SEPARATE ACCOUNT FP OF EQUITABLE LIFE ASSUR SOC OF THE US
497, 2000-07-05
Previous: IDS LIFE SERIES FUND INC, N-30D, 2000-07-05
Next: INDYMAC MORTGAGE HOLDINGS INC, 8-K, 2000-07-05



Cover Page                                                                497(d)
                                                                       333-36696

<PAGE>
 ACCUMULATOR LIFE(SM)

 A MODIFIED SINGLE PREMIUM VARIABLE
 LIFE INSURANCE POLICY

 Please read this prospectus and keep it for future reference. It contains
 important information that you should know before purchasing, or taking any
 other action, under a policy. Also, at the end of this prospectus you will
 find attached the prospectus for EQ Advisors Trust, which contains important
 information about its Portfolios.


 PROSPECTUS DATED JUNE 22, 2000


--------------------------------------------------------------------------------

 This prospectus describes many aspects of an Accumulator Life policy, but is
 not itself a policy. The policy is the actual contract that determines your
 benefits and obligations under Accumulator Life. To make this prospectus
 easier to read, we sometimes use different words than the policy. Equitable
 Life or your financial professional can provide any further explanation about
 your policy.


 WHAT IS ACCUMULATOR LIFE?

 Accumulator Life is issued by Equitable Life. It provides life insurance
 coverage, plus the opportunity for you to earn a return in one or more of the
 following variable investment options:



<TABLE>
<S>                                   <C>
-----------------------------------------------------------------------
 VARIABLE INVESTMENT OPTIONS:
-----------------------------------------------------------------------
 o EQ/Aggressive Stock(1)             o Lazard Large Cap Value
 o Alliance Money Market              o Lazard Small Cap Value
 o Alliance High Yield                o MFS Growth with Income
 o Alliance Common Stock              o MFS Research
 o Alliance Small Cap Growth          o MFS Emerging Growth
 o EQ/Alliance Premier Growth           Companies
 o EQ/Alliance Technology(2)          o Morgan Stanley Emerging
 o BT Equity 500 Index                  Markets Equity
 o BT Small Company Index             o EQ/Putnam Growth & Income
 o BT International Equity Index        Value
 o Capital Guardian U.S. Equity       o EQ/Putnam Investors Growth
 o Capital Guardian Research          o EQ/Putnam International
 o Capital Guardian International       Equity
 o J. P. Morgan Core Bond(3)
-----------------------------------------------------------------------
</TABLE>


 (1)    Formerly named "Alliance Aggressive Stock."

 (2)    This option may not be available in California.

 (3)    Formerly named "JPM Core Bond."







 Amounts that you allocate under your policy to any of the variable investment
 options are invested in a corresponding "Portfolio" that is part of EQ
 Advisors Trust, a mutual fund. Your investment results in a variable
 investment option will depend on those of the related Portfolio. Any gains
 will generally be tax deferred, and the life insurance benefits we pay if the
 policy's insured person dies will generally be income tax free.

Your Accumulator Life policy likely will be a "modified endowment contract,"
which may subject you to special tax rules and penalties on any taxable
distributions, including loans. See "Tax information" later in this prospectus.

 OTHER CHOICES YOU HAVE. You can tailor the policy to your needs. For example,
 subject to our rules, you decide (1) how much you contribute to your policy,
 which determines how much insurance coverage you initially have, (2) whether
 to borrow or withdraw amounts you have accumulated and (3) whether to take
 advantage of "free withdrawals," which do not incur surrender charges.
 Additionally, if this policy is issued as the result of an exchange of another
 policy under Section 1035 of the Internal Revenue Code, you have the option of
 carrying over any loan from the exchanged policy to this Accumulator Life
 policy, subject to our approval. The amount of loan you may carry over is
 limited to 50% of your initial premium.

 Your financial professional can provide you with information about all forms
 of life insurance available from us and help you decide which may best meet
 your needs. Replacing existing insurance with Accumulator Life or another
 policy may not be to your advantage.






 THE SECURITIES AND EXCHANGE COMMISSION ("SEC") HAS NOT APPROVED OR DISAPPROVED
 THESE SECURITIES OR DETERMINED IF THIS PROSPECTUS IS ACCURATE OR COMPLETE. ANY
 REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE. THE POLICIES ARE NOT
 INSURED BY THE FDIC OR ANY OTHER AGENCY. THEY ARE NOT DEPOSITS OR OTHER
 OBLIGATIONS OF ANY BANK AND ARE NOT BANK GUARANTEED. THEY ARE SUBJECT TO
 INVESTMENT RISKS AND POSSIBLE LOSS OF PRINCIPAL.








<PAGE>

Contents of this prospectus



------
  2  CONTENTS OF THIS PROSPECTUS
--------------------------------------------------------------------------------

 ACCUMULATOR LIFE

<TABLE>

------------------------------------------------------------
<S>                                                      <C>
What is Accumulator Life?                             Cover
Who is Equitable Life?                                    4
How to reach us                                           5
Charges and expenses you will pay                         7
Risks you should consider                                11

------------------------------------------------------------
 1
POLICY FEATURES AND BENEFITS                             12
------------------------------------------------------------
How you pay for your policy                              12
Your death benefit guarantee                             12
Policy "lapse" and termination                           13
About your death benefit                                 13
Variable investment options within your policy           14
Your options for receiving policy proceeds               15
Your right to cancel within a certain number of days     16
Variations among Accumulator Life policies               16
Other Equitable Life Policies                            16

------------------------------------------------------------
 2
DETERMINING YOUR POLICY'S VALUE                          17
------------------------------------------------------------
Your account value                                       17

------------------------------------------------------------
 3
TRANSFERRING YOUR MONEY AMONG OUR
   VARIABLE INVESTMENT OPTIONS                           18
------------------------------------------------------------
Transfers you can make                                   18
Telephone and EQAccess transfers                         18
Our dollar cost averaging service                        18
Our asset rebalancing service                            19
------------------------------------------------------------

</TABLE>



--------------------------------------------------------------------------------
"We," "our" and "us" refer to Equitable Life. "Financial professional" means
the registered representative who is offering you this policy.

When we address the reader of this prospectus with words such as "you" and
"your," we mean the person or persons having the right or responsibility that
the prospectus is discussing at that point. This usually is the policy's owner.
If a policy has more than one owner, all owners must join in the exercise of any
rights an owner has under the policy, and the word "owner" therefore refers
to all owners.

When we use the word "state," we also mean any other local jurisdiction
whose laws or regulations affect a policy.

We do not offer Accumulator Life in all states. This prospectus does not offer
Accumulator Life anywhere such offers are not lawful. Equitable Life does not
authorize any information or representation about the offering other than that
contained or incorporated in this prospectus, in any current supplements
thereto, or in any related sales materials authorized by Equitable Life.



<PAGE>

------
  3  CONTENTS OF THIS PROSPECTUS
--------------------------------------------------------------------------------


<TABLE>
<S>                                                           <C>
------------------------------------------------------------------------
 4
ACCESSING YOUR MONEY                                                20
------------------------------------------------------------------------
Borrowing from your policy                                          20
Making withdrawals from your policy                                 21
Surrendering your policy for its net cash surrender
 value                                                              22

------------------------------------------------------------------------
 5
TAX INFORMATION                                                     23
------------------------------------------------------------------------
Basic tax treatment for you and your beneficiary                    23
Tax treatment of distributions to you                               23
Effect of policy on interest deductions taken by
   business entities                                                25
Requirement that we diversify investments                           25
Estate, gift, and generation-skipping taxes                         25
Employee benefit programs                                           26
Our taxes                                                           26
When we withhold taxes from distributions                           26
Possibility of future tax changes                                   26

------------------------------------------------------------------------
 6
MORE INFORMATION ABOUT PROCEDURES
   THAT APPLY TO YOUR POLICY                                        28
------------------------------------------------------------------------
Ways to make premium and loan payments                              28
Requirements for surrender requests                                 28
Ways we pay policy proceeds                                         28
Assigning your policy                                               28
Dates and prices at which policy events occur                       29
Policy issuance                                                     30
Gender-neutral policies                                             30

------------------------------------------------------------------------
 7
MORE INFORMATION ABOUT OTHER MATTERS                                31
------------------------------------------------------------------------
Your voting privileges                                              31
About our Separate Account FP                                       31
About our general account                                           32
Transfers of your account value                                     32
Telephone and EQAccess requests                                     32
Deducting policy charges                                            33
Suicide and certain misstatements                                   34
When we pay policy proceeds                                         34
Changes we can make                                                 34
Reports we will send you                                            35
Legal proceedings                                                   35
Illustrations of policy benefits                                    35
SEC registration statement                                          35
How we market the policies                                          35
Insurance regulation that applies to Equitable Life                 36
Directors and principal officers                                    37

------------------------------------------------------------------------
 8
FINANCIAL STATEMENTS OF SEPARATE
   ACCOUNT FP AND EQUITABLE LIFE                                    45
------------------------------------------------------------------------
Separate Account FP financial statements                         FSA-1
Equitable Life financial statements                               F-1

------------------------------------------------------------------------
APPENDICES
------------------------------------------------------------------------
I - Our data on market performance                                A-1
II - An index of key words and phrases                            B-1

------------------------------------------------------------------------
EQ ADVISORS TRUST PROSPECTUS  (follows
   after page B-1 of this prospectus, but is not a part of
   this prospectus)
------------------------------------------------------------------------
</TABLE>


<PAGE>

Who is Equitable Life?



------
  4  WHO IS EQUITABLE LIFE?
--------------------------------------------------------------------------------

  We are The Equitable Life Assurance Society of the United States ("Equitable
 Life"), a New York stock life insurance corporation. We have been doing
 business since 1859. Equitable Life is a subsidiary of AXA Financial, Inc.
 (previously The Equitable Companies Incorporated). The majority shareholder of
 AXA Financial, Inc. is AXA, a French holding company for an international
 group of insurance and related financial services companies. As a majority
 shareholder, and under its other arrangements with Equitable Life and
 Equitable Life's parent, AXA exercises significant influence over the
 operations and capital structure of Equitable Life and its parent. No company
 other than Equitable Life, however, has any legal responsibility to pay
 amounts that Equitable Life owes under the policies.

 AXA Financial, Inc. and its consolidated subsidiaries managed approximately
 $497.5 billion in assets as of March 31, 2000. For more than 100 years
 Equitable Life has been among the largest insurance companies in the United
 States. We are licensed to sell life insurance and annuities in all fifty
 states, the District of Columbia, Puerto Rico, and the U.S. Virgin Islands.
 Our home office is located at 1290 Avenue of the Americas, New York, N.Y.
 10104.



<PAGE>

------
  5  WHO IS EQUITABLE LIFE?
--------------------------------------------------------------------------------

 HOW TO REACH US

 To obtain (1) any forms you need for communicating with us, (2) unit values
 and other values under your policy, and (3) any other information or materials
 that we provide in connection with your policy or the Portfolios, you can
 contact us




-------------------------------------------------------------
 BY MAIL:
-------------------------------------------------------------
 at the Post Office Box for our Administrative Office:
 Equitable Life - EDI Service Center
 P.O. Box 1047
 Charlotte, North Carolina 28210-1047

-------------------------------------------------------------
 BY EXPRESS DELIVERY ONLY:
-------------------------------------------------------------
 at the Street Address for our Administrative Office:
 Equitable Life - EDI Service Center
 10840 Ballantyne Commons Parkway
 Charlotte, North Carolina 28277
 1-704-341-7000 (for express delivery purposes only)

-------------------------------------------------------------
 BY TOLL-FREE PHONE:
-------------------------------------------------------------

 1-888-228-6690

 (automated system available 22 hours a day, from 6 AM to 4
 AM, Eastern Time; customer service representative available
 weekdays 8 AM to 9 PM, Eastern Time)

-------------------------------------------------------------
 BY FAX:
-------------------------------------------------------------
 1-704-551-2310


-------------------------------------------------------------
 BY INTERNET:
-------------------------------------------------------------
 Our Web site (www.equitable.com) can also provide you
 information. You can access your policy information through
 our Web site by enrolling in EQAccess.
-------------------------------------------------------------

 We require that the following types of communications be
 on specific forms we provide for that purpose:

 (1)   request for dollar cost averaging (our automatic transfer service);

 (2)   authorization for telephone transfers by a person who is not both the
       insured person and the owner;

 (3)   request for asset rebalancing; and

 (4)   designation of new policy owner(s).

 We also have specific forms that we recommend you use for the following:

 (a)   policy surrenders;

 (b)   address changes;

 (c)   beneficiary changes;

 (d)   transfers between variable investment options; and

 (e)   changes in allocation percentages for loan repayments, deductions and any
       additional premium payment.

 You can change your allocation percentages and/or transfer among investment
 options (1) by toll-free phone or (2) over the Internet, through EQAccess.
 This feature is anticipated to be available in EQAccess by the end of 2000.
 For more information about transaction requests you can make by phone or over
 the Internet, see "Telephone and EQAccess transfers" and "Telephone and
 EQAccess requests" later in this prospectus.

 Except for properly authorized telephone or Internet transactions, any notice
 or request that does not use our standard form must be in writing. It must be
 dated and signed by you and should also specify your name, the insured
 person's name (if different), your policy number, and adequate details about
 the notice you wish to give or other action you wish us to take. We may
 require you to return your policy to us before we make certain policy changes
 that you may request.

 The proper person to sign forms, notices and requests would normally be the
 owner or any other person that our procedures permit to exercise the right or
 privilege in question. If there are joint owners all must sign. Any
 irrevocable beneficiary or assignee that we have on our records also must sign
 certain types of requests.



<PAGE>

------
  6  WHO IS EQUITABLE LIFE?
--------------------------------------------------------------------------------

 You should send all requests and notices to our Administrative Office at the
 addresses specified above. We will also accept requests and notices by fax at
 the above number, if we believe them to be genuine. We reserve the right,
 however, to require an original signature before acting on any faxed item. You
 must send all payments to our Administrative Office at the above addresses;
 except that you should send any payments for which we have billed you to the
 address on the billing notice.

 We reserve the right to limit access to telephone, Internet or fax services if
 we determine that you are engaged in a market timing strategy. See "Transfers
 of your account value - Market timing" later in this prospectus.



<PAGE>

 Charges and expenses you will pay


--------
  7  CHARGES AND EXPENSES YOU WILL PAY
--------------------------------------------------------------------------------

 TABLE OF POLICY CHARGES

 This table shows the charges that we deduct under the terms of your policy.
 For more information about some of these charges, see "Deducting policy
 charges" later in this prospectus.


<TABLE>

---------------------------------------------------------------------------------------------------------
<S>                         <C>                               <C>            <C>
CHARGES WE DEDUCT FROM                                        None
AMOUNTS YOU CONTRIBUTE
TO YOUR POLICY:
---------------------------------------------------------------------------------------------------------
CHARGES WE DEDUCT FROM      Cost of insurance charges         The maximum charges are specified in
YOUR POLICY'S VALUE EACH                                      your policy. We currently limit this
MONTH                                                         charge to 1.15% (effective annual rate)
                                                              of your policy's account value(1), unless
                                                              the maximum charge specified by your
                                                              policy is less. However, we may increase
                                                              this 1.15% rate up to the maximum
                                                              charges specified in your policy.(2), (3)
                            ------------------------------------------------------------------------------
                            Charge for administration         .50% (effective annual rate) of your
                            and taxes                         policy's account value.(3)
                            ------------------------------------------------------------------------------
                            Guaranteed minimum death          .20% (effective annual rate) of your
                            benefit charge                    policy's account value. (We may increase
                                                              this rate up to .50%.)(3)
---------------------------------------------------------------------------------------------------------
CHARGES WE DEDUCT FROM      Mortality and expense risk        1.35% (effective annual rate) of the
YOUR POLICY'S UNIT VALUES   charge                            value you have in our variable investment
EACH DAY:                                                     options.
---------------------------------------------------------------------------------------------------------
CHARGES WE DEDUCT FROM      Surrender (turning in) of your    A surrender charge based on the policy's
YOUR ACCOUNT VALUE AT THE   policy during its first 9 years   age and a percentage of the initial
TIME OF THE TRANSACTION:                                      premium(4), as follows:

                                                               Policy Year   Percentage Charge
                                                               -----------   -----------------
                                                                    1              10  %
                                                                    2               9.5
                                                                    3               9
                                                                    4               8.5
                                                                    5               8
                                                                    6               7
                                                                    7               5
                                                                    8               3
                                                                    9               1
                                                              10 and later          0
                            ------------------------------------------------------------------------------
                            Partial withdrawal during the     A surrender charge equal to the applicable
                            first 9 years                     percentage specified above, applied to
                                                              amounts of partial withdrawals in any
                                                              policy year that cumulatively exceed 15%
                                                              of: your policy account value less
                                                              outstanding loans and loan interest, as of
                                                              the end of the previous policy year.(5)
---------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

------
  8   CHARGES AND EXPENSES YOU WILL PAY
--------------------------------------------------------------------------------


<TABLE>
---------------------------------------------------------------------------------------------------------
<S>                         <C>                                <C>
CHARGES WE DEDUCT FROM      Transfers among investment         No charge for any transfer. (We may,
YOUR ACCOUNT VALUE AT THE   options                            however, increase this charge up to $25
TIME OF THE TRANSACTION:                                       per transfer.)(6)
(CONTINUED)
                            ------------------------------------------------------------------------------
                            Requesting a policy illustration   No charge. (We may, however, increase this
                                                               charge up to $25 per illustration request,
                                                               if you request more than one in any policy
                                                               year.)
                            ------------------------------------------------------------------------------
</TABLE>

----------
1  "Account value" is defined below in "Determining your policy's value." The
   account value used to determine the amount of each monthly charge is the
   account value on the date the charge is due.

2  See "Monthly cost of insurance charge" later in this prospectus.

3  Not applicable after the insured person reaches age 100.

4  For purposes of this calculation, the amount of the initial premium would be
   reduced by the amounts of any prior partial withdrawals that were subject
   to a surrender charge.

5  Over the life of your policy, the cumulative amount of your partial
   withdrawals on which we impose any surrender charge will not exceed the
   amount of your initial premium.

6  No charge, however, would ever apply to a transfer made through our dollar
   cost averaging or asset rebalancing services.


<PAGE>

------
  9   CHARGES AND EXPENSES YOU WILL PAY
--------------------------------------------------------------------------------

 YOU ALSO BEAR YOUR PROPORTIONATE SHARE OF ALL FEES AND EXPENSES PAID BY A
 "PORTFOLIO" THAT CORRESPONDS TO ANY VARIABLE INVESTMENT OPTION YOU ARE USING:

 This table shows the fees and expenses paid by each Portfolio for the year
 ended December 31, 1999. These fees and expenses are reflected in the
 Portfolio's net asset value each day. Therefore, they reduce the investment
 return of the Portfolio and of the related variable investment option. Actual
 fees and expenses are likely to fluctuate from year to year. All figures are
 expressed as an annual percentage of each Portfolio's daily average net
 assets.


<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------------------
                                                                              1999 FEES AND EXPENSES
-----------------------------------------------------------------------------------------------------------------------------
                                                                                      TOTAL       FEE WAIVERS      NET TOTAL
                                           MANAGEMENT                    OTHER      ANNUAL      AND/OR EXPENSE      ANNUAL
                                             FEE(1)      12B-1 FEE   EXPENSES(2)   EXPENSES   REIMBURSEMENTS(3)    EXPENSES
-----------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>           <C>          <C>           <C>        <C>                 <C>
EQ/Aggressive Stock                      0.60%         0.25%        0.04%         0.89%         -                0.89%
-----------------------------------------------------------------------------------------------------------------------------
Alliance Common Stock                    0.46%         0.25%        0.04%         0.75%         -                0.75%
-----------------------------------------------------------------------------------------------------------------------------
Alliance High Yield                      0.60%         0.25%        0.05%         0.90%         -                0.90%
-----------------------------------------------------------------------------------------------------------------------------
Alliance Money Market                    0.34%         0.25%        0.05%         0.64%         -                0.64%
-----------------------------------------------------------------------------------------------------------------------------
EQ/Alliance Premier Growth(4)            0.90%         0.25%        0.23%         1.38%      0.23%               1.15%
-----------------------------------------------------------------------------------------------------------------------------
Alliance Small Cap Growth(5)             0.75%         0.25%        0.07%         1.07%         -                1.07%
-----------------------------------------------------------------------------------------------------------------------------
EQ/Alliance Technology(6)                0.90%         0.25%        0.10%         1.25%      0.10%               1.15%
-----------------------------------------------------------------------------------------------------------------------------
BT Equity 500 Index                      0.25%         0.25%        0.18%         0.68%      0.08%               0.60%
-----------------------------------------------------------------------------------------------------------------------------
BT Small Company Index                   0.25%         0.25%        0.71%         1.21%      0.46%               0.75%
-----------------------------------------------------------------------------------------------------------------------------
BT International Equity Index            0.35%         0.25%        0.49%         1.09%      0.09%               1.00%
-----------------------------------------------------------------------------------------------------------------------------
Capital Guardian International(4)        0.85%         0.25%        0.66%         1.76%      0.56%               1.20%
-----------------------------------------------------------------------------------------------------------------------------
Capital Guardian Research(4)             0.65%         0.25%        0.47%         1.37%      0.42%               0.95%
-----------------------------------------------------------------------------------------------------------------------------
Capital Guardian U.S. Equity(4)          0.65%         0.25%        0.34%         1.24%      0.29%               0.95%
-----------------------------------------------------------------------------------------------------------------------------
J.P. Morgan Core Bond                    0.45%         0.25%        0.20%         0.90%      0.10%               0.80%
-----------------------------------------------------------------------------------------------------------------------------
Lazard Large Cap Value                   0.65%         0.25%        0.21%         1.11%      0.16%               0.95%
-----------------------------------------------------------------------------------------------------------------------------
Lazard Small Cap Value                   0.75%         0.25%        0.26%         1.26%      0.16%               1.10%
-----------------------------------------------------------------------------------------------------------------------------
MFS Emerging Growth Companies            0.65%         0.25%        0.17%         1.07%      0.07%               1.00%
-----------------------------------------------------------------------------------------------------------------------------
MFS Growth with Income                   0.60%         0.25%        0.37%         1.22%      0.27%               0.95%
-----------------------------------------------------------------------------------------------------------------------------
MFS Research                             0.65%         0.25%        0.17%         1.07%      0.12%               0.95%
-----------------------------------------------------------------------------------------------------------------------------
Morgan Stanley Emerging Markets Equity   1.15%         0.25%        1.00%         2.40%      0.65%               1.75%
-----------------------------------------------------------------------------------------------------------------------------
EQ/Putnam Growth & Income Value          0.60%         0.25%        0.16%         1.01%      0.06%               0.95%
-----------------------------------------------------------------------------------------------------------------------------
EQ/Putnam Investors Growth               0.65%         0.25%        0.19%         1.09%      0.14%               0.95%
-----------------------------------------------------------------------------------------------------------------------------
EQ/Putnam International Equity           0.85%         0.25%        0.32%         1.42%      0.17%               1.25%
-----------------------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>

------
  10   CHARGES AND EXPENSES YOU WILL PAY
--------------------------------------------------------------------------------

(1)   The management fees shown reflect revised management fees, effective on
      or about May 1, 2000, which were approved by shareholders. The management
      fees shown for EQ/Putnam Growth & Income Value and Lazard Large Cap Value
      do not reflect the waiver of a portion of each Portfolio's investment
      management fees that is currently in effect. The management fee for each
      Portfolio cannot be increased without a vote of each Portfolio's
      shareholders.

(2)   On October 18, 1999, the Alliance Portfolios (other than EQ/Alliance
      Premier Growth and EQ/Alliance Technology) became part of EQ Advisors
      Trust. Other Expenses for these Portfolios have been restated to reflect
      the estimated expenses that would have been incurred, had these
      Portfolios been portfolios of EQ Advisors Trust for the full year ended
      December 31, 1999. The restated expenses reflect an increase of 0.01% for
      each of these Portfolios.


(3)   Equitable Life, EQ Advisors Trust's manager, has entered into an Expense
      Limitation Agreement with respect to certain Portfolios, which is
      effective from May 1, 2000 through April 30, 2001. Under this Agreement,
      Equitable Life has agreed to waive or limit its fees and assume other
      expenses of each of these Portfolios, if necessary, in an amount that
      limits each Portfolio's Total Annual Expenses (exclusive of interest,
      taxes, brokerage commissions, capitalized expenditures and extraordinary
      expenses) to not more than the amounts specified above as Net Total Annual
      Expenses. Portfolios that show "-" in this column have no expense
      limitation arrangement in effect. See the EQ Advisors Trust prospectus for
      more information about the Expense Limitation Agreement. The expense
      limitations for the BT Equity 500 Index, MFS Emerging Growth Companies,
      MFS Growth with Income, MFS Research, EQ/Putnam International Equity and
      EQ/Putnam Growth & Income Value Portfolios reflect an increase effective
      on May 1, 2000. The expense limitation for the Lazard Small Cap Value
      Portfolio reflects a decrease effective on May 1, 2000.


(4)   Initial seed capital was invested in the EQ/Alliance Premier Growth,
      Capital Guardian U.S. Equity, Capital Guardian Research and Capital
      Guardian International Portfolios on April 30, 1999; thus, Other Expenses
      for these Portfolios have been estimated.

(5)   Prior to October 18, 1999, Total Annual Expenses for the Alliance Small
      Cap Growth Portfolio were limited to 1.20% under an expense limitation
      arrangement which is no longer in effect. The amounts shown have been
      restated to reflect the expenses that would have been incurred in 1999,
      absent the expense limitation arrangement.

(6)   Expenses shown are based on estimates for 2000. Initial seed capital was
      invested in the EQ/Alliance Technology Portfolio on May 2, 2000.


<PAGE>

Risks you should consider



------
  11  RISKS YOU SHOULD CONSIDER
--------------------------------------------------------------------------------

 HOW WE ALLOCATE CHARGES AMONG YOUR
 VARIABLE INVESTMENT OPTIONS

 Generally, all monthly charges will be deducted in the same proportion as the
 allocation that you provide in your policy application, unless you instruct us
 otherwise. If we cannot deduct the charge as your most current instructions
 direct, we will allocate the deduction among your variable investment options
 proportionately to your value in each.


 CHANGES IN CHARGES

 We reserve the right in the future to (1) make a charge for certain taxes or
 reserves set aside for taxes (see "Our taxes" below), (2) make a charge for
 the operating expenses of our variable investment options (including, without
 limitation, SEC registration fees and related legal counsel fees and auditing
 fees), (3) make a charge of up to $25 for each transfer among variable
 investment options that you make, (4) make a charge of up to $25 each time you
 request a policy illustration, if you request more than one in any policy year
 or (5) modify your monthly cost of insurance charge or your guaranteed minimum
 death benefit charge, but not above the maximum rates stated in your policy.

 Any changes that we make in our current charges or charge rates will be by
 class of insured person and will be based on changes in future expectations
 about such factors as investment earnings, mortality experience, the length of
 time policies will remain in effect, expenses and taxes. Any changes in
 charges may apply to then outstanding policies, as well as to new policies,
 but we will not raise any charges above any maximums discussed in this
 prospectus and shown in your policy.

 Some of the principal risks of investing in a policy are as follows:

 o  Your policy's account value and death benefit will increase or decrease
    based, in part, on the performance of your variable investment options.

 o  You may have to pay a surrender charge, taxes or tax penalties if you make
    a surrender or partial withdrawal under a policy or take a policy loan.

 o  We can increase certain charges without your consent, within limits stated
    in your policy. See the "Changes in charges" above, which specifies which
    charges can be increased.

 Your policy permits other transactions that also have risks. These and other
 risks and benefits of investing in a policy are discussed in detail throughout
 this prospectus.



<PAGE>

1
Policy features and benefits



------
  12  POLICY FEATURES AND BENEFITS
--------------------------------------------------------------------------------

 HOW YOU PAY FOR YOUR POLICY

 INITIAL PREMIUM. We call the amount you contribute to your policy a "premium."
 The minimum premium we require is $25,000. This includes any amount of loans
 that are being "carried over" from a previous policy. See "Loans transferred
 from an old policy" below. The amount of insurance initially provided by your
 policy is based on the amount of your premium. Once you make your initial
 premium payment under your policy, you may only make one additional premium
 payment, subject to the conditions below.

 ADDITIONAL PREMIUM. On your 10th policy anniversary, if your death benefit is
 below the initial death benefit, subject to our approval as specified below,
 you may make one additional premium payment. The amount of the additional
 premium is limited to an amount that will restore your initial death benefit.
 (See "About your death benefit" below for a discussion of how your death
 benefit can vary over time.)

 This premium must be received by us within 60 days after your 10th policy
 anniversary. Any premium payment received before or after this period, or any
 premium payment in excess of the permitted amount, will be returned to you.

 You must provide us with satisfactory evidence of insurability for us to
 approve this additional payment. We also may refuse to accept any additional
 premium payment if this would cause the policy to fail to qualify as life
 insurance under federal tax law. See "Tax Information" for a discussion of the
 tax consequences of making this additional payment.

 SIMPLIFIED QUALIFICATION FOR COVERAGE. We will use a simplified process to
 qualify many insured persons for coverage (the "underwriting process") under
 the Accumulator Life policies. This process reduces underwriting questions and
 requirements. The underwriting procedures we use in any particular case,
 however, will depend on the age of the insured person, the amount of the
 premium payment and the other risk characteristics of the insured person, and
 may involve our full underwriting process.

 If we accept your application to purchase Accumulator Life, the cost of your
 insurance coverage will be the same regardless of the extent to which we use a
 simplified underwriting process in your case. The cost of insurance rate will
 be the same for all insured persons of the same gender and age, regardless of
 whether they are tobacco users and regardless of their other insurance risk
 characteristics. Therefore, you may be able to obtain more economical coverage
 by purchasing a policy that uses more traditional underwriting procedures than
 Accumulator Life, if the insured person is willing to undergo such procedures
 and has relatively favorable insurance risk characteristics. You may consult
 your financial professional for further information.

 LOANS TRANSFERRED FROM AN OLD POLICY. Subject to our discretion and
 administrative procedures, we may permit you to pay for your Accumulator Life
 policy by an exchange of an existing life insurance policy. We may also permit
 you to transfer (or carry over) any existing loan from your old policy to your
 new Accumulator Life policy. See "Borrowing from your policy" below for more
 information regarding these types of loans.


 YOUR DEATH BENEFIT GUARANTEE

 Provided that your policy does not have an outstanding loan, we guarantee that
 your policy will not terminate, even if your policy's "net cash surrender
 value" is not sufficient to pay a monthly deduction that has become due. ("Net
 cash surrender value" is explained under "Surrendering your policy for its net
 cash surrender value" below.) In this circumstance, we will waive any monthly
 deductions (for cost of insurance charges, the charge for administration and
 taxes and the guaranteed minimum death benefit charge) in excess of your
 policy's account value. We guarantee that your death benefit will not be less
 than the guaranteed minimum death benefit, regardless of investment
 performance, provided you have no outstanding loans. (See the discussions of
 death benefit and guaranteed minimum death benefit below.)



<PAGE>

------
  13  POLICY FEATURES AND BENEFITS
--------------------------------------------------------------------------------

 POLICY "LAPSE" AND TERMINATION

 If you have an outstanding loan, your policy will lapse (also referred to in
 your policy as "default") if it does not have enough "net cash surrender
 value" to pay your policy's monthly charges when due. If this occurs, you will
 have a 61-day grace period during which you will have to pay a minimum
 specified amount to keep your policy from terminating. This amount equals the
 lesser of (1) the amount we estimate is needed to increase your net cash
 surrender value enough to pay three months of charges (without regard to loan
 interest or investment performance) or (2) the amount needed to repay your
 loan and loan interest. We will decline any payment less than the minimum
 specified amount and treat amounts in excess of this amount as an additional
 loan repayment. Amounts in excess of your outstanding loan and accrued
 interest will be returned to you.

 We will mail a notice to you at your last known address if your policy lapses
 and enters a grace period. The grace period will start on the date the notice
 is mailed. You may not make any transfers or request any other policy changes
 during a grace period. If we receive the amount requested before the end of
 the grace period, but due to poor investment performance your net cash
 surrender value is still insufficient to pay your policy's monthly deductions,
 and there is still a loan outstanding, we will send you a written notice that
 a new 61-day grace period has begun (starting on the date that the second
 notice is mailed) and request an additional payment. If we do not receive your
 required payment by the end of a grace period, your policy will terminate
 without value and all coverage under your policy will cease. We will mail an
 additional notice to you if your policy terminates.

 You may owe taxes (and tax penalties) if your policy terminates while you have
 a loan outstanding, even though you receive no additional money from your
 policy at that time. See "Tax information," below.

 RESTORING A TERMINATED POLICY. To have your policy "restored" (put back in
 force), you must apply within six months after the date of termination. In
 some states, you may have a longer period of time. You must also present
 evidence of insurability satisfactory to us and make the required payment
 (which will include paying back your policy loan in full). Your policy
 contains additional information about the required payment and about the
 values and terms of the policy after it is restored.


 ABOUT YOUR DEATH BENEFIT

 In your application to buy an Accumulator Life policy, you tell us the amount
 of the premium you want to pay. This determines the amount of your initial
 death benefit, as well as your initial guaranteed minimum death benefit.

 If the insured person dies, we pay a life insurance "death benefit" to the
 "beneficiary" you have named. The death benefit under your policy equals the
 greater of (i) the policy's guaranteed minimum death benefit (as described
 below) on the date of the insured person's death or (ii) the policy's "account
 value" on the date of the insured person's death multiplied by a factor
 specified in your policy. The factor depends on the insured person's age and
 gender. Representative factors are as follows:


<TABLE>
--------------------------------------------------------------------------------------------------------
<S>          <C>           <C>           <C>           <C>           <C>           <C>           <C>
 AGE*           35            40            45            50            55            60            70

 Female:      4.646         3.940         3.363         2.886         2.489         2.157         1.647
 Male:        3.971         3.370         2.877         2.472         2.140         1.873         1.488

                80            90         99-OVER
 Female:      1.319         1.140         1.025
 Male:        1.256         1.128         1.025
--------------------------------------------------------------------------------------------------------
</TABLE>

 * For the policy year of the insured person's death.


 Your policy's "account value" is the total of the amounts that you have in the
 variable investment options, as well as amounts we are holding to secure any
 outstanding policy loans. (Account value is discussed in more detail under
 "Determining your policy's value" below.) Because the amount of the death
 benefit is generally based on your policy's account value, the amount of death
 benefit generally changes from day to day, as many factors (including
 investment performance, charges and partial withdrawals) affect your policy's
 account value. As set forth above, the death benefit also depends on the death
 benefit factor for


<PAGE>

------
  14  POLICY FEATURES AND BENEFITS
--------------------------------------------------------------------------------

 the insured person's age at death. This factor decreases as the insured person
 grows older. Therefore, the policy's death benefit will also decrease over
 time, unless the policy's account value increases by a sufficient amount to
 offset the impact of the decreasing death benefit factor.

 Your policy's "GUARANTEED MINIMUM DEATH BENEFIT" is equal to the sum of the
 initial premium payment and any permitted additional premium payment, adjusted
 for any partial withdrawals. A partial withdrawal will result in a reduction
 in the guaranteed minimum death benefit; the benefit is reduced by the
 proportion that the partial withdrawal amount bears to your policy's account
 value prior to the withdrawal.

 ADJUSTMENTS TO DEATH BENEFIT PROCEEDS. We will reduce the death benefit
 proceeds by the amount of any outstanding policy loan and loan interest and by
 any amount of monthly charges under the policy that remain unpaid because the
 insured person died during a grace period.


 VARIABLE INVESTMENT OPTIONS WITHIN YOUR POLICY

 We will initially put all of your account value that is not attributable to
 policy loans into our Alliance Money Market variable investment option. On the
 first business day following the twentieth day after your policy is issued
 (the "Allocation Date"), we will re-allocate that investment in accordance
 with the allocation instructions you give in your application to purchase a
 policy. These allocation instructions also serve as instructions for
 allocating monthly deductions, loan repayments and credited loan interest,
 unless you instruct us otherwise. You can change any allocation percentages at
 any time, but this will not affect any prior allocations. Changes requested
 prior to the Allocation Date are effective on the Allocation Date. The
 allocation percentages that you specify must always be in whole numbers and
 total exactly 100%.

 -------------------------------------------------------------------------------
     You can choose among variable investment options.
 -------------------------------------------------------------------------------

 VARIABLE INVESTMENT OPTIONS. The available variable investment options are
 listed on the front cover of this prospectus. (Your policy and other
 supplemental materials may refer to these as "Investment Funds.") The
 investment results you will achieve in any one of these options will depend on
 the investment performance of the corresponding Portfolio that shares the same
 name as that option. That Portfolio follows investment practices, policies and
 objectives that are appropriate to the variable investment option you have
 chosen. The advisors who make the investment decisions for each Portfolio are
 as follows:


 o  Alliance Capital Management L.P. (for each "Alliance" or "EQ/Alliance"
    option; also, jointly advises EQ/Aggressive Stock)


 o  Bankers Trust Company (for the "BT" options)


 o  Capital Guardian Trust Company (for the "Capital Guardian" options)




 o  J.P. Morgan Investment Management Inc. (for the "J. P. Morgan" option)


 o  Lazard Asset Management (for both "Lazard" options)


 o  Massachusetts Financial Services Company (for the "MFS" options; also,
    jointly advises EQ/Aggressive Stock)




 o  Morgan Stanley Asset Management Inc. (for the "Morgan Stanley" option)


 o  Putnam Investment Management, Inc. (for the "EQ/Putnam" options)

 Each Portfolio is a part of EQ Advisors Trust. Equitable Life
 serves as investment manager of EQ Advisors Trust. As such,



<PAGE>

------
  15  POLICY FEATURES AND BENEFITS
--------------------------------------------------------------------------------

 Equitable Life oversees the activities of the above-listed advisors with
 respect to EQ Advisors Trust and is responsible for retaining or discontinuing
 the services of those advisors. (Prior to September 1999, EQ Financial
 Consultants, Inc., the predecessor to AXA Advisors, LLC and an affiliate of
 Equitable Life, served as investment manager to EQ Advisors Trust.) You will
 find other important information about each Portfolio in the separate
 prospectus for EQ Advisors Trust attached at the end of this prospectus. We
 may add or delete variable investment options or Portfolios at any time.


 YOUR OPTIONS FOR RECEIVING POLICY PROCEEDS

 BENEFICIARY OF DEATH BENEFIT. You designate your policy's beneficiary in your
 policy application. You can change the beneficiary at any other time during
 the insured person's life. If no beneficiary is living when the insured person
 dies, we will pay the death benefit proceeds in equal shares to the insured
 person's surviving children. If there are no surviving children, we will
 instead pay the insured person's estate.

 PAYMENT OPTIONS FOR DEATH BENEFIT. In your policy application, or at any other
 time during the insured person's life, you may choose among several payment
 options for all or part of any death benefit proceeds that subsequently become
 payable. These payment options are described in the policy and may result in
 varying tax consequences. A payment option selected by the policy's owner
 cannot be changed by the beneficiary after the insured person dies. The terms
 and conditions of each option are set out in a separate contract that we will
 send to the payee when a payment option goes into effect. Equitable Life or
 your financial professional can provide you with samples of such contracts on
 request.

 -------------------------------------------------------------------------------
 You can choose to have the proceeds from the policy's life insurance benefit
 paid under one of our payment options, rather than as a single sum.
 -------------------------------------------------------------------------------

 If you have not elected a payment option, we will pay any death benefit in a
 single sum. If the beneficiary is a natural person (i.e., not an entity such
 as a corporation or trust) we will pay any such single sum death benefit
 through an interest-bearing checking account (the "Equitable Access
 Account(TM)") that we will automatically open for the beneficiary. The
 beneficiary will have immediate access to the proceeds by writing a check on
 the account. We pay interest on the proceeds from the date of death to the
 date the beneficiary closes the Equitable Access Account.

 If a financial professional has assisted the beneficiary in preparing the
 documents that are required for payment of the death benefit, we will send the
 Equitable Access Account checkbook or check to the financial professional
 within the periods specified for death benefit payments under "When we pay
 policy proceeds," below. Your financial professional will take reasonable
 steps to arrange for prompt delivery to the beneficiary.

 PAYMENT OPTIONS FOR SURRENDER AND PARTIAL WITHDRAWAL PROCEEDS. You can also
 choose to receive all or part of any proceeds from a surrender or partial
 withdrawal from your policy under one of the above referenced payment options,
 rather than as a single sum.


 YOUR RIGHT TO CANCEL WITHIN A CERTAIN NUMBER OF DAYS

 If for any reason you are not satisfied with your policy, you may return it to
 us for a full refund of the initial premium you paid, less the amount of any
 outstanding policy loan and loan interest. In some states, we will adjust this
 amount for any investment performance (whether positive or negative).

 To exercise this cancellation right, you must mail the policy directly to our
 Administrative Office with a written request to cancel. Your cancellation
 request must be postmarked within 10 days after you receive the policy and
 your coverage will terminate as of the date of the postmark. In some states,
 this "free look" period is longer than 10 days. Your policy will indicate the
 length of your "free look" period.



<PAGE>

------
  16  POLICY FEATURES AND BENEFITS
--------------------------------------------------------------------------------

 VARIATIONS AMONG ACCUMULATOR LIFE POLICIES

 Time periods and other terms and conditions described in this prospectus may
 vary due to legal requirements in your state. These variations will be
 reflected in your policy.

 Equitable Life also may vary the charges and other terms of Accumulator Life
 where special circumstances result in sales or administrative expenses or
 mortality risks that are different from those normally associated with
 Accumulator Life. We will make such variations only in accordance with uniform
 rules that we establish.

 Equitable Life or your financial professional can advise you about any
 variations that may apply to your policy.


 OTHER EQUITABLE LIFE POLICIES

 We offer a variety of fixed and variable life insurance policies which offer
 policy features, including investment options, that are different from those
 offered by this prospectus. Not every policy is offered through your financial
 professional. You can contact us to find out more about any other Equitable
 Life insurance policy.



<PAGE>

2
Determining your policy's value


------
  17  DETERMINING YOUR POLICY'S VALUE
--------------------------------------------------------------------------------

 YOUR ACCOUNT VALUE

 We credit your initial premium payment (and any permitted additional premium)
 to your policy's "account value." We use your instructions to allocate your
 unloaned account value to one or more of the policy's variable investment
 options indicated on the front cover of this prospectus.

 Your account value is the total of (i) your amounts in our variable investment
 options, and (ii) any amounts that we are holding to secure policy loans that
 you have taken (including any interest on those amounts which has not yet been
 allocated to the variable investment options). See "Borrowing from your
 policy" below. (Your policy and other supplemental material may refer to (ii)
 above as your "Loaned Policy Account.") These amounts are subject to certain
 charges discussed in "Charges and expenses you will pay" above.

 -------------------------------------------------------------------------------
 Your value in the variable investment options reflects the returns that are
 achieved by the Portfolios that you select, as well as any charges we deduct
 under the policy.
 -------------------------------------------------------------------------------

 YOUR POLICY'S VALUE IN OUR VARIABLE INVESTMENT OPTIONS. We invest the account
 value that you have allocated to any variable investment option in shares of
 the corresponding Portfolio. Your value in each variable investment option is
 measured by "units."

 The number of your units in any variable investment option does not change,
 absent an event or transaction under your policy that involves moving assets
 into or out of that option. Whenever any amount is withdrawn or otherwise
 deducted from one of your policy's variable investment options, we "redeem"
 (cancel) the number of units that has a value equal to that amount. This can
 happen, for example, when all or a portion of monthly deductions and
 transaction-based charges are allocated to that option, or when loans,
 transfers, and partial withdrawals or full surrenders are made from that
 option. Similarly, you "purchase" additional units having the same value as
 the amount of your premium, any loan repayment, or a transfer that you
 allocate to that option.

 The value of each unit will increase or decrease each day, by the same amount
 as if you had invested in the corresponding Portfolio's shares directly (and
 reinvested all dividends and distributions from the Portfolio in additional
 Portfolio shares). The units' values will be reduced, however, by the amount
 of the mortality and expense risk charge for that period. (See "Table of
 policy charges" under "Charges and expenses you will pay" above.) On any day,
 your value in any variable investment option equals the number of units
 credited to your policy under that option, multiplied by that day's value for
 one such unit.



<PAGE>

3
Transferring your money among our variable
investment options


------
  18  TRANSFERRING YOUR MONEY AMONG OUR VARIABLE INVESTMENT OPTIONS
--------------------------------------------------------------------------------

 TRANSFERS YOU CAN MAKE
 -------------------------------------------------------------------------------
 You can transfer among our variable investment options.
 -------------------------------------------------------------------------------

 After your policy's Allocation Date, you can transfer amounts from one
 variable investment option to another. You may submit a written request for a
 transfer to our Administrative Office, you can make a telephone request or you
 can make a request over the Internet (see below).

 TRANSFER CHARGE. We do not currently make any charge for transfers. We reserve
 the right, however, to impose up to a $25 charge for each transfer you make.
 This charge does not apply to any transfer pursuant to our dollar cost
 averaging service or our asset rebalancing service, both discussed below.


 TELEPHONE AND EQACCESS TRANSFERS

TELEPHONE TRANSFERS. You can make telephone transfers by following one of two
procedures:

 o  if you are both the policy's insured person and its owner, by calling
    1-888-855-5100 (toll free) from a touch tone phone; or

 o  if you are not both the insured person and owner, by sending us a signed
    telephone transfer authorization form. Once we have the form on file, we
    will provide you with a toll-free telephone number to make transfers.

 For more information see "Telephone and EQAccess requests" later in this
 prospectus. We allow only one request for telephone transfers each day
 (although that request can cover multiple transfers), and we will not allow
 you to revoke a telephone transfer. If you are unable to reach us by
 telephone, you should send a written transfer request to our Administrative
 Office.

 EQACCESS TRANSFERS. By the end of 2000, we anticipate that you will be able to
 make transfers over the Internet. You may do this by visiting our Web site and
 enrolling in EQAccess. This service may not always be available. Generally,
 the restrictions relating to telephone transfers apply to EQAccess transfers.

 MARKET TIMING. We reserve the right to limit your access to telephone or
 EQAccess transfers if we determine that you are engaged in a market timing
 strategy. See "Transfers of your account value - Market timing" later in this
 prospectus.


 OUR DOLLAR COST AVERAGING SERVICE

 We offer a dollar cost averaging service. This service allows you to gradually
 allocate amounts to the variable investment options by periodically
 transferring approximately the same dollar amount to the variable investment
 options you select. This will cause you to purchase more units if the unit's
 value is low, and fewer units if the unit's value is high. Therefore, you may
 get a lower average cost per unit over the long term.

 -------------------------------------------------------------------------------
 Using the dollar cost averaging service does not guarantee that you will earn
 a profit or be protected against losses.
 -------------------------------------------------------------------------------

 Our dollar cost averaging service (also referred to as our "automatic transfer
 service") enables you to make automatic monthly transfers from the Alliance
 Money Market option to our other variable investment options. You may elect
 the dollar cost averaging service with your policy application or at any later
 time (provided you are not using the asset rebalancing service described
 below). At least $5,000 must be allocated to the Alliance Money Market option
 to begin using the dollar cost averaging service. You can choose up to eight
 other variable investment options to receive the automatic transfers, but each
 transfer to each option must be at least $50.

 The service terminates when the Alliance Money Market option is depleted. You
 can also cancel the dollar cost averaging service at any time. You may not
 simultaneously participate in the asset rebalancing service and the dollar
 cost averaging service.


<PAGE>

------
  19  TRANSFERRING YOUR MONEY AMONG OUR VARIABLE INVESTMENT OPTIONS
--------------------------------------------------------------------------------

 OUR ASSET REBALANCING SERVICE

 You may wish us to periodically redistribute the amounts you have in our
 variable investment options so that the relative amount of your account value
 in each variable option is restored to an asset allocation that you select.
 You can accomplish this automatically through our asset rebalancing service.
 The rebalancing may be at quarterly, semiannual or annual intervals.

 You may specify asset allocation percentages for up to eight variable
 investment options. The allocation percentage you specify for each variable
 investment option selected must be at least 5% (whole percentage only) of the
 total value you hold under the variable investment options, and the sum of the
 percentages must equal 100%. You may not simultaneously participate in the
 asset rebalancing service and the dollar cost averaging service (discussed
 above).

 You may request the asset rebalancing service in your policy application or at
 any later time. You may change your allocation instructions or discontinue
 participation in the asset rebalancing service at any time.



<PAGE>

4
Accessing your money



------
  20  ACCESSING YOUR MONEY
--------------------------------------------------------------------------------

 BORROWING FROM YOUR POLICY

 You may borrow up to 90% of the difference between your policy's account value
 and any surrender charges that are in effect under your policy. (In your
 policy, this "difference" is referred to as your "cash surrender value".)
 However, the amount you can borrow will be reduced by any other loans (and
 loan interest) you have outstanding. There is a $500 minimum for the initial
 loan and for each new policy loan you request. (This minimum loan amount may
 vary by state.)

 When you take a policy loan, we remove an amount equal to the loan from one or
 more of your variable investment options and hold it as collateral for the
 loan's repayment. (Your policy may sometimes refer to the collateral as the
 "loaned policy account.") We hold this loan collateral as part of our general
 assets.

 -------------------------------------------------------------------------------
 You can use policy loans to obtain funds from your policy without surrender
 charges. However, you may be subject to tax consequences and the borrowed
 amount is no longer credited with the investment results of any of our
 variable investment options under the policy. Instead, you are charged loan
 interest on your loan balance while the collateral we hold for the borrowed
 amount is credited with interest at rates we determine.
 -------------------------------------------------------------------------------

 YOU MAY BE REQUIRED TO CURRENTLY INCLUDE ALL OR A PORTION OF THE AMOUNT YOU
 BORROW IN YOUR INCOME FOR TAX PURPOSES AND YOU MAY ALSO BE SUBJECT TO A TAX
 PENALTY IF YOU ARE UNDER 59 1/2 YEARS OF AGE IF YOUR POLICY IS CONSIDERED A
 "MODIFIED ENDOWMENT CONTRACT" ("MEC").  Even if your policy is not a MEC, and
 a loan is not taxable when made, it may later become taxable, for example,
 upon termination or surrender. See "Tax information" below for a discussion of
 the tax consequences of policy loans.

 Note that you cannot make transfers or partial withdrawals of the collateral
 and the collateral is not available to pay policy charges.

 When you request your loan, you should tell us how much of the loan collateral
 you wish to have taken from any amounts you have in each of our variable
 investment options. If you do not give us directions (or if we are making the
 loan automatically to cover unpaid loan interest), we will take the loan from
 your variable investment options in the same proportion as we are then taking
 monthly deductions for charges. If that is not possible, we will take the loan
 from your variable investment options in proportion to your value in each.

 In some cases, your policy may be issued with a loan if your policy was issued
 as a result of the exchange of another life insurance policy under Section
 1035 of the Internal Revenue Code. If your old policy had an existing loan, we
 may permit that loan to be transferred (or carried over) to your new
 Accumulator Life policy, subject to our procedures in effect at such time. Any
 value representing your transferred loan will be immediately set aside as
 collateral for your loan's repayment, and will not be allocated to the
 variable investment options.

 LOAN INTEREST WE CHARGE. The interest we charge on a policy loan accrues daily
 at a fixed loan interest rate of 6%. Loan interest payments are due on each
 policy anniversary. If not paid when due, we automatically add the interest as
 a new policy loan, as described above. This new policy loan will generally
 have tax and other consequences as described for policy loans you request,
 even though no actual disbursement of loan proceeds occurs. If we add unpaid
 loan interest to your loan, and your policy is a modified endowment contract,
 there may be adverse tax consequences. See "Tax information" below.

 INTEREST THAT WE CREDIT ON LOAN COLLATERAL. The annual interest rate we credit
 on your loan collateral will be at least 4%. We guarantee that this rate will
 never be less than that unless tax law changes increase the taxes we pay on
 policy loans or loan interest.

 Currently, after the first policy year, we credit a "preferred" interest rate
 on a portion of your loan collateral. This preferred rate is equal to the
 interest rate we charge on your loans, 6%. This 6% preferred rate is not
 guaranteed and we may at any time reduce or discontinue crediting interest at
 any rate above 4%. The maximum amount of loan collateral



<PAGE>

------
  21  ACCESSING YOUR MONEY
--------------------------------------------------------------------------------

 that can qualify for preferred status is determined at the end of each policy
 year for the following year (or as of the effective date of any restoration,
 if later). It is the excess (if any) of your account value on that date over
 the sum of your initial and any additional premium payment. The maximum amount
 at any other time during the policy year is determined as the maximum amount
 at the beginning of the policy year, accumulated at the preferred rate.

 We credit interest on your loan collateral daily. On each anniversary of your
 policy (or when your policy loan is fully repaid) we allocate that interest to
 your policy's variable investment options in the same proportions as if it
 were a premium payment.

 POSSIBILITY OF POLICY TERMINATION. In addition to the tax and other effects
 described above, a loan can reduce the length of time that your insurance
 remains in force, because your policy could terminate in certain circumstances
 if you fail to repay your loan or to pay loan interest. See "Policy `lapse'
 and termination" above. The amount we set aside as loan collateral cannot be
 used to pay policy charges as they become due. See "Failure to repay a loan or
 loan interest" below. A loan will also cause your guaranteed minimum death
 benefit to become unavailable if the net cash surrender value of your policy
 is not sufficient to pay monthly charges as they become due. We will deduct
 any outstanding policy loan plus loan interest from any policy's proceeds if
 you do not pay it back.

 PAYING OFF YOUR LOAN. You can repay all or part of your loan at any time. If
 you send us more than all of the loan principal and accrued interest you owe,
 we will refund the excess portion of the payment. When you send us a loan
 repayment, we will transfer an amount equal to such repayment from your loan
 collateral back to the variable investment options under your policy. We will
 allocate any repayments among variable investment options as you instruct; or,
 if you don't instruct us, in the same proportion as your premium allocation
 percentages then in effect.

 FAILURE TO REPAY A LOAN OR LOAN INTEREST. In addition to the effects discussed
 above, if you fail to repay a loan and the accrued loan interest, and, at the
 beginning of a policy month, the policy's net cash surrender value is less
 than the monthly charges then due, (i) your policy could terminate (see
 "Policy termination" above) and (ii) you are not permitted to make transfers
 or to change allocation instructions for loan repayments or monthly
 deductions.


 MAKING WITHDRAWALS FROM YOUR POLICY

 You may make a partial withdrawal of your net cash surrender value at any time
 after the first year of your policy. The request must be for at least $500,
 and the policy's account value after the partial withdrawal, and after the
 deduction of any applicable surrender charge, must be at least $25,000, or we
 will decline your request. If your withdrawal is subject to a surrender
 charge, we deduct the amount of that charge from your account value in
 addition to the amount you requested. If you do not tell us from which
 variable investment options you wish us to take the partial withdrawal (as
 well as any surrender charge), we will use the same allocation that then
 applies for the monthly deductions we make for charges; and, if that is not
 possible, we will take the partial withdrawal (and any surrender charge) from
 all of your variable investment options in proportion to your value in each.

 -------------------------------------------------------------------------------
 You can withdraw all or part of your policy's net cash surrender value,
 although you may incur charges and tax consequences by doing so.
 -------------------------------------------------------------------------------

 We charge any applicable surrender charge on the portion of any partial
 withdrawal that is not treated as a "free withdrawal." The surrender charge we
 impose is the applicable surrender charge percentage multiplied by the lesser
 of: (i) the amount of the withdrawal that does not qualify as a free
 withdrawal (as discussed below), and (ii) the initial premium less the amount
 of any previous partial withdrawals that incurred a surrender charge. The
 applicable surrender charge percentages are shown under "Charges and expenses
 you will pay" above.

 FREE WITHDRAWAL.  Beginning in the second policy year you can take as a free
 withdrawal 15% of your policy's account value (less outstanding loans and loan
 interest) as



<PAGE>

------
  22  ACCESSING YOUR MONEY
--------------------------------------------------------------------------------

 determined as of the end of the previous policy year (or as of the effective
 date of any restoration, if later). Multiple withdrawals taken in any one
 policy year are aggregated for this purpose. Each year your "free withdrawal"
 amount is redetermined, but amounts that were not withdrawn in a policy year
 cannot be carried over to the next policy year. A free withdrawal is "free"
 from surrender charges. It is not free from any income tax consequences
 resulting from the withdrawal.

 EFFECT OF PARTIAL WITHDRAWAL ON INSURANCE COVERAGE. A partial withdrawal
 automatically reduces your net cash surrender value on a dollar-for-dollar
 basis by the amount of the withdrawal. A partial withdrawal also automatically
 reduces your policy's account value on a dollar-for-dollar basis by the amount
 of the withdrawal plus any applicable surrender charge. A partial withdrawal
 also results in a reduction in your policy's guaranteed minimum death benefit
 by the proportion that the partial withdrawal bears to the policy account value
 just prior to the partial withdrawal. For example, if the requested partial
 withdrawal equals 10% of your policy's account value prior to the withdrawal,
 your guaranteed minimum death benefit would be reduced by 10%.

 Thus, if you take a partial withdrawal, your policy's death benefit will be
 the greater of (i) a multiple of the now-reduced account value or (ii) its
 now-reduced guaranteed minimum death benefit.

 You should refer to "Tax information" below, for information about possible
 tax consequences of partial withdrawals and any associated reduction in policy
 benefits. If you have an unpaid policy loan, a partial withdrawal may also
 increase the chance that your policy could lapse because of insufficient value
 to pay policy charges as they fall due.


 SURRENDERING YOUR POLICY FOR ITS NET CASH SURRENDER VALUE

 You can fully surrender (give us back) your policy for its "net cash surrender
 value" at any time. The net cash surrender value equals your account value,
 minus any outstanding loans and unpaid loan interest, and minus any surrender
 charge that then remains applicable.

 The surrender charge we impose on a full surrender is the applicable surrender
 charge percentage multiplied by the amount of the initial premium, as adjusted
 for any prior partial withdrawals. For purposes of this calculation, the
 amount of the initial premium would be reduced by the amounts of any prior
 partial withdrawals that incurred a surrender charge. The surrender charge
 percentages are shown in "Charges and expenses you will pay" above.

 A full surrender causes your policy and all insurance benefits to terminate.
 Please refer to "Tax information" below for the possible tax consequences of
 surrendering your policy.



<PAGE>

5
Tax information



------
  23  TAX INFORMATION
--------------------------------------------------------------------------------

 This discussion is based on current federal income tax law and
 interpretations. It assumes that the policyowner is a natural person who is a
 U.S. citizen and resident. The tax effects on corporate taxpayers, non-U.S.
 residents or non-U.S. citizens may be different. This discussion is general in
 nature, and should not be considered tax advice, for which you should consult
 a qualified tax advisor.


 BASIC TAX TREATMENT FOR YOU AND YOUR BENEFICIARY

 An Accumulator Life policy will be treated as "life insurance" for federal
 income tax purposes (a) if it meets the definition of life insurance under
 Section 7702 of the Internal Revenue Code (the "Code") and (b) as long as the
 investments made by the underlying Portfolios satisfy certain investment
 diversification requirements under Section 817(h) of the Code. We believe that
 the policies will meet these requirements and, therefore, that

 o  the death benefit received by the beneficiary under your policy will
    generally not be subject to federal income tax; and

 o  increases in your policy's account value as a result of interest or
    investment experience will not be subject to federal income tax, unless
    and until there is a distribution from your policy, such as a surrender, a
    partial withdrawal, loan or a payment to you.

 There may be different tax consequences if you assign your policy or designate
 a new owner. See "Assigning your policy" below.


 TAX TREATMENT OF DISTRIBUTIONS TO YOU

 The federal income tax consequences of a distribution from your policy depend
 on whether your policy is a "modified endowment contract" (sometimes also
 referred to as a "MEC"). In all cases, however, the character of any income
 described below as being taxable to the recipient will be ordinary income (as
 opposed to capital gain).

 TESTING FOR MODIFIED ENDOWMENT CONTRACT ("MEC") STATUS. In all cases where you
 have purchased your policy with a single premium, your policy will be a
 "modified endowment contract." Additionally, a life insurance policy that you
 receive in exchange for another life insurance policy that was a modified
 endowment contract will also be considered a modified endowment contract.

 If you acquire your policy through the exchange of an existing life insurance
 policy that is not itself a modified endowment contract, your new policy will
 generally not be a modified endowment contract. There are two exceptions:

 (1) if there is a reduction in benefits below the level that would have caused
     your existing policy to become a modified endowment. This will not be the
     case if the existing policy was not subject to (or was grandfathered from)
     modified endowment contract testing or beyond any seven-year testing
     period. We will request the issuer of any existing contract being
     exchanged to provide us with information necessary to determine the new
     contract's status.

 (2) if you decide to make an additional premium payment at such later time as
     the policy may permit.

 TAXATION OF PRE-DEATH DISTRIBUTIONS IF YOUR POLICY IS A MODIFIED ENDOWMENT
 CONTRACT. Any distribution from your policy will be taxed on an "income-first"
 basis if your policy is a modified endowment contract. Distributions for tax
 purposes include a loan (including any increase in the loan amount to pay
 interest on an existing loan or an assignment or a pledge to secure a loan) or
 partial withdrawal. Any such distributions will be considered taxable income
 to you to the extent your account value exceeds your basis in the policy. (For
 modified endowment contracts, your basis in the policy is equal to your
 initial single premium, increased by any permitted additional premium and
 reduced by the amount of any previous distributions from your policy that were
 not taxable. If your policy was acquired through a tax free exchange, however,
 your basis will generally equal the basis carried over from the policy you
 exchanged, increased by any additional premium and reduced by any previous
 distributions that


<PAGE>

------
  24  TAX INFORMATION
--------------------------------------------------------------------------------

 were not taxable. Your basis also would be increased by the amount of any
 prior loan under your policy that was considered taxable income to you.) For
 purposes of determining the taxable portion of any distribution, all modified
 endowment contracts issued by Equitable Life (or its affiliate) to the same
 owner during any calendar year are treated as if they were a single contract.

 A 10% penalty tax also will apply to the taxable portion of most distributions
 from a policy that is a modified endowment contract. The penalty tax will not,
 however, apply to (i) taxpayers whose actual age is at least 59 1/2, (ii)
 distributions in the case of a disability (as defined in the Code) or (iii)
 distributions received as part of a series of substantially equal periodic
 annuity payments for the life (or life expectancy) of the taxpayer or the
 joint lives (or joint life expectancies) of the taxpayer and his or her
 beneficiary.

 Interest charged on the loan will generally not be tax deductible, although
 interest credited on loan collateral may become taxable if distributed under
 the policy. IF YOUR POLICY TERMINATES AFTER A GRACE PERIOD, THE EXTINGUISHMENT
 OF ANY THEN-OUTSTANDING POLICY LOAN AND UNPAID LOAN INTEREST WILL BE TREATED
 AS A DISTRIBUTION (to the extent the loan was not previously treated as a
 distribution) and could be subject to tax, including the 10% penalty tax, as
 described above. In addition, upon a full surrender, any excess of the
 proceeds we pay (including any amounts we use to discharge any loan) over your
 basis in the policy, will be subject to federal income tax and, unless an
 exception applies, the 10% penalty tax.

 TAXATION OF PRE-DEATH DISTRIBUTIONS IF YOUR POLICY IS NOT A MODIFIED ENDOWMENT
 CONTRACT. As long as your policy remains in force as a non-modified endowment
 contract, policy loans will be treated as indebtedness, and no part of the
 loan proceeds will be subject to current federal income tax. Interest charged
 on the loan will generally not be tax deductible, although interest credited
 on loan collateral may become taxable under the rules below if distributed.

 If you make a partial withdrawal after the first 15 years of your policy, the
 proceeds will not be subject to federal income tax except to the extent such
 proceeds exceed your "basis" in your policy. (Your basis generally will equal
 the basis carried over from the old life policy you exchanged, if the exchange
 was a tax free exchange, less the amount of any distributions from your policy
 that were not taxable. We need to receive this basis information from the
 issuer of the old life policy.) During the first 15 years, however, the
 proceeds from a partial withdrawal are likely to be subject to federal income
 tax, under a complex formula, to the extent that your account value exceeds
 your basis.

 Upon full surrender, any amount by which the proceeds we pay (including
 amounts we use to discharge any policy loan and unpaid loan interest) exceed
 your basis in the policy will be subject to federal income tax. IN ADDITION,
 IF A POLICY TERMINATES AFTER A GRACE PERIOD, THE EXTINGUISHMENT OF ANY
 THEN-OUTSTANDING POLICY LOAN AND UNPAID LOAN INTEREST WILL BE TREATED AS A
 DISTRIBUTION AND COULD BE SUBJECT TO TAX UNDER THE FOREGOING RULES. Finally,
 if you make an assignment of rights or benefits under your policy, you may be
 deemed to have received a distribution from your policy, all or part of which
 may be taxable.

 Distributions that occur during a year of your policy in which it becomes a
 modified endowment contract, and during any subsequent years, will be taxed as
 described above for a policy which is a modified endowment contract. In
 addition, distributions from a policy within two years before it becomes a
 modified endowment contract also will be subject to tax in this manner. This
 means that a distribution made from a policy that is not a modified endowment
 contract could later become taxable as a distribution from a modified
 endowment contract.

 RESTORATION OF A TERMINATED POLICY. For tax purposes, some restorations of a
 policy that terminated after a grace period may be treated as the purchase of
 a new policy.



<PAGE>

------
  25  TAX INFORMATION
--------------------------------------------------------------------------------

 EFFECT OF POLICY ON INTEREST DEDUCTIONS TAKEN BY BUSINESS ENTITIES

 OWNERSHIP OF A POLICY BY A TRADE OR BUSINESS ENTITY CAN LIMIT THE AMOUNT OF
 ANY INTEREST ON BUSINESS BORROWINGS THAT ENTITY OTHERWISE COULD DEDUCT for
 federal income tax purposes, even though such business borrowings may be
 unrelated to the policy. To avoid the limit, the insured person must be an
 officer, director, employee or 20% owner of the trade or business entity when
 coverage on that person commences.

 The limit does not generally apply for policies owned by natural persons (even
 if those persons are conducting a trade or business as sole proprietorships),
 unless a trade or business entity that is not a sole proprietorship is a
 direct or indirect beneficiary under the policy. ENTITIES COMMONLY HAVE SUCH A
 BENEFICIAL INTEREST, FOR EXAMPLE, IN SO-CALLED "SPLIT DOLLAR" ARRANGEMENTS. If
 the trade or business entity has such an interest in a policy, it will be
 treated the same as if it owned the policy for purposes of the limit on
 deducting interest on unrelated business income.

 The limit generally applies only to policies issued after June 8, 1997 in
 taxable years ending after such date. However, for this purpose, any material
 increase in death benefit as a result of any additional premium payment, or
 other material change in a policy, will be treated as the issuance of a new
 policy.

 In cases where the above-discussed limit on deductibility applies, the
 non-deductible portion of unrelated interest on business loans is determined
 by multiplying the total amount of such interest by a fraction. The numerator
 of the fraction is the policy's average account value (excluding amounts we
 are holding to secure any policy loans) for the year in question, and the
 denominator is the average for the year of the aggregate tax bases of all the
 entity's other assets.

 Any corporate, trade, or business use of a policy should be carefully reviewed
 by your tax advisor with attention to these rules, as well as the other rules
 and possible pending legislative proposals which might further restrict
 available exceptions to this limit on interest deductions or make other tax
 law changes with respect to such coverage.


 REQUIREMENT THAT WE DIVERSIFY INVESTMENTS

 Under Section 817(h) of the Code, the Treasury Department has issued
 regulations that implement investment diversification requirements. Failure to
 comply with these regulations would disqualify your policy as a life insurance
 policy under Section 7702 of the Code. If this were to occur, you would be
 subject to federal income tax on any income and gains under the policy and the
 death benefit proceeds would lose their income tax-free status. These
 consequences would continue for the period of the disqualification and for
 subsequent periods. Through the Portfolios, we intend to comply with the
 applicable diversification requirements.


 ESTATE, GIFT, AND GENERATION-SKIPPING TAXES

 If the policy's owner is the insured person, the death benefit will generally
 be includable in the owner's estate for purposes of federal estate tax. If the
 owner is not the insured person, and the owner dies before the insured person,
 the value of the policy would be includable in the owner's estate. If the
 owner is neither the insured person nor the beneficiary, the owner will be
 considered to have made a gift to the beneficiary of the death benefit
 proceeds when they become payable.

 In general, a person will not owe estate or gift taxes until gifts made by
 such person, plus that person's taxable estate, total at least $675,000 (a
 figure that is scheduled to rise at periodic intervals to $1 million by the
 year 2006). For this purpose, however, certain amounts may be deductible or
 excludable, such as gifts and bequests to the person's spouse or charitable
 institutions and certain gifts of $10,000 or less per year for each recipient.


 As a general rule, if you make a "transfer" to a person two or more generations
 younger than you, a generation-skipping tax may be payable. Generation-skipping
 transactions would include, for example, a case where a grandparent "skips" his
 or her


<PAGE>

------
  26  TAX INFORMATION
--------------------------------------------------------------------------------

 children and names grandchildren as a policy's beneficiaries. In that case,
 the generation-skipping "transfer" would be deemed to occur when the insurance
 proceeds are paid. The generation-skipping tax rates are similar to the
 maximum estate tax rate in effect at the time. Individuals, however, are
 generally allowed an aggregate generation-skipping tax exemption of $1 million
 (indexed annually for inflation, $1,030,000 for 2000).

 The particular situation of each policyowner, insured person or beneficiary
 will determine how ownership or receipt of policy proceeds will be treated for
 purposes of federal estate, gift and generation-skipping taxes, as well as
 state and local estate, inheritance and other taxes. Because these rules are
 complex, you should consult with a qualified tax adviser for specific
 information, especially where benefits are passing to younger generations.


 EMPLOYEE BENEFIT PROGRAMS

 This Accumulator Life policy is not designed, nor intended, to be sold into
 employee benefit programs. Special rules apply to sales of life insurance
 policies to the following programs:

 PENSION AND PROFIT-SHARING PLANS. There are special limits on the amount of
 insurance that may be purchased by a trust or other entity that forms part of
 a pension or profit-sharing plan qualified under Section 401(a) or 403 of the
 Code. In addition, the federal income tax consequences will be different from
 those described in this prospectus. These rules are complex, and you should
 consult a qualified tax advisor.

 OTHER EMPLOYEE BENEFIT PROGRAMS. Complex rules may also apply when a policy is
 held by an employer or a trust, or acquired by an employee, in connection with
 the provision of other employee benefits. Among other issues, these
 policyowners must consider whether the policy was applied for by or issued to
 a person having an insurable interest under applicable state law and with the
 insured person's consent. The lack of an insurable interest or consent may,
 among other things, affect the qualification of the policy as life insurance
 for federal income tax purposes and the right of the beneficiary to receive a
 death benefit.

 ERISA. Employers and employer-created trusts may be subject to reporting,
 disclosure and fiduciary obligations under the Employee Retirement Income
 Security Act of 1974. You should consult a qualified legal advisor.


 OUR TAXES

 The operations of our Separate Account FP are reported in our federal income
 tax return. The separate account's investment income and capital gains,
 however, are, for tax purposes, reflected in our variable life insurance
 policy reserves. Therefore, we currently pay no taxes on such income and gains
 and impose no charge for such taxes. We reserve the right to impose a charge
 in the future for taxes incurred; for example, a charge to the separate
 account for income taxes incurred by us that are allocable to the policies.

 If our state, local or other tax expenses increase, we may add or increase our
 charges for such taxes when they are attributable to Separate Account FP,
 based on premiums, or otherwise allocable to the policies.


 WHEN WE WITHHOLD TAXES FROM DISTRIBUTIONS

 Generally, unless you provide us with a satisfactory written election to the
 contrary prior to the distribution, we are required to withhold income tax
 from any proceeds we distribute as part of a taxable transaction under your
 policy. If you do not wish us to withhold tax from the payment, or if we do
 not withhold enough, you may have to pay later, and you may incur penalties
 under the estimated income tax rules. In some cases, where generation-skipping
 taxes may apply, we may also be required to withhold for such taxes unless we
 are provided satisfactory notification that no such taxes are due. States may
 also require us to withhold tax on distributions to you. Special withholding
 rules apply if you are not a U.S. resident or U.S. citizen.


 POSSIBILITY OF FUTURE TAX CHANGES

 The U.S. Congress frequently considers legislation that, if enacted, could
 change the tax treatment of life insurance policies or increase the taxes we
 pay in connection with such



<PAGE>

------
  27  TAX INFORMATION
--------------------------------------------------------------------------------

 policies. In addition, the Treasury Department may amend existing regulations,
 issue regulations on the qualification of life insurance and modified
 endowment contracts, or adopt new or clarifying interpretations of existing
 law. State and local tax law or, if you are not a U.S. citizen and resident,
 foreign tax law, may also affect the tax consequences to you, the insured
 person or your beneficiary, and are subject to change or changes of
 interpretation. Any changes in federal, state, local or foreign tax law or
 interpretations could have a retroactive effect, both on our taxes and the way
 your policy is taxed.

 The Treasury Department has the authority to issue guidelines prescribing the
 circumstances in which your ability to direct your investment to particular
 Portfolios within an insurance policy may cause you, rather than the insurance
 company, to be treated as the owner of the Portfolio shares attributable to
 your policy. In that case, income and gains attributable to such Portfolio
 shares would be included in your gross income for federal income tax purposes.
 Under current law, however, we believe that Equitable Life, and not the owner
 of a policy, would be considered the owner of the Portfolio shares.



<PAGE>

6
More information about procedures that apply to your policy


------
  28  MORE INFORMATION ABOUT PROCEDURES THAT APPLY TO YOUR POLICY
--------------------------------------------------------------------------------

 This section provides further detail about certain subjects that are addressed
 in the previous pages. The following discussion generally does not repeat the
 information already contained in those pages.


 WAYS TO MAKE PREMIUM AND LOAN PAYMENTS

 CHECKS AND MONEY ORDERS. Your initial single premium, any permitted additional
 premium or any loan repayment generally must be paid by check or money order
 drawn on a U.S. bank in U.S. dollars and made payable to "Equitable Life."

 We prefer that you make each payment to us with a single check drawn on your
 business or personal bank account. We also will accept a single money order,
 bank draft or cashier's check payable directly to Equitable Life, although we
 must report such "cash equivalent" payments to the Internal Revenue Service
 under certain circumstances. Cash and travelers' checks, or any payments in
 foreign currency, are not acceptable. We will not accept third-party checks
 payable to someone other than Equitable Life.

 EXCHANGES OF EXISTING LIFE INSURANCE POLICIES. We may, under certain
 circumstances, permit you to exchange an existing life insurance policy for an
 Accumulator Life policy. In this regard, we will follow our established
 administrative procedures in effect at that time. We will apply these
 procedures uniformly and will not unfairly discriminate. We will generally
 require the use of special forms for this purpose.


 REQUIREMENTS FOR SURRENDER REQUESTS

 Your surrender request must include the policy number, your name, your tax
 identification number, the name of the insured person, and the address where
 proceeds should be mailed. The request must be signed by you, as the owner,
 and by any joint owner, collateral assignee or irrevocable beneficiary. We may
 also require you to complete specific tax forms.

 Finally, in order for your surrender request to be complete, you must return
 your policy to us. Your request will not be deemed complete until we receive
 all required items. See "Dates and prices at which policy events occur" below
 for information regarding the pricing of your request.


 WAYS WE PAY POLICY PROCEEDS

 The payee for death benefit or other policy proceeds (e.g. upon surrenders)
 may name a successor to receive any amounts that we still owe following the
 payee's death. Otherwise, we will pay any such amounts to the payee's estate.

 We must approve any payment arrangements that involve more than one payment
 option, or a payee who is not a natural person (for example, a corporation),
 or a payee who is a fiduciary. Also, the details of all payment arrangements
 will be subject to our rules at the time the arrangements are selected and
 take effect. This includes rules on the minimum amount we will pay under an
 option, minimum amounts for installment payments, withdrawals or commutation
 rights (your rights to receive payments over time, for which we may offer a
 lump sum payment), the naming of payees, and the methods for proving the
 payee's age and continued survival.


 ASSIGNING YOUR POLICY

 You may assign (transfer) your rights in a policy to someone else as
 collateral for a loan, to effect a change of ownership or for some other
 reason, if we agree. A copy of the assignment must be forwarded to our
 Administrative Office. We are not responsible for any payment we make or any
 action we take before we receive notice of the assignment or for the validity
 of the assignment. An absolute assignment is a change of ownership.

 Certain transfers for value may subject you to income tax and penalties and
 cause the death benefit to lose its income-tax free treatment. A gift of a
 policy that has a loan outstanding may be treated as part gift and part
 transfer for value, which could result in both gift tax and income tax
 consequences. An assignment of a life insurance policy that is a modified
 endowment contract as collateral for a loan



<PAGE>

------
  29  MORE INFORMATION ABOUT PROCEDURES THAT APPLY TO YOUR POLICY
--------------------------------------------------------------------------------

 will generally be treated as a distribution under the policy for income tax
 purposes. You should consult your tax advisor prior to making a transfer or
 other assignment.

 DATES AND PRICES AT WHICH POLICY EVENTS OCCUR

 We describe below the general rules for when, and at what prices, events under
 your policy will occur. Other portions of this prospectus describe
 circumstances that may cause exceptions. We generally do not repeat those
 exceptions below.

 DATE OF RECEIPT. Where this prospectus refers to the day when we receive a
 payment, request, election, or notice from you, we usually mean the day on
 which that item (or the last thing necessary for us to process that item)
 arrives in complete and proper form at our Administrative Office or via the
 appropriate telephone or fax number if the item is a type we accept by those
 means. There are two main exceptions: if the item arrives (1) on a day that is
 not a business day or (2) after the close of a business day, then, in each
 case, we are deemed to have received that item on the next business day.

 BUSINESS DAYS. Every day that the New York Stock Exchange is open for regular
 trading is a business day for us. Each business day ends at the time regular
 trading on the exchange closes (or is suspended) for the day. We compute unit
 values for our variable investment options as of the end of each business day.
 This usually is 4:00 p.m., Eastern Time.

 PAYMENTS AND REQUESTS YOU MAKE. Loan repayments, any permitted additional
 premium payment, and interest payments are reflected in your policy as of the
 date we receive them.

 The following transactions occur (and receive the prices) as
 of the date we receive your request:

 o  partial withdrawals

 o  account value and guaranteed minimum death benefit decreases that result
    from partial withdrawals

 o  tax withholding elections

 o  changes of allocation percentages

 o  surrenders

 o  changes of beneficiary

 o  changes in form of death benefit payment

 o  loans

 o  transfers among variable investment options

 o  assignments

 Restoration of terminated policies occurs on your policy's next monthly
 anniversary that coincides with or follows the date we approve your request.

 DOLLAR COST AVERAGING SERVICE. Transfers pursuant to our dollar cost averaging
 service (automatic transfer service) occur as of the first day of each policy
 month. If you request the dollar cost averaging service in your original
 policy application, the first transfer will occur as of the first day of the
 second policy month after your policy's initial Allocation Date. If you
 request this service at any later time, we make the first such transfer as of
 your policy's first monthly anniversary that coincides with or follows the
 date we receive your request.

 ASSET REBALANCING SERVICE. If you request the asset rebalancing service, the
 first redistribution will be on the date you specify or the date we receive
 your request, if later. However, no rebalancing will occur prior to your
 policy's Allocation Date. Subsequent periodic rebalancings occur quarterly,
 semiannually or annually, as you have requested.

 DELAY IN CERTAIN CASES. We may delay allocating any payment you make to our
 variable investment options, or any transfer, for the same reasons stated in
 "Delay of variable investment option proceeds" below. We may also delay such
 transactions for any other legally permitted purpose.



<PAGE>

------
  30  MORE INFORMATION ABOUT PROCEDURES THAT APPLY TO YOUR POLICY
--------------------------------------------------------------------------------

 PRICES APPLICABLE TO POLICY TRANSACTIONS. If a transaction will increase or
 decrease the amount you have in a variable investment option as of a certain
 date, we process the transaction using the unit values for that option
 computed as of that day's close of business, unless that day is not a business
 day. In that case, we use unit values computed as of the next business day's
 close.

 EFFECT OF DEATH OR SURRENDER. You may not make any policy transactions or
 changes after the insured person has died. Also, all insurance coverage ends
 on the date as of which we process any request for a full surrender.

 POLICY ISSUANCE

 REGISTER DATE. When we issue a policy, we assign it a "register date," which
 will be shown in the policy. We measure the months, years, and anniversaries
 of your policy from your policy's register date. The register date will
 generally be the same as the date we actually issue the policy (the "issue
 date"). Policies that would otherwise receive a register date of the 29th,
 30th or 31st of any month will receive a register date of the 28th of that
 month.

 INVESTMENT START DATE. This is the date your investment first begins to earn a
 return for you in our Alliance Money Market option (prior to the Allocation
 Date). The investment start date is the issue date.

 COMMENCEMENT OF INSURANCE COVERAGE. You must give the entire premium for this
 policy to your financial professional before the policy is delivered to you.
 No insurance under your policy will take effect unless (1) the insured person
 is still living at the time such delivery is completed and (2) unless the
 information in the application continues to be true and complete, without
 material change, as of the time of such payment. If you submit your entire
 premium with your application, we may, subject to certain conditions, provide
 a limited amount of temporary insurance on the proposed insured person. You
 may request and review a copy of our temporary insurance agreement for more
 information about the terms and conditions of that coverage.

 NON-ISSUANCE. If, after considering your application, we decide not to issue a
 policy, we will refund any premium you have paid (less the amount of any loan)
 without interest.

 AGE; AGE AT ISSUE. Unless the context in this prospectus requires otherwise,
 we consider the insured person's "age" during any policy year be his or her
 age on his or her birthday nearest to the beginning of that policy year. For
 example, the insured person's age for the first policy year ("age at issue")
 is that person's age on whichever birthday is closer to (i.e., before or
 after) the policy's register date.


 GENDER-NEUTRAL POLICIES

 Congress and various states have from time to time considered legislation that
 would require insurance rates and the "factors" we use to compute the
 policies' death benefits to be the same for males and females.

 There will be no distinctions based on sex in the death benefit factors or
 cost of insurance rates for Accumulator Life policies sold in Montana because
 of Montana insurance department regulations. Guaranteed maximum cost of
 insurance rates applicable to a gender-neutral policy will not be greater than
 the comparable male rates under a gender specific Accumulator Life policy.



<PAGE>

7
More information about other matters


------
  31  MORE INFORMATION ABOUT OTHER MATTERS
--------------------------------------------------------------------------------

 YOUR VOTING PRIVILEGES

 VOTING OF PORTFOLIO SHARES. As the legal owner of any Portfolio shares that
 support a variable investment option, we will attend (and have the right to
 vote at) any meeting of shareholders of the Portfolio (or the Trust). To
 satisfy currently-applicable legal requirements, however, we will give you the
 opportunity to tell us how to vote the number of each Portfolio's shares that
 are attributable to your policy. We will vote shares attributable to policies
 for which we receive no instructions in the same proportion as the
 instructions we do receive from all policies that participate in our Separate
 Account FP (discussed below). With respect to any Portfolio shares that we are
 entitled to vote directly (because we do not hold them in a separate account
 or because they are not attributable to policies), we will vote in proportion
 to the instructions we have received from all holders of variable annuity and
 variable life insurance policies who are using that Portfolio.

 Under current legal requirements, we may disregard the voting instructions we
 receive from policyowners only in certain narrow circumstances prescribed by
 SEC regulations. If we do, we will advise you of the reasons in the next
 annual or semiannual report we send to you.

 VOTING AS POLICYOWNER. In addition to being able to instruct voting of
 Portfolio shares as discussed above, policyowners that use our variable
 investment options may in a few instances be called upon to vote on matters
 that are not the subject of a shareholder vote being taken by any Portfolio.
 If so, you will have one vote for each $100 of account value in any such
 option; and we will vote our interest in Separate Account FP in the same
 proportion as the instructions we receive from holders of Accumulator Life and
 other policies that Separate Account FP supports.


 ABOUT OUR SEPARATE ACCOUNT FP

 Each variable investment option is a part (or "subaccount") of our Separate
 Account FP. We established Separate Account FP under special provisions of the
 New York Insurance Law. These provisions prevent creditors from any other
 business we conduct from reaching the assets we hold in our variable
 investment options for owners of our variable life insurance policies. We are
 the legal owner of all of the assets in Separate Account FP and may withdraw
 any amounts that exceed our reserves and other liabilities with respect to
 variable investment options under our policies. The results of Separate
 Account FP's operations are accounted for without regard to Equitable Life's
 other operations.

 Separate Account FP's predecessor was established on April 19, 1985 by our
 then wholly owned subsidiary, Equitable Variable Life Insurance Company. We
 established our Separate Account FP under New York Law on September 21, 1995.
 When Equitable Variable Life Insurance Company merged into Equitable Life, as
 of January 1, 1997, our Separate Account FP succeeded to all the assets,
 liabilities and operations of its predecessor.

 Separate Account FP is registered with the SEC under the Investment Company
 Act of 1940 and is classified by that act as a "unit investment trust." The
 SEC, however, does not manage or supervise Equitable Life or Separate Account
 FP.

 Each subaccount (variable investment option) of Separate Account FP available
 under Accumulator Life invests solely in class IB shares issued by the
 corresponding Portfolio of EQ Advisors Trust. Separate Account FP immediately
 reinvests all dividends and other distributions it receives from a Portfolio
 in additional shares of that Portfolio.

 The EQ Advisors Trust sells its shares to Equitable Life separate accounts in
 connection with Equitable Life's variable life insurance and annuity products,
 to the trustee of a qualified benefit plan for Equitable Life and to separate
 accounts of insurance companies, both affiliated and unaffiliated with
 Equitable Life. We currently do not foresee any disadvantages to our
 policyowners arising out of this. However, the Board of Trustees of EQ
 Advisors Trust intends to monitor events to identify any material
 irreconcilable conflicts that may arise and to determine what action, if any,
 should be taken in response. If we believe that the Board's response
 insufficiently protects our policyowners, we will see to it that appropriate
 action is taken to do so. Also, if we ever believe that any of the Trust's
 Portfolios is so large as to


<PAGE>

------
  32   MORE INFORMATION ABOUT OTHER MATTERS
--------------------------------------------------------------------------------

 materially impair the investment performance of the Portfolio involved, we
 will examine other investment alternatives.


 ABOUT OUR GENERAL ACCOUNT

 Our general account assets support all of our obligations (including those
 under the Accumulator Life policies). Our general assets consist of all of our
 assets as to which no class or classes of our annuity or life insurance
 policies have any preferential claim. You will not share in the investment
 experience of our general account assets, however; and we have full discretion
 about how we invest those assets (subject only to any requirements of law).


 TRANSFERS OF YOUR ACCOUNT VALUE

 TRANSFERS NOT IMPLEMENTED. When we cannot process part of a transfer request,
 we will not process any other part of the request. This could occur, for
 example, where you request transfer of an amount greater than that currently
 allocated to a variable investment option. In this circumstance, we will
 notify you and explain why we could not process the request.

 The dollar cost averaging service will terminate immediately if: (1) your
 amount in the Alliance Money Market option is insufficient to cover the
 automatic transfer amount; (2) your policy is in a grace period; or (3) we
 receive notice of the insured person's death. Similarly, the asset rebalancing
 program will terminate immediately if either (2) or (3) occurs.

 MARKET TIMING. You should note that the product is not designed for
 professional "market timing" organizations, or other organizations or
 individuals engaging in a market timing strategy, making programmed transfers,
 frequent transfers or transfers that are large in relation to the total assets
 of the underlying mutual fund portfolio. Market timing strategies are
 disruptive to the underlying mutual fund portfolios in which the variable
 investment options invest. If we determine that your transfer patterns among
 the variable investment options reflect a market timing strategy, we reserve
 the right to take action including, but not limited to: restricting the
 availability of transfers through telephone requests, facsimile transmissions,
 automated telephone services, Internet services or any electronic transfer
 services. We may also refuse to act on transfer instructions of an agent
 acting under a power of attorney who is acting on behalf of more than one
 owner.


 TELEPHONE AND EQACCESS REQUESTS

 If you are a properly authorized person, you may make transfers by telephone
 or over the Internet as described above under "Telephone and EQAccess
 transfers."

 Also, if you are both the owner and the insured person under your policy, you
 may call 1-888-855-5100 (toll free) from a touch tone phone to make the
 following additional types of requests:

 o  policy loans

 o  changes of allocation percentages (anticipated to be available through
    EQAccess by the end of 2000)

 o  changes of address

 For security purposes, all telephone requests are automatically tape-recorded
 and are invalid if the information given is incomplete or any portion of the
 request is inaudible. We have established procedures reasonably designed to
 confirm that telephone instructions are genuine. These include requiring
 personal identification information from the caller and providing subsequent
 written confirmation of the instructions.

 If you wish to participate in EQAccess, you must first agree to the terms and
 conditions set forth in our EQAccess Online Services Agreement, which you can
 find at our Web site. For security purposes, you may not initiate any
 transactions relating to your policy for five (5) days after you have elected
 to use EQAccess. We will send you a letter by first class mail confirming your
 enrollment in EQAccess. Additionally, you will be required to use a password
 and protect it from unauthorized use. We will provide subsequent written
 confirmation of any EQAccess transactions. We will assume that all
 instructions received through EQAccess from anyone using your password are
 given by you; however, we reserve the right to refuse to process any
 transaction and/or block



<PAGE>

------
  33   MORE INFORMATION ABOUT OTHER MATTERS
--------------------------------------------------------------------------------

 access to EQAccess if we have reason to believe the instructions given are
 unauthorized.

 If we do not employ reasonable procedures to confirm the genuineness of
 telephone or Internet instructions, we may be liable for any losses arising
 out of any act or omission that constitutes negligence, lack of good faith, or
 willful misconduct. In light of our procedures, we will not be liable for
 following telephone or Internet instructions that we reasonably believe to be
 genuine.

 We reserve the right to refuse to process any telephone or Internet
 transactions if we have reason to believe that the request compromises the
 general security and/or integrity of our automated systems (see discussion of
 "Market timing" above).

 Any telephone or Internet transaction request that we receive after the close
 of a business day (which is usually 4:00 p.m. Eastern Time) will be processed
 as of the next business day. During times of extreme market activity, or for
 other reasons, you may be unable to contact us to make a telephone or Internet
 request. If this occurs, you should submit a written transaction request to
 our Administrative Office. We reserve the right to discontinue telephone or
 Internet transactions, or modify the procedures and conditions for such
 transactions, without notifying you at any time.


 DEDUCTING POLICY CHARGES

 MONTHLY COST OF INSURANCE CHARGE. The monthly cost of insurance charge is
 determined by multiplying the cost of insurance rate by your policy's account
 value. A greater policy account value, or a higher cost of insurance rate,
 will generally result in a higher current monthly charge. The currently
 applicable cost of insurance rate is 1.15%, subject to the maximum charges
 specified in your policy.

 We reserve the right to change this rate, but we will never charge more than
 the guaranteed maximum charge specified in your policy. These maximum charges
 are determined by multiplying the maximum cost of insurance rate that is then
 applicable to your policy by the amount we have at risk under your policy. The
 maximum cost of insurance rates are based on the 1980 Commissioners' Standard
 Ordinary Male and Female Mortality Tables. Our amount at risk (also described
 in your policy as "net amount at risk") on any date is the difference between
 (a) the death benefit that would be payable if the insured person died on that
 date and (b) the then total account value under the policy.

 Our maximum cost of insurance rates will generally be lower (except in
 Montana) if the insured person is a female than if a male.

 DATE OF MONTHLY DEDUCTIONS. We make the regular monthly deductions as of the
 first day of each policy month.

 PURPOSES OF POLICY CHARGES. The charges under the policies are designed to
 cover, in the aggregate, our direct and indirect costs of selling,
 administering and providing benefits under the policies. They are also
 designed, in the aggregate, to compensate us for the risks of loss we assume
 pursuant to the policies. If, as we expect, the charges that we collect from
 the policies exceed our total costs in connection with the policies, we will
 earn a profit. Otherwise, we will incur a loss.

 The current and maximum rates of certain of our charges have been set with
 reference to estimates of the amount of specific types of expenses or risks
 that we will incur. In most cases, this prospectus identifies such expenses or
 risks in the name of the charge: e.g., charge for administration and taxes,
 cost of insurance charge, guaranteed minimum death benefit charge, and
 mortality and expense risk charge. However, the fact that any charge bears the
 name of, or is designed primarily to defray, a particular expense or risk does
 not mean that the amount we collect from that charge will never be more than
 the amount of such expense or risk. Nor does it mean that we may not also be
 compensated for such expense or risk out of any other charges we are permitted
 to deduct by the terms of the policies. The surrender charge, for example, is
 designed primarily to defray sales expenses, but may also be used to defray
 other expenses associated with your policy that we have not recovered by the
 time of any surrender.



<PAGE>

------
  34   MORE INFORMATION ABOUT OTHER MATTERS
--------------------------------------------------------------------------------

 SUICIDE AND CERTAIN MISSTATEMENTS

 If an insured person commits suicide within certain time periods, the amount
 of death benefit we pay will be limited as described in the policy. Also, if
 an application misstated the age or gender of an insured person, we will
 adjust the amount of any death benefit as described in the policy.


 WHEN WE PAY POLICY PROCEEDS

 GENERAL. We will generally pay any death benefit, surrender, partial
 withdrawal, or loan within seven days after we receive the request and any
 other required items.

 CLEARANCE OF CHECKS. We reserve the right to defer payment of that portion of
 your account value that is attributable to a premium payment or loan repayment
 made by check for a reasonable period of time (not to exceed 15 days) to allow
 the check to clear the banking system.

 DELAY OF VARIABLE INVESTMENT OPTION PROCEEDS. We reserve the right to defer
 payment of any death benefit, transfer, loan or other distribution that is
 derived from a variable investment option if (a) the New York Stock Exchange
 is closed (other than customary weekend and holiday closings) or trading on
 that exchange is restricted; (b) the SEC has declared that an emergency
 exists, as a result of which disposal of securities is not reasonably
 practicable or it is not reasonably practicable to fairly determine the
 account value; or (c) the law permits the delay for the protection of owners.
 If we need to defer calculation of values for any of the foregoing reasons,
 all delayed transactions will be processed at the next available unit values.

 DELAY TO CHALLENGE COVERAGE. We may challenge the validity of your insurance
 policy based on any material misstatements in an application you have made to
 us. We cannot make such challenges, however, beyond certain time limits set
 forth in the policy. If the insured person dies within one of these limits, we
 may delay payment of any proceeds until we decide whether to challenge the
 policy.

 CHANGES WE CAN MAKE

 In addition to any of the other changes described in this prospectus, we have
 the right to modify how we or Separate Account FP operate. We intend to comply
 with applicable law in making any changes and, if necessary, we will seek
 policyowner approval. We have the right to:

 o  combine two or more variable investment options or withdraw assets relating
    to Accumulator Life from one variable investment option and put them into
    another;

 o  end the registration of, or re-register, Separate Account FP under the
    Investment Company Act of 1940;

 o  operate Separate Account FP under the direction of a "committee" or
    discharge such a committee at any time;

 o  restrict or eliminate any voting rights or privileges of policyowners (or
    other persons) that affect Separate Account FP;

 o  operate Separate Account FP, or one or more of the variable investment
    options, in any other form the law allows. This includes any form that
    allows us to make direct investments, in which case we may charge Separate
    Account FP an advisory fee.

 We may make any legal investments we wish for Separate Account FP. In
 addition, we may disapprove any change in investment advisers or in investment
 policy unless a law or regulation provides differently.

 If we take any action that results in a material change in the underlying
 investments of a variable investment option, we will notify you to the extent
 required by law. We may, for example, cause the variable investment option to
 invest in a mutual fund other than, or in addition to, EQ Advisors Trust. If
 you then wish to transfer the amount you have in that option to another
 variable investment option, you may do so.

 We may make any changes in the policy or make distributions from the policy to
 the extent we deem necessary to ensure that your policy qualifies or continues
 to



<PAGE>

------
  35   MORE INFORMATION ABOUT OTHER MATTERS
--------------------------------------------------------------------------------

 qualify as life insurance for tax purposes. Any such change will apply
 uniformly to all policies that are affected. We will give you written notice
 of such changes. Subject to all applicable legal requirements, we also may
 make other changes in the policies that do not reduce any net cash surrender
 value, death benefit, account value, or other accrued rights or benefits.


 REPORTS WE WILL SEND YOU

 Shortly after the end of each year of your policy, we will send you a report
 that includes information about your policy's current death benefit, account
 value, cash surrender value (i.e., account value minus any current surrender
 charge), policy loans, policy transactions and amounts of charges deducted. We
 will send you individual notices to confirm your premium payments, loan
 repayments, transfers and certain other policy transactions.


 LEGAL PROCEEDINGS

 Equitable Life and its affiliates are parties to various legal proceedings. In
 our view, none of these proceedings would be considered material with respect
 to a policyowner's interest in Separate Account FP, nor would any of these
 proceedings be likely to have a material adverse effect upon the Separate
 Account, our ability to meet our obligations under the policies, or the
 distribution of the policies.


 ILLUSTRATIONS OF POLICY BENEFITS

 In order to help you understand how your policy values would vary over time
 under different sets of assumptions, we will provide you with certain
 illustrations when you purchase your policy and upon request thereafter. These
 will be based on the age and gender of the insured person under your policy,
 and such factors as the premium payment amount and assumed rates of return
 (within limits) that you request. We have filed an example of such an
 illustration as an exhibit to the registration statement referred to below.

 SEC REGISTRATION STATEMENT

 We have on file with the SEC a registration statement under the Securities Act
 of 1933 that relates to the Accumulator Life policies. The registration
 statement contains additional information that is not required to be included
 in this prospectus. You may obtain this information, for a fee, from the SEC's
 Public Reference Section at 450 5th Street, N.W., Washington, D.C. 20549 or,
 without charge, from the SEC's web site (www.sec.gov).


 HOW WE MARKET THE POLICIES

 We offer variable life insurance policies (including Accumulator Life) and
 variable annuity contracts through Equitable Distributors Inc. ("EDI"). The
 Investment Company Act of 1940, therefore, classifies EDI as a "principal
 underwriter" of those policies and contracts. EDI also serves as a principal
 underwriter of EQ Advisors Trust. EDI is a wholly owned subsidiary of
 Equitable Life, with its address at 1290 Avenue of the Americas, New York, NY
 10104. EDI is registered with the SEC as a broker-dealer and is a member of
 the National Association of Securities Dealers, Inc. ("NASD"). In 1998 and
 1999, we paid EDI fees of $35,582,313 and $46,957,345, respectively, for its
 services under a Distribution Agreement with Equitable Life and its separate
 accounts.

 We sell Accumulator Life through licensed insurance agencies (both affiliated
 and unaffiliated with Equitable Life) and their affiliated broker-dealers (who
 are registered with the SEC and are members of the NASD). Such agencies and
 their affiliated broker-dealers have entered into selling agreements with EDI.
 The licensed insurance agents who sell our policies are appointed as agents of
 Equitable Life, and are financial professionals of the agencies' affiliated
 broker-dealer. Sales commissions will be paid by Equitable Life to the agency
 which sells you this policy. The commissions don't cost you anything above the
 charges and expenses already discussed elsewhere in this prospectus.
 Generally, the agencies will receive maximum commissions of 4.50% of the
 amount of the initial premium you pay. Alternatively, the agencies could
 receive a lower initial


<PAGE>

------
  36   MORE INFORMATION ABOUT OTHER MATTERS
--------------------------------------------------------------------------------

 commission, but receive additional commissions in later years based on the
 policy's unloaned account value in the variable investment options. The agency
 may be required to return to us any commissions on premiums that we have
 refunded to a policyowner.


 INSURANCE REGULATION THAT APPLIES TO EQUITABLE LIFE

 We are regulated and supervised by the New York State Insurance Department. In
 addition, we are subject to the insurance laws and regulations in every state
 where we sell policies. We submit annual reports on our operations and
 finances to insurance officials in all of these states. The officials are
 responsible for reviewing our reports to see that we are financially sound.
 Such regulation, however, does not guarantee or provide absolute assurance of
 our soundness.



<PAGE>

 Directors and principal officers


-----
 37  DIRECTORS AND PRINCIPAL OFFICERS
--------------------------------------------------------------------------------

 Set forth below is information about our directors and, to the extent they are
 responsible for variable life insurance operations, our principal officers.
 Unless otherwise noted, their address is 1290 Avenue of the Americas, New
 York, New York 10104.



DIRECTORS


<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------------------------
 NAME AND PRINCIPAL BUSINESS ADDRESS    BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
-----------------------------------------------------------------------------------------------------------------------------------

-----------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>
FRANCOISE COLLOC'H
-----------------------------------------------------------------------------------------------------------------------------------
AXA                                    Director of Equitable Life (since July 1992). Member of the AXA Management Board
23 Avenue Matignon                     and Group Executive President, Human Resources, Communication and Synergies of
75008 Paris, France                    AXA (since January 2000). Prior thereto, Senior Executive Vice President, AXA
                                       (1993-2000). Director or officer of various subsidiaries and affiliates of the AXA
                                       Group.
-----------------------------------------------------------------------------------------------------------------------------------
HENRI DE CASTRIES
-----------------------------------------------------------------------------------------------------------------------------------
AXA                                    Director of Equitable Life (since September 1993). Chairman of the Board of AXA
23 Avenue Matignon                     Financial (since April 1998); Vice Chairman (February 1996 to April 1998). Vice
75008 Paris, France                    Chairman of AXA's Management Board (since January 2000). Prior thereto, Senior
                                       Executive Vice President, Financial Services and Life Insurance Activities in the United
                                       States, Germany, the United Kingdom and Benelux (1996 to 2000); Executive Vice
                                       President, Financial Services and Life Insurance Activities (1993 to 1996) of AXA.
                                       Director or officer of various subsidiaries and affiliates of the AXA Group. Director of
                                       DLJ and Alliance Capital Management Corporation, the general partner of Alliance
                                       Holding and Alliance.
-----------------------------------------------------------------------------------------------------------------------------------
JOSEPH L. DIONNE
-----------------------------------------------------------------------------------------------------------------------------------
The McGraw-Hill Companies              Director of Equitable Life (since May 1982). Retired Chairman of The McGraw-Hill
1221 Avenue of the Americas            Companies (since January 2000); prior thereto, Chairman (April 1988 to
New York, NY 10020                     January 2000) and Chief Executive Officer (April 1983 to April 1998). Director of The
                                       McGraw-Hill Companies, Harris Corporation and Ryder System, Inc. Director of AXA
                                       Financial, Inc. (since May, 1992).
-----------------------------------------------------------------------------------------------------------------------------------
DENIS DUVERNE
-----------------------------------------------------------------------------------------------------------------------------------
AXA                                    Director of Equitable Life (since February 1998). Executive Vice President,
23, Avenue Matignon                    International (US-UK-Benelux) AXA and member of AXA Executive Board (since
75008 Paris, France                    January, 2000). Director, Alliance (since February 1996) and Donaldson Lufkin &
                                       Jenrette ("DLJ") (since February 1997).
-----------------------------------------------------------------------------------------------------------------------------------
JEAN-RENE FOURTOU
-----------------------------------------------------------------------------------------------------------------------------------
Rhone-Poulenc S.A.                     Director of Equitable Life (since July 1992). Vice Chairman of the Management Board
25, Quai Paul Doumer                   of Aventis (since December 1999). Prior thereto, Chairman and Chief Executive
92408 Courbevoie Cedex                 Officer of Rhone-Poulenc, S.A. (1986 to December 1999). Member of the Supervisory
France                                 Board of AXA. Director of Schneider S.A., Paribas, and Groupe Pernod-Ricard.
                                       Member of the Consulting Council of Banque de France. Director, AXA Financial
                                       (since July, 1992).
-----------------------------------------------------------------------------------------------------------------------------------
NORMAN C. FRANCIS
-----------------------------------------------------------------------------------------------------------------------------------
Xavier University of Louisiana         Director of Equitable Life (since March 1989). President of Xavier University of
7325 Palmetto Street                   Louisiana; Director, First National Bank of Commerce, New Orleans, LA, Piccadilly
New Orleans, LA 70125                  Cafeterias, Inc., and Entergy Corporation.
-----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

------
  38   DIRECTORS AND PRINCIPAL OFFICERS
--------------------------------------------------------------------------------

DIRECTORS (CONTINUED)


<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------------------------
 NAME AND PRINCIPAL BUSINESS ADDRESS      BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
-----------------------------------------------------------------------------------------------------------------------------------

-----------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>
-----------------------------------------------------------------------------------------------------------------------------------
DONALD J. GREENE
-----------------------------------------------------------------------------------------------------------------------------------
LeBoeuf, Lamb, Greene & MacRae,          Director of Equitable Life (since July 1991). Of Counsel, LeBoeuf, Lamb, Greene &
L.L.P.                                   MacRae, L.L.P. (since 1999). Prior thereto, Partner of the firm (1965 to 1999).
125 West 55th Street                     Director of AXA Financial (since May 1992).
New York, NY 10019-4513
-----------------------------------------------------------------------------------------------------------------------------------
JOHN T. HARTLEY
-----------------------------------------------------------------------------------------------------------------------------------
1025 NASA Boulevard                      Director of Equitable Life (since August 1987). Currently a Director and retired
Melbourne, FL 32919                      Chairman and Chief Executive Officer of Harris Corporation (retired July 1995);
                                         previously held other officerships with Harris Corporation. Director of AXA Financial
                                         (since May 1992); Director of the McGraw Hill Companies.
-----------------------------------------------------------------------------------------------------------------------------------
JOHN H.F. HASKELL JR.
-----------------------------------------------------------------------------------------------------------------------------------
SBC Warburg Dillon Read LLC              Director of Equitable Life (since July 1992); Director of AXA Financial (since
535 Madison Avenue                       July 1992); Director, Senior Advisor of Warburg Dillon Read LLC (since 1999); Prior
New York, NY 10022                       thereto, Managing Director and member of its Board of Directors (1975-1999);
                                         Chairman, Supervisory Board, Dillon Read (France) Gestion (until 1998); Director,
                                         Pall Corporation (since November 1998).
-----------------------------------------------------------------------------------------------------------------------------------
MARY (NINA) HENDERSON
-----------------------------------------------------------------------------------------------------------------------------------
BESTFOODS                                Director of Equitable Life (since December 1996). Corporate Vice President, Core
International Plaza                      Business Development of Bestfoods (since June 1999). Prior thereto, President,
700 Sylvan Avenue                        Bestfoods Grocery and Vice President, Bestfoods (formerly CPC International, Inc.)
Englewood Cliffs, NJ 07632-9976          (1997 to 1999). President, Bestfoods Specialty Markets Group (1993 to 1997);
                                         Director, Hunt Corporation and PACTIV Corporation. Director, AXA Financial (since
                                         December 1996).
-----------------------------------------------------------------------------------------------------------------------------------
W. EDWIN JARMAIN
-----------------------------------------------------------------------------------------------------------------------------------
Jarmain Group Inc.                       Director of Equitable Life (since July 1992). President, Jarmain Group Inc. (since
121 King Street West                     1979); and officer or director of several affiliated companies. Director, DLJ (since
Suite 2525                               October 1992), AXA Insurance (Canada), Anglo Canada General Insurance
Toronto, Ontario M5H 3T9                 Company, and AXA Pacific Insurance Company, and Alternate Director, AXA Asia
Canada                                   Pacific Holdings Limited. Chairman (non-executive) and Director, FCA International
                                         Ltd. (January 1994 to May 1998). Director of AXA Financial, Inc. (since July 1992).
-----------------------------------------------------------------------------------------------------------------------------------
GEORGE T. LOWY
-----------------------------------------------------------------------------------------------------------------------------------
Cravath, Swaine & Moore                  Director of Equitable Life (since July 1992). Partner, Cravath, Swaine & Moore.
825 Eighth Avenue                        Director, Eramet.
New York, NY 10019
-----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

-----
 39   DIRECTORS AND PRINCIPAL OFFICERS
--------------------------------------------------------------------------------

DIRECTORS (CONTINUED)





<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------------------------
 NAME AND PRINCIPAL BUSINESS ADDRESS    BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
-----------------------------------------------------------------------------------------------------------------------------------

-----------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>
-----------------------------------------------------------------------------------------------------------------------------------
DIDIER PINEAU-VALENCIENNE
-----------------------------------------------------------------------------------------------------------------------------------
Credit Suisse, First Boston            Director of Equitable Life (since February 1996). Vice Chairman Credit Suisse First
64, rue de Miromesnel                  Boston (since March 1999). Chairman and Chief Executive Officer (1981 to
75008 Paris, France                    February 1999) (now Honorary Chairman) Schneider Electric. Member of the
                                       Supervisory Board of AXA. Director of CGIP, Aventis (formerly Rhone-Poulenc, S.A.),
                                       Sema Group PLC (UK), Soft Computing and Swiss Helvetic Fund; member of the
                                       Advisory Board of Booz-Allen & Hamilton. Director of AXA Financial, Inc. (since
                                       February 1996).
-----------------------------------------------------------------------------------------------------------------------------------
GEORGE J. SELLA, JR.
-----------------------------------------------------------------------------------------------------------------------------------
P.O. Box 397                           Director of Equitable Life (since May 1987). Retired Chairman and Chief Executive
Newton, NJ 07860                       Officer of American Cyanamid Company (retired April 1993); previously held other
                                       officerships with American Cyanamid. Director of AXA Financial (since May 1992) and
                                       Coulter Pharmaceutical (since May 1987).
-----------------------------------------------------------------------------------------------------------------------------------
PETER J. TOBIN
-----------------------------------------------------------------------------------------------------------------------------------
St. John's University                  Director of Equitable Life (since March 1999); Dean of the Peter J. Tobin College of
8000 Utopia Parkway                    Business Administration, St. John's University (since August 1998); Chief Financial
Jamaica, NY 11439                      Officer, Chase Manhattan Corp. (1985 to 1997).
-----------------------------------------------------------------------------------------------------------------------------------
DAVE H. WILLIAMS
-----------------------------------------------------------------------------------------------------------------------------------
Alliance Capital Management            Director of Equitable Life (since March 1991). Chairman (since 1977) and former
Corporation                            Chief Executive Officer (1977 to January 1999), of Alliance, and Chairman or Director
1345 Avenue of the Americas            of numerous subsidiaries and affiliated companies of Alliance. Senior Executive Vice
New York, NY 10105                     President of AXA (since January 1997). Director of AXA Financial (since May 1992).
-----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

------
  40   DIRECTORS AND PRINCIPAL OFFICERS
--------------------------------------------------------------------------------

OFFICERS - DIRECTORS

<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------------------------
 NAME AND PRINCIPAL BUSINESS ADDRESS    BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
-----------------------------------------------------------------------------------------------------------------------------------

-----------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>
-----------------------------------------------------------------------------------------------------------------------------------
MICHAEL HEGARTY
-----------------------------------------------------------------------------------------------------------------------------------
                                       Director of Equitable Life (since January 1998). President (since January 1998) and
                                       Chief Operating Officer (since February 1998), Equitable Life. Senior Vice Chairman
                                       (since November 1999), Vice Chairman (since April 1998), Senior Executive Vice
                                       President (January 1998 to April 1998), and Director and Chief Operating Officer
                                       (both since January 1998), AXA Financial. Director, President and Chief Operating
                                       Officer, Equitable of Colorado (since December 1999); AXA Client Solutions &
                                       Equitable Distribution Holding Corp. (since September 1999). Vice Chairman (from
                                       1996 to 1997), Chase Manhattan Corporation. Vice Chairman (from 1995 to 1996)
                                       and Senior Executive Vice President (from 1991 to 1995), Chemical Bank. Director,
                                       ACMC, Inc. ("ACMC") (since March 1998). Trustee, EQ Advisors Trust. Director,
                                       Equitable Capital Management Corporation ("ECMC") (since March 1998); Alliance
                                       and DLJ (both since May 1998).
-----------------------------------------------------------------------------------------------------------------------------------
EDWARD D. MILLER
-----------------------------------------------------------------------------------------------------------------------------------
                                       Director of Equitable Life (since August 1997). Chairman of the Board (since
                                       January 1998), Chief Executive Officer (since August 1997), President (August 1997
                                       to January 1998), Equitable Life. Director, President and Chief Executive Officer, (all
                                       since August 1997), AXA Financial. Director, Chairman of the Board and Chief
                                       Executive Officer, Equitable of Colorado (since December 1999); AXA Client Solutions
                                       and Equitable Distribution Holding Corp. (since September 1999). Member of the
                                       Management Board of AXA (since January 2000); Senior Vice Chairman, Chase
                                       Manhattan Corporation (March 1996 to April 1997). President (January 1994 to
                                       March 1996) and Vice Chairman (December 1991 to January 1994), Chemical Bank.
                                       Director, Alliance (since August 1997), DLJ (since November 1997), ECMC (since
                                       March 1998), ACMC, Inc. (since March 1998), and AXA Canada (since
                                       September 1998). Director, KeySpan Energy.
-----------------------------------------------------------------------------------------------------------------------------------
STANLEY B. TULIN
-----------------------------------------------------------------------------------------------------------------------------------
                                       Director and Vice Chairman of the Board (since February 1998), and Chief Financial
                                       Officer (since May 1996), Equitable Life. Vice Chairman of the Board (since
                                       November 1999) and Chief Financial Officer (since May 1997) and prior thereto,
                                       Senior Executive Vice President (February 1998 to November 1999), AXA Financial.
                                       Director, Vice Chairman and Chief Financial Officer (since December 1999) Equitable
                                       of Colorado; AXA Client Solutions, LLC and Equitable Distributions Holding Corp.
                                       (since September 1999). Vice President (until 1998), EQ Advisors Trust. Director,
                                       Alliance (since July 1997), and DLJ (since June 1997). Prior thereto, Chairman,
                                       Insurance Consulting and Actuarial Practice, Coopers & Lybrand, L.L.P.
-----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

------
  41   DIRECTORS AND PRINCIPAL OFFICERS
--------------------------------------------------------------------------------

OTHER OFFICERS

<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------------------------
 NAME AND PRINCIPAL BUSINESS ADDRESS    BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
-----------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>
-----------------------------------------------------------------------------------------------------------------------------------
LEON B. BILLIS
-----------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President (since February 1998) and Chief Information Officer (since
                                       November 1994), Equitable Life. Previously held other officerships with Equitable Life;
                                       Director, J.M.R. Realty Services, Inc.
-----------------------------------------------------------------------------------------------------------------------------------
DERRY E. BISHOP
-----------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President (since September 1998), Chief Agency Officer, (since
                                       December 1997), and Senior Vice President (January 1995 to September 1998),
                                       Equitable Life; Director and Executive Vice President, AXA Advisors LLC and Executive
                                       Vice President and Chief Agency Officer, AXA Client Solutions, LLC (all since
                                       September 1999). Prior thereto, Director (since 1995) and Executive Vice President
                                       (since 1994) EQF (now AXA Advisors).
-----------------------------------------------------------------------------------------------------------------------------------
HARVEY BLITZ
-----------------------------------------------------------------------------------------------------------------------------------
                                       Senior Vice President, Equitable Life. Senior Vice President, AXA Financial. Director
                                       and Chairman, Frontier Trust Company ("Frontier"). Director, EQF (now AXA
                                       Advisors) (until September 1999). Executive Vice President and Director (since
                                       September 1999), AXA Advisors, Director (until May 1996), Equitable Distributors,
                                       Inc. ("EDI"). Director and Senior Vice President, AXA Network, LLC (formerly
                                       EquiSource). Director and Officer of various Equitable Life affiliates. Previously held
                                       other officerships with Equitable Life and its affiliates.
-----------------------------------------------------------------------------------------------------------------------------------
KEVIN R. BYRNE
-----------------------------------------------------------------------------------------------------------------------------------
                                       Senior Vice President and Treasurer, Equitable Life and AXA Financial. Senior Vice
                                       President and Treasurer, AXA Client Solutions, LLC and Equitable Distributors (since
                                       September 1999); Equitable of Colorado (since December 1999). Treasurer, Frontier
                                       (since 1990) and AXA Network, LLC (since 1999). President and Chief Executive
                                       Officer (since September 1997), and prior thereto, Vice President and Treasurer,
                                       Equitable Casualty Insurance Company ("Casualty"). Vice President and Treasurer,
                                       EQ Advisors Trust (since March 1997). Director, Chairman, President and Chief
                                       Executive Officer, Equitable JV Holdings (since August 1997). Director (since
                                       July 1997), and Senior Vice President and Chief Financial Officer (since April 1998),
                                       ACMC and ECMC. Previously held other officerships with Equitable Life and its
                                       affiliates.
-----------------------------------------------------------------------------------------------------------------------------------
JOHN A. CAROSELLI
-----------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President (since September 1998), Equitable Life; Senior Vice
                                       President, Equitable Life (February 1998 to September 1998); Senior Vice President,
                                       Chase Manhattan Corp. (1996 to 1998); Vice President, Chemical Bank (1991 to
                                       1996).
-----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

-----
  42   DIRECTORS AND PRINCIPAL OFFICERS
--------------------------------------------------------------------------------

OTHER OFFICERS (CONTINUED)


<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------------------------
 NAME AND PRINCIPAL BUSINESS ADDRESS    BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
-----------------------------------------------------------------------------------------------------------------------------------

-----------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>
-----------------------------------------------------------------------------------------------------------------------------------
JUDY A. FAUCETT
-----------------------------------------------------------------------------------------------------------------------------------
                                       Senior Vice President, Equitable Life, (since September 1996) and Actuary (September
                                       1996 to December 1998). Partner and Senior Actuarial Consultant, Coopers &
                                       Lybrand L.L.P. (January 1989 to August 1996).
-----------------------------------------------------------------------------------------------------------------------------------
ALVIN H. FENICHEL
-----------------------------------------------------------------------------------------------------------------------------------
                                       Senior Vice President and Controller, Equitable Life and AXA Financial. Senior Vice
                                       President and Controller, The Equitable of Colorado, Inc. (since December 1999).
                                       Previously held other officerships with Equitable Life and its affiliates.
-----------------------------------------------------------------------------------------------------------------------------------
PAUL J. FLORA
-----------------------------------------------------------------------------------------------------------------------------------
                                       Senior Vice President and Auditor, Equitable Life. Vice President and Auditor, AXA
                                       Financial.
-----------------------------------------------------------------------------------------------------------------------------------
ROBERT E. GARBER
-----------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President and Chief Legal Officer (since November 1999), Equitable
                                       Life; prior thereto, Executive Vice President and General Counsel. General Counsel of
                                       AXA Financial. Previously held other officerships with Equitable Life and its affiliates.
-----------------------------------------------------------------------------------------------------------------------------------
DONALD R. KAPLAN
-----------------------------------------------------------------------------------------------------------------------------------
                                       Senior Vice President (since September 1999), Chief Compliance Officer and
                                       Associate General Counsel, Equitable Life. Previously held other officerships with
                                       Equitable Life.
-----------------------------------------------------------------------------------------------------------------------------------
MICHAEL S. MARTIN
-----------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President (since September 1998) and Chief Marketing Officer (since
                                       December 1997), Equitable Life; prior thereto, Senior Vice President and Chief
                                       Marketing Officer. Chairman and Chief Executive Officer, AXA Advisors LLC (since
                                       September 1999). Vice President, EQ Advisors Trust (until April 1998). Director,
                                       Equitable Underwriting and Sales Agency (Bahamas), Ltd. and AXA Network, LLC;
                                       President (since February 2000); Executive Vice President (since December 1998),
                                       Colorado; prior thereto, Director and Senior Vice President (since December 1998).
                                       Previously held other officerships with Equitable Life and its affiliates.
-----------------------------------------------------------------------------------------------------------------------------------
RICHARD J. MATTEIS
-----------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President, Equitable Life (since May 1998); Executive Vice President,
                                       Chase Manhattan Corporation (January 1983 to June 1997); Director, EQF (now AXA
                                       Advisors) (October 1998 to May 1999).
-----------------------------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>

------
  43   DIRECTORS AND PRINCIPAL OFFICERS
--------------------------------------------------------------------------------

OTHER OFFICERS (CONTINUED)

<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------------------------
 NAME AND PRINCIPAL BUSINESS ADDRESS    BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
-----------------------------------------------------------------------------------------------------------------------------------

-----------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>
-----------------------------------------------------------------------------------------------------------------------------------
PETER D. NORIS
-----------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President and Chief Investment Officer, Equitable Life. Executive Vice
                                       President (since May 1995) and Chief Investment Officer (since July 1995), AXA
                                       Financial. Chairman, President and Trustee (since March 1997), EQ Advisors Trust.
                                       Executive Vice President and Chief Investment Officer, Equitable of Colorado (since
                                       December 1999), Executive Vice President, AXA Client Solutions (since
                                       September 1999). Director, Alliance, and Equitable Real Estate (until June 1997).
                                       Executive Vice President, EQF (now AXA Advisors) (November 1996 to
                                       September 1999). Director, EREIM Managers Corp. (since July 1997), and EREIM LP
                                       Corp. (since October 1997).
-----------------------------------------------------------------------------------------------------------------------------------
BRIAN S. O'NEIL
-----------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President, Equitable Life (since June 1998). Executive Vice President,
                                       AXA Financial and AXA Client Solutions (since September 1999). Director of
                                       Investment, AXA Investment Management (January 1998 to June 1998); Chief
                                       Investment Officer, AXA Investment Management (July 1995 to January 1998).
                                       Trustee (since September 1999), EQ Advisors Trust.
-----------------------------------------------------------------------------------------------------------------------------------
ANTHONY C. PASQUALE
-----------------------------------------------------------------------------------------------------------------------------------
                                       Senior Vice President, Equitable Life and AXA Client Solutions (since
                                       September 1999). Director, Chairman and Chief Operating Officer, Casualty, (since
                                       September 1997). Director, Equitable Agri-Business, Inc. (until June 1997). Previously
                                       held other officerships with Equitable Life and its affiliates.
-----------------------------------------------------------------------------------------------------------------------------------
PAULINE SHERMAN
-----------------------------------------------------------------------------------------------------------------------------------
                                       Senior Vice President (since February 1999); Vice President, Secretary and Associate
                                       General Counsel, Equitable Life and AXA Financial, (since September 1995). Senior
                                       Vice President, Secretary and Associate General Counsel, AXA Financial and AXA
                                       Client Solutions (since November 1999). Senior Vice President and Secretary,
                                       Equitable of Colorado (since December 1999). Previously held other officerships with
                                       Equitable Life.
-----------------------------------------------------------------------------------------------------------------------------------
RICHARD V. SILVER
-----------------------------------------------------------------------------------------------------------------------------------
                                       Senior Vice President (since February 1995) and General Counsel (since
                                       November 1999) Equitable Life; prior thereto, Deputy General Counsel (1996-1999).
                                       Senior Vice President and Associate General Counsel, AXA Financial (since
                                       September 1996). Senior Vice President and General Counsel, AXA Client Solutions
                                       (since November 1999). Vice President and General Counsel, Equitable of Colorado
                                       (since December 1999). Director, AXA Advisors. Senior Vice President and General
                                       Counsel, EIC (June 1997 to March 1998). Previously held other officerships with
                                       Equitable Life and its affiliates.
-----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

------
  44   DIRECTORS AND PRINCIPAL OFFICERS
--------------------------------------------------------------------------------

OTHER OFFICERS (CONTINUED)

<TABLE>
<CAPTION>
 NAME AND PRINCIPAL BUSINESS ADDRESS    BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
<S>                                    <C>
-----------------------------------------------------------------------------------------------------------------------------------
JOSE S. SUQUET
-----------------------------------------------------------------------------------------------------------------------------------
                                       Senior Executive Vice President (since February 1998), Chief Distribution Officer (since
                                       December 1997) and Chief Agency Officer (August 1994 to December 1997),
                                       Equitable Life. Senior Executive Vice President and Chief Distribution Officer, AXA
                                       Client Solutions (since September 1999). Senior Executive Vice President, Equitable of
                                       Colorado (since December 1999). Executive Vice President (since May 1996), AXA
                                       Financial. Chairman (since December 1997), EDI. Prior thereto, Agency Manager.
-----------------------------------------------------------------------------------------------------------------------------------
GREGORY G. WILCOX
-----------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President (since September 1998), Senior Vice President (May 1992 to
                                       September 1998), Equitable Life. Executive Vice President (since November 1999),
                                       AXA Financial; prior thereto, Senior Vice President.
-----------------------------------------------------------------------------------------------------------------------------------
R. LEE WILSON
-----------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President (since May 1998) and Deputy Chief Financial Officer
                                       (September 1998 to July 1999), Equitable Life. Executive Vice President, AXA Client
                                       Solutions (since September 1999). Prior thereto, Executive Vice President, Chase
                                       Manhattan Bank.
-----------------------------------------------------------------------------------------------------------------------------------

</TABLE>


<PAGE>

8
Financial statements of Separate Account FP and Equitable Life


------
  45  FINANCIAL STATEMENTS OF SEPARATE ACCOUNT FP AND EQUITABLE LIFE
--------------------------------------------------------------------------------

 The financial statements of Separate Account FP as of December 31, 1999 and for
 each of the three years in the period ended December 31, 1999 and the financial
 statements of Equitable Life as of December 31, 1999 and 1998 and for each of
 the three years in the period ended December 31, 1999 included in this
 prospectus have been so included in reliance on the reports of
 PricewaterhouseCoopers LLP, independent accountants, given on the authority of
 such firm as experts in accounting and auditing. The financial statements of
 Separate Account FP and Equitable Life as of March 31, 2000 are unaudited. The
 financial statements of Equitable Life have relevance for the policies only to
 the extent that they bear upon the ability of Equitable Life to meet its
 obligations under the policies.


<PAGE>
INDEX TO FINANCIAL STATEMENTS

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

<TABLE>
<S>                                                                                                                      <C>
Report of Independent Accountants..................................................................................      FSA-2
Financial Statements:
   Statements of Assets and Liabilities, December 31, 1999.........................................................      FSA-3
   Statements of Operations for the Years Ended December 31, 1999, 1998 and 1997...................................      FSA-6
   Statements of Changes in Net Assets for the Years Ended December 31, 1999, 1998 and 1997........................     FSA-11
   Notes to Financial Statements...................................................................................     FSA-17


Unaudited Financial Statements:
   Statements of Assets and Liabilities, March 31, 2000............................................................     FSA-26
   Statements of Operations for the Three Months Ended March 31, 2000..............................................     FSA-30
   Statements of Changes in Net Assets for the Three Months Ended March 31, 2000...................................     FSA-33
   Notes to Financial Statements...................................................................................     FSA-36


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

Report of Independent Accountants..................................................................................        F-1
Consolidated Financial Statements:
   Consolidated Balance Sheets, December 31, 1999 and 1998.........................................................        F-2
   Consolidated Statements of Earnings, Years Ended December 31, 1999, 1998 and 1997...............................        F-3
   Consolidated Statements of Shareholder's Equity and Comprehensive Income,
      Years Ended December 31, 1999, 1998 and 1997.................................................................        F-4
   Consolidated Statements of Cash Flows, Years Ended December 31, 1999, 1998 and 1997.............................        F-5
   Notes to Consolidated Financial Statements......................................................................        F-6


Unaudited Consolidated Financial Statements:
   Consolidated Balance Sheets, March 31, 2000 and December 31, 1999...............................................       F-42
   Consolidated Statements of Earnings for the Three Months Ended March 31, 2000 and 1999..........................       F-43
   Consolidated Statements of Shareholder's Equity and Comprehensive Income
      for the Three Months Ended March 31, 2000 and 1999...........................................................       F-44
   Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2000 and 1999........................       F-45
   Notes to Consolidated Financial Statements......................................................................       F-46
</TABLE>


                                            FSA-1




<PAGE>


                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors of
The Equitable Life Assurance Society of the United States
and Policyowners of Separate Account FP
of The Equitable Life Assurance Society of the United States

In our opinion, the accompanying statements of assets and liabilities and the
related statements of operations and of changes in net assets present fairly, in
all material respects, the financial position of the following Variable
Investment Options: Alliance Money Market, Alliance High Yield, Alliance Common
Stock, EQ/Alliance Premier Growth, Capital Guardian Research, Capital Guardian
U.S. Equity, MFS Growth with Income, MFS Research, EQ/Putnam Growth & Income
Value, Morgan Stanley Emerging Markets Equity, Alliance Aggressive Stock,
Alliance Small Cap Growth, MFS Emerging Growth Companies, BT Equity 500 Index,
BT International Equity Index, JPM Core Bond, EQ/Putnam Investors Growth and
EQ/Putnam International Equity ("EQ Advisors Trust Variable Investment
Options"), 18 of the separate Variable Investment Options of The Equitable Life
Assurance Society of the United States ("Equitable Life") Separate Account FP at
December 31, 1999 and the results of each of their operations and changes in
each of their net assets for each of the periods indicated, in conformity with
accounting principles generally accepted in the United States of America. These
financial statements are the responsibility of Equitable Life's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these financial statements in accordance
with auditing standards generally accepted in the United States of America which
require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management and evaluating the overall
financial statement presentation. We believe that our audits, which included
confirmation of shares owned in The EQ Advisors Trust at December 31, 1999 with
the transfer agent, provide a reasonable basis for the opinion expressed above.
The rates of return information presented in Note 6 for the year ended December
31, 1992 and for each of the periods indicated prior thereto, were audited by
other independent accountants whose report dated February 16, 1993 expressed an
unqualified opinion on the financial statements containing such information.



PricewaterhouseCoopers LLP
New York, New York
February 1, 2000


                                      FSA-2
<PAGE>

<TABLE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF ASSETS AND LIABILITIES
DECEMBER 31, 1999
<CAPTION>


                                  --------------------------------------------------------------------------------------------------
                                                                                      EQ/                      CAPITAL        MFS
                                                                                    ALLIANCE      CAPITAL     GUARDIAN       GROWTH
                                    ALLIANCE       ALLIANCE HIGH      ALLIANCE      PREMIER       GUARDIAN       U.S.         WITH
                                   MONEY MARKET        YIELD        COMMON STOCK    GROWTH        RESEARCH     EQUITY        INCOME
                                  --------------   --------------   --------------  ------------  ---------    ----------  ---------
<S>                               <C>              <C>              <C>             <C>           <C>          <C>         <C>

ASSETS
Investments in shares of
   the Trust -- at market
   value (Notes 2 and 6)
   Cost: $   342,765,909.......    $344,082,723
          177,773,173..........                     $149,030,820
        3,081,451,600..........                                    $3,783,859,850
           46,147,852..........                                                      $51,216,559
              182,262..........                                                                    $193,355
              494,512..........                                                                                 $511,837
              391,533..........                                                                                             $412,169
Receivable for Trust shares sold             --            5,046               --             --         --           --          --
Receivable for policy-related
   transactions................       4,909,455          798,616       15,840,922        283,944     24,204           --       8,035
                                   ------------     ------------   --------------    -----------   --------     --------    --------
Total Assets...................    $348,992,178     $149,834,482   $3,799,700,772    $51,500,503   $217,559     $511,837    $420,204
                                   ------------     ------------   --------------    -----------   --------     --------    --------
LIABILITIES
Payable for Trust shares
  purchased......................  $  4,563,801     $         --   $   19,831,580    $   283,146   $ 24,204     $     --    $  4,490
Payable for policy-related
   transactions................              --               --               --             --         --           --          --
                                   ------------     ------------   --------------    -----------   --------     --------    --------
Total Liabilities..............       4,563,801               --       19,831,580        283,146     24,204           --       4,490
                                   ------------     ------------   --------------    -----------   --------     --------    --------
NET ASSETS.....................    $344,428,377     $149,834,482   $3,779,869,192    $51,217,357   $193,355     $511,837    $415,714
                                   ============     ============   ==============    ===========   ========     ========    ========

Amount retained by Equitable
  Life in Separate Account
  FP (Note 4)                      $     16,198     $      1,280   $       80,914    $     3,545   $    219     $    387    $  3,570
Net Assets Attributable
   to Contractowners...........     344,412,179      149,833,202    3,779,788,278     51,213,812    193,136      511,450     412,144
                                   ------------     ------------   --------------    -----------   --------     --------    --------
NET ASSETS.....................    $344,428,377     $149,834,482   $3,779,869,192    $51,217,357   $193,355     $511,837    $415,714
                                   ============     ============   ==============    ===========   ========     ========    ========
</TABLE>

-------------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                      FSA-3
<PAGE>

<TABLE>
<CAPTION>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)
DECEMBER 31, 1999


                                  -------------------------------------------------------------------------------------------------
                                                                    MORGAN
                                                    EQ/PUTNAM       STANLEY                                             MFS
                                                    GROWTH &        EMERGING         ALLIANCE          ALLIANCE       EMERGING
                                      MFS            INCOME         MARKETS        AGGRESSIVE         SMALL CAP       GROWTH
                                   RESEARCH          VALUE          EQUITY            STOCK            GROWTH         COMPANIES
                                  ------------     ------------    ------------    --------------     ------------    -------------
<S>                               <C>              <C>             <C>             <C>                <C>             <C>

ASSETS
Investments in shares of
   the Trust -- at market
   value (Notes 2 and 6)
   Cost:$ 38,563,600...........   $48,597,586
          23,253,533...........                    $21,780,737
          29,914,338...........                                    $40,958,925
         892,630,699...........                                                   $1,051,440,590
          46,097,819...........                                                                       $70,174,096
         160,950,031...........                                                                                       $238,027,993
Receivable for Trust shares sold      252,705               --              --         2,154,914       22,666,998               --
Receivable for policy-related
   transactions................            --           82,740          82,278                --               --        1,271,988
                                  -----------      -----------     -----------    --------------      -----------     ------------
Total Assets...................   $48,850,291      $21,863,477     $41,041,203    $1,053,595,504      $92,841,094     $239,299,981
                                  -----------      -----------     -----------    --------------      -----------     ------------
LIABILITIES
Payable for Trust shares
  purchased....................   $        --      $    69,698     $   350,654    $           --      $        --     $  1,116,940
Payable for policy-related
   transactions................       212,939               --              --         1,550,441       22,460,673               --
                                  -----------      -----------     -----------    --------------      -----------     ------------
Total Liabilities..............       212,939           69,698         350,654         1,550,441      $22,460,673        1,116,940
                                  -----------      -----------     -----------    --------------      -----------     ------------
NET ASSETS.....................   $48,637,352      $21,793,779     $40,690,549    $1,052,045,063      $70,380,421     $238,183,041
                                  ===========      ===========     ===========    ==============      ===========     ============
Amount retained by Equitable
     Life in Separate Account
     FP (Note 4)...............   $   142,291      $    69,602     $ 1,767,601    $        3,855      $   527,774     $    386,768
Net Assets Attributable
   to Policyowners.............    48,495,061       21,724,177      38,922,948     1,052,041,208       69,852,647      237,796,273
                                  -----------      -----------     -----------    --------------      -----------     ------------
NET ASSETS.....................   $48,637,352      $21,793,779     $40,690,549    $1,052,045,063      $70,380,421     $238,183,041
                                  ===========      ===========     ===========    ==============      ===========     ============
</TABLE>
-------------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                      FSA-4
<PAGE>

<TABLE>
<CAPTION>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF ASSETS AND LIABILITIES (CONCLUDED)
DECEMBER 31, 1999



                                                 ---------------------------------------------------------------------------
                                                                   BT INTER-                       PM
                                                     BT            NATIONAL        JPM          EQ/PUTNAM         EQ/PUTNAM
                                                 EQUITY 500         EQUITY         CORE         INVESTORS       INTERNATIONAL
                                                   INDEX            INDEX          BOND          GROWTH            EQUITY
                                                 -----------      ----------      --------      ----------      ------------
<S>                                                <C>            <C>             <C>             <C>            <C>

ASSETS
Investments in shares of
   the Trust -- at market
   value (Notes 2 and 6)
   Cost:   $17,648..........................       $18,699
             1,191..........................                      $  1,260
             2,308..........................                                      $ 2,192
            10,674..........................                                                      $11,411
               715..........................                                                                     $     716
Receivable for Trust shares sold............            --               --            --              --               --
Receivable for policy-related
   transactions.............................            --               --            --              --               --
                                                   -------        ---------       -------         -------        ---------
Total Assets................................       $18,699        $   1,260       $ 2,192         $11,411        $     716
                                                   -------        ---------       -------         -------        ---------
LIABILITIES

Payable for Trust shares purchased..........       $    --        $      --       $    --         $    --        $      --
Payable for policy-related
   transactions.............................            --               --            --              --               --
                                                   -------        ---------       -------         -------         --------
Total Liabilities...........................            --               --            --              --               --
                                                   -------        ---------       -------         -------         --------
NET ASSETS..................................       $18,699        $   1,260       $ 2,192         $11,411        $     716
                                                   =======        =========       =======         =======        =========
Amount retained by Equitable Life
   in Separate Account FP (Note 4)..........       $    11        $      --            --         $     5        $       0
Net Assets Attributable
   to Contractowners........................        18,688            1,260         2,192          11,406              716
                                                   -------        ---------       -------         -------        ---------
NET ASSETS..................................       $18,699        $   1,260       $ 2,192         $11,411        $     716
                                                   =======        =========       =======         =======        =========
</TABLE>

-------------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                      FSA-5
<PAGE>

<TABLE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED DECEMBER 31,
<CAPTION>



                                                  ---------------------------------------------------------------------------------
                                                           ALLIANCE MONEY MARKET                     ALLIANCE HIGH YIELD
                                                  --------------------------------------    ---------------------------------------
                                                     1999            1998         1997          1999          1998          1997
                                                  -----------    -----------  ----------    -----------   ------------  -----------
<S>                                               <C>            <C>           <C>          <C>           <C>           <C>

INCOME AND EXPENSES:
   Investment Income (Note 2):
     Dividends from the Trust ..................  $13,943,193    $10,719,684   $9,754,675   $ 17,378,455  $ 18,449,747  $12,918,934
   Expenses (Note 3):
     Mortality and expense risk charges ........    1,613,234      1,204,220    1,101,168        889,065     1,007,106      789,982
                                                  -----------    -----------   ----------   ------------  ------------  -----------
NET INVESTMENT INCOME ..........................   12,329,959      9,515,464    8,653,507     16,489,390    17,442,641   12,128,952
                                                  -----------    -----------   ----------   ------------  ------------  -----------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
     Realized gain (loss) on investments .......      517,935       (161,314)    (513,800)   (15,192,553)   (2,344,392)     936,554
     Realized gain distribution from the Trust .       10,344          7,750       13,435        161,999     3,396,523    6,365,633
                                                  -----------    -----------   ----------   ------------  ------------  -----------
NET REALIZED GAIN (LOSS) .......................      528,279       (153,564)    (500,365)   (15,030,554)    1,052,131    7,302,187
                                                  -----------    -----------   ----------   ------------  ------------  -----------
   Unrealized appreciation (depreciation)
      on investments:
     Beginning of period .......................    1,536,450        804,349       24,023    (20,898,855)    8,622,836    5,664,824
     End of period .............................    1,316,815      1,536,450      804,349    (28,742,353)  (20,898,854)   8,622,836
                                                  -----------    -----------   ----------   ------------  ------------  -----------
   Change in unrealized appreciation
     (depreciation) during the period ..........     (219,635)       732,101      780,326     (7,843,498)  (29,521,690)   2,958,012
                                                  -----------    -----------   ----------   ------------  ------------  -----------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS ..............................      308,644        578,537      279,961    (22,874,052)  (28,469,559)  10,260,199
                                                  -----------    -----------   ----------   ------------  ------------  -----------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
   FROM OPERATIONS .............................  $12,638,603    $10,094,001   $8,933,468   $ (6,384,662) $(11,026,918) $22,389,151
                                                  ===========    ===========   ==========   ============  ============  ===========
</TABLE>

-------------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                      FSA-6
<PAGE>

<TABLE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,
<CAPTION>





                                           -----------------------------------------------------------------------------------------
                                                                                                                 CAPITAL    MFS
                                                                                      EQ/ALLIANCE    CAPITAL     GUARDIAN  GROWTH
                                                                                        PREMIER     GUARDIAN       U.S.     WITH
                                                     ALLIANCE COMMON STOCK             GROWTH (C)   RESEARCH (D)  EQUITY  INCOME (C)
                                           -----------------------------------------   -----------  ----------- --------- ----------
                                              1999            1998          1997           1999         1999       1999      1999
                                           ------------   ------------   -----------   -----------  ----------- --------- ----------
<S>                                        <C>            <C>            <C>            <C>           <C>       <C>       <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
     Dividends from the Trust ...........  $ 20,107,533   $ 15,939,680   $ 10,668,337   $   30,540    $   280   $ 1,159   $ 1,268
   Expenses (Note 3):
     Mortality and expense risk charges .    19,069,959     14,600,706     11,435,936       63,730        209       378       431
                                           ------------   ------------   ------------   ----------    -------    ------   -------
NET INVESTMENT INCOME ...................     1,037,574      1,338,974       (767,599)     (33,190)        71       781       837
                                           ------------   ------------   ------------   ----------    -------    ------   -------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
     Realized gain (loss) on investments    221,690,581    169,109,310     53,841,049       83,605      2,810       451      (227)
     Realized gain distribution from the
       Trust ............................   497,324,765    353,834,250    164,814,473      106,890         27     1,508        --
                                           ------------   ------------   ------------   ----------    -------    ------   -------
NET REALIZED GAIN (LOSS) ................   719,015,346    522,943,560    218,655,522      190,495      2,837     1,959      (227)
                                           ------------   ------------   ------------   ----------    -------    ------   -------
   Unrealized appreciation (depreciation)
      on investments:
       Beginning of period ..............   689,309,204    567,231,009    294,432,897           --         --        --        --
       End of period ....................   702,408,250    689,309,204    567,231,009    5,068,707     11,093    17,325    20,637
                                           ------------   ------------   ------------   ----------    -------    ------   -------
   Change in unrealized appreciation
     (depreciation) during the period ...    13,099,046    122,078,195    272,798,112    5,068,707     11,093    17,325    20,637
                                           ------------   ------------   ------------   ----------   --------   -------   -------
NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS ................   732,114,392    645,021,755    491,453,634    5,259,202     13,930    19,284    20,410
                                           ------------   ------------   ------------   ----------    -------   -------   -------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS ............  $733,151,966   $646,360,729   $490,686,035   $5,226,012    $14,001   $20,065   $21,247
                                           ============   ============   ============   ==========    =======   =======   =======
</TABLE>
-------------------
(a) Commencement of Operations on May 1, 1997.
(b) Commencement of Operations on August 20, 1997.
(c) Commencement of Operations on June 4, 1999.
(d) Commencement of Operations on August 30, 1999.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.



                                      FSA-7
<PAGE>

<TABLE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,
<CAPTION>

                                           ------------------------------------
                                                        MFS RESEARCH (A)
                                           ------------------------------------
                                              1999           1998         1997
                                           -----------    ----------    -------
<S>                                        <C>            <C>           <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
     Dividends from the Trust ..........   $    52,831    $   71,137    $ 20,442
   Expenses (Note 3):
     Mortality and expense risk charges        208,639        86,044      13,127
                                           -----------    ----------    --------
NET INVESTMENT INCOME ..................      (155,808)      (14,907)      7,315
                                           -----------    ----------    --------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
     Realized gain (loss) on
       investments .....................       995,232       494,412       6,989
     Realized gain distribution from
       the Trust .......................     1,086,222            --      81,156
                                           -----------    ----------    --------
NET REALIZED GAIN (LOSS) ...............     2,081,454       494,412      88,145
                                           -----------    ----------    --------
   Unrealized appreciation
      (depreciation) on investments:
       Beginning of period .............     3,313,063       249,382          --
       End of period ...................    10,033,987     3,313,063     249,382
                                           -----------    ----------    --------
   Change in unrealized appreciation
     (depreciation) during the period ..     6,720,924     3,063,681     249,382
                                           -----------    ----------    --------
NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS ...............     8,802,378     3,558,093     337,527
                                           -----------    ----------    --------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS ...........   $ 8,646,570    $3,543,186    $344,842
                                           ===========    ==========    ========
<CAPTION>
                                          -------------------------------------
                                                           EQ/PUTNAM
                                                     GROWTH & INCOME VALUE (A)
                                           ------------------------------------
                                              1999          1998         1997
                                           -----------    ----------   --------
<S>                                        <C>            <C>          <C>

INCOME AND EXPENSES:
   Investment Income (Note 2):
     Dividends from the Trust ..........   $   278,910    $  143,999   $ 33,273
   Expenses (Note 3):
     Mortality and expense risk charges        110,374        56,995      9,655
                                           -----------    ----------    -------
NET INVESTMENT INCOME ..................       168,536        87,004     23,618
                                           -----------    ----------    -------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
     Realized gain (loss) on
       investments .....................       276,186       209,398      1,078
     Realized gain distribution from
       the Trust .......................     1,499,307       130,047     27,226
                                           -----------    ----------    -------
NET REALIZED GAIN (LOSS) ...............     1,775,493       339,445     28,304
                                           -----------    ----------    -------
   Unrealized appreciation
      (depreciation) on investments:
       Beginning of period .............     1,160,602       269,561         --
       End of period ...................    (1,472,796)    1,160,602    269,561
                                           -----------    ----------    -------
   Change in unrealized appreciation
     (depreciation) during the period ..    (2,633,398)      891,041    269,561
                                           -----------    ----------    -------
NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS ...............      (857,905)    1,230,486    297,865
                                           -----------    ----------    -------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS ...........   $ (689,369)    $1,317,490   $321,483
                                           ===========    ==========   ========
<CAPTION>

                                         ---------------------------------------------
                                                        MORGAN STANLEY
                                                   EMERGING MARKETS EQUITY (B)
                                         ---------------------------------------------
                                              1999             1998           1997
                                         -------------    ------------    ------------
<S>                                        <C>             <C>            <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
     Dividends from the Trust ..........   $        --     $    37,240    $    16,623
   Expenses (Note 3):
     Mortality and expense risk charges         66,405          23,921          2,862
                                           -----------     -----------    -----------
NET INVESTMENT INCOME ..................       (66,405)         13,319         13,761
                                           -----------     -----------    -----------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
     Realized gain (loss) on
       investments......................       363,825        (637,290)       (14,566)
     Realized gain distribution from
       the Trust .......................       394,053              --             --
                                           -----------      ----------     ----------
NET REALIZED GAIN (LOSS) ...............       757,878        (637,290)       (14,566)
                                           -----------     -----------     ----------
   Unrealized appreciation
      (depreciation) on investments:
       Beginning of period .............    (2,942,633)     (1,079,388)            --
       End of period ...................    11,044,586      (2,942,633)    (1,079,338)
                                           -----------     -----------    -----------
   Change in unrealized appreciation
     (depreciation) during the period ..    13,987,219      (1,863,245)    (1,079,388)
                                           -----------     -----------    -----------
NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS ...............    14,745,097       2,500,535)    (1,093,954)
                                           -----------     -----------    -----------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS ...........   $14,678,692     $(2,487,216)   $(1,080,193)
                                           ===========     ===========    ===========
</TABLE>

-------------------
See Notes to Financial Statements.
(a) Commencement of Operations on May 1, 1997.
(b) Commencement of Operations on August 20, 1997.
(c) Commencement of Operations on June 4, 1999.
(d) Commencement of Operations on August 30, 1999.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.



                                      FSA-8
<PAGE>

<TABLE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,
<CAPTION>

                                            --------------------------------------------
                                                      ALLIANCE AGGRESSIVE STOCK
                                            --------------------------------------------
                                                   1999         1998           1997
                                            ------------   ------------    -------------
<S>                                         <C>             <C>            <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
     Dividends from the Trust ...........   $  3,163,286    $ 4,461,389    $  1,311,613
   Expenses (Note 3):
     Mortality and expense risk charges..      5,481,701      5,581,296       5,299,127
                                            ------------    -----------    ------------
NET INVESTMENT INCOME ...................     (2,318,415)    (1,119,907)     (3,987,514)
                                            ------------    -----------    ------------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
     Realized gain (loss) on investments     (27,888,194)    39,688,312)     28,217,939
     Realized gain distribution from the
       Trust ............................     61,642,419     46,528,461      79,729,154
                                            ------------    -----------    ------------
NET REALIZED GAIN (LOSS) ................     33,754,225      6,840,149     107,947,093
                                            ------------    -----------    ------------
   Unrealized appreciation (depreciation)
      on investments:
       Beginning of period ..............     26,715,214     32,695,620      46,617,235
       End of period ....................    158,809,890     26,715,214      32,695,620
                                            ------------    -----------    ------------
   Change in unrealized appreciation
     (depreciation) during the period ...    132,094,676     (5,980,406)    (13,921,615)
                                            ------------    -----------    ------------
NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS ................    165,848,901        859,743      94,025,478
                                            ------------    -----------    ------------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS ............   $163,530,486    $  (260,164)   $ 90,037,964
                                            ============    ===========    ============

<CAPTION>
                                            ------------------------------------------
                                                     ALLIANCE SMALL CAP GROWTH (A)
                                            ------------------------------------------
                                               1999           1998          1997
                                            -----------    -----------    ------------
<S>                                         <C>            <C>            <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
     Dividends from the Trust ...........   $        --    $     4,062    $   4,189
   Expenses (Note 3):
     Mortality and expense risk charges .       284,347        215,285       41,540
                                            -----------    -----------    ---------
NET INVESTMENT INCOME ...................      (284,347)      (211,223)     (37,351)
                                            -----------    -----------    ---------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
     Realized gain (loss) on investments      4,345,484     (7,585,521)    (609,208)
     Realized gain distribution from the
       Trust ............................            --             --      545,833
                                            -----------    -----------    ---------
NET REALIZED GAIN (LOSS) ................     4,345,484     (7,585,521)     (63,375)
                                            -----------    -----------    ---------
   Unrealized appreciation (depreciation)
      on investments:
       Beginning of period ..............     8,780,955        771,812           --
       End of period ....................    24,076,277      8,780,955      771,812
                                            -----------    -----------    ---------
   Change in unrealized appreciation
     (depreciation) during the period ...    15,295,322      8,009,143      771,812
                                            -----------    -----------    ---------
NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS ................    19,640,806        423,622      708,437
                                            -----------    -----------    ---------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS ............   $19,356,459    $   212,399    $ 671,086
                                            ===========    ===========    =========

<CAPTION>
                                            ---------------------------------------
                                               MFS EMERGING GROWTH COMPANIES (A)
                                            ---------------------------------------
                                               1999            1998          1997
                                            ------------   -----------    ---------
<S>                                         <C>            <C>            <C>

INCOME AND EXPENSES:
   Investment Income (Note 2):
     Dividends from the Trust ...........   $        --    $       969    $ 24,358
   Expenses (Note 3):
     Mortality and expense risk charges .       640,976        157,484      18,835
                                            -----------    -----------    --------
NET INVESTMENT INCOME ...................      (640,976)      (156,515)      5,523
                                            -----------    -----------    --------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
     Realized gain (loss) on investments     13,577,250      4,270,964     161,034
     Realized gain distribution from the
       Trust ............................     3,969,879             --     296,998
                                            -----------    -----------    --------
NET REALIZED GAIN (LOSS) ................    17,547,129      4,270,964     458,032
                                            -----------    -----------    --------
   Unrealized appreciation (depreciation)
      on investments:
       Beginning of period ..............     6,996,177        171,320          --
       End of period ....................    77,077,961      6,996,177     171,320
                                            -----------    -----------    --------
   Change in unrealized appreciation
     (depreciation) during the period ...    70,081,784      6,824,857     171,320
                                            -----------    -----------    --------
NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS ................    87,628,913     11,095,821     629,352
                                            -----------    -----------    --------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS ............   $86,987,937    $10,939,306    $634,875
                                            ===========    ===========    ========
</TABLE>
-------------------
See Notes to Financial Statements.
(a) Commencement of Operations on May 1, 1997.
(b) Commencement of Operations on August 20, 1997.
(c) Commencement of Operations on June 4, 1999.
(d) Commencement of Operations on August 30, 1999.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                      FSA-9
<PAGE>


<TABLE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS (CONCLUDED)
FOR THE YEARS ENDED DECEMBER 31,
<CAPTION>

                                                       ----------------------------------------------------------------------
                                                                      BT INTER-
                                                          BT           NATIONAL                   EQ/PUTNAM       EQ/PUTNAM
                                                        EQUITY         EQUITY      JPM CORE       INVESTORS     INTERNATIONAL
                                                       500 INDEX       INDEX         BOND          GROWTH           EQUITY
                                                       -----------   ----------    ----------    ----------     -------------
                                                          1999          1999          1999          1999             1999
                                                       -----------   ----------    ----------    ----------     -------------
<S>                                                     <C>            <C>           <C>            <C>            <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
     Dividends from the Trust ....................      $   102        $    9        $  100         $   --         $   12
   Expenses (Note 3):
     Mortality and expense risk charges ..........           31             1             1              5             --
                                                        -------        ------        ------         ------         ------
NET INVESTMENT INCOME ............................           71             8            99             (5)            12
                                                        -------        ------        ------         ------         ------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
     Realized gain (loss) on investments .........           24            --            --              1             --
     Realized gain distribution from the Trust ...           29             9            --            223             37
                                                        -------        ------        ------         ------         ------
NET REALIZED GAIN (LOSS) .........................           53             9            --            224             37
                                                        -------        ------        ------         ------         ------
   Unrealized appreciation (depreciation)
     on investments:
       Beginning of period .......................           --            --            --             --             --
       End of period .............................        1,051            69          (116)           736              1
                                                        -------        ------        ------         ------         ------
   Change in unrealized appreciation
     (depreciation) during the period ............        1,051            69          (116)           736              1
                                                        -------        ------        ------         ------         ------
NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS .........................        1,104            78          (116)           960             38
                                                        -------        ------        ------         ------         ------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS .....................      $ 1,175        $   86        $  (17)        $  955         $   50
                                                        =======        ======        ======         ======         ======
</TABLE>

-------------------
See Notes to Financial Statements.
(a) Commencement of Operations on May 1, 1997.
(b) Commencement of Operations on August 20, 1997.
(c) Commencement of Operations on June 4, 1999.
(d) Commencement of Operations on August 30, 1999.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.



                                      FSA-10
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEARS ENDED DECEMBER 31,



<TABLE>
<CAPTION>
                                           ---------------------------------------------
                                                       ALLIANCE MONEY MARKET
                                           ---------------------------------------------
                                                1999            1998            1997
                                           -------------    -------------   ------------
<S>                                        <C>              <C>             <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income ...............   $ 12,329,959     $  9,515,464    $  8,653,507
   Net realized gain (loss) ............        528,279         (153,564)       (500,365)
   Change in unrealized appreciation
     (depreciation) on investments .....       (219,635)         732,101         780,326
                                           ------------     ------------    ------------
   Net increase (decrease) in net assets
     from operations ...................     12,638,603       10,094,001       8,933,468
                                           ------------     ------------    ------------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3) ...............    231,007,033      229,608,273     234,059,930
   Benefits and other policy-related
     transactions (Note 3) .............    (63,463,349)     (41,370,215)    (40,687,124)
   Net transfers among funds and
     guaranteed interest account .......    (91,919,848)    (128,607,686)    259,049,840)
                                           ------------     ------------    ------------
   Net increase (decrease) in net assets
     from policy-related transactions ..     75,623,836       59,630,372     (65,677,034)
                                           ------------     ------------    ------------
NET INCREASE (DECREASE) IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4) ........      1,075,796         (387,161)         46,036
                                           ------------     ------------    ------------
INCREASE (DECREASE) IN NET ASSETS ......     89,338,235       69,337,212     (56,697,530)
NET ASSETS
   BEGINNING OF PERIOD .................    255,090,142      185,752,930     242,450,460
                                           -------------    ------------    ------------
NET ASSETS
   END OF PERIOD .......................   $344,428,377     $255,090,142    $185,752,930
                                           ============     ============    ============


<CAPTION>
                                           ---------------------------------------------
                                                          ALLIANCE HIGH YIELD
                                           ---------------------------------------------
                                                1999            1998            1997
                                           -------------   -------------   -------------
<S>                                        <C>             <C>             <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income ...............   $ 16,489,390    $ 17,442,641    $ 12,128,952
   Net realized gain (loss) ............    (15,030,554)      1,052,131       7,302,187
   Change in unrealized appreciation
     (depreciation) on investments .....     (7,843,498)    (29,521,690)      2,958,012
                                           ------------    ------------    ------------
   Net increase (decrease) in net assets
     from operations ...................     (6,384,662)    (11,026,918)     22,389,151
                                           ------------    ------------    ------------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3) ...............     30,001,760      36,502,728      26,933,221
   Benefits and other policy-related
     transactions (Note 3) .............    (21,018,230)    (20,288,710)    (14,530,462)
   Net transfers among funds and
     guaranteed interest account .......    (25,281,076)      2,677,159      26,385,799
                                           ------------    ------------    ------------
   Net increase (decrease) in net assets
     from policy-related transactions ..    (16,297,546)     18,891,177      38,788,558
                                           ------------    ------------    ------------
NET INCREASE (DECREASE) IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4) ........      2,143,697        (832,263)         40,026
                                           ------------    ------------    ------------
INCREASE (DECREASE) IN NET ASSETS ......    (20,538,511)      7,031,996      61,217,735
NET ASSETS
   BEGINNING OF PERIOD .................    170,372,993     163,340,997     102,123,262
                                           ------------    ------------    ------------
NET ASSETS
   END OF PERIOD .......................   $149,834,482    $170,372,993    $163,340,997
                                           ============    ============    ============

<CAPTION>
                                              --------------------------------------------------
                                                             ALLIANCE COMMON STOCK
                                              --------------------------------------------------
                                                 1999                1998               1997
                                              --------------    --------------    --------------
<S>                                           <C>               <C>               <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income ...............      $    1,037,574    $    1,338,974    $     (767,599)
   Net realized gain (loss) ............         719,015,346       522,943,560       218,655,522
   Change in unrealized appreciation
     (depreciation) on investments .....          13,099,046       122,078,195       272,798,112
                                              --------------    --------------    --------------
   Net increase (decrease) in net assets
     from operations ...................         733,151,966       646,360,729       490,686,035
                                              --------------    --------------    --------------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3) ...............         361,261,385       322,874,015       282,279,826
   Benefits and other policy-related
     transactions (Note 3) .............        (302,304,428)     (250,079,870)     (199,662,183)
   Net transfers among funds and
     guaranteed interest account .......          49,877,173        24,136,275        56,849,823
                                              --------------    --------------    --------------
   Net increase (decrease) in net assets
     from policy-related transactions ..         108,834,130        96,930,420       139,467,466
                                              --------------    --------------    --------------
NET INCREASE (DECREASE) IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4) ........          (5,343,344)       (2,780,348)          516,970
                                              --------------    --------------    --------------
INCREASE (DECREASE) IN NET ASSETS ......         836,642,752       740,510,801       630,670,471
NET ASSETS
   BEGINNING OF PERIOD .................       2,943,226,440     2,202,715,639     1,572,045,168
                                              --------------    --------------    --------------
NET ASSETS
   END OF PERIOD .......................      $3,779,869,192    $2,943,226,440    $2,202,715,639
                                              ==============    ==============    ==============
</TABLE>

-------------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                      FSA-11
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                         ------------------------------------------------------------------
                                                                                                 CAPITAL            MFS
                                                            EQ/ALLIANCE        CAPITAL          GUARDIAN          GROWTH
                                                             PREMIER          GUARDIAN             U.S.            AND
                                                            GROWTH (C)       RESEARCH (D)       EQUITY (D)       INCOME (C)
                                                         --------------    ---------------    -------------   --------------
                                                              1999              1999               1999            1999
                                                         --------------    ---------------    -------------   --------------
<S>                                                        <C>                <C>             <C>               <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
    Net investment income ..........................       $   (33,190)       $     71        $    781          $    837
    Net realized gain (loss) .......................           190,495           2,837           1,959              (227)
    Change in unrealized appreciation
        (depreciation) on investments ..............         5,068,707          11,093          17,325            20,637
                                                           -----------        --------        --------          --------
    Net increase (decrease) in net assets
        from operations ............................         5,226,012          14,001          20,065            21,247
                                                           -----------        --------        --------          --------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3) ..........................         6,362,938          63,883         115,934            44,806
    Benefits and other policy-related
        transactions (Note 3) ......................        (1,028,342)           (503)        (15,128)           (6,607)
    Net transfers among funds and
        guaranteed interest account ................        40,652,847         115,765         390,588           326,238
                                                           -----------        --------        --------          --------
    Net increase (decrease) in net assets
        from policy-related transactions ...........        45,987,443         179,145         491,394           364,437
                                                           -----------        --------        --------          --------
NET INCREASE (DECREASE) IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4) ...................             3,902             209             378            30,030
                                                           -----------        --------        --------          --------
INCREASE (DECREASE) IN NET ASSETS ..................        51,217,357         193,355         511,837           415,714
NET ASSETS
    BEGINNING OF PERIOD ............................                --              --              --                --
                                                           -----------        --------        --------          --------
NET ASSETS
    END OF PERIOD ..................................       $51,217,357        $193,355        $511,837          $415,714
                                                           ===========        ========        ========          ========



<CAPTION>
                                                   --------------------------------------------------
                                                                      MFS RESEARCH (A)
                                                   --------------------------------------------------
                                                         1999              1998               1997
                                                   -------------      -------------     -------------
<S>                                                 <C>               <C>                <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
    Net investment income........................   $  (155,808)      $    (14,907)      $    7,315
    Net realized gain (loss).....................     2,081,454            494,412           88,145
    Change in unrealized appreciation
        (depreciation) on investments............     6,720,924          3,063,681          249,382
                                                    -----------       ------------       ----------
    Net increase (decrease) in net assets
        from operations..........................     8,646,570          3,543,186          344,842
                                                    -----------       ------------       ----------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3)........................    12,506,780          6,795,257        1,177,137
    Benefits and other policy-related
        transactions (Note 3)....................    (4,808,292)        (1,705,211)        (162,042)
    Net transfers among funds and
        guaranteed interest account..............     4,280,012         12,108,388        6,389,251
                                                    -----------       ------------       ----------
    Net increase (decrease) in net assets
        from policy-related transactions.........    11,978,500         17,198,434        7,404,346
                                                    -----------       ------------       ----------
NET INCREASE (DECREASE) IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4).................        (9,698)        (2,472,499)       2,003,671
                                                    -----------       ------------       ----------
INCREASE (DECREASE) IN NET ASSETS................    20,615,372         18,269,121        9,752,859
NET ASSETS
    BEGINNING OF PERIOD..........................    28,021,980          9,752,859               --
                                                    -----------       ------------       ----------
NET ASSETS
    END OF PERIOD................................   $48,637,352        $28,021,980       $9,752,859
                                                    ===========       ============       ==========
</TABLE>

-------------------
See Notes to Financial Statements.
(a) Commencement of Operations on May 1, 1997.
(b) Commencement of Operations on August 20, 1997.
(c) Commencement of Operations on June 4, 1999.
(d) Commencement of Operations on August 30, 1999.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                      FSA-12
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>

                                            ------------------------------------------
                                                                EQ/PUTNAM
                                                        GROWTH & INCOME VALUE (A)
                                            ------------------------------------------
                                                 1999          1998            1997
                                            ------------   -----------    ------------
<S>                                         <C>            <C>            <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
    Net investment income ...............   $   168,536    $    87,004    $   23,618
    Net realized gain (loss) ............     1,775,493        339,445        28,304
    Change in unrealized appreciation
        (depreciation) on investments ...    (2,633,398)       891,041       269,561
                                            -----------    -----------    ----------
    Net increase (decrease) in net assets
        from operations .................      (689,369)     1,317,490       321,483
                                            -----------    -----------    ----------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3) ...............     7,146,178      5,099,897     1,149,748
    Benefits and other policy-related
        transactions (Note 3) ...........    (2,808,209)    (1,485,166)     (154,351)
    Net transfers among funds and
        guaranteed interest account .....     1,469,187      6,086,532     4,539,465
                                            -----------    -----------    ----------
    Net increase (decrease) in net assets
        from policy-related transactions      5,807,156      9,701,263     5,534,862
                                            -----------    -----------    ----------
NET INCREASE (DECREASE) IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4) ........       (67,263)    (1,334,566)    1,202,723
                                            -----------    -----------    ----------
INCREASE (DECREASE) IN NET ASSETS .......     5,050,524      9,684,187     7,059,068
NET ASSETS
    BEGINNING OF PERIOD .................    16,743,255      7,059,068            --
                                            -----------    -----------    ----------
NET ASSETS
    END OF PERIOD .......................   $21,793,779    $16,743,255    $7,059,068
                                            ===========    ===========    ==========

<CAPTION>

                                            -----------------------------------------
                                                              MORGAN STANLEY
                                                       EMERGING MARKETS EQUITY (B)
                                            -----------------------------------------
                                                1999           1998           1997
                                            ------------   -----------   ------------
<S>                                         <C>            <C>           <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
    Net investment income ...............   $   (66,405)   $   13,319    $   13,761
    Net realized gain (loss) ............       757,878      (637,290)      (14,566)
    Change in unrealized appreciation
        (depreciation) on investments ...    13,987,219    (1,863,245)   (1,079,388)
                                            -----------    ----------    ----------
    Net increase (decrease) in net assets
        from operations .................    14,678,692    (2,487,216)   (1,080,193)
                                            -----------    ----------    ----------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3) ...............     4,138,455     2,442,975       323,739
    Benefits and other policy-related
        transactions (Note 3) ...........    (1,720,293)     (488,932)       (7,501)
    Net transfers among funds and
        guaranteed interest account .....    16,198,446     4,158,460     2,483,527
                                            -----------    ----------    ----------
    Net increase (decrease) in net assets
        from policy-related transactions     18,616,608     6,112,503     2,799,765
                                            -----------    ----------    ----------
NET INCREASE (DECREASE) IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4) ........    (1,953,290)        2,496     4,001,184
                                            -----------    ----------    ----------
INCREASE (DECREASE) IN NET ASSETS .......    31,342,010     3,627,783     5,720,756
NET ASSETS
    BEGINNING OF PERIOD .................     9,348,539     5,720,756            --
                                            -----------    ----------    ----------
NET ASSETS
    END OF PERIOD .......................   $40,690,549    $9,348,539    $5,720,756
                                            ===========    ==========    ==========


<CAPTION>
                                            ------------------------------------------------
                                                           ALLIANCE AGGRESSIVE STOCK
                                            ------------------------------------------------
                                                  1999              1998            1997
                                            ---------------   -------------   --------------
<S>                                         <C>               <C>             <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
    Net investment income ...............   $   (2,318,415)   $ (1,119,907)   $ (3,987,514)
    Net realized gain (loss) ............       33,754,225       6,840,149     107,947,093
    Change in unrealized appreciation
        (depreciation) on investments ...      132,094,676      (5,980,406)    (13,921,615)
                                            --------------    ------------    ------------
    Net increase (decrease) in net assets
        from operations .................      163,530,486        (260,164)     90,037,964
                                            --------------    ------------    ------------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3) ...............      145,241,493     172,792,283     179,662,167
    Benefits and other policy-related
        transactions (Note 3) ...........     (117,102,087)    115,442,947)   (107,529,554)
    Net transfers among funds and
        guaranteed interest account .....     (113,016,006)    (43,660,488)      1,712,877
                                            --------------    ------------    ------------
    Net increase (decrease) in net assets
        from policy-related transactions       (84,876,600)     13,688,848      73,845,490
                                            --------------    ------------    ------------
NET INCREASE (DECREASE) IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4) ........        2,197,124        (541,559)        223,792
                                            --------------    ------------    ------------
INCREASE (DECREASE) IN NET ASSETS .......       80,851,010      12,887,125     164,107,246
NET ASSETS
    BEGINNING OF PERIOD .................      971,194,053     958,306,928     794,199,683
                                            --------------    ------------    ------------
NET ASSETS
    END OF PERIOD .......................   $1,052,045,063    $971,194,053    $958,306,929
                                            ==============    ============    ============

</TABLE>


-------------------
See Notes to Financial Statements.
(a) Commencement of Operations on May 1, 1997.
(b) Commencement of Operations on August 20, 1997.
(c) Commencement of Operations on June 4, 1999.
(d) Commencement of Operations on August 30, 1999.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.



                                      FSA-13
<PAGE>




THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>

                                           --------------------------------------------

                                                   ALLIANCE SMALL CAP GROWTH (A)
                                           --------------------------------------------
                                                1999           1998           1997
                                           ------------   ------------   --------------
<S>                                        <C>            <C>            <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income ...............   $  (284,347)   $  (211,223)   $   (37,351)
   Net realized gain (loss) ............     4,345,484     (7,585,521)       (63,375)
   Change in unrealized appreciation
      (depreciation) on investments ....    15,295,322      8,009,143        771,812
                                           -----------    -----------    -----------
   Net increase (decrease) in net assets
      from operations ..................    19,356,459        212,399        671,086
                                           -----------    -----------    -----------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3) ...............    16,092,219     14,863,783      2,947,848
   Benefits and other policy-related
      transactions (Note 3) ............    (5,542,747)    (3,897,615)      (599,875)
   Net transfers among funds and
      guaranteed interest account ......    (8,085,585)    15,043,596     19,670,856
                                           -----------    -----------    -----------
   Net increase (decrease) in net assets
      from policy-related transactions..     2,463,887     26,009,764     22,018,829
                                           -----------    -----------    -----------
NET INCREASE (DECREASE) IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4) ........       (99,856)    (1,460,161)     1,208,014
                                           -----------    -----------    -----------
INCREASE (DECREASE) IN NET ASSETS ......    21,720,490     24,762,002     23,897,929
NET ASSETS
   BEGINNING OF PERIOD .................    48,659,931     23,897,929             --
                                           -----------    -----------    -----------
NET ASSETS
   END OF PERIOD .......................   $70,380,421    $48,659,931    $23,897,929
                                           ===========    ===========    ===========

<CAPTION>

                                          -----------------------------------------------
                                                              MFS EMERGING
                                                           GROWTH COMPANIES (A)
                                          -----------------------------------------------
                                               1999              1998            1997
                                          --------------    -------------   -------------
<S>                                        <C>               <C>            <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income ...............   $   (640,976)     $  (156,515)   $     5,523
   Net realized gain (loss) ............     17,547,129        4,270,964        458,032
   Change in unrealized appreciation
      (depreciation) on investments ....     70,081,784        6,824,857        171,320
                                           ------------      -----------    -----------
   Net increase (decrease) in net assets
      from operations ..................     86,987,937       10,939,306        634,875
                                           ------------      -----------    -----------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3) ...............     32,825,036       11,533,783      1,598,358
   Benefits and other policy-related
      transactions (Note 3) ............    (13,737,378)      (2,705,605)      (294,924)
   Net transfers among funds and
      guaranteed interest account ......     76,182,753       25,975,152      8,886,415
                                           ------------      -----------    -----------
   Net increase (decrease) in net assets
      from policy-related transactions .     95,270,411       34,803,330     10,189,849
                                           ------------      -----------    -----------
NET INCREASE (DECREASE) IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4) ........        (72,131)      (2,575,513)     2,004,977
                                           ------------      -----------    -----------
INCREASE (DECREASE) IN NET ASSETS ......    182,186,217       43,167,123     12,829,701
NET ASSETS
   BEGINNING OF PERIOD .................     55,996,824       12,829,701             --
                                           ------------      -----------    -----------
NET ASSETS
   END OF PERIOD .......................   $238,183,041      $55,996,824    $12,829,701
                                           ============      ===========    ===========



</TABLE>


-------------------
See Notes to Financial Statements.
(a) Commencement of Operations on May 1, 1997.
(b) Commencement of Operations on August 20, 1997.
(c) Commencement of Operations on June 4, 1999.
(d) Commencement of Operations on August 30, 1999.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.



                                      FSA-14
<PAGE>




THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS (CONCLUDED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>

                                                  ----------------------------------------------------------------------------
                                                                       BT                        EQ/PUTNAM         EQ/PUTNAM
                                                  BT EQUITY      INTERNATIONAL      JPM CORE      INVESTORS       INTERNATIONAL
                                                  500 INDEX      EQUITY INDEX         BOND         GROWTH            EQUITY
                                                    1999              1999            1999          1999              1999
                                                  ---------      -------------      ---------     ---------       -------------
<S>                                                <C>             <C>               <C>           <C>              <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income ...................       $    71         $     8           $    99       $    (5)         $   12
   Net realized gain (loss) ................            53               9                 0           224              37
   Change in unrealized appreciation
      (depreciation) on investments ........         1,051              69              (116)          736               1
                                                   -------         -------           -------       -------          ------
   Net increase (decrease) in net assets
      from operations ......................         1,175              86               (17)          955              50
                                                   -------         -------           -------       -------          ------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3) ...................         9,476              --                --        10,348             666
   Benefits and other policy-related
      transactions (Note 3) ................        (1,279)             (8)              (70)          (96)             --
   Net transfers among funds and
      guaranteed interest account ..........         9,316           1,182             2,277           199              --
                                                   -------         -------           -------       -------          ------
   Net increase (decrease) in net assets
      from policy related-transactions .....        17,513           1,174             2,207        10,451             666
                                                   -------         -------           -------       -------          ------
NET INCREASE (DECREASE) IN AMOUNT
   RETAINED BY EQUITABLE LIFE
   IN SEPARATE ACCOUNT FP (Note 4) .........            11              --                 2             5              --
                                                   -------         -------           -------       -------          ------
INCREASE (DECREASE) IN NET ASSETS ..........        18,699           1,260             2,192        11,411             716
NET ASSETS
   BEGINNING OF PERIOD .....................            --              --                --            --              --
                                                   -------         -------           -------       -------          ------
NET ASSETS
   END OF PERIOD ...........................       $18,699         $ 1,260           $ 2,192       $11,411          $  716
                                                   =======         =======           =======       =======          ======

</TABLE>


-------------------
See Notes to Financial Statements.
(a) Commencement of Operations on May 1, 1997.
(b) Commencement of Operations on August 20, 1997.
(c) Commencement of Operations on June 4, 1999.
(d) Commencement of Operations on August 30, 1999.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                      FSA-15
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1999

1. General

   Equitable Life Separate Account FP (the "Account") is organized as a unit
   investment trust, a type of investment company, and is registered with the
   Securities and Exchange Commission under the Investment Company Act of 1940.
   EQ Advisors Trust ("EQAT" or "Trust") commenced operations on May 1, 1997.
   EQAT is an open-ended diversified management investment company that sells
   shares to separate accounts of insurance companies. Each portfolio has
   separate investment objectives.

   For periods prior to October 18, 1999, the Alliance portfolios (other than
   EQ/Alliance Premier Growth) were part of The Hudson River Trust ("HRT"). On
   October 18, 1999, a Substitution of new portfolios of EQAT for the portfolios
   of HRT was performed. At that time assets of each of the HRT portfolios were
   transferred to the corresponding new portfolios of EQAT. Class IA shares and
   Class IB shares of the HRT became Class IA shares and Class IB shares of
   EQAT.

   Prior to the Substitution, Alliance Capital Management L.P., an indirect,
   majority-owned subsidiary of Equitable Life, was investment adviser for all
   HRT portfolios. Post substitution, Alliance continues as investment adviser
   for the Alliance portfolios (including EQ/Alliance Premier Growth).

   Effective September 1999, Equitable Life serves as investment manager of
   EQAT. As such, Equitable Life oversees the activities of the investment
   advisers with respect to EQAT and is responsible for retaining or
   discontinuing the services of those advisers. Prior to September 1999, AXA
   Advisors, LLC (formerly EQ Financial Consultants, Inc.), a subsidiary of
   Equitable Life, served as investment manager to EQAT.

   AXA Advisors, LLC, and Equitable Distributors, Inc., earn fees from EQAT
   under distribution agreements held with the Trust. Equitable Life also earns
   fees under an investment management agreement with EQAT. Alliance earns fees
   under an investment advisory agreement with Equitable Life.

   The Account consists of thirty-five variable investment options of which
   eighteen are reported herein:

    o Alliance Money Market             o Morgan Stanley Emerging Markets Equity
    o Alliance High Yield               o Alliance Aggressive Stock
    o Alliance Common Stock             o Alliance Small Cap Growth
    o EQ/Alliance Premier Growth        o MFS Emerging Growth Companies
    o Capital Guardian Research         o BT Equity 500 Index
    o Capital Guardian U.S. Equity      o BT International Equity Index
    o MFS Growth with Income            o JPM Core Bond
    o MFS Research                      o EQ/Putnam Investors Growth
    o EQ/Putnam Growth & Income Value   o EQ/Putnam International Equity

+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                      FSA-16
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

1. General (Continued)

   The assets in each fund are invested in Class IA shares or Class IB shares of
   a corresponding mutual fund portfolio ("Portfolio") of EQAT. Class IA and IB
   shares are offered by EQAT at net asset value. Both classes of shares are
   subject to fees for investment management and advisory services and other
   Trust expenses. Class IA shares are not subject to distribution fees imposed
   pursuant to a distribution plan. Class IB shares are subject to distribution
   fees imposed under a distribution plan (herein the "Rule 12b-1 Plans")
   adopted in 1997 pursuant to Rule 12b-1 under the 1940 Act, as amended. The
   Rule 12b-1 Plans provide that EQAT, on behalf of each Fund, may charge
   annually up to 0.25% of the average daily net assets of a Fund attributable
   to its Class IB shares in respect of activities primarily intended to result
   in the sale of the Class IB shares. These fees are reflected in the net asset
   value of the shares.

   The Account supports the operations of various Equitable life insurance
   products. These products are sold through both Equitable's Agent Distribution
   Channel and Equitable's Independent Broker Dealer Distribution Channel. These
   financial statement footnotes discuss the products, charges and investment
   return applicable to those life insurance products (Incentive Life, Incentive
   Life Plus, Survivorship Incentive Life and Survivorship 2000) which are sold
   through Equitable's Independent Broker Dealer Distribution Channel.

   All Policies are issued by Equitable Life. The assets of the Account are the
   property of Equitable Life. However, the portion of the Account's assets
   attributable to the Policies will not be chargeable with liabilities arising
   out of any other business Equitable Life may conduct.

   Receivable/payable for policy-related transactions represent amount due
   to/from General Account predominately related to premiums, surrenders and
   death benefits.

   Policyowners may allocate amounts in their individual accounts to the
   variable investment options and/or (except for SP-Flex policies) to the
   guaranteed interest account of Equitable Life's General Account. Net
   transfers to (from) the guaranteed interest account of the General Account
   and other Separate Accounts of $(140,321,294), $56,300,263 and $165,714,430
   for the years ended 1999, 1998 and 1997, respectively, are included in Net
   Transfers among variable investment options. The net assets of any variable
   investment option may not be less than the aggregate of the policyowners'
   accounts allocated to that variable investment option. Additional assets are
   set aside in Equitable Life's General Account to provide for (1) the unearned
   portion of the monthly charges for mortality costs, and (2) other policy
   benefits, as required under the state insurance law.

2. Significant Accounting Policies

   The accompanying financial statements are prepared in conformity with
   generally accepted accounting principles (GAAP). The preparation of financial
   statements in conformity with GAAP requires management to make estimates and
   assumptions that affect the reported amounts of assets and liabilities and
   disclosure of contingent assets and liabilities at the date of the financial
   statements and the reported amounts of revenues and expenses during the
   reporting period. Actual results could differ from those estimates.

   Investments are made in shares of EQAT and are valued at the net asset values
   per share of the respective Portfolios. The net asset value is determined by
   EQAT using the market or fair value of the underlying assets of the Portfolio
   less liabilities.

   Investment transactions are recorded on the trade date. Dividend and capital
   gains are declared and distributed by the Trust at the end of each year and
   are automatically reinvested on the ex-dividend date. Realized gains and
   losses include (1) gains and losses on redemptions of EQAT shares (determined
   on the identified cost basis) and (2) Trust distributions representing the
   net realized gains on Trust investment transactions.

   The operations of the Account are included in the consolidated federal income
   tax return of Equitable Life. Under the provisions of the Policies, Equitable
   Life has the right to charge the Account for federal income tax attributable
   to the Account. No charge is currently being made against the Account for
   such tax since, under current tax law, Equitable Life pays no tax on
   investment income and capital gains reflected in variable life insurance
   policy reserves. However, Equitable Life retains the right to charge for any
   federal income tax incurred which is attributable to the Account if the law
   is changed. Charges for state and local taxes, if any, attributable to the
   Account also may be made.

   Under the Policies, Equitable Life assumes mortality and expense risks and,
   to cover these risks, charges the daily net assets of the Account. These
   charges apply to all products supported by the Account. The products sold
   through Equitable's Independent Broker Dealer Distribution Channel have
   charges currently for Incentive Life, Incentive Life Plus and Survivorship
   Incentive Life of .60% , and for Survivorship 2000 of .90%. The products sold
   through Equitable Life's Agent Distribution Channel have charges ranging from
   0.60% to 1.80% depending on the features of those products.

+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.



                                      FSA-17
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

3. Asset Charges

   Under the Policies, Equitable Life assumes mortality and expense risks and,
   to cover these risks, charges the daily net assets of the Account currently
   at annual rates of:

                         Morality and
                           Expense      Mortality   Administrative    Total
                         ------------   ---------   --------------    -----
   Incentive Life,
   Incentive Life 2000,
   Incentive Life Plus
     Second Series,
   Champion 2000 (a)       .60%            --             --           .60%
   IL Plus Original
   Series, IL COLI (b)     .85%            --             --           .85%
   Survivorship
   Incentive Life (a)      .60%            --             --           .60%
   Survivorship 2000 (a)   .90%            --             --           .90%
   IL Protector (a)        .80%            --             --           .80%
   SP Flex (a)             .85%          .60%           .35%          1.80%

   ------------------
   (a) Charged to daily net assets of the Account.
   (b) Charged to Policy Account and is included in Benefits and other
       policy-related transactions in the Statement of Changes in Net Assets.

   Before amounts are remitted to the Account for Incentive Life, Incentive Life
   Plus, IL COLI, Survivorship Incentive Life and the Series 2000 Policies,
   Equitable Life deducts a charge for taxes and either an initial policy fee
   (Incentive Life) or a premium sales charge (Incentive Life Plus, Survivorship
   Incentive Life, Incentive Life Sales 1999 and after, and Series 2000
   Policies) from premiums. Under SP-Flex, the entire initial premium is
   allocated to the Account. Before any additional premiums under SP-Flex are
   allocated to the Account, however, an administrative charge is deducted.

   The amounts attributable to Incentive Life, Incentive Life Plus, IL
   Protector, IL COLI, and the Series 2000 policyowners' accounts are assessed
   monthly by Equitable Life for mortality and administrative charges. These
   charges are withdrawn from the Accounts along with amounts for additional
   benefits. Under the Policies, amounts for certain policy-related transactions
   (such as policy loans and surrenders) are transferred out of the Separate
   Account.

   Included in the Withdrawals and Administrative Charges line of the
   Statement of Changes in Net Assets are certain administrative charges which
   are deducted from the policyowners account value.

4. Amounts Retained by Equitable Life in Separate Account FP

   The amount retained by Equitable Life (surplus) in the Account arises
   principally from (1) contributions from Equitable Life, (2) mortality and
   expense charges and administrative charges accumulated in the account, and
   (3) that portion, determined ratably, of the Account's investment results
   applicable to those assets in the Account in excess of the net assets for the
   Policies. Amounts retained by Equitable Life are not subject to charges for
   mortality and expense charges and administrative charges.

   Amounts retained by Equitable Life in the Account may be transferred at any
   time by Equitable Life to its General Account.

   The following table shows the surplus contributions (withdrawals) by
   Equitable Life by investment fund:

                                               YEARS ENDED DECEMBER 31,
                                       -----------------------------------------
  VARIABLE INVESTMENT OPTIONS              1999           1998            1997
  ---------------------------              ----           ----            ----

  Alliance Money Market               $  (531,900)    $(1,591,380)          --
  Alliance High Yield                   1,254,634      (1,839,368)          --

  + Formerly known as Equitable Variable Life Insurance Company Separate
    Account FP.
                                      FSA-18
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4. Amounts Retained by Equitable Life in Separate Account FP (Continued)

                                                YEARS ENDED DECEMBER 31,
                                     -----------------------------------------
   VARIABLE INVESTMENT OPTIONS            1999            1998           1997
   ---------------------------            ----            ----           ----
      Alliance Common Stock          $(24,309,50)    $(17,381,05)   $       --
      EQ/Alliance Premier Growth         (60,529)             --            --
      Capital Guardian Research               --              --            --
      Capital Guardian US Equity              --              --            --
      MFS Growth with Income              29,599              --            --
      MFS Research                      (218,336)     (2,558,541)    2,000,000
      EQ/Putnam Growth & Income
        Value                           (177,637)     (1,391,562)    1,200,000
      Morgan Stanley Emerging
        Markets Equity                (2,019,694)        (21,425)    4,000,000
      Alliance Aggressive Stock       (3,284,577)     (6,122,856)           --
      Alliance Small Cap Growth         (384,204)     (1,675,446)    1,200,000
      MFS Emerging Growth Companies     (713,109)     (2,732,997)    2,000,000
      BT Equity 500 Index                    (21)             --            --
      BT International Equity Index           --              --            --
      JPM Core Bond                           --              --            --
      EQ Putnam Investors Growth              --              --            --
      EQ/Putnam International Equity          --              --            --

5. Distribution and Servicing Agreements

   Equitable Life has entered into Distribution and Servicing Agreements with
   AXA Advisors, LLC, an affiliate of Equitable Life, and EDI, whereby
   registered representatives of AXA Advisors, LLC, authorized as variable life
   insurance agents under applicable state insurance laws, sell the Policies.
   The registered representatives are compensated on a commission basis by
   Equitable Life.

6. Investment Returns

   The tables on the following pages show the gross and net investment returns
   with respect to the variable investment options for the periods shown. The
   net return for each variable investment option is based upon beginning and
   ending net unit value for a policy and is not based on the average net assets
   in the variable investment option during such period. Gross return is equal
   to the total return earned by the underlying EQAT investment which is after
   deduction of EQAT expense.

   The Separate Account rates of return attributable to Incentive Life,
   Survivorship Incentive Life and Incentive Life Plus policyowners are
   different than those attributable to Survivorship 2000 policyowners because
   asset charges are deducted at different rates under each policy (see Note 3).

+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                      FSA-19
<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

RATES OF RETURN:
INCENTIVE LIFE PLUS, INCENTIVE LIFE,
------------------------------------
SURVIVORSHIP INCENTIVE LIFE*
---------------------------

                                YEAR ENDED
                               DECEMBER 31,
                               ------------
ALLIANCE MONEY MARKET              1999
---------------------              ----
Gross return.................      4.71%
Net return...................      4.10%

                                YEAR ENDED
                               DECEMBER 31,
                               ------------
ALLIANCE HIGH YIELD                1999
-------------------               -----
Gross return.................     (3.58)%
Net return...................     (4.16)%

                                YEAR ENDED
                               DECEMBER 31,
                               ------------
ALLIANCE COMMON STOCK              1999
---------------------             -----
Gross return.................     24.88%
Net return...................     24.13%

                               JUNE 4 (C) TO
                                DECEMBER 31,
                              --------------
EQ/ALLIANCE PREMIER GROWTH         1999
--------------------------        -----
Gross return.................     18.97%
Net return...................     18.52%

                              AUGUST 30 (C) TO
                                DECEMBER 31,
                              ----------------
CAPITAL GUARDIAN RESEARCH          1999
-------------------------          ----
Gross return.................      7.10%
Net return...................      6.67%

                              AUGUST 30 (C) TO
                                DECEMBER 31,
                              ----------------
CAPITAL GUARDIAN U.S. EQUITY       1999
----------------------------       ----
Gross return.................      3.76%
Net return...................      3.32%


----------------
 +  Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.
 *  Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.
(a) Date as of which net premiums under the policies were first allocated to the
    Fund. The gross return and the net return for the periods indicated are not
    annualized rates of return.
(b) Date as of which net premiums under the policies were first allocated to
    the variable investment option. The gross return reflect performance on an
    annualized basis. The net return reflects performance for the periods
    indicated.
(c) Date as of which net premiums under the policies were first allocated to
    the variable investment option. The gross return reflects performance from
    the Portfolio's commencement date of April 30, 1999 and are not annualized
    rates of return.  The net return reflects performance for the periods
    indicated.


                                      FSA-20
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

RATES OF RETURN:
INCENTIVE LIFE PLUS, INCENTIVE LIFE,
------------------------------------
SURVIVORSHIP INCENTIVE LIFE*
---------------------------

                                 YEAR ENDED
                                DECEMBER 31,
                                ------------
MFS GROWTH WITH INCOME               1999
----------------------               ----
Gross return.................       8.76%
Net return...................       8.06%

                                 YEAR ENDED
                                DECEMBER 31,
                                ------------
MFS RESEARCH                         1999
------------                         ----
Gross return.................      23.12%
Net return...................      22.38%

                                 YEAR ENDED
                                DECEMBER 31,
                                ------------
EQ/PUTNAM GROWTH & INCOME VALUE     1999
-------------------------------     ----
Gross return.................      (1.27)%
Net return...................      (1.95)%

                                 YEAR ENDED
                                DECEMBER 31,
                                ------------
MORGAN STANLEY EMERGING
MARKETS EQUITY                      1999
--------------                      ----
Gross return.................      95.82%
Net return...................      94.57%

                                 YEAR ENDED
                                DECEMBER 31,
                                ------------
ALLIANCE AGGRESSIVE STOCK           1999
-------------------------           ----
Gross return.................      18.55%
Net return...................      17.83%

                                 YEAR ENDED
                                DECEMBER 31,
                                ------------
ALLIANCE SMALL CAP GROWTH           1999
-------------------------           ----
Gross return.................      27.46%
Net return...................      26.86%

----------------
 +  Formerly known as Equitable Variable Life Insurance Company Separate
    Account FP.
 *  Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.
(a) Date as of which net premiums under the policies were first allocated to
    the Fund. The gross return and the net return for the periods indicated are
    not annualized rates of return.
(b) Date as of which net premiums under the policies were first allocated to
    the variable investment option. The gross return reflect performance on an
    annualized basis. The net return reflects performance for the periods
    indicated.
(c) Date as of which net premiums under the policies were first allocated to
    the variable investment option. The gross return reflects performance from
    the Portfolio's commencement date of April 30, 1999 and are not annualized
    rates of return. The net return reflects performance for the periods
    indicated.

                                      FSA-21
<PAGE>




THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

RATES OF RETURN:
INCENTIVE LIFE PLUS, INCENTIVE LIFE,
------------------------------------
SURVIVORSHIP INCENTIVE LIFE*
---------------------------

                                       YEAR ENDED
                                      DECEMBER 31,
                                      ------------
MFS EMERGING GROWTH COMPANIES             1999
-----------------------------             ----
Gross return......................       73.62%
Net return........................       72.63%

                                       YEAR ENDED
                                      DECEMBER 31,
                                      ------------
BT EQUITY 500 INDEX                       1999
-------------------                       ----
Gross return......................       20.30%
Net return........................       19.58%

                                      YEAR ENDED
                                      DECEMBER 31,
                                      ------------
BT INTERNATIONAL EQUITY INDEX             1999
-----------------------------             ----
Gross return......................       27.50%
Net return........................       26.70%

                                      YEAR ENDED
                                     DECEMBER 31,
                                     ------------
JPM CORE BOND                             1999
-------------                             ----
Gross return......................      (1.64)%
Net return........................      (2.19)%

                                      YEAR ENDED
                                     DECEMBER 31,
                                     ------------
EQ/PUTNAM INVESTORS GROWTH                1999
--------------------------                ----
Gross return......................       30.24%
Net return........................       29.48%

                                      YEAR ENDED
                                     DECEMBER 31,
                                     ------------
EQ/PUTNAM INTERNATIONAL EQUITY            1999
------------------------------            ----
Gross return......................       60.24%
Net return........................       59.29%


----------------
 +  Formerly known as Equitable Variable Life Insurance Company Separate
    Account FP.
 *  Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.
(a) Date as of which net premiums under the policies were first allocated to the
    Fund. The gross return and the net return for the periods indicated are not
    annualized rates of return.
(b) Date as of which net premiums under the policies were first allocated to
    the variable investment option. The gross return reflect performance on an
    annualized basis. The net return reflects performance for the periods
    indicated.
(c) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflects performance from the
    Portfolio's commencement date of April 30, 1999 and are not annualized rates
    of return. The net return reflects performance for the periods indicated.

                                      FSA-22
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

RATES OF RETURN:
SURVIVORSHIP 2000
-----------------

                                YEAR ENDED
                               DECEMBER 31,
                               ------------
ALLIANCE MONEY MARKET              1999
---------------------              ----
Gross return................       4.71%
Net return..................       3.78%

                                YEAR ENDED
                               DECEMBER 31,
                               ------------
ALLIANCE HIGH YIELD                1999
-------------------                ----
Gross return................      (3.35)%
Net return..................      (4.45)%

                                YEAR ENDED
                               DECEMBER 31,
                               ------------
ALLIANCE COMMON STOCK              1999
---------------------              ----
Gross return................      24.88%
Net return..................      23.76%

                               JUNE 4 (C) TO
                               DECEMBER 31,
                               -------------
EQ/ALLIANCE PREMIER GROWTH         1999
--------------------------         ----
Gross return................      18.97%
Net return..................      18.28%

                              AUGUST 30 (C) TO
                                DECEMBER 31,
                              ----------------
CAPITAL GUARDIAN RESEARCH          1999
-------------------------          ----
Gross return................       7.10%
Net return..................       6.46%

                              AUGUST 30 (C) TO
                                DECEMBER 31,
                              ----------------
CAPITAL GUARDIAN U.S. EQUITY       1999
----------------------------       ----
Gross return................       3.76%
Net return..................       3.11%


----------------
 +  Formerly known as Equitable Variable Life Insurance Company Separate
    Account FP.
 *  Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.
(a) Date as of which net premiums under the policies were first allocated to the
    Fund. The gross return and the net return for the periods indicated are not
    annualized rates of return.
(b) Date as of which net premiums under the policies were first allocated to
    the variable investment option. The gross return reflect performance on an
    annualized basis. The net return reflects performance for the periods
    indicated.
(c) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflects performance from the
    Portfolio's commencement date of April 30, 1999 and are not annualized rates
    of return. The net return reflects performance for the periods indicated.


                                      FSA-23
<PAGE>




THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

RATES OF RETURN:
SURVIVORSHIP 2000
-----------------

                                 YEAR ENDED
                                DECEMBER 31,
                                ------------
MFS GROWTH WITH INCOME              1999
----------------------              ----
Gross return.................       8.76%
Net return...................       7.74%

                                 YEAR ENDED
                                DECEMBER 31,
                                ------------
MFS RESEARCH                        1999
------------                        ----
Gross return.................      23.12%
Net return...................      22.01%

                                 YEAR ENDED
                                DECEMBER 31,
                                ------------
EQ/PUTNAM GROWTH & INCOME VALUE     1999
-------------------------------     ----
Gross return.................      (1.27)%
Net return...................      (2.25)%

                                 YEAR ENDED
                                DECEMBER 31,
                                ------------
MORGAN STANLEY EMERGING
MARKETS EQUITY                      1999
--------------                      ----
Gross return.................      95.82%
Net return...................      93.98%

                                 YEAR ENDED
                                DECEMBER 31,
                                ------------
ALLIANCE AGGRESSIVE STOCK           1999
-------------------------           ----
Gross return.................      18.55%
Net return...................      17.43%

                                 YEAR ENDED
                                DECEMBER 31,
                                ------------
ALLIANCE SMALL CAP GROWTH           1999
-------------------------           ----
Gross return.................      27.46%
Net return...................      26.47%


----------------
 +  Formerly known as Equitable Variable Life Insurance Company Separate
    Account FP.
 *  Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.
(a) Date as of which net premiums under the policies were first allocated to the
    Fund. The gross return and the net return for the periods indicated are not
    annualized rates of return.
(b) Date as of which net premiums under the policies were first allocated to
    the variable investment option. The gross return reflect performance on an
    annualized basis. The net return reflects performance for the periods
    indicated.
(c) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflects performance from the
    Portfolio's commencement date of April 30, 1999 and are not annualized rates
    of return. The net return reflects performance for the periods indicated.


                                      FSA-24
<PAGE>




THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONCLUDED)
DECEMBER 31, 1999

RATES OF RETURN:
SURVIVORSHIP 2000
-----------------

                                 YEAR ENDED
                                DECEMBER 31,
                                ------------
MFS EMERGING GROWTH COMPANIES       1999
-----------------------------       ----
Gross return................       73.62%
Net return..................       72.11%.

                                 YEAR ENDED
                                DECEMBER 31,
                                ------------
BT EQUITY 500 INDEX                 1999
-------------------                 ----
Gross return................       20.30%
Net return..................       19.22%

                                 YEAR ENDED
                                DECEMBER 31,
                                ------------
BT INTERNATIONAL EQUITY INDEX       1999
-----------------------------       ----
Gross return................       27.50%
Net return..................       26.32%

                                 YEAR ENDED
                                DECEMBER 31,
                                ------------
JPM CORE BOND                       1999
-------------                       ----
Gross return................       (1.64)%
Net return..................       (2.48)%

                                 YEAR ENDED
                                DECEMBER 31,
                                ------------
EQ/PUTNAM INVESTORS GROWTH          1999
--------------------------          ----
Gross return................       30.24%
Net return..................       29.09%

                                 YEAR ENDED
                                DECEMBER 31,
                                ------------
EQ/PUTNAM INTERNATIONAL EQUITY      1999
------------------------------      ----
Gross return................       60.24%
Net return..................       58.81%


----------------
 +  Formerly known as Equitable Variable Life Insurance Company Separate
    Account FP.
 *  Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.
(a) Date as of which net premiums under the policies were first allocated to the
    Fund. The gross return and the net return for the periods indicated are not
    annualized rates of return.
(b) Date as of which net premiums under the policies were first allocated to
    the variable investment option. The gross return reflect performance on an
    annualized basis. The net return reflects performance for the periods
    indicated.
(c) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflects performance from the
    Portfolio's commencement date of April 30, 1999 and are not annualized rates
    of return. The net return reflects performance for the periods indicated.


                                      FSA-25


<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

STATEMENTS OF ASSETS AND LIABILITIES
MARCH 31, 2000 (UNAUDITED)

<TABLE>
<CAPTION>
                                 --------------------------------------------------------------------------------------------------
                                                                                        EQ/                                  MFS
                                                                                     ALLIANCE    CAPITAL       CAPITAL     GROWTH
                                   ALLIANCE       ALLIANCE        ALLIANCE           PREMIER     GUARDIAN     GUARDIAN      WITH
                                 MONEY MARKET   HIGH YIELD      COMMON STOCK         GROWTH      RESEARCH    U.S. EQUITY   INCOME
                                -------------   ------------    --------------    ------------  ----------   -----------  ---------
ASSETS
<S>                              <C>            <C>             <C>              <C>            <C>           <C>         <C>
Investments in shares of
  the Trust-- at market
  value (Notes 2 and 6)
  Cost:  $ 319,507,813.......   $326,960,614
           164,137,140.......                   $137,495,589
           2,919,235,892.....                                   $3,597,949,882
             429,262,521.....                                                    $474,175,098
             1,155,412.......                                                                   $1,199,556
               931,869.......                                                                               $   990,690
               890,464.......                                                                                             $934,945
Receivable for Trust shares sold   7,396,828         194,117         1,260,428            --        14,091       13,265         --
Receivable for policy-related
  transactions...............             --         789,430                --        246,398           --           --        118
                                ------------    ------------    --------------   ------------   ----------   ----------   ---------
Total Assets.................   $334,357,442    $138,479,136    $3,599,210,310   $474,421,496   $1,213,647   $1,003,955   $935,063
                                ------------    ------------    --------------   ------------   ----------   ----------   ---------

LIABILITIES
Payable for Trust shares
purchased....................   $         --    $         --    $           --   $    242,596   $       --   $       --   $    118
Payable for policy-related
   transactions..............      6,969,671              --         2,000,735             --       14,091       13,265         --
                                ------------    ------------    --------------   ------------   ----------   ----------   ---------
Total Liabilities............      6,969,671              --         2,000,735        242,596       14,091       13,265        118
                                ------------    ------------    --------------   ------------   ----------   ----------   ---------
NET ASSETS...................   $327,387,771    $138,479,136    $3,597,209,575   $474,178,900   $1,199,556   $  990,690   $934,945
                                ============    ============    ==============   ============   ==========   ==========   =========
Amount retained by
 Equitable Life
 in Separate Account FP
 (Note 4)                       $  1,053,225    $    186,074    $    2,851,101   $    $24,619   $      787   $   58,241   $     62
Net Assets Attributable
   to Contractowners..........   326,334,546     138,293,062     3,594,358,474    474,154,281    1,198,769      932,449    934,883
                                ------------    ------------     -------------   ------------   ----------   ----------   --------
NET ASSETS....................  $327,387,771    $138,479,136    $3,597,209,575   $474,178,900   $1,199,556   $  990,690   $934,945
                                ============    ============    ==============   ============   ==========   ==========   ========

-------------------
See Notes to Financial Statements.
</TABLE>

                                            FSA-26
<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)
MARCH 31, 2000 (UNAUDITED)

<TABLE>
<CAPTION>
                                 -----------------------------------------------------------------------------------------------
                                                                     MORGAN
                                                   EQ/PUTNAM         STANLEY                                             MFS
                                                    GROWTH &        EMERGING         ALLIANCE         ALLIANCE         EMERGING
                                      MFS           INCOME           MARKETS        AGGRESSIVE       SMALL CAP         GROWTH
                                   RESEARCH          VALUE           EQUITY            STOCK           GROWTH         COMPANIES
                                  ------------    ------------    ------------    --------------   -------------    ------------
ASSETS
<S>                               <C>             <C>             <C>             <C>              <C>              <C>
Investments in shares of
   the Trust-- at market
   value (Notes 2 and 6)
   Cost:$ 48,531,542...........   $59,068,005
          23,005,276...........                   $21,277,505
          56,718,571...........                                   $68,119,129
         873,780,135...........                                                   $1,012,478,065
          61,551,417...........                                                                     $100,939,048
         250,269,616...........                                                                                     $339,765,051
Receivable for Trust shares sold           --           8,268              --                 --      26,859,101              --
Receivable for policy-related
   transactions................       929,631              --         373,348          2,336,237              --       4,356,452
                                  -----------     -----------     -----------     --------------    ------------    ------------
Total Assets...................   $59,997,636     $21,285,773     $68,492,477     $1,014,814,302    $127,798,149    $344,121,503
                                  -----------     -----------     -----------     --------------    ------------    ------------
LIABILITIES
Payable for Trust shares
  purchased....................   $   962,387     $        --     $   474,279     $    1,415,517    $         --       4,419,711
Payable for policy-related
   transactions................            --          19,017              --                 --      27,063,965              --
                                  -----------     -----------     -----------     --------------    ------------    ------------
Total Liabilities..............       962,387          19,017         474,279          1,415,517      27,063,965       4,419,711
                                  -----------     -----------     -----------     --------------    ------------    ------------
NET ASSETS.....................   $59,035,249     $21,266,756     $68,018,198     $1,013,398,785    $100,734,184    $339,701,792
                                  ===========     ===========     ===========     ==============    ============    ============
Amount retained by Equitable
   in Separate Account FP (Note4) $    68,546     $    43,854     $ 2,131,032     $      426,725    $    238,154    $     98,357
Net Assets Attributable
   to Contractowners...........    58,966,703      21,222,902      65,887,166      1,012,972,060     100,496,030     339,603,435
                                  -----------     -----------     -----------     --------------    ------------    ------------
NET ASSETS.....................   $59,035,249     $21,266,756     $68,018,198     $1,013,398,785    $100,734,184    $339,701,792
                                  ===========     ===========     ===========     ==============    ============    ============

-------------------
See Notes to Financial Statements.
</TABLE>

                                            FSA-27

<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)
MARCH 31, 2000 (UNAUDITED)

<TABLE>
<CAPTION>
                                                 ----------------------------------------------------------------------------
                                                      BT        BT INTERNATIONAL      JPM         EQ/PUTNAM       EQ/PUTNAM
                                                  EQUITY 500         EQUITY           CORE        INVESTORS     INTERNATIONAL
                                                    INDEX            INDEX            BOND         GROWTH          EQUITY
                                                 -----------    ----------------    --------    ------------    -------------
ASSETS
<S>                                                <C>              <C>             <C>            <C>              <C>
Investments in shares of
   the Trust-- at market
   value (Notes 2 and 6)
   Cost:  $161,629..........................       $171,651
            15,359..........................                        $15,826
            52,487..........................                                        $52,782
            81,409..........................                                                       $87,624
            53,440..........................                                                                        $55,569
Receivable for Trust shares sold............             --              --              --             --               --
Receivable for policy-related
   transactions.............................            127             120              --             --              120
                                                   --------         -------         -------        -------          -------
Total Assets................................       $171,778         $15,946         $52,782        $87,624          $55,689
                                                   --------         -------         -------        -------          -------
LIABILITIES
Payable for Trust shares purchased..........       $    128         $   120         $    --        $    --          $   120
Payable for policy-related
   transactions.............................             --              --              --             --               --
                                                   --------         -------         -------        -------          -------
Total Liabilities...........................            128             120              --             --              120
                                                   --------          ------         -------        -------          -------
NET ASSETS..................................       $171,650         $15,826         $52,782        $87,624          $55,569
                                                   ========         =======         =======        =======          =======
Amount retained by Equitable Life
   in Separate Account FP (Note 4)..........       $     17         $    14         $     7        $    19          $     4
Net Assets Attributable
   to Contractowners........................        171,633          15,812          52,775         87,605           55,565
                                                   --------         -------         -------        -------          -------
NET ASSETS..................................       $171,650         $15,826         $52,782        $87,624          $55,569
                                                   ========         =======         =======        =======          =======

-------------------
See Notes to Financial Statements.
</TABLE>

                                            FSA-28
<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

STATEMENTS OF ASSETS AND LIABILITIES (CONCLUDED)
MARCH 31, 2000 (UNAUDITED)

<TABLE>
<CAPTION>
                                                      BT                                LAZARD
                                                     SMALL             CAPITAL           SMALL          LAZARD
                                                    COMPANY           GUARDIAN            CAP          LARGE CAP
                                                     INDEX          INTERNATIONAL        VALUE           VALUE
                                                  -----------       -------------       --------      ----------
ASSETS
<S>                                                  <C>              <C>                 <C>          <C>
Investments in shares of
   the Trust-- at market
   value (Notes 2 and 6)
   Cost:   $    57..........................         $ 57
             2,346..........................                          $2,385
               347..........................                                               $363
            17,812..........................                                                            $18,788
Receivable for Trust shares sold............           --                 --                 --              --
Receivable for policy-related
   transactions.............................           57                121                 64              63
                                                     ----             ------               ----         -------
Total Assets................................         $114             $2,506               $427         $18,851
                                                     ----             ------               ----         -------
LIABILITIES
Payable for Trust shares purchased..........         $ 57             $  121                $64             $63
Payable for policy-related
   transactions.............................           --                 --                 --              --
                                                     ----             ------               ----         -------
Total Liabilities...........................           57                121                 64              63
                                                     ----             ------               ----         -------
NET ASSETS..................................         $ 57             $2,385               $363         $18,788
                                                     ====             ======               ====         =======
Amount retained by Equitable Life
   in Separate Account FP (Note 4)..........         $ --             $    1               $ --         $    11
Net Assets Attributable
   to Contractowners........................           57              2,384                363          18,777
                                                     ----             ------               ----         -------
NET ASSETS..................................         $ 57             $2,385               $363         $18,788
                                                     ====             ======               ====         =======

-------------------
See Notes to Financial Statements.

</TABLE>

                                            FSA-29



<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2000 (UNAUDITED)

<TABLE>
<CAPTION>
                                         ------------------------------------------------------------------------------------------
                                                                                                       CAPITAL    MFS
                                       ALLIANCE                   ALLIANCE      EQ/ALLIANCE  CAPITAL  GUARDIAN   GROWTH
                                       MONEY         ALLIANCE      COMMON         PREMIER   GUARDIAN     U.S.     WITH      MFS
                                       MARKET       HIGH YIELD     STOCK          GROWTH    RESEARCH   EQUITY    INCOME   RESEARCH
                                       -----------  ----------- -------------  ------------ --------  --------- ------- -----------

INCOME AND EXPENSES:
<S>                                    <C>          <C>         <C>            <C>          <C>       <C>      <C>      <C>
   Investment Income (Note 2):
     Dividends from the Trust......... $       --   $       --  $         --   $       --   $    --   $    --  $    --  $        --
   Expenses (Note 3):
     Mortality and expense risk
     charges..........................    443,573      198,216     5,088,719      447,637       528       819      773       69,871
                                       -----------  ----------- ------------- ------------  --------  -------- -------- -----------
NET INVESTMENT INCOME.................   (443,573)    (198,216)   (5,088,719)    (447,637)     (528)     (819)    (773)    (69,871)
                                       -----------  ----------- ------------- ------------  --------  -------- -------- -----------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
     Realized gain (loss) on
       investments..............       (1,046,171)  (5,266,865)  147,933,616      164,594    12,101     7,071      299    3,843,173
     Realized gain distribution
       from the Trust........                  --           --            --           --        --        --       --          --
                                       -----------  ----------- ------------- ------------  --------  -------- -------- ----------
NET REALIZED GAIN (LOSS).............. (1,046,171)  (5,266,865)  147,933,616      164,594    12,101     7,071      299    3,843,173
                                       -----------  ----------- ------------- ------------  --------  -------- -------- -----------
   Unrealized appreciation
     (depreciation) on investments:
       Beginning of period............  1,316,815   (28,742,35)  702,408,250    5,068,707    11,093    17,325   20,637   10,033,986
       End of period..................  7,452,801   (26,641,55)  678,713,990   44,912,577    44,144    58,821   44,481   10,536,463
                                       -----------  ----------- ------------- ------------  --------   -------  ------- -----------
   Change in unrealized appreciation
   (depreciation) during the period...  6,135,986    2,100,802   (23,694,260)  39,843,870    33,051    41,496   23,844      502,477
                                       -----------  ----------- ------------- ------------  --------   -------  ------- -----------
NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS..............  5,089,815   (3,166,063)  124,239,356   40,008,464    45,152    48,567   24,143    4,345,650
                                       -----------  ----------- ------------- ------------  --------   ------- -------- -----------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS.......... $4,646,242  $(3,364,27)  $119,150,637  $39,560,827   $44,624   $47,748  $23,370   $4,275,779
                                       =========== ===========  ============= ============  ========  ======== ========  ==========

---------------------
See Notes to Financial Statements.
</TABLE>

                                            FSA-30





<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE THREE MONTHS ENDED MARCH 31, 2000 (UNAUDITED)

<TABLE>
<CAPTION>
                                          -----------------------------------------------------------------------------------------
                                                        MORGAN
                                          EQ/PUTNAM     STANLEY                                     MFS         BT
                                          GROWTH &      EMERGING      ALLIANCE     ALLIANCE       EMERGING    EQUITY       BT
                                          INCOME        MARKETS      AGGRESSIVE    SMALL CAP       GROWTH       500   INTERNATIONAL
                                          VALUE         EQUITY         STOCK        GROWTH       COMPANIES    INDEX   EQUITY INDEX
                                          -----------  ----------   ------------  ------------  -----------  -------  -------------
INCOME AND EXPENSES:
<S>                                       <C>          <C>          <C>           <C>           <C>           <C>        <C>
 Investment Income (Note 2):
   Dividends from the Trust...............$       --   $       --   $        --   $        --   $        --   $   --     $ --
 Expenses (Note 3):
   Mortality and expense risk charges.....    26,526       53,878     1,424,399       129,291       388,334      111       13
                                          -----------  -----------  ------------  ------------  ------------  -------    -----
NET INVESTMENT INCOME.....................   (26,526)     (53,878)   (1,424,399)     (129,291)     (388,334)    (111)     (13)
                                          -----------  -----------  ------------  ------------  ------------  -------    -----
REALIZED AND UNREALIZED GAIN (LOSS)
 ON INVESTMENTS (Note 2):
   Realized gain (loss) on investments....  (320,833)   2,517,607    17,382,253     5,643,896    15,125,358       29        4
   Realized gain distribution from the
     Trust................................       --           --            --            --            --        --       --
                                          -----------  -----------  ------------  ------------  ------------  -------    -----
NET REALIZED GAIN (LOSS)..................  (320,833)   2,517,607    17,382,253     5,643,896    15,125,358       29        4
                                          -----------  -----------  ------------  ------------  ------------  -------    -----
 Unrealized appreciation (depreciation)
   on investments:
     Beginning of period..................(1,472,797)  11,044,587   158,809,891    24,076,277    77,077,961    1,051       69
     End of period........................(1,727,771)  11,400,558   138,697,930    39,387,631    89,495,435   10,022      467
                                          -----------  -----------  ------------  ------------  ------------  -------    -----
 Change in unrealized appreciation
 (depreciation) during the period.........  (254,974)     355,971   (20,111,961)   15,311,354    12,417,474    8,971      398
                                          -----------  -----------  ------------  ------------  ------------  -------    -----
NET REALIZED AND UNREALIZED GAIN
 (LOSS) ON INVESTMENTS....................  (575,807)   2,873,578    (2,729,708)   20,955,250    27,542,832    9,000      402
                                          -----------  -----------  ------------  ------------  ------------  -------    -----
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS................ $(602,333)  $2,819,700   $(4,154,107)  $20,825,959   $27,154,498   $8,889     $389
                                          ===========  ===========  ============  ============  ============  =======    =====

---------------------
See Notes to Financial Statements.
</TABLE>

                                            FSA-31

<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

STATEMENTS OF OPERATIONS (CONCLUDED)
FOR THE THREE MONTHS ENDED MARCH 31, 2000 (UNAUDITED)

<TABLE>
<CAPTION>
                                                 ----------------------------------------------------------------------------------
                                                           EQ/PUTNAM    EQ/PUTNAM     BT SMALL     CAPITAL       LAZARD    LAZARD
                                                 JPM CORE  INVESTORS  INTERNATIONAL    COMPANY    GUARDIAN     SMALL CAP  LARGE CAP
                                                   BOND     GROWTH       EQUITY        INDEX    INTERNATIONAL    VALUE      VALUE
                                                 -------   ---------  -------------   --------  -------------  --------   ---------
INCOME AND EXPENSES:
<S>                                               <C>      <C>         <C>           <C>          <C>          <C>        <C>
   Investment Income (Note 2):
     Dividends from the Trust.................... $  --     $          $   --         $  --       $   --       $  --      $    --
   Expenses (Note 3):
     Mortality and expense risk charges..........     5         84            46         --            1          --           11
                                                  ------    -------     ---------      -----       ------       -----      -------
NET INVESTMENT INCOME............................    (5)       (84)          (46)        --           (1)         --          (11)
                                                  ------    -------     ---------      -----       ------       -----      -------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
     Realized gain (loss) on investments.........   (11)     1,126            24         --            1          (1)           6
     Realized gain distribution from the Trust...    --         --            --         --           --          --           --
                                                  ------    -------     ---------      -----       ------       -----      -------
NET REALIZED GAIN (LOSS).........................   (11)     1,126            24         --            1          (1)          (6)
                                                  ------    -------     ---------      -----       ------       -----      -------
   Unrealized appreciation (depreciation) on
     investments:
       Beginning of period.......................  (116)       736             1         --           --          --           --
       End of period.............................   295      6,215         2,129         --           39          16          976
                                                  ------    -------     ---------      -----       ------       -----      -------
   Change in unrealized appreciation
   (depreciation) during the period..............   411      5,479         2,128         --           39          16          976
                                                  ------    -------     ---------      -----       ------       -----      -------
NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS.........................   400      6,605         2,152         --           40          15          970
                                                  ------    -------     ---------      -----       ------       -----      -------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS.....................  $395     $6,521        $2,106        $--          $39         $15         $959
                                                  ======    =======     =========      =====       ======       =====      =======

---------------------
See Notes to Financial Statements.
</TABLE>

                                            FSA-32




<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE THREE MONTHS ENDED MARCH 31, 2000 (UNAUDITED)

<TABLE>
<CAPTION>
                                            -----------------------------------------------------------

                                                ALLIANCE                                    EQ/ALLIANCE
                                                 MONEY         ALLIANCE       ALLIANCE        PREMIER
                                                 MARKET       HIGH YIELD     COMMON STOCK     GROWTH
                                            -------------   ------------- --------------- -------------
INCREASE (DECREASE) IN NET ASSETS:

FROM OPERATIONS:
<S>                                         <C>              <C>             <C>              <C>
   Net investment income................... $   (443,573)    $ (198,216)    $(5,088,719)      $(447,637)
   Net realized gain (loss)................   (1,046,171)    (5,266,865)     147,933,616        164,594
   Change in unrealized appreciation
     (depreciation) on investments.........    6,135,986      2,100,802      (23,694,260)    39,843,870
                                            -------------  -------------    -------------  ------------
   Net increase (decrease) in net assets
     from operations.......................    4,646,242     (3,364,279)     119,150,637     39,560,827
                                            -------------  -------------    -------------  ------------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3)...................   68,994,297     10,331,859      100,467,507      6,599,186
    Benefits and other policy-related
     transactions (Note 3).................  (20,770,823)    (4,929,566)    (88,396,527)     (1,441,655)
   Net transfers among funds and
     guaranteed interest account...........  (68,860,276)   (11,333,293)    (319,641,219)   378,215,603
                                            -------------  -------------    -------------  ------------
   Net increase (decrease) in net assets
     from policy-related transactions......  (20,636,802)    (5,931,000)    (307,570,239)   383,373,134
                                            -------------  -------------    -------------  ------------
NET INCREASE (DECREASE) IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4)............   (1,050,046)    (2,060,067)       5,759,985         27,582
                                            -------------  -------------    -------------  ------------
NCREASE (DECREASE) IN NET ASSETS .......... (17,040,606)    (11,355,346)    (182,659,617)   422,961,543
NET ASSETS
   BEGINNING OF PERIOD.....................  344,428,377    149,834,482    3,779,869,192     51,217,357
                                            -------------  -------------    -------------  ------------
NET ASSETS
   END OF PERIOD........................... $327,387,771   $138,479,136   $3,597,209,575   $474,178,900
                                            ============   ============   ==============   ============


                                            -------------------------------------------------
                                                            CAPITAL     MFS
                                               CAPITAL      GUARDIAN   GROWTH
                                               GUARDIAN        U.S.     WITH          MFS
                                               RESEARCH      EQUITY    INCOME      RESEARCH
                                            ------------ ----------   ---------  ------------
INCREASE (DECREASE) IN NET ASSETS:

FROM OPERATIONS:
<S>                                           <C>            <C>      <C>        <C>
   Net investment income...................   $     (528)    $ (819)  $   (773)  $   (69,871)
   Net realized gain (loss)................       12,101      7,071        299     3,843,173
   Change in unrealized appreciation
     (depreciation) on investments.........       33,051     41,496     23,844       502,477
                                              ------------  -------   ---------  -----------
   Net increase (decrease) in net assets
     from operations.......................       44,624     47,748     23,370     4,275,779
                                              ------------  -------   ---------  -----------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3)...................      136,153    200,176    122,157     4,089,711
    Benefits and other policy-related
     transactions (Note 3).................      (23,136)   (29,887)   (23,372)   (1,329,286)
   Net transfers among funds and
     guaranteed interest account...........      848,031    259,998    400,576     3,361,037
                                              ------------  -------   ---------  -----------
   Net increase (decrease) in net assets
     from policy-related transactions......      961,048    430,287    499,361     6,121,462
                                              ------------  -------   ---------  -----------
NET INCREASE (DECREASE) IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4)............          529        818     (3,500)          656
                                              ------------  -------   ---------  -----------
NCREASE (DECREASE) IN NET ASSETS ..........    1,006,201    478,853    519,231    10,397,897
NET ASSETS
   BEGINNING OF PERIOD.....................      193,355    511,837    415,714    48,637,352
                                              ------------  -------   ---------  -----------
NET ASSETS
   END OF PERIOD...........................   $1,199,556   $990,690   $934,945   $59,035,249
                                              ==========   =========  =========  ============

---------------------
See Notes to Financial Statements.
</TABLE>

                                            FSA-33

<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE THREE MONTHS ENDED MARCH 31, 2000 (UNAUDITED)

<TABLE>
<CAPTION>


                                                          ---------------------------------------------------------------
                                                                            MORGAN
                                                            EQ/PUTNAM       STANLEY
                                                             GROWTH &       EMERGING         ALLIANCE        ALLIANCE
                                                              INCOME        MARKETS         AGGRESSIVE      SMALL CAP
                                                               VALUE        EQUITY            STOCK          GROWTH
                                                          ------------- -------------    --------------  -------------
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
<S>                                                       <C>                <C>          <C>             <C>
   Net investment income.............................     $    (26,526)      $(53,878)    $  (1,424,399)  $   (129,291)
   Net realized gain (loss)..........................         (320,833)     2,517,607        17,382,253      5,643,896
   Change in unrealized appreciation
     (depreciation) on investments...................         (254,974)       355,971       (20,111,961)    15,311,354
                                                          -------------  -------------    --------------  -------------
   Net increase (decrease) in net assets
     from operations.................................         (602,333)     2,819,700        (4,154,107)    20,825,959
                                                          -------------  -------------    --------------  -------------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3).............................        1,998,130      3,933,344        41,842,948      5,019,446
   Benefits and other policy-related
     transactions (Note 3)...........................         (747,611)    (1,526,731)      (30,021,940)    (1,999,582)
   Net transfers among funds and
     guaranteed interest account.....................       (1,173,520)    21,809,959       (44,013,208)     6,507,953
                                                          -------------  -------------    --------------  -------------
   Net increase (decrease) in net assets
     from policy-related transactions................           76,999     24,216,572       (32,192,200)     9,527,817
                                                          -------------  -------------    --------------  -------------
NET INCREASE (DECREASE) IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4)......................           (1,689)       291,377        (2,299,971)           (13)
                                                          -------------  -------------    --------------  -------------
INCREASE (DECREASE) IN NET ASSETS ...................         (527,023)    27,327,649       (38,646,278)    30,353,763

NET ASSETS
   BEGINNING OF PERIOD...............................       21,793,779     40,690,549     1,052,045,063     70,380,421
                                                          -------------  -------------    --------------  -------------
NET ASSETS
   END OF PERIOD.....................................      $21,266,756    $68,018,198    $1,013,398,785    100,734,184
                                                          =============  =============   ==============  =============

                                                          -------------------------------------------

                                                               MFS         BT
                                                           EMERGING       EQUITY          BT
                                                            GROWTH         500       INTERNATIONAL
                                                           COMPANIES      INDEX        EQUITY
                                                          -----------   ----------   -------------
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
<S>                                                        <C>            <C>           <C>
   Net investment income.............................      $   (388,334)  $    (111)    $    (13)
   Net realized gain (loss)..........................        15,125,358          29            4
   Change in unrealized appreciation
     (depreciation) on investments...................        12,417,474       8,971          398
                                                           -------------  ----------    ---------
   Net increase (decrease) in net assets
     from operations.................................        27,154,498       8,889          389
                                                           -------------  ----------    ---------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3).............................        17,249,489      45,712        4,867
   Benefits and other policy-related
     transactions (Note 3)...........................        (6,644,194)     (2,807)        (423)
   Net transfers among funds and
     guaranteed interest account.....................        63,751,609     101,148        9,720
                                                           -------------  ----------    ---------
   Net increase (decrease) in net assets
     from policy-related transactions................        74,356,904     144,053       14,164
                                                           -------------  ----------    ---------
NET INCREASE (DECREASE) IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4)......................             7,349           9           13
                                                           -------------  ----------    ---------
INCREASE (DECREASE) IN NET ASSETS ...................       101,518,751     152,951       14,566

NET ASSETS
   BEGINNING OF PERIOD...............................       238,183,041      18,699        1,260
                                                           -------------  ----------    ---------
NET ASSETS
   END OF PERIOD.....................................      $339,701,792    $171,650      $15,826
                                                           =============  ==========    =========

---------------------
See Notes to Financial Statements.
</TABLE>

                                            FSA-34

<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

STATEMENTS OF CHANGES IN NET ASSETS (Concluded)
FOR THE THREE MONTHS ENDED MARCH 31, 2000 (Unaudited)

<TABLE>
<CAPTION>
                                             -------------------------------------------------------------------------------------
                                                                                                                             LAZARD
                                                JPM      EQ/PUTNAM     EQ/PUTNAM       BT        CAPITAL        LAZARD       LARGE
                                                CORE     INVESTORS   INTERNATIONAL    SMALL      GUARDIAN      SMALL CAP      CAP
                                                BOND      GROWTH         EQUITY      COMPANY   INTERNATIONAL     VALUE       VALUE
                                             ---------   ---------   -------------   -------   -------------   ---------   -------
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
<S>                                           <C>         <C>           <C>            <C>         <C>           <C>       <C>

   Net investment income..................... $    (5)    $   (84)      $   (46)       $--         $  (1)        $--       $   (11)
   Net realized gain (loss)..................     (11)      1,126            24         --              1          (1)          (6)
   Change in unrealized appreciation
     (depreciation) on investments...........     411       5,479         2,128         --             39          16          976
                                              --------    --------      --------       ----        -------       -----     --------
   Net increase (decrease) in net assets
     from operations.........................     395       6,521         2,106         --             39          15          959
                                              --------    --------      --------       ----        -------       -----     --------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3).....................      --      13,845            --         --             --          --          431

   Benefits and other policy-related
     transactions (Note 3)...................    (209)     (1,221)         (920)       (32)         (131)         (99)        (161)

   Net transfers among funds and
     guaranteed interest account.............  50,399      57,055        53,664         89          2,476         447       17,547
                                              --------    --------      --------       ----        -------       -----     --------
   Net increase (decrease) in net assets
     from policy-related transactions........  50,190      69,679        52,744         57          2,345         348       17,817
                                              --------    --------      --------       ----        -------       -----     --------
NET INCREASE (DECREASE) IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4)..............       5          13            3          --              1          --           12
                                              --------    --------      --------       ----       -------       -----      -------
INCREASE (DECREASE) IN NET ASSETS ...........  50,590      76,213        54,853         57          2,385         363       18,788

NET ASSETS
   BEGINNING OF PERIOD.......................   2,192      11,411           716         --             --          --           --
                                              --------    --------      --------       ----        -------       -----     --------
NET ASSETS
   END OF PERIOD............................. $52,782     $82,624       $55,569        $57         $2,385        $363      $18,788
                                              ========    ========      ========       ====        =======       =====     ========

-------------------
See Notes to Financial Statements.

</TABLE>

                                            FSA-35
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

NOTES TO FINANCIAL STATEMENTS (UNAUDITED)

MARCH 31, 2000

1.  General

    Equitable Life Separate Account FP (the "Account") is organized as a unit
    investment trust, a type of investment company, and is registered with the
    Securities and Exchange Commission under the Investment Company Act of 1940.
    EQ Advisors Trust ("EQAT" or "Trust") commenced operations on May 1, 1997.
    EQAT is an open-ended diversified management investment company that sells
    shares to separate accounts of insurance companies. Each portfolio has
    separate investment objectives.

    For periods prior to October 18, 1999, the Alliance portfolios (other than
    EQ/Alliance Premier Growth) were part of The Hudson River Trust ("HRT"). On
    October 18, 1999, a Substitution of new portfolios of EQAT for the
    portfolios of HRT was performed. At that time assets of each of the HRT
    portfolios were transferred to the corresponding new portfolios of EQAT.
    Class IA shares and Class IB shares of the HRT became Class IA shares and
    Class IB shares of EQAT.

    Prior to the Substitution, Alliance Capital Management L.P., an indirect,
    majority-owned subsidiary of Equitable Life, was investment adviser for all
    HRT portfolios. Post Substitution, Alliance continues as investment adviser
    for the Alliance portfolios (including EQ/Alliance Premier Growth).

    Effective September 1999, Equitable Life serves as investment manager of
    EQAT. As such, Equitable Life oversees the activities of the investment
    advisers with respect to EQAT and is responsible for retaining or
    discontinuing the services of those advisers. Prior to September 1999, AXA
    Advisors, LLC (formerly EQ Financial Consultants, Inc.), then a subsidiary
    of Equitable Life, served as investment manager to EQAT.

    AXA Advisors, LLC, and Equitable Distributors, Inc., a subsidiary of
    Equitable Life, earn fees from EQAT under distribution agreements held with
    the Trust. Equitable Life also earns fees under an investment management
    agreement with EQAT. Alliance earns fees under an investment advisory
    agreement with Equitable Life.

    The Account consists of thirty-five variable investment options of which
    twenty-two are reported herein:

       o Alliance Money Market
       o Alliance High Yield
       o Alliance Common Stock
       o EQ/Alliance Premier Growth
       o Capital Guardian Research
       o Capital Guardian U.S. Equity
       o MFS Growth with Income
       o MFS Research
       o EQ/Putnam Growth & Income Value
       o Morgan Stanley Emerging Markets Equity
       o Alliance Aggressive Stock
       o Alliance Small Cap Growth
       o MFS Emerging Growth Companies
       o BT Equity 500 Index
       o BT International Equity Index
       o JPM Core Bond
       o EQ/Putnam Investors Growth
       o EQ/Putnam International Equity
       o BT Small Company Index
       o Capital Guardian International
       o Lazard Small Cap Value
       o Lazard Large Cap Value


                                    FSA-36


<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

MARCH 31, 2000

1.  General (Continued)

    The assets in each fund are invested in Class IA shares or Class IB shares
    of a corresponding mutual fund portfolio ("Portfolio") of EQAT. Class IA and
    IB shares are offered by EQAT at net asset value. Both classes of shares are
    subject to fees for investment management and advisory services and other
    Trust expenses. Class IA shares are not subject to distribution fees imposed
    pursuant to a distribution plan. Class IB shares are subject to distribution
    fees imposed under a distribution plan (herein the "Rule 12b-1 Plans")
    adopted in 1997 pursuant to Rule 12b-1 under the 1940 Act, as amended. The
    Rule 12b-1 Plans provide that EQAT, on behalf of each Fund, may charge
    annually up to 0.25% of the average daily net assets of a Fund attributable
    to its Class IB shares in respect of activities primarily intended to result
    in the sale of the Class IB shares. These fees are reflected in the net
    asset value of the shares.

    The Account supports the operations of various Equitable life insurance
    products. These products are sold through both Equitable's Agent
    Distribution Channel and Equitable's Independent Broker Dealer Distribution
    Channel. These financial statement footnotes discuss the products, charges
    and investment return applicable to those life insurance products (Incentive
    Life, Incentive Life Plus, Survivorship Incentive Life and Survivorship
    2000) which are sold through Equitable's Independent Broker Dealer
    Distribution Channel.

    All Policies are issued by Equitable Life. The assets of the Account are the
    property of Equitable Life. However, the portion of the Account's assets
    attributable to the Policies will not be chargeable with liabilities arising
    out of any other business Equitable Life may conduct.

    Receivable/payable for policy-related transactions represent amount due
    to/from General Account predominately related to premiums, surrenders and
    death benefits.

    Policyowners may allocate amounts in their individual accounts to the
    variable investment options and/or (except for SP-Flex policies) to the
    guaranteed interest account of Equitable Life's General Account. Net
    transfers to (from) the guaranteed interest account of the General Account
    and other Separate Accounts of $72,689,669 for the three months ended March
    31, 2000 are included in Net Transfers among variable investment options.
    The net assets of any variable investment option may not be less than the
    aggregate of the policyowners' accounts allocated to that variable
    investment option. Additional assets are set aside in Equitable Life's
    General Account to provide for (1) the unearned portion of the monthly
    charges for mortality costs, and (2) other policy benefits, as required
    under the state insurance law.

2.  Significant Accounting Policies

    The accompanying financial statements are prepared in conformity with
    generally accepted accounting principles (GAAP). The preparation of
    financial statements in conformity with GAAP requires management to make
    estimates and assumptions that affect the reported amounts of assets and
    liabilities and disclosure of contingent assets and liabilities at the date
    of the financial statements and the reported amounts of revenues and
    expenses during the reporting period. Actual results could differ from those
    estimates.

    Investments are made in shares of EQAT and are valued at the net asset
    values per share of the respective Portfolios. The net asset value is
    determined by EQAT using the market or fair value of the underlying assets
    of the Portfolio less liabilities.

    Investment transactions are recorded on the trade date. Dividend and capital
    gains are declared and distributed by the Trust at the end of each year and
    are automatically reinvested on the ex-dividend date. Realized gains and
    losses include (1) gains and losses on redemptions of EQAT shares
    (determined on the identified cost basis) and (2) Trust distributions
    representing the net realized gains on Trust investment transactions.

   The operations of the Account are included in the consolidated federal income
   tax return of Equitable Life. Under the provisions of the Policies, Equitable
   Life has the right to charge the Account for federal income tax attributable
   to the Account. No charge is currently being made against the Account for
   such tax since, under current tax law, Equitable Life pays no tax on
   investment income and capital gains reflected in variable life insurance
   policy reserves. However, Equitable Life retains the right to charge for any
   federal income tax incurred which is attributable to the Account if the law
   is changed. Charges for state and local taxes, if any, attributable to the
   Account also may be made.

   Under the Policies, Equitable Life assumes mortality and expense risks and,
   to cover these risks, charges the daily net assets of the Account. These
   charges apply to all products supported by the Account. The products sold
   through Equitable's Independent Broker Dealer Distribution Channel have
   charges currently for Incentive Life, Incentive Life Plus and Survivorship
   Incentive Life of .60% , and for Survivorship 2000 of .90%. The products sold
   through Equitable Life's Agent Distribution Channel have charges ranging from
   0.60% to 1.80% depending on the features of those products.


                                    FSA - 37
<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
MARCH 31, 2000

3.  Asset Charges

    Under the Policies, Equitable Life assumes mortality and expense risks and,
    to cover these risks, charges the daily net assets of the Account currently
    at annual rates of:

<TABLE>
<CAPTION>

                                             Mortality
                                            and Expense       Mortality      Administrative        Total
                                           --------------    -------------   ---------------    ------------
<S>                                           <C>               <C>             <C>                 <C>

                 Incentive Life,
                 Incentive Life 2000,
                 Incentive Life Plus
                   Second Series,
                 Champion 2000 (a)             .60%              --               --                .60%

                 IL Plus Original
                 Series, IL COLI (b)           .85%              --               --                .85%

                 Survivorship
                 Incentive Life (a)            .60%              --               --                .60%

                 Survivorship 2000 (a)         .90%              --               --                .90%

                 IL Protector (a)              .80%              --               --                .80%

                 SP Flex (a)                   .85%              .60%             .35%             1.80%
</TABLE>
                ----------------------
                (a)  Charged to daily net assets of the Account.
                (b)  Charged to Policy Account and is included in Benefits and
                     other policy-related transactions in the Statement of
                     Changes in Net Assets.

    Before amounts are remitted to the Account for Incentive Life, Incentive
    Life Plus, IL COLI, Survivorship Incentive Life and the Series 2000
    Policies, Equitable Life deducts a charge for taxes and either an initial
    policy fee (Incentive Life) or a premium sales charge (Incentive Life Plus,
    Survivorship Incentive Life, Incentive Life Sales 1999 and after, and Series
    2000 Policies) from premiums. Under SP-Flex, the entire initial premium is
    allocated to the Account. Before any additional premiums under SP-Flex are
    allocated to the Account, however, an administrative charge is deducted.

    The amounts attributable to Incentive Life, Incentive Life Plus, IL
    Protector, IL COLI, and the Series 2000 policyowners' accounts are assessed
    monthly by Equitable Life for mortality and administrative charges. These
    charges are withdrawn from the Accounts along with amounts for additional
    benefits. Under the Policies, amounts for certain policy-related
    transactions (such as policy loans and surrenders) are transferred out of
    the Separate Account.

    Included in the Withdrawals and Administrative Charges line of the Statement
    of Changes in Net Assets are certain administrative charges which are
    deducted from the policyowners account value.

4.  Amounts Retained by Equitable Life in Separate Account FP

    The amount retained by Equitable Life (surplus) in the Account arises
    principally from (1) contributions from Equitable Life, (2) mortality and
    expense charges and administrative charges accumulated in the account, and
    (3) that portion, determined ratably, of the Account's investment results
    applicable to those assets in the Account in excess of the net assets for
    the Policies. Amounts retained by Equitable Life are not subject to charges
    for mortality and expense charges and administrative charges.

    Amounts retained by Equitable Life in the Account may be transferred at any
    time by Equitable Life to its General Account.

    The following table shows the surplus contributions (withdrawals) by
    Equitable Life by investment fund:

<TABLE>
<CAPTION>

                                                              THREE MONTHS
                                                                 ENDED
                                                                  MARCH 31,
                                                             --------------
<S>                                                            <C>

   VARIABLE INVESTMENT OPTIONS                                     2000
   ---------------------------                                    ------

       Alliance Money Market                                    $(1,493,620)
       Alliance High Yield                                       (2,258,283)

</TABLE>


                                    FSA - 38

<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
MARCH 31, 2000

4.  Amounts Retained by Equitable Life in Separate Account FP (Continued)


<TABLE>
<CAPTION>

                                                             THREE MONTHS
                                                                ENDED
                                                               MARCH 31,
                                                             -----------
<S>                                                              <C>

    VARIABLE INVESTMENT OPTIONS                                 2000
    -----------------------------                              ------

       Alliance Common Stock                                 $ 671,266

       EQ/Alliance Premier Growth                             (420,055)

       Capital Guardian Research                                    --

       Capital Guardian US Equity                                   --

       MFS Growth with Income                                  (30,729)

       MFS Research                                            (69,216)

       EQ/Putnam Growth & Income Value                         (28,216)

       Morgan Stanley Emerging Markets Equity                  237,498

       Alliance Aggressive Stock                            (3,724,371)

       Alliance Small Cap Growth                              (129,304)

       MFS Emerging Growth Companies                          (380,984)

       BT Equity 500 Index                                        (102)

       BT International Equity Index                                --

       JPM Core Bond                                                --

       EQ Putnam Investors Growth                                  (70)

       EQ/Putnam International Equity                              (43)

       BT Small Company Index                                       --

       Capital Guardian International                               --

       Lazard Small Cap Value                                       --

       Lazard Large Cap Value                                       --
</TABLE>

5.  Distribution and Servicing Agreements

    Equitable Life has entered into Distribution and Servicing Agreements with
    AXA Advisors, LLC, an affiliate of Equitable Life, and EDI, whereby
    registered representatives of AXA Advisors, LLC, authorized as variable life
    insurance agents under applicable state insurance laws, sell the Policies.

6.  Investment Returns

    The tables on the following pages show the gross and net investment returns
    with respect to the variable investment options for the periods shown. The
    net return for each variable investment option is based upon beginning and
    ending net unit value for a policy and is not based on the average net
    assets in the variable investment option during such period. Gross return is
    equal to the total return earned by the underlying EQAT investment which is
    after deduction of EQAT expense.

    The Separate Account rates of return attributable to Incentive Life,
    Survivorship Incentive Life and Incentive Life Plus policyowners are
    different than those attributable to Survivorship 2000 policyowners because
    asset charges are deducted at different rates under each policy (see Note
    3).


                                    FSA - 39

<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
MARCH 31, 2000

RATES OF RETURN:
INCENTIVE LIFE PLUS, INCENTIVE LIFE,
SURVIVORSHIP INCENTIVE LIFE

<TABLE>
<CAPTION>

                                     THREE MONTHS ENDED
                                        MARCH 31, (A)
                                  ---------------------
<S>                                     <C>

ALLIANCE MONEY MARKET                     2000
----------------------                   ------
Gross return.........................     1.34%
Net return...........................     1.18%


ALLIANCE HIGH YIELD
---------------------
Gross return.........................    (2.32)%
Net return...........................    (2.47)%


ALLIANCE COMMON STOCK
----------------------
Gross return.........................     3.70%
Net return...........................     3.55%


EQ/ALLIANCE PREMIER GROWTH
--------------------------
Gross return.........................     6.16%
Net return...........................     5.95%


CAPITAL GUARDIAN RESEARCH
---------------------------
Gross return.........................     5.61%
Net return...........................     5.45%


CAPITAL GUARDIAN U.S.EQUITY
----------------------------
Gross return.........................     3.00%
Net return...........................     2.86%

</TABLE>

-------------------
 (a) The gross return and the net return for the periods indicated are not
     annualized rates of return.



                                    FSA - 40

<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

MARCH 31, 2000

RATES OF RETURN:
INCENTIVE LIFE PLUS, INCENTIVE LIFE,
SURVIVORSHIP INCENTIVE LIFE
<TABLE>
<CAPTION>

                                        THREE MONTHS ENDED
                                            MARCH 31, (A)
                                       --------------------
<S>                                           <C>

MFS GROWTH WITH INCOME                         2000
------------------------                      ------
Gross return..........................         1.75%
Net return............................         1.66%


MFS RESEARCH
--------------
Gross return...........................        8.62%
Net return.............................        8.42%


EQ/PUTNAM GROWTH & INCOME VALUE
---------------------------------
Gross return...........................       (2.85)%
Net return.............................       (2.96)%


MORGAN STANLEY EMERGING MARKETS
EQUITY
--------------------------------------
Gross return.............................      6.60%
Net return...............................      6.61%


ALLIANCE AGGRESSIVE STOCK
---------------------------
Gross return.............................      0.20%
Net return...............................     (0.34)%


ALLIANCE SMALL CAP GROWTH
---------------------------
Gross return.............................     21.46%
Net return...............................     21.13%

</TABLE>

-------------------
 (a) The gross return and the net return for the periods indicated are not
     annualized rates of return.


                                    FSA - 41

<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

MARCH 31, 2000

RATES OF RETURN:
INCENTIVE LIFE PLUS, INCENTIVE LIFE,
SURVIVORSHIP INCENTIVE LIFE
<TABLE>
<CAPTION>

                                     THREE MONTHS ENDED
                                       MARCH 31, (A)
                                  ---------------------
<S>                                          <C>

MFS EMERGING GROWTH COMPANIES                2000
--------------------------------            ------
Gross return....................             10.43%
Net return......................             10.25%


BT EQUITY 500 INDEX
---------------------
Gross return....................             2.09%
Net return......................             1.98%


BT INTERNATIONAL EQUITY
INDEX
---------------------------
Gross return.....................           (1.28)%
Net return.......................           (1.41)%


JPM CORE BOND
---------------
Gross return......................           2.42%
Net return........................           2.19%


EQ/PUTNAM INVESTORS GROWTH
---------------------------
Gross return......................           3.32%
Net return........................           3.16%


EQ/PUTNAM INTERNATIONAL
EQUITY
-----------------------------
Gross return......................           4.81%
Net return........................           4.69%


BT SMALL COMPANY INDEX
-----------------------
Gross return.....................            6.45%
Net return.......................            6.29%


CAPITAL GUARDIAN INTERNATIONAL
--------------------------------
Gross return.....................            2.55%
Net return.......................            2.53%


LAZARD SMALL CAP VALUE
------------------------
Gross return.....................            6.01%
Net return.......................            5.82%


LAZARD LARGE CAP VALUE
------------------------
Gross return.....................           0.00%
Net return.......................          (0.15)%

</TABLE>

-------------------
 (a) The gross return and the net return for the periods indicated are not
     annualized rates of return.


                                    FSA - 42

<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

MARCH 31, 2000

RATES OF RETURN:
SURVIVORSHIP 2000
<TABLE>
<CAPTION>

                                    THREE MONTHS ENDED
                                        MARCH 31, (A)
                                  ---------------------
<S>                                       <C>

ALLIANCE MONEY MARKET                     2000
-----------------------                  ------
Gross return..................            1.34%
Net return....................            1.11%


ALLIANCE HIGH YIELD
---------------------
Gross return..................           (2.32)%
Net return....................           (2.54)%


ALLIANCE COMMON STOCK
-----------------------
Gross return..................            3.70%
Net return....................            3.47%


EQ/ALLIANCE PREMIER GROWTH
----------------------------
Gross return..................            6.16%
Net return....................            5.87%


CAPITAL GUARDIAN RESEARCH
---------------------------
Gross return...................           5.61%
Net return.....................           5.37%


CAPITAL GUARDIAN U.S. EQUITY
------------------------------
Gross return...................           3.00%
Net return.....................           2.78%

</TABLE>

-------------------
 (a) The gross return and the net return for the periods indicated are not
     annualized rates of return.



                                    FSA - 43

<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

MARCH 31, 2000

RATES OF RETURN:
SURVIVORSHIP 2000
<TABLE>
<CAPTION>

                                        THREE MONTHS ENDED
                                          MARCH 31, (A)
                                       --------------------
<S>                                          <C>

MFS GROWTH WITH INCOME                        2000
------------------------                     ------
Gross return......................            1.75%
Net return........................            1.59%


MFS RESEARCH
--------------
Gross return.......................           8.62%
Net return.........................           8.34%


EQ/PUTNAM GROWTH & INCOME VALUE
----------------------------------
Gross return........................         (2.85)%
Net return..........................         (3.03)%


MORGAN STANLEY EMERGING MARKETS
EQUITY
---------------------------------
Gross return.........................         6.60%
Net return...........................         6.53%


ALLIANCE AGGRESSIVE STOCK
---------------------------
Gross return.........................         0.20%
Net return...........................        (0.42)%


ALLIANCE SMALL CAP GROWTH
---------------------------
Gross return.........................        21.46%
Net return...........................        21.04%

</TABLE>

-------------------
 (a) The gross return and the net return for the periods indicated are not
     annualized rates of return.



                                    FSA - 44


<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONCLUDED)

MARCH 31, 2000

RATES OF RETURN:
SURVIVORSHIP 2000
<TABLE>
<CAPTION>

                                      THREE MONTHS ENDED
                                        MARCH 31, (A)
                                     ---------------------
<S>                                        <C>

MFS EMERGING GROWTH COMPANIES               2000
--------------------------------           ------
Gross return....................            10.43%
Net return......................            10.17%


BT EQUITY 500 INDEX
----------------------
Gross return.....................            2.09%
Net return.......................            1.90%


BT INTERNATIONAL EQUITY INDEX
-------------------------------
Gross return.....................           (1.28)%
Net return.......................           (1.48)%


JPM CORE BOND
---------------
Gross return.....................            2.42%
Net return.......................            2.12%


EQ/PUTNAM INVESTORS GROWTH
-----------------------------
Gross return.....................            3.32%
Net return.......................            3.08%


EQ/PUTNAM INTERNATIONAL EQUITY
--------------------------------
Gross return......................           4.81%
Net return.......................            4.62%


BT SMALL COMPANY INDEX
-------------------------
Gross return.....................            6.45%
Net return.......................            6.21%


CAPITAL GUARDIAN INTERNATIONAL
--------------------------------
Gross return.....................            2.55%
Net return.......................            2.45%


LAZARD SMALL CAP VALUE
------------------------
Gross return.....................            6.01%
Net return.......................            5.74%


LAZARD LARGE CAP VALUE
------------------------
Gross return.....................            0.00%
Net return.......................           (0.22)%
</TABLE>

-------------------
 (a) The gross return and the net return for the periods indicated are not
     annualized rates of return.



                                    FSA - 45


<PAGE>






                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Shareholder of
The Equitable Life Assurance Society of the United States

In our opinion, the accompanying consolidated balance sheets and the related
consolidated statements of earnings, of shareholder's equity and comprehensive
income and of cash flows present fairly, in all material respects, the financial
position of The Equitable Life Assurance Society of the United States and its
subsidiaries ("Equitable Life") at December 31, 1999 and 1998, and the results
of their operations and their cash flows for each of the three years in the
period ended December 31, 1999, in conformity with accounting principles
generally accepted in the United States of America. These financial statements
are the responsibility of Equitable Life's management; our responsibility is to
express an opinion on these financial statements based on our audits. We
conducted our audits of these statements in accordance with auditing standards
generally accepted in the United States of America, which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management and evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for the opinion expressed
above.




PricewaterhouseCoopers LLP
New York, New York
February 1, 2000

                                      F-1

<PAGE>



            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1999 AND 1998

<TABLE>
<CAPTION>
                                                                                    1999                 1998
                                                                               -------------        --------------
                                                                                          (IN MILLIONS)

<S>                                                                            <C>                  <C>
ASSETS
Investments:
  Fixed maturities:
    Available for sale, at estimated fair value.............................   $    18,599.7        $    18,993.7
    Held to maturity, at amortized cost.....................................           133.2                125.0
  Mortgage loans on real estate.............................................         3,270.0              2,809.9
  Equity real estate........................................................         1,160.2              1,676.9
  Policy loans..............................................................         2,257.3              2,086.7
  Other equity investments..................................................           671.2                713.3
  Investment in and loans to affiliates.....................................         1,201.8                928.5
  Other invested assets.....................................................           911.6                808.2
                                                                               -------------        -------------
      Total investments.....................................................        28,205.0             28,142.2
Cash and cash equivalents...................................................           628.0              1,245.5
Deferred policy acquisition costs...........................................         4,033.0              3,563.8
Other assets................................................................         3,868.3              3,054.6
Closed Block assets.........................................................         8,607.3              8,632.4
Separate Accounts assets....................................................        54,453.9             43,302.3
                                                                               -------------        -------------

TOTAL ASSETS................................................................   $    99,795.5        $    87,940.8
                                                                               =============        =============

LIABILITIES
Policyholders' account balances.............................................   $    21,351.4        $    20,857.5
Future policy benefits and other policyholders' liabilities.................         4,777.6              4,726.4
Short-term and long-term debt...............................................         1,407.9              1,181.7
Other liabilities...........................................................         3,133.6              3,474.3
Closed Block liabilities....................................................         9,025.0              9,077.0
Separate Accounts liabilities...............................................        54,332.5             43,211.3
                                                                               -------------        -------------
      Total liabilities.....................................................        94,028.0             82,528.2
                                                                               -------------        -------------

Commitments and contingencies (Notes 11, 13, 14, 15 and 16)

SHAREHOLDER'S EQUITY
Common stock, $1.25 par value 2.0 million shares authorized, issued
  and outstanding...........................................................             2.5                  2.5
Capital in excess of par value..............................................         3,557.2              3,110.2
Retained earnings...........................................................         2,600.7              1,944.1
Accumulated other comprehensive (loss) income...............................          (392.9)               355.8
                                                                               -------------        -------------
      Total shareholder's equity............................................         5,767.5              5,412.6
                                                                               -------------        -------------

TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY..................................   $    99,795.5        $    87,940.8
                                                                               =============        =============
</TABLE>









                 See Notes to Consolidated Financial Statements.


                                      F-2

<PAGE>



            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

<TABLE>
<CAPTION>
                                                                      1999               1998               1997
                                                                 ------------       -------------      -------------
                                                                                    (IN MILLIONS)

<S>                                                              <C>                <C>                <C>
REVENUES
Universal life and investment-type product policy fee
  income......................................................   $    1,257.5       $     1,056.2      $       950.6
Premiums......................................................          558.2               588.1              601.5
Net investment income.........................................        2,240.9             2,228.1            2,282.8
Investment (losses) gains, net................................          (96.9)              100.2              (45.2)
Commissions, fees and other income............................        2,177.9             1,503.0            1,227.2
Contribution from the Closed Block............................           86.4                87.1              102.5
                                                                 ------------       -------------      -------------

      Total revenues..........................................        6,224.0             5,562.7            5,119.4
                                                                 ------------       -------------      -------------

BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account balances..........        1,078.2             1,153.0            1,266.2
Policyholders' benefits.......................................        1,038.6             1,024.7              978.6
Other operating costs and expenses............................        2,797.3             2,201.2            2,203.9
                                                                 ------------       -------------      -------------

      Total benefits and other deductions.....................        4,914.1             4,378.9            4,448.7
                                                                 ------------       -------------      -------------

Earnings from continuing operations before Federal
  income taxes and minority interest..........................        1,309.9             1,183.8              670.7
Federal income taxes..........................................          332.0               353.1               91.5
Minority interest in net income of consolidated subsidiaries..          199.4               125.2               54.8
                                                                 ------------       -------------      -------------
Earnings from continuing operations...........................          778.5               705.5              524.4
Discontinued operations, net of Federal income taxes..........           28.1                 2.7              (87.2)
                                                                 ------------       -------------      -------------
Net Earnings..................................................   $      806.6       $       708.2      $       437.2
                                                                 ============       =============      =============
</TABLE>







                 See Notes to Consolidated Financial Statements.


                                      F-3

<PAGE>



            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
    CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY AND COMPREHENSIVE INCOME
                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

<TABLE>
<CAPTION>
                                                                      1999               1998               1997
                                                                 ------------       -------------      -------------
                                                                                    (IN MILLIONS)

<S>                                                              <C>                <C>                <C>
Common stock, at par value, beginning and end of year.........   $        2.5       $         2.5      $         2.5
                                                                 ------------       -------------      -------------

Capital in excess of par value, beginning of year.............        3,110.2             3,105.8            3,105.8
Additional capital in excess of par value.....................          447.0                 4.4                -
                                                                 ------------       -------------      -------------
Capital in excess of par value, end of year...................        3,557.2             3,110.2            3,105.8
                                                                 ------------       -------------      -------------

Retained earnings, beginning of year..........................        1,944.1             1,235.9              798.7
Net earnings..................................................          806.6               708.2              437.2
Dividend paid to the Holding Company..........................         (150.0)                -                  -
                                                                 ------------       -------------      -------------
Retained earnings, end of year................................        2,600.7             1,944.1            1,235.9
                                                                 ------------       -------------      -------------

Accumulated other comprehensive income,
  beginning of year...........................................          355.8               516.3              177.0
Other comprehensive (loss) income.............................         (748.7)             (160.5)             339.3
                                                                 ------------       -------------      -------------
Accumulated other comprehensive (loss) income, end of year....         (392.9)              355.8              516.3
                                                                 ------------       -------------      -------------

TOTAL SHAREHOLDER'S EQUITY, END OF YEAR.......................   $    5,767.5       $     5,412.6      $     4,860.5
                                                                 ============       =============      ============

COMPREHENSIVE INCOME
Net earnings..................................................   $      806.6       $       708.2      $       437.2
                                                                 ------------       -------------      -------------
Change in unrealized (losses) gains, net of reclassification
  adjustment..................................................         (776.9)             (149.5)             343.7
Minimum pension liability adjustment..........................           28.2               (11.0)              (4.4)
                                                                 ------------       -------------      -------------
Other comprehensive (loss) income.............................         (748.7)             (160.5)             339.3
                                                                 ------------       -------------      -------------
COMPREHENSIVE INCOME..........................................   $       57.9       $       547.7      $       776.5
                                                                 ============       =============      ============
</TABLE>




                 See Notes to Consolidated Financial Statements.


                                      F-4

<PAGE>



            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

<TABLE>
<CAPTION>
                                                                      1999               1998               1997
                                                                 ------------       -------------      -------------
                                                                                    (IN MILLIONS)

<S>                                                              <C>                <C>                <C>
Net earnings..................................................   $      806.6       $       708.2      $       437.2
Adjustments to reconcile net earnings to net cash
  provided by operating activities:
  Interest credited to policyholders' account balances........        1,078.2             1,153.0            1,266.2
  Universal life and investment-type product
    policy fee income.........................................       (1,257.5)           (1,056.2)            (950.6)
  Investment losses (gains)...................................           96.9              (100.2)              45.2
  Change in Federal income tax payable........................          157.4               123.1              (74.4)
  Change in property and equipment............................         (256.3)              (81.8)              (9.6)
  Change in deferred acquisition costs........................         (260.7)             (314.0)            (220.7)
  Other, net..................................................         (168.8)               70.9              399.7
                                                                 ------------       -------------      -------------

Net cash provided by operating activities.....................          195.8               503.0              893.0
                                                                 ------------       -------------      -------------

Cash flows from investing activities:
  Maturities and repayments...................................        2,019.0             2,289.0            2,702.9
  Sales.......................................................        7,572.9            16,972.1           10,385.9
  Purchases...................................................      (10,737.3)          (18,578.5)         (13,205.4)
  (Increase) decrease in short-term investments...............         (178.3)              102.4             (555.0)
  Decrease in loans to discontinued operations................            -                 660.0              420.1
  Sale of subsidiaries........................................            -                   -                261.0
  Other, net..................................................         (134.8)             (341.8)            (612.6)
                                                                 ------------       -------------      -------------

Net cash (used) provided by investing activities..............       (1,458.5)            1,103.2             (603.1)
                                                                 ------------       -------------      -------------

Cash flows from financing activities: Policyholders'
  account balances:
    Deposits..................................................        2,366.2             1,508.1            1,281.7
    Withdrawals...............................................       (1,765.8)           (1,724.6)          (1,886.8)
  Net increase (decrease) in short-term financings............          378.2              (243.5)             419.9
  Repayments of long-term debt................................          (41.3)              (24.5)            (196.4)
  Payment of obligation to fund accumulated deficit of
    discontinued operations...................................            -                 (87.2)             (83.9)
  Dividend paid to the Holding Company........................         (150.0)                -                  -
  Other, net..................................................         (142.1)              (89.5)             (62.7)
                                                                 ------------       -------------      -------------

Net cash provided (used) by financing activities..............          645.2              (661.2)            (528.2)
                                                                 ------------       -------------      -------------

Change in cash and cash equivalents...........................         (617.5)              945.0             (238.3)
Cash and cash equivalents, beginning of year..................        1,245.5               300.5              538.8
                                                                 ------------       -------------      -------------

Cash and Cash Equivalents, End of Year........................   $      628.0       $     1,245.5      $       300.5
                                                                 ============       =============      =============

Supplemental cash flow information
  Interest Paid...............................................   $       92.2       $       130.7      $       217.1
                                                                 ============       =============      =============
  Income Taxes Paid...........................................   $      116.5       $       254.3      $       170.0
                                                                 ============       =============      =============
</TABLE>




                 See Notes to Consolidated Financial Statements.


                                      F-5

<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1)   ORGANIZATION

     The Equitable Life Assurance Society of the United States ("Equitable
     Life") is an indirect, wholly owned subsidiary of AXA Financial, Inc. (the
     "Holding Company," and collectively with its consolidated subsidiaries,
     "AXA Financial"). Equitable Life's insurance business is conducted
     principally by Equitable Life and its wholly owned life insurance
     subsidiaries, Equitable of Colorado ("EOC"), and, prior to December 31,
     1996, Equitable Variable Life Insurance Company ("EVLICO"). Effective
     January 1, 1997, EVLICO was merged into Equitable Life. Equitable Life's
     investment management business, which comprises the Investment Services
     segment, is conducted principally by Alliance Capital Management L.P.
     ("Alliance"), and Donaldson, Lufkin & Jenrette, Inc. ("DLJ"), an investment
     banking and brokerage affiliate. AXA, a French holding company for an
     international group of insurance and related financial services companies,
     is the Holding Company's largest shareholder, owning approximately 58.0% at
     December 31, 1999 (53.0% if all securities convertible into, and options
     on, common stock were to be converted or exercised).

     On September 20, 1999, as part of AXA Financial's "branding" strategic
     initiative, EQ Financial Consultants, Inc., a broker-dealer subsidiary of
     Equitable Life, was merged into a new company, AXA Advisors, LLC ("AXA
     Advisors"). Also, on September 21, 1999, AXA Advisors was transferred by
     Equitable Life to AXA Distribution Holding Corporation ("AXA
     Distribution"), a wholly owned indirect subsidiary of the Holding Company,
     for $15.3 million. The excess of the sales price over AXA Advisors' book
     value has been recorded in Equitable Life's books as a capital
     contribution. Equitable Life will continue to develop and market the
     "Equitable" brand of life and annuity products, while AXA Distribution and
     its subsidiaries begin to assume responsibility for providing financial
     advisory services, product distribution and customer relationship
     management.

     The Insurance segment offers a variety of traditional, variable and
     interest-sensitive life insurance products, disability income, annuity
     products, mutual fund and other investment products to individuals and
     small groups. It also administers traditional participating group annuity
     contracts with conversion features, generally for corporate qualified
     pension plans, and association plans which provide full service retirement
     programs for individuals affiliated with professional and trade
     associations. This segment includes Separate Accounts for individual
     insurance and annuity products.

     The Investment Services segment includes Alliance and the results of DLJ
     which are accounted for on an equity basis. In 1999, Alliance reorganized
     into Alliance Capital Management Holding L.P. ("Alliance Holding") and
     Alliance (the "Reorganization"). Alliance Holding's principal asset is its
     interest in Alliance and it functions as a holding entity through which
     holders of its publicly traded units own an indirect interest in the
     operating partnership. The Company exchanged substantially all of its
     Alliance Holding units for units in Alliance ("Alliance Units"). As a
     result of the reorganization, the Company was the beneficial owner of
     approximately 2% of Alliance Holding and 56% of Alliance. Alliance provides
     diversified investment fund management services to a variety of
     institutional clients, including pension funds, endowments, and foreign
     financial institutions, as well as to individual investors, principally
     through a broad line of mutual funds. This segment includes institutional
     Separate Accounts which provide various investment options for large group
     pension clients, primarily deferred benefit contribution plans, through
     pooled or single group accounts. At December 31, 1999, Equitable Life has a
     31.7% ownership interest in DLJ. DLJ's businesses include securities
     underwriting, sales and trading, merchant banking, financial advisory
     services, investment research, venture capital, correspondent brokerage
     services, online interactive brokerage services and asset management. DLJ
     serves institutional, corporate, governmental and individual clients both
     domestically and internationally. Through June 10, 1997, this segment also
     includes Equitable Real Estate Investment Management Inc. ("EREIM") which
     was sold. EREIM provided real estate investment management services,
     property management services, mortgage servicing and loan asset management,
     and agricultural investment management.


                                      F-6
<PAGE>



2)   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Basis of Presentation and Principles of Consolidation
     -----------------------------------------------------

     The accompanying consolidated financial statements are prepared in
     conformity with generally accepted accounting principles ("GAAP") which
     require management to make estimates and assumptions that affect the
     reported amounts of assets and liabilities and disclosure of contingent
     assets and liabilities at the date of the financial statements and the
     reported amounts of revenues and expenses during the reporting period.
     Actual results could differ from those estimates.

     The accompanying consolidated financial statements include the accounts of
     Equitable Life and certain of its subsidiaries engaged in insurance related
     business (collectively, the "Insurance Group"); other subsidiaries,
     principally Alliance and through June 10, 1997, EREIM (see Note 5); and
     those partnerships and joint ventures in which Equitable Life or its
     subsidiaries has control and a majority economic interest (collectively,
     including its consolidated subsidiaries, the "Company"). The Company's
     investment in DLJ is reported on the equity basis of accounting. Closed
     Block assets, liabilities and results of operations are presented in the
     consolidated financial statements as single line items (see Note 7). Unless
     specifically stated, all other footnote disclosures contained herein
     exclude the Closed Block related amounts.

     All significant intercompany transactions and balances except those with
     the Closed Block, DLJ and discontinued operations (see Note 8) have been
     eliminated in consolidation. The years "1999," "1998" and "1997" refer to
     the years ended December 31, 1999, 1998 and 1997, respectively. Certain
     reclassifications have been made in the amounts presented for prior periods
     to conform these periods with the 1999 presentation.

     Closed Block
     ------------

     On July 22, 1992, Equitable Life established the Closed Block for the
     benefit of certain individual participating policies which were in force on
     that date. The assets allocated to the Closed Block, together with
     anticipated revenues from policies included in the Closed Block, were
     reasonably expected to be sufficient to support such business, including
     provision for payment of claims, certain expenses and taxes, and for
     continuation of dividend scales payable in 1991, assuming the experience
     underlying such scales continues.

     Assets allocated to the Closed Block inure solely to the benefit of the
     Closed Block policyholders and will not revert to the benefit of the
     Holding Company. No reallocation, transfer, borrowing or lending of assets
     can be made between the Closed Block and other portions of Equitable Life's
     General Account, any of its Separate Accounts or any affiliate of Equitable
     Life without the approval of the New York Superintendent of Insurance (the
     "Superintendent"). Closed Block assets and liabilities are carried on the
     same basis as similar assets and liabilities held in the General Account.
     The excess of Closed Block liabilities over Closed Block assets represents
     the expected future post-tax contribution from the Closed Block which would
     be recognized in income over the period the policies and contracts in the
     Closed Block remain in force.

     Discontinued Operations
     -----------------------

     Discontinued operations at December 31, 1999, principally consists of the
     Group Non-Participating Wind-Up Annuities ("Wind-Up Annuities"), for which
     a premium deficiency reserve has been established. Management reviews the
     adequacy of the allowance each quarter and believes the allowance for
     future losses at December 31, 1999 is adequate to provide for all future
     losses; however, the quarterly allowance review continues to involve
     numerous estimates and subjective judgments regarding the expected
     performance of Discontinued Operations Investment Assets. There can be no
     assurance the losses provided for will not differ from the losses
     ultimately realized. To the extent actual results or future projections of
     the discontinued operations differ from management's current best estimates
     and assumptions underlying the allowance for future losses, the difference
     would be reflected in the consolidated statements of earnings in
     discontinued operations. In particular, to the extent income, sales
     proceeds and holding periods for equity real estate differ from
     management's previous assumptions, periodic adjustments to the allowance
     are likely to result (see Note 8).

                                      F-7
<PAGE>



     Accounting Changes
     ------------------

     In March 1998, the American Institute of Certified Public Accountants
     ("AICPA") issued Statement of Position ("SOP") 98-1, "Accounting for the
     Costs of Computer Software Developed or Obtained for Internal Use," which
     requires capitalization of external and certain internal costs incurred to
     obtain or develop internal-use computer software during the application
     development stage. The Company applied the provisions of SOP 98-1
     prospectively effective January 1, 1998. The adoption of SOP 98-1 did not
     have a material impact on the Company's consolidated financial statements.
     Capitalized internal-use software is amortized on a straight-line basis
     over the estimated useful life of the software.

     New Accounting Pronouncements
     -----------------------------

     In June 1998, the Financial Accounting Standards Board ("FASB") issued
     Statement of Financial Accounting Standard ("SFAS") No. 133, "Accounting
     for Derivative Instruments and Hedging Activities," which establishes
     accounting and reporting standards for derivative instruments, including
     certain derivatives embedded in other contracts, and for hedging
     activities. It requires all derivatives to be recognized on the balance
     sheet at fair value. The accounting for changes in the fair value of a
     derivative depends on its intended use. Derivatives not used in hedging
     activities must be adjusted to fair value through earnings. Changes in the
     fair value of derivatives used in hedging activities will, depending on the
     nature of the hedge, either be offset in earnings against the change in
     fair value of the hedged item attributable to the risk being hedged or
     recognized in other comprehensive income until the hedged item affects
     earnings. For all hedging activities, the ineffective portion of a
     derivative's change in fair value will be immediately recognized in
     earnings. In June 1999, the FASB issued SFAS No. 137, "Accounting for
     Derivative Instruments and Hedging Activities - Deferral of the Effective
     Date of FASB Statement No. 133," which defers the effective date of SFAS
     No. 133 to all fiscal quarters of all fiscal years beginning after June 15,
     2000. The Company expects to adopt SFAS No. 133 effective January 1, 2001.
     Adjustments resulting from initial adoption of the new requirements will be
     reported in a manner similar to the cumulative effect of a change in
     accounting principle and will be reflected in net income or accumulated
     other comprehensive income based upon existing hedging relationships, if
     any. Management currently is assessing the impact of adoption. However,
     Alliance's adoption of the new requirements is not expected to have a
     significant impact on the Company's consolidated balance sheet or statement
     of earnings. Also, since most of DLJ's derivatives are carried at fair
     values, the Company's consolidated earnings and financial position are not
     expected to be significantly affected by DLJ's adoption of the new
     requirements.

     Valuation of Investments
     ------------------------

     Fixed maturities identified as available for sale are reported at estimated
     fair value. Fixed maturities, which the Company has both the ability and
     the intent to hold to maturity, are stated principally at amortized cost.
     The amortized cost of fixed maturities is adjusted for impairments in value
     deemed to be other than temporary.

     Valuation allowances are netted against the asset categories to which they
     apply.

     Mortgage loans on real estate are stated at unpaid principal balances, net
     of unamortized discounts and valuation allowances. Valuation allowances are
     based on the present value of expected future cash flows discounted at the
     loan's original effective interest rate or the collateral value if the loan
     is collateral dependent. However, if foreclosure is or becomes probable,
     the measurement method used is collateral value.

     Real estate, including real estate acquired in satisfaction of debt, is
     stated at depreciated cost less valuation allowances. At the date of
     foreclosure (including in-substance foreclosure), real estate acquired in
     satisfaction of debt is valued at estimated fair value. Impaired real
     estate is written down to fair value with the impairment loss being
     included in investment gains (losses), net. Valuation allowances on real
     estate held for sale are computed using the lower of depreciated cost or
     current estimated fair value, net of disposition costs. Depreciation is
     discontinued on real estate held for sale.

                                      F-8
<PAGE>



     Policy loans are stated at unpaid principal balances.

     Partnerships and joint venture interests in which the Company does not have
     control or a majority economic interest are reported on the equity basis of
     accounting and are included either with equity real estate or other equity
     investments, as appropriate.

     Equity securities, comprised of common stock classified as both trading and
     available for sale securities, are carried at estimated fair value and are
     included in other equity investments.

     Short-term investments are stated at amortized cost which approximates fair
     value and are included with other invested assets.

     Cash and cash equivalents includes cash on hand, amounts due from banks and
     highly liquid debt instruments purchased with an original maturity of three
     months or less.

     All securities are recorded in the consolidated financial statements on a
     trade date basis.

     Net Investment Income, Investment Gains, Net and Unrealized Investment
     ----------------------------------------------------------------------
     Gains (Losses)
     --------------

     Net investment income and realized investment gains (losses) (collectively,
     "investment results") related to certain participating group annuity
     contracts which are passed through to the contractholders are reflected as
     interest credited to policyholders' account balances.

     Realized investment gains (losses) are determined by specific
     identification and are presented as a component of revenue. Changes in
     valuation allowances are included in investment gains (losses).

     Unrealized gains (losses) on publicly-traded common equity securities
     classified as trading securities are reflected in net investment income.
     Unrealized investment gains (losses) on fixed maturities and equity
     securities available for sale held by the Company are accounted for as a
     separate component of accumulated comprehensive income, net of related
     deferred Federal income taxes, amounts attributable to discontinued
     operations, participating group annuity contracts and deferred policy
     acquisition costs ("DAC") related to universal life and investment-type
     products and participating traditional life contracts.

     Recognition of Insurance Income and Related Expenses
     ----------------------------------------------------

     Premiums from universal life and investment-type contracts are reported as
     deposits to policyholders' account balances. Revenues from these contracts
     consist of amounts assessed during the period against policyholders'
     account balances for mortality charges, policy administration charges and
     surrender charges. Policy benefits and claims that are charged to expense
     include benefit claims incurred in the period in excess of related
     policyholders' account balances.

     Premiums from participating and non-participating traditional life and
     annuity policies with life contingencies generally are recognized as income
     when due. Benefits and expenses are matched with such income so as to
     result in the recognition of profits over the life of the contracts. This
     match is accomplished by means of the provision for liabilities for future
     policy benefits and the deferral and subsequent amortization of policy
     acquisition costs.

     For contracts with a single premium or a limited number of premium payments
     due over a significantly shorter period than the total period over which
     benefits are provided, premiums are recorded as income when due with any
     excess profit deferred and recognized in income in a constant relationship
     to insurance in force or, for annuities, the amount of expected future
     benefit payments.

     Premiums from individual health contracts are recognized as income over the
     period to which the premiums relate in proportion to the amount of
     insurance protection provided.

                                      F-9
<PAGE>



     Deferred Policy Acquisition Costs
     ---------------------------------

     The costs of acquiring new business, principally commissions, underwriting,
     agency and policy issue expenses, all of which vary with and are primarily
     related to the production of new business, are deferred. DAC is subject to
     recoverability testing at the time of policy issue and loss recognition
     testing at the end of each accounting period.

     For universal life products and investment-type products, DAC is amortized
     over the expected total life of the contract group (periods ranging from 25
     to 35 years and 5 to 17 years, respectively) as a constant percentage of
     estimated gross profits arising principally from investment results,
     mortality and expense margins and surrender charges based on historical and
     anticipated future experience, updated at the end of each accounting
     period. The effect on the amortization of DAC of revisions to estimated
     gross profits is reflected in earnings in the period such estimated gross
     profits are revised. The effect on the DAC asset that would result from
     realization of unrealized gains (losses) is recognized with an offset to
     accumulated other comprehensive income in consolidated shareholder's equity
     as of the balance sheet date.

     As part of its asset/liability management process, in second quarter 1999,
     management initiated a review of the matching of invested assets to
     Insurance product lines given their different liability characteristics and
     liquidity requirements. As a result of this review, management reallocated
     the current and prospective interests of the various product lines in the
     invested assets. These asset reallocations and the related changes in
     investment yields by product line, in turn, triggered a review of and
     revisions to the estimated future gross profits used to determine the
     amortization of DAC for universal life and investment-type products. The
     revisions to estimated future gross profits resulted in an after-tax
     writedown of DAC of $85.6 million (net of a Federal income tax benefit of
     $46.1 million).

     For participating traditional life policies (substantially all of which are
     in the Closed Block), DAC is amortized over the expected total life of the
     contract group (40 years) as a constant percentage based on the present
     value of the estimated gross margin amounts expected to be realized over
     the life of the contracts using the expected investment yield. At December
     31, 1999, the expected investment yield, excluding policy loans, generally
     ranged from 7.75% grading to 7.5% over a 20 year period. Estimated gross
     margin includes anticipated premiums and investment results less claims and
     administrative expenses, changes in the net level premium reserve and
     expected annual policyholder dividends. The effect on the amortization of
     DAC of revisions to estimated gross margins is reflected in earnings in the
     period such estimated gross margins are revised. The effect on the DAC
     asset that would result from realization of unrealized gains (losses) is
     recognized with an offset to accumulated comprehensive income in
     consolidated shareholder's equity as of the balance sheet date.

     For non-participating traditional life DAC is amortized in proportion to
     anticipated premiums. Assumptions as to anticipated premiums are estimated
     at the date of policy issue and are consistently applied during the life of
     the contracts. Deviations from estimated experience are reflected in
     earnings in the period such deviations occur. For these contracts, the
     amortization periods generally are for the total life of the policy.

     Policyholders' Account Balances and Future Policy Benefits
     ----------------------------------------------------------

     Policyholders' account balances for universal life and investment-type
     contracts are equal to the policy account values. The policy account values
     represents an accumulation of gross premium payments plus credited interest
     less expense and mortality charges and withdrawals.

     For participating traditional life policies, future policy benefit
     liabilities are calculated using a net level premium method on the basis of
     actuarial assumptions equal to guaranteed mortality and dividend fund
     interest rates. The liability for annual dividends represents the accrual
     of annual dividends earned. Terminal dividends are accrued in proportion to
     gross margins over the life of the contract.

     For non-participating traditional life insurance policies, future policy
     benefit liabilities are estimated using a net level premium method on the
     basis of actuarial assumptions as to mortality, persistency and interest
     established at policy issue. Assumptions established at policy issue as to
     mortality and persistency are based on the Insurance Group's experience
     which, together with interest and expense assumptions, includes a margin
     for adverse deviation. When the liabilities for future policy benefits plus
     the present value of expected future gross premiums for a product are
     insufficient to provide for expected future policy benefits

                                      F-10
<PAGE>


     and expenses for that product, DAC is written off and thereafter, if
     required, a premium deficiency reserve is established by a charge to
     earnings. Benefit liabilities for traditional annuities during the
     accumulation period are equal to accumulated contractholders' fund balances
     and after annuitization are equal to the present value of expected future
     payments. Interest rates used in establishing such liabilities range from
     2.25% to 11.5% for life insurance liabilities and from 2.25% to 8.35% for
     annuity liabilities.

     Individual health benefit liabilities for active lives are estimated using
     the net level premium method and assumptions as to future morbidity,
     withdrawals and interest. Benefit liabilities for disabled lives are
     estimated using the present value of benefits method and experience
     assumptions as to claim terminations, expenses and interest. While
     management believes its disability income ("DI") reserves have been
     calculated on a reasonable basis and are adequate, there can be no
     assurance reserves will be sufficient to provide for future liabilities.

     Claim reserves and associated liabilities for individual DI and major
     medical policies were $948.4 million and $951.7 million at December 31,
     1999 and 1998, respectively. Incurred benefits (benefits paid plus changes
     in claim reserves) and benefits paid for individual DI and major medical
     are summarized as follows:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Incurred benefits related to current year..........  $       150.7       $      140.1       $      132.3
     Incurred benefits related to prior years...........           64.7               84.2               60.0
                                                          -------------       ------------       ------------
     Total Incurred Benefits............................  $       215.4       $      224.3       $      192.3
                                                          =============       ============       ============

     Benefits paid related to current year..............  $        28.9       $       17.0       $       28.8
     Benefits paid related to prior years...............          189.8              155.4              146.2
                                                          -------------       ------------       ------------
     Total Benefits Paid................................  $       218.7       $      172.4       $      175.0
                                                          =============       ============       ============
</TABLE>

     Policyholders' Dividends
     ------------------------

     The amount of policyholders' dividends to be paid (including those on
     policies included in the Closed Block) is determined annually by Equitable
     Life's board of directors. The aggregate amount of policyholders' dividends
     is related to actual interest, mortality, morbidity and expense experience
     for the year and judgment as to the appropriate level of statutory surplus
     to be retained by Equitable Life.

     At December 31, 1999, participating policies, including those in the Closed
     Block, represent approximately 23.0% ($47.0 billion) of directly written
     life insurance in force, net of amounts ceded.

     Federal Income Taxes
     --------------------

     The Company files a consolidated Federal income tax return with the Holding
     Company and its consolidated subsidiaries. Current Federal income taxes are
     charged or credited to operations based upon amounts estimated to be
     payable or recoverable as a result of taxable operations for the current
     year. Deferred income tax assets and liabilities are recognized based on
     the difference between financial statement carrying amounts and income tax
     bases of assets and liabilities using enacted income tax rates and laws.

     Separate Accounts
     -----------------

     Separate Accounts are established in conformity with the New York State
     Insurance Law and generally are not chargeable with liabilities that arise
     from any other business of the Insurance Group. Separate Accounts assets
     are subject to General Account claims only to the extent the value of such
     assets exceeds Separate Accounts liabilities.


                                      F-11
<PAGE>



     Assets and liabilities of the Separate Accounts, representing net deposits
     and accumulated net investment earnings less fees, held primarily for the
     benefit of contractholders, and for which the Insurance Group does not bear
     the investment risk, are shown as separate captions in the consolidated
     balance sheets. The Insurance Group bears the investment risk on assets
     held in one Separate Account; therefore, such assets are carried on the
     same basis as similar assets held in the General Account portfolio. Assets
     held in the other Separate Accounts are carried at quoted market values or,
     where quoted values are not available, at estimated fair values as
     determined by the Insurance Group.

     The investment results of Separate Accounts on which the Insurance Group
     does not bear the investment risk are reflected directly in Separate
     Accounts liabilities. For 1999, 1998 and 1997, investment results of such
     Separate Accounts were $6,045.5 million, $4,591.0 million and $3,411.1
     million, respectively.

     Deposits to Separate Accounts are reported as increases in Separate
     Accounts liabilities and are not reported in revenues. Mortality, policy
     administration and surrender charges on all Separate Accounts are included
     in revenues.

     Employee Stock Option Plan
     --------------------------

     The Company accounts for stock option plans sponsored by the Holding
     Company, DLJ and Alliance in accordance with the provisions of Accounting
     Principles Board Opinion ("APB") No. 25, "Accounting for Stock Issued to
     Employees," and related interpretations. In accordance with the opinion,
     compensation expense is recorded on the date of grant only if the current
     market price of the underlying stock exceeds the option strike price at the
     grant date. See Note 22 for the pro forma disclosures for the Holding
     Company, DLJ and Alliance required by SFAS No. 123, "Accounting for
     Stock-Based Compensation".


                                      F-12

<PAGE>



3)   INVESTMENTS

     The following tables provide additional information relating to fixed
     maturities and equity securities:

<TABLE>
<CAPTION>
                                                                     GROSS               GROSS
                                                AMORTIZED          UNREALIZED         UNREALIZED          ESTIMATED
                                                   COST              GAINS              LOSSES            FAIR VALUE
                                              -------------      -------------       ------------       -------------
                                                                           (IN MILLIONS)
<S>                                           <C>                <C>                 <C>                <C>
     DECEMBER 31, 1999
     -----------------
     Fixed Maturities:
       Available for Sale:
         Corporate..........................  $    14,866.8      $       139.5       $      787.0       $    14,219.3
         Mortgage-backed....................        2,554.5                2.3               87.8             2,469.0
         U.S. Treasury, government and
           agency securities................        1,194.1               18.9               23.4             1,189.6
         States and political subdivisions..          110.0                1.4                4.9               106.5
         Foreign governments................          361.8               16.2               14.8               363.2
         Redeemable preferred stock.........          286.4                1.7               36.0               252.1
                                              -------------      -------------       ------------       -------------
     Total Available for Sale...............  $    19,373.6      $       180.0       $      953.9       $    18,599.7
                                              =============      =============       ============       =============

       Held to Maturity:  Corporate.........  $       133.2      $         -         $        -         $       133.2
                                              =============      =============       ============       =============

     Equity Securities:
       Common stock available for sale......           25.5                1.5               17.8                 9.2
       Common stock trading securities......            7.2                9.1                2.2                14.1
                                              -------------      -------------       ------------       -------------
     Total Equity Securities................  $        32.7      $        10.6       $       20.0       $        23.3
                                              =============      =============       ============       =============

     December 31, 1998
     -----------------
     Fixed Maturities:
       Available for Sale:
         Corporate..........................  $    14,520.8      $       793.6       $      379.6       $    14,934.8
         Mortgage-backed....................        1,807.9               23.3                 .9             1,830.3
         U.S. Treasury, government and
           agency securities................        1,464.1              107.6                 .7             1,571.0
         States and political subdivisions..           55.0                9.9                -                  64.9
         Foreign governments................          363.3               20.9               30.0               354.2
         Redeemable preferred stock.........          242.7                7.0               11.2               238.5
                                              -------------      -------------       ------------       -------------
     Total Available for Sale...............  $    18,453.8      $       962.3       $      422.4       $    18,993.7
                                              =============      =============       ============       =============

       Held to Maturity:  Corporate.........  $       125.0      $         -         $        -         $       125.0
                                              =============      =============       ============       =============

     Equity Securities:
       Common stock available for sale......  $        58.3      $       114.9       $       22.5       $       150.7
                                              =============      =============       ============       =============
</TABLE>

     For publicly traded fixed maturities and equity securities, estimated fair
     value is determined using quoted market prices. For fixed maturities
     without a readily ascertainable market value, the Company determines an
     estimated fair value using a discounted cash flow approach, including
     provisions for credit risk, generally based on the assumption such
     securities will be held to maturity. Estimated fair values for equity
     securities, substantially all of which do not have a readily ascertainable
     market value, have been determined by the Company. Such estimated fair
     values do not necessarily represent the values for which these securities
     could have been sold at the dates of the consolidated balance sheets. At
     December 31, 1999 and 1998, securities without a readily ascertainable
     market value having an amortized cost of $3,322.2 million and $3,539.9
     million, respectively, had estimated fair values of $3,177.7 million and
     $3,748.5 million, respectively.

                                      F-13
<PAGE>



     The contractual maturity of bonds at December 31, 1999 is shown below:

<TABLE>
<CAPTION>
                                                                                     AVAILABLE FOR SALE
                                                                              -------------------------------
                                                                                AMORTIZED          ESTIMATED
                                                                                  COST             FAIR VALUE
                                                                              ------------       ------------
                                                                                        (IN MILLIONS)

<S>                                                                           <C>                <C>
     Due in one year or less................................................  $      479.1       $      477.8
     Due in years two through five..........................................       2,991.8            2,921.2
     Due in years six through ten...........................................       7,197.9            6,813.0
     Due after ten years....................................................       5,864.0            5,666.5
     Mortgage-backed securities.............................................       2,554.4            2,469.1
                                                                              ------------       ------------
     Total..................................................................  $   19,087.2       $   18,347.6
                                                                              ============       ============
</TABLE>

     Corporate bonds held to maturity with an amortized cost and estimated fair
     value of $133.2 million are due in one year or less.

     Bonds not due at a single maturity date have been included in the above
     table in the year of final maturity. Actual maturities will differ from
     contractual maturities because borrowers may have the right to call or
     prepay obligations with or without call or prepayment penalties.

     The Insurance Group's fixed maturity investment portfolio includes
     corporate high yield securities consisting of public high yield bonds,
     redeemable preferred stocks and directly negotiated debt in leveraged
     buyout transactions. The Insurance Group seeks to minimize the higher than
     normal credit risks associated with such securities by monitoring
     concentrations in any single issuer or a particular industry group. Certain
     of these corporate high yield securities are classified as other than
     investment grade by the various rating agencies, i.e., a rating below Baa
     or National Association of Insurance Commissioners ("NAIC") designation of
     3 (medium grade), 4 or 5 (below investment grade) or 6 (in or near
     default). At December 31, 1999, approximately 14.9% of the $18,344.3
     million aggregate amortized cost of bonds held by the Company was
     considered to be other than investment grade.

     In addition, the Insurance Group is an equity investor in limited
     partnership interests which primarily invest in securities considered to be
     other than investment grade. The carrying values at December 31, 1999 and
     1998 were $647.9 million and $562.6 million, respectively.

     Investment valuation allowances and changes thereto are shown below:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Balances, beginning of year........................  $       230.6       $      384.5       $      137.1
     Additions charged to income........................           68.2               86.2              334.6
     Deductions for writedowns and
       asset dispositions...............................         (150.2)            (240.1)             (87.2)
                                                          -------------       ------------       ------------
     Balances, End of Year..............................  $       148.6       $      230.6       $      384.5
                                                          =============       ============       ============

     Balances, end of year comprise:
       Mortgage loans on real estate....................  $        27.5       $       34.3       $       55.8
       Equity real estate...............................          121.1              196.3              328.7
                                                          -------------       ------------       ------------
     Total..............................................  $       148.6       $      230.6       $      384.5
                                                          =============       ============       ============
</TABLE>


                                      F-14
<PAGE>



     At December 31, 1999, the carrying value of fixed maturities which are
     non-income producing for the twelve months preceding the consolidated
     balance sheet date was $152.1 million.

     The payment terms of mortgage loans on real estate may from time to time be
     restructured or modified. The investment in restructured mortgage loans on
     real estate, based on amortized cost, amounted to $106.0 million and $115.1
     million at December 31, 1999 and 1998, respectively. Gross interest income
     on restructured mortgage loans on real estate that would have been recorded
     in accordance with the original terms of such loans amounted to $9.5
     million, $10.3 million and $17.2 million in 1999, 1998 and 1997,
     respectively. Gross interest income on these loans included in net
     investment income aggregated $8.2 million, $8.3 million and $12.7 million
     in 1999, 1998 and 1997, respectively.

     Impaired mortgage loans along with the related provision for losses were as
     follows:

<TABLE>
<CAPTION>
                                                                                      DECEMBER 31,
                                                                          -----------------------------------
                                                                                1999                 1998
                                                                          --------------       --------------
                                                                                      (IN MILLIONS)

<S>                                                                       <C>                  <C>
     Impaired mortgage loans with provision for losses..................  $        142.4       $        125.4
     Impaired mortgage loans without provision for losses...............             2.2                  8.6
                                                                          --------------       --------------
     Recorded investment in impaired mortgage loans.....................           144.6                134.0
     Provision for losses...............................................           (23.0)               (29.0)
                                                                          --------------       --------------
     Net Impaired Mortgage Loans........................................  $        121.6       $        105.0
                                                                          ==============       ==============
</TABLE>

     Impaired mortgage loans without provision for losses are loans where the
     fair value of the collateral or the net present value of the expected
     future cash flows related to the loan equals or exceeds the recorded
     investment. Interest income earned on loans where the collateral value is
     used to measure impairment is recorded on a cash basis. Interest income on
     loans where the present value method is used to measure impairment is
     accrued on the net carrying value amount of the loan at the interest rate
     used to discount the cash flows. Changes in the present value attributable
     to changes in the amount or timing of expected cash flows are reported as
     investment gains or losses.

     During 1999, 1998 and 1997, respectively, the Company's average recorded
     investment in impaired mortgage loans was $141.7 million, $161.3 million
     and $246.9 million. Interest income recognized on these impaired mortgage
     loans totaled $12.0 million, $12.3 million and $15.2 million ($0.0 million,
     $.9 million and $2.3 million recognized on a cash basis) for 1999, 1998 and
     1997, respectively.

     The Insurance Group's investment in equity real estate is through direct
     ownership and through investments in real estate joint ventures. At
     December 31, 1999 and 1998, the carrying value of equity real estate held
     for sale amounted to $382.2 million and $836.2 million, respectively. For
     1999, 1998 and 1997, respectively, real estate of $20.5 million, $7.1
     million and $152.0 million was acquired in satisfaction of debt. At
     December 31, 1999 and 1998, the Company owned $443.9 million and $552.3
     million, respectively, of real estate acquired in satisfaction of debt.

     Depreciation of real estate held for production of income is computed using
     the straight-line method over the estimated useful lives of the properties,
     which generally range from 40 to 50 years. Accumulated depreciation on real
     estate was $251.6 million and $374.8 million at December 31, 1999 and 1998,
     respectively. Depreciation expense on real estate totaled $21.8 million,
     $30.5 million and $74.9 million for 1999, 1998 and 1997, respectively.


                                      F-15

<PAGE>



4)   JOINT VENTURES AND PARTNERSHIPS

     Summarized combined financial information for real estate joint ventures
     (25 individual ventures at both December 31, 1999 and 1998) and for limited
     partnership interests accounted for under the equity method, in which the
     Company has an investment of $10.0 million or greater and an equity
     interest of 10% or greater, follows:

<TABLE>
<CAPTION>
                                                                                         DECEMBER 31,
                                                                               --------------------------------
                                                                                   1999                1998
                                                                               -------------      -------------
                                                                                         (IN MILLIONS)
<S>                                                                            <C>                <C>
      BALANCE SHEETS
      Investments in real estate, at depreciated cost........................  $       861.1      $       913.7
      Investments in securities, generally at estimated fair value...........          678.4              636.9
      Cash and cash equivalents..............................................           68.4               85.9
      Other assets...........................................................          239.3              279.8
                                                                               -------------      -------------
      Total Assets...........................................................  $     1,847.2      $     1,916.3
                                                                               =============      =============

      Borrowed funds - third party...........................................  $       354.2      $       367.1
      Borrowed funds - AXA Financial.........................................           28.9               30.1
      Other liabilities......................................................          313.9              197.2
                                                                               -------------      -------------
      Total liabilities......................................................          697.0              594.4
                                                                               -------------      -------------

      Partners' capital......................................................        1,150.2            1,321.9
                                                                               -------------      -------------
      Total Liabilities and Partners' Capital................................  $     1,847.2      $     1,916.3
                                                                               =============      =============

      Equity in partners' capital included above.............................  $       316.5      $       365.6
      Equity in limited partnership interests not included above and other...          524.1              390.1
                                                                               -------------      -------------
      Carrying Value.........................................................  $       840.6      $       755.7
                                                                               =============      =============
</TABLE>

<TABLE>
<CAPTION>
                                                                1999               1998                1997
                                                           -------------       ------------       ------------
                                                                               (IN MILLIONS)
<S>                                                        <C>                 <C>                <C>
      STATEMENTS OF EARNINGS
      Revenues of real estate joint ventures.............  $       180.5       $      246.1       $      310.5
      Revenues of other limited partnership interests....          455.1              128.9              506.3
      Interest expense - third party.....................          (39.8)             (33.3)             (91.8)
      Interest expense - AXA Financial...................           (2.5)              (2.6)              (7.2)
      Other expenses.....................................         (139.0)            (197.0)            (263.6)
                                                           -------------       ------------       ------------
      Net Earnings.......................................  $       454.3       $      142.1       $      454.2
                                                           =============       ============       ============

      Equity in net earnings included above..............  $        10.5       $       44.4       $       76.7
      Equity in net earnings of limited partnership
        interests not included above.....................           76.0               37.9               69.5
      Other..............................................            -                  -                  (.9)
                                                           -------------       ------------       ------------
      Total Equity in Net Earnings.......................  $        86.5       $       82.3       $      145.3
                                                           =============       ============       ============
</TABLE>


                                      F-16

<PAGE>



5)   NET INVESTMENT INCOME AND INVESTMENT GAINS (LOSSES)

     The sources of net investment income follows:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Fixed maturities...................................  $     1,499.8       $    1,489.0       $    1,459.4
     Mortgage loans on real estate......................          253.4              235.4              260.8
     Equity real estate.................................          250.2              356.1              390.4
     Other equity investments...........................          165.1               83.8              156.9
     Policy loans.......................................          143.8              144.9              177.0
     Other investment income............................          161.3              185.7              181.7
                                                          -------------       ------------       ------------

       Gross investment income..........................        2,473.6            2,494.9            2,626.2

       Investment expenses..............................         (232.7)            (266.8)            (343.4)
                                                          -------------       ------------       ------------

     Net Investment Income..............................  $     2,240.9       $    2,228.1       $    2,282.8
                                                          =============       ============       ============
</TABLE>

     Investment (losses) gains, net, including changes in the valuation
     allowances, follow:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Fixed maturities...................................  $      (290.9)      $      (24.3)      $       88.1
     Mortgage loans on real estate......................           (3.3)             (10.9)             (11.2)
     Equity real estate.................................           (2.4)              74.5             (391.3)
     Other equity investments...........................           88.1               29.9               14.1
     Sale of subsidiaries...............................            -                 (2.6)             252.1
     Issuance and sales of Alliance Units...............            5.5               19.8                -
     Issuance and sales of DLJ common stock.............          106.0               18.2                3.0
     Other..............................................             .1               (4.4)               -
                                                          -------------       ------------       ------------
     Investment (Losses) Gains, Net.....................  $       (96.9)      $      100.2       $      (45.2)
                                                          =============       ============       ============
</TABLE>

     Writedowns of fixed maturities amounted to $223.2 million, $101.6 million
     and $11.7 million for 1999, 1998 and 1997, respectively, and writedowns of
     equity real estate amounted to $136.4 million for 1997. In fourth quarter
     1997, the Company reclassified $1,095.4 million depreciated cost of equity
     real estate from real estate held for the production of income to real
     estate held for sale. Additions to valuation allowances of $227.6 million
     were recorded upon these transfers. Additionally, in fourth quarter 1997,
     $132.3 million of writedowns on real estate held for production of income
     were recorded.

     For 1999, 1998 and 1997, respectively, proceeds received on sales of fixed
     maturities classified as available for sale amounted to $7,138.6 million,
     $15,961.0 million and $9,789.7 million. Gross gains of $74.7 million,
     $149.3 million and $166.0 million and gross losses of $214.3 million, $95.1
     million and $108.8 million, respectively, were realized on these sales. The
     change in unrealized investment (losses) gains related to fixed maturities
     classified as available for sale for 1999, 1998 and 1997 amounted to
     $(1,313.8) million, $(331.7) million and $513.4 million, respectively.

     On January 1, 1999, investments in publicly-traded common equity securities
     in the General Account portfolio within other equity investments amounting
     to $102.3 million were transferred from available for sale securities to
     trading securities. As a result of this transfer, unrealized investment
     gains of $83.3 million ($43.2 million net of related DAC and Federal income
     taxes) were recognized as realized investment gains in the consolidated
     statements of earnings. Net unrealized holding gains of $7.0 million were
     included in net investment income in the consolidated statements of
     earnings for 1999. These trading securities had a carrying value of $14.1
     million and costs of $7.2 million at December 31, 1999.


                                      F-17
<PAGE>

     During 1999, DLJ completed its offering of a new class of its Common Stock
     to track the financial performance of DLJdirect, its online brokerage
     business. As a result of this offering, the Company recorded a non-cash
     pre-tax realized gain of $95.8 million.

     For 1999, 1998 and 1997, investment results passed through to certain
     participating group annuity contracts as interest credited to
     policyholders' account balances amounted to $131.5 million, $136.9 million
     and $137.5 million, respectively.

     In 1997, Equitable Life sold EREIM (other than its interest in Column
     Financial, Inc.) ("ERE") to Lend Lease Corporation Limited ("Lend Lease"),
     for $400.0 million and recognized an investment gain of $162.4 million, net
     of Federal income tax of $87.4 million. Equitable Life entered into
     long-term advisory agreements whereby ERE continues to provide
     substantially the same services to Equitable Life's General Account and
     Separate Accounts, for substantially the same fees, as provided prior to
     the sale. Through June 10, 1997, the businesses sold reported combined
     revenues of $91.6 million and combined net earnings of $10.7 million.

     On June 30, 1997, Alliance reduced the recorded value of goodwill and
     contracts associated with Alliance's 1996 acquisition of Cursitor Holdings
     L.P. and Cursitor Holdings Limited (collectively, "Cursitor") by $120.9
     million since Cursitor's business fundamentals no longer supported the
     carrying value of its investment. The Company's earnings from continuing
     operations for 1997 included a charge of $59.5 million, net of a Federal
     income tax benefit of $10.0 million and minority interest of $51.4 million.
     The remaining balance of intangible assets is being amortized over its
     estimated useful life of 20 years.

     Net unrealized investment gains (losses), included in the consolidated
     balance sheets as a component of accumulated comprehensive income and the
     changes for the corresponding years, follow:

<TABLE>
<CAPTION>
                                                                1999               1998                1997
                                                           -------------       ------------       ------------
                                                                               (IN MILLIONS)

<S>                                                        <C>                 <C>                <C>
      Balance, beginning of year.........................  $       384.1       $      533.6       $      189.9
      Changes in unrealized investment (losses) gains....       (1,486.6)            (242.4)             543.3
      Changes in unrealized investment losses
        (gains) attributable to:
          Participating group annuity contracts..........           24.7               (5.7)              53.2
          DAC............................................          208.6               13.2              (89.0)
          Deferred Federal income taxes..................          476.4               85.4             (163.8)
                                                           -------------       ------------       ------------
      Balance, End of Year...............................  $      (392.8)      $      384.1       $      533.6
                                                           =============       ============       ============

      Balance, end of year comprises:
        Unrealized investment (losses) gains on:
          Fixed maturities...............................  $      (773.9)      $      539.9       $      871.2
          Other equity investments.......................          (16.3)              92.4               33.7
          Other, principally Closed Block................           46.8              111.1               80.9
                                                           -------------       ------------       ------------
            Total........................................         (743.4)             743.4              985.8
        Amounts of unrealized investment gains
          attributable to:
            Participating group annuity contracts........            -                (24.7)             (19.0)
            DAC..........................................           80.8             (127.8)            (141.0)
            Deferred Federal income taxes................          269.8             (206.8)            (292.2)
                                                           -------------       ------------       ------------
      Total..............................................  $      (392.8)      $      384.1       $      533.6
                                                           =============       ============       ============
</TABLE>

     Changes in unrealized gains (losses) reflect changes in fair value of only
     those fixed maturities and equity securities classified as available for
     sale and do not reflect any changes in fair value of policyholders' account
     balances and future policy benefits.


                                      F-18
<PAGE>



6)   ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

     Accumulated other comprehensive income (loss) represents cumulative gains
     and losses on items that are not reflected in earnings. The balances for
     the past three years follow:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Unrealized (losses) gains on investments...........  $      (392.8)      $      384.1       $      533.6
     Minimum pension liability..........................            (.1)             (28.3)             (17.3)
                                                          -------------       ------------       ------------
     Total Accumulated Other
       Comprehensive (Loss) Income......................  $      (392.9)      $      355.8       $      516.3
                                                          =============       ============       ============
</TABLE>

     The components of other comprehensive income (loss) for the past three
     years follow:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                 <C>                <C>
     Net unrealized (losses) gains on investment
       securities:
       Net unrealized (losses) gains arising during
         the period.....................................  $    (1,682.3)      $     (186.1)      $      564.0
       Adjustment to reclassify losses (gains)
         included in net earnings during the period.....          195.7              (56.3)             (20.7)
                                                          -------------       ------------       ------------
     Net unrealized (losses) gains on investment
         securities.....................................       (1,486.6)            (242.4)             543.3
     Adjustments for policyholder liabilities,
         DAC and deferred Federal income taxes..........          709.7               92.9             (199.6)
                                                          -------------       ------------       ------------

     Change in unrealized losses (gains), net of
         adjustments....................................         (776.9)            (149.5)             343.7
     Change in minimum pension liability................           28.2              (11.0)              (4.4)
                                                          -------------       ------------       ------------
     Total Other Comprehensive (Loss) Income............  $      (748.7)      $     (160.5)      $      339.3
                                                          =============       ============       ============
</TABLE>


                                      F-19
<PAGE>




7)   CLOSED BLOCK

     Summarized financial information for the Closed Block follows:

<TABLE>
<CAPTION>
                                                                                       DECEMBER 31,
                                                                            ---------------------------------
                                                                                 1999                 1998
                                                                            ------------         ------------
                                                                                      (IN MILLIONS)
<S>                                                                         <C>                  <C
     BALANCE SHEETS
     Fixed Maturities:
       Available for sale, at estimated fair value (amortized cost,
         $4,144.8 and $4,149.0)...........................................  $    4,014.0         $    4,373.2
     Mortgage loans on real estate........................................       1,704.2              1,633.4
     Policy loans.........................................................       1,593.9              1,641.2
     Cash and other invested assets.......................................         194.4                 86.5
     DAC..................................................................         895.5                676.5
     Other assets.........................................................         205.3                221.6
                                                                            ------------         ------------
     Total Assets.........................................................  $    8,607.3         $    8,632.4
                                                                            ============         ============

     Future policy benefits and policyholders' account balances...........  $    9,011.7         $    9,013.1
     Other liabilities....................................................          13.3                 63.9
                                                                            ------------         ------------
     Total Liabilities....................................................  $    9,025.0         $    9,077.0
                                                                            ============         ============
</TABLE>



<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                 <C>                <C>
     STATEMENTS OF EARNINGS
     Premiums and other revenue.........................  $       619.1       $      661.7       $      687.1
     Investment income (net of investment
       expenses of $15.8, $15.5 and $27.0)..............          574.2              569.7              574.9
     Investment (losses) gains, net.....................          (11.3)                .5              (42.4)
                                                          -------------       ------------       ------------
           Total revenues...............................        1,182.0            1,231.9            1,219.6
                                                          -------------       ------------       ------------

     Policyholders' benefits and dividends..............        1,024.7            1,082.0            1,066.7
     Other operating costs and expenses.................           70.9               62.8               50.4
                                                          -------------       ------------       ------------
           Total benefits and other deductions..........        1,095.6            1,144.8            1,117.1
                                                          -------------       ------------       ------------

     Contribution from the Closed Block.................  $        86.4       $       87.1       $      102.5
                                                          =============       ============       ============
</TABLE>

     Impaired mortgage loans along with the related provision for losses
     follows:

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                              --------------------------------
                                                                                  1999                1998
                                                                              -------------      -------------
                                                                                        (IN MILLIONS)
<S>                                                                           <C>                <C>
     Impaired mortgage loans with provision for losses......................  $        26.8      $        55.5
     Impaired mortgage loans without provision for losses...................            4.5                7.6
                                                                              -------------      -------------
     Recorded investment in impaired mortgages..............................           31.3               63.1
     Provision for losses...................................................           (4.1)             (10.1)
                                                                              -------------      -------------
     Net Impaired Mortgage Loans............................................  $        27.2      $        53.0
                                                                              =============      =============
</TABLE>

     During 1999, 1998 and 1997, the Closed Block's average recorded investment
     in impaired mortgage loans was $37.0 million, $85.5 million and $110.2
     million, respectively. Interest income recognized on these impaired
     mortgage loans totaled $3.3 million, $4.7 million and $9.4 million ($.3
     million, $1.5 million and $4.1 million recognized on a cash basis) for
     1999, 1998 and 1997, respectively.


                                      F-20
<PAGE>

     Valuation allowances amounted to $4.6 million and $11.1 million on mortgage
     loans on real estate and $24.7 million and $15.4 million on equity real
     estate at December 31, 1999 and 1998, respectively. Writedowns of fixed
     maturities amounted to $3.5 million for 1997. Writedowns of equity real
     estate amounted to $28.8 million for 1997.

     In fourth quarter 1997, $72.9 million depreciated cost of equity real
     estate held for production of income was reclassified to equity real estate
     held for sale. Additions to valuation allowances of $15.4 million were
     recorded upon these transfers. Also in fourth quarter 1997, $28.8 million
     of writedowns on real estate held for production of income were recorded.

     Many expenses related to Closed Block operations are charged to operations
     outside of the Closed Block; accordingly, the contribution from the Closed
     Block does not represent the actual profitability of the Closed Block
     operations. Operating costs and expenses outside of the Closed Block are,
     therefore, disproportionate to the business outside of the Closed Block.

                                      F-21
<PAGE>



8)   DISCONTINUED OPERATIONS

     Summarized financial information for discontinued operations follows:

<TABLE>
<CAPTION>
                                                                                       DECEMBER 31,
                                                                            ---------------------------------
                                                                                 1999                 1998
                                                                            ------------         ------------
                                                                                       (IN MILLIONS)
<S>                                                                         <C>                  <C>
     BALANCE SHEETS
     Mortgage loans on real estate........................................  $      454.6         $      553.9
     Equity real estate...................................................         426.6                611.0
     Other equity investments.............................................          55.8                115.1
     Other invested assets................................................          87.1                 24.9
                                                                            ------------         ------------
       Total investments..................................................       1,024.1              1,304.9
     Cash and cash equivalents............................................         164.5                 34.7
     Other assets.........................................................         213.0                219.0
                                                                            ------------         ------------
     Total Assets.........................................................  $    1,401.6         $    1,558.6
                                                                            ============         ============

     Policyholders' liabilities...........................................  $      993.3         $    1,021.7
     Allowance for future losses..........................................         242.2                305.1
     Other liabilities....................................................         166.1                231.8
                                                                            ------------         ------------
     Total Liabilities....................................................  $    1,401.6         $    1,558.6
                                                                            ============         ============
</TABLE>

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                 <C>                <C>
     STATEMENTS OF EARNINGS
     Investment income (net of investment
       expenses of $49.3, $63.3 and $97.3)..............  $        98.7       $      160.4       $      188.6
     Investment (losses) gains, net.....................          (13.4)              35.7             (173.7)
     Policy fees, premiums and other income.............             .2               (4.3)                .2
                                                          -------------       ------------       ------------
     Total revenues.....................................           85.5              191.8               15.1

     Benefits and other deductions......................          104.8              141.5              169.5
     (Losses charged) earnings credited to allowance
       for future losses................................          (19.3)              50.3             (154.4)
                                                          -------------       ------------       ------------
     Pre-tax loss from operations.......................            -                  -                  -
     Pre-tax earnings from releasing (loss from
       strengthening) the allowance for future
       losses...........................................           43.3                4.2             (134.1)
     Federal income tax (expense) benefit...............          (15.2)              (1.5)              46.9
                                                          -------------       ------------       ------------
     Earnings (Loss) from Discontinued Operations.......  $        28.1       $        2.7       $      (87.2)
                                                          =============       ============       ============
</TABLE>

     The Company's quarterly process for evaluating the allowance for future
     losses applies the current period's results of the discontinued operations
     against the allowance, re-estimates future losses and adjusts the
     allowance, if appropriate. Additionally, as part of the Company's annual
     planning process which takes place in the fourth quarter of each year,
     investment and benefit cash flow projections are prepared. These updated
     assumptions and estimates resulted in a release of allowance in 1999 and
     1998 and strengthening of allowance in 1997.

     In fourth quarter 1997, $329.9 million depreciated cost of equity real
     estate was reclassified from equity real estate held for production of
     income to real estate held for sale. Additions to valuation allowances of
     $79.8 million were recognized upon these transfers. Also in fourth quarter
     1997, $92.5 million of writedowns on real estate held for production of
     income were recognized.

                                      F-22
<PAGE>



     Benefits and other deductions includes $26.6 million and $53.3 million of
     interest expense related to amounts borrowed from continuing operations in
     1998 and 1997, respectively.

     Valuation allowances of $1.9 million and $3.0 million on mortgage loans on
     real estate and $54.8 million and $34.8 million on equity real estate were
     held at December 31, 1999 and 1998, respectively. Writedowns of equity real
     estate were $95.7 million in 1997.

     During 1999, 1998 and 1997, discontinued operations' average recorded
     investment in impaired mortgage loans was $13.8 million, $73.3 million and
     $89.2 million, respectively. Interest income recognized on these impaired
     mortgage loans totaled $1.7 million, $4.7 million and $6.6 million ($.0
     million, $3.4 million and $5.3 million recognized on a cash basis) for
     1999, 1998 and 1997, respectively.

     At December 31, 1999 and 1998, discontinued operations had real estate
     acquired in satisfaction of debt with carrying values of $24.1 million and
     $50.0 million, respectively.

9)   SHORT-TERM AND LONG-TERM DEBT

     Short-term and long-term debt consists of the following:

<TABLE>
<CAPTION>
                                                                                       DECEMBER 31,
                                                                            ---------------------------------
                                                                                 1999                 1998
                                                                            ------------         ------------
                                                                                       (IN MILLIONS)
<S>                                                                         <C>                  <C>
     Short-term debt......................................................  $      557.0         $      179.3
                                                                            ------------         ------------
     Long-term debt:
     Equitable Life:
       Surplus notes, 6.95% due 2005......................................         399.5                399.4
       Surplus notes, 7.70% due 2015......................................         199.7                199.7
       Other..............................................................            .4                   .3
                                                                            ------------         ------------
           Total Equitable Life...........................................         599.6                599.4
                                                                            ------------         ------------
     Wholly Owned and Joint Venture Real Estate:
       Mortgage notes, 5.43% - 9.5%, due through 2017.....................         251.3                392.2
                                                                            ------------         ------------
     Alliance:
       Other..............................................................           -                   10.8
                                                                            ------------         ------------
     Total long-term debt.................................................         850.9              1,002.4
                                                                            ------------         ------------

     Total Short-term and Long-term Debt..................................  $    1,407.9         $    1,181.7
                                                                            ============         ============
</TABLE>

     Short-term Debt
     ---------------

     Equitable Life has a $700.0 million bank credit facility available to fund
     short-term working capital needs and to facilitate the securities
     settlement process. The credit facility consists of two types of borrowing
     options with varying interest rates and expires in September 2000. The
     interest rates are based on external indices dependent on the type of
     borrowing and at December 31, 1999 range from 5.76% to 8.5%. There were no
     borrowings outstanding under this bank credit facility at December 31,
     1999.

     Equitable Life has a commercial paper program with an issue limit of $1.0
     billion. This program is available for general corporate purposes used to
     support Equitable Life's liquidity needs and is supported by Equitable
     Life's existing $700.0 million bank credit facility. At December 31, 1999,
     there were $166.9 million outstanding under this program.

     Alliance has a $425.0 million five-year revolving credit facility with a
     group of commercial banks. Under the facility, the interest rate, at the
     option of Alliance, is a floating rate generally based upon a defined prime
     rate, a rate related to the London Interbank Offered Rate ("LIBOR") or the
     Federal Funds Rate. A facility fee is payable on the total facility. During
     July 1999, Alliance increased the size of its commercial paper program by
     $200.0 million from $425.0 million for a total available limit of $625.0
     million. Borrowings from the revolving credit facility and the original
     commercial paper program may not exceed $425.0 million in the aggregate.
     The revolving credit facility provides backup liquidity for commercial
     paper issued under


                                      F-23
<PAGE>

     Alliance's commercial paper program and can be used as a direct source of
     borrowing. The revolving credit facility contains covenants that require
     Alliance to, among other things, meet certain financial ratios. At December
     31, 1999, Alliance had commercial paper outstanding totaling $384.7 million
     at an effective interest rate of 5.9%; there were no borrowings outstanding
     under Alliance's revolving credit facility.

     In December 1999, Alliance established a $100.0 million extendible
     commercial notes ("ECN") program to supplement its commercial paper
     program. ECN's are short-term debt instruments that do not require any
     back-up liquidity support.

     Long-term Debt
     --------------

     Several of the long-term debt agreements have restrictive covenants related
     to the total amount of debt, net tangible assets and other matters. At
     December 31, 1999, the Company is in compliance with all debt covenants.

     The Company has pledged real estate, mortgage loans, cash and securities
     amounting to $323.6 million and $640.2 million at December 31, 1999 and
     1998, respectively, as collateral for certain short-term and long-term
     debt.

     At December 31, 1999, aggregate maturities of the long-term debt based on
     required principal payments at maturity was $3.0 million for 2000 and
     $848.7 million for 2005 and thereafter.

10)  FEDERAL INCOME TAXES

     A summary of the Federal income tax expense in the consolidated statements
     of earnings follows:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                 <C>                <C>
     Federal income tax expense (benefit):
       Current..........................................  $       174.0       $      283.3       $      186.5
       Deferred.........................................          158.0               69.8              (95.0)
                                                          -------------       ------------       ------------
     Total..............................................  $       332.0       $      353.1       $       91.5
                                                          =============       ============       ============
</TABLE>


                                      F-24
<PAGE>



     The Federal income taxes attributable to consolidated operations are
     different from the amounts determined by multiplying the earnings before
     Federal income taxes and minority interest by the expected Federal income
     tax rate of 35%. The sources of the difference and their tax effects
     follow:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                 <C>                <C>
     Expected Federal income tax expense................  $       458.4       $      414.3       $      234.7
     Non-taxable minority interest......................          (47.8)             (33.2)             (38.0)
     Non-taxable subsidiary gains.......................          (37.1)              (6.4)               -
     Adjustment of tax audit reserves...................           27.8               16.0              (81.7)
     Equity in unconsolidated subsidiaries..............          (64.0)             (39.3)             (45.1)
     Other..............................................           (5.3)               1.7               21.6
                                                          -------------       ------------       ------------
     Federal Income Tax Expense.........................  $       332.0       $      353.1       $       91.5
                                                          =============       ============       ============
</TABLE>

     The components of the net deferred Federal income taxes are as follows:

<TABLE>
<CAPTION>
                                                    DECEMBER 31, 1999                  December 31, 1998
                                              -----------------------------      -----------------------------
                                                 ASSETS         LIABILITIES         Assets         Liabilities
                                              -----------      ------------      ------------      -----------
                                                                        (IN MILLIONS)
<S>                                           <C>              <C>               <C>               <C>
     Compensation and related benefits......  $       -        $       37.7      $      235.3      $       -
     Other..................................          -                20.6              27.8              -
     DAC, reserves and reinsurance..........          -               329.7               -              231.4
     Investments............................        115.1               -                 -              364.4
                                              -----------      ------------      ------------      -----------
     Total..................................  $     115.1      $      388.0      $      263.1      $     595.8
                                              ===========      ============      ============      ===========
</TABLE>

     At December 31, 1999, in conjunction with the non-qualified employee
     benefit plans, $236.8 million in deferred tax asset was transferred to the
     Holding Company. See Note 12 for discussion of the benefit plans
     transferred.

     The deferred Federal income taxes impacting operations reflect the net tax
     effects of temporary differences between the carrying amounts of assets and
     liabilities for financial reporting purposes and the amounts used for
     income tax purposes. The sources of these temporary differences and their
     tax effects follow:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     DAC, reserves and reinsurance......................  $        83.2       $       (7.7)      $       46.2
     Investments........................................            3.2               46.8             (113.8)
     Compensation and related benefits..................           21.0               28.6                3.7
     Other..............................................           50.6                2.1              (31.1)
                                                          -------------       ------------       ------------
     Deferred Federal Income Tax
       Expense (Benefit)................................  $       158.0       $       69.8       $      (95.0)
                                                          =============       ============       ============
</TABLE>

     The Internal Revenue Service (the "IRS") is in the process of examining the
     Holding Company's consolidated Federal income tax returns for the years
     1992 through 1996. Management believes these audits will have no material
     adverse effect on the Company's results of operations.


                                      F-25
<PAGE>



11)  REINSURANCE AGREEMENTS

     The Insurance Group assumes and cedes reinsurance with other insurance
     companies. The Insurance Group evaluates the financial condition of its
     reinsurers to minimize its exposure to significant losses from reinsurer
     insolvencies. Ceded reinsurance does not relieve the originating insurer of
     liability. The effect of reinsurance (excluding group life and health) is
     summarized as follows:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Direct premiums....................................  $       420.6       $      438.8       $      448.6
     Reinsurance assumed................................          206.7              203.6              198.3
     Reinsurance ceded..................................          (69.1)             (54.3)             (45.4)
                                                          -------------       ------------       ------------
     Premiums...........................................  $       558.2       $      588.1       $      601.5
                                                          =============       ============       ============

     Universal Life and Investment-type Product
       Policy Fee Income Ceded..........................  $        69.7       $       75.7       $       61.0
                                                          =============       ============       ============
     Policyholders' Benefits Ceded......................  $        99.6       $       85.9       $       70.6
                                                          =============       ============       ============
     Interest Credited to Policyholders' Account
       Balances Ceded...................................  $        38.5       $       39.5       $       36.4
                                                          =============       ============       ============
</TABLE>

     Since 1997, the Company reinsures on a yearly renewal term basis 90% of the
     mortality risk on new issues of certain term, universal and variable life
     products. The Company's retention limit on joint survivorship policies is
     $15.0 million. All in force business above $5.0 million is reinsured. The
     Insurance Group also reinsures the entire risk on certain substandard
     underwriting risks and in certain other cases.

     The Insurance Group cedes 100% of its group life and health business to a
     third party insurer. Premiums ceded totaled $.1 million, $1.3 million and
     $1.6 million for 1999, 1998 and 1997, respectively. Ceded death and
     disability benefits totaled $44.7 million, $15.6 million and $4.3 million
     for 1999, 1998 and 1997, respectively. Insurance liabilities ceded totaled
     $510.5 million and $560.3 million at December 31, 1999 and 1998,
     respectively.

                                      F-26
<PAGE>



12)  EMPLOYEE BENEFIT PLANS

     The Company sponsors qualified and non-qualified defined benefit plans
     covering substantially all employees (including certain qualified part-time
     employees), managers and certain agents. The pension plans are
     non-contributory. Equitable Life's benefits are based on a cash balance
     formula or years of service and final average earnings, if greater, under
     certain grandfathering rules in the plans. Alliance's benefits are based on
     years of credited service, average final base salary and primary social
     security benefits. The Company's funding policy is to make the minimum
     contribution required by the Employee Retirement Income Security Act of
     1974 ("ERISA").

     Effective December 31, 1999, the Holding Company legally assumed primary
     liability from Equitable Life for all current and future obligations of its
     Excess Retirement Plan, Supplemental Executive Retirement Plan and certain
     other employee benefit plans that provide participants with medical, life
     insurance, and deferred compensation benefits; Equitable Life remains
     secondarily liable. The amount of the liability associated with employee
     benefits transferred was $676.5 million, including $183.0 million of
     non-qualified pension benefit obligations and $394.1 million of
     postretirement benefits obligations at December 31, 1999. This transfer was
     recorded as a non-cash capital contribution to Equitable Life.

     Components of net periodic pension (credit) cost for the qualified and
     non-qualified plans follow:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                 <C>                <C>
     Service cost.......................................  $        36.7       $       33.2       $       32.5
     Interest cost on projected benefit obligations.....          131.6              129.2              128.2
     Actual return on assets............................         (189.8)            (175.6)            (307.6)
     Net amortization and deferrals.....................            7.5                6.1              166.6
                                                          -------------       ------------       ------------
     Net Periodic Pension Cost (Credit).................  $       (14.0)      $       (7.1)      $       19.7
                                                          =============       ============       ============
</TABLE>

     The projected benefit obligations under the qualified and non-qualified
     pension plans were comprised of:

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                              -------------------------------
                                                                                  1999                1998
                                                                              ------------       ------------
                                                                                        (IN MILLIONS)

<S>                                                                           <C>                <C>
     Benefit obligations, beginning of year.................................  $    1,933.4       $    1,801.3
     Service cost...........................................................          36.7               33.2
     Interest cost..........................................................         131.6              129.2
     Actuarial (gains) losses...............................................         (53.3)             108.4
     Benefits paid..........................................................        (123.1)            (138.7)
                                                                              ------------       ------------
     Subtotal before transfer...............................................       1,925.3            1,933.4
     Transfer of Non-qualified Pension Benefit Obligation
       to the Holding Company...............................................        (262.5)               -
                                                                              ------------       ------------
     Benefit Obligation, End of Year........................................  $    1,662.8       $    1,933.4
                                                                              ============       ============
</TABLE>


                                      F-27
<PAGE>



     The funded status of the qualified and non-qualified pension plans was as
     follows:

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                              -------------------------------
                                                                                  1999                1998
                                                                              ------------       ------------
                                                                                        (IN MILLIONS)

<S>                                                                           <C>                <C>
     Plan assets at fair value, beginning of year...........................  $    2,083.1       $    1,867.4
     Actual return on plan assets...........................................         369.0              338.9
     Contributions..........................................................            .1                -
     Benefits paid and fees.................................................        (108.5)            (123.2)
                                                                              ------------       ------------
     Plan assets at fair value, end of year.................................       2,343.7            2,083.1
     Projected benefit obligations..........................................       1,925.3            1,933.4
                                                                              ------------       ------------
     Excess of plan assets over projected benefit obligations...............         418.4              149.7
     Unrecognized prior service cost........................................          (5.2)              (7.5)
     Unrecognized net (gain) loss from past experience different
       from that assumed....................................................        (197.3)              38.7
     Unrecognized net asset at transition...................................           (.1)               1.5
                                                                              ------------       ------------
     Subtotal before transfer...............................................         215.8              182.4
     Transfer of Accrued Non-qualified Pension Benefit Obligation
       to the Holding Company...............................................         183.0                -
                                                                              ------------       ------------
     Prepaid Pension Cost, Net..............................................  $      398.8       $      182.4
                                                                              ============       ============
</TABLE>

     The prepaid pension cost for pension plans with assets in excess of
     projected benefit obligations was $412.2 million and $363.9 million and the
     accrued liability for pension plans with projected benefit obligations in
     excess of plan assets was $13.5 million and $181.5 million at December 31,
     1999 and 1998, respectively.

     The pension plan assets include corporate and government debt securities,
     equity securities, equity real estate and shares of group trusts managed by
     Alliance. The discount rate and rate of increase in future compensation
     levels used in determining the actuarial present value of projected benefit
     obligations were 8.0% and 6.38%, respectively, at December 31, 1999 and
     7.0% and 3.83%, respectively, at December 31, 1998. As of January 1, 1999
     and 1998, the expected long-term rate of return on assets for the
     retirement plan was 10.0% and 10.25%, respectively.

     The Company recorded, as a reduction of shareholder's equity, an additional
     minimum pension liability of $.1 million, $28.3 million and $17.3 million,
     net of Federal income taxes, at December 31, 1999, 1998 and 1997,
     respectively, primarily representing the excess of the accumulated benefit
     obligation of the non-qualified pension plan over the accrued liability.
     The aggregate accumulated benefit obligation and fair value of plan assets
     for pension plans with accumulated benefit obligations in excess of plan
     assets were $325.7 million and $36.3 million, respectively, at December 31,
     1999 and $309.7 million and $34.5 million, respectively, at December 31,
     1998.

     Prior to 1987, the qualified plan funded participants' benefits through the
     purchase of non-participating annuity contracts from Equitable Life.
     Benefit payments under these contracts were approximately $30.2 million,
     $31.8 million and $33.2 million for 1999, 1998 and 1997, respectively.

     The Company provides certain medical and life insurance benefits
     (collectively, "postretirement benefits") for qualifying employees,
     managers and agents retiring from the Company (i) on or after attaining age
     55 who have at least 10 years of service or (ii) on or after attaining age
     65 or (iii) whose jobs have been abolished and who have attained age 50
     with 20 years of service. The life insurance benefits are related to age
     and salary at retirement. The costs of postretirement benefits are
     recognized in accordance with the provisions of SFAS No. 106. The Company
     continues to fund postretirement benefits costs on a pay-as-you-go basis
     and, for 1999, 1998 and 1997, the Company made estimated postretirement
     benefits payments of $29.5 million, $28.4 million and $18.7 million,
     respectively.


                                      F-28
<PAGE>



     The following table sets forth the postretirement benefits plan's status,
     reconciled to amounts recognized in the Company's consolidated financial
     statements:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                         -----------------   ----------------   -----------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Service cost.......................................  $         4.7       $        4.6       $        4.5
     Interest cost on accumulated postretirement
       benefits obligation..............................           34.4               33.6               34.7
     Unrecognized prior service costs...................           (7.0)               -                  -
     Net amortization and deferrals.....................            8.4                 .5                1.9
                                                         -----------------   ----------------   -----------------
     Net Periodic Postretirement Benefits Costs.........  $        40.5       $       38.7       $       41.1
                                                         =================   ================   =================
</TABLE>

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                              -------------------------------
                                                                                  1999                1998
                                                                              ------------       ------------
                                                                                        (IN MILLIONS)

<S>                                                                           <C>                <C>
     Accumulated postretirement benefits obligation, beginning
       of year..............................................................  $      490.4       $      490.8
     Service cost...........................................................           4.7                4.6
     Interest cost..........................................................          34.4               33.6
     Contributions and benefits paid........................................         (29.5)             (28.4)
     Actuarial gains........................................................         (29.0)             (10.2)
                                                                              ------------       ------------
     Accumulated postretirement benefits obligation, end of year............         471.0              490.4
     Unrecognized prior service cost........................................          26.9               31.8
     Unrecognized net loss from past experience different
       from that assumed and from changes in assumptions....................         (86.0)            (121.2)
                                                                              ------------       ------------
     Subtotal before transfer...............................................         411.9              401.0
     Transfer to the Holding Company........................................        (394.1)               -
                                                                              ------------       ------------
     Accrued Postretirement Benefits Cost...................................  $       17.8       $      401.0
                                                                              ============       ============
</TABLE>

     Since January 1, 1994, costs to the Company for providing these medical
     benefits available to retirees under age 65 are the same as those offered
     to active employees and medical benefits will be limited to 200% of 1993
     costs for all participants.

     The assumed health care cost trend rate used in measuring the accumulated
     postretirement benefits obligation was 7.5% in 1999, gradually declining to
     4.75% in the year 2010, and in 1998 was 8.0%, gradually declining to 2.5%
     in the year 2009. The discount rate used in determining the accumulated
     postretirement benefits obligation was 8.0% and 7.0% at December 31, 1999
     and 1998, respectively.

     If the health care cost trend rate assumptions were increased by 1%, the
     accumulated postretirement benefits obligation as of December 31, 1999
     would be increased 3.55%. The effect of this change on the sum of the
     service cost and interest cost would be an increase of 3.91%. If the health
     care cost trend rate assumptions were decreased by 1% the accumulated
     postretirement benefits obligation as of December 31, 1999 would be
     decreased by 4.38%. The effect of this change on the sum of the service
     cost and interest cost would be a decrease of 4.96%.


                                      F-29
<PAGE>



13)  DERIVATIVES AND FAIR VALUE OF FINANCIAL INSTRUMENTS

     Derivatives
     -----------

     The Insurance Group primarily uses derivatives for asset/liability risk
     management and for hedging individual securities. Derivatives mainly are
     utilized to reduce the Insurance Group's exposure to interest rate
     fluctuations. Accounting for interest rate swap transactions is on an
     accrual basis. Gains and losses related to interest rate swap transactions
     are amortized as yield adjustments over the remaining life of the
     underlying hedged security. Income and expense resulting from interest rate
     swap activities are reflected in net investment income. The notional amount
     of matched interest rate swaps outstanding at December 31, 1999 and 1998,
     respectively, was $797.3 million and $880.9 million. The average unexpired
     terms at December 31, 1999 ranged from two months to 5.0 years. At December
     31, 1999, the cost of terminating swaps in a loss position was $1.8
     million. Equitable Life maintains an interest rate cap program designed to
     hedge crediting rates on interest-sensitive individual annuities contracts.
     The outstanding notional amounts at December 31, 1999 of contracts
     purchased and sold were $7,575.0 million and $875.0 million, respectively.
     The net premium paid by Equitable Life on these contracts was $51.6 million
     and is being amortized ratably over the contract periods ranging from 1 to
     4 years. Income and expense resulting from this program are reflected as an
     adjustment to interest credited to policyholders' account balances.

     DLJ enters into certain contractual agreements referred to as derivatives
     or off-balance-sheet financial instruments primarily for trading purposes
     and to provide products for its clients. DLJ performs the following
     activities: writing over-the-counter ("OTC") options to accommodate
     customer needs; trading in forward contracts in U.S. government and agency
     issued or guaranteed securities; trading in futures contracts on equity
     based indices, interest rate instruments, and currencies; and issuing
     structured products based on emerging market financial instruments and
     indices. DLJ also enters into swap agreements, primarily equity, interest
     rate and foreign currency swaps. DLJ is not significantly involved in
     commodity derivative instruments.

     Fair Value of Financial Instruments
     -----------------------------------

     The Company defines fair value as the quoted market prices for those
     instruments that are actively traded in financial markets. In cases where
     quoted market prices are not available, fair values are estimated using
     present value or other valuation techniques. The fair value estimates are
     made at a specific point in time, based on available market information and
     judgments about the financial instrument, including estimates of the timing
     and amount of expected future cash flows and the credit standing of
     counterparties. Such estimates do not reflect any premium or discount that
     could result from offering for sale at one time the Company's entire
     holdings of a particular financial instrument, nor do they consider the tax
     impact of the realization of unrealized gains or losses. In many cases, the
     fair value estimates cannot be substantiated by comparison to independent
     markets, nor can the disclosed value be realized in immediate settlement of
     the instrument.

     Certain financial instruments are excluded, particularly insurance
     liabilities other than financial guarantees and investment contracts. Fair
     market value of off-balance-sheet financial instruments of the Insurance
     Group was not material at December 31, 1999 and 1998.

                                      F-30
<PAGE>



     Fair values for mortgage loans on real estate are estimated by discounting
     future contractual cash flows using interest rates at which loans with
     similar characteristics and credit quality would be made. Fair values for
     foreclosed mortgage loans and problem mortgage loans are limited to the
     estimated fair value of the underlying collateral if lower.

     Fair values of policy loans are estimated by discounting the face value of
     the loans from the time of the next interest rate review to the present, at
     a rate equal to the excess of the current estimated market rates over the
     current interest rate charged on the loan.

     The estimated fair values for the Company's association plan contracts,
     supplementary contracts not involving life contingencies ("SCNILC") and
     annuities certain, which are included in policyholders' account balances,
     and guaranteed interest contracts are estimated using projected cash flows
     discounted at rates reflecting expected current offering rates.

     The estimated fair values for variable deferred annuities and single
     premium deferred annuities ("SPDA"), which are included in policyholders'
     account balances, are estimated by discounting the account value back from
     the time of the next crediting rate review to the present, at a rate equal
     to the excess of current estimated market rates offered on new policies
     over the current crediting rates.

     Fair values for long-term debt are determined using published market
     values, where available, or contractual cash flows discounted at market
     interest rates. The estimated fair values for non-recourse mortgage debt
     are determined by discounting contractual cash flows at a rate which takes
     into account the level of current market interest rates and collateral
     risk. The estimated fair values for recourse mortgage debt are determined
     by discounting contractual cash flows at a rate based upon current interest
     rates of other companies with credit ratings similar to the Company. The
     Company's carrying value of short-term borrowings approximates their
     estimated fair value.

     The following table discloses carrying value and estimated fair value for
     financial instruments not otherwise disclosed in Notes 3, 7 and 8:

<TABLE>
<CAPTION>
                                                                        DECEMBER 31,
                                             --------------------------------------------------------------------
                                                           1999                               1998
                                             ---------------------------------  ---------------------------------
                                                CARRYING         ESTIMATED         Carrying         Estimated
                                                 VALUE          FAIR VALUE          Value           Fair Value
                                             ---------------  ----------------  ---------------   ---------------
                                                                        (IN MILLIONS)
<S>                                           <C>              <C>               <C>               <C>
     Consolidated Financial Instruments:
     -----------------------------------
     Mortgage loans on real estate..........  $    3,270.0     $     3,239.3     $     2,809.9     $    2,961.8
     Other limited partnership interests....         647.9             647.9             562.6            562.6
     Policy loans...........................       2,257.3           2,359.5           2,086.7          2,370.7
     Policyholders' account balances -
       investment contracts.................      12,740.4          12,800.5          12,892.0         13,396.0
     Long-term debt.........................         850.9             834.9           1,002.4          1,025.2

     Closed Block Financial Instruments:
     -----------------------------------
     Mortgage loans on real estate..........  $    1,704.2     $     1,650.3     $     1,633.4     $    1,703.5
     Other equity investments...............          36.3              36.3              56.4             56.4
     Policy loans...........................       1,593.9           1,712.0           1,641.2          1,929.7
     SCNILC liability.......................          22.8              22.5              25.0             25.0

     Discontinued Operations Financial
     ---------------------------------
     Instruments:
     ------------
     Mortgage loans on real estate..........  $      454.6     $       467.0     $       553.9     $      599.9
     Fixed maturities.......................          85.5              85.5              24.9             24.9
     Other equity investments...............          55.8              55.8             115.1            115.1
     Guaranteed interest contracts..........          33.2              27.5              37.0             34.0
     Long-term debt.........................         101.9             101.9             147.1            139.8
</TABLE>


                                      F-31
<PAGE>



14)  COMMITMENTS AND CONTINGENT LIABILITIES

     The Company has provided, from time to time, certain guarantees or
     commitments to affiliates, investors and others. These arrangements include
     commitments by the Company, under certain conditions: to make capital
     contributions of up to $59.4 million to affiliated real estate joint
     ventures; and to provide equity financing to certain limited partnerships
     of $373.8 million at December 31, 1999, under existing loan or loan
     commitment agreements.

     Equitable Life is the obligor under certain structured settlement
     agreements which it had entered into with unaffiliated insurance companies
     and beneficiaries. To satisfy its obligations under these agreements,
     Equitable Life owns single premium annuities issued by previously wholly
     owned life insurance subsidiaries. Equitable Life has directed payment
     under these annuities to be made directly to the beneficiaries under the
     structured settlement agreements. A contingent liability exists with
     respect to these agreements should the previously wholly owned subsidiaries
     be unable to meet their obligations. Management believes the satisfaction
     of those obligations by Equitable Life is remote.

     The Insurance Group had $24.9 million of letters of credit outstanding at
     December 31, 1999.

15)  LITIGATION

     The Company
     -----------

     Life Insurance and Annuity Sales Cases

     A number of lawsuits are pending as individual claims and purported class
     actions against Equitable Life, its subsidiary insurance company and a
     former insurance subsidiary. These actions involve, among other things,
     sales of life and annuity products for varying periods from 1980 to the
     present, and allege, among other things, sales practice misrepresentation
     primarily involving: the number of premium payments required; the propriety
     of a product as an investment vehicle; the propriety of a product as a
     replacement of an existing policy; and failure to disclose a product as
     life insurance. Some actions are in state courts and others are in U.S.
     District Courts in different jurisdictions, and are in varying stages of
     discovery and motions for class certification.

     In general, the plaintiffs request an unspecified amount of damages,
     punitive damages, enjoinment from the described practices, prohibition
     against cancellation of policies for non-payment of premium or other
     remedies, as well as attorneys' fees and expenses. Similar actions have
     been filed against other life and health insurers and have resulted in the
     award of substantial judgments, including material amounts of punitive
     damages, or in substantial settlements. Although the outcome of litigation
     cannot be predicted with certainty, particularly in the early stages of an
     action, the Company's management believes that the ultimate resolution of
     these cases should not have a material adverse effect on the financial
     position of the Company. The Company's management cannot make an estimate
     of loss, if any, or predict whether or not any such litigation will have a
     material adverse effect on the Company's results of operations in any
     particular period.

     Discrimination Case

     Equitable Life is a defendant in an action, certified as a class action in
     September 1997, in the United States District Court for the Northern
     District of Alabama, Southern Division, involving alleged discrimination on
     the basis of race against African-American applicants and potential
     applicants in hiring individuals as sales agents. Plaintiffs seek a
     declaratory judgment and affirmative and negative injunctive relief,
     including the payment of back-pay, pension and other compensation. Although
     the outcome of litigation cannot be predicted with certainty, the Company's
     management believes that the ultimate resolution of this matter should not
     have a material adverse effect on the financial position of the Company.
     The Company's management cannot make an estimate of loss, if any, or
     predict whether or not such matter will have a material adverse effect on
     the Company's results of operations in any particular period.

     Agent Health Benefits Case

     Equitable Life is a defendant in an action, certified as a class action in
     March 1999, in the United States District Court for the Northern District
     of California, alleging, among other things, that Equitable Life violated
     ERISA by eliminating certain alternatives pursuant to which agents of
     Equitable Life could qualify for health care coverage. The class consists
     of "[a]ll current, former and retired Equitable agents, who while

                                      F-32
<PAGE>


     associated with Equitable satisfied [certain alternatives] to qualify for
     health coverage or contributions thereto under applicable plans."
     Plaintiffs allege various causes of action under ERISA, including claims
     for enforcement of alleged promises contained in plan documents and for
     enforcement of agent bulletins, breach of unilateral contract, breach of
     fiduciary duty and promissory estoppel. The parties are currently engaged
     in discovery. Although the outcome of any litigation cannot be predicted
     with certainty, the Company's management believes that the ultimate
     resolution of this matter should not have a material adverse effect on the
     financial position of the Company. The Company's management cannot make an
     estimate of loss, if any, or predict whether or not such matter will have a
     material adverse effect on the Company's results of operations in any
     particular period.

     Prime Property Fund Case

     In January 2000, the California Supreme Court denied the Company's petition
     for review of an October 1999 decision by the California Superior Court of
     Appeal. Such decision reversed the dismissal by the Supreme Court of Orange
     County, California of an action which was commenced in 1995 by a real
     estate developer in connection with a limited partnership formed in 1991
     with the Company on behalf of Prime Property Fund ("PPF"). The Company
     serves as investment manager for PPF, an open-end, commingled real estate
     separate account of the Company for pension clients. Plaintiff alleges
     breach of fiduciary duty and other claims principally in connection with
     PPF's 1995 purchase and subsequent foreclosure of the loan which financed
     the partnership's property. Plaintiff seeks compensatory and punitive
     damages. The case has been remanded to the Superior Court for further
     proceedings. Although the outcome of litigation cannot be predicted with
     certainty, the Company's management believes that the ultimate resolution
     of this matter should not have a material adverse effect on the financial
     position of the Company. The Company's management cannot make an estimate
     of loss, if any, or predict whether or not this matter will have a material
     adverse effect on the Company's results of operations in any particular
     period.


     Alliance Capital
     ----------------

     In July 1995, a class action complaint was filed against Alliance North
     American Government Income Trust, Inc. (the "Fund"), Alliance Holding and
     certain other defendants affiliated with Alliance, including the Holding
     Company, alleging violations of Federal securities laws, fraud and breach
     of fiduciary duty in connection with the Fund's investments in Mexican and
     Argentine securities. The original complaint was dismissed in 1996; on
     appeal, the dismissal was affirmed. In October 1996, plaintiffs filed a
     motion for leave to file an amended complaint, alleging the Fund failed to
     hedge against currency risk despite representations that it would do so,
     the Fund did not properly disclose that it planned to invest in
     mortgage-backed derivative securities and two Fund advertisements
     misrepresented the risks of investing in the Fund. In October 1998, the
     U.S. Court of Appeals for the Second Circuit issued an order granting
     plaintiffs' motion to file an amended complaint alleging that the Fund
     misrepresented its ability to hedge against currency risk and denying
     plaintiffs' motion to file an amended complaint containing the other
     allegations. In December 1999, the United States District Court for the
     Southern District of New York granted the defendants' motion for summary
     judgment on all claims against all defendants. Later in December 1999, the
     plaintiffs filed motions for reconsideration of the Court's ruling. These
     motions are currently pending with the Court.

     In connection with the Reorganization; Alliance assumed any liabilities
     which Alliance Holding may have with respect to this action. Alliance and
     Alliance Holding believe that the allegations in the amended complaint are
     without merit and intend to vigorously defend against these claims. While
     the ultimate outcome of this matter cannot be determined at this time,
     management of Alliance Holding and Alliance do not expect that it will have
     a material adverse effect on Alliance Holding's or Alliance's results of
     operations or financial condition.

     DLJSC
     -----

     Donaldson, Lufkin & Jenrette Securities Corporation ("DLJSC") is a
     defendant along with certain other parties in a class action complaint
     involving the underwriting of units, consisting of notes and warrants to
     purchase common shares, of Rickel Home Centers, Inc. ("Rickel"), which
     filed a voluntary petition for reorganization pursuant to Chapter 11 of the
     Bankruptcy Code. The complaint seeks unspecified compensatory and punitive
     damages from DLJSC, as an underwriter and as an owner of 7.3% of the common
     stock, for alleged violation of Federal securities laws and common law
     fraud for alleged misstatements and omissions contained in the prospectus
     and registration statement used in the offering of the units. In April
     1999, the complaint against DLJSC and the other defendants was dismissed.
     The plaintiffs have appealed. DLJSC intends to defend itself vigorously
     against all the allegations contained in the complaint.

     DLJSC is a defendant in a purported class action filed in a Texas State
     Court on behalf of the holders of $550 million principal amount of
     subordinated redeemable discount debentures of National Gypsum Corporation
     ("NGC"). The debentures were canceled in connection with a Chapter 11 plan
     of reorganization for NGC consummated in July 1993. The litigation seeks
     compensatory and punitive damages for DLJSC's activities as financial
     advisor to NGC in the course of NGC's Chapter 11 proceedings. In March
     1999, the Court granted motions for summary judgment filed by DLJSC and the
     other defendants. The plaintiffs have appealed. DLJSC intends to defend
     itself vigorously against all the allegations contained in the complaint.

     In November 1998, three purported class actions were filed in the U.S.
     District Court for the Southern District of New York against more than 25
     underwriters of initial public offering securities, including DLJSC. The
     complaints allege that defendants conspired to fix the "fee" paid for
     underwriting initial public offering securities by setting the
     underwriters' discount or "spread" at 7%, in violation of the Federal
     antitrust laws. The complaints seek treble damages in an unspecified amount
     and injunctive relief as well as attorneys' fees and costs. In March 1999,
     the plaintiffs filed a consolidated amended complaint. A motion by all
     defendants

                                      F-33
<PAGE>


     to dismiss the complaints on several grounds is pending. Separately, the
     U.S. Department of Justice has issued a Civil Investigative Demand to
     several investment banking firms, including DLJSC, seeking documents and
     information relating to "alleged" price-fixing with respect to underwriting
     spreads in initial public offerings. The Justice Department has not made
     any charges against DLJSC or the other investment banking firms. DLJSC is
     cooperating with the Justice Department in providing the requested
     information and believes that no violation of law by DLJSC has occurred.

     Although there can be no assurance, DLJ's management does not believe that
     the ultimate resolution of the litigations described above to which DLJSC
     is a party will have a material adverse effect on DLJ's consolidated
     financial condition. Based upon the information currently available to it,
     DLJ's management cannot predict whether or not such litigations will have a
     material adverse effect on DLJ's results of operations in any particular
     period.

     Other Matters

     In addition to the matters described above, the Holding Company and its
     subsidiaries are involved in various legal actions and proceedings in
     connection with their businesses. Some of the actions and proceedings have
     been brought on behalf of various alleged classes of claimants and certain
     of these claimants seek damages of unspecified amounts. While the ultimate
     outcome of such matters cannot be predicted with certainty, in the opinion
     of management no such matter is likely to have a material adverse effect on
     the Company's consolidated financial position or results of operations.

16)  LEASES

     The Company has entered into operating leases for office space and certain
     other assets, principally information technology equipment and office
     furniture and equipment. Future minimum payments under noncancelable leases
     for 2000 and the four successive years are $111.2 million, $93.3 million,
     $78.3 million, $71.9 million, $66.5 million and $523.7 million thereafter.
     Minimum future sublease rental income on these noncancelable leases for
     2000 and the four successive years is $5.2 million, $4.1 million, $2.8
     million, $2.8 million, $2.8 million and $23.8 million thereafter.

     At December 31, 1999, the minimum future rental income on noncancelable
     operating leases for wholly owned investments in real estate for 2000 and
     the four successive years is $120.7 million, $113.5 million, $96.0 million,
     $79.7 million, $74.1 million and $354.6 million thereafter.

17)  OTHER OPERATING COSTS AND EXPENSES

     Other operating costs and expenses consisted of the following:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Compensation costs.................................  $     1,010.6       $      772.0       $      721.5
     Commissions........................................          549.5              478.1              409.6
     Short-term debt interest expense...................           16.7               26.1               31.7
     Long-term debt interest expense....................           76.3               84.6              121.2
     Amortization of policy acquisition costs...........          314.5              292.7              287.3
     Capitalization of policy acquisition costs.........         (709.9)            (609.1)            (508.0)
     Writedown of policy acquisition costs..............          131.7                -                  -
     Rent expense, net of sublease income...............          113.9              100.0              101.8
     Cursitor intangible assets writedown...............            -                  -                120.9
     Other..............................................        1,294.0            1,056.8              917.9
                                                          -------------       ------------       ------------
     Total..............................................  $     2,797.3       $    2,201.2       $    2,203.9
                                                         =================   ================   =================
</TABLE>


                                      F-34
<PAGE>



     During 1997, the Company restructured certain operations in connection with
     cost reduction programs and recorded a pre-tax provision of $42.4 million.
     The amount paid during 1999 associated with cost reduction programs totaled
     $15.6 million. At December 31, 1999, the remaining liabilities associated
     with cost reduction programs was $8.8 million. The 1997 cost reduction
     program included costs related to employee termination and exit costs.

18)  INSURANCE GROUP STATUTORY FINANCIAL INFORMATION

     Equitable Life is restricted as to the amounts it may pay as shareholder
     dividends. Under the New York Insurance Law, the Superintendent has broad
     discretion to determine whether the financial condition of a stock life
     insurance company would support the payment of dividends to its
     shareholders. For 1999, 1998 and 1997, statutory net income (loss) totaled
     $547.0 million, $384.4 million and ($351.7) million, respectively.
     Statutory surplus, capital stock and Asset Valuation Reserve ("AVR")
     totaled $5,570.6 million and $4,728.0 million at December 31, 1999 and
     1998, respectively. In September 1999, $150.0 million in dividends were
     paid to the Holding Company by Equitable Life, the first such payment since
     Equitable Life's demutualization in 1992.

     At December 31, 1999, the Insurance Group, in accordance with various
     government and state regulations, had $26.8 million of securities deposited
     with such government or state agencies.

     The differences between statutory surplus and capital stock determined in
     accordance with Statutory Accounting Principles ("SAP") and total
     shareholder's equity under GAAP are primarily: (a) the inclusion in SAP of
     an AVR intended to stabilize surplus from fluctuations in the value of the
     investment portfolio; (b) future policy benefits and policyholders' account
     balances under SAP differ from GAAP due to differences between actuarial
     assumptions and reserving methodologies; (c) certain policy acquisition
     costs are expensed under SAP but deferred under GAAP and amortized over
     future periods to achieve a matching of revenues and expenses; (d) external
     and certain internal costs incurred to obtain or develop internal use
     computer software during the application development stage is capitalized
     under GAAP but expensed under SAP; (e) Federal income taxes are generally
     accrued under SAP based upon revenues and expenses in the Federal income
     tax return while under GAAP deferred taxes provide for timing differences
     between recognition of revenues and expenses for financial reporting and
     income tax purposes; (f) the valuation of assets under SAP and GAAP differ
     due to different investment valuation and depreciation methodologies, as
     well as the deferral of interest-related realized capital gains and losses
     on fixed income investments; and (g) differences in the accrual
     methodologies for post-employment and retirement benefit plans.

                                      F-35
<PAGE>



19)  BUSINESS SEGMENT INFORMATION

     The Company's operations consist of Insurance and Investment Services. The
     Company's management evaluates the performance of each of these segments
     independently and allocates resources based on current and future
     requirements of each segment. Management evaluates the performance of each
     segment based upon operating results adjusted to exclude the effect of
     unusual or non-recurring events and transactions and certain revenue and
     expense categories not related to the base operations of the particular
     business net of minority interest. Information for all periods is presented
     on a comparable basis.

     Intersegment investment advisory and other fees of approximately $75.6
     million, $61.8 million and $84.1 million for 1999, 1998 and 1997,
     respectively, are included in total revenues of the Investment Services
     segment. These fees, excluding amounts related to discontinued operations
     of $.5 million, $.5 million and $4.2 million for 1999, 1998 and 1997,
     respectively, are eliminated in consolidation.

     The following tables reconcile each segment's revenues and operating
     earnings to total revenues and earnings from continuing operations before
     Federal income taxes and cumulative effect of accounting change as reported
     on the consolidated statements of earnings and the segments' assets to
     total assets on the consolidated balance sheets, respectively.

<TABLE>
<CAPTION>
                                                               INVESTMENT
                                             INSURANCE          SERVICES         ELIMINATION           TOTAL
                                            -------------     ------------       ------------      ------------
                                                                       (IN MILLIONS)
<S>                                         <C>               <C>                <C>               <C>
     1999
     ----
     Segment revenues.....................  $     4,283.0     $    2,052.7       $      (23.8)     $    6,311.9
     Investment (losses) gains............         (199.4)           111.5                -               (87.9)
                                            -------------     ------------       ------------      ------------
     Total Revenues.......................  $     4,083.6     $    2,164.2       $      (23.8)     $    6,224.0
                                            =============     ============       ============      ============

     Pre-tax operating earnings...........  $       895.7     $      427.0       $        -        $    1,322.7
     Investment (losses) gains , net of
       DAC and other charges..............         (208.4)           110.5                -               (97.9)
     Non-recurring DAC adjustments........         (131.7)             -                  -              (131.7)
     Pre-tax minority interest............            -              216.8                -               216.8
                                            -------------     ------------       ------------      ------------
     Earnings from Continuing
       Operations.........................  $       555.6     $      754.3       $        -        $    1,309.9
                                            =============     ============       ============      ============

     Total Assets.........................  $    86,842.7     $   12,961.7       $       (8.9)     $   99,795.5
                                            =============     ============       ============      ============


     1998
     ----
     Segment revenues.....................  $     4,029.8     $    1,438.4       $       (5.7)     $    5,462.5
     Investment gains.....................           64.8             35.4                -               100.2
                                            -------------     ------------       ------------      ------------
     Total Revenues.......................  $     4,094.6     $    1,473.8       $       (5.7)     $    5,562.7
                                            =============     ============       ============      ============

     Pre-tax operating earnings...........  $       688.6     $      284.3       $        -        $      972.9
     Investment gains, net of
       DAC and other charges..............           41.7             27.7                -                69.4
     Pre-tax minority interest............            -              141.5                -               141.5
                                            -------------     ------------       ------------      ------------
     Earnings from Continuing
       Operations.........................          730.3            453.5                -             1,183.8
                                            =============     ============       ============      ============

     Total Assets.........................  $    75,626.0     $   12,379.2       $      (64.4)     $   87,940.8
                                            =============     ============       ============      ============
</TABLE>


                                      F-36
<PAGE>



<TABLE>
<CAPTION>
                                                                   INVESTMENT
                                                INSURANCE           SERVICES        ELIMINATION           TOTAL
                                               -------------     ------------       ------------      ------------

<S>                                            <C>               <C>                <C>               <C>
        1997
        ----
        Segment revenues.....................  $     3,990.8     $    1,200.0       $       (7.7)     $    5,183.1
        Investment (losses) gains............         (318.8)           255.1                -               (63.7)
                                               -------------     ------------       ------------      ------------
        Total Revenues.......................  $     3,672.0     $    1,455.1       $       (7.7)     $    5,119.4
                                               =============     ============       ============      ============

        Pre-tax operating earnings...........  $       507.0     $      258.3       $        -        $      765.3
        Investment (losses) gains, net of
          DAC and other charges..............         (292.5)           252.7                -               (39.8)
        Non-recurring costs and expenses.....          (41.7)          (121.6)               -              (163.3)
        Pre-tax minority interest............            -              108.5                -               108.5
                                               -------------     ------------       ------------      ------------
        Earnings from Continuing
          Operations.........................  $       172.8     $      497.9       $        -        $      670.7
                                               =============     ============       ============      ============

        Total Assets.........................  $    67,762.4     $   13,691.4       $      (96.1)     $   81,357.7
                                               =============     ============       ============      ============
</TABLE>


20)  QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

     The quarterly results of operations for 1999 and 1998 are summarized below:

<TABLE>
<CAPTION>
                                                                 THREE MONTHS ENDED
                                     ------------------------------------------------------------------------
                                        MARCH 31           JUNE 30          SEPTEMBER 30         DECEMBER 31
                                     -------------      -------------       ------------         ------------
                                                                    (IN MILLIONS)
<S>                                  <C>                <C>                 <C>                  <C>
     1999
     ----
     Total Revenues................  $     1,484.3      $     1,620.3       $    1,512.1         $    1,607.3
                                     =============      =============       ============         ============

     Earnings from Continuing
       Operations..................  $       187.3      $       222.6       $      186.5         $      182.1
                                     =============      =============       ============         ============

     Net Earnings..................  $       182.0      $       221.3       $      183.1         $      220.2
                                     =============      =============       ============         ============

     1998
     ----
     Total Revenues................  $     1,470.2      $     1,422.9       $    1,297.6         $    1,372.0
                                     =============      =============       ============         ============

     Earnings from Continuing
       Operations..................  $       212.8      $       197.0       $      136.8         $      158.9
                                     =============      =============       ============         ============

     Net Earnings..................  $       213.3      $       198.3       $      137.5         $      159.1
                                     =============      =============       ============         ============
</TABLE>



                                      F-37
<PAGE>



21)  INVESTMENT IN DLJ

     At December 31, 1999, the Company's ownership of DLJ interest was
     approximately 31.71%. The Company's ownership interest in DLJ will continue
     to be reduced upon the exercise of options granted to certain DLJ employees
     and the vesting of forfeitable restricted stock units acquired by DLJ
     employees. DLJ restricted stock units represent forfeitable rights to
     receive approximately 5.2 million shares of DLJ common stock through
     February 2000.

     The results of operations of DLJ are accounted for on the equity basis and
     are included in commissions, fees and other income in the consolidated
     statements of earnings. The Company's carrying value of DLJ is included in
     investment in and loans to affiliates in the consolidated balance sheets.

     Summarized balance sheets information for DLJ, reconciled to the Company's
     carrying value of DLJ, are as follows:

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                              -------------------------------
                                                                                  1999                1998
                                                                              ------------       ------------
                                                                                        (IN MILLIONS)
<S>                                                                           <C>                <C>
     Assets:
     Trading account securities, at market value............................  $   27,982.4       $   13,195.1
     Securities purchased under resale agreements...........................      29,538.1           20,063.3
     Broker-dealer related receivables......................................      44,998.1           34,264.5
     Other assets...........................................................       6,493.5            4,759.3
                                                                              ------------       ------------
     Total Assets...........................................................  $  109,012.1       $   72,282.2
                                                                              ============       ============

     Liabilities:
     Securities sold under repurchase agreements............................  $   56,474.4       $   35,775.6
     Broker-dealer related payables.........................................      37,207.4           26,161.5
     Short-term and long-term debt..........................................       6,518.6            3,997.6
     Other liabilities......................................................       4,704.5            3,219.8
                                                                              ------------       ------------
     Total liabilities......................................................     104,904.9           69,154.5
     DLJ's company-obligated mandatorily redeemed preferred
       securities of subsidiary trust holding solely debentures of DLJ......         200.0              200.0
     Total shareholders' equity.............................................       3,907.2            2,927.7
                                                                              ------------       ------------
     Total Liabilities, Cumulative Exchangeable Preferred Stock and
       Shareholders' Equity.................................................  $  109,012.1       $   72,282.2
                                                                              ============       ============

     DLJ's equity as reported...............................................  $    3,907.2       $    2,927.7
     Unamortized cost in excess of net assets acquired in 1985
       and other adjustments................................................          22.9               23.7
     The Holding Company's equity ownership in DLJ..........................      (1,341.4)          (1,002.4)
     Minority interest in DLJ...............................................      (1,479.3)          (1,118.2)
                                                                              ------------       ------------
     The Company's Carrying Value of DLJ....................................  $    1,109.4       $      830.8
                                                                              ============       ============
</TABLE>


                                      F-38
<PAGE>



     Summarized statements of earnings information for DLJ reconciled to the
     Company's equity in earnings of DLJ is as follows:

<TABLE>
<CAPTION>
                                                                1999               1998               1997
                                                            ------------       ------------      -------------
                                                                               (IN MILLIONS)

<S>                                                         <C>                <C>               <C>
     Commission, fees and other income..................... $    4,145.1       $    3,150.5      $     2,430.7
     Net investment income.................................      2,175.3            2,189.1            1,652.1
     Principal Transactions, net...........................        825.9               67.4              557.7
                                                            ------------       ------------      -------------
     Total revenues........................................      7,146.3            5,407.0            4,640.5
     Total expenses including income taxes.................      6,545.6            5,036.2            4,232.2
                                                            ------------       ------------      -------------
     Net earnings..........................................        600.7              370.8              408.3
     Dividends on preferred stock..........................         21.2               21.3               12.2
                                                            ------------       ------------      -------------
     Earnings Applicable to Common Shares.................. $      579.5       $      349.5      $       396.1
                                                            ============       ============      =============

     DLJ's earnings applicable to common shares as
       reported............................................ $      579.5       $      349.5      $       396.1
     Amortization of cost in excess of net assets
       acquired in 1985....................................          (.9)               (.8)              (1.3)
     The Holding Company's equity in DLJ's earnings........       (222.7)            (136.8)            (156.8)
     Minority interest in DLJ..............................       (172.9)             (99.5)            (109.1)
                                                            ------------       ------------      -------------
     The Company's Equity in DLJ's Earnings................ $      183.0       $      112.4      $       128.9
                                                            ============       ============      =============
</TABLE>

22)  ACCOUNTING FOR STOCK-BASED COMPENSATION

     The Holding Company sponsors a stock incentive plan for employees of
     Equitable Life. DLJ and Alliance each sponsor their own stock option plans
     for certain employees. The Company has elected to continue to account for
     stock-based compensation using the intrinsic value method prescribed in APB
     No. 25. Had compensation expense for the Holding Company, DLJ and Alliance
     Stock Option Incentive Plan options been determined based on SFAS No. 123's
     fair value based method, the Company's pro forma net earnings for 1999,
     1998 and 1997 would have been $757.1 million, $678.4 million and $426.3
     million, respectively.

     The fair values of options granted after December 31, 1994, used as a basis
     for the pro forma disclosures above, were estimated as of the grant dates
     using the Black-Scholes option pricing model. The option pricing
     assumptions for 1999, 1998 and 1997 follow:

<TABLE>
<CAPTION>
                                 HOLDING COMPANY                      DLJ                            ALLIANCE
                          ------------------------------ ------------------------------- ----------------------------------
                            1999      1998       1997      1999       1998      1997       1999       1998         1997
                          --------- ---------- --------- ---------- --------- ---------- --------- ------------ -----------
<S>                        <C>        <C>       <C>        <C>        <C>       <C>       <C>         <C>         <C>
     Dividend yield......  0.31%      0.32%     0.48%      0.56%      0.69%     0.86%     8.70%       6.50%       8.00%

     Expected volatility.   28%        28%       20%        36%        40%       33%       29%         29%         26%

     Risk-free interest
       rate..............  5.46%      5.48%     5.99%      5.06%      5.53%     5.96%     5.70%       4.40%       5.70%

     Expected life
       in years..........    5          5         5          5          5         5         7          7.2         7.2

     Weighted average
       fair value per
       option at
       grant-date........  $10.78    $11.32     $6.13     $17.19     $16.27    $10.81     $3.88       $3.86       $2.18
</TABLE>


                                      F-39
<PAGE>



     A summary of the Holding Company, DLJ and Alliance's option plans follows:

<TABLE>
<CAPTION>
                                     HOLDING COMPANY                     DLJ                         ALLIANCE
                               ----------------------------- ----------------------------- -----------------------------
                                                 Weighted                      Weighted                     Weighted
                                                 Average                       Average                       Average
                                                 Exercise                      Exercise                     Exercise
                                                 Price of                      Price of                     Price of
                                   Shares        Options         Shares        Options         Units         Options
                               (In Millions)   Outstanding   (In Millions)   Outstanding   (In Millions)   Outstanding
                               --------------- ------------- --------------- ------------- -----------------------------
<S>                                 <C>            <C>            <C>          <C>              <C>          <C>
     Balance as of
       January 1, 1997........      13.4           $10.40         22.2         $14.03           10.0          $ 9.54
       Granted................       6.4           $20.93          6.4         $30.54            2.2          $18.28
       Exercised..............      (3.2)          $10.13          (.2)        $16.01           (1.2)         $ 8.06
       Forfeited..............       (.8)          $11.72          (.2)        $13.79            (.4)         $10.64
                               ---------------               -------------                 ---------------

     Balance as of
       December 31, 1997......      15.8           $14.53         28.2         $17.78           10.6          $11.41
       Granted................       8.6           $33.13          1.5         $38.59            2.8          $26.28
       Exercised..............      (2.2)          $10.59         (1.4)        $14.91            (.9)         $ 8.91
       Forfeited..............       (.8)          $23.51          (.1)        $17.31            (.2)         $13.14
                               ---------------               -------------                 ---------------

     Balance as of
       December 31, 1998......      21.4           $22.00         28.2         $19.04           12.3          $14.92
       Granted................       4.3           $31.70          4.8         $45.23            2.0          $30.18
       Exercised..............      (2.4)          $13.26         (2.2)        $34.61           (1.5)         $ 9.51
       Forfeited..............       (.6)          $24.29          (.1)        $15.85            (.3)         $17.79
                               ---------------               -------------                 ---------------

     Balance as of
       December 31, 1999......      22.7           $24.60         30.7         $23.30           12.5          $17.95
                               ===============               =============                 ===============
</TABLE>


                                      F-40
<PAGE>



     Information about options outstanding and exercisable at December 31, 1999
     follows:

<TABLE>
<CAPTION>
                                    Options Outstanding                            Options Exercisable
                     ---------------------------------------------------   -------------------------------------
                            Weighted
                                            Average         Weighted                               Weighted
      Range of             Number          Remaining        Average             Number              Average
      Exercise          Outstanding       Contractual       Exercise          Exercisable          Exercise
       Prices          (In Millions)     Life (Years)        Price           (In Millions)           Price
-------------------- ------------------ ---------------- ---------------   ------------------   ----------------

       Holding
       Company
--------------------
<S>       <C>                <C>               <C>            <C>                <C>                 <C>
$ 9.06   -$13.88             5.6               4.2            $10.50             10.9                $18.98
$14.25   -$22.63             5.2               7.7            $20.95              -                    -
$25.32   -$34.59             8.2               8.7            $29.08              -                    -
$40.97   -$41.28             3.7               8.6            $41.28              -                    -
                      -----------------                                    ------------------
$ 9.06   -$41.28            22.7               7.3            $24.60             10.9                $18.98
                      ================= ================ ===============   ==================   ================

         DLJ
--------------------
$13.50    -$25.99           20.2               8.4            $14.61             20.6                $16.62
$26.00    -$38.99            4.9               7.8            $33.99              -                    -
$39.00    -$52.875           4.8               9.0            $43.28              -                    -
$53.00    -$76.875            .8               9.7            $57.09              -                    -
                      -----------------                                    ------------------
$13.50    -$76.875          30.7               8.4            $23.30             20.6                $16.62
                      ================= ================ ===============   ==================   ================

      Alliance
--------------------
$ 3.66    -$ 9.81            2.6               3.8            $ 8.31              2.2                $ 8.12
$ 9.88    -$12.56            3.3               5.6            $11.16              2.6                $10.92
$13.75    -$18.47            1.8               7.9            $18.34               .7                $18.34
$18.78    -$26.31            2.8               8.9            $26.16               .6                $26.06
$27.31    -$30.94            2.0               9.9            $30.24              -                    -
                      -----------------                                    ------------------
$ 3.66    -$30.94           12.5               7.0            $17.95              6.1                $12.12
                      ================= ================ ===============   ==================   ================

</TABLE>

                                      F-41



<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                 March 31,          December 31,
                                                                                   2000                 1999
                                                                              -----------------    -----------------
                                                                                         (In Millions)
<S>                                                                           <C>                  <C>
ASSETS
Investments:
  Fixed maturities:
    Available for sale, at estimated fair value.............................  $    18,385.0        $    18,599.7
    Held to maturity, at amortized cost.....................................          135.4                133.2
  Mortgage loans on real estate.............................................        3,196.8              3,270.0
  Equity real estate........................................................        1,149.4              1,160.2
  Policy loans..............................................................        2,302.4              2,257.3
  Other equity investments..................................................          738.5                671.2
  Investment in and loans to affiliates.....................................        1,274.3              1,201.8
  Other invested assets.....................................................          983.1                911.6
                                                                              -----------------    -----------------
      Total investments.....................................................       28,164.9             28,205.0
Cash and cash equivalents...................................................          187.3                628.0
Deferred policy acquisition costs...........................................        4,147.7              4,033.0
Other assets................................................................        4,109.3              3,868.3
Closed Block assets.........................................................        8,629.3              8,607.3
Separate Accounts assets....................................................       57,446.8             54,453.9
                                                                              -----------------    -----------------

Total Assets................................................................  $   102,685.3        $    99,795.5
                                                                              =================    =================

LIABILITIES
Policyholders' account balances.............................................  $    20,674.2        $    21,351.4
Future policy benefits and other policyholders liabilities... ..............        4,840.4              4,777.6
Short-term and long-term debt...............................................        1,383.5              1,407.9
Other liabilities...........................................................        3,436.4              3,133.6
Closed Block liabilities....................................................        9,036.1              9,025.0
Separate Accounts liabilities...............................................       57,319.8             54,332.5
                                                                              -----------------    -----------------
      Total liabilities.....................................................       96,690.4             94,028.0
                                                                              -----------------    -----------------

Commitments and contingencies (Note 8)

SHAREHOLDER'S EQUITY
Common stock, $1.25 par value, 2.0 million shares authorized,
  issued and outstanding....................................................            2.5                  2.5
Capital in excess of par value..............................................        3,558.7              3,557.2
Retained earnings...........................................................        2,822.4              2,600.7
Accumulated other comprehensive loss........................................         (388.7)              (392.9)
                                                                              -----------------    -----------------
      Total shareholder's equity............................................        5,994.9              5,767.5
                                                                              -----------------    -----------------

Total Liabilities and Shareholder's Equity..................................  $   102,685.3        $    99,795.5
                                                                              =================    =================
</TABLE>

                 See Notes to Consolidated Financial Statements.

                                      F-42
<PAGE>
            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                   THREE MONTHS ENDED MARCH 31, 2000 AND 1999
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                    2000                 1999
                                                                              -----------------    -----------------
                                                                                          (In Millions)
<S>                                                                           <C>                  <C>
REVENUES
Universal life and investment-type product policy fee income................  $       340.4        $       296.7
Premiums....................................................................          133.0                134.9
Net investment income.......................................................          606.2                568.5
Investment losses, net......................................................         (124.1)               (19.3)
Commissions, fees and other income..........................................          650.3                489.3
Contribution from the Closed Block..........................................           16.7                 18.9
                                                                              -----------------    -----------------
      Total revenues........................................................        1,622.5              1,489.0
                                                                              -----------------    -----------------

BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account balances........................          262.1                270.2
Policyholders' benefits.....................................................          282.0                240.8
Other operating costs and expenses..........................................          686.4                648.2
                                                                              -----------------    -----------------
      Total benefits and other deductions...................................        1,230.5              1,159.2
                                                                              -----------------    -----------------

Earnings from continuing operations before Federal income taxes
  and minority interest.....................................................          392.0                329.8
Federal income taxes........................................................           91.2                100.4
Minority interest in net income of consolidated subsidiaries................           74.2                 42.1
                                                                              -----------------    -----------------
Earnings from continuing operations.........................................          226.6                187.3
Discontinued operations, net of Federal income taxes........................           (4.9)                (5.3)
                                                                              -----------------    -----------------

Net Earnings................................................................  $       221.7        $       182.0
                                                                              =================    =================
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                      F-43
<PAGE>
            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY
                            AND COMPREHENSIVE INCOME (LOSS)
                   THREE MONTHS ENDED MARCH 31, 2000 AND 1999
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                    2000                 1999
                                                                              -----------------    -----------------
                                                                                          (In Millions)
<S>                                                                           <C>                  <C>
SHAREHOLDER'S EQUITY
Common stock, at par value, beginning of year and end of period.............  $         2.5        $         2.5
                                                                              -----------------    -----------------

Capital in excess of par value, beginning of year...........................        3,557.2              3,110.2
Capital contribution........................................................            1.5                  -
                                                                              -----------------    -----------------
Capital in excess of par value, end of period...............................        3,558.7              3,110.2
                                                                              -----------------    -----------------

Retained earnings, beginning of year........................................        2,600.7              1,944.1
Net earnings................................................................          221.7                182.0
                                                                              -----------------    -----------------
Retained earnings, end of period............................................        2,822.4              2,126.1
                                                                              -----------------    -----------------

Accumulated other comprehensive (loss) income, beginning of year............         (392.9)               355.8
Other comprehensive income (loss)...........................................            4.2               (243.0)
                                                                              -----------------    -----------------
Accumulated other comprehensive (loss) income, end of period................         (388.7)               112.8
                                                                              -----------------    -----------------

Total Shareholder's Equity, End of Period...................................        5,994.9        $     5,351.6
                                                                              =================    =================

COMPREHENSIVE INCOME (LOSS)
Net earnings................................................................  $       221.7        $       182.0
                                                                              -----------------    -----------------

Change in unrealized gains (losses), net of reclassification adjustment.....            4.2               (243.0)
                                                                              -----------------    -----------------
Other comprehensive income (loss)...........................................            4.2               (243.0)
                                                                              -----------------    -----------------

Comprehensive Income (Loss).................................................  $       225.9        $       (61.0)
                                                                              =================    =================
</TABLE>



                 See Notes to Consolidated Financial Statements.

                                      F-44
<PAGE>
            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                   THREE MONTHS ENDED MARCH 31, 2000 AND 1999
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                    2000                 1999
                                                                              -----------------    -----------------
                                                                                          (In Millions)

<S>                                                                           <C>                  <C>
Net earnings................................................................  $       221.7        $       182.0
  Adjustments to reconcile net earnings to net cash provided
    by operating activities:
    Interest credited to policyholders' account balances....................          262.1                270.2
    Universal life and investment-type product policy fee income............         (340.4)              (296.7)
    Investment losses, net..................................................          124.1                 19.3
    Change in Federal income tax payable....................................           98.9                101.6
    Change in property and equipment........................................          (52.9)               (35.6)
    Change in deferred policy acquisition costs.............................         (113.3)               (46.4)
    Other, net..............................................................          (50.2)               (69.8)
                                                                              -----------------    -----------------

Net cash provided by operating activities...................................          150.0                124.6
                                                                              -----------------    -----------------

Cash flows from investing activities:
  Maturities and repayments.................................................          456.9                541.0
  Sales.....................................................................        1,181.0              1,719.2
  Purchases.................................................................       (1,491.4)            (3,118.6)
  Other, net................................................................          (69.5)              (138.7)
                                                                              -----------------    -----------------

Net cash provided (used) by investing activities............................           77.0               (997.1)
                                                                              -----------------    -----------------

Cash flows from financing activities:
  Policyholders' account balances:
    Deposits................................................................          632.6                616.1
    Withdrawals and transfers to Separate Accounts..........................       (1,256.9)              (453.9)
  Net (decrease) increase in short-term financings..........................          (11.1)               357.0
  Repayments of long-term debt..............................................            -                   (5.8)
  Other, net................................................................          (32.3)               (29.5)
                                                                              -----------------    -----------------

Net cash (used) provided by financing activities............................         (667.7)               483.9
                                                                              -----------------    -----------------

Change in cash and cash equivalents.........................................         (440.7)              (388.6)
Cash and cash equivalents, beginning of year................................          628.0              1,245.5
                                                                              -----------------    -----------------

Cash and Cash Equivalents, End of Period....................................  $       187.3        $       856.9
                                                                              =================    =================

Supplemental cash flow information
  Interest Paid.............................................................  $        12.2        $         6.9
                                                                              =================    =================
  Income Taxes Paid.........................................................  $         -          $         -
                                                                              =================    =================
</TABLE>




                 See Notes to Consolidated Financial Statements.

                                      F-45
<PAGE>
            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

 1)   BASIS OF PRESENTATION

      The  accompanying   consolidated  financial  statements  are  prepared  in
      conformity  with GAAP which  requires  management  to make  estimates  and
      assumptions that affect the reported amounts of assets and liabilities and
      disclosure  of  contingent  assets  and  liabilities  at the  date  of the
      financial  statements  and the  reported  amounts of revenues and expenses
      during  the  reporting   period.   These  statements  should  be  read  in
      conjunction with the consolidated  financial statements of the Company for
      the year ended  December 31, 1999. The results of operations for the three
      months ended March 31, 2000 are not necessarily  indicative of the results
      to be expected for the full year.

      The terms "first quarter 2000" and "first quarter 1999" refer to the three
      months ended March 31, 2000 and 1999, respectively.

      Certain  reclassifications  have been made in the  amounts  presented  for
      prior periods to conform these periods with the current presentation.

 2)   INVESTMENTS

      Investment valuation allowances and changes thereto are shown below:
<TABLE>
<CAPTION>
                                                                                         Three Months Ended
                                                                                             March 31,
                                                                                 -----------------------------------
                                                                                      2000                1999
                                                                                 ---------------     ---------------
                                                                                           (In Millions)

<S>                                                                              <C>                 <C>
      Balances, beginning of year............................................... $      148.6        $     230.6
      Additions charged to income...............................................          8.4                9.1
      Deductions for writedowns and asset dispositions..........................         (2.1)             (26.0)
                                                                                 ---------------     ---------------
      Balances, End of Period................................................... $      154.9        $     213.7
                                                                                 ===============     ===============

      Balances, end of period:
        Mortgage loans on real estate........................................... $       29.1        $      34.1
        Equity real estate......................................................        125.8              179.6
                                                                                 ---------------     ---------------
      Total..................................................................... $      154.9        $     213.7
                                                                                 ===============     ===============
</TABLE>
      For the first quarters of 2000 and 1999, investment income is shown net of
      investment expenses of $56.7 million and $60.2 million, respectively.

      As of March 31, 2000 and December 31, 1999, fixed maturities classified as
      available for sale had amortized costs of $19,152.2  million and $19,373.6
      million  and  fixed  maturities  in the  held to  maturity  portfolio  had
      estimated fair values of $135.4 million and $133.2 million,  respectively.
      Other equity investments include equity securities with carrying values of
      $27.5  million  and $23.3  million  and costs of $29.7  million  and $32.7
      million as of March 31, 2000 and December 31, 1999, respectively.



                                      F-46

<PAGE>



      On January 1, 1999, investments in publicly-traded common equity
      securities in the General Account portfolio within other equity
      investments amounting to $102.3 million were transferred from available
      for sale securities to trading securities. As a result of this transfer,
      unrealized investment gains of $83.3 million ($43.2 million net of related
      DAC and Federal income taxes) were recognized as realized investment gains
      in the consolidated statement of earnings. In first quarter 2000 and 1999,
      net unrealized holding gains of $3.9 million and $71.4 million were
      included in net investment income in the consolidated statements of
      earnings. These trading securities had a carrying value of $13.5 million
      and costs of $11.1 million at March 31, 2000.

      For the first  quarters  of 2000 and 1999,  proceeds  received on sales of
      fixed  maturities  classified  as available  for sale amounted to $1,125.2
      million and $1,592.6 million,  respectively.  Gross gains of $24.5 million
      and $17.3 million and gross losses of $87.9 million and $56.7 million were
      realized  on  these  sales  for  the  first  quarters  of 2000  and  1999,
      respectively.  Unrealized  investment  gains  (losses)  related  to  fixed
      maturities  classified  as  available  for sale  increased by $6.4 million
      during the first three months of 2000,  resulting in a balance of $(767.5)
      million at March 31, 2000.

      Impaired  mortgage loans along with the related  provision for losses were
      as follows:
<TABLE>
<CAPTION>
                                                                                  March 31,          December 31,
                                                                                     2000                1999
                                                                                ---------------    -----------------
                                                                                           (In Millions)

<S>                                                                              <C>                <C>
      Impaired mortgage loans with provision for losses.......................   $     141.7        $     142.4
      Impaired mortgage loans without provision for losses....................           1.9                2.2
                                                                                ---------------    -----------------
      Recorded investment in impaired mortgage loans..........................         143.6              144.6
      Provision for losses....................................................         (24.7)             (23.0)
                                                                                ---------------    -----------------
      Net Impaired Mortgage Loans.............................................   $     118.9        $     121.6
                                                                                ===============    =================
</TABLE>

      During the first  quarters of 2000 and 1999,  respectively,  the Company's
      average recorded  investment in impaired mortgage loans was $144.1 million
      and $133.8 million.  Interest income recognized on these impaired mortgage
      loans totaled $2.9 million and $1.9 million for the first quarters of 2000
      and 1999, respectively.





                                      F-47
<PAGE>



 3)   CLOSED BLOCK

      Summarized financial information for the Closed Block follows:
<TABLE>
<CAPTION>
                                                                                 March 31,           December 31,
                                                                                    2000                 1999
                                                                              -----------------    -----------------
                                                                                          (In Millions)
<S>                                                                           <C>                  <C>
      BALANCE SHEETS
      Fixed maturities:
        Available for sale, at estimated fair value (amortized cost of
          $4,150.7 and $4,144.8)............................................. $     4,027.9        $     4,014.0
      Mortgage loans on real estate..........................................       1,672.9              1,704.2
      Policy loans...........................................................       1,588.2              1,593.9
      Cash and other invested assets.........................................         237.9                194.4
      DAC....................................................................         877.7                895.5
      Other assets...........................................................         224.7                205.3
                                                                              -----------------    -----------------
      Total Assets........................................................... $     8,629.3        $     8,607.3
                                                                              =================    =================

      Future policy benefits and other policyholders' account balances....... $     9,006.9        $     9,011.7
      Other liabilities......................................................          29.2                 13.3
                                                                              -----------------    -----------------
      Total Liabilities...................................................... $     9,036.1        $     9,025.0
                                                                              =================    =================


                                                                                         Three Months Ended
                                                                                             March 31,
                                                                                 -----------------------------------
                                                                                      2000                1999
                                                                                 ----------------    ---------------
                                                                                           (In Millions)
      STATEMENTS OF EARNINGS
      Premiums and other income................................................. $      153.0        $      156.0
      Investment income (net of investment expenses of $3.4 and $5.2)...........        143.0               142.0
      Investment losses, net....................................................         (3.0)               (1.9)
                                                                                 ---------------     ---------------
        Total revenues..........................................................        293.0               296.1
                                                                                 ---------------     ---------------

      Policyholders' benefits and dividends.....................................        260.7               266.4
      Other operating costs and expenses........................................         15.6                10.8
                                                                                 ---------------     ---------------
        Total benefits and other deductions.....................................        276.3               277.2
                                                                                 ---------------     ---------------

      Contribution from the Closed Block........................................ $       16.7        $       18.9
                                                                                 ===============     ===============
</TABLE>
      Investment  valuation allowances amounted to $5.2 million and $4.6 million
      on  mortgage  loans and $26.2  million  and $24.7  million on equity  real
      estate at March 31, 2000 and December 31, 1999, respectively.




                                      F-48
<PAGE>



      Impaired  mortgage loans along with the related  provision for losses were
      as follows:
<TABLE>
<CAPTION>
                                                                                 March 31,          December 31,
                                                                                    2000                1999
                                                                              -----------------  -------------------
                                                                                          (In Millions)

<S>                                                                            <C>                <C>
      Impaired mortgage loans with provision for losses......................  $        27.0      $         26.8
      Impaired mortgage loans without provision for losses...................            4.2                 4.5
                                                                              -----------------  -------------------
      Recorded investment in impaired mortgages..............................           31.2                31.3
      Provision for losses...................................................           (4.7)               (4.1)
                                                                              -----------------  -------------------
      Net Impaired Mortgage Loans............................................  $        26.5      $         27.2
                                                                              =================  ===================
      During  the first  quarters  of 2000 and 1999,  respectively,  the  Closed
      Block's average recorded  investment in impaired  mortgage loans was $31.3
      million and $49.8 million.

 4)   DISCONTINUED OPERATIONS

      Summarized financial information for discontinued operations follows:

                                                                                 March 31,          December 31,
                                                                                    2000                1999
                                                                              -----------------  -------------------
                                                                                          (In Millions)
      BALANCE SHEETS
      Mortgage loans on real estate..........................................  $       444.7      $        454.6
      Equity real estate.....................................................          419.9               426.6
      Other equity investments...............................................           54.5                55.8
      Other invested assets..................................................          188.2                87.1
                                                                              -----------------  -------------------
        Total investments....................................................        1,107.3             1,024.1
      Cash and cash equivalents..............................................           50.2               164.5
      Other assets...........................................................          209.7               213.0
                                                                              -----------------  -------------------
      Total Assets...........................................................  $     1,367.2      $      1,401.6
                                                                              =================  ===================

      Policyholders' liabilities.............................................  $       987.2      $        993.3
      Allowance for future losses............................................          252.9               242.2
      Other liabilities......................................................          127.1               166.1
                                                                              -----------------  -------------------
      Total Liabilities......................................................  $     1,367.2      $      1,401.6
                                                                             =================  ===================
</TABLE>



                                      F-49
<PAGE>

<TABLE>
<CAPTION>

                                                                                          Three Months Ended
                                                                                              March 31,
                                                                                 -------------------------------------
                                                                                       2000                1999
                                                                                 -----------------   -----------------
                                                                                            (In Millions)
<S>                                                                               <C>                 <C>
      STATEMENTS OF EARNINGS
      Investment income (net of investment expenses of $10.4 and $13.1).........  $        29.0       $       19.6
      Investment losses, net....................................................           (2.3)              (7.0)
      Policy fees, premiums and other income....................................            -                  -
                                                                                 -----------------   -----------------
      Total revenues............................................................           26.7               12.6

      Benefits and other deductions.............................................           26.7               25.4
      Losses charged to allowance for future losses.............................            -                (12.8)
                                                                                 -----------------   -----------------
      Pre-tax results from operations...........................................            -                  -
      Pre-tax loss from strengthening the allowance for future losses...........           (7.6)              (8.2)
      Federal income tax benefit................................................            2.7                2.9
                                                                                 -----------------   -----------------
      Loss from Discontinued Operations.........................................  $        (4.9)      $       (5.3)
                                                                                 =================   =================
</TABLE>
      The Company's  quarterly  process for  evaluating the allowance for future
      losses applies the current  period's  results of  discontinued  operations
      against  the  allowance,  re-estimates  future  losses,  and  adjusts  the
      allowance, if appropriate. The evaluations performed in the first quarters
      of 2000 and 1999  resulted  in  management's  decision to  strengthen  the
      allowance  by $7.6  million  for the  first  quarter  of 2000  and by $8.2
      million for the first quarter of 1999.  This resulted in after-tax  losses
      of $4.9  million  for  first  quarter  2000 and  after-tax  losses of $5.3
      million for first quarter 1999.

      Management  believes the  allowance for future losses at March 31, 2000 is
      adequate to provide for all future losses;  however,  the determination of
      the  allowance  involves  numerous  estimates  and  subjective   judgments
      regarding the expected performance of Discontinued  Operations  Investment
      Assets.  There can be no assurance the losses provided for will not differ
      from the  losses  ultimately  realized.  To the extent  actual  results or
      future  projections of discontinued  operations  differ from  management's
      current  estimates  and  assumptions  underlying  the allowance for future
      losses,  the difference would be reflected in the consolidated  statements
      of earnings  in  discontinued  operations.  In  particular,  to the extent
      income,  sales proceeds and holding  periods for equity real estate differ
      from management's previous  assumptions,  periodic adjustments to the loss
      allowance are likely to result.

      Investment  valuation allowances amounted to $1.7 million and $1.9 million
      on  mortgage  loans and $54.5  million  and $54.8  million on equity  real
      estate at March 31, 2000 and December 31, 1999, respectively.

5)    FEDERAL INCOME TAXES

      Federal  income  taxes for interim  periods  have been  computed  using an
      estimated annual  effective tax rate. This rate is revised,  if necessary,
      at the end of each  successive  interim  period  to  reflect  the  current
      estimate of the annual effective tax rate.

 6)   RESTRUCTURING COSTS

      At March 31, 2000, the restructuring liabilities included costs related to
      employee  termination and exit costs,  the termination of operating leases
      and  the  consolidation  of  insurance  operations'  service  centers  and
      amounted to $7.7  million.  The amounts  paid during  first  quarter  2000
      totaled $2.5 million.



                                      F-50
<PAGE>



7)    RELATED PARTIES TRANSACTIONS

      Effective January 1, 2000, the Company  reimburses the Holding Company for
      expenses  relating to the Excess Retirement Plan,  Supplemental  Executive
      Retirement  Plan and certain  other  employee  benefit  plans that provide
      participants  with  medical,  life  insurance,  and deferred  compensation
      benefits.  Such  reimbursement  is made on the  basis  of the  cost to the
      Holding  Company of the benefits  provided  which totaled $3.8 million for
      first quarter 2000. The Company paid $181.2 million of commission  fees to
      AXA Distribution  and its  subsidiaries for first quarter 2000.  Effective
      January 1, 2000, the Company charged AXA  Distribution's  subsidiaries for
      their  applicable share of operating  expenses  pursuant to the Agreements
      for Services. Such charges totaled $41.9 million for first quarter 2000.

 8)   LITIGATION

      There  have  been  no new  material  legal  proceedings  and  no  material
      developments in specific litigations previously described in the Company's
      Notes to Consolidated Financial Statements for the year ended December 31,
      1999, except as follows:

      Equitable  Life is a defendant in a purported  class  action  commenced in
      March 2000 on behalf of persons  who  purchased  variable  annuities  from
      Equitable  Life from January 1989 to the present.  The  complaint  alleges
      various   improper  sales  practices   including   misrepresentations   in
      connection  with the use of variable  annuities in a qualified  retirement
      plan or similar arrangement, charging inflated or hidden fees, and failure
      to disclose  unnecessary  tax deferral fees.  The plaintiff  seeks damages
      including punitive damages. In May 2000,  Equitable Life filed a motion to
      dismiss  the  complaint.  Although  the  outcome of  litigation  cannot be
      predicted with  certainty,  particularly in the early stages of an action,
      the Company's  management  believes  that the ultimate  resolution of this
      litigation  should not have a  material  adverse  effect on the  financial
      position of the Company.  The Company's management cannot make an estimate
      of loss, if any, or predict whether or not any such litigation will have a
      material  adverse  effect on the  Company's  results of  operations in any
      particular period.

      In September 1999, an action was brought on behalf of a purported class of
      owners of limited  partnership  units of Alliance Holding  challenging the
      then-proposed reorganization of Alliance Holding. Named defendants include
      Alliance  Holding,  Alliance,  four Alliance  Holding  executives  and the
      general  partner of  Alliance  Holding  and  Alliance.  Equitable  Life is
      obligated to indemnify the defendants for losses and expenses  arising out
      of  the   litigation.   Plaintiffs   allege   inadequate   and  misleading
      disclosures, breaches of fiduciary duties, and the improper adoption of an
      amended  partnership  agreement  by Alliance  Holding and seek  payment of
      unspecified  money damages and an  accounting  of all benefits  alleged to
      have been improperly  obtained by the defendants.  Although the outcome of
      any  litigation   cannot  be  predicted  with  certainty,   the  Company's
      management believes that the ultimate resolution of this matter should not
      have a material  adverse effect on the financial  position of the Company.
      The  Company's  management  cannot make an  estimate  of loss,  if any, or
      predict whether or not such matter will have a material  adverse effect on
      the Company's results of operations in any particular period.

      In  the  Alliance  North  American   Government  Income  Trust  action,  a
      Stipulation  and Agreement of Settlement  has been signed with the lawyers
      for the  plaintiffs  settling  this  action.  Under  the  Stipulation  and
      Agreement  of  Settlement,  the  Operating  Partnership  will  permit Fund
      shareholders to invest up to $250 million in Alliance mutual funds free of
      initial  sales  charges.  The  Stipulation  and Agreement of Settlement is
      subject to court approval.

      In addition to the matters previously  reported and those described above,
      the Holding  Company and its  subsidiaries  are involved in various  legal
      actions and proceedings in connection with their  businesses.  Some of the
      actions and  proceedings  have been  brought on behalf of various  alleged
      classes of  claimants  and  certain  of these  claimants  seek  damages of
      unspecified amounts.  While the ultimate outcome of such matters cannot be
      predicted with  certainty,  in the opinion of management no such matter is
      likely to have a material  adverse  effect on the  Company's  consolidated
      financial position or results of operations.

                                      F-51
<PAGE>




 9)   BUSINESS SEGMENT INFORMATION
<TABLE>
<CAPTION>
                                                                 Investment
                                              Insurance           Services        Elimination           Total
                                            ---------------   -----------------  ---------------   -----------------
                                                                         (In Millions)
<S>                                          <C>               <C>                <C>               <C>
      Three Months Ended
      March 31, 2000
      ---------------------------------------
      Segment revenues.....................  $     1,151.3     $      624.6       $    (29.3)       $    1,746.6
      Investment (losses) gains............         (130.5)             6.4               -               (124.1)
                                            ---------------   -----------------  ---------------   -----------------
      Total Revenues.......................  $     1,020.8     $      631.0       $    (29.3)       $    1,622.5
                                            ===============   =================  ===============   =================

      Pre-tax operating earnings...........  $       270.7     $      163.1       $       -         $      433.8
      Investment (losses) gains , net of
        related DAC and other charges......         (123.3)             6.1               -               (117.2)
      Pre-tax minority interest............            -               75.4               -                 75.4
                                            ---------------   -----------------  ---------------   -----------------
      Pre-tax earnings from
        Continuing Operations..............  $       147.4     $      244.6       $       -         $      392.0
                                            ===============   =================  ===============   =================

      Three Months Ended
      March 31, 1999
      ---------------------------------------
      Segment revenues.....................  $     1,047.3     $      456.2       $     (1.4)       $    1,502.1
      Investment (losses) gains............          (23.5)            10.4              -                 (13.1)
                                            ---------------   -----------------  ---------------   -----------------
      Total Revenues.......................  $     1,023.8     $      466.6       $     (1.4)       $    1,489.0
                                            ===============   =================  ===============   =================

      Pre-tax operating earnings...........  $       221.2     $       86.1       $      -          $      307.3
      Investment (losses) gains, net of
        related DAC and other charges......          (35.0)            10.2              -                 (24.8)
      Pre-tax minority interest............            -               47.3              -                  47.3
                                            ---------------   -----------------  ---------------   -----------------
      Pre-tax earnings from Continuing
        Operations.........................  $       186.2     $      143.6       $      -          $      329.8
                                            ===============   =================  ===============   =================

      Total Assets:
      March 31, 2000.......................  $    89,592.5     $   13,135.9       $    (43.1)       $  102,685.3
                                            ===============   =================  ===============   =================

      December 31, 1999....................  $    86,842.7     $   12,961.7       $     (8.9)       $   99,795.5
                                            ===============   =================  ===============   =================

                                      F-52
</TABLE>



<PAGE>

Appendix I: Our data on market performance


------
 A-1  APPENDIX I: OUR DATA ON MARKET PERFORMANCE
--------------------------------------------------------------------------------

 In reports or other communications to policyowners or in advertising material,
 we may describe general economic and market conditions affecting our variable
 investment options and the Portfolios and may compare the performance or
 ranking of those options and the Portfolios with:

 o  those of other insurance company separate accounts or mutual funds included
    in the rankings prepared by Lipper Analytical Services, Inc., Morningstar,
    Inc. or similar investment services that monitor the performance of
    insurance company separate accounts or mutual funds;

 o  other appropriate indices of investment securities and averages for peer
    universes of mutual funds; or

 o  data developed by us derived from such indices or averages.

 We also may furnish to present or prospective policyowners advertisements or
 other communications that include evaluations of a variable investment option
 or Portfolio by nationally recognized financial publications. Examples of such
 publications are:

<TABLE>
----------------------------------------------------------------
<S>                               <C>
 Barron's                         Investment Management Weekly
 Morningstar's Variable           Money Management Letter
  Annuities/Life                  Investment Dealers Digest
 Business Week                    National Underwriter
 Forbes                           Pension & Investments
 Fortune                          USA Today
 Institutional Investor           Investor's Daily
 Money                            The New York Times
 Kiplinger's Personal Finance     The Wall Street Journal
 Financial Planning               The Los Angeles Times
 Investment Adviser               The Chicago Tribune
----------------------------------------------------------------
</TABLE>

 Lipper Analytical Services, Inc. (Lipper) compiles performance data for peer
 universes of Portfolios with similar investment objectives in its Lipper
 Variable Insurance Products Performance Analysis Service (Lipper Survey).
 Morningstar, Inc. compiles similar data in the Morningstar Variable
 Annuity/Life Report (Morningstar Report).

 The Lipper Survey records performance data as reported to it by over 800
 mutual funds underlying variable annuity and life insurance products. It
 divides these actively managed portfolios into 25 categories by portfolio
 objectives. The Lipper Survey contains two different universes, which reflect
 different types of fees in performance data:

o   The "Separate Account" universe reports performance data net of investment
    management fees, direct operating expenses and asset-based charges
    applicable under variable insurance and annuity contracts; and

 o  The "Mutual Fund" universe reports performance net only of investment
    management fees and direct operating expenses, and therefore reflects only
    charges that relate to the underlying mutual fund.

 The Morningstar Report consists of nearly 700 variable life and annuity
 portfolios, all of which report their data net of investment management fees,
 direct operating expenses and separate account level charges.


 LONG-TERM MARKET TRENDS

 The following chart presents historical return trends for various types of
 securities. The information presented does not directly relate to the
 performance of our variable investment options or the Trust. Nevertheless, it
 may help you gain a perspective on the potential returns of different asset
 classes over different periods of time. By combining this information with
 your knowledge of your own financial needs, you may be able to better
 determine how you wish to allocate your Accumulator Life premium(s).

 Historically, the investment performance of common stocks over the long term
 has generally been superior to that of long- or short-term debt securities.
 However, common stocks have also experienced dramatic changes in value over
 short periods of time. One of our variable investment options that invests
 primarily in common stocks may, therefore, be a desirable selection for owners
 who are willing to accept such risks. If, on the other hand, you wish to limit
 your short-term risk, you may find it preferable to allocate a smaller
 percentage of net premiums to those options that invest primarily in common
 stock. All investments in securities, whether equity or debt, involve varying
 degrees of risk. They also offer varying degrees of potential reward.


<PAGE>

------
 A-2  APPENDIX I: OUR DATA ON MARKET PERFORMANCE
--------------------------------------------------------------------------------

 The chart below illustrates the average annual compound rates of return over
 selected time periods between December 31, 1926 and December 31, 1999 for the
 types of securities indicated in the chart. These rates of return assume the
 reinvestment of dividends, capital gains and interest. The Consumer Price
 Index is also shown as a measure of inflation for comparison purposes. The
 investment return information presented is an historical record of unmanaged
 categories of securities. In addition, the rates of return shown do not
 reflect either (1) investment management fees and expenses, or (2) costs and
 charges associated with ownership of a variable life insurance policy.

 The rates of return illustrated do not represent returns of our variable
 investment options or the Portfolios and do not constitute a representation
 that the performance of those options or the Portfolios will correspond to
 rates of return such as those illustrated in the chart.

AVERAGE ANNUAL RATES OF RETURN

<TABLE>
<CAPTION>
---------------------------------------------------------------------------------------------------------------------------
                                                 LONG-TERM     LONG-TERM     INTERMEDIATE-
FOR THE FOLLOWING PERIODS ENDING      COMMON     GOVERNMENT    CORPORATE      TERM GOV'T       U.S. TREASURY     CONSUMER
DECEMBER 31, 1999                     STOCKS       BONDS         BONDS           BONDS             BILLS        PRICE INDEX
---------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>        <C>           <C>           <C>              <C>               <C>
1 Year                                  21.04%     (8.96)%       (7.45)%       (1.77)%          4.68%             2.81%
3 Years                                 27.56%      6.04%         5.01%         5.47%           4.93%             2.04%
5 years                                 28.55%      9.24%         8.35%         6.95%           5.12%             2.39%
10 years                                18.20%      8.79%         8.36%         7.20%           4.92%             2.94%
20 years                                17.87%     10.69%        10.66%         9.53%           6.89%             4.01%
30 years                                13.72%      8.94%         9.17%         8.68%           6.69%             5.12%
40 years                                12.22%      7.01%         7.24%         7.35%           5.98%             4.46%
50 years                                13.61%      5.56%         5.97%         6.12%           5.15%             4.01%
60 years                                12.86%      5.17%         5.42%         5.39%           4.34%             4.24%
Since 1926                              11.35%      5.12%         5.61%         5.22%           3.79%             3.07%
Inflation Adjusted Since 1926            8.03%      1.98%         2.46%         2.08%           0.69%             0.00%
---------------------------------------------------------------------------------------------------------------------------
</TABLE>

Source: Ibbotson, Roger G. and Rex A. Sinquefield, STOCKS, BONDS, BILLS, AND
INFLATION (SBBI), 1982, updated in STOCKS, BONDS, BILLS, AND INFLATION 2000
YEARBOOK(TM), Ibbotson Associates, Inc., Chicago. All rights reserved.

 Common Stocks (S&P 500) - Standard and Poor's Composite Index, an unmanaged
 weighted index of the stock performance of 500 industrial, transportation,
 utility and financial companies.

 Long-Term Government Bonds - Measured using a one-bond portfolio constructed
 each year containing a bond with approximately a twenty-year maturity and a
 reasonably current coupon.

 Long-Term Corporate Bonds - For the period 1969-1999, represented by the
 Salomon Brothers Long-Term, High-Grade Corporate Bond Index; for the period
 1946-1968, the Salomon Brothers' Index was backdated using Salomon Brothers'
 monthly yield data and a methodology similar to that used by Salomon for
 1969-1999; for the period 1926-1945, the Standard and Poor's monthly
 High-Grade Corporate Composite yield data were used, assuming a 4 percent
 coupon and a twenty-year maturity.

 Intermediate-Term Government Bonds - Measured by a one-bond portfolio
 constructed each year containing a bond with approximately a five-year
 maturity.

 U.S. Treasury Bills - Measured by rolling over each month a one-bill portfolio
 containing, at the beginning of each month, the bill having the shortest
 maturity not less than one month.

 Consumer Price Index - Measured by the Consumer Price Index for all Urban
 Consumers (CPI-U), not seasonally adjusted.


<PAGE>

Appendix II: An index of key words and phrases


------
 B-1  APPENDIX II: AN INDEX OF KEY WORDS AND PHRASES
--------------------------------------------------------------------------------

This index should help you locate more information on the terms used in this
prospectus.






<TABLE>
<CAPTION>
                                           PAGE
<S>                                  <C>
account value                                17
Accumulator Life                          cover
Administrative Office                         5
age                                          30
Allocation Date                              14
amount at risk                               33
anniversary                                  30
assign; assignment                           28
automatic transfer service                   18
AXA Financial, Inc.                           4
basis                                        24
beneficiary                                  15
business day                                 29
cash surrender value                         22
Code                                         23
collateral                                   24
cost of insurance charge                     33
cost of insurance rates                      33
day                                          29
default                                      13
dollar cost averaging service                18
EQ Advisors Trust                            14
Equitable Distributors                       14
Equitable Life                                4
Equitable Access Account                     15
grace period                                 13
guaranteed minimum death benefit             14
insured person                               13
Investment Funds                             14
issue date                                   30
lapse                                        13
loan, loan interest                          21
modified endowment contract                  20
month, year                                  30
monthly deduction                             7
net cash surrender value                     22
our                                           2
owner                                         2
partial withdrawal                           22
payment option                               15
policy                                    cover
Portfolio                                 cover
premium payment                              12
prospectus                                cover
rebalancing                                  19
receive                                      29
restore, restoration                         13
SEC                                       cover
Separate Account FP                          31
state                                         2
subaccount                                   31
surrender                                    22
surrender charge                              7
telephone transfer                           18
transfers                                    18
Trust                                        14
units                                        17
unit values                                  17
us                                            2
variable investment option                   14
we                                            2
you, your                                     2
</TABLE>



<PAGE>

Cover Page                                                                497(d)
                                                                       333-36696

<PAGE>

 ACCUMULATOR LIFE(SM)

 A MODIFIED SINGLE PREMIUM VARIABLE
 LIFE INSURANCE POLICY

 Please read this prospectus and keep it for future reference. It contains
 important information that you should know before purchasing, or taking any
 other action, under a policy. Also, at the end of this prospectus you will
 find attached the prospectus for EQ Advisors Trust, which contains important
 information about its Portfolios.



 PROSPECTUS DATED JUNE 22, 2000



--------------------------------------------------------------------------------

 This prospectus describes many aspects of an Accumulator Life policy, but is
 not itself a policy. The policy is the actual contract that determines your
 benefits and obligations under Accumulator Life. To make this prospectus
 easier to read, we sometimes use different words than the policy. Equitable
 Life or your financial professional can provide any further explanation about
 your policy.


 WHAT IS ACCUMULATOR LIFE?

 Accumulator Life is issued by Equitable Life. It provides life insurance
 coverage, plus the opportunity for you to earn a return in one or more of the
 following variable investment options:



<TABLE>
<S>                                   <C>
-----------------------------------------------------------------------
 VARIABLE INVESTMENT OPTIONS:
-----------------------------------------------------------------------
 o EQ/Aggressive Stock(1)             o Lazard Large Cap Value
 o Alliance Money Market              o Lazard Small Cap Value
 o Alliance High Yield                o Mercury Basic Value Equity(4)
 o Alliance Common Stock              o Mercury World Strategy(5)
 o Alliance Small Cap Growth          o MFS Growth with Income
 o EQ/Alliance Premier Growth         o MFS Research
 o EQ/Alliance Technology(2)          o MFS Emerging Growth
 o BT Equity 500 Index                  Companies
 o BT Small Company Index             o Morgan Stanley Emerging
 o BT International Equity Index        Markets Equity
 o Capital Guardian U.S. Equity       o EQ/Putnam Growth & Income
 o Capital Guardian Research            Value
 o Capital Guardian International     o EQ/Putnam Investors Growth
 o EQ/Evergreen                       o EQ/Putnam International
 o EQ/Evergreen Foundation              Equity
 o J. P. Morgan Core Bond(3)
-----------------------------------------------------------------------
</TABLE>


 (1)    Formerly named "Alliance Aggressive Stock."


 (2)    This option may not be available in California.


 (3)    Formerly named "JPM Core Bond."

 (4)    Formerly named "Merrill Lynch Basic Value Equity."

 (5)    Formerly named "Merrill Lynch World Strategy."


 Amounts that you allocate under your policy to any of the variable investment
 options are invested in a corresponding "Portfolio" that is part of EQ
 Advisors Trust, a mutual fund. Your investment results in a variable
 investment option will depend on those of the related Portfolio. Any gains
 will generally be tax deferred, and the life insurance benefits we pay if the
 policy's insured person dies will generally be income tax free.

 Your Accumulator Life policy likely will be a "modified endowment contract,"
 which may subject you to special tax rules and penalties on any taxable
 distributions, including loans. See "Tax information" later in this prospectus.

 OTHER CHOICES YOU HAVE. You can tailor the policy to your needs. For example,
 subject to our rules, you decide (1) how much you contribute to your policy,
 which determines how much insurance coverage you initially have, (2) whether
 to borrow or withdraw amounts you have accumulated and (3) whether to take
 advantage of "free withdrawals," which do not incur surrender charges.
 Additionally, if this policy is issued as the result of an exchange of another
 policy under Section 1035 of the Internal Revenue Code, you have the option of
 carrying over any loan from the exchanged policy to this Accumulator Life
 policy, subject to our approval. The amount of loan you may carry over is
 limited to 50% of your initial premium.

 Your financial professional can provide you with information about all forms
 of life insurance available from us and help you decide which may best meet
 your needs. Replacing existing insurance with Accumulator Life or another
 policy may not be to your advantage.








 THE SECURITIES AND EXCHANGE COMMISSION ("SEC") HAS NOT APPROVED OR DISAPPROVED
 THESE SECURITIES OR DETERMINED IF THIS PROSPECTUS IS ACCURATE OR COMPLETE. ANY
 REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE. THE POLICIES ARE NOT
 INSURED BY THE FDIC OR ANY OTHER AGENCY. THEY ARE NOT DEPOSITS OR OTHER
 OBLIGATIONS OF ANY BANK AND ARE NOT BANK GUARANTEED. THEY ARE SUBJECT TO
 INVESTMENT RISKS AND POSSIBLE LOSS OF PRINCIPAL.




                                                                        72484MLF





<PAGE>

Contents of this prospectus



------
  2  CONTENTS OF THIS PROSPECTUS
--------------------------------------------------------------------------------

 ACCUMULATOR LIFE


<TABLE>

------------------------------------------------------------
<S>                                                      <C>
What is Accumulator Life?                             Cover
Who is Equitable Life?                                    4
How to reach us                                           5
Charges and expenses you will pay                         7
Risks you should consider                                11

------------------------------------------------------------
 1
POLICY FEATURES AND BENEFITS                             12
------------------------------------------------------------
How you pay for your policy                              12
Your death benefit guarantee                             12
Policy "lapse" and termination                           13
About your death benefit                                 13
Variable investment options within your policy           14
Your options for receiving policy proceeds               15
Your right to cancel within a certain number of days     16
Variations among Accumulator Life policies               16
Other Equitable Life Policies                            16

------------------------------------------------------------
 2
DETERMINING YOUR POLICY'S VALUE                          17
------------------------------------------------------------
Your account value                                       17

------------------------------------------------------------
 3
TRANSFERRING YOUR MONEY AMONG OUR
   VARIABLE INVESTMENT OPTIONS                           18
------------------------------------------------------------
Transfers you can make                                   18
Telephone and EQAccess transfers                         18
Our dollar cost averaging service                        18
Our asset rebalancing service                            19
------------------------------------------------------------

</TABLE>



--------------------------------------------------------------------------------
"We," "our" and "us" refer to Equitable Life. "Financial professional" means
the registered representative who is offering you this policy.

When we address the reader of this prospectus with words such as "you" and
"your," we mean the person or persons having the right or responsibility that
the prospectus is discussing at that point. This usually is the policy's owner.
If a policy has more than one owner, all owners must join in the exercise of any
rights an owner has under the policy, and the word "owner" therefore refers
to all owners.

When we use the word "state," we also mean any other local jurisdiction
whose laws or regulations affect a policy.

We do not offer Accumulator Life in all states. This prospectus does not offer
Accumulator Life anywhere such offers are not lawful. Equitable Life does not
authorize any information or representation about the offering other than that
contained or incorporated in this prospectus, in any current supplements
thereto, or in any related sales materials authorized by Equitable Life.



<PAGE>

------
  3  CONTENTS OF THIS PROSPECTUS
--------------------------------------------------------------------------------



<TABLE>
<S>                                                           <C>
------------------------------------------------------------------------
 4
ACCESSING YOUR MONEY                                                20
------------------------------------------------------------------------
Borrowing from your policy                                          20
Making withdrawals from your policy                                 21
Surrendering your policy for its net cash surrender
 value                                                              22

------------------------------------------------------------------------
 5
TAX INFORMATION                                                     23
------------------------------------------------------------------------
Basic tax treatment for you and your beneficiary                    23
Tax treatment of distributions to you                               23
Effect of policy on interest deductions taken by
   business entities                                                25
Requirement that we diversify investments                           25
Estate, gift, and generation-skipping taxes                         25
Employee benefit programs                                           26
Our taxes                                                           26
When we withhold taxes from distributions                           26
Possibility of future tax changes                                   26

------------------------------------------------------------------------
 6
MORE INFORMATION ABOUT PROCEDURES
   THAT APPLY TO YOUR POLICY                                        28
------------------------------------------------------------------------
Ways to make premium and loan payments                              28
Requirements for surrender requests                                 28
Ways we pay policy proceeds                                         28
Assigning your policy                                               28
Dates and prices at which policy events occur                       29
Policy issuance                                                     30
Gender-neutral policies                                             30

------------------------------------------------------------------------
 7
MORE INFORMATION ABOUT OTHER MATTERS                                31
------------------------------------------------------------------------
Your voting privileges                                              31
About our Separate Account FP                                       31
About our general account                                           32
Transfers of your account value                                     32
Telephone and EQAccess requests                                     32
Deducting policy charges                                            33
Suicide and certain misstatements                                   34
When we pay policy proceeds                                         34
Changes we can make                                                 34
Reports we will send you                                            35
Legal proceedings                                                   35
Illustrations of policy benefits                                    35
SEC registration statement                                          35
How we market the policies                                          35
Insurance regulation that applies to Equitable Life                 36
Directors and principal officers                                    37

------------------------------------------------------------------------
 8
FINANCIAL STATEMENTS OF SEPARATE
   ACCOUNT FP AND EQUITABLE LIFE                                    45
------------------------------------------------------------------------
Separate Account FP financial statements                         FSA-1
Equitable Life financial statements                               F-1

------------------------------------------------------------------------
APPENDICES
------------------------------------------------------------------------
I - Our data on market performance                                A-1
II - An index of key words and phrases                            B-1

------------------------------------------------------------------------
EQ ADVISORS TRUST PROSPECTUS  (follows
   after page B-1 of this prospectus, but is not a part of
   this prospectus)
------------------------------------------------------------------------
</TABLE>



<PAGE>

Who is Equitable Life?



------
  4  WHO IS EQUITABLE LIFE?
--------------------------------------------------------------------------------

  We are The Equitable Life Assurance Society of the United States ("Equitable
 Life"), a New York stock life insurance corporation. We have been doing
 business since 1859. Equitable Life is a subsidiary of AXA Financial, Inc.
 (previously The Equitable Companies Incorporated). The majority shareholder of
 AXA Financial, Inc. is AXA, a French holding company for an international
 group of insurance and related financial services companies. As a majority
 shareholder, and under its other arrangements with Equitable Life and
 Equitable Life's parent, AXA exercises significant influence over the
 operations and capital structure of Equitable Life and its parent. No company
 other than Equitable Life, however, has any legal responsibility to pay
 amounts that Equitable Life owes under the policies.


 AXA Financial, Inc. and its consolidated subsidiaries managed approximately
 $497.5 billion in assets as of March 31, 2000. For more than 100 years
 Equitable Life has been among the largest insurance companies in the United
 States. We are licensed to sell life insurance and annuities in all fifty
 states, the District of Columbia, Puerto Rico, and the U.S. Virgin Islands.
 Our home office is located at 1290 Avenue of the Americas, New York, N.Y.
 10104.




<PAGE>

------
  5  WHO IS EQUITABLE LIFE?
--------------------------------------------------------------------------------

 HOW TO REACH US

 To obtain (1) any forms you need for communicating with us, (2) unit values
 and other values under your policy, and (3) any other information or materials
 that we provide in connection with your policy or the Portfolios, you can
 contact us




-------------------------------------------------------------
 BY MAIL:
-------------------------------------------------------------
 at the Post Office Box for our Administrative Office:
 Equitable Life - EDI Service Center
 P.O. Box 1047
 Charlotte, North Carolina 28210-1047

-------------------------------------------------------------
 BY EXPRESS DELIVERY ONLY:
-------------------------------------------------------------
 at the Street Address for our Administrative Office:
 Equitable Life - EDI Service Center
 10840 Ballantyne Commons Parkway
 Charlotte, North Carolina 28277
 1-704-341-7000 (for express delivery purposes only)

-------------------------------------------------------------
 BY TOLL-FREE PHONE:
-------------------------------------------------------------

 1-888-228-6690

 (automated system available 22 hours a day, from 6 AM to 4
 AM, Eastern Time; customer service representative available
 weekdays 8 AM to 9 PM, Eastern Time)

-------------------------------------------------------------
 BY FAX:
-------------------------------------------------------------
 1-704-551-2310


-------------------------------------------------------------
 BY INTERNET:
-------------------------------------------------------------
 Our Web site (www.equitable.com) can also provide you
 information. You can access your policy information through
 our Web site by enrolling in EQAccess.
-------------------------------------------------------------

 We require that the following types of communications be
 on specific forms we provide for that purpose:

 (1)   request for dollar cost averaging (our automatic transfer service);

 (2)   authorization for telephone transfers by a person who is not both the
       insured person and the owner;

 (3)   request for asset rebalancing; and

 (4)   designation of new policy owner(s).

 We also have specific forms that we recommend you use for the following:

 (a)   policy surrenders;

 (b)   address changes;

 (c)   beneficiary changes;

 (d)   transfers between variable investment options; and

 (e)   changes in allocation percentages for loan repayments, deductions and any
       additional premium payment.

 You can change your allocation percentages and/or transfer among investment
 options (1) by toll-free phone or (2) over the Internet, through EQAccess.
 This feature is anticipated to be available in EQAccess by the end of 2000.
 For more information about transaction requests you can make by phone or over
 the Internet, see "Telephone and EQAccess transfers" and "Telephone and
 EQAccess requests" later in this prospectus.

 Except for properly authorized telephone or Internet transactions, any notice
 or request that does not use our standard form must be in writing. It must be
 dated and signed by you and should also specify your name, the insured
 person's name (if different), your policy number, and adequate details about
 the notice you wish to give or other action you wish us to take. We may
 require you to return your policy to us before we make certain policy changes
 that you may request.

 The proper person to sign forms, notices and requests would normally be the
 owner or any other person that our procedures permit to exercise the right or
 privilege in question. If there are joint owners all must sign. Any
 irrevocable beneficiary or assignee that we have on our records also must sign
 certain types of requests.



<PAGE>

------
  6  WHO IS EQUITABLE LIFE?
--------------------------------------------------------------------------------

 You should send all requests and notices to our Administrative Office at the
 addresses specified above. We will also accept requests and notices by fax at
 the above number, if we believe them to be genuine. We reserve the right,
 however, to require an original signature before acting on any faxed item. You
 must send all payments to our Administrative Office at the above addresses;
 except that you should send any payments for which we have billed you to the
 address on the billing notice.

 We reserve the right to limit access to telephone, Internet or fax services if
 we determine that you are engaged in a market timing strategy. See "Transfers
 of your account value - Market timing" later in this prospectus.



<PAGE>

 Charges and expenses you will pay


--------
  7  CHARGES AND EXPENSES YOU WILL PAY
--------------------------------------------------------------------------------

 TABLE OF POLICY CHARGES

 This table shows the charges that we deduct under the terms of your policy.
 For more information about some of these charges, see "Deducting policy
 charges" later in this prospectus.


<TABLE>

---------------------------------------------------------------------------------------------------------
<S>                         <C>                               <C>            <C>
CHARGES WE DEDUCT FROM                                        None
AMOUNTS YOU CONTRIBUTE
TO YOUR POLICY:
---------------------------------------------------------------------------------------------------------
CHARGES WE DEDUCT FROM      Cost of insurance charges         The maximum charges are specified in
YOUR POLICY'S VALUE EACH                                      your policy. We currently limit this
MONTH                                                         charge to 1.15% (effective annual rate)
                                                              of your policy's account value(1), unless
                                                              the maximum charge specified by your
                                                              policy is less. However, we may increase
                                                              this 1.15% rate up to the maximum
                                                              charges specified in your policy.(2), (3)
                            ------------------------------------------------------------------------------
                            Charge for administration         .50% (effective annual rate) of your
                            and taxes                         policy's account value.(3)
                            ------------------------------------------------------------------------------
                            Guaranteed minimum death          .20% (effective annual rate) of your
                            benefit charge                    policy's account value. (We may increase
                                                              this rate up to .50%.)(3)
---------------------------------------------------------------------------------------------------------
CHARGES WE DEDUCT FROM      Mortality and expense risk        1.35% (effective annual rate) of the
YOUR POLICY'S UNIT VALUES   charge                            value you have in our variable investment
EACH DAY:                                                     options.
---------------------------------------------------------------------------------------------------------
CHARGES WE DEDUCT FROM      Surrender (turning in) of your    A surrender charge based on the policy's
YOUR ACCOUNT VALUE AT THE   policy during its first 9 years   age and a percentage of the initial
TIME OF THE TRANSACTION:                                      premium(4), as follows:

                                                               Policy Year   Percentage Charge
                                                               -----------   -----------------
                                                                    1              10  %
                                                                    2               9.5
                                                                    3               9
                                                                    4               8.5
                                                                    5               8
                                                                    6               7
                                                                    7               5
                                                                    8               3
                                                                    9               1
                                                              10 and later          0
                            ------------------------------------------------------------------------------
                            Partial withdrawal during the     A surrender charge equal to the applicable
                            first 9 years                     percentage specified above, applied to
                                                              amounts of partial withdrawals in any
                                                              policy year that cumulatively exceed 15%
                                                              of: your policy account value less
                                                              outstanding loans and loan interest, as of
                                                              the end of the previous policy year.(5)
---------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

------
  8   CHARGES AND EXPENSES YOU WILL PAY
--------------------------------------------------------------------------------


<TABLE>
---------------------------------------------------------------------------------------------------------
<S>                         <C>                                <C>
CHARGES WE DEDUCT FROM      Transfers among investment         No charge for any transfer. (We may,
YOUR ACCOUNT VALUE AT THE   options                            however, increase this charge up to $25
TIME OF THE TRANSACTION:                                       per transfer.)(6)
(CONTINUED)
                            ------------------------------------------------------------------------------
                            Requesting a policy illustration   No charge. (We may, however, increase this
                                                               charge up to $25 per illustration request,
                                                               if you request more than one in any policy
                                                               year.)
                            ------------------------------------------------------------------------------
</TABLE>

----------

1  "Account value" is defined below in "Determining your policy's value." The
   account value used to determine the amount of each monthly charge is the
   account value on the date the charge is due.


2  See "Monthly cost of insurance charge" later in this prospectus.

3  Not applicable after the insured person reaches age 100.

4  For purposes of this calculation, the amount of the initial premium would be
   reduced by the amounts of any prior partial withdrawals that were subject
   to a surrender charge.

5  Over the life of your policy, the cumulative amount of your partial
   withdrawals on which we impose any surrender charge will not exceed the
   amount of your initial premium.

6  No charge, however, would ever apply to a transfer made through our dollar
   cost averaging or asset rebalancing services.


<PAGE>

------
  9   CHARGES AND EXPENSES YOU WILL PAY
--------------------------------------------------------------------------------

 YOU ALSO BEAR YOUR PROPORTIONATE SHARE OF ALL FEES AND EXPENSES PAID BY A
 "PORTFOLIO" THAT CORRESPONDS TO ANY VARIABLE INVESTMENT OPTION YOU ARE USING:

 This table shows the fees and expenses paid by each Portfolio for the year
 ended December 31, 1999. These fees and expenses are reflected in the
 Portfolio's net asset value each day. Therefore, they reduce the investment
 return of the Portfolio and of the related variable investment option. Actual
 fees and expenses are likely to fluctuate from year to year. All figures are
 expressed as an annual percentage of each Portfolio's daily average net
 assets.


<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------------------
                                                                              1999 FEES AND EXPENSES
-----------------------------------------------------------------------------------------------------------------------------
                                                                                      TOTAL       FEE WAIVERS      NET TOTAL
                                           MANAGEMENT                    OTHER      ANNUAL      AND/OR EXPENSE      ANNUAL
                                             FEE(1)      12B-1 FEE   EXPENSES(2)   EXPENSES   REIMBURSEMENTS(3)    EXPENSES
-----------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>           <C>          <C>           <C>        <C>                 <C>
EQ/Aggressive Stock                      0.60%         0.25%        0.04%         0.89%         -                0.89%
-----------------------------------------------------------------------------------------------------------------------------
Alliance Common Stock                    0.46%         0.25%        0.04%         0.75%         -                0.75%
-----------------------------------------------------------------------------------------------------------------------------
Alliance High Yield                      0.60%         0.25%        0.05%         0.90%         -                0.90%
-----------------------------------------------------------------------------------------------------------------------------
Alliance Money Market                    0.34%         0.25%        0.05%         0.64%         -                0.64%
-----------------------------------------------------------------------------------------------------------------------------
EQ/Alliance Premier Growth(4)            0.90%         0.25%        0.23%         1.38%      0.23%               1.15%
-----------------------------------------------------------------------------------------------------------------------------
Alliance Small Cap Growth(5)             0.75%         0.25%        0.07%         1.07%         -                1.07%
-----------------------------------------------------------------------------------------------------------------------------
EQ/Alliance Technology(6)                0.90%         0.25%        0.10%         1.25%      0.10%               1.15%
-----------------------------------------------------------------------------------------------------------------------------
BT Equity 500 Index                      0.25%         0.25%        0.18%         0.68%      0.08%               0.60%
-----------------------------------------------------------------------------------------------------------------------------
BT Small Company Index                   0.25%         0.25%        0.71%         1.21%      0.46%               0.75%
-----------------------------------------------------------------------------------------------------------------------------
BT International Equity Index            0.35%         0.25%        0.49%         1.09%      0.09%               1.00%
-----------------------------------------------------------------------------------------------------------------------------
Capital Guardian International(4)        0.85%         0.25%        0.66%         1.76%      0.56%               1.20%
-----------------------------------------------------------------------------------------------------------------------------
Capital Guardian Research(4)             0.65%         0.25%        0.47%         1.37%      0.42%               0.95%
-----------------------------------------------------------------------------------------------------------------------------
Capital Guardian U.S. Equity(4)          0.65%         0.25%        0.34%         1.24%      0.29%               0.95%
-----------------------------------------------------------------------------------------------------------------------------
EQ/Evergreen                             0.65%         0.25%        1.87%         2.77%      1.82%               0.95%
-----------------------------------------------------------------------------------------------------------------------------
EQ/Evergreen Foundation                  0.60%         0.25%        1.07%         1.92%      0.97%               0.95%
-----------------------------------------------------------------------------------------------------------------------------
J.P. Morgan Core Bond                    0.45%         0.25%        0.20%         0.90%      0.10%               0.80%
-----------------------------------------------------------------------------------------------------------------------------
Lazard Large Cap Value                   0.65%         0.25%        0.21%         1.11%      0.16%               0.95%
-----------------------------------------------------------------------------------------------------------------------------
Lazard Small Cap Value                   0.75%         0.25%        0.26%         1.26%      0.16%               1.10%
-----------------------------------------------------------------------------------------------------------------------------
Mercury Basic Value Equity               0.60%         0.25%        0.17%         1.02%      0.07%               0.95%
-----------------------------------------------------------------------------------------------------------------------------
Mercury World Strategy                   0.70%         0.25%        0.46%         1.41%      0.21%               1.20%
-----------------------------------------------------------------------------------------------------------------------------
MFS Emerging Growth Companies            0.65%         0.25%        0.17%         1.07%      0.07%               1.00%
-----------------------------------------------------------------------------------------------------------------------------
MFS Growth with Income                   0.60%         0.25%        0.37%         1.22%      0.27%               0.95%
-----------------------------------------------------------------------------------------------------------------------------
MFS Research                             0.65%         0.25%        0.17%         1.07%      0.12%               0.95%
-----------------------------------------------------------------------------------------------------------------------------
Morgan Stanley Emerging Markets Equity   1.15%         0.25%        1.00%         2.40%      0.65%               1.75%
-----------------------------------------------------------------------------------------------------------------------------
EQ/Putnam Growth & Income Value          0.60%         0.25%        0.16%         1.01%      0.06%               0.95%
-----------------------------------------------------------------------------------------------------------------------------
EQ/Putnam Investors Growth               0.65%         0.25%        0.19%         1.09%      0.14%               0.95%
-----------------------------------------------------------------------------------------------------------------------------
EQ/Putnam International Equity           0.85%         0.25%        0.32%         1.42%      0.17%               1.25%
-----------------------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>

------
  10   CHARGES AND EXPENSES YOU WILL PAY
--------------------------------------------------------------------------------

(1)   The management fees shown reflect revised management fees, effective on
      or about May 1, 2000, which were approved by shareholders. The management
      fees shown for EQ/Putnam Growth & Income Value and Lazard Large Cap Value
      do not reflect the waiver of a portion of each Portfolio's investment
      management fees that is currently in effect. The management fee for each
      Portfolio cannot be increased without a vote of each Portfolio's
      shareholders.

(2)   On October 18, 1999, the Alliance Portfolios (other than EQ/Alliance
      Premier Growth and EQ/Alliance Technology) became part of EQ Advisors
      Trust. Other Expenses for these Portfolios have been restated to reflect
      the estimated expenses that would have been incurred, had these
      Portfolios been portfolios of EQ Advisors Trust for the full year ended
      December 31, 1999. The restated expenses reflect an increase of 0.01% for
      each of these Portfolios.

(3)   Equitable Life, EQ Advisors Trust's manager, has entered into an Expense
      Limitation Agreement with respect to certain Portfolios, which is
      effective from May 1, 2000 through April 30, 2001. Under this Agreement,
      Equitable Life has agreed to waive or limit its fees and assume other
      expenses of each of these Portfolios, if necessary, in an amount that
      limits each Portfolio's Total Annual Expenses (exclusive of interest,
      taxes, brokerage commissions, capitalized expenditures and extraordinary
      expenses) to not more than the amounts specified above as Net Total
      Annual Expenses. Portfolios that show "-" in this column have no expense
      limitation arrangement in effect. See the EQ Advisors Trust prospectus
      for more information about the Expense Limitation Agreement. The expense
      limitations for the BT Equity 500 Index, MFS Emerging Growth Companies,
      MFS Growth with Income, MFS Research, Mercury Basic Value Equity,
      EQ/Putnam International Equity and EQ/Putnam Growth & Income Value
      Portfolios reflect an increase effective on May 1, 2000. The expense
      limitation for the EQ/Evergreen and Lazard Small Cap Value Portfolios
      reflects a decrease effective on May 1, 2000.

(4)   Initial seed capital was invested in the EQ/Alliance Premier Growth,
      Capital Guardian U.S. Equity, Capital Guardian Research and Capital
      Guardian International Portfolios on April 30, 1999; thus, Other Expenses
      for these Portfolios have been estimated.

(5)   Prior to October 18, 1999, Total Annual Expenses for the Alliance Small
      Cap Growth Portfolio were limited to 1.20% under an expense limitation
      arrangement which is no longer in effect. The amounts shown have been
      restated to reflect the expenses that would have been incurred in 1999,
      absent the expense limitation arrangement.

(6)   Expenses shown are based on estimates for 2000. Initial seed capital was
      invested in the EQ/Alliance Technology Portfolio on May 2, 2000.


<PAGE>

Risks you should consider



------
  11  RISKS YOU SHOULD CONSIDER
--------------------------------------------------------------------------------

 HOW WE ALLOCATE CHARGES AMONG YOUR
 VARIABLE INVESTMENT OPTIONS

 Generally, all monthly charges will be deducted in the same proportion as the
 allocation that you provide in your policy application, unless you instruct us
 otherwise. If we cannot deduct the charge as your most current instructions
 direct, we will allocate the deduction among your variable investment options
 proportionately to your value in each.


 CHANGES IN CHARGES

 We reserve the right in the future to (1) make a charge for certain taxes or
 reserves set aside for taxes (see "Our taxes" below), (2) make a charge for
 the operating expenses of our variable investment options (including, without
 limitation, SEC registration fees and related legal counsel fees and auditing
 fees), (3) make a charge of up to $25 for each transfer among variable
 investment options that you make, (4) make a charge of up to $25 each time you
 request a policy illustration, if you request more than one in any policy year
 or (5) modify your monthly cost of insurance charge or your guaranteed minimum
 death benefit charge, but not above the maximum rates stated in your policy.

 Any changes that we make in our current charges or charge rates will be by
 class of insured person and will be based on changes in future expectations
 about such factors as investment earnings, mortality experience, the length of
 time policies will remain in effect, expenses and taxes. Any changes in
 charges may apply to then outstanding policies, as well as to new policies,
 but we will not raise any charges above any maximums discussed in this
 prospectus and shown in your policy.

 Some of the principal risks of investing in a policy are as follows:

 o  Your policy's account value and death benefit will increase or decrease
    based, in part, on the performance of your variable investment options.

 o  You may have to pay a surrender charge, taxes or tax penalties if you make
    a surrender or partial withdrawal under a policy or take a policy loan.

 o  We can increase certain charges without your consent, within limits stated
    in your policy. See the "Changes in charges" above, which specifies which
    charges can be increased.

 Your policy permits other transactions that also have risks. These and other
 risks and benefits of investing in a policy are discussed in detail throughout
 this prospectus.



<PAGE>

1
Policy features and benefits



------
  12  POLICY FEATURES AND BENEFITS
--------------------------------------------------------------------------------

 HOW YOU PAY FOR YOUR POLICY

 INITIAL PREMIUM. We call the amount you contribute to your policy a "premium."
 The minimum premium we require is $25,000. This includes any amount of loans
 that are being "carried over" from a previous policy. See "Loans transferred
 from an old policy" below. The amount of insurance initially provided by your
 policy is based on the amount of your premium. Once you make your initial
 premium payment under your policy, you may only make one additional premium
 payment, subject to the conditions below.

 ADDITIONAL PREMIUM. On your 10th policy anniversary, if your death benefit is
 below the initial death benefit, subject to our approval as specified below,
 you may make one additional premium payment. The amount of the additional
 premium is limited to an amount that will restore your initial death benefit.
 (See "About your death benefit" below for a discussion of how your death
 benefit can vary over time.)

 This premium must be received by us within 60 days after your 10th policy
 anniversary. Any premium payment received before or after this period, or any
 premium payment in excess of the permitted amount, will be returned to you.

 You must provide us with satisfactory evidence of insurability for us to
 approve this additional payment. We also may refuse to accept any additional
 premium payment if this would cause the policy to fail to qualify as life
 insurance under federal tax law. See "Tax Information" for a discussion of the
 tax consequences of making this additional payment.

 SIMPLIFIED QUALIFICATION FOR COVERAGE. We will use a simplified process to
 qualify many insured persons for coverage (the "underwriting process") under
 the Accumulator Life policies. This process reduces underwriting questions and
 requirements. The underwriting procedures we use in any particular case,
 however, will depend on the age of the insured person, the amount of the
 premium payment and the other risk characteristics of the insured person, and
 may involve our full underwriting process.

 If we accept your application to purchase Accumulator Life, the cost of your
 insurance coverage will be the same regardless of the extent to which we use a
 simplified underwriting process in your case. The cost of insurance rate will
 be the same for all insured persons of the same gender and age, regardless of
 whether they are tobacco users and regardless of their other insurance risk
 characteristics. Therefore, you may be able to obtain more economical coverage
 by purchasing a policy that uses more traditional underwriting procedures than
 Accumulator Life, if the insured person is willing to undergo such procedures
 and has relatively favorable insurance risk characteristics. You may consult
 your financial professional for further information.

 LOANS TRANSFERRED FROM AN OLD POLICY. Subject to our discretion and
 administrative procedures, we may permit you to pay for your Accumulator Life
 policy by an exchange of an existing life insurance policy. We may also permit
 you to transfer (or carry over) any existing loan from your old policy to your
 new Accumulator Life policy. See "Borrowing from your policy" below for more
 information regarding these types of loans.


 YOUR DEATH BENEFIT GUARANTEE

 Provided that your policy does not have an outstanding loan, we guarantee that
 your policy will not terminate, even if your policy's "net cash surrender
 value" is not sufficient to pay a monthly deduction that has become due. ("Net
 cash surrender value" is explained under "Surrendering your policy for its net
 cash surrender value" below.) In this circumstance, we will waive any monthly
 deductions (for cost of insurance charges, the charge for administration and
 taxes and the guaranteed minimum death benefit charge) in excess of your
 policy's account value. We guarantee that your death benefit will not be less
 than the guaranteed minimum death benefit, regardless of investment
 performance, provided you have no outstanding loans. (See the discussions of
 death benefit and guaranteed minimum death benefit below.)



<PAGE>

------
  13  POLICY FEATURES AND BENEFITS
--------------------------------------------------------------------------------

 POLICY "LAPSE" AND TERMINATION

 If you have an outstanding loan, your policy will lapse (also referred to in
 your policy as "default") if it does not have enough "net cash surrender
 value" to pay your policy's monthly charges when due. If this occurs, you will
 have a 61-day grace period during which you will have to pay a minimum
 specified amount to keep your policy from terminating. This amount equals the
 lesser of (1) the amount we estimate is needed to increase your net cash
 surrender value enough to pay three months of charges (without regard to loan
 interest or investment performance) or (2) the amount needed to repay your
 loan and loan interest. We will decline any payment less than the minimum
 specified amount and treat amounts in excess of this amount as an additional
 loan repayment. Amounts in excess of your outstanding loan and accrued
 interest will be returned to you.

 We will mail a notice to you at your last known address if your policy lapses
 and enters a grace period. The grace period will start on the date the notice
 is mailed. You may not make any transfers or request any other policy changes
 during a grace period. If we receive the amount requested before the end of
 the grace period, but due to poor investment performance your net cash
 surrender value is still insufficient to pay your policy's monthly deductions,
 and there is still a loan outstanding, we will send you a written notice that
 a new 61-day grace period has begun (starting on the date that the second
 notice is mailed) and request an additional payment. If we do not receive your
 required payment by the end of a grace period, your policy will terminate
 without value and all coverage under your policy will cease. We will mail an
 additional notice to you if your policy terminates.

 You may owe taxes (and tax penalties) if your policy terminates while you have
 a loan outstanding, even though you receive no additional money from your
 policy at that time. See "Tax information," below.

 RESTORING A TERMINATED POLICY. To have your policy "restored" (put back in
 force), you must apply within six months after the date of termination. In
 some states, you may have a longer period of time. You must also present
 evidence of insurability satisfactory to us and make the required payment
 (which will include paying back your policy loan in full). Your policy
 contains additional information about the required payment and about the
 values and terms of the policy after it is restored.


 ABOUT YOUR DEATH BENEFIT

 In your application to buy an Accumulator Life policy, you tell us the amount
 of the premium you want to pay. This determines the amount of your initial
 death benefit, as well as your initial guaranteed minimum death benefit.

 If the insured person dies, we pay a life insurance "death benefit" to the
 "beneficiary" you have named. The death benefit under your policy equals the
 greater of (i) the policy's guaranteed minimum death benefit (as described
 below) on the date of the insured person's death or (ii) the policy's "account
 value" on the date of the insured person's death multiplied by a factor
 specified in your policy. The factor depends on the insured person's age and
 gender. Representative factors are as follows:


<TABLE>
--------------------------------------------------------------------------------------------------------
<S>          <C>           <C>           <C>           <C>           <C>           <C>           <C>
 AGE*           35            40            45            50            55            60            70

 Female:      4.646         3.940         3.363         2.886         2.489         2.157         1.647
 Male:        3.971         3.370         2.877         2.472         2.140         1.873         1.488

                80            90         99-OVER
 Female:      1.319         1.140         1.025
 Male:        1.256         1.128         1.025
--------------------------------------------------------------------------------------------------------
</TABLE>

 * For the policy year of the insured person's death.



 Your policy's "account value" is the total of the amounts that you have in the
 variable investment options, as well as amounts we are holding to secure any
 outstanding policy loans. (Account value is discussed in more detail under
 "Determining your policy's value" below.) Because the amount of the death
 benefit is generally based on your policy's account value, the amount of death
 benefit generally changes from day to day, as many factors (including
 investment performance, charges and partial withdrawals) affect your policy's
 account value. As set forth above, the death benefit also depends on the death
 benefit factor for



<PAGE>

------
  14  POLICY FEATURES AND BENEFITS
--------------------------------------------------------------------------------

 the insured person's age at death. This factor decreases as the insured person
 grows older. Therefore, the policy's death benefit will also decrease over
 time, unless the policy's account value increases by a sufficient amount to
 offset the impact of the decreasing death benefit factor.

 Your policy's "GUARANTEED MINIMUM DEATH BENEFIT" is equal to the sum of the
 initial premium payment and any permitted additional premium payment, adjusted
 for any partial withdrawals. A partial withdrawal will result in a reduction
 in the guaranteed minimum death benefit; the benefit is reduced by the
 proportion that the partial withdrawal amount bears to your policy's account
 value prior to the withdrawal.

 ADJUSTMENTS TO DEATH BENEFIT PROCEEDS. We will reduce the death benefit
 proceeds by the amount of any outstanding policy loan and loan interest and by
 any amount of monthly charges under the policy that remain unpaid because the
 insured person died during a grace period.


 VARIABLE INVESTMENT OPTIONS WITHIN YOUR POLICY

 We will initially put all of your account value that is not attributable to
 policy loans into our Alliance Money Market variable investment option. On the
 first business day following the twentieth day after your policy is issued
 (the "Allocation Date"), we will re-allocate that investment in accordance
 with the allocation instructions you give in your application to purchase a
 policy. These allocation instructions also serve as instructions for
 allocating monthly deductions, loan repayments and credited loan interest,
 unless you instruct us otherwise. You can change any allocation percentages at
 any time, but this will not affect any prior allocations. Changes requested
 prior to the Allocation Date are effective on the Allocation Date. The
 allocation percentages that you specify must always be in whole numbers and
 total exactly 100%.

 -------------------------------------------------------------------------------

     You can choose among variable investment options.
 -------------------------------------------------------------------------------

 VARIABLE INVESTMENT OPTIONS. The available variable investment options are
 listed on the front cover of this prospectus. (Your policy and other
 supplemental materials may refer to these as "Investment Funds.") The
 investment results you will achieve in any one of these options will depend on
 the investment performance of the corresponding Portfolio that shares the same
 name as that option. That Portfolio follows investment practices, policies and
 objectives that are appropriate to the variable investment option you have
 chosen. The advisors who make the investment decisions for each Portfolio are
 as follows:



 o  Alliance Capital Management L.P. (for each "Alliance" or "EQ/Alliance"
    option; also, jointly advises EQ/Aggressive Stock)


 o  Bankers Trust Company (for the "BT" options)


 o  Capital Guardian Trust Company (for the "Capital Guardian" options)


 o  Evergreen Asset Management Corp. (for the "EQ/Evergreen" options)


 o  J.P. Morgan Investment Management Inc. (for the "J. P. Morgan" option)


 o  Lazard Asset Management (for both "Lazard" options)


 o  Massachusetts Financial Services Company (for the "MFS" options; also,
    jointly advises EQ/Aggressive Stock)


 o  Mercury Asset Management US (for both "Mercury" options)


 o  Morgan Stanley Asset Management Inc. (for the "Morgan Stanley" option)



 o  Putnam Investment Management, Inc. (for the "EQ/Putnam" options)


 Each Portfolio is a part of EQ Advisors Trust. Equitable Life
 serves as investment manager of EQ Advisors Trust. As such,



<PAGE>

------
  15  POLICY FEATURES AND BENEFITS
--------------------------------------------------------------------------------


 Equitable Life oversees the activities of the above-listed advisors with
 respect to EQ Advisors Trust and is responsible for retaining or discontinuing
 the services of those advisors. (Prior to September 1999, EQ Financial
 Consultants, Inc., the predecessor to AXA Advisors, LLC and an affiliate of
 Equitable Life, served as investment manager to EQ Advisors Trust.) You will
 find other important information about each Portfolio in the separate
 prospectus for EQ Advisors Trust attached at the end of this prospectus. We
 may add or delete variable investment options or Portfolios at any time.



 YOUR OPTIONS FOR RECEIVING POLICY PROCEEDS

 BENEFICIARY OF DEATH BENEFIT. You designate your policy's beneficiary in your
 policy application. You can change the beneficiary at any other time during
 the insured person's life. If no beneficiary is living when the insured person
 dies, we will pay the death benefit proceeds in equal shares to the insured
 person's surviving children. If there are no surviving children, we will
 instead pay the insured person's estate.


 PAYMENT OPTIONS FOR DEATH BENEFIT. In your policy application, or at any other
 time during the insured person's life, you may choose among several payment
 options for all or part of any death benefit proceeds that subsequently become
 payable. These payment options are described in the policy and may result in
 varying tax consequences. A payment option selected by the policy's owner
 cannot be changed by the beneficiary after the insured person dies. The terms
 and conditions of each option are set out in a separate contract that we will
 send to the payee when a payment option goes into effect. Equitable Life or
 your financial professional can provide you with samples of such contracts on
 request.


 -------------------------------------------------------------------------------
 You can choose to have the proceeds from the policy's life insurance benefit
 paid under one of our payment options, rather than as a single sum.
 -------------------------------------------------------------------------------

 If you have not elected a payment option, we will pay any death benefit in a
 single sum. If the beneficiary is a natural person (i.e., not an entity such
 as a corporation or trust) we will pay any such single sum death benefit
 through an interest-bearing checking account (the "Equitable Access
 Account(TM)") that we will automatically open for the beneficiary. The
 beneficiary will have immediate access to the proceeds by writing a check on
 the account. We pay interest on the proceeds from the date of death to the
 date the beneficiary closes the Equitable Access Account.

 If a financial professional has assisted the beneficiary in preparing the
 documents that are required for payment of the death benefit, we will send the
 Equitable Access Account checkbook or check to the financial professional
 within the periods specified for death benefit payments under "When we pay
 policy proceeds," below. Your financial professional will take reasonable
 steps to arrange for prompt delivery to the beneficiary.

 PAYMENT OPTIONS FOR SURRENDER AND PARTIAL WITHDRAWAL PROCEEDS. You can also
 choose to receive all or part of any proceeds from a surrender or partial
 withdrawal from your policy under one of the above referenced payment options,
 rather than as a single sum.


 YOUR RIGHT TO CANCEL WITHIN A CERTAIN NUMBER OF DAYS

 If for any reason you are not satisfied with your policy, you may return it to
 us for a full refund of the initial premium you paid, less the amount of any
 outstanding policy loan and loan interest. In some states, we will adjust this
 amount for any investment performance (whether positive or negative).

 To exercise this cancellation right, you must mail the policy directly to our
 Administrative Office with a written request to cancel. Your cancellation
 request must be postmarked within 10 days after you receive the policy and
 your coverage will terminate as of the date of the postmark. In some states,
 this "free look" period is longer than 10 days. Your policy will indicate the
 length of your "free look" period.



<PAGE>

------
  16  POLICY FEATURES AND BENEFITS
--------------------------------------------------------------------------------

 VARIATIONS AMONG ACCUMULATOR LIFE POLICIES

 Time periods and other terms and conditions described in this prospectus may
 vary due to legal requirements in your state. These variations will be
 reflected in your policy.

 Equitable Life also may vary the charges and other terms of Accumulator Life
 where special circumstances result in sales or administrative expenses or
 mortality risks that are different from those normally associated with
 Accumulator Life. We will make such variations only in accordance with uniform
 rules that we establish.

 Equitable Life or your financial professional can advise you about any
 variations that may apply to your policy.


 OTHER EQUITABLE LIFE POLICIES

 We offer a variety of fixed and variable life insurance policies which offer
 policy features, including investment options, that are different from those
 offered by this prospectus. Not every policy is offered through your financial
 professional. You can contact us to find out more about any other Equitable
 Life insurance policy.



<PAGE>

2
Determining your policy's value


------
  17  DETERMINING YOUR POLICY'S VALUE
--------------------------------------------------------------------------------

 YOUR ACCOUNT VALUE

 We credit your initial premium payment (and any permitted additional premium)
 to your policy's "account value." We use your instructions to allocate your
 unloaned account value to one or more of the policy's variable investment
 options indicated on the front cover of this prospectus.

 Your account value is the total of (i) your amounts in our variable investment
 options, and (ii) any amounts that we are holding to secure policy loans that
 you have taken (including any interest on those amounts which has not yet been
 allocated to the variable investment options). See "Borrowing from your
 policy" below. (Your policy and other supplemental material may refer to (ii)
 above as your "Loaned Policy Account.") These amounts are subject to certain
 charges discussed in "Charges and expenses you will pay" above.

 -------------------------------------------------------------------------------
 Your value in the variable investment options reflects the returns that are
 achieved by the Portfolios that you select, as well as any charges we deduct
 under the policy.
 -------------------------------------------------------------------------------

 YOUR POLICY'S VALUE IN OUR VARIABLE INVESTMENT OPTIONS. We invest the account
 value that you have allocated to any variable investment option in shares of
 the corresponding Portfolio. Your value in each variable investment option is
 measured by "units."

 The number of your units in any variable investment option does not change,
 absent an event or transaction under your policy that involves moving assets
 into or out of that option. Whenever any amount is withdrawn or otherwise
 deducted from one of your policy's variable investment options, we "redeem"
 (cancel) the number of units that has a value equal to that amount. This can
 happen, for example, when all or a portion of monthly deductions and
 transaction-based charges are allocated to that option, or when loans,
 transfers, and partial withdrawals or full surrenders are made from that
 option. Similarly, you "purchase" additional units having the same value as
 the amount of your premium, any loan repayment, or a transfer that you
 allocate to that option.


 The value of each unit will increase or decrease each day, by the same amount
 as if you had invested in the corresponding Portfolio's shares directly (and
 reinvested all dividends and distributions from the Portfolio in additional
 Portfolio shares). The units' values will be reduced, however, by the amount
 of the mortality and expense risk charge for that period. (See "Table of
 policy charges" under "Charges and expenses you will pay" above.) On any day,
 your value in any variable investment option equals the number of units
 credited to your policy under that option, multiplied by that day's value for
 one such unit.




<PAGE>

3
Transferring your money among our variable
investment options


------
  18  TRANSFERRING YOUR MONEY AMONG OUR VARIABLE INVESTMENT OPTIONS
--------------------------------------------------------------------------------

 TRANSFERS YOU CAN MAKE
 -------------------------------------------------------------------------------
 You can transfer among our variable investment options.
 -------------------------------------------------------------------------------

 After your policy's Allocation Date, you can transfer amounts from one
 variable investment option to another. You may submit a written request for a
 transfer to our Administrative Office, you can make a telephone request or you
 can make a request over the Internet (see below).

 TRANSFER CHARGE. We do not currently make any charge for transfers. We reserve
 the right, however, to impose up to a $25 charge for each transfer you make.
 This charge does not apply to any transfer pursuant to our dollar cost
 averaging service or our asset rebalancing service, both discussed below.


 TELEPHONE AND EQACCESS TRANSFERS

TELEPHONE TRANSFERS. You can make telephone transfers by following one of two
procedures:

 o  if you are both the policy's insured person and its owner, by calling
    1-888-855-5100 (toll free) from a touch tone phone; or

 o  if you are not both the insured person and owner, by sending us a signed
    telephone transfer authorization form. Once we have the form on file, we
    will provide you with a toll-free telephone number to make transfers.

 For more information see "Telephone and EQAccess requests" later in this
 prospectus. We allow only one request for telephone transfers each day
 (although that request can cover multiple transfers), and we will not allow
 you to revoke a telephone transfer. If you are unable to reach us by
 telephone, you should send a written transfer request to our Administrative
 Office.

 EQACCESS TRANSFERS. By the end of 2000, we anticipate that you will be able to
 make transfers over the Internet. You may do this by visiting our Web site and
 enrolling in EQAccess. This service may not always be available. Generally,
 the restrictions relating to telephone transfers apply to EQAccess transfers.

 MARKET TIMING. We reserve the right to limit your access to telephone or
 EQAccess transfers if we determine that you are engaged in a market timing
 strategy. See "Transfers of your account value - Market timing" later in this
 prospectus.


 OUR DOLLAR COST AVERAGING SERVICE

 We offer a dollar cost averaging service. This service allows you to gradually
 allocate amounts to the variable investment options by periodically
 transferring approximately the same dollar amount to the variable investment
 options you select. This will cause you to purchase more units if the unit's
 value is low, and fewer units if the unit's value is high. Therefore, you may
 get a lower average cost per unit over the long term.

 -------------------------------------------------------------------------------
 Using the dollar cost averaging service does not guarantee that you will earn
 a profit or be protected against losses.
 -------------------------------------------------------------------------------

 Our dollar cost averaging service (also referred to as our "automatic transfer
 service") enables you to make automatic monthly transfers from the Alliance
 Money Market option to our other variable investment options. You may elect
 the dollar cost averaging service with your policy application or at any later
 time (provided you are not using the asset rebalancing service described
 below). At least $5,000 must be allocated to the Alliance Money Market option
 to begin using the dollar cost averaging service. You can choose up to eight
 other variable investment options to receive the automatic transfers, but each
 transfer to each option must be at least $50.

 The service terminates when the Alliance Money Market option is depleted. You
 can also cancel the dollar cost averaging service at any time. You may not
 simultaneously participate in the asset rebalancing service and the dollar
 cost averaging service.


<PAGE>

------
  19  TRANSFERRING YOUR MONEY AMONG OUR VARIABLE INVESTMENT OPTIONS
--------------------------------------------------------------------------------

 OUR ASSET REBALANCING SERVICE

 You may wish us to periodically redistribute the amounts you have in our
 variable investment options so that the relative amount of your account value
 in each variable option is restored to an asset allocation that you select.
 You can accomplish this automatically through our asset rebalancing service.
 The rebalancing may be at quarterly, semiannual or annual intervals.

 You may specify asset allocation percentages for up to eight variable
 investment options. The allocation percentage you specify for each variable
 investment option selected must be at least 5% (whole percentage only) of the
 total value you hold under the variable investment options, and the sum of the
 percentages must equal 100%. You may not simultaneously participate in the
 asset rebalancing service and the dollar cost averaging service (discussed
 above).

 You may request the asset rebalancing service in your policy application or at
 any later time. You may change your allocation instructions or discontinue
 participation in the asset rebalancing service at any time.



<PAGE>

4
Accessing your money



------
  20  ACCESSING YOUR MONEY
--------------------------------------------------------------------------------

 BORROWING FROM YOUR POLICY

 You may borrow up to 90% of the difference between your policy's account value
 and any surrender charges that are in effect under your policy. (In your
 policy, this "difference" is referred to as your "cash surrender value".)
 However, the amount you can borrow will be reduced by any other loans (and
 loan interest) you have outstanding. There is a $500 minimum for the initial
 loan and for each new policy loan you request. (This minimum loan amount may
 vary by state.)

 When you take a policy loan, we remove an amount equal to the loan from one or
 more of your variable investment options and hold it as collateral for the
 loan's repayment. (Your policy may sometimes refer to the collateral as the
 "loaned policy account.") We hold this loan collateral as part of our general
 assets.

 -------------------------------------------------------------------------------
 You can use policy loans to obtain funds from your policy without surrender
 charges. However, you may be subject to tax consequences and the borrowed
 amount is no longer credited with the investment results of any of our
 variable investment options under the policy. Instead, you are charged loan
 interest on your loan balance while the collateral we hold for the borrowed
 amount is credited with interest at rates we determine.
 -------------------------------------------------------------------------------

 YOU MAY BE REQUIRED TO CURRENTLY INCLUDE ALL OR A PORTION OF THE AMOUNT YOU
 BORROW IN YOUR INCOME FOR TAX PURPOSES AND YOU MAY ALSO BE SUBJECT TO A TAX
 PENALTY IF YOU ARE UNDER 59 1/2 YEARS OF AGE IF YOUR POLICY IS CONSIDERED A
 "MODIFIED ENDOWMENT CONTRACT" ("MEC").  Even if your policy is not a MEC, and
 a loan is not taxable when made, it may later become taxable, for example,
 upon termination or surrender. See "Tax information" below for a discussion of
 the tax consequences of policy loans.

 Note that you cannot make transfers or partial withdrawals of the collateral
 and the collateral is not available to pay policy charges.

 When you request your loan, you should tell us how much of the loan collateral
 you wish to have taken from any amounts you have in each of our variable
 investment options. If you do not give us directions (or if we are making the
 loan automatically to cover unpaid loan interest), we will take the loan from
 your variable investment options in the same proportion as we are then taking
 monthly deductions for charges. If that is not possible, we will take the loan
 from your variable investment options in proportion to your value in each.

 In some cases, your policy may be issued with a loan if your policy was issued
 as a result of the exchange of another life insurance policy under Section
 1035 of the Internal Revenue Code. If your old policy had an existing loan, we
 may permit that loan to be transferred (or carried over) to your new
 Accumulator Life policy, subject to our procedures in effect at such time. Any
 value representing your transferred loan will be immediately set aside as
 collateral for your loan's repayment, and will not be allocated to the
 variable investment options.

 LOAN INTEREST WE CHARGE. The interest we charge on a policy loan accrues daily
 at a fixed loan interest rate of 6%. Loan interest payments are due on each
 policy anniversary. If not paid when due, we automatically add the interest as
 a new policy loan, as described above. This new policy loan will generally
 have tax and other consequences as described for policy loans you request,
 even though no actual disbursement of loan proceeds occurs. If we add unpaid
 loan interest to your loan, and your policy is a modified endowment contract,
 there may be adverse tax consequences. See "Tax information" below.

 INTEREST THAT WE CREDIT ON LOAN COLLATERAL. The annual interest rate we credit
 on your loan collateral will be at least 4%. We guarantee that this rate will
 never be less than that unless tax law changes increase the taxes we pay on
 policy loans or loan interest.

 Currently, after the first policy year, we credit a "preferred" interest rate
 on a portion of your loan collateral. This preferred rate is equal to the
 interest rate we charge on your loans, 6%. This 6% preferred rate is not
 guaranteed and we may at any time reduce or discontinue crediting interest at
 any rate above 4%. The maximum amount of loan collateral



<PAGE>

------
  21  ACCESSING YOUR MONEY
--------------------------------------------------------------------------------

 that can qualify for preferred status is determined at the end of each policy
 year for the following year (or as of the effective date of any restoration,
 if later). It is the excess (if any) of your account value on that date over
 the sum of your initial and any additional premium payment. The maximum amount
 at any other time during the policy year is determined as the maximum amount
 at the beginning of the policy year, accumulated at the preferred rate.

 We credit interest on your loan collateral daily. On each anniversary of your
 policy (or when your policy loan is fully repaid) we allocate that interest to
 your policy's variable investment options in the same proportions as if it
 were a premium payment.

 POSSIBILITY OF POLICY TERMINATION. In addition to the tax and other effects
 described above, a loan can reduce the length of time that your insurance
 remains in force, because your policy could terminate in certain circumstances
 if you fail to repay your loan or to pay loan interest. See "Policy `lapse'
 and termination" above. The amount we set aside as loan collateral cannot be
 used to pay policy charges as they become due. See "Failure to repay a loan or
 loan interest" below. A loan will also cause your guaranteed minimum death
 benefit to become unavailable if the net cash surrender value of your policy
 is not sufficient to pay monthly charges as they become due. We will deduct
 any outstanding policy loan plus loan interest from any policy's proceeds if
 you do not pay it back.

 PAYING OFF YOUR LOAN. You can repay all or part of your loan at any time. If
 you send us more than all of the loan principal and accrued interest you owe,
 we will refund the excess portion of the payment. When you send us a loan
 repayment, we will transfer an amount equal to such repayment from your loan
 collateral back to the variable investment options under your policy. We will
 allocate any repayments among variable investment options as you instruct; or,
 if you don't instruct us, in the same proportion as your premium allocation
 percentages then in effect.

 FAILURE TO REPAY A LOAN OR LOAN INTEREST. In addition to the effects discussed
 above, if you fail to repay a loan and the accrued loan interest, and, at the
 beginning of a policy month, the policy's net cash surrender value is less
 than the monthly charges then due, (i) your policy could terminate (see
 "Policy termination" above) and (ii) you are not permitted to make transfers
 or to change allocation instructions for loan repayments or monthly
 deductions.


 MAKING WITHDRAWALS FROM YOUR POLICY

 You may make a partial withdrawal of your net cash surrender value at any time
 after the first year of your policy. The request must be for at least $500,
 and the policy's account value after the partial withdrawal, and after the
 deduction of any applicable surrender charge, must be at least $25,000, or we
 will decline your request. If your withdrawal is subject to a surrender
 charge, we deduct the amount of that charge from your account value in
 addition to the amount you requested. If you do not tell us from which
 variable investment options you wish us to take the partial withdrawal (as
 well as any surrender charge), we will use the same allocation that then
 applies for the monthly deductions we make for charges; and, if that is not
 possible, we will take the partial withdrawal (and any surrender charge) from
 all of your variable investment options in proportion to your value in each.

 -------------------------------------------------------------------------------
 You can withdraw all or part of your policy's net cash surrender value,
 although you may incur charges and tax consequences by doing so.
 -------------------------------------------------------------------------------

 We charge any applicable surrender charge on the portion of any partial
 withdrawal that is not treated as a "free withdrawal." The surrender charge we
 impose is the applicable surrender charge percentage multiplied by the lesser
 of: (i) the amount of the withdrawal that does not qualify as a free
 withdrawal (as discussed below), and (ii) the initial premium less the amount
 of any previous partial withdrawals that incurred a surrender charge. The
 applicable surrender charge percentages are shown under "Charges and expenses
 you will pay" above.

 FREE WITHDRAWAL.  Beginning in the second policy year you can take as a free
 withdrawal 15% of your policy's account value (less outstanding loans and loan
 interest) as



<PAGE>

------
  22  ACCESSING YOUR MONEY
--------------------------------------------------------------------------------

 determined as of the end of the previous policy year (or as of the effective
 date of any restoration, if later). Multiple withdrawals taken in any one
 policy year are aggregated for this purpose. Each year your "free withdrawal"
 amount is redetermined, but amounts that were not withdrawn in a policy year
 cannot be carried over to the next policy year. A free withdrawal is "free"
 from surrender charges. It is not free from any income tax consequences
 resulting from the withdrawal.

 EFFECT OF PARTIAL WITHDRAWAL ON INSURANCE COVERAGE. A partial withdrawal
 automatically reduces your net cash surrender value on a dollar-for-dollar
 basis by the amount of the withdrawal. A partial withdrawal also automatically
 reduces your policy's account value on a dollar-for-dollar basis by the amount
 of the withdrawal plus any applicable surrender charge. A partial withdrawal
 also results in a reduction in your policy's guaranteed minimum death benefit
 by the proportion that the partial withdrawal bears to the policy account value
 just prior to the partial withdrawal. For example, if the requested partial
 withdrawal equals 10% of your policy's account value prior to the withdrawal,
 your guaranteed minimum death benefit would be reduced by 10%.

 Thus, if you take a partial withdrawal, your policy's death benefit will be
 the greater of (i) a multiple of the now-reduced account value or (ii) its
 now-reduced guaranteed minimum death benefit.

 You should refer to "Tax information" below, for information about possible
 tax consequences of partial withdrawals and any associated reduction in policy
 benefits. If you have an unpaid policy loan, a partial withdrawal may also
 increase the chance that your policy could lapse because of insufficient value
 to pay policy charges as they fall due.


 SURRENDERING YOUR POLICY FOR ITS NET CASH SURRENDER VALUE

 You can fully surrender (give us back) your policy for its "net cash surrender
 value" at any time. The net cash surrender value equals your account value,
 minus any outstanding loans and unpaid loan interest, and minus any surrender
 charge that then remains applicable.

 The surrender charge we impose on a full surrender is the applicable surrender
 charge percentage multiplied by the amount of the initial premium, as adjusted
 for any prior partial withdrawals. For purposes of this calculation, the
 amount of the initial premium would be reduced by the amounts of any prior
 partial withdrawals that incurred a surrender charge. The surrender charge
 percentages are shown in "Charges and expenses you will pay" above.

 A full surrender causes your policy and all insurance benefits to terminate.
 Please refer to "Tax information" below for the possible tax consequences of
 surrendering your policy.



<PAGE>

5
Tax information



------
  23  TAX INFORMATION
--------------------------------------------------------------------------------

 This discussion is based on current federal income tax law and
 interpretations. It assumes that the policyowner is a natural person who is a
 U.S. citizen and resident. The tax effects on corporate taxpayers, non-U.S.
 residents or non-U.S. citizens may be different. This discussion is general in
 nature, and should not be considered tax advice, for which you should consult
 a qualified tax advisor.


 BASIC TAX TREATMENT FOR YOU AND YOUR BENEFICIARY

 An Accumulator Life policy will be treated as "life insurance" for federal
 income tax purposes (a) if it meets the definition of life insurance under
 Section 7702 of the Internal Revenue Code (the "Code") and (b) as long as the
 investments made by the underlying Portfolios satisfy certain investment
 diversification requirements under Section 817(h) of the Code. We believe that
 the policies will meet these requirements and, therefore, that

 o  the death benefit received by the beneficiary under your policy will
    generally not be subject to federal income tax; and

 o  increases in your policy's account value as a result of interest or
    investment experience will not be subject to federal income tax, unless
    and until there is a distribution from your policy, such as a surrender, a
    partial withdrawal, loan or a payment to you.

 There may be different tax consequences if you assign your policy or designate
 a new owner. See "Assigning your policy" below.


 TAX TREATMENT OF DISTRIBUTIONS TO YOU

 The federal income tax consequences of a distribution from your policy depend
 on whether your policy is a "modified endowment contract" (sometimes also
 referred to as a "MEC"). In all cases, however, the character of any income
 described below as being taxable to the recipient will be ordinary income (as
 opposed to capital gain).

 TESTING FOR MODIFIED ENDOWMENT CONTRACT ("MEC") STATUS. In all cases where you
 have purchased your policy with a single premium, your policy will be a
 "modified endowment contract." Additionally, a life insurance policy that you
 receive in exchange for another life insurance policy that was a modified
 endowment contract will also be considered a modified endowment contract.

 If you acquire your policy through the exchange of an existing life insurance
 policy that is not itself a modified endowment contract, your new policy will
 generally not be a modified endowment contract. There are two exceptions:

 (1) if there is a reduction in benefits below the level that would have caused
     your existing policy to become a modified endowment. This will not be the
     case if the existing policy was not subject to (or was grandfathered from)
     modified endowment contract testing or beyond any seven-year testing
     period. We will request the issuer of any existing contract being
     exchanged to provide us with information necessary to determine the new
     contract's status.

 (2) if you decide to make an additional premium payment at such later time as
     the policy may permit.

 TAXATION OF PRE-DEATH DISTRIBUTIONS IF YOUR POLICY IS A MODIFIED ENDOWMENT
 CONTRACT. Any distribution from your policy will be taxed on an "income-first"
 basis if your policy is a modified endowment contract. Distributions for tax
 purposes include a loan (including any increase in the loan amount to pay
 interest on an existing loan or an assignment or a pledge to secure a loan) or
 partial withdrawal. Any such distributions will be considered taxable income
 to you to the extent your account value exceeds your basis in the policy. (For
 modified endowment contracts, your basis in the policy is equal to your
 initial single premium, increased by any permitted additional premium and
 reduced by the amount of any previous distributions from your policy that were
 not taxable. If your policy was acquired through a tax free exchange, however,
 your basis will generally equal the basis carried over from the policy you
 exchanged, increased by any additional premium and reduced by any previous
 distributions that


<PAGE>

------
  24  TAX INFORMATION
--------------------------------------------------------------------------------

 were not taxable. Your basis also would be increased by the amount of any
 prior loan under your policy that was considered taxable income to you.) For
 purposes of determining the taxable portion of any distribution, all modified
 endowment contracts issued by Equitable Life (or its affiliate) to the same
 owner during any calendar year are treated as if they were a single contract.

 A 10% penalty tax also will apply to the taxable portion of most distributions
 from a policy that is a modified endowment contract. The penalty tax will not,
 however, apply to (i) taxpayers whose actual age is at least 59 1/2, (ii)
 distributions in the case of a disability (as defined in the Code) or (iii)
 distributions received as part of a series of substantially equal periodic
 annuity payments for the life (or life expectancy) of the taxpayer or the
 joint lives (or joint life expectancies) of the taxpayer and his or her
 beneficiary.


 Interest charged on the loan will generally not be tax deductible, although
 interest credited on loan collateral may become taxable if distributed under
 the policy. IF YOUR POLICY TERMINATES AFTER A GRACE PERIOD, THE EXTINGUISHMENT
 OF ANY THEN-OUTSTANDING POLICY LOAN AND UNPAID LOAN INTEREST WILL BE TREATED
 AS A DISTRIBUTION (to the extent the loan was not previously treated as a
 distribution) and could be subject to tax, including the 10% penalty tax, as
 described above. In addition, upon a full surrender, any excess of the
 proceeds we pay (including any amounts we use to discharge any loan) over your
 basis in the policy, will be subject to federal income tax and, unless an
 exception applies, the 10% penalty tax.


 TAXATION OF PRE-DEATH DISTRIBUTIONS IF YOUR POLICY IS NOT A MODIFIED ENDOWMENT
 CONTRACT. As long as your policy remains in force as a non-modified endowment
 contract, policy loans will be treated as indebtedness, and no part of the
 loan proceeds will be subject to current federal income tax. Interest charged
 on the loan will generally not be tax deductible, although interest credited
 on loan collateral may become taxable under the rules below if distributed.

 If you make a partial withdrawal after the first 15 years of your policy, the
 proceeds will not be subject to federal income tax except to the extent such
 proceeds exceed your "basis" in your policy. (Your basis generally will equal
 the basis carried over from the old life policy you exchanged, if the exchange
 was a tax free exchange, less the amount of any distributions from your policy
 that were not taxable. We need to receive this basis information from the
 issuer of the old life policy.) During the first 15 years, however, the
 proceeds from a partial withdrawal are likely to be subject to federal income
 tax, under a complex formula, to the extent that your account value exceeds
 your basis.

 Upon full surrender, any amount by which the proceeds we pay (including
 amounts we use to discharge any policy loan and unpaid loan interest) exceed
 your basis in the policy will be subject to federal income tax. IN ADDITION,
 IF A POLICY TERMINATES AFTER A GRACE PERIOD, THE EXTINGUISHMENT OF ANY
 THEN-OUTSTANDING POLICY LOAN AND UNPAID LOAN INTEREST WILL BE TREATED AS A
 DISTRIBUTION AND COULD BE SUBJECT TO TAX UNDER THE FOREGOING RULES. Finally,
 if you make an assignment of rights or benefits under your policy, you may be
 deemed to have received a distribution from your policy, all or part of which
 may be taxable.

 Distributions that occur during a year of your policy in which it becomes a
 modified endowment contract, and during any subsequent years, will be taxed as
 described above for a policy which is a modified endowment contract. In
 addition, distributions from a policy within two years before it becomes a
 modified endowment contract also will be subject to tax in this manner. This
 means that a distribution made from a policy that is not a modified endowment
 contract could later become taxable as a distribution from a modified
 endowment contract.

 RESTORATION OF A TERMINATED POLICY. For tax purposes, some restorations of a
 policy that terminated after a grace period may be treated as the purchase of
 a new policy.



<PAGE>

------
  25  TAX INFORMATION
--------------------------------------------------------------------------------

 EFFECT OF POLICY ON INTEREST DEDUCTIONS TAKEN BY BUSINESS ENTITIES

 OWNERSHIP OF A POLICY BY A TRADE OR BUSINESS ENTITY CAN LIMIT THE AMOUNT OF
 ANY INTEREST ON BUSINESS BORROWINGS THAT ENTITY OTHERWISE COULD DEDUCT for
 federal income tax purposes, even though such business borrowings may be
 unrelated to the policy. To avoid the limit, the insured person must be an
 officer, director, employee or 20% owner of the trade or business entity when
 coverage on that person commences.

 The limit does not generally apply for policies owned by natural persons (even
 if those persons are conducting a trade or business as sole proprietorships),
 unless a trade or business entity that is not a sole proprietorship is a
 direct or indirect beneficiary under the policy. ENTITIES COMMONLY HAVE SUCH A
 BENEFICIAL INTEREST, FOR EXAMPLE, IN SO-CALLED "SPLIT DOLLAR" ARRANGEMENTS. If
 the trade or business entity has such an interest in a policy, it will be
 treated the same as if it owned the policy for purposes of the limit on
 deducting interest on unrelated business income.

 The limit generally applies only to policies issued after June 8, 1997 in
 taxable years ending after such date. However, for this purpose, any material
 increase in death benefit as a result of any additional premium payment, or
 other material change in a policy, will be treated as the issuance of a new
 policy.

 In cases where the above-discussed limit on deductibility applies, the
 non-deductible portion of unrelated interest on business loans is determined
 by multiplying the total amount of such interest by a fraction. The numerator
 of the fraction is the policy's average account value (excluding amounts we
 are holding to secure any policy loans) for the year in question, and the
 denominator is the average for the year of the aggregate tax bases of all the
 entity's other assets.

 Any corporate, trade, or business use of a policy should be carefully reviewed
 by your tax advisor with attention to these rules, as well as the other rules
 and possible pending legislative proposals which might further restrict
 available exceptions to this limit on interest deductions or make other tax
 law changes with respect to such coverage.


 REQUIREMENT THAT WE DIVERSIFY INVESTMENTS

 Under Section 817(h) of the Code, the Treasury Department has issued
 regulations that implement investment diversification requirements. Failure to
 comply with these regulations would disqualify your policy as a life insurance
 policy under Section 7702 of the Code. If this were to occur, you would be
 subject to federal income tax on any income and gains under the policy and the
 death benefit proceeds would lose their income tax-free status. These
 consequences would continue for the period of the disqualification and for
 subsequent periods. Through the Portfolios, we intend to comply with the
 applicable diversification requirements.


 ESTATE, GIFT, AND GENERATION-SKIPPING TAXES

 If the policy's owner is the insured person, the death benefit will generally
 be includable in the owner's estate for purposes of federal estate tax. If the
 owner is not the insured person, and the owner dies before the insured person,
 the value of the policy would be includable in the owner's estate. If the
 owner is neither the insured person nor the beneficiary, the owner will be
 considered to have made a gift to the beneficiary of the death benefit
 proceeds when they become payable.

 In general, a person will not owe estate or gift taxes until gifts made by
 such person, plus that person's taxable estate, total at least $675,000 (a
 figure that is scheduled to rise at periodic intervals to $1 million by the
 year 2006). For this purpose, however, certain amounts may be deductible or
 excludable, such as gifts and bequests to the person's spouse or charitable
 institutions and certain gifts of $10,000 or less per year for each recipient.



 As a general rule, if you make a "transfer" to a person two or more generations
 younger than you, a generation-skipping tax may be payable. Generation-skipping
 transactions would include, for example, a case where a grandparent "skips" his
 or her




<PAGE>

------
  26  TAX INFORMATION
--------------------------------------------------------------------------------


 children and names grandchildren as a policy's beneficiaries. In that case,
 the generation-skipping "transfer" would be deemed to occur when the insurance
 proceeds are paid. The generation-skipping tax rates are similar to the
 maximum estate tax rate in effect at the time. Individuals, however, are
 generally allowed an aggregate generation-skipping tax exemption of $1 million
 (indexed annually for inflation, $1,030,000 for 2000).


 The particular situation of each policyowner, insured person or beneficiary
 will determine how ownership or receipt of policy proceeds will be treated for
 purposes of federal estate, gift and generation-skipping taxes, as well as
 state and local estate, inheritance and other taxes. Because these rules are
 complex, you should consult with a qualified tax adviser for specific
 information, especially where benefits are passing to younger generations.


 EMPLOYEE BENEFIT PROGRAMS

 This Accumulator Life policy is not designed, nor intended, to be sold into
 employee benefit programs. Special rules apply to sales of life insurance
 policies to the following programs:

 PENSION AND PROFIT-SHARING PLANS. There are special limits on the amount of
 insurance that may be purchased by a trust or other entity that forms part of
 a pension or profit-sharing plan qualified under Section 401(a) or 403 of the
 Code. In addition, the federal income tax consequences will be different from
 those described in this prospectus. These rules are complex, and you should
 consult a qualified tax advisor.

 OTHER EMPLOYEE BENEFIT PROGRAMS. Complex rules may also apply when a policy is
 held by an employer or a trust, or acquired by an employee, in connection with
 the provision of other employee benefits. Among other issues, these
 policyowners must consider whether the policy was applied for by or issued to
 a person having an insurable interest under applicable state law and with the
 insured person's consent. The lack of an insurable interest or consent may,
 among other things, affect the qualification of the policy as life insurance
 for federal income tax purposes and the right of the beneficiary to receive a
 death benefit.

 ERISA. Employers and employer-created trusts may be subject to reporting,
 disclosure and fiduciary obligations under the Employee Retirement Income
 Security Act of 1974. You should consult a qualified legal advisor.


 OUR TAXES

 The operations of our Separate Account FP are reported in our federal income
 tax return. The separate account's investment income and capital gains,
 however, are, for tax purposes, reflected in our variable life insurance
 policy reserves. Therefore, we currently pay no taxes on such income and gains
 and impose no charge for such taxes. We reserve the right to impose a charge
 in the future for taxes incurred; for example, a charge to the separate
 account for income taxes incurred by us that are allocable to the policies.

 If our state, local or other tax expenses increase, we may add or increase our
 charges for such taxes when they are attributable to Separate Account FP,
 based on premiums, or otherwise allocable to the policies.


 WHEN WE WITHHOLD TAXES FROM DISTRIBUTIONS

 Generally, unless you provide us with a satisfactory written election to the
 contrary prior to the distribution, we are required to withhold income tax
 from any proceeds we distribute as part of a taxable transaction under your
 policy. If you do not wish us to withhold tax from the payment, or if we do
 not withhold enough, you may have to pay later, and you may incur penalties
 under the estimated income tax rules. In some cases, where generation-skipping
 taxes may apply, we may also be required to withhold for such taxes unless we
 are provided satisfactory notification that no such taxes are due. States may
 also require us to withhold tax on distributions to you. Special withholding
 rules apply if you are not a U.S. resident or U.S. citizen.


 POSSIBILITY OF FUTURE TAX CHANGES

 The U.S. Congress frequently considers legislation that, if enacted, could
 change the tax treatment of life insurance policies or increase the taxes we
 pay in connection with such



<PAGE>

------
  27  TAX INFORMATION
--------------------------------------------------------------------------------

 policies. In addition, the Treasury Department may amend existing regulations,
 issue regulations on the qualification of life insurance and modified
 endowment contracts, or adopt new or clarifying interpretations of existing
 law. State and local tax law or, if you are not a U.S. citizen and resident,
 foreign tax law, may also affect the tax consequences to you, the insured
 person or your beneficiary, and are subject to change or changes of
 interpretation. Any changes in federal, state, local or foreign tax law or
 interpretations could have a retroactive effect, both on our taxes and the way
 your policy is taxed.

 The Treasury Department has the authority to issue guidelines prescribing the
 circumstances in which your ability to direct your investment to particular
 Portfolios within an insurance policy may cause you, rather than the insurance
 company, to be treated as the owner of the Portfolio shares attributable to
 your policy. In that case, income and gains attributable to such Portfolio
 shares would be included in your gross income for federal income tax purposes.
 Under current law, however, we believe that Equitable Life, and not the owner
 of a policy, would be considered the owner of the Portfolio shares.



<PAGE>

6
More information about procedures that apply to your policy


------
  28  MORE INFORMATION ABOUT PROCEDURES THAT APPLY TO YOUR POLICY
--------------------------------------------------------------------------------

 This section provides further detail about certain subjects that are addressed
 in the previous pages. The following discussion generally does not repeat the
 information already contained in those pages.


 WAYS TO MAKE PREMIUM AND LOAN PAYMENTS

 CHECKS AND MONEY ORDERS. Your initial single premium, any permitted additional
 premium or any loan repayment generally must be paid by check or money order
 drawn on a U.S. bank in U.S. dollars and made payable to "Equitable Life."

 We prefer that you make each payment to us with a single check drawn on your
 business or personal bank account. We also will accept a single money order,
 bank draft or cashier's check payable directly to Equitable Life, although we
 must report such "cash equivalent" payments to the Internal Revenue Service
 under certain circumstances. Cash and travelers' checks, or any payments in
 foreign currency, are not acceptable. We will not accept third-party checks
 payable to someone other than Equitable Life.

 EXCHANGES OF EXISTING LIFE INSURANCE POLICIES. We may, under certain
 circumstances, permit you to exchange an existing life insurance policy for an
 Accumulator Life policy. In this regard, we will follow our established
 administrative procedures in effect at that time. We will apply these
 procedures uniformly and will not unfairly discriminate. We will generally
 require the use of special forms for this purpose.


 REQUIREMENTS FOR SURRENDER REQUESTS

 Your surrender request must include the policy number, your name, your tax
 identification number, the name of the insured person, and the address where
 proceeds should be mailed. The request must be signed by you, as the owner,
 and by any joint owner, collateral assignee or irrevocable beneficiary. We may
 also require you to complete specific tax forms.

 Finally, in order for your surrender request to be complete, you must return
 your policy to us. Your request will not be deemed complete until we receive
 all required items. See "Dates and prices at which policy events occur" below
 for information regarding the pricing of your request.


 WAYS WE PAY POLICY PROCEEDS

 The payee for death benefit or other policy proceeds (e.g. upon surrenders)
 may name a successor to receive any amounts that we still owe following the
 payee's death. Otherwise, we will pay any such amounts to the payee's estate.

 We must approve any payment arrangements that involve more than one payment
 option, or a payee who is not a natural person (for example, a corporation),
 or a payee who is a fiduciary. Also, the details of all payment arrangements
 will be subject to our rules at the time the arrangements are selected and
 take effect. This includes rules on the minimum amount we will pay under an
 option, minimum amounts for installment payments, withdrawals or commutation
 rights (your rights to receive payments over time, for which we may offer a
 lump sum payment), the naming of payees, and the methods for proving the
 payee's age and continued survival.


 ASSIGNING YOUR POLICY

 You may assign (transfer) your rights in a policy to someone else as
 collateral for a loan, to effect a change of ownership or for some other
 reason, if we agree. A copy of the assignment must be forwarded to our
 Administrative Office. We are not responsible for any payment we make or any
 action we take before we receive notice of the assignment or for the validity
 of the assignment. An absolute assignment is a change of ownership.

 Certain transfers for value may subject you to income tax and penalties and
 cause the death benefit to lose its income-tax free treatment. A gift of a
 policy that has a loan outstanding may be treated as part gift and part
 transfer for value, which could result in both gift tax and income tax
 consequences. An assignment of a life insurance policy that is a modified
 endowment contract as collateral for a loan



<PAGE>

------
  29  MORE INFORMATION ABOUT PROCEDURES THAT APPLY TO YOUR POLICY
--------------------------------------------------------------------------------

 will generally be treated as a distribution under the policy for income tax
 purposes. You should consult your tax advisor prior to making a transfer or
 other assignment.

 DATES AND PRICES AT WHICH POLICY EVENTS OCCUR

 We describe below the general rules for when, and at what prices, events under
 your policy will occur. Other portions of this prospectus describe
 circumstances that may cause exceptions. We generally do not repeat those
 exceptions below.

 DATE OF RECEIPT. Where this prospectus refers to the day when we receive a
 payment, request, election, or notice from you, we usually mean the day on
 which that item (or the last thing necessary for us to process that item)
 arrives in complete and proper form at our Administrative Office or via the
 appropriate telephone or fax number if the item is a type we accept by those
 means. There are two main exceptions: if the item arrives (1) on a day that is
 not a business day or (2) after the close of a business day, then, in each
 case, we are deemed to have received that item on the next business day.

 BUSINESS DAYS. Every day that the New York Stock Exchange is open for regular
 trading is a business day for us. Each business day ends at the time regular
 trading on the exchange closes (or is suspended) for the day. We compute unit
 values for our variable investment options as of the end of each business day.
 This usually is 4:00 p.m., Eastern Time.

 PAYMENTS AND REQUESTS YOU MAKE. Loan repayments, any permitted additional
 premium payment, and interest payments are reflected in your policy as of the
 date we receive them.

 The following transactions occur (and receive the prices) as
 of the date we receive your request:

 o  partial withdrawals

 o  account value and guaranteed minimum death benefit decreases that result
    from partial withdrawals

 o  tax withholding elections

 o  changes of allocation percentages

 o  surrenders

 o  changes of beneficiary

 o  changes in form of death benefit payment

 o  loans

 o  transfers among variable investment options

 o  assignments

 Restoration of terminated policies occurs on your policy's next monthly
 anniversary that coincides with or follows the date we approve your request.

 DOLLAR COST AVERAGING SERVICE. Transfers pursuant to our dollar cost averaging
 service (automatic transfer service) occur as of the first day of each policy
 month. If you request the dollar cost averaging service in your original
 policy application, the first transfer will occur as of the first day of the
 second policy month after your policy's initial Allocation Date. If you
 request this service at any later time, we make the first such transfer as of
 your policy's first monthly anniversary that coincides with or follows the
 date we receive your request.

 ASSET REBALANCING SERVICE. If you request the asset rebalancing service, the
 first redistribution will be on the date you specify or the date we receive
 your request, if later. However, no rebalancing will occur prior to your
 policy's Allocation Date. Subsequent periodic rebalancings occur quarterly,
 semiannually or annually, as you have requested.

 DELAY IN CERTAIN CASES. We may delay allocating any payment you make to our
 variable investment options, or any transfer, for the same reasons stated in
 "Delay of variable investment option proceeds" below. We may also delay such
 transactions for any other legally permitted purpose.



<PAGE>

------
  30  MORE INFORMATION ABOUT PROCEDURES THAT APPLY TO YOUR POLICY
--------------------------------------------------------------------------------

 PRICES APPLICABLE TO POLICY TRANSACTIONS. If a transaction will increase or
 decrease the amount you have in a variable investment option as of a certain
 date, we process the transaction using the unit values for that option
 computed as of that day's close of business, unless that day is not a business
 day. In that case, we use unit values computed as of the next business day's
 close.

 EFFECT OF DEATH OR SURRENDER. You may not make any policy transactions or
 changes after the insured person has died. Also, all insurance coverage ends
 on the date as of which we process any request for a full surrender.

 POLICY ISSUANCE

 REGISTER DATE. When we issue a policy, we assign it a "register date," which
 will be shown in the policy. We measure the months, years, and anniversaries
 of your policy from your policy's register date. The register date will
 generally be the same as the date we actually issue the policy (the "issue
 date"). Policies that would otherwise receive a register date of the 29th,
 30th or 31st of any month will receive a register date of the 28th of that
 month.

 INVESTMENT START DATE. This is the date your investment first begins to earn a
 return for you in our Alliance Money Market option (prior to the Allocation
 Date). The investment start date is the issue date.

 COMMENCEMENT OF INSURANCE COVERAGE. You must give the entire premium for this
 policy to your financial professional before the policy is delivered to you.
 No insurance under your policy will take effect unless (1) the insured person
 is still living at the time such delivery is completed and (2) unless the
 information in the application continues to be true and complete, without
 material change, as of the time of such payment. If you submit your entire
 premium with your application, we may, subject to certain conditions, provide
 a limited amount of temporary insurance on the proposed insured person. You
 may request and review a copy of our temporary insurance agreement for more
 information about the terms and conditions of that coverage.

 NON-ISSUANCE. If, after considering your application, we decide not to issue a
 policy, we will refund any premium you have paid (less the amount of any loan)
 without interest.

 AGE; AGE AT ISSUE. Unless the context in this prospectus requires otherwise,
 we consider the insured person's "age" during any policy year be his or her
 age on his or her birthday nearest to the beginning of that policy year. For
 example, the insured person's age for the first policy year ("age at issue")
 is that person's age on whichever birthday is closer to (i.e., before or
 after) the policy's register date.


 GENDER-NEUTRAL POLICIES

 Congress and various states have from time to time considered legislation that
 would require insurance rates and the "factors" we use to compute the
 policies' death benefits to be the same for males and females.

 There will be no distinctions based on sex in the death benefit factors or
 cost of insurance rates for Accumulator Life policies sold in Montana because
 of Montana insurance department regulations. Guaranteed maximum cost of
 insurance rates applicable to a gender-neutral policy will not be greater than
 the comparable male rates under a gender specific Accumulator Life policy.



<PAGE>

7
More information about other matters


------
  31  MORE INFORMATION ABOUT OTHER MATTERS
--------------------------------------------------------------------------------

 YOUR VOTING PRIVILEGES

 VOTING OF PORTFOLIO SHARES. As the legal owner of any Portfolio shares that
 support a variable investment option, we will attend (and have the right to
 vote at) any meeting of shareholders of the Portfolio (or the Trust). To
 satisfy currently-applicable legal requirements, however, we will give you the
 opportunity to tell us how to vote the number of each Portfolio's shares that
 are attributable to your policy. We will vote shares attributable to policies
 for which we receive no instructions in the same proportion as the
 instructions we do receive from all policies that participate in our Separate
 Account FP (discussed below). With respect to any Portfolio shares that we are
 entitled to vote directly (because we do not hold them in a separate account
 or because they are not attributable to policies), we will vote in proportion
 to the instructions we have received from all holders of variable annuity and
 variable life insurance policies who are using that Portfolio.

 Under current legal requirements, we may disregard the voting instructions we
 receive from policyowners only in certain narrow circumstances prescribed by
 SEC regulations. If we do, we will advise you of the reasons in the next
 annual or semiannual report we send to you.

 VOTING AS POLICYOWNER. In addition to being able to instruct voting of
 Portfolio shares as discussed above, policyowners that use our variable
 investment options may in a few instances be called upon to vote on matters
 that are not the subject of a shareholder vote being taken by any Portfolio.
 If so, you will have one vote for each $100 of account value in any such
 option; and we will vote our interest in Separate Account FP in the same
 proportion as the instructions we receive from holders of Accumulator Life and
 other policies that Separate Account FP supports.


 ABOUT OUR SEPARATE ACCOUNT FP

 Each variable investment option is a part (or "subaccount") of our Separate
 Account FP. We established Separate Account FP under special provisions of the
 New York Insurance Law. These provisions prevent creditors from any other
 business we conduct from reaching the assets we hold in our variable
 investment options for owners of our variable life insurance policies. We are
 the legal owner of all of the assets in Separate Account FP and may withdraw
 any amounts that exceed our reserves and other liabilities with respect to
 variable investment options under our policies. The results of Separate
 Account FP's operations are accounted for without regard to Equitable Life's
 other operations.

 Separate Account FP's predecessor was established on April 19, 1985 by our
 then wholly owned subsidiary, Equitable Variable Life Insurance Company. We
 established our Separate Account FP under New York Law on September 21, 1995.
 When Equitable Variable Life Insurance Company merged into Equitable Life, as
 of January 1, 1997, our Separate Account FP succeeded to all the assets,
 liabilities and operations of its predecessor.

 Separate Account FP is registered with the SEC under the Investment Company
 Act of 1940 and is classified by that act as a "unit investment trust." The
 SEC, however, does not manage or supervise Equitable Life or Separate Account
 FP.

 Each subaccount (variable investment option) of Separate Account FP available
 under Accumulator Life invests solely in class IB shares issued by the
 corresponding Portfolio of EQ Advisors Trust. Separate Account FP immediately
 reinvests all dividends and other distributions it receives from a Portfolio
 in additional shares of that Portfolio.

 The EQ Advisors Trust sells its shares to Equitable Life separate accounts in
 connection with Equitable Life's variable life insurance and annuity products,
 to the trustee of a qualified benefit plan for Equitable Life and to separate
 accounts of insurance companies, both affiliated and unaffiliated with
 Equitable Life. We currently do not foresee any disadvantages to our
 policyowners arising out of this. However, the Board of Trustees of EQ
 Advisors Trust intends to monitor events to identify any material
 irreconcilable conflicts that may arise and to determine what action, if any,
 should be taken in response. If we believe that the Board's response
 insufficiently protects our policyowners, we will see to it that appropriate
 action is taken to do so. Also, if we ever believe that any of the Trust's
 Portfolios is so large as to


<PAGE>

------
  32   MORE INFORMATION ABOUT OTHER MATTERS
--------------------------------------------------------------------------------

 materially impair the investment performance of the Portfolio involved, we
 will examine other investment alternatives.


 ABOUT OUR GENERAL ACCOUNT

 Our general account assets support all of our obligations (including those
 under the Accumulator Life policies). Our general assets consist of all of our
 assets as to which no class or classes of our annuity or life insurance
 policies have any preferential claim. You will not share in the investment
 experience of our general account assets, however; and we have full discretion
 about how we invest those assets (subject only to any requirements of law).


 TRANSFERS OF YOUR ACCOUNT VALUE

 TRANSFERS NOT IMPLEMENTED. When we cannot process part of a transfer request,
 we will not process any other part of the request. This could occur, for
 example, where you request transfer of an amount greater than that currently
 allocated to a variable investment option. In this circumstance, we will
 notify you and explain why we could not process the request.

 The dollar cost averaging service will terminate immediately if: (1) your
 amount in the Alliance Money Market option is insufficient to cover the
 automatic transfer amount; (2) your policy is in a grace period; or (3) we
 receive notice of the insured person's death. Similarly, the asset rebalancing
 program will terminate immediately if either (2) or (3) occurs.

 MARKET TIMING. You should note that the product is not designed for
 professional "market timing" organizations, or other organizations or
 individuals engaging in a market timing strategy, making programmed transfers,
 frequent transfers or transfers that are large in relation to the total assets
 of the underlying mutual fund portfolio. Market timing strategies are
 disruptive to the underlying mutual fund portfolios in which the variable
 investment options invest. If we determine that your transfer patterns among
 the variable investment options reflect a market timing strategy, we reserve
 the right to take action including, but not limited to: restricting the
 availability of transfers through telephone requests, facsimile transmissions,
 automated telephone services, Internet services or any electronic transfer
 services. We may also refuse to act on transfer instructions of an agent
 acting under a power of attorney who is acting on behalf of more than one
 owner.


 TELEPHONE AND EQACCESS REQUESTS

 If you are a properly authorized person, you may make transfers by telephone
 or over the Internet as described above under "Telephone and EQAccess
 transfers."

 Also, if you are both the owner and the insured person under your policy, you
 may call 1-888-855-5100 (toll free) from a touch tone phone to make the
 following additional types of requests:

 o  policy loans

 o  changes of allocation percentages (anticipated to be available through
    EQAccess by the end of 2000)

 o  changes of address

 For security purposes, all telephone requests are automatically tape-recorded
 and are invalid if the information given is incomplete or any portion of the
 request is inaudible. We have established procedures reasonably designed to
 confirm that telephone instructions are genuine. These include requiring
 personal identification information from the caller and providing subsequent
 written confirmation of the instructions.

 If you wish to participate in EQAccess, you must first agree to the terms and
 conditions set forth in our EQAccess Online Services Agreement, which you can
 find at our Web site. For security purposes, you may not initiate any
 transactions relating to your policy for five (5) days after you have elected
 to use EQAccess. We will send you a letter by first class mail confirming your
 enrollment in EQAccess. Additionally, you will be required to use a password
 and protect it from unauthorized use. We will provide subsequent written
 confirmation of any EQAccess transactions. We will assume that all
 instructions received through EQAccess from anyone using your password are
 given by you; however, we reserve the right to refuse to process any
 transaction and/or block



<PAGE>

------
  33   MORE INFORMATION ABOUT OTHER MATTERS
--------------------------------------------------------------------------------

 access to EQAccess if we have reason to believe the instructions given are
 unauthorized.

 If we do not employ reasonable procedures to confirm the genuineness of
 telephone or Internet instructions, we may be liable for any losses arising
 out of any act or omission that constitutes negligence, lack of good faith, or
 willful misconduct. In light of our procedures, we will not be liable for
 following telephone or Internet instructions that we reasonably believe to be
 genuine.

 We reserve the right to refuse to process any telephone or Internet
 transactions if we have reason to believe that the request compromises the
 general security and/or integrity of our automated systems (see discussion of
 "Market timing" above).

 Any telephone or Internet transaction request that we receive after the close
 of a business day (which is usually 4:00 p.m. Eastern Time) will be processed
 as of the next business day. During times of extreme market activity, or for
 other reasons, you may be unable to contact us to make a telephone or Internet
 request. If this occurs, you should submit a written transaction request to
 our Administrative Office. We reserve the right to discontinue telephone or
 Internet transactions, or modify the procedures and conditions for such
 transactions, without notifying you at any time.


 DEDUCTING POLICY CHARGES

 MONTHLY COST OF INSURANCE CHARGE. The monthly cost of insurance charge is
 determined by multiplying the cost of insurance rate by your policy's account
 value. A greater policy account value, or a higher cost of insurance rate,
 will generally result in a higher current monthly charge. The currently
 applicable cost of insurance rate is 1.15%, subject to the maximum charges
 specified in your policy.

 We reserve the right to change this rate, but we will never charge more than
 the guaranteed maximum charge specified in your policy. These maximum charges
 are determined by multiplying the maximum cost of insurance rate that is then
 applicable to your policy by the amount we have at risk under your policy. The
 maximum cost of insurance rates are based on the 1980 Commissioners' Standard
 Ordinary Male and Female Mortality Tables. Our amount at risk (also described
 in your policy as "net amount at risk") on any date is the difference between
 (a) the death benefit that would be payable if the insured person died on that
 date and (b) the then total account value under the policy.

 Our maximum cost of insurance rates will generally be lower (except in
 Montana) if the insured person is a female than if a male.

 DATE OF MONTHLY DEDUCTIONS. We make the regular monthly deductions as of the
 first day of each policy month.

 PURPOSES OF POLICY CHARGES. The charges under the policies are designed to
 cover, in the aggregate, our direct and indirect costs of selling,
 administering and providing benefits under the policies. They are also
 designed, in the aggregate, to compensate us for the risks of loss we assume
 pursuant to the policies. If, as we expect, the charges that we collect from
 the policies exceed our total costs in connection with the policies, we will
 earn a profit. Otherwise, we will incur a loss.

 The current and maximum rates of certain of our charges have been set with
 reference to estimates of the amount of specific types of expenses or risks
 that we will incur. In most cases, this prospectus identifies such expenses or
 risks in the name of the charge: e.g., charge for administration and taxes,
 cost of insurance charge, guaranteed minimum death benefit charge, and
 mortality and expense risk charge. However, the fact that any charge bears the
 name of, or is designed primarily to defray, a particular expense or risk does
 not mean that the amount we collect from that charge will never be more than
 the amount of such expense or risk. Nor does it mean that we may not also be
 compensated for such expense or risk out of any other charges we are permitted
 to deduct by the terms of the policies. The surrender charge, for example, is
 designed primarily to defray sales expenses, but may also be used to defray
 other expenses associated with your policy that we have not recovered by the
 time of any surrender.



<PAGE>

------
  34   MORE INFORMATION ABOUT OTHER MATTERS
--------------------------------------------------------------------------------

 SUICIDE AND CERTAIN MISSTATEMENTS

 If an insured person commits suicide within certain time periods, the amount
 of death benefit we pay will be limited as described in the policy. Also, if
 an application misstated the age or gender of an insured person, we will
 adjust the amount of any death benefit as described in the policy.


 WHEN WE PAY POLICY PROCEEDS

 GENERAL. We will generally pay any death benefit, surrender, partial
 withdrawal, or loan within seven days after we receive the request and any
 other required items.

 CLEARANCE OF CHECKS. We reserve the right to defer payment of that portion of
 your account value that is attributable to a premium payment or loan repayment
 made by check for a reasonable period of time (not to exceed 15 days) to allow
 the check to clear the banking system.

 DELAY OF VARIABLE INVESTMENT OPTION PROCEEDS. We reserve the right to defer
 payment of any death benefit, transfer, loan or other distribution that is
 derived from a variable investment option if (a) the New York Stock Exchange
 is closed (other than customary weekend and holiday closings) or trading on
 that exchange is restricted; (b) the SEC has declared that an emergency
 exists, as a result of which disposal of securities is not reasonably
 practicable or it is not reasonably practicable to fairly determine the
 account value; or (c) the law permits the delay for the protection of owners.
 If we need to defer calculation of values for any of the foregoing reasons,
 all delayed transactions will be processed at the next available unit values.

 DELAY TO CHALLENGE COVERAGE. We may challenge the validity of your insurance
 policy based on any material misstatements in an application you have made to
 us. We cannot make such challenges, however, beyond certain time limits set
 forth in the policy. If the insured person dies within one of these limits, we
 may delay payment of any proceeds until we decide whether to challenge the
 policy.

 CHANGES WE CAN MAKE

 In addition to any of the other changes described in this prospectus, we have
 the right to modify how we or Separate Account FP operate. We intend to comply
 with applicable law in making any changes and, if necessary, we will seek
 policyowner approval. We have the right to:

 o  combine two or more variable investment options or withdraw assets relating
    to Accumulator Life from one variable investment option and put them into
    another;

 o  end the registration of, or re-register, Separate Account FP under the
    Investment Company Act of 1940;

 o  operate Separate Account FP under the direction of a "committee" or
    discharge such a committee at any time;

 o  restrict or eliminate any voting rights or privileges of policyowners (or
    other persons) that affect Separate Account FP;

 o  operate Separate Account FP, or one or more of the variable investment
    options, in any other form the law allows. This includes any form that
    allows us to make direct investments, in which case we may charge Separate
    Account FP an advisory fee.

 We may make any legal investments we wish for Separate Account FP. In
 addition, we may disapprove any change in investment advisers or in investment
 policy unless a law or regulation provides differently.

 If we take any action that results in a material change in the underlying
 investments of a variable investment option, we will notify you to the extent
 required by law. We may, for example, cause the variable investment option to
 invest in a mutual fund other than, or in addition to, EQ Advisors Trust. If
 you then wish to transfer the amount you have in that option to another
 variable investment option, you may do so.

 We may make any changes in the policy or make distributions from the policy to
 the extent we deem necessary to ensure that your policy qualifies or continues
 to



<PAGE>

------
  35   MORE INFORMATION ABOUT OTHER MATTERS
--------------------------------------------------------------------------------

 qualify as life insurance for tax purposes. Any such change will apply
 uniformly to all policies that are affected. We will give you written notice
 of such changes. Subject to all applicable legal requirements, we also may
 make other changes in the policies that do not reduce any net cash surrender
 value, death benefit, account value, or other accrued rights or benefits.


 REPORTS WE WILL SEND YOU

 Shortly after the end of each year of your policy, we will send you a report
 that includes information about your policy's current death benefit, account
 value, cash surrender value (i.e., account value minus any current surrender
 charge), policy loans, policy transactions and amounts of charges deducted. We
 will send you individual notices to confirm your premium payments, loan
 repayments, transfers and certain other policy transactions.


 LEGAL PROCEEDINGS

 Equitable Life and its affiliates are parties to various legal proceedings. In
 our view, none of these proceedings would be considered material with respect
 to a policyowner's interest in Separate Account FP, nor would any of these
 proceedings be likely to have a material adverse effect upon the Separate
 Account, our ability to meet our obligations under the policies, or the
 distribution of the policies.


 ILLUSTRATIONS OF POLICY BENEFITS

 In order to help you understand how your policy values would vary over time
 under different sets of assumptions, we will provide you with certain
 illustrations when you purchase your policy and upon request thereafter. These
 will be based on the age and gender of the insured person under your policy,
 and such factors as the premium payment amount and assumed rates of return
 (within limits) that you request. We have filed an example of such an
 illustration as an exhibit to the registration statement referred to below.

 SEC REGISTRATION STATEMENT

 We have on file with the SEC a registration statement under the Securities Act
 of 1933 that relates to the Accumulator Life policies. The registration
 statement contains additional information that is not required to be included
 in this prospectus. You may obtain this information, for a fee, from the SEC's
 Public Reference Section at 450 5th Street, N.W., Washington, D.C. 20549 or,
 without charge, from the SEC's web site (www.sec.gov).


 HOW WE MARKET THE POLICIES

 We offer variable life insurance policies (including Accumulator Life) and
 variable annuity contracts through Equitable Distributors Inc. ("EDI"). The
 Investment Company Act of 1940, therefore, classifies EDI as a "principal
 underwriter" of those policies and contracts. EDI also serves as a principal
 underwriter of EQ Advisors Trust. EDI is a wholly owned subsidiary of
 Equitable Life, with its address at 1290 Avenue of the Americas, New York, NY
 10104. EDI is registered with the SEC as a broker-dealer and is a member of
 the National Association of Securities Dealers, Inc. ("NASD"). In 1998 and
 1999, we paid EDI fees of $35,582,313 and $46,957,345, respectively, for its
 services under a Distribution Agreement with Equitable Life and its separate
 accounts.

 We sell Accumulator Life through licensed insurance agencies (both affiliated
 and unaffiliated with Equitable Life) and their affiliated broker-dealers (who
 are registered with the SEC and are members of the NASD). Such agencies and
 their affiliated broker-dealers have entered into selling agreements with EDI.
 The licensed insurance agents who sell our policies are appointed as agents of
 Equitable Life, and are financial professionals of the agencies' affiliated
 broker-dealer. Sales commissions will be paid by Equitable Life to the agency
 which sells you this policy. The commissions don't cost you anything above the
 charges and expenses already discussed elsewhere in this prospectus.
 Generally, the agencies will receive maximum commissions of 4.50% of the
 amount of the initial premium you pay. Alternatively, the agencies could
 receive a lower initial


<PAGE>

------
  36   MORE INFORMATION ABOUT OTHER MATTERS
--------------------------------------------------------------------------------

 commission, but receive additional commissions in later years based on the
 policy's unloaned account value in the variable investment options. The agency
 may be required to return to us any commissions on premiums that we have
 refunded to a policyowner.


 INSURANCE REGULATION THAT APPLIES TO EQUITABLE LIFE

 We are regulated and supervised by the New York State Insurance Department. In
 addition, we are subject to the insurance laws and regulations in every state
 where we sell policies. We submit annual reports on our operations and
 finances to insurance officials in all of these states. The officials are
 responsible for reviewing our reports to see that we are financially sound.
 Such regulation, however, does not guarantee or provide absolute assurance of
 our soundness.



<PAGE>

 Directors and principal officers


-----
 37  DIRECTORS AND PRINCIPAL OFFICERS
--------------------------------------------------------------------------------

 Set forth below is information about our directors and, to the extent they are
 responsible for variable life insurance operations, our principal officers.
 Unless otherwise noted, their address is 1290 Avenue of the Americas, New
 York, New York 10104.



DIRECTORS



<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------------------------
 NAME AND PRINCIPAL BUSINESS ADDRESS    BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
-----------------------------------------------------------------------------------------------------------------------------------

-----------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>
FRANCOISE COLLOC'H
-----------------------------------------------------------------------------------------------------------------------------------
AXA                                    Director of Equitable Life (since July 1992). Member of the AXA Management Board
23 Avenue Matignon                     and Group Executive President, Human Resources, Communication and Synergies of
75008 Paris, France                    AXA (since January 2000). Prior thereto, Senior Executive Vice President, AXA
                                       (1993-2000). Director or officer of various subsidiaries and affiliates of the AXA
                                       Group.
-----------------------------------------------------------------------------------------------------------------------------------
HENRI DE CASTRIES
-----------------------------------------------------------------------------------------------------------------------------------
AXA                                    Director of Equitable Life (since September 1993). Chairman of the Board of AXA
23 Avenue Matignon                     Financial (since April 1998); Vice Chairman (February 1996 to April 1998). Vice
75008 Paris, France                    Chairman of AXA's Management Board (since January 2000). Prior thereto, Senior
                                       Executive Vice President, Financial Services and Life Insurance Activities in the United
                                       States, Germany, the United Kingdom and Benelux (1996 to 2000); Executive Vice
                                       President, Financial Services and Life Insurance Activities (1993 to 1996) of AXA.
                                       Director or officer of various subsidiaries and affiliates of the AXA Group. Director of
                                       DLJ and Alliance Capital Management Corporation, the general partner of Alliance
                                       Holding and Alliance.
-----------------------------------------------------------------------------------------------------------------------------------
JOSEPH L. DIONNE
-----------------------------------------------------------------------------------------------------------------------------------
The McGraw-Hill Companies              Director of Equitable Life (since May 1982). Retired Chairman of The McGraw-Hill
1221 Avenue of the Americas            Companies (since January 2000); prior thereto, Chairman (April 1988 to
New York, NY 10020                     January 2000) and Chief Executive Officer (April 1983 to April 1998). Director of The
                                       McGraw-Hill Companies, Harris Corporation and Ryder System, Inc. Director of AXA
                                       Financial, Inc. (since May, 1992).
-----------------------------------------------------------------------------------------------------------------------------------
DENIS DUVERNE
-----------------------------------------------------------------------------------------------------------------------------------
AXA                                    Director of Equitable Life (since February 1998). Executive Vice President,
23, Avenue Matignon                    International (US-UK-Benelux) AXA and member of AXA Executive Board (since
75008 Paris, France                    January, 2000). Director, Alliance (since February 1996) and Donaldson Lufkin &
                                       Jenrette ("DLJ") (since February 1997).
-----------------------------------------------------------------------------------------------------------------------------------
JEAN-RENE FOURTOU
-----------------------------------------------------------------------------------------------------------------------------------
Rhone-Poulenc S.A.                     Director of Equitable Life (since July 1992). Vice Chairman of the Management Board
25, Quai Paul Doumer                   of Aventis (since December 1999). Prior thereto, Chairman and Chief Executive
92408 Courbevoie Cedex                 Officer of Rhone-Poulenc, S.A. (1986 to December 1999). Member of the Supervisory
France                                 Board of AXA. Director of Schneider S.A., Paribas, and Groupe Pernod-Ricard.
                                       Member of the Consulting Council of Banque de France. Director, AXA Financial
                                       (since July, 1992).
-----------------------------------------------------------------------------------------------------------------------------------
NORMAN C. FRANCIS
-----------------------------------------------------------------------------------------------------------------------------------
Xavier University of Louisiana         Director of Equitable Life (since March 1989). President of Xavier University of
7325 Palmetto Street                   Louisiana; Director, First National Bank of Commerce, New Orleans, LA, Piccadilly
New Orleans, LA 70125                  Cafeterias, Inc., and Entergy Corporation.
-----------------------------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>

------
  38   DIRECTORS AND PRINCIPAL OFFICERS
--------------------------------------------------------------------------------

DIRECTORS (CONTINUED)



<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------------------------
 NAME AND PRINCIPAL BUSINESS ADDRESS      BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
-----------------------------------------------------------------------------------------------------------------------------------

-----------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>
-----------------------------------------------------------------------------------------------------------------------------------
DONALD J. GREENE
-----------------------------------------------------------------------------------------------------------------------------------
LeBoeuf, Lamb, Greene & MacRae,          Director of Equitable Life (since July 1991). Of Counsel, LeBoeuf, Lamb, Greene &
L.L.P.                                   MacRae, L.L.P. (since 1999). Prior thereto, Partner of the firm (1965 to 1999).
125 West 55th Street                     Director of AXA Financial (since May 1992).
New York, NY 10019-4513
-----------------------------------------------------------------------------------------------------------------------------------
JOHN T. HARTLEY
-----------------------------------------------------------------------------------------------------------------------------------
1025 NASA Boulevard                      Director of Equitable Life (since August 1987). Currently a Director and retired
Melbourne, FL 32919                      Chairman and Chief Executive Officer of Harris Corporation (retired July 1995);
                                         previously held other officerships with Harris Corporation. Director of AXA Financial
                                         (since May 1992); Director of the McGraw Hill Companies.
-----------------------------------------------------------------------------------------------------------------------------------
JOHN H.F. HASKELL JR.
-----------------------------------------------------------------------------------------------------------------------------------
SBC Warburg Dillon Read LLC              Director of Equitable Life (since July 1992); Director of AXA Financial (since
535 Madison Avenue                       July 1992); Director, Senior Advisor of Warburg Dillon Read LLC (since 1999); Prior
New York, NY 10022                       thereto, Managing Director and member of its Board of Directors (1975-1999);
                                         Chairman, Supervisory Board, Dillon Read (France) Gestion (until 1998); Director,
                                         Pall Corporation (since November 1998).
-----------------------------------------------------------------------------------------------------------------------------------
MARY (NINA) HENDERSON
-----------------------------------------------------------------------------------------------------------------------------------
BESTFOODS                                Director of Equitable Life (since December 1996). Corporate Vice President, Core
International Plaza                      Business Development of Bestfoods (since June 1999). Prior thereto, President,
700 Sylvan Avenue                        Bestfoods Grocery and Vice President, Bestfoods (formerly CPC International, Inc.)
Englewood Cliffs, NJ 07632-9976          (1997 to 1999). President, Bestfoods Specialty Markets Group (1993 to 1997);
                                         Director, Hunt Corporation and PACTIV Corporation. Director, AXA Financial (since
                                         December 1996).
-----------------------------------------------------------------------------------------------------------------------------------
W. EDWIN JARMAIN
-----------------------------------------------------------------------------------------------------------------------------------
Jarmain Group Inc.                       Director of Equitable Life (since July 1992). President, Jarmain Group Inc. (since
121 King Street West                     1979); and officer or director of several affiliated companies. Director, DLJ (since
Suite 2525                               October 1992), AXA Insurance (Canada), Anglo Canada General Insurance
Toronto, Ontario M5H 3T9                 Company, and AXA Pacific Insurance Company, and Alternate Director, AXA Asia
Canada                                   Pacific Holdings Limited. Chairman (non-executive) and Director, FCA International
                                         Ltd. (January 1994 to May 1998). Director of AXA Financial, Inc. (since July 1992).
-----------------------------------------------------------------------------------------------------------------------------------
GEORGE T. LOWY
-----------------------------------------------------------------------------------------------------------------------------------
Cravath, Swaine & Moore                  Director of Equitable Life (since July 1992). Partner, Cravath, Swaine & Moore.
825 Eighth Avenue                        Director, Eramet.
New York, NY 10019
-----------------------------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>

-----
 39   DIRECTORS AND PRINCIPAL OFFICERS
--------------------------------------------------------------------------------

DIRECTORS (CONTINUED)






<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------------------------
 NAME AND PRINCIPAL BUSINESS ADDRESS    BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
-----------------------------------------------------------------------------------------------------------------------------------

-----------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>
-----------------------------------------------------------------------------------------------------------------------------------
DIDIER PINEAU-VALENCIENNE
-----------------------------------------------------------------------------------------------------------------------------------
Credit Suisse, First Boston            Director of Equitable Life (since February 1996). Vice Chairman Credit Suisse First
64, rue de Miromesnel                  Boston (since March 1999). Chairman and Chief Executive Officer (1981 to
75008 Paris, France                    February 1999) (now Honorary Chairman) Schneider Electric. Member of the
                                       Supervisory Board of AXA. Director of CGIP, Aventis (formerly Rhone-Poulenc, S.A.),
                                       Sema Group PLC (UK), Soft Computing and Swiss Helvetic Fund; member of the
                                       Advisory Board of Booz-Allen & Hamilton. Director of AXA Financial, Inc. (since
                                       February 1996).
-----------------------------------------------------------------------------------------------------------------------------------
GEORGE J. SELLA, JR.
-----------------------------------------------------------------------------------------------------------------------------------
P.O. Box 397                           Director of Equitable Life (since May 1987). Retired Chairman and Chief Executive
Newton, NJ 07860                       Officer of American Cyanamid Company (retired April 1993); previously held other
                                       officerships with American Cyanamid. Director of AXA Financial (since May 1992) and
                                       Coulter Pharmaceutical (since May 1987).
-----------------------------------------------------------------------------------------------------------------------------------
PETER J. TOBIN
-----------------------------------------------------------------------------------------------------------------------------------
St. John's University                  Director of Equitable Life (since March 1999); Dean of the Peter J. Tobin College of
8000 Utopia Parkway                    Business Administration, St. John's University (since August 1998); Chief Financial
Jamaica, NY 11439                      Officer, Chase Manhattan Corp. (1985 to 1997).
-----------------------------------------------------------------------------------------------------------------------------------
DAVE H. WILLIAMS
-----------------------------------------------------------------------------------------------------------------------------------
Alliance Capital Management            Director of Equitable Life (since March 1991). Chairman (since 1977) and former
Corporation                            Chief Executive Officer (1977 to January 1999), of Alliance, and Chairman or Director
1345 Avenue of the Americas            of numerous subsidiaries and affiliated companies of Alliance. Senior Executive Vice
New York, NY 10105                     President of AXA (since January 1997). Director of AXA Financial (since May 1992).
-----------------------------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>

------
  40   DIRECTORS AND PRINCIPAL OFFICERS
--------------------------------------------------------------------------------

OFFICERS - DIRECTORS


<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------------------------
 NAME AND PRINCIPAL BUSINESS ADDRESS    BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
-----------------------------------------------------------------------------------------------------------------------------------

-----------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>
-----------------------------------------------------------------------------------------------------------------------------------
MICHAEL HEGARTY
-----------------------------------------------------------------------------------------------------------------------------------
                                       Director of Equitable Life (since January 1998). President (since January 1998) and
                                       Chief Operating Officer (since February 1998), Equitable Life. Senior Vice Chairman
                                       (since November 1999), Vice Chairman (since April 1998), Senior Executive Vice
                                       President (January 1998 to April 1998), and Director and Chief Operating Officer
                                       (both since January 1998), AXA Financial. Director, President and Chief Operating
                                       Officer, Equitable of Colorado (since December 1999); AXA Client Solutions &
                                       Equitable Distribution Holding Corp. (since September 1999). Vice Chairman (from
                                       1996 to 1997), Chase Manhattan Corporation. Vice Chairman (from 1995 to 1996)
                                       and Senior Executive Vice President (from 1991 to 1995), Chemical Bank. Director,
                                       ACMC, Inc. ("ACMC") (since March 1998). Trustee, EQ Advisors Trust. Director,
                                       Equitable Capital Management Corporation ("ECMC") (since March 1998); Alliance
                                       and DLJ (both since May 1998).
-----------------------------------------------------------------------------------------------------------------------------------
EDWARD D. MILLER
-----------------------------------------------------------------------------------------------------------------------------------
                                       Director of Equitable Life (since August 1997). Chairman of the Board (since
                                       January 1998), Chief Executive Officer (since August 1997), President (August 1997
                                       to January 1998), Equitable Life. Director, President and Chief Executive Officer, (all
                                       since August 1997), AXA Financial. Director, Chairman of the Board and Chief
                                       Executive Officer, Equitable of Colorado (since December 1999); AXA Client Solutions
                                       and Equitable Distribution Holding Corp. (since September 1999). Member of the
                                       Management Board of AXA (since January 2000); Senior Vice Chairman, Chase
                                       Manhattan Corporation (March 1996 to April 1997). President (January 1994 to
                                       March 1996) and Vice Chairman (December 1991 to January 1994), Chemical Bank.
                                       Director, Alliance (since August 1997), DLJ (since November 1997), ECMC (since
                                       March 1998), ACMC, Inc. (since March 1998), and AXA Canada (since
                                       September 1998). Director, KeySpan Energy.
-----------------------------------------------------------------------------------------------------------------------------------
STANLEY B. TULIN
-----------------------------------------------------------------------------------------------------------------------------------
                                       Director and Vice Chairman of the Board (since February 1998), and Chief Financial
                                       Officer (since May 1996), Equitable Life. Vice Chairman of the Board (since
                                       November 1999) and Chief Financial Officer (since May 1997) and prior thereto,
                                       Senior Executive Vice President (February 1998 to November 1999), AXA Financial.
                                       Director, Vice Chairman and Chief Financial Officer (since December 1999) Equitable
                                       of Colorado; AXA Client Solutions, LLC and Equitable Distributions Holding Corp.
                                       (since September 1999). Vice President (until 1998), EQ Advisors Trust. Director,
                                       Alliance (since July 1997), and DLJ (since June 1997). Prior thereto, Chairman,
                                       Insurance Consulting and Actuarial Practice, Coopers & Lybrand, L.L.P.
-----------------------------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>

------
  41   DIRECTORS AND PRINCIPAL OFFICERS
--------------------------------------------------------------------------------

OTHER OFFICERS


<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------------------------
 NAME AND PRINCIPAL BUSINESS ADDRESS    BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
-----------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>
-----------------------------------------------------------------------------------------------------------------------------------
LEON B. BILLIS
-----------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President (since February 1998) and Chief Information Officer (since
                                       November 1994), Equitable Life. Previously held other officerships with Equitable Life;
                                       Director, J.M.R. Realty Services, Inc.
-----------------------------------------------------------------------------------------------------------------------------------
DERRY E. BISHOP
-----------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President (since September 1998), Chief Agency Officer, (since
                                       December 1997), and Senior Vice President (January 1995 to September 1998),
                                       Equitable Life; Director and Executive Vice President, AXA Advisors LLC and Executive
                                       Vice President and Chief Agency Officer, AXA Client Solutions, LLC (all since
                                       September 1999). Prior thereto, Director (since 1995) and Executive Vice President
                                       (since 1994) EQF (now AXA Advisors).
-----------------------------------------------------------------------------------------------------------------------------------
HARVEY BLITZ
-----------------------------------------------------------------------------------------------------------------------------------
                                       Senior Vice President, Equitable Life. Senior Vice President, AXA Financial. Director
                                       and Chairman, Frontier Trust Company ("Frontier"). Director, EQF (now AXA
                                       Advisors) (until September 1999). Executive Vice President and Director (since
                                       September 1999), AXA Advisors, Director (until May 1996), Equitable Distributors,
                                       Inc. ("EDI"). Director and Senior Vice President, AXA Network, LLC (formerly
                                       EquiSource). Director and Officer of various Equitable Life affiliates. Previously held
                                       other officerships with Equitable Life and its affiliates.
-----------------------------------------------------------------------------------------------------------------------------------
KEVIN R. BYRNE
-----------------------------------------------------------------------------------------------------------------------------------
                                       Senior Vice President and Treasurer, Equitable Life and AXA Financial. Senior Vice
                                       President and Treasurer, AXA Client Solutions, LLC and Equitable Distributors (since
                                       September 1999); Equitable of Colorado (since December 1999). Treasurer, Frontier
                                       (since 1990) and AXA Network, LLC (since 1999). President and Chief Executive
                                       Officer (since September 1997), and prior thereto, Vice President and Treasurer,
                                       Equitable Casualty Insurance Company ("Casualty"). Vice President and Treasurer,
                                       EQ Advisors Trust (since March 1997). Director, Chairman, President and Chief
                                       Executive Officer, Equitable JV Holdings (since August 1997). Director (since
                                       July 1997), and Senior Vice President and Chief Financial Officer (since April 1998),
                                       ACMC and ECMC. Previously held other officerships with Equitable Life and its
                                       affiliates.
-----------------------------------------------------------------------------------------------------------------------------------
JOHN A. CAROSELLI
-----------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President (since September 1998), Equitable Life; Senior Vice
                                       President, Equitable Life (February 1998 to September 1998); Senior Vice President,
                                       Chase Manhattan Corp. (1996 to 1998); Vice President, Chemical Bank (1991 to
                                       1996).
-----------------------------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>

-----
  42   DIRECTORS AND PRINCIPAL OFFICERS
--------------------------------------------------------------------------------

OTHER OFFICERS (CONTINUED)



<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------------------------
 NAME AND PRINCIPAL BUSINESS ADDRESS    BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
-----------------------------------------------------------------------------------------------------------------------------------

-----------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>
-----------------------------------------------------------------------------------------------------------------------------------
JUDY A. FAUCETT
-----------------------------------------------------------------------------------------------------------------------------------
                                       Senior Vice President, Equitable Life, (since September 1996) and Actuary (September
                                       1996 to December 1998). Partner and Senior Actuarial Consultant, Coopers &
                                       Lybrand L.L.P. (January 1989 to August 1996).
-----------------------------------------------------------------------------------------------------------------------------------
ALVIN H. FENICHEL
-----------------------------------------------------------------------------------------------------------------------------------
                                       Senior Vice President and Controller, Equitable Life and AXA Financial. Senior Vice
                                       President and Controller, The Equitable of Colorado, Inc. (since December 1999).
                                       Previously held other officerships with Equitable Life and its affiliates.
-----------------------------------------------------------------------------------------------------------------------------------
PAUL J. FLORA
-----------------------------------------------------------------------------------------------------------------------------------
                                       Senior Vice President and Auditor, Equitable Life. Vice President and Auditor, AXA
                                       Financial.
-----------------------------------------------------------------------------------------------------------------------------------
ROBERT E. GARBER
-----------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President and Chief Legal Officer (since November 1999), Equitable
                                       Life; prior thereto, Executive Vice President and General Counsel. General Counsel of
                                       AXA Financial. Previously held other officerships with Equitable Life and its affiliates.
-----------------------------------------------------------------------------------------------------------------------------------
DONALD R. KAPLAN
-----------------------------------------------------------------------------------------------------------------------------------
                                       Senior Vice President (since September 1999), Chief Compliance Officer and
                                       Associate General Counsel, Equitable Life. Previously held other officerships with
                                       Equitable Life.
-----------------------------------------------------------------------------------------------------------------------------------
MICHAEL S. MARTIN
-----------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President (since September 1998) and Chief Marketing Officer (since
                                       December 1997), Equitable Life; prior thereto, Senior Vice President and Chief
                                       Marketing Officer. Chairman and Chief Executive Officer, AXA Advisors LLC (since
                                       September 1999). Vice President, EQ Advisors Trust (until April 1998). Director,
                                       Equitable Underwriting and Sales Agency (Bahamas), Ltd. and AXA Network, LLC;
                                       President (since February 2000); Executive Vice President (since December 1998),
                                       Colorado; prior thereto, Director and Senior Vice President (since December 1998).
                                       Previously held other officerships with Equitable Life and its affiliates.
-----------------------------------------------------------------------------------------------------------------------------------
RICHARD J. MATTEIS
-----------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President, Equitable Life (since May 1998); Executive Vice President,
                                       Chase Manhattan Corporation (January 1983 to June 1997); Director, EQF (now AXA
                                       Advisors) (October 1998 to May 1999).
-----------------------------------------------------------------------------------------------------------------------------------
</TABLE>




<PAGE>

------
  43   DIRECTORS AND PRINCIPAL OFFICERS
--------------------------------------------------------------------------------

OTHER OFFICERS (CONTINUED)


<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------------------------
 NAME AND PRINCIPAL BUSINESS ADDRESS    BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
-----------------------------------------------------------------------------------------------------------------------------------

-----------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>
-----------------------------------------------------------------------------------------------------------------------------------
PETER D. NORIS
-----------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President and Chief Investment Officer, Equitable Life. Executive Vice
                                       President (since May 1995) and Chief Investment Officer (since July 1995), AXA
                                       Financial. Chairman, President and Trustee (since March 1997), EQ Advisors Trust.
                                       Executive Vice President and Chief Investment Officer, Equitable of Colorado (since
                                       December 1999), Executive Vice President, AXA Client Solutions (since
                                       September 1999). Director, Alliance, and Equitable Real Estate (until June 1997).
                                       Executive Vice President, EQF (now AXA Advisors) (November 1996 to
                                       September 1999). Director, EREIM Managers Corp. (since July 1997), and EREIM LP
                                       Corp. (since October 1997).
-----------------------------------------------------------------------------------------------------------------------------------
BRIAN S. O'NEIL
-----------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President, Equitable Life (since June 1998). Executive Vice President,
                                       AXA Financial and AXA Client Solutions (since September 1999). Director of
                                       Investment, AXA Investment Management (January 1998 to June 1998); Chief
                                       Investment Officer, AXA Investment Management (July 1995 to January 1998).
                                       Trustee (since September 1999), EQ Advisors Trust.
-----------------------------------------------------------------------------------------------------------------------------------
ANTHONY C. PASQUALE
-----------------------------------------------------------------------------------------------------------------------------------
                                       Senior Vice President, Equitable Life and AXA Client Solutions (since
                                       September 1999). Director, Chairman and Chief Operating Officer, Casualty, (since
                                       September 1997). Director, Equitable Agri-Business, Inc. (until June 1997). Previously
                                       held other officerships with Equitable Life and its affiliates.
-----------------------------------------------------------------------------------------------------------------------------------
PAULINE SHERMAN
-----------------------------------------------------------------------------------------------------------------------------------
                                       Senior Vice President (since February 1999); Vice President, Secretary and Associate
                                       General Counsel, Equitable Life and AXA Financial, (since September 1995). Senior
                                       Vice President, Secretary and Associate General Counsel, AXA Financial and AXA
                                       Client Solutions (since November 1999). Senior Vice President and Secretary,
                                       Equitable of Colorado (since December 1999). Previously held other officerships with
                                       Equitable Life.
-----------------------------------------------------------------------------------------------------------------------------------
RICHARD V. SILVER
-----------------------------------------------------------------------------------------------------------------------------------
                                       Senior Vice President (since February 1995) and General Counsel (since
                                       November 1999) Equitable Life; prior thereto, Deputy General Counsel (1996-1999).
                                       Senior Vice President and Associate General Counsel, AXA Financial (since
                                       September 1996). Senior Vice President and General Counsel, AXA Client Solutions
                                       (since November 1999). Vice President and General Counsel, Equitable of Colorado
                                       (since December 1999). Director, AXA Advisors. Senior Vice President and General
                                       Counsel, EIC (June 1997 to March 1998). Previously held other officerships with
                                       Equitable Life and its affiliates.
-----------------------------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>

------
  44   DIRECTORS AND PRINCIPAL OFFICERS
--------------------------------------------------------------------------------

OTHER OFFICERS (CONTINUED)

<TABLE>
<CAPTION>
 NAME AND PRINCIPAL BUSINESS ADDRESS    BUSINESS EXPERIENCE WITHIN PAST FIVE YEARS
<S>                                    <C>
-----------------------------------------------------------------------------------------------------------------------------------
JOSE S. SUQUET
-----------------------------------------------------------------------------------------------------------------------------------
                                       Senior Executive Vice President (since February 1998), Chief Distribution Officer (since
                                       December 1997) and Chief Agency Officer (August 1994 to December 1997),
                                       Equitable Life. Senior Executive Vice President and Chief Distribution Officer, AXA
                                       Client Solutions (since September 1999). Senior Executive Vice President, Equitable of
                                       Colorado (since December 1999). Executive Vice President (since May 1996), AXA
                                       Financial. Chairman (since December 1997), EDI. Prior thereto, Agency Manager.
-----------------------------------------------------------------------------------------------------------------------------------
GREGORY G. WILCOX
-----------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President (since September 1998), Senior Vice President (May 1992 to
                                       September 1998), Equitable Life. Executive Vice President (since November 1999),
                                       AXA Financial; prior thereto, Senior Vice President.
-----------------------------------------------------------------------------------------------------------------------------------
R. LEE WILSON
-----------------------------------------------------------------------------------------------------------------------------------
                                       Executive Vice President (since May 1998) and Deputy Chief Financial Officer
                                       (September 1998 to July 1999), Equitable Life. Executive Vice President, AXA Client
                                       Solutions (since September 1999). Prior thereto, Executive Vice President, Chase
                                       Manhattan Bank.
-----------------------------------------------------------------------------------------------------------------------------------

</TABLE>


<PAGE>

8
Financial statements of Separate Account FP and Equitable Life


------
  45  FINANCIAL STATEMENTS OF SEPARATE ACCOUNT FP AND EQUITABLE LIFE
--------------------------------------------------------------------------------


 The financial statements of Separate Account FP as of December 31, 1999 and for
 each of the three years in the period ended December 31, 1999 and the financial
 statements of Equitable Life as of December 31, 1999 and 1998 and for each of
 the three years in the period ended December 31, 1999 included in this
 prospectus have been so included in reliance on the reports of
 PricewaterhouseCoopers LLP, independent accountants, given on the authority of
 such firm as experts in accounting and auditing. The financial statements of
 Separate Account FP and Equitable Life as of March 31, 2000 are unaudited. The
 financial statements of Equitable Life have relevance for the policies only to
 the extent that they bear upon the ability of Equitable Life to meet its
 obligations under the policies.



<PAGE>

INDEX TO FINANCIAL STATEMENTS

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP


Report of Independent Accountants....................................     FSA-2
Financial Statements:
    Statements of Assets and Liabilities, December 31, 1999..........     FSA-3
    Statements of Operations for the Years Ended December 31,
          1999, 1998 and 1997........................ ...............     FSA-6
    Statements of Changes in Net Assets for the Years Ended
          December 31, 1999, 1998 and 1997............. .............    FSA-11
    Notes to Financial Statements....................................    FSA-17


Unaudited Financial Statements:
    Statements of Assets and Liabilities, March 31, 2000.............    FSA-27
    Statements of Operations for the Three Months Ended
          March 31, 2000.............................................    FSA-30
    Statements of Changes in Net Assets for the Three Months
          Ended March 31, 2000.......................................    FSA-33
    Notes to Financial Statements....................................    FSA-36


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

Report of Independent Accountants....................................       F-1
Consolidated Financial Statements:
    Consolidated Balance Sheets, December 31, 1999 and 1998..........       F-2
    Consolidated Statements of Earnings, Years Ended
          December 31, 1999, 1998 and 1997...........................       F-3
    Consolidated Statements of Shareholder's Equity and
          Comprehensive Income, Years Ended December 31,
          1999, 1998 and 1997........................................       F-4
    Consolidated Statements of Cash Flows, Years Ended
          December 31, 1999, 1998 and 1997...........................       F-5
    Notes to Consolidated Financial Statements.......................       F-6


Unaudited Consolidated Financial Statements:
    Consolidated Balance Sheets, March 31, 2000 and
          December 31, 1999..........................................      F-42
    Consolidated Statements of Earnings for the Three Months
          Ended March 31, 2000 and 1999..............................      F-43
    Consolidated Statements of Shareholder's Equity and
          Comprehensive Income for the Three Months Ended
          March 31, 2000 and 1999....................................      F-44
    Consolidated Statements of Cash Flows for the Three Months
          Ended March 31, 2000 and 1999............. ................      F-45
    Notes to Consolidated Financial Statements.......................      F-46


                                     FSA-1

<PAGE>


                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors of
The Equitable Life Assurance Society of the United States
and Policyowners of Separate Account FP
of The Equitable Life Assurance Society of the United States


In our opinion, the accompanying statements of assets and liabilities and the
related statements of operations and of changes in net assets present fairly, in
all material respects, the financial position of the following Variable
Investment Options: Alliance Money Market, Alliance High Yield, Alliance Common
Stock, EQ/Alliance Premier Growth, Capital Guardian Research, Capital Guardian
U.S. Equity, Merrill Lynch Basic Value Equity, MFS Growth with Income, MFS
Research, EQ/Putnam Growth & Income Value, Morgan Stanley Emerging Markets
Equity, Alliance Aggressive Stock, Alliance Small Cap Growth, EQ/Evergreen, MFS
Emerging Growth Companies, EQ/Evergreen Foundation, Merrill Lynch World
Strategy, BT Equity 500 Index, BT International Equity Index, JPM Core Bond,
EQ/Putnam Investors Growth and EQ/Putnam International Equity ("EQ Advisors
Trust Variable Investment Options"), 22 of the separate Variable Investment
Options of The Equitable Life Assurance Society of the United States ("Equitable
Life") Separate Account FP at December 31, 1999 and the results of each of their
operations and changes in each of their net assets for each of the periods
indicated, in conformity with accounting principles generally accepted in the
United States of America. These financial statements are the responsibility of
Equitable Life's management; our responsibility is to express an opinion on
these financial statements based on our audits. We conducted our audits of these
financial statements in accordance with auditing standards generally accepted in
the United States of America which require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements, assessing
the accounting principles used and significant estimates made by management and
evaluating the overall financial statement presentation. We believe that our
audits, which included confirmation of shares owned in The EQ Advisors Trust at
December 31, 1999 with the transfer agent, provide a reasonable basis for the
opinion expressed above. The rates of return information presented in Note 6 for
the year ended December 31, 1992 and for each of the periods indicated prior
thereto, were audited by other independent accountants whose report dated
February 16, 1993 expressed an unqualified opinion on the financial statements
containing such information.






PricewaterhouseCoopers LLP
New York, New York
February 1, 2000


                                     FSA-2


<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF ASSETS AND LIABILITIES
DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                       -------------------------------------------------------------------------
                                                                                                            EQ/
                                                                                                          ALLIANCE      CAPITAL
                                                        ALLIANCE        ALLIANCE          ALLIANCE         PREMIER      GUARDIAN
                                                       MONEY MARKET    HIGH YIELD       COMMON STOCK       GROWTH       RESEARCH
                                                       ------------   ------------     --------------    -----------    --------
<S>                                                    <C>            <C>              <C>               <C>            <C>
ASSETS
Investments in shares of
   the Trust -- at market
   value (Notes 2 and 6)
   Cost: $  342,765,909.............................   $344,082,723
            177,773,173.............................                  $149,030,820
          3,081,451,600.............................                                   $3,783,859,850
             46,147,852.............................                                                     $51,216,559
                182,262.............................                                                                    $193,355
                494,512.............................
             38,508,013.............................
                391,533.............................
             38,563,600.............................
             23,253,533.............................
Receivable for Trust shares sold ...................             --          5,046                 --             --          --
Receivable for policy-related
   transactions.....................................      4,909,455        798,616         15,840,922        283,944      24,204
                                                       ------------   ------------     --------------    -----------    --------
Total Assets........................................   $348,992,178   $149,834,482     $3,799,700,772    $51,500,503    $217,559
                                                       ------------   ------------     --------------    -----------    --------
LIABILITIES

Payable for Trust shares purchased..................   $  4,563,801   $         --     $   19,831,580    $   283,146    $ 24,204
Payable for policy-related transactions.............             --             --                 --             --          --
                                                       ------------   ------------     --------------    -----------    --------
Total Liabilities...................................      4,563,801             --         19,831,580        283,146      24,204
                                                       ------------   ------------     --------------    -----------    --------
NET ASSETS..........................................   $344,428,377   $149,834,482     $3,779,869,192    $51,217,357    $193,355
                                                       ============   ============     ==============    ===========    ========
Amount retained by Equitable
Life  in Separate Account FP (Note 4)...............   $     16,198   $      1,280     $       80,914    $     3,545    $    219
Net Assets Attributable
   to Contractowners................................    344,412,179    149,833,202      3,779,788,278     51,213,812     193,136
                                                       ------------   ------------     --------------    -----------    --------
NET ASSETS..........................................   $344,428,377   $149,834,482     $3,779,869,192    $51,217,357    $193,355
                                                       ============   ============     ==============    ===========    ========

<CAPTION>

                                                       ---------------------------------------------------------------------------
                                                                                            MFS                          EQ/PUTNAM
                                                        CAPITAL       MERRILL LYNCH       GROWTH                          GROWTH &
                                                        GUARDIAN       BASIC VALUE         WITH              MFS          INCOME
                                                       U.S. EQUITY       EQUITY           INCOME           RESEARCH        VALUE
                                                       -----------    ------------      ---------        -----------    -----------
<S>                                                     <C>           <C>               <C>              <C>            <C>
ASSETS
Investments in shares of
   the Trust -- at market
   value (Notes 2 and 6)
   Cost: $  342,765,909.............................
            177,773,173.............................
          3,081,451,600.............................
             46,147,852.............................
                182,262.............................
                494,512.............................     $511,837
             38,508,013.............................                  $39,778,636
                391,533.............................                                     $412,169
             38,563,600.............................                                                     $48,597,586
             23,253,533.............................                                                                    $21,780,737
Receivable for Trust shares sold ...................           --              --              --            252,705             --
Receivable for policy-related
   transactions.....................................           --          23,002           8,035                 --         82,740
                                                         --------     -----------        --------        -----------    -----------
Total Assets........................................     $511,837     $39,801,638        $420,204        $48,850,291    $21,863,477
                                                         --------     -----------        --------        -----------    -----------
LIABILITIES

Payable for Trust shares purchased..................     $     --    $     11,329        $  4,490        $        --    $    69,698
Payable for policy-related transactions.............           --              --              --            212,939             --
                                                         --------     -----------        --------        -----------    -----------
Total Liabilities...................................           --          11,329           4,490            212,939         69,698
                                                         --------     -----------        --------        -----------    -----------
NET ASSETS..........................................     $511,837     $39,790,309        $415,714        $48,637,352    $21,793,779
                                                         ========     ===========        ========        ===========    ===========
Amount retained by Equitable
Life  in Separate Account FP (Note 4)...............     $    387     $    81,800        $  3,570        $   142,291    $    69,602
Net Assets Attributable
   to Contractowners................................      511,450      39,708,509         412,144         48,495,061     21,724,177
                                                         --------     -----------        --------        -----------    -----------
NET ASSETS..........................................     $511,837     $39,790,309        $415,714        $48,637,352    $21,793,779
                                                         ========     ===========        ========        ===========    ===========
</TABLE>


---------------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company
  Separate Account FP.


                                     FSA-3

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)
DECEMBER 31, 1999

<TABLE>
<CAPTION>

                                              -----------------------------------------------------------------------------------
                                                MORGAN
                                                STANLEY                                                                  MFS
                                               EMERGING            ALLIANCE            ALLIANCE                        EMERGING
                                                MARKETS           AGGRESSIVE           SMALL CAP         EQ/            GROWTH
                                                EQUITY              STOCK               GROWTH        EVERGREEN        COMPANIES
                                              -----------       --------------       -----------      ---------       -----------
<S>                                           <C>               <C>                  <C>               <C>           <C>
ASSETS
Investments in shares of
   the Trust -- at market
   value (Notes 2 and 6)
   Cost:   $ 29,914,338....................   $40,958,925
            892,630,699....................                     $1,051,440,590
             46,097,819....................                                          $70,174,096
                 27,230....................                                                            $28,680
            160,950,031....................                                                                          $238,027,993
                  2,749....................
              4,518,718....................
                 17,648....................
                  1,191....................

Receivable for Trust shares sold...........            --            2,154,914        22,666,998            --                 --
Receivable for policy-related
   transactions............................        82,278                   --                --            --          1,271,988
                                              -----------       --------------       -----------       -------       ------------
Total Assets...............................   $41,041,203       $1,053,595,504       $92,841,094       $28,680       $239,299,981
                                              -----------       --------------       -----------       -------       ------------

LIABILITIES

Payable for Trust shares purchased.........   $   350,654       $           --       $        --       $    --       $  1,116,940
Payable for policy-related
   transactions............................            --            1,550,441        22,460,673            --                 --
                                              -----------       --------------       -----------       -------       ------------
Total Liabilities..........................       350,654            1,550,441       $22,460,673            --          1,116,940
                                              -----------       --------------       -----------       -------       ------------
NET ASSETS..................................  $40,690,549       $1,052,045,063       $70,380,421       $28,680       $238,183,041
                                              ===========      ===============       ===========       =======       ============
Amount retained by Equitable Life
   in Separate Account FP (Note 4)..........  $ 1,767,601       $        3,855       $   527,774       $    18       $    386,768
Net Assets Attributable
   to Policyowners..........................   38,922,948        1,052,041,208        69,852,647        28,662        237,796,273
                                              -----------       --------------       -----------       -------       ------------
NET ASSETS..................................  $40,690,549       $1,052,045,063       $70,380,421       $28,680       $238,183,041
                                              ===========      ===============       ===========       =======       ============

<CAPTION>
                                              -----------------------------------------------------------------
                                                                                         BT           BT INTER-
                                                 EQ/               MERRILL             EQUITY         NATIONAL
                                               EVERGREEN           LYNCH                500            EQUITY
                                               FOUNDATION       WORLD STRATEGY         INDEX           INDEX
                                              -----------       --------------      -----------      ---------
<S>                                               <C>              <C>               <C>           <C>
ASSETS
Investments in shares of
   the Trust -- at market
   value (Notes 2 and 6)
   Cost:   $ 29,914,338.....................
            892,630,699.....................
             46,097,819.....................
                 27,230.....................
            160,950,031.....................
                  2,749.....................      $2,848
              4,518,718.....................                       $5,372,189
                 17,648.....................                                         $18,699
                  1,191.....................                                                       $1,260
Receivable for Trust shares sold............          --                   --             --           --
Receivable for policy-related
   transactions.............................          --                1,267             --           --
                                                  ------           ----------        -------       ------
Total Assets................................      $2,848           $5,373,456        $18,699       $1,260
                                                  ------           ----------        -------       ------

LIABILITIES

Payable for Trust shares purchased..........      $   --           $    1,232        $    --       $   --
Payable for policy-related
   transactions.............................          --                   --             --           --
                                                  ------           ----------        -------       ------
Total Liabilities...........................          --               1,232             --           --
                                                  ------           ----------        -------       ------

NET ASSETS..................................      $2,848           $5,372,224        $18,699       $1,260
                                                  ======           ==========        =======       ======
Amount retained by Equitable Life
   in Separate Account FP (Note 4)..........      $    2           $  494,770        $    11       $   --
Net Assets Attributable
   to Policyowners..........................       2,846            4,877,454         18,688        1,260
                                                  ------           ----------        -------       ------
NET ASSETS..................................      $2,848           $5,372,224        $18,699       $1,260
                                                  ======           ==========        =======       ======
</TABLE>



---------------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company
  Separate Account FP.


                                     FSA-4

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF ASSETS AND LIABILITIES (CONCLUDED)
DECEMBER 31, 1999


<TABLE>
<CAPTION>
                                                                 ---------------------------------------------------
                                                                   JPM              EQ/PUTNAM           EQ/PUTNAM
                                                                   CORE             INVESTORS          INTERNATIONAL
                                                                   BOND              GROWTH               EQUITY
                                                                  -------            -------           -------------
<S>                                                               <C>                  <C>                 <C>
ASSETS
Investments in shares of
   the Trust -- at market
   value (Notes 2 and 6)
   Cost:   $ 2,308..........................................      $2,192
            10,674..........................................                           $11,411
               715..........................................                                               $716
Receivable for Trust shares sold............................          --                    --               --
Receivable for policy-related
   transactions.............................................          --                    --               --
                                                                  ------               -------             ----
Total Assets................................................      $2,192               $11,411             $716
                                                                  ------               -------             ----

LIABILITIES
Payable for Trust shares purchased..........................      $   --               $    --             $ --
Payable for policy-related
   transactions.............................................          --                   --               --
                                                                  ------               -------             ----
Total Liabilities...........................................          --                    --               --
                                                                  ------               -------             ----
NET ASSETS..................................................      $2,192               $11,411             $716
                                                                  ======               =======             ====
Amount retained by Equitable Life
   in Separate Account FP (Note 4)..........................          --               $     5             $  0

Net Assets Attributable
   to Contractowners........................................       2,192               11,406              716
                                                                  ------               -------             ----
NET ASSETS..................................................      $2,192               $11,411             $716
                                                                  ======               =======             ====
</TABLE>
---------------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company
  Separate Account FP.


                                     FSA-5

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED DECEMBER 31,


<TABLE>
<CAPTION>
                                               ------------------------------------------------------------------------------------

                                                           ALLIANCE MONEY MARKET                  ALLIANCE HIGH YIELD
                                               ----------------------------------------   -----------------------------------------

                                                  1999           1998          1997           1999          1998           1997
                                               -----------   ------------   -----------   ------------   ------------   -----------
<S>                                            <C>           <C>            <C>           <C>            <C>            <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from the Trust...............  $13,943,193   $ 10,719,684   $ 9,754,675   $ 17,378,455   $ 18,449,747   $12,918,934
   Expenses (Note 3):
      Mortality and expense risk charges.....    1,613,234      1,204,220     1,101,168        889,065      1,007,106       789,982
                                               -----------   ------------   -----------   ------------   ------------   -----------
NET INVESTMENT INCOME........................   12,329,959      9,515,464     8,653,507     16,489,390     17,442,641    12,128,952
                                               -----------   ------------   -----------   ------------   ------------   -----------
REALIZED AND UNREALIZED GAIN (LOSS)
 ON INVESTMENTS (Note 2):
      Realized gain (loss)
       on investments........................      517,935       (161,314)     (513,800)   (15,192,553)    (2,344,392)      936,554
      Realized gain distribution
       from the Trust........................       10,344          7,750        13,435        161,999      3,396,523     6,365,633
                                               -----------   ------------   -----------   ------------   ------------   -----------
NET REALIZED GAIN (LOSS).....................      528,279       (153,564)     (500,365)   (15,030,554)     1,052,131     7,302,187
                                               -----------   ------------   -----------   ------------   ------------   -----------
   Unrealized appreciation (depreciation)
    on investments:
      Beginning of period....................    1,536,450       (804,349)       24,023    (20,898,855)     8,622,836     5,664,824
                                               -----------   ------------   -----------   ------------   ------------   -----------
      End of period..........................    1,316,815     (1,536,450)     (804,349)   (28,742,353)   (20,898,854)    8,622,836
                                               -----------   ------------   -----------   ------------   ------------   -----------
   Change in unrealized appreciation
    (depreciation) during the period.........     (219,635)      (732,101)     (780,326)    (7,843,498)   (29,521,690)    2,958,012
                                               -----------   ------------   -----------   ------------   ------------   -----------
NET REALIZED AND UNREALIZED
 GAIN (LOSS) ON INVESTMENTS..................      308,644       (578,537)     (279,961)   (22,874,052)   (28,469,559)   10,260,199
                                               -----------   ------------   -----------   ------------   ------------   -----------
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS...................  $12,638,603   $(10,094,001)  $(8,933,468)  $ (6,384,662)  $(11,026,918)  $22,389,151
                                               ===========   ============   ===========   ============   ============   ===========
</TABLE>
-------------------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company
  Separate Account FP.


                                     FSA-6

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,


<TABLE>
<CAPTION>

                                                   ------------------------------------------------------------------------
                                                                                                   EQ/
                                                                                                 ALLIANCE       CAPITAL
                                                                                                 PREMIER        GUARDIAN
                                                                  ALLIANCE COMMON STOCK          GROWTH (C)    RESEARCH (D)
                                                   -----------------------------------------    -----------    -----------
                                                       1999           1998           1997          1999          1999
                                                   ------------   ------------   ------------   -----------    -----------
<S>                                                <C>            <C>            <C>            <C>             <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from the Trust...................  $ 20,107,533   $ 15,939,680   $ 10,668,337   $   30,540      $   280
   Expenses (Note 3):
      Mortality and expense risk charges.........    19,069,959     14,600,706     11,435,936       63,730          209
                                                   ------------   ------------   ------------   ----------      -------
NET INVESTMENT INCOME............................     1,037,574      1,338,974       (767,599)     (33,190)          71
                                                   ------------   ------------   ------------   ----------      -------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
      Realized gain (loss) on investments........   221,690,581    169,109,310     53,841,049       83,605        2,810
      Realized gain distribution from the Trust..   497,324,765    353,834,250    164,814,473      106,890           27
                                                   ------------   ------------   ------------   ----------      -------
NET REALIZED GAIN (LOSS).........................   719,015,346    522,943,560    218,655,522      190,495        2,837
                                                   ------------   ------------   ------------   ----------      -------
   Unrealized appreciation (depreciation)
    on investments:
         Beginning of period.....................   689,309,204    567,231,009    294,432,897           --           --
         End of period...........................   702,408,250    689,309,204    567,231,009    5,068,707       11,093
                                                   ------------   ------------   ------------   ----------      -------
   Change in unrealized appreciation
      (depreciation) during the period...........    13,099,046    122,078,195    272,798,112    5,068,707       11,093
                                                   ------------   ------------   ------------   ----------      -------
NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS.........................   732,114,392    645,021,755    491,453,634    5,259,202       13,930
                                                   ------------   ------------   ------------   ----------      -------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS.....................  $733,151,966   $646,360,729   $490,686,035   $5,226,012      $14,001
                                                   ============   ============   ============   ==========      =======

<CAPTION>

                                                     ----------------------------------------------------
                                                      CAPITAL
                                                     GUARDIAN
                                                       U.S.                    MERRILL LYNCH
                                                     EQUITY (D)            BASIC VALUE EQUITY (A)
                                                     ---------    ---------------------------------------
                                                       1999         1999            1998           1997
                                                     ---------    ---------        --------      --------
<S>                                                  <C>         <C>               <C>            <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from the Trust...................    $ 1,159     $  468,257        $192,441       $ 35,810
   Expenses (Note 3):
      Mortality and expense risk charges.........        378        153,456          66,427          9,349
                                                     -------     ----------        --------       --------
NET INVESTMENT INCOME............................        781        314,801         126,014         26,461
                                                     -------     ----------        --------       --------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
      Realized gain (loss) on investments........        451        426,168         207,032          6,656
      Realized gain distribution from the Trust..      1,508      1,963,197         667,083         33,738
                                                     -------     ----------        --------       --------
NET REALIZED GAIN (LOSS).........................      1,959      2,389,365         874,115         40,394
                                                     -------     ----------        --------       --------
   Unrealized appreciation (depreciation)
    on investments:
         Beginning of period.....................         --        (91,959)        135,003             --
         End of period...........................     17,325      1,270,622         (91,959)       135,003
                                                     -------     ----------        --------       --------
   Change in unrealized appreciation
      (depreciation) during the period...........     17,325      1,362,581        (226,962)       135,003
                                                     -------     ----------        --------       --------
NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS.........................     19,284      3,751,946         647,153        175,397
                                                     -------     ----------        --------       --------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS.....................    $20,065     $4,066,747        $773,167       $201,858
                                                     =======     ==========        ========       ========
</TABLE>
-------------------------
See Notes to Financial Statements.
(a) Commencement of Operations on May 1, 1997.
(b) Commencement of Operations on August 20, 1997.
(c) Commencement of Operations on June 4, 1999.
(d) Commencement of Operations on August 30, 1999.
+ Formerly known as Equitable Variable Life Insurance Company
  Separate Account FP.


                                     FSA-7

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,


<TABLE>
<CAPTION>
                                                     ------------------------------------------------------
                                                       MFS
                                                      GROWTH
                                                       WITH
                                                     INCOME (C)                MFS RESEARCH (A)
                                                     ---------      ---------------------------------------
                                                       1999             1999           1998          1997
                                                     ---------      ----------     ----------      --------
<S>                                                  <C>            <C>            <C>             <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from the Trust....................   $ 1,268        $   52,831     $   71,137      $ 20,442
   Expenses (Note 3):
      Mortality and expense risk charges..........       431           208,639         86,044        13,127
                                                     -------        ----------     ----------      --------
NET INVESTMENT INCOME.............................       837          (155,808)       (14,907)        7,315
                                                     -------        ----------     ----------      --------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
      Realized gain (loss) on investments.........      (227)          995,232        494,412         6,989
      Realized gain distribution from the Trust...        --         1,086,222             --        81,156
                                                     -------        ----------     ----------      --------
NET REALIZED GAIN (LOSS)..........................      (227)        2,081,454        494,412        88,145
                                                     -------        ----------     ----------      --------
   Unrealized appreciation (depreciation)
    on investments:
         Beginning of period......................        --         3,313,063        249,382            --
         End of period............................    20,637        10,033,987      3,313,063       249,382
                                                     -------        ----------     ----------      --------
   Change in unrealized appreciation
      (depreciation) during the period............    20,637         6,720,924      3,063,681       249,382
                                                     -------        ----------     ----------      --------
NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS..........................    20,410         8,802,378      3,558,093       337,527
                                                     -------        ----------     ----------      --------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS......................   $21,247        $8,646,570     $3,543,186      $344,842
                                                     =======        ==========     ==========      ========


<CAPTION>
                                                    -----------------------------------------------------------------------------
                                                             EQ/PUTNAM                                 MORGAN STANLEY
                                                          GROWTH & INCOME VALUE (A)               EMERGING MARKETS EQUITY (B)
                                                    ------------------------------------   --------------------------------------
                                                        1999          1998        1997         1999         1998         1997
                                                    -----------   -----------   --------   -----------   --------    ------------
<S>                                                 <C>           <C>           <C>        <C>          <C>           <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from the Trust....................  $   278,910   $  143,999    $ 33,273   $        --  $    37,240   $    16,623
   Expenses (Note 3):
      Mortality and expense risk charges..........      110,374       56,995       9,655        66,405       23,921         2,862
                                                    -----------   ----------    ---------  -----------  -----------   -----------
NET INVESTMENT INCOME.............................      168,536       87,004      23,618       (66,405)      13,319        13,761
                                                    -----------   ----------    ---------  -----------  -----------   -----------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
      Realized gain (loss) on investments.........      276,186      209,398       1,078       363,825     (637,290)      (14,566)
      Realized gain distribution from the Trust...    1,499,307      130,047      27,226       394,053           --            --
                                                    -----------   ----------    ---------  -----------  -----------   -----------
NET REALIZED GAIN (LOSS)..........................    1,775,493      339,445      28,304       757,878     (637,290)      (14,566)
                                                    -----------   ----------    ---------  -----------  -----------   -----------
   Unrealized appreciation (depreciation)
    on investments:
         Beginning of period......................    1,160,602      269,561          --    (2,942,633)  (1,079,388)           --
         End of period............................   (1,472,796)   1,160,602     269,561    11,044,586   (2,942,633)   (1,079,338)
                                                    -----------   ----------    ---------  -----------  -----------   -----------
   Change in unrealized appreciation
      (depreciation) during the period............   (2,633,398)     891,041     269,561    13,987,219   (1,863,245)   (1,079,388)
                                                    -----------   ----------    ---------  -----------  -----------   -----------
NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS..........................     (857,905)   1,230,486     297,865    14,745,097   (2,500,535)   (1,093,954)
                                                    -----------   ----------    ---------  -----------  -----------   -----------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS......................  $  (689,369)  $1,317,490    $321,483   $14,678,692  $(2,487,216)  $(1,080,193)
                                                    ===========   ==========    ========   ===========  ===========   ===========

</TABLE>


See Notes to Financial Statements.
(a) Commencement of Operations on May 1, 1997.
(b) Commencement of Operations on August 20, 1997.
(c) Commencement of Operations on June 4, 1999.
(d) Commencement of Operations on August 30, 1999.
+ Formerly known as Equitable Variable Life Insurance Company
  Separate Account FP.


                                     FSA-8

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                   --------------------------------------------------------------------------------
                                                                                                             ALLIANCE
                                                              ALLIANCE AGGRESSIVE STOCK                 SMALL CAP GROWTH (A)
                                                   -----------------------------------------   ------------------------------------
                                                       1999          1998           1997          1999          1998         1997
                                                   ------------  ------------   ------------   ----------   -----------   ---------
<S>                                                <C>           <C>            <C>           <C>          <C>           <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from the Trust.................... $  3,163,286  $  4,461,389   $  1,311,613  $        --   $     4,062   $   4,189
   Expenses (Note 3):
      Mortality and expense risk charges..........    5,481,701     5,581,296      5,299,127      284,347       215,285      41,540
                                                   ------------  ------------   ------------  -----------   -----------   ---------
NET INVESTMENT INCOME.............................   (2,318,415)   (1,119,907)    (3,987,514)    (284,347)     (211,223)    (37,351)
                                                   ------------  ------------   ------------  -----------   -----------   ---------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
      Realized gain (loss) on investments.........  (27,888,194)  (39,688,312)    28,217,939    4,345,484    (7,585,521)   (609,208)
      Realized gain distribution from the Trust...   61,642,419    46,528,461     79,729,154           --            --     545,833
                                                   ------------  ------------   ------------  -----------   -----------   ---------
NET REALIZED GAIN (LOSS)..........................   33,754,225     6,840,149    107,947,093    4,345,484    (7,585,521)    (63,375)
                                                   ------------  ------------   ------------  -----------   -----------   ---------
   Unrealized appreciation (depreciation)
    on investments:
         Beginning of period......................   26,715,214    32,695,620     46,617,235    8,780,955       771,812          --
         End of period............................  158,809,890    26,715,214     32,695,620   24,076,277     8,780,955     771,812
                                                   ------------  ------------   ------------  -----------   -----------   ---------
   Change in unrealized appreciation
      (depreciation) during the period............  132,094,676    (5,980,406)   (13,921,615)  15,295,322     8,009,143     771,812
                                                   ------------  ------------   ------------  -----------   -----------   ---------
NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS..........................  165,848,901       859,743     94,025,478   19,640,806       423,622     708,437
                                                   ------------  ------------   ------------  -----------   -----------   ---------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS...................... $163,530,486  $   (260,164)  $ 90,037,964  $19,356,459   $   212,399   $ 671,086
                                                   ============  ============   ============  ===========   ===========   =========

<CAPTION>

                                                    -----------------------------------------------------------
                                                      EQ/
                                                     EVER-                         MFS EMERGING
                                                    GREEN (C)                   GROWTH COMPANIES(A)
                                                    --------       --------------------------------------------
                                                      1998            1999                1998           1997
                                                    --------       -----------        -----------      --------
<S>                                                 <C>            <C>                <C>              <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from the Trust....................  $   99         $        --        $       969      $ 24,358
   Expenses (Note 3):
      Mortality and expense risk charges..........      18             640,976            157,484        18,835
                                                    ------         -----------        -----------      --------
NET INVESTMENT INCOME.............................      81            (640,976)          (156,515)        5,523
                                                    ------         -----------        -----------      --------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
      Realized gain (loss) on investments.........      20          13,577,250          4,270,964       161,034
      Realized gain distribution from the Trust...      --           3,969,879                 --       296,998
                                                    ------         -----------        -----------      --------
NET REALIZED GAIN (LOSS)..........................      20          17,547,129          4,270,964       458,032
                                                    ------         -----------        -----------      --------
   Unrealized appreciation (depreciation)
    on investments:
         Beginning of period......................      --           6,996,177            171,320            --
         End of period............................   1,450          77,077,961          6,996,177       171,320
                                                    ------         -----------        -----------      --------
   Change in unrealized appreciation
      (depreciation) during the period............   1,450          70,081,784          6,824,857       171,320
                                                    ------         -----------        -----------      --------
NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS..........................   1,470          87,628,913         11,095,821       629,352
                                                    ------         -----------        -----------      --------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS......................  $1,551         $86,987,937        $10,939,306      $634,875
                                                    ======         ===========        ===========      ========
</TABLE>
-------------------------
See Notes to Financial Statements.
(a) Commencement of Operations on May 1, 1997.
(b) Commencement of Operations on August 20, 1997.
(c) Commencement of Operations on June 4, 1999.
(d) Commencement of Operations on August 30, 1999.
+ Formerly known as Equitable Variable Life Insurance Company
  Separate Account FP.


                                     FSA-9

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS (CONCLUDED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>

                                                     -----------------------------------------------------------------
                                                        EQ/
                                                      EVERGREEN                MERRILL LYNCH                BT EQUITY
                                                     FOUNDATION (C)           WORLD STRATEGY (A)            500 INDEX
                                                     --------------   --------------------------------      ----------
                                                         1999           1999         1998         1997        1999
                                                     -----------      --------     --------     -------     ----------
<S>                                                  <C>              <C>          <C>          <C>         <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from the Trust....................   $        31      $ 41,786     $ 36,750     $17,124     $      102
   Expenses (Note 3):
      Mortality and expense risk charges..........             2        18,905       12,469       2,678             31
                                                     -----------      --------     --------     -------     ----------
NET INVESTMENT INCOME.............................            29        22,881       24,281      14,446             71
                                                     -----------      --------     --------     -------     ----------

REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
      Realized gain (loss) on investments.........           302       197,727       19,432      (3,626)            24
      Realized gain distribution from the Trust...            --        67,733           --      38,995             29
                                                     -----------      --------     --------     -------     ----------
NET REALIZED GAIN (LOSS)..........................           302       265,460       19,432      35,369             53
                                                     -----------      --------     --------     -------     ----------
   Unrealized appreciation (depreciation)
    on investments:
         Beginning of period......................            --       187,734      (37,926)         --             --
         End of period............................        (1,505)      853,470      187,734     (37,926)         1,051
                                                     -----------      --------     --------     -------     ----------
   Change in unrealized appreciation
      (depreciation) during the period............        (1,505)      665,736      225,660     (37,926)         1,051
                                                     -----------      --------     --------     -------     ----------
NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS..........................        (1,203)      931,196      245,092      (2,557)         1,104
                                                     -----------      --------     --------     -------     ----------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS......................   $    (1,174)     $954,077     $269,373     $11,889     $    1,175
                                                     ===========      ========     ========     =======     ==========


<CAPTION>

                                                     -----------------------------------------------------------------
                                                     BT INTER-
                                                     NATIONAL                         EQ/PUTNAM     EQ/PUTNAM
                                                      EQUITY          JPM CORE        INVESTORS   INTERNATIONAL
                                                      INDEX             BOND           GROWTH        EQUITY
                                                     --------        ---------        --------      --------
                                                       1999             1999            1999          1999
                                                     --------        ---------        --------      --------
<S>                                                  <C>             <C>              <C>           <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from the Trust....................   $      9        $     100        $     --      $     12
   Expenses (Note 3):
      Mortality and expense risk charges..........          1                1               5            --
                                                     --------        ---------        --------      --------
NET INVESTMENT INCOME.............................          8               99              (5)           12
                                                     --------        ---------        --------      --------
REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS (Note 2):
      Realized gain (loss) on investments.........          0               --               1            --
      Realized gain distribution from the Trust...          9               --             223            37
                                                     --------        ---------        --------      --------
NET REALIZED GAIN (LOSS)..........................          9               --             224            37

   Unrealized appreciation (depreciation)
    on investments:
         Beginning of period......................         --               --              --            --
         End of period............................         69             (116)            736             1
                                                     --------        ---------        --------      --------
   Change in unrealized appreciation
      (depreciation) during the period............         69             (116)            736             1
                                                     --------        ---------        --------      --------
NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS..........................         78             (116)            960            38
                                                     --------        ---------        --------      --------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS......................   $     86        $     (17)       $    955      $     50
                                                     ========        =========        ========      ========

</TABLE>
------------------------
See Notes to Financial Statements.
(a) Commencement of Operations on May 1, 1997.
(b) Commencement of Operations on August 20, 1997.
(c) Commencement of Operations on June 4, 1999.
(d) Commencement of Operations on August 30, 1999.
+ Formerly known as Equitable Variable Life Insurance Company
  Separate Account FP.


                                     FSA-10

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEARS ENDED DECEMBER 31,


<TABLE>
<CAPTION>
                                              -------------------------------------------------------------------------------------
                                                           ALLIANCE MONEY MARKET                   ALLIANCE HIGH YIELD
                                               -----------------------------------------  -----------------------------------------
                                                   1999          1998           1997          1999          1998          1997
                                               ------------  ------------   ------------  ------------   ------------   -----------
<S>                                            <C>           <C>            <C>           <C>            <C>           <C>

INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income.....................  $ 12,329,959  $  9,515,464   $  8,653,507  $ 16,489,390   $ 17,442,641  $ 12,128,952
   Net realized gain (loss)..................       528,279      (153,564)      (500,365)  (15,030,554)     1,052,131     7,302,187
   Change in unrealized appreciation
      (depreciation) on investments..........      (219,635)      732,101        780,326    (7,843,498)   (29,521,690)    2,958,012
                                               ------------  ------------   ------------  ------------   ------------   -----------
   Net increase (decrease) in net assets
      from operations........................    12,638,603    10,094,001      8,933,468    (6,384,662)   (11,026,918)   22,389,151
                                               ------------  ------------   ------------  ------------   ------------   -----------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3).....................   231,007,033   229,608,273    234,059,930    30,001,760     36,502,728    26,933,221
   Benefits and other policy-related
      transactions (Note 3)..................   (63,463,349)  (41,370,215)   (40,687,124)  (21,018,230)   (20,288,710)  (14,530,462)
   Net transfers among funds and
      guaranteed interest account............   (91,919,848) (128,607,686)  (259,049,840)  (25,281,076)     2,677,159    26,385,799
                                               ------------  ------------   ------------  ------------   ------------   -----------
   Net increase (decrease) in net assets
      from policy-related transactions.......    75,623,836    59,630,372    (65,677,034)  (16,297,546)    18,891,177    38,788,558
                                               ------------  ------------   ------------  ------------   ------------   -----------
NET INCREASE (DECREASE) IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4)..............     1,075,796      (387,161)        46,036     2,143,697       (832,263)       40,026
                                               ------------  ------------   ------------  ------------   ------------   -----------
INCREASE (DECREASE) IN NET ASSETS ...........    89,338,235    69,337,212    (56,697,530)  (20,538,511)     7,031,996    61,217,735

NET ASSETS
   BEGINNING OF PERIOD.......................   255,090,142   185,752,930    242,450,460   170,372,993    163,340,997   102,123,262
                                               ------------  ------------   ------------  ------------   ------------   -----------
NET ASSETS
   END OF PERIOD.............................  $344,428,377  $255,090,142   $185,752,930  $149,834,482   $170,372,993  $163,340,997
                                               ============  ============   ============  ============   ============  ============

<CAPTION>

                                              -------------------------------------------------------
                                                                  ALLIANCE COMMON STOCK
                                              -------------------------------------------------------
                                                   1999                  1998                 1997
                                              --------------        --------------      -------------

<S>                                           <C>                   <C>                 <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income..................... $    1,037,574        $    1,338,974      $     (767,599)
   Net realized gain (loss)..................    719,015,346           522,943,560         218,655,522
   Change in unrealized appreciation
      (depreciation) on investments..........     13,099,046           122,078,195         272,798,112
                                              --------------        --------------      --------------
   Net increase (decrease) in net assets
      from operations........................    733,151,966           646,360,729         490,686,035
                                              --------------        --------------      --------------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3).....................    361,261,385           322,874,015         282,279,826
   Benefits and other policy-related
      transactions (Note 3)..................   (302,304,428)         (250,079,870)       (199,662,183)
   Net transfers among funds and
      guaranteed interest account............     49,877,173            24,136,275          56,849,823
                                              --------------        --------------      --------------
   Net increase (decrease) in net assets
      from policy-related transactions.......    108,834,130            96,930,420         139,467,466
                                              --------------        --------------      --------------
NET INCREASE (DECREASE) IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4)..............     (5,343,344)           (2,780,348)            516,970
                                              --------------        --------------      --------------

INCREASE (DECREASE) IN NET ASSETS ...........    836,642,752           740,510,801         630,670,471

NET ASSETS
   BEGINNING OF PERIOD.......................  2,943,226,440         2,202,715,639       1,572,045,168
                                              --------------        --------------      --------------
NET ASSETS
   END OF PERIOD............................. $3,779,869,192        $2,943,226,440      $2,202,715,639
                                              ==============        ==============      ==============
</TABLE>
-------------------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company
  Separate Account FP.


                                     FSA-11
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>

                                                  ----------------------------------------------------------------------------------
                                                                                CAPITAL
                                                   EQ/ALLIANCE    CAPITAL      GUARDIAN
                                                      PREMIER     GUARDIAN       U.S.                  MERRILL LYNCH
                                                    GROWTH (C)   RESEARCH (D)  EQUITY (D)          BASIC VALUE EQUITY (A)
                                                  ------------   ---------    ---------   ------------------------------------
                                                     1999          1999         1999       1999          1998        1997
                                                  ------------   ---------    ---------   ------------ ------------ ----------

<S>                                               <C>            <C>          <C>         <C>          <C>          <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income......................    $   (33,190)   $     71     $    781    $   314,801  $   126,014  $   26,461
   Net realized gain (loss)...................        190,495       2,837        1,959      2,389,365      874,115      40,394
   Change in unrealized appreciation
      (depreciation) on investments...........      5,068,707      11,093       17,325      1,362,581     (226,962)    135,003
                                                  -----------    --------     --------    -----------  -----------  ----------
   Net increase (decrease) in net assets
      from operations.........................      5,226,012      14,001       20,065      4,066,747      773,167     201,858
                                                  -----------    --------     --------    -----------  -----------  ----------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3)......................      6,362,938      63,883      115,934     10,931,366    6,388,355   1,097,822
   Benefits and other policy-related
      transactions (Note 3)...................     (1,028,342)       (503)     (15,128)    (3,171,744)  (1,430,414)   (135,034)
   Net transfers among funds and
      guaranteed interest account.............     40,652,847     115,765      390,588      7,845,599    8,794,685   4,661,128
                                                  -----------    --------     --------    -----------  -----------  ----------

   Net increase (decrease) in net assets
      from policy-related transactions........     45,987,443     179,145      491,394     15,605,221   13,752,626   5,623,916
                                                  -----------   ---------     --------   ------------ ------------ -----------
NET INCREASE (DECREASE) IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4)...............          3,902         209          378        (43,053)  (1,392,853)  1,202,680
                                                  -----------   ---------     --------    -----------  -----------  ----------

INCREASE (DECREASE) IN NET ASSETS.............     51,217,357     193,355      511,837     19,628,915   13,132,940   7,028,454
NET ASSETS
   BEGINNING OF PERIOD........................             --          --           --     20,161,394    7,028,454          --
                                                  -----------   ---------     --------    -----------  -----------  ----------
NET ASSETS
   END OF PERIOD..............................    $51,217,357    $193,355     $511,837    $39,790,309  $20,161,394  $7,028,454
                                                  ===========    ========     ========    ===========  ===========  ==========

<CAPTION>


                                                  ---------------------------------------------------------
                                                     MFS
                                                   GROWTH
                                                     AND
                                                  INCOME (C)                  MFS RESEARCH (A)
                                                  ----------    -----------------------------------------


                                                     1998          1999           1998             1997
                                                  ----------    ----------     ------------      ----------
<S>                                               <C>          <C>              <C>              <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income......................    $    837     $  (155,808)     $   (14,907)     $    7,315
   Net realized gain (loss)...................        (227)      2,081,454          494,412          88,145
   Change in unrealized appreciation
      (depreciation) on investments...........      20,637       6,720,924        3,063,681         249,382
                                                  --------     -----------      -----------      ----------
   Net increase (decrease) in net assets
      from operations.........................      21,247       8,646,570        3,543,186         344,842
                                                  --------     -----------      -----------      ----------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3)......................      44,806      12,506,780        6,795,257       1,177,137
   Benefits and other policy-related
      transactions (Note 3)...................      (6,607)     (4,808,292)      (1,705,211)       (162,042)
   Net transfers among funds and
      guaranteed interest account.............     326,238       4,280,012       12,108,388       6,389,251
                                                  --------     -----------      -----------      ----------

   Net increase (decrease) in net assets
      from policy-related transactions........     364,437      11,978,500       17,198,434       7,404,346
                                                  --------     -----------      -----------      ----------
NET INCREASE (DECREASE) IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4)...............      30,030          (9,698)     (2,472,499)       2,003,671
                                                  --------     -----------      -----------      ----------

INCREASE (DECREASE) IN NET ASSETS.............     415,714      20,615,372       18,269,121       9,752,859
NET ASSETS
   BEGINNING OF PERIOD........................          --      28,021,980        9,752,859              --
                                                  --------     -----------      -----------      ----------
NET ASSETS
   END OF PERIOD..............................    $415,714     $48,637,352      $28,021,980      $9,752,859
                                                  ========     ===========      ===========      ==========

</TABLE>
-------------------------
See Notes to Financial Statements.
(a) Commencement of Operations on May 1, 1997.
(b) Commencement of Operations on August 20, 1997.
(c) Commencement of Operations on June 4, 1999.
(d) Commencement of Operations on August 30, 1999.
+ Formerly known as Equitable Variable Life Insurance Company
  Separate Account FP.


                                     FSA-12

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>

                                           ---------------------------------------------------------------------------------------
                                                        EQ/PUTNAM                                     MORGAN STANLEY
                                                  GROWTH & INCOME VALUE (A)                      EMERGING MARKETS EQUITY (B)
                                           ----------------------------------------      -----------------------------------------

                                               1999           1998           1997            1999          1998            1997
                                           -----------     -----------    ---------      -----------   -----------     -----------
<S>                                        <C>             <C>            <C>            <C>           <C>             <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income.................. $   168,536     $    87,004    $   23,618     $   (66,405)  $    13,319     $    13,761
   Net realized gain (loss)...............   1,775,493         339,445        28,304         757,878      (637,290)        (14,566)
   Change in unrealized appreciation
      (depreciation) on investments.......  (2,633,398)        891,041       269,561      13,987,219    (1,863,245)     (1,079,388)
                                           -----------     -----------    ----------     -----------   -----------     -----------
   Net increase (decrease) in net assets
      from operations.....................    (689,369)      1,317,490       321,483      14,678,692    (2,487,216)     (1,080,193)
                                           -----------     -----------    ----------     -----------   -----------     -----------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3)..................   7,146,178       5,099,897     1,149,748       4,138,455     2,442,975         323,739
   Benefits and other policy-related
      transactions (Note 3)...............  (2,808,209)     (1,485,166)     (154,351)     (1,720,293)     (488,932)         (7,501)
   Net transfers among funds and
      guaranteed interest account.........   1,469,187       6,086,532     4,539,465      16,198,446     4,158,460       2,483,527
                                           -----------     -----------    ----------     -----------   -----------     -----------
   Net increase (decrease) in net assets
      from policy-related transactions....   5,807,156       9,701,263     5,534,862      18,616,608     6,112,503       2,799,765
                                           -----------     -----------    ----------     -----------   -----------     -----------
NET INCREASE (DECREASE) IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4)...........     (67,263)     (1,334,566)    1,202,723      (1,953,290)        2,496       4,001,184
                                           -----------     -----------    ----------     -----------   -----------     -----------

INCREASE (DECREASE) IN NET ASSETS.........   5,050,524       9,684,187     7,059,068      31,342,010     3,627,783       5,720,756
NET ASSETS
   BEGINNING OF PERIOD....................  16,743,255       7,059,068            --       9,348,539     5,720,756              --
                                           -----------     -----------    ----------     -----------   -----------     -----------
NET ASSETS
   END OF PERIOD.......................... $21,793,779     $16,743,255    $7,059,068     $40,690,549   $ 9,348,539     $ 5,720,756
                                           ===========     ===========    ==========     ===========   ===========     ===========
</TABLE>
-------------------------
See Notes to Financial Statements.
(a) Commencement of Operations on May 1, 1997.
(b) Commencement of Operations on August 20, 1997.
(c) Commencement of Operations on June 4, 1999.
(d) Commencement of Operations on August 30, 1999.
+ Formerly known as Equitable Variable Life Insurance Company
  Separate Account FP.


                                     FSA-13
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>

                                            --------------------------------------------------------------------------------------
                                                    ALLIANCE AGGRESSIVE STOCK                    ALLIANCE SMALL CAP GROWTH (A)
                                            ---------------------------------------------   --------------------------------------

                                                 1999           1998            1997           1999         1998           1997
                                            --------------  -------------   -------------   -----------  -----------   ------------
<S>                                         <C>             <C>             <C>             <C>          <C>           <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income..................  $   (2,318,415) $  (1,119,907)  $  (3,987,514)  $  (284,347) $  (211,223)  $   (37,351)
   Net realized gain (loss)...............      33,754,225      6,840,149     107,947,093     4,345,484   (7,585,521)      (63,375)
   Change in unrealized appreciation
      (depreciation) on investments.......     132,094,676     (5,980,406)    (13,921,615)   15,295,322    8,009,143       771,812
                                            --------------  -------------   -------------   -----------  -----------   -----------
   Net increase (decrease) in net assets
      from operations.....................     163,530,486       (260,164)     90,037,964    19,356,459      212,399       671,086
                                            --------------  -------------   -------------   -----------  -----------   -----------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3)..................     145,241,493    172,792,283     179,662,167    16,092,219   14,863,783     2,947,848
   Benefits and other policy-related
      transactions (Note 3)...............    (117,102,087)  (115,442,947)   (107,529,554)   (5,542,747)  (3,897,615)     (599,875)
   Net transfers among funds and
      guaranteed interest account.........    (113,016,006)   (43,660,488)      1,712,877    (8,085,585)  15,043,596    19,670,856
                                            --------------  -------------   -------------   -----------  -----------   -----------
   Net increase (decrease) in net assets
      from policy-related transactions....     (84,876,600)    13,688,848      73,845,490     2,463,887   26,009,764    22,018,829
                                            --------------  -------------   -------------   -----------  -----------   -----------
NET INCREASE (DECREASE) IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4)...........       2,197,124       (541,559)        223,792       (99,856)  (1,460,161)    1,208,014
                                            --------------  -------------   -------------   -----------  -----------   -----------
INCREASE (DECREASE) IN NET ASSETS.........      80,851,010     12,887,125     164,107,246    21,720,490   24,762,002    23,897,929
NET ASSETS
   BEGINNING OF PERIOD....................     971,194,053    958,306,928     794,199,683    48,659,931   23,897,929            --
                                            --------------  -------------   -------------   -----------  -----------   -----------
 NET ASSETS
   END OF PERIOD..........................  $1,052,045,063  $ 971,194,053   $ 958,306,929   $70,380,421  $48,659,931   $23,897,929
                                            ==============  =============   =============   ===========  ===========   ===========
</TABLE>

-------------------------
See Notes to Financial Statements.
(a) Commencement of Operations on May 1, 1997.
(b) Commencement of Operations on August 20, 1997.
(c) Commencement of Operations on June 4, 1999.
(d) Commencement of Operations on August 30, 1999.
+ Formerly known as Equitable Variable Life Insurance Company
  Separate Account FP.



                                     FSA-14

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>



                                                      --------------------------------------------------------------
                                                         EQ/                          MFS EMERGING
                                                      EVERGREEN (C)                 GROWTH COMPANIES (A)
                                                      -------------    ---------------------------------------------

                                                         1999              1999              1998             1997
                                                      -------------    ------------      -----------      -----------
<S>                                                   <C>              <C>               <C>              <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income..........................    $      81        $   (640,976)     $  (156,515)     $     5,523
   Net realized gain (loss).......................           20          17,547,129        4,270,964          458,032
   Change in unrealized appreciation
      (depreciation) on investments...............        1,450          70,081,784        6,824,857          171,320
                                                      ---------        ------------      -----------      -----------
   Net increase (decrease) in net assets
      from operations.............................        1,551          86,987,937       10,939,306          634,875
                                                      ---------        ------------      -----------      -----------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3)..........................        6,341          32,825,036       11,533,783        1,598,358
   Benefits and other policy-related
      transactions (Note 3).......................         (434)        (13,737,378)      (2,705,605)        (294,924)
   Net transfers among funds and
      guaranteed interest account.................       21,204          76,182,753       25,975,152        8,886,415
                                                      ---------        ------------      -----------      -----------
   Net increase (decrease) in net assets
      from policy-related transactions............       27,111          95,270,411       34,803,330       10,189,849
                                                      ---------        ------------      -----------      -----------
NET INCREASE (DECREASE) IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4)...................           18             (72,131)      (2,575,513)       2,004,977
                                                      ---------        ------------      -----------      -----------

INCREASE (DECREASE) IN NET ASSETS.................       28,680         182,186,217       43,167,123       12,829,701
NET ASSETS
   BEGINNING OF PERIOD............................           --          55,996,824       12,829,701               --
                                                      ---------        ------------      -----------      -----------
NET ASSETS
   END OF PERIOD..................................    $  28,680        $238,183,041      $55,996,824      $12,829,701
                                                      =========        ============      ===========      ===========

<CAPTION>

                                                      ----------------------------------------------------------
                                                                 EQ/
                                                             EVERGREEN                       MERRILL LYNCH
                                                            FOUNDATION(C)                  WORLD STRATEGY (A)
                                                      -------------------------       --------------------------
                                                         1999           1999             1998            1997
                                                      ---------      ----------       ----------      ----------
<S>                                                   <C>            <C>              <C>             <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income..........................    $      29      $   22,881       $   24,281      $   14,446
   Net realized gain (loss).......................          302         265,460           19,432          35,369
   Change in unrealized appreciation
      (depreciation) on investments...............       (1,505)        665,736          225,660         (37,926)
                                                      ---------      ----------       ----------      ----------
   Net increase (decrease) in net assets
      from operations.............................       (1,174)        954,077          269,373          11,889
                                                      ---------      ----------       ----------      ----------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3)..........................           93       1,304,821        1,050,984         334,133
   Benefits and other policy-related
      transactions (Note 3).......................          (53)       (511,416)        (294,100)        (41,646)
   Net transfers among funds and
      guaranteed interest account.................        2,377        (504,202)       1,271,852       1,374,499
                                                      ---------      ----------       ----------      ----------
   Net increase (decrease) in net assets
      from policy-related transactions............        2,417         289,203        2,028,736       1,666,986
                                                      ---------      ----------       ----------      ----------
NET INCREASE (DECREASE) IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4)...................        1,605        (999,768)        (849,043)      2,000,771
                                                      ---------      ----------       ----------      ----------

INCREASE (DECREASE) IN NET ASSETS.................        2,848         243,512        1,449,066       3,679,646
NET ASSETS
   BEGINNING OF PERIOD............................           --       5,128,712        3,679,646              --
                                                      ---------      ----------       ----------      ----------
NET ASSETS
   END OF PERIOD..................................    $   2,848      $5,372,224       $5,128,712      $3,679,646
                                                      =========      ==========       ==========      ==========
</TABLE>
-------------------------
See Notes to Financial Statements.
(a) Commencement of Operations on May 1, 1997.
(b) Commencement of Operations on August 20, 1997.
(c) Commencement of Operations on June 4, 1999.
(d) Commencement of Operations on August 30, 1999.
+ Formerly known as Equitable Variable Life Insurance Company
  Separate Account FP.


                                     FSA-15

<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS (CONCLUDED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>

                                                      -------------------------------------------------------------------
                                                                                                                EQ/PUTNAM
                                                                         BT                       EQ/PUTNAM       INTER-
                                                      BT EQUITY     INTERNATIONAL   JPM CORE      INVESTORS     NATIONAL
                                                      500 INDEX     EQUITY INDEX      BOND          GROWTH       EQUITY
                                                      ---------    --------------  ----------     ---------     --------

                                                        1999           1999            1999          1999        1999
                                                      ---------    --------------  ----------     ---------     --------
<S>                                                   <C>          <C>             <C>            <C>            <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income........................      $     71     $         8     $       99     $      (5)     $     12
   Net realized gain (loss).....................            53               9              0           224            37
   Change in unrealized appreciation
      (depreciation) on investments.............         1,051              69           (116)          736             1
                                                      --------     -----------     ----------     ---------      --------
   Net increase (decrease) in net assets
      from operations...........................         1,175              86            (17)          955            50
                                                      --------     -----------     ----------     ---------      --------
FROM POLICY-RELATED TRANSACTIONS:
   Net premiums (Note 3)........................         9,476              --             --        10,348           666
   Benefits and other policy-related
      transactions (Note 3).....................        (1,279)             (8)           (70)          (96)           --
   Net transfers among funds and
      guaranteed interest account...............         9,316           1,182          2,277           199            --
                                                      --------     -----------     ----------     ---------      --------
   Net increase (decrease) in net assets
      from policy related-transactions..........        17,513           1,174          2,207        10,451          666
                                                      --------     -----------     ----------     ---------      --------
NET INCREASE (DECREASE) IN AMOUNT
   RETAINED BY EQUITABLE LIFE
   IN SEPARATE ACCOUNT FP (Note 4)..............            11              --              2             5            --
                                                      --------     -----------     ----------     ---------      --------
INCREASE (DECREASE) IN NET ASSETS...............        18,699           1,260          2,192        11,411           716
NET ASSETS
   BEGINNING OF PERIOD..........................            --              --             --            --            --
                                                      --------     -----------     ----------     ---------      --------
NET ASSETS
   END OF PERIOD................................      $ 18,699     $     1,260     $    2,192     $  11,411      $    716
                                                      ========     ===========     ==========     =========      ========
</TABLE>

-------------------------
See Notes to Financial Statements.
(a) Commencement of Operations on May 1, 1997.
(b) Commencement of Operations on August 20, 1997.
(c) Commencement of Operations on June 4, 1999.
(d) Commencement of Operations on August 30, 1999.
+ Formerly known as Equitable Variable Life Insurance Company
  Separate Account FP.


                                     FSA-16

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1999

1.   General

     Equitable Life Separate Account FP (the "Account") is organized as a unit
     investment trust, a type of investment company, and is registered with the
     Securities and Exchange Commission under the Investment Company Act of
     1940. EQ Advisors Trust ("EQAT" or "Trust") commenced operations on May 1,
     1997. EQAT is an open-ended diversified management investment company that
     sells shares to separate accounts of insurance companies. Each portfolio
     has separate investment objectives.

     For periods prior to October 18, 1999, the Alliance portfolios (other than
     EQ/Alliance Premier Growth) were part of The Hudson River Trust ("HRT"). On
     October 18, 1999, a Substitution of new portfolios of EQAT for the
     portfolios of HRT was performed. At that time assets of each of the HRT
     portfolios were transferred to the corresponding new portfolios of EQAT.
     Class IA shares and Class IB shares of the HRT became Class IA shares and
     Class IB shares of EQAT.

     Prior to the Substitution, Alliance Capital Management L.P., an indirect,
     majority-owned subsidiary of Equitable Life, was investment adviser for all
     HRT portfolios. Post substitution, Alliance continues as investment adviser
     for the Alliance portfolios (including EQ/Alliance Premier Growth).

     Effective September 1999, Equitable Life serves as investment manager of
     EQAT. As such, Equitable Life oversees the activities of the investment
     advisers with respect to EQAT and is responsible for retaining or
     discontinuing the services of those advisers. Prior to September 1999, AXA
     Advisors, LLC (formerly EQ Financial Consultants, Inc.), a subsidiary of
     Equitable Life, served as investment manager to EQAT.

     AXA Advisors, LLC, and Equitable Distributors, Inc., earn fees from EQAT
     under distribution agreements held with the Trust. Equitable Life also
     earns fees under an investment management agreement with EQAT. Alliance
     earns fees under an investment advisory agreement with Equitable Life.

     The Account consists of thirty-five variable investment options of which
     twenty-two are reported herein:

        o Alliance Money Market
        o Alliance High Yield
        o Alliance Common Stock
        o EQ/Alliance Premier Growth
        o Capital Guardian Research
        o Capital Guardian U.S. Equity
        o Merrill Lynch Basic Value Equity
        o MFS Growth with Income
        o MFS Research
        o EQ/Putnam Growth & Income Value
        o Morgan Stanley Emerging Markets Equity
        o Alliance Aggressive Stock
        o Alliance Small Cap Growth
        o EQ/Evergreen
        o MFS Emerging Growth Companies
        o EQ/Evergreen Foundation
        o Merrill Lynch World Strategy
        o BT Equity 500 Index
        o BT International Equity Index
        o JPM Core Bond
        o EQ/Putnam Investors Growth
        o EQ/Putnam International Equity



+ Formerly known as Equitable Variable Life Insurance Company
  Separate Account FP.


                                     FSA-17

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

1.   General (Continued)

     The assets in each fund are invested in Class IA shares or Class IB shares
     of a corresponding mutual fund portfolio ("Portfolio") of EQAT. Class IA
     and IB shares are offered by EQAT at net asset value. Both classes of
     shares are subject to fees for investment management and advisory services
     and other Trust expenses. Class IA shares are not subject to distribution
     fees imposed pursuant to a distribution plan. Class IB shares are subject
     to distribution fees imposed under a distribution plan (herein the "Rule
     12b-1 Plans") adopted in 1997 pursuant to Rule 12b-1 under the 1940 Act, as
     amended. The Rule 12b-1 Plans provide that EQAT, on behalf of each Fund,
     may charge annually up to 0.25% of the average daily net assets of a Fund
     attributable to its Class IB shares in respect of activities primarily
     intended to result in the sale of the Class IB shares. These fees are
     reflected in the net asset value of the shares.

     The Account supports the operations of various Equitable life insurance
     products. These products are sold through both Equitable's Agent
     Distribution Channel and Equitable's Independent Broker Dealer Distribution
     Channel. These financial statement footnotes discuss the products, charges
     and investment return applicable to those life insurance products
     (Incentive Life, Incentive Life Plus, Survivorship Incentive Life and
     Survivorship 2000) which are sold through Equitable's Independent Broker
     Dealer Distribution Channel.

     All Policies are issued by Equitable Life. The assets of the Account are
     the property of Equitable Life. However, the portion of the Account's
     assets attributable to the Policies will not be chargeable with liabilities
     arising out of any other business Equitable Life may conduct.

     Receivable/payable for policy-related transactions represent amount due
     to/from General Account predominately related to premiums, surrenders and
     death benefits.

     Policyowners may allocate amounts in their individual accounts to the
     variable investment options and/or (except for SP-Flex policies) to the
     guaranteed interest account of Equitable Life's General Account. Net
     transfers to (from) the guaranteed interest account of the General Account
     and other Separate Accounts of $(140,321,294), $56,300,263, and
     $165,714,430 for the years ended 1999, 1998 and 1997, respectively, are
     included in Net Transfers among variable investment options. The net assets
     of any variable investment option may not be less than the aggregate of the
     policyowners' accounts allocated to that variable investment option.
     Additional assets are set aside in Equitable Life's General Account to
     provide for (1) the unearned portion of the monthly charges for mortality
     costs, and (2) other policy benefits, as required under the state insurance
     law.

2.   Significant Accounting Policies

     The accompanying financial statements are prepared in conformity with
     generally accepted accounting principles (GAAP). The preparation of
     financial statements in conformity with GAAP requires management to make
     estimates and assumptions that affect the reported amounts of assets and
     liabilities and disclosure of contingent assets and liabilities at the date
     of the financial statements and the reported amounts of revenues and
     expenses during the reporting period. Actual results could differ from
     those estimates.

     Investments are made in shares of EQAT and are valued at the net asset
     values per share of the respective Portfolios. The net asset value is
     determined by EQAT using the market or fair value of the underlying assets
     of the Portfolio less liabilities.

     Investment transactions are recorded on the trade date. Dividend and
     capital gains are declared and distributed by the Trust at the end of each
     year and are automatically reinvested on the ex-dividend date. Realized
     gains and losses include (1) gains and losses on redemptions of EQAT shares
     (determined on the identified cost basis) and (2) Trust distributions
     representing the net realized gains on Trust investment transactions.

     The  operations  of the Account are  included in the  consolidated  federal
     income tax return of Equitable Life.  Under the provisions of the Policies,
     Equitable  Life has the right to charge the Account for federal  income tax
     attributable to the Account.  No charge is currently being made against the
     Account for such tax since,  under current tax law,  Equitable Life pays no
     tax on  investment  income and capital  gains  reflected  in variable  life
     insurance  policy  reserves.  However,  Equitable Life retains the right to
     charge for any federal  income tax incurred  which is  attributable  to the
     Account if the law is changed.  Charges for state and local taxes,  if any,
     attributable to the Account also may be made.

     Under the Policies, Equitable Life assumes mortality and expense risks and,
     to cover these risks,  charges the daily net assets of the  Account.  These
     charges apply to all products  supported by the Account.  The products sold
     through  Equitable's  Independent Broker Dealer  Distribution  Channel have
     charges currently for Incentive Life,  Incentive Life Plus and Survivorship
     Incentive  Life of .60% , and for  Survivorship  2000 of .90%. The products
     sold  through  Equitable  Life's  Agent  Distribution  Channel have charges
     ranging from 0.60% to 1.80% depending on the features of those products.


+ Formerly known as Equitable Variable Life Insurance Company
  Separate Account FP.

                                     FSA-18
<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

3.   Asset Charges

     Under the Policies, Equitable Life assumes mortality and expense risks and,
     to cover these risks, charges the daily net assets of the Account currently
     at annual rates of:

<TABLE>
<CAPTION>
                                         Mortality and
                                            Expense         Mortality     Administrative       Total
                                        ----------------   -----------   ----------------     --------
<S>                                           <C>             <C>              <C>              <C>
            Incentive Life,
            Incentive Life 2000,
            Incentive Life Plus
            Second Series,
            Champion 2000 (a)                 .60%             --               --               .60%
            IL Plus Original
            Series, IL COLI (b)               .85%             --               --               .85%
            Survivorship Incentive
            Life (a)                          .60%             --               --               .60%
            Survivorship 2000 (a)             .90%             --               --               .90%
            IL Protector (a)                  .80%             --               --               .80%
            SP Flex (a)                       .85%            .60%             .35%             1.80%
</TABLE>
      -----------------------------
     (a)   Charged to daily net assets of the Account.
     (b)   Charged to Policy Account and is included in Benefits and other
           policy-related transactions in the Statement of Changes in
           Net Assets.

     Before amounts are remitted to the Account for Incentive Life, Incentive
     Life Plus, IL COLI, Survivorship Incentive Life and the Series 2000
     Policies, Equitable Life deducts a charge for taxes and either an initial
     policy fee (Incentive Life) or a premium sales charge (Incentive Life Plus,
     Survivorship Incentive Life, Incentive Life Sales 1999 and after, and
     Series 2000 Policies) from premiums. Under SP-Flex, the entire initial
     premium is allocated to the Account. Before any additional premiums under
     SP-Flex are allocated to the Account, however, an administrative charge is
     deducted.

     The amounts attributable to Incentive Life, Incentive Life Plus, IL
     Protector, IL COLI, and the Series 2000 policyowners' accounts are assessed
     monthly by Equitable Life for mortality and administrative charges. These
     charges are withdrawn from the Accounts along with amounts for additional
     benefits. Under the Policies, amounts for certain policy-related
     transactions (such as policy loans and surrenders) are transferred out of
     the Separate Account.

     Included in the Withdrawals and Administrative Charges line of the
     Statement of Changes in Net Assets are certain administrative charges which
     are deducted from the policyowners account value.

4.   Amounts Retained by Equitable Life in Separate Account FP

     The amount retained by Equitable Life (surplus) in the Account arises
     principally from (1) contributions from Equitable Life, (2) mortality and
     expense charges and administrative charges accumulated in the account, and
     (3) that portion, determined ratably, of the Account's investment results
     applicable to those assets in the Account in excess of the net assets for
     the Policies. Amounts retained by Equitable Life are not subject to charges
     for mortality and expense charges and administrative charges.

     Amounts retained by Equitable Life in the Account may be transferred at any
     time by Equitable Life to its General Account.

     The following table shows the surplus contributions (withdrawals) by
     Equitable Life by investment fund:

<TABLE>
<CAPTION>

                                                                             YEARS ENDED DECEMBER 31,
                                                              ------------------------------------------------
     VARIABLE INVESTMENT OPTIONS                                   1999             1998              1997
     ---------------------------                                   ----             ----              ----
<S>                                                             <C>              <C>                   <C>
        Alliance Money Market                                   $  (531,900)     $(1,591,380)          --
        Alliance High Yield                                       1,254,634       (1,839,368)          --

</TABLE>


        + Formerly known as Equitable Variable Life Insurance Company
          Separate Account FP.


                                     FSA-19
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+


NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999


4.   Amounts Retained by Equitable Life in Separate Account FP (Continued)

<TABLE>
<CAPTION>
                                                                                     YEARS ENDED DECEMBER 31,
                                                                   -------------------------------------------------------
     VARIABLE INVESTMENT OPTIONS                                          1999               1998               1997
     ---------------------------                                          ----               ----               ----
<S>                                                                   <C>                <C>                 <C>
         Alliance Common Stock                                        $(24,309,506)      $(17,381,053)       $       --
         EQ/Alliance Premier Growth                                        (60,529)                --                --
         Capital Guardian Research                                              --                 --                --
         Capital Guardian U.S. Equity                                           --                 --                --
         Merrill Lynch Basic Value Equity                                 (196,510)        (1,459,281)        1,200,000
         MFS Growth with Income                                             29,599                 --                --
         MFS Research                                                     (218,336)        (2,558,541)        2,000,000
         EQ/Putnam Growth & Income Value                                  (177,637)        (1,391,562)        1,200,000
         Morgan Stanley Emerging Markets Equity                         (2,019,694)           (21,425)        4,000,000
         Alliance Aggressive Stock                                      (3,284,577)        (6,122,856)               --
         Alliance Small Cap Growth                                        (384,204)        (1,675,446)        1,200,000
         EQ/Evergreen                                                           --                 --                --
         MFS Emerging Growth Companies                                    (713,109)        (2,732,997)        2,000,000

     ASSET ALLOCATION OPTIONS
     ------------------------
         EQ/Evergreen Foundation                                                --                 --                --
         Merrill Lynch World Strategy                                   (1,018,674)          (861,511)        2,000,000
         BT Equity 500 Index                                                   (21)                --                --
         BT International Equity Index                                          --                 --                --
         JPM Core Bond                                                          --                 --                --
         EQ/Putnam Investors Growth                                             --                 --                --
         EQ/Putnam International Equity                                         --                 --                --

</TABLE>

5.   Distribution and Servicing Agreements

     Equitable Life has entered into Distribution and Servicing Agreements with
     AXA Advisors, LLC, an affiliate of Equitable Life, and EDI, whereby
     registered representatives of AXA Advisors, LLC, authorized as variable
     life insurance agents under applicable state insurance laws, sell the
     Policies. The registered representatives are compensated on a commission
     basis by Equitable Life.

6.   Investment Returns

     The tables on the following pages show the gross and net investment returns
     with respect to the variable investment options for the periods shown. The
     net return for each variable investment option is based upon beginning and
     ending net unit value for a policy and is not based on the average net
     assets in the variable investment option during such period. Gross return
     is equal to the total return earned by the underlying EQAT investment which
     is after deduction of EQAT expense.

     The Separate Account rates of return attributable to Incentive Life,
     Survivorship Incentive Life and Incentive Life Plus policyowners are
     different than those attributable to Survivorship 2000 policyowners
     because asset charges are deducted at different rates under each policy
     (see Note 3).


+ Formerly known as Equitable Variable Life Insurance Company
  Separate Account FP.


                                     FSA-20

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

RATES OF RETURN:
INCENTIVE LIFE PLUS, INCENTIVE LIFE,
-----------------------------------
SURVIVORSHIP INCENTIVE LIFE*
----------------------------

                                     YEAR ENDED
                                     DECEMBER 31,
                                  -----------------
ALLIANCE MONEY MARKET                   1999
---------------------                   ----
Gross return.....................       4.71%
Net return.......................       4.10%

                                     YEAR ENDED
                                     DECEMBER 31,
                                  -----------------
ALLIANCE HIGH YIELD                     1999
-------------------                     ----
Gross return.....................      (3.58)%
Net return.......................      (4.16)%

                                     YEAR ENDED
                                     DECEMBER 31,
                                  -----------------
ALLIANCE COMMON STOCK                   1999
----------------------                  ----
Gross return.....................      24.88%
Net return.......................      24.13%

                                     JUNE 4 (C) TO
                                     DECEMBER 31,
                                  -----------------
EQ/ALLIANCE PREMIER GROWTH              1999
--------------------------              ----
Gross return.....................      18.97%
Net return.......................      18.52%

                                    AUGUST 30 (C) TO
                                      DECEMBER 31,
                                  -----------------
CAPITAL GUARDIAN RESEARCH               1999
-------------------------               ----
Gross return.....................       7.10%
Net return.......................       6.67%

                                    AUGUST 30 (C) TO
                                      DECEMBER 31,
                                  -----------------
CAPITAL GUARDIAN U.S. EQUITY            1999
----------------------------            ----

Gross return.....................       3.76%
Net return.......................       3.32%

                                     YEAR ENDED
                                     DECEMBER 31,
                                  -----------------
MERRILL LYNCH BASIC VALUE EQUITY        1999
--------------------------------        ----
Gross return.....................      19.00%
Net return.......................      18.23%


-------------------
 +  Formerly known as Equitable Variable Life Insurance Company
    Separate Account FP.
 *  Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.
(a) Date as of which net premiums under the policies were first allocated to
    the Fund. The gross return and the net return for the periods indicated are
    not annualized rates of return.
(b) Date as of which net premiums under the policies were first allocated to
    the variable investment option. The gross return reflect performance on an
    annualized basis. The net return reflects performance for the periods
    indicated.
(c) Date as of which net premiums under the policies were first allocated to
    the variable investment option. The gross return reflects performance from
    the Portfolio's commencement date of April 30, 1999 and are not annualized
    rates of return. The net return reflects performance for the periods
    indicated.


                                     FSA-21
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

RATES OF RETURN:
INCENTIVE LIFE PLUS, INCENTIVE LIFE,
------------------------------------
SURVIVORSHIP INCENTIVE LIFE*
----------------------------

                                          YEAR ENDED
                                          DECEMBER 31,
                                         -------------
MFS GROWTH WITH INCOME                       1999
----------------------                       ----
Gross return.........................        8.76%
Net return...........................        8.06%

                                          YEAR ENDED
                                          DECEMBER 31,
                                         --------------
MFS RESEARCH                                 1999
------------                                 ----
Gross return.........................       23.12%
Net return...........................       22.38%

                                          YEAR ENDED
                                          DECEMBER 31,
                                         --------------
EQ/PUTNAM GROWTH & INCOME VALUE              1999
-------------------------------              ----
Gross return.........................       (1.27)%
Net return...........................       (1.95)%

                                          YEAR ENDED
                                          DECEMBER 31,
                                         --------------
MORGAN STANLEY EMERGING MARKETS EQUITY       1999
--------------------------------------       ----
Gross return.........................       95.82%
Net return...........................       94.57%

                                          YEAR ENDED
                                          DECEMBER 31,
                                         --------------
ALLIANCE AGGRESSIVE STOCK                    1999
-------------------------                    ----
Gross return.........................       18.55%
Net return...........................       17.83%

                                          YEAR ENDED
                                          DECEMBER 31,
                                         --------------
ALLIANCE SMALL CAP GROWTH                    1999
-------------------------                    ----
Gross return.........................       27.46%
Net return...........................       26.86%

                                          YEAR ENDED
                                          DECEMBER 31,
                                         --------------
EQ/EVERGREEN                                 1999
------------                                 ----
Gross return.........................        9.70%
Net return...........................        9.06%

                                          YEAR ENDED
                                          DECEMBER 31,
                                         ---------------
MFS EMERGING GROWTH COMPANIES                1999
--------------------------------             ----
Gross return.........................       73.62%
Net return...........................       72.63%


-------------------
 +  Formerly known as Equitable Variable Life Insurance Company
    Separate Account FP.
 *  Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.
(a) Date as of which net premiums under the policies were first allocated to
    the Fund. The gross return and the net return for the periods indicated are
    not annualized rates of return.
(b) Date as of which net premiums under the policies were first allocated to
    the variable investment option. The gross return reflect performance on an
    annualized basis. The net return reflects performance for the periods
    indicated.
(c) Date as of which net premiums under the policies were first allocated to
    the variable investment option. The gross return reflects performance from
    the Portfolio's commencement date of April 30, 1999 and are not annualized
    rates of return. The net return reflects performance for the periods
    indicated.


                                     FSA-22

<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

RATES OF RETURN:
INCENTIVE LIFE PLUS, INCENTIVE LIFE,
------------------------------------
SURVIVORSHIP INCENTIVE LIFE*
----------------------------

                                     YEAR ENDED
                                     DECEMBER 31,
                                  -----------------
EQ/EVERGREEN FOUNDATION                 1999
-----------------------                 ----
Gross return.....................       7.38%
Net return.......................       6.72%

                                     YEAR ENDED
                                     DECEMBER 31,
                                  -----------------
MERRILL LYNCH WORLD STRATEGY            1999
----------------------------            ----
Gross return.....................      21.35%
Net return.......................      20.62%

                                     YEAR ENDED
                                     DECEMBER 31,
                                  -----------------
BT EQUITY 500 INDEX                     1999
-------------------                     ----
Gross return.....................      20.30%
Net return.......................      19.58%

                                     YEAR ENDED
                                     DECEMBER 31,
                                  -----------------
BT INTERNATIONAL EQUITY INDEX           1999
-----------------------------           ----
Gross return.....................      27.50%
Net return.......................      26.70%

                                     YEAR ENDED
                                     DECEMBER 31,
                                  -----------------
JPM CORE BOND                           1999
---------------                         ----
Gross return.....................      (1.64)%
Net return.......................      (2.19)%

                                     YEAR ENDED
                                     DECEMBER 31,
                                  -----------------
EQ/PUTNAM INVESTORS GROWTH              1999
--------------------------              ----
Gross return.....................      30.24%
Net return.......................      29.48%

                                     YEAR ENDED
                                     DECEMBER 31,
                                  -----------------
EQ/PUTNAM INTERNATIONAL EQUITY          1999
------------------------------          ----
Gross return.....................      60.24%
Net return.......................      59.29%


-------------------
 +  Formerly known as Equitable Variable Life Insurance Company
    Separate Account FP.
 *  Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.
(a) Date as of which net premiums under the policies were first allocated to
    the Fund. The gross return and the net return for the periods indicated are
    not annualized rates of return.
(b) Date as of which net premiums under the policies were first allocated to
    the variable investment option. The gross return reflect performance on an
    annualized basis. The net return reflects performance for the periods
    indicated.
(c) Date as of which net premiums under the policies were first allocated to
    the variable investment option. The gross return reflects performance from
    the Portfolio's commencement date of April 30, 1999 and are not annualized
    rates of return. The net return reflects performance for the periods
    indicated.


                                     FSA-23
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

RATES OF RETURN:
SURVIVORSHIP 2000
-----------------

                                     YEAR ENDED
                                     DECEMBER 31,
                                  -----------------
ALLIANCE MONEY MARKET                   1999
---------------------                   ----
Gross return.....................       4.71%
Net return.......................       3.78%

                                     YEAR ENDED
                                     DECEMBER 31,
                                  -----------------
ALLIANCE HIGH YIELD                     1999
-------------------                     ----
Gross return.....................      (3.35)%
Net return.......................      (4.45)%

                                     YEAR ENDED
                                     DECEMBER 31,
                                  -----------------
ALLIANCE COMMON STOCK                   1999
----------------------                  ----
Gross return.....................      24.88%
Net return.......................      23.76%

                                    JUNE 4 (C) TO
                                     DECEMBER 31,
                                  -----------------
EQ/ALLIANCE PREMIER GROWTH              1999
--------------------------              ----
Gross return.....................      18.97%
Net return.......................      18.28%

                                    AUGUST 30 (C) TO
                                      DECEMBER 31,
                                  -----------------
CAPITAL GUARDIAN RESEARCH               1999
-------------------------               ----
Gross return.....................       7.10%
Net return.......................       6.46%

                                    AUGUST 30 (C) TO
                                      DECEMBER 31,
                                  -----------------
CAPITAL GUARDIAN U.S. EQUITY            1999
----------------------------            ----
Gross return.....................       3.76%
Net return.......................       3.11%

                                    JUNE 4 (B) TO
                                      DECEMBER 31,
                                  -----------------
MERRILL LYNCH BASIC VALUE EQUITY        1999
--------------------------------        ----
Gross return.....................      19.00%
Net return.......................      18.23%


-------------------
 +  Formerly known as Equitable Variable Life Insurance Company
    Separate Account FP.
 *  Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.
(a) Date as of which net premiums under the policies were first allocated to
    the Fund. The gross return and the net return for the periods indicated are
    not annualized rates of return.
(b) Date as of which net premiums under the policies were first allocated to
    the variable investment option. The gross return reflect performance on an
    annualized basis. The net return reflects performance for the periods
    indicated.
(c) Date as of which net premiums under the policies were first allocated to
    the variable investment option. The gross return reflects performance from
    the Portfolio's commencement date of April 30, 1999 and are not annualized
    rates of return. The net return reflects performance for the periods
    indicated.


                                     FSA-24
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

RATES OF RETURN:
SURVIVORSHIP 2000
-----------------


                                         YEAR ENDED
                                         DECEMBER 31,
                                        --------------
MFS GROWTH WITH INCOME                      1999
----------------------                      ----
Gross return.........................       8.76%
Net return...........................       7.74%

                                         YEAR ENDED
                                         DECEMBER 31,
                                        --------------
MFS RESEARCH                                1999
--------------                              ----
Gross return.........................      23.12%
Net return...........................      22.01%

                                         YEAR ENDED
                                         DECEMBER 31,
                                        --------------
EQ/PUTNAM GROWTH & INCOME VALUE             1999
---------------------------------           ----
Gross return.........................      (1.27)%
Net return...........................      (2.25)%

                                         YEAR ENDED
                                         DECEMBER 31,
                                        --------------
MORGAN STANLEY EMERGING MARKETS EQUITY      1999
--------------------------------------      ----
Gross return.........................      95.82%
Net return...........................      93.98%

                                         YEAR ENDED
                                         DECEMBER 31,
                                        ---------------
ALLIANCE AGGRESSIVE STOCK                   1999
-------------------------                   ----
Gross return.........................      18.55%
Net return...........................      17.43%

                                         YEAR ENDED
                                         DECEMBER 31,
                                        --------------
ALLIANCE SMALL CAP GROWTH                   1999
-------------------------                   ----
Gross return.........................      27.46%
Net return...........................      26.47%

                                         YEAR ENDED
                                         DECEMBER 31,
                                        --------------
EQ/EVERGREEN                                1999
------------                                ----
Gross return.........................       9.70%
Net return...........................       8.73%

                                         YEAR ENDED
                                         DECEMBER 31,
                                        --------------
MFS EMERGING GROWTH COMPANIES               1999
-----------------------------               ----
Gross return.........................      73.62%
Net return...........................      72.11%


-------------------
 +  Formerly known as Equitable Variable Life Insurance Company
    Separate Account FP.
 *  Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.
(a) Date as of which net premiums under the policies were first allocated to
    the Fund. The gross return and the net return for the periods indicated are
    not annualized rates of return.
(b) Date as of which net premiums under the policies were first allocated to
    the variable investment option. The gross return reflect performance on an
    annualized basis. The net return reflects performance for the periods
    indicated.
(c) Date as of which net premiums under the policies were first allocated to
    the variable investment option. The gross return reflects performance from
    the Portfolio's commencement date of April 30, 1999 and are not annualized
    rates of return. The net return reflects performance for the periods
    indicated.


                                     FSA-25
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONCLUDED)
DECEMBER 31, 1999

RATES OF RETURN:
SURVIVORSHIP 2000
-----------------


                                     YEAR ENDED
                                     DECEMBER 31,
                                  -----------------
EQ/EVERGREEN FOUNDATION                 1999
-----------------------                 ----
Gross return.....................       7.38%
Net return.......................       6.14%

                                     YEAR ENDED
                                     DECEMBER 31,
                                  -----------------
MERRILL LYNCH WORLD STRATEGY           1999
----------------------------           ----
Gross return.....................      21.35%
Net return.......................      20.62%

                                     YEAR ENDED
                                     DECEMBER 31,
                                  -----------------
BT EQUITY 500 INDEX                     1999
-------------------                     ----
Gross return.....................      20.30%
Net return.......................      19.22%

                                     YEAR ENDED
                                     DECEMBER 31,
                                  -----------------
BT INTERNATIONAL EQUITY INDEX           1999
-----------------------------           ----
Gross return.....................      27.50%
Net return.......................      26.32%

                                     YEAR ENDED
                                     DECEMBER 31,
                                  -----------------
JPM CORE BOND                           1999
-------------                           ----
Gross return.....................      (1.64)%
Net return.......................      (2.48)%

                                     YEAR ENDED
                                     DECEMBER 31,
                                  -----------------
EQ/PUTNAM INVESTORS GROWTH              1999
--------------------------              ----
Gross return.....................      30.24%
Net return.......................      29.09%

                                     YEAR ENDED
                                     DECEMBER 31,
                                  -----------------
EQ/PUTNAM INTERNATIONAL EQUITY          1999
------------------------------          ----
Gross return.....................      60.24%
Net return.......................      58.81%


-------------------
 +  Formerly known as Equitable Variable Life Insurance Company
    Separate Account FP.
 *  Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.
(a) Date as of which net premiums under the policies were first allocated to
    the Fund. The gross return and the net return for the periods indicated are
    not annualized rates of return.
(b) Date as of which net premiums under the policies were first allocated to
    the variable investment option. The gross return reflect performance on an
    annualized basis. The net return reflects performance for the periods
    indicated.
(c) Date as of which net premiums under the policies were first allocated to
    the variable investment option. The gross return reflects performance from
    the Portfolio's commencement date of April 30, 1999 and are not annualized
    rates of return. The net return reflects performance for the periods
    indicated.

                                     FSA-26

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

STATEMENTS OF ASSETS AND LIABILITIES
MARCH 31, 2000 (Unaudited)



<TABLE>
<CAPTION>
                                                       -------------------------------------------------------------------


                                                          ALLIANCE MONEY
                                                              MARKET         ALLIANCE HIGH YIELD   ALLIANCE COMMON STOCK
                                                       --------------------- --------------------- -----------------------
<S>                                                            <C>                   <C>                   <C>

ASSETS

Investments in shares of
    the Trust -- at market
    value (Notes 2 and 6)

    Cost:           $  319,507,813................             $326,960,614

                       164,137,140................                                   $137,495,589

                     2,919,235,892................                                                         $3,597,949,882

                       429,262,521................

                         1,155,412................

                           931,869................

                        43,515,044................

                           890,464................

                        48,531,542................

                        23,005,276................

Receivable for Trust shares sold..................                7,396,828               194,117               1,260,428

Receivable for policy-related
    transactions..................................                       --               789,430                      --
                                                       --------------------- --------------------- -----------------------

Total Assets......................................             $334,357,442          $138,479,136          $3,599,210,310
                                                       --------------------- --------------------- -----------------------

LIABILITIES

Payable for Trust shares purchased................             $         --          $         --          $           --

Payable for policy-related
    transactions..................................                6,969,671                    --               2,000,735
                                                       --------------------- --------------------- -----------------------

Total Liabilities.................................                6,969,671                    --               2,000,735
                                                       --------------------- --------------------- -----------------------

NET ASSETS........................................             $327,387,771          $138,479,136          $3,597,209,575
                                                       ===================== ===================== =======================

Amount retained by Equitable Life
    in Separate Account FP (Note 4)...............           $    1,053,225       $       186,074       $       2,851,101

Net Assets Attributable
    to Contractowners.............................              326,334,546           138,293,062           3,594,358,474
                                                       --------------------- --------------------- -----------------------

NET ASSETS........................................             $327,387,771          $138,479,136          $3,597,209,575
                                                       ===================== ===================== =======================

<CAPTION>
                                                       ----------------------------------------------------------

                                                               EQ/               CAPITAL
                                                         ALLIANCE PREMIER        GUARDIAN       CAPITAL GUARDIAN
                                                              GROWTH             RESEARCH         U.S. EQUITY
                                                       --------------------- -----------------  -----------------
<S>                                                            <C>                 <C>                <C>

ASSETS

Investments in shares of
    the Trust -- at market
    value (Notes 2 and 6)

    Cost:           $  319,507,813................

                       164,137,140................

                     2,919,235,892................

                       429,262,521................             $474,175,098

                         1,155,412................                                 $1,199,556

                           931,869................                                                    $  990,690

                        43,515,044................

                           890,464................

                        48,531,542................

                        23,005,276................

Receivable for Trust shares sold..................                       --            14,091             13,265

Receivable for policy-related
    transactions..................................                  246,398                --                 --
                                                       --------------------- -----------------  -----------------

Total Assets......................................             $474,421,496        $1,213,647         $1,003,955
                                                       --------------------- -----------------  -----------------

LIABILITIES

Payable for Trust shares purchased................                $ 242,596        $       --         $       --

Payable for policy-related
    transactions..................................                       --            14,091             13,265
                                                       --------------------- -----------------  -----------------

Total Liabilities.................................                  242,596            14,091             13,265
                                                       --------------------- -----------------  -----------------

NET ASSETS........................................             $474,178,900        $1,199,556         $  990,690
                                                       ===================== =================  =================

Amount retained by Equitable Life
    in Separate Account FP (Note 4)...............         $         24,619    $          787        $    58,241

Net Assets Attributable
    to Contractowners.............................              474,154,281         1,198,769            932,449
                                                       --------------------- -----------------  -----------------

NET ASSETS........................................             $474,178,900        $1,199,556         $  990,690
                                                       ===================== =================  =================

<CAPTION>
                                                       ---------------------------------------------------------------------------
                                                                                MFS
                                                                               GROWTH
                                                         MERRILL LYNCH          WITH                            EQ/PUTNAM GROWTH
                                                       BASIC VALUE EQUITY      INCOME         MFS RESEARCH       & INCOME VALUE
                                                       ------------------- --------------- -------------------  ------------------
<S>                                                           <C>                <C>              <C>                 <C>

ASSETS

Investments in shares of
    the Trust -- at market
    value (Notes 2 and 6)

    Cost:           $  319,507,813................

                       164,137,140................

                     2,919,235,892................

                       429,262,521................

                         1,155,412................

                           931,869................

                        43,515,044................            $45,121,652

                           890,464................                               $934,945

                        48,531,542................                                                $59,068,005

                        23,005,276................                                                                    $21,277,505

Receivable for Trust shares sold..................                     --              --                  --               8,268

Receivable for policy-related
    transactions..................................                 30,035             118             929,631                  --
                                                       ------------------- --------------- -------------------  ------------------

Total Assets......................................            $45,151,687        $935,063         $59,997,636         $21,285,773
                                                       ------------------- --------------- -------------------  ------------------

LIABILITIES

Payable for Trust shares purchased................            $    35,430     $       118       $     962,387     $            --

Payable for policy-related
    transactions..................................                     --              --                  --              19,017
                                                       ------------------- --------------- -------------------  ------------------

Total Liabilities.................................                 35,430             118             962,387              19,017
                                                       ------------------- --------------- -------------------  ------------------

NET ASSETS........................................            $45,116,257        $934,945         $59,035,249         $21,266,756
                                                       =================== =============== ===================  ==================

Amount retained by Equitable Life
    in Separate Account FP (Note 4)...............         $       58,772    $         62      $       68,546       $      43,854

Net Assets Attributable
    to Contractowners.............................             45,057,485         934,883          58,966,703          21,222,902
                                                       ------------------- --------------- -------------------  ------------------

NET ASSETS........................................            $45,116,257        $934,945         $59,035,249         $21,266,756
                                                       =================== =============== ===================  ==================
</TABLE>

------------------------------
See Notes to Financial Statements.


                                     FSA-27
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

STATEMENTS OF ASSETS AND LIABILITIES (Continued)
MARCH 31, 2000 (Unaudited)



<TABLE>
<CAPTION>
-----------------------------------------------------   --------------------------------------------------------------------

                                                          MORGAN STANLEY
                                                         EMERGING MARKETS      ALLIANCE AGGRESSIVE      ALLIANCE SMALL CAP
                                                              EQUITY                  STOCK                   GROWTH
-----------------------------------------------------   -------------------   -----------------------  ---------------------

<S>                                                            <C>                    <C>                      <C>
ASSETS

Investments in shares of
    the Trust -- at market
    value (Notes 2 and 6)

    Cost:             $ 56,718,571................             $68,119,129

                       873,780,135................                                    $1,012,478,065

                        61,551,417................                                                             $100,939,048

                           259,130................

                       250,269,616................

                            33,641................

                         5,569,081................

                           161,628................

                            15,359................

                            52,487................

Receivable for Trust shares sold..................                      --                        --             26,859,101

Receivable for policy-related
    transactions..................................                 373,348                 2,336,237                     --
                                                        -------------------   -----------------------  ---------------------

Total Assets......................................             $68,492,477            $1,014,814,302           $127,798,149

LIABILITIES

Payable for Trust shares purchased................           $     474,279         $       1,415,517     $               --

Payable for policy-related
    transactions..................................                      --                        --             27,063,965
                                                        -------------------   -----------------------  ---------------------


Total Liabilities.................................                 474,279                 1,415,517             27,063,965
                                                        -------------------   -----------------------  ---------------------

NET ASSETS........................................             $68,018,198            $1,013,398,785           $100,734,184
                                                        ===================   =======================  =====================

Amount retained by Equitable Life
    in Separate Account FP (Note 4)...............               2,131,032        $          426,725        $       238,154

Net Assets Attributable
    to Contractowners.............................              65,887,166             1,012,972,060            100,496,030
                                                        -------------------   -----------------------  ---------------------

NET ASSETS........................................             $68,018,198            $1,013,398,785           $100,734,184
                                                        ===================   =======================  =====================

<CAPTION>
-----------------------------------------------------   --------------------------------------------------------

                                                                                                     EQ/
                                                             EQ/         MFS EMERGING GROWTH      EVERGREEN
                                                          EVERGREEN           COMPANIES           FOUNDATION
-----------------------------------------------------   --------------   --------------------- -----------------

<S>                                                          <C>                 <C>                   <C>
ASSETS

Investments in shares of
    the Trust -- at market
    value (Notes 2 and 6)

    Cost:             $ 56,718,571................

                       873,780,135................

                        61,551,417................

                           259,130................           $266,794

                       250,269,616................                               $339,765,051

                            33,641................                                                     $34,614

                         5,569,081................

                           161,628................

                            15,359................

                            52,487................

Receivable for Trust shares sold..................                597                      --               --

Receivable for policy-related
    transactions..................................                 --               4,356,452            1,598
                                                        --------------   ---------------------    -------------

Total Assets......................................           $267,391            $344,121,503          $36,212

LIABILITIES

Payable for Trust shares purchased................        $        --          $    4,419,711        $      --

Payable for policy-related
    transactions..................................                597                      --               --
                                                        --------------   ---------------------    -------------


Total Liabilities.................................                597               4,419,711               --
                                                        --------------   ---------------------    -------------

NET ASSETS........................................           $266,794            $339,701,792          $36,212
                                                        ==============   =====================    =============

Amount retained by Equitable Life
    in Separate Account FP (Note 4)...............        $       158        $         98,357        $      --

Net Assets Attributable
    to Contractowners.............................            266,636             339,603,435           36,212
                                                        --------------   ---------------------    -------------

NET ASSETS........................................           $266,794            $339,701,792          $36,212
                                                        ==============   =====================    =============

<CAPTION>
-----------------------------------------------------   -------------------------------------------------------------------------
                                                                                      BT
                                                               MERRILL              EQUITY              BT
                                                                LYNCH                 500         INTERNATIONAL       JPM CORE
                                                            WORLD STRATEGY           INDEX         EQUITY INDEX         BOND
-----------------------------------------------------   ----------------------   --------------   --------------    -------------

<S>                                                              <C>                  <C>               <C>              <C>
ASSETS

Investments in shares of
    the Trust -- at market
    value (Notes 2 and 6)

    Cost:             $ 56,718,571................

                       873,780,135................

                        61,551,417................

                           259,130................

                       250,269,616................

                            33,641................

                         5,569,081................               $6,478,433

                           161,628................                                    $171,651

                            15,359................                                                      $15,826

                            52,487................                                                                       $52,782

Receivable for Trust shares sold..................                       --                 --               --               --

Receivable for policy-related
    transactions..................................                   11,175                127              120               --
                                                          ------------------     --------------    -------------    -------------

Total Assets......................................               $6,489,608           $171,778          $15,946          $52,782

LIABILITIES

Payable for Trust shares purchased................             $     10,676        $       128          $   120        $      --

Payable for policy-related
    transactions..................................                       --                 --               --               --
                                                          ------------------     --------------    -------------    -------------

Total Liabilities.................................                   10,676                128              120               --
                                                          ------------------     --------------    -------------    -------------

NET ASSETS........................................               $6,478,932           $171,650          $15,826          $52,782
                                                          ==================     ==============    =============    =============

Amount retained by Equitable Life
    in Separate Account FP (Note 4)...............              $   502,649       $         17       $       14      $         7

Net Assets Attributable
    to Contractowners.............................                5,976,283            171,633           15,812           52,775
                                                          ------------------     --------------    -------------    -------------

NET ASSETS........................................               $6,478,932           $171,650          $15,826          $52,782
                                                          ==================     ==============    =============    =============
</TABLE>

------------------------------
See Notes to Financial Statements.


                                     FSA-28
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

STATEMENTS OF ASSETS AND LIABILITIES (Concluded)
MARCH 31, 2000 (Unaudited)



<TABLE>
<CAPTION>
                                             -----------------------------------------------------------------
                                                                         EQ/PUTNAM
                                                EQ/PUTNAM             INTERNATIONAL              BT SMALL
                                             INVESTORS GROWTH             EQUITY               COMPANY INDEX
                                             -----------------        ----------------        ----------------
<S>                                              <C>                    <C>                           <C>
ASSETS

Investments in shares of
    the Trust -- at market
    value (Notes 2 and 6)

    Cost:             $81,409..............         $87,624

                       53,440..............                                 $55,569

                           57..............                                                           $ 57

                        2,346..............

                          347..............

                       17,812..............

Receivable for Trust shares sold...........              --                      --                     --

Receivable for policy-related
    transactions...........................              --                     120                     57
                                               -------------           -------------              ---------

Total Assets...............................         $87,624                 $55,689                   $114
                                               -------------           -------------              ---------

LIABILITIES

Payable for Trust shares purchased.........       $      --               $     120                  $  57

Payable for policy-related
    transactions...........................              --                      --                     --
                                               -------------           -------------              ---------

Total Liabilities..........................              --                     120                     57
                                               -------------           -------------              ---------

NET ASSETS.................................         $87,624                  55,569                   $ 57
                                               =============           =============              =========

Amount retained by Equitable Life
    in Separate Account FP (Note 4)........      $       19             $         4                   $ --

Net Assets Attributable
    to Contractowners......................          87,605                  55,565                     57
                                               -------------           -------------              ---------

NET ASSETS.................................         $87,624                 $55,569                   $ 57
                                               =============           =============              =========

<CAPTION>
                                             ----------------------------------------------------------------
                                                 CAPITAL
                                                GUARDIAN              LAZARD SMALL            LAZARD LARGE
                                             INTERNATIONAL              CAP VALUE               CAP VALUE
                                             ----------------        ----------------        ----------------

<S>                                              <C>                        <C>                 <C>
ASSETS

Investments in shares of
    the Trust -- at market
    value (Notes 2 and 6)

    Cost:             $81,409..............

                       53,440..............

                           57..............

                        2,346..............         $2,385

                          347..............                                  $363

                       17,812..............                                                        $18,788

Receivable for Trust shares sold...........             --                     --                       --

Receivable for policy-related
    transactions...........................            121                     64                       63
                                                -----------              ---------            -------------

Total Assets...............................         $2,506                   $427                  $18,851
                                                -----------              ---------            -------------

LIABILITIES

Payable for Trust shares purchased.........        $   121                  $  64               $       63

Payable for policy-related
    transactions...........................             --                     --                       --
                                                -----------              ---------            -------------

Total Liabilities..........................            121                     64                       63
                                                -----------              ---------            -------------

NET ASSETS.................................         $2,385                   $363                  $18,788
                                                ===========              =========            =============

Amount retained by Equitable Life
    in Separate Account FP (Note 4)........      $       1                  $  --               $       11

Net Assets Attributable
    to Contractowners......................          2,384                    363                   18,777
                                                -----------              ---------            -------------

NET ASSETS.................................         $2,385                   $363                  $18,788
                                                ===========              =========            =============
</TABLE>

------------------------------
See Notes to Financial Statements.


                                     FSA-29
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2000 (Unaudited)




<TABLE>
<CAPTION>
                                                                 ---------------------------------------------------------------
                                                                      ALLIANCE
                                                                       MONEY               ALLIANCE             ALLIANCE
                                                                       MARKET             HIGH YIELD          COMMON STOCK
                                                                 -------------------   ------------------   ------------------

<S>                                                               <C>                  <C>                         <C>
INCOME AND EXPENSES:

    Investment Income (Note 2):

        Dividends from the Trust ...........................      $             --     $               --          $         --

    Expenses (Note 3):

        Mortality and expense risk charges .................              443,573               198,216               5,088,719
                                                                 -----------------   -------------------   ---------------------

NET INVESTMENT INCOME (LOSS) ...............................             (443,573)             (198,216)             (5,088,719)
                                                                 -----------------   -------------------   ---------------------

REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):

        Realized gain (loss) on investments ................           (1,046,171)           (5,266,865)            147,933,616

        Realized gain distribution from the Trust ..........                    --                   --                      --
                                                                 -----------------   -------------------   ---------------------

NET REALIZED GAIN (LOSS) ...................................           (1,046,171)           (5,266,865)            147,933,616
                                                                 -----------------   -------------------   ---------------------

    Unrealized appreciation (depreciation) on investments:

           Beginning of period .............................            1,316,815           (28,742,353)            702,408,250

           End of period ...................................            7,452,801           (26,641,551)            678,713,990
                                                                 -----------------   -------------------   ---------------------

    Change in unrealized appreciation
    (depreciation) during the period .......................            6,135,986             2,100,802             (23,694,260)
                                                                 -----------------   -------------------   ---------------------

NET REALIZED AND UNREALIZED GAIN
    (LOSS) ON INVESTMENTS ..................................            5,089,815            (3,166,063)            124,239,356
                                                                 -----------------   -------------------   ---------------------

NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS ..............................           $4,646,242           $(3,364,279)           $119,150,637
                                                                 =================   ===================   =====================

<CAPTION>
                                                                 --------------------------------------------------------------
                                                                                            CAPITAL              CAPITAL
                                                                    EQ/ALLIANCE            GUARDIAN              GUARDIAN
                                                                   PREMIER GROWTH          RESEARCH            U.S. EQUITY
                                                                 -------------------   ------------------   -------------------

<S>                                                                    <C>                      <C>                  <C>
INCOME AND EXPENSES:

    Investment Income (Note 2):

        Dividends from the Trust ...........................           $        --              $   --               $  --

    Expenses (Note 3):

        Mortality and expense risk charges .................               447,637                 528                 819
                                                                 ------------------       -------------        ------------

NET INVESTMENT INCOME (LOSS) ...............................              (447,637)               (528)               (819)
                                                                 ------------------       -------------        ------------

REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):

        Realized gain (loss) on investments ................               164,594              12,101               7,071

        Realized gain distribution from the Trust ..........                    --                  --                  --
                                                                 ------------------       -------------        ------------

NET REALIZED GAIN (LOSS) ...................................               164,594              12,101               7,071
                                                                 ------------------       -------------        ------------

    Unrealized appreciation (depreciation) on investments:

           Beginning of period .............................             5,068,707              11,093              17,325

           End of period ...................................            44,912,577              44,144              58,821
                                                                 ------------------       -------------        ------------

    Change in unrealized appreciation
    (depreciation) during the period .......................            39,843,870              33,051              41,496
                                                                 ------------------       -------------        ------------

NET REALIZED AND UNREALIZED GAIN
    (LOSS) ON INVESTMENTS ..................................            40,008,464              45,152              48,567
                                                                 ------------------       -------------        ------------

NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS ..............................           $39,560,827             $44,624             $47,748
                                                                 ==================       =============        ============

<CAPTION>
                                                                 --------------------------------------------------------------

                                                                   MERRILL LYNCH           MFS GROWTH               MFS
                                                                 BASIC VALUE EQUITY        WITH INCOME            RESEARCH
                                                                 -------------------    ------------------    -----------------

<S>                                                                    <C>                     <C>                   <C>
INCOME AND EXPENSES:

    Investment Income (Note 2):

        Dividends from the Trust ...........................           $       --              $    --               $       --

    Expenses (Note 3):

        Mortality and expense risk charges .................               51,556                  773                   69,871
                                                                   ---------------         ------------        -----------------

NET INVESTMENT INCOME (LOSS) ...............................              (51,556)                (773)                 (69,871)
                                                                   ---------------         ------------        -----------------

REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):

        Realized gain (loss) on investments ................               22,023                  299                3,843,173

        Realized gain distribution from the Trust ..........                   --                   --                       --
                                                                   ---------------          -----------        -----------------

NET REALIZED GAIN (LOSS) ...................................               22,023                  299                3,843,173
                                                                   ---------------         ------------        -----------------

    Unrealized appreciation (depreciation) on investments:

           Beginning of period .............................            1,270,622               20,637               10,033,986

           End of period ...................................            1,606,608               44,481               10,536,463
                                                                   ---------------         ------------        -----------------

    Change in unrealized appreciation
    (depreciation) during the period .......................              335,986               23,844                  502,477
                                                                   ---------------         ------------        -----------------

NET REALIZED AND UNREALIZED GAIN
    (LOSS) ON INVESTMENTS ..................................              358,009               24,143                4,345,650
                                                                   ---------------         ------------        -----------------

NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS ..............................            $ 306,453              $23,370               $4,275,779
                                                                   ===============         ============        =================
</TABLE>

------------------------------
See Notes to Financial Statements.


                                     FSA-30
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

STATEMENTS OF OPERATIONS (Continued)
FOR THE THREE MONTHS ENDED MARCH 31, 2000 (Unaudited)




<TABLE>
<CAPTION>
                                                                 ---------------------------------------------------------------
                                                                                             MORGAN
                                                                     EQ/PUTNAM              STANLEY               ALLIANCE
                                                                      GROWTH            EMERGING MARKETS         AGGRESSIVE
                                                                  & INCOME VALUE             EQUITY                STOCK
                                                                 ------------------    -------------------    -----------------

<S>                                                                <C>                   <C>                  <C>
INCOME AND EXPENSES:

    Investment Income (Note 2):

        Dividends from the Trust ...........................       $             --      $              --    $              --

    Expenses (Note 3):

        Mortality and expense risk charges .................                26,526                53,878              1,424,399
                                                                 ------------------     -----------------    -------------------

NET INVESTMENT INCOME (LOSS) ...............................               (26,526)             (53,878)             (1,424,399)
                                                                 ------------------     -----------------    -------------------

REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):

        Realized gain (loss) on investments ................              (320,833)            2,517,607             17,382,253

        Realized gain distribution from the Trust ..........                    --                    --                     --
                                                                 ------------------     -----------------    -------------------

NET REALIZED GAIN (LOSS) ...................................              (320,833)            2,517,607             17,382,253
                                                                 ------------------     -----------------    -------------------

    Unrealized appreciation (depreciation) on investments:

           Beginning of period .............................            (1,472,797)           11,044,587            158,809,891

           End of period ...................................            (1,727,771)           11,400,558            138,697,930
                                                                 ------------------     -----------------    -------------------

    Change in unrealized appreciation
    (depreciation) during the period .......................              (254,974)              355,971            (20,111,961)
                                                                 ------------------     -----------------    -------------------

NET REALIZED AND UNREALIZED GAIN
    (LOSS) ON INVESTMENTS ..................................              (575,807)            2,873,578             (2,729,708)
                                                                 ------------------     -----------------    -------------------

NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS ..............................           $  (602,333)           $2,819,700            $(4,154,107)
                                                                 ==================     =================    ===================

<CAPTION>
                                                                 ----------------------------------------------------------------
                                                                                                                      MFS
                                                                                                                   EMERGING
                                                                   ALLIANCE SMALL              EQ/                  GROWTH
                                                                     CAP GROWTH             EVERGREEN              COMPANIES
                                                                 -------------------    ------------------     ------------------

<S>                                                                     <C>                    <C>                   <C>
INCOME AND EXPENSES:

    Investment Income (Note 2):

        Dividends from the Trust ...........................            $        --            $   --                $       --

    Expenses (Note 3):

        Mortality and expense risk charges .................                129,291                135                   388,334
                                                                  ------------------         ----------        ------------------

NET INVESTMENT INCOME (LOSS) ...............................               (129,291)              (135)                 (388,334)
                                                                  ------------------         ----------        ------------------

REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):

        Realized gain (loss) on investments ................              5,643,896              1,853                15,125,358

        Realized gain distribution from the Trust ..........                     --                --                         --
                                                                  ------------------         ----------        ------------------

NET REALIZED GAIN (LOSS) ...................................              5,643,896              1,853                15,125,358
                                                                  ------------------         ----------        ------------------

    Unrealized appreciation (depreciation) on investments:

           Beginning of period .............................             24,076,277              1,450                77,077,961

           End of period ...................................             39,387,631              7,664                89,495,435
                                                                  ------------------         ----------        ------------------

    Change in unrealized appreciation
    (depreciation) during the period .......................             15,311,354              6,214                12,417,474
                                                                  ------------------         ----------        ------------------

NET REALIZED AND UNREALIZED GAIN
    (LOSS) ON INVESTMENTS ..................................             20,955,250              8,067                27,542,832
                                                                  ------------------         ----------        ------------------

NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS ..............................            $20,825,959             $7,932               $27,154,498
                                                                  ==================         ==========        ==================

<CAPTION>
                                                                 ----------------------------------------------------------------

                                                                        EQ/
                                                                     EVERGREEN            MERRILL LYNCH          BT EQUITY 500
                                                                     FOUNDATION           WORLD STRATEGY             INDEX
                                                                 -------------------    -------------------    -------------------

<S>                                                                     <C>                   <C>                     <C>
INCOME AND EXPENSES:

    Investment Income (Note 2):

        Dividends from the Trust ...........................            $   --                $     --                $   --

    Expenses (Note 3):

        Mortality and expense risk charges .................                  3                   5,852                   111
                                                                     -----------           -------------           -----------

NET INVESTMENT INCOME (LOSS) ...............................                 (3)                 (5,852)                 (111)
                                                                     -----------           -------------           -----------

REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):

        Realized gain (loss) on investments ................                 18                  45,593                    29

        Realized gain distribution from the Trust ..........                --                      --                    --
                                                                     -----------           -------------           -----------

NET REALIZED GAIN (LOSS) ...................................                 18                  45,593                    29
                                                                     -----------           -------------           -----------

    Unrealized appreciation (depreciation) on investments:

           Beginning of period .............................             (1,505)                853,471                 1,051

           End of period ...................................                973                 909,352                10,022
                                                                     -----------           -------------           -----------

    Change in unrealized appreciation
    (depreciation) during the period .......................              2,478                  55,881                 8,971
                                                                     -----------           -------------           -----------

NET REALIZED AND UNREALIZED GAIN
    (LOSS) ON INVESTMENTS ..................................              2,496                 101,474                 9,000
                                                                     -----------           -------------           -----------

NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS ..............................             $2,493                 $95,622                $8,889
                                                                     ===========           =============           ===========
</TABLE>


------------------------------
See Notes to Financial Statements.


                                     FSA-31
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

STATEMENTS OF OPERATIONS (Concluded)
FOR THE THREE MONTHS ENDED MARCH 31, 2000 (Unaudited)




<TABLE>
<CAPTION>
                                                                 ------------------------------------------------------------------
                                                                         BT
                                                                   INTERNATIONAL                                    EQ/PUTNAM
                                                                       EQUITY           JPM CORE BOND            INVESTORS GROWTH
                                                                 -------------------  -------------------       -------------------

<S>                                                                      <C>                   <C>                  <C>
INCOME AND EXPENSES:

    Investment Income (Note 2):

        Dividends from the Trust...............................          $ --                  $ --                 $     --

    Expenses (Note 3):

        Mortality and expense risk charges ....................            13                     5                        84
                                                                      --------              --------               -----------

NET INVESTMENT INCOME (LOSS) ..................................           (13)                   (5)                      (84)
                                                                      --------              --------               -----------

REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):

        Realized gain (loss) on investments ...................             4                   (11)                    1,126

        Realized gain distribution from the Trust .............             --                    --                        --
                                                                      --------              --------               -----------


NET REALIZED GAIN (LOSS) ......................................             4                   (11)                    1,126
                                                                      --------              --------               -----------

    Unrealized appreciation (depreciation) on investments:

           Beginning of period ................................            69                  (116)                      736

           End of period ......................................           467                   295                     6,215
                                                                      --------              --------               -----------

    Change in unrealized appreciation
    (depreciation) during the period ..........................           398                   411                     5,479

                                                                      --------              --------               -----------

NET REALIZED AND UNREALIZED GAIN
    (LOSS) ON INVESTMENTS .....................................           402                   400                     6,605
                                                                      --------              --------               -----------

NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS .................................          $389                  $395                    $6,521
                                                                      ========              ========               ===========

<CAPTION>
                                                                 ------------------------------------------------------------------
                                                                     EQ/PUTNAM
                                                                   INTERNATIONAL           BT SMALL              CAPITAL GUARDIAN
                                                                       EQUITY            COMPANY INDEX            INTERNATIONAL
                                                                 -------------------   ------------------       -------------------

<S>                                                                    <C>                       <C>                     <C>
INCOME AND EXPENSES:

    Investment Income (Note 2):

        Dividends from the Trust...............................        $     --                  $--                     $--

    Expenses (Note 3):

        Mortality and expense risk charges ....................               46                  --                       1
                                                                      -----------             -------                 -------

NET INVESTMENT INCOME (LOSS) ..................................              (46)                 --                      (1)
                                                                      -----------             -------                 -------

REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):

        Realized gain (loss) on investments ...................               24                  --                       1

        Realized gain distribution from the Trust .............                --                  --                      --
                                                                      -----------             -------                 -------


NET REALIZED GAIN (LOSS) ......................................               24                  --                       1
                                                                      -----------             -------                 -------

    Unrealized appreciation (depreciation) on investments:

           Beginning of period ................................                1                  --                      --

           End of period ......................................            2,129                  --                      39
                                                                      -----------             -------                 -------

    Change in unrealized appreciation
    (depreciation) during the period ..........................            2,128                  --                      39

                                                                      -----------             -------                 -------

NET REALIZED AND UNREALIZED GAIN
    (LOSS) ON INVESTMENTS .....................................            2,152                  --                      40
                                                                      -----------             -------                 -------

NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS .................................           $2,106                  $--                    $39
                                                                      ===========             =======                 =======

<CAPTION>
                                                                 -----------------------------------------------

                                                                   LAZARD SMALL CAP           LAZARD LARGE CAP
                                                                        VALUE                      VALUE
                                                                 ---------------------       -------------------

<S>                                                                      <C>                        <C>
INCOME AND EXPENSES:

    Investment Income (Note 2):

        Dividends from the Trust...............................          $--                        $ --

    Expenses (Note 3):

        Mortality and expense risk charges ....................           --                          11
                                                                       ------                   ---------

NET INVESTMENT INCOME (LOSS) ..................................           --                         (11)
                                                                       ------                   ---------

REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):

        Realized gain (loss) on investments ...................           (1)                         (6)

        Realized gain distribution from the Trust .............            --                          --
                                                                       ------                   ---------

NET REALIZED GAIN (LOSS) ......................................           (1)                         (6)
                                                                       ------                   ---------

    Unrealized appreciation (depreciation) on investments:

           Beginning of period ................................           --                          --

           End of period ......................................           16                         976
                                                                       ------                   ---------

    Change in unrealized appreciation
    (depreciation) during the period ..........................           16                         976
                                                                                                ---------
                                                                       ------

NET REALIZED AND UNREALIZED GAIN
    (LOSS) ON INVESTMENTS .....................................           15                         970
                                                                       ------                   ---------

NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS .................................          $15                        $959
                                                                       ======                   =========
</TABLE>

------------------------------
See Notes to Financial Statements.


                                     FSA-32
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE THREE MONTHS ENDED MARCH 31, 2000 (Unaudited)




<TABLE>
<CAPTION>
                                                            --------------------------------------------------------------------
                                                              ALLIANCE MONEY                                ALLIANCE COMMON
                                                                  MARKET         ALLIANCE HIGH YIELD             STOCK
                                                            -------------------  ---------------------    ----------------------

<S>                                                           <C>                  <C>                     <C>
INCREASE (DECREASE) IN NET ASSETS:

FROM OPERATIONS:
    Net investment income..............................       $        (443,573)   $         (198,216)     $         (5,088,719)

    Net realized gain (loss) ..........................              (1,046,171)           (5,266,865)              147,933,616

    Change in unrealized appreciation
        (depreciation) on investments .................               6,135,986             2,100,802               (23,694,260)
                                                            --------------------  --------------------   -----------------------

    Net increase (decrease) in net assets
        from operations ...............................               4,646,242            (3,364,279)              119,150,637
                                                            --------------------  --------------------   -----------------------

FROM POLICY-RELATED TRANSACTIONS:

    Net premiums (Note 3) .............................              68,994,297            10,331,859               100,467,507

    Benefits and other policy-related
        transactions (Note 3) .........................             (20,770,823)           (4,929,566)              (88,396,527)

    Net transfers among funds and
        guaranteed interest account ...................             (68,860,276)          (11,333,293)             (319,641,219)
                                                            --------------------  --------------------   -----------------------
    Net increase (decrease) in net assets
        from policy-related transactions ..............             (20,636,802)           (5,931,000)             (307,570,239)
                                                            --------------------  --------------------   -----------------------

NET INCREASE (DECREASE) IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4) ......................              (1,050,046)           (2,060,067)                5,759,985
                                                            --------------------  --------------------   -----------------------
INCREASE (DECREASE) IN NET ASSETS .....................             (17,040,606)          (11,355,346)             (182,659,617)
NET ASSETS
    BEGINNING OF PERIOD ...............................             344,428,377           149,834,482             3,779,869,192
                                                            --------------------  --------------------   -----------------------
NET ASSETS
    END OF PERIOD .....................................            $327,387,771          $138,479,136            $3,597,209,575
                                                            ====================  ====================   =======================

<CAPTION>
                                                            ----------------------------------------------------------------------
                                                            EQ/ALLIANCE PREMIER                                   CAPITAL GUARDIAN
                                                                   GROWTH            CAPITAL GUARDIAN RESEARCH       U.S. EQUITY
                                                            ---------------------    --------------------------   ----------------

<S>                                                           <C>                             <C>                      <C>
INCREASE (DECREASE) IN NET ASSETS:

FROM OPERATIONS:
    Net investment income..............................       $         (447,637)             $       (528)            $    (819)

    Net realized gain (loss) ..........................                  164,594                    12,101                 7,071

    Change in unrealized appreciation
        (depreciation) on investments .................               39,843,870                    33,051                41,496
                                                            ---------------------     ---------------------       ---------------

    Net increase (decrease) in net assets
        from operations ...............................               39,560,827                    44,624                47,748
                                                            ---------------------     ---------------------       ---------------

FROM POLICY-RELATED TRANSACTIONS:

    Net premiums (Note 3) .............................                6,599,186                   136,153               200,176

    Benefits and other policy-related
        transactions (Note 3) .........................               (1,441,655)                  (23,136)              (29,887)

    Net transfers among funds and
        guaranteed interest account ...................              378,215,603                   848,031               259,998
                                                            ---------------------     ---------------------       ---------------
    Net increase (decrease) in net assets
        from policy-related transactions ..............              383,373,134                   961,048               430,287
                                                            ---------------------     ---------------------       ---------------

NET INCREASE (DECREASE) IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4) ......................                   27,582                       529                   818
                                                            ---------------------     ---------------------       ---------------
INCREASE (DECREASE) IN NET ASSETS .....................              422,961,543                 1,006,201               478,853
NET ASSETS
    BEGINNING OF PERIOD ...............................               51,217,357                   193,355               511,837
                                                            ---------------------     ---------------------       ---------------
NET ASSETS
    END OF PERIOD .....................................             $474,178,900               $ 1,199,556              $990,690
                                                            =====================     =====================       ===============

<CAPTION>
                                                            ---------------------------------------------------------------------
                                                            MERRILL LYNCH BASIC        MFS GROWTH WITH
                                                                VALUE EQUITY                INCOME              MFS RESEARCH
                                                            ---------------------    ---------------------   -------------------

<S>                                                           <C>                              <C>            <C>
INCREASE (DECREASE) IN NET ASSETS:

FROM OPERATIONS:
    Net investment income..............................       $         (51,556)               $   (773)      $         (69,871)

    Net realized gain (loss) ..........................                  22,023                     299               3,843,173

    Change in unrealized appreciation
        (depreciation) on investments .................                 335,986                  23,844                 502,477
                                                             -------------------         ---------------      ------------------

    Net increase (decrease) in net assets
        from operations ...............................                 306,453                  23,370               4,275,779
                                                             -------------------         ---------------      ------------------

FROM POLICY-RELATED TRANSACTIONS:

    Net premiums (Note 3) .............................               4,545,117                 122,157               4,089,711

    Benefits and other policy-related
        transactions (Note 3) .........................                (965,141)                (23,372)             (1,329,286)

    Net transfers among funds and
        guaranteed interest account ...................               1,439,235                 400,576               3,361,037
                                                             -------------------         ---------------      ------------------
    Net increase (decrease) in net assets
        from policy-related transactions ..............               5,019,211                 499,361               6,121,462
                                                             -------------------         ---------------      ------------------
NET INCREASE (DECREASE) IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4) ......................                     284                  (3,500)                    656
                                                             -------------------         ---------------      ------------------
INCREASE (DECREASE) IN NET ASSETS .....................               5,325,948                 519,231              10,397,897
NET ASSETS
    BEGINNING OF PERIOD ...............................              39,790,309                 415,714              48,637,352
                                                             -------------------         ---------------      ------------------
NET ASSETS
    END OF PERIOD .....................................             $45,116,257                $934,945             $59,035,249
                                                             ===================         ===============      ==================
</TABLE>

------------------------------
See Notes to Financial Statements.


                                     FSA-33
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

STATEMENTS OF CHANGES IN NET ASSETS (Continued)
FOR THE THREE MONTHS ENDED MARCH 31, 2000 (Unaudited)




<TABLE>
<CAPTION>
                                                  -------------------------------------------------------------------------------
                                                                      Morgan Stanley         Alliance
                                                  EQ/Putnam Growth       Emerging           Aggressive          Alliance Small
                                                  & Income Value      Markets Equity           Stock                  Cap
                                                  ----------------    ----------------    ----------------      ----------------

<S>                                                   <C>                 <C>               <C>                     <C>
Increase (Decrease) in Net Assets:

From Operations:

   Net investment income......................        $   (26,526)        $   (53,878)      $   (1,424,399)         $   (129,291)

   Net realized gain (loss)...................           (320,833)          2,517,607           17,382,253             5,643,896

   Change in unrealized appreciation
      (depreciation) on investments...........           (254,974)            355,971          (20,111,961)           15,311,354
                                                  ----------------    ----------------  -------------------    ------------------

   Net increase (decrease) in net assets
      from operations.........................           (602,333)          2,819,700           (4,154,107)           20,825,959
                                                  ----------------    ----------------  -------------------    ------------------

From Policy-Related Transactions:

   Net premiums (Note 3)......................          1,998,130           3,933,344           41,842,948             5,019,446

   Benefits and other policy-related
      transactions (Note 3)...................           (747,611)         (1,526,731)         (30,021,940)           (1,999,582)

   Net transfers among funds and
      guaranteed interest account.............         (1,173,520)         21,809,959          (44,013,208)            6,507,953
                                                  ----------------    ----------------  -------------------    ------------------

   Net increase (decrease) in net assets
      from policy-related transactions........             76,999          24,216,572          (32,192,200)            9,527,817
                                                  ----------------    ----------------  -------------------    ------------------


Net Increase (Decrease) in Amount
   Retained by Equitable Life in
   Separate Account FP (Note 4)...............             (1,689)            291,377           (2,299,971)                  (13)
                                                  ----------------    ----------------  -------------------    ------------------

Increase (Decrease) in Net Assets ............           (527,023)         27,327,649          (38,646,278)           30,353,763

Net Assets
   Beginning of Period........................         21,793,779          40,690,549        1,052,045,063            70,380,421
                                                  ----------------    ----------------  -------------------    ------------------

Net Assets
   End of Period..............................        $21,266,756         $68,018,198       $1,013,398,785          $100,734,184
                                                  ================    ================  ===================    ==================

<CAPTION>
                                                  ---------------------------------------------------------
                                                                        MFS Emerging             EQ/
                                                        EQ/             MFS Emerging          Evergreen
                                                     Evergreen        Growth Companies       Foundation
                                                  ----------------    -----------------    ----------------

<S>                                                    <C>                <C>                   <C>
Increase (Decrease) in Net Assets:

From Operations:

   Net investment income......................         $   (135)          $   (388,334)         $    (3)

   Net realized gain (loss)...................            1,853             15,125,358               18

   Change in unrealized appreciation
      (depreciation) on investments...........            6,214             12,417,474            2,478
                                                    ------------      -----------------
                                                                                              ----------

   Net increase (decrease) in net assets
      from operations.........................            7,932             27,154,498            2,493
                                                    ------------      -----------------       ----------

From Policy-Related Transactions:

   Net premiums (Note 3)......................           24,281             17,249,489           30,192

   Benefits and other policy-related
      transactions (Note 3)...................            3,832             (6,644,194)            (893)

   Net transfers among funds and
      guaranteed interest account.............          201,933             63,751,609            1,575
                                                    ------------      -----------------       ----------

   Net increase (decrease) in net assets
      from policy-related transactions........          230,046             74,356,904           30,874
                                                    ------------      -----------------       ----------


Net Increase (Decrease) in Amount
   Retained by Equitable Life in
   Separate Account FP (Note 4)...............              136                  7,349               (3)
                                                    ------------      -----------------       ----------

Increase (Decrease) in Net Assets ............          238,114            101,518,751           33,364

Net Assets
   Beginning of Period........................           28,680            238,183,041            2,848
                                                    ------------      -----------------       ----------

Net Assets
   End of Period..............................         $266,794           $339,701,792          $36,212
                                                    ============      =================       ==========

<CAPTION>
                                                  ------------------------------------

                                                   Merrill Lynch       BT Equity 500
                                                  World Strategy           Index
                                                  ----------------    ----------------

<S>                                                   <C>                  <C>
Increase (Decrease) in Net Assets:

From Operations:

   Net investment income......................        $   (5,852)          $   (111)

   Net realized gain (loss)...................            45,593                 29

   Change in unrealized appreciation
      (depreciation) on investments...........            55,881              8,971
                                                   --------------       ------------

   Net increase (decrease) in net assets
      from operations.........................            95,622              8,889
                                                   --------------       ------------

From Policy-Related Transactions:

   Net premiums (Note 3)......................           513,812             45,712

   Benefits and other policy-related
      transactions (Note 3)...................         (185,439)             (2,807)

   Net transfers among funds and
      guaranteed interest account.............           682,666            101,148
                                                   --------------       ------------

   Net increase (decrease) in net assets
      from policy-related transactions........         1,011,039            144,053
                                                   --------------       ------------

Net Increase (Decrease) in Amount
   Retained by Equitable Life in
   Separate Account FP (Note 4)...............                47                  9
                                                   --------------       ------------

Increase (Decrease) in Net Assets ............         1,106,708            152,951

Net Assets
   Beginning of Period........................         5,372,224             18,699
                                                   --------------       ------------

Net Assets
   End of Period..............................        $6,478,932           $171,650
                                                   ==============       ============
</TABLE>

------------------------------
See Notes to Financial Statements.


                                     FSA-34
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

STATEMENTS OF CHANGES IN NET ASSETS (Concluded)
FOR THE THREE MONTHS ENDED MARCH 31, 2000 (Unaudited)




<TABLE>
<CAPTION>
                                                  --------------------------------------------------------------

                                                   BT INTERNATIONAL                               EQ/PUTNAM
                                                        EQUITY            JPM CORE BOND        INVESTORS GROWTH
                                                  -------------------    ----------------      -----------------

<S>                                                  <C>                   <C>                   <C>
INCREASE (DECREASE) IN NET ASSETS:

FROM OPERATIONS:

   Net investment income......................       $      (13)           $       (5)           $     (84)

   Net realized gain (loss)...................                4                   (11)               1,126

   Change in unrealized appreciation
      (depreciation) on investments...........              398                   411                5,479
                                                     -----------           -----------           ----------

   Net increase (decrease) in net assets
      from operations.........................              389                   395                6,521
                                                     -----------           -----------           ----------

FROM POLICY-RELATED TRANSACTIONS:

   Net premiums (Note 3)......................            4,867                    --               13,845

   Benefits and other policy-related
      transactions (Note 3)...................             (423)                 (209)              (1,221)

   Net transfers among funds and
      guaranteed interest account.............            9,720                50,399               57,055
                                                     -----------           -----------           ----------

   Net increase (decrease) in net assets
      from policy-related transactions........           14,164                50,190               69,679
                                                     -----------           -----------           ----------


NET INCREASE (DECREASE) IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4)...............               13                     5                   13
                                                     -----------           -----------           ----------

INCREASE (DECREASE) IN NET ASSETS ............           14,566                50,590               76,213

NET ASSETS
   BEGINNING OF PERIOD........................            1,260                 2,192               11,411
                                                     -----------           -----------           ----------

NET ASSETS
   END OF PERIOD..............................          $15,826               $52,782              $87,624
                                                     ===========           ===========           ==========

<CAPTION>
                                                  ---------------------------------------------------------------
                                                     EQ/PUTNAM
                                                   INTERNATIONAL            BT SMALL           CAPITAL GUARDIAN
                                                       EQUITY                COMPANY             INTERNATIONAL
                                                  -----------------      ----------------      ------------------

<S>                                                 <C>                         <C>                <C>
INCREASE (DECREASE) IN NET ASSETS:

FROM OPERATIONS:

   Net investment income......................      $      (46)                 $--                $     (1)

   Net realized gain (loss)...................              24                   --                       1

   Change in unrealized appreciation
      (depreciation) on investments...........           2,128                  --                       39
                                                    -----------               -----                ---------


   Net increase (decrease) in net assets
      from operations.........................           2,106                  --                       39
                                                    -----------               -----                ---------

FROM POLICY-RELATED TRANSACTIONS:

   Net premiums (Note 3)......................              --                  --                       --

   Benefits and other policy-related
      transactions (Note 3)...................            (920)                (32)                    (131)

   Net transfers among funds and
      guaranteed interest account.............          53,664                  89                    2,476
                                                    -----------               -----                ---------

   Net increase (decrease) in net assets
      from policy-related transactions........          52,744                  57                    2,345
                                                    -----------               -----                ---------


NET INCREASE (DECREASE) IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4)...............               3                  --                        1
                                                    -----------               -----                ---------

INCREASE (DECREASE) IN NET ASSETS ............          54,853                  57                    2,385

NET ASSETS
   BEGINNING OF PERIOD........................             716                  --                       --
                                                    -----------               -----                ---------

NET ASSETS
   END OF PERIOD..............................         $55,569                 $57                   $2,385
                                                    ===========               =====                =========

<CAPTION>
                                                  -----------------------------------------

                                                   LAZARD SMALL CAP         LAZARD LARGE
                                                        VALUE                 CAP VALUE
                                                  -------------------      ----------------

<S>                                                        <C>                <C>
INCREASE (DECREASE) IN NET ASSETS:

FROM OPERATIONS:

   Net investment income......................             $ --               $    (11)

   Net realized gain (loss)...................              (1)                     (6)

   Change in unrealized appreciation
      (depreciation) on investments...........              16                     976

                                                        -------              ----------

   Net increase (decrease) in net assets
      from operations.........................              15                     959
                                                        -------              ----------

FROM POLICY-RELATED TRANSACTIONS:

   Net premiums (Note 3)......................              --                     431

   Benefits and other policy-related
      transactions (Note 3)...................             (99)                   (161)

   Net transfers among funds and
      guaranteed interest account.............             447                  17,547
                                                        -------              ----------

   Net increase (decrease) in net assets
      from policy-related transactions........             348                  17,817
                                                        -------              ----------

NET INCREASE (DECREASE) IN AMOUNT
   RETAINED BY EQUITABLE LIFE IN
   SEPARATE ACCOUNT FP (Note 4)...............              --                      12
                                                        -------              ----------

INCREASE (DECREASE) IN NET ASSETS ............             363                  18,788

NET ASSETS
   BEGINNING OF PERIOD........................              --                      --
                                                        -------              ----------

NET ASSETS
   END OF PERIOD..............................            $363                 $18,788
                                                        =======              ==========
</TABLE>

------------------------------
See Notes to Financial Statements.


                                     FSA-35
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

NOTES TO FINANCIAL STATEMENTS (UNAUDITED)

MARCH 31, 2000

1.  General

    Equitable Life Separate Account FP (the "Account") is organized as a unit
    investment trust, a type of investment company, and is registered with the
    Securities and Exchange Commission under the Investment Company Act of 1940.
    EQ Advisors Trust ("EQAT" or "Trust") commenced operations on May 1, 1997.
    EQAT is an open-ended diversified management investment company that sells
    shares to separate accounts of insurance companies. Each portfolio has
    separate investment objectives.

    For periods prior to October 18, 1999, the Alliance portfolios (other than
    EQ/Alliance Premier Growth) were part of The Hudson River Trust ("HRT"). On
    October 18, 1999, a Substitution of new portfolios of EQAT for the
    portfolios of HRT was performed. At that time assets of each of the HRT
    portfolios were transferred to the corresponding new portfolios of EQAT.
    Class IA shares and Class IB shares of the HRT became Class IA shares and
    Class IB shares of EQAT.

    Prior to the Substitution, Alliance Capital Management L.P., an indirect,
    majority-owned subsidiary of Equitable Life, was investment adviser for all
    HRT portfolios. Post Substitution, Alliance continues as investment adviser
    for the Alliance portfolios (including EQ/Alliance Premier Growth).

    Effective September 1999, Equitable Life serves as investment manager of
    EQAT. As such, Equitable Life oversees the activities of the investment
    advisers with respect to EQAT and is responsible for retaining or
    discontinuing the services of those advisers. Prior to September 1999, AXA
    Advisors, LLC (formerly EQ Financial Consultants, Inc.), then a subsidiary
    of Equitable Life, served as investment manager to EQAT.

    AXA Advisors, LLC, and Equitable Distributors, Inc., a subsidiary of
    Equitable Life, earn fees from EQAT under distribution agreements held with
    the Trust. Equitable Life also earns fees under an investment management
    agreement with EQAT. Alliance earns fees under an investment advisory
    agreement with Equitable Life.

    The Account consists of thirty-five variable investment options of which
    twenty-six are reported herein:

     o    Alliance Money Market
     o    Alliance High Yield
     o    Alliance Common Stock
     o    EQ/Alliance Premier Growth
     o    Capital Guardian Research
     o    Capital Guardian U.S. Equity
     o    Merrill Lynch Basic Value Equity
     o    MFS Growth with Income
     o    MFS Research
     o    EQ/Putnam Growth & Income Value
     o    Morgan Stanley Emerging Markets Equity
     o    Alliance Aggressive Stock
     o    Alliance Small Cap Growth
     o    EQ/Evergreen
     o    MFS Emerging Growth Companies
     o    EQ/Evergreen Foundation
     o    Merrill Lynch World Strategy
     o    BT Equity 500 Index
     o    BT International Equity Index
     o    JPM Core Bond
     o    EQ/Putnam Investors Growth
     o    EQ/Putnam International Equity
     o    BT Small Company Index
     o    Capital Guardian International
     o    Lazard Small Cap Value
     o    Lazard Large Cap Value


                                     FSA-36
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

MARCH 31, 2000

1.  General (Continued)

    The assets in each fund are invested in Class IA shares or Class IB shares
    of a corresponding mutual fund portfolio ("Portfolio") of EQAT. Class IA and
    IB shares are offered by EQAT at net asset value. Both classes of shares are
    subject to fees for investment management and advisory services and other
    Trust expenses. Class IA shares are not subject to distribution fees imposed
    pursuant to a distribution plan. Class IB shares are subject to distribution
    fees imposed under a distribution plan (herein the "Rule 12b-1 Plans")
    adopted in 1997 pursuant to Rule 12b-1 under the 1940 Act, as amended. The
    Rule 12b-1 Plans provide that EQAT, on behalf of each Fund, may charge
    annually up to 0.25% of the average daily net assets of a Fund attributable
    to its Class IB shares in respect of activities primarily intended to result
    in the sale of the Class IB shares. These fees are reflected in the net
    asset value of the shares.

    The Account supports the operations of various Equitable life insurance
    products. These products are sold through both Equitable's Agent
    Distribution Channel and Equitable's Independent Broker Dealer Distribution
    Channel. These financial statement footnotes discuss the products, charges
    and investment return applicable to those life insurance products (Incentive
    Life, Incentive Life Plus, Survivorship Incentive Life and Survivorship
    2000) which are sold through Equitable's Independent Broker Dealer
    Distribution Channel.

    All Policies are issued by Equitable Life. The assets of the Account are the
    property of Equitable Life. However, the portion of the Account's assets
    attributable to the Policies will not be chargeable with liabilities arising
    out of any other business Equitable Life may conduct.

    Receivable/payable for policy-related transactions represent amount due
    to/from General Account predominately related to premiums, surrenders and
    death benefits.

    Policyowners may allocate amounts in their individual accounts to the
    variable investment options and/or (except for SP-Flex policies) to the
    guaranteed interest account of Equitable Life's General Account. Net
    transfers to (from) the guaranteed interest account of the General Account
    and other Separate Accounts of $72,689,669 for the three months ended March
    31, 2000, are included in Net Transfers among variable investment options.
    The net assets of any variable investment option may not be less than the
    aggregate of the policyowners' accounts allocated to that variable
    investment option. Additional assets are set aside in Equitable Life's
    General Account to provide for (1) the unearned portion of the monthly
    charges for mortality costs, and (2) other policy benefits, as required
    under the state insurance law.

2.  Significant Accounting Policies

    The accompanying financial statements are prepared in conformity with
    generally accepted accounting principles (GAAP). The preparation of
    financial statements in conformity with GAAP requires management to make
    estimates and assumptions that affect the reported amounts of assets and
    liabilities and disclosure of contingent assets and liabilities at the date
    of the financial statements and the reported amounts of revenues and
    expenses during the reporting period. Actual results could differ from those
    estimates.

    Investments are made in shares of EQAT and are valued at the net asset
    values per share of the respective Portfolios. The net asset value is
    determined by EQAT using the market or fair value of the underlying assets
    of the Portfolio less liabilities.

    Investment transactions are recorded on the trade date. Dividend and capital
    gains are declared and distributed by the Trust at the end of each year and
    are automatically reinvested on the ex-dividend date. Realized gains and
    losses include (1) gains and losses on redemptions of EQAT shares
    (determined on the identified cost basis) and (2) Trust distributions
    representing the net realized gains on Trust investment transactions.

    The operations of the Account are included in the consolidated federal
    income tax return of Equitable Life. Under the provisions of the Policies,
    Equitable Life has the right to charge the Account for federal income tax
    attributable to the Account. No charge is currently being made against the
    Account for such tax since, under current tax law, Equitable Life pays no
    tax on investment income and capital gains reflected in variable life
    insurance policy reserves. However, Equitable Life retains the right to
    charge for any federal income tax incurred which is attributable to the
    Account if the law is changed. Charges for state and local taxes, if any,
    attributable to the Account also may be made.

    Under the Policies, Equitable Life assumes mortality and expense risks and,
    to cover these risks, charges the daily net assets of the Account. These
    charges apply to all products supported by the Account. The products sold
    through Equitable's Independent Broker Dealer Distribution Channel have
    charges currently for Incentive Life, Incentive Life Plus and Survivorship
    Incentive Life of .60% , and for Survivorship 2000 of .90%. The products
    sold through Equitable Life's Agent Distribution Channel have charges
    ranging from 0.60% to 1.80% depending on the features of those products.


                                     FSA-37
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

MARCH 31, 2000

3.  Asset Charges

    Under the Policies, Equitable Life assumes mortality and expense risks and,
    to cover these risks, charges the daily net assets of the Account currently
    at annual rates of:


<TABLE>
<CAPTION>
                                             Mortality
                                            and Expense       Mortality      Administrative        Total
                                           --------------    -------------   ---------------    ------------

<S>                                            <C>               <C>              <C>              <C>
                 Incentive Life,
                 Incentive Life 2000,
                 Incentive Life Plus
                   Second Series,
                 Champion 2000 (a)             .60%              --               --                .60%

                 IL Plus Original
                 Series, IL COLI (b)           .85%              --               --                .85%

                 Survivorship
                 Incentive Life (a)            .60%              --               --                .60%

                 Survivorship 2000 (a)         .90%              --               --                .90%

                 IL Protector (a)              .80%              --               --                .80%

                 SP Flex (a)                   .85%              .60%             .35%             1.80%
</TABLE>

               ----------------------

               (a)  Charged to daily net assets of the Account.

               (b)  Charged to Policy Account and is included in Benefits and
                    other policy-related transactions in the Statement of
                    Changes in Net Assets.

    Before amounts are remitted to the Account for Incentive Life, Incentive
    Life Plus, IL COLI, Survivorship Incentive Life and the Series 2000
    Policies, Equitable Life deducts a charge for taxes and either an initial
    policy fee (Incentive Life) or a premium sales charge (Incentive Life Plus,
    Survivorship Incentive Life, Incentive Life Sales 1999 and after, and Series
    2000 Policies) from premiums. Under SP-Flex, the entire initial premium is
    allocated to the Account. Before any additional premiums under SP-Flex are
    allocated to the Account, however, an administrative charge is deducted.

    The amounts attributable to Incentive Life, Incentive Life Plus, IL
    Protector, IL COLI, and the Series 2000 policyowners' accounts are assessed
    monthly by Equitable Life for mortality and administrative charges. These
    charges are withdrawn from the Accounts along with amounts for additional
    benefits. Under the Policies, amounts for certain policy-related
    transactions (such as policy loans and surrenders) are transferred out of
    the Separate Account.

    Included in the Withdrawals and Administrative Charges line of the Statement
    of Changes in Net Assets are certain administrative charges which are
    deducted from the policyowners account value.

4.  Amounts Retained by Equitable Life in Separate Account FP

    The amount retained by Equitable Life (surplus) in the Account arises
    principally from (1) contributions from Equitable Life, (2) mortality and
    expense charges and administrative charges accumulated in the account, and
    (3) that portion, determined ratably, of the Account's investment results
    applicable to those assets in the Account in excess of the net assets for
    the Policies. Amounts retained by Equitable Life are not subject to charges
    for mortality and expense charges and administrative charges.

    Amounts retained by Equitable Life in the Account may be transferred at any
    time by Equitable Life to its General Account.

    The following table shows the surplus contributions (withdrawals) by
    Equitable Life by investment fund:


                                                          THREE MONTHS
                                                              ENDED
                                                            MARCH 31,
                                                          --------------
                                                              2000
    VARIABLE INVESTMENT OPTIONS                               ----


       Alliance Money Market                               $(1,493,620)

       Alliance High Yield                                  (2,258,283)


                                     FSA-38
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

MARCH 31, 2000

4.  Amounts Retained by Equitable Life in Separate Account FP (Continued)



                                                           THREE MONTHS
                                                               ENDED
                                                             MARCH 31,
                                                          --------------
                                                              2000
    VARIABLE INVESTMENT OPTIONS                               ----

       Alliance Common Stock                                   671,266

       EQ/Alliance Premier Growth                             (420,055)

       Capital Guardian Research                                    --

       Capital Guardian U.S. Equity                                 --

       Merrill Lynch Basic Value Equity                        (51,272)

       MFS Growth with Income                                  (30,729)

       MFS Research                                            (69,216)

       EQ/Putnam Growth & Income Value                         (28,216)

       Morgan Stanley Emerging Markets Equity                  237,498

       Alliance Aggressive Stock                            (3,724,371)

       Alliance Small Cap Growth                              (129,304)

       EQ/Evergreen                                                 --

       MFS Emerging Growth Companies                          (380,984)

       EQ/Evergreen Foundation                                      --

       Merrill Lynch World Strategy                             (5,805)

       BT Equity 500 Index                                        (102)

       BT International Equity Index                                --

       JPM Core Bond                                                --

       EQ/Putnam Investors Growth                                  (70)

       EQ/Putnam International Equity                              (43)

       BT Small Company Index                                       --

       Captial Guardian International                               --

       Lazard Small Cap Value                                       --

       Lazard Large Cap Value                                       --

5.  Distribution and Servicing Agreements

    Equitable Life has entered into Distribution and Servicing Agreements with
    AXA Advisors, LLC, an affiliate of Equitable Life, and EDI, whereby
    registered representatives of AXA Advisors, LLC, authorized as variable life
    insurance agents under applicable state insurance laws, sell the Policies.

6.  Investment Returns

    The tables on the following pages show the gross and net investment returns
    with respect to the variable investment options for the periods shown. The
    net return for each variable investment option is based upon beginning and
    ending net unit value for a policy and is not based on the average net
    assets in the variable investment option during such period. Gross return is
    equal to the total return earned by the underlying EQAT investment which is
    after deduction of EQAT expense.

    The Separate Account rates of return attributable to Incentive Life,
    Survivorship Incentive Life and Incentive Life Plus policyowners are
    different than those attributable to Survivorship 2000 policyowners because
    asset charges are deducted at different rates under each policy (see Note
    3).


                                     FSA-39
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

MARCH 31, 2000

RATES OF RETURN:
INCENTIVE LIFE PLUS, INCENTIVE LIFE,
SURVIVORSHIP INCENTIVE LIFE*

                                    THREE MONTHS ENDED
                                      MARCH 31, (A)
                                  ---------------------
ALLIANCE MONEY MARKET                     2000
----------------------                    ----
Gross return.....................         1.34%
Net return.......................         1.18%


ALLIANCE HIGH
YIELD
------------------
Gross return.....................        (2.32)%
Net return.......................        (2.47)%


ALLIANCE COMMON STOCK
----------------------
Gross return.....................         3.70%
Net return.......................         3.55%


EQ/ALLIANCE PREMIER
GROWTH
--------------------------
Gross return.....................         6.16%
Net return.......................         5.95%


CAPITAL GUARDIAN
RESEARCH
-------------------------
Gross return.....................         5.61%
Net return.......................         5.45%


CAPITAL GUARDIAN U.S.
EQUITY
--------------------------
Gross return.....................         3.00%
Net return.......................         2.86%


MERRILL LYNCH BASIC VALUE
EQUITY
------------------------------
Gross return.....................         0.36%
Net return.......................         0.20%


-------------------

(a)  The gross return and the net return for the periods indicated are not
     annualized rates of return.


                                     FSA-40
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

MARCH 31, 2000

RATES OF RETURN:
INCENTIVE LIFE PLUS, INCENTIVE LIFE,
SURVIVORSHIP INCENTIVE LIFE*

                                        THREE MONTHS ENDED
                                          MARCH 31, (A)
                                       --------------------
MFS GROWTH WITH INCOME                        2000
------------------------                      ----
Gross return.........................          1.75%
Net return...........................          1.66%


MFS RESEARCH
--------------
Gross return.........................          8.62%
Net return...........................          8.42%


EQ/PUTNAM GROWTH & INCOME VALUE
---------------------------------
Gross return.........................         (2.85)%
Net return...........................         (2.96)%


MORGAN STANLEY EMERGING MARKETS
EQUITY
--------------------------------------
Gross return.........................          6.60%
Net return...........................          6.61%


ALLIANCE AGGRESSIVE
STOCK
------------------------
Gross return.........................          0.20%
Net return...........................         (0.34)%


ALLIANCE SMALL CAP
GROWTH
-------------------------
Gross return.........................         21.46%
Net return...........................         21.13%


EQ/EVERGREEN
--------------
Gross return.........................          3.57%
Net return...........................          3.35%


MFS EMERGING GROWTH COMPANIES
--------------------------------
Gross return.........................         10.43%
Net return...........................         10.25%


-------------------

(a)  The gross return and the net return for the periods indicated are not
     annualized rates of return.


                                     FSA-41
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

MARCH 31, 2000

RATES OF RETURN:
INCENTIVE LIFE PLUS, INCENTIVE LIFE,
SURVIVORSHIP INCENTIVE LIFE*

                                    THREE MONTHS ENDED
                                      MARCH 31, (A)
                                  ---------------------
EQ/EVERGREEN FOUNDATION                   2000
------------------------                  ----
Gross return.....................         3.01%
Net return.......................         2.86%


MERRILL LYNCH WORLD
STRATEGY
---------------------------
Gross return.....................         1.62%
Net return.......................         1.44%


BT EQUITY 500
INDEX
-------------------
Gross return.....................         2.09%
Net return.......................         1.98%


BT INTERNATIONAL EQUITY
INDEX
---------------------------
Gross return.....................        (1.28)%
Net return.......................        (1.41)%


JPM CORE BOND
---------------
Gross return.....................         2.42%
Net return.......................         2.19%


EQ/PUTNAM INVESTORS GROWTH
---------------------------
Gross return.....................         3.32%
Net return.......................         3.16%


EQ/PUTNAM INTERNATIONAL
EQUITY
-----------------------------
Gross return.....................         4.81%
Net return.......................         4.69%


BT SMALL COMPANY INDEX
-----------------------
Gross return.....................         6.45%
Net return.......................         6.29%


CAPITAL GUARDIAN
INTERNATIONAL
-----------------------------
Gross return.....................         2.55%
Net return.......................         2.53%


LAZARD SMALL CAP
VALUE
----------------------
Gross return.....................         6.01%
Net return.......................         5.82%


LAZARD LARGE CAP
VALUE
----------------------
Gross return.....................         0.00%
Net return.......................        (0.15)%


-------------------

(a)  The gross return and the net return for the periods indicated are not
     annualized rates of return.


                                     FSA-42
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

MARCH 31, 2000

RATES OF RETURN:
SURVIVORSHIP 2000

                                    THREE MONTHS ENDED
                                      MARCH 31, (A)
                                  ---------------------
ALLIANCE MONEY MARKET                     2000
----------------------                    ----
Gross return.....................         1.34%
Net return.......................         1.11%


ALLIANCE HIGH
YIELD
------------------
Gross return.....................        (2.32)%
Net return.......................        (2.54)%


ALLIANCE COMMON STOCK
----------------------
Gross return.....................         3.70%
Net return.......................         3.47%


EQ/ALLIANCE PREMIER
GROWTH
--------------------------
Gross return.....................         6.16%
Net return.......................         5.87%


CAPITAL GUARDIAN
RESEARCH
-------------------------
Gross return.....................         5.61%
Net return.......................         5.37%


CAPITAL GUARDIAN U.S.
EQUITY
--------------------------
Gross return.....................         3.00%
Net return.......................         2.78%


MERRILL LYNCH BASIC VALUE
EQUITY
-----------------------------
Gross return.....................         0.36%
Net return.......................         0.13%


-------------------

(a)  The gross return and the net return for the periods indicated are not
     annualized rates of return.


                                     FSA-43
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

MARCH 31, 2000

RATES OF RETURN:
SURVIVORSHIP 2000

                                        THREE MONTHS ENDED
                                           MARCH 31, (A)
                                       --------------------
MFS GROWTH WITH INCOME                        2000
------------------------                      ----
Gross return.........................          1.75%
Net return...........................          1.59%


MFS RESEARCH
--------------
Gross return.........................          8.62%
Net return...........................          8.34%


EQ/PUTNAM GROWTH & INCOME VALUE
---------------------------------
Gross return.........................         (2.85)%
Net return...........................         (3.03)%


MORGAN STANLEY EMERGING MARKETS
EQUITY
--------------------------------------
Gross return.........................          6.60%
Net return...........................          6.53%


ALLIANCE AGGRESSIVE
STOCK
------------------------
Gross return.........................          0.20%
Net return...........................         (0.42)%


ALLIANCE SMALL CAP
GROWTH
-------------------------
Gross return.........................         21.46%
Net return...........................         21.04%


EQ/EVERGREEN
--------------
Gross return.........................          3.57%
Net return...........................          3.28%


MFS EMERGING GROWTH COMPANIES
--------------------------------
Gross return.........................         10.43%
Net return...........................         10.17%


-------------------

(a)  The gross return and the net return for the periods indicated are not
     annualized rates of return.


                                     FSA-44
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONCLUDED)

MARCH 31, 2000

RATES OF RETURN:
SURVIVORSHIP 2000

                                    THREE MONTHS ENDED
                                      MARCH 31, (A)
                                  ---------------------
EQ/EVERGREEN FOUNDATION                   2000
------------------------                  ----
Gross return.....................         3.01%
Net return.......................         2.79%


MERRILL LYNCH WORLD
STRATEGY
---------------------------
Gross return.....................         1.62%
Net return.......................         1.37%


BT EQUITY 500 INDEX
--------------------
Gross return.....................         2.09%
Net return.......................         1.90%


BT INTERNATIONAL EQUITY
INDEX
---------------------------
Gross return.....................        (1.28)%
Net return.......................        (1.48)%


JPM CORE BOND
---------------
Gross return.....................         2.42%
Net return.......................         2.12%


EQ/PUTNAM INVESTORS GROWTH
---------------------------
Gross return.....................         3.32%
Net return.......................         3.08%


EQ/PUTNAM INTERNATIONAL
EQUITY
------------------------------
Gross return.....................         4.81%
Net return.......................         4.62%


BT SMALL COMPANY INDEX
-----------------------
Gross return.....................         6.45%
Net return.......................         6.21%


CAPITAL GUARDIAN
INTERNATIONAL
-----------------------------
Gross return.....................         2.55%
Net return.......................         2.45%


LAZARD SMALL CAP
VALUE
----------------------
Gross return.....................         6.01%
Net return.......................         5.74%


LAZARD LARGE CAP
VALUE
----------------------
Gross return.....................         0.00%
Net return.......................        (0.22)%


-------------------

(a)  The gross return and the net return for the periods indicated are not
     annualized rates of return.


                                     FSA-45



<PAGE>






                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Shareholder of
The Equitable Life Assurance Society of the United States

In our opinion, the accompanying consolidated balance sheets and the related
consolidated statements of earnings, of shareholder's equity and comprehensive
income and of cash flows present fairly, in all material respects, the financial
position of The Equitable Life Assurance Society of the United States and its
subsidiaries ("Equitable Life") at December 31, 1999 and 1998, and the results
of their operations and their cash flows for each of the three years in the
period ended December 31, 1999, in conformity with accounting principles
generally accepted in the United States of America. These financial statements
are the responsibility of Equitable Life's management; our responsibility is to
express an opinion on these financial statements based on our audits. We
conducted our audits of these statements in accordance with auditing standards
generally accepted in the United States of America, which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management and evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for the opinion expressed
above.




PricewaterhouseCoopers LLP
New York, New York
February 1, 2000

                                      F-1

<PAGE>



            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1999 AND 1998

<TABLE>
<CAPTION>
                                                                                    1999                 1998
                                                                               -------------        --------------
                                                                                          (IN MILLIONS)

<S>                                                                            <C>                  <C>
ASSETS
Investments:
  Fixed maturities:
    Available for sale, at estimated fair value.............................   $    18,599.7        $    18,993.7
    Held to maturity, at amortized cost.....................................           133.2                125.0
  Mortgage loans on real estate.............................................         3,270.0              2,809.9
  Equity real estate........................................................         1,160.2              1,676.9
  Policy loans..............................................................         2,257.3              2,086.7
  Other equity investments..................................................           671.2                713.3
  Investment in and loans to affiliates.....................................         1,201.8                928.5
  Other invested assets.....................................................           911.6                808.2
                                                                               -------------        -------------
      Total investments.....................................................        28,205.0             28,142.2
Cash and cash equivalents...................................................           628.0              1,245.5
Deferred policy acquisition costs...........................................         4,033.0              3,563.8
Other assets................................................................         3,868.3              3,054.6
Closed Block assets.........................................................         8,607.3              8,632.4
Separate Accounts assets....................................................        54,453.9             43,302.3
                                                                               -------------        -------------

TOTAL ASSETS................................................................   $    99,795.5        $    87,940.8
                                                                               =============        =============

LIABILITIES
Policyholders' account balances.............................................   $    21,351.4        $    20,857.5
Future policy benefits and other policyholders' liabilities.................         4,777.6              4,726.4
Short-term and long-term debt...............................................         1,407.9              1,181.7
Other liabilities...........................................................         3,133.6              3,474.3
Closed Block liabilities....................................................         9,025.0              9,077.0
Separate Accounts liabilities...............................................        54,332.5             43,211.3
                                                                               -------------        -------------
      Total liabilities.....................................................        94,028.0             82,528.2
                                                                               -------------        -------------

Commitments and contingencies (Notes 11, 13, 14, 15 and 16)

SHAREHOLDER'S EQUITY
Common stock, $1.25 par value 2.0 million shares authorized, issued
  and outstanding...........................................................             2.5                  2.5
Capital in excess of par value..............................................         3,557.2              3,110.2
Retained earnings...........................................................         2,600.7              1,944.1
Accumulated other comprehensive (loss) income...............................          (392.9)               355.8
                                                                               -------------        -------------
      Total shareholder's equity............................................         5,767.5              5,412.6
                                                                               -------------        -------------

TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY..................................   $    99,795.5        $    87,940.8
                                                                               =============        =============
</TABLE>









                 See Notes to Consolidated Financial Statements.


                                      F-2

<PAGE>



            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

<TABLE>
<CAPTION>
                                                                      1999               1998               1997
                                                                 ------------       -------------      -------------
                                                                                    (IN MILLIONS)

<S>                                                              <C>                <C>                <C>
REVENUES
Universal life and investment-type product policy fee
  income......................................................   $    1,257.5       $     1,056.2      $       950.6
Premiums......................................................          558.2               588.1              601.5
Net investment income.........................................        2,240.9             2,228.1            2,282.8
Investment (losses) gains, net................................          (96.9)              100.2              (45.2)
Commissions, fees and other income............................        2,177.9             1,503.0            1,227.2
Contribution from the Closed Block............................           86.4                87.1              102.5
                                                                 ------------       -------------      -------------

      Total revenues..........................................        6,224.0             5,562.7            5,119.4
                                                                 ------------       -------------      -------------

BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account balances..........        1,078.2             1,153.0            1,266.2
Policyholders' benefits.......................................        1,038.6             1,024.7              978.6
Other operating costs and expenses............................        2,797.3             2,201.2            2,203.9
                                                                 ------------       -------------      -------------

      Total benefits and other deductions.....................        4,914.1             4,378.9            4,448.7
                                                                 ------------       -------------      -------------

Earnings from continuing operations before Federal
  income taxes and minority interest..........................        1,309.9             1,183.8              670.7
Federal income taxes..........................................          332.0               353.1               91.5
Minority interest in net income of consolidated subsidiaries..          199.4               125.2               54.8
                                                                 ------------       -------------      -------------
Earnings from continuing operations...........................          778.5               705.5              524.4
Discontinued operations, net of Federal income taxes..........           28.1                 2.7              (87.2)
                                                                 ------------       -------------      -------------
Net Earnings..................................................   $      806.6       $       708.2      $       437.2
                                                                 ============       =============      =============
</TABLE>







                 See Notes to Consolidated Financial Statements.


                                      F-3

<PAGE>



            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
    CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY AND COMPREHENSIVE INCOME
                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

<TABLE>
<CAPTION>
                                                                      1999               1998               1997
                                                                 ------------       -------------      -------------
                                                                                    (IN MILLIONS)

<S>                                                              <C>                <C>                <C>
Common stock, at par value, beginning and end of year.........   $        2.5       $         2.5      $         2.5
                                                                 ------------       -------------      -------------

Capital in excess of par value, beginning of year.............        3,110.2             3,105.8            3,105.8
Additional capital in excess of par value.....................          447.0                 4.4                -
                                                                 ------------       -------------      -------------
Capital in excess of par value, end of year...................        3,557.2             3,110.2            3,105.8
                                                                 ------------       -------------      -------------

Retained earnings, beginning of year..........................        1,944.1             1,235.9              798.7
Net earnings..................................................          806.6               708.2              437.2
Dividend paid to the Holding Company..........................         (150.0)                -                  -
                                                                 ------------       -------------      -------------
Retained earnings, end of year................................        2,600.7             1,944.1            1,235.9
                                                                 ------------       -------------      -------------

Accumulated other comprehensive income,
  beginning of year...........................................          355.8               516.3              177.0
Other comprehensive (loss) income.............................         (748.7)             (160.5)             339.3
                                                                 ------------       -------------      -------------
Accumulated other comprehensive (loss) income, end of year....         (392.9)              355.8              516.3
                                                                 ------------       -------------      -------------

TOTAL SHAREHOLDER'S EQUITY, END OF YEAR.......................   $    5,767.5       $     5,412.6      $     4,860.5
                                                                 ============       =============      ============

COMPREHENSIVE INCOME
Net earnings..................................................   $      806.6       $       708.2      $       437.2
                                                                 ------------       -------------      -------------
Change in unrealized (losses) gains, net of reclassification
  adjustment..................................................         (776.9)             (149.5)             343.7
Minimum pension liability adjustment..........................           28.2               (11.0)              (4.4)
                                                                 ------------       -------------      -------------
Other comprehensive (loss) income.............................         (748.7)             (160.5)             339.3
                                                                 ------------       -------------      -------------
COMPREHENSIVE INCOME..........................................   $       57.9       $       547.7      $       776.5
                                                                 ============       =============      ============
</TABLE>




                 See Notes to Consolidated Financial Statements.


                                      F-4

<PAGE>



            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

<TABLE>
<CAPTION>
                                                                      1999               1998               1997
                                                                 ------------       -------------      -------------
                                                                                    (IN MILLIONS)

<S>                                                              <C>                <C>                <C>
Net earnings..................................................   $      806.6       $       708.2      $       437.2
Adjustments to reconcile net earnings to net cash
  provided by operating activities:
  Interest credited to policyholders' account balances........        1,078.2             1,153.0            1,266.2
  Universal life and investment-type product
    policy fee income.........................................       (1,257.5)           (1,056.2)            (950.6)
  Investment losses (gains)...................................           96.9              (100.2)              45.2
  Change in Federal income tax payable........................          157.4               123.1              (74.4)
  Change in property and equipment............................         (256.3)              (81.8)              (9.6)
  Change in deferred acquisition costs........................         (260.7)             (314.0)            (220.7)
  Other, net..................................................         (168.8)               70.9              399.7
                                                                 ------------       -------------      -------------

Net cash provided by operating activities.....................          195.8               503.0              893.0
                                                                 ------------       -------------      -------------

Cash flows from investing activities:
  Maturities and repayments...................................        2,019.0             2,289.0            2,702.9
  Sales.......................................................        7,572.9            16,972.1           10,385.9
  Purchases...................................................      (10,737.3)          (18,578.5)         (13,205.4)
  (Increase) decrease in short-term investments...............         (178.3)              102.4             (555.0)
  Decrease in loans to discontinued operations................            -                 660.0              420.1
  Sale of subsidiaries........................................            -                   -                261.0
  Other, net..................................................         (134.8)             (341.8)            (612.6)
                                                                 ------------       -------------      -------------

Net cash (used) provided by investing activities..............       (1,458.5)            1,103.2             (603.1)
                                                                 ------------       -------------      -------------

Cash flows from financing activities: Policyholders'
  account balances:
    Deposits..................................................        2,366.2             1,508.1            1,281.7
    Withdrawals...............................................       (1,765.8)           (1,724.6)          (1,886.8)
  Net increase (decrease) in short-term financings............          378.2              (243.5)             419.9
  Repayments of long-term debt................................          (41.3)              (24.5)            (196.4)
  Payment of obligation to fund accumulated deficit of
    discontinued operations...................................            -                 (87.2)             (83.9)
  Dividend paid to the Holding Company........................         (150.0)                -                  -
  Other, net..................................................         (142.1)              (89.5)             (62.7)
                                                                 ------------       -------------      -------------

Net cash provided (used) by financing activities..............          645.2              (661.2)            (528.2)
                                                                 ------------       -------------      -------------

Change in cash and cash equivalents...........................         (617.5)              945.0             (238.3)
Cash and cash equivalents, beginning of year..................        1,245.5               300.5              538.8
                                                                 ------------       -------------      -------------

Cash and Cash Equivalents, End of Year........................   $      628.0       $     1,245.5      $       300.5
                                                                 ============       =============      =============

Supplemental cash flow information
  Interest Paid...............................................   $       92.2       $       130.7      $       217.1
                                                                 ============       =============      =============
  Income Taxes Paid...........................................   $      116.5       $       254.3      $       170.0
                                                                 ============       =============      =============
</TABLE>




                 See Notes to Consolidated Financial Statements.


                                      F-5

<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1)   ORGANIZATION

     The Equitable Life Assurance Society of the United States ("Equitable
     Life") is an indirect, wholly owned subsidiary of AXA Financial, Inc. (the
     "Holding Company," and collectively with its consolidated subsidiaries,
     "AXA Financial"). Equitable Life's insurance business is conducted
     principally by Equitable Life and its wholly owned life insurance
     subsidiaries, Equitable of Colorado ("EOC"), and, prior to December 31,
     1996, Equitable Variable Life Insurance Company ("EVLICO"). Effective
     January 1, 1997, EVLICO was merged into Equitable Life. Equitable Life's
     investment management business, which comprises the Investment Services
     segment, is conducted principally by Alliance Capital Management L.P.
     ("Alliance"), and Donaldson, Lufkin & Jenrette, Inc. ("DLJ"), an investment
     banking and brokerage affiliate. AXA, a French holding company for an
     international group of insurance and related financial services companies,
     is the Holding Company's largest shareholder, owning approximately 58.0% at
     December 31, 1999 (53.0% if all securities convertible into, and options
     on, common stock were to be converted or exercised).

     On September 20, 1999, as part of AXA Financial's "branding" strategic
     initiative, EQ Financial Consultants, Inc., a broker-dealer subsidiary of
     Equitable Life, was merged into a new company, AXA Advisors, LLC ("AXA
     Advisors"). Also, on September 21, 1999, AXA Advisors was transferred by
     Equitable Life to AXA Distribution Holding Corporation ("AXA
     Distribution"), a wholly owned indirect subsidiary of the Holding Company,
     for $15.3 million. The excess of the sales price over AXA Advisors' book
     value has been recorded in Equitable Life's books as a capital
     contribution. Equitable Life will continue to develop and market the
     "Equitable" brand of life and annuity products, while AXA Distribution and
     its subsidiaries begin to assume responsibility for providing financial
     advisory services, product distribution and customer relationship
     management.

     The Insurance segment offers a variety of traditional, variable and
     interest-sensitive life insurance products, disability income, annuity
     products, mutual fund and other investment products to individuals and
     small groups. It also administers traditional participating group annuity
     contracts with conversion features, generally for corporate qualified
     pension plans, and association plans which provide full service retirement
     programs for individuals affiliated with professional and trade
     associations. This segment includes Separate Accounts for individual
     insurance and annuity products.

     The Investment Services segment includes Alliance and the results of DLJ
     which are accounted for on an equity basis. In 1999, Alliance reorganized
     into Alliance Capital Management Holding L.P. ("Alliance Holding") and
     Alliance (the "Reorganization"). Alliance Holding's principal asset is its
     interest in Alliance and it functions as a holding entity through which
     holders of its publicly traded units own an indirect interest in the
     operating partnership. The Company exchanged substantially all of its
     Alliance Holding units for units in Alliance ("Alliance Units"). As a
     result of the reorganization, the Company was the beneficial owner of
     approximately 2% of Alliance Holding and 56% of Alliance. Alliance provides
     diversified investment fund management services to a variety of
     institutional clients, including pension funds, endowments, and foreign
     financial institutions, as well as to individual investors, principally
     through a broad line of mutual funds. This segment includes institutional
     Separate Accounts which provide various investment options for large group
     pension clients, primarily deferred benefit contribution plans, through
     pooled or single group accounts. At December 31, 1999, Equitable Life has a
     31.7% ownership interest in DLJ. DLJ's businesses include securities
     underwriting, sales and trading, merchant banking, financial advisory
     services, investment research, venture capital, correspondent brokerage
     services, online interactive brokerage services and asset management. DLJ
     serves institutional, corporate, governmental and individual clients both
     domestically and internationally. Through June 10, 1997, this segment also
     includes Equitable Real Estate Investment Management Inc. ("EREIM") which
     was sold. EREIM provided real estate investment management services,
     property management services, mortgage servicing and loan asset management,
     and agricultural investment management.


                                      F-6
<PAGE>



2)   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Basis of Presentation and Principles of Consolidation
     -----------------------------------------------------

     The accompanying consolidated financial statements are prepared in
     conformity with generally accepted accounting principles ("GAAP") which
     require management to make estimates and assumptions that affect the
     reported amounts of assets and liabilities and disclosure of contingent
     assets and liabilities at the date of the financial statements and the
     reported amounts of revenues and expenses during the reporting period.
     Actual results could differ from those estimates.

     The accompanying consolidated financial statements include the accounts of
     Equitable Life and certain of its subsidiaries engaged in insurance related
     business (collectively, the "Insurance Group"); other subsidiaries,
     principally Alliance and through June 10, 1997, EREIM (see Note 5); and
     those partnerships and joint ventures in which Equitable Life or its
     subsidiaries has control and a majority economic interest (collectively,
     including its consolidated subsidiaries, the "Company"). The Company's
     investment in DLJ is reported on the equity basis of accounting. Closed
     Block assets, liabilities and results of operations are presented in the
     consolidated financial statements as single line items (see Note 7). Unless
     specifically stated, all other footnote disclosures contained herein
     exclude the Closed Block related amounts.

     All significant intercompany transactions and balances except those with
     the Closed Block, DLJ and discontinued operations (see Note 8) have been
     eliminated in consolidation. The years "1999," "1998" and "1997" refer to
     the years ended December 31, 1999, 1998 and 1997, respectively. Certain
     reclassifications have been made in the amounts presented for prior periods
     to conform these periods with the 1999 presentation.

     Closed Block
     ------------

     On July 22, 1992, Equitable Life established the Closed Block for the
     benefit of certain individual participating policies which were in force on
     that date. The assets allocated to the Closed Block, together with
     anticipated revenues from policies included in the Closed Block, were
     reasonably expected to be sufficient to support such business, including
     provision for payment of claims, certain expenses and taxes, and for
     continuation of dividend scales payable in 1991, assuming the experience
     underlying such scales continues.

     Assets allocated to the Closed Block inure solely to the benefit of the
     Closed Block policyholders and will not revert to the benefit of the
     Holding Company. No reallocation, transfer, borrowing or lending of assets
     can be made between the Closed Block and other portions of Equitable Life's
     General Account, any of its Separate Accounts or any affiliate of Equitable
     Life without the approval of the New York Superintendent of Insurance (the
     "Superintendent"). Closed Block assets and liabilities are carried on the
     same basis as similar assets and liabilities held in the General Account.
     The excess of Closed Block liabilities over Closed Block assets represents
     the expected future post-tax contribution from the Closed Block which would
     be recognized in income over the period the policies and contracts in the
     Closed Block remain in force.

     Discontinued Operations
     -----------------------

     Discontinued operations at December 31, 1999, principally consists of the
     Group Non-Participating Wind-Up Annuities ("Wind-Up Annuities"), for which
     a premium deficiency reserve has been established. Management reviews the
     adequacy of the allowance each quarter and believes the allowance for
     future losses at December 31, 1999 is adequate to provide for all future
     losses; however, the quarterly allowance review continues to involve
     numerous estimates and subjective judgments regarding the expected
     performance of Discontinued Operations Investment Assets. There can be no
     assurance the losses provided for will not differ from the losses
     ultimately realized. To the extent actual results or future projections of
     the discontinued operations differ from management's current best estimates
     and assumptions underlying the allowance for future losses, the difference
     would be reflected in the consolidated statements of earnings in
     discontinued operations. In particular, to the extent income, sales
     proceeds and holding periods for equity real estate differ from
     management's previous assumptions, periodic adjustments to the allowance
     are likely to result (see Note 8).

                                      F-7
<PAGE>



     Accounting Changes
     ------------------

     In March 1998, the American Institute of Certified Public Accountants
     ("AICPA") issued Statement of Position ("SOP") 98-1, "Accounting for the
     Costs of Computer Software Developed or Obtained for Internal Use," which
     requires capitalization of external and certain internal costs incurred to
     obtain or develop internal-use computer software during the application
     development stage. The Company applied the provisions of SOP 98-1
     prospectively effective January 1, 1998. The adoption of SOP 98-1 did not
     have a material impact on the Company's consolidated financial statements.
     Capitalized internal-use software is amortized on a straight-line basis
     over the estimated useful life of the software.

     New Accounting Pronouncements
     -----------------------------

     In June 1998, the Financial Accounting Standards Board ("FASB") issued
     Statement of Financial Accounting Standard ("SFAS") No. 133, "Accounting
     for Derivative Instruments and Hedging Activities," which establishes
     accounting and reporting standards for derivative instruments, including
     certain derivatives embedded in other contracts, and for hedging
     activities. It requires all derivatives to be recognized on the balance
     sheet at fair value. The accounting for changes in the fair value of a
     derivative depends on its intended use. Derivatives not used in hedging
     activities must be adjusted to fair value through earnings. Changes in the
     fair value of derivatives used in hedging activities will, depending on the
     nature of the hedge, either be offset in earnings against the change in
     fair value of the hedged item attributable to the risk being hedged or
     recognized in other comprehensive income until the hedged item affects
     earnings. For all hedging activities, the ineffective portion of a
     derivative's change in fair value will be immediately recognized in
     earnings. In June 1999, the FASB issued SFAS No. 137, "Accounting for
     Derivative Instruments and Hedging Activities - Deferral of the Effective
     Date of FASB Statement No. 133," which defers the effective date of SFAS
     No. 133 to all fiscal quarters of all fiscal years beginning after June 15,
     2000. The Company expects to adopt SFAS No. 133 effective January 1, 2001.
     Adjustments resulting from initial adoption of the new requirements will be
     reported in a manner similar to the cumulative effect of a change in
     accounting principle and will be reflected in net income or accumulated
     other comprehensive income based upon existing hedging relationships, if
     any. Management currently is assessing the impact of adoption. However,
     Alliance's adoption of the new requirements is not expected to have a
     significant impact on the Company's consolidated balance sheet or statement
     of earnings. Also, since most of DLJ's derivatives are carried at fair
     values, the Company's consolidated earnings and financial position are not
     expected to be significantly affected by DLJ's adoption of the new
     requirements.

     Valuation of Investments
     ------------------------

     Fixed maturities identified as available for sale are reported at estimated
     fair value. Fixed maturities, which the Company has both the ability and
     the intent to hold to maturity, are stated principally at amortized cost.
     The amortized cost of fixed maturities is adjusted for impairments in value
     deemed to be other than temporary.

     Valuation allowances are netted against the asset categories to which they
     apply.

     Mortgage loans on real estate are stated at unpaid principal balances, net
     of unamortized discounts and valuation allowances. Valuation allowances are
     based on the present value of expected future cash flows discounted at the
     loan's original effective interest rate or the collateral value if the loan
     is collateral dependent. However, if foreclosure is or becomes probable,
     the measurement method used is collateral value.

     Real estate, including real estate acquired in satisfaction of debt, is
     stated at depreciated cost less valuation allowances. At the date of
     foreclosure (including in-substance foreclosure), real estate acquired in
     satisfaction of debt is valued at estimated fair value. Impaired real
     estate is written down to fair value with the impairment loss being
     included in investment gains (losses), net. Valuation allowances on real
     estate held for sale are computed using the lower of depreciated cost or
     current estimated fair value, net of disposition costs. Depreciation is
     discontinued on real estate held for sale.

                                      F-8
<PAGE>



     Policy loans are stated at unpaid principal balances.

     Partnerships and joint venture interests in which the Company does not have
     control or a majority economic interest are reported on the equity basis of
     accounting and are included either with equity real estate or other equity
     investments, as appropriate.

     Equity securities, comprised of common stock classified as both trading and
     available for sale securities, are carried at estimated fair value and are
     included in other equity investments.

     Short-term investments are stated at amortized cost which approximates fair
     value and are included with other invested assets.

     Cash and cash equivalents includes cash on hand, amounts due from banks and
     highly liquid debt instruments purchased with an original maturity of three
     months or less.

     All securities are recorded in the consolidated financial statements on a
     trade date basis.

     Net Investment Income, Investment Gains, Net and Unrealized Investment
     ----------------------------------------------------------------------
     Gains (Losses)
     --------------

     Net investment income and realized investment gains (losses) (collectively,
     "investment results") related to certain participating group annuity
     contracts which are passed through to the contractholders are reflected as
     interest credited to policyholders' account balances.

     Realized investment gains (losses) are determined by specific
     identification and are presented as a component of revenue. Changes in
     valuation allowances are included in investment gains (losses).

     Unrealized gains (losses) on publicly-traded common equity securities
     classified as trading securities are reflected in net investment income.
     Unrealized investment gains (losses) on fixed maturities and equity
     securities available for sale held by the Company are accounted for as a
     separate component of accumulated comprehensive income, net of related
     deferred Federal income taxes, amounts attributable to discontinued
     operations, participating group annuity contracts and deferred policy
     acquisition costs ("DAC") related to universal life and investment-type
     products and participating traditional life contracts.

     Recognition of Insurance Income and Related Expenses
     ----------------------------------------------------

     Premiums from universal life and investment-type contracts are reported as
     deposits to policyholders' account balances. Revenues from these contracts
     consist of amounts assessed during the period against policyholders'
     account balances for mortality charges, policy administration charges and
     surrender charges. Policy benefits and claims that are charged to expense
     include benefit claims incurred in the period in excess of related
     policyholders' account balances.

     Premiums from participating and non-participating traditional life and
     annuity policies with life contingencies generally are recognized as income
     when due. Benefits and expenses are matched with such income so as to
     result in the recognition of profits over the life of the contracts. This
     match is accomplished by means of the provision for liabilities for future
     policy benefits and the deferral and subsequent amortization of policy
     acquisition costs.

     For contracts with a single premium or a limited number of premium payments
     due over a significantly shorter period than the total period over which
     benefits are provided, premiums are recorded as income when due with any
     excess profit deferred and recognized in income in a constant relationship
     to insurance in force or, for annuities, the amount of expected future
     benefit payments.

     Premiums from individual health contracts are recognized as income over the
     period to which the premiums relate in proportion to the amount of
     insurance protection provided.

                                      F-9
<PAGE>



     Deferred Policy Acquisition Costs
     ---------------------------------

     The costs of acquiring new business, principally commissions, underwriting,
     agency and policy issue expenses, all of which vary with and are primarily
     related to the production of new business, are deferred. DAC is subject to
     recoverability testing at the time of policy issue and loss recognition
     testing at the end of each accounting period.

     For universal life products and investment-type products, DAC is amortized
     over the expected total life of the contract group (periods ranging from 25
     to 35 years and 5 to 17 years, respectively) as a constant percentage of
     estimated gross profits arising principally from investment results,
     mortality and expense margins and surrender charges based on historical and
     anticipated future experience, updated at the end of each accounting
     period. The effect on the amortization of DAC of revisions to estimated
     gross profits is reflected in earnings in the period such estimated gross
     profits are revised. The effect on the DAC asset that would result from
     realization of unrealized gains (losses) is recognized with an offset to
     accumulated other comprehensive income in consolidated shareholder's equity
     as of the balance sheet date.

     As part of its asset/liability management process, in second quarter 1999,
     management initiated a review of the matching of invested assets to
     Insurance product lines given their different liability characteristics and
     liquidity requirements. As a result of this review, management reallocated
     the current and prospective interests of the various product lines in the
     invested assets. These asset reallocations and the related changes in
     investment yields by product line, in turn, triggered a review of and
     revisions to the estimated future gross profits used to determine the
     amortization of DAC for universal life and investment-type products. The
     revisions to estimated future gross profits resulted in an after-tax
     writedown of DAC of $85.6 million (net of a Federal income tax benefit of
     $46.1 million).

     For participating traditional life policies (substantially all of which are
     in the Closed Block), DAC is amortized over the expected total life of the
     contract group (40 years) as a constant percentage based on the present
     value of the estimated gross margin amounts expected to be realized over
     the life of the contracts using the expected investment yield. At December
     31, 1999, the expected investment yield, excluding policy loans, generally
     ranged from 7.75% grading to 7.5% over a 20 year period. Estimated gross
     margin includes anticipated premiums and investment results less claims and
     administrative expenses, changes in the net level premium reserve and
     expected annual policyholder dividends. The effect on the amortization of
     DAC of revisions to estimated gross margins is reflected in earnings in the
     period such estimated gross margins are revised. The effect on the DAC
     asset that would result from realization of unrealized gains (losses) is
     recognized with an offset to accumulated comprehensive income in
     consolidated shareholder's equity as of the balance sheet date.

     For non-participating traditional life DAC is amortized in proportion to
     anticipated premiums. Assumptions as to anticipated premiums are estimated
     at the date of policy issue and are consistently applied during the life of
     the contracts. Deviations from estimated experience are reflected in
     earnings in the period such deviations occur. For these contracts, the
     amortization periods generally are for the total life of the policy.

     Policyholders' Account Balances and Future Policy Benefits
     ----------------------------------------------------------

     Policyholders' account balances for universal life and investment-type
     contracts are equal to the policy account values. The policy account values
     represents an accumulation of gross premium payments plus credited interest
     less expense and mortality charges and withdrawals.

     For participating traditional life policies, future policy benefit
     liabilities are calculated using a net level premium method on the basis of
     actuarial assumptions equal to guaranteed mortality and dividend fund
     interest rates. The liability for annual dividends represents the accrual
     of annual dividends earned. Terminal dividends are accrued in proportion to
     gross margins over the life of the contract.

     For non-participating traditional life insurance policies, future policy
     benefit liabilities are estimated using a net level premium method on the
     basis of actuarial assumptions as to mortality, persistency and interest
     established at policy issue. Assumptions established at policy issue as to
     mortality and persistency are based on the Insurance Group's experience
     which, together with interest and expense assumptions, includes a margin
     for adverse deviation. When the liabilities for future policy benefits plus
     the present value of expected future gross premiums for a product are
     insufficient to provide for expected future policy benefits

                                      F-10
<PAGE>


     and expenses for that product, DAC is written off and thereafter, if
     required, a premium deficiency reserve is established by a charge to
     earnings. Benefit liabilities for traditional annuities during the
     accumulation period are equal to accumulated contractholders' fund balances
     and after annuitization are equal to the present value of expected future
     payments. Interest rates used in establishing such liabilities range from
     2.25% to 11.5% for life insurance liabilities and from 2.25% to 8.35% for
     annuity liabilities.

     Individual health benefit liabilities for active lives are estimated using
     the net level premium method and assumptions as to future morbidity,
     withdrawals and interest. Benefit liabilities for disabled lives are
     estimated using the present value of benefits method and experience
     assumptions as to claim terminations, expenses and interest. While
     management believes its disability income ("DI") reserves have been
     calculated on a reasonable basis and are adequate, there can be no
     assurance reserves will be sufficient to provide for future liabilities.

     Claim reserves and associated liabilities for individual DI and major
     medical policies were $948.4 million and $951.7 million at December 31,
     1999 and 1998, respectively. Incurred benefits (benefits paid plus changes
     in claim reserves) and benefits paid for individual DI and major medical
     are summarized as follows:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Incurred benefits related to current year..........  $       150.7       $      140.1       $      132.3
     Incurred benefits related to prior years...........           64.7               84.2               60.0
                                                          -------------       ------------       ------------
     Total Incurred Benefits............................  $       215.4       $      224.3       $      192.3
                                                          =============       ============       ============

     Benefits paid related to current year..............  $        28.9       $       17.0       $       28.8
     Benefits paid related to prior years...............          189.8              155.4              146.2
                                                          -------------       ------------       ------------
     Total Benefits Paid................................  $       218.7       $      172.4       $      175.0
                                                          =============       ============       ============
</TABLE>

     Policyholders' Dividends
     ------------------------

     The amount of policyholders' dividends to be paid (including those on
     policies included in the Closed Block) is determined annually by Equitable
     Life's board of directors. The aggregate amount of policyholders' dividends
     is related to actual interest, mortality, morbidity and expense experience
     for the year and judgment as to the appropriate level of statutory surplus
     to be retained by Equitable Life.

     At December 31, 1999, participating policies, including those in the Closed
     Block, represent approximately 23.0% ($47.0 billion) of directly written
     life insurance in force, net of amounts ceded.

     Federal Income Taxes
     --------------------

     The Company files a consolidated Federal income tax return with the Holding
     Company and its consolidated subsidiaries. Current Federal income taxes are
     charged or credited to operations based upon amounts estimated to be
     payable or recoverable as a result of taxable operations for the current
     year. Deferred income tax assets and liabilities are recognized based on
     the difference between financial statement carrying amounts and income tax
     bases of assets and liabilities using enacted income tax rates and laws.

     Separate Accounts
     -----------------

     Separate Accounts are established in conformity with the New York State
     Insurance Law and generally are not chargeable with liabilities that arise
     from any other business of the Insurance Group. Separate Accounts assets
     are subject to General Account claims only to the extent the value of such
     assets exceeds Separate Accounts liabilities.


                                      F-11
<PAGE>



     Assets and liabilities of the Separate Accounts, representing net deposits
     and accumulated net investment earnings less fees, held primarily for the
     benefit of contractholders, and for which the Insurance Group does not bear
     the investment risk, are shown as separate captions in the consolidated
     balance sheets. The Insurance Group bears the investment risk on assets
     held in one Separate Account; therefore, such assets are carried on the
     same basis as similar assets held in the General Account portfolio. Assets
     held in the other Separate Accounts are carried at quoted market values or,
     where quoted values are not available, at estimated fair values as
     determined by the Insurance Group.

     The investment results of Separate Accounts on which the Insurance Group
     does not bear the investment risk are reflected directly in Separate
     Accounts liabilities. For 1999, 1998 and 1997, investment results of such
     Separate Accounts were $6,045.5 million, $4,591.0 million and $3,411.1
     million, respectively.

     Deposits to Separate Accounts are reported as increases in Separate
     Accounts liabilities and are not reported in revenues. Mortality, policy
     administration and surrender charges on all Separate Accounts are included
     in revenues.

     Employee Stock Option Plan
     --------------------------

     The Company accounts for stock option plans sponsored by the Holding
     Company, DLJ and Alliance in accordance with the provisions of Accounting
     Principles Board Opinion ("APB") No. 25, "Accounting for Stock Issued to
     Employees," and related interpretations. In accordance with the opinion,
     compensation expense is recorded on the date of grant only if the current
     market price of the underlying stock exceeds the option strike price at the
     grant date. See Note 22 for the pro forma disclosures for the Holding
     Company, DLJ and Alliance required by SFAS No. 123, "Accounting for
     Stock-Based Compensation".


                                      F-12

<PAGE>



3)   INVESTMENTS

     The following tables provide additional information relating to fixed
     maturities and equity securities:

<TABLE>
<CAPTION>
                                                                     GROSS               GROSS
                                                AMORTIZED          UNREALIZED         UNREALIZED          ESTIMATED
                                                   COST              GAINS              LOSSES            FAIR VALUE
                                              -------------      -------------       ------------       -------------
                                                                           (IN MILLIONS)
<S>                                           <C>                <C>                 <C>                <C>
     DECEMBER 31, 1999
     -----------------
     Fixed Maturities:
       Available for Sale:
         Corporate..........................  $    14,866.8      $       139.5       $      787.0       $    14,219.3
         Mortgage-backed....................        2,554.5                2.3               87.8             2,469.0
         U.S. Treasury, government and
           agency securities................        1,194.1               18.9               23.4             1,189.6
         States and political subdivisions..          110.0                1.4                4.9               106.5
         Foreign governments................          361.8               16.2               14.8               363.2
         Redeemable preferred stock.........          286.4                1.7               36.0               252.1
                                              -------------      -------------       ------------       -------------
     Total Available for Sale...............  $    19,373.6      $       180.0       $      953.9       $    18,599.7
                                              =============      =============       ============       =============

       Held to Maturity:  Corporate.........  $       133.2      $         -         $        -         $       133.2
                                              =============      =============       ============       =============

     Equity Securities:
       Common stock available for sale......           25.5                1.5               17.8                 9.2
       Common stock trading securities......            7.2                9.1                2.2                14.1
                                              -------------      -------------       ------------       -------------
     Total Equity Securities................  $        32.7      $        10.6       $       20.0       $        23.3
                                              =============      =============       ============       =============

     December 31, 1998
     -----------------
     Fixed Maturities:
       Available for Sale:
         Corporate..........................  $    14,520.8      $       793.6       $      379.6       $    14,934.8
         Mortgage-backed....................        1,807.9               23.3                 .9             1,830.3
         U.S. Treasury, government and
           agency securities................        1,464.1              107.6                 .7             1,571.0
         States and political subdivisions..           55.0                9.9                -                  64.9
         Foreign governments................          363.3               20.9               30.0               354.2
         Redeemable preferred stock.........          242.7                7.0               11.2               238.5
                                              -------------      -------------       ------------       -------------
     Total Available for Sale...............  $    18,453.8      $       962.3       $      422.4       $    18,993.7
                                              =============      =============       ============       =============

       Held to Maturity:  Corporate.........  $       125.0      $         -         $        -         $       125.0
                                              =============      =============       ============       =============

     Equity Securities:
       Common stock available for sale......  $        58.3      $       114.9       $       22.5       $       150.7
                                              =============      =============       ============       =============
</TABLE>

     For publicly traded fixed maturities and equity securities, estimated fair
     value is determined using quoted market prices. For fixed maturities
     without a readily ascertainable market value, the Company determines an
     estimated fair value using a discounted cash flow approach, including
     provisions for credit risk, generally based on the assumption such
     securities will be held to maturity. Estimated fair values for equity
     securities, substantially all of which do not have a readily ascertainable
     market value, have been determined by the Company. Such estimated fair
     values do not necessarily represent the values for which these securities
     could have been sold at the dates of the consolidated balance sheets. At
     December 31, 1999 and 1998, securities without a readily ascertainable
     market value having an amortized cost of $3,322.2 million and $3,539.9
     million, respectively, had estimated fair values of $3,177.7 million and
     $3,748.5 million, respectively.

                                      F-13
<PAGE>



     The contractual maturity of bonds at December 31, 1999 is shown below:

<TABLE>
<CAPTION>
                                                                                     AVAILABLE FOR SALE
                                                                              -------------------------------
                                                                                AMORTIZED          ESTIMATED
                                                                                  COST             FAIR VALUE
                                                                              ------------       ------------
                                                                                        (IN MILLIONS)

<S>                                                                           <C>                <C>
     Due in one year or less................................................  $      479.1       $      477.8
     Due in years two through five..........................................       2,991.8            2,921.2
     Due in years six through ten...........................................       7,197.9            6,813.0
     Due after ten years....................................................       5,864.0            5,666.5
     Mortgage-backed securities.............................................       2,554.4            2,469.1
                                                                              ------------       ------------
     Total..................................................................  $   19,087.2       $   18,347.6
                                                                              ============       ============
</TABLE>

     Corporate bonds held to maturity with an amortized cost and estimated fair
     value of $133.2 million are due in one year or less.

     Bonds not due at a single maturity date have been included in the above
     table in the year of final maturity. Actual maturities will differ from
     contractual maturities because borrowers may have the right to call or
     prepay obligations with or without call or prepayment penalties.

     The Insurance Group's fixed maturity investment portfolio includes
     corporate high yield securities consisting of public high yield bonds,
     redeemable preferred stocks and directly negotiated debt in leveraged
     buyout transactions. The Insurance Group seeks to minimize the higher than
     normal credit risks associated with such securities by monitoring
     concentrations in any single issuer or a particular industry group. Certain
     of these corporate high yield securities are classified as other than
     investment grade by the various rating agencies, i.e., a rating below Baa
     or National Association of Insurance Commissioners ("NAIC") designation of
     3 (medium grade), 4 or 5 (below investment grade) or 6 (in or near
     default). At December 31, 1999, approximately 14.9% of the $18,344.3
     million aggregate amortized cost of bonds held by the Company was
     considered to be other than investment grade.

     In addition, the Insurance Group is an equity investor in limited
     partnership interests which primarily invest in securities considered to be
     other than investment grade. The carrying values at December 31, 1999 and
     1998 were $647.9 million and $562.6 million, respectively.

     Investment valuation allowances and changes thereto are shown below:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Balances, beginning of year........................  $       230.6       $      384.5       $      137.1
     Additions charged to income........................           68.2               86.2              334.6
     Deductions for writedowns and
       asset dispositions...............................         (150.2)            (240.1)             (87.2)
                                                          -------------       ------------       ------------
     Balances, End of Year..............................  $       148.6       $      230.6       $      384.5
                                                          =============       ============       ============

     Balances, end of year comprise:
       Mortgage loans on real estate....................  $        27.5       $       34.3       $       55.8
       Equity real estate...............................          121.1              196.3              328.7
                                                          -------------       ------------       ------------
     Total..............................................  $       148.6       $      230.6       $      384.5
                                                          =============       ============       ============
</TABLE>


                                      F-14
<PAGE>



     At December 31, 1999, the carrying value of fixed maturities which are
     non-income producing for the twelve months preceding the consolidated
     balance sheet date was $152.1 million.

     The payment terms of mortgage loans on real estate may from time to time be
     restructured or modified. The investment in restructured mortgage loans on
     real estate, based on amortized cost, amounted to $106.0 million and $115.1
     million at December 31, 1999 and 1998, respectively. Gross interest income
     on restructured mortgage loans on real estate that would have been recorded
     in accordance with the original terms of such loans amounted to $9.5
     million, $10.3 million and $17.2 million in 1999, 1998 and 1997,
     respectively. Gross interest income on these loans included in net
     investment income aggregated $8.2 million, $8.3 million and $12.7 million
     in 1999, 1998 and 1997, respectively.

     Impaired mortgage loans along with the related provision for losses were as
     follows:

<TABLE>
<CAPTION>
                                                                                      DECEMBER 31,
                                                                          -----------------------------------
                                                                                1999                 1998
                                                                          --------------       --------------
                                                                                      (IN MILLIONS)

<S>                                                                       <C>                  <C>
     Impaired mortgage loans with provision for losses..................  $        142.4       $        125.4
     Impaired mortgage loans without provision for losses...............             2.2                  8.6
                                                                          --------------       --------------
     Recorded investment in impaired mortgage loans.....................           144.6                134.0
     Provision for losses...............................................           (23.0)               (29.0)
                                                                          --------------       --------------
     Net Impaired Mortgage Loans........................................  $        121.6       $        105.0
                                                                          ==============       ==============
</TABLE>

     Impaired mortgage loans without provision for losses are loans where the
     fair value of the collateral or the net present value of the expected
     future cash flows related to the loan equals or exceeds the recorded
     investment. Interest income earned on loans where the collateral value is
     used to measure impairment is recorded on a cash basis. Interest income on
     loans where the present value method is used to measure impairment is
     accrued on the net carrying value amount of the loan at the interest rate
     used to discount the cash flows. Changes in the present value attributable
     to changes in the amount or timing of expected cash flows are reported as
     investment gains or losses.

     During 1999, 1998 and 1997, respectively, the Company's average recorded
     investment in impaired mortgage loans was $141.7 million, $161.3 million
     and $246.9 million. Interest income recognized on these impaired mortgage
     loans totaled $12.0 million, $12.3 million and $15.2 million ($0.0 million,
     $.9 million and $2.3 million recognized on a cash basis) for 1999, 1998 and
     1997, respectively.

     The Insurance Group's investment in equity real estate is through direct
     ownership and through investments in real estate joint ventures. At
     December 31, 1999 and 1998, the carrying value of equity real estate held
     for sale amounted to $382.2 million and $836.2 million, respectively. For
     1999, 1998 and 1997, respectively, real estate of $20.5 million, $7.1
     million and $152.0 million was acquired in satisfaction of debt. At
     December 31, 1999 and 1998, the Company owned $443.9 million and $552.3
     million, respectively, of real estate acquired in satisfaction of debt.

     Depreciation of real estate held for production of income is computed using
     the straight-line method over the estimated useful lives of the properties,
     which generally range from 40 to 50 years. Accumulated depreciation on real
     estate was $251.6 million and $374.8 million at December 31, 1999 and 1998,
     respectively. Depreciation expense on real estate totaled $21.8 million,
     $30.5 million and $74.9 million for 1999, 1998 and 1997, respectively.


                                      F-15

<PAGE>



4)   JOINT VENTURES AND PARTNERSHIPS

     Summarized combined financial information for real estate joint ventures
     (25 individual ventures at both December 31, 1999 and 1998) and for limited
     partnership interests accounted for under the equity method, in which the
     Company has an investment of $10.0 million or greater and an equity
     interest of 10% or greater, follows:

<TABLE>
<CAPTION>
                                                                                         DECEMBER 31,
                                                                               --------------------------------
                                                                                   1999                1998
                                                                               -------------      -------------
                                                                                         (IN MILLIONS)
<S>                                                                            <C>                <C>
      BALANCE SHEETS
      Investments in real estate, at depreciated cost........................  $       861.1      $       913.7
      Investments in securities, generally at estimated fair value...........          678.4              636.9
      Cash and cash equivalents..............................................           68.4               85.9
      Other assets...........................................................          239.3              279.8
                                                                               -------------      -------------
      Total Assets...........................................................  $     1,847.2      $     1,916.3
                                                                               =============      =============

      Borrowed funds - third party...........................................  $       354.2      $       367.1
      Borrowed funds - AXA Financial.........................................           28.9               30.1
      Other liabilities......................................................          313.9              197.2
                                                                               -------------      -------------
      Total liabilities......................................................          697.0              594.4
                                                                               -------------      -------------

      Partners' capital......................................................        1,150.2            1,321.9
                                                                               -------------      -------------
      Total Liabilities and Partners' Capital................................  $     1,847.2      $     1,916.3
                                                                               =============      =============

      Equity in partners' capital included above.............................  $       316.5      $       365.6
      Equity in limited partnership interests not included above and other...          524.1              390.1
                                                                               -------------      -------------
      Carrying Value.........................................................  $       840.6      $       755.7
                                                                               =============      =============
</TABLE>

<TABLE>
<CAPTION>
                                                                1999               1998                1997
                                                           -------------       ------------       ------------
                                                                               (IN MILLIONS)
<S>                                                        <C>                 <C>                <C>
      STATEMENTS OF EARNINGS
      Revenues of real estate joint ventures.............  $       180.5       $      246.1       $      310.5
      Revenues of other limited partnership interests....          455.1              128.9              506.3
      Interest expense - third party.....................          (39.8)             (33.3)             (91.8)
      Interest expense - AXA Financial...................           (2.5)              (2.6)              (7.2)
      Other expenses.....................................         (139.0)            (197.0)            (263.6)
                                                           -------------       ------------       ------------
      Net Earnings.......................................  $       454.3       $      142.1       $      454.2
                                                           =============       ============       ============

      Equity in net earnings included above..............  $        10.5       $       44.4       $       76.7
      Equity in net earnings of limited partnership
        interests not included above.....................           76.0               37.9               69.5
      Other..............................................            -                  -                  (.9)
                                                           -------------       ------------       ------------
      Total Equity in Net Earnings.......................  $        86.5       $       82.3       $      145.3
                                                           =============       ============       ============
</TABLE>


                                      F-16

<PAGE>



5)   NET INVESTMENT INCOME AND INVESTMENT GAINS (LOSSES)

     The sources of net investment income follows:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Fixed maturities...................................  $     1,499.8       $    1,489.0       $    1,459.4
     Mortgage loans on real estate......................          253.4              235.4              260.8
     Equity real estate.................................          250.2              356.1              390.4
     Other equity investments...........................          165.1               83.8              156.9
     Policy loans.......................................          143.8              144.9              177.0
     Other investment income............................          161.3              185.7              181.7
                                                          -------------       ------------       ------------

       Gross investment income..........................        2,473.6            2,494.9            2,626.2

       Investment expenses..............................         (232.7)            (266.8)            (343.4)
                                                          -------------       ------------       ------------

     Net Investment Income..............................  $     2,240.9       $    2,228.1       $    2,282.8
                                                          =============       ============       ============
</TABLE>

     Investment (losses) gains, net, including changes in the valuation
     allowances, follow:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Fixed maturities...................................  $      (290.9)      $      (24.3)      $       88.1
     Mortgage loans on real estate......................           (3.3)             (10.9)             (11.2)
     Equity real estate.................................           (2.4)              74.5             (391.3)
     Other equity investments...........................           88.1               29.9               14.1
     Sale of subsidiaries...............................            -                 (2.6)             252.1
     Issuance and sales of Alliance Units...............            5.5               19.8                -
     Issuance and sales of DLJ common stock.............          106.0               18.2                3.0
     Other..............................................             .1               (4.4)               -
                                                          -------------       ------------       ------------
     Investment (Losses) Gains, Net.....................  $       (96.9)      $      100.2       $      (45.2)
                                                          =============       ============       ============
</TABLE>

     Writedowns of fixed maturities amounted to $223.2 million, $101.6 million
     and $11.7 million for 1999, 1998 and 1997, respectively, and writedowns of
     equity real estate amounted to $136.4 million for 1997. In fourth quarter
     1997, the Company reclassified $1,095.4 million depreciated cost of equity
     real estate from real estate held for the production of income to real
     estate held for sale. Additions to valuation allowances of $227.6 million
     were recorded upon these transfers. Additionally, in fourth quarter 1997,
     $132.3 million of writedowns on real estate held for production of income
     were recorded.

     For 1999, 1998 and 1997, respectively, proceeds received on sales of fixed
     maturities classified as available for sale amounted to $7,138.6 million,
     $15,961.0 million and $9,789.7 million. Gross gains of $74.7 million,
     $149.3 million and $166.0 million and gross losses of $214.3 million, $95.1
     million and $108.8 million, respectively, were realized on these sales. The
     change in unrealized investment (losses) gains related to fixed maturities
     classified as available for sale for 1999, 1998 and 1997 amounted to
     $(1,313.8) million, $(331.7) million and $513.4 million, respectively.

     On January 1, 1999, investments in publicly-traded common equity securities
     in the General Account portfolio within other equity investments amounting
     to $102.3 million were transferred from available for sale securities to
     trading securities. As a result of this transfer, unrealized investment
     gains of $83.3 million ($43.2 million net of related DAC and Federal income
     taxes) were recognized as realized investment gains in the consolidated
     statements of earnings. Net unrealized holding gains of $7.0 million were
     included in net investment income in the consolidated statements of
     earnings for 1999. These trading securities had a carrying value of $14.1
     million and costs of $7.2 million at December 31, 1999.


                                      F-17
<PAGE>

     During 1999, DLJ completed its offering of a new class of its Common Stock
     to track the financial performance of DLJdirect, its online brokerage
     business. As a result of this offering, the Company recorded a non-cash
     pre-tax realized gain of $95.8 million.

     For 1999, 1998 and 1997, investment results passed through to certain
     participating group annuity contracts as interest credited to
     policyholders' account balances amounted to $131.5 million, $136.9 million
     and $137.5 million, respectively.

     In 1997, Equitable Life sold EREIM (other than its interest in Column
     Financial, Inc.) ("ERE") to Lend Lease Corporation Limited ("Lend Lease"),
     for $400.0 million and recognized an investment gain of $162.4 million, net
     of Federal income tax of $87.4 million. Equitable Life entered into
     long-term advisory agreements whereby ERE continues to provide
     substantially the same services to Equitable Life's General Account and
     Separate Accounts, for substantially the same fees, as provided prior to
     the sale. Through June 10, 1997, the businesses sold reported combined
     revenues of $91.6 million and combined net earnings of $10.7 million.

     On June 30, 1997, Alliance reduced the recorded value of goodwill and
     contracts associated with Alliance's 1996 acquisition of Cursitor Holdings
     L.P. and Cursitor Holdings Limited (collectively, "Cursitor") by $120.9
     million since Cursitor's business fundamentals no longer supported the
     carrying value of its investment. The Company's earnings from continuing
     operations for 1997 included a charge of $59.5 million, net of a Federal
     income tax benefit of $10.0 million and minority interest of $51.4 million.
     The remaining balance of intangible assets is being amortized over its
     estimated useful life of 20 years.

     Net unrealized investment gains (losses), included in the consolidated
     balance sheets as a component of accumulated comprehensive income and the
     changes for the corresponding years, follow:

<TABLE>
<CAPTION>
                                                                1999               1998                1997
                                                           -------------       ------------       ------------
                                                                               (IN MILLIONS)

<S>                                                        <C>                 <C>                <C>
      Balance, beginning of year.........................  $       384.1       $      533.6       $      189.9
      Changes in unrealized investment (losses) gains....       (1,486.6)            (242.4)             543.3
      Changes in unrealized investment losses
        (gains) attributable to:
          Participating group annuity contracts..........           24.7               (5.7)              53.2
          DAC............................................          208.6               13.2              (89.0)
          Deferred Federal income taxes..................          476.4               85.4             (163.8)
                                                           -------------       ------------       ------------
      Balance, End of Year...............................  $      (392.8)      $      384.1       $      533.6
                                                           =============       ============       ============

      Balance, end of year comprises:
        Unrealized investment (losses) gains on:
          Fixed maturities...............................  $      (773.9)      $      539.9       $      871.2
          Other equity investments.......................          (16.3)              92.4               33.7
          Other, principally Closed Block................           46.8              111.1               80.9
                                                           -------------       ------------       ------------
            Total........................................         (743.4)             743.4              985.8
        Amounts of unrealized investment gains
          attributable to:
            Participating group annuity contracts........            -                (24.7)             (19.0)
            DAC..........................................           80.8             (127.8)            (141.0)
            Deferred Federal income taxes................          269.8             (206.8)            (292.2)
                                                           -------------       ------------       ------------
      Total..............................................  $      (392.8)      $      384.1       $      533.6
                                                           =============       ============       ============
</TABLE>

     Changes in unrealized gains (losses) reflect changes in fair value of only
     those fixed maturities and equity securities classified as available for
     sale and do not reflect any changes in fair value of policyholders' account
     balances and future policy benefits.


                                      F-18
<PAGE>



6)   ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

     Accumulated other comprehensive income (loss) represents cumulative gains
     and losses on items that are not reflected in earnings. The balances for
     the past three years follow:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Unrealized (losses) gains on investments...........  $      (392.8)      $      384.1       $      533.6
     Minimum pension liability..........................            (.1)             (28.3)             (17.3)
                                                          -------------       ------------       ------------
     Total Accumulated Other
       Comprehensive (Loss) Income......................  $      (392.9)      $      355.8       $      516.3
                                                          =============       ============       ============
</TABLE>

     The components of other comprehensive income (loss) for the past three
     years follow:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                 <C>                <C>
     Net unrealized (losses) gains on investment
       securities:
       Net unrealized (losses) gains arising during
         the period.....................................  $    (1,682.3)      $     (186.1)      $      564.0
       Adjustment to reclassify losses (gains)
         included in net earnings during the period.....          195.7              (56.3)             (20.7)
                                                          -------------       ------------       ------------
     Net unrealized (losses) gains on investment
         securities.....................................       (1,486.6)            (242.4)             543.3
     Adjustments for policyholder liabilities,
         DAC and deferred Federal income taxes..........          709.7               92.9             (199.6)
                                                          -------------       ------------       ------------

     Change in unrealized losses (gains), net of
         adjustments....................................         (776.9)            (149.5)             343.7
     Change in minimum pension liability................           28.2              (11.0)              (4.4)
                                                          -------------       ------------       ------------
     Total Other Comprehensive (Loss) Income............  $      (748.7)      $     (160.5)      $      339.3
                                                          =============       ============       ============
</TABLE>


                                      F-19
<PAGE>




7)   CLOSED BLOCK

     Summarized financial information for the Closed Block follows:

<TABLE>
<CAPTION>
                                                                                       DECEMBER 31,
                                                                            ---------------------------------
                                                                                 1999                 1998
                                                                            ------------         ------------
                                                                                      (IN MILLIONS)
<S>                                                                         <C>                  <C
     BALANCE SHEETS
     Fixed Maturities:
       Available for sale, at estimated fair value (amortized cost,
         $4,144.8 and $4,149.0)...........................................  $    4,014.0         $    4,373.2
     Mortgage loans on real estate........................................       1,704.2              1,633.4
     Policy loans.........................................................       1,593.9              1,641.2
     Cash and other invested assets.......................................         194.4                 86.5
     DAC..................................................................         895.5                676.5
     Other assets.........................................................         205.3                221.6
                                                                            ------------         ------------
     Total Assets.........................................................  $    8,607.3         $    8,632.4
                                                                            ============         ============

     Future policy benefits and policyholders' account balances...........  $    9,011.7         $    9,013.1
     Other liabilities....................................................          13.3                 63.9
                                                                            ------------         ------------
     Total Liabilities....................................................  $    9,025.0         $    9,077.0
                                                                            ============         ============
</TABLE>



<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                 <C>                <C>
     STATEMENTS OF EARNINGS
     Premiums and other revenue.........................  $       619.1       $      661.7       $      687.1
     Investment income (net of investment
       expenses of $15.8, $15.5 and $27.0)..............          574.2              569.7              574.9
     Investment (losses) gains, net.....................          (11.3)                .5              (42.4)
                                                          -------------       ------------       ------------
           Total revenues...............................        1,182.0            1,231.9            1,219.6
                                                          -------------       ------------       ------------

     Policyholders' benefits and dividends..............        1,024.7            1,082.0            1,066.7
     Other operating costs and expenses.................           70.9               62.8               50.4
                                                          -------------       ------------       ------------
           Total benefits and other deductions..........        1,095.6            1,144.8            1,117.1
                                                          -------------       ------------       ------------

     Contribution from the Closed Block.................  $        86.4       $       87.1       $      102.5
                                                          =============       ============       ============
</TABLE>

     Impaired mortgage loans along with the related provision for losses
     follows:

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                              --------------------------------
                                                                                  1999                1998
                                                                              -------------      -------------
                                                                                        (IN MILLIONS)
<S>                                                                           <C>                <C>
     Impaired mortgage loans with provision for losses......................  $        26.8      $        55.5
     Impaired mortgage loans without provision for losses...................            4.5                7.6
                                                                              -------------      -------------
     Recorded investment in impaired mortgages..............................           31.3               63.1
     Provision for losses...................................................           (4.1)             (10.1)
                                                                              -------------      -------------
     Net Impaired Mortgage Loans............................................  $        27.2      $        53.0
                                                                              =============      =============
</TABLE>

     During 1999, 1998 and 1997, the Closed Block's average recorded investment
     in impaired mortgage loans was $37.0 million, $85.5 million and $110.2
     million, respectively. Interest income recognized on these impaired
     mortgage loans totaled $3.3 million, $4.7 million and $9.4 million ($.3
     million, $1.5 million and $4.1 million recognized on a cash basis) for
     1999, 1998 and 1997, respectively.


                                      F-20
<PAGE>

     Valuation allowances amounted to $4.6 million and $11.1 million on mortgage
     loans on real estate and $24.7 million and $15.4 million on equity real
     estate at December 31, 1999 and 1998, respectively. Writedowns of fixed
     maturities amounted to $3.5 million for 1997. Writedowns of equity real
     estate amounted to $28.8 million for 1997.

     In fourth quarter 1997, $72.9 million depreciated cost of equity real
     estate held for production of income was reclassified to equity real estate
     held for sale. Additions to valuation allowances of $15.4 million were
     recorded upon these transfers. Also in fourth quarter 1997, $28.8 million
     of writedowns on real estate held for production of income were recorded.

     Many expenses related to Closed Block operations are charged to operations
     outside of the Closed Block; accordingly, the contribution from the Closed
     Block does not represent the actual profitability of the Closed Block
     operations. Operating costs and expenses outside of the Closed Block are,
     therefore, disproportionate to the business outside of the Closed Block.

                                      F-21
<PAGE>



8)   DISCONTINUED OPERATIONS

     Summarized financial information for discontinued operations follows:

<TABLE>
<CAPTION>
                                                                                       DECEMBER 31,
                                                                            ---------------------------------
                                                                                 1999                 1998
                                                                            ------------         ------------
                                                                                       (IN MILLIONS)
<S>                                                                         <C>                  <C>
     BALANCE SHEETS
     Mortgage loans on real estate........................................  $      454.6         $      553.9
     Equity real estate...................................................         426.6                611.0
     Other equity investments.............................................          55.8                115.1
     Other invested assets................................................          87.1                 24.9
                                                                            ------------         ------------
       Total investments..................................................       1,024.1              1,304.9
     Cash and cash equivalents............................................         164.5                 34.7
     Other assets.........................................................         213.0                219.0
                                                                            ------------         ------------
     Total Assets.........................................................  $    1,401.6         $    1,558.6
                                                                            ============         ============

     Policyholders' liabilities...........................................  $      993.3         $    1,021.7
     Allowance for future losses..........................................         242.2                305.1
     Other liabilities....................................................         166.1                231.8
                                                                            ------------         ------------
     Total Liabilities....................................................  $    1,401.6         $    1,558.6
                                                                            ============         ============
</TABLE>

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                 <C>                <C>
     STATEMENTS OF EARNINGS
     Investment income (net of investment
       expenses of $49.3, $63.3 and $97.3)..............  $        98.7       $      160.4       $      188.6
     Investment (losses) gains, net.....................          (13.4)              35.7             (173.7)
     Policy fees, premiums and other income.............             .2               (4.3)                .2
                                                          -------------       ------------       ------------
     Total revenues.....................................           85.5              191.8               15.1

     Benefits and other deductions......................          104.8              141.5              169.5
     (Losses charged) earnings credited to allowance
       for future losses................................          (19.3)              50.3             (154.4)
                                                          -------------       ------------       ------------
     Pre-tax loss from operations.......................            -                  -                  -
     Pre-tax earnings from releasing (loss from
       strengthening) the allowance for future
       losses...........................................           43.3                4.2             (134.1)
     Federal income tax (expense) benefit...............          (15.2)              (1.5)              46.9
                                                          -------------       ------------       ------------
     Earnings (Loss) from Discontinued Operations.......  $        28.1       $        2.7       $      (87.2)
                                                          =============       ============       ============
</TABLE>

     The Company's quarterly process for evaluating the allowance for future
     losses applies the current period's results of the discontinued operations
     against the allowance, re-estimates future losses and adjusts the
     allowance, if appropriate. Additionally, as part of the Company's annual
     planning process which takes place in the fourth quarter of each year,
     investment and benefit cash flow projections are prepared. These updated
     assumptions and estimates resulted in a release of allowance in 1999 and
     1998 and strengthening of allowance in 1997.

     In fourth quarter 1997, $329.9 million depreciated cost of equity real
     estate was reclassified from equity real estate held for production of
     income to real estate held for sale. Additions to valuation allowances of
     $79.8 million were recognized upon these transfers. Also in fourth quarter
     1997, $92.5 million of writedowns on real estate held for production of
     income were recognized.

                                      F-22
<PAGE>



     Benefits and other deductions includes $26.6 million and $53.3 million of
     interest expense related to amounts borrowed from continuing operations in
     1998 and 1997, respectively.

     Valuation allowances of $1.9 million and $3.0 million on mortgage loans on
     real estate and $54.8 million and $34.8 million on equity real estate were
     held at December 31, 1999 and 1998, respectively. Writedowns of equity real
     estate were $95.7 million in 1997.

     During 1999, 1998 and 1997, discontinued operations' average recorded
     investment in impaired mortgage loans was $13.8 million, $73.3 million and
     $89.2 million, respectively. Interest income recognized on these impaired
     mortgage loans totaled $1.7 million, $4.7 million and $6.6 million ($.0
     million, $3.4 million and $5.3 million recognized on a cash basis) for
     1999, 1998 and 1997, respectively.

     At December 31, 1999 and 1998, discontinued operations had real estate
     acquired in satisfaction of debt with carrying values of $24.1 million and
     $50.0 million, respectively.

9)   SHORT-TERM AND LONG-TERM DEBT

     Short-term and long-term debt consists of the following:

<TABLE>
<CAPTION>
                                                                                       DECEMBER 31,
                                                                            ---------------------------------
                                                                                 1999                 1998
                                                                            ------------         ------------
                                                                                       (IN MILLIONS)
<S>                                                                         <C>                  <C>
     Short-term debt......................................................  $      557.0         $      179.3
                                                                            ------------         ------------
     Long-term debt:
     Equitable Life:
       Surplus notes, 6.95% due 2005......................................         399.5                399.4
       Surplus notes, 7.70% due 2015......................................         199.7                199.7
       Other..............................................................            .4                   .3
                                                                            ------------         ------------
           Total Equitable Life...........................................         599.6                599.4
                                                                            ------------         ------------
     Wholly Owned and Joint Venture Real Estate:
       Mortgage notes, 5.43% - 9.5%, due through 2017.....................         251.3                392.2
                                                                            ------------         ------------
     Alliance:
       Other..............................................................           -                   10.8
                                                                            ------------         ------------
     Total long-term debt.................................................         850.9              1,002.4
                                                                            ------------         ------------

     Total Short-term and Long-term Debt..................................  $    1,407.9         $    1,181.7
                                                                            ============         ============
</TABLE>

     Short-term Debt
     ---------------

     Equitable Life has a $700.0 million bank credit facility available to fund
     short-term working capital needs and to facilitate the securities
     settlement process. The credit facility consists of two types of borrowing
     options with varying interest rates and expires in September 2000. The
     interest rates are based on external indices dependent on the type of
     borrowing and at December 31, 1999 range from 5.76% to 8.5%. There were no
     borrowings outstanding under this bank credit facility at December 31,
     1999.

     Equitable Life has a commercial paper program with an issue limit of $1.0
     billion. This program is available for general corporate purposes used to
     support Equitable Life's liquidity needs and is supported by Equitable
     Life's existing $700.0 million bank credit facility. At December 31, 1999,
     there were $166.9 million outstanding under this program.

     Alliance has a $425.0 million five-year revolving credit facility with a
     group of commercial banks. Under the facility, the interest rate, at the
     option of Alliance, is a floating rate generally based upon a defined prime
     rate, a rate related to the London Interbank Offered Rate ("LIBOR") or the
     Federal Funds Rate. A facility fee is payable on the total facility. During
     July 1999, Alliance increased the size of its commercial paper program by
     $200.0 million from $425.0 million for a total available limit of $625.0
     million. Borrowings from the revolving credit facility and the original
     commercial paper program may not exceed $425.0 million in the aggregate.
     The revolving credit facility provides backup liquidity for commercial
     paper issued under


                                      F-23
<PAGE>

     Alliance's commercial paper program and can be used as a direct source of
     borrowing. The revolving credit facility contains covenants that require
     Alliance to, among other things, meet certain financial ratios. At December
     31, 1999, Alliance had commercial paper outstanding totaling $384.7 million
     at an effective interest rate of 5.9%; there were no borrowings outstanding
     under Alliance's revolving credit facility.

     In December 1999, Alliance established a $100.0 million extendible
     commercial notes ("ECN") program to supplement its commercial paper
     program. ECN's are short-term debt instruments that do not require any
     back-up liquidity support.

     Long-term Debt
     --------------

     Several of the long-term debt agreements have restrictive covenants related
     to the total amount of debt, net tangible assets and other matters. At
     December 31, 1999, the Company is in compliance with all debt covenants.

     The Company has pledged real estate, mortgage loans, cash and securities
     amounting to $323.6 million and $640.2 million at December 31, 1999 and
     1998, respectively, as collateral for certain short-term and long-term
     debt.

     At December 31, 1999, aggregate maturities of the long-term debt based on
     required principal payments at maturity was $3.0 million for 2000 and
     $848.7 million for 2005 and thereafter.

10)  FEDERAL INCOME TAXES

     A summary of the Federal income tax expense in the consolidated statements
     of earnings follows:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                 <C>                <C>
     Federal income tax expense (benefit):
       Current..........................................  $       174.0       $      283.3       $      186.5
       Deferred.........................................          158.0               69.8              (95.0)
                                                          -------------       ------------       ------------
     Total..............................................  $       332.0       $      353.1       $       91.5
                                                          =============       ============       ============
</TABLE>


                                      F-24
<PAGE>



     The Federal income taxes attributable to consolidated operations are
     different from the amounts determined by multiplying the earnings before
     Federal income taxes and minority interest by the expected Federal income
     tax rate of 35%. The sources of the difference and their tax effects
     follow:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                 <C>                <C>
     Expected Federal income tax expense................  $       458.4       $      414.3       $      234.7
     Non-taxable minority interest......................          (47.8)             (33.2)             (38.0)
     Non-taxable subsidiary gains.......................          (37.1)              (6.4)               -
     Adjustment of tax audit reserves...................           27.8               16.0              (81.7)
     Equity in unconsolidated subsidiaries..............          (64.0)             (39.3)             (45.1)
     Other..............................................           (5.3)               1.7               21.6
                                                          -------------       ------------       ------------
     Federal Income Tax Expense.........................  $       332.0       $      353.1       $       91.5
                                                          =============       ============       ============
</TABLE>

     The components of the net deferred Federal income taxes are as follows:

<TABLE>
<CAPTION>
                                                    DECEMBER 31, 1999                  December 31, 1998
                                              -----------------------------      -----------------------------
                                                 ASSETS         LIABILITIES         Assets         Liabilities
                                              -----------      ------------      ------------      -----------
                                                                        (IN MILLIONS)
<S>                                           <C>              <C>               <C>               <C>
     Compensation and related benefits......  $       -        $       37.7      $      235.3      $       -
     Other..................................          -                20.6              27.8              -
     DAC, reserves and reinsurance..........          -               329.7               -              231.4
     Investments............................        115.1               -                 -              364.4
                                              -----------      ------------      ------------      -----------
     Total..................................  $     115.1      $      388.0      $      263.1      $     595.8
                                              ===========      ============      ============      ===========
</TABLE>

     At December 31, 1999, in conjunction with the non-qualified employee
     benefit plans, $236.8 million in deferred tax asset was transferred to the
     Holding Company. See Note 12 for discussion of the benefit plans
     transferred.

     The deferred Federal income taxes impacting operations reflect the net tax
     effects of temporary differences between the carrying amounts of assets and
     liabilities for financial reporting purposes and the amounts used for
     income tax purposes. The sources of these temporary differences and their
     tax effects follow:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     DAC, reserves and reinsurance......................  $        83.2       $       (7.7)      $       46.2
     Investments........................................            3.2               46.8             (113.8)
     Compensation and related benefits..................           21.0               28.6                3.7
     Other..............................................           50.6                2.1              (31.1)
                                                          -------------       ------------       ------------
     Deferred Federal Income Tax
       Expense (Benefit)................................  $       158.0       $       69.8       $      (95.0)
                                                          =============       ============       ============
</TABLE>

     The Internal Revenue Service (the "IRS") is in the process of examining the
     Holding Company's consolidated Federal income tax returns for the years
     1992 through 1996. Management believes these audits will have no material
     adverse effect on the Company's results of operations.


                                      F-25
<PAGE>



11)  REINSURANCE AGREEMENTS

     The Insurance Group assumes and cedes reinsurance with other insurance
     companies. The Insurance Group evaluates the financial condition of its
     reinsurers to minimize its exposure to significant losses from reinsurer
     insolvencies. Ceded reinsurance does not relieve the originating insurer of
     liability. The effect of reinsurance (excluding group life and health) is
     summarized as follows:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Direct premiums....................................  $       420.6       $      438.8       $      448.6
     Reinsurance assumed................................          206.7              203.6              198.3
     Reinsurance ceded..................................          (69.1)             (54.3)             (45.4)
                                                          -------------       ------------       ------------
     Premiums...........................................  $       558.2       $      588.1       $      601.5
                                                          =============       ============       ============

     Universal Life and Investment-type Product
       Policy Fee Income Ceded..........................  $        69.7       $       75.7       $       61.0
                                                          =============       ============       ============
     Policyholders' Benefits Ceded......................  $        99.6       $       85.9       $       70.6
                                                          =============       ============       ============
     Interest Credited to Policyholders' Account
       Balances Ceded...................................  $        38.5       $       39.5       $       36.4
                                                          =============       ============       ============
</TABLE>

     Since 1997, the Company reinsures on a yearly renewal term basis 90% of the
     mortality risk on new issues of certain term, universal and variable life
     products. The Company's retention limit on joint survivorship policies is
     $15.0 million. All in force business above $5.0 million is reinsured. The
     Insurance Group also reinsures the entire risk on certain substandard
     underwriting risks and in certain other cases.

     The Insurance Group cedes 100% of its group life and health business to a
     third party insurer. Premiums ceded totaled $.1 million, $1.3 million and
     $1.6 million for 1999, 1998 and 1997, respectively. Ceded death and
     disability benefits totaled $44.7 million, $15.6 million and $4.3 million
     for 1999, 1998 and 1997, respectively. Insurance liabilities ceded totaled
     $510.5 million and $560.3 million at December 31, 1999 and 1998,
     respectively.

                                      F-26
<PAGE>



12)  EMPLOYEE BENEFIT PLANS

     The Company sponsors qualified and non-qualified defined benefit plans
     covering substantially all employees (including certain qualified part-time
     employees), managers and certain agents. The pension plans are
     non-contributory. Equitable Life's benefits are based on a cash balance
     formula or years of service and final average earnings, if greater, under
     certain grandfathering rules in the plans. Alliance's benefits are based on
     years of credited service, average final base salary and primary social
     security benefits. The Company's funding policy is to make the minimum
     contribution required by the Employee Retirement Income Security Act of
     1974 ("ERISA").

     Effective December 31, 1999, the Holding Company legally assumed primary
     liability from Equitable Life for all current and future obligations of its
     Excess Retirement Plan, Supplemental Executive Retirement Plan and certain
     other employee benefit plans that provide participants with medical, life
     insurance, and deferred compensation benefits; Equitable Life remains
     secondarily liable. The amount of the liability associated with employee
     benefits transferred was $676.5 million, including $183.0 million of
     non-qualified pension benefit obligations and $394.1 million of
     postretirement benefits obligations at December 31, 1999. This transfer was
     recorded as a non-cash capital contribution to Equitable Life.

     Components of net periodic pension (credit) cost for the qualified and
     non-qualified plans follow:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                 <C>                <C>
     Service cost.......................................  $        36.7       $       33.2       $       32.5
     Interest cost on projected benefit obligations.....          131.6              129.2              128.2
     Actual return on assets............................         (189.8)            (175.6)            (307.6)
     Net amortization and deferrals.....................            7.5                6.1              166.6
                                                          -------------       ------------       ------------
     Net Periodic Pension Cost (Credit).................  $       (14.0)      $       (7.1)      $       19.7
                                                          =============       ============       ============
</TABLE>

     The projected benefit obligations under the qualified and non-qualified
     pension plans were comprised of:

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                              -------------------------------
                                                                                  1999                1998
                                                                              ------------       ------------
                                                                                        (IN MILLIONS)

<S>                                                                           <C>                <C>
     Benefit obligations, beginning of year.................................  $    1,933.4       $    1,801.3
     Service cost...........................................................          36.7               33.2
     Interest cost..........................................................         131.6              129.2
     Actuarial (gains) losses...............................................         (53.3)             108.4
     Benefits paid..........................................................        (123.1)            (138.7)
                                                                              ------------       ------------
     Subtotal before transfer...............................................       1,925.3            1,933.4
     Transfer of Non-qualified Pension Benefit Obligation
       to the Holding Company...............................................        (262.5)               -
                                                                              ------------       ------------
     Benefit Obligation, End of Year........................................  $    1,662.8       $    1,933.4
                                                                              ============       ============
</TABLE>


                                      F-27
<PAGE>



     The funded status of the qualified and non-qualified pension plans was as
     follows:

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                              -------------------------------
                                                                                  1999                1998
                                                                              ------------       ------------
                                                                                        (IN MILLIONS)

<S>                                                                           <C>                <C>
     Plan assets at fair value, beginning of year...........................  $    2,083.1       $    1,867.4
     Actual return on plan assets...........................................         369.0              338.9
     Contributions..........................................................            .1                -
     Benefits paid and fees.................................................        (108.5)            (123.2)
                                                                              ------------       ------------
     Plan assets at fair value, end of year.................................       2,343.7            2,083.1
     Projected benefit obligations..........................................       1,925.3            1,933.4
                                                                              ------------       ------------
     Excess of plan assets over projected benefit obligations...............         418.4              149.7
     Unrecognized prior service cost........................................          (5.2)              (7.5)
     Unrecognized net (gain) loss from past experience different
       from that assumed....................................................        (197.3)              38.7
     Unrecognized net asset at transition...................................           (.1)               1.5
                                                                              ------------       ------------
     Subtotal before transfer...............................................         215.8              182.4
     Transfer of Accrued Non-qualified Pension Benefit Obligation
       to the Holding Company...............................................         183.0                -
                                                                              ------------       ------------
     Prepaid Pension Cost, Net..............................................  $      398.8       $      182.4
                                                                              ============       ============
</TABLE>

     The prepaid pension cost for pension plans with assets in excess of
     projected benefit obligations was $412.2 million and $363.9 million and the
     accrued liability for pension plans with projected benefit obligations in
     excess of plan assets was $13.5 million and $181.5 million at December 31,
     1999 and 1998, respectively.

     The pension plan assets include corporate and government debt securities,
     equity securities, equity real estate and shares of group trusts managed by
     Alliance. The discount rate and rate of increase in future compensation
     levels used in determining the actuarial present value of projected benefit
     obligations were 8.0% and 6.38%, respectively, at December 31, 1999 and
     7.0% and 3.83%, respectively, at December 31, 1998. As of January 1, 1999
     and 1998, the expected long-term rate of return on assets for the
     retirement plan was 10.0% and 10.25%, respectively.

     The Company recorded, as a reduction of shareholder's equity, an additional
     minimum pension liability of $.1 million, $28.3 million and $17.3 million,
     net of Federal income taxes, at December 31, 1999, 1998 and 1997,
     respectively, primarily representing the excess of the accumulated benefit
     obligation of the non-qualified pension plan over the accrued liability.
     The aggregate accumulated benefit obligation and fair value of plan assets
     for pension plans with accumulated benefit obligations in excess of plan
     assets were $325.7 million and $36.3 million, respectively, at December 31,
     1999 and $309.7 million and $34.5 million, respectively, at December 31,
     1998.

     Prior to 1987, the qualified plan funded participants' benefits through the
     purchase of non-participating annuity contracts from Equitable Life.
     Benefit payments under these contracts were approximately $30.2 million,
     $31.8 million and $33.2 million for 1999, 1998 and 1997, respectively.

     The Company provides certain medical and life insurance benefits
     (collectively, "postretirement benefits") for qualifying employees,
     managers and agents retiring from the Company (i) on or after attaining age
     55 who have at least 10 years of service or (ii) on or after attaining age
     65 or (iii) whose jobs have been abolished and who have attained age 50
     with 20 years of service. The life insurance benefits are related to age
     and salary at retirement. The costs of postretirement benefits are
     recognized in accordance with the provisions of SFAS No. 106. The Company
     continues to fund postretirement benefits costs on a pay-as-you-go basis
     and, for 1999, 1998 and 1997, the Company made estimated postretirement
     benefits payments of $29.5 million, $28.4 million and $18.7 million,
     respectively.


                                      F-28
<PAGE>



     The following table sets forth the postretirement benefits plan's status,
     reconciled to amounts recognized in the Company's consolidated financial
     statements:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                         -----------------   ----------------   -----------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Service cost.......................................  $         4.7       $        4.6       $        4.5
     Interest cost on accumulated postretirement
       benefits obligation..............................           34.4               33.6               34.7
     Unrecognized prior service costs...................           (7.0)               -                  -
     Net amortization and deferrals.....................            8.4                 .5                1.9
                                                         -----------------   ----------------   -----------------
     Net Periodic Postretirement Benefits Costs.........  $        40.5       $       38.7       $       41.1
                                                         =================   ================   =================
</TABLE>

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                              -------------------------------
                                                                                  1999                1998
                                                                              ------------       ------------
                                                                                        (IN MILLIONS)

<S>                                                                           <C>                <C>
     Accumulated postretirement benefits obligation, beginning
       of year..............................................................  $      490.4       $      490.8
     Service cost...........................................................           4.7                4.6
     Interest cost..........................................................          34.4               33.6
     Contributions and benefits paid........................................         (29.5)             (28.4)
     Actuarial gains........................................................         (29.0)             (10.2)
                                                                              ------------       ------------
     Accumulated postretirement benefits obligation, end of year............         471.0              490.4
     Unrecognized prior service cost........................................          26.9               31.8
     Unrecognized net loss from past experience different
       from that assumed and from changes in assumptions....................         (86.0)            (121.2)
                                                                              ------------       ------------
     Subtotal before transfer...............................................         411.9              401.0
     Transfer to the Holding Company........................................        (394.1)               -
                                                                              ------------       ------------
     Accrued Postretirement Benefits Cost...................................  $       17.8       $      401.0
                                                                              ============       ============
</TABLE>

     Since January 1, 1994, costs to the Company for providing these medical
     benefits available to retirees under age 65 are the same as those offered
     to active employees and medical benefits will be limited to 200% of 1993
     costs for all participants.

     The assumed health care cost trend rate used in measuring the accumulated
     postretirement benefits obligation was 7.5% in 1999, gradually declining to
     4.75% in the year 2010, and in 1998 was 8.0%, gradually declining to 2.5%
     in the year 2009. The discount rate used in determining the accumulated
     postretirement benefits obligation was 8.0% and 7.0% at December 31, 1999
     and 1998, respectively.

     If the health care cost trend rate assumptions were increased by 1%, the
     accumulated postretirement benefits obligation as of December 31, 1999
     would be increased 3.55%. The effect of this change on the sum of the
     service cost and interest cost would be an increase of 3.91%. If the health
     care cost trend rate assumptions were decreased by 1% the accumulated
     postretirement benefits obligation as of December 31, 1999 would be
     decreased by 4.38%. The effect of this change on the sum of the service
     cost and interest cost would be a decrease of 4.96%.


                                      F-29
<PAGE>



13)  DERIVATIVES AND FAIR VALUE OF FINANCIAL INSTRUMENTS

     Derivatives
     -----------

     The Insurance Group primarily uses derivatives for asset/liability risk
     management and for hedging individual securities. Derivatives mainly are
     utilized to reduce the Insurance Group's exposure to interest rate
     fluctuations. Accounting for interest rate swap transactions is on an
     accrual basis. Gains and losses related to interest rate swap transactions
     are amortized as yield adjustments over the remaining life of the
     underlying hedged security. Income and expense resulting from interest rate
     swap activities are reflected in net investment income. The notional amount
     of matched interest rate swaps outstanding at December 31, 1999 and 1998,
     respectively, was $797.3 million and $880.9 million. The average unexpired
     terms at December 31, 1999 ranged from two months to 5.0 years. At December
     31, 1999, the cost of terminating swaps in a loss position was $1.8
     million. Equitable Life maintains an interest rate cap program designed to
     hedge crediting rates on interest-sensitive individual annuities contracts.
     The outstanding notional amounts at December 31, 1999 of contracts
     purchased and sold were $7,575.0 million and $875.0 million, respectively.
     The net premium paid by Equitable Life on these contracts was $51.6 million
     and is being amortized ratably over the contract periods ranging from 1 to
     4 years. Income and expense resulting from this program are reflected as an
     adjustment to interest credited to policyholders' account balances.

     DLJ enters into certain contractual agreements referred to as derivatives
     or off-balance-sheet financial instruments primarily for trading purposes
     and to provide products for its clients. DLJ performs the following
     activities: writing over-the-counter ("OTC") options to accommodate
     customer needs; trading in forward contracts in U.S. government and agency
     issued or guaranteed securities; trading in futures contracts on equity
     based indices, interest rate instruments, and currencies; and issuing
     structured products based on emerging market financial instruments and
     indices. DLJ also enters into swap agreements, primarily equity, interest
     rate and foreign currency swaps. DLJ is not significantly involved in
     commodity derivative instruments.

     Fair Value of Financial Instruments
     -----------------------------------

     The Company defines fair value as the quoted market prices for those
     instruments that are actively traded in financial markets. In cases where
     quoted market prices are not available, fair values are estimated using
     present value or other valuation techniques. The fair value estimates are
     made at a specific point in time, based on available market information and
     judgments about the financial instrument, including estimates of the timing
     and amount of expected future cash flows and the credit standing of
     counterparties. Such estimates do not reflect any premium or discount that
     could result from offering for sale at one time the Company's entire
     holdings of a particular financial instrument, nor do they consider the tax
     impact of the realization of unrealized gains or losses. In many cases, the
     fair value estimates cannot be substantiated by comparison to independent
     markets, nor can the disclosed value be realized in immediate settlement of
     the instrument.

     Certain financial instruments are excluded, particularly insurance
     liabilities other than financial guarantees and investment contracts. Fair
     market value of off-balance-sheet financial instruments of the Insurance
     Group was not material at December 31, 1999 and 1998.

                                      F-30
<PAGE>



     Fair values for mortgage loans on real estate are estimated by discounting
     future contractual cash flows using interest rates at which loans with
     similar characteristics and credit quality would be made. Fair values for
     foreclosed mortgage loans and problem mortgage loans are limited to the
     estimated fair value of the underlying collateral if lower.

     Fair values of policy loans are estimated by discounting the face value of
     the loans from the time of the next interest rate review to the present, at
     a rate equal to the excess of the current estimated market rates over the
     current interest rate charged on the loan.

     The estimated fair values for the Company's association plan contracts,
     supplementary contracts not involving life contingencies ("SCNILC") and
     annuities certain, which are included in policyholders' account balances,
     and guaranteed interest contracts are estimated using projected cash flows
     discounted at rates reflecting expected current offering rates.

     The estimated fair values for variable deferred annuities and single
     premium deferred annuities ("SPDA"), which are included in policyholders'
     account balances, are estimated by discounting the account value back from
     the time of the next crediting rate review to the present, at a rate equal
     to the excess of current estimated market rates offered on new policies
     over the current crediting rates.

     Fair values for long-term debt are determined using published market
     values, where available, or contractual cash flows discounted at market
     interest rates. The estimated fair values for non-recourse mortgage debt
     are determined by discounting contractual cash flows at a rate which takes
     into account the level of current market interest rates and collateral
     risk. The estimated fair values for recourse mortgage debt are determined
     by discounting contractual cash flows at a rate based upon current interest
     rates of other companies with credit ratings similar to the Company. The
     Company's carrying value of short-term borrowings approximates their
     estimated fair value.

     The following table discloses carrying value and estimated fair value for
     financial instruments not otherwise disclosed in Notes 3, 7 and 8:

<TABLE>
<CAPTION>
                                                                        DECEMBER 31,
                                             --------------------------------------------------------------------
                                                           1999                               1998
                                             ---------------------------------  ---------------------------------
                                                CARRYING         ESTIMATED         Carrying         Estimated
                                                 VALUE          FAIR VALUE          Value           Fair Value
                                             ---------------  ----------------  ---------------   ---------------
                                                                        (IN MILLIONS)
<S>                                           <C>              <C>               <C>               <C>
     Consolidated Financial Instruments:
     -----------------------------------
     Mortgage loans on real estate..........  $    3,270.0     $     3,239.3     $     2,809.9     $    2,961.8
     Other limited partnership interests....         647.9             647.9             562.6            562.6
     Policy loans...........................       2,257.3           2,359.5           2,086.7          2,370.7
     Policyholders' account balances -
       investment contracts.................      12,740.4          12,800.5          12,892.0         13,396.0
     Long-term debt.........................         850.9             834.9           1,002.4          1,025.2

     Closed Block Financial Instruments:
     -----------------------------------
     Mortgage loans on real estate..........  $    1,704.2     $     1,650.3     $     1,633.4     $    1,703.5
     Other equity investments...............          36.3              36.3              56.4             56.4
     Policy loans...........................       1,593.9           1,712.0           1,641.2          1,929.7
     SCNILC liability.......................          22.8              22.5              25.0             25.0

     Discontinued Operations Financial
     ---------------------------------
     Instruments:
     ------------
     Mortgage loans on real estate..........  $      454.6     $       467.0     $       553.9     $      599.9
     Fixed maturities.......................          85.5              85.5              24.9             24.9
     Other equity investments...............          55.8              55.8             115.1            115.1
     Guaranteed interest contracts..........          33.2              27.5              37.0             34.0
     Long-term debt.........................         101.9             101.9             147.1            139.8
</TABLE>


                                      F-31
<PAGE>



14)  COMMITMENTS AND CONTINGENT LIABILITIES

     The Company has provided, from time to time, certain guarantees or
     commitments to affiliates, investors and others. These arrangements include
     commitments by the Company, under certain conditions: to make capital
     contributions of up to $59.4 million to affiliated real estate joint
     ventures; and to provide equity financing to certain limited partnerships
     of $373.8 million at December 31, 1999, under existing loan or loan
     commitment agreements.

     Equitable Life is the obligor under certain structured settlement
     agreements which it had entered into with unaffiliated insurance companies
     and beneficiaries. To satisfy its obligations under these agreements,
     Equitable Life owns single premium annuities issued by previously wholly
     owned life insurance subsidiaries. Equitable Life has directed payment
     under these annuities to be made directly to the beneficiaries under the
     structured settlement agreements. A contingent liability exists with
     respect to these agreements should the previously wholly owned subsidiaries
     be unable to meet their obligations. Management believes the satisfaction
     of those obligations by Equitable Life is remote.

     The Insurance Group had $24.9 million of letters of credit outstanding at
     December 31, 1999.

15)  LITIGATION

     The Company
     -----------

     Life Insurance and Annuity Sales Cases

     A number of lawsuits are pending as individual claims and purported class
     actions against Equitable Life, its subsidiary insurance company and a
     former insurance subsidiary. These actions involve, among other things,
     sales of life and annuity products for varying periods from 1980 to the
     present, and allege, among other things, sales practice misrepresentation
     primarily involving: the number of premium payments required; the propriety
     of a product as an investment vehicle; the propriety of a product as a
     replacement of an existing policy; and failure to disclose a product as
     life insurance. Some actions are in state courts and others are in U.S.
     District Courts in different jurisdictions, and are in varying stages of
     discovery and motions for class certification.

     In general, the plaintiffs request an unspecified amount of damages,
     punitive damages, enjoinment from the described practices, prohibition
     against cancellation of policies for non-payment of premium or other
     remedies, as well as attorneys' fees and expenses. Similar actions have
     been filed against other life and health insurers and have resulted in the
     award of substantial judgments, including material amounts of punitive
     damages, or in substantial settlements. Although the outcome of litigation
     cannot be predicted with certainty, particularly in the early stages of an
     action, the Company's management believes that the ultimate resolution of
     these cases should not have a material adverse effect on the financial
     position of the Company. The Company's management cannot make an estimate
     of loss, if any, or predict whether or not any such litigation will have a
     material adverse effect on the Company's results of operations in any
     particular period.

     Discrimination Case

     Equitable Life is a defendant in an action, certified as a class action in
     September 1997, in the United States District Court for the Northern
     District of Alabama, Southern Division, involving alleged discrimination on
     the basis of race against African-American applicants and potential
     applicants in hiring individuals as sales agents. Plaintiffs seek a
     declaratory judgment and affirmative and negative injunctive relief,
     including the payment of back-pay, pension and other compensation. Although
     the outcome of litigation cannot be predicted with certainty, the Company's
     management believes that the ultimate resolution of this matter should not
     have a material adverse effect on the financial position of the Company.
     The Company's management cannot make an estimate of loss, if any, or
     predict whether or not such matter will have a material adverse effect on
     the Company's results of operations in any particular period.

     Agent Health Benefits Case

     Equitable Life is a defendant in an action, certified as a class action in
     March 1999, in the United States District Court for the Northern District
     of California, alleging, among other things, that Equitable Life violated
     ERISA by eliminating certain alternatives pursuant to which agents of
     Equitable Life could qualify for health care coverage. The class consists
     of "[a]ll current, former and retired Equitable agents, who while

                                      F-32
<PAGE>


     associated with Equitable satisfied [certain alternatives] to qualify for
     health coverage or contributions thereto under applicable plans."
     Plaintiffs allege various causes of action under ERISA, including claims
     for enforcement of alleged promises contained in plan documents and for
     enforcement of agent bulletins, breach of unilateral contract, breach of
     fiduciary duty and promissory estoppel. The parties are currently engaged
     in discovery. Although the outcome of any litigation cannot be predicted
     with certainty, the Company's management believes that the ultimate
     resolution of this matter should not have a material adverse effect on the
     financial position of the Company. The Company's management cannot make an
     estimate of loss, if any, or predict whether or not such matter will have a
     material adverse effect on the Company's results of operations in any
     particular period.

     Prime Property Fund Case

     In January 2000, the California Supreme Court denied the Company's petition
     for review of an October 1999 decision by the California Superior Court of
     Appeal. Such decision reversed the dismissal by the Supreme Court of Orange
     County, California of an action which was commenced in 1995 by a real
     estate developer in connection with a limited partnership formed in 1991
     with the Company on behalf of Prime Property Fund ("PPF"). The Company
     serves as investment manager for PPF, an open-end, commingled real estate
     separate account of the Company for pension clients. Plaintiff alleges
     breach of fiduciary duty and other claims principally in connection with
     PPF's 1995 purchase and subsequent foreclosure of the loan which financed
     the partnership's property. Plaintiff seeks compensatory and punitive
     damages. The case has been remanded to the Superior Court for further
     proceedings. Although the outcome of litigation cannot be predicted with
     certainty, the Company's management believes that the ultimate resolution
     of this matter should not have a material adverse effect on the financial
     position of the Company. The Company's management cannot make an estimate
     of loss, if any, or predict whether or not this matter will have a material
     adverse effect on the Company's results of operations in any particular
     period.


     Alliance Capital
     ----------------

     In July 1995, a class action complaint was filed against Alliance North
     American Government Income Trust, Inc. (the "Fund"), Alliance Holding and
     certain other defendants affiliated with Alliance, including the Holding
     Company, alleging violations of Federal securities laws, fraud and breach
     of fiduciary duty in connection with the Fund's investments in Mexican and
     Argentine securities. The original complaint was dismissed in 1996; on
     appeal, the dismissal was affirmed. In October 1996, plaintiffs filed a
     motion for leave to file an amended complaint, alleging the Fund failed to
     hedge against currency risk despite representations that it would do so,
     the Fund did not properly disclose that it planned to invest in
     mortgage-backed derivative securities and two Fund advertisements
     misrepresented the risks of investing in the Fund. In October 1998, the
     U.S. Court of Appeals for the Second Circuit issued an order granting
     plaintiffs' motion to file an amended complaint alleging that the Fund
     misrepresented its ability to hedge against currency risk and denying
     plaintiffs' motion to file an amended complaint containing the other
     allegations. In December 1999, the United States District Court for the
     Southern District of New York granted the defendants' motion for summary
     judgment on all claims against all defendants. Later in December 1999, the
     plaintiffs filed motions for reconsideration of the Court's ruling. These
     motions are currently pending with the Court.

     In connection with the Reorganization; Alliance assumed any liabilities
     which Alliance Holding may have with respect to this action. Alliance and
     Alliance Holding believe that the allegations in the amended complaint are
     without merit and intend to vigorously defend against these claims. While
     the ultimate outcome of this matter cannot be determined at this time,
     management of Alliance Holding and Alliance do not expect that it will have
     a material adverse effect on Alliance Holding's or Alliance's results of
     operations or financial condition.

     DLJSC
     -----

     Donaldson, Lufkin & Jenrette Securities Corporation ("DLJSC") is a
     defendant along with certain other parties in a class action complaint
     involving the underwriting of units, consisting of notes and warrants to
     purchase common shares, of Rickel Home Centers, Inc. ("Rickel"), which
     filed a voluntary petition for reorganization pursuant to Chapter 11 of the
     Bankruptcy Code. The complaint seeks unspecified compensatory and punitive
     damages from DLJSC, as an underwriter and as an owner of 7.3% of the common
     stock, for alleged violation of Federal securities laws and common law
     fraud for alleged misstatements and omissions contained in the prospectus
     and registration statement used in the offering of the units. In April
     1999, the complaint against DLJSC and the other defendants was dismissed.
     The plaintiffs have appealed. DLJSC intends to defend itself vigorously
     against all the allegations contained in the complaint.

     DLJSC is a defendant in a purported class action filed in a Texas State
     Court on behalf of the holders of $550 million principal amount of
     subordinated redeemable discount debentures of National Gypsum Corporation
     ("NGC"). The debentures were canceled in connection with a Chapter 11 plan
     of reorganization for NGC consummated in July 1993. The litigation seeks
     compensatory and punitive damages for DLJSC's activities as financial
     advisor to NGC in the course of NGC's Chapter 11 proceedings. In March
     1999, the Court granted motions for summary judgment filed by DLJSC and the
     other defendants. The plaintiffs have appealed. DLJSC intends to defend
     itself vigorously against all the allegations contained in the complaint.

     In November 1998, three purported class actions were filed in the U.S.
     District Court for the Southern District of New York against more than 25
     underwriters of initial public offering securities, including DLJSC. The
     complaints allege that defendants conspired to fix the "fee" paid for
     underwriting initial public offering securities by setting the
     underwriters' discount or "spread" at 7%, in violation of the Federal
     antitrust laws. The complaints seek treble damages in an unspecified amount
     and injunctive relief as well as attorneys' fees and costs. In March 1999,
     the plaintiffs filed a consolidated amended complaint. A motion by all
     defendants

                                      F-33
<PAGE>


     to dismiss the complaints on several grounds is pending. Separately, the
     U.S. Department of Justice has issued a Civil Investigative Demand to
     several investment banking firms, including DLJSC, seeking documents and
     information relating to "alleged" price-fixing with respect to underwriting
     spreads in initial public offerings. The Justice Department has not made
     any charges against DLJSC or the other investment banking firms. DLJSC is
     cooperating with the Justice Department in providing the requested
     information and believes that no violation of law by DLJSC has occurred.

     Although there can be no assurance, DLJ's management does not believe that
     the ultimate resolution of the litigations described above to which DLJSC
     is a party will have a material adverse effect on DLJ's consolidated
     financial condition. Based upon the information currently available to it,
     DLJ's management cannot predict whether or not such litigations will have a
     material adverse effect on DLJ's results of operations in any particular
     period.

     Other Matters

     In addition to the matters described above, the Holding Company and its
     subsidiaries are involved in various legal actions and proceedings in
     connection with their businesses. Some of the actions and proceedings have
     been brought on behalf of various alleged classes of claimants and certain
     of these claimants seek damages of unspecified amounts. While the ultimate
     outcome of such matters cannot be predicted with certainty, in the opinion
     of management no such matter is likely to have a material adverse effect on
     the Company's consolidated financial position or results of operations.

16)  LEASES

     The Company has entered into operating leases for office space and certain
     other assets, principally information technology equipment and office
     furniture and equipment. Future minimum payments under noncancelable leases
     for 2000 and the four successive years are $111.2 million, $93.3 million,
     $78.3 million, $71.9 million, $66.5 million and $523.7 million thereafter.
     Minimum future sublease rental income on these noncancelable leases for
     2000 and the four successive years is $5.2 million, $4.1 million, $2.8
     million, $2.8 million, $2.8 million and $23.8 million thereafter.

     At December 31, 1999, the minimum future rental income on noncancelable
     operating leases for wholly owned investments in real estate for 2000 and
     the four successive years is $120.7 million, $113.5 million, $96.0 million,
     $79.7 million, $74.1 million and $354.6 million thereafter.

17)  OTHER OPERATING COSTS AND EXPENSES

     Other operating costs and expenses consisted of the following:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Compensation costs.................................  $     1,010.6       $      772.0       $      721.5
     Commissions........................................          549.5              478.1              409.6
     Short-term debt interest expense...................           16.7               26.1               31.7
     Long-term debt interest expense....................           76.3               84.6              121.2
     Amortization of policy acquisition costs...........          314.5              292.7              287.3
     Capitalization of policy acquisition costs.........         (709.9)            (609.1)            (508.0)
     Writedown of policy acquisition costs..............          131.7                -                  -
     Rent expense, net of sublease income...............          113.9              100.0              101.8
     Cursitor intangible assets writedown...............            -                  -                120.9
     Other..............................................        1,294.0            1,056.8              917.9
                                                          -------------       ------------       ------------
     Total..............................................  $     2,797.3       $    2,201.2       $    2,203.9
                                                         =================   ================   =================
</TABLE>


                                      F-34
<PAGE>



     During 1997, the Company restructured certain operations in connection with
     cost reduction programs and recorded a pre-tax provision of $42.4 million.
     The amount paid during 1999 associated with cost reduction programs totaled
     $15.6 million. At December 31, 1999, the remaining liabilities associated
     with cost reduction programs was $8.8 million. The 1997 cost reduction
     program included costs related to employee termination and exit costs.

18)  INSURANCE GROUP STATUTORY FINANCIAL INFORMATION

     Equitable Life is restricted as to the amounts it may pay as shareholder
     dividends. Under the New York Insurance Law, the Superintendent has broad
     discretion to determine whether the financial condition of a stock life
     insurance company would support the payment of dividends to its
     shareholders. For 1999, 1998 and 1997, statutory net income (loss) totaled
     $547.0 million, $384.4 million and ($351.7) million, respectively.
     Statutory surplus, capital stock and Asset Valuation Reserve ("AVR")
     totaled $5,570.6 million and $4,728.0 million at December 31, 1999 and
     1998, respectively. In September 1999, $150.0 million in dividends were
     paid to the Holding Company by Equitable Life, the first such payment since
     Equitable Life's demutualization in 1992.

     At December 31, 1999, the Insurance Group, in accordance with various
     government and state regulations, had $26.8 million of securities deposited
     with such government or state agencies.

     The differences between statutory surplus and capital stock determined in
     accordance with Statutory Accounting Principles ("SAP") and total
     shareholder's equity under GAAP are primarily: (a) the inclusion in SAP of
     an AVR intended to stabilize surplus from fluctuations in the value of the
     investment portfolio; (b) future policy benefits and policyholders' account
     balances under SAP differ from GAAP due to differences between actuarial
     assumptions and reserving methodologies; (c) certain policy acquisition
     costs are expensed under SAP but deferred under GAAP and amortized over
     future periods to achieve a matching of revenues and expenses; (d) external
     and certain internal costs incurred to obtain or develop internal use
     computer software during the application development stage is capitalized
     under GAAP but expensed under SAP; (e) Federal income taxes are generally
     accrued under SAP based upon revenues and expenses in the Federal income
     tax return while under GAAP deferred taxes provide for timing differences
     between recognition of revenues and expenses for financial reporting and
     income tax purposes; (f) the valuation of assets under SAP and GAAP differ
     due to different investment valuation and depreciation methodologies, as
     well as the deferral of interest-related realized capital gains and losses
     on fixed income investments; and (g) differences in the accrual
     methodologies for post-employment and retirement benefit plans.

                                      F-35
<PAGE>



19)  BUSINESS SEGMENT INFORMATION

     The Company's operations consist of Insurance and Investment Services. The
     Company's management evaluates the performance of each of these segments
     independently and allocates resources based on current and future
     requirements of each segment. Management evaluates the performance of each
     segment based upon operating results adjusted to exclude the effect of
     unusual or non-recurring events and transactions and certain revenue and
     expense categories not related to the base operations of the particular
     business net of minority interest. Information for all periods is presented
     on a comparable basis.

     Intersegment investment advisory and other fees of approximately $75.6
     million, $61.8 million and $84.1 million for 1999, 1998 and 1997,
     respectively, are included in total revenues of the Investment Services
     segment. These fees, excluding amounts related to discontinued operations
     of $.5 million, $.5 million and $4.2 million for 1999, 1998 and 1997,
     respectively, are eliminated in consolidation.

     The following tables reconcile each segment's revenues and operating
     earnings to total revenues and earnings from continuing operations before
     Federal income taxes and cumulative effect of accounting change as reported
     on the consolidated statements of earnings and the segments' assets to
     total assets on the consolidated balance sheets, respectively.

<TABLE>
<CAPTION>
                                                               INVESTMENT
                                             INSURANCE          SERVICES         ELIMINATION           TOTAL
                                            -------------     ------------       ------------      ------------
                                                                       (IN MILLIONS)
<S>                                         <C>               <C>                <C>               <C>
     1999
     ----
     Segment revenues.....................  $     4,283.0     $    2,052.7       $      (23.8)     $    6,311.9
     Investment (losses) gains............         (199.4)           111.5                -               (87.9)
                                            -------------     ------------       ------------      ------------
     Total Revenues.......................  $     4,083.6     $    2,164.2       $      (23.8)     $    6,224.0
                                            =============     ============       ============      ============

     Pre-tax operating earnings...........  $       895.7     $      427.0       $        -        $    1,322.7
     Investment (losses) gains , net of
       DAC and other charges..............         (208.4)           110.5                -               (97.9)
     Non-recurring DAC adjustments........         (131.7)             -                  -              (131.7)
     Pre-tax minority interest............            -              216.8                -               216.8
                                            -------------     ------------       ------------      ------------
     Earnings from Continuing
       Operations.........................  $       555.6     $      754.3       $        -        $    1,309.9
                                            =============     ============       ============      ============

     Total Assets.........................  $    86,842.7     $   12,961.7       $       (8.9)     $   99,795.5
                                            =============     ============       ============      ============


     1998
     ----
     Segment revenues.....................  $     4,029.8     $    1,438.4       $       (5.7)     $    5,462.5
     Investment gains.....................           64.8             35.4                -               100.2
                                            -------------     ------------       ------------      ------------
     Total Revenues.......................  $     4,094.6     $    1,473.8       $       (5.7)     $    5,562.7
                                            =============     ============       ============      ============

     Pre-tax operating earnings...........  $       688.6     $      284.3       $        -        $      972.9
     Investment gains, net of
       DAC and other charges..............           41.7             27.7                -                69.4
     Pre-tax minority interest............            -              141.5                -               141.5
                                            -------------     ------------       ------------      ------------
     Earnings from Continuing
       Operations.........................          730.3            453.5                -             1,183.8
                                            =============     ============       ============      ============

     Total Assets.........................  $    75,626.0     $   12,379.2       $      (64.4)     $   87,940.8
                                            =============     ============       ============      ============
</TABLE>


                                      F-36
<PAGE>



<TABLE>
<CAPTION>
                                                                   INVESTMENT
                                                INSURANCE           SERVICES        ELIMINATION           TOTAL
                                               -------------     ------------       ------------      ------------

<S>                                            <C>               <C>                <C>               <C>
        1997
        ----
        Segment revenues.....................  $     3,990.8     $    1,200.0       $       (7.7)     $    5,183.1
        Investment (losses) gains............         (318.8)           255.1                -               (63.7)
                                               -------------     ------------       ------------      ------------
        Total Revenues.......................  $     3,672.0     $    1,455.1       $       (7.7)     $    5,119.4
                                               =============     ============       ============      ============

        Pre-tax operating earnings...........  $       507.0     $      258.3       $        -        $      765.3
        Investment (losses) gains, net of
          DAC and other charges..............         (292.5)           252.7                -               (39.8)
        Non-recurring costs and expenses.....          (41.7)          (121.6)               -              (163.3)
        Pre-tax minority interest............            -              108.5                -               108.5
                                               -------------     ------------       ------------      ------------
        Earnings from Continuing
          Operations.........................  $       172.8     $      497.9       $        -        $      670.7
                                               =============     ============       ============      ============

        Total Assets.........................  $    67,762.4     $   13,691.4       $      (96.1)     $   81,357.7
                                               =============     ============       ============      ============
</TABLE>


20)  QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

     The quarterly results of operations for 1999 and 1998 are summarized below:

<TABLE>
<CAPTION>
                                                                 THREE MONTHS ENDED
                                     ------------------------------------------------------------------------
                                        MARCH 31           JUNE 30          SEPTEMBER 30         DECEMBER 31
                                     -------------      -------------       ------------         ------------
                                                                    (IN MILLIONS)
<S>                                  <C>                <C>                 <C>                  <C>
     1999
     ----
     Total Revenues................  $     1,484.3      $     1,620.3       $    1,512.1         $    1,607.3
                                     =============      =============       ============         ============

     Earnings from Continuing
       Operations..................  $       187.3      $       222.6       $      186.5         $      182.1
                                     =============      =============       ============         ============

     Net Earnings..................  $       182.0      $       221.3       $      183.1         $      220.2
                                     =============      =============       ============         ============

     1998
     ----
     Total Revenues................  $     1,470.2      $     1,422.9       $    1,297.6         $    1,372.0
                                     =============      =============       ============         ============

     Earnings from Continuing
       Operations..................  $       212.8      $       197.0       $      136.8         $      158.9
                                     =============      =============       ============         ============

     Net Earnings..................  $       213.3      $       198.3       $      137.5         $      159.1
                                     =============      =============       ============         ============
</TABLE>



                                      F-37
<PAGE>



21)  INVESTMENT IN DLJ

     At December 31, 1999, the Company's ownership of DLJ interest was
     approximately 31.71%. The Company's ownership interest in DLJ will continue
     to be reduced upon the exercise of options granted to certain DLJ employees
     and the vesting of forfeitable restricted stock units acquired by DLJ
     employees. DLJ restricted stock units represent forfeitable rights to
     receive approximately 5.2 million shares of DLJ common stock through
     February 2000.

     The results of operations of DLJ are accounted for on the equity basis and
     are included in commissions, fees and other income in the consolidated
     statements of earnings. The Company's carrying value of DLJ is included in
     investment in and loans to affiliates in the consolidated balance sheets.

     Summarized balance sheets information for DLJ, reconciled to the Company's
     carrying value of DLJ, are as follows:

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                              -------------------------------
                                                                                  1999                1998
                                                                              ------------       ------------
                                                                                        (IN MILLIONS)
<S>                                                                           <C>                <C>
     Assets:
     Trading account securities, at market value............................  $   27,982.4       $   13,195.1
     Securities purchased under resale agreements...........................      29,538.1           20,063.3
     Broker-dealer related receivables......................................      44,998.1           34,264.5
     Other assets...........................................................       6,493.5            4,759.3
                                                                              ------------       ------------
     Total Assets...........................................................  $  109,012.1       $   72,282.2
                                                                              ============       ============

     Liabilities:
     Securities sold under repurchase agreements............................  $   56,474.4       $   35,775.6
     Broker-dealer related payables.........................................      37,207.4           26,161.5
     Short-term and long-term debt..........................................       6,518.6            3,997.6
     Other liabilities......................................................       4,704.5            3,219.8
                                                                              ------------       ------------
     Total liabilities......................................................     104,904.9           69,154.5
     DLJ's company-obligated mandatorily redeemed preferred
       securities of subsidiary trust holding solely debentures of DLJ......         200.0              200.0
     Total shareholders' equity.............................................       3,907.2            2,927.7
                                                                              ------------       ------------
     Total Liabilities, Cumulative Exchangeable Preferred Stock and
       Shareholders' Equity.................................................  $  109,012.1       $   72,282.2
                                                                              ============       ============

     DLJ's equity as reported...............................................  $    3,907.2       $    2,927.7
     Unamortized cost in excess of net assets acquired in 1985
       and other adjustments................................................          22.9               23.7
     The Holding Company's equity ownership in DLJ..........................      (1,341.4)          (1,002.4)
     Minority interest in DLJ...............................................      (1,479.3)          (1,118.2)
                                                                              ------------       ------------
     The Company's Carrying Value of DLJ....................................  $    1,109.4       $      830.8
                                                                              ============       ============
</TABLE>


                                      F-38
<PAGE>



     Summarized statements of earnings information for DLJ reconciled to the
     Company's equity in earnings of DLJ is as follows:

<TABLE>
<CAPTION>
                                                                1999               1998               1997
                                                            ------------       ------------      -------------
                                                                               (IN MILLIONS)

<S>                                                         <C>                <C>               <C>
     Commission, fees and other income..................... $    4,145.1       $    3,150.5      $     2,430.7
     Net investment income.................................      2,175.3            2,189.1            1,652.1
     Principal Transactions, net...........................        825.9               67.4              557.7
                                                            ------------       ------------      -------------
     Total revenues........................................      7,146.3            5,407.0            4,640.5
     Total expenses including income taxes.................      6,545.6            5,036.2            4,232.2
                                                            ------------       ------------      -------------
     Net earnings..........................................        600.7              370.8              408.3
     Dividends on preferred stock..........................         21.2               21.3               12.2
                                                            ------------       ------------      -------------
     Earnings Applicable to Common Shares.................. $      579.5       $      349.5      $       396.1
                                                            ============       ============      =============

     DLJ's earnings applicable to common shares as
       reported............................................ $      579.5       $      349.5      $       396.1
     Amortization of cost in excess of net assets
       acquired in 1985....................................          (.9)               (.8)              (1.3)
     The Holding Company's equity in DLJ's earnings........       (222.7)            (136.8)            (156.8)
     Minority interest in DLJ..............................       (172.9)             (99.5)            (109.1)
                                                            ------------       ------------      -------------
     The Company's Equity in DLJ's Earnings................ $      183.0       $      112.4      $       128.9
                                                            ============       ============      =============
</TABLE>

22)  ACCOUNTING FOR STOCK-BASED COMPENSATION

     The Holding Company sponsors a stock incentive plan for employees of
     Equitable Life. DLJ and Alliance each sponsor their own stock option plans
     for certain employees. The Company has elected to continue to account for
     stock-based compensation using the intrinsic value method prescribed in APB
     No. 25. Had compensation expense for the Holding Company, DLJ and Alliance
     Stock Option Incentive Plan options been determined based on SFAS No. 123's
     fair value based method, the Company's pro forma net earnings for 1999,
     1998 and 1997 would have been $757.1 million, $678.4 million and $426.3
     million, respectively.

     The fair values of options granted after December 31, 1994, used as a basis
     for the pro forma disclosures above, were estimated as of the grant dates
     using the Black-Scholes option pricing model. The option pricing
     assumptions for 1999, 1998 and 1997 follow:

<TABLE>
<CAPTION>
                                 HOLDING COMPANY                      DLJ                            ALLIANCE
                          ------------------------------ ------------------------------- ----------------------------------
                            1999      1998       1997      1999       1998      1997       1999       1998         1997
                          --------- ---------- --------- ---------- --------- ---------- --------- ------------ -----------
<S>                        <C>        <C>       <C>        <C>        <C>       <C>       <C>         <C>         <C>
     Dividend yield......  0.31%      0.32%     0.48%      0.56%      0.69%     0.86%     8.70%       6.50%       8.00%

     Expected volatility.   28%        28%       20%        36%        40%       33%       29%         29%         26%

     Risk-free interest
       rate..............  5.46%      5.48%     5.99%      5.06%      5.53%     5.96%     5.70%       4.40%       5.70%

     Expected life
       in years..........    5          5         5          5          5         5         7          7.2         7.2

     Weighted average
       fair value per
       option at
       grant-date........  $10.78    $11.32     $6.13     $17.19     $16.27    $10.81     $3.88       $3.86       $2.18
</TABLE>


                                      F-39
<PAGE>



     A summary of the Holding Company, DLJ and Alliance's option plans follows:

<TABLE>
<CAPTION>
                                     HOLDING COMPANY                     DLJ                         ALLIANCE
                               ----------------------------- ----------------------------- -----------------------------
                                                 Weighted                      Weighted                     Weighted
                                                 Average                       Average                       Average
                                                 Exercise                      Exercise                     Exercise
                                                 Price of                      Price of                     Price of
                                   Shares        Options         Shares        Options         Units         Options
                               (In Millions)   Outstanding   (In Millions)   Outstanding   (In Millions)   Outstanding
                               --------------- ------------- --------------- ------------- -----------------------------
<S>                                 <C>            <C>            <C>          <C>              <C>          <C>
     Balance as of
       January 1, 1997........      13.4           $10.40         22.2         $14.03           10.0          $ 9.54
       Granted................       6.4           $20.93          6.4         $30.54            2.2          $18.28
       Exercised..............      (3.2)          $10.13          (.2)        $16.01           (1.2)         $ 8.06
       Forfeited..............       (.8)          $11.72          (.2)        $13.79            (.4)         $10.64
                               ---------------               -------------                 ---------------

     Balance as of
       December 31, 1997......      15.8           $14.53         28.2         $17.78           10.6          $11.41
       Granted................       8.6           $33.13          1.5         $38.59            2.8          $26.28
       Exercised..............      (2.2)          $10.59         (1.4)        $14.91            (.9)         $ 8.91
       Forfeited..............       (.8)          $23.51          (.1)        $17.31            (.2)         $13.14
                               ---------------               -------------                 ---------------

     Balance as of
       December 31, 1998......      21.4           $22.00         28.2         $19.04           12.3          $14.92
       Granted................       4.3           $31.70          4.8         $45.23            2.0          $30.18
       Exercised..............      (2.4)          $13.26         (2.2)        $34.61           (1.5)         $ 9.51
       Forfeited..............       (.6)          $24.29          (.1)        $15.85            (.3)         $17.79
                               ---------------               -------------                 ---------------

     Balance as of
       December 31, 1999......      22.7           $24.60         30.7         $23.30           12.5          $17.95
                               ===============               =============                 ===============
</TABLE>


                                      F-40
<PAGE>



     Information about options outstanding and exercisable at December 31, 1999
     follows:

<TABLE>
<CAPTION>
                                    Options Outstanding                            Options Exercisable
                     ---------------------------------------------------   -------------------------------------
                            Weighted
                                            Average         Weighted                               Weighted
      Range of             Number          Remaining        Average             Number              Average
      Exercise          Outstanding       Contractual       Exercise          Exercisable          Exercise
       Prices          (In Millions)     Life (Years)        Price           (In Millions)           Price
-------------------- ------------------ ---------------- ---------------   ------------------   ----------------

       Holding
       Company
--------------------
<S>       <C>                <C>               <C>            <C>                <C>                 <C>
$ 9.06   -$13.88             5.6               4.2            $10.50             10.9                $18.98
$14.25   -$22.63             5.2               7.7            $20.95              -                    -
$25.32   -$34.59             8.2               8.7            $29.08              -                    -
$40.97   -$41.28             3.7               8.6            $41.28              -                    -
                      -----------------                                    ------------------
$ 9.06   -$41.28            22.7               7.3            $24.60             10.9                $18.98
                      ================= ================ ===============   ==================   ================

         DLJ
--------------------
$13.50    -$25.99           20.2               8.4            $14.61             20.6                $16.62
$26.00    -$38.99            4.9               7.8            $33.99              -                    -
$39.00    -$52.875           4.8               9.0            $43.28              -                    -
$53.00    -$76.875            .8               9.7            $57.09              -                    -
                      -----------------                                    ------------------
$13.50    -$76.875          30.7               8.4            $23.30             20.6                $16.62
                      ================= ================ ===============   ==================   ================

      Alliance
--------------------
$ 3.66    -$ 9.81            2.6               3.8            $ 8.31              2.2                $ 8.12
$ 9.88    -$12.56            3.3               5.6            $11.16              2.6                $10.92
$13.75    -$18.47            1.8               7.9            $18.34               .7                $18.34
$18.78    -$26.31            2.8               8.9            $26.16               .6                $26.06
$27.31    -$30.94            2.0               9.9            $30.24              -                    -
                      -----------------                                    ------------------
$ 3.66    -$30.94           12.5               7.0            $17.95              6.1                $12.12
                      ================= ================ ===============   ==================   ================

</TABLE>

                                      F-41



<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                 March 31,          December 31,
                                                                                   2000                 1999
                                                                              -----------------    -----------------
                                                                                         (In Millions)
<S>                                                                           <C>                  <C>
ASSETS
Investments:
  Fixed maturities:
    Available for sale, at estimated fair value.............................  $    18,385.0        $    18,599.7
    Held to maturity, at amortized cost.....................................          135.4                133.2
  Mortgage loans on real estate.............................................        3,196.8              3,270.0
  Equity real estate........................................................        1,149.4              1,160.2
  Policy loans..............................................................        2,302.4              2,257.3
  Other equity investments..................................................          738.5                671.2
  Investment in and loans to affiliates.....................................        1,274.3              1,201.8
  Other invested assets.....................................................          983.1                911.6
                                                                              -----------------    -----------------
      Total investments.....................................................       28,164.9             28,205.0
Cash and cash equivalents...................................................          187.3                628.0
Deferred policy acquisition costs...........................................        4,147.7              4,033.0
Other assets................................................................        4,109.3              3,868.3
Closed Block assets.........................................................        8,629.3              8,607.3
Separate Accounts assets....................................................       57,446.8             54,453.9
                                                                              -----------------    -----------------

Total Assets................................................................  $   102,685.3        $    99,795.5
                                                                              =================    =================

LIABILITIES
Policyholders' account balances.............................................  $    20,674.2        $    21,351.4
Future policy benefits and other policyholders liabilities... ..............        4,840.4              4,777.6
Short-term and long-term debt...............................................        1,383.5              1,407.9
Other liabilities...........................................................        3,436.4              3,133.6
Closed Block liabilities....................................................        9,036.1              9,025.0
Separate Accounts liabilities...............................................       57,319.8             54,332.5
                                                                              -----------------    -----------------
      Total liabilities.....................................................       96,690.4             94,028.0
                                                                              -----------------    -----------------

Commitments and contingencies (Note 8)

SHAREHOLDER'S EQUITY
Common stock, $1.25 par value, 2.0 million shares authorized,
  issued and outstanding....................................................            2.5                  2.5
Capital in excess of par value..............................................        3,558.7              3,557.2
Retained earnings...........................................................        2,822.4              2,600.7
Accumulated other comprehensive loss........................................         (388.7)              (392.9)
                                                                              -----------------    -----------------
      Total shareholder's equity............................................        5,994.9              5,767.5
                                                                              -----------------    -----------------

Total Liabilities and Shareholder's Equity..................................  $   102,685.3        $    99,795.5
                                                                              =================    =================
</TABLE>

                 See Notes to Consolidated Financial Statements.

                                      F-42
<PAGE>
            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                   THREE MONTHS ENDED MARCH 31, 2000 AND 1999
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                    2000                 1999
                                                                              -----------------    -----------------
                                                                                          (In Millions)
<S>                                                                           <C>                  <C>
REVENUES
Universal life and investment-type product policy fee income................  $       340.4        $       296.7
Premiums....................................................................          133.0                134.9
Net investment income.......................................................          606.2                568.5
Investment losses, net......................................................         (124.1)               (19.3)
Commissions, fees and other income..........................................          650.3                489.3
Contribution from the Closed Block..........................................           16.7                 18.9
                                                                              -----------------    -----------------
      Total revenues........................................................        1,622.5              1,489.0
                                                                              -----------------    -----------------

BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account balances........................          262.1                270.2
Policyholders' benefits.....................................................          282.0                240.8
Other operating costs and expenses..........................................          686.4                648.2
                                                                              -----------------    -----------------
      Total benefits and other deductions...................................        1,230.5              1,159.2
                                                                              -----------------    -----------------

Earnings from continuing operations before Federal income taxes
  and minority interest.....................................................          392.0                329.8
Federal income taxes........................................................           91.2                100.4
Minority interest in net income of consolidated subsidiaries................           74.2                 42.1
                                                                              -----------------    -----------------
Earnings from continuing operations.........................................          226.6                187.3
Discontinued operations, net of Federal income taxes........................           (4.9)                (5.3)
                                                                              -----------------    -----------------

Net Earnings................................................................  $       221.7        $       182.0
                                                                              =================    =================
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                      F-43
<PAGE>
            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY
                            AND COMPREHENSIVE INCOME (LOSS)
                   THREE MONTHS ENDED MARCH 31, 2000 AND 1999
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                    2000                 1999
                                                                              -----------------    -----------------
                                                                                          (In Millions)
<S>                                                                           <C>                  <C>
SHAREHOLDER'S EQUITY
Common stock, at par value, beginning of year and end of period.............  $         2.5        $         2.5
                                                                              -----------------    -----------------

Capital in excess of par value, beginning of year...........................        3,557.2              3,110.2
Capital contribution........................................................            1.5                  -
                                                                              -----------------    -----------------
Capital in excess of par value, end of period...............................        3,558.7              3,110.2
                                                                              -----------------    -----------------

Retained earnings, beginning of year........................................        2,600.7              1,944.1
Net earnings................................................................          221.7                182.0
                                                                              -----------------    -----------------
Retained earnings, end of period............................................        2,822.4              2,126.1
                                                                              -----------------    -----------------

Accumulated other comprehensive (loss) income, beginning of year............         (392.9)               355.8
Other comprehensive income (loss)...........................................            4.2               (243.0)
                                                                              -----------------    -----------------
Accumulated other comprehensive (loss) income, end of period................         (388.7)               112.8
                                                                              -----------------    -----------------

Total Shareholder's Equity, End of Period...................................        5,994.9        $     5,351.6
                                                                              =================    =================

COMPREHENSIVE INCOME (LOSS)
Net earnings................................................................  $       221.7        $       182.0
                                                                              -----------------    -----------------

Change in unrealized gains (losses), net of reclassification adjustment.....            4.2               (243.0)
                                                                              -----------------    -----------------
Other comprehensive income (loss)...........................................            4.2               (243.0)
                                                                              -----------------    -----------------

Comprehensive Income (Loss).................................................  $       225.9        $       (61.0)
                                                                              =================    =================
</TABLE>



                 See Notes to Consolidated Financial Statements.

                                      F-44
<PAGE>
            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                   THREE MONTHS ENDED MARCH 31, 2000 AND 1999
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                    2000                 1999
                                                                              -----------------    -----------------
                                                                                          (In Millions)

<S>                                                                           <C>                  <C>
Net earnings................................................................  $       221.7        $       182.0
  Adjustments to reconcile net earnings to net cash provided
    by operating activities:
    Interest credited to policyholders' account balances....................          262.1                270.2
    Universal life and investment-type product policy fee income............         (340.4)              (296.7)
    Investment losses, net..................................................          124.1                 19.3
    Change in Federal income tax payable....................................           98.9                101.6
    Change in property and equipment........................................          (52.9)               (35.6)
    Change in deferred policy acquisition costs.............................         (113.3)               (46.4)
    Other, net..............................................................          (50.2)               (69.8)
                                                                              -----------------    -----------------

Net cash provided by operating activities...................................          150.0                124.6
                                                                              -----------------    -----------------

Cash flows from investing activities:
  Maturities and repayments.................................................          456.9                541.0
  Sales.....................................................................        1,181.0              1,719.2
  Purchases.................................................................       (1,491.4)            (3,118.6)
  Other, net................................................................          (69.5)              (138.7)
                                                                              -----------------    -----------------

Net cash provided (used) by investing activities............................           77.0               (997.1)
                                                                              -----------------    -----------------

Cash flows from financing activities:
  Policyholders' account balances:
    Deposits................................................................          632.6                616.1
    Withdrawals and transfers to Separate Accounts..........................       (1,256.9)              (453.9)
  Net (decrease) increase in short-term financings..........................          (11.1)               357.0
  Repayments of long-term debt..............................................            -                   (5.8)
  Other, net................................................................          (32.3)               (29.5)
                                                                              -----------------    -----------------

Net cash (used) provided by financing activities............................         (667.7)               483.9
                                                                              -----------------    -----------------

Change in cash and cash equivalents.........................................         (440.7)              (388.6)
Cash and cash equivalents, beginning of year................................          628.0              1,245.5
                                                                              -----------------    -----------------

Cash and Cash Equivalents, End of Period....................................  $       187.3        $       856.9
                                                                              =================    =================

Supplemental cash flow information
  Interest Paid.............................................................  $        12.2        $         6.9
                                                                              =================    =================
  Income Taxes Paid.........................................................  $         -          $         -
                                                                              =================    =================
</TABLE>




                 See Notes to Consolidated Financial Statements.

                                      F-45
<PAGE>
            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

 1)   BASIS OF PRESENTATION

      The  accompanying   consolidated  financial  statements  are  prepared  in
      conformity  with GAAP which  requires  management  to make  estimates  and
      assumptions that affect the reported amounts of assets and liabilities and
      disclosure  of  contingent  assets  and  liabilities  at the  date  of the
      financial  statements  and the  reported  amounts of revenues and expenses
      during  the  reporting   period.   These  statements  should  be  read  in
      conjunction with the consolidated  financial statements of the Company for
      the year ended  December 31, 1999. The results of operations for the three
      months ended March 31, 2000 are not necessarily  indicative of the results
      to be expected for the full year.

      The terms "first quarter 2000" and "first quarter 1999" refer to the three
      months ended March 31, 2000 and 1999, respectively.

      Certain  reclassifications  have been made in the  amounts  presented  for
      prior periods to conform these periods with the current presentation.

 2)   INVESTMENTS

      Investment valuation allowances and changes thereto are shown below:
<TABLE>
<CAPTION>
                                                                                         Three Months Ended
                                                                                             March 31,
                                                                                 -----------------------------------
                                                                                      2000                1999
                                                                                 ---------------     ---------------
                                                                                           (In Millions)

<S>                                                                              <C>                 <C>
      Balances, beginning of year............................................... $      148.6        $     230.6
      Additions charged to income...............................................          8.4                9.1
      Deductions for writedowns and asset dispositions..........................         (2.1)             (26.0)
                                                                                 ---------------     ---------------
      Balances, End of Period................................................... $      154.9        $     213.7
                                                                                 ===============     ===============

      Balances, end of period:
        Mortgage loans on real estate........................................... $       29.1        $      34.1
        Equity real estate......................................................        125.8              179.6
                                                                                 ---------------     ---------------
      Total..................................................................... $      154.9        $     213.7
                                                                                 ===============     ===============
</TABLE>
      For the first quarters of 2000 and 1999, investment income is shown net of
      investment expenses of $56.7 million and $60.2 million, respectively.

      As of March 31, 2000 and December 31, 1999, fixed maturities classified as
      available for sale had amortized costs of $19,152.2  million and $19,373.6
      million  and  fixed  maturities  in the  held to  maturity  portfolio  had
      estimated fair values of $135.4 million and $133.2 million,  respectively.
      Other equity investments include equity securities with carrying values of
      $27.5  million  and $23.3  million  and costs of $29.7  million  and $32.7
      million as of March 31, 2000 and December 31, 1999, respectively.



                                      F-46

<PAGE>



      On January 1, 1999, investments in publicly-traded common equity
      securities in the General Account portfolio within other equity
      investments amounting to $102.3 million were transferred from available
      for sale securities to trading securities. As a result of this transfer,
      unrealized investment gains of $83.3 million ($43.2 million net of related
      DAC and Federal income taxes) were recognized as realized investment gains
      in the consolidated statement of earnings. In first quarter 2000 and 1999,
      net unrealized holding gains of $3.9 million and $71.4 million were
      included in net investment income in the consolidated statements of
      earnings. These trading securities had a carrying value of $13.5 million
      and costs of $11.1 million at March 31, 2000.

      For the first  quarters  of 2000 and 1999,  proceeds  received on sales of
      fixed  maturities  classified  as available  for sale amounted to $1,125.2
      million and $1,592.6 million,  respectively.  Gross gains of $24.5 million
      and $17.3 million and gross losses of $87.9 million and $56.7 million were
      realized  on  these  sales  for  the  first  quarters  of 2000  and  1999,
      respectively.  Unrealized  investment  gains  (losses)  related  to  fixed
      maturities  classified  as  available  for sale  increased by $6.4 million
      during the first three months of 2000,  resulting in a balance of $(767.5)
      million at March 31, 2000.

      Impaired  mortgage loans along with the related  provision for losses were
      as follows:
<TABLE>
<CAPTION>
                                                                                  March 31,          December 31,
                                                                                     2000                1999
                                                                                ---------------    -----------------
                                                                                           (In Millions)

<S>                                                                              <C>                <C>
      Impaired mortgage loans with provision for losses.......................   $     141.7        $     142.4
      Impaired mortgage loans without provision for losses....................           1.9                2.2
                                                                                ---------------    -----------------
      Recorded investment in impaired mortgage loans..........................         143.6              144.6
      Provision for losses....................................................         (24.7)             (23.0)
                                                                                ---------------    -----------------
      Net Impaired Mortgage Loans.............................................   $     118.9        $     121.6
                                                                                ===============    =================
</TABLE>

      During the first  quarters of 2000 and 1999,  respectively,  the Company's
      average recorded  investment in impaired mortgage loans was $144.1 million
      and $133.8 million.  Interest income recognized on these impaired mortgage
      loans totaled $2.9 million and $1.9 million for the first quarters of 2000
      and 1999, respectively.





                                      F-47
<PAGE>



 3)   CLOSED BLOCK

      Summarized financial information for the Closed Block follows:
<TABLE>
<CAPTION>
                                                                                 March 31,           December 31,
                                                                                    2000                 1999
                                                                              -----------------    -----------------
                                                                                          (In Millions)
<S>                                                                           <C>                  <C>
      BALANCE SHEETS
      Fixed maturities:
        Available for sale, at estimated fair value (amortized cost of
          $4,150.7 and $4,144.8)............................................. $     4,027.9        $     4,014.0
      Mortgage loans on real estate..........................................       1,672.9              1,704.2
      Policy loans...........................................................       1,588.2              1,593.9
      Cash and other invested assets.........................................         237.9                194.4
      DAC....................................................................         877.7                895.5
      Other assets...........................................................         224.7                205.3
                                                                              -----------------    -----------------
      Total Assets........................................................... $     8,629.3        $     8,607.3
                                                                              =================    =================

      Future policy benefits and other policyholders' account balances....... $     9,006.9        $     9,011.7
      Other liabilities......................................................          29.2                 13.3
                                                                              -----------------    -----------------
      Total Liabilities...................................................... $     9,036.1        $     9,025.0
                                                                              =================    =================


                                                                                         Three Months Ended
                                                                                             March 31,
                                                                                 -----------------------------------
                                                                                      2000                1999
                                                                                 ----------------    ---------------
                                                                                           (In Millions)
      STATEMENTS OF EARNINGS
      Premiums and other income................................................. $      153.0        $      156.0
      Investment income (net of investment expenses of $3.4 and $5.2)...........        143.0               142.0
      Investment losses, net....................................................         (3.0)               (1.9)
                                                                                 ---------------     ---------------
        Total revenues..........................................................        293.0               296.1
                                                                                 ---------------     ---------------

      Policyholders' benefits and dividends.....................................        260.7               266.4
      Other operating costs and expenses........................................         15.6                10.8
                                                                                 ---------------     ---------------
        Total benefits and other deductions.....................................        276.3               277.2
                                                                                 ---------------     ---------------

      Contribution from the Closed Block........................................ $       16.7        $       18.9
                                                                                 ===============     ===============
</TABLE>
      Investment  valuation allowances amounted to $5.2 million and $4.6 million
      on  mortgage  loans and $26.2  million  and $24.7  million on equity  real
      estate at March 31, 2000 and December 31, 1999, respectively.




                                      F-48
<PAGE>



      Impaired  mortgage loans along with the related  provision for losses were
      as follows:
<TABLE>
<CAPTION>
                                                                                 March 31,          December 31,
                                                                                    2000                1999
                                                                              -----------------  -------------------
                                                                                          (In Millions)

<S>                                                                            <C>                <C>
      Impaired mortgage loans with provision for losses......................  $        27.0      $         26.8
      Impaired mortgage loans without provision for losses...................            4.2                 4.5
                                                                              -----------------  -------------------
      Recorded investment in impaired mortgages..............................           31.2                31.3
      Provision for losses...................................................           (4.7)               (4.1)
                                                                              -----------------  -------------------
      Net Impaired Mortgage Loans............................................  $        26.5      $         27.2
                                                                              =================  ===================
      During  the first  quarters  of 2000 and 1999,  respectively,  the  Closed
      Block's average recorded  investment in impaired  mortgage loans was $31.3
      million and $49.8 million.

 4)   DISCONTINUED OPERATIONS

      Summarized financial information for discontinued operations follows:

                                                                                 March 31,          December 31,
                                                                                    2000                1999
                                                                              -----------------  -------------------
                                                                                          (In Millions)
      BALANCE SHEETS
      Mortgage loans on real estate..........................................  $       444.7      $        454.6
      Equity real estate.....................................................          419.9               426.6
      Other equity investments...............................................           54.5                55.8
      Other invested assets..................................................          188.2                87.1
                                                                              -----------------  -------------------
        Total investments....................................................        1,107.3             1,024.1
      Cash and cash equivalents..............................................           50.2               164.5
      Other assets...........................................................          209.7               213.0
                                                                              -----------------  -------------------
      Total Assets...........................................................  $     1,367.2      $      1,401.6
                                                                              =================  ===================

      Policyholders' liabilities.............................................  $       987.2      $        993.3
      Allowance for future losses............................................          252.9               242.2
      Other liabilities......................................................          127.1               166.1
                                                                              -----------------  -------------------
      Total Liabilities......................................................  $     1,367.2      $      1,401.6
                                                                             =================  ===================
</TABLE>



                                      F-49
<PAGE>

<TABLE>
<CAPTION>

                                                                                          Three Months Ended
                                                                                              March 31,
                                                                                 -------------------------------------
                                                                                       2000                1999
                                                                                 -----------------   -----------------
                                                                                            (In Millions)
<S>                                                                               <C>                 <C>
      STATEMENTS OF EARNINGS
      Investment income (net of investment expenses of $10.4 and $13.1).........  $        29.0       $       19.6
      Investment losses, net....................................................           (2.3)              (7.0)
      Policy fees, premiums and other income....................................            -                  -
                                                                                 -----------------   -----------------
      Total revenues............................................................           26.7               12.6

      Benefits and other deductions.............................................           26.7               25.4
      Losses charged to allowance for future losses.............................            -                (12.8)
                                                                                 -----------------   -----------------
      Pre-tax results from operations...........................................            -                  -
      Pre-tax loss from strengthening the allowance for future losses...........           (7.6)              (8.2)
      Federal income tax benefit................................................            2.7                2.9
                                                                                 -----------------   -----------------
      Loss from Discontinued Operations.........................................  $        (4.9)      $       (5.3)
                                                                                 =================   =================
</TABLE>
      The Company's  quarterly  process for  evaluating the allowance for future
      losses applies the current  period's  results of  discontinued  operations
      against  the  allowance,  re-estimates  future  losses,  and  adjusts  the
      allowance, if appropriate. The evaluations performed in the first quarters
      of 2000 and 1999  resulted  in  management's  decision to  strengthen  the
      allowance  by $7.6  million  for the  first  quarter  of 2000  and by $8.2
      million for the first quarter of 1999.  This resulted in after-tax  losses
      of $4.9  million  for  first  quarter  2000 and  after-tax  losses of $5.3
      million for first quarter 1999.

      Management  believes the  allowance for future losses at March 31, 2000 is
      adequate to provide for all future losses;  however,  the determination of
      the  allowance  involves  numerous  estimates  and  subjective   judgments
      regarding the expected performance of Discontinued  Operations  Investment
      Assets.  There can be no assurance the losses provided for will not differ
      from the  losses  ultimately  realized.  To the extent  actual  results or
      future  projections of discontinued  operations  differ from  management's
      current  estimates  and  assumptions  underlying  the allowance for future
      losses,  the difference would be reflected in the consolidated  statements
      of earnings  in  discontinued  operations.  In  particular,  to the extent
      income,  sales proceeds and holding  periods for equity real estate differ
      from management's previous  assumptions,  periodic adjustments to the loss
      allowance are likely to result.

      Investment  valuation allowances amounted to $1.7 million and $1.9 million
      on  mortgage  loans and $54.5  million  and $54.8  million on equity  real
      estate at March 31, 2000 and December 31, 1999, respectively.

5)    FEDERAL INCOME TAXES

      Federal  income  taxes for interim  periods  have been  computed  using an
      estimated annual  effective tax rate. This rate is revised,  if necessary,
      at the end of each  successive  interim  period  to  reflect  the  current
      estimate of the annual effective tax rate.

 6)   RESTRUCTURING COSTS

      At March 31, 2000, the restructuring liabilities included costs related to
      employee  termination and exit costs,  the termination of operating leases
      and  the  consolidation  of  insurance  operations'  service  centers  and
      amounted to $7.7  million.  The amounts  paid during  first  quarter  2000
      totaled $2.5 million.



                                      F-50
<PAGE>



7)    RELATED PARTIES TRANSACTIONS

      Effective January 1, 2000, the Company  reimburses the Holding Company for
      expenses  relating to the Excess Retirement Plan,  Supplemental  Executive
      Retirement  Plan and certain  other  employee  benefit  plans that provide
      participants  with  medical,  life  insurance,  and deferred  compensation
      benefits.  Such  reimbursement  is made on the  basis  of the  cost to the
      Holding  Company of the benefits  provided  which totaled $3.8 million for
      first quarter 2000. The Company paid $181.2 million of commission  fees to
      AXA Distribution  and its  subsidiaries for first quarter 2000.  Effective
      January 1, 2000, the Company charged AXA  Distribution's  subsidiaries for
      their  applicable share of operating  expenses  pursuant to the Agreements
      for Services. Such charges totaled $41.9 million for first quarter 2000.

 8)   LITIGATION

      There  have  been  no new  material  legal  proceedings  and  no  material
      developments in specific litigations previously described in the Company's
      Notes to Consolidated Financial Statements for the year ended December 31,
      1999, except as follows:

      Equitable  Life is a defendant in a purported  class  action  commenced in
      March 2000 on behalf of persons  who  purchased  variable  annuities  from
      Equitable  Life from January 1989 to the present.  The  complaint  alleges
      various   improper  sales  practices   including   misrepresentations   in
      connection  with the use of variable  annuities in a qualified  retirement
      plan or similar arrangement, charging inflated or hidden fees, and failure
      to disclose  unnecessary  tax deferral fees.  The plaintiff  seeks damages
      including punitive damages. In May 2000,  Equitable Life filed a motion to
      dismiss  the  complaint.  Although  the  outcome of  litigation  cannot be
      predicted with  certainty,  particularly in the early stages of an action,
      the Company's  management  believes  that the ultimate  resolution of this
      litigation  should not have a  material  adverse  effect on the  financial
      position of the Company.  The Company's management cannot make an estimate
      of loss, if any, or predict whether or not any such litigation will have a
      material  adverse  effect on the  Company's  results of  operations in any
      particular period.

      In September 1999, an action was brought on behalf of a purported class of
      owners of limited  partnership  units of Alliance Holding  challenging the
      then-proposed reorganization of Alliance Holding. Named defendants include
      Alliance  Holding,  Alliance,  four Alliance  Holding  executives  and the
      general  partner of  Alliance  Holding  and  Alliance.  Equitable  Life is
      obligated to indemnify the defendants for losses and expenses  arising out
      of  the   litigation.   Plaintiffs   allege   inadequate   and  misleading
      disclosures, breaches of fiduciary duties, and the improper adoption of an
      amended  partnership  agreement  by Alliance  Holding and seek  payment of
      unspecified  money damages and an  accounting  of all benefits  alleged to
      have been improperly  obtained by the defendants.  Although the outcome of
      any  litigation   cannot  be  predicted  with  certainty,   the  Company's
      management believes that the ultimate resolution of this matter should not
      have a material  adverse effect on the financial  position of the Company.
      The  Company's  management  cannot make an  estimate  of loss,  if any, or
      predict whether or not such matter will have a material  adverse effect on
      the Company's results of operations in any particular period.

      In  the  Alliance  North  American   Government  Income  Trust  action,  a
      Stipulation  and Agreement of Settlement  has been signed with the lawyers
      for the  plaintiffs  settling  this  action.  Under  the  Stipulation  and
      Agreement  of  Settlement,  the  Operating  Partnership  will  permit Fund
      shareholders to invest up to $250 million in Alliance mutual funds free of
      initial  sales  charges.  The  Stipulation  and Agreement of Settlement is
      subject to court approval.

      In addition to the matters previously  reported and those described above,
      the Holding  Company and its  subsidiaries  are involved in various  legal
      actions and proceedings in connection with their  businesses.  Some of the
      actions and  proceedings  have been  brought on behalf of various  alleged
      classes of  claimants  and  certain  of these  claimants  seek  damages of
      unspecified amounts.  While the ultimate outcome of such matters cannot be
      predicted with  certainty,  in the opinion of management no such matter is
      likely to have a material  adverse  effect on the  Company's  consolidated
      financial position or results of operations.

                                      F-51
<PAGE>




 9)   BUSINESS SEGMENT INFORMATION
<TABLE>
<CAPTION>
                                                                 Investment
                                              Insurance           Services        Elimination           Total
                                            ---------------   -----------------  ---------------   -----------------
                                                                         (In Millions)
<S>                                          <C>               <C>                <C>               <C>
      Three Months Ended
      March 31, 2000
      ---------------------------------------
      Segment revenues.....................  $     1,151.3     $      624.6       $    (29.3)       $    1,746.6
      Investment (losses) gains............         (130.5)             6.4               -               (124.1)
                                            ---------------   -----------------  ---------------   -----------------
      Total Revenues.......................  $     1,020.8     $      631.0       $    (29.3)       $    1,622.5
                                            ===============   =================  ===============   =================

      Pre-tax operating earnings...........  $       270.7     $      163.1       $       -         $      433.8
      Investment (losses) gains , net of
        related DAC and other charges......         (123.3)             6.1               -               (117.2)
      Pre-tax minority interest............            -               75.4               -                 75.4
                                            ---------------   -----------------  ---------------   -----------------
      Pre-tax earnings from
        Continuing Operations..............  $       147.4     $      244.6       $       -         $      392.0
                                            ===============   =================  ===============   =================

      Three Months Ended
      March 31, 1999
      ---------------------------------------
      Segment revenues.....................  $     1,047.3     $      456.2       $     (1.4)       $    1,502.1
      Investment (losses) gains............          (23.5)            10.4              -                 (13.1)
                                            ---------------   -----------------  ---------------   -----------------
      Total Revenues.......................  $     1,023.8     $      466.6       $     (1.4)       $    1,489.0
                                            ===============   =================  ===============   =================

      Pre-tax operating earnings...........  $       221.2     $       86.1       $      -          $      307.3
      Investment (losses) gains, net of
        related DAC and other charges......          (35.0)            10.2              -                 (24.8)
      Pre-tax minority interest............            -               47.3              -                  47.3
                                            ---------------   -----------------  ---------------   -----------------
      Pre-tax earnings from Continuing
        Operations.........................  $       186.2     $      143.6       $      -          $      329.8
                                            ===============   =================  ===============   =================

      Total Assets:
      March 31, 2000.......................  $    89,592.5     $   13,135.9       $    (43.1)       $  102,685.3
                                            ===============   =================  ===============   =================

      December 31, 1999....................  $    86,842.7     $   12,961.7       $     (8.9)       $   99,795.5
                                            ===============   =================  ===============   =================

                                      F-52
</TABLE>


<PAGE>

Appendix I: Our data on market performance


------
 A-1  APPENDIX I: OUR DATA ON MARKET PERFORMANCE
--------------------------------------------------------------------------------

 In reports or other communications to policyowners or in advertising material,
 we may describe general economic and market conditions affecting our variable
 investment options and the Portfolios and may compare the performance or
 ranking of those options and the Portfolios with:

 o  those of other insurance company separate accounts or mutual funds included
    in the rankings prepared by Lipper Analytical Services, Inc., Morningstar,
    Inc. or similar investment services that monitor the performance of
    insurance company separate accounts or mutual funds;

 o  other appropriate indices of investment securities and averages for peer
    universes of mutual funds; or

 o  data developed by us derived from such indices or averages.

 We also may furnish to present or prospective policyowners advertisements or
 other communications that include evaluations of a variable investment option
 or Portfolio by nationally recognized financial publications. Examples of such
 publications are:

<TABLE>
----------------------------------------------------------------
<S>                               <C>
 Barron's                         Investment Management Weekly
 Morningstar's Variable           Money Management Letter
  Annuities/Life                  Investment Dealers Digest
 Business Week                    National Underwriter
 Forbes                           Pension & Investments
 Fortune                          USA Today
 Institutional Investor           Investor's Daily
 Money                            The New York Times
 Kiplinger's Personal Finance     The Wall Street Journal
 Financial Planning               The Los Angeles Times
 Investment Adviser               The Chicago Tribune
----------------------------------------------------------------
</TABLE>

 Lipper Analytical Services, Inc. (Lipper) compiles performance data for peer
 universes of Portfolios with similar investment objectives in its Lipper
 Variable Insurance Products Performance Analysis Service (Lipper Survey).
 Morningstar, Inc. compiles similar data in the Morningstar Variable
 Annuity/Life Report (Morningstar Report).

 The Lipper Survey records performance data as reported to it by over 800
 mutual funds underlying variable annuity and life insurance products. It
 divides these actively managed portfolios into 25 categories by portfolio
 objectives. The Lipper Survey contains two different universes, which reflect
 different types of fees in performance data:

o   The "Separate Account" universe reports performance data net of investment
    management fees, direct operating expenses and asset-based charges
    applicable under variable insurance and annuity contracts; and

 o  The "Mutual Fund" universe reports performance net only of investment
    management fees and direct operating expenses, and therefore reflects only
    charges that relate to the underlying mutual fund.

 The Morningstar Report consists of nearly 700 variable life and annuity
 portfolios, all of which report their data net of investment management fees,
 direct operating expenses and separate account level charges.


 LONG-TERM MARKET TRENDS

 The following chart presents historical return trends for various types of
 securities. The information presented does not directly relate to the
 performance of our variable investment options or the Trust. Nevertheless, it
 may help you gain a perspective on the potential returns of different asset
 classes over different periods of time. By combining this information with
 your knowledge of your own financial needs, you may be able to better
 determine how you wish to allocate your Accumulator Life premium(s).

 Historically, the investment performance of common stocks over the long term
 has generally been superior to that of long- or short-term debt securities.
 However, common stocks have also experienced dramatic changes in value over
 short periods of time. One of our variable investment options that invests
 primarily in common stocks may, therefore, be a desirable selection for owners
 who are willing to accept such risks. If, on the other hand, you wish to limit
 your short-term risk, you may find it preferable to allocate a smaller
 percentage of net premiums to those options that invest primarily in common
 stock. All investments in securities, whether equity or debt, involve varying
 degrees of risk. They also offer varying degrees of potential reward.


<PAGE>

------
 A-2  APPENDIX I: OUR DATA ON MARKET PERFORMANCE
--------------------------------------------------------------------------------

 The chart below illustrates the average annual compound rates of return over
 selected time periods between December 31, 1926 and December 31, 1999 for the
 types of securities indicated in the chart. These rates of return assume the
 reinvestment of dividends, capital gains and interest. The Consumer Price
 Index is also shown as a measure of inflation for comparison purposes. The
 investment return information presented is an historical record of unmanaged
 categories of securities. In addition, the rates of return shown do not
 reflect either (1) investment management fees and expenses, or (2) costs and
 charges associated with ownership of a variable life insurance policy.

 The rates of return illustrated do not represent returns of our variable
 investment options or the Portfolios and do not constitute a representation
 that the performance of those options or the Portfolios will correspond to
 rates of return such as those illustrated in the chart.

AVERAGE ANNUAL RATES OF RETURN

<TABLE>
<CAPTION>
---------------------------------------------------------------------------------------------------------------------------
                                                 LONG-TERM     LONG-TERM     INTERMEDIATE-
FOR THE FOLLOWING PERIODS ENDING      COMMON     GOVERNMENT    CORPORATE      TERM GOV'T       U.S. TREASURY     CONSUMER
DECEMBER 31, 1999                     STOCKS       BONDS         BONDS           BONDS             BILLS        PRICE INDEX
---------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>        <C>           <C>           <C>              <C>               <C>
1 Year                                  21.04%     (8.96)%       (7.45)%       (1.77)%          4.68%             2.81%
3 Years                                 27.56%      6.04%         5.01%         5.47%           4.93%             2.04%
5 years                                 28.55%      9.24%         8.35%         6.95%           5.12%             2.39%
10 years                                18.20%      8.79%         8.36%         7.20%           4.92%             2.94%
20 years                                17.87%     10.69%        10.66%         9.53%           6.89%             4.01%
30 years                                13.72%      8.94%         9.17%         8.68%           6.69%             5.12%
40 years                                12.22%      7.01%         7.24%         7.35%           5.98%             4.46%
50 years                                13.61%      5.56%         5.97%         6.12%           5.15%             4.01%
60 years                                12.86%      5.17%         5.42%         5.39%           4.34%             4.24%
Since 1926                              11.35%      5.12%         5.61%         5.22%           3.79%             3.07%
Inflation Adjusted Since 1926            8.03%      1.98%         2.46%         2.08%           0.69%             0.00%
---------------------------------------------------------------------------------------------------------------------------
</TABLE>

Source: Ibbotson, Roger G. and Rex A. Sinquefield, STOCKS, BONDS, BILLS, AND
INFLATION (SBBI), 1982, updated in STOCKS, BONDS, BILLS, AND INFLATION 2000
YEARBOOK(TM), Ibbotson Associates, Inc., Chicago. All rights reserved.

 Common Stocks (S&P 500) - Standard and Poor's Composite Index, an unmanaged
 weighted index of the stock performance of 500 industrial, transportation,
 utility and financial companies.

 Long-Term Government Bonds - Measured using a one-bond portfolio constructed
 each year containing a bond with approximately a twenty-year maturity and a
 reasonably current coupon.


 Long-Term Corporate Bonds - For the period 1969-1999, represented by the
 Salomon Brothers Long-Term, High-Grade Corporate Bond Index; for the period
 1946-1968, the Salomon Brothers' Index was backdated using Salomon Brothers'
 monthly yield data and a methodology similar to that used by Salomon for
 1969-1999; for the period 1926-1945, the Standard and Poor's monthly
 High-Grade Corporate Composite yield data were used, assuming a 4 percent
 coupon and a twenty-year maturity.


 Intermediate-Term Government Bonds - Measured by a one-bond portfolio
 constructed each year containing a bond with approximately a five-year
 maturity.

 U.S. Treasury Bills - Measured by rolling over each month a one-bill portfolio
 containing, at the beginning of each month, the bill having the shortest
 maturity not less than one month.

 Consumer Price Index - Measured by the Consumer Price Index for all Urban
 Consumers (CPI-U), not seasonally adjusted.


<PAGE>

Appendix II: An index of key words and phrases


------
 B-1  APPENDIX II: AN INDEX OF KEY WORDS AND PHRASES
--------------------------------------------------------------------------------

This index should help you locate more information on the terms used in this
prospectus.







<TABLE>
<CAPTION>
                                           PAGE
<S>                                  <C>
account value                                17
Accumulator Life                          cover
Administrative Office                         5
age                                          30
Allocation Date                              14
amount at risk                               33
anniversary                                  30
assign; assignment                           28
automatic transfer service                   18
AXA Financial, Inc.                           4
basis                                        24
beneficiary                                  15
business day                                 29
cash surrender value                         22
Code                                         23
collateral                                   24
cost of insurance charge                     33
cost of insurance rates                      33
day                                          29
default                                      13
dollar cost averaging service                18
EQ Advisors Trust                            14
Equitable Distributors                       14
Equitable Life                                4
Equitable Access Account                     15
grace period                                 13
guaranteed minimum death benefit             14
insured person                               13
Investment Funds                             14
issue date                                   30
lapse                                        13
loan, loan interest                          21
modified endowment contract                  20
month, year                                  30
monthly deduction                             7
net cash surrender value                     22
our                                           2
owner                                         2
partial withdrawal                           22
payment option                               15
policy                                    cover
Portfolio                                 cover
premium payment                              12
prospectus                                cover
rebalancing                                  19
receive                                      29
restore, restoration                         13
SEC                                       cover
Separate Account FP                          31
state                                         2
subaccount                                   31
surrender                                    22
surrender charge                              7
telephone transfer                           18
transfers                                    18
Trust                                        14
units                                        17
unit values                                  17
us                                            2
variable investment option                   14
we                                            2
you, your                                     2
</TABLE>



<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission