  management  cannot predict whether or not these matters will have a
      material  adverse  effect on DLJ's results of operations in any particular
      period.

      In addition to the matters  previously  reported and the matters described
      above,  Equitable Life and its  subsidiaries  and DLJ and its subsidiaries
      are involved in various legal actions and  proceedings in connection  with
      their businesses. Some of the actions and proceedings have been brought on
      behalf of  various  alleged  classes  of  claimants  and  certain of these
      claimants seek damages of unspecified amounts.  While the ultimate outcome
      of such matters  cannot be  predicted  with  certainty,  in the opinion of
      management no such matter is likely to have a material  adverse  effect on
      the Company's consolidated financial position or results of operations.



                                     F-52


<PAGE>

11)   BUSINESS SEGMENT INFORMATION
<TABLE>
<CAPTION>
                                                                 Investment
                                              Insurance           Services        Elimination           Total
                                            ---------------   -----------------  ---------------   -----------------
                                                                         (In Millions)

      Three Months Ended
      June 30, 1999
      ---------------------------------------
     <S>                                     <C>               <C>                <C>               <C>
      Segment revenues.....................  $     1,075.6     $      469.0       $        (1.5)    $    1,543.1
      Investment (losses) gains and other..          (21.2)            98.4                 -               77.2
                                            ---------------   -----------------  ---------------   -----------------
      Total Revenues.......................  $     1,054.4     $      567.4       $        (1.5)    $    1,620.3
                                            ===============   =================  ===============   =================

      Pre-tax operating earnings...........  $       226.3     $      105.3       $         -       $      331.6
      Investment (losses) gains, net of
        related DAC and other charges......          (21.9)            98.2                 -               76.3
      Non-recurring DAC adjustments........         (131.7)             -                   -             (131.7)
      Pre-tax minority interest............            -               46.6                 -               46.6
                                            ---------------   -----------------  ---------------   -----------------
      Earnings from Continuing
        Operations.........................  $        72.7     $      250.1       $         -       $      322.8
                                            ===============   =================  ===============   =================
</TABLE>

<TABLE>
<CAPTION>

      Three Months Ended
      June 30, 1998
      ---------------------------------------
     <S>                                     <C>               <C>                <C>               <C>
      Segment revenues.....................  $     1,012.2     $      379.0       $        (1.5)    $    1,389.7
      Investment gains.....................           33.1               .1                 -               33.2
                                            ---------------   -----------------  ---------------   -----------------
      Total Revenues.......................  $     1,045.3     $      379.1       $        (1.5)    $    1,422.9
                                            ===============   =================  ===============   =================

      Pre-tax operating earnings...........  $       179.8     $       86.4       $         -       $      266.2
      Investment gains (losses) net of
        related DAC and other charges......           17.2              (.4)                -               16.8
      Pre-tax minority interest............            -               37.1                 -               37.1
                                            ---------------   -----------------  ---------------   -----------------
      Earnings from Continuing
        Operations.........................  $       197.0     $      123.1       $         -       $      320.1
                                            ===============   =================  ===============   =================
</TABLE>




                                     F-53

<PAGE>

<TABLE>
<CAPTION>
                                                                 Investment
                                              Insurance           Services        Elimination           Total
                                            ---------------   -----------------  ---------------   -----------------
                                                                         (In Millions)

      Six Months Ended
      June 30, 1999
      ---------------------------------------
     <S>                                     <C>               <C>                <C>               <C>
      Segment revenues.....................  $     2,118.2     $      925.2       $        (2.9)    $    3,040.5
      Investment (losses) gains and other..          (44.7)           108.8                 -               64.1
                                            ---------------   -----------------  ---------------   -----------------
      Total Revenues.......................  $     2,073.5     $    1,034.0       $        (2.9)    $    3,104.6
                                            ===============   =================  ===============   =================

      Pre-tax operating earnings...........  $       447.5     $      191.4       $         -       $      638.9
      Investment (losses) gains, net of
        related DAC and other charges......          (56.9)           108.4                 -               51.5
      Non-recurring DAC adjustments........         (131.7)             -                   -             (131.7)
      Pre-tax minority interest............            -               93.9                 -               93.9
                                            ---------------   -----------------  ---------------   -----------------
      Earnings from Continuing
        Operations.........................  $       258.9     $      393.7       $         -       $      652.6
                                            ===============   =================  ===============   =================
</TABLE>

<TABLE>
<CAPTION>

      Six Months Ended
      June 30, 1998
      ---------------------------------------
     <S>                                     <C>               <C>                <C>               <C>
      Segment revenues.....................  $     2,053.5     $      736.7       $        (2.7)    $    2,787.5
      Investment gains.....................           74.0             31.6                 -              105.6
                                            ---------------   -----------------  ---------------   -----------------
      Total Revenues.......................  $     2,127.5     $      768.3       $        (2.7)    $    2,893.1
                                            ===============   =================  ===============   =================

      Pre-tax operating earnings...........  $       354.1     $      163.9       $         -       $      518.0
      Investment gains, net of related
        DAC and other charges..............           49.7             24.0                 -               73.7
      Pre-tax minority interest............            -               70.6                 -               70.6
                                            ---------------   -----------------  ---------------   -----------------
      Earnings from Continuing
        Operations.........................  $       403.8     $      258.5       $         -       $      662.3
                                            ===============   =================  ===============   =================

      Total Assets:
      June 30, 1999........................  $    81,206.5     $   12,844.0       $      (111.8)    $   93,938.7
                                            ===============   =================  ===============   =================

      December 31, 1998....................  $    75,626.0     $   12,379.2       $       (64.4)    $   87,940.8
                                            ===============   =================  ===============   =================

</TABLE>




                                     F-54

<PAGE>

12)   COMPREHENSIVE INCOME

      The components of comprehensive  income (loss) for the second quarter 1999
      and 1998 and the first half of 1999 and 1998 are as follows:
<TABLE>
<CAPTION>
                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1999              1998             1999              1998
                                                ---------------   ---------------  ---------------   ---------------
                                                                           (In Millions)
     <S>                                        <C>               <C>              <C>               <C>
      Net earnings............................. $      221.3      $     198.3      $      403.3      $      411.6
                                                ---------------   ---------------  ---------------   ---------------

      Change in unrealized (losses) gains,
        net of reclassification adjustment.....       (274.2)            16.1            (517.2)             39.2
                                                ---------------   ---------------  ---------------   ---------------

      Other comprehensive (loss) income........       (274.2)            16.1            (517.2)             39.2
                                                ---------------   ---------------  ---------------   ---------------

      Comprehensive (Loss) Income.............. $      (52.9)     $     214.4      $     (113.9)     $      450.8
                                                ===============   ===============  ===============   ===============
</TABLE>





                                     F-55



<PAGE>

- --------------------------------------------------------------------------------
                                   APPENDIX I: INVESTMENT PERFORMANCE RECORD A-1
- --------------------------------------------------------------------------------



Appendix I: Investment performance record

- --------------------------------------------------------------------------------

 The tables below show performance information for the variable investment
 options. The performance shown for each option equals the performance of the
 Portfolio corresponding to that option, reduced by the current rate of the
 policies' mortality and expense risk charge (.60% annual rate). You can find
 more information about the performance of the Portfolios in the EQ Advisors
 Trust prospectus attached at the end of this prospectus. The performance
 figures on which the tables are based are after deduction of all fees and
 expenses paid by the Trust or any of the Portfolios.

 For periods prior to October 18, 1999, the "Alliance" Portfolios (other than
 EQ/Alliance Premier Growth) were part of The Hudson River Trust. On October 18,
 1999, these Portfolios became corresponding Portfolios of EQ Advisors Trust. In
 each case, the performance shown is for the indicated EQ Advisors Trust
 Portfolio and any predecessors that it may have had. In addition, we have
 adjusted the results for these Portfolios prior to the dates when the Class IB
 shares for these Portfolios were available, to reflect the 12b-1 fees currently
 imposed. Class IB shares of Alliance Money Market, Alliance High Yield,
 Alliance Common Stock and Alliance Aggressive Stock Portfolios first became
 available in EQ Advisors Trust's predecessor on October 2, 1996. Class IB
 shares of Alliance Small Cap Growth Portfolio first became available in the
 Trust's predecessor on May 1, 1997.

 The tables below, however, do not take into account the following additional
 charges that we will deduct under your policy: (1) the sales charge that we
 deduct from each premium payment you make; (2) the monthly cost of insurance
 charge; (3) the surrender charge; (4) any charge for optional rider benefits
 you may select or (5) the policies' monthly administrative charge (currently
 $20 for your policy's first 12 months and $7 per month thereafter, for issue
 ages 18 and older). For more information about these charges, see "Charges and
 expenses you will pay" beginning on page 6 of this prospectus. If we reflected
 these charges, the performance shown below would be reduced. We have not done
 so, however, because the actual impact of these charges on a particular policy
 varies considerably based on such factors as the insurance risk characteristics
 of the insured person; the face amount and other options you select for your
 policy; the amount and timing of your premium payments; and whether you make
 withdrawals, take policy loans, or surrender your policy. In order to better
 understand how the charges we have omitted from the below tables will affect
 your policy's value, you should refer to your Illustrations of Policy Benefits
 that your registered representative will provide. You can request Equitable
 Life or your registered representative to provide you with such illustrations
 at any time, whether before or after you purchase a policy.

 In a few cases, the return information shown in the first table below includes
 a period of time prior to when Separate Account FP first offered a
 corresponding variable investment option under any form of variable life
 insurance policy. Therefore, the second table below provides additional
 performance information from the date that those investment options actually
 received initial funding.


<PAGE>


- --------------------------------------------------------------------------------
A-2 APPENDIX I: INVESTMENT PERFORMANCE RECORD
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

 AVERAGE ANNUAL RATE OF RETURN
 AFTER DEDUCTION OF MORTALITY AND EXPENSE
 RISK CHARGE FOR PERIODS ENDING
 DECEMBER 31, 1998*

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                            SINCE PORTFOLIO
                                                                                                               INCEPTION
VARIABLE INVESTMENT OPTION                          1 YR.          3 YRS.      5 YRS.      10 YRS.               (DATE**)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>              <C>         <C>         <C>           <C>            <C>
Alliance Money Market                               4.44%           4.47%       4.28%       4.69%          6.19%         (7/13/81)
Alliance High Yield                                (5.96)%         10.41%       9.06%      10.22%          9.66%           1/2/87)
Alliance Common Stock                              28.29%          26.52%      20.88%      17.63%         15.37%         (1/13/76)
Alliance Aggressive Stock                          (0.56)%          9.80%      10.50%      17.87%         16.75%         (1/27/86)
Alliance Small Cap Growth                          (5.09)%            --          --          --          11.30%          (5/1/97)
BT Equity 500 Index                                24.38%             --          --          --          24.38%        (12/31/97)
BT Small Company Index                             (2.90)%            --          --          --          (2.90)%       (12/31/97)
BT International Equity Index                      19.37%             --          --          --          19.37%        (12/31/97)
JPM Core Bond                                       8.37%             --          --          --           8.37%        (12/31/97)
Lazard Large Cap Value                             19.34%             --          --          --          19.34%        (12/31/97)
Lazard Small Cap Value                             (7.72)%            --          --          --          (7.72)%       (12/31/97)
MFS Research                                       23.36%             --          --          --          23.70%          (5/1/97)
MFS Emerging Growth Companies                      33.71%             --          --          --          34.05%          (5/1/97)
Morgan Stanley Emerging Markets Equity            (27.46)%            --          --          --         (33.12)%        (8/20/97)
EQ/Putnam Growth & Income Value                    12.14%             --          --          --          16.92%          (5/1/97)
EQ/Putnam Investors Growth                         35.47%             --          --          --          36.56%          (5/1/97)
EQ/Putnam International Equity                     18.76%             --          --          --          16.82%          (5/1/97)
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

 *   No performance information is shown for EQ/Alliance Premier Growth, Capital
     Guardian U.S. Equity, Capital Guardian Research, Capital Guardian
     International or MFS Growth with Income, as those Portfolios had not
     received their initial funding prior to December 31, 1998.

 **  The inception date shown is the date that the relevant Portfolio (or its
     predecessor) received its initial funding.


<PAGE>

- --------------------------------------------------------------------------------
                                  APPENDIX I: INVESTMENT PERFORMANCE RECORD  A-3
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
                                 AVERAGE ANNUAL RATES OF RETURN FOR PERIODS
                                 ENDING DECEMBER 31, 1998 SINCE VARIABLE
VARIABLE INVESTMENT              INVESTMENT OPTION INCEPTION (DATE)
- --------------------------------------------------------------------------------
 Alliance Money Market              4.96% (1/27/86)
 Alliance Common Stock             16.85% (1/27/86)
- --------------------------------------------------------------------------------

Unlike the rate of return tables above, the following yield information does not
include capital gains and losses that the Portfolios corresponding to the
indicated variable investment options may have experienced.

- --------------------------------------------------------------------------------
                                 ANNUALIZED YIELD FOR PERIODS
VARIABLE INVESTMENT OPTION       ENDING DECEMBER 31, 1998
- --------------------------------------------------------------------------------
                                 7 DAYS                           30 DAYS
- --------------------------------------------------------------------------------
 Alliance Money Market            3.80%                            --
 Alliance High Yield              --                               13.53%
- --------------------------------------------------------------------------------

The information in the tables above is not a guarantee, a prediction, or
necessarily an indication of future performance.


<PAGE>


- --------------------------------------------------------------------------------
                                 APPENDIX II: OUR DATA ON MARKET PERFORMANCE B-1
- --------------------------------------------------------------------------------



Appendix II: Our Data on market performance

- --------------------------------------------------------------------------------

 In reports or other communications to policyowners or in advertising material,
 we may describe general economic and market conditions affecting our variable
 investment options, and the Portfolios and may compare the performance or
 ranking of those options and the Portfolios with:

 o  those of other insurance company separate accounts or mutual funds included
    in the rankings prepared by Lipper Analytical Services, Inc., Morningstar,
    Inc. or similar investment services that monitor the performance of
    insurance company separate accounts or mutual funds;

 o  other appropriate indices of investment securities and averages for peer
    universes of mutual funds; or

 o  data developed by us derived from such indices or averages.

 We also may furnish to present or prospective policyowners advertisements or
 other communications that include evaluations of a variable investment option
 or Portfolio by nationally recognized financial publications. Examples of such
 publications are:

- --------------------------------------------------------------------------------
 BARRON'S                                  MONEY MANAGEMENT LETTER
 MORNINGSTAR'S VARIABLE ANNUITIES/LIFE     INVESTMENT DEALERS DIGEST
 BUSINESS WEEK                             NATIONAL UNDERWRITER
 FORBES                                    PENSION & INVESTMENTS
 FORTUNE                                   USA TODAY
 INSTITUTIONAL INVESTOR                    INVESTOR'S DAILY
 MONEY                                     THE NEW YORK TIMES
 KIPLINGER'S PERSONAL FINANCE              THE WALL STREET JOURNAL
 FINANCIAL PLANNING                        THE LOS ANGELES TIMES
 INVESTMENT ADVISER                        THE CHICAGO TRIBUNE
 INVESTMENT MANAGEMENT WEEKLY
- --------------------------------------------------------------------------------

 Lipper Analytical Services, Inc. (Lipper) compiles performance data for peer
 universes of Portfolios with similar investment objectives in its Lipper
 Variable Insurance Products Performance Analysis Service (Lipper Survey).
 Morningstar, Inc. compiles similar data in the Morningstar Variable
 Annuity/Life Report (Morningstar Report).

 The Lipper Survey records performance data as reported to it by over 800 mutual
 funds underlying variable annuity and life insurance products. It divides these
 actively managed portfolios into 25 categories by portfolio objectives. The
 Lipper Survey contains two different universes, which reflect different types
 of fees in performance data:

 o  The "Separate Account" universe reports performance data net of investment
    management fees, direct operating expenses and asset-based charges
    applicable under variable insurance and annuity contracts; and

 o  The "Mutual Fund" universe reports performance net only of investment
    management fees and direct operating expenses, and therefore reflects only
    charges that relate to the underlying mutual fund.

 The Morningstar Report consists of nearly 700 variable life and annuity
 portfolios, all of which report their data net of investment management fees,
 direct operating expenses and separate account level charges.

 LONG-TERM MARKET TRENDS

 The following chart presents historical return trends for various types of
 securities. The information presented does not directly relate to the
 performance of our variable investment options or the Trust. Nevertheless, it
 may help you gain a perspective on the potential returns of different asset
 classes over different periods of time. By combining this information with your
 knowledge of your own financial needs, you may be able to better determine how
 you wish to allocate your Incentive Life premiums.

 Historically, the investment performance of common stocks over the long term
 has generally been superior to that of long- or short-term debt securities.
 However, common stocks have also experienced dramatic changes in value over
 short periods of time. One of our variable investment options that invests
 primarily in common stocks may, therefore, be a desirable selection for owners
 who are willing to accept such risks. If, on the other hand, you wish to limit
 your short-term risk, you may find it preferable to allocate a smaller
 percentage of net premiums to those options that invest primarily in common
 stock. All investments in securities, whether equity or debt, involve varying
 degrees of risk. They also offer varying degrees of potential reward.


<PAGE>


- --------------------------------------------------------------------------------
B-2 APPENDIX II: OUR DATA ON MARKET PERFORMANCE
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
 The chart below illustrates the average annual compound rates of return over
 selected time periods between December 31, 1926 and December 31, 1998 for the
 types of securities indicated in the chart. These rates of return assume the
 reinvestment of dividends, capital gains and interest. The Consumer Price Index
 is also shown as a measure of inflation for comparison purposes. The investment
 return information presented is an historical record of unmanaged categories of
 securities. In addition, the rates of return shown do not reflect either (1)
 investment management fees and expenses, or (2) costs and charges associated
 with ownership of a variable life insurance policy.

 The rates of return illustrated do not represent returns of our variable
 investment options or the Portfolios and do not constitute a representation
 that the performance of those options or the Portfolios will correspond to
 rates of return such as those illustrated in the chart.


AVERAGE ANNUAL RATES OF RETURN
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                    LONG-TERM      LONG-TERM      INTERMEDIATE-
FOR THE FOLLOWING PERIODS             COMMON        GOVERNMENT     CORPORATE      TERM GOV'T       U.S. TREASURY    CONSUMER
ENDING DECEMBER 31, 1998              STOCKS        BONDS          BONDS          BONDS            BILLS            PRICE INDEX
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>           <C>            <C>            <C>               <C>             <C>
1 Year                                 28.58%        13.06%         10.76%         10.21%            4.86%           1.80%
3 Years                                28.27          9.07           8.25           6.84             5.11            2.27
5 years                                24.06          9.52           8.74           6.20             4.96            2.41
10 years                               19.19         11.66          10.85           8.74             5.29            3.14
20 years                               17.75         11.14          10.86           9.85             7.17            4.53
30 years                               12.67          9.09           9.14           8.71             6.76            5.24
40 years                               12.00          7.20           7.43           7.39             5.94            4.44
50 years                               13.56          5.89           6.20           6.21             5.07            3.92
60 years                               12.49          5.43           5.62           5.50             4.26            4.19
Since 1926                             11.21          5.29           5.78           5.32             3.78            3.15
Inflation Adjusted Since 1926           7.82          2.08           2.55           2.11             0.62            0.00
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

 Source: Ibbotson, Roger G. and Rex A. Sinquefield, STOCKS, BONDS, BILLS, AND
 INFLATION (SBBI), 1982, updated in STOCKS, BONDS, BILLS, AND INFLATION 1999
 YEARBOOK, (TM) Ibbotson Associates, Inc., Chicago. All rights reserved.

 Common Stocks (S&P 500) - Standard and Poor's Composite Index, an unmanaged
 weighted index of the stock performance of 500 industrial, transportation,
 utility and financial companies.

 Long-Term Government Bonds - Measured using a one-bond portfolio constructed
 each year containing a bond with approximately a twenty-year maturity and a
 reasonably current coupon.

 Long-Term Corporate Bonds - For the period 1969-1998, represented by the
 Salomon Brothers Long-Term, High-Grade Corporate Bond Index; for the period
 1946-1968, the Salomon Brothers' Index was backdated using Salomon Brothers'
 monthly yield data and a methodology similar to that used by Salomon for
 1969-1998; for the period 1926-1945, the Standard and Poor's monthly High-Grade
 Corporate Composite yield data were used, assuming a 4 percent coupon and a
 twenty-year maturity.

 Intermediate-Term Government Bonds - Measured by a one-bond portfolio
 constructed each year containing a bond with approximately a five-year
 maturity.

 U.S. Treasury Bills - Measured by rolling over each month a one-bill portfolio
 containing, at the beginning of each month, the bill having the shortest
 maturity not less than one month.

 Consumer Price Index - Measured by the Consumer Price Index for all Urban
 Consumers (CPI-U), not seasonally adjusted.



<PAGE>


- --------------------------------------------------------------------------------
                             APPENDIX III: AN INDEX OF KEY WORDS AND PHRASES C-1
- --------------------------------------------------------------------------------

Appendix III: An index of key words and phrases

- --------------------------------------------------------------------------------

This index should help you locate more information on the terms used in this
prospectus.

                                   Page
account value                        19
Administrative Office                 5
age                                  32
Allocation Date                      13
alternative death benefit            15
amount at risk                       36
anniversary                          32
assign; assignment                   30
automatic transfer service           20
AXA Financial, Inc.                   4
basis                                26
beneficiary                          17
business day                         31
Cash Surrender Value                 22
Code                                 25
collateral                           22
cost of insurance charge             36
cost of insurance rates              36
customer loyalty credit              37
day                                  31
death benefit guarantee              11
default                              10
dollar cost averaging service        20
enhanced death benefit guarantee     12
EQ Advisors Trust                    14
EQ Financial Consultants             14
Equitable Distributors               39
Equitable Life                        4
Equitable Access Account             17
face amount                          14
grace period                         10
guarantee premium                    11
guaranteed interest option           14
Guaranteed Interest Account          14
insured person                       14
Investment Funds                     14
investment option                    13
issue date                           32
lapse                                10
loan, loan interest                  22
modified endowment contract          10
month, year                          32
monthly deduction                  6, 9
net cash surrender value             24
no-lapse guarantee                   11
Option A, B                          15
our                                   2
owner                                 2
paid up                              25
paid up death benefit guarantee      12
partial withdrawal                   23
payment option                       17
planned periodic premium             10
policy                            cover
Portfolio                         cover
premium charge                        6
premium payments                     10
prospectus                        cover
rebalancing                          21
receive                              31
restore, restoration                 11
rider                                17
SEC                               cover
Separate Account FP                  34
state                                 2
subaccount                           34
Survivorship Incentive Life       cover
surviving insured person             14
surrender                            24
surrender charge                      7
target premium                        7
telephone transfer                   20
transfers                            20
Trust                                14
units                                19
unit values                          19
us                                    2
variable investment option           14
we                                    2
withdrawal                           23
you, your                             2








<PAGE>

Incentive Life Plus(TM)
A flexible premium variable life
insurance policy

Please read this prospectus and keep it for future reference. It
contains important information that you should know before
purchasing, or taking any other action under a policy. Also, at
the end of this prospectus you will find attached the prospectus
for EQ Advisors Trust, which contains important information about
its Portfolios.

PROSPECTUS DATED OCTOBER 18, 1999
- --------------------------------------------------------------------------------

This prospectus describes many aspects of an Incentive Life Plus policy, but is
not itself a policy. The policy is the actual contract that determines your
benefits and obligations under Incentive Life Plus. To make this prospectus
easier to read, we sometimes use different words than the policy. Equitable Life
or your registered representative can provide any further explanation about your
policy.

WHAT IS INCENTIVE LIFE PLUS?

Incentive Life Plus is issued by Equitable Life. It provides life insurance
coverage, plus the opportunity for you to earn a return in our guaranteed
interest option and/or one or more of the following variable investment options:

- ------------------------------------------------------------------
Variable investment options:
- ------------------------------------------------------------------
o Alliance Money Market              o JPM Core Bond
o Alliance High Yield                o Lazard Large Cap Value
o Alliance Common Stock              o Lazard Small Cap Value
o Alliance Aggressive Stock          o MFS Growth with Income
o Alliance Small Cap Growth          o MFS Research
o EQ/Alliance Premier Growth         o MFS Emerging Growth
o BT Equity 500 Index                  Companies
o BT Small Company Index             o Morgan Stanley Emerging
o BT International Equity Index        Markets Equity
o Capital Guardian U.S. Equity       o EQ/Putnam Growth & Income
o Capital Guardian Research            Value
o Capital Guardian International     o EQ/Putnam Investors Growth
                                     o EQ/Putnam International
                                       Equity
- ------------------------------------------------------------------


Amounts that you allocate under your policy to any of the variable investment
options are invested in a corresponding "Portfolio" that is part of EQ Advisors
Trust, a mutual fund. Your investment results in a variable investment option
will depend on those of the related Portfolio. Any gains will generally be tax
deferred and the life insurance benefits we pay if the policy's insured person
dies will generally be income tax free.

OTHER CHOICES YOU HAVE. You have considerable flexibility to tailor the policy
to your needs. For example, subject to our rules, you can (1) choose when and
how much you contribute (as "premiums") to your policy, (2) pay certain premium
amounts to guarantee that your insurance coverage will continue for a number of
years, regardless of investment performance, (3) borrow or withdraw amounts you
have accumulated, (4) change the amount of insurance coverage, (5) choose
between two life insurance benefit options, (6) elect to receive an insurance
benefit if the insured person becomes terminally ill, and (7) add or delete
certain optional benefits that we offer by "riders" to your policy.

Your registered representative can provide you with information about all forms
of life insurance available from us and help you decide which may best meet your
needs. Replacing existing insurance with Incentive Life Plus or another policy
may not be to your advantage.


THE SECURITIES AND EXCHANGE COMMISSION ("SEC") HAS NOT APPROVED OR DISAPPROVED
THESE SECURITIES OR DETERMINED IF THIS PROSPECTUS IS ACCURATE OR COMPLETE. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE. THE POLICIES ARE NOT
INSURED BY THE FDIC OR ANY OTHER AGENCY. THEY ARE NOT DEPOSITS OR OTHER
OBLIGATIONS OF ANY BANK AND ARE NOT BANK GUARANTEED. THEY ARE SUBJECT TO
INVESTMENT RISKS AND POSSIBLE LOSS OF PRINCIPAL.

<PAGE>


- --------------------------------------------------------------------------------
2  CONTENTS OF THIS PROSPECTUS
- --------------------------------------------------------------------------------


Contents of this prospectus


- --------------------------------------------------------------------------------


INCENTIVE LIFE PLUS


- ------------------------------------------------------------
What is Incentive Life Plus?                          Cover
Who is Equitable Life?                                    4
How to reach us                                           5
Charges and expenses you will pay                         6
Risks you should consider                                10


- ------------------------------------------------------------
1
POLICY FEATURES AND BENEFITS                             11
- ------------------------------------------------------------
How you can pay for and contribute to your policy        11
The minimum amount of premiums you must pay              11
Investment options within your policy                    13
About your life insurance benefit                        14
You can increase or decrease your insurance coverage     15
Effect of face amount changes on certain subsequent
   charges                                               16
Other benefits you can add by rider                      16
Your options for receiving policy proceeds               18
Your right to cancel within a certain number of days     18
Variations among Incentive Life Plus policies            18


- ------------------------------------------------------------
2
DETERMINING YOUR POLICY'S VALUE                          19
- ------------------------------------------------------------
Your account value                                       19


- ------------------------------------------------------------
3
TRANSFERRING YOUR MONEY AMONG OUR
INVESTMENT OPTIONS                                       20
- ------------------------------------------------------------
Transfers you can make                                   20
Telephone transfers                                      20
Our dollar cost averaging service                        20
Our asset rebalancing service                            20
- ------------------------------------------------------------

- --------------------------------------------------------------------------------

"We," "our" and "us" refer to Equitable Life. A "registered representative" is
authorized to sell you this policy on Equitable Life's behalf.

When we address the reader of this prospectus with words such as "you" and
"your," we mean the person or persons having the right or responsibility that
the prospectus is discussing at that point. This usually is the policy's owner.
If a policy has more than one owner, all owners must join in the exercise of any
rights an owner has under the policy, and the word "owner" therefore refers to
all owners.

When we use the word "state," we also mean any other local jurisdiction whose
laws or regulations affect a policy.

Incentive Life Plus is not available in all states. This prospectus does not
offer Incentive Life Plus anywhere such offers are not lawful. Equitable doe not
authorize any information or representation about the offering other than that
contained or incorporated in this prospectus, in any current supplements
thereto, or in any related sales materials authorized by Equitable Life.

<PAGE>



- --------------------------------------------------------------------------------
                                                  CONTENTS OF THIS PROSPECTUS  3
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


- ---------------------------------------------------------------------
4
ACCESSING YOUR MONEY                                               22
- ---------------------------------------------------------------------
Borrowing from your policy                                         22
Making withdrawals from your policy                                23
Surrendering your policy for its net cash surrender value          23
When the insured person reaches age 100 ("Maturity")               24
Your option to receive a living benefit                            24


- ---------------------------------------------------------------------
5
TAX INFORMATION                                                    25
- ---------------------------------------------------------------------
Basic tax treatment for you and your beneficiary                   25
Tax treatment of distributions to you                              25
Tax treatment of living benefit proceeds                           27
Effect of policy on interest deductions taken by business
   entities                                                        27
Requirement that we diversify investments                          27
Estate, gift, and generation-skipping taxes                        28
Pension and profit-sharing plans                                   28
Other employee benefit programs                                    28
ERISA                                                              28
Our taxes                                                          28
When we withhold taxes from distributions                          29
Possibility of future tax changes                                  29


- ---------------------------------------------------------------------
6
MORE INFORMATION ABOUT PROCEDURES
THAT APPLY TO YOUR POLICY                                          30
- ---------------------------------------------------------------------
Ways to make premium and loan payments                             30
Requirements for surrender requests                                30
Ways we pay policy proceeds                                        30
Assigning your policy                                              30
Dates and prices at which policy events occur                      30
Policy issuance                                                    32
Gender-neutral policies                                            32
- ---------------------------------------------------------------------


- ---------------------------------------------------------------------
7
MORE INFORMATION ABOUT OTHER MATTERS                               34
- ---------------------------------------------------------------------
Your voting privileges                                             34
About our Separate Account FP                                      34
About our general account                                          35
You can change your policy's insured person                        35
Transfers of your account value                                    35
Telephone requests                                                 36
Deducting policy charges                                           36
Suicide and certain misstatements                                  38
When we pay policy proceeds                                        38
Changes we can make                                                38
Reports we will send you                                           39
Legal proceedings                                                  39
Illustrations of policy benefits                                   39
SEC registration statement                                         39
How we market the policies                                         39
Insurance regulation that applies to Equitable Life                40
Year 2000 progress                                                 40
Directors and principal officers                                   41


- ---------------------------------------------------------------------
8
FINANCIAL STATEMENTS OF SEPARATE
ACCOUNT FP AND EQUITABLE LIFE                                      49
- ---------------------------------------------------------------------
Separate Account FP financial statements                        FSA-1
Equitable Life financial statements                               F-1
- ---------------------------------------------------------------------


- ---------------------------------------------------------------------
9
APPENDICES
- ---------------------------------------------------------------------
I -- Investment performance record                                 A-1
II -- Our data on market performance                               B-1
III -- An index of key words and phrases                           C-1


- ---------------------------------------------------------------------
EQ ADVISORS TRUST PROSPECTUS (follows after page C-1 of this
prospectus, but is not a part of this prospectus)
- ---------------------------------------------------------------------


<PAGE>


- --------------------------------------------------------------------------------
4  WHO IS EQUITABLE LIFE?
- --------------------------------------------------------------------------------


Who is Equitable Life?


- --------------------------------------------------------------------------------


We are The Equitable Life Assurance Society of the United States ("Equitable
Life"), a New York stock life insurance corporation. We have been doing business
since 1859. Equitable Life is a subsidiary of AXA Financial, Inc. (previously,
The Equitable Companies Incorporated). The majority shareholder of AXA
Financial, Inc. is AXA, a French holding company for an international group of
insurance and related financial services companies. As a majority shareholder,
and under its other arrangements with Equitable Life and Equitable Life's
parent, AXA exercises significant influence over the operations and capital
structure of Equitable Life and its parent. No company other than Equitable
Life, however, has any legal responsibility to pay amounts that Equitable Life
owes under the policies.

AXA Financial, Inc. and its consolidated subsidiaries managed approximately
$390.8 billion in assets as of June 30, 1999. For more than 100 years Equitable
Life has been among the largest insurance companies in the United States. We are
licensed to sell life insurance and annuities in all fifty states, the District
of Columbia, Puerto Rico, and the U.S. Virgin Islands. Our home office is
located at 1290 Avenue of the Americas, New York, N.Y. 10104.

<PAGE>


- --------------------------------------------------------------------------------
                                                       WHO IS EQUITABLE LIFE?  5
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

HOW TO REACH US

To obtain (1) any forms you need for communicating with us, (2) unit values and
other values under your policy, and (3) any other information or materials that
we provide in connection with your policy or the Portfolios, you can contact us



- ----------------------------------------------------------------------
BY MAIL:
- ----------------------------------------------------------------------
at the Post Office Box for our Administrative Office specified in your
policy.

- ----------------------------------------------------------------------
BY EXPRESS DELIVERY:
- ----------------------------------------------------------------------
at the Street Address for our Administrative Office:
Equitable Life Client Services
135 W. 50th St., 10th Fl.
New York, New York 10020

- ----------------------------------------------------------------------
BY TOLL-FREE PHONE:
- ----------------------------------------------------------------------
1-888-228-6690

- ----------------------------------------------------------------------
BY E-MAIL:
- ----------------------------------------------------------------------
[email protected]

- ----------------------------------------------------------------------
BY FAX:
- ----------------------------------------------------------------------
1-212-641-7075

- ----------------------------------------------------------------------
BY INTERNET:
- ----------------------------------------------------------------------
Our Web site (www.equitable.com) can also provide you information.


We require that the following types of communications be on specific
forms we provide for that purpose:

(1)  request for automatic transfer service; and

(2)  authorization for telephone transfers by a person who is not also
     the insured person.

We also have specific forms that we recommend you use for the
following:

     (a)  policy surrenders;

     (b)  address changes;

     (c)  beneficiary changes;

     (d)  transfers between investment options; and

     (e)  changes in allocation percentages for premiums and
          deductions.


Except for properly authorized telephone transactions, any notice or
request that does not use our standard form must be in writing dated
and signed by you and should also specify your name, the insured
person's name (if different), your policy number, and adequate details
about the notice you wish to give or other action you wish us to take.
For information about transaction requests you can make by phone, see
"Telephone transfers" on page 20 and "Telephone requests" on page 36
of this prospectus. We may require you to return your policy to us
before we make certain policy changes that you request.

The proper person to sign forms, notices and requests would normally
be the owner or any other person that our procedures permit to
exercise the right or privilege in question. If there are joint owners
both must sign. Any irrevocable beneficiary or assignee that we have
on our records also must sign certain types of requests.

You should send all requests and notices to our Administrative Office
at the addresses specified above. We will also accept requests and
notices by fax at the above number, if we believe them to be genuine.
We reserve the right, however, to require an original signature before
acting on any faxed item. You must send premium payments after the
first one to our Administrative Office at the above addresses; except
that you should send any premiums for which we have billed you to the
address on the billing notice.

<PAGE>



- --------------------------------------------------------------------------------
6  CHARGES AND EXPENSES YOU WILL PAY
- --------------------------------------------------------------------------------


Charges and expenses you will pay


- --------------------------------------------------------------------------------


TABLE OF POLICY CHARGES

This table shows the charges that we deduct under the terms of your policy. For
more information about some of these charges, see "Deducting policy charges"
beginning on page 36 below.




<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                           <C>                                               <C>
CHARGES WE DEDUCT FROM        Sales charge                                      A percentage of each premium payment you make,
AMOUNTS YOU CONTRIBUTE TO     We intend (but do not guarantee) to stop          depending on your policy's face amount(2), as
YOUR POLICY:                  deducting this charge once premiums paid          follows:
                              equal a certain amount.(1)                        ---------------------------------------------------
                                                                                FACE AMOUNT                            PERCENT OF
                                                                                OF POLICY                              PREMIUM
                                                                                ---------------------------------------------------
                                                                                $50,000-$99,999...................        6%
                                                                                $100,000-$499,999.................        4%
                                                                                $500,000 and over.................        3%
                              -----------------------------------------------------------------------------------------------------
                              Charge for taxes                                  Currently ranges from 0.50% to 5% (Virgin Islands)
- -----------------------------------------------------------------------------------------------------------------------------------
CHARGES WE DEDUCT FROM        Administrative charge                             A dollar amount that depends on your policy's face
YOUR POLICY'S VALUE EACH                                                        amount, as follows:
MONTH:                                                                          ---------------------------------------------------
                                                                                                              MONTHLY CHARGE
                                                                                                         --------------------------
                                                                                                         MONTHS  MONTHS
                                                                                FACE AMOUNT OF POLICY    1-12    13-24   THEREAFTER
                                                                                ---------------------------------------------------
                                                                                $50,000-$99,999........  $30(3)  $30(3)  $8(5)
                                                                                $100,000-$499,999......   55(4)    6(5)   6(5)
                                                                                $500,000 and over......   25       6(5)   6(5)
                              -----------------------------------------------------------------------------------------------------
                              Cost of insurance charges and optional            Amount varies depending on the specifics of your
                              rider charges                                     policy(6)
                              -----------------------------------------------------------------------------------------------------
                              Death benefit guarantee charge                    $.01 for each $1000 of the face amount of your
                                                                                policy and any yearly renewable term rider on the
                                                                                insured person at the time of the deduction. We
                                                                                deduct this charge only during any death benefit
                                                                                guarantee period under your policy.
                              -----------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>


- --------------------------------------------------------------------------------
                                            CHARGES AND EXPENSES YOU WILL PAY  7
- --------------------------------------------------------------------------------




- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                           <C>                                               <C>
CHARGES WE DEDUCT FROM        Mortality and expense risk charge                 .60% (effective annual rate) of the value you have
YOUR POLICY'S INVESTMENT                                                        in our variable investment options (we may increase
PERFORMANCE EACH DAY:                                                           this rate up to .90%)(7)
- -----------------------------------------------------------------------------------------------------------------------------------
CHARGES WE DEDUCT FROM        Surrender (turning in) of your                    A "premium surrender charge" equal to the smaller of
YOUR ACCOUNT VALUE AT THE     policy during its first 15 years                  (a) 66% of one "target premium"(8) (or less for
TIME OF THE TRANSACTION:                                                        surrenders after the ninth year)(9) or (b) a
                                                                                percentage(10) of all premium payments you make in
                                                                                the first 15 years of your policy.

                              If you surrender your policy during its           An "administrative surrender charge" equal to a
                              first 8 years, we also deduct the                 dollar amount per $1,000 of initial face amount
                              following charge                                  (subject to a $3,000 maximum for the charge). The
                                                                                dollar amount per $1,000 depends on the insured
                                                                                person's age at policy issuance, as follows:

                                                                                ---------------------------------------------------
                                                                                                              ISSUE AGE
                                                                                ---------------------------------------------------
                                                                                                  0-34 35-44 45-49 50-54 55 AND OVER
                                                                                ---------------------------------------------------

                                                                                Dollars Per $1,000 $2    $3    $4    $5     $6

                                                                                For surrenders after the third policy year,
                                                                                however, this charge begins to decline at a constant
                                                                                rate each month until it is zero after the eighth
                                                                                year.

                                                                                (We will also deduct the remaining amounts of
                                                                                premium and administrative surrender charges
                                                                                associated with any face amount increase, as
                                                                                discussed immediately below.)
                              -----------------------------------------------------------------------------------------------------
                              Surrender of your policy during the               Amounts of premium and administrative surrender
                              first 15 years after you have requested           charges that we will compute on essentially the same
                              an increase in your policy's face amount          basis as if each such face amount increase had been
                                                                                a separate, newly issued Incentive Life Plus
                                                                                policy.(11)
                              -----------------------------------------------------------------------------------------------------
                              Requested decrease in your                        A pro rata portion of the full premium and
                              policy's face amount.                             administrative surrender charges that would apply to
                                                                                surrender at the time of the decrease.
                              -----------------------------------------------------------------------------------------------------
                              Change of your policy's insured person            $100
                              -----------------------------------------------------------------------------------------------------
                              Election to add "living benefit"                  $100
                              rider after policy issue
                              -----------------------------------------------------------------------------------------------------
                              Exercise of option to receive a                   Up to $250
                              "living benefit"
                              -----------------------------------------------------------------------------------------------------
                              Transfers among investment options                $0 for each of the first 12 transfers per year
                                                                                (which we may increase up to $25) and $25 for each
                                                                                additional transfer in the same year(12)
                              -----------------------------------------------------------------------------------------------------
                              Partial withdrawal                                $25 (or, if less, 2% of the withdrawal)
                              -----------------------------------------------------------------------------------------------------
                              Increase in your policy's face amount             $1.50 for each $1,000 of the increase (but not more
                                                                                than $240 in total)
                              -----------------------------------------------------------------------------------------------------

</TABLE>

<PAGE>


- --------------------------------------------------------------------------------
8 CHARGES AND EXPENSES YOU WILL PAY
- --------------------------------------------------------------------------------




- --------------------------------------------------------------------------------

(1) The amount of premiums beyond which we intend to stop deducting the sales
    charge depends on the specifics of your policy. For no policy will it be
    higher than $1,689.70 per $1,000 of the policy's initial face amount or
    lower than $31.20 per $1,000.
(2) The "face amount" is the basic amount of insurance coverage under your
    policy.
(3) $20, if the insured person is age 29 or less at policy issuance.
(4) $40, if the insured person is age 29 or less at policy issuance.
(5) We may increase this charge to not more than $10.
(6) See "Monthly cost of insurance charge" on page 36 below and "Other benefits
    you can add by rider" on page 16 below. The Illustrations of Policy Benefits
    that your registered representative will provide will show the impact of the
    actual current and guaranteed maximum rates of these and any other charges,
    based on various assumptions.
(7) This charge does not apply to amounts in our guaranteed interest option.
(8) The "target premium" is actuarially determined for each policy, based on
    that policy's particular characteristics.
(9) Beginning in your policy's tenth year, this amount declines at a constant
    rate each month until no surrender charge applies to surrenders made after
    the policy's 15th year. The maximum amount of surrender charge under clause
    (a) will be set forth in your policy. The lowest maximum initial surrender
    charge under clause (a) for any policy would be $1.25 for each $1,000 of
    initial face amount and the highest maximum initial surrender charge under
    clause (a) for any policy would be $30.95 per $1,000.
(10)The percentage depends on when you pay the premiums and your policy's
    highest face amount:

<TABLE>
<CAPTION>
                                                                          POLICY'S HIGHEST FACE AMOUNT TO DATE
                                                                          ------------------------------------
                                                                           $50,000-     $100,000-     $500,000
                                                                            99,999       499,999      AND OVER
- --------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>           <C>          <C>
For Premiums Paid in Year 1, up to One SEC Guideline Annual Premium..        24%           26%          27%
For All Additional Premiums Paid in Years 1-15 ......................         3%            5%           6%
- --------------------------------------------------------------------------------------------------------------
</TABLE>

The SEC guideline annual premium is the level amount that would be payable each
year based on certain assumptions defined by the SEC.

(11)These additional surrender charges, however, apply only to the amount (if
    any) by which the increase causes the face amount to exceed its highest
    previous amount. For these purposes, we disregard any face amount changes
    that we make automatically as a result of any change in your death benefit
    option. To calculate the amount of any additional surrender charge, we
    consider a portion of any premiums you pay at or after the time of the
    increase to have been paid for the increase. We do this in the manner
    prescribed by SEC regulations for such premium allocations.

(12)No charge, however, would ever apply to a transfer of all of your variable
    investment option amounts to our guaranteed interest option.



<PAGE>


- --------------------------------------------------------------------------------
                                            CHARGES AND EXPENSES YOU WILL PAY  9
- --------------------------------------------------------------------------------




- --------------------------------------------------------------------------------

YOU ALSO BEAR YOUR PROPORTIONATE SHARE OF ALL FEES AND EXPENSES PAID BY A
"PORTFOLIO" THAT CORRESPONDS TO ANY VARIABLE INVESTMENT OPTION YOU ARE USING:

This table shows the fees and expenses paid by each Portfolio for the year
ended December 31, 1998, except as noted below. These fees and expenses are
reflected in the Portfolio's net asset value each day. Therefore, they reduce
the investment return of the Portfolio and of the related variable investment
option. Actual fees and expenses are likely to fluctuate from year to year. All
figures are expressed as an annual percentage of each Portfolio's daily average
net assets.

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
                                                                              1998 FEES AND EXPENSES
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                 TOTAL       FEE WAIVERS       NET TOTAL
                                       MANAGEMENT                   OTHER       ANNUAL      AND/OR EXPENSE      ANNUAL
                                          FEE        12B-1 FEE     EXPENSES(1)  EXPENSES   REIMBURSEMENTS(2)    EXPENSES
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>           <C>          <C>           <C>            <C>             <C>
Alliance Money Market                    0.35%         0.25%        0.03%         0.63%           --             0.63%
- --------------------------------------------------------------------------------------------------------------------------------
Alliance High Yield                      0.60%         0.25%        0.04%         0.89%           --             0.89%
- --------------------------------------------------------------------------------------------------------------------------------
Alliance Common Stock                    0.36%         0.25%        0.04%         0.65%           --             0.65%
- --------------------------------------------------------------------------------------------------------------------------------
Alliance Aggressive Stock                0.54%         0.25%        0.04%         0.83%           --             0.83%
- --------------------------------------------------------------------------------------------------------------------------------
Alliance Small Cap Growth(3)             0.90%         0.25%        0.06%         1.21%           --             1.21%
- --------------------------------------------------------------------------------------------------------------------------------
EQ/Alliance Premier Growth(4)            0.90%         0.25%        0.74%         1.89%          0.74%           1.15%
- --------------------------------------------------------------------------------------------------------------------------------
BT Equity 500 Index                      0.25%         0.25%        0.33%         0.83%          0.28%           0.55%
- --------------------------------------------------------------------------------------------------------------------------------
BT Small Company Index                   0.25%         0.25%        1.31%         1.81%          1.06%           0.75%
- --------------------------------------------------------------------------------------------------------------------------------
BT International Equity Index            0.35%         0.25%        0.89%         1.49%          0.49%           1.00%
- --------------------------------------------------------------------------------------------------------------------------------
Capital Guardian U.S. Equity(4)          0.65%         0.25%        0.74%         1.64%          0.69%           0.95%
- --------------------------------------------------------------------------------------------------------------------------------
Capital Guardian Research(4)             0.65%         0.25%        0.74%         1.64%          0.69%           0.95%
- --------------------------------------------------------------------------------------------------------------------------------
Capital Guardian International(4)        0.75%         0.25%        1.03%         2.03%          0.83%           1.20%
- --------------------------------------------------------------------------------------------------------------------------------
JPM Core Bond                            0.45%         0.25%        0.33%         1.03%          0.23%           0.80%
- --------------------------------------------------------------------------------------------------------------------------------
Lazard Large Cap Value                   0.55%         0.25%        0.40%         1.20%          0.25%           0.95%
- --------------------------------------------------------------------------------------------------------------------------------
Lazard Small Cap Value                   0.80%         0.25%        0.49%         1.54%          0.34%           1.02%
- --------------------------------------------------------------------------------------------------------------------------------
MFS Growth with Income(5)                0.55%         0.25%        0.59%         1.39%          0.54%           0.85%
- --------------------------------------------------------------------------------------------------------------------------------
MFS Research                             0.55%         0.25%        0.25%         1.05%          0.20%           0.85%
- --------------------------------------------------------------------------------------------------------------------------------
MFS Emerging Growth Companies            0.55%         0.25%        0.24%         1.04%          0.19%           0.85%
- --------------------------------------------------------------------------------------------------------------------------------
Morgan Stanley Emerging Markets Equity   1.15%         0.25%        1.23%         2.63%          0.88%           1.75%
- --------------------------------------------------------------------------------------------------------------------------------
EQ/Putnam Growth & Income Value          0.55%         0.25%        0.24%         1.04%          0.19%           0.85%
- --------------------------------------------------------------------------------------------------------------------------------
EQ/Putnam Investors Growth               0.55%         0.25%        0.29%         1.09%          0.14%           0.95%
- --------------------------------------------------------------------------------------------------------------------------------
EQ/Putnam International Equity           0.70%         0.25%        0.51%         1.46%          0.26%           1.20%
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)   On October 18, 1999, the Alliance Portfolios (other than EQ/Alliance
      Premier Growth) became part of EQ Advisors Trust. Other Expenses for these
      Portfolios have been restated to reflect the estimated expenses that would
      have been incurred, had these Portfolios been portfolios of EQ Advisors
      Trust for the year ended December 31, 1998.

(2)   Equitable Life, EQ Advisors Trust's manager, has entered into an Expense
      Limitation Agreement with respect to several of the Portfolios under
      which it has agreed to waive or reduce its fees and to assume other
      expenses of each of these Portfolios, if necessary, in an amount that
      limits each Portfolio's Total Annual Expenses (exclusive of interest,
      taxes, brokerage commissions, capitalized expenditures, extraordinary
      expenses and 12b-1 fees) to not more than the amounts specified above as
      Net Total Annual Expenses. Portfolios that show "--" in this column have
      no expense limitation arrangement in place. See the EQ Advisors Trust
      prospectus for more information about the Expense Limitation Agreement.

(3)   Prior to October 18, 1999, Total Annual Expenses for the Alliance Small
      Cap Growth Portfolio were limited to 1.20% under an expense limitation
      arrangement which is no longer in effect. The amounts shown have been
      restated to reflect the expenses that would have been incurred in 1998,
      absent the expense limitation arrangement.

(4)   Expenses shown are based on annualized estimates for 1999. Initial seed
      capital was invested in the EQ/Alliance Premier Growth, Capital Guardian
      U.S. Equity, Capital Guardian Research and Capital Guardian International
      Portfolios on April 30, 1999.

(5)   Expenses shown are based on annualized estimates for 1999. Initial seed
      capital was invested in the MFS Growth with Income Portfolio on
      December 31, 1998.


<PAGE>


- --------------------------------------------------------------------------------
10  RISKS YOU SHOULD CONSIDER
- --------------------------------------------------------------------------------




- --------------------------------------------------------------------------------


HOW WE ALLOCATE CHARGES AMONG YOUR INVESTMENT OPTIONS

In your application for a policy, you tell us from which investment options you
want us to take the policy's monthly deductions as they fall due. You can
change these instructions at any time. If we cannot deduct the charge as your
most current instructions direct, we will allocate the deduction among your
investment options proportionately to your value in each.

CHANGES IN CHARGES

We reserve the right in the future to (1) make a charge for certain taxes or
reserves set aside for taxes (see "Our taxes" on page 28 below) or (2) make a
charge for any illustration of how your policy's values could change over time,
if you request more than one illustration in the same year.

Any changes that we make in our current charges or charge rates will be by
class of insured person and will be based on changes in future expectations
about such factors as investment earnings, mortality experience, the length of
time policies will remain in effect, premium payments, expenses and taxes. Any
changes in charges may apply to then outstanding policies, as well as to new
policies, but we will not raise any charges above any maximums discussed in
this prospectus and shown in your policy.

- --------------------------------------------------------------------------------

Risks you should considere


- --------------------------------------------------------------------------------


Some of the principal risks of investing in a policy are as follows:

o  If the investment options you choose perform poorly, you could lose some or
   all of the premiums you pay.

o  If the investment options you choose do not make enough money to pay for the
   policy charges, you could have to pay more premiums to keep your policy from
   terminating.

o  We can increase certain charges without your consent, within limits stated
   in your policy.

o  You may have to pay a surrender charge if you wish to discontinue some or
   all of your insurance coverage under a policy.

Your policy permits other transactions that also have risks. These and other
risks and benefits of investing in a policy are discussed in detail throughout
this prospectus.


<PAGE>


- --------------------------------------------------------------------------------
                                                 POLICY FEATURES AND BENEFITS 11
- --------------------------------------------------------------------------------

1
Policy features and benefits


- --------------------------------------------------------------------------------


HOW YOU CAN PAY FOR AND CONTRIBUTE TO YOUR POLICY

PREMIUM PAYMENTS. We call the amounts you contribute to your policy "premiums"
or "premium payments." The amount we require as your first premium varies
depending on the specifics of your policy and the insured person. Each
subsequent premium payment must be at least $100, although we can increase
this minimum if we give you advance notice. (Policies issued in some states or
on an automatic premium payment plan may have different minimums.) Otherwise,
with a few exceptions mentioned below, you can make premium payments at any
time and in any amount.

- --------------------------------------------------------------------------------
You can generally pay premiums at such times and in such amounts as you like,
so long as (i) you pay enough to prevent your policy from lapsing and (ii) you
don't exceed certain limits determined by the federal income tax laws
applicable to life insurance.
- --------------------------------------------------------------------------------

LIMITS ON PREMIUM PAYMENTS. The federal tax law definition of "life insurance"
limits your ability to pay certain high levels of premiums (relative to the
amount of your policy's insurance coverage). Also, if your premium payments
exceed certain other amounts specified under the Internal Revenue Code, your
policy will become a "modified endowment contract," which may subject you to
additional taxes and penalties on any distributions from your policy. See "Tax
information" beginning on page 25 below. We may return to you any premium
payments that would exceed those limits.

You can ask your registered representative to provide you with an Illustration
of Policy Benefits that shows you the amount of premium you can pay, based on
various assumptions, without exceeding these tax law limits. The tax law limits
can change as a result of certain changes you make to your policy. For example,
a reduction in the face amount of your policy may reduce the amount of premiums
that you can pay.

If at any time your policy's account value is high enough that the alternative
death benefit discussed on page 14 below would apply, we reserve the right to
limit the amount of any premiums that you pay, unless the insured person
provides us with adequate evidence that he/she continues to meet our
requirements for issuing insurance. The requirement for such evidence, however,
would apply only to the amount of premiums you pay in any year of your policy
that exceeds your annual specified premium. Specified premiums are discussed
below on page 12.

PLANNED PERIODIC PREMIUMS. Page 3 of your policy will specify a "planned
periodic premium." This is the amount that you request us to bill you. However,
payment of these or any other specific amounts of premiums is not mandatory.
You need to pay only enough premiums to ensure (i) that your policy has enough
"net cash surrender value" to cover your policy's monthly charges as they fall
due or (ii) that your death benefit guarantee (discussed below) remains in
effect. ("Net cash surrender value" is explained under "Surrendering your
policy for its net cash surrender value" on page 23 below.)



THE MINIMUM AMOUNT OF PREMIUMS YOU MUST PAY

POLICY "LAPSE" AND TERMINATION. Your policy will lapse (also referred to in
your policy as "default") if it does not have enough net cash surrender value
to pay the monthly charges when due and the death benefit guarantee is not then
in effect. We will mail a notice to you at your last known address if your
policy lapses. You will have a 61-day grace period to pay at least an amount
prescribed in your policy, which would be enough to keep your policy in force
for approximately three months (without regard to investment performance). You
may not make any transfers or request any other policy changes during a grace
period. If we do not receive your payment by the end of the grace period, your
policy (and all riders to the policy) will terminate without value and all
coverage under your policy will cease. We will mail an additional notice to you
if your policy terminates.


<PAGE>


- --------------------------------------------------------------------------------
12  POLICY FEATURES AND BENEFITS
- --------------------------------------------------------------------------------




- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
Your policy will terminate if you don't pay enough premiums to pay the charges
we deduct, unless the death benefit guarantee is in effect. However, we will
first send you a notice and give you a chance to cure any shortfall.
- -------------------------------------------------------------------------------

You may owe taxes if your policy terminates while you have a loan outstanding,
even though you receive no additional money from your policy at that time. See
"Tax information," beginning on page 25 below.

RESTORING A TERMINATED POLICY. To have your policy "restored" (put back in
force), you must apply within six months after the date of termination. In some
states, you may have a longer period of time. You must also present evidence of
insurability satisfactory to us and pay at least the amount of premium that we
require. Your policy contains additional information about the minimum amount
of this premium and about the values and terms of the policy after it is
restored.

DEATH BENEFIT GUARANTEE AND SPECIFIED PREMIUMS. Page 3 of your policy will show
a "specified premium." Payment of the specified premium is not required.
However, we measure the actual premiums you have paid against the specified
premiums to see if the death benefit guarantee provision will prevent a policy
from lapsing. For more detail about how we do this, see "Death benefit
guarantee test" below. The death benefit guarantee provision will not prevent
your policy from lapsing if you have an outstanding policy loan.
- -------------------------------------------------------------------------------

In most states, if you pay at least certain prescribed amounts of premiums,
and have no policy loans, your policy will not lapse for a number of years,
even if the value in your policy becomes insufficient to pay the monthly
charges.
- -------------------------------------------------------------------------------

The death benefit guarantee provision lasts for the following periods:

o  If you select death benefit Option A, and never change it to death benefit
   Option B, then the death benefit guarantee provision lasts until your policy
   matures.

o  If, at any time, you select death benefit Option B, then the death benefit
   guarantee provision lasts until the insured person reaches age 80, or, if
   longer, for the first 15 years of your policy. (If the death benefit first
   changes to Option B after this time period, the death benefit guarantee will
   terminate immediately.)

See "About your life insurance benefit" on page 14 below regarding your death
benefit options.

If your policy is issued with a yearly renewable term rider on the insured
person, the length of time the death benefit guarantee lasts may be shorter.
See "Other benefits you can add by rider" on page 16 below.

In some states, including New Jersey, your policy will refer to a "no-lapse
guarantee" instead of the death benefit guarantee. The no-lapse guarantee
provision will work in the same manner as the death benefit guarantee
provision, except that it will only last for the first three years of your
policy. The guarantee and guarantee period applicable to your policy will
appear on page 3 of your policy. Also, the policy will refer to the premium for
such three-year guarantee as a "no-lapse guarantee premium" instead of a
specified premium.

If you want to be billed for your specified premium, you should select that
option in your application for a policy. Your planned periodic premium will
then be your specified premium.

DEATH BENEFIT GUARANTEE TEST. If your policy's net cash surrender value is not
sufficient to pay a monthly deduction that has become due, we check to see if
the cumulative amount of premiums that you have paid to date at least equals
the cumulative specified premiums due to date. So long as at least this amount
has been paid (and you have no policy loan outstanding), your policy will not
lapse.

When we calculate the cumulative amount of specified premiums, we compound each
amount at a 4% annual interest rate from the due date through the date of the
calculation. (This interest rate is purely for purposes of determining whether
you have satisfied the death benefit guarantee test. It does not bear any
relation to the returns


<PAGE>


- --------------------------------------------------------------------------------
                                                 POLICY FEATURES AND BENEFITS 13
- --------------------------------------------------------------------------------




- --------------------------------------------------------------------------------


you will actually earn or any loan interest you will actually pay.) We use the
same calculation for determining the cumulative amount of premiums paid,
beginning with the date each premium is received. The amount of premiums you
must pay to maintain the death benefit guarantee will be increased by the
cumulative amount of any partial withdrawals you have taken from your policy
(calculated by the same method, beginning with the date of withdrawal).

The amount of the specified premium set forth in your policy is actuarially
determined at policy issuance and depends on the age and other insurance risk
characteristics of the insured person, as well as the amount of the coverage
and additional features you select. Certain additional benefit riders will
cause the specified premiums to increase each year. The specified premiums may
also change if you make policy changes that increase or decrease the face
amount of the policy or a rider, add or eliminate a rider, or if there is a
change in the insured person's risk characteristics. We will send you a new
policy page showing any change in your specified premium. Any change will be
prospective only, and no change will extend the death benefit guarantee period
beyond its original number of years.

INVESTMENT OPTIONS WITHIN YOUR POLICY

We will initially put all amounts which you have allocated to variable
investment options into our Alliance Money Market investment option. On the
twenty-first day after your policy's issue date (the "Allocation Date"), we
will re-allocate that investment in accordance with your premium allocation
instructions then in effect. You give such instructions in your application to
purchase a policy. You can change the premium allocation percentages at any
time, but this will not affect any prior allocations. The allocation
percentages that you specify must always be in whole numbers and total exactly
100%.

- --------------------------------------------------------------------------------
You can choose among 22 variable investment options
- --------------------------------------------------------------------------------

VARIABLE INVESTMENT OPTIONS. The 22 variable investment options available are
listed on the front cover of this prospectus. (Your policy and other
supplemental materials may refer to these as "Investment Funds.") The
investment results you will achieve in any one of these options will depend on
the investment performance of the corresponding Portfolio that shares the same
name as that option. That Portfolio follows investment practices, policies and
objectives that are appropriate to the variable investment option you have
chosen. The advisors who make the investment decisions for each Portfolio are
as follows:

o Alliance Capital Management L.P. (for each "Alliance" or
  "EQ/Alliance" option)

o Bankers Trust Company (for the "BT" options)

o Capital Guardian Trust Company (for the "Capital Guardian" options)

o J. P. Morgan Investment Management, Inc. (for the "JPM" option)

o Lazard Asset Management (for both "Lazard" options)

o Massachusetts Financial Services Company (for the "MFS" options)

o Morgan Stanley Asset Management, Inc. (for the "Morgan Stanley" option)

o Putnam Investment Management, Inc. (for both "EQ/Putnam" options)

Each Portfolio is a part of EQ Advisors Trust. Equitable Life serves as
investment manager of EQ Advisors Trust. As such, Equitable Life oversees the
activities of the above-listed advisors with respect to EQ Advisors Trust and
is responsible for retaining or discontinuing the services of those advisors.
(Prior to September 1999, EQ Financial Consultants, Inc., the predecessor to
AXA Advisors, LLC and a subsidiary of Equitable Life, served as investment
manager to EQ Advisors Trust.) You will find other important information about
each Portfolio in the separate prospectus for EQ Advisors Trust attached at the
end of this prospectus. We may add or delete variable investment options or
Portfolios at any time.

GUARANTEED INTEREST OPTION. You can also allocate some or all of your policy's
value to our guaranteed interest option. We, in turn, invest such amounts as
part of our general assets. For each year of your policy, we declare a


<PAGE>


- --------------------------------------------------------------------------------
14  POLICY FEATURES AND BENEFITS
- --------------------------------------------------------------------------------




- --------------------------------------------------------------------------------


fixed rate of interest (4% minimum) on amounts you allocate to our guaranteed
interest option. (The guaranteed interest option is part of what your policy
and other supplemental material may refer to this as the "Guaranteed Interest
Account".)

- --------------------------------------------------------------------------------
We will pay at least 4% annual interest on our guaranteed interest option.
- --------------------------------------------------------------------------------

ABOUT YOUR LIFE INSURANCE BENEFIT

YOUR POLICY'S FACE AMOUNT. In your application to buy an Incentive Life Plus
policy, you tell us how much insurance coverage you want on the life of the
insured person. We call this the "face amount" of the policy. $50,000 is the
smallest amount of coverage you can request.

- --------------------------------------------------------------------------------
If the insured person dies, we pay a life insurance benefit to the
"beneficiary" you have named. The amount we pay depends on whether you have
chosen death benefit Option A or death benefit Option B.
- --------------------------------------------------------------------------------

YOUR POLICY'S "DEATH BENEFIT" OPTIONS. In your policy application, you also
choose whether the basic amount (or "benefit") we will pay if the insured
person dies is

o  Option A -- THE POLICY'S FACE AMOUNT on the date of the insured person's
   death. The amount of this death benefit doesn't change over time, unless you
   take any action that changes the policy's face amount;

                                   - or -

o  Option B -- THE FACE AMOUNT PLUS THE POLICY'S "ACCOUNT VALUE" on the date of
   death. Under this option, the amount of death benefit generally changes from
   day to day, because many factors (including investment performance, charges,
   premium payments and withdrawals) affect your policy's account value.

Your policy's "account value" is the total amount that at any time is earning
interest for you or being credited with investment gains and losses under your
policy. (Account value is discussed in more detail under "Determining your
policy's value" beginning on page 19 below.)

Under Option B, your policy's death benefit will tend to be higher than under
Option A. As a result, the monthly insurance charge we deduct will also be
higher, to compensate us for our additional risk.

ALTERNATIVE HIGHER DEATH BENEFIT IN LIMITED CASES. Your policy is designed to
always provide a minimum level of insurance protection relative to your
policy's account value, in part to meet the Internal Revenue Code's definition
of "life insurance." Thus, we will automatically pay an alternative death
benefit if it is HIGHER than the basic Option A or Option B death benefit you
have selected. This alternative death benefit is computed by multiplying your
policy's account value on the insured person's date of death by a percentage
specified in your policy. The percentage depends on the insured person's age.
Representative percentages are as follows:

- --------------------------------------------------------------------------------
If the value in your policy is high enough, relative to the face amount, the
life insurance benefit will automatically be greater than the Option A or
Option B death benefit you have selected.
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

AGE*    40          45         50         55         60         65
        OR UNDER
%       250%        215%       185%       150%       130%       120%

        70          75-95      100
%       115%        105%       100%
- --------------------------------------------------------------------------------
* For the then-current policy year.

This higher alternative death benefit exposes us to greater insurance risk than
the regular Option A and B death benefit. Because the cost of insurance charges
we make under your policy are based in part on the amount of our risk, you will
pay more cost of insurance charges for any periods during which the higher
alternative death benefit is the operative one.

OTHER ADJUSTMENTS TO DEATH BENEFIT. We will increase the death benefit proceeds
by the amount of any other benefits we owe upon the insured person's death
under any optional riders which are in effect.


<PAGE>


- --------------------------------------------------------------------------------
                                                 POLICY FEATURES AND BENEFITS 15
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


We will reduce the death benefit proceeds by the amount of any remaining
policy loans and unpaid loan interest, as well as any amount of monthly
charges under the policy that remain unpaid because the insured person died
during a grace period. We also reduce the death benefit if we have already
paid part of it under a living benefit rider. We reduce it by the amount of
the living benefit payment plus accrued interest. See "Your option to receive a
living benefit" on page 24 below.

- --------------------------------------------------------------------------------
You can request to change your death benefit option any time after the second
year of the policy.
- --------------------------------------------------------------------------------

CHANGE OF DEATH BENEFIT OPTION. If you change from Option A to B, we
automatically reduce your policy's face amount by an amount equal to your
policy's account value at the time of the change. We may refuse this change if
the policy's face amount would be reduced below our then current minimum for
new policies. Also, we may require you to provide us with satisfactory evidence
that the insured person remains insurable at the time of this change. This
change may shorten the length of time your death benefit guarantee remains in
effect. See "Death benefit guarantee and specified premiums" on page 12 above.

If you change from Option B to A, we automatically increase your policy's face
amount by an amount equal to your policy's account value at the time of the
change.

If the alternative death benefit discussed above is in effect at the time of a
change, we will determine the new face amount somewhat differently from the
general procedures described above.

We will not deduct or establish any additional amount of surrender charge,
sales charge or monthly administrative charge as a result of a change in death
benefit option. Please refer to "Tax information" beginning on page 25 below,
to learn about certain possible income tax consequences that may result from a
change in death benefit option, including the effect of an increase or decrease
in face amount.

YOU CAN INCREASE OR DECREASE YOUR INSURANCE COVERAGE

You may increase the life insurance coverage under your policy by requesting an
increase in your policy's face amount. You can do so any time after the first
year of your policy. You may request a decrease in your policy's face amount
any time after the second year of your policy. The requested increase or
decrease must be at least $10,000. Please refer to "Tax information" beginning
on page 25 for certain possible tax consequences of changing the face amount.

We can refuse any requested increase or decrease. We will not approve any
increase or decrease if we are at that time being required to waive charges or
pay premiums under any optional disability waiver rider that is part of the
policy. We also will not approve an increase if the insured person has reached
age 81. The following additional conditions also apply:

FACE AMOUNT INCREASES. We treat an increase in face amount in many respects as
if it were the issuance of a new policy. For example, you must submit
satisfactory evidence that the insured person still meets our requirements for
coverage. Also, we establish additional amounts of sales and surrender charges
and specified premium under your policy for the face amount increase; these
amounts are generally the same as they would be if we were issuing the same
amount of additional coverage as a new policy, except as discussed below under
"Effect of face amount changes on certain subsequent charges."

In most states, you can cancel the face amount increase within 10 days after
you receive a new policy page showing the increase. If you cancel, we will
reverse any charges attributable to the increase and recalculate all values
under your policy to what they would have been had the increase not taken
place.

The monthly insurance charge we make for the amount of the increase will be
based on the age and other insurance risk characteristics of the insured person
at the time of the increase. If we refuse a requested face amount increase
because the insured person's risk characteristics have


<PAGE>


- --------------------------------------------------------------------------------
16  POLICY FEATURES AND BENEFITS
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


become less favorable, we may issue the additional coverage as a separate
Incentive Life Plus policy with a different insurance risk classification. In
that case, we would waive the monthly administrative charge that otherwise
would apply to that separate policy.

FACE AMOUNT DECREASES. You may not reduce the face amount below the minimum we
are then requiring for new policies. Nor will we permit a decrease that would
cause your policy to fail the Code's definition of life insurance. The amounts
of your specified premiums, the monthly deductions for the cost of insurance
coverage and any death benefit guarantee charge will generally decrease
(prospectively) after you reduce the face amount. See also "Effect of face
amount changes on certain subsequent charges" below.

If you reduce the face amount during the first 15 years of your policy, or
during the first 15 years after a face amount increase you have requested, we
will deduct all or part of the remaining surrender charges from your policy.
Assuming you have not previously changed the face amount, the amount of
surrender charges we will deduct will be determined by dividing the amount of
the decrease by the initial face amount and multiplying that fraction by the
total amount of surrender charges that still remains applicable to your policy.
We deduct the charges from the same investment options as if they were a part
of a regular monthly deduction under your policy.

In some cases, we may have to make a distribution to you from your policy at
the time of the decrease in order to decrease your policy's face amount. This
may be necessary in order to preserve your policy's status as life insurance
under the Internal Revenue Code. We may also be required to make such a
distribution to you in the future, on account of a prior decrease in face
amount.


EFFECT OF FACE AMOUNT CHANGES ON CERTAIN SUBSEQUENT CHARGES

The policy's sales charge and premium surrender charge are calculated as a
percentage of certain premiums you pay. As set forth under "Charges and
expenses you will pay" on page 6 above, the percentage rate that applies to a
particular premium payment depends on the face amount of the policy. For this
purpose we use the highest face amount that your policy has had at any time
prior to the date the premium is received.

Therefore, if you request an increase in your policy's face amount that is
sufficiently large, it can (1) cause any sales charge for subsequent premiums
to be smaller than it would otherwise be and (2) cause any premium surrender
charge on such subsequent premiums to be larger. Any such changes would apply
to all subsequent premiums and not merely those that, for other purposes, we
attribute to the increase.

The amount of the monthly administrative charge under the policy also depends
on the policy's face amount. See "Charges and expenses you will pay." A face
amount increase that you request after the first two policy years may, if
sufficiently large, result in a decrease in the monthly administrative charge;
and a face amount decrease that you request or that is caused by a partial
withdrawal could result in an increase in that charge.

We will not, however, adjust the monthly administrative charge, sales charge or
premium surrender charge solely as a result of a face amount change that occurs
automatically as a result of a change of death benefit option that you request.

Our cost of insurance rates also depend on how large the face amount is at the
time we deduct the charge. See "Monthly cost of insurance charge" on page 36
below. For this purpose, however, we will take account of all face amount
increases and decreases, whatever their cause. Therefore, any face amount
increase may, if sufficiently large, cause your cost of insurance rates to go
down and, similarly, a decrease in face amount may cause your cost of insurance
rates to go up.


OTHER BENEFITS YOU CAN ADD BY RIDER

You may be eligible for the following other optional benefits we currently make
available by rider:


<PAGE>


- --------------------------------------------------------------------------------
                                                 POLICY FEATURES AND BENEFITS 17
- --------------------------------------------------------------------------------




- --------------------------------------------------------------------------------


o  disability waiver benefits

o  term insurance on an additional insured person

o  accidental death benefit

o  children's term insurance

o  option to purchase additional insurance

o  yearly renewable and other term insurance on the insured person

o  first-to-die term insurance

o  designated insured option rider

Equitable Life or your registered representative can provide you with more
information about these riders. The riders provide additional information, and
we will furnish samples of them to you on request. The maximum amount of any
charge we make for a rider will be set forth in the rider or in the policy
itself. We can, however, add, delete, or modify the riders we are making
available, at any time before they become effective as part of your policy.

The designated insured option rider permits you, upon the death of the insured
person, to purchase insurance on the life of a "designated insured person"
without evidence of insurability.

The option to purchase additional insurance rider permits you to purchase
additional coverage on the insured person, without evidence of insurability, if
specified events occur.

Term insurance riders on the insured person allow you to purchase additional
coverage. Choosing coverage under a term insurance rider on the insured person
in lieu of coverage under this Incentive Life Plus policy will reduce your
total charges and increase your account value on a current charge basis. The
more term coverage you elect, the greater will be the amount of the reduction
in charges and increase in account value, on a current charge basis. Also, term
coverage does not have surrender charges. However, if the alternative death
benefit becomes applicable under the Incentive Life Plus policy (see page 14
above) or if term insurance charges increase, the combination coverage may
ultimately become more costly and have lower account values than under the
policy alone. Generally, the greater proportion of term coverage you elect, the
greater the likelihood that the alternative death benefit will apply. There
also may be age restrictions on renewals of term riders. Also, the living
benefit rider discussed below does not apply to any term insurance coverage.
The amount of the specified premium will be affected by the term rider
coverage. Your registered representative can provide further information and
policy illustrations showing how the term riders can affect your policy values
under different assumptions.

If your policy is issued with a yearly renewable term rider on the insured
person ("YRT rider") in any state other than Massachusetts, the duration of the
death benefit guarantee may be shorter than the period shown above on page 12.
The following table sets forth the length of time the death benefit guarantee
will last if you have your policy issued with a YRT rider. The death benefit
guarantee period depends on the proportion that the face amount of the YRT
rider bears to the total combined (YRT rider plus base policy) face amount, as
determined at policy issuance. Changes in face amount or deleting or changing
the YRT rider will not affect this period.


- --------------------------------------------------------------------------------
                              DEATH BENEFIT           DEATH BENEFIT
      % OF YRT FACE        GUARANTEE PERIOD IF     GUARANTEE PERIOD IF
   AMOUNT TO TOTAL        ALWAYS DEATH BENEFIT     EVER DEATH BENEFIT
 COMBINED FACE AMOUNT           OPTION A                OPTION B
- --------------------------------------------------------------------------------
Less than 25%            To age 75(1)(or 30       To age 75 (or 15
                         policy years, if         policy years, if
                         longer(2))               longer)
- --------------------------------------------------------------------------------
25% to less than 50%     To age 65 (or 20         To age 65 (or 15
                         policy years, if         policy years, if
                         longer)                  longer)
- --------------------------------------------------------------------------------
50% to less than 75%     To age 55 (or 10         To age 55 (or 10
                         policy years, if         policy years, if
                         longer)                  longer)
- --------------------------------------------------------------------------------
75% and greater          3 policy years           3 policy years
- --------------------------------------------------------------------------------

- --------------
(1) In this table, ages refer to the age of the insured person.
(2) In no event will the guarantee period extend beyond the policy's
    maturity.

The first-to-die rider is yearly renewable term insurance that insures two
lives and pays a death benefit upon the first death.


<PAGE>


- --------------------------------------------------------------------------------
18  POLICY FEATURES AND BENEFITS
- --------------------------------------------------------------------------------




- --------------------------------------------------------------------------------


See also "Tax information" beginning on page 25 below for certain possible tax
consequences of adding or deleting riders.


YOUR OPTIONS FOR RECEIVING POLICY PROCEEDS

BENEFICIARY OF DEATH BENEFIT. You designate your beneficiary in your policy
application. You can change your policy's beneficiary at any other time during
the insured person's life. If no beneficiary is living when the insured person
dies, we will pay the death benefit proceeds in equal shares to the insured
person's surviving children. If there are no surviving children, we will
instead pay the insured person's estate.

PAYMENT OPTIONS FOR DEATH BENEFIT. In your policy application, or at any other
time during the insured person's life, you may choose among several payment
options for all or part of any death benefit proceeds that subsequently become
payable. These payment options are described in the policy and may result in
varying tax consequences. The terms and conditions of each option are set out
in a separate contract that we will send the payee when any such option goes
into effect. Equitable Life or your registered representative can provide you
with samples of such contracts on request.

- --------------------------------------------------------------------------------
You can choose to have the proceeds from the policy's life insurance benefit
paid under one of our payment options, rather than as a single sum.
- --------------------------------------------------------------------------------

If you have not elected a payment option, we will pay any death benefit in a
single sum. If the beneficiary is a natural person (i.e., not an entity such as
a corporation or trust) we will pay any such single sum death benefit through
an interest-bearing checking account (the "Equitable Access Account(TM)") that
we will automatically open for the beneficiary. The beneficiary will have
immediate access to the proceeds by writing a check on the account. We pay
interest on the proceeds from the date of death to the date the beneficiary
closes the Equitable Access Account. The annual rate will be at least 3%.

If a registered representative has assisted the beneficiary in preparing the
documents that are required for payment of the death benefit, we will send the
Equitable Access Account checkbook or check to the registered representative
within the periods specified for death benefit payments under "When we pay
policy proceeds," beginning on page 37 below. Our registered representatives
will take reasonable steps to arrange for prompt delivery to the beneficiary.

PAYMENT OPTIONS FOR SURRENDER, WITHDRAWAL AND MATURITY PROCEEDS. You can also
choose to receive all or part of any proceeds from a surrender or withdrawal
from your policy, or upon policy maturity, under one of the above referenced
payment options, rather than as a single sum.


YOUR RIGHT TO CANCEL WITHIN A CERTAIN NUMBER OF DAYS

If for any reason you are not satisfied with your policy, you may return it to
us for a full refund of the premiums paid. In some states, we will adjust this
amount for any investment performance (whether positive or negative).

To exercise this cancellation right, you must mail the policy directly to our
Administrative Office with a written request to cancel. Your cancellation
request must be postmarked within 10 days after you receive the policy and your
coverage will terminate as of the date of the postmark. In some states, this
"free look" period is longer than 10 days. Your policy will indicate the length
of your "free look" period.


VARIATIONS AMONG INCENTIVE LIFE PLUS POLICIES

Time periods and other terms and conditions described in this prospectus may
vary due to legal requirements in your state. These variations will be
reflected in your policy.

Equitable Life also may vary the charges and other terms of Incentive Life Plus
where special circumstances result in sales or administrative expenses or
mortality risks that are different from those normally associated with
Incentive Life Plus. We will make such variations only in accordance with
uniform rules that we establish.

Equitable Life or your registered representative can advise you about any
variations that may apply to your policy.


<PAGE>




- --------------------------------------------------------------------------------
                                              DETERMINING YOUR POLICY'S VALUE 19
- --------------------------------------------------------------------------------

2
Determining your policy's value


- --------------------------------------------------------------------------------


YOUR ACCOUNT VALUE

As set forth on page 6 above, we deduct certain charges from each premium
payment you make. We credit the rest of each premium payment to your policy's
"account value." You instruct us to allocate your account value to one or more
of the policy's investment options indicated on the front cover of this
prospectus.

Your account value is the total of (i) your amounts in our variable investment
options, (ii) your amounts in our guaranteed interest option, and (iii) any
amounts that we are holding to secure policy loans that you have taken. See
"Borrowing from your policy" beginning on page 22 below. (Your policy and
other supplemental material may refer to (ii) and (iii) above as our
"Guaranteed Interest Account.") These amounts are subject to certain charges
discussed in the table on page 6.

- --------------------------------------------------------------------------------
Your account value will be credited with the same returns as are achieved by
the Portfolios (or guaranteed interest option) that you select, but will also
be reduced by the amount of charges we deduct under the policy.
- --------------------------------------------------------------------------------

YOUR POLICY'S VALUE IN OUR VARIABLE INVESTMENT OPTIONS. We invest the account
value that you have allocated to any variable investment option in shares of
the corresponding Portfolio. Your value in each variable investment option is
measured by "units." The value of your units will increase or decrease each
day, by the same amount as if you had invested in the corresponding Portfolio's
shares directly (and reinvested all dividends and distributions from the
Portfolio in additional Portfolio shares). The units' values will be reduced,
however, by the amount of the mortality and expense risk charge for that period
(the charge is described in the table on page 7 above). On any day, your value
in any variable investment option equals the number of units credited to your
policy under that option, multiplied by that day's value for one such unit.

The number of your units in any variable investment option does not change,
absent an event or transaction under your policy that involves moving assets
into or out of that option. Whenever any amount is withdrawn or otherwise
deducted from one of your policy's variable investment options, we "redeem"
(cancel) the number of units that has a value equal to that amount. This can
happen, for example, when all or a portion of monthly deductions and
transaction-based charges are allocated to that option, or when loans,
transfers, withdrawals and surrenders are made from that option. Similarly, you
"purchase" additional units having the same value as the amount of any premium,
loan repayment, or transfer that you allocate to that option.

YOUR POLICY'S VALUE IN OUR GUARANTEED INTEREST OPTION. Your policy's value in
our guaranteed interest option includes: (i) any amounts you have specifically
requested that we allocate to that option and (ii) any "restricted" amounts
that we hold in that option as a result of your election to receive a living
benefit (these amounts may be referred to in your policy as "liened policy
amounts"). See "Your option to receive a living benefit" on page 24 below. We
credit all of such amounts with interest at rates we declare. We guarantee that
these rates will not be less than a 4% effective annual rate. The mortality and
expense risk charge mentioned above does not apply to our guaranteed interest
option.

Amounts may be allocated to or removed from your policy's value in our
guaranteed interest option for the same purposes as described above for the
variable investment options. We credit your policy with a number of dollars in
that option that equals any amount that is being allocated to it. Similarly, if
amounts are being removed from your guaranteed interest option for any reason,
we reduce the amount you have credited to that option on a dollar-for-dollar
basis.


<PAGE>


- --------------------------------------------------------------------------------
20 TRANSFERRING YOUR MONEY AMONG OUR INVESTMENT OPTIONS
- --------------------------------------------------------------------------------

3
Transferring your money among our investment options


- --------------------------------------------------------------------------------

TRANSFERS YOU CAN MAKE

- --------------------------------------------------------------------------------
You can transfer freely among our variable investment options and into our
guaranteed interest option.
- --------------------------------------------------------------------------------

After your policy's initial investment Allocation Date, you can transfer
amounts from one investment option to another. The total of all transfers you
make on the same day must be at least $500; except that you may transfer your
entire balance in an investment option, even if it is less than $500. You may
submit a written request for a transfer to our Administrative Office or you can
make a telephone request (see below).

- --------------------------------------------------------------------------------
Transfers out of our guaranteed interest option are more limited.
- --------------------------------------------------------------------------------

RESTRICTIONS ON TRANSFER OUT OF THE GUARANTEED INTEREST OPTION. We only permit
you to make one transfer out of our guaranteed interest option during each
policy year. (No such limit applies to transfers out of our variable investment
options.) Also, the maximum transfer from our guaranteed interest option is the
greater of (a) 25% of your then current balance in that option, (b) $500, or
(c) the amount (if any) that you transferred out of the guaranteed interest
option during the immediately preceding policy year.

We will not accept a request to transfer out of the guaranteed interest option
unless we receive it within the period beginning 30 days before and ending 60
days after an anniversary of your policy. If we receive the request within that
period, the transfer will occur as of that anniversary or, if later, the date
we receive it.

TELEPHONE TRANSFERS

You can make telephone transfers by signing a telephone transfer authorization
form and sending it to us. Once we have the form on file, we will provide you
with a toll-free telephone number to make transfers.

For more information see "Telephone requests" on page 36 below. We allow only
one request for telephone transfers each day (although that request can cover
multiple transfers), and we will not allow you to revoke a telephone transfer.
If you are unable to reach us by telephone, you should send a written transfer
request to our Administrative Office.


OUR DOLLAR COST AVERAGING SERVICE

We offer you a dollar cost averaging service. This service allows you to
gradually allocate amounts to the variable investment options by periodically
transferring approximately the same dollar amount to the variable investment
options you select. This will cause you to purchase more units if the unit's
value is low, and fewer units if the unit's value is high. Therefore, you may
get a lower average cost per unit over the long term. This plan of investing,
however, does not guarantee that you will earn a profit or be protected against
losses.

Our dollar cost averaging service (also referred to as our "automatic transfer
service") enables you to make automatic monthly transfers from the Alliance
Money Market option to our other variable investment options. You need a
minimum of $5,000 in the Alliance Money Market option to begin using the dollar
cost averaging service. You can choose up to eight other variable options to
receive the automatic transfers but each transfer to each option must be at
least $50. Note: Transfers made using our dollar cost averaging service do not
count toward the twelve free transfers you may otherwise make each year.

You may elect the dollar cost averaging service with your policy application or
at any later time. You can also cancel the dollar cost averaging service at any
time.


OUR ASSET REBALANCING SERVICE

You may wish us to periodically redistribute the amounts you have in our
variable investment options so that the relative amount of your account value
in each variable option is restored to an asset allocation that you select. You
can accomplish this automatically through our asset rebalancing service. The
rebalancing may be on a onetime basis or at quarterly, semiannual, or annual
intervals.


<PAGE>


- --------------------------------------------------------------------------------
                         TRANSFERRING YOUR MONEY AMONG OUR INVESTMENT OPTIONS 21
- --------------------------------------------------------------------------------




- --------------------------------------------------------------------------------


You may specify asset allocation percentages for up to eight variable
investment options. The allocation percentage you specify for each variable
investment option selected must be at least 5% (whole percentage only) of the
total value you hold under the variable investment options, and the sum of the
percentages must equal 100%. You may not elect the asset rebalancing service if
you already participate in the dollar cost averaging service (discussed above).

You may request the asset rebalancing service in your policy application or at
any later time. You may change your allocation instructions or discontinue
participation in the asset rebalancing service at any time.


<PAGE>


- --------------------------------------------------------------------------------
22 ACCESSING YOUR MONEY
- --------------------------------------------------------------------------------

4
Accessing your money


- --------------------------------------------------------------------------------


BORROWING FROM YOUR POLICY

You may borrow up to 90% of the difference between your policy's account value
and any surrender charges that are in effect under your policy. (In your
policy, this "difference" is referred to as your Cash Surrender Value.)
However, the amount you can borrow will be reduced by any amount that we hold
on a "restricted" basis following your receipt of a living benefit payment, as
well as by any other loans (and accrued loan interest) you have outstanding.
See "Your option to receive a living benefit" beginning on page 24 below. Each
new loan you request must be at least $500.

- --------------------------------------------------------------------------------
You can use policy loans to obtain funds from your policy without surrender
charges or, in most cases, paying current income tax. However, the borrowed
amount is no longer credited with the investment results of any of our
investment options under the policy.
- --------------------------------------------------------------------------------

When you take a policy loan, we remove an amount equal to the loan from one or
more of your investment options and hold it as collateral for the loan's
repayment. (Your policy may sometimes refer to the collateral as the "loaned
portion of your policy account.") We hold this loan collateral under the same
terms and conditions as apply to amounts supporting our guaranteed interest
option, with several exceptions:

o  you cannot make transfers or withdrawals of the collateral;

o  we expect to credit different rates of interest to loan collateral than we
   credit under our guaranteed interest option;

o  we do not count the collateral when we compute any reduction in cost of
   insurance charges (described under "Monthly cost of insurance charge" on
   page 36 below); and

o  the collateral is not available to pay policy charges.

When you request your loan, you should tell us how much of the loan collateral
you wish to have taken from any amounts you have in each of our investment
options. If you do not give us directions (or if we are making the loan
automatically to cover unpaid interest), we will take the loan from your
investment options in the same proportion as we are then taking monthly
deductions for charges. If that is not possible, we will take the loan from
your investment options in proportion to your value in each.

LOAN INTEREST WE CHARGE. The interest we charge on a policy loan accrues daily
at an adjustable interest rate. We determine the rate at the beginning of each
year of your policy, and that rate applies to all policy loans that are
outstanding at any time during the year. The maximum rate is the greater of (a)
5% or (b) the "Monthly Average Corporate" yield published in Moody's Corporate
Bond Yield Averages for the month that ends two months before the interest rate
is set. (If that average is no longer published, we will use another average,
as the policy provides.) We will notify you of the current loan interest rate
when you apply for a loan, and will notify you in advance of any rate increase.

Loan interest payments are due on each policy anniversary. If not paid when
due, we automatically add the interest as a new policy loan.

INTEREST THAT WE CREDIT ON LOAN COLLATERAL. Under our current rules, the annual
interest rate we credit on your loan collateral during any of your policy's
first fifteen years will be 1% less than the rate we are then charging you for
policy loan interest, and, beginning in the policy's 16th year, 1/4% less
than the loan interest rate. The rate differentials are not guaranteed.
Accordingly, we have discretion to increase the rate differential for any
period, including under policies that are already outstanding (and may have
outstanding loans). We do guarantee that the annual rate of interest credited
on your loan collateral will never be less than 4% and that the differential
will not exceed 2% (except if tax law changes increase the taxes we pay on
policy loans or loan interest). Because Incentive Life Plus was first offered
only in 1995, no such reduction in the interest rate differential has yet been
attained under any outstanding policy.

Interest we pay on your loan collateral accrues daily. On each anniversary of
your policy (or when your policy loans


<PAGE>


- --------------------------------------------------------------------------------
                                                         ACCESSING YOUR MONEY 23
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


are fully discharged) we contribute that interest to your policy's investment
options in the same proportions as if it were a premium payment.

EFFECTS OF POLICY LOANS. A loan can reduce the length of time that your
insurance remains in force, because the amount we set aside as loan collateral
cannot be used to pay charges as they become due. A loan will also prevent your
policy's death benefit guarantee from keeping the policy in force. We will
deduct any outstanding policy loan plus accrued loan interest from your
policy's proceeds if you do not pay it back. Even if a loan is not taxable when
made, it may later become taxable, for example, upon termination, surrender or
maturity. See "Tax information" beginning on page 25 below for a discussion of
the tax consequences of policy loans.

PAYING OFF YOUR LOAN. You can repay all or part of your loan at any time. We
normally assume that payments you send us are premium payments. Therefore, you
must submit instructions with your payment indicating that it is a loan
repayment. If you send us more than all of the loan principal and interest you
owe, we will treat the excess as a premium payment.

When you send us a loan repayment, we will transfer an amount equal to such
repayment from your loan collateral back to the investment options under your
policy. First we will restore any amounts that, before being designated as loan
collateral, had been in the guaranteed interest option under your policy. We
will allocate any additional repayments among investment options as you
instruct; or, if you don't instruct us, in the same proportion as if they were
premium payments.

MAKING WITHDRAWALS FROM YOUR POLICY

You may make a partial withdrawal of your net cash surrender value at any time
after the first year of your policy. The request must be for at least $500,
however, and we have discretion to decline any request. If you do not tell us
from which investment options you wish us to take the withdrawal, we will use
the same allocation that then applies for the monthly deductions we make for
charges; and, if that is not possible, we will take the withdrawal from all of
your investment options in proportion to your value in each.

- --------------------------------------------------------------------------------
You can withdraw all or part of your policy's net cash surrender value,
although you may incur charges and tax consequences by doing so.
- --------------------------------------------------------------------------------

EFFECT OF PARTIAL WITHDRAWALS ON INSURANCE COVERAGE. If the Option A death
benefit is in effect, a partial withdrawal results in a dollar-for-dollar
automatic reduction in the policy's face amount (and, hence, an equal reduction
in the Option A death benefit). We will not permit a partial withdrawal that
would reduce the face amount below our minimum for new policy issuances at the
time, or that would cause the policy to no longer be treated as life insurance
for federal income tax purposes. If death benefit Option B is in effect, a
partial withdrawal also reduces the death benefit on a dollar for dollar basis,
but does not affect the face amount.

The result is different, however, during any time when the alternative death
benefit (discussed on page 15 above) would be higher than the Option A or B
death benefit you have selected. In that case, a partial withdrawal will cause
the death benefit to decrease by more than the amount of the withdrawal. Please
also remember that a partial withdrawal reduces the amount of your premium
payments that count toward maintaining the policy's death benefit guarantee.
Regardless of whether it reduces the face amount, a partial withdrawal you
request does not result in any change in, or deduction of, any sales or
surrender charges.

You should refer to "Tax information" beginning on page 25 below, for
information about possible tax consequences of partial withdrawals and any
associated reduction in policy benefits.


SURRENDERING YOUR POLICY FOR ITS NET CASH SURRENDER VALUE

You can surrender (give us back) your policy for its "net cash surrender value"
at any time. The net cash surrender value equals your account value, minus any
outstanding loans and


<PAGE>


- --------------------------------------------------------------------------------
24 ACCESSING YOUR MONEY
- --------------------------------------------------------------------------------




- --------------------------------------------------------------------------------


unpaid loan interest, minus any amount of your account value that is
"restricted" as a result of previously distributed "living benefits," and minus
any surrender charges that then remain applicable. The surrender charges are
described on page 7 above.

Please refer to "Tax information" beginning on page 25 below for the possible
tax consequences of surrendering your policy.


WHEN THE INSURED PERSON REACHES AGE 100 ("MATURITY")

If the insured person is still living on the policy anniversary closest to his
or her 100th birthday, we will pay you the policy's account value on that date,
reduced by any outstanding loans, by unpaid loan interest, and by any amounts
of the account value that are "restricted" as a result of previously
distributed "living benefits." The policy will then terminate. See "Tax
information" beginning on page 25 below for the tax consequences of maturity.


YOUR OPTION TO RECEIVE A LIVING BENEFIT

Subject to our insurance underwriting guidelines and availability in your
state, your policy will automatically include our living benefit rider. This
feature enables you to receive a portion (generally 75%) of the policy's death
benefit (excluding death benefits payable under certain other policy riders),
if the insured person has a terminal illness (as defined in the rider). We make
no additional charge for the rider, but we will deduct a onetime
administrative charge of up to $250 from any living benefit we pay.

If you tell us that you do not wish to have the living benefit rider added at
issue, but you later ask to add it, there will be a $100 administrative charge.
Also, we will need to evaluate the insurance risk at that time, and we may
decline to issue the rider.

If you receive a living benefit, the remaining benefits under your policy will
be affected. We will deduct the amount of any living benefit we have paid, plus
interest (as specified in the rider), from the death benefit proceeds that
become payable under the policy when the insured person dies.

When we pay a living benefit we automatically transfer a pro rata portion of
your policy's net cash surrender value to the policy's guaranteed interest
option. This amount, together with the interest you earn thereon, will be
"restricted" -- that is, it will not be available for any loans, transfers or
partial withdrawals that you may wish to make. We will deduct these restricted
amounts from any subsequent surrender or maturity proceeds that we pay. (In
your policy, we refer to this as a "lien" we establish against your policy.)

The receipt of a living benefit payment may qualify for exclusion from income
tax. See "Tax information" below. Receipt of a living benefit payment may
affect your eligibility for certain government benefits or entitlements.

- --------------------------------------------------------------------------------
You can arrange to receive a "living benefit" if the insured person becomes
terminally ill.
- --------------------------------------------------------------------------------


<PAGE>

- --------------------------------------------------------------------------------
                                                              TAX INFORMATION 25
- --------------------------------------------------------------------------------

5
Tax Information


- --------------------------------------------------------------------------------

This discussion is based on current federal income tax law and
interpretations. It assumes that the policyowner is a natural person who is a
U.S. citizen and resident. The tax effects on corporate taxpayers, non-U.S.
residents or non-U.S. citizens may be different. This discussion is general in
nature, and should not be considered tax advice, for which you should consult
a qualified tax advisor.

BASIC TAX TREATMENT FOR YOU AND YOUR BENEFICIARY

An Incentive Life Plus policy will be treated as "life insurance" for federal
income tax purposes (a) if it meets the definition of life insurance under
Section 7702 of the Internal Revenue Code (the "Code") and (b) as long as the
investments made by the underlying Portfolios satisfy certain investment
diversification requirements under Section 817(h) of the Code. We believe that
the policies will meet these requirements and, therefore, that

o  the death benefit received by the beneficiary under your policy will not be
   subject to federal income tax; and

o  increases in your policy's account value as a result of interest or
   investment experience will not be subject to federal income tax, unless and
   until there is a distribution from your policy, such as a surrender, a
   partial withdrawal, loan or a payment to you that we believe is required to
   maintain your policy's status as life insurance under the Code.

There may be different tax consequences if you assign your policy or designate
a new owner. See "Assigning your policy" at page 30 below.

TAX TREATMENT OF DISTRIBUTIONS TO YOU

The federal income tax consequences of a distribution from your policy depend
on whether your policy is a "modified endowment contract" (sometimes also
referred to as a "MEC"). In all cases, however, the character of any income
described below as being taxable to the recipient will be ordinary income (as
opposed to capital gain).

TESTING FOR MODIFIED ENDOWMENT CONTRACT STATUS. Your policy will be a "modified
endowment contract" if, at any time during the first seven years of your
policy, you have paid a cumulative amount of premiums that exceeds the
cumulative seven-pay limit. The cumulative seven-pay limit is the amount of
premiums that you would have paid by that time under a similar fixed-benefit
insurance policy that was designed (based on certain assumptions mandated under
the Code) to provide for paid up future benefits after the payment of seven
equal annual premiums. ("Paid up" means that no future premiums would be
required.) This is called the "seven-pay" test.

Whenever there is a "material change" under a policy, the policy will generally
be (a) treated as a new contract for purposes of determining whether the policy
is a modified endowment contract and (b) subjected to a new seven-pay period
and a new seven-pay limit. The new seven-pay limit would be determined taking
into account, under a prescribed formula, the account value of the policy at
the time of such change. A materially changed policy would be considered a
modified endowment contract if it failed to satisfy the new seven-pay limit at
any time during the new seven-pay period. A "material change" for these
purposes could occur as a result of a change in death benefit option, the
selection of additional rider benefits, an increase in your policy's face
amount, or certain other changes.

If your policy's benefits are reduced during its first seven years (or within
seven years after a material change), the seven-pay limit will be redetermined
based on the reduced level of benefits and applied retroactively for purposes
of the seven-pay test. (Such a reduction in benefits could include, for
example, a requested decrease in face amount, the termination of additional
benefits under a rider or, in some cases, a partial withdrawal.) If the
premiums previously paid are greater than the recalculated (lower) seven-pay
limit, the policy will become a modified endowment contract.

A life insurance policy that you receive in exchange for a modified endowment
contract will also be considered a modified endowment contract.


<PAGE>


- --------------------------------------------------------------------------------
26 TAX INFORMATION
- --------------------------------------------------------------------------------




- --------------------------------------------------------------------------------


In addition to the above premium limits for testing for modified endowment
status, there are overall limits on the amount of premiums you may pay under
your policy in order for it to qualify as life insurance. Changes made to your
policy, for example, a decrease in face amount (including any decrease that may
occur as a result of a partial withdrawal) or other decrease in benefits may
impact the maximum amount of premiums that can be paid as well as the maximum
amount of account value that may be maintained under the policy. In some cases,
this may cause us to take current or future action in order to assure that your
policy continues to qualify as life insurance, including distribution of
amounts to you that may be includable as income. See "Changes we can make" on
page 37 below.

TAXATION OF PRE-DEATH DISTRIBUTIONS IF YOUR POLICY IS NOT A MODIFIED ENDOWMENT
CONTRACT. As long as your policy remains in force as a non-modified endowment
contract, policy loans will be treated as indebtedness, and no part of the loan
proceeds will be subject to current federal income tax. Interest on the loan
will generally not be tax deductible, although interest credited on loan
collateral may become taxable under the rules below if distributed.

If you make a partial withdrawal after the first 15 years of your policy, the
proceeds will not be subject to federal income tax except to the extent such
proceeds exceed your "basis" in your policy. (Your basis generally will equal
the premiums you have paid, less the amount of any previous distributions from
your policy that were not taxable.) During the first 15 years, however, the
proceeds from a partial withdrawal could be subject to federal income tax,
under a complex formula, to the extent that your account value exceeds your
basis.

On the maturity date or upon full surrender, any amount by which the proceeds
we pay (including amounts we use to discharge any policy loan and unpaid loan
interest) exceed your basis in the policy will be subject to federal income
tax. IN ADDITION, IF A POLICY TERMINATES AFTER A GRACE PERIOD, THE
EXTINGUISHMENT OF ANY THEN-OUTSTANDING POLICY LOAN AND UNPAID LOAN INTEREST
WILL BE TREATED AS A DISTRIBUTION AND COULD BE SUBJECT TO TAX UNDER THE
FOREGOING RULES. Finally, if you make an assignment of rights or benefits under
your policy, you may be deemed to have received a distribution from your
policy, all or part of which may be taxable.

TAXATION OF PRE-DEATH DISTRIBUTIONS IF YOUR POLICY IS A MODIFIED ENDOWMENT
CONTRACT. Any distribution from your policy will be taxed on an "income-first"
basis if your policy is a modified endowment contract. Distributions for this
purpose include a loan (including any increase in the loan amount to pay
interest on an existing loan or an assignment or a pledge to secure a loan) or
withdrawal. Any such distributions will be considered taxable income to you to
the extent your account value exceeds your basis in the policy. (For modified
endowment contracts, your basis is similar to the basis described above for
other policies, except that it also would be increased by the amount of any
prior loan under your policy that was considered taxable income to you.)

For purposes of determining the taxable portion of any distribution, all
modified endowment contracts issued by Equitable Life (or its affiliate) to the
same owner (excluding certain qualified plans) during any calendar year are
treated as if they were a single contract.

A 10% penalty tax also will apply to the taxable portion of most distributions
from a policy that is a modified endowment contract. The penalty tax will not,
however, apply to (i) taxpayers whose actual age is at least 59 1/2, (ii)
distributions in the case of a disability (as defined in the Code) or (iii)
distributions received as part of a series of substantially equal periodic
annuity payments for the life (or life expectancy) of the taxpayer or the joint
lives (or joint life expectancies) of the taxpayer and his or her beneficiary.

IF YOUR POLICY TERMINATES AFTER A GRACE PERIOD, THE EXTINGUISHMENT OF ANY THEN
OUTSTANDING POLICY LOAN AND UNPAID LOAN INTEREST WILL BE TREATED AS A
DISTRIBUTION (to the extent the loan was not previously treated as such) and
could be subject to tax, including the 10% penalty tax, as described above. In
addition, on the maturity date and upon a full surrender, any excess of the
proceeds we pay (including any amounts we use to


<PAGE>


- --------------------------------------------------------------------------------
                                                              TAX INFORMATION 27
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


discharge any loan) over your basis in the policy, will be subject to federal
income tax and, unless an exception applies, the 10% penalty tax.

Distributions that occur during a year of your policy in which it becomes a
modified endowment contract, and during any subsequent years, will be taxed as
described in the four preceding paragraphs. In addition, distributions from a
policy within two years before it becomes a modified endowment contract also
will be subject to tax in this manner. This means that a distribution made from
a policy that is not a modified endowment contract could later become taxable
as a distribution from a modified endowment contract.

RESTORATION OF A TERMINATED POLICY. For tax purposes, some restorations of a
policy that terminated after a grace period may be treated as the purchase of a
new policy.

TAX TREATMENT OF LIVING BENEFIT PROCEEDS

Amounts received under an insurance policy on the life of an individual who is
terminally ill, as defined by the tax law, are generally excludable from the
payee's gross income. We believe that the benefits provided under our living
benefit rider meet the tax law's definition of terminally ill and can qualify
for this income tax exclusion. This exclusion does not apply to amounts paid to
someone other than the insured person, however, if the payee has an insurable
interest in the insured person's life only because the insured person is a
director, officer or employee of the payee or by reason of the insured person
being financially interested in any trade or business carried on by the payee.

EFFECT OF POLICY ON INTEREST DEDUCTIONS TAKEN BY BUSINESS ENTITIES

Ownership of a policy by a trade or business entity can limit the amount of any
interest on business borrowings that entity otherwise could deduct for federal
income tax purposes, even though such business borrowings may be unrelated to
the policy. To avoid the limit, the insured person must be an officer,
director, employee or 20% owner of the trade or business entity when coverage
on that person commences.

The limit does not generally apply for policies owned by natural persons (even
if those persons are conducting a trade or business as sole proprietorships),
unless a trade or business entity that is not a sole proprietorship is a direct
or indirect beneficiary under the policy. Entities commonly have such a
beneficial interest, for example, in so-called "split dollar" arrangements. If
the trade or business entity has such an interest in a policy, it will be
treated the same as if it owned the policy for purposes of the limit on
deducting interest on unrelated business income.

The limit generally applies only to policies issued after June 8, 1997 in
taxable years ending after such date. However, for this purpose, any material
increase in face amount that you request, or other material change in a policy,
will be treated as the issuance of a new policy.

In cases where the above-discussed limit on deductibility applies, the
non-deductible portion of unrelated interest on business loans is determined by
multiplying the total amount of such interest by a fraction. The numerator of
the fraction is the policy's average account value (excluding amounts we are
holding to secure any policy loans) for the year in question, and the
denominator is the average for the year of the aggregate tax bases of all the
entity's other assets.

Any corporate, trade, or business use of a policy should be carefully reviewed
by your tax advisor with attention to these rules, as well as the other rules
and possible tax law changes that could occur with respect to such coverage.

REQUIREMENT THAT WE DIVERSIFY INVESTMENTS

Under Section 817(h) of the Code, the Treasury Department has issued
regulations that implement investment diversification requirements. Failure to
comply with these regulations would disqualify your policy as a life insurance
policy under Section 7702 of the Code. If this were to occur, you would be
subject to federal income tax on any income and gains under the policy and the
death benefit proceeds would lose their income tax-free status. These
consequences would continue for the period of the disqualification and for


<PAGE>


- --------------------------------------------------------------------------------
28 TAX INFORMATION
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


subsequent periods. Through the Portfolios, we intend to comply with the
applicable diversification requirements.

ESTATE, GIFT, AND GENERATION-SKIPPING TAXES

If the policy's owner is the insured person, the death benefit will generally
be includable in the owner's estate for purposes of federal estate tax. If the
owner is not the insured person, and the owner dies before the insured person,
the value of the policy would be includable in the owner's estate. If the owner
is neither the insured person nor the beneficiary, the owner will be considered
to have made a gift to the beneficiary of the death benefit proceeds when they
become payable.

In general, a person will not owe estate or gift taxes until gifts made by such
person, plus that person's taxable estate, total at least $650,000 (a figure
that is scheduled to rise at periodic intervals to $1 million by the year
2006). For this purpose, however, certain amounts may be deductible or
excludable, such as gifts and bequests to the person's spouse or charitable
institutions and certain gifts of $10,000 or less per year for each recipient.


As a general rule, if you make a "transfer" to a person two or more generations
younger than you, a generation-skipping tax may be payable.
Generation-skipping transactions would include, for example, a case where a
grandparent "skips" his or her children and names grandchildren as a policy's
beneficiaries. In that case, the generation-skipping "transfer" would be deemed
to occur when the insurance proceeds are paid. The generation-skipping tax
rates are similar to the maximum estate tax rate in effect at the time.
Individuals, however, are generally allowed an aggregate generation-skipping
tax exemption of $1 million.

The particular situation of each policyowner, insured person or beneficiary
will determine how ownership or receipt of policy proceeds will be treated for
purposes of federal estate, gift and generation-skipping taxes, as well as
state and local estate, inheritance and other taxes. Because these rules are
complex, you should consult with a qualified tax advisor for specific
information, especially where benefits are passing to younger generations.

PENSION AND PROFIT-SHARING PLANS

There are special limits on the amount of insurance that may be purchased by a
trust or other entity that forms part of a pension or profit-sharing plan
qualified under Section 401(a) or 403 of the Code. In addition, the federal
income tax consequences will be different from those described in this
prospectus. These rules are complex, and you should consult a qualified tax
advisor.

OTHER EMPLOYEE BENEFIT PROGRAMS

Complex rules may also apply when a policy is held by an employer or a trust,
or acquired by an employee, in connection with the provision of other employee
benefits. These policyowners must consider whether the policy was applied for
by or issued to a person having an insurable interest under applicable state
law and with the insured person's consent. The lack of an insurable interest or
consent may, among other things, affect the qualification of the policy as life
insurance for federal income tax purposes and the right of the beneficiary to
receive a death benefit.

ERISA

Employers and employer-created trusts may be subject to reporting, disclosure
and fiduciary obligations under the Employee Retirement Income Security Act of
1974. You should consult a qualified legal advisor.

OUR TAXES

The operations of our Separate Account FP are reported in our federal income
tax return. The separate account's investment income and capital gains,
however, are, for tax purposes, reflected in our variable life insurance policy
reserves. Therefore, we currently pay no taxes on such income and gains and
impose no charge for such taxes. We reserve the right to impose a charge in the
future for taxes


<PAGE>


- --------------------------------------------------------------------------------
                                                              TAX INFORMATION 29
- --------------------------------------------------------------------------------




- --------------------------------------------------------------------------------


incurred; for example, a charge to the separate account for income taxes
incurred by us that are allocable to the policies.

We may have to pay state, local or other taxes (in addition to applicable taxes
based on premiums). At present, these taxes are not substantial. If they
increase, charges may be made for such taxes when they are attributable to our
separate account or allocable to the policies.

WHEN WE WITHHOLD TAXES FROM DISTRIBUTIONS

Generally, unless you provide us with a satisfactory written election to the
contrary prior to the distribution, we are required to withhold income tax from
any proceeds we distribute as part of a taxable transaction under your policy.
If you do not wish us to withhold tax from the payment, or if we do not
withhold enough, you may have to pay later and you may incur penalties under
the estimated income tax rules. In some cases, where generation-skipping taxes
may apply, we may also be required to withhold for such taxes unless we are
provided satisfactory notification that no such taxes are due. States may also
require us to withhold tax on distributions to you. Special withholding rules
apply if you are not a U.S. resident or not a U.S. citizen.

POSSIBILITY OF FUTURE TAX CHANGES

The U.S. Congress frequently considers legislation that, if enacted, could
change the tax treatment of life insurance policies or increase the taxes we
pay in connection with such policies. In addition, the Treasury Department may
amend existing regulations, issue regulations on the qualification of life
insurance and modified endowment contracts, or adopt new interpretations of
existing law. State and local tax law or, if you are not a U.S. citizen and
resident, foreign tax law, may also affect the tax consequences to you, the
insured person or your beneficiary, and are subject to change. Any changes in
federal, state, local or foreign tax law or interpretations could have a
retroactive effect.

The Treasury Department has stated that it anticipates the issuance of
guidelines prescribing the circumstances in which your ability to direct your
investment to particular Portfolios within a separate account may cause you,
rather than the insurance company, to be treated as the owner of the Portfolio
shares attributable to your policy. In that case, income and gains attributable
to such Portfolio shares would be included in your gross income for federal
income tax purposes. Under current law, however, we believe that Equitable
Life, and not the owner of a policy, would be considered the owner of the
Portfolio shares.


<PAGE>


- --------------------------------------------------------------------------------
30 MORE INFORMATION ABOUT PROCEDURES THAT APPLY TO YOUR POLICY
- --------------------------------------------------------------------------------

6
More information about procedures that apply to your policy


- --------------------------------------------------------------------------------


This section provides further detail about certain subjects that are addressed
in the previous pages. The following discussion generally does not repeat the
information already contained in those pages.


WAYS TO MAKE PREMIUM AND LOAN PAYMENTS

CHECKS AND MONEY ORDERS. Premiums or loan payments generally must be paid by
check or money order drawn on a U.S. bank in U.S. dollars and made payable to
"Equitable Life."

We prefer that you make each payment to us with a single check drawn on your
business or personal bank account. We also will accept a single money order,
bank draft or cashier's check payable directly to Equitable Life, although we
must report such "cash equivalent" payments to the Internal Revenue Service
under certain circumstances. Cash and travelers' checks, or any payments in
foreign currency, are not acceptable. We will accept third-party checks payable
to someone other than Equitable Life and endorsed over to Equitable Life only
(1) as a direct payment from a qualified retirement plan or (2) if it is made
out to a trustee who owns the policy and endorses the entire check (without any
refund) as a payment to the policy.


REQUIREMENTS FOR SURRENDER REQUESTS

Your surrender request must include the policy number, your name, your tax
identification number, the name of the insured person, and the address where
proceeds should be mailed. The request must be signed by you, as the owner, and
by any joint owner, collateral assignee or irrevocable beneficiary. We may also
require you to complete specific tax forms.

Finally, in order for your surrender request to be complete, you must return
your policy to us.


WAYS WE PAY POLICY PROCEEDS

The payee for death benefit or other policy proceeds (e.g., upon surrenders) may
name a successor to receive any amounts that we still owe following the payee's
death. Otherwise, we will pay any such amounts to the payee's estate.

We must approve any payment arrangements that involve more than one payment
option, or a payee who is not a natural person (for example, a corporation), or
a payee who is a fiduciary. Also, the details of all payment arrangements will
be subject to our rules at the time the arrangements are selected and take
effect. This includes rules on the minimum amount we will pay under an option,
minimum amounts for installment payments, withdrawal or commutation rights
(your rights to receive payments over time, for which we may offer a lump sum
payment), the naming of payees, and the methods for proving the payee's age and
continued survival.


ASSIGNING YOUR POLICY

You may assign (transfer) your rights in a policy to someone else as collateral
for a loan, to effect a change of ownership or for some other reason, if we
agree. A copy of the assignment must be forwarded to our Administrative Office.
We are not responsible for any payment we make or any action we take before we
receive notice of the assignment or for the validity of the assignment. An
absolute assignment is a change of ownership.

Certain transfers for value may subject you to income tax and penalties and
cause the death benefit to lose its income-tax free treatment. Further, a gift
of a policy that has a loan outstanding may be treated as part gift and part
transfer for value, which could result in both gift tax and income tax
consequences. You should consult your tax advisor prior to making a transfer or
other assignment.


DATES AND PRICES AT WHICH POLICY EVENTS OCCUR

We describe below the general rules for when, and at what prices, events under
your policy will occur. Other portions of this prospectus describe
circumstances that may cause exceptions. We generally do not repeat those
exceptions below.


<PAGE>


- --------------------------------------------------------------------------------
                  MORE INFORMATION ABOUT PROCEDURES THAT APPLY TO YOUR POLICY 31
- --------------------------------------------------------------------------------




- --------------------------------------------------------------------------------


DATE OF RECEIPT. Where this prospectus refers to the day when we receive a
payment, request, election, or notice from you, we usually mean the day on
which that item (or the last thing necessary for us to process that item)
arrives in complete and proper form at our Administrative Office or via the
appropriate telephone or fax number if the item is a type we accept by those
means. There are two main exceptions: if the item arrives (1) on a day that is
not a business day or (2) after the close of a business day, then, in each
case, we are deemed to have received that item on the next business day.

BUSINESS DAYS. Every day that the New York Stock Exchange is open for regular
trading is a business day for us. Each business day ends at the time regular
trading on the exchange closes (or is suspended) for the day. We compute unit
values for our variable investment options as of the end of each business day.
This usually is 4:00 p.m., Eastern Time.

PAYMENTS YOU MAKE. The following are reflected in your policy as of the date we
receive them:

o  premium payments received after the policy's investment start date
   (discussed below)

o  loan repayments and interest payments

REQUESTS YOU MAKE. The following transactions occur as of the date we receive
your request:

o  withdrawals

o  tax withholding elections

o  face amount decreases that result from a withdrawal

o  changes of allocation percentages for premium payments or monthly
   deductions

o  surrenders

o  changes of beneficiary

o  transfers from a variable investment option to the guaranteed interest
   option

o  changes in form of death benefit payment

o  loans

o  transfers among variable investment options

o  assignments

The following transactions occur on your policy's next monthly anniversary that
coincides with or follows the date we approve your request:

o  changes in face amount

o  changes of insured person

o  changes in death benefit option

o  restoration of lapsed policies

DOLLAR COST AVERAGING SERVICE. Transfers pursuant to our dollar cost averaging
service occur as of the first day of each month of your policy. We make the
first such transfer, as of your policy's first monthly anniversary that
coincides with or follows the date we receive your request. If you request the
dollar cost averaging service in your original policy application, however, the
first transfer will occur as of the first day of the second month of your
policy that begins after your policy's initial Allocation Date.

ASSET REBALANCING SERVICE. If you request the asset rebalancing service in your
policy application, the initial transaction will be on the start date you
specify. Onetime asset rebalancing requests and the first transfer of a
periodic rebalancing program received after the original policy application
will be processed as of the start date you specify or the date we receive your
request, if you do not select a start date. No rebalancing will occur, however,
prior to your Allocation Date. Subsequent periodic rebalancings occur
quarterly, semiannually or annually, as you have requested.

DELAY IN CERTAIN CASES. We may delay allocating any payment you make to our
variable investment options, or any transfer, for the same reasons stated in
"Delay of variable investment option proceeds" on page 38 below. We may also
delay such transactions for any other legally permitted purpose.


<PAGE>


- --------------------------------------------------------------------------------
32 MORE INFORMATION ABOUT PROCEDURES THAT APPLY TO YOUR POLICY
- --------------------------------------------------------------------------------




- --------------------------------------------------------------------------------


PRICES APPLICABLE TO POLICY TRANSACTIONS. If a transaction will increase or
decrease the amount you have in a variable investment option as of a certain
date, we process the transaction using the unit values for that option computed
as of that day's close of business, unless that day is not a business day. In
that case, we use unit values computed as of the next business day's close.

EFFECT OF DEATH OR SURRENDER. You may not make any surrender or partial
withdrawal request after the insured person has died. Also, all insurance
coverage ends on the date as of which we process any request for a surrender.


POLICY ISSUANCE

REGISTER DATE. When we issue a policy, we assign it a "register date," which
will be shown in the policy. We measure the months, years, and anniversaries of
your policy from your policy's register date.

o  If you submit the full initial premium to your registered representative at
   the time you sign the application, and we issue the policy as it was applied
   for, then the register date will be the later of (a) the date you signed
   part I of the policy application or (b) the date a medical professional
   signed part II of the policy application.

o  If we do not receive your full initial premium at our Administrative Office
   before the issue date or, if we issue the policy on a different basis than
   you applied for, the register date will be the same as the date we actually
   issue the policy (the "issue date").

Policies that would otherwise receive a register date of the 29th, 30th or 31st
of any month will receive a register date of the 28th of that month.

We may also permit an earlier than customary register date (a) for
employer-sponsored cases, to accommodate a common register date for all
employees or (b) to provide a younger age at issue. (A younger age at issue
reduces the monthly charges that we deduct under a policy.) The charges and
deductions commence as of the register date, even when we have permitted an
early register date. We may also permit policyowners to delay a register date
(up to three months) in employer-sponsored cases.

INVESTMENT START DATE. This is the date your investment first begins to earn a
return for you in our Alliance Money Market option (prior to the Allocation
Date). Generally, this is the register date, or, if later, the date we receive
your full initial premium at our Administrative Office.

COMMENCEMENT OF INSURANCE COVERAGE. You must give the full initial premium to
your registered representative on or before the day the policy is delivered to
you. No insurance under your policy will take effect unless (1) the insured
person is still living at the time such payment and delivery are completed and
(2) unless the information in the application continues to be true and
complete, without material change, as of the time of such payment. If you
submit the full initial premium with your application, we may, subject to
certain conditions, provide a limited amount of temporary insurance on the
proposed insured person. You may review a copy of our temporary insurance
agreement, on request, for more information about the terms and conditions of
that coverage.

NON-ISSUANCE. If, after considering your application, we decide not to issue a
policy, we will refund any premium you have paid, without interest.

AGE; AGE AT ISSUE. Unless the context in this prospectus requires otherwise, we
consider the insured person's "age" during any policy year to be his or her age
on his or her birthday nearest to the beginning of that policy year. For
example, the insured person's age for the first policy year ("age at issue") is
that person's age on whichever birthday is closer to (i.e., before or after)
the policy's register date.


GENDER-NEUTRAL POLICIES

Congress and various states have from time to time considered legislation that
would require insurance rates to be the same for males and females. In
addition, employers and employee organizations should consider, in consultation
with counsel, the impact of Title VII of the Civil Rights Act of 1964 on the
purchase of Incentive Life Plus in connection


<PAGE>


- --------------------------------------------------------------------------------
                  MORE INFORMATION ABOUT PROCEDURES THAT APPLY TO YOUR POLICY 33
- --------------------------------------------------------------------------------




- --------------------------------------------------------------------------------


with an employment-related insurance or benefit plan. In a 1983 decision, the
United States Supreme Court held that, under Title VII, optional annuity
benefits under a deferred compensation plan could not vary on the basis of sex.

There will be no distinctions based on sex in the cost of insurance rates for
Incentive Life Plus policies sold in Montana. We will also make such
gender-neutral policies available on request in connection with certain
employee benefit plans. Cost of insurance rates applicable to a gender-neutral
policy will not be greater than the comparable male rates under a gender
specific Incentive Life Plus policy.


<PAGE>

- --------------------------------------------------------------------------------
34 MORE INFORMATION ABOUT OTHER MATTERS
- --------------------------------------------------------------------------------

7
More information about other matters


- --------------------------------------------------------------------------------


YOUR VOTING PRIVILEGES

VOTING OF PORTFOLIO SHARES. As the legal owner of any Portfolio shares that
support a variable investment option, we will attend (and have the right to
vote at) any meeting of shareholders of the Portfolio (or the Trust). To
satisfy currently applicable legal requirements, however, we will give you the
opportunity to tell us how to vote the number of each Portfolio's shares that
are attributable to your policy. We will vote shares attributable to policies
for which we receive no instructions in the same proportion as the instructions
we do receive from all policies that participate in our Separate Account FP
(discussed below). With respect to any Portfolio shares that we are entitled to
vote directly (because we do not hold them in a separate account or because
they are not attributable to policies), we will vote in proportion to the
instructions we have received from all holders of variable annuity and variable
life insurance policies who are using that Portfolio.

Under current legal requirements, we may disregard the voting instructions we
receive from policyowners only in certain narrow circumstances prescribed by
SEC regulations. If we do, we will advise you of the reasons in the next annual
or semiannual report we send to you.

VOTING AS POLICYOWNER. In addition to being able to instruct voting of
Portfolio shares as discussed above, policyowners that use our variable
investment options may in a few instances be called upon to vote on matters
that are not the subject of a shareholder vote being taken by any Portfolio. If
so, you will have one vote for each $100 of account value in any such option;
and we will vote our interest in Separate Account FP in the same proportion as
the instructions we receive from holders of Incentive Life Plus and other
policies that Separate Account FP supports.

ABOUT OUR SEPARATE ACCOUNT FP

Each variable investment option is a part (or "subaccount") of our Separate
Account FP. We established Separate Account FP under special provisions of the
New York Insurance Law. These provisions prevent creditors from any other
business we conduct from reaching the assets we hold in our variable investment
options for owners of our variable life insurance policies. We are the legal
owner of all of the assets in Separate Account FP and may withdraw any amounts
that exceed our reserves and other liabilities with respect to variable
investment options under our policies. The results of Separate Account FP's
operations are accounted for without regard to Equitable Life's other
operations.

Separate Account FP's predecessor was established on April 19, 1985 by our then
wholly owned subsidiary, Equitable Variable Life Insurance Company. We
established our Separate Account FP under New York Law on September 21, 1995.
When Equitable Variable Life Insurance Company merged into Equitable Life, as
of January 1, 1997, our Separate Account FP succeeded to all the assets,
liabilities and operations of its predecessor.

Separate Account FP is registered with the SEC under the Investment Company Act
of 1940 and is classified by that act as a "unit investment trust." The SEC,
however, does not manage or supervise Equitable Life or Separate Account FP.

Each subaccount (variable investment option) of Separate Account FP available
under Incentive Life Plus invests solely in class IB shares issued by the
corresponding Portfolio of EQ Advisors Trust. Separate Account FP immediately
reinvests all dividends and other distributions it receives from a Portfolio in
additional shares of that Portfolio.

The EQ Advisors Trust sells its shares to Equitable Life separate accounts in
connection with Equitable Life's variable life insurance and annuity products,
to the trustee of a qualified plan for Equitable Life and to separate accounts
of insurance companies, both affiliated and unaffiliated with Equitable Life.
We currently do not foresee any disadvantages to our policyowners arising out
of this. However, the Board of Trustees of EQ Advisors Trust intends to monitor
events to identify any material irreconcilable conflicts that may arise and to
determine what action, if any, should be taken in response. If we believe that
the Board's response insufficiently protects our policyowners, we will see to
it that appropriate action is taken to do so. Also, if we ever believe that any
of the Trust's Portfolios is so large as to
<PAGE>


- --------------------------------------------------------------------------------
                                         MORE INFORMATION ABOUT OTHER MATTERS 35
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


materially impair the investment performance of the Portfolio involved, we will
examine other investment alternatives.

ABOUT OUR GENERAL ACCOUNT

Our general account assets support all of our obligations, (including those
under the Incentive Life Plus policies and, more specifically, the guaranteed
interest option). Our general assets consist of all of our assets as to which
no class or classes of our annuity or life insurance policies have any
preferential claim. You will not share in the investment experience of our
general account assets, however; and we have full discretion about how we
invest those assets (subject only to any requirements of law).

Because of applicable exemptions and exclusions, we have not registered
interests in the general account under the Securities Act of 1933 or registered
the general account as an investment company with the SEC. Accordingly, neither
the general account, the guaranteed interest option, nor any interests therein,
are subject to regulation under those acts. The staff of the SEC has not
reviewed the portions of this prospectus that relate to the general account and
the guaranteed interest option. The disclosure, however, may be subject to
certain provisions of the federal securities law relating to the accuracy and
completeness of statements made in prospectuses.

We declare the rate of interest for each year of your policy at the beginning
of that year, but it will not be less than 4%. We credit and compound the
interest daily at an effective annual rate that equals the declared rate for
the year. The rates we are at any time declaring on outstanding policies may
differ from the rates we are then declaring for newly issued policies.

YOU CAN CHANGE YOUR POLICY'S INSURED PERSON

After the policy's second year, we will permit you to request that a new
insured person replace the existing one. This requires that you provide us with
adequate evidence that the proposed new insured person meets our requirements
for insurance. Other requirements are outlined in your policy.

Upon making this change, the monthly insurance charges we deduct and
prospective specified premiums will be based on the new insured person's
insurance risk characteristics. The change of insured person will not, however,
affect the surrender charge computation for the amount of coverage that is then
in force.

Substituting the insured person is a taxable event and may, depending upon
individual circumstances, have other tax consequences as well. For example, the
change could cause the policy to be a "modified endowment contract" or to fail
the Internal Revenue Code's definition of "life insurance," unless we also
distribute certain amounts to you from the policy. See "Tax information"
beginning on page 25 above. You should consult your tax advisor prior to
substituting the insured person. As a condition to substituting the insured
person we may require you to sign a form acknowledging the potential tax
consequences. In no event, however, will we permit a change that causes your
policy to fail the definition of life insurance.

TRANSFERS OF YOUR ACCOUNT VALUE

TRANSFERS NOT IMPLEMENTED. When we cannot process part of a transfer request,
we will not process any other part of the request. This could occur, for
example, where the request does not comply with our transfer limitations, or
where you request transfer of an amount greater than that currently allocated
to an investment option.

Similarly, the dollar cost averaging service will terminate immediately if: (1)
your amount in the Alliance Money Market option is insufficient to cover the
automatic transfer amount; (2) your policy is in a grace period; or (3) we
receive notice of the insured person's death.

MARKET TIMING. We may, at any time, restrict the use of market timers and other
agents acting under a power of attorney who are acting on behalf of more than
one policyowner. Any agreements to use market timing services to make transfers
are subject to our rules in effect at that time.


<PAGE>


- --------------------------------------------------------------------------------
36 MORE INFORMATION ABOUT OTHER MATTERS
- --------------------------------------------------------------------------------




- --------------------------------------------------------------------------------


TELEPHONE REQUESTS

If you are a properly authorized person, you may make telephone transfers as
described above on page 20.

All telephone requests are automatically tape recorded and are invalid if the
information given is incomplete or any portion of the request is inaudible. We
have established procedures reasonably designed to confirm that telephone
instructions are genuine. These include requiring personal identification
information from the caller and providing subsequent written confirmation of
the instructions. If we do not employ reasonable procedures to confirm the
genuineness of telephone instructions, we may be liable for any losses arising
out of any act or omission that constitutes negligence, lack of good faith, or
willful misconduct. In light of our procedures, we will not be liable for
following telephone instructions that we reasonably believe to be genuine.

Any telephone transaction request that you make after the close of a business
day (which is usually 4:00 p.m. Eastern Time) will be processed as of the next
business day. During times of extreme market activity, or for other reasons,
you may be unable to contact us to make a telephone request. If this occurs,
you should submit a written transactions request to our Administrative Office.
We reserve the right to discontinue telephone transactions, or modify the
procedures and conditions for such transactions, at any time.


DEDUCTING POLICY CHARGES

CHARGE FOR TAXES. This charge is designed to approximate certain taxes and
additional charges imposed upon us by states and other jurisdictions. This
charge may be increased or decreased to reflect any changes in our taxes. In
addition, if an insured person changes his or her residence, you should notify
us to change our records so that the charge will reflect the new jurisdiction.
Any change will take effect on the next policy anniversary, if received at
least 60 days prior to the policy anniversary. You cannot deduct our charge to
you as state or local taxes on your federal income tax return.

SALES CHARGE. Currently, we deduct the sales charge from each premium payment
you make, until the cumulative premiums you have paid equal ten times the
"sales load target premium." The sales load target premium is actuarially
determined for each policy, based on that policy's particular characteristics,
and is generally less than or equal to 75% of the annual premium you would have
to pay for a comparable whole life policy, calculated at 4% interest and
guaranteed maximum cost of insurance and expense charges. The sales load target
premium is different from the "target premium" used to determine the premium
surrender charge. We reserve the right, however, to deduct the sales charge
from every premium payment.

MONTHLY COST OF INSURANCE CHARGE. The monthly cost of insurance charge is
determined by multiplying the cost of insurance rate that is then applicable to
your policy by the amount we have at risk under your policy. Our amount at risk
(also described in your policy as "net amount at risk") on any date is the
difference between (a) the death benefit that would be payable if the insured
person died on that date (not including any term rider coverage on the insured
person) and (b) the then total account value under the policy. A greater amount
at risk, or a higher cost of insurance rate, will result in a higher monthly
charge.

As a general rule, the cost of insurance rate increases each year that you own
your policy. This happens automatically because of the insured person's
increasing age. However, for policies that have been outstanding for more than
nine years, we reduce the current monthly insurance charge. The dollar amount
by which we reduce each month's charge is a percentage of the total amount you
then have in our investment options (not including any value we are holding as
collateral for any policy loans). The percentage reduction begins at an annual
rate of .05% for the policy's tenth year and increases gradually in each
subsequent year, until it is equal to an annual rate of .65% in the 25th and
all subsequent years. These charge reductions are not guaranteed, however.
Because Incentive Life Plus was first offered only in 1995, no such reduction
has yet been attained under any outstanding policy.


<PAGE>


- --------------------------------------------------------------------------------
                                         MORE INFORMATION ABOUT OTHER MATTERS 37
- --------------------------------------------------------------------------------




- --------------------------------------------------------------------------------


Our cost of insurance rates are guaranteed not to exceed those that will be
specified in your policy. For most insured persons at most ages, our current
rates are lower than those maximums. Therefore, we have the ability to raise
these rates (including by reducing or eliminating the current monthly charge
reduction that otherwise would begin in the tenth year) up to the guaranteed
maximum at any time. The guaranteed maximum cost of insurance rates for gender
neutral Incentive Life Plus policies are based on the 1980 Commissioner's
Standard Ordinary SB Smoker and NB Non-Smoker Mortality Table. For all other
policies, the guaranteed maximum cost of insurance rates are based on the 1980
Commissioner's Standard Ordinary Male and Female Smoker and Non-Smoker
Mortality Tables.

Our cost of insurance rates will generally be lower (except in Montana and in
connection with certain employee benefit plans) if the insured person is a
female than if a male. They also will generally be lower for non-tobacco users
than tobacco users and lower for persons that have other favorable health
characteristics, as compared to those that do not. On the other hand, insured
persons who present particular health, occupational or avocational risks may be
charged higher cost of insurance rates and other additional charges as
specified in their policies.

In addition, the current rates also vary depending on the duration of the
policy (i.e., the length of time since the policy was issued).

We offer lower rates for non-tobacco users only if they are at least age 20.
You may ask us to review a younger insured person's tobacco habits following
the policy anniversary on which such person is age 20.

Our current cost of insurance rates are generally highest if your policy's face
amount at the time of the charge is less than $100,000 and lowest if your face
amount is $200,000 or more.

DEATH BENEFIT GUARANTEE CHARGE. We deduct this charge even if you do not
currently pay enough premiums to satisfy the death benefit guarantee test. See
"Death benefit guarantee test" on page 12 above. We will not deduct this charge
in states where the death benefit guarantee is not available.

DATE OF MONTHLY DEDUCTIONS. We make the regular monthly deductions as of the
first day of each month of the policy.

SURRENDER CHARGES. If you surrender your policy during its first 15 years, we
deduct from your account value a "premium surrender charge." Additionally, if
you surrender your policy during its first eight years, we deduct an
"administrative surrender charge." In this prospectus, we use the term
"surrender charges" to refer to both types of charges.

PURPOSES OF POLICY CHARGES. The charges under the policies are designed to
cover, in the aggregate, our direct and indirect costs of selling,
administering and providing benefits under the policies. They are also
designed, in the aggregate, to compensate us for the risks of loss we assume
pursuant to the policies. If, as we expect, the charges that we collect from
the policies exceed our total costs in connection with the policies, we will
earn a profit. Otherwise, we will incur a loss.

The current and maximum rates of certain of our charges have been set with
reference to estimates of the amount of specific types of expenses or risks
that we will incur. In most cases, this prospectus identifies such expenses or
risks in the name of the charge: e.g., the administrative charge, cost of
insurance charge, and mortality and expense risk charge. However, the fact that
any charge bears the name of, or is designed primarily to defray, a particular
expense or risk does not mean that the amount we collect from that charge will
never be more than the amount of such expense or risk. Nor does it mean that we
may not also be compensated for such expense or risk out of any other charges
we are permitted to deduct by the terms of the policies. The premium surrender
charge, for example, is designed primarily to defray sales expenses, but may
also be used to defray other expenses associated with your policy that we have
not recovered by the time of any surrender.


<PAGE>


- --------------------------------------------------------------------------------
38 MORE INFORMATION ABOUT OTHER MATTERS
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


Similarly, the sales charge is designed primarily to defray sales expenses we
incur that are based on premium payments.

SUICIDE AND CERTAIN MISSTATEMENTS

If an insured person commits suicide within certain time periods, the amount of
death benefit we pay will be limited as described in the policy. Also, if an
application misstated the age or gender of an insured person, we will adjust
the amount of any death benefit (and certain rider benefits), as described in
the policy (or rider).

WHEN WE PAY POLICY PROCEEDS

GENERAL. We will generally pay any death benefit, surrender, withdrawal, or
loan within seven days after we receive the request and any other required
items. In the case of a death benefit, if we do not have information about the
desired manner of payment within 60 days after the date we receive notification
of the insured person's death (and other required items), we will pay the
proceeds as a single sum, normally within seven days thereafter. We pay
maturity proceeds within seven days after the maturity date.

CLEARANCE OF CHECKS. We reserve the right to defer payment of that portion of
your account value that is attributable to a premium payment made by check for
a reasonable period of time (not to exceed 15 days) to allow the check to clear
the banking system.

DELAY OF GUARANTEED INTEREST OPTION PROCEEDS. We also have the right to defer
payment or transfers of amounts out of our guaranteed interest option for up to
six months. If we delay more than 30 days in paying you such amounts, we will
pay interest of at least 3% per year from the date we receive your request.

DELAY OF VARIABLE INVESTMENT OPTION PROCEEDS. We reserve the right to defer
payment of any death benefit, transfer, loan or other distribution that is
derived from a variable investment option if (a) the New York Stock Exchange is
closed (other than customary weekend and holiday closings) or trading on that
exchange is restricted; (b) the SEC has declared that an emergency exists, as a
result of which disposal of securities is not reasonably practicable or it is
not reasonably practicable to fairly determine the account value; or (c) the
law permits the delay for the protection of owners. If we need to defer
calculation of values for any of the foregoing reasons, all delayed
transactions will be processed at the next available unit values.

DELAY TO CHALLENGE COVERAGE. We may challenge the validity of your insurance
policy or any rider based on any material misstatements in an application you
have made to us. We cannot make such challenges, however, beyond certain time
limits set forth in the policy or rider. If the insured person dies within one
of these limits, we may delay payment of any proceeds until we decide whether
to challenge the policy.

CHANGES WE CAN MAKE

In addition to any of the other changes described in this prospectus, we have
the right to modify how we or Separate Account FP operate. We intend to comply
with applicable law in making any changes and, if necessary, we will seek
policyowner approval. We have the right to:

o  combine two or more variable investment options or withdraw assets relating
   to Incentive Life Plus from one investment option and put them into another;

o  end the registration of, or re-register, Separate Account FP under the
   Investment Company Act of 1940;

o  operate Separate Account FP under the direction of a "committee" or
   discharge such a committee at any time;

o  restrict or eliminate any voting rights or privileges of policyowners (or
   other persons) that affect Separate Account FP;

o  operate Separate Account FP, or one or more of the variable investment
   options, in any other form the law allows. This includes any form that
   allows us to make direct investments, in which case we may charge Separate


<PAGE>


- --------------------------------------------------------------------------------
                                         MORE INFORMATION ABOUT OTHER MATTERS 39
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


   Account FP an advisory fee. We may make any legal investments we wish for
   Separate Account FP. In addition, we may disapprove any change in investment
   advisors or in investment policy unless a law or regulation provides
   differently.

If we take any action that results in a material change in the underlying
investments of a variable investment option, we will notify you as required by
law. We may, for example, cause the variable investment option to invest in a
mutual fund other than, or in addition to, EQ Advisors Trust. If you then wish
to transfer the amount you have in that option to another investment option,
you may do so.

We may make any changes in the policy or its riders, require additional premium
payments, or make distributions from the policy to the extent we deem necessary
to ensure that your policy qualifies or continues to qualify as life insurance
for tax purposes. Any such change will apply uniformly to all policies that are
affected. We will give you written notice of such changes. We also may make
other changes in the policies that do not reduce any net cash surrender value,
death benefit, account value, or other accrued rights or benefits.

REPORTS WE WILL SEND YOU

Shortly after the end of each year of your policy, we will send you a report
that includes information about your policy's current death benefit, account
value, cash surrender value (i.e., account value minus any current surrender
charge), policy loans, policy transactions and amounts of charges deducted. We
will send you individual notices to confirm premium payments, transfers and
certain other policy transactions.

LEGAL PROCEEDINGS

Equitable Life and its affiliates are parties to various legal proceedings. In
our view, none of these proceedings would be considered material with respect
to a policyowner's interest in the Separate Account, nor would any of these
proceedings be likely to have a material adverse effect upon the Separate
Account, our ability to meet our obligations under the policies, or the
distribution of the policies.

ILLUSTRATIONS OF POLICY BENEFITS

In order to help you understand how your policy values would vary over time
under different sets of assumptions, we will provide you with certain
illustrations upon request. These will be based on the age and insurance risk
characteristics of the insured person under your policy and such factors as the
face amount, death benefit option, premium payment amounts, and rates of return
(within limits) that you request. You can request such illustrations at any
time. We have filed an example of such an illustration as an exhibit to the
registration statement referred to below.

SEC REGISTRATION STATEMENT

We have on file with the SEC a registration statement under the Securities Act
of 1933 that relates to the Incentive Life Plus policies. The registration
statement contains additional information that is not required to be included
in this prospectus. You may obtain this information, for a fee, from the SEC's
Public Reference Section at 450 5th Street, N.W., Washington, D.C. 20549 or,
without charge, from the SEC's Web site (www.sec.gov).

HOW WE MARKET THE POLICIES

We offer variable life insurance policies (including Incentive Life Plus) and
variable annuity contracts through Equitable Distributors Inc. ("EDI"). The
Investment Company Act of 1940, therefore, classifies EDI as a "principal
underwriter" of those policies and contracts. EDI also serves as a principal
underwriter of EQ Advisors Trust. EDI is a wholly owned subsidiary of Equitable
Life, with its address at 1290 Avenue of the Americas, New York, NY 10104. EDI
is registered with the SEC as a broker-dealer and is a member of the National
Association of Securities Dealers, Inc. ("NASD"). In 1997 and 1998, we paid EDI
a fee of $20,088,049 and $35,582,313, respectively, for its services under a
Distribution Agreement with Equitable Life and its separate accounts.


<PAGE>


- --------------------------------------------------------------------------------
40 MORE INFORMATION ABOUT OTHER MATTERS
- --------------------------------------------------------------------------------




- --------------------------------------------------------------------------------


We sell Incentive Life Plus through licensed insurance agencies (both
affiliated and unaffiliated with Equitable Life) and their affiliated
broker-dealers (who are registered with the SEC and are members of the NASD).
Such agencies and their affiliated broker-dealers have entered into selling
agreements with EDI. The licensed insurance agents who sell our policies are
appointed as agents of Equitable Life, and are registered representatives of
the agencies' affiliated broker-dealer. Sales commissions will be paid by
Equitable Life to the agency which sells you this policy. The commissions don't
cost you anything above the charges and expenses already discussed elsewhere in
this prospectus. Generally, the agencies will receive maximum commissions of:
50% of the amount of the premium you pay in your policy's first year up to a
certain amount, plus 3% of all other premiums you pay in your policy's first
year, plus 3% of all premiums you pay in the second through tenth years. We pay
comparable commissions on the amount of premiums you pay that we deem
attributable to any face amount increase that you request. The agency may be
required to return to us any commissions on premiums that we have refunded to a
policyowner. Use of a term rider on the insured person instead of an equal
amount of coverage under the base policy generally reduces commissions.


INSURANCE REGULATION THAT APPLIES TO EQUITABLE LIFE

We are regulated and supervised by the New York State Insurance Department. In
addition, we are subject to the insurance laws and regulations in every state
where we sell policies. We submit annual reports on our operations and finances
to insurance officials in all of these states. The officials are responsible
for reviewing our reports to see that we are financially sound. Such
regulation, however, does not guarantee or provide absolute assurance of our
soundness.


YEAR 2000 PROGRESS

Equitable Life relies upon various computer systems in order to administer your
policy and operate the investment options. Some of these systems belong to
service providers who are not affiliated with Equitable Life.

In 1995, Equitable Life began addressing the question of whether its computer
systems would recognize the year 2000 before, on or after January 1, 2000, and
Equitable Life has identified those of its systems critical to business
operations that were not year 2000 compliant. Equitable Life has completed the
work of modifying or replacing non-compliant systems and has confirmed, through
testing, that its systems are year 2000 compliant. Equitable Life has contacted
third-party vendors and service providers to seek confirmation that they are
acting to address the year 2000 issue with the goal of avoiding any material
adverse effect on services provided to policyowners and on operations of the
investment options. All third-party vendors and service providers considered
critical to Equitable Life's business, and substantially all vendors and
service providers considered non-critical, have provided us confirmation of
their year 2000 compliance or a satisfactory plan for compliance. If
confirmation is not received from any of the remaining non-critical vendors or
service providers, the vendor or service provider will be replaced, eliminated
or the subject of contingency plans. Additionally, Equitable Life has
supplemented its existing business continuity and disaster recovery plans to
cover certain categories of contingencies that could arise as a result of year
2000 related failures.

There are many risks associated with year 2000 issues, including the risk that
Equitable Life's computer systems will not operate as intended. Additionally,
there can be no assurance that the systems of third parties will be year 2000
compliant. Any significant unresolved difficulty related to the year 2000
compliance initiatives could result in an interruption in, or a failure of,
normal business operations and, accordingly, could have a material adverse
effect on our ability to administer your policy and operate the investment
options.

To the fullest extent permitted by law, the foregoing year 2000 discussion is a
"Year 2000 Readiness Disclosure" within the meaning of The Year 2000
Information and Readiness Disclosure Act (P.L. 105-271) (1998).


<PAGE>


- --------------------------------------------------------------------------------
                                             DIRECTORS AND PRINCIPAL OFFICERS 41
- --------------------------------------------------------------------------------


Directors and principal officers


- --------------------------------------------------------------------------------


Set forth below is information about our directors and, to the extent they are
responsible for variable life insurance operations, our principal officers.
Unless otherwise noted, their address is 1290 Avenue of the Americas, New York,
New York 10104.

<TABLE>
<CAPTION>
DIRECTORS
- -----------------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL BUSINESS ADDRESS    BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>
FRANCOISE COLLOC'H
- -----------------------------------------------------------------------------------------------------------------------------------
AXA                                    Director of Equitable Life since July 1992. Senior Executive Vice President, Human
23, Avenue Matignon                    Resources and Communications of AXA, and various positions with AXA affiliated
75008 Paris, France                    companies. Director of AXA Financial, Inc. ("AXA Financial") since December 1996.
- -----------------------------------------------------------------------------------------------------------------------------------
HENRI DE CASTRIES
- -----------------------------------------------------------------------------------------------------------------------------------
AXA                                    Director of Equitable Life since September 1993. Director (since May 1994) and
23, Avenue Matignon                    Chairman of the Board (since April 1998) of AXA Financial. Prior thereto, Vice
75008 Paris, France                    Chairman of the Board of AXA Financial (February 1996 to April 1998). Senior
                                       Executive Vice President, Financial Services and Life Insurance Activities of AXA since
                                       1996. Prior thereto, Executive Vice President Financial Services and Life Insurance
                                       Activities of AXA (1993 to 1996). Also Director or officer of various subsidiaries and
                                       affiliates of the AXA Group. Director of other Equitable Life affiliates. Previously held
                                       other officerships with the AXA Group.
- -----------------------------------------------------------------------------------------------------------------------------------
JOSEPH L. DIONNE
- -----------------------------------------------------------------------------------------------------------------------------------
The McGraw-Hill Companies              Director of Equitable Life since May 1982. Chairman (since April 1988) and former
1221 Avenue of the Americas            Chief Executive Officer (April 1983 to April 1988) of The McGraw-Hill Companies.
New York, NY 10020                     Director of AXA Financial (since May 1992). Director, Harris Corporation and Ryder
                                       System, Inc.
- -----------------------------------------------------------------------------------------------------------------------------------
DENIS DUVERNE
- -----------------------------------------------------------------------------------------------------------------------------------
AXA                                    Director of Equitable Life since February 1998. Senior Vice President International
23, Avenue Matignon                    (US-UK-Benelux) AXA. Director since February 1996, Alliance. Director since
75008 Paris, France                    February 1997, Donaldson Lufkin & Jenrette ("DLJ").
- -----------------------------------------------------------------------------------------------------------------------------------
JEAN-RENE-FOURTOU
- -----------------------------------------------------------------------------------------------------------------------------------
Rhone-Poulenc S.A.                     Director of Equitable Life since July 1992. Director of AXA Financial since July 1992.
25, Quai Paul Doumer                   Chairman and Chief Executive Officer of Rhone-Poulenc, S.A.; Member, Supervisory
92408 Courbevoie Cedex                 Board of AXA since January 1997; European Advisory Board of Bankers Trust
France                                 Company and Consulting Council of Banque de France; Director, Societe Generale,
                                       Schneider S.A. and Groupe Pernod-Ricard (July 1997 to present).
- -----------------------------------------------------------------------------------------------------------------------------------
NORMAN C. FRANCIS
- -----------------------------------------------------------------------------------------------------------------------------------
Xavier University of Louisiana         Director of Equitable Life since March 1989. President of Xavier University of
7325 Palmetto Street                   Louisiana; Director, First National Bank of Commerce, New Orleans, LA, Piccadilly
New Orleans, LA 70125                  Cafeterias, Inc., and Entergy Corporation.
- -----------------------------------------------------------------------------------------------------------------------------------

</TABLE>


<PAGE>


- --------------------------------------------------------------------------------
42 DIRECTORS AND PRINCIPAL OFFICERS
- --------------------------------------------------------------------------------




- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

DIRECTORS (CONTINUED)


- -----------------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL BUSINESS ADDRESS      BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>
DONALD J. GREENE
- -----------------------------------------------------------------------------------------------------------------------------------
LeBoeuf, Lamb, Greene & MacRae, L.L.P.   Director of Equitable Life since July 1991. Partner, LeBoeuf, Lamb, Greene &
125 West 55th Street                     MacRae, L.L.P. Director of AXA Financial since May 1992.
New York, NY 10019-4513
- -----------------------------------------------------------------------------------------------------------------------------------
JOHN T. HARTLEY
- -----------------------------------------------------------------------------------------------------------------------------------
1025 NASA Boulevard                      Director of Equitable Life since August 1987. Currently a Director and retired
Melbourne, FL 32919                      Chairman and Chief Executive Officer of Harris Corporation (retired July 1995);
                                         previously held other officerships with Harris Corporation. Director of AXA
                                         Financial since May 1992; Director of the McGraw Hill Companies.
- -----------------------------------------------------------------------------------------------------------------------------------
JOHN H.F. HASKELL, JR.
- -----------------------------------------------------------------------------------------------------------------------------------
SBC Warburg Dillon Read LLC              Director of Equitable Life since July 1992; Director of AXA Financial since July
535 Madison Avenue                       1992; Managing Director of Warburg Dillon Read LLC, and member of its Board of
New York, NY 10022                       Directors; Chairman, Supervisory Board, Dillon Read (France) Gestion (until 1998);
                                         Director, Pall Corporation (November 1998 to present), and Dillon, Read Limited.
- -----------------------------------------------------------------------------------------------------------------------------------
MARY R. (NINA) HENDERSON
- -----------------------------------------------------------------------------------------------------------------------------------
Bestfoods Grocery                        Director of Equitable Life since December 1996. President of Bestfoods Grocery
BESTFOODS                                (formerly CPC Specialty Markets Group); Vice President, BESTFOODS (formerly
International Plaza                      CPC International, Inc.) since 1993. Prior thereto, President of CPC Specialty
700 Sylvan Avenue                        Markets Group. Director of AXA Financial since December 1996; Director, Hunt
Englewood Cliffs, NJ 07632-9976          Corporation.
- -----------------------------------------------------------------------------------------------------------------------------------
W. EDWIN JARMAIN
- -----------------------------------------------------------------------------------------------------------------------------------
Jarmain Group, Inc.                       Director of Equitable Life since July 1992. President of Jarmain Group Inc. and
121 King Street West                     officer or director of several affiliated companies. Chairman and Director of FCA
Suite 2525                               International Ltd. (until May 1998). Director of various AXA affiliated companies
Toronto, Ontario M5H 3T9                 and National Mutual Holdings Limited (July 1998-Present; Alternate Director, the
Canada                                   National Mutual Life Association of Australasia Limited (until 1998); National
                                         Mutual Asia Limited and National Mutual Insurance Company Limited, Hong Kong
                                         (February 1997 to present). Previously held other officerships with FCA
                                         International. Director of AXA Financial since July 1992.
- -----------------------------------------------------------------------------------------------------------------------------------
GEORGE T. LOWY
- -----------------------------------------------------------------------------------------------------------------------------------
Cravath, Swaine & Moore                  Director of Equitable Life since July 1992. Partner, Cravath, Swaine & Moore.
825 Eighth Avenue                        Director, Eramet.
New York, NY 10019
- -----------------------------------------------------------------------------------------------------------------------------------

</TABLE>
<PAGE>


- --------------------------------------------------------------------------------
                                             DIRECTORS AND PRINCIPAL OFFICERS 43
- --------------------------------------------------------------------------------




- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

DIRECTORS (CONTINUED)


- -----------------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL BUSINESS ADDRESS      BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>
DIDIER PINEAU-VALENCIENNE
- -----------------------------------------------------------------------------------------------------------------------------------
Schneider S.A.                           Director of Equitable Life since February 1996. Former Chairman and Chief Executive
64/70, Avenue Jean-Baptiste Clement      Officer of Schneider S.A. as of February 1999, Honorary Chairman. Chairman or
92646 Boulogne-Billancourt Cedex         director of numerous subsidiaries and affiliated companies of Schneider and AXA
France                                   Financial. Director of the Company and Equitable Life from July 1992 to February
                                         1995. Member, Supervisory Board, AXA and Lagardere ERE; Director, CGIP, Sema Group
                                         PLC and Rhone-Poulenc, SA; Member of European Advisory Board of Bankers Trust
                                         Company, Supervisory Board of Banque Paribas (until 1998) and Advisory Boards
                                         of Bankers Trust Company, Booz Allen & Hamilton (USA) and Banque de France.
- -----------------------------------------------------------------------------------------------------------------------------------
GEORGE J. SELLA, JR.
- -----------------------------------------------------------------------------------------------------------------------------------
P.O. Box 397                             Director of Equitable Life since May 1987. Retired Chairman and Chief Executive
Newton, NJ 07860                         Officer of American Cyanamid Company (retired April 1993); previously held other
                                         officerships with American Cyanamid. Director of AXA Financial, since May 1992.
- -----------------------------------------------------------------------------------------------------------------------------------
PETER J. TOBIN
- -----------------------------------------------------------------------------------------------------------------------------------
St. John's University                    Director of Equitable Life since March 1999; Dean, College of Business
8000 Utopia Parkway                      Administration, St. John's University (since August 1998); Chief Financial Officer,
Jamaica, NY 11439                        Chase Manhattan Corp. (1985 to 1997).
- -----------------------------------------------------------------------------------------------------------------------------------
DAVE H. WILLIAMS
- -----------------------------------------------------------------------------------------------------------------------------------
Alliance Capital Management              Director of Equitable Life since March 1991. Chairman and Chief Executive Officer of
Corporation                              Alliance until January 1999 and Chairman or Director of numerous subsidiaries and
1345 Avenue of the Americas              affiliated companies of Alliance. Senior Executive Vice President of AXA since January
New York, NY 10105                       1997. Director of AXA Financial, since May 1992.
- -----------------------------------------------------------------------------------------------------------------------------------

</TABLE>

<PAGE>



- --------------------------------------------------------------------------------
44 DIRECTORS AND PRINCIPAL OFFICERS
- --------------------------------------------------------------------------------




- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

OFFICERS-DIRECTORS


- -----------------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL BUSINESS ADDRESS      BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>
MICHAEL HEGARTY
- -----------------------------------------------------------------------------------------------------------------------------------
                                         Director of Equitable Life since January 1998. President since January 1998 and Chief
                                         Operating Officer since February 1998, Equitable Life. Vice Chairman since
                                         April 1998, Senior Executive Vice President (January 1998 to April 1998), and
                                         Director and Chief Operating Officer (both since January 1998), AXA Financial. Vice
                                         Chairman (from 1996 to 1997), Chase Manhattan Corporation. Vice Chairman (from
                                         1995 to 1996) and Senior Executive Vice President (from 1991 to 1995), Chemical
                                         Bank. Executive Vice President, Chief Operating Officer and Director since
                                         March 1998, Equitable Investment Corporation ("EIC"); ACMC, Inc. ("ACMC") (since
                                         March 1998). Director, Equitable Capital Management Corporation ("ECMC") (since
                                         March 1998), Alliance and DLJ (both May 1998 to Present).
- -----------------------------------------------------------------------------------------------------------------------------------
EDWARD D. MILLER
- -----------------------------------------------------------------------------------------------------------------------------------
                                         Director of Equitable Life since August 1997. Chairman of the Board since
                                         January 1998, Chief Executive Officer since August 1997, President (August 1997 to
                                         January 1998), Equitable Life. Director, President and Chief Executive Officer, all since
                                         August 1997, AXA Financial. Senior Executive Vice President and Member of the
                                         Executive Committee, AXA; Senior Vice Chairman, Chase Manhattan Corporation
                                         (March 1996 to April 1997). President (January 1994 to March 1996) and Vice
                                         Chairman (December 1991 to January 1994), Chemical Bank. Director, Alliance (since
                                         August 1997), DLJ (since November 1997), ECMC (since March 1998), ACMC, Inc.
                                         (since March 1998), and AXA Canada (since September 1998). Director, Chairman,
                                         President and Chief Executive Officer since March 1998, EIC. Director, KeySpan
                                         Energy.
- -----------------------------------------------------------------------------------------------------------------------------------
STANLEY B. TULIN
- -----------------------------------------------------------------------------------------------------------------------------------

                                         Director and Vice Chairman of the Board since February 1998, and Chief Financial
                                         Officer since May 1996, Equitable Life. Senior Executive Vice President until
                                         February 1998, and Chief Financial Officer since May 1997, AXA Financial. Vice
                                         President until 1998, EQ ADVISORS TRUST. Director, Alliance (since July 1997), and
                                         DLJ (since June 1997). Prior thereto, Chairman, Insurance Consulting and Actuarial
                                         Practice, Coopers & Lybrand, L.L.P.
- -----------------------------------------------------------------------------------------------------------------------------------

</TABLE>

<PAGE>


- --------------------------------------------------------------------------------
                                             DIRECTORS AND PRINCIPAL OFFICERS 45
- --------------------------------------------------------------------------------




- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

OTHER OFFICERS


- -----------------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL BUSINESS ADDRESS    BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>
LEON B. BILLIS
- -----------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President (since February 1998) and Chief Information Officer (since
                                       November 1994), Equitable Life. Previously held other officerships with Equitable Life;
                                       Director, J.M.R. Realty Services, Inc.
- -----------------------------------------------------------------------------------------------------------------------------------
DERRY E. BISHOP
- -----------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President (since September 1998), Chief Agency Officer, (since
                                       December 1997), and Senior Vice President (January 1995 to September 1998),
                                       Equitable Life; Director (since January 1995) and Executive Vice President (since
                                       November 1994), EQ Financial Consultants, Inc. ("EQF").
- -----------------------------------------------------------------------------------------------------------------------------------
HARVEY BLITZ
- -----------------------------------------------------------------------------------------------------------------------------------
                                       Senior Vice President, Equitable Life. Senior Vice President, AXA Financial. Director,
                                       The Equitable of Colorado, Inc.. Vice President and Chief Financial Officer since
                                       March 1997, EQ ADVISORS TRUST. Director and Chairman, Frontier Trust Company
                                       ("Frontier"). Executive Vice President since November 1996 and Director, EQF.
                                       Director until May 1996, Equitable Distributors, Inc. ("EDI"). Director and Senior Vice
                                       President, EquiSource. Director and Officer of various Equitable Life affiliates.
                                       Previously held other officerships with Equitable Life and its affiliates.
- -----------------------------------------------------------------------------------------------------------------------------------
KEVIN R. BYRNE
- -----------------------------------------------------------------------------------------------------------------------------------
                                       Senior Vice President and Treasurer, Equitable Life and AXA Financial. Treasurer, EIC
                                       (since June 1997), EquiSource and Frontier. President and Chief Executive Officer
                                       (since September 1997), and prior thereto, Vice President and Treasurer, Equitable
                                       Casualty Insurance Company ("Casualty"). Vice President and Treasurer, EQ
                                       ADVISORS TRUST (since March 1997). Director, Chairman, President and Chief
                                       Executive Officer, Equitable JV Holdings (since August 1997). Director (since
                                       July 1997), and Senior Vice President and Chief Financial Officer (since April 1998),
                                       ACMC and ECMC. Previously held other officerships with Equitable Life and its
                                       affiliates.
- -----------------------------------------------------------------------------------------------------------------------------------
JOHN A. CAROSELLI
- -----------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President (since September 1998), Equitable Life; Senior Vice
                                       President, Equitable Life (February 1998 to September 1998); Senior Vice President,
                                       Chase Manhattan Corp. (1996 to 1998); Vice President, Chemical Bank (1991 to 1996).
- -----------------------------------------------------------------------------------------------------------------------------------
JUDY A. FAUCETT
- -----------------------------------------------------------------------------------------------------------------------------------
                                       Senior Vice President, Equitable Life, (since September 1996) and Actuary (September
                                       1996 to December 1998). Partner and Senior Actuarial Consultant, Coopers &
                                       Lybrand L.L.P. (January 1989 to August 1996).
- -----------------------------------------------------------------------------------------------------------------------------------

</TABLE>

<PAGE>


- --------------------------------------------------------------------------------
46 DIRECTORS AND PRINCIPAL OFFICERS
- --------------------------------------------------------------------------------




- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

OTHER OFFICERS (CONTINUED)


- -----------------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL BUSINESS ADDRESS      BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>
ALVIN H. FENICHEL
- -----------------------------------------------------------------------------------------------------------------------------------
                                         Senior Vice President and Controller, Equitable Life and AXA Financial. Senior Vice
                                         President and Chief Financial Officer, The Equitable of Colorado, Inc., since
                                         March 1997. Previously held other officerships with Equitable Life and its affiliates.
- -----------------------------------------------------------------------------------------------------------------------------------
PAUL J. FLORA
- -----------------------------------------------------------------------------------------------------------------------------------
                                         Senior Vice President and Auditor, Equitable Life. Vice President and Auditor, AXA
                                         Financial.
- -----------------------------------------------------------------------------------------------------------------------------------
ROBERT E. GARBER
- -----------------------------------------------------------------------------------------------------------------------------------
                                         Executive Vice President and General Counsel, Equitable Life and AXA Financial.
                                         Previously held other officerships with Equitable Life and its affiliates.
- -----------------------------------------------------------------------------------------------------------------------------------
MARK A. HUG
- -----------------------------------------------------------------------------------------------------------------------------------
                                         Senior Vice President since April 1997, Equitable Life. Prior thereto, Vice President,
                                         Aetna.
- -----------------------------------------------------------------------------------------------------------------------------------
DONALD R. KAPLAN
- -----------------------------------------------------------------------------------------------------------------------------------
                                         Senior Vice President and Chief Compliance Officer and Associate General Counsel,
                                         Equitable Life. Previously held other officerships with Equitable Life.
- -----------------------------------------------------------------------------------------------------------------------------------
MICHAEL S. MARTIN
- -----------------------------------------------------------------------------------------------------------------------------------
                                         Executive Vice President (since September 1998) and Chief Marketing Officer (since
                                         December 1997). Prior thereto, Senior Vice President and Chief Marketing Officer,
                                         Equitable Life. Chairman and Chief Executive Officer, EQF. Vice President, EQ
                                         ADVISORS TRUST (until April 1998) and THE HUDSON RIVER TRUST. Director,
                                         Equitable Underwriting and Sales Agency (Bahamas), Ltd. and EquiSource; Director
                                         and Executive Vice President (since December 1998), Colorado, prior thereto, Director
                                         and Senior Vice President. Previously held other officerships with Equitable Life and
                                         its affiliates.
- -----------------------------------------------------------------------------------------------------------------------------------
RICHARD J. MATTEIS
- -----------------------------------------------------------------------------------------------------------------------------------
                                         Executive Vice President, Equitable Life (since May 1998); Executive Vice
                                         President, Chase Manhattan Corporation (January 1983 to June 1997); Director, EQF (since
                                         October 1998).
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>




- --------------------------------------------------------------------------------
                                             DIRECTORS AND PRINCIPAL OFFICERS 47
- --------------------------------------------------------------------------------




- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

OTHER OFFICERS (CONTINUED)


- -----------------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL BUSINESS ADDRESS      BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>
- -----------------------------------------------------------------------------------------------------------------------------------
PETER D. NORIS
- -----------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President and Chief Investment Officer, Equitable Life. Executive Vice
                                       President since May 1995 and Chief Investment Officer since July 1995, AXA
                                       Financial. Trustee, THE HUDSON RIVER TRUST, and Chairman, President and Trustee
                                       since March 1997, EQ ADVISORS TRUST. Director, Alliance, and Equitable Real Estate
                                       (until June 1997). Executive Vice President, EQF, since November 1996. Director,
                                       EREIM Managers Corp. (since July 1997), and EREIM LP Corp. (since October 1997).
                                       Prior to May 1995, Vice President/Manager, Insurance Companies Investment
                                       Strategies Group, Salomon Brothers, Inc.
- -----------------------------------------------------------------------------------------------------------------------------------
BRIAN S. O'NEIL
- -----------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President, Equitable Life (since June 1998); Director of Investment,
                                       AXA Investment Management (January 1998 to June 1998); Chief Investment Officer,
                                       AXA Investment Management (July 1995 to January 1998).
- -----------------------------------------------------------------------------------------------------------------------------------
ANTHONY C. PASQUALE
- -----------------------------------------------------------------------------------------------------------------------------------
                                       Senior Vice President, Equitable Life. Director, Chairman and Chief Operating Officer,
                                       Casualty, (since September 1997). Director, Equitable Agri-Business, Inc. (until
                                       June 1997). Previously held other officerships with Equitable Life and its affiliates.
- -----------------------------------------------------------------------------------------------------------------------------------
PAULINE SHERMAN
- -----------------------------------------------------------------------------------------------------------------------------------
                                       Senior Vice President (since February 1999); Vice President, Secretary and Associate
                                       General Counsel, Equitable Life and AXA Financial, since September 1995. Previously
                                       held other officerships with Equitable Life.
- -----------------------------------------------------------------------------------------------------------------------------------
RICHARD V. SILVER
- -----------------------------------------------------------------------------------------------------------------------------------
                                       Senior Vice President (since February 1995) and Deputy General Counsel (since June
                                       1996), Equitable Life. Senior Vice President and Associate General Counsel (since
                                       September 1996), AXA Financial. Director, EQF. Senior Vice President and General
                                       Counsel, EIC (June 1997 to March 1998). Previously held other officerships with
                                       Equitable Life and its affiliates.
- -----------------------------------------------------------------------------------------------------------------------------------
JOSE S. SUQUET
- -----------------------------------------------------------------------------------------------------------------------------------
                                       Senior Executive Vice President (since February 1998), Chief Distribution Officer (since
                                       December 1997) and Chief Agency Officer (August 1994 to December 1997),
                                       Equitable Life. Prior thereto, Agency Manager. Executive Vice President since May
                                       1996, AXA Financial. Vice President since March 1998, THE HUDSON RIVER TRUST.
                                       Chairman (since December 1997), EDI.

</TABLE>


<PAGE>


- --------------------------------------------------------------------------------
48 DIRECTORS AND PRINCIPAL OFFICERS
- --------------------------------------------------------------------------------




- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

OTHER OFFICERS (CONTINUED)


- -----------------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL BUSINESS ADDRESS      BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>
- -----------------------------------------------------------------------------------------------------------------------------------
GREGORY G. WILCOX
- -----------------------------------------------------------------------------------------------------------------------------------
                                         Executive Vice President (since September 1998), Senior Vice President (May 1992 to
                                         September 1998), Equitable Life. Senior Vice President (since May 1992), AXA
                                         Financial.
R. LEE WILSON
- -----------------------------------------------------------------------------------------------------------------------------------
                                         Executive Vice President (since May 1998) and Deputy Chief Financial Officer (since
                                         September 1998), Equitable Life. Prior thereto, Executive Vice President, Chase
                                         Manhattan Bank.
- -----------------------------------------------------------------------------------------------------------------------------------

</TABLE>

<PAGE>


- --------------------------------------------------------------------------------
               FINANCIAL STATEMENTS OF SEPARATE ACCOUNT FP AND EQUITABLE LIFE 49
- --------------------------------------------------------------------------------

8
Financial statements of Separate Account FP and Equitable Life


- --------------------------------------------------------------------------------


The financial statements of Separate Account FP as of December 31, 1998 and for
each of the three years in the period ended December 31, 1998 and the financial
statements of Equitable Life as of December 31, 1998 and 1997 and for each of
the three years in the period ended December 31, 1998 included in this
prospectus have been so included in reliance on the reports of
PricewaterhouseCoopers LLP, independent accountants, given on the authority of
such firm as experts in accounting and auditing. The financial statements of
Separate Account FP and Equitable Life as of June 30, 1999 are unaudited. The
financial statements of Equitable Life have relevance for the policies only to
the extent that they bear upon the ability of Equitable Life to meet its
obligations under the policies.


<PAGE>

<TABLE>
<CAPTION>
INDEX TO FINANCIAL STATEMENTS

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

<S>                                                                                                                     <C>
Report of Independent Accountants..................................................................................      FSA-2
Financial Statements:
   Statements of Assets and Liabilities, December 31, 1998.........................................................      FSA-3
   Statements of Operations for the Years Ended December 31, 1998, 1997 and 1996...................................      FSA-4
   Statements of Changes in Net Assets for the Years Ended December 31, 1998, 1997 and 1996........................      FSA-7
   Notes to Financial Statements...................................................................................     FSA-10

Unaudited Financial Statements:
   Statements of Assets and Liabilities, June 30, 1999.............................................................     FSA-13
   Statements of Operations for the Six Months Ended June 30, 1999.................................................     FSA-14
   Statements of Changes in Net Assets for the Six Months Ended June 30, 1999......................................     FSA-15
   Notes to Financial Statements...................................................................................     FSA-16


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

Report of Independent Accountants..................................................................................        F-1
Consolidated Financial Statements:
   Consolidated Balance Sheets, December 31, 1998 and 1997.........................................................        F-2
   Consolidated Statements of Earnings, Years Ended December 31, 1998, 1997 and 1996...............................        F-3
   Consolidated Statements of Shareholder's Equity, Years Ended December 31, 1998, 1997 and 1996...................        F-4
   Consolidated Statements of Cash Flows, Years Ended December 31, 1998, 1997 and 1996.............................        F-5
   Notes to Consolidated Financial Statements......................................................................        F-6

Unaudited Consolidated Financial Statements:
   Consolidated Balance Sheets, June 30, 1999 and December 31, 1998................................................       F-42
   Consolidated Statements of Earnings for the Three and Six Months Ended June 30, 1999 and 1998...................       F-43
   Consolidated Statements of Shareholder's Equity for the Six Months Ended June 30, 1999 and 1998.................       F-44
   Consolidated Statements of Cash Flows for the Six Months Ended June 30, 1999 and 1998...........................       F-45
   Notes to Consolidated Financial Statements......................................................................       F-46
</TABLE>

+    Formerly  known as  Equitable  Variable  Life  Insurance  Company  Separate
     Account FP.


                                     FSA-1


<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors of
The Equitable Life Assurance Society of the United States
and Policyowners of Separate Account FP
of The Equitable Life Assurance Society of the United States

In our opinion, the accompanying statements of assets and liabilities and the
related statements of operations and of changes in net assets present fairly, in
all material respects, the financial position of the Alliance Money Market Fund,
Alliance High Yield Fund, Alliance Common Stock Fund, Alliance Aggressive Stock
Fund, Alliance Small Cap Growth Fund, (collectively "Hudson River Trust funds")
and the EQ/Putnam Growth & Income Value Fund, MFS Research Fund, Morgan Stanley
Emerging Markets Equity Fund and MFS Emerging Growth Companies Fund
(collectively "EQ Advisors Trust funds"), separate investment funds of The
Equitable Life Assurance Society of the United States ("Equitable Life")
Separate Account FP (formerly Equitable Variable Life Insurance Company Separate
Account FP) at December 31, 1998 and the results of each of their operations and
changes in each of their net assets for each of the periods indicated, in
conformity with generally accepted accounting principles. These financial
statements are the responsibility of Equitable Life's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these financial statements in accordance
with generally accepted auditing standards which require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management and evaluating the overall financial statement presentation.
We believe that our audits, which included confirmation of shares owned in The
Hudson River Trust and in The EQ Advisors Trust at December 31, 1998 with the
transfer agent, provide a reasonable basis for the opinion expressed above.






PricewaterhouseCoopers LLP
New York, New York
February 8, 1999



                                      FSA-2
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF ASSETS AND LIABILITIES
DECEMBER 31, 1998


<TABLE>
<CAPTION>
                                         ----------------------------------------------------------------------------------------


                                            ALLIANCE         ALLIANCE           ALLIANCE          ALLIANCE
                                             MONEY             HIGH              COMMON          AGGRESSIVE        ALLIANCE
                                             MARKET            YIELD             STOCK              STOCK          SMALL CAP
                                              FUND             FUND               FUND              FUND          GROWTH FUND
                                         ---------------   --------------   -----------------   --------------   --------------
<S>                                        <C>              <C>               <C>                <C>               <C>
ASSETS

Investments in shares of the Trusts -- at market value (Notes 2 and 6)

   Cost:  $  252,036,846...............    $253,573,296

             191,596,765...............                     $170,697,910

           2,256,517,409...............                                       $2,945,826,613

             945,225,569...............                                                          $971,940,783

              40,047,285...............                                                                            $48,828,240

              24,727,882...............

              49,044,186...............
              12,317,395...............

              15,594,112...............

Receivable for Trust shares sold.......              --               --                  --       15,756,667       12,471,839

Receivable for policy-related
   transactions........................      17,848,216               --           3,228,813               --               --
                                         ---------------   --------------   -----------------   --------------   --------------
Total Assets...........................     271,421,512      170,697,910       2,949,055,426      987,697,450       61,300,079
                                         ---------------   --------------   -----------------   --------------   --------------
LIABILITIES

Payable for Trust shares purchased.....      16,331,370           35,027           5,828,987               --               --

Payable for policy-related                           --
   transactions........................                          289,889                  --       16,503,396       12,640,148

Amount retained by Equitable Life
   in Separate Account
   FP (Note 4).........................         414,349          136,603             699,865          415,973          188,682
                                         ---------------   --------------   -----------------   --------------   --------------
Total Liabilities......................      16,745,719          461,519           6,528,852       16,919,369       12,828,830
                                         ---------------   --------------   -----------------   --------------   --------------
NET ASSETS ATTRIBUTABLE
   TO POLICYOWNERS.....................    $254,675,793     $170,236,391      $2,942,526,574     $970,778,081      $48,471,249
                                         ===============   ==============   =================   ==============   ==============

<CAPTION>

                                        -----------------------------------------------------------------------------------------

                                                            MFS            MORGAN
                                                           EMERGING        STANLEY        EQ/PUTNAM
                                             MFS            GROWTH         EMERGING        GROWTH &
                                           RESEARCH       COMPANIES        MARKETS          INCOME
                                             FUND            FUND        EQUITY FUND      VALUE FUND
                                         -------------   -------------   -------------   -------------
<S>                                         <C>             <C>              <C>            <C>
ASSETS

Investments in shares of the Trusts -- at market value (Notes 2 and 6)

   Cost:  $  252,036,846..................

             191,596,765..................

           2,256,517,409..................

             945,225,569..................

              40,047,285..................

              24,727,882..................  $28,040,945

              49,044,186..................                  $56,040,636

              12,317,395..................                                   $9,374,762

              15,594,112..................                                                  $16,754,714

Receivable for Trust shares sold..........           --       1,181,194              --              --

Receivable for policy-related
   transactions...........................       63,970              --              --              --
                                            -----------    -------------   -------------   -------------
Total Assets..............................   28,104,915      57,221,557       9,374,762      16,754,714
                                            ------------   -------------   -------------   -------------
LIABILITIES

Payable for Trust shares purchased........       82,934              --          18,854           3,033

Payable for policy-related
   transactions...........................           --       1,224,733           7,369           8,426

Amount retained by Equitable Life
   in Separate Account
   FP (Note 4)............................       60,594          31,895       2,334,195         106,949
                                            -----------   -------------   -------------   -------------
Total Liabilities.........................      143,528       1,256,628       2,360,418         118,408
                                            -----------   -------------   -------------   -------------
NET ASSETS ATTRIBUTABLE
   TO POLICYOWNERS........................  $27,961,387     $55,964,929      $7,014,344     $16,636,306
                                            ===========   =============   =============   =============
</TABLE>


- -------------------------
See Notes to Financial Statements.

+   Formerly known as Equitable Variable Life Insurance Company Separate
    Account FP.





                                      FSA-3
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>

                                                                -------------------------------------------------

                                                                            ALLIANCE MONEY MARKET
                                                                                     FUND
                                                                -----------------------------------------------

                                                                     1998            1997            1996
                                                                --------------- --------------- ---------------

<S>                                                                <C>              <C>             <C>
INCOME AND EXPENSES:

   Investment Income (Note 2):

      Dividends from the Trusts...............................   $10,719,684      $9,754,675      $9,126,793

   Expenses (Note 3):

      Mortality and expense risk charges......................     1,204,220       1,101,168       1,025,149
                                                                --------------- --------------- ---------------

NET INVESTMENT INCOME (LOSS)..................................     9,515,464       8,653,507       8,101,644
                                                                --------------- --------------- ---------------

REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):

      Realized gain (loss) on investments.....................      (161,314)       (513,800)       (110,954)

      Realized gain distribution from the Trusts..............         7,750          13,435              --
                                                                --------------- --------------- ---------------

NET REALIZED GAIN (LOSS)......................................      (153,564)       (500,365)       (110,954)
                                                                --------------- --------------- ---------------

   Unrealized appreciation (depreciation) on investments:

      Beginning of period.....................................       804,349          24,023          89,976

      End of period...........................................     1,536,450         804,349          24,023
                                                                --------------- --------------- ---------------

   Change in unrealized appreciation (depreciation)
      during the period......................................        732,101         780,326         (65,953)
                                                                --------------- --------------- ---------------

NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS............................................        578,537         279,961        (176,907)
                                                                --------------- --------------- ---------------

NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS.................................    $10,094,001      $8,933,468      $7,924,737
                                                                =============== =============== ===============

<CAPTION>



                                                                -----------------------------------------------------

                                                                               ALLIANCE HIGH YIELD
                                                                                       FUND
                                                                --------------------------------------------------- -

                                                                      1998              1997             1996
                                                                ------------------ ---------------- ----------------

<S>                                                                  <C>               <C>              <C>
INCOME AND EXPENSES:

   Investment Income (Note 2):

      Dividends from the Trusts................................      $ 18,449,747      $12,918,934      $ 8,696,039

   Expenses (Note 3):

      Mortality and expense risk charges.......................         1,007,106          789,982          518,429
                                                                ------------------ ---------------- ----------------

NET INVESTMENT INCOME (LOSS)...................................        17,442,641       12,128,952        8,177,610
                                                                ------------------ ---------------- ----------------

REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):

      Realized gain (loss) on investments......................        (2,344,392)         936,554          939,559

      Realized gain distribution from the Trusts...............         3,396,523        6,365,633        6,119,053
                                                                ------------------ ---------------- ----------------

NET REALIZED GAIN (LOSS).......................................         1,052,131        7,302,187        7,058,612
                                                                ------------------ ---------------- ----------------

   Unrealized appreciation (depreciation) on investments:

      Beginning of period......................................         8,622,836        5,664,824        3,823,981

      End of period............................................       (20,898,854)       8,622,836        5,664,824
                                                                ------------------ ---------------- ----------------

   Change in unrealized appreciation (depreciation)
      during the period........................................       (29,521,690)       2,958,012        1,840,843
                                                                ------------------ ---------------- ----------------

NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS..............................................       (28,469,559)      10,260,199        8,899,455
                                                                ------------------ ---------------- ----------------

NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS...................................      $(11,026,918)     $22,389,151      $17,077,065
                                                                ================== ================ ================

<CAPTION>


                                                                ----------------------------------------------------------

                                                                                ALLIANCE COMMON STOCK
                                                                                         FUND
                                                                -------------------------------------------------------

                                                                       1998              1997               1996
                                                                 ----------------- ------------------ -----------------

<S>                                                                  <C>                <C>               <C>
INCOME AND EXPENSES:

   Investment Income (Note 2):

      Dividends from the Trusts.................................     $ 15,939,680       $ 10,668,337      $ 11,773,551

   Expenses (Note 3):

      Mortality and expense risk charges........................       14,600,706         11,435,936         8,267,795
                                                                 ----------------- ------------------ -----------------

NET INVESTMENT INCOME (LOSS)....................................        1,338,974           (767,599)        3,505,756
                                                                 ----------------- ------------------ -----------------

REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):

      Realized gain (loss) on investments.......................      169,109,310         53,841,049        30,128,838

      Realized gain distribution from the Trusts................      353,834,250        164,814,473       157,423,606
                                                                 ----------------- ------------------ -----------------

NET REALIZED GAIN (LOSS)........................................      522,943,560        218,655,522       187,552,444
                                                                 ----------------- ------------------ -----------------

   Unrealized appreciation (depreciation) on investments:

      Beginning of period.......................................      567,231,009        294,432,897       181,824,279

      End of period.............................................      689,309,204        567,231,009       294,432,897
                                                                 ----------------- ------------------ -----------------

   Change in unrealized appreciation (depreciation)
      during the period.........................................      122,078,195        272,798,112       112,608,618
                                                                 ----------------- ------------------ -----------------

NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS...............................................      645,021,755        491,453,634       300,161,062
                                                                 ----------------- ------------------ -----------------

NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS....................................     $646,360,729       $490,686,035      $303,666,818
                                                                 ================= ================== =================
</TABLE>


- -------------------------
See Notes to Financial Statements.

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.


                                      FSA-4
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,



<TABLE>
<CAPTION>
                                                                             -----------------------------------------------------

                                                                                          ALLIANCE AGGRESSIVE STOCK
                                                                                                    FUND
                                                                             -----------------------------------------------------

                                                                                   1998              1997              1996
                                                                             ----------------- ----------------- -----------------

INCOME AND EXPENSES:

<S>                                                                              <C>               <C>               <C>
   Investment Income (Note 2):

      Dividends from the Trusts...........................................       $  4,461,389      $  1,311,613      $  1,661,263

   Expenses (Note 3):

      Mortality and expense risk charges..................................          5,581,296         5,299,127         4,086,388
                                                                             ----------------- ----------------- -----------------

NET INVESTMENT INCOME (LOSS)..............................................         (1,119,907)       (3,987,514)       (2,425,125)
                                                                             ----------------- ----------------- -----------------

REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):

      Realized gain (loss) on investments.................................        (39,688,312)       28,217,939        30,549,608

      Realized gain distribution from the Trusts..........................         46,528,461        79,729,154       133,080,595
                                                                             ----------------- ----------------- -----------------

NET REALIZED GAIN (LOSS)..................................................          6,840,149       107,947,093       163,630,203
                                                                             ----------------- ----------------- -----------------
   Unrealized appreciation (depreciation) on investments:
      Beginning of period.................................................         32,695,620        46,617,235        80,271,118

      End of period.......................................................         26,715,214        32,695,620        46,617,235
                                                                             ----------------- ----------------- -----------------
  Change in unrealized appreciation (depreciation)
      during the period...................................................         (5,980,406)     (13,921,615))      (33,653,883)
                                                                             ----------------- ----------------- -----------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS.........................................................            859,743        94,025,478       129,976,320
                                                                             ----------------- ----------------- -----------------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
   FROM OPERATIONS........................................................       $   (260,164)     $ 90,037,964      $127,551,195
                                                                             ================= ================= =================

<CAPTION>


                                                                             ---------------------------- -------------------------
                                                                                  ALLIANCE SMALL
                                                                                    CAP GROWTH                   MFS RESEARCH
                                                                                       FUND                          FUND
                                                                             ---------------------------- -------------------------

                                                                                1998*         1997*          1998           1997*
                                                                             ------------- ------------- --------------- ----------

INCOME AND EXPENSES:

<S>                                                                           <C>           <C>            <C>            <C>
   Investment Income (Note 2):

      Dividends from the Trusts...........................................    $   4,062     $   4,189      $   71,137     $ 20,442

   Expenses (Note 3):

      Mortality and expense risk charges..................................      215,285        41,540          86,044       13,127
                                                                             ----------- ------------- --------------- -----------

NET INVESTMENT INCOME (LOSS)..............................................     (211,223)      (37,351)        (14,907)       7,315
                                                                             ----------- ------------- --------------- -----------

REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):

      Realized gain (loss) on investments.................................   (7,585,521)     (609,208)        494,412        6,989

      Realized gain distribution from the Trusts..........................           --       545,833              --       81,156
                                                                             ----------- ------------- --------------- -----------

NET REALIZED GAIN (LOSS)..................................................   (7,585,521)      (63,375)        494,412       88,145
                                                                             ----------- ------------- --------------- -----------
   Unrealized appreciation (depreciation) on investments:
      Beginning of period.................................................      771,812            --         249,382           --

      End of period.......................................................    8,780,955       771,812       3,313,063      249,382
                                                                             ----------- ------------- --------------- -----------
  Change in unrealized appreciation (depreciation)
      during the period...................................................    8,009,143       771,812       3,063,681      249,382
                                                                             ----------- ------------- --------------- -----------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS.........................................................      423,622       708,437       3,558,093      337,527
                                                                             ----------- ------------- --------------- -----------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
   FROM OPERATIONS........................................................    $ 212,399     $ 671,086      $3,543,186     $344,842
                                                                             =========== ============= =============== ===========
</TABLE>

- -------------------------
See Notes to Financial Statements.
* Commencement of Operations on May 1, 1997.

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.



                                      FSA-5
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS (CONCLUDED)
FOR THE YEARS ENDED DECEMBER 31,


<TABLE>
<CAPTION>
                                           ---------------------------------------------------------------------
                                                MFS EMERGING          MORGAN STANLEY            EQ/PUTNAM
                                              GROWTH COMPANIES     MERGING MARKETS EQUITY    GROWTH & INCOME
                                                    FUND                  FUND                VALUE FUND
                                           ---------------------------------------------------------------------
                                              1998        1997*      1998       1997**      1998       1997*
                                           ---------------------------------------------------------- ---------
INCOME AND EXPENSES:
<S>                                         <C>          <C>       <C>        <C>         <C>         <C>
   Investment Income (Note 2):
     Dividends from the Trusts............  $       969  $ 24,358  $   37,240 $    16,623 $  143,999  $ 33,273
   Expenses (Note 3):
     Mortality and expense risk charges...      157,484    18,835      23,921       2,862     56,995     9,655
                                            ------------ ---------- --------- ----------- ----------- ----------
NET INVESTMENT INCOME (LOSS)..............     (156,515)    5,523      13,319      13,761     87,004    23,618
                                            ------------ ---------- --------- ----------- ----------- ----------

REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
     Realized gain (loss) on investments..    4,270,964   161,034    (637,290)    (14,566)   209,398     1,078
     Realized gain distribution from the
Trusts                                               --   296,998          --          --    130,047    27,226
                                             ------------ ---------- --------- ----------- ----------- ----------
NET REALIZED GAIN (LOSS)..................    4,270,964   458,032    (637,290)    (14,566)   339,445    28,304
                                              ----------- ---------- --------- ----------- ----------- ----------
  Unrealized appreciation (depreciation)
     on investments:
       Beginning of period................      171,320        --  (1,079,388)         --    269,561        --
       End of period......................    6,996,177   171,320  (2,942,633) (1,079,388) 1,160,602   269,561
                                              ----------- ---------- --------- ----------- ----------- ----------
   Change in unrealized appreciation
     (depreciation) during the period.....    6,824,857   171,320  (1,863,245) (1,079,388)   891,041   269,561
                                              ----------- ---------- --------- ----------- ----------- ----------

NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS..................   11,095,821   629,352  (2,500,535) (1,093,954) 1,230,486   297,865
                                             ------------ ---------- --------- ----------- ----------- ----------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS..............  $10,939,306  $634,875 $(2,487,216)$(1,080,193)$1,317,490  $321,483
                                            ============ ======== =========== =========== =========== ===========
</TABLE>

- -------------------
See Notes to Financial Statements.
*  Commencement of Operations on May 1, 1997
** Commencement of Operations on August 20, 1997.

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.



                                      FSA-6
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEARS ENDED DECEMBER 31,


<TABLE>
<CAPTION>
                                                        --------------------------------------------------------

                                                                         ALLIANCE MONEY MARKET
                                                                                 FUND
                                                        --------------------------------------------------------

                                                              1998               1997               1996
                                                        ------------------ ------------------ ------------------

INCREASE (DECREASE) IN NET ASSETS:

FROM OPERATIONS:

<S>                                                         <C>                <C>                 <C>
   Net investment income (loss)...........................  $   9,515,464      $   8,653,507       $  8,101,644

   Net realized gain (loss)...............................       (153,564)          (500,365)          (110,954)

   Change in unrealized appreciation
      (depreciation) on investments.......................        732,101            780,326            (65,953)
                                                            ----------------- ------------------  ---------------

   Net increase (decrease) in net assets
      from operations.....................................     10,094,001          8,933,468          7,924,737
                                                            ----------------- ------------------  ---------------

FROM POLICY-RELATED TRANSACTIONS:

   Net premiums (Note 3)..................................    229,608,273        234,059,930        101,890,108

   Benefits and other policy-related
      transactions (Note 3)...............................    (41,370,215)       (40,687,124)       (38,404,209)

   Net transfers among funds and
      guaranteed interest account.........................   (128,607,686)      (259,049,840)       (36,607,946)
                                                            ---------------- ------------------  ---------------

   Net increase (decrease) in net assets
      from policy-related transactions....................     59,630,372        (65,677,034)        26,877,953
                                                            ---------------- ------------------  ---------------

NET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4)...........................       (128,382)           (49,726)           (63,127)
                                                            ----------------- ------------------  ---------------

INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO POLICYOWNERS...........................     69,595,991        (56,793,292)        34,739,563

NET ASSETS ATTRIBUTABLE TO POLICYOWNERS,
   BEGINNING OF PERIOD....................................    185,079,802        241,873,094        207,133,531
                                                             --------------- ------------------  ---------------

NET ASSETS ATTRIBUTABLE TO POLICYOWNERS,
   END OF PERIOD..........................................  $ 254,675,793      $ 185,079,802       $241,873,094
                                                            ================= ================== ================
<CAPTION>


                                                        -----------------------------------------------------

                                                                       ALLIANCE HIGH YIELD
                                                                              FUND
                                                        -----------------------------------------------------

                                                           1998              1997              1996
                                                        --------------- ----------------- ----------------- -

INCREASE (DECREASE) IN NET ASSETS:

FROM OPERATIONS:

<S>                                                       <C>               <C>               <C>
   Net investment income (loss).........................  $ 17,442,641      $ 12,128,952      $  8,177,610

   Net realized gain (loss).............................     1,052,131         7,302,187         7,058,612

   Change in unrealized appreciation
      (depreciation) on investments.....................   (29,521,690)        2,958,012         1,840,843
                                                         ------------------ ----------------- ---------------

   Net increase (decrease) in net assets
      from operations...................................   (11,026,918)       22,389,151        17,077,065
                                                         ------------------ ----------------- ---------------

FROM POLICY-RELATED TRANSACTIONS:

   Net premiums (Note 3)................................    36,502,918        26,933,221        19,454,716

   Benefits and other policy-related                       (20,288,710)       (14,530,462)      (16,165,764)
      transactions (Note 3).............................

   Net transfers among funds and
      guaranteed interest account.......................     2,677,159        26,385,799         9,301,980
                                                         ------------------ ----------------- ---------------

   Net increase (decrease) in net assets
      from policy-related transactions..................    18,891,177        38,788,558        12,590,932
                                                         ------------------ ----------------- ---------------

NET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4).........................        (6,237)        (189,179)          (209,120)
                                                         ------------------ ----------------- ---------------

INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO POLICYOWNERS.........................     7,858,022        60,988,530        29,458,877

NET ASSETS ATTRIBUTABLE TO POLICYOWNERS,
   BEGINNING OF PERIOD..................................   162,378,369       101,389,839        71,930,962
                                                         ------------------ ----------------- ---------------

NET ASSETS ATTRIBUTABLE TO POLICYOWNERS,
   END OF PERIOD........................................  $170,236,391      $162,378,369      $101,389,839
                                                        ================== =================  ===============
<CAPTION>


                                                        ----------------------------------------------------------

                                                                         ALLIANCE COMMON STOCK
                                                                                  FUND
                                                        ----------------------------------------------------------

                                                            1998                 1997                1996
                                                        ----------------- -------------------- -------------------

INCREASE (DECREASE) IN NET ASSETS:

FROM OPERATIONS:

<S>                                                       <C>                  <C>                 <C>
   Net investment income (loss).........................  $    1,338,974       $     (767,599)     $    3,505,756

   Net realized gain (loss).............................     522,943,560          218,655,522         187,552,444

   Change in unrealized appreciation
      (depreciation) on investments.....................     122,078,195          272,798,112         112,608,618
                                                         -------------------- -------------------- -------------------

   Net increase (decrease) in net assets
      from operations...................................     646,360,729          490,686,035         303,666,818
                                                         -------------------- -------------------- -------------------

FROM POLICY-RELATED TRANSACTIONS:

   Net premiums (Note 3)................................     322,874,015          282,279,826         271,193,481

   Benefits and other policy-related
      transactions (Note 3).............................    (250,079,870)        (199,662,183)       (154,302,728)

   Net transfers among funds and
      guaranteed interest account.......................      24,136,275           56,849,823           4,064,266
                                                         -------------------- -------------------- -------------------

   Net increase (decrease) in net assets
      from policy-related transactions..................      96,930,420          139,467,466         120,955,019
                                                         -------------------- -------------------- -------------------

NET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4).........................      (1,609,215)             (86,740)           (429,232)
                                                         -------------------- -------------------- -------------------

INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO POLICYOWNERS.........................     741,681,934          630,066,761         424,192,605

NET ASSETS ATTRIBUTABLE TO POLICYOWNERS,
   BEGINNING OF PERIOD..................................   2,200,844,640        1,570,777,879       1,146,585,274
                                                         -------------------- -------------------- -------------------

NET ASSETS ATTRIBUTABLE TO POLICYOWNERS,
   END OF PERIOD........................................  $2,942,526,574       $2,200,844,640      $1,570,777,879
                                                         ==================== ==================== ===================
</TABLE>

- -------------------------
See Notes to Financial Statements.

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.



                                      FSA-7
<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,


<TABLE>
<CAPTION>

                                                        --------------------------------------------------------------------


                                                                            ALLIANCE AGGRESSIVE STOCK
                                                                                       FUND
                                                        -------------------------------------------------------------------

                                                               1998                   1997                   1996
                                                        ---------------------  --------------------- ----------------------


INCREASE (DECREASE) IN NET ASSETS:

FROM OPERATIONS:

<S>                                                            <C>                     <C>                   <C>
    Net investment income (loss).............................  $  (1,119,907)          $ (3,987,514)         $  (2,425,125)

    Net realized gain (loss).................................      6,840,149            107,947,093            163,630,203

    Change in unrealized appreciation
        (depreciation) on investments........................     (5,980,406)           (13,921,615)           (33,653,883)
                                                                 -------------         --------------        ---------------

    Net increase (decrease) in net assets
        from operations......................................       (260,164)            90,037,964            127,551,195
                                                                 -------------         --------------        ---------------

FROM POLICY-RELATED TRANSACTIONS:

    Net premiums (Note 3)....................................    172,792,283           179,662,167            167,830,465

    Benefits and other policy-related
        transactions (Note 3)................................   (115,442,947)          (107,529,554)           (85,246,883)

    Net transfers among funds and
        guaranteed interest account..........................    (43,660,488)             1,712,877             28,481,572
                                                                 -------------         --------------        ---------------

    Net increase (decrease) in net assets
        from policy-related transactions.....................     13,688,848             73,845,490            111,065,154
                                                                 -------------         --------------        ---------------

NET (INCREASE) DECREASE IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4).............................        308,967               (442,155)              (205,349)
                                                                -------------         --------------        ---------------

INCREASE (DECREASE) IN NET ASSETS
    ATTRIBUTABLE TO POLICYOWNERS.............................     13,737,651            163,441,299            238,411,000

NET ASSETS ATTRIBUTABLE TO POLICYOWNERS,
    BEGINNING OF PERIOD......................................    957,040,430            793,599,131            555,188,131
                                                                 -------------         --------------        ---------------
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS, END OF PERIOD.......   $970,778,081           $957,040,430           $793,599,131
                                                                ==============         ==============        ===============
<CAPTION>




                                                        --------------------------------------------------------------------------

                                                             ALLIANCE SMALL
                                                               CAP GROWTH                              MFS RESEARCH
                                                                  FUND                                     FUND
                                                        --------------------------------- ----------------------------------------

                                                        1998*               1997*                1998                1997*
                                                        ------------- ------------------- -------------------  -------------------


INCREASE (DECREASE) IN NET ASSETS:

FROM OPERATIONS:

<S>                                                      <C>                 <C>                  <C>                  <C>
    Net investment income (loss)........................ $  (211,223)        $   (37,351)         $  (14,907)          $    7,315

    Net realized gain (loss)............................  (7,585,521)            (63,375)            494,412               88,145

    Change in unrealized appreciation
        (depreciation) on investments...................   8,009,143             771,812           3,063,681              249,382
                                                         -------------       ------------         ------------         -----------

    Net increase (decrease) in net assets
        from operations.................................     212,399             671,086           3,543,186              344,842
                                                         -------------       ------------         ------------         -----------

FROM POLICY-RELATED TRANSACTIONS:

    Net premiums (Note 3)...............................  14,863,783           2,947,848           6,795,257            1,177,137

    Benefits and other policy-related
        transactions (Note 3)...........................  (3,897,615)           (599,875)         (1,705,211)            (162,042)

    Net transfers among funds and
        guaranteed interest account.....................  15,043,596          19,670,856          12,108,388            6,389,251
                                                         -------------       ------------         ------------         -----------

    Net increase (decrease) in net assets
        from policy-related transactions................  26,009,764          22,018,829          17,198,434            7,404,346
                                                         -------------       ------------         ------------         -----------

NET (INCREASE) DECREASE IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4)........................    (116,777)           (324,052)           (208,262)             (321,159)
                                                         -------------       ------------         ------------         -----------
INCREASE (DECREASE) IN NET ASSETS
    ATTRIBUTABLE TO POLICYOWNERS........................  26,105,386          22,365,863          20,533,358            7,428,029

NET ASSETS ATTRIBUTABLE TO POLICYOWNERS,
    BEGINNING OF PERIOD.................................  22,365,863                  --           7,428,029                   --
                                                         -------------       ------------         ------------         -----------
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS, END OF PERIOD.. $48,471,249         $22,365,863         $27,961,387           $7,428,029
                                                         =============       ============        =============         ===========
</TABLE>


- -------------------
See Notes to Financial Statements.
*  Commencement of Operations on May 1, 1997.

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.



                                      FSA-8
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS (CONCLUDED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                         -------------------------------------------------------------------------

                                             MFS EMERGING            MORGAN STANLEY             EQ/PUTNAM
                                           GROWTH COMPANIES       MERGING MARKETS EQUITY  GROWTH & INCOME VALUE
                                                 FUND                     FUND                     FUND
                                         ----------------------- -------------------------------------------------

                                            1998        1997*        1998       1997**       1998        1997*
                                         ------------------------ ----------- ------------------------ -----------

INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
<S>                                      <C>         <C>         <C>          <C>         <C>          <C>
   Net investment income (loss)..........$  (156,515)$     5,523 $    13,319  $    13,761 $    87,004  $   23,618
   Net realized gain (loss)..............  4,270,964     458,032    (637,290)     (14,566)    339,445      28,304
   Change in unrealized appreciation
     (depreciation) on investments.......  6,824,857     171,320  (1,863,245)  (1,079,388)    891,041     269,561
                                          ---------- ------------ ----------- ----------- ------------ ------------
   Net increase (decrease) in net
   assets
     from operations..................... 10,939,306     634,875  (2,487,216)  (1,080,193)  1,317,490     321,483
                                         ----------- ------------ ----------- ----------- ------------ ------------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3)................. 11,533,783   1,598,358   2,442,975      323,739   5,099,897   1,149,748
   Benefits and other policy-related
     transactions (Note 3)............... (2,705,605)   (294,924)   (488,932)      (7,501) (1,485,166)   (154,351)
   Net transfers among funds and
     guaranteed interest account......... 25,975,152   8,886,415   4,158,460    2,483,527   6,086,532   4,539,465
                                         ----------- ------------ ----------- ----------- ------------ ------------
   Net increase (decrease) in net assets
     from policy-related transactions.... 34,803,330  10,189,849   6,112,503    2,799,765   9,701,263   5,534,862
                                         ----------- ------------ ----------- ----------- ------------ ------------
NET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4)..........   (153,261)   (449,170)    861,681      807,804     (46,809)   (191,983)
                                         ----------- ------------ ----------- ----------- ------------ ------------
INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO POLICYOWNERS.......... 45,589,375  10,375,554   4,486,968    2,527,376  10,971,944   5,664,362
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS,
   BEGINNING OF PERIOD................... 10,375,554          --   2,527,376           --   5,664,362          --
                                          ---------- ------------ ----------- ----------- ------------ ------------
NET ASSETS ATTRIBUTABLE TO POLICYOWNERS,
   END OF PERIOD.........................$55,964,929 $10,375,554 $ 7,014,344  $ 2,527,376 $16,636,306  $5,664,362
                                         =========== =========== ===========  =========== ============ ============
</TABLE>

- -------------------
See Notes to Financial Statements.
*   Commencement of Operations on May 1, 1997.
** Commencement of Operations on on August 20,1997.

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.


                                      FSA-9
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1998

1.  General

    Effective January 1, 1997 Equitable Variable Life Insurance Company
    ("Equitable Variable Life" ) was merged into The Equitable Life Assurance
    Society of the United States ("Equitable Life"). From January 1, 1997,
    Equitable Life is liable in place of Equitable Variable Life for the
    liabilities and obligations of Equitable Variable Life, including
    liabilities under policies and contracts issued by Equitable Variable Life,
    and all of Equitable Variable Life's assets became assets of Equitable Life.
    The merger had no effect on the net assets of the Separate Account
    attributable to contractowners. Alliance Capital Management L.P., an
    indirect, majority-owned subsidiary of Equitable Life, manages The Hudson
    River Trust ("HR Trust") and is investment adviser for all of the investment
    funds of HR Trust. EQ Financial Consultants, Inc. ("EQFC"), and Equitable
    Distributors Inc. ("EDI") are wholly owned subsidiaries of Equitable Life.
    EQFC manages the EQ Advisors Trust ("EQ Trust") and has overall
    responsibility for general management and administration of EQ Trust.

    Equitable Life Separate Account FP ("the Account") is organized as a unit
    investment trust, a type of investment company, and is registered with the
    Securities and Exchange Commission under the Investment Company Act of 1940.
    The Account consists of 24 investments funds ("Funds") of which 9 are
    reported herein: the Alliance Money Market Fund, the Alliance High Yield
    Fund, the Alliance Common Stock Fund, the Alliance Aggressive Stock Fund,
    the Alliance Small Cap Growth Fund, the MFS Research Fund, the MFS Emerging
    Growth Companies Fund, the Morgan Stanley Emerging Markets Equity Fund, the
    EQ/Putnam Growth & Income Value Fund. The assets in each fund are invested
    in shares of a corresponding portfolio ("Portfolio") of a mutual fund, Class
    1B shares of HR Trust or EQ Trust (collectively, the "Trusts"). Class 1B
    shares are offered by the Trust at net asset value and are subject to fees
    for investment management and advisory services and other Trust expenses.
    Class 1B shares are subject to distribution fees imposed under a
    distribution plan (herein the "Rule 12b-1 Plans") adopted in 1997 pursuant
    to Rule 12b-1 under the 1940 Act, as amended. The Rule 12b-1 Plans provide
    that the Trusts, on behalf of each Fund, may charge annually up to 0.25% of
    the average daily net assets of a Fund attributable to its Class 1B shares
    in respect of activities primarily intended to result in the sale of the
    Class 1B shares. These fees are reflected in the net asset value of the
    shares. The Trusts are open-ended, diversified management investment
    companies that invest separate account assets of insurance companies. Each
    Portfolio has separate investment objectives.

    EQFC and EDI earns fees from both Trusts under distribution agreements held
    with the Trusts. EQFC also earns fees under an investment management
    agreement with the EQ Trust. Alliance earns fees under an investment
    advisory agreement with the HR Trust.

    The Account supports the operations of various Equitable life insurance
    products. These products are sold through both Equitable's Agent
    Distribution Channel and Equitable's Independent Broker Dealer Distribution
    Channel. These financial statement footnotes discuss the products, charges
    and investment return applicable to those life insurance products (Incentive
    Life Plus & Survivorship 2000) which are sold through Equitable's
    Independent Broker Dealer Distribution Channel.

    All Policies are issued by Equitable Life. The assets of the Account are the
    property of Equitable Life. However, the portion of the Account's assets
    attributable to the Policies will not be chargeable with liabilities arising
    out of any other business Equitable Life may conduct.

    Receivable/payable for policy-related transactions represent amount due
    to/from General Account predominately related to premiums, surrenders and
    death benefits.

    Policyowners may allocate amounts in their individual accounts to the Funds
    of the Account and/or (except for SP-Flex policies) to the guaranteed
    interest account of Equitable Life's General Account. Net transfers to
    (from) the guaranteed interest account of the General Account and other
    Separate Accounts of $56,300,263, $165,714,430 and $(7,511,567) for the
    years ended 1998, 1997 and 1996, respectively, are included in Net Transfers
    among Funds. The net assets of any Fund of the Account may not be less than
    the aggregate of the policyowners' accounts allocated to that Fund.
    Additional assets are set aside in Equitable Life's General Account to
    provide for (1) the unearned portion of the monthly charges for mortality
    costs, and (2) other policy benefits, as required under the state insurance
    law.


+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.


                                       FSA-10
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

2.  Significant Accounting Policies

    The accompanying financial statements are prepared in conformity with
    generally accepted accounting principles (GAAP). The preparation of
    financial statements in conformity with GAAP requires management to make
    estimates and assumptions that affect the reported amounts of assets and
    liabilities and disclosure of contingent assets and liabilities at the date
    of the financial statements and the reported amounts of revenues and
    expenses during the reporting period. Actual results could differ from those
    estimates.

    Investments are made in shares of the Trusts and are valued at the net asset
    values per share of the respective Portfolios. The net asset value is
    determined by the Trusts using the market or fair value of the underlying
    assets of the Portfolio less liabilities.

    Investment transactions are recorded on the trade date. Dividends are
    recorded by HR Trust as income at the end of each quarter and by EQ Trust in
    the fourth quarter on the ex-dividend date. Dividend and capital gain
    distributions are automatically reinvested on the ex-dividend date. Realized
    gains and losses include gains and losses on redemptions of the Trust's
    shares (determined on the identified cost basis) and Trust distributions
    representing the net realized gains on Trust investment transactions are
    distributed by the Trust at the end of each year.

    The operations of the Account are included in the consolidated federal
    income tax return of Equitable Life. Under the provisions of the Policies,
    Equitable Life has the right to charge the Account for federal income tax
    attributable to the Account. No charge is currently being made against the
    Account for such tax since, under current tax law, Equitable Life pays no
    tax on investment income and capital gains reflected in variable life
    insurance policy reserves. However, Equitable Life retains the right to
    charge for any federal income tax incurred which is attributable to the
    Account if the law is changed. Charges for state and local taxes, if any,
    attributable to the Account also may be made.

3.  Asset Charges

    Under the Policies, Equitable Life assumes mortality and expense risks and,
    to cover these risks, charges the daily net assets of the Account. These
    charges apply to all products supported by the Account. The products sold
    through Equitable's Independent Broker Dealer Distribution Channel have
    charges currently for Incentive Life Plus of .60%, and for Survivorship
    2000 of .90%. The products sold through Equitable Life's Agent Distribution
    Channel have charges ranging from 0.60% to 1.80% depending on the features
    of those products.

    Before amounts are remitted to the Account, Equitable Life deducts a charge
    for taxes and a premium sales charge from premiums. For one product offered
    to investors in Equitable's Agent Distribution Channel, the entire premium
    is allocated to the account, but before additional premiums are allocated to
    the account an administrative charge is deducted.

    The amounts attributable to various life products in the Account, including
    Incentive Life Plus and Survivorship 2000 policyowners' accounts, are
    assessed monthly by Equitable Life for cost of insurance and administrative
    charges. These charges are withdrawn from the policyowner accounts along
    with amounts for additional benefits. Under the Policies, amounts for
    certain policy-related transactions (such as policy loans and surrenders)
    are transferred out of the Separate Account.

    Included in the Withdrawals and Administrative Charges line of the Statement
    of Changes in Net Assets are certain administrative charges which are
    deducted from the policyowners account value.


+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.


                                       FSA-11
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONCLUDED)

DECEMBER 31, 1998

4.  Amounts Retained by Equitable Life in Separate Account FP

    The amount retained by Equitable Life (surplus) in the Account arises
    principally from (1) contributions from Equitable Life, (2) mortality and
    expense risk charges and administrative charges accumulated in the account,
    and (3) that portion, determined ratably, of the Account's investment
    results applicable to those assets in the Account in excess of the net
    assets for the Policies. Amounts retained by Equitable Life are not subject
    to charges for mortality and expense charges and administrative charges.

    Amounts retained by Equitable Life in the Account may be transferred at any
    time by Equitable Life to its General Account.

    The following table shows the surplus contributions (withdrawals) by
    Equitable Life by investment fund:

                                                    YEARS ENDED DECEMBER 31,
                                              ---------------------------------
 INVESTMENT FUND                                  1998        1997       1996
 ---------------                                  ----        ----       ----

 Alliance Money Market                     $  (1,591,380)  $      --  $      --
 Alliance High Yield                          (1,839,368)         --         --
 Alliance Common Stock                       (17,381,053)         --   (185,000)
 Alliance Aggressive Stock                    (6,122,856)         --   (125,000)
 Alliance Small Cap Growth                    (1,675,446)  1,200,000         --
 MFS Research                                 (2,558,541)  2,000,000         --
 MFS Emerging Growth Companies                (2,732,997)  2,000,000         --
 Morgan Stanley Emerging Markets Equity          (21,425)  4,000,000         --
 EQ/Putnam Growth & Income Value              (1,391,562)  1,200,000         --

5.  Distribution and Servicing Agreements

    Equitable Life has entered into Distribution and Servicing Agreements with
    EQFC, an affiliate of Equitable Life, and EDI, whereby registered
    representatives of EQFC, authorized as variable life insurance agents under
    applicable state insurance laws, sell the Policies. The registered
    representatives are compensated on a commission basis by Equitable Life.

6.  Investment Returns

    As of December 31, 1998 no units have been sold for products distributed
    through Equitable's Independent Broker Dealer Distribution Channel, and
    consequently investment returns were not presented.

+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.




                                       FSA-12






<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENT OF ASSETS AND LIABILITIES
JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>

                            ------------    ------------   --------------   --------------  -----------   -----------    -----------
                               ALLIANCE       ALLIANCE        ALLIANCE        ALLIANCE                        EQ/
                                MONEY           HIGH           COMMON         AGGRESSIVE      ALLIANCE      ALLIANCE         MFS
                                MARKET          YIELD          STOCK           STOCK         SMALL CAP      PREMIER       RESEARCH
                                 FUND           FUND            FUND            FUND        GROWTH FUND   GROWTH FUND       FUND
                            ------------    ------------   --------------   --------------  -----------   -----------    -----------
<S>                         <C>             <C>            <C>              <C>             <C>           <C>            <C>
ASSETS

Investments in shares
  of the Trusts -- at
  market value
 (Notes 2 and 6)

 Cost: $  278,056,391...... $285,346,300
          183,669,358......                 $165,804,441
        2,373,726,119......                                $3,411,007,624
          837,511,539......                                                 $1,018,866,148
           41,928,315......                                                                 $50,675,127
            3,014,607......                                                                               $3,169,780
           35,037,606......                                                                                              $41,314,295
           99,097,880......
                3,287......
           14,640,855......
           19,227,781......
Receivable for Trust
  shares sold..............           --              --               --          934,511   12,165,858          --               --
Receivable for
 policy-related
 transactions..............    7,854,659              --               --               --           --          701              --
                            ------------    ------------   --------------   --------------  -----------   ----------     -----------
Total Assets...............  293,200,959     165,804,441    3,411,007,62     1,019,800,659   62,840,985    3,170,481      41,314,295
                            ------------    ------------   --------------   --------------  -----------   ----------     -----------
LIABILITIES

Payable for Trust
 shares purchased..........    5,929,219          55,816          718,659               --           --          --               --
Payable for
 policy-related
 transactions..............           --         175,412        1,293,925        1,294,651   12,168,727          --           30,141
Amount retained by
 Equitable Life
 in Separate Account
 FP (Note 4)...............      395,830         204,459        1,399,513          774,410      247,913          749          53,756
                            ------------    ------------   --------------   --------------  -----------   ----------     -----------
Total Liabilities.......       6,325,049         435,687        3,412,097        2,069,061   12,416,640          749          83,897
                            ============    ============   ==============   ==============  ===========   ==========     ===========
NET ASSETS ATTRIBUTABLE
   TO POLICYOWNERS...       $286,875,910    $165,368,754   $3,407,595,527   $1,017,731,598  $50,424,345   $3,169,732     $41,230,398
                            ============    ============   ==============   ==============  ===========   ==========     ===========

</TABLE>







<TABLE>
<CAPTION>

                            ------------          ------      -----------      -----------
                                                                 MORGAN
                                 MFS                MFS          STANLEY
                               EMERGING           GROWTH         EMERGING      EQ/PUTNAM
                                GROWTH             WITH          MARKETS       GROWTH &
                              COMPANIES           INCOME         EQUITY         INCOME
                                 FUND              FUND           FUND         VALUE FUND
                            ------------          ------      -----------      -----------

ASSETS
<S>                         <C>                   <C>         <C>              <C>
Investments in shares
  of the Trusts -- at
  market value
 (Notes 2 and 6)

 Cost: $  278,056,391......
          183,669,358......
        2,373,726,119......
          837,511,539......
           41,928,315......
            3,014,607......
           35,037,606......
           99,097,880...... $113,289,390
                3,287......                       $3,361
           14,640,855......                                   $16,545,620
           19,227,781......                                                    $22,114,136
Receivable for Trust
  shares sold..............           --              --               --               --
Receivable for
 policy-related
 transactions..............           --              --               --               --
                            ------------          ------      -----------      -----------
Total Assets...............  113,289,390           3,361       16,545,620       22,114,136
                            ------------          ------      -----------      -----------
LIABILITIES

Payable for Trust
 shares purchased..........           --              --              --                --
Payable for
 policy-related
 transactions..............       71,825              --           22,392           13,766
Amount retained by
 Equitable Life
 in Separate Account
 FP (Note 4)..............        44,671              --        1,413,468           47,549
                            ------------          ------      -----------      -----------
Total Liabilities..........      116,496              --        1,435,860           61,315
                            ============          ======      ===========      ===========
NET ASSETS ATTRIBUTABLE
   TO POLICYOWNERS......... $113,172,894          $3,361      $15,109,760      $22,052,821
                            ============          ======      ===========      ===========
</TABLE>
- -----------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company
  Separate Account FP.

                                     FSA-13
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENT OF OPERATIONS
FOR THE SIX MONTHS ENDED JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
                                                 -----------    -----------      -------------       ------------     ----------
                                                                                                                        ALLIANCE
                                                  ALLIANCE        ALLIANCE          ALLIANCE           ALLIANCE        SMALL CAP
                                                    MONEY        HIGH YIELD       COMMON STOCK        AGGRESSIVE        GROWTH
                                                 MARKET FUND        FUND              FUND            STOCK FUND         FUND
                                                 -----------    -----------      -------------       ------------     ----------
<S>                                              <C>            <C>              <C>                 <C>               <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from The Trust.............              --              --                 --                 --             --
   Expenses (Note 3):
      Mortality and expense risk charges...      $  751,318     $   460,762      $   9,129,988       $  2,754,102      $ 123,769
                                                 ----------     -----------      -------------       ------------     ----------
NET INVESTMENT INCOME......................        (751,318)       (460,762)        (9,129,988)        (2,754,102)      (123,769)
                                                 ----------     -----------      -------------       ------------     ----------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
      Realized gain (loss) on investments..         321,186      (5,829,979)        58,398,194        (41,692,663)     1,069,730
      Realized gain distribution from
         the Trusts........................              --              --                 --                 --             --
                                                 ----------     -----------      -------------       ------------     ----------
NET REALIZED GAIN (LOSS)...................         321,186      (5,829,979)        58,398,194        (41,692,663)     1,069,730
                                                 ----------     -----------      -------------       ------------     ----------
   Unrealized appreciation (depreciation)
    on investments:
      Beginning of period..................       1,536,450     (20,898,854)       689,309,204         26,715,214      8,780,955
      End of period........................       7,289,909     (17,864,917)     1,037,281,505        181,354,609      8,746,812
                                                 ----------     -----------      -------------       ------------     ----------
   Change in unrealized appreciation
      (depreciation) during the period.....       5,753,459       3,033,937        347,972,301        154,639,395        (34,143)
                                                 ----------     -----------      -------------       ------------     ----------
NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS...................       6,074,645      (2,796,042)       406,370,495        112,946,732      1,035,587
                                                 ==========     ===========      =============       ============     ==========
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS...............      $5,323,327     $(3,256,804)     $ 397,240,507       $110,192,630     $  911,818
                                                 ==========     ===========      =============       ============     ==========
</TABLE>


<TABLE>
<CAPTION>

                                                --------      ----------     -------------  -------       ----------     ----------
                                                                                                           MORGAN
                                                   EQ/                                         MFS         STANLEY
                                                ALLIANCE                     MFS EMERGING   GROWTH        EMERGING       EQ/PUTNAM
                                                 PREMIER          MFS           GROWTH        WITH         MARKETS        GROWTH
                                                 GROWTH        RESEARCH       COMPANIES      INCOME         EQUITY        & INCOME
                                                  FUND*          FUND            FUND         FUND*          FUND        VALUE FUND
                                                --------      ----------     ------------   -------       ----------     ----------
<S>                                             <C>           <C>             <C>               <C>        <C>            <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from The Trust.............           --              --              --         --                --             --
   Expenses (Note 3):
      Mortality and expense risk charges...     $    744      $   93,735      $   240,946       $ 1        $   21,322     $  51,757
                                                --------      ----------      -----------       ---        ----------     ----------
NET INVESTMENT INCOME......................         (744)        (93,735)        (240,946)       (1)          (21,322)      (51,757)
                                                --------      ----------      -----------       ---        ----------     ----------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
      Realized gain (loss) on investments..           11         260,455        3,542,229        --          (946,548)      200,863
      Realized gain distribution from
         the Trusts........................           --              --               --        --                --            --
                                                --------      ----------      -----------       ---        ----------     ----------
NET REALIZED GAIN (LOSS)...................           11         260,455        3,542,229        --          (946,548)      200,863
                                                --------      ----------      -----------       ---        ----------     ----------
   Unrealized appreciation (depreciation)
    on investments:
      Beginning of period..................           --       3,313,063        6,996,177        --        (2,942,633)    1,160,602
      End of period........................      155,173       6,276,689       14,191,510        74         1,904,765     2,886,355
                                                --------      ----------      -----------       ---        ----------     ----------
   Change in unrealized appreciation
      (depreciation) during the period.....      155,173       2,963,626        7,195,333        74         4,847,398     1,725,753
                                                --------      ----------      -----------       ---        ----------     ----------
NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS...................      155,184       3,224,081       10,737,562        74         3,900,850     1,926,616
                                                --------      ----------      -----------       ---        ----------     ----------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS...............     $154,440      $3,130,346      $10,496,616       $73        $3,879,528    $1,874,859
                                                ========      ==========      ===========       ===        ==========    ==========
</TABLE>
- -----------------
See Notes to Financial Statements.
* Commencement of Operations on June 4, 1999.
+ Formerly known as Equitable Variable Life Insurance Company
  Separate Account FP.

                                FSA-14
<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+


STATEMENT OF CHANGES IN NET ASSETS
FOR THE SIX MONTHS ENDED JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
                                      ------------       ------------    --------------     --------------  -----------  ----------
                                                                                                              ALLIANCE     EQ/
                                                           ALLIANCE         ALLIANCE           ALLIANCE      SMALL CAP  ALLIANCE
                                     ALLIANCE MONEY       HIGH YIELD      COMMON STOCK        AGGRESSIVE      GROWTH     PREMIER
                                       MARKET FUND           FUND             FUND             STOCK FUND      FUND     GROWTH FUND*
                                      ------------       ------------    --------------     --------------  -----------  ----------
<S>                                   <C>                <C>              <C>               <C>             <C>          <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income...........   $   (751,318)      $   (460,762)   $   (9,129,988)    $   (2,754,102) $  (123,769) $     (744)
   Net realized gain (loss)........        321,186         (5,829,979)       58,398,194        (41,692,663)   1,069,730          11
   Change in unrealized
     appreciation (depreciation)
      on investments...............      5,753,459          3,033,937       347,972,301        154,639,395      (34,143)    155,173
                                      ------------       ------------    --------------     --------------  -----------  ----------
  Net increase (decrease)
   in net assets
   from operations.................      5,323,327         (3,256,804)      397,240,507        110,192,630      911,818     154,440
                                      ------------       ------------    --------------     --------------  -----------  ----------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3)...........    119,732,477         18,517,002       187,556,807         81,731,848    9,385,875     171,747
   Benefits and other
    policy-related
    transactions (Note 3)..........    (34,659,548)       (11,219,965)     (148,400,649)       (61,595,209)  (2,743,073)      1,396
   Net transfers among funds and
    guaranteed interest account....    (58,245,849)        (8,930,488)       28,881,595        (82,900,383)  (5,517,236)  2,842,105
                                      ------------       ------------    --------------     --------------  -----------  ----------
   Net increase (decrease)
    in net assets from
    policy-related transactions....     26,827,080         (1,633,451)       68,037,753        (62,763,744)   1,125,566   3,015,248
                                      ------------       ------------    --------------     --------------  -----------  ----------
NET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4)....         49,710             22,618          (209,307)          (475,369)     (84,288)         44
                                      ------------       ------------    --------------     --------------  -----------  ----------
INCREASE (DECREASE) IN NET ASSETS
 ATTRIBUTABLE TO POLICYOWNERS......     32,200,117         (4,867,637)      465,068,953         46,953,517    1,953,096   3,169,732
NET ASSETS ATTRIBUTABLE TO
   POLICYOWNERS, BEGINNING OF
   PERIOD..........................    254,675,793        170,236,391     2,942,526,574        970,778,081   48,471,249        --
                                      ============       ============    ==============     ==============  ===========  ==========
NET ASSETS ATTRIBUTABLE TO
   POLICYOWNERS, END OF PERIOD.....   $286,875,910       $165,368,754    $3,407,595,527     $1,017,731,598  $50,424,345  $3,169,732
                                      ============       ============    ==============     ==============  ===========  ==========
</TABLE>

<TABLE>
<CAPTION>
                                     -----------     ------------     ------         -----------      -----------
                                                                                       MORGAN
                                                                        MFS            STANLEY
                                                       MFS EMERGING   GROWTH           EMERGING         EQ/PUTNAM
                                           MFS           GROWTH        WITH            MARKETS           GROWTH &
                                        RESEARCH        COMPANIES     INCOME           EQUITY          INCOME VALUE
                                          FUND            FUND         FUND*            FUND               FUND
                                     -----------     ------------     ------         -----------      -----------
<S>                                  <C>             <C>             <C>             <C>              <C>
INCREASE (DECREASE) IN NET ASSETS:

FROM OPERATIONS:
   Net investment income...........  $   (93,735)    $   (240,946)   $     1         $   (21,322)     $   (51,757)
   Net realized gain (loss)........      260,455        3,542,229         --            (946,548)         200,863
   Change in unrealized
     appreciation (depreciation)
      on investments...............    2,963,626        7,195,333         74           4,847,398        1,725,753
                                     -----------     ------------     ------         -----------      -----------
   Net increase (decrease)
   in net assets
   from operations.................    3,130,346       10,496,616         73           3,879,528        1,874,859
                                     -----------     ------------     ------         -----------      -----------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3)...........    6,629,966       14,937,031      3,183           1,890,930        3,723,800
   Benefits and other
    policy-related
    transactions (Note 3)..........   (2,173,926)      (5,320,719)        --            (742,061)      (1,237,624)
   Net transfers among funds and
    guaranteed interest account....    5,687,025       37,193,059        105           3,800,925        1,065,567
                                     -----------     ------------     ------         -----------      -----------
   Net increase (decrease)
    in net assets from
 policy-related transactions........  10,143,065       46,809,371      3,288           4,949,794        3,551,743
                                     -----------     ------------     ------         -----------      -----------
NET (INCREASE) DECREASE IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4)....       (4,400)         (98,022)        --            (733,906)         (10,087)
                                     -----------     ------------     ------         -----------      -----------
INCREASE (DECREASE) IN NET ASSETS
 ATTRIBUTABLE TO POLICYOWNERS......   13,269,011       57,207,965      3,361          8,095,416        5,416,515
NET ASSETS ATTRIBUTABLE TO
   POLICYOWNERS, BEGINNING OF
   PERIOD..........................   27,961,387       55,964,929         --          7,014,344        16,636,306
                                     ===========     ============     ======         ===========      ===========
NET ASSETS ATTRIBUTABLE TO
   POLICYOWNERS, END OF PERIOD.....  $41,230,398     $113,172,894     $3,361         $15,109,760      $22,052,821
                                     ===========     ============     ======         ===========      ===========
</TABLE>
- -----------------
See Notes to Financial Statements.
* Commencement of Operations on June 4, 1999.
+ Formerly known as Equitable Variable Life Insurance Company
  Separate Account FP.

                                      FSA-15
<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED)

JUNE 30, 1999

1.  General

    Effective January 1, 1997 Equitable Variable Life Insurance Company
    ("Equitable Variable Life" ) was merged into The Equitable Life Assurance
    Society of the United States ("Equitable Life"). From January 1, 1997,
    Equitable Life is liable in place of Equitable Variable Life for the
    liabilities and obligations of Equitable Variable Life, including
    liabilities under policies and contracts issued by Equitable Variable Life,
    and all of Equitable Variable Life's assets became assets of Equitable Life.
    The merger had no effect on the net assets of the Separate Account
    attributable to contractowners. Alliance Capital Management L.P., an
    indirect, majority-owned subsidiary of Equitable Life, manages The Hudson
    River Trust ("HR Trust") and is investment adviser for all of the investment
    funds of HR Trust. EQ Financial Consultants, Inc. ("EQFC"), and Equitable
    Distributors Inc. ("EDI") are wholly owned subsidiaries of Equitable Life.
    EQFC manages the EQ Advisors Trust ("EQ Trust") and has overall
    responsibility for general management and administration of EQ Trust.

    Equitable Life Separate Account FP ("the Account") is organized as a unit
    investment trust, a type of investment company, and is registered with the
    Securities and Exchange Commission under the Investment Company Act of 1940.
    The Account consists of 24 investments funds ("Funds") of which 11 are
    reported herein: the Alliance Money Market Fund, the Alliance High Yield
    Fund, the Alliance Common Stock Fund, the Alliance Aggressive Stock Fund,
    the Alliance Small Cap Growth Fund, EQ/Alliance Premier Growth, MFS Growth
    with Income, the MFS Research Fund, the MFS Emerging Growth Companies Fund,
    the Morgan Stanley Emerging Markets Equity Fund, the EQ/Putnam Growth &
    Income Value Fund. The assets in each fund are invested in shares of a
    corresponding portfolio ("Portfolio") of a mutual fund, Class 1B shares of
    HR Trust or EQ Trust (collectively, the "Trusts"). Class 1B shares are
    offered by the Trust at net asset value and are subject to fees for
    investment management and advisory services and other Trust expenses. Class
    1B shares are subject to distribution fees imposed under a distribution plan
    (herein the "Rule 12b-1 Plans") adopted in 1997 pursuant to Rule 12b-1 under
    the 1940 Act, as amended. The Rule 12b-1 Plans provide that the Trusts, on
    behalf of each Fund, may charge annually up to 0.25% of the average daily
    net assets of a Fund attributable to its Class 1B shares in respect of
    activities primarily intended to result in the sale of the Class 1B shares.
    These fees are reflected in the net asset value of the shares. The Trusts
    are open-ended, diversified management investment companies that invest
    separate account assets of insurance companies. Each Portfolio has separate
    investment objectives.

    EQFC and EDI earn fees from both Trusts under distribution agreements held
    with the Trusts. EQFC also earns fees under an investment management
    agreement with the EQ Trust. Alliance earns fees under an investment
    advisory agreement with the HR Trust.

    The Account supports the operations of various Equitable life insurance
    products. These products are sold through both Equitable's Agent
    Distribution Channel and Equitable's Independent Broker Dealer Distribution
    Channel. These financial statement footnotes discuss the products, charges
    and investment return applicable to those life insurance products (Incentive
    Life Plus & Survivorship 2000) which are sold through Equitable's
    Independent Broker Dealer Distribution Channel.

    All Policies are issued by Equitable Life. The assets of the Account are the
    property of Equitable Life. However, the portion of the Account's assets
    attributable to the Policies will not be chargeable with liabilities arising
    out of any other business Equitable Life may conduct.

    Receivable/payable for policy-related transactions represent amount due
    to/from General Account predominately related to premiums, surrenders and
    death benefits.

    Policyowners may allocate amounts in their individual accounts to the Funds
    of the Account and/or (except for SP-Flex policies) to the guaranteed
    interest account of Equitable Life's General Account. Net transfers to
    (from) the guaranteed interest account of the General Account and other
    Separate Accounts of $(76,123,575) for the six months ended June 30, 1999,
    are included in Net Transfers among Funds. The net assets of any Fund of the
    Account may not be less than the aggregate of the policyowners' accounts
    allocated to that Fund. Additional assets are set aside in Equitable Life's
    General Account to provide for (1) the unearned portion of the monthly
    charges for mortality costs, and (2) other policy benefits, as required
    under the state insurance law.


+   Formerly known as Equitable Variable Life Insurance Company
    Separate Account FP.


                                     FSA-16
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+


NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
JUNE 30, 1999

2. Significant Accounting Policies

   The accompanying financial statements are prepared in conformity with
   generally accepted accounting principles (GAAP). The preparation of
   financial statements in conformity with GAAP requires management to make
   estimates and assumptions that affect the reported amounts of assets and
   liabilities and disclosure of contingent assets and liabilities at the date
   of the financial statements and the reported amounts of revenues and
   expenses during the reporting period. Actual results could differ from those
   estimates.

   Investments are made in shares of the Trusts and are valued at the net asset
   values per share of the respective Portfolios. The net asset value is
   determined by the Trusts using the market or fair value of the underlying
   assets of the Portfolio less liabilities.

   Investment transactions are recorded on the trade date. Dividends are
   recorded by the Trusts in the fourth quarter on the ex-dividend date.
   Dividend and capital gain distributions are automatically reinvested on the
   ex-dividend date. Realized gains and losses include gains and losses on
   redemptions of the Trust's shares (determined on the identified cost basis)
   and Trust distributions representing the net realized gains on Trust
   investment transactions are distributed by the Trust at the end of each
   year.

   The operations of the Account are included in the consolidated federal income
   tax return of Equitable Life. Under the provisions of the Policies, Equitable
   Life has the right to charge the Account for federal income tax attributable
   to the Account. No charge is currently being made against the Account for
   such tax since, under current tax law, Equitable Life pays no tax on
   investment income and capital gains reflected in variable life insurance
   policy reserves. However, Equitable Life retains the right to charge for any
   federal income tax incurred which is attributable to the Account if the law
   is changed. Charges for state and local taxes, if any, attributable to the
   Account also may be made.

3. Asset Charges

   Under the Policies, Equitable Life assumes mortality and expense risks and,
   to cover these risks, charges the daily net assets of the Account. These
   charges apply to all products supported by the Account. The products sold
   through Equitable's Independent Broker Dealer Distribution Channel have
   charges currently for Incentive Life Plus of .60% and for Survivorship 2000
   of .90%. The products sold through Equitable Life's Agent Distribution
   Channel have charges ranging from 0.60% to 1.80% depending on the features
   of those products.

   Before amounts are remitted to the Account, Equitable Life deducts a charge
   for taxes and a premium sales charge from premiums. For one product offered
   to investors in Equitable's Agent Distribution Channel, the entire premium
   is allocated to the account, but before additional premiums are allocated to
   the account an administrative charge is deducted.

   The amounts attributable to various life products in the Account, including
   Incentive Life Plus and Survivorship 2000 policyowners' accounts, are
   assessed monthly by Equitable Life for cost of insurance and administrative
   charges. These charges are withdrawn from the policyowner accounts along
   with amounts for additional benefits. Under the Policies, amounts for
   certain policy-related transactions (such as policy loans and surrenders)
   are transferred out of the Separate Account.

   Included in the Withdrawals and Administrative Charges line of the Statement
   of Changes in Net Assets are certain administrative charges which are
   deducted from the policyowners account value.


+  Formerly known as Equitable Variable Life Insurance Company
   Separate Account FP.


                                     FSA-17
<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

JUNE 30, 1999

4.  Amounts Retained by Equitable Life in Separate Account FP

    The amount retained by Equitable Life (surplus) in the Account arises
    principally from (1) contributions from Equitable Life, (2) mortality and
    expense risk charges and administrative charges accumulated in the account,
    and (3) that portion, determined ratably, of the Account's investment
    results applicable to those assets in the Account in excess of the net
    assets for the Policies. Amounts retained by Equitable Life are not subject
    to charges for mortality and expense charges and administrative charges.

    Amounts retained by Equitable Life in the Account may be transferred at any
    time by Equitable Life to its General Account.

    The following table shows the surplus withdrawals by Equitable Life by
    investment fund:


                                                    SIX MONTHS ENDED
                                                         JUNE 30,
                                                    -----------------
   INVESTMENT FUND                                         1999
   ---------------                                         ----
      Alliance Money Market                               890,096
      Alliance High Yield                                 487,287
      Alliance Common Stock                              8,989,648
      Alliance Aggressive Stock                          3,004,033
      Alliance Small Cap Growth                           223,825
      EQ/Alliance Premier Growth                            --
      MFS Research                                        104,972
      MFS Emerging Growth Companies                       323,192
      MFS Growth with Income                                --
      Morgan Stanley Emerging Markets Equity             1,685,953
      EQ/Putnam Growth & Income Value                     121,245


5.  Distribution and Servicing Agreements

    Equitable Life has entered into Distribution and Servicing Agreements with
    EQFC, an affiliate of Equitable Life, and EDI, whereby registered
    representatives of EQFC, authorized as variable life insurance agents under
    applicable state insurance laws, sell the Policies. The registered
    representatives are compensated on a commission basis by Equitable Life.

6.  Investment Returns

    The tables on the following pages show the gross and net investment returns
    with respect to the Funds for the periods shown. The net return for each
    Fund is based upon beginning and ending net unit value for a policy and is
    not based on the average net assets in the Fund during such period. Gross
    return is equal to the total return earned by the underlying Trust
    investment which is after deduction of trust expense.


    The Separate Account rates of return attributable to Incentive Life Plus
    policyowners are different than those attributable to Survivorship 2000
    policyowners because asset charges are deducted at different rates under
    each policy (see Note 3).


+  Formerly known as Equitable Variable Life Insurance Company
   Separate Account FP.


                                     FSA-18

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
JUNE 30, 1999

RATES OF RETURN:
INCENTIVE LIFE PLUS

                                                        SIX MONTHS ENDED (A)
                                                              JUNE 30,
                                                        --------------------
ALLIANCE MONEY MARKET FUND                                    1999
- --------------------------                                    ----
Gross return..................................                2.16
Net return....................................                1.98

                                                       SIX MONTHS ENDED (A)
                                                             JUNE 30,
                                                       --------------------
ALLIANCE HIGH YIELD FUND                                      1999
- ------------------------                                      ----
Gross return..................................               (1.80)
Net return....................................               (1.97)

                                                        SIX MONTHS ENDED (A)
                                                              JUNE 30,
                                                       --------------------
ALLIANCE COMMON STOCK FUND                                    1999
- --------------------------                                    ----
Gross return..................................                13.55
Net return....................................                13.35

                                                        SIX MONTHS ENDED (A)
                                                              JUNE 30,
                                                       --------------------
ALLIANCE AGGRESSIVE STOCK FUND                                1999
- ------------------------------                                ----
Gross return..................................                12.24
Net return....................................                12.05

                                                        SIX MONTHS ENDED (A)
                                                              JUNE 30,
                                                       --------------------
ALLIANCE SMALL CAP GROWTH FUND                                1999
- ------------------------------                                ----
Gross return..................................               (0.61)
Net return....................................               (0.78)

                                                           JUNE 4(A) TO
                                                             JUNE 30,
                                                    --------------------
EQ/ALLIANCE PREMIER GROWTH FUND                               1999
- -------------------------------                               ----
Gross return..................................                5.86
Net return....................................                5.82

                                                        SIX MONTHS ENDED (A)
                                                              JUNE 30,
                                                       --------------------
MFS RESEARCH FUND                                             1999
- -----------------                                             ----
Gross return..................................                9.01
Net return....................................                8.69

                                                        SIX MONTHS ENDED (A)
                                                              JUNE 30,
                                                       --------------------
MFS EMERGING GROWTH COMPANIES FUND                            1999
- ----------------------------------                            ----
Gross return..................................                12.78
Net return....................................                12.43

                                                          JUNE 4(B) TO
                                                            JUNE 30,
                                                       --------------------
MFS GROWTH WITH INCOME FUND                                   1999
- ---------------------------                                   ----
Gross return..................................                1.80
Net return....................................                1.75

- -----------------
+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.

(a)  The gross return and net return for the periods indicated are not
     annualized rates of return.

(b)  Date as of which net premiums under the policies were first allocated to
     the Fund. The gross return and net return for the periods indicated are not
     annualized rates of return.


                                     FSA-19
<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+


NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
JUNE 30, 1999


RATES OF RETURN (CONTINUED):
INCENTIVE LIFE PLUS

                                                        SIX MONTHS ENDED (A)
                                                              JUNE 30,
                                                       --------------------
MORGAN STANLEY EMERGING MARKETS EQUITY FUND                   1999
- -------------------------------------------                   ----
Gross return..................................               38.24
Net return....................................               37.72

                                                        SIX MONTHS ENDED (A)
                                                             JUNE 30,
                                                       -------------------
EQ/PUTNAM GROWTH & INCOME VALUE FUND                          1999
- ------------------------------------                          ----
Gross return..................................               10.81
Net return....................................               10.40

- -----------------
+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.

(a)  The gross return and net return for the periods indicated are not
     annualized rates of return.


                                     FSA-20
<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+


NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
JUNE 30, 1999


RATES OF RETURN (CONTINUED):
SURVIVORSHIP 2000

                                                        SIX MONTHS ENDED (A)
                                                              JUNE 30,
                                                       --------------------
ALLIANCE MONEY MARKET FUND                                    1999
- --------------------------                                    ----
Gross return..................................                2.16
Net return....................................                1.70

                                                        SIX MONTHS ENDED (A)
                                                              JUNE 30,
                                                       --------------------
ALLIANCE HIGH YIELD FUND                                      1999
- ------------------------                                      ----
Gross return..................................               (1.80)
Net return....................................               (2.24)

                                                        SIX MONTHS ENDED (B)
                                                              JUNE 30,
                                                       --------------------
ALLIANCE COMMON STOCK FUND                                    1999
- --------------------------                                    ----
Gross return..................................                13.55
Net return....................................                13.04

                                                        SIX MONTHS ENDED (A)
                                                              JUNE 30,
                                                       --------------------
ALLIANCE AGGRESSIVE STOCK FUND                                1999
- ------------------------------                                ----
Gross return..................................                12.24
Net return....................................                11.74

                                                        SIX MONTHS ENDED (A)
                                                              JUNE 30,
                                                       --------------------
ALLIANCE SMALL CAP GROWTH FUND                                1999
- ------------------------------                                ----
Gross return..................................               (0.61)
Net return....................................               (1.05)

                                                          JUNE 4(A) TO
                                                            JUNE 30,
                                                       --------------------
EQ/ALLIANCE PREMIER GROWTH FUND                               1999
- -------------------------------                               ----
Gross return..................................                5.86
Net return....................................                5.79

                                                        SIX MONTHS ENDED (A)
                                                              JUNE 30,
                                                       --------------------
MFS RESEARCH FUND                                             1999
- -----------------                                             ----
Gross return..................................                9.01
Net return....................................                8.53

                                                        SIX MONTHS ENDED (A)
                                                              JUNE 30,
                                                       --------------------
MFS EMERGING GROWTH COMPANIES FUND                            1999
- ----------------------------------                            ----
Gross return..................................                12.78
Net return....................................                12.27

                                                          JUNE 4(B) TO
                                                             JUNE 30,
                                                       --------------------
MFS GROWTH WITH INCOME FUND                                   1999
- ---------------------------                                   ----
Gross return..................................                1.80
Net return....................................                1.73

- -------------------

+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.

(a)  The gross return and net return for the periods indicated are not
     annualized rates of return.

(b)  Date as of which net premiums under the policies were first allocated to
     the Fund. The gross return and net return for the periods indicated are not
     annualized rates of return.


                                     FSA-21
<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+


NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
JUNE 30, 1999


RATES OF RETURN (CONCLUDED):
SURVIVORSHIP 2000


                                                       SIX MONTHS ENDED (A)
                                                            JUNE 30,
                                                       -------------------
MORGAN STANLEY EMERGING MARKETS EQUITY FUND                   1999
- -------------------------------------------                   ----
Gross return..................................               38.24
Net return....................................               37.51

                                                       SIX MONTHS ENDED (A)
                                                            JUNE 30,
                                                       -------------------
EQ/PUTNAM GROWTH & INCOME VALUE FUND                          1999
- ------------------------------------                          ----
Gross return..................................               10.81
Net return....................................               10.23

- -------------------

+    Formerly known as Equitable Variable Life Insurance Company Separate
     Account FP.

(a)  The gross return and net return for the periods indicated are not
     annualized rates of return.


                                     FSA-22


<PAGE>







                        Report of Independent Accountants


To the Board of Directors and Shareholder of
The Equitable Life Assurance Society of the United States

In our opinion,  the  accompanying  consolidated  balance sheets and the related
consolidated  statements of earnings,  of shareholder's equity and comprehensive
income and of cash flows present fairly, in all material respects, the financial
position of The Equitable  Life  Assurance  Society of the United States and its
subsidiaries  ("Equitable  Life") at December 31, 1998 and 1997, and the results
of their  operations  and their  cash  flows for each of the three  years in the
period ended December 31, 1998, in conformity with generally accepted accounting
principles.  These  financial  statements  are the  responsibility  of Equitable
Life's  management;  our  responsibility  is to  express  an  opinion  on  these
financial  statements  based on our  audits.  We  conducted  our audits of these
statements  in accordance  with  generally  accepted  auditing  standards  which
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates  made by management  and evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for the opinion expressed above.

As discussed in Note 2 to the consolidated financial statements,  Equitable Life
changed its method of accounting for long-lived assets in 1996.




/s/PricewaterhouseCoopers LLP
- -----------------------------
PricewaterhouseCoopers LLP
New York, New York
February 8, 1999
                                      F-1
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1998 AND 1997
<TABLE>
<CAPTION>

                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
<S>                                                                            <C>                  <C>
ASSETS
Investments:
  Fixed maturities:
    Available for sale, at estimated fair value.............................   $    18,993.7        $    19,630.9
    Held to maturity, at amortized cost.....................................           125.0                  -
  Mortgage loans on real estate.............................................         2,809.9              2,611.4
  Equity real estate........................................................         1,676.9              2,495.1
  Policy loans..............................................................         2,086.7              2,422.9
  Other equity investments..................................................           713.3                951.5
  Investment in and loans to affiliates.....................................           928.5                731.1
  Other invested assets.....................................................           808.2                612.2
                                                                              -----------------    -----------------
      Total investments.....................................................        28,142.2             29,455.1
Cash and cash equivalents...................................................         1,245.5                300.5
Deferred policy acquisition costs...........................................         3,563.8              3,236.6
Amounts due from discontinued operations....................................             2.7                572.8
Other assets................................................................         3,051.9              2,687.4
Closed Block assets.........................................................         8,632.4              8,566.6
Separate Accounts assets....................................................        43,302.3             36,538.7
                                                                              -----------------    -----------------

Total Assets................................................................   $    87,940.8        $    81,357.7
                                                                              =================    =================

LIABILITIES
Policyholders' account balances.............................................   $    20,889.7        $    21,579.5
Future policy benefits and other policyholders' liabilities.................         4,694.2              4,553.8
Short-term and long-term debt...............................................         1,181.7              1,716.7
Other liabilities...........................................................         3,474.3              3,267.2
Closed Block liabilities....................................................         9,077.0              9,073.7
Separate Accounts liabilities...............................................        43,211.3             36,306.3
                                                                              -----------------    -----------------
      Total liabilities.....................................................        82,528.2             76,497.2
                                                                              -----------------    -----------------

Commitments and contingencies (Notes 11, 13, 14, 15 and 16)

SHAREHOLDER'S EQUITY
Common stock, $1.25 par value 2.0 million shares authorized, issued
  and outstanding...........................................................             2.5                  2.5
Capital in excess of par value..............................................         3,110.2              3,105.8
Retained earnings...........................................................         1,944.1              1,235.9
Accumulated other comprehensive income......................................           355.8                516.3
                                                                              -----------------    -----------------
      Total shareholder's equity............................................         5,412.6              4,860.5
                                                                              -----------------    -----------------

Total Liabilities and Shareholder's Equity..................................   $    87,940.8        $    81,357.7
                                                                              =================    =================
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                      F-2
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
<TABLE>
<CAPTION>

                                                                      1998               1997               1996
                                                                -----------------  -----------------  -----------------
                                                                                    (In Millions)
<S>                                                              <C>                <C>                <C>
REVENUES
Universal life and investment-type product policy fee
  income......................................................   $    1,056.2       $       950.6      $       874.0
Premiums......................................................          588.1               601.5              597.6
Net investment income.........................................        2,228.1             2,282.8            2,203.6
Investment gains (losses), net................................          100.2               (45.2)              (9.8)
Commissions, fees and other income............................        1,503.0             1,227.2            1,081.8
Contribution from the Closed Block............................           87.1               102.5              125.0
                                                                -----------------  -----------------  -----------------

      Total revenues..........................................        5,562.7             5,119.4            4,872.2
                                                                -----------------  -----------------  -----------------

BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account balances..........        1,153.0             1,266.2            1,270.2
Policyholders' benefits.......................................        1,024.7               978.6            1,317.7
Other operating costs and expenses............................        2,201.2             2,203.9            2,075.7
                                                                -----------------  -----------------  -----------------

      Total benefits and other deductions.....................        4,378.9             4,448.7            4,663.6
                                                                -----------------  -----------------  -----------------

Earnings from continuing operations before Federal
  income taxes, minority interest and cumulative
  effect of accounting change.................................        1,183.8               670.7              208.6
Federal income taxes..........................................          353.1                91.5                9.7
Minority interest in net income of consolidated subsidiaries..          125.2                54.8               81.7
                                                                -----------------  -----------------  -----------------
Earnings from continuing operations before cumulative
  effect of accounting change.................................          705.5               524.4              117.2
Discontinued operations, net of Federal income taxes..........            2.7               (87.2)             (83.8)
Cumulative effect of accounting change, net of Federal
  income taxes................................................            -                   -                (23.1)
                                                                -----------------  -----------------  -----------------

Net Earnings..................................................   $      708.2       $       437.2      $        10.3
                                                                =================  =================  =================
</TABLE>

                 See Notes to Consolidated Financial Statements.

                                      F-3
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
    CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY AND COMPREHENSIVE INCOME
                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
<TABLE>
<CAPTION>

                                                                      1998               1997               1996
                                                                -----------------  -----------------  -----------------
                                                                                    (In Millions)
<S>                                                              <C>                <C>                <C>
Common stock, at par value, beginning and end of year.........   $        2.5       $         2.5      $         2.5
                                                                -----------------  -----------------  -----------------

Capital in excess of par value, beginning of year.............        3,105.8             3,105.8            3,105.8
Additional capital in excess of par value.....................            4.4                 -                  -
                                                                -----------------  -----------------  -----------------
Capital in excess of par value, end of year...................        3,110.2             3,105.8            3,105.8

Retained earnings, beginning of year..........................        1,235.9               798.7              788.4
Net earnings..................................................          708.2               437.2               10.3
                                                                -----------------  -----------------  -----------------
Retained earnings, end of year................................        1,944.1             1,235.9              798.7
                                                                -----------------  -----------------  -----------------

Accumulated other comprehensive income,
  beginning of year...........................................          516.3               177.0              361.4
Other comprehensive income....................................         (160.5)              339.3             (184.4)
                                                                -----------------  -----------------  -----------------
Accumulated other comprehensive income, end of year...........          355.8               516.3              177.0
                                                                -----------------  -----------------  -----------------

Total Shareholder's Equity, End of Year.......................   $    5,412.6       $     4,860.5      $     4,084.0
                                                                =================  =================  =================

COMPREHENSIVE INCOME
Net earnings..................................................   $      708.2       $       437.2      $        10.3
                                                                -----------------  -----------------  -----------------
Change in unrealized gains (losses), net of reclassification
  adjustment..................................................         (149.5)              343.7             (206.6)
Minimum pension liability adjustment..........................          (11.0)               (4.4)              22.2
                                                                -----------------  -----------------  -----------------
Other comprehensive income....................................         (160.5)              339.3             (184.4)
                                                                -----------------  -----------------  -----------------
Comprehensive Income..........................................   $      547.7       $       776.5      $      (174.1)
                                                                =================  =================  =================
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                      F-4
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
<TABLE>
<CAPTION>

                                                                      1998               1997               1996
                                                                -----------------  -----------------  -----------------
                                                                                    (In Millions)
<S>                                                              <C>                <C>                <C>
Net earnings..................................................   $      708.2       $       437.2      $        10.3
Adjustments to reconcile net earnings to net cash
  provided by operating activities:
  Interest credited to policyholders' account balances........        1,153.0             1,266.2            1,270.2
  Universal life and investment-type product
    policy fee income.........................................       (1,056.2)             (950.6)            (874.0)
  Investment (gains) losses...................................         (100.2)               45.2                9.8
  Change in Federal income tax payable........................          123.1               (74.4)            (197.1)
  Other, net..................................................         (324.9)              169.4              330.2
                                                                -----------------  -----------------  -----------------

Net cash provided by operating activities.....................          503.0               893.0              549.4
                                                                -----------------  -----------------  -----------------

Cash flows from investing activities:
  Maturities and repayments...................................        2,289.0             2,702.9            2,275.1
  Sales.......................................................       16,972.1            10,385.9            8,964.3
  Purchases...................................................      (18,578.5)          (13,205.4)         (12,559.6)
  Decrease (increase) in short-term investments...............          102.4              (555.0)             450.3
  Decrease in loans to discontinued operations................          660.0               420.1            1,017.0
  Sale of subsidiaries........................................            -                 261.0                -
  Other, net..................................................         (341.8)             (612.6)            (281.0)
                                                                -----------------  -----------------  -----------------

Net cash provided (used) by investing activities..............        1,103.2              (603.1)            (133.9)
                                                                -----------------  -----------------  -----------------

Cash flows from financing activities:
  Policyholders' account balances:
    Deposits..................................................        1,508.1             1,281.7            1,925.4
    Withdrawals...............................................       (1,724.6)           (1,886.8)          (2,385.2)
  Net (decrease) increase in short-term financings............         (243.5)              419.9                (.3)
  Repayments of long-term debt................................          (24.5)             (196.4)            (124.8)
  Payment of obligation to fund accumulated deficit of
    discontinued operations...................................          (87.2)              (83.9)               -
  Other, net..................................................          (89.5)              (62.7)             (66.5)
                                                                -----------------  -----------------  -----------------

Net cash used by financing activities.........................         (661.2)             (528.2)            (651.4)
                                                                -----------------  -----------------  -----------------

Change in cash and cash equivalents...........................          945.0              (238.3)            (235.9)
Cash and cash equivalents, beginning of year..................          300.5               538.8              774.7
                                                                -----------------  -----------------  -----------------

Cash and Cash Equivalents, End of Year........................   $    1,245.5       $       300.5      $       538.8
                                                                =================  =================  =================

Supplemental cash flow information
  Interest Paid...............................................   $      130.7       $       217.1      $       109.9
                                                                =================  =================  =================
  Income Taxes Paid (Refunded)................................   $      254.3       $       170.0      $       (10.0)
                                                                =================  =================  =================
</TABLE>

                See Notes to Consolidated Financial Statements.

                                      F-5
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


 1)     ORGANIZATION

        The Equitable  Life Assurance  Society of the United States  ("Equitable
        Life")  is  a  wholly  owned  subsidiary  of  The  Equitable   Companies
        Incorporated  (the  "Holding   Company").   Equitable  Life's  insurance
        business is conducted principally by Equitable Life and its wholly owned
        life insurance  subsidiaries,  Equitable of Colorado ("EOC"), and, prior
        to  December  31,  1996,   Equitable  Variable  Life  Insurance  Company
        ("EVLICO").  Effective January 1, 1997, EVLICO was merged into Equitable
        Life,  which  continues  to conduct the  Company's  insurance  business.
        Equitable Life's  investment  management  business,  which comprises the
        Investment  Services  segment,  is  conducted  principally  by  Alliance
        Capital  Management  L.P.  ("Alliance"),  in which  Equitable Life has a
        57.7%  ownership  interest,  and  Donaldson,  Lufkin  &  Jenrette,  Inc.
        ("DLJ"),   an  investment  banking  and  brokerage  affiliate  in  which
        Equitable Life has a 32.5%  ownership  interest.  AXA ("AXA"),  a French
        holding  company for an  international  group of  insurance  and related
        financial   services   companies,   is  the  Holding  Company's  largest
        shareholder,  owning  approximately 58.5% at December 31, 1998 (53.4% if
        all securities convertible into, and options on, common stock were to be
        converted or exercised).

        The  Insurance  segment  offers a variety of  traditional,  variable and
        interest-sensitive  life insurance products,  disability income, annuity
        products,  mutual fund and other investment  products to individuals and
        small  groups.  It  also  administers  traditional  participating  group
        annuity  contracts  with  conversion  features,  generally for corporate
        qualified  pension  plans,  and  association  plans which  provide  full
        service retirement programs for individuals affiliated with professional
        and trade  associations.  This segment  includes  Separate  Accounts for
        individual insurance and annuity products.

        The Investment  Services segment includes  Alliance,  the results of DLJ
        which are accounted for on an equity basis,  and, through June 10, 1997,
        Equitable Real Estate  Investment  Management,  Inc.  ("EREIM"),  a real
        estate  investment   management  subsidiary  which  was  sold.  Alliance
        provides diversified investment fund management services to a variety of
        institutional clients,  including pension funds, endowments, and foreign
        financial institutions, as well as to individual investors,  principally
        through  a  broad  line  of  mutual   funds.   This   segment   includes
        institutional Separate Accounts which provide various investment options
        for large group pension clients, primarily deferred benefit contribution
        plans, through pooled or single group accounts. DLJ's businesses include
        securities underwriting,  sales and trading, merchant banking, financial
        advisory services,  investment research, venture capital,  correspondent
        brokerage  services,  online  interactive  brokerage  services and asset
        management.  DLJ  serves  institutional,   corporate,  governmental  and
        individual clients both domestically and internationally. EREIM provided
        real  estate  investment   management   services,   property  management
        services, mortgage servicing and loan asset management, and agricultural
        investment management.

 2)     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        Basis of Presentation and Principles of Consolidation

        The  accompanying  consolidated  financial  statements  are  prepared in
        conformity with generally accepted accounting  principles ("GAAP") which
        require  management to make  estimates and  assumptions  that affect the
        reported  amounts of assets and liabilities and disclosure of contingent
        assets and  liabilities at the date of the financial  statements and the
        reported  amounts of revenues and expenses during the reporting  period.
        Actual results could differ from those estimates.

        The accompanying  consolidated financial statements include the accounts
        of  Equitable  Life  and its  wholly  owned  life  insurance  subsidiary
        (collectively,   the  "Insurance  Group");  non-insurance  subsidiaries,
        principally  Alliance and EREIM (see Note 5); and those partnerships and
        joint ventures in which Equitable Life or its  subsidiaries  has control

                                      F-6
<PAGE>

        and  a  majority   economic   interest   (collectively,   including  its
        consolidated  subsidiaries,  the "Company"). The Company's investment in
        DLJ is reported on the equity basis of accounting.  Closed Block assets,
        liabilities and results of operations are presented in the  consolidated
        financial   statements  as  single  line  items  (see  Note  7).  Unless
        specifically  stated,  all other footnote  disclosures  contained herein
        exclude the Closed Block related amounts.

        All significant intercompany transactions and balances except those with
        the  Closed  Block and  discontinued  operations  (see Note 8) have been
        eliminated in  consolidation.  The years "1998," "1997" and "1996" refer
        to the years  ended  December  31,  1998,  1997 and 1996,  respectively.
        Certain  reclassifications  have been made in the amounts  presented for
        prior periods to conform these periods with the 1998 presentation.

        Closed Block

        On July 22, 1992,  Equitable Life  established  the Closed Block for the
        benefit of certain individual participating policies which were in force
        on that date.  The assets  allocated to the Closed Block,  together with
        anticipated  revenues from policies  included in the Closed Block,  were
        reasonably expected to be sufficient to support such business, including
        provision  for payment of claims,  certain  expenses and taxes,  and for
        continuation of dividend scales payable in 1991, assuming the experience
        underlying such scales continues.

        Assets  allocated to the Closed Block inure solely to the benefit of the
        Closed  Block  policyholders  and will not revert to the  benefit of the
        Holding  Company.  No  reallocation,  transfer,  borrowing or lending of
        assets  can be made  between  the  Closed  Block and other  portions  of
        Equitable  Life's General Account,  any of its Separate  Accounts or any
        affiliate  of  Equitable  Life  without  the  approval  of the New  York
        Superintendent of Insurance (the "Superintendent").  Closed Block assets
        and  liabilities  are  carried on the same  basis as similar  assets and
        liabilities  held in the  General  Account.  The excess of Closed  Block
        liabilities  over Closed Block  assets  represents  the expected  future
        post-tax contribution from the Closed Block which would be recognized in
        income over the period the  policies  and  contracts in the Closed Block
        remain in force.

        Discontinued Operations

        Discontinued  operations  include  the Group  Non-Participating  Wind-Up
        Annuities  ("Wind-Up  Annuities") and the Guaranteed  Interest  Contract
        ("GIC") lines of business.  An allowance was established for the premium
        deficiency  reserve for Wind-Up Annuities and estimated future losses of
        the  GIC  line of  business.  Management  reviews  the  adequacy  of the
        allowance  each quarter and believes the  allowance for future losses at
        December 31, 1998 is adequate to provide for all future losses; however,
        the quarterly  allowance review continues to involve numerous  estimates
        and  subjective   judgments   regarding  the  expected   performance  of
        Discontinued Operations Investment Assets. There can be no assurance the
        losses provided for will not differ from the losses ultimately realized.
        To the extent actual results or future  projections of the  discontinued
        operations   differ  from   management's   current  best  estimates  and
        assumptions  underlying the allowance for future losses,  the difference
        would  be  reflected  in the  consolidated  statements  of  earnings  in
        discontinued  operations.  In particular,  to the extent  income,  sales
        proceeds  and  holding  periods  for  equity  real  estate  differ  from
        management's previous assumptions, periodic adjustments to the allowance
        are likely to result (see Note 8).

        Accounting Changes

        In June 1997, the Financial  Accounting  Standards Board ("FASB") issued
        Statement  of   Financial   Accounting   Standards   ("SFAS")  No.  131,
        "Disclosures  about Segments of an Enterprise and Related  Information".
        SFAS No.  131  establishes  standards  for  public  companies  to report
        information  about  operating  segments in annual and interim  financial
        statements issued to shareholders.  It also specifies related disclosure
        requirements  for  products  and  services,  geographic  areas and major
        customers.  Generally,  financial information must be reported using the
        basis  management  uses  to make  operating  decisions  and to  evaluate
        business  performance.  The Company  implemented  SFAS No. 131 effective
        December 31, 1998 and  continues to identify two  operating  segments to
        reflect its major businesses:  Insurance and Investment Services.  While
        the  segment  descriptions  are the same as those  previously  reported,
        certain  amounts  have  been  reattributed  between  the two  reportable
        segments.   Prior  period  comparative   segment  information  has  been
        restated.

                                      F-7
<PAGE>

        In March 1998, the American  Institute of Certified  Public  Accountants
        ("AICPA") issued Statement of Position ("SOP") 98-1, "Accounting for the
        Costs of Computer  Software  Developed or Obtained  for  Internal  Use,"
        which  requires  capitalization  of external and certain  internal costs
        incurred to obtain or develop internal-use  computer software during the
        application development stage. The Company applied the provisions of SOP
        98-1  prospectively  effective January 1, 1998. The adoption of SOP 98-1
        did not have a material impact on the Company's  consolidated  financial
        statements.   Capitalized   internal-use  software  is  amortized  on  a
        straight-line basis over the estimated useful life of the software.

        The Company implemented SFAS No. 121,  "Accounting for the Impairment of
        Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of," as of
        January 1, 1996.  SFAS No. 121  requires  long-lived  assets and certain
        identifiable  intangibles be reviewed for impairment  whenever events or
        changes in circumstances  indicate the carrying value of such assets may
        not be  recoverable.  Effective with SFAS No. 121's  adoption,  impaired
        real estate is written down to fair value with the impairment loss being
        included in investment gains (losses), net. Before implementing SFAS No.
        121,  valuation  allowances  on real estate held for the  production  of
        income were computed using the  forecasted  cash flows of the respective
        properties  discounted at a rate equal to the  Company's  cost of funds.
        Adoption  of  the  statement   resulted  in  the  release  of  valuation
        allowances of $152.4  million and  recognition  of impairment  losses of
        $144.0 million on real estate held for production of income. Real estate
        which management intends to sell or abandon is classified as real estate
        held  for  sale.  Valuation  allowances  on real  estate  held  for sale
        continue to be computed using the lower of depreciated cost or estimated
        fair value, net of disposition costs. Initial adoption of the impairment
        requirements  of SFAS No. 121 to other assets to be disposed of resulted
        in a charge for the cumulative  effect of an accounting  change of $23.1
        million,  net of a Federal income tax benefit of $12.4  million,  due to
        the  writedown  to fair  value  of  building  improvements  relating  to
        facilities vacated in 1996.

        New Accounting Pronouncements

        In  October  1998,  the  FASB  issued  SFAS  No.  134,  "Accounting  for
        Mortgage-Backed Securities Retained after the Securitization of Mortgage
        Loans  Held for Sale by a Mortgage  Banking  Enterprise,"  which  amends
        existing  accounting and reporting  standards for certain  activities of
        mortgage  banking   enterprises  and  other   enterprises  that  conduct
        operations that are substantially similar to the primary operations of a
        mortgage banking  enterprise.  This statement is effective for the first
        fiscal quarter  beginning after December 15, 1998. This statement is not
        expected  to  have  a  material  impact  on the  Company's  consolidated
        financial statements.

        In June 1998, the FASB issued SFAS No. 133,  "Accounting  for Derivative
        Instruments and Hedging  Activities,"  which establishes  accounting and
        reporting  standards  for  derivative  instruments,   including  certain
        derivatives embedded in other contracts, and for hedging activities.  It
        requires all  derivatives  to be recognized on the balance sheet at fair
        value.  The  accounting  for  changes in the fair value of a  derivative
        depends on its intended use.  Derivatives not used in hedging activities
        must be adjusted  to fair value  through  earnings.  Changes in the fair
        value of derivatives used in hedging  activities will,  depending on the
        nature of the hedge,  either be offset in earnings against the change in
        fair value of the hedged item  attributable  to the risk being hedged or
        recognized in other  comprehensive  income until the hedged item affects
        earnings.  For all  hedging  activities,  the  ineffective  portion of a
        derivative's  change in fair value  will be  immediately  recognized  in
        earnings.

        SFAS No. 133 requires  adoption in fiscal years beginning after June 15,
        1999 and  permits  early  adoption  as of the  beginning  of any  fiscal
        quarter following issuance of the statement.  Retroactive application to
        financial statements of prior periods is prohibited. The Company expects
        to adopt SFAS No. 133 effective January 1, 2000.  Adjustments  resulting
        from  initial  adoption  of the new  requirements  will be reported in a
        manner  similar  to the  cumulative  effect  of a change  in  accounting
        principle  and will be  reflected  in net  income or  accumulated  other
        comprehensive income based upon existing hedging relationships,  if any.
        Management  currently  is  assessing  the impact of  adoption.  However,
        Alliance's  adoption is not expected to have a significant impact on the
        Company's  consolidated  balance  sheet or statement of earnings.  Also,
        since  most  of  DLJ's  derivatives  are  carried  at fair  values,  the
        Company's  consolidated earnings and financial position are not expected
        to be significantly affected by DLJ's adoption of the new requirements.

                                      F-8
<PAGE>

        In late 1998, the AICPA issued SOP 98-7, "Deposit Accounting: Accounting
        for Insurance and Reinsurance  Contracts that Do Not Transfer  Insurance
        Risk".  This SOP,  effective for fiscal years  beginning  after June 15,
        1999,  provides guidance to both the insured and insurer on how to apply
        the deposit  method of accounting  when it is required for insurance and
        reinsurance  contracts that do not transfer insurance risk. The SOP does
        not address or change the  requirements  as to when  deposit  accounting
        should be applied.  SOP 98-7 applies to all  entities and all  insurance
        and reinsurance contracts that do not transfer insurance risk except for
        long-duration  life  and  health  insurance  contracts.  This SOP is not
        expected  to  have  a  material  impact  on the  Company's  consolidated
        financial statements.

        In December  1997,  the AICPA issued SOP 97-3,  "Accounting by Insurance
        and  Other  Enterprises  for  Insurance-Related  Assessments".  SOP 97-3
        provides  guidance for assessments  related to insurance  activities and
        requirements  for  disclosure  of  certain  information.   SOP  97-3  is
        effective for financial  statements  issued for periods  beginning after
        December 31, 1998. Restatement of previously issued financial statements
        is not required.  SOP 97-3 is not expected to have a material  impact on
        the Company's consolidated financial statements.

        Valuation of Investments

        Fixed  maturities  identified  as  available  for sale are  reported  at
        estimated fair value.  Fixed maturities,  which the Company has both the
        ability and the intent to hold to maturity,  are stated  principally  at
        amortized  cost. The amortized cost of fixed  maturities is adjusted for
        impairments in value deemed to be other than temporary.

        Valuation  allowances are netted  against the asset  categories to which
        they apply.

        Mortgage loans on real estate are stated at unpaid  principal  balances,
        net  of  unamortized  discounts  and  valuation  allowances.   Valuation
        allowances are based on the present value of expected  future cash flows
        discounted  at  the  loan's  original  effective  interest  rate  or the
        collateral  value  if the  loan is  collateral  dependent.  However,  if
        foreclosure  is or becomes  probable,  the  measurement  method  used is
        collateral value.

        Real estate,  including real estate acquired in satisfaction of debt, is
        stated at  depreciated  cost less valuation  allowances.  At the date of
        foreclosure (including in-substance  foreclosure),  real estate acquired
        in satisfaction of debt is valued at estimated fair value. Impaired real
        estate is  written  down to fair value  with the  impairment  loss being
        included in investment gains (losses), net. Valuation allowances on real
        estate held for sale are computed using the lower of depreciated cost or
        current estimated fair value, net of disposition costs.  Depreciation is
        discontinued on real estate held for sale. Prior to the adoption of SFAS
        No. 121,  valuation  allowances  on real estate held for  production  of
        income were computed using the  forecasted  cash flows of the respective
        properties discounted at a rate equal to the Company's cost of funds.

        Policy loans are stated at unpaid principal balances.

        Partnerships  and joint venture  interests in which the Company does not
        have control or a majority  economic interest are reported on the equity
        basis of accounting  and are included  either with equity real estate or
        other equity investments, as appropriate.

        Common  stocks are carried at  estimated  fair value and are included in
        other equity investments.

        Short-term  investments are stated at amortized cost which  approximates
        fair value and are included with other invested assets.

                                      F-9
<PAGE>

        Cash and cash equivalents  includes cash on hand, amounts due from banks
        and highly liquid debt instruments  purchased with an original  maturity
        of three months or less.

        All securities are recorded in the consolidated  financial statements on
        a trade date basis.

        Net Investment Income,  Investment Gains, Net and Unrealized  Investment
        Gains (Losses)

        Net   investment   income  and  realized   investment   gains   (losses)
        (collectively,  "investment  results") related to certain  participating
        group annuity contracts which are passed through to the  contractholders
        are reflected as interest credited to policyholders' account balances.

        Realized   investment   gains   (losses)  are   determined  by  specific
        identification  and are presented as a component of revenue.  Changes in
        valuation allowances are included in investment gains (losses).

        Unrealized  investment  gains and losses on equity  securities and fixed
        maturities available for sale held by the Company are accounted for as a
        separate component of accumulated  comprehensive  income, net of related
        deferred  Federal income taxes,  amounts  attributable  to  discontinued
        operations,  participating  group annuity  contracts and deferred policy
        acquisition costs ("DAC") related to universal life and  investment-type
        products and participating traditional life contracts.

        Recognition of Insurance Income and Related Expenses

        Premiums from universal life and investment-type  contracts are reported
        as deposits to  policyholders'  account  balances.  Revenues  from these
        contracts   consist  of  amounts  assessed  during  the  period  against
        policyholders'   account   balances  for   mortality   charges,   policy
        administration charges and surrender charges. Policy benefits and claims
        that are  charged to expense  include  benefit  claims  incurred  in the
        period in excess of related policyholders' account balances.

        Premiums from participating and  non-participating  traditional life and
        annuity  policies with life  contingencies  generally are  recognized as
        income when due.  Benefits  and expenses are matched with such income so
        as to  result  in the  recognition  of  profits  over  the  life  of the
        contracts.  This match is  accomplished  by means of the  provision  for
        liabilities  for future policy  benefits and the deferral and subsequent
        amortization of policy acquisition costs.

        For  contracts  with a single  premium  or a limited  number of  premium
        payments due over a  significantly  shorter period than the total period
        over which  benefits are provided,  premiums are recorded as income when
        due with any  excess  profit  deferred  and  recognized  in  income in a
        constant  relationship  to  insurance  in force or, for  annuities,  the
        amount of expected future benefit payments.

        Premiums from individual  health contracts are recognized as income over
        the period to which the premiums  relate in  proportion to the amount of
        insurance protection provided.

        Deferred Policy Acquisition Costs

        The  costs  of  acquiring   new   business,   principally   commissions,
        underwriting,  agency and policy issue expenses,  all of which vary with
        and  are  primarily  related  to the  production  of new  business,  are
        deferred. DAC is subject to recoverability testing at the time of policy
        issue and loss recognition testing at the end of each accounting period.

        For  universal  life  products  and  investment-type  products,  DAC  is
        amortized  over the expected  total life of the contract  group (periods
        ranging  from  25 to 35  years  and 5 to 17  years,  respectively)  as a
        constant  percentage of estimated gross profits arising principally from
        investment results,  mortality and expense margins and surrender charges
        based on historical and anticipated  future  experience,  updated at the
        end of each accounting  period. The effect on the amortization of DAC of
        revisions  to  estimated  gross  profits is reflected in earnings in the
        period such estimated  gross profits are revised.  The effect on the DAC
        asset that would result from realization of unrealized gains (losses) is
        recognized with an offset to accumulated other  comprehensive  income in
        consolidated shareholder's equity as of the balance sheet date.

                                      F-10
<PAGE>

        For participating  traditional life policies (substantially all of which
        are in the Closed Block),  DAC is amortized over the expected total life
        of the contract group (40 years) as a constant  percentage  based on the
        present  value of the  estimated  gross  margin  amounts  expected to be
        realized  over the life of the contracts  using the expected  investment
        yield. At December 31, 1998, the expected  investment  yield,  excluding
        policy loans, generally ranged from 7.29% grading to 6.5% over a 20 year
        period.   Estimated  gross  margin  includes  anticipated  premiums  and
        investment results less claims and administrative  expenses,  changes in
        the  net  level  premium  reserve  and  expected   annual   policyholder
        dividends.  The  effect  on the  amortization  of DAC  of  revisions  to
        estimated  gross  margins is  reflected  in  earnings in the period such
        estimated  gross  margins are revised.  The effect on the DAC asset that
        would result from realization of unrealized gains (losses) is recognized
        with an  offset to  accumulated  comprehensive  income  in  consolidated
        shareholder's equity as of the balance sheet date.

        For  non-participating  traditional  life and annuity policies with life
        contingencies,  DAC is amortized in proportion to anticipated  premiums.
        Assumptions  as to  anticipated  premiums  are  estimated at the date of
        policy  issue  and  are  consistently  applied  during  the  life of the
        contracts.   Deviations  from  estimated  experience  are  reflected  in
        earnings in the period such deviations  occur. For these contracts,  the
        amortization periods generally are for the total life of the policy.

        For  individual  health  benefit  insurance,  DAC is amortized  over the
        expected  average  life of the  contracts  (10 years  for major  medical
        policies  and  20  years  for  disability  income  ("DI")  products)  in
        proportion to anticipated premium revenue at time of issue.

        Policyholders' Account Balances and Future Policy Benefits

        Policyholders'  account balances for universal life and  investment-type
        contracts are equal to the policy  account  values.  The policy  account
        values  represents  an  accumulation  of  gross  premium  payments  plus
        credited interest less expense and mortality charges and withdrawals.

        For  participating  traditional  life  policies,  future policy  benefit
        liabilities are calculated using a net level premium method on the basis
        of actuarial assumptions equal to guaranteed mortality and dividend fund
        interest  rates.  The  liability  for annual  dividends  represents  the
        accrual of annual dividends  earned.  Terminal  dividends are accrued in
        proportion to gross margins over the life of the contract.

        For non-participating traditional life insurance policies, future policy
        benefit  liabilities  are estimated  using a net level premium method on
        the basis of actuarial  assumptions  as to  mortality,  persistency  and
        interest established at policy issue.  Assumptions established at policy
        issue as to mortality and persistency are based on the Insurance Group's
        experience  which,  together  with  interest  and  expense  assumptions,
        includes a margin for adverse deviation. When the liabilities for future
        policy benefits plus the present value of expected future gross premiums
        for a product are  insufficient  to provide for expected  future  policy
        benefits  and  expenses  for  that  product,  DAC  is  written  off  and
        thereafter,  if required, a premium deficiency reserve is established by
        a charge to earnings.  Benefit  liabilities  for  traditional  annuities
        during the accumulation period are equal to accumulated contractholders'
        fund balances and after  annuitization are equal to the present value of
        expected  future  payments.  Interest  rates used in  establishing  such
        liabilities range from 2.25% to 11.5% for life insurance liabilities and
        from 2.25% to 13.5% for annuity liabilities.

        During  the  fourth  quarter  of  1996  a  loss  recognition   study  of
        participating group annuity contracts and conversion annuities ("Pension
        Par") was completed  which  included  management's  revised  estimate of
        assumptions,  such as expected mortality and future investment  returns.
        The  study's  results   prompted   management  to  establish  a  premium
        deficiency reserve which decreased  earnings from continuing  operations
        and net earnings by $47.5 million ($73.0 million pre-tax).

        Individual  health  benefit  liabilities  for active lives are estimated
        using  the  net  level  premium  method  and  assumptions  as to  future
        morbidity,  withdrawals and interest.  Benefit  liabilities for disabled
        lives are  estimated  using the  present  value of  benefits  method and
        experience assumptions as to claim terminations, expenses and interest.

                                      F-11
<PAGE>

        During  the  fourth  quarter  of  1996,  the  Company  completed  a loss
        recognition  study of the DI business  which  incorporated  management's
        revised  estimates  of  future  experience  with  regard  to  morbidity,
        investment  returns,   claims  and  administration  expenses  and  other
        factors.  The study  indicated DAC was not  recoverable and the reserves
        were  not  sufficient.  Earnings  from  continuing  operations  and  net
        earnings  decreased  by $208.0  million  ($320.0  million  pre-tax) as a
        result of  strengthening  DI reserves by $175.0  million and writing off
        unamortized DAC of $145.0 million related to DI products issued prior to
        July 1993. The determination of DI reserves requires making  assumptions
        and estimates relating to a variety of factors,  including morbidity and
        interest  rates,  claims  experience and lapse rates based on then known
        facts and circumstances. Such factors as claim incidence and termination
        rates can be affected by changes in the economic,  legal and  regulatory
        environments and work ethic.  While management  believes its Pension Par
        and DI  reserves  have been  calculated  on a  reasonable  basis and are
        adequate,  there can be no  assurance  reserves  will be  sufficient  to
        provide for future liabilities.

        Claim  reserves and associated  liabilities  for individual DI and major
        medical  policies were $938.6 million and $886.7 million at December 31,
        1998 and  1997,  respectively.  Incurred  benefits  (benefits  paid plus
        changes in claim reserves) and benefits paid for individual DI and major
        medical  policies   (excluding   reserve   strengthening  in  1996)  are
        summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Incurred benefits related to current year..........  $       202.1       $      190.2       $      189.0
        Incurred benefits related to prior years...........           22.2                2.1               69.1
                                                            -----------------   ----------------   -----------------
        Total Incurred Benefits............................  $       224.3       $      192.3       $      258.1
                                                            =================   ================   =================

        Benefits paid related to current year..............  $        17.0       $       28.8       $       32.6
        Benefits paid related to prior years...............          155.4              146.2              153.3
                                                            -----------------   ----------------   -----------------
        Total Benefits Paid................................  $       172.4       $      175.0       $      185.9
                                                            =================   ================   =================
</TABLE>

        Policyholders' Dividends

        The amount of  policyholders'  dividends to be paid (including  those on
        policies  included  in the  Closed  Block)  is  determined  annually  by
        Equitable   Life's  board  of  directors.   The   aggregate   amount  of
        policyholders'  dividends  is  related  to actual  interest,  mortality,
        morbidity  and expense  experience  for the year and  judgment as to the
        appropriate level of statutory surplus to be retained by Equitable Life.

        At December 31, 1998,  participating  policies,  including  those in the
        Closed Block, represent  approximately 19.9% ($49.3 billion) of directly
        written life insurance in force, net of amounts ceded.

        Federal Income Taxes

        The  Company  files a  consolidated  Federal  income tax return with the
        Holding  Company  and its  consolidated  subsidiaries.  Current  Federal
        income  taxes are charged or credited to  operations  based upon amounts
        estimated to be payable or recoverable as a result of taxable operations
        for the current year.  Deferred  income tax assets and  liabilities  are
        recognized based on the difference between financial  statement carrying
        amounts  and income tax bases of assets and  liabilities  using  enacted
        income tax rates and laws.

        Separate Accounts

        Separate  Accounts are established in conformity with the New York State
        Insurance Law and generally are not  chargeable  with  liabilities  that
        arise from any other business of the Insurance Group.  Separate Accounts
        assets  are  subject to General  Account  claims  only to the extent the
        value of such assets exceeds Separate Accounts liabilities.

                                      F-12
<PAGE>

        Assets  and  liabilities  of the  Separate  Accounts,  representing  net
        deposits  and  accumulated  net  investment  earnings  less  fees,  held
        primarily  for  the  benefit  of  contractholders,  and  for  which  the
        Insurance Group does not bear the investment risk, are shown as separate
        captions in the consolidated  balance sheets.  The Insurance Group bears
        the investment risk on assets held in one Separate  Account;  therefore,
        such assets are carried on the same basis as similar  assets held in the
        General Account  portfolio.  Assets held in the other Separate  Accounts
        are carried at quoted  market  values or,  where  quoted  values are not
        available,  at  estimated  fair values as  determined  by the  Insurance
        Group.

        The investment results of Separate Accounts on which the Insurance Group
        does not bear the  investment  risk are  reflected  directly in Separate
        Accounts  liabilities.  For 1998, 1997 and 1996,  investment  results of
        such  Separate  Accounts  were $4,591.0  million,  $3,411.1  million and
        $2,970.6 million, respectively.

        Deposits to Separate  Accounts  are  reported as  increases  in Separate
        Accounts liabilities and are not reported in revenues. Mortality, policy
        administration  and  surrender  charges  on all  Separate  Accounts  are
        included in revenues.

        Employee Stock Option Plan

        The Company  accounts for stock  option  plans  sponsored by the Holding
        Company,   DLJ  and  Alliance  in  accordance  with  the  provisions  of
        Accounting  Principles  Board Opinion  ("APB") No. 25,  "Accounting  for
        Stock Issued to Employees," and related  interpretations.  In accordance
        with the  Statement,  compensation  expense is  recorded  on the date of
        grant only if the current market price of the  underlying  stock exceeds
        the  option  price.  See Note 22 for the pro forma  disclosures  for the
        Holding Company,  DLJ and Alliance required by SFAS No. 123, "Accounting
        for Stock-Based Compensation".

                                      F-13
<PAGE>

 3)     INVESTMENTS

        The following tables provide  additional  information  relating to fixed
        maturities and equity securities:
<TABLE>
<CAPTION>

                                                                        Gross               Gross
                                                   Amortized          Unrealized         Unrealized          Estimated
                                                      Cost              Gains              Losses            Fair Value
                                                -----------------  -----------------   ----------------   -----------------
                                                                              (In Millions)
        <S>                                     <C>                 <C>                <C>                 <C>
        December 31, 1998
        Fixed Maturities:
          Available for Sale:
            Corporate..........................  $    14,520.8      $       793.6       $      379.6       $    14,934.8
            Mortgage-backed....................        1,807.9               23.3                 .9             1,830.3
            U.S. Treasury securities and
              U.S. government and
              agency securities................        1,464.1              107.6                 .7             1,571.0
            States and political subdivisions..           55.0                9.9                -                  64.9
            Foreign governments................          363.3               20.9               30.0               354.2
            Redeemable preferred stock.........          242.7                7.0               11.2               238.5
                                                -----------------  -----------------   ----------------   -----------------
        Total Available for Sale...............  $    18,453.8      $       962.3       $      422.4       $    18,993.7
                                                =================  =================   ================   =================

          Held to Maturity:  Corporate.........  $       125.0      $         -         $        -         $       125.0
                                                =================  =================   ================   =================

        Equity Securities:
          Common stock.........................  $        58.3      $       114.9       $       22.5       $       150.7
                                                =================  =================   ================   =================

        December 31, 1997
        Fixed Maturities:
          Available for Sale:
            Corporate..........................  $    14,850.5      $       785.0       $       74.5       $    15,561.0
            Mortgage-backed....................        1,702.8               23.5                1.3             1,725.0
            U.S. Treasury securities and
              U.S. government and
              agency securities................        1,583.2               83.9                 .6             1,666.5
            States and political subdivisions..           52.8                6.8                 .1                59.5
            Foreign governments................          442.4               44.8                2.0               485.2
            Redeemable preferred stock.........          128.0                6.7                1.0               133.7
                                                -----------------  -----------------   ----------------   -----------------
        Total Available for Sale...............  $    18,759.7      $       950.7       $       79.5       $    19,630.9
                                                =================  =================   ================   =================

        Equity Securities:
          Common stock.........................  $       408.4      $        48.7       $       15.0       $       442.1
                                                =================  =================   ================   =================
</TABLE>

        For publicly traded fixed  maturities and equity  securities,  estimated
        fair  value  is  determined  using  quoted  market  prices.   For  fixed
        maturities  without a readily  ascertainable  market value,  the Company
        determines  an  estimated  fair  value  using  a  discounted  cash  flow
        approach,  including  provisions for credit risk, generally based on the
        assumption  such  securities  will be held to maturity.  Estimated  fair
        values for equity  securities,  substantially all of which do not have a
        readily ascertainable market value, have been determined by the Company.
        Such estimated fair values do not  necessarily  represent the values for
        which  these  securities  could  have  been  sold  at the  dates  of the
        consolidated  balance sheets. At December 31, 1998 and 1997,  securities
        without a readily ascertainable market value having an amortized cost of
        $3,539.9 million and $3,759.2 million,  respectively, had estimated fair
        values of $3,748.5 million and $3,903.9 million, respectively.

                                      F-14
<PAGE>

        The contractual maturity of bonds at December 31, 1998 is shown below:
<TABLE>
<CAPTION>

                                                                                        Available for Sale
                                                                                ------------------------------------
                                                                                   Amortized          Estimated
                                                                                     Cost             Fair Value
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                     <C>                <C>
        Due in one year or less................................................  $      324.8       $      323.4
        Due in years two through five..........................................       3,778.2            3,787.9
        Due in years six through ten...........................................       6,543.4            6,594.1
        Due after ten years....................................................       5,756.8            6,219.5
        Mortgage-backed securities.............................................       1,807.9            1,830.3
                                                                                ----------------   -----------------
        Total..................................................................  $   18,211.1       $   18,755.2
                                                                                ================   =================
</TABLE>

        Corporate  bonds held to maturity  with an amortized  cost and estimated
        fair value of $125.0 million are due in one year or less.

        Bonds not due at a single  maturity date have been included in the above
        table in the year of final maturity.  Actual maturities will differ from
        contractual  maturities  because borrowers may have the right to call or
        prepay obligations with or without call or prepayment penalties.

        The  Insurance  Group's fixed  maturity  investment  portfolio  includes
        corporate high yield  securities  consisting of public high yield bonds,
        redeemable  preferred  stocks and directly  negotiated debt in leveraged
        buyout  transactions.  The Insurance  Group seeks to minimize the higher
        than normal credit risks  associated  with such securities by monitoring
        concentrations  in any single  issuer or a  particular  industry  group.
        Certain of these corporate high yield securities are classified as other
        than  investment  grade by the various rating  agencies,  i.e., a rating
        below Baa or National  Association of Insurance  Commissioners  ("NAIC")
        designation of 3 (medium grade),  4 or 5 (below  investment  grade) or 6
        (in or near default).  At December 31, 1998,  approximately 15.1% of the
        $18,336.1 million aggregate  amortized cost of bonds held by the Company
        was considered to be other than investment grade.

        In  addition,  the  Insurance  Group is an equity  investor  in  limited
        partnership interests which primarily invest in securities considered to
        be other than investment grade.

        Fixed maturity  investments with  restructured or modified terms are not
        material.

        Investment valuation allowances and changes thereto are shown below:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>
        Balances, beginning of year........................  $       384.5       $      137.1       $      325.3
        SFAS No. 121 release...............................            -                  -               (152.4)
        Additions charged to income........................           86.2              334.6              125.0
        Deductions for writedowns and
          asset dispositions...............................         (240.1)             (87.2)            (160.8)
                                                            -----------------   ----------------   -----------------
        Balances, End of Year..............................  $       230.6       $      384.5       $      137.1
                                                            =================   ================   =================

        Balances, end of year comprise:
          Mortgage loans on real estate....................  $        34.3       $       55.8       $       50.4
          Equity real estate...............................          196.3              328.7               86.7
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       230.6       $      384.5       $      137.1
                                                            =================   ================   =================
</TABLE>

                                      F-15
<PAGE>

        At December 31, 1998, the carrying value of fixed  maturities  which are
        non-income  producing for the twelve months  preceding the  consolidated
        balance sheet date was $60.8 million.

        At  December  31,  1998 and 1997,  mortgage  loans on real  estate  with
        scheduled payments 60 days (90 days for agricultural  mortgages) or more
        past due or in  foreclosure  (collectively,  "problem  mortgage loans on
        real  estate")  had an  amortized  cost of $7.0  million  (0.2% of total
        mortgage loans on real estate) and $23.4 million (0.9% of total mortgage
        loans on real estate), respectively.

        The payment terms of mortgage loans on real estate may from time to time
        be  restructured or modified.  The investment in  restructured  mortgage
        loans on real  estate,  based on  amortized  cost,  amounted  to  $115.1
        million and $183.4 million at December 31, 1998 and 1997,  respectively.
        Gross interest income on restructured mortgage loans on real estate that
        would have been recorded in accordance  with the original  terms of such
        loans  amounted to $10.3  million,  $17.2  million and $35.5  million in
        1998, 1997 and 1996, respectively.  Gross interest income on these loans
        included in net investment income aggregated $8.3 million, $12.7 million
        and $28.2 million in 1998, 1997 and 1996, respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:
<TABLE>
<CAPTION>

                                                                                         December 31,
                                                                            ----------------------------------------
                                                                                   1998                 1997
                                                                            -------------------  -------------------
                                                                                         (In Millions)
        <S>                                                                 <C>                  <C>
        Impaired mortgage loans with provision for losses..................  $        125.4       $        196.7
        Impaired mortgage loans without provision for losses...............             8.6                  3.6
                                                                            -------------------  -------------------
        Recorded investment in impaired mortgage loans.....................           134.0                200.3
        Provision for losses...............................................           (29.0)               (51.8)
                                                                            -------------------  -------------------
        Net Impaired Mortgage Loans........................................  $        105.0       $        148.5
                                                                            ===================  ===================
</TABLE>

        Impaired mortgage loans without provision for losses are loans where the
        fair value of the  collateral  or the net present  value of the expected
        future cash flows  related to the loan  equals or exceeds  the  recorded
        investment.  Interest income earned on loans where the collateral  value
        is used to measure  impairment  is recorded  on a cash  basis.  Interest
        income  on loans  where the  present  value  method  is used to  measure
        impairment  is accrued on the net  carrying  value amount of the loan at
        the  interest  rate used to  discount  the cash  flows.  Changes  in the
        present  value  attributable  to  changes  in the  amount  or  timing of
        expected cash flows are reported as investment gains or losses.

        During 1998, 1997 and 1996, respectively, the Company's average recorded
        investment in impaired mortgage loans was $161.3 million, $246.9 million
        and  $552.1  million.  Interest  income  recognized  on  these  impaired
        mortgage  loans totaled $12.3  million,  $15.2 million and $38.8 million
        ($.9 million, $2.3 million and $17.9 million recognized on a cash basis)
        for 1998, 1997 and 1996, respectively.

        The Insurance Group's investment in equity real estate is through direct
        ownership  and through  investments  in real estate joint  ventures.  At
        December  31, 1998 and 1997,  the  carrying  value of equity real estate
        held  for  sale  amounted  to  $836.2  million  and  $1,023.5   million,
        respectively. For 1998, 1997 and 1996, respectively, real estate of $7.1
        million,  $152.0 million and $58.7 million was acquired in  satisfaction
        of debt. At December 31, 1998 and 1997, the Company owned $552.3 million
        and  $693.3   million,   respectively,   of  real  estate   acquired  in
        satisfaction of debt.

        Depreciation  of real estate held for  production  of income is computed
        using the  straight-line  method over the estimated  useful lives of the
        properties,  which  generally  range  from 40 to 50  years.  Accumulated
        depreciation  on real estate was $374.8  million  and $541.1  million at
        December 31, 1998 and 1997,  respectively.  Depreciation expense on real
        estate totaled $30.5 million,  $74.9 million and $91.8 million for 1998,
        1997 and 1996, respectively.

                                      F-16
<PAGE>

 4)     JOINT VENTURES AND PARTNERSHIPS

        Summarized combined financial information for real estate joint ventures
        (25 and 29  individual  ventures  as of  December  31,  1998  and  1997,
        respectively) and for limited partnership  interests accounted for under
        the equity  method,  in which the  Company  has an  investment  of $10.0
        million or  greater  and an equity  interest  of 10% or  greater,  is as
        follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
       <S>                                                                      <C>                <C>
        BALANCE SHEETS
        Investments in real estate, at depreciated cost........................  $       913.7      $     1,700.9
        Investments in securities, generally at estimated fair value...........          636.9            1,374.8
        Cash and cash equivalents..............................................           85.9              105.4
        Other assets...........................................................          279.8              584.9
                                                                                ----------------   -----------------
        Total Assets...........................................................  $     1,916.3      $     3,766.0
                                                                                ================   =================

        Borrowed funds - third party...........................................  $       367.1      $       493.4
        Borrowed funds - the Company...........................................           30.1               31.2
        Other liabilities......................................................          197.2              284.0
                                                                                ----------------   -----------------
        Total liabilities......................................................          594.4              808.6
                                                                                ----------------   -----------------

        Partners' capital......................................................        1,321.9            2,957.4
                                                                                ----------------   -----------------
        Total Liabilities and Partners' Capital................................  $     1,916.3      $     3,766.0
                                                                                ================   =================

        Equity in partners' capital included above.............................  $       312.9      $       568.5
        Equity in limited partnership interests not included above.............          442.1              331.8
        Other..................................................................             .7                4.3
                                                                                ----------------   -----------------
        Carrying Value.........................................................  $       755.7      $       904.6
                                                                                ================   =================
</TABLE>

<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>
        STATEMENTS OF EARNINGS
        Revenues of real estate joint ventures.............  $       246.1       $      310.5       $      348.9
        Revenues of other limited partnership interests....          128.9              506.3              386.1
        Interest expense - third party.....................          (33.3)             (91.8)            (111.0)
        Interest expense - the Company.....................           (2.6)              (7.2)             (30.0)
        Other expenses.....................................         (197.0)            (263.6)            (282.5)
                                                            -----------------   ----------------   -----------------
        Net Earnings.......................................  $       142.1       $      454.2       $      311.5
                                                            =================   ================   =================

        Equity in net earnings included above..............  $        59.6       $       76.7       $       73.9
        Equity in net earnings of limited partnership
          interests not included above.....................           22.7               69.5               35.8
        Other..............................................            -                  (.9)                .9
                                                            -----------------   ----------------   -----------------
        Total Equity in Net Earnings.......................  $        82.3       $      145.3       $      110.6
                                                            =================   ================   =================
</TABLE>

                                      F-17
<PAGE>

 5)     NET INVESTMENT INCOME AND INVESTMENT GAINS (LOSSES)

        The sources of net investment income are summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>
        Fixed maturities...................................  $     1,489.0       $    1,459.4       $    1,307.4
        Mortgage loans on real estate......................          235.4              260.8              303.0
        Equity real estate.................................          356.1              390.4              442.4
        Other equity investments...........................           83.8              156.9              122.0
        Policy loans.......................................          144.9              177.0              160.3
        Other investment income............................          185.7              181.7              217.4
                                                            -----------------   ----------------   -----------------

          Gross investment income..........................        2,494.9            2,626.2            2,552.5

          Investment expenses..............................         (266.8)            (343.4)            (348.9)
                                                            -----------------   ----------------   -----------------

        Net Investment Income..............................  $     2,228.1       $    2,282.8       $    2,203.6
                                                            =================   ================   =================
</TABLE>

        Investment  gains  (losses),  net,  including  changes in the  valuation
        allowances, are summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Fixed maturities...................................  $       (24.3)      $       88.1       $       60.5
        Mortgage loans on real estate......................          (10.9)             (11.2)             (27.3)
        Equity real estate.................................           74.5             (391.3)             (79.7)
        Other equity investments...........................           29.9               14.1               18.9
        Sale of subsidiaries...............................           (2.6)             252.1                -
        Issuance and sales of Alliance Units...............           19.8                -                 20.6
        Issuance and sale of DLJ common stock..............           18.2                3.0                -
        Other..............................................           (4.4)               -                 (2.8)
                                                            -----------------   ----------------   -----------------
        Investment Gains (Losses), Net.....................  $       100.2       $      (45.2)      $       (9.8)
                                                            =================   ================   =================
</TABLE>

        Writedowns of fixed maturities amounted to $101.6 million, $11.7 million
        and $29.9 million for 1998, 1997 and 1996, respectively,  and writedowns
        of  equity  real  estate  subsequent  to the  adoption  of SFAS No.  121
        amounted to $136.4  million for 1997. In the fourth quarter of 1997, the
        Company  reclassified  $1,095.4 million  depreciated cost of equity real
        estate from real estate held for the production of income to real estate
        held for sale.  Additions to valuation allowances of $227.6 million were
        recorded upon these  transfers.  Additionally,  in fourth  quarter 1997,
        $132.3  million of  writedowns  on real  estate held for  production  of
        income were recorded.

        For 1998,  1997 and 1996,  respectively,  proceeds  received on sales of
        fixed maturities  classified as available for sale amounted to $15,961.0
        million,  $9,789.7 million and $8,353.5  million.  Gross gains of $149.3
        million,  $166.0  million and $154.2  million and gross  losses of $95.1
        million, $108.8 million and $92.7 million,  respectively,  were realized
        on these  sales.  The change in  unrealized  investment  gains  (losses)
        related to fixed  maturities  classified as available for sale for 1998,
        1997 and 1996 amounted to $(331.7) million,  $513.4 million and $(258.0)
        million, respectively.

        For 1998,  1997 and 1996,  investment  results passed through to certain
        participating   group   annuity   contracts  as  interest   credited  to
        policyholders'  account  balances  amounted  to $136.9  million,  $137.5
        million and $136.7 million, respectively.

                                      F-18
<PAGE>

        On June 10, 1997,  Equitable Life sold EREIM (other than its interest in
        Column Financial, Inc.) ("ERE") to Lend Lease Corporation Limited ("Lend
        Lease"),  a  publicly  traded,   international  property  and  financial
        services  company based in Sydney,  Australia.  The total purchase price
        was $400.0  million and consisted of $300.0 million in cash and a $100.0
        million  note  which  was  paid  in  1998.  The  Company  recognized  an
        investment  gain of $162.4  million,  net of Federal income tax of $87.4
        million as a result of this  transaction.  Equitable  Life  entered into
        long-term   advisory   agreements   whereby  ERE  continues  to  provide
        substantially  the same services to Equitable Life's General Account and
        Separate Accounts, for substantially the same fees, as provided prior to
        the sale.

        Through  June  10,  1997  and for the  year  ended  December  31,  1996,
        respectively,  the businesses sold reported  combined  revenues of $91.6
        million and $226.1  million and combined  net earnings of $10.7  million
        and $30.7 million.

        In 1996,  Alliance  acquired the business of Cursitor  Holdings L.P. and
        Cursitor Holdings Limited  (collectively,  "Cursitor") for approximately
        $159.0  million.  The purchase price consisted of $94.3 million in cash,
        1.8 million of Alliance's  publicly traded units ("Alliance  Units"), 6%
        notes  aggregating  $21.5 million payable  ratably over four years,  and
        additional  consideration to be determined at a later date but currently
        estimated to not exceed $10.0 million. The excess of the purchase price,
        including  acquisition costs and minority interest,  over the fair value
        of  Cursitor's  net  assets  acquired  resulted  in the  recognition  of
        intangible assets consisting of costs assigned to contracts acquired and
        goodwill   of   approximately   $122.8   million   and  $38.3   million,
        respectively. The Company recognized an investment gain of $20.6 million
        as a result of the issuance of Alliance  Units in this  transaction.  On
        June 30,  1997,  Alliance  reduced the  recorded  value of goodwill  and
        contracts  associated with Alliance's  acquisition of Cursitor by $120.9
        million.   This  charge   reflected   Alliance's  view  that  Cursitor's
        continuing   decline  in  assets  under   management   and  its  reduced
        profitability,  resulting from relative investment underperformance,  no
        longer supported the carrying value of its investment.  As a result, the
        Company's  earnings from continuing  operations before cumulative effect
        of accounting change for 1997 included a charge of $59.5 million, net of
        a Federal  income tax benefit of $10.0 million and minority  interest of
        $51.4  million.  The  remaining  balance of  intangible  assets is being
        amortized  over its estimated  useful life of 20 years.  At December 31,
        1998, the Company's ownership of Alliance Units was approximately 56.7%.

                                      F-19
<PAGE>

        Net unrealized  investment gains (losses),  included in the consolidated
        balance  sheets as a component of accumulated  comprehensive  income and
        the changes for the corresponding years, are summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Balance, beginning of year.........................  $       533.6       $      189.9       $      396.5
        Changes in unrealized investment gains (losses)....         (242.4)             543.3             (297.6)
        Changes in unrealized investment losses
          (gains) attributable to:
            Participating group annuity contracts..........           (5.7)              53.2                -
            DAC............................................           13.2              (89.0)              42.3
            Deferred Federal income taxes..................           85.4             (163.8)              48.7
                                                            -----------------   ----------------   -----------------
        Balance, End of Year...............................  $       384.1       $      533.6       $      189.9
                                                            =================   ================   =================

        Balance, end of year comprises:
          Unrealized investment gains on:
            Fixed maturities...............................  $       539.9       $      871.2       $      357.8
            Other equity investments.......................           92.4               33.7               31.6
            Other, principally Closed Block................          111.1               80.9               53.1
                                                            -----------------   ----------------   -----------------
              Total........................................          743.4              985.8              442.5
          Amounts of unrealized investment gains
            attributable to:
              Participating group annuity contracts........          (24.7)             (19.0)             (72.2)
              DAC..........................................         (127.8)            (141.0)             (52.0)
              Deferred Federal income taxes................         (206.8)            (292.2)            (128.4)
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       384.1       $      533.6       $      189.9
                                                            =================   ================   =================
</TABLE>

 6)     ACCUMULATED OTHER COMPREHENSIVE INCOME

        Accumulated other comprehensive  income represents  cumulative gains and
        losses on items that are not reflected in earnings. The balances for the
        years 1998, 1997 and 1996 are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Unrealized gains on investments....................  $       384.1       $      533.6       $      189.9
        Minimum pension liability..........................          (28.3)             (17.3)             (12.9)
                                                            -----------------   ----------------   -----------------
        Total Accumulated Other
          Comprehensive Income.............................  $       355.8       $      516.3       $      177.0
                                                            =================   ================   =================
</TABLE>

                                      F-20
<PAGE>

        The components of other  comprehensive  income for the years 1998,  1997
        and 1996 are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Net unrealized gains (losses) on investment
          securities:
          Net unrealized gains (losses) arising during
            the period.....................................  $      (186.1)      $      564.0       $     (249.8)
          Reclassification adjustment for (gains) losses
            included in net earnings.......................          (56.3)             (20.7)             (47.8)
                                                            -----------------   ----------------   -----------------

        Net unrealized gains (losses) on investment
          securities.......................................         (242.4)             543.3             (297.6)
        Adjustments for policyholder liabilities,
          DAC and deferred
          Federal income taxes.............................           92.9             (199.6)              91.0
                                                            -----------------   ----------------   -----------------
        Change in unrealized gains (losses), net of
          reclassification and adjustments.................         (149.5)             343.7             (206.6)
        Change in minimum pension liability................          (11.0)              (4.4)              22.2
                                                            -----------------   ----------------   -----------------
        Total Other Comprehensive Income...................  $      (160.5)      $      339.3       $     (184.4)
                                                            =================   ================   =================
</TABLE>

 7)     CLOSED BLOCK

        Summarized financial information for the Closed Block follows:
<TABLE>
<CAPTION>

                                                                                          December 31,
                                                                              --------------------------------------
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
        <S>                                                                    <C>                  <C>
        Assets
        Fixed Maturities:
          Available for sale, at estimated fair value (amortized cost,
            $4,149.0 and $4,059.4)...........................................  $    4,373.2         $    4,231.0
        Mortgage loans on real estate........................................       1,633.4              1,341.6
        Policy loans.........................................................       1,641.2              1,700.2
        Cash and other invested assets.......................................          86.5                282.0
        DAC..................................................................         676.5                775.2
        Other assets.........................................................         221.6                236.6
                                                                              -----------------    -----------------
        Total Assets.........................................................  $    8,632.4         $    8,566.6
                                                                              =================    =================

        Liabilities
        Future policy benefits and policyholders' account balances...........  $    9,013.1         $    8,993.2
        Other liabilities....................................................          63.9                 80.5
                                                                              -----------------    -----------------
        Total Liabilities....................................................  $    9,077.0         $    9,073.7
                                                                              =================    =================
</TABLE>

                                      F-21
<PAGE>

<TABLE>
<CAPTION>
                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                   <C>                 <C>                <C>
        Revenues
        Premiums and other revenue.........................  $       661.7       $      687.1       $      724.8
        Investment income (net of investment
          expenses of $15.5, $27.0 and $27.3)..............          569.7              574.9              546.6
        Investment losses, net.............................             .5              (42.4)              (5.5)
                                                            -----------------   ----------------   -----------------
              Total revenues...............................        1,231.9            1,219.6            1,265.9
                                                            -----------------   ----------------   -----------------

        Benefits and Other Deductions
        Policyholders' benefits and dividends..............        1,082.0            1,066.7            1,106.3
        Other operating costs and expenses.................           62.8               50.4               34.6
                                                            -----------------   ----------------   -----------------
              Total benefits and other deductions..........        1,144.8            1,117.1            1,140.9
                                                            -----------------   ----------------   -----------------

        Contribution from the Closed Block.................  $        87.1       $      102.5       $      125.0
                                                            =================   ================   =================
</TABLE>

        At December 31, 1998 and 1997, problem mortgage loans on real estate had
        an amortized  cost of $5.1 million and $8.1 million,  respectively,  and
        mortgage  loans on real  estate  for which the  payment  terms have been
        restructured  had an amortized  cost of $26.0 million and $70.5 million,
        respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Impaired mortgage loans with provision for losses......................  $        55.5      $       109.1
        Impaired mortgage loans without provision for losses...................            7.6                 .6
                                                                                ----------------   -----------------
        Recorded investment in impaired mortgages..............................           63.1              109.7
        Provision for losses...................................................          (10.1)             (17.4)
                                                                                ----------------   -----------------
        Net Impaired Mortgage Loans............................................  $        53.0      $        92.3
                                                                                ================   =================
</TABLE>

        During  1998,  1997  and  1996,  the  Closed  Block's  average  recorded
        investment in impaired mortgage loans was $85.5 million,  $110.2 million
        and $153.8 million,  respectively.  Interest income  recognized on these
        impaired  mortgage  loans totaled $4.7  million,  $9.4 million and $10.9
        million  ($1.5  million,  $4.1 million and $4.7 million  recognized on a
        cash basis) for 1998, 1997 and 1996, respectively.

        Valuation  allowances  amounted to $11.1  million  and $18.5  million on
        mortgage  loans on real estate and $15.4  million  and $16.8  million on
        equity real estate at December  31, 1998 and 1997,  respectively.  As of
        January  1,  1996,  the  adoption  of  SFAS  No.  121  resulted  in  the
        recognition of impairment losses of $5.6 million on real estate held for
        production of income.  Writedowns of fixed  maturities  amounted to $3.5
        million and $12.8 million for 1997 and 1996, respectively. Writedowns of
        equity real estate  subsequent  to the adoption of SFAS No. 121 amounted
        to $28.8 million for 1997.

        In the fourth quarter of 1997, $72.9 million  depreciated cost of equity
        real estate held for  production  of income was  reclassified  to equity
        real estate held for sale.  Additions to valuation  allowances  of $15.4
        million were  recorded  upon these  transfers.  Additionally,  in fourth
        quarter  1997,  $28.8  million of  writedowns  on real  estate  held for
        production of income were recorded.

        Many  expenses  related  to  Closed  Block  operations  are  charged  to
        operations  outside of the Closed Block;  accordingly,  the contribution
        from the Closed Block does not represent the actual profitability of the
        Closed Block  operations.  Operating  costs and expenses  outside of the
        Closed Block are, therefore, disproportionate to the business outside of
        the Closed Block.

                                      F-22
<PAGE>

 8)     DISCONTINUED OPERATIONS

        Summarized financial information for discontinued operations follows:
<TABLE>
<CAPTION>

                                                                                          December 31,
                                                                              --------------------------------------
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
        <S>                                                                    <C>                  <C>
        Assets
        Mortgage loans on real estate........................................  $      553.9         $      635.2
        Equity real estate...................................................         611.0                874.5
        Other equity investments.............................................         115.1                209.3
        Other invested assets................................................          24.9                152.4
                                                                              -----------------    -----------------
          Total investments..................................................       1,304.9              1,871.4
        Cash and cash equivalents............................................          34.7                106.8
        Other assets.........................................................         219.0                243.8
                                                                              -----------------    -----------------
        Total Assets.........................................................  $    1,558.6         $    2,222.0
                                                                              =================    =================

        Liabilities
        Policyholders' liabilities...........................................  $    1,021.7         $    1,048.3
        Allowance for future losses..........................................         305.1                259.2
        Amounts due to continuing operations.................................           2.7                572.8
        Other liabilities....................................................         229.1                341.7
                                                                              -----------------    -----------------
        Total Liabilities....................................................  $    1,558.6         $    2,222.0
                                                                              =================    =================
</TABLE>

<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>              <C>                 <C>
        Revenues
        Investment income (net of investment
          expenses of $63.3, $97.3 and $127.5).............  $       160.4       $      188.6       $      245.4
        Investment gains (losses), net.....................           35.7             (173.7)             (18.9)
        Policy fees, premiums and other income.............           (4.3)                .2                 .2
                                                            -----------------   ----------------   -----------------
        Total revenues.....................................          191.8               15.1              226.7

        Benefits and other deductions......................          141.5              169.5              250.4
        Earnings added (losses charged) to allowance
          for future losses................................           50.3             (154.4)             (23.7)
                                                            -----------------   ----------------   -----------------
        Pre-tax loss from operations.......................            -                  -                  -
        Pre-tax earnings from releasing (loss from
          strengthening) of the allowance for future
          losses...........................................            4.2             (134.1)            (129.0)
        Federal income tax (expense) benefit...............           (1.5)              46.9               45.2
                                                            -----------------   ----------------   -----------------
        Earnings (Loss) from Discontinued Operations.......  $         2.7       $      (87.2)      $      (83.8)
                                                            =================   ================   =================
</TABLE>

        The Company's  quarterly process for evaluating the allowance for future
        losses  applies  the  current   period's  results  of  the  discontinued
        operations against the allowance, re-estimates future losses and adjusts
        the allowance,  if appropriate.  Additionally,  as part of the Company's
        annual planning  process which takes place in the fourth quarter of each
        year,  investment and benefit cash flow projections are prepared.  These
        updated  assumptions and estimates resulted in a release of allowance in
        1998 and strengthening of allowance in 1997 and 1996.

                                      F-23
<PAGE>

        In the fourth quarter of 1997, $329.9 million depreciated cost of equity
        real estate was reclassified from equity real estate held for production
        of  income  to  real  estate  held  for  sale.  Additions  to  valuation
        allowances  of $79.8  million  were  recognized  upon  these  transfers.
        Additionally,  in fourth  quarter  1997,  $92.5 million of writedowns on
        real estate held for production of income were recognized.

        Benefits and other deductions includes $26.6 million,  $53.3 million and
        $114.3  million of interest  expense  related to amounts  borrowed  from
        continuing operations in 1998, 1997 and 1996, respectively.

        Valuation  allowances  amounted  to $3.0  million  and $28.4  million on
        mortgage  loans on real estate and $34.8  million  and $88.4  million on
        equity real estate at December  31, 1998 and 1997,  respectively.  As of
        January 1, 1996,  the  adoption of SFAS No. 121 resulted in a release of
        existing valuation allowances of $71.9 million on equity real estate and
        recognition  of  impairment  losses of $69.8 million on real estate held
        for production of income. Writedowns of equity real estate subsequent to
        the adoption of SFAS No. 121 amounted to $95.7 million and $12.3 million
        for 1997 and 1996, respectively.

        At December 31, 1998 and 1997, problem mortgage loans on real estate had
        amortized  costs of $1.1 million and $11.0  million,  respectively,  and
        mortgage  loans on real  estate  for which the  payment  terms have been
        restructured  had  amortized  costs of $3.5 million and $109.4  million,
        respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                     <C>                <C>
        Impaired mortgage loans with provision for losses......................  $         6.7      $       101.8
        Impaired mortgage loans without provision for losses...................            8.5                 .2
                                                                                ----------------   -----------------
        Recorded investment in impaired mortgages..............................           15.2              102.0
        Provision for losses...................................................           (2.1)             (27.3)
                                                                                ----------------   -----------------
        Net Impaired Mortgage Loans............................................  $        13.1      $        74.7
                                                                                ================   =================
</TABLE>

        During  1998,  1997  and  1996,  the  discontinued  operations'  average
        recorded investment in impaired mortgage loans was $73.3 million,  $89.2
        million and $134.8 million, respectively.  Interest income recognized on
        these  impaired  mortgage  loans totaled $4.7 million,  $6.6 million and
        $10.1 million ($3.4 million, $5.3 million and $7.5 million recognized on
        a cash basis) for 1998, 1997 and 1996, respectively.

        At December  31, 1998 and 1997,  discontinued  operations  had  carrying
        values of $50.0 million and $156.2 million, respectively, of real estate
        acquired in satisfaction of debt.

                                      F-24
<PAGE>

 9)     SHORT-TERM AND LONG-TERM DEBT

        Short-term and long-term debt consists of the following:
<TABLE>
<CAPTION>

                                                                                          December 31,
                                                                              --------------------------------------
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
        <S>                                                                    <C>                  <C>
        Short-term debt......................................................  $      179.3         $      422.2
                                                                              -----------------    -----------------
        Long-term debt:
        Equitable Life:
          6.95% surplus notes scheduled to mature 2005.......................         399.4                399.4
          7.70% surplus notes scheduled to mature 2015.......................         199.7                199.7
          Other..............................................................            .3                   .3
                                                                              -----------------    -----------------
              Total Equitable Life...........................................         599.4                599.4
                                                                              -----------------    -----------------
        Wholly Owned and Joint Venture Real Estate:
          Mortgage notes, 5.91% - 12.00%, due through 2017...................         392.2                676.6
                                                                              -----------------    -----------------
        Alliance:
          Other..............................................................          10.8                 18.5
                                                                              -----------------    -----------------
        Total long-term debt.................................................       1,002.4              1,294.5
                                                                              -----------------    -----------------

        Total Short-term and Long-term Debt..................................  $    1,181.7         $    1,716.7
                                                                              =================    =================
</TABLE>

        Short-term Debt

        Equitable  Life has a $350.0 million bank credit  facility  available to
        fund  short-term  working capital needs and to facilitate the securities
        settlement  process.  The  credit  facility  consists  of two  types  of
        borrowing  options with varying  interest rates and expires in September
        2000. The interest rates are based on external indices  dependent on the
        type of  borrowing  and at December  31, 1998 range from 5.23% to 7.75%.
        There were no borrowings  outstanding under this bank credit facility at
        December 31, 1998.

        Equitable  Life has a  commercial  paper  program with an issue limit of
        $500.0 million. This program is available for general corporate purposes
        used to support  Equitable  Life's  liquidity  needs and is supported by
        Equitable  Life's  existing  $350.0  million  bank credit  facility.  At
        December  31,  1998,  there were no  borrowings  outstanding  under this
        program.

        During  July 1998,  Alliance  entered  into a $425.0  million  five-year
        revolving  credit  facility  with a  group  of  commercial  banks  which
        replaced a $250.0 million revolving credit facility. Under the facility,
        the  interest  rate,  at the  option of  Alliance,  is a  floating  rate
        generally  based upon a defined prime rate, a rate related to the London
        Interbank  Offered Rate  ("LIBOR") or the Federal Funds Rate. A facility
        fee is payable on the total facility.  During  September 1998,  Alliance
        increased the size of its  commercial  paper program from $250.0 million
        to $425.0  million.  Borrowings  from these two  sources  may not exceed
        $425.0 million in the aggregate.  The revolving credit facility provides
        backup liquidity for commercial paper issued under Alliance's commercial
        paper  program  and can be used as a direct  source  of  borrowing.  The
        revolving credit facility contains  covenants which require Alliance to,
        among other things,  meet certain  financial  ratios. As of December 31,
        1998, Alliance had commercial paper outstanding  totaling $179.5 million
        at an  effective  interest  rate of 5.5% and  there  were no  borrowings
        outstanding under Alliance's revolving credit facility.

        Long-term Debt

        Several of the long-term  debt  agreements  have  restrictive  covenants
        related  to the total  amount of debt,  net  tangible  assets  and other
        matters. The Company is in compliance with all debt covenants.

                                      F-25
<PAGE>

        The Company has pledged real estate, mortgage loans, cash and securities
        amounting to $640.2  million and  $1,164.0  million at December 31, 1998
        and  1997,  respectively,  as  collateral  for  certain  short-term  and
        long-term debt.

        At December 31, 1998,  aggregate  maturities of the long-term debt based
        on required  principal  payments at maturity for 1999 and the succeeding
        four years are $322.8 million,  $6.9 million, $1.7 million, $1.8 million
        and $2.0 million, respectively, and $668.0 million thereafter.

10)     FEDERAL INCOME TAXES

        A  summary  of the  Federal  income  tax  expense  in  the  consolidated
        statements of earnings is shown below:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>
        Federal income tax expense (benefit):
          Current..........................................  $       283.3       $      186.5       $       97.9
          Deferred.........................................           69.8              (95.0)             (88.2)
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       353.1       $       91.5       $        9.7
                                                            =================   ================   =================
</TABLE>

        The Federal income taxes  attributable  to  consolidated  operations are
        different from the amounts determined by multiplying the earnings before
        Federal  income  taxes and  minority  interest by the  expected  Federal
        income  tax  rate of 35%.  The  sources  of the  difference  and the tax
        effects of each are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Expected Federal income tax expense................  $       414.3       $      234.7       $       73.0
        Non-taxable minority interest......................          (33.2)             (38.0)             (28.6)
        Adjustment of tax audit reserves...................           16.0              (81.7)               6.9
        Equity in unconsolidated subsidiaries..............          (39.3)             (45.1)             (32.3)
        Other..............................................           (4.7)              21.6               (9.3)
                                                            -----------------   ----------------   -----------------
        Federal Income Tax Expense.........................  $       353.1       $       91.5       $        9.7
                                                            =================   ================   =================
</TABLE>

        The components of the net deferred Federal income taxes are as follows:
<TABLE>
<CAPTION>

                                                       December 31, 1998                  December 31, 1997
                                                ---------------------------------  ---------------------------------
                                                    Assets         Liabilities         Assets         Liabilities
                                                ---------------  ----------------  ---------------   ---------------
                                                                           (In Millions)
        <S>                                      <C>              <C>               <C>               <C>
        Compensation and related benefits......  $     235.3      $        -        $      257.9      $       -
        Other..................................         27.8               -                30.7              -
        DAC, reserves and reinsurance..........          -               231.4               -              222.8
        Investments............................          -               364.4               -              405.7
                                                ---------------  ----------------  ---------------   ---------------
        Total..................................  $     263.1      $      595.8      $      288.6      $     628.5
                                                ===============  ================  ===============   ===============
</TABLE>

                                      F-26
<PAGE>

        The deferred Federal income taxes impacting  operations  reflect the net
        tax effects of temporary  differences  between the  carrying  amounts of
        assets and liabilities for financial  reporting purposes and the amounts
        used for income tax purposes. The sources of these temporary differences
        and the tax effects of each are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                   <C>              <C>                <C>
        DAC, reserves and reinsurance......................  $        (7.7)      $       46.2       $     (156.2)
        Investments........................................           46.8             (113.8)              78.6
        Compensation and related benefits..................           28.6                3.7               22.3
        Other..............................................            2.1              (31.1)             (32.9)
                                                            -----------------   ----------------   -----------------
        Deferred Federal Income Tax
          Expense (Benefit)................................  $        69.8       $      (95.0)      $      (88.2)
                                                            =================   ================   =================
</TABLE>

        The Internal  Revenue Service (the "IRS") is in the process of examining
        the Holding  Company's  consolidated  Federal income tax returns for the
        years 1992 through 1996.  Management  believes these audits will have no
        material adverse effect on the Company's results of operations.

11)     REINSURANCE AGREEMENTS

        The Insurance Group assumes and cedes  reinsurance  with other insurance
        companies.  The Insurance Group evaluates the financial condition of its
        reinsurers to minimize its exposure to significant losses from reinsurer
        insolvencies. Ceded reinsurance does not relieve the originating insurer
        of  liability.  The  effect of  reinsurance  (excluding  group  life and
        health) is summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Direct premiums....................................  $       438.8       $      448.6       $      461.4
        Reinsurance assumed................................          203.6              198.3              177.5
        Reinsurance ceded..................................          (54.3)             (45.4)             (41.3)
                                                            -----------------   ----------------   -----------------
        Premiums...........................................  $       588.1       $      601.5       $      597.6
                                                            =================   ================   =================

        Universal Life and Investment-type Product
          Policy Fee Income Ceded..........................  $        75.7       $       61.0       $       48.2
                                                            =================   ================   =================
        Policyholders' Benefits Ceded......................  $        85.9       $       70.6       $       54.1
                                                            =================   ================   =================
        Interest Credited to Policyholders' Account
          Balances Ceded...................................  $        39.5       $       36.4       $       32.3
                                                            =================   ================   =================
</TABLE>

        Beginning in May 1997, the Company began  reinsuring on a yearly renewal
        term basis 90% of the  mortality  risk on new  issues of  certain  term,
        universal  and  variable  life  products.  During  1996,  the  Company's
        retention  limit on joint  survivorship  policies was increased to $15.0
        million.  Effective  January 1, 1994,  all in force  business above $5.0
        million was  reinsured.  The Insurance  Group also  reinsures the entire
        risk on  certain  substandard  underwriting  risks as well as in certain
        other cases.

        The Insurance  Group cedes 100% of its group life and health business to
        a third party  insurance  company.  Premiums ceded totaled $1.3 million,
        $1.6  million and $2.4  million for 1998,  1997 and 1996,  respectively.
        Ceded death and disability benefits totaled $15.6 million,  $4.3 million
        and $21.2  million  for 1998,  1997 and  1996,  respectively.  Insurance
        liabilities  ceded totaled $560.3 million and $593.8 million at December
        31, 1998 and 1997, respectively.

                                      F-27
<PAGE>

12)     EMPLOYEE BENEFIT PLANS

        The Company sponsors  qualified and non-qualified  defined benefit plans
        covering   substantially  all  employees  (including  certain  qualified
        part-time employees), managers and certain agents. The pension plans are
        non-contributory.  Equitable Life's benefits are based on a cash balance
        formula or years of service  and final  average  earnings,  if  greater,
        under certain grandfathering rules in the plans. Alliance's benefits are
        based on years of  credited  service,  average  final  base  salary  and
        primary social  security  benefits.  The Company's  funding policy is to
        make the minimum contribution required by the Employee Retirement Income
        Security Act of 1974 ("ERISA").

        Components  of net periodic  pension cost (credit) for the qualified and
        non-qualified plans are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Service cost.......................................  $        33.2       $       32.5       $       33.8
        Interest cost on projected benefit obligations.....          129.2              128.2              120.8
        Actual return on assets............................         (175.6)            (307.6)            (181.4)
        Net amortization and deferrals.....................            6.1              166.6               43.4
                                                            -----------------   ----------------   -----------------
        Net Periodic Pension Cost (Credit).................  $        (7.1)      $       19.7       $       16.6
                                                            =================   ================   =================
</TABLE>

        The  plan's  projected  benefit   obligation  under  the  qualified  and
        non-qualified plans was comprised of:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Benefit obligation, beginning of year..................................  $    1,801.3       $    1,765.5
        Service cost...........................................................          33.2               32.5
        Interest cost..........................................................         129.2              128.2
        Actuarial (gains) losses...............................................         108.4              (15.5)
        Benefits paid..........................................................        (138.7)            (109.4)
                                                                                ----------------   -----------------
        Benefit Obligation, End of Year........................................  $    1,933.4       $    1,801.3
                                                                                ================   =================
</TABLE>

        The funded status of the qualified and non-qualified pension plans is as
        follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Plan assets at fair value, beginning of year...........................  $    1,867.4       $    1,626.0
        Actual return on plan assets...........................................         338.9              307.5
        Contributions..........................................................           -                 30.0
        Benefits paid and fees.................................................        (123.2)             (96.1)
                                                                                ----------------   -----------------
        Plan assets at fair value, end of year.................................       2,083.1            1,867.4
        Projected benefit obligations..........................................       1,933.4            1,801.3
                                                                                ----------------   -----------------
        Projected benefit obligations less than plan assets....................         149.7               66.1
        Unrecognized prior service cost........................................          (7.5)              (9.9)
        Unrecognized net loss from past experience different
          from that assumed....................................................          38.7               95.0
        Unrecognized net asset at transition...................................           1.5                3.1
                                                                                ----------------   -----------------
        Prepaid  Pension Cost..................................................  $      182.4       $      154.3
                                                                                ================   =================
</TABLE>

        The  discount  rate and rate of increase in future  compensation  levels
        used in  determining  the actuarial  present value of projected  benefit
        obligations were 7.0% and 3.83%, respectively,  at December 31, 1998 and
        7.25% and 4.07%,  respectively,  at December 31, 1997.  As of January 1,
        1998 and 1997,  the expected  long-term rate of return on assets for the
        retirement plan was 10.25%.

                                      F-28
<PAGE>

        The  Company  recorded,  as  a  reduction  of  shareholders'  equity  an
        additional minimum pension liability of $28.3 million and $17.3 million,
        net  of  Federal   income   taxes,   at  December  31,  1998  and  1997,
        respectively,  primarily  representing  the  excess  of the  accumulated
        benefit  obligation  of the  qualified  pension  plan  over the  accrued
        liability.

        The  pension  plan's  assets  include   corporate  and  government  debt
        securities,  equity  securities,  equity real estate and shares of group
        trusts managed by Alliance.

        Prior to 1987, the qualified plan funded participants'  benefits through
        the purchase of non-participating annuity contracts from Equitable Life.
        Benefit payments under these contracts were approximately $31.8 million,
        $33.2 million and $34.7 million for 1998, 1997 and 1996, respectively.

        The  Company  provides  certain  medical  and  life  insurance  benefits
        (collectively,  "postretirement  benefits")  for  qualifying  employees,
        managers and agents  retiring from the Company (i) on or after attaining
        age 55 who  have at  least  10  years  of  service  or (ii) on or  after
        attaining  age 65 or (iii) whose jobs have been  abolished  and who have
        attained age 50 with 20 years of service.  The life  insurance  benefits
        are related to age and salary at retirement. The costs of postretirement
        benefits are  recognized in accordance  with the  provisions of SFAS No.
        106. The Company  continues to fund  postretirement  benefits costs on a
        pay-as-you-go  basis and,  for 1998,  1997 and 1996,  the  Company  made
        estimated  postretirement  benefits  payments  of $28.4  million,  $18.7
        million and $18.9 million, respectively.

        The  following  table  sets  forth the  postretirement  benefits  plan's
        status,  reconciled to amounts recognized in the Company's  consolidated
        financial statements:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Service cost.......................................  $         4.6       $        4.5       $        5.3
        Interest cost on accumulated postretirement
          benefits obligation..............................           33.6               34.7               34.6
        Net amortization and deferrals.....................             .5                1.9                2.4
                                                            -----------------   ----------------   -----------------
        Net Periodic Postretirement Benefits Costs.........  $        38.7       $       41.1       $       42.3
                                                            =================   ================   =================
</TABLE>

<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
       <S>                                                                      <C>                <C>
        Accumulated postretirement benefits obligation, beginning
          of year..............................................................  $      490.8       $      388.5
        Service cost...........................................................           4.6                4.5
        Interest cost..........................................................          33.6               34.7
        Contributions and benefits paid........................................         (28.4)              72.1
        Actuarial (gains) losses...............................................         (10.2)              (9.0)
                                                                                ----------------   -----------------
        Accumulated postretirement benefits obligation, end of year............         490.4              490.8
        Unrecognized prior service cost........................................          31.8               40.3
        Unrecognized net loss from past experience different
          from that assumed and from changes in assumptions....................        (121.2)            (140.6)
                                                                                ----------------   -----------------
        Accrued Postretirement Benefits Cost...................................  $      401.0       $      390.5
                                                                                ================   =================
</TABLE>

        Since January 1, 1994,  costs to the Company for providing these medical
        benefits  available  to  retirees  under  age 65 are the  same as  those
        offered to active employees and medical benefits will be limited to 200%
        of 1993 costs for all participants.

                                      F-29
<PAGE>

        The  assumed   health  care  cost  trend  rate  used  in  measuring  the
        accumulated   postretirement  benefits  obligation  was  8.0%  in  1998,
        gradually  declining  to 2.5% in the year  2009,  and in 1997 was 8.75%,
        gradually declining to 2.75% in the year 2009. The discount rate used in
        determining the accumulated  postretirement benefits obligation was 7.0%
        and 7.25% at December 31, 1998 and 1997, respectively.

        If the health care cost trend rate assumptions were increased by 1%, the
        accumulated  postretirement  benefits obligation as of December 31, 1998
        would be  increased  4.83%.  The effect of this change on the sum of the
        service  cost and  interest  cost would be an increase of 4.57%.  If the
        health  care  cost  trend  rate  assumptions  were  decreased  by 1% the
        accumulated  postretirement  benefits obligation as of December 31, 1998
        would be decreased by 5.6%.  The effect of this change on the sum of the
        service cost and interest cost would be a decrease of 5.4%.

13)     DERIVATIVES AND FAIR VALUE OF FINANCIAL INSTRUMENTS

        Derivatives

        The Insurance Group primarily uses derivatives for asset/liability  risk
        management and for hedging individual securities. Derivatives mainly are
        utilized to reduce the  Insurance  Group's  exposure  to  interest  rate
        fluctuations.  Accounting for interest rate swap  transactions  is on an
        accrual   basis.   Gains  and  losses  related  to  interest  rate  swap
        transactions are amortized as yield  adjustments over the remaining life
        of the underlying  hedged  security.  Income and expense  resulting from
        interest rate swap  activities are reflected in net  investment  income.
        The  notional  amount of  matched  interest  rate swaps  outstanding  at
        December  31,  1998 and  1997,  respectively,  was  $880.9  million  and
        $1,353.4  million.  The average  unexpired  terms at  December  31, 1998
        ranged from 1 month to 4.3 years.  At  December  31,  1998,  the cost of
        terminating  swaps in a loss position was $8.0 million.  Equitable  Life
        has implemented an interest rate cap program designed to hedge crediting
        rates  on   interest-sensitive   individual  annuities  contracts.   The
        outstanding notional amounts at December 31, 1998 of contracts purchased
        and sold were $8,450.0 million and $875.0 million, respectively. The net
        premium paid by Equitable Life on these  contracts was $54.8 million and
        is being amortized ratably over the contract periods ranging from 1 to 5
        years.  Income and expense  resulting from this program are reflected as
        an adjustment to interest credited to policyholders' account balances.

        Substantially  all of DLJ's  activities  related to derivatives  are, by
        their nature trading  activities  which are primarily for the purpose of
        customer accommodations.  DLJ enters into certain contractual agreements
        referred to as derivatives or  off-balance-sheet  financial  instruments
        involving  futures,  forwards and options.  DLJ's derivative  activities
        consist of writing  over-the-counter  ("OTC") options to accommodate its
        customer  needs,  trading in forward  contracts in U.S.  government  and
        agency  issued or  guaranteed  securities  and in futures  contracts  on
        equity-based  indices,  interest rate  instruments  and  currencies  and
        issuing   structured   products  based  on  emerging  market   financial
        instruments  and  indices.  DLJ's  involvement  in  swap  contracts  and
        commodity derivative instruments is not significant.

        Fair Value of Financial Instruments

        The Company  defines  fair value as the quoted  market  prices for those
        instruments  that are  actively  traded in financial  markets.  In cases
        where quoted market prices are not available,  fair values are estimated
        using  present  value  or other  valuation  techniques.  The fair  value
        estimates  are made at a  specific  point in  time,  based on  available
        market  information  and  judgments  about  the  financial   instrument,
        including  estimates  of the timing and amount of  expected  future cash
        flows and the credit standing of  counterparties.  Such estimates do not
        reflect any premium or discount that could result from offering for sale
        at one time the  Company's  entire  holdings of a  particular  financial
        instrument,  nor do they consider the tax impact of the  realization  of
        unrealized  gains or losses.  In many  cases,  the fair value  estimates
        cannot be  substantiated by comparison to independent  markets,  nor can
        the  disclosed  value  be  realized  in  immediate   settlement  of  the
        instrument.

        Certain  financial  instruments  are  excluded,  particularly  insurance
        liabilities  other than financial  guarantees and investment  contracts.
        Fair market  value of  off-balance-sheet  financial  instruments  of the
        Insurance Group was not material at December 31, 1998 and 1997.

                                      F-30
<PAGE>

        Fair  values  for  mortgage  loans  on  real  estate  are  estimated  by
        discounting  future contractual cash flows using interest rates at which
        loans with similar  characteristics  and credit  quality  would be made.
        Fair values for foreclosed mortgage loans and problem mortgage loans are
        limited to the  estimated  fair value of the  underlying  collateral  if
        lower.

        Fair values of policy loans are estimated by discounting  the face value
        of the  loans  from the time of the next  interest  rate  review  to the
        present,  at a rate equal to the excess of the current  estimated market
        rates over the current interest rate charged on the loan.

        The estimated fair values for the Company's  association plan contracts,
        supplementary contracts not involving life contingencies  ("SCNILC") and
        annuities  certain,   which  are  included  in  policyholders'   account
        balances,   and  guaranteed   interest  contracts  are  estimated  using
        projected cash flows  discounted at rates  reflecting  expected  current
        offering rates.

        The  estimated  fair values for variable  deferred  annuities and single
        premium   deferred   annuities   ("SPDA"),   which   are   included   in
        policyholders'  account  balances,  are  estimated  by  discounting  the
        account  value back from the time of the next  crediting  rate review to
        the present,  at a rate equal to the excess of current  estimated market
        rates offered on new policies over the current crediting rates.

        Fair values for long-term debt are  determined  using  published  market
        values, where available,  or contractual cash flows discounted at market
        interest rates. The estimated fair values for non-recourse mortgage debt
        are  determined by  discounting  contractual  cash flows at a rate which
        takes  into  account  the level of  current  market  interest  rates and
        collateral  risk. The estimated  fair values for recourse  mortgage debt
        are  determined by  discounting  contractual  cash flows at a rate based
        upon  current  interest  rates of other  companies  with credit  ratings
        similar to the  Company.  The  Company's  carrying  value of  short-term
        borrowings approximates their estimated fair value.

        The following  table  discloses  carrying value and estimated fair value
        for financial instruments not otherwise disclosed in Notes 3, 7 and 8:
<TABLE>
<CAPTION>

                                                                           December 31,
                                                --------------------------------------------------------------------
                                                              1998                               1997
                                                ---------------------------------  ---------------------------------
                                                   Carrying         Estimated         Carrying         Estimated
                                                    Value          Fair Value          Value           Fair Value
                                                ---------------  ----------------  ---------------   ---------------
                                                                           (In Millions)
        <S>                                     <C>              <C>               <C>               <C>
        Consolidated Financial Instruments:
        Mortgage loans on real estate..........  $    2,809.9     $     2,961.8     $     2,611.4     $    2,822.8
        Other limited partnership interests....         562.6             562.6             509.4            509.4
        Policy loans...........................       2,086.7           2,370.7           2,422.9          2,493.9
        Policyholders' account balances -
          investment contracts.................      12,892.0          13,396.0          12,611.0         12,714.0
        Long-term debt.........................       1,002.4           1,025.2           1,294.5          1,257.0

        Closed Block Financial Instruments:
        Mortgage loans on real estate..........       1,633.4           1,703.5           1,341.6          1,420.7
        Other equity investments...............          56.4              56.4              86.3             86.3
        Policy loans...........................       1,641.2           1,929.7           1,700.2          1,784.2
        SCNILC liability.......................          25.0              25.0              27.6             30.3

        Discontinued Operations Financial
        Instruments:
        Mortgage loans on real estate..........         553.9             599.9             655.5            779.9
        Fixed maturities.......................          24.9              24.9              38.7             38.7
        Other equity investments...............         115.1             115.1             209.3            209.3
        Guaranteed interest contracts..........          37.0              34.0              37.0             34.0
        Long-term debt.........................         147.1             139.8             296.4            297.6
</TABLE>

                                      F-31
<PAGE>

14)     COMMITMENTS AND CONTINGENT LIABILITIES

        The Company  has  provided,  from time to time,  certain  guarantees  or
        commitments  to  affiliates,  investors and others.  These  arrangements
        include commitments by the Company,  under certain  conditions:  to make
        capital  contributions of up to $142.9 million to affiliated real estate
        joint  ventures;  and to provide  equity  financing  to certain  limited
        partnerships of $287.3 million at December 31, 1998, under existing loan
        or loan commitment agreements.

        Equitable  Life  is the  obligor  under  certain  structured  settlement
        agreements  which  it  had  entered  into  with  unaffiliated  insurance
        companies  and  beneficiaries.  To satisfy its  obligations  under these
        agreements,  Equitable  Life owns  single  premium  annuities  issued by
        previously wholly owned life insurance subsidiaries.  Equitable Life has
        directed  payment  under  these  annuities  to be made  directly  to the
        beneficiaries under the structured settlement  agreements.  A contingent
        liability exists with respect to these agreements  should the previously
        wholly  owned   subsidiaries  be  unable  to  meet  their   obligations.
        Management  believes the satisfaction of those  obligations by Equitable
        Life is remote.

        The Insurance  Group had $24.7 million of letters of credit  outstanding
        at December 31, 1998.

15)     LITIGATION

        Major Medical Insurance Cases

        Equitable Life agreed to settle,  subject to court approval,  previously
        disclosed cases involving  lifetime  guaranteed  renewable major medical
        insurance  policies issued by Equitable Life in five states.  Plaintiffs
        in these cases  claimed that  Equitable  Life's  method for  determining
        premium  increases  breached the terms of certain  forms of the policies
        and was  misrepresented.  In certain cases  plaintiffs also claimed that
        Equitable Life  misrepresented  to policyholders  that premium increases
        had been  approved  by  insurance  departments,  and that it  determined
        annual  rate  increases  in a  manner  that  discriminated  against  the
        policyholders.

        In December 1997,  Equitable  Life entered into a settlement  agreement,
        subject  to  court  approval,  which  would  result  in  creation  of  a
        nationwide class consisting of all persons holding,  and paying premiums
        on, the  policies  at any time since  January 1, 1988 and the  dismissal
        with prejudice of the pending  actions and the resolution of all similar
        claims on a nationwide basis.  Under the terms of the settlement,  which
        involves   approximately  127,000  former  and  current   policyholders,
        Equitable  Life would pay $14.2  million in exchange  for release of all
        claims and will provide future relief to certain  current  policyholders
        by  restricting  future premium  increases,  estimated to have a present
        value of $23.3 million.  This estimate is based upon  assumptions  about
        future events that cannot be predicted  with  certainty and  accordingly
        the actual value of the future  relief may vary.  In October  1998,  the
        court entered a judgment  approving  the  settlement  agreement  and, in
        November, a member of the national class filed a notice of appeal of the
        judgment. In January 1999, the Court of Appeals granted Equitable Life's
        motion to dismiss the appeal.

        Life Insurance and Annuity Sales Cases

        A number of lawsuits  are  pending as  individual  claims and  purported
        class  actions  against  Equitable  Life  and its  subsidiary  insurance
        companies Equitable Variable Life Insurance Company ("EVLICO," which was
        merged into Equitable Life effective  January 1, 1997) and The Equitable
        of Colorado,  Inc. ("EOC").  These actions involve,  among other things,
        sales of life and annuity  products for varying periods from 1980 to the
        present,    and   allege,    among   other   things,    sales   practice
        misrepresentation  primarily  involving:  the number of premium payments
        required;  the  propriety  of a product as an  investment  vehicle;  the
        propriety  of a product as a  replacement  of an  existing  policy;  and
        failure to  disclose a product as life  insurance.  Some  actions are in
        state  courts  and  others  are  in  U.S.  District  Courts  in  varying
        jurisdictions,  and are in varying  stages of discovery  and motions for
        class certification.

                                      F-32
<PAGE>

        In general,  the plaintiffs  request an  unspecified  amount of damages,
        punitive damages,  enjoinment from the described practices,  prohibition
        against  cancellation  of policies for  non-payment  of premium or other
        remedies, as well as attorneys' fees and expenses.  Similar actions have
        been filed against  other life and health  insurers and have resulted in
        the  award of  substantial  judgments,  including  material  amounts  of
        punitive damages, or in substantial settlements. Although the outcome of
        litigation cannot be predicted with certainty, particularly in the early
        stages  of an  action,  The  Equitable's  management  believes  that the
        ultimate  resolution  of these cases should not have a material  adverse
        effect on the  financial  position  of The  Equitable.  The  Equitable's
        management  cannot make an estimate of loss, if any, or predict  whether
        or not any such  litigation  will have a material  adverse effect on The
        Equitable's results of operations in any particular period.

        Discrimination Case

        Equitable Life is a defendant in an action,  certified as a class action
        in September  1997, in the United States District Court for the Northern
        District of Alabama, Southern Division, involving alleged discrimination
        on the basis of race against  African-American  applicants and potential
        applicants  in hiring  individuals  as sales agents.  Plaintiffs  seek a
        declaratory  judgment and  affirmative and negative  injunctive  relief,
        including  the  payment of  back-pay,  pension  and other  compensation.
        Although the outcome of litigation  cannot be predicted with  certainty,
        The Equitable's management believes that the ultimate resolution of this
        matter  should  not have a  material  adverse  effect  on the  financial
        position of The Equitable.  The  Equitable's  management  cannot make an
        estimate  of loss,  if any,  or predict  whether or not such matter will
        have a material adverse effect on The Equitable's  results of operations
        in any particular period.

        Alliance Capital

        In July 1995, a class action  complaint was filed against Alliance North
        American  Government  Income  Trust,  Inc.  (the  "Fund"),  Alliance and
        certain other defendants affiliated with Alliance, including the Holding
        Company,  alleging  violations  of Federal  securities  laws,  fraud and
        breach of fiduciary  duty in connection  with the Fund's  investments in
        Mexican and Argentine  securities.  The original complaint was dismissed
        in 1996;  on appeal,  the  dismissal  was  affirmed.  In  October  1996,
        plaintiffs  filed a  motion  for  leave  to file an  amended  complaint,
        alleging  the  Fund  failed  to  hedge  against  currency  risk  despite
        representations  that it would do so, the Fund did not properly disclose
        that it planned to invest in mortgage-backed  derivative  securities and
        two Fund  advertisements  misrepresented  the risks of  investing in the
        Fund. In October 1998,  the U.S. Court of Appeals for the Second Circuit
        issued an order granting plaintiffs' motion to file an amended complaint
        alleging  that the Fund  misrepresented  its  ability  to hedge  against
        currency  risk  and  denying  plaintiffs'  motion  to  file  an  amended
        complaint  containing the other allegations.  Alliance believes that the
        allegations in the amended complaint,  which was filed in February 1999,
        are without merit and intends to defend itself vigorously  against these
        claims.  While the ultimate  outcome of this matter cannot be determined
        at this time,  Alliance's management does not expect that it will have a
        material adverse effect on Alliance's results of operations or financial
        condition.

        DLJSC

        DLJSC is a defendant  along with certain other parties in a class action
        complaint  involving the underwriting of units,  consisting of notes and
        warrants  to  purchase  common  shares,  of Rickel  Home  Centers,  Inc.
        ("Rickel"), which filed a voluntary petition for reorganization pursuant
        to Chapter 11 of the Bankruptcy  Code. The complaint  seeks  unspecified
        compensatory  and punitive  damages from DLJSC, as an underwriter and as
        an owner of 7.3% of the common stock,  for alleged  violation of Federal
        securities  laws and  common  law fraud for  alleged  misstatements  and
        omissions contained in the prospectus and registration statement used in
        the offering of the units.  DLJSC is defending itself vigorously against
        all the allegations contained in the complaint. Although there can be no
        assurance,  DLJ's  management does not believe that the ultimate outcome
        of  this  litigation  will  have a  material  adverse  effect  on  DLJ's
        consolidated  financial  condition.  Due  to the  early  stage  of  this
        litigation,  based on the information  currently  available to it, DLJ's
        management  cannot predict  whether or not such  litigation  will have a
        material adverse effect on DLJ's results of operations in any particular
        period.

                                      F-33
<PAGE>

        DLJSC is a defendant in a purported  class action filed in a Texas State
        Court on behalf  of the  holders  of $550  million  principal  amount of
        subordinated   redeemable   discount   debentures  of  National   Gypsum
        Corporation  ("NGC").  The debentures were canceled in connection with a
        Chapter 11 plan of reorganization  for NGC consummated in July 1993. The
        litigation   seeks   compensatory   and  punitive  damages  for  DLJSC's
        activities as financial advisor to NGC in the course of NGC's Chapter 11
        proceedings.  Trial is  expected  in early May 1999.  DLJSC  intends  to
        defend itself  vigorously  against all the allegations  contained in the
        complaint. Although there can be no assurance, DLJ's management does not
        believe  that  the  ultimate  outcome  of this  litigation  will  have a
        material adverse effect on DLJ's consolidated financial condition. Based
        upon the information  currently available to it, DLJ's management cannot
        predict  whether or not such  litigation  will have a  material  adverse
        effect on DLJ's results of operations in any particular period.

        DLJSC is a  defendant  in a  complaint  which  alleges  that DLJSC and a
        number of other financial institutions and several individual defendants
        violated civil provisions of RICO by inducing  plaintiffs to invest over
        $40 million in The Securities  Groups,  a number of tax shelter  limited
        partnerships,  during the years 1978 through 1982. The  plaintiffs  seek
        recovery of the loss of their  entire  investment  and an  approximately
        equivalent  amount of  tax-related  damages.  Judgment for damages under
        RICO are subject to  trebling.  Discovery  is  complete.  Trial has been
        scheduled  for May 17,  1999.  DLJSC  believes  that it has  meritorious
        defenses  to the  complaints  and will  continue  to  contest  the suits
        vigorously.  Although there can be no assurance,  DLJ's  management does
        not believe that the  ultimate  outcome of this  litigation  will have a
        material adverse effect on DLJ's consolidated financial condition. Based
        upon the information  currently available to it, DLJ's management cannot
        predict  whether or not such  litigation  will have a  material  adverse
        effect on DLJ's results of operations in any particular period.

        DLJSC is a defendant  along with certain  other  parties in four actions
        involving Mid-American Waste Systems, Inc. ("Mid-American"), which filed
        a voluntary  petition for  reorganization  pursuant to Chapter 11 of the
        Bankruptcy  Code  in  January  1997.   Three  actions  seek  rescission,
        compensatory and punitive damages for DLJSC's role in underwriting notes
        of Mid-American.  The other action,  filed by the Plan Administrator for
        the bankruptcy  estate of Mid-American,  alleges that DLJSC is liable as
        an  underwriter  for alleged  misrepresentations  and  omissions  in the
        prospectus   for  the  notes,   and  liable  as  financial   advisor  to
        Mid-American  for  allegedly  failing to advise  Mid-American  about its
        financial condition.  DLJSC believes that it has meritorious defenses to
        the  complaints  and will  continue  to  contest  the suits  vigorously.
        Although there can be no assurance,  DLJ's  management  does not believe
        that the  ultimate  outcome  of this  litigation  will  have a  material
        adverse effect on DLJ's  consolidated  financial  condition.  Based upon
        information  currently  available to it, DLJ's management cannot predict
        whether or not such  litigation  will have a material  adverse effect on
        DLJ's results of operations in any particular period.

        Other Matters

        In addition to the matters  described above, the Holding Company and its
        subsidiaries  are involved in various legal actions and  proceedings  in
        connection  with their  businesses.  Some of the actions and proceedings
        have been brought on behalf of various  alleged classes of claimants and
        certain of these  claimants seek damages of unspecified  amounts.  While
        the ultimate outcome of such matters cannot be predicted with certainty,
        in the opinion of management no such matter is likely to have a material
        adverse  effect on the  Company's  consolidated  financial  position  or
        results of operations.

16)     LEASES

        The Company  has  entered  into  operating  leases for office  space and
        certain other assets,  principally data processing  equipment and office
        furniture and  equipment.  Future minimum  payments under  noncancelable
        leases for 1999 and the succeeding  four years are $98.7 million,  $92.7
        million,  $73.4 million, $59.9 million, $55.8 million and $550.1 million
        thereafter. Minimum future sublease rental income on these noncancelable
        leases  for 1999 and the  succeeding  four years is $7.6  million,  $5.6
        million,  $4.6  million,  $2.3  million,  $2.3 million and $25.4 million
        thereafter.

                                      F-34
<PAGE>

        At December 31, 1998, the minimum future rental income on  noncancelable
        operating  leases for wholly owned  investments  in real estate for 1999
        and the succeeding four years is $189.2 million,  $177.0 million, $165.5
        million, $145.4 million, $122.8 million and $644.7 million thereafter.

17)     OTHER OPERATING COSTS AND EXPENSES

        Other operating costs and expenses consisted of the following:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>
        Compensation costs.................................  $       772.0       $      721.5       $      704.8
        Commissions........................................          478.1              409.6              329.5
        Short-term debt interest expense...................           26.1               31.7                8.0
        Long-term debt interest expense....................           84.6              121.2              137.3
        Amortization of policy acquisition costs...........          292.7              287.3              405.2
        Capitalization of policy acquisition costs.........         (609.1)            (508.0)            (391.9)
        Rent expense, net of sublease income...............          100.0              101.8              113.7
        Cursitor intangible assets writedown...............            -                120.9                -
        Other..............................................        1,056.8              917.9              769.1
                                                            -----------------   ----------------   -----------------
        Total..............................................  $     2,201.2       $    2,203.9       $    2,075.7
                                                            =================   ================   =================
</TABLE>

        During 1997 and 1996,  the Company  restructured  certain  operations in
        connection with cost reduction  programs and recorded pre-tax provisions
        of $42.4  million and $24.4  million,  respectively.  The  amounts  paid
        during 1998,  associated  with cost  reduction  programs,  totaled $22.6
        million.  At December 31, 1998,  the  liabilities  associated  with cost
        reduction  programs  amounted to $39.4 million.  The 1997 cost reduction
        program  included costs related to employee  termination and exit costs.
        The 1996 cost reduction program included  restructuring costs related to
        the consolidation of insurance operations' service centers. Amortization
        of DAC in 1996 included a $145.0  million  writeoff of DAC related to DI
        contracts.

18)     INSURANCE GROUP STATUTORY FINANCIAL INFORMATION

        Equitable  Life is  restricted as to the amounts it may pay as dividends
        to  the  Holding  Company.   Under  the  New  York  Insurance  Law,  the
        Superintendent  has broad discretion to determine  whether the financial
        condition of a stock life insurance company would support the payment of
        dividends to its  shareholders.  For 1998, 1997 and 1996,  statutory net
        income (loss)  totaled  $384.4  million,  $(351.7)  million and $(351.1)
        million,  respectively.  Statutory  surplus,  capital  stock  and  Asset
        Valuation  Reserve ("AVR") totaled $4,728.0 million and $3,907.1 million
        at December 31, 1998 and 1997, respectively. No dividends have been paid
        by Equitable Life to the Holding Company to date.

        At December 31, 1998, the Insurance  Group,  in accordance  with various
        government  and state  regulations,  had  $25.6  million  of  securities
        deposited with such government or state agencies.

        The differences  between  statutory surplus and capital stock determined
        in accordance  with Statutory  Accounting  Principles  ("SAP") and total
        shareholders' equity on a GAAP basis are primarily  attributable to: (a)
        inclusion  in  SAP  of  an  AVR  intended  to  stabilize   surplus  from
        fluctuations in the value of the investment portfolio; (b) future policy
        benefits and policyholders'  account balances under SAP differ from GAAP
        due  to  differences   between   actuarial   assumptions  and  reserving
        methodologies;  (c) certain policy  acquisition costs are expensed under
        SAP but deferred under GAAP and amortized over future periods to achieve
        a matching of  revenues  and  expenses;  (d)  Federal  income  taxes are
        generally  accrued  under SAP based upon  revenues  and  expenses in the
        Federal  income tax return while under GAAP deferred  taxes are provided
        for timing differences  between recognition of revenues and expenses for
        financial  reporting  and income tax  purposes;  (e) valuation of assets
        under SAP and GAAP  differ due to  different  investment  valuation  and
        depreciation methodologies,  as well as the deferral of interest-related
        realized capital gains and losses on fixed income  investments;  and (f)
        differences  in  the  accrual   methodologies  for  post-employment  and
        retirement benefit plans.

                                      F-35
<PAGE>

19)     BUSINESS SEGMENT INFORMATION

        The Company's  operations consist of Insurance and Investment  Services.
        The  Company's  management  evaluates the  performance  of each of these
        segments  independently  and  allocates  resources  based on current and
        future   requirements   of  each  segment.   Management   evaluates  the
        performance  of each segment based upon  operating  results  adjusted to
        exclude the effect of unusual or  non-recurring  events and transactions
        and  certain  revenue  and  expense  categories  not related to the base
        operations  of  the  particular   business  net  of  minority  interest.
        Information for all periods is presented on a comparable basis.

        Intersegment  investment  advisory and other fees of approximately $61.8
        million,  $84.1  million  and $129.2  million  for 1998,  1997 and 1996,
        respectively,  are included in total revenues of the Investment Services
        segment.   These  fees,   excluding   amounts  related  to  discontinued
        operations of $.5 million, $4.2 million and $13.3 million for 1998, 1997
        and 1996, respectively, are eliminated in consolidation.

        The following  tables  reconcile each  segment's  revenues and operating
        earnings to total  revenues  and  earnings  from  continuing  operations
        before Federal income taxes and cumulative  effect of accounting  change
        as reported on the consolidated statements of earnings and the segments'
        assets to total assets on the consolidated balance sheets, respectively.
<TABLE>
<CAPTION>

                                                                   Investment
                                                Insurance           Services        Elimination           Total
                                              ---------------   -----------------  ---------------   ----------------
                                                                          (In Millions)
        <S>                                    <C>               <C>                <C>               <C>
        1998
        Segment revenues.....................  $     4,029.8     $    1,438.4       $        (5.7)    $    5,462.5
        Investment gains.....................           64.8             35.4                 -              100.2
                                              ---------------   -----------------  ---------------   ----------------
        Total Revenues.......................  $     4,094.6     $    1,473.8       $        (5.7)    $    5,562.7
                                              ===============   =================  ===============   ================

        Pre-tax operating earnings...........  $       688.6     $      284.3       $         -       $      972.9
        Investment gains , net of
          DAC and other charges..............           41.7             27.7                 -               69.4
        Pre-tax minority interest............            -              141.5                 -              141.5
                                              ---------------   -----------------  ---------------   ----------------
        Earnings from Continuing
          Operations.........................  $       730.3     $      453.5       $         -       $    1,183.8
                                              ===============   =================  ===============   ================

        Total Assets.........................  $    75,626.0     $   12,379.2       $       (64.4)    $   87,940.8
                                              ===============   =================  ===============   ================


        1997
        Segment revenues.....................  $     3,990.8     $    1,200.0       $       (7.7)     $    5,183.1
        Investment gains (losses)............         (318.8)           255.1                -               (63.7)
                                              ---------------   -----------------  ---------------   ----------------
        Total Revenues.......................  $     3,672.0     $    1,455.1       $       (7.7)     $    5,119.4
                                              ===============   =================  ===============   ================

        Pre-tax operating earnings...........  $       507.0     $      258.3       $        -        $      765.3
        Investment gains (losses), net of
          DAC and other charges..............         (292.5)           252.7                -               (39.8)
        Non-recurring costs and expenses.....          (41.7)          (121.6)               -              (163.3)
        Pre-tax minority interest............            -              108.5                -               108.5
                                              ---------------   -----------------  ---------------   ----------------
        Earnings from Continuing
          Operations.........................  $       172.8     $      497.9       $        -        $      670.7
                                              ===============   =================  ===============   ================

        Total Assets.........................  $    67,762.4     $   13,691.4       $      (96.1)     $   81,357.7
                                              ===============   =================  ===============   ================
</TABLE>

                                      F-36
<PAGE>

<TABLE>
<CAPTION>

                                                                   Investment
                                                Insurance           Services        Elimination           Total
                                              ---------------   -----------------  ---------------   ----------------
                                                                          (In Millions)
        <S>                                    <C>               <C>                <C>               <C>
        1996
        Segment revenues.....................  $     3,789.1     $    1,105.5       $       (12.6)    $    4,882.0
        Investment gains (losses)............          (30.3)            20.5                 -               (9.8)
                                              ---------------   -----------------  ---------------   ----------------
        Total Revenues.......................  $     3,758.8     $    1,126.0       $       (12.6)    $    4,872.2
                                              ===============   =================  ===============   ================

        Pre-tax operating earnings...........  $       337.1     $      224.6       $         -       $      561.7
        Investment gains (losses), net of
          DAC and other charges..............          (37.2)            16.9                 -              (20.3)
        Reserve strengthening and DAC
          writeoff...........................         (393.0)             -                   -             (393.0)
        Non-recurring costs and
          expenses...........................          (22.3)            (1.1)                -              (23.4)
        Pre-tax minority interest............            -               83.6                 -               83.6
                                              ---------------   -----------------  ---------------   ----------------
        Earnings (Loss) from
          Continuing Operations..............  $      (115.4)    $      324.0       $         -       $      208.6
                                              ===============   =================  ===============   ================
</TABLE>

20)     QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

        The  quarterly  results of operations  for 1998 and 1997 are  summarized
        below:
<TABLE>
<CAPTION>

                                                                    Three Months Ended
                                       ------------------------------------------------------------------------------
                                           March 31           June 30           September 30          December 31
                                       -----------------  -----------------   ------------------   ------------------
                                                                       (In Millions)
        <S>                            <C>                <C>                 <C>                  <C>
        1998
        Total Revenues................  $     1,470.2      $     1,422.9       $    1,297.6         $    1,372.0
                                       =================  =================   ==================   ==================

        Earnings from Continuing
          Operations before
          Cumulative Effect
          of Accounting Change........  $       212.8      $       197.0       $      136.8         $      158.9
                                       =================  =================   ==================   ==================

        Net Earnings..................  $       213.3      $       198.3       $      137.5         $      159.1
                                       =================  =================   ==================   ==================

        1997
        Total Revenues................  $     1,266.0      $     1,552.8       $    1,279.0         $    1,021.6
                                       =================  =================   ==================   ==================

        Earnings from Continuing
          Operations before
          Cumulative Effect
          of Accounting Change........  $       117.4      $       222.5       $      145.1         $       39.4
                                       =================  =================   ==================   ==================

        Net Earnings (Loss)...........  $       114.1      $       223.1       $      144.9         $      (44.9)
                                       =================  =================   ==================   ==================
</TABLE>

        Net earnings for the three  months  ended  December 31, 1997  includes a
        charge of $212.0 million related to additions to valuation allowances on
        and   writeoffs   of  real  estate  of  $225.2   million,   and  reserve
        strengthening  on  discontinued  operations of $84.3 million offset by a
        reversal of prior years tax reserves of $97.5 million.

                                      F-37
<PAGE>

21)     INVESTMENT IN DLJ

        At December  31,  1998,  the  Company's  ownership  of DLJ  interest was
        approximately  32.5%. The Company's  ownership  interest will be further
        reduced  upon  the  issuance  of  common  stock  after  the  vesting  of
        forfeitable  restricted  stock units  acquired by and/or the exercise of
        options  granted to certain DLJ employees.  DLJ  restricted  stock units
        represents  forfeitable  rights to  receive  approximately  5.2  million
        shares of DLJ common stock through February 2000.

        The results of  operations  of DLJ are accounted for on the equity basis
        and  are  included  in  commissions,   fees  and  other  income  in  the
        consolidated statements of earnings. The Company's carrying value of DLJ
        is included in investment in and loans to affiliates in the consolidated
        balance sheets.

        Summarized  balance  sheets  information  for  DLJ,  reconciled  to  the
        Company's carrying value of DLJ, are as follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Assets:
        Trading account securities, at market value............................  $   13,195.1       $   16,535.7
        Securities purchased under resale agreements...........................      20,063.3           22,628.8
        Broker-dealer related receivables......................................      34,264.5           28,159.3
        Other assets...........................................................       4,759.3            3,182.0
                                                                                ----------------   -----------------
        Total Assets...........................................................  $   72,282.2       $   70,505.8
                                                                                ================   =================

        Liabilities:
        Securities sold under repurchase agreements............................  $   35,775.6       $   36,006.7
        Broker-dealer related payables.........................................      26,161.5           26,127.2
        Short-term and long-term debt..........................................       3,997.6            3,249.5
        Other liabilities......................................................       3,219.8            2,860.9
                                                                                ----------------   -----------------
        Total liabilities......................................................      69,154.5           68,244.3
        DLJ's company-obligated mandatorily redeemed preferred
          securities of subsidiary trust holding solely debentures of DLJ......         200.0              200.0
        Total shareholders' equity.............................................       2,927.7            2,061.5
                                                                                ----------------   -----------------
        Total Liabilities, Cumulative Exchangeable Preferred Stock and
          Shareholders' Equity.................................................  $   72,282.2       $   70,505.8
                                                                                ================   =================

        DLJ's equity as reported...............................................  $    2,927.7       $    2,061.5
        Unamortized cost in excess of net assets acquired in 1985
          and other adjustments................................................          23.7               23.5
        The Holding Company's equity ownership in DLJ..........................      (1,002.4)            (740.2)
        Minority interest in DLJ...............................................      (1,118.2)            (729.3)
                                                                                ----------------   -----------------
        The Company's Carrying Value of DLJ....................................  $      830.8       $      615.5
                                                                                ================   =================
</TABLE>

                                      F-38
<PAGE>

        Summarized  statements of earnings information for DLJ reconciled to the
        Company's equity in earnings of DLJ is as follows:
<TABLE>
<CAPTION>

                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Commission, fees and other income......................................  $    3,184.7       $    2,430.7
        Net investment income..................................................       2,189.1            1,652.1
        Dealer, trading and investment gains, net..............................          33.2              557.7
                                                                                ----------------   -----------------
        Total revenues.........................................................       5,407.0            4,640.5
        Total expenses including income taxes..................................       5,036.2            4,232.2
                                                                                ----------------   -----------------
        Net earnings...........................................................         370.8              408.3
        Dividends on preferred stock...........................................          21.3               12.2
                                                                                ----------------   -----------------
        Earnings Applicable to Common Shares...................................  $      349.5       $      396.1
                                                                                ================   =================

        DLJ's earnings applicable to common shares as reported.................  $      349.5       $      396.1
        Amortization of cost in excess of net assets acquired in 1985..........           (.8)              (1.3)
        The Holding Company's equity in DLJ's earnings.........................        (136.8)            (156.8)
        Minority interest in DLJ...............................................         (99.5)            (109.1)
                                                                                ----------------   -----------------
        The Company's Equity in DLJ's Earnings.................................  $      112.4       $      128.9
                                                                                ================   =================
</TABLE>

22)     ACCOUNTING FOR STOCK-BASED COMPENSATION

        The  Holding  Company  sponsors a stock  option  plan for  employees  of
        Equitable  Life.  DLJ and Alliance  each sponsor  their own stock option
        plans for  certain  employees.  The  Company  has elected to continue to
        account for  stock-based  compensation  using the intrinsic value method
        prescribed  in APB No.  25. Had  compensation  expense  for the  Holding
        Company,  DLJ and  Alliance  Stock  Option  Incentive  Plan options been
        determined  based  on SFAS  No.  123's  fair  value  based  method,  the
        Company's  pro forma net  earnings  for 1998,  1997 and 1996  would have
        been:
<TABLE>
<CAPTION>

                                                                        1998              1997             1996
                                                                   ---------------   ---------------  ---------------
                                                                                     (In Millions)
       <S>                                                          <C>               <C>              <C>
        Net Earnings:
          As reported.............................................  $      708.2      $     437.2      $       10.3
          Pro forma...............................................         678.4            426.3               3.3
</TABLE>

        The fair values of options  granted after  December 31, 1994,  used as a
        basis  for the above pro forma  disclosures,  were  estimated  as of the
        dates of grant using the Black-Scholes  option pricing model. The option
        pricing assumptions for 1998, 1997 and 1996 are as follows:
<TABLE>
<CAPTION>

                                    Holding Company                      DLJ                            Alliance
                             ------------------------------ ------------------------------- ----------------------------------
                               1998      1997       1996      1998       1997      1996       1998       1997         1996
                             --------- ---------- --------- ---------- -------------------- ---------------------- -----------

        <S>                  <C>        <C>       <C>        <C>        <C>       <C>        <C>        <C>         <C>
        Dividend yield......  0.32%      0.48%     0.80%      0.69%      0.86%     1.54%      6.50%      8.00%       8.00%

        Expected volatility.   28%        20%       20%        40%        33%       25%        29%        26%         23%

        Risk-free interest
          rate..............  5.48%      5.99%     5.92%      5.53%      5.96%     6.07%      4.40%      5.70%       5.80%

        Expected life
          in years..........    5          5         5          5          5         5         7.2        7.2         7.4

        Weighted average
          fair value per
          option at
          grant-date........  $22.64    $12.25     $6.94     $16.27     $10.81     $4.03      $3.86      $2.18       $1.35
</TABLE>

                                      F-39
<PAGE>

        A summary of the Holding Company,  DLJ and Alliance's option plans is as
        follows:
<TABLE>
<CAPTION>

                                        Holding Company                     DLJ                         Alliance
                                  ----------------------------- ----------------------------- -----------------------------
                                                    Weighted                      Weighted                     Weighted
                                                    Average                       Average                       Average
                                                    Exercise                      Exercise                     Exercise
                                                    Price of                      Price of                     Price of
                                      Shares        Options         Shares        Options         Units         Options
                                  (In Millions)   Outstanding   (In Millions)   Outstanding   (In Millions)   Outstanding
                                  --------------- ------------- --------------- ------------- -----------------------------
       <S>                              <C>          <C>             <C>         <C>               <C>          <C>
        Balance as of
          January 1, 1996........       6.7           $20.27         18.4         $13.50            9.6          $ 8.86
          Granted................        .7           $24.94          4.2         $16.27            1.4          $12.56
          Exercised..............       (.1)          $19.91          -                             (.8)         $ 6.82
          Expired................       -                             -                             -
          Forfeited..............       (.6)          $20.21          (.4)        $13.50            (.2)         $ 9.66
                                  ---------------               -------------                 ---------------

        Balance as of
          December 31, 1996......       6.7           $20.79         22.2         $14.03           10.0          $ 9.54
          Granted................       3.2           $41.85          6.4         $30.54            2.2          $18.28
          Exercised..............      (1.6)          $20.26          (.2)        $16.01           (1.2)         $ 8.06
          Forfeited..............       (.4)          $23.43          (.2)        $13.79            (.4)         $10.64
                                  ---------------               -------------                 ---------------

        Balance as of
          December 31, 1997......       7.9           $29.05         28.2         $17.78           10.6          $11.41
          Granted................       4.3           $66.26          1.5         $38.59            2.8          $26.28
          Exercised..............      (1.1)          $21.18         (1.4)        $14.91            (.9)         $ 8.91
          Forfeited..............       (.4)          $47.01          (.1)        $17.31            (.2)         $13.14
                                  ---------------               -------------                 ---------------

        Balance as of
          December 31, 1998......      10.7           $44.00         28.2         $19.04           12.3          $14.94
                                  ===============               =============                 ===============
</TABLE>

                                      F-40
<PAGE>

        Information  about options  outstanding  and exercisable at December 31,
        1998 is as follows:
<TABLE>
<CAPTION>

                                             Options Outstanding                          Options Exercisable
                             ----------------------------------------------------  -----------------------------------
                                                    Weighted
                                                    Average         Weighted                             Weighted
              Range of             Number          Remaining         Average             Number           Average
              Exercise          Outstanding       Contractual       Exercise          Exercisable        Exercise
               Prices          (In Millions)      Life (Years)        Price          (In Millions)         Price
        --------------------------------------- ----------------- ----------------  ------------------- ---------------

               Holding
               Company
        ----------------------
        <S>                        <C>                 <C>           <C>                <C>                <C>
        $18.125    -$27.75           3.7               5.19           $20.97              3.0              $20.33
        $28.50     -$45.25           3.0               8.68           $41.79              -
        $50.63     -$66.75           2.1               9.21           $52.73              -
        $81.94     -$82.56           1.9               9.62           $82.56              -
                              -----------------                                    -------------------
        $18.125    -$82.56          10.7               7.75           $44.00              3.0              $20.33
                              ================= ================= ================  ==================== ==============

                 DLJ
        ----------------------
        $13.50    -$25.99           22.3               7.1            $14.59             21.4              $15.05
        $26.00    -$38.99            5.0               8.8            $33.94              -
        $39.00    -$52.875            .9               9.4            $44.65              -
                              -----------------                                    -------------------
        $13.50    -$52.875          28.2               7.5            $19.04             21.4              $15.05
                              ================= ================== ==============  ===================== =============

              Alliance
        ----------------------
        $ 3.03    -$ 9.69            3.1               4.5            $ 8.03              2.4              $ 7.57
        $ 9.81    -$10.69            2.0               5.3            $10.05              1.6              $10.07
        $11.13    -$13.75            2.4               7.5            $11.92              1.0              $11.77
        $18.47    -$18.78            2.0               9.0            $18.48               .4              $18.48
        $22.50    -$26.31            2.8               9.9            $26.28              -                  -
                              -----------------                                    -------------------
        $  3.03   -$26.31           12.3               7.2            $14.94              5.4              $ 9.88
                              ================= =================== =============  ===================== =============
</TABLE>


                                      F-41


<PAGE>



            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                 June 30,           December 31,
                                                                                   1999                 1998
                                                                              -----------------    -----------------
                                                                                         (In Millions)
<S>                                                                           <C>                  <C>
ASSETS
Investments:
  Fixed maturities:
    Available for sale, at estimated fair value.............................  $    19,204.4        $    18,993.7
    Held to maturity, at amortized cost.....................................          128.9                125.0
  Mortgage loans on real estate.............................................        3,269.7              2,809.9
  Equity real estate........................................................        1,522.4              1,676.9
  Policy loans..............................................................        2,160.3              2,086.7
  Other equity investments..................................................          758.0                713.3
  Investment in and loans to affiliates.....................................        1,114.3                928.5
  Other invested assets.....................................................          696.3                808.2
                                                                              -----------------    -----------------
      Total investments.....................................................       28,854.3             28,142.2
Cash and cash equivalents...................................................          907.9              1,245.5
Deferred policy acquisition costs...........................................        3,714.4              3,563.8
Other assets................................................................        3,428.8              3,054.6
Closed Block assets.........................................................        8,592.9              8,632.4
Separate Accounts assets....................................................       48,440.4             43,302.3
                                                                              -----------------    -----------------

Total Assets................................................................  $    93,938.7        $    87,940.8
                                                                              =================    =================

LIABILITIES
Policyholders' account balances.............................................  $    21,184.4        $    20,857.5
Future policy benefits and other policyholders' liabilities.................        4,761.2              4,726.4
Short-term and long-term debt...............................................        1,624.9              1,181.7
Other liabilities...........................................................        3,695.2              3,474.3
Closed Block liabilities....................................................        9,041.3              9,077.0
Separate Accounts liabilities...............................................       48,333.0             43,211.3
                                                                              -----------------    -----------------
      Total liabilities.....................................................       88,640.0             82,528.2
                                                                              -----------------    -----------------

Commitments and contingencies (Note 10)

SHAREHOLDER'S EQUITY
Common stock, $1.25 par value, 2.0 million shares authorized,
  issued and outstanding....................................................            2.5                  2.5
Capital in excess of par value..............................................        3,110.2              3,110.2
Retained earnings...........................................................        2,347.4              1,944.1
Accumulated other comprehensive (loss) income...............................         (161.4)               355.8
                                                                              -----------------    -----------------
      Total shareholder's equity............................................        5,298.7              5,412.6
                                                                              -----------------    -----------------

Total Liabilities and Shareholder's Equity..................................  $    93,938.7        $    87,940.8
                                                                              =================    =================
</TABLE>


                 See Notes to Consolidated Financial Statements.




                                     F-42

<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                            Three Months Ended                  Six Months Ended
                                                                 June 30,                           June 30,
                                                     ---------------------------------  ---------------------------------
                                                          1999              1998             1999              1998
                                                     ---------------   ---------------  ---------------   ---------------
                                                                                (In Millions)
<S>                                                  <C>               <C>              <C>               <C>
REVENUES
Universal life and investment-type
  product policy fee income........................  $      307.8      $     257.5      $      604.5      $      517.1
Premiums...........................................         130.7            142.6             265.6             289.1
Net investment income..............................         573.7            565.8           1,142.2           1,165.9
Investment gains, net..............................          73.4             33.2              54.1             105.6
Commissions, fees and other income.................         511.7            395.9             996.3             773.0
Contribution from the Closed Block.................          23.0             27.9              41.9              42.4
                                                     ---------------   ---------------  ---------------   ---------------
      Total revenues...............................       1,620.3          1,422.9           3,104.6           2,893.1
                                                     ---------------   ---------------  ---------------   ---------------

BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account
  balances.........................................         269.6            283.4             539.8             582.9
Policyholders' benefits............................         253.9            258.2             494.7             520.4
Other operating costs and expenses.................         774.0            561.2           1,417.5           1,127.5
                                                     ---------------   ---------------  ---------------   ---------------
      Total benefits and other deductions..........       1,297.5          1,102.8           2,452.0           2,230.8
                                                     ---------------   ---------------  ---------------   ---------------

Earnings from continuing operations before
  Federal income taxes and minority interest.......         322.8            320.1             652.6             662.3
Federal income taxes...............................          58.3             90.8             158.7             190.7
Minority interest in net income of
  consolidated subsidiaries........................          41.9             32.3              84.0              61.8
                                                     ---------------   ---------------  ---------------   ---------------
Earnings from continuing operations................         222.6            197.0             409.9             409.8
Discontinued operations, net of Federal income
  taxes............................................          (1.3)             1.3              (6.6)              1.8
                                                     ---------------   ---------------  ---------------   ---------------

Net Earnings.......................................  $      221.3      $     198.3      $      403.3      $      411.6
                                                     ===============   ===============  ===============   ===============
</TABLE>






                 See Notes to Consolidated Financial Statements.




                                     F-43
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY
                     SIX MONTHS ENDED JUNE 30, 1999 AND 1998
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                    1999                 1998
                                                                              -----------------    -----------------
                                                                                          (In Millions)
<S>                                                                           <C>                  <C>
SHAREHOLDER'S EQUITY
Common stock, at par value, beginning of year and end of period.............  $         2.5        $         2.5
                                                                              -----------------    -----------------

Capital in excess of par value, beginning of year and end of period.........        3,110.2              3,105.8
                                                                              -----------------    -----------------

Retained earnings, beginning of year........................................        1,944.1              1,235.9
Net earnings................................................................          403.3                411.6
                                                                              -----------------    -----------------
Retained earnings, end of period............................................        2,347.4              1,647.5
                                                                              -----------------    -----------------

Accumulated other comprehensive income, beginning of year...................          355.8                516.3
Other comprehensive (loss) income...........................................         (517.2)                39.2
                                                                              -----------------    -----------------
Accumulated other comprehensive (loss) income, end of period................         (161.4)               555.5
                                                                              -----------------    -----------------

Total Shareholder's Equity, End of Period...................................  $     5,298.7        $     5,311.3
                                                                              =================    =================
</TABLE>







                 See Notes to Consolidated Financial Statements.




                                     F-44

<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                     SIX MONTHS ENDED JUNE 30, 1999 AND 1998
                                   (UNAUDITED)
<TABLE>
<CAPTION>

                                                                                    1999                 1998
                                                                              -----------------    -----------------
                                                                                          (In Millions)
<S>                                                                           <C>                 <C>
Net earnings................................................................  $       403.3        $       411.6
  Adjustments to reconcile net earnings to net cash provided by
    operating activities:
    Interest credited to policyholders' account balances....................          539.8                582.9
    Universal life and investment-type policy fee income....................         (604.5)              (517.1)
    Investment gains........................................................          (54.1)              (105.6)
    Change in Federal income tax payable....................................           78.8                 44.9
    Other, net..............................................................         (204.8)               (50.1)
                                                                              -----------------    -----------------

Net cash provided by operating activities...................................          158.5                366.6
                                                                              -----------------    -----------------

Cash flows from investing activities:
  Maturities and repayments.................................................        1,046.6              1,005.1
  Sales....................................................................         4,630.4              8,648.5
  Purchases.................................................................       (7,048.7)            (9,779.6)
  Decrease in short-term investments........................................          193.5                215.5
  Decrease in loans to discontinued operations..............................            -                  300.0
  Other, net................................................................         (190.8)              (393.3)
                                                                              -----------------    -----------------

Net cash used by investing activities.......................................       (1,369.0)                (3.8)
                                                                              -----------------    -----------------

Cash flows from financing activities:
 Policyholders' account balances:
    Deposits................................................................        1,191.1                618.9
    Withdrawals.............................................................         (806.3)              (938.0)
  Increase in short-term financings.........................................          559.5                443.9
  Repayments of long-term debt..............................................           (6.2)                (6.3)
  Payment of obligation to fund accumulated deficit of
    discontinued operations.................................................            -                  (87.2)
  Other, net................................................................          (65.2)               (34.6)
                                                                              -----------------    -----------------

Net cash provided (used) by financing activities............................          872.9                 (3.3)
                                                                              -----------------    -----------------

Change in cash and cash equivalents.........................................         (337.6)               359.5
Cash and cash equivalents, beginning of year................................        1,245.5                300.5
                                                                              -----------------    -----------------

Cash and Cash Equivalents, End of Period....................................  $       907.9        $       660.0
                                                                              =================    =================

Supplemental cash flow information:
  Interest Paid.............................................................  $        56.4        $        84.5
                                                                              =================    =================
  Income Taxes Paid.........................................................  $        26.3        $       186.7
                                                                              =================    =================
</TABLE>


                 See Notes to Consolidated Financial Statements.




                                     F-45

<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


 1)   BASIS OF PRESENTATION

      The  accompanying   consolidated  financial  statements  are  prepared  in
      conformity  with GAAP which  requires  management  to make  estimates  and
      assumptions that affect the reported amounts of assets and liabilities and
      disclosure  of  contingent  assets  and  liabilities  at the  date  of the
      financial  statements  and the  reported  amounts of revenues and expenses
      during  the  reporting   period.   These  statements  should  be  read  in
      conjunction with the consolidated  financial statements of the Company for
      the year ended  December 31, 1998.  The results of operations  for the six
      months ended June 30, 1999 are not  necessarily  indicative of the results
      to be expected for the full year.

      The terms  "second  quarter  1999" and "second  quarter 1998" refer to the
      three months ended June 30, 1999 and 1998, respectively.  The terms "first
      half of 1999" and "first half of 1998" refer to the six months  ended June
      30, 1999 and 1998, respectively.

      Certain  reclassifications  have been made in the  amounts  presented  for
      prior periods to conform those periods with the current presentation.

 2)   NEW ACCOUNTING PRONOUNCEMENTS

      In June 1999, the FASB issued SFAS No. 137, "Accounting for Derivative
      Instruments and Hedging Activities - Deferral of the Effective Date of
      FASB Statement No. 133," which defers the effective date of SFAS No. 133
      to all fiscal quarters of all fiscal years beginning after June 15, 2000.
      The Company expects to adopt SFAS No. 133 effective January 1, 2001.

 3)   DEFERRED POLICY ACQUISITION COSTS

      As part of its asset/liability management process, in second quarter 1999,
      management  initiated  a review  of the  matching  of  invested  assets to
      Insurance  product lines given their different  liability  characteristics
      and  liquidity  requirements.  As a  result  of  this  review,  management
      reallocated the current and  prospective  interests of the various product
      lines in the invested assets.  These asset  reallocations  and the related
      changes in investment yields by product line, in turn,  triggered a review
      of and revisions to the  estimated  future gross profits used to determine
      the amortization of DAC for universal life and  investment-type  products.
      The revisions to estimated  future gross profits  resulted in an after-tax
      writedown of DAC of $85.6 million (net of a Federal  income tax benefit of
      $46.1 million) for the three and six months ended June 30, 1999.




                                     F-46

<PAGE>

 4)   INVESTMENTS

      Investment valuation allowances and changes thereto are shown below:
<TABLE>
<CAPTION>
                                                                                          Six Months Ended
                                                                                              June 30,
                                                                                 -----------------------------------
                                                                                      1999                1998
                                                                                 ---------------     ---------------
                                                                                           (In Millions)
     <S>                                                                         <C>                 <C>
      Balances, beginning of year............................................... $      230.6        $     384.5
      Additions charged to income...............................................         23.9               50.4
      Deductions for writedowns and asset dispositions..........................        (74.6)             (80.6)
                                                                                 ---------------     ---------------
      Balances, End of Period................................................... $      179.9        $     354.3
                                                                                 ===============     ===============

      Balances, end of period:
        Mortgage loans on real estate........................................... $       31.3        $      29.2
        Equity real estate......................................................        148.6              325.1
                                                                                 ---------------     ---------------
      Total..................................................................... $      179.9        $     354.3
                                                                                 ===============     ===============
</TABLE>

      For the  second  quarter  and first  half of 1999 and of 1998,  investment
      income  is shown  net of  investment  expenses  of $53.1  million,  $113.3
      million, $64.3 million and $144.6 million, respectively.

      As of June 30, 1999 and December 31, 1998, fixed maturities  classified as
      available for sale had amortized costs of $19,438.4  million and $18,453.8
      million  and  fixed  maturities  in the  held to  maturity  portfolio  had
      estimated fair values of $128.9 million and $125.0 million,  respectively.
      Other equity investments include equity securities with carrying values of
      $140.5  million and $150.6  million  and costs of $39.6  million and $58.3
      million as of June 30, 1999 and December 31, 1998, respectively.

      On  January  1,  1999,   investments  in  publicly-traded   common  equity
      securities  in  the  General   Account   portfolio   within  other  equity
      investments  amounting to $102.3 million were  transferred  from available
      for sale securities to trading  securities.  As a result of this transfer,
      unrealized investment gains of $83.3 million ($43.2 million net of related
      DAC and Federal income taxes) were recognized as realized investment gains
      in the  consolidated  statements  of earnings.  In the second  quarter and
      first half of 1999,  $27.8 million  ($16.1  million net of related DAC and
      Federal  income taxes) and $99.2 million ($53.2 million net of related DAC
      and  Federal  income  taxes) of  increases  in fair  value on the  trading
      portfolios  were recognized as net investment  income in the  consolidated
      statements of earnings.  These trading  securities had a carrying value of
      $118.2 million and costs of $3.8 million at June 30, 1999.

      For the  first  half of 1999 and of 1998,  proceeds  received  on sales of
      fixed  maturities  classified  as available  for sale amounted to $4,390.9
      million and $8,380.5 million,  respectively.  Gross gains of $40.0 million
      and $89.9 million and gross losses of $89.5 million and $47.0 million were
      realized  on  these  sales  for  the  first  half  of  1999  and of  1998,
      respectively.  Unrealized  investment  gains  related to fixed  maturities
      classified as available for sale  decreased by $773.9 million in the first
      half of 1999,  resulting  in a balance  of $234.0  million  of  unrealized
      investment losses at June 30, 1999.




                                     F-47

<PAGE>

      Impaired  mortgage loans along with the related  provision for losses were
      as follows:
<TABLE>
<CAPTION>
                                                                                   June 30,          December 31,
                                                                                     1999                1998
                                                                                ---------------    -----------------
                                                                                           (In Millions)
      <S>                                                                        <C>                <C>
      Impaired mortgage loans with provision for losses.......................   $     117.6        $     125.4
      Impaired mortgage loans without provision for losses....................           1.8                8.6
                                                                                ---------------    -----------------
      Recorded investment in impaired mortgage loans..........................         119.4              134.0
      Provision for losses....................................................         (25.9)             (29.0)
                                                                                ---------------    -----------------
      Net Impaired Mortgage Loans.............................................   $      93.5        $     105.0
                                                                                ===============    =================
</TABLE>

      During the first  half of 1999 and of 1998,  respectively,  the  Company's
      average recorded  investment in impaired mortgage loans was $129.0 million
      and $188.5 million.  Interest income recognized on these impaired mortgage
      loans  totaled  $4.5 million and $6.6 million ($.1 million and $.9 million
      recognized  on a cash  basis)  for  the  first  half  of  1999  and  1998,
      respectively.

 5)   SALE OF DLJ STOCK

      During the second  quarter of 1999,  DLJ  completed  its offering of a new
      class of its common stock to track the financial performance of DLJdirect,
      its online brokerage business.  As a result of this offering,  the Company
      recorded a non-cash pre-tax realized gain of $95.8 million.

 6)   CLOSED BLOCK

      Summarized financial information for the Closed Block is as follows:
<TABLE>
<CAPTION>
                                                                                  June 30,           December 31,
                                                                                    1999                 1998
                                                                              -----------------    -----------------
                                                                                          (In Millions)
     <S>                                                                      <C>                  <C>
      Assets
      Fixed maturities:
        Available for sale, at estimated fair value (amortized cost of
          $4,068.9 and $4,149.0)............................................. $     4,062.3        $     4,373.2
      Mortgage loans on real estate..........................................       1,709.3              1,633.4
      Policy loans...........................................................       1,615.1              1,641.2
      Cash and other invested assets.........................................         128.5                 86.5
      Deferred policy acquisition costs......................................         834.8                676.5
      Other assets...........................................................         242.9                221.6
                                                                              -----------------    -----------------
      Total Assets........................................................... $     8,592.9        $     8,632.4
                                                                              =================    =================

      Liabilities
      Future policy benefits and other policyholders' account balances....... $     9,010.3        $     9,013.1
      Other liabilities......................................................          31.0                 63.9
                                                                              -----------------    -----------------
      Total Liabilities...................................................... $     9,041.3        $     9,077.0
                                                                              =================    =================
</TABLE>




                                     F-48
<PAGE>

<TABLE>
<CAPTION>
                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1999              1998             1999              1998
                                                ---------------   ---------------  ---------------   ---------------
                                                                           (In Millions)
      <S>                                       <C>              <C>               <C>              <C>
      Revenues
      Premiums and other income................ $      156.4      $     165.9      $      312.4      $      333.0
      Investment income (net of investment
        expenses of $4.8, $5.4, $10.0 and
        $10.8).................................        145.2            145.3             287.2             281.7
      Investment gains (losses), net...........          3.4              2.8               1.5              (1.9)
                                                ---------------   ---------------  ---------------   ---------------
      Total revenues...........................        305.0            314.0             601.1             612.8
                                                ---------------   ---------------  ---------------   ---------------

      Benefits and Other Deductions
      Policyholders' benefits and dividends....        260.5            267.5             526.9             544.8
      Other operating costs and expenses.......         21.5             18.6              32.3              25.6
                                                ---------------   ---------------  ---------------   ---------------
      Total benefits and other deductions......        282.0            286.1             559.2             570.4
                                                ---------------   ---------------  ---------------   ---------------

      Contribution from the Closed Block....... $       23.0      $      27.9      $       41.9      $       42.4
                                                ===============   ===============  ===============   ===============
</TABLE>

      Investment valuation allowances amounted to $8.5 million and $11.1 million
      on  mortgage  loans and $13.7  million  and $15.4  million on equity  real
      estate at June 30, 1999 and December 31, 1998, respectively.

      Impaired  mortgage loans along with the related  provision for losses were
      as follows:
<TABLE>
<CAPTION>
                                                                                  June 30,         December 31,
                                                                                    1999               1998
                                                                              -----------------  -----------------
                                                                                         (In Millions)
     <S>                                                                       <C>                <C>
      Impaired mortgage loans with provision for losses......................  $        32.4      $         55.5
      Impaired mortgage loans without provision for losses...................            4.4                 7.6
                                                                              -----------------  -----------------
      Recorded investment in impaired mortgages..............................           36.8                63.1
      Provision for losses...................................................           (7.5)              (10.1)
                                                                              -----------------  -----------------
      Net Impaired Mortgage Loans............................................  $        29.3      $         53.0
                                                                              =================  =================
</TABLE>

      During  the  first  half of 1999 and of  1998,  respectively,  the  Closed
      Block's average recorded  investment in impaired  mortgage loans was $45.4
      million and $108.8 million.  Interest income  recognized on these impaired
      mortgage  loans  totaled  $1.5  million  and $3.1  million  ($1.5  million
      recognized  on a cash basis for the first half of 1998) for the first half
      of 1999 and 1998, respectively.




                                     F-49
<PAGE>

 7)   DISCONTINUED OPERATIONS

      Summarized financial information for discontinued operations follows:
<TABLE>
<CAPTION>
                                                                                  June 30,           December 31,
                                                                                    1999                 1998
                                                                              -----------------    -----------------
                                                                                          (In Millions)
     <S>                                                                      <C>                  <C>
      Assets
      Mortgage loans on real estate.......................................... $       518.5        $       553.9
      Equity real estate.....................................................         563.2                611.0
      Other equity investments...............................................          89.1                115.1
      Other invested assets..................................................          51.7                 24.9
                                                                              -----------------    -----------------
        Total investments....................................................       1,222.5              1,304.9
      Cash and cash equivalents..............................................           -                   34.7
      Other assets...........................................................         222.1                219.0
                                                                              -----------------    -----------------
      Total Assets........................................................... $     1,444.6        $     1,558.6
                                                                              =================    =================

      Liabilities
      Policyholders liabilities.............................................. $     1,008.8        $     1,021.7
      Allowance for future losses............................................         291.2                305.1
      Other liabilities......................................................         144.6                231.8
                                                                              -----------------    -----------------
      Total Liabilities...................................................... $     1,444.6        $     1,558.6
                                                                              =================    =================
</TABLE>

<TABLE>
<CAPTION>
                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1999              1998             1999              1998
                                                ---------------   ---------------  ---------------   ---------------
                                                                           (In Millions)
     <S>                                        <C>               <C>              <C>               <C>
      Revenues
      Investment income (net of investment
        expenses of $12.4, $18.0, $25.5
        and $37.5)............................. $       22.9      $      50.5      $       42.5      $       78.5
      Investment (losses) gains, net...........         (3.5)            27.6             (10.5)             33.2
      Other income, net........................          -                -                 -                 (.1)
                                                ---------------   ---------------  ---------------   ---------------
      Total revenues...........................         19.4             78.1              32.0             111.6

      Benefits and Other Deductions............         29.0             36.1              54.4              74.6
      (Losses charged) earnings credited
        to allowance for future losses.........         (9.6)            42.0             (22.4)             37.0
                                                ---------------   ---------------  ---------------   ---------------
      Pre-tax loss from operations.............          -                -                 -                 -
      Pre-tax (loss from strengthening)
        earnings from releasing the
        allowance for future losses............         (1.9)             2.0             (10.1)              2.7
      Federal income tax benefit (expense).....           .6              (.7)              3.5               (.9)
                                                ---------------   ---------------  ---------------   ---------------
      (Loss) Earnings from Discontinued
        Operations............................. $       (1.3)     $       1.3      $       (6.6)     $        1.8
                                                ===============   ===============  ===============   ===============
</TABLE>

      The Company's  quarterly  process for  evaluating the allowance for future
      losses applies the current  period's  results of  discontinued  operations
      against  the  allowance,  re-estimates  future  losses,  and  adjusts  the
      allowance,  if appropriate.  The evaluations performed as of June 30, 1999
      and 1998 resulted in management's  decision to strengthen the allowance by
      $10.1 million and release the allowance by $2.7 million for the six months
      ended June 30, 1999 and 1998,  respectively.  This  resulted in  after-tax
      losses of $6.6 million for the first half of 1999 and  after-tax  earnings
      of $1.8 million for the first half of 1998.




                                     F-50

<PAGE>

      Management  believes the  allowance  for future losses at June 30, 1999 is
      adequate to provide for all future losses;  however,  the determination of
      the  allowance  involves  numerous  estimates  and  subjective   judgments
      regarding the expected performance of Discontinued  Operations  Investment
      Assets.  There can be no assurance the losses provided for will not differ
      from the  losses  ultimately  realized.  To the extent  actual  results or
      future  projections of discontinued  operations  differ from  management's
      current  estimates  and  assumptions  underlying  the allowance for future
      losses,  the difference would be reflected in the consolidated  statements
      of earnings  in  discontinued  operations.  In  particular,  to the extent
      income,  sales proceeds and holding  periods for equity real estate differ
      from  management's  previous  assumptions,  periodic  adjustments  to  the
      allowance are likely to result.

      Investment  valuation allowances amounted to $4.5 million and $3.0 million
      on  mortgage  loans and $42.0  million  and $34.8  million on equity  real
      estate at June 30, 1999 and December 31, 1998, respectively.

      Impaired  mortgage loans along with the related  provision for losses were
      as follows:
<TABLE>
<CAPTION>
                                                                                  June 30,         December 31,
                                                                                    1999               1998
                                                                              -----------------  -----------------
                                                                                         (In Millions)
     <S>                                                                       <C>                <C>
      Impaired mortgage loans with provision for losses......................  $        19.6      $          6.7
      Impaired mortgage loans without provision for losses...................            -                   8.5
                                                                              -----------------  -----------------
      Recorded investment in impaired mortgages..............................           19.6                15.2
      Provision for losses...................................................           (3.6)               (2.1)
                                                                              -----------------  -----------------
      Net Impaired Mortgage Loans............................................  $        16.0      $         13.1
                                                                              =================  =================
</TABLE>

      During  the  first  half of 1999  and of  1998,  discontinued  operations'
      average recorded  investment in impaired  mortgage loans was $16.6 million
      and $121.5  million,  respectively.  Interest  income  recognized on these
      impaired mortgage loans totaled $.9 million and $4.0 million ($3.4 million
      recognized  on a cash  basis for the first half of 1998) in the first half
      of 1999 and 1998, respectively.

      Benefits and other  deductions  included $5.8 million and $15.9 million of
      interest  expense related to amounts  borrowed from continuing  operations
      for the second quarter and first half of 1998.

 8)   FEDERAL INCOME TAXES

      Federal  income  taxes for interim  periods  have been  computed  using an
      estimated annual  effective tax rate. This rate is revised,  if necessary,
      at the end of each  successive  interim  period  to  reflect  the  current
      estimate of the annual effective tax rate.

 9)   RESTRUCTURING COSTS

      At June 30, 1999, the restructuring  liabilities included costs related to
      employee  termination and exit costs,  the termination of operating leases
      and  the  consolidation  of  insurance  operations'  service  centers  and
      amounted to $15.6 million.  The amounts paid during the first half of 1999
      totaled $8.7 million.

10)   LITIGATION

      There  have  been no new  material  legal  proceedings  and  no  material
      developments in specific litigations  previously reported in the Company's
      Notes to Consolidated Financial Statements for the year ended December 31,
      1998, except as follows:




                                     F-51

<PAGE>

      In  Rickel,  the  complaint  was  dismissed  in April  1999 by the  Court.
      Plaintiff has filed an appeal.  Although there can be no assurance,  DLJ's
      management  does not believe that the ultimate  outcome of this litigation
      will  have a  material  adverse  effect  on DLJ's  consolidated  financial
      condition or DLJ's results of operations in any particular period.

      The Dayton Monetary Associates and Mid-American Waste Systems actions have
      been  settled  without a  material  adverse  effect on DLJ's  consolidated
      financial condition or results of operation in any particular period.

      In November 1998, three purported class actions (Gillet v. Goldman,  Sachs
      & Co.  et al.,  Prager  v.  Goldman,  Sachs & Co. et al.  and  Holzman  v.
      Goldman, Sachs & Co. et al.) were filed in the U.S. District Court for the
      Southern District of New York against more than 25 underwriters of initial
      public offering  securities,  including DLJSC. The complaints  allege that
      defendants conspired to fix the "fee" paid for underwriting initial public
      offering  securities by setting the underwriters'  discount or "spread" at
      7%, in violation of the federal antitrust laws. The complaints seek treble
      damages  in an  unspecified  amount  and  injunctive  relief  as  well  as
      attorneys'  fees and costs.  On March 15,  1999,  the  plaintiffs  filed a
      Consolidated  Amended  Complaint  captioned  In  re  Public  Offering  Fee
      Antitrust Litigation. A motion by all defendants to dismiss the complaints
      on several grounds is pending.  Separately, the U.S. Department of Justice
      has  issued a Civil  Investigative  Demand to several  investment  banking
      firms,  including  DLJSC,  seeking  documents and information  relating to
      "alleged"  price-fixing  with respect to  underwriting  spreads in initial
      public offerings. The government has not made any charges against DLJSC or
      the other investment  banking firms. DLJSC is cooperating with the Justice
      Department  in providing the  requested  information  and believes that no
      violation  of  law  by  DLJSC  has  occurred.  Although  there  can  be no
      assurance,  DLJ's management does not believe that the ultimate outcome of
      these matters will have a material  adverse  effect on DLJ's  consolidated
      financial condition. Based upon the information currently available to it,
      DLJ's  management  cannot predict whether or not these matters will have a
      material  adverse  effect on DLJ's results of operations in any particular
      period.

      In addition to the matters  previously  reported and the matters described
      above,  Equitable Life and its  subsidiaries  and DLJ and its subsidiaries
      are involved in various legal actions and  proceedings in connection  with
      their businesses. Some of the actions and proceedings have been brought on
      behalf of  various  alleged  classes  of  claimants  and  certain of these
      claimants seek damages of unspecified amounts.  While the ultimate outcome
      of such matters  cannot be  predicted  with  certainty,  in the opinion of
      management no such matter is likely to have a material  adverse  effect on
      the Company's consolidated financial position or results of operations.



                                     F-52


<PAGE>

11)   BUSINESS SEGMENT INFORMATION
<TABLE>
<CAPTION>
                                                                 Investment
                                              Insurance           Services        Elimination           Total
                                            ---------------   -----------------  ---------------   -----------------
                                                                         (In Millions)

      Three Months Ended
      June 30, 1999
      ---------------------------------------
     <S>                                     <C>               <C>                <C>               <C>
      Segment revenues.....................  $     1,075.6     $      469.0       $        (1.5)    $    1,543.1
      Investment (losses) gains and other..          (21.2)            98.4                 -               77.2
                                            ---------------   -----------------  ---------------   -----------------
      Total Revenues.......................  $     1,054.4     $      567.4       $        (1.5)    $    1,620.3
                                            ===============   =================  ===============   =================

      Pre-tax operating earnings...........  $       226.3     $      105.3       $         -       $      331.6
      Investment (losses) gains, net of
        related DAC and other charges......          (21.9)            98.2                 -               76.3
      Non-recurring DAC adjustments........         (131.7)             -                   -             (131.7)
      Pre-tax minority interest............            -               46.6                 -               46.6
                                            ---------------   -----------------  ---------------   -----------------
      Earnings from Continuing
        Operations.........................  $        72.7     $      250.1       $         -       $      322.8
                                            ===============   =================  ===============   =================
</TABLE>

<TABLE>
<CAPTION>

      Three Months Ended
      June 30, 1998
      ---------------------------------------
     <S>                                     <C>               <C>                <C>               <C>
      Segment revenues.....................  $     1,012.2     $      379.0       $        (1.5)    $    1,389.7
      Investment gains.....................           33.1               .1                 -               33.2
                                            ---------------   -----------------  ---------------   -----------------
      Total Revenues.......................  $     1,045.3     $      379.1       $        (1.5)    $    1,422.9
                                            ===============   =================  ===============   =================

      Pre-tax operating earnings...........  $       179.8     $       86.4       $         -       $      266.2
      Investment gains (losses) net of
        related DAC and other charges......           17.2              (.4)                -               16.8
      Pre-tax minority interest............            -               37.1                 -               37.1
                                            ---------------   -----------------  ---------------   -----------------
      Earnings from Continuing
        Operations.........................  $       197.0     $      123.1       $         -       $      320.1
                                            ===============   =================  ===============   =================
</TABLE>




                                     F-53

<PAGE>

<TABLE>
<CAPTION>
                                                                 Investment
                                              Insurance           Services        Elimination           Total
                                            ---------------   -----------------  ---------------   -----------------
                                                                         (In Millions)

      Six Months Ended
      June 30, 1999
      ---------------------------------------
     <S>                                     <C>               <C>                <C>               <C>
      Segment revenues.....................  $     2,118.2     $      925.2       $        (2.9)    $    3,040.5
      Investment (losses) gains and other..          (44.7)           108.8                 -               64.1
                                            ---------------   -----------------  ---------------   -----------------
      Total Revenues.......................  $     2,073.5     $    1,034.0       $        (2.9)    $    3,104.6
                                            ===============   =================  ===============   =================

      Pre-tax operating earnings...........  $       447.5     $      191.4       $         -       $      638.9
      Investment (losses) gains, net of
        related DAC and other charges......          (56.9)           108.4                 -               51.5
      Non-recurring DAC adjustments........         (131.7)             -                   -             (131.7)
      Pre-tax minority interest............            -               93.9                 -               93.9
                                            ---------------   -----------------  ---------------   -----------------
      Earnings from Continuing
        Operations.........................  $       258.9     $      393.7       $         -       $      652.6
                                            ===============   =================  ===============   =================
</TABLE>

<TABLE>
<CAPTION>

      Six Months Ended
      June 30, 1998
      ---------------------------------------
     <S>                                     <C>               <C>                <C>               <C>
      Segment revenues.....................  $     2,053.5     $      736.7       $        (2.7)    $    2,787.5
      Investment gains.....................           74.0             31.6                 -              105.6
                                            ---------------   -----------------  ---------------   -----------------
      Total Revenues.......................  $     2,127.5     $      768.3       $        (2.7)    $    2,893.1
                                            ===============   =================  ===============   =================

      Pre-tax operating earnings...........  $       354.1     $      163.9       $         -       $      518.0
      Investment gains, net of related
        DAC and other charges..............           49.7             24.0                 -               73.7
      Pre-tax minority interest............            -               70.6                 -               70.6
                                            ---------------   -----------------  ---------------   -----------------
      Earnings from Continuing
        Operations.........................  $       403.8     $      258.5       $         -       $      662.3
                                            ===============   =================  ===============   =================

      Total Assets:
      June 30, 1999........................  $    81,206.5     $   12,844.0       $      (111.8)    $   93,938.7
                                            ===============   =================  ===============   =================

      December 31, 1998....................  $    75,626.0     $   12,379.2       $       (64.4)    $   87,940.8
                                            ===============   =================  ===============   =================

</TABLE>




                                     F-54

<PAGE>

12)   COMPREHENSIVE INCOME

      The components of comprehensive  income (loss) for the second quarter 1999
      and 1998 and the first half of 1999 and 1998 are as follows:
<TABLE>
<CAPTION>
                                                       Three Months Ended                  Six Months Ended
                                                            June 30,                           June 30,
                                                ---------------------------------  ---------------------------------
                                                     1999              1998             1999              1998
                                                ---------------   ---------------  ---------------   ---------------
                                                                           (In Millions)
     <S>                                        <C>               <C>              <C>               <C>
      Net earnings............................. $      221.3      $     198.3      $      403.3      $      411.6
                                                ---------------   ---------------  ---------------   ---------------

      Change in unrealized (losses) gains,
        net of reclassification adjustment.....       (274.2)            16.1            (517.2)             39.2
                                                ---------------   ---------------  ---------------   ---------------

      Other comprehensive (loss) income........       (274.2)            16.1            (517.2)             39.2
                                                ---------------   ---------------  ---------------   ---------------

      Comprehensive (Loss) Income.............. $      (52.9)     $     214.4      $     (113.9)     $      450.8
                                                ===============   ===============  ===============   ===============
</TABLE>





                                     F-55



<PAGE>


- --------------------------------------------------------------------------------
                                   APPENDIX I: INVESTMENT PERFORMANCE RECORD A-1
- --------------------------------------------------------------------------------


Appendix I: Investment performance record


- --------------------------------------------------------------------------------


The tables below show performance information for the variable investment
options. The performance shown for each option equals the performance of the
Portfolio corresponding to that option, reduced by the current rate of the
policies' mortality and expense risk charge (.60% annual rate). You can find
more information about the performance of the Portfolios in the EQ Advisors
Trust prospectus attached at the end of this prospectus. The performance
figures on which the tables are based are after deduction of all fees and
expenses paid by the Trust or any of the Portfolios.

For periods prior to October 18, 1999, the "Alliance" Portfolios (other than
EQ/Alliance Premier Growth) were part of The Hudson River Trust. On October 18,
1999, these Portfolios became corresponding Portfolios of EQ Advisors Trust. In
each case, the performance shown is for the indicated EQ Advisors Trust
Portfolio and any predecessors that it may have had. In addition, we have
adjusted the results for these Portfolios prior to the dates when the Class IB
shares for these Portfolios were available, to reflect the 12b-1 fees currently
imposed. Class IB shares of Alliance Money Market, Alliance High Yield,
Alliance Common Stock and Alliance Aggressive Stock Portfolios first became
available in EQ Advisors Trust's predecessor on October 2, 1996. Class IB
shares of Alliance Small Cap Growth Portfolio first became available in the
Trust's predecessor on May 1, 1997.

The tables below, however, do not take into account the following additional
charges that we will deduct under your policy: (1) the sales charge and the tax
charge that we deduct from each premium payment you make; (2) the monthly cost
of insurance charge; (3) the policies' monthly administrative charge; (4) the
death benefit guarantee charge; (5) the surrender charges; or (6) any charge
for optional rider benefits you may select. For more information about these
charges, see "Charges and expenses you will pay" beginning on page 6 of this
prospectus. If we reflected these charges, the performance shown below would be
reduced. We have not done so, however, because the actual impact of these
charges on a particular policy varies considerably based on such factors as the
insurance risk characteristics of the insured person; the face amount and other
options you select for your policy; the state of policy issuance; the amount
and timing of your premium payments; and whether you make transfers or
withdrawals, take policy loans, or surrender your policy. In order to better
understand how the charges we have omitted from the below tables will affect
your policy's value, you should refer to your Illustrations of Policy Benefits
that your registered representative will provide. You can request Equitable
Life or your registered representative to provide you with such illustrations
at any time, whether before or after you purchase a policy.


<PAGE>


- --------------------------------------------------------------------------------
A-2  APPENDIX I: INVESTMENT PERFORMANCE RECORD
- --------------------------------------------------------------------------------




- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

AVERAGE ANNUAL RATE OF RETURN AFTER DEDUCTION OF MORTALITY AND EXPENSE RISK CHARGE
FOR PERIODS ENDING DECEMBER 31, 1998*

- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                   SINCE PORTFOLIO
                                                                                                     INCEPTION
VARIABLE INVESTMENT OPTION                  1 YR       3 YRS.      5 YRS.     10 YRS.                  (DATE**)
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>         <C>         <C>         <C>                 <C>       <C>
Alliance Money Market                       4.44%      4.47%       4.28%       4.69%                6.19%    (7/13/81)
Alliance High Yield                        (5.96)%    10.41%       9.06%      10.22%                9.66%     (1/2/87)
Alliance Common Stock                      28.29%     26.52%      20.88%      17.63%               15.37%    (1/13/76)
Alliance Aggressive Stock                  (0.56)%     9.80%      10.50%      17.87%               16.75%    (1/27/97)
Alliance Small Cap Growth                  (5.09)%        -           -           -                11.30%     (5/1/97)
BT Equity 500 Index                        24.38%         -           -           -                24.38%   (12/31/97)
BT Small Company Index                     (2.90)%        -           -           -                (2.90)%  (12/31/97)
BT International Equity Index              19.37%         -           -           -                19.37%   (12/31/97)
JPM Core Bond                               8.37%         -           -           -                 8.37%   (12/31/97)
Lazard Large Cap Value                     19.34%         -           -           -                19.34%   (12/31/97)
Lazard Small Cap Value                     (7.72)%        -           -           -                (7.72)%  (12/31/97)
MFS Research                               23.36%         -           -           -                23.70%       5/1/97
MFS Emerging Growth Companies              33.71%         -           -           -                34.05%       5/1/97
Morgan Stanley Emerging Markets Equity    (27.46)%        -           -           -               (33.12)%   (8/20/97)
EQ/Putnam Growth & Income Value            12.14%         -           -           -                16.92%       5/1/97
EQ/Putnam Investors Growth                 35.47%         -           -           -                36.56%       5/1/97
EQ/Putnam International Equity             18.76%         -           -           -                16.82%       5/1/97
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>
 *  No performance information is shown for MFS Growth with Income, EQ/Alliance
    Premier Growth, Capital Guardian U.S. Equity, Capital Guardian Research or
    Capital Guardian International, as those Portfolios had not received their
    initial funding prior to December 31, 1998.
**  The inception date shown is the date that the relevant Portfolio (or its
    predecessor) received its initial funding.


<PAGE>


- --------------------------------------------------------------------------------
                                  APPENDIX I: INVESTMENT PERFORMANCE RECORD  A-3
- --------------------------------------------------------------------------------




- --------------------------------------------------------------------------------


In some cases, the return information shown above includes a period of time
prior to when Separate Account FP first offered a corresponding variable
investment option under any form of variable life insurance policy. Therefore,
the below table provides additional performance information from the date that
those investment options actually received initial funding.


- --------------------------------------------------------------------------------
                                AVERAGE ANNUAL RATES OF RETURN FOR PERIODS
                                ENDING DECEMBER 31, 1998 SINCE VARIABLE
 VARIABLE INVESTMENT OPTION     INVESTMENT OPTION INCEPTION (DATE)
- --------------------------------------------------------------------------------
  Alliance Money Market          4.96% (1/27/86)
  Alliance Common Stock         16.85% (1/27/86)

- --------------------------------------------------------------------------------

Unlike the rate of return tables above, the following yield information does not
include capital gains and losses that the Portfolios corresponding to the
indicated variable investment options may have experienced.


- --------------------------------------------------------------------------------
                                ANNUALIZED YIELD FOR PERIODS
 VARIABLE INVESTMENT OPTION     ENDING DECEMBER 31, 1998
- --------------------------------------------------------------------------------
                                7 DAYS                         30 DAYS
- --------------------------------------------------------------------------------
  Alliance Money Market         3.80%                              --
  Alliance High Yield             --                            13.53%
- --------------------------------------------------------------------------------

The information in the tables above is not a guarantee, a prediction, or
necessarily an indication of future performance.


<PAGE>


- --------------------------------------------------------------------------------
                                 APPENDIX II: OUR DATA ON MARKET PERFORMANCE B-1
- --------------------------------------------------------------------------------


Appendix II: Our data on market performance


- --------------------------------------------------------------------------------


In reports or other communications to policyowners or in advertising material,
we may describe general economic and market conditions affecting our variable
investment options, and the Portfolios and may compare the performance or
ranking of those options and the Portfolios with:

o  those of other insurance company separate accounts or mutual funds included
   in the rankings prepared by Lipper Analytical Services, Inc., Morningstar,
   Inc. or similar investment services that monitor the performance of
   insurance company separate accounts or mutual funds;

o  other appropriate indices of investment securities and averages for peer
   universes of mutual funds; or

o  data developed by us derived from such indices or averages.

We also may furnish to present or prospective policyowners advertisements or
other communications that include evaluations of a variable investment option
or Portfolio by nationally recognized financial publications. Examples of such
publications are:

- --------------------------------------------------------------------------------
Barron's                                  Money Management Letter
Morningstar's Variable Annuities/Life     Investment Dealers Digest
Business Week                             National Underwriter
Forbes                                    Pension & Investments
Fortune                                   USA Today
Institutional Investor                    Investor's Daily
Money                                     The New York Times
Kiplinger's Personal Finance              The Wall Street Journal
Financial Planning                        The Los Angeles Times
Investment Advisor                        The Chicago Tribune
Investment Management Weekly
- --------------------------------------------------------------------------------

Lipper Analytical Services, Inc. (Lipper) compiles performance data for peer
universes of Portfolios with similar investment objectives in its Lipper
Variable Insurance Products Performance Analysis Service (Lipper Survey).
Morningstar, Inc. compiles similar data in the Morningstar Variable
Annuity/Life Report (Morningstar Report).

The Lipper Survey records performance data as reported to it by over 800 mutual
funds underlying variable annuity and life insurance products. It divides these
actively managed portfolios into 25 categories by portfolio objectives. The
Lipper Survey contains two different universes, which reflect different types
of fees in performance data:

o  The "Separate Account" universe reports performance data net of investment
   management fees, direct operating expenses and asset-based charges
   applicable under variable insurance and annuity contracts; and

o  The "Mutual Fund" universe reports performance net only of investment
   management fees and direct operating expenses, and therefore reflects only
   charges that relate to the underlying mutual fund.

The Morningstar Report consists of nearly 700 variable life and annuity
portfolios, all of which report their data net of investment management fees,
direct operating expenses and separate account level charges.


LONG-TERM MARKET TRENDS

The following chart presents historical return trends for various types of
securities. The information presented does not directly relate to the
performance of our variable investment options or the Trust. Nevertheless, it
may help you gain a perspective on the potential returns of different asset
classes over different periods of time. By combining this information with your
knowledge of your own financial needs, you may be able to better determine how
you wish to allocate your Incentive Life Plus premiums.

Historically, the investment performance of common stocks over the long term
has generally been superior to that of long- or short-term debt securities.
However, common stocks have also experienced dramatic changes in value over
short periods of time. One of our variable investment options that invests
primarily in common stocks may, therefore, be a desirable selection for owners
who are willing to accept such risks. If, on the other hand, you wish to limit
your short-term risk, you may find it preferable to allocate a smaller
percentage of net premiums to those options that invest primarily in common
stock. All investments in securities, whether equity or debt, involve varying
degrees of risk. They also offer varying degrees of potential reward.


<PAGE>

- --------------------------------------------------------------------------------
B-2 APPENDIX II: OUR DATA ON MARKET PERFORMANCE
- --------------------------------------------------------------------------------




- --------------------------------------------------------------------------------


The chart below illustrates the average annual compound rates of return over
selected time periods between December 31, 1926 and December 31, 1998 for the
types of securities indicated in the chart. These rates of return assume the
reinvestment of dividends, capital gains and interest. The Consumer Price Index
is also shown as a measure of inflation for comparison purposes. The investment
return information presented is an historical record of unmanaged categories of
securities. In addition, the rates of return shown do not reflect either (1)
investment management fees and expenses, or (2) costs and charges associated
with ownership of a variable life insurance policy.

The rates of return illustrated do not represent returns of our variable
investment options or the Portfolios and do not constitute a representation
that the performance of those options or the Portfolios will correspond to
rates of return such as those illustrated in the chart.

<TABLE>
<CAPTION>
AVERAGE ANNUAL RATES OF RETURN


- ------------------------------------------------------------------------------------------------------------------------
                                            LONG-TERM     LONG-TERM    INTERMEDIATE-
FOR THE FOLLOWING PERIODS       COMMON      GOVERNMENT    CORPORATE    TERM GOV'T       U.S. TREASURY     CONSUMER
ENDING DECEMBER 31, 1998        STOCKS      BONDS         BONDS        BONDS            BILLS             PRICE INDEX
- ------------------------------------------------------------------------------------------------------------------------
<S>                             <C>          <C>           <C>           <C>              <C>               <C>
1 Year                          28.58%       13.06%        10.76%        10.21%           4.86%             1.80%
3 Years                         28.27         9.07          8.25          6.84            5.11              2.27
5 years                         24.06         9.52          8.74          6.20            4.96              2.41
10 years                        19.19        11.66         10.85          8.74            5.29              3.14
20 years                        17.75        11.14         10.86          9.85            7.17              4.53
30 years                        12.67         9.09          9.14          8.71            6.76              5.24
40 years                        12.00         7.20          7.43          7.39            5.94              4.44
50 years                        13.56         5.89          6.20          6.21            5.07              3.92
60 years                        12.49         5.43          5.62          5.50            4.26              4.19
Since 1926                      11.21         5.29          5.78          5.32            3.78              3.15
Inflation Adjusted Since 1926    7.82         2.08          2.55          2.11            0.62              0.00
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

Source: Ibbotson, Roger G. and Rex A. Sinquefield, STOCKS, BONDS, BILLS, AND
INFLATION (SBBI), 1982, updated in STOCKS, BONDS, BILLS, AND INFLATION 1999
YEARBOOK (TM), Ibbotson Associates, Inc., Chicago. All rights reserved.

Common Stocks (S&P 500) -- Standard and Poor's Composite Index, an unmanaged
weighted index of the stock performance of 500 industrial, transportation,
utility and financial companies.

Long-Term Government Bonds -- Measured using a one-bond portfolio constructed
each year containing a bond with approximately a twenty-year maturity and a
reasonably current coupon.

Long-Term Corporate Bonds -- For the period 1969-1998, represented by the
Salomon Brothers Long-Term, High-Grade Corporate Bond Index; for the period
1946-1968, the Salomon Brothers' Index was backdated using Salomon Brothers'
monthly yield data and a methodology similar to that used by Salomon for
1969-1998; for the period 1926-1945, the Standard and Poor's monthly High-Grade
Corporate Composite yield data were used, assuming a 4 percent coupon and a
twenty-year maturity.

Intermediate-Term Government Bonds -- Measured by a one-bond portfolio
constructed each year containing a bond with approximately a five-year
maturity.

U.S. Treasury Bills -- Measured by rolling over each month a one-bill portfolio
containing, at the beginning of each month, the bill having the shortest
maturity not less than one month.

Consumer Price Index -- Measured by the Consumer Price Index for all Urban
Consumers (CPI-U), not seasonally adjusted.

<PAGE>


- --------------------------------------------------------------------------------
                             APPENDIX III: AN INDEX OF KEY WORDS AND PHRASES C-1
- --------------------------------------------------------------------------------


Appendix III: An index of key words and phrases


- --------------------------------------------------------------------------------


This index should help you locate more information on the terms used in this
prospectus.






                                       PAGE

account value                            19
Administrative Office                     5
administrative surrender charge           7
age                                      32
Allocation Date                          13
alternative death benefit                14
amount at risk                           36
anniversary                              32
assign; assignment                       30
automatic transfer service               20
AXA Financial, Inc.                       4
basis                                    26
beneficiary                              18
business day                             31
Cash Surrender Value                     22
Code                                     25
collateral                               22
cost of insurance charge              6, 36
cost of insurance rates                  36
day                                      31
death benefit guarantee                  12
default                                  11
dollar cost averaging service            20
EQ Advisors Trust                        13
EQ Financial Consultants                 13
Equitable Distributors                   39
Equitable Life                            4
Equitable Access Account                 18
face amount                              14
grace period                             11
guaranteed interest option               13
Guaranteed Interest Account              14
Incentive Life Plus                   cover
insured person                           14
Investment Funds                         13
investment option                        13
issue date                               32
lapse                                    11
loan, loan interest                      22
matures, maturity, maturity date         24
modified endowment contract              11
month, year                              32
monthly deduction                    10, 36
monthly insurance charge                 36
net cash surrender value                 23
no-lapse guarantee                       12
option A, B                              15
our                                       2
owner                                     2
partial withdrawal                       23
payment option                           18
planned periodic premium                 11
policy                                cover
Portfolio                             cover
premium payments                         11
premium surrender charge                  7
prospectus                            cover
rebalancing                              20
receive                                  31
restore, restoration                     12
rider                                    16
SEC                                   cover
Separate Account FP                      34
specified premium                        12
state                                     2
subaccount                               34
surrender                                23
surrender charges                         7
target premium                            7
telephone transfers                      20
transfers                                20
Trust                                    13
units                                    19
unit values                              19
us                                        2
variable investment option            cover
we                                        2
withdrawal                               23
you, your                                 2



<PAGE>

THE EQUITABLE LIFE ASSURANCE
SOCIETY OF THE UNITED STATES

SUPPLEMENT DATED OCTOBER 18, 1999
TO PROSPECTUS DATED OCTOBER 18, 1999

INCENTIVE LIFE PLUS

This supplement modifies certain information in the prospectus dated October 18,
1999 for Incentive Life Plus flexible premium variable life insurance policies
issued by Equitable Life. Subject to the rules discussed below, Equitable Life
will offer a modified version of its Incentive Life Plus policy (the "Incentive
Life COLI Policy") to qualified offerees. This supplement describes the material
differences between the Incentive Life COLI Policy and the Incentive Life Plus
policy described in the prospectus.

Under our current rules, the Incentive Life COLI Policy will be offered to
corporations and partnerships that meet the following conditions at issue:

o   a minimum of five policies are issued, each for a different eligible insured
    person;

o   the persons proposed to be insured under the policies are deemed by us to be
    "highly compensated" individuals;

o   the minimum initial premium under each of the policies must be remitted to
    us by the employer;

o   the aggregate annualized first year planned periodic premium for all
    policies must be at least $150,000; and

o   certain undertakings, which we may require in certain situations, have been
    submitted to us.

Set forth below are modifications to the discussion in the prospectus which are
appropriate with respect to the Incentive Life COLI Policy.

MINIMUM FACE AMOUNT. The minimum face amount for the Incentive Life COLI Policy
is $100,000.

FACE AMOUNT INCREASES. You may not request a face amount increase after you
receive your Incentive Life COLI Policy.

OPTIONAL RIDER BENEFITS. The optional benefits described in the Incentive Life
Plus prospectus under the heading "Other Benefits You Can Add By Rider" are not
available under the Incentive Life COLI Policy.

DEDUCTIONS FROM PREMIUMS. Rather than deducting the sales charge from premiums,
we will deduct a sales charge from the policy's value as part of the regular
monthly deduction for each month during the policy's first ten policy years. The
amount deducted each month will depend on the specifics of your policy.(1)  The
cumulative amount we deduct under this charge, however, will never exceed 6% of
the premiums you have paid to date.

METHOD OF DEDUCTING MORTALITY AND EXPENSE RISK CHARGE. Rather than deducting
this charge daily from investment performance (as we do for the Incentive Life
Plus Policies), we will deduct it from your policy's account value each month as
part of our regular monthly deduction. The charge will be at an effective annual
rate of .60% of the amount you have in the policy's investment options (not
including any amounts we are holding as collateral for policy loans). We have
the right, however, to increase this charge, but not to more than .90%.

CURRENT COST OF INSURANCE CHARGE RATES. Current cost of insurance rates during
the first two years are generally lower than the current cost of insurance rates
for the Incentive Life Plus policy. This relationship between the cost of
insurance rates of the two policies is not guaranteed, however.

The reduction in the current charges that begins in the tenth policy year will
grade up to an annual rate of .60% in the twenty-fifth policy year and later.
This charge reduction (which, except for a difference in rate, is described in
the prospectus under "Deducting

- ----------
(1)  For no policy, however, will it be higher than $0.78 per $1,000 of the
policy's initial face amount or lower than $0.02 per $1,000.


EVM157


<PAGE>

- --------------------------------------------------------------------------------
2
- --------------------------------------------------------------------------------


Policy Charges--Monthly Cost of Insurance Charge") applies on a current basis
and is not guaranteed.

SURRENDER CHARGES. There is no administrative surrender charge under the
Incentive Life COLI Policies.

Subject to certain limits described below that apply during the first 5 years,
the premium surrender charge for the Incentive Life COLI Policies will be the
smaller of (a) 66% of one "target premium"(2)(or less for surrenders after the
ninth year)(3) or (b) the sum of 24% of the amount of premiums you paid in your
policy's first year up to one target premium and 3% of all additional premiums
you pay in the first 15 years.

There is an additional limit that can reduce or eliminate the premium surrender
charge if the Incentive Life COLI Policy is surrendered during its first five
years. The percentage reduction is as follows:

- ------------------------------------------
SURRENDER IN      PERCENT OF SURRENDER
POLICY            CHARGES WAIVED
YEAR
- ------------------------------------------
 1                     100%
 2                      80%
 3                      60%
 4                      40%
 5                      20%
 6 and later             0%
- ------------------------------------------

- ----------

(2)  The "target premium" is actuarially determined for each policy, based on
that policy's particular characteristics. The "target premium" used in computing
surrender charges may differ from target premiums used for other purposes under
the policies.

(3)  Beginning in your policy's tenth year, this amount declines at a constant
rate each month until no surrender charge applies to surrenders made after the
policy's 15th year. The initial amount of the surrender charge in clause (a)
will be set forth in your policy. The lowest initial amount for clause (a) for
any policy would be $2.38 for each $1,000 of initial face amount and the highest
initial amount for clause (a) would be $27.59 per $1,000.




<PAGE>

The Equitable Life Assurance Society
of the United States

INCENTIVE LIFE
INCENTIVE LIFE PLUS

SUPPLEMENT DATED OCTOBER 18, 1999 TO
PROSPECTUSES DATED OCTOBER 18, 1999

- -------------------------------------------------------------------------------

This supplement modifies certain information in the prospectuses dated October
18, 1999 for the Incentive Life and Incentive Life Plus flexible premium
variable life insurance policies issued by Equitable Life.

Subject to the conditions discussed below, Equitable Life will offer an
Endorsement to your Incentive Life or Incentive Life Plus policy that will
refund or waive all or a portion of certain policy charges if the policy is
surrendered for its net cash surrender value within a limited time period (the
"Endorsement").

Under our current rules, the Endorsement will be offered where the following
conditions are met:

o  a minimum of five policies are issued, each on the life of a different
   insured person;
o  the persons proposed to be insured are deemed by us to be "highly
   compensated" individuals;
o  the policies must have an average face amount of at least $500,000;
o  the initial premium under each of the policies must be remitted to
   Equitable Life by the employer; and
o  the aggregate annualized first year planned periodic premium for all
   policies must be at least $150,000.

The Endorsement reduces the difference between the premiums paid for the policy
and the amount we will pay you if the policy is surrendered in its early years.
This, in turn, is expected to reduce any charge against the employers' earnings
when the employer accounts for the policy under generally accepted accounting
principles (GAAP). Policyowners must rely on the advice of their own
accountants, however, to determine how the purchase of a policy, as modified by
the Endorsement, will affect their GAAP financial statements.

The Endorsement works by refunding all or a portion of the deductions from
premiums and waiving all or a portion of the surrender charges, if the policy is
surrendered in its early years. The percentage of charges refunded or waived
under the Endorsement are as follows:

 -------------------------------------------------------------------------------
  SURRENDER IN            PERCENT OF PREMIUM               PERCENT OF SURRENDER
  POLICY YEAR             DEDUCTION REFUNDED               CHARGES WAIVED
 -------------------------------------------------------------------------------
  1                             100%                            100%
  2                              67%                             80%
  3                              33%                             60%
  4                               0%                             40%
  5                               0%                             20%
  6 and later                     0%                              0%
 -------------------------------------------------------------------------------

For example, if a policy subject to the Endorsement were surrendered in its
second policy year, we would refund

o  67% of the charges that had been deducted from premiums (i.e., the sales
   charge and charge for taxes)

   and

o  80% of the amount of surrender charges that we otherwise would have imposed
   for the surrender (which includes both the premium surrender charges and the
   administrative surrender charge).

Once the Endorsement terminates at the end of the fifth policy year, however,
there will be no refund of prior deductions from premiums, and the full amount
of the surrender charges otherwise payable under the policy will be assessed
upon surrender. The Endorsement operates only if the policy is surrendered in
full. There is no waiver of surrender charges or refund of premium deductions
if the policy terminates after a grace period or if the face amount is reduced.
Nor is there a refund of prior premium deductions for partial withdrawals. The
Endorsement does not affect the amount available for borrowing or withdrawing
from your policy. Nor does it affect the calculations to determine whether your
policy will lapse or terminate.

We will not approve Face Amount increases while the Endorsement is in effect.

EVM158




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission