SEPARATE ACCOUNT FP OF EQUITABLE LIFE ASSUR SOC OF THE US
485BPOS, 2000-04-27
Previous: PDG ENVIRONMENTAL INC, NT 10-K, 2000-04-27
Next: SEPARATE ACCOUNT FP OF EQUITABLE LIFE ASSUR SOC OF THE US, 485BPOS, 2000-04-27



                                                     Registration No. 333-17671
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

- --------------------------------------------------------------------------------


                        POST-EFFECTIVE AMENDMENT NO. 5 TO


                                    FORM S-6

                FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933
        OF SECURITIES OF UNIT INVESTMENT TRUSTS REGISTERED ON FORM N-8B-2

       SEPARATE ACCOUNT FP
                of
     THE EQUITABLE LIFE ASSURANCE               Edward D. Miller, President
        SOCIETY OF THE UNITED STATES     The Equitable Life Assurance Society of
      (Exact Name of Trust)                         the United States
     THE EQUITABLE LIFE ASSURANCE             1290 Avenue of the Americas
      SOCIETY OF THE UNITED STATES             New York, New York 10104
       (Exact Name of Depositor)         (Name and Address of Agent for Service)
      1290 Avenue of the Americas
       New York, New York 10104
  (Address of Depositor's Principal
        Executive Offices)

                     ---------------------------------------

              Telephone Number, Including Area Code: (212) 554-1234

                    ----------------------------------------

                  Please send copies of all communications to:

     BETH N. LOWSON, ESQ.                           with a copy to:
The Equitable Life Assurance                   Thomas C. Lauerman, Esq.
Society of the United States               Freedman, Levy, Kroll & Simonds
1290 Avenue of the Americas           1050 Connecticut Avenue, N.W., Suite 825
New York, New York 10104                       Washington, D.C. 20036


                    ----------------------------------------

      Securities Being Registered: Units of Interest in Separate Account FP

It is proposed that this filing will become effective (check appropriate line):


_____ immediately upon filing pursuant to paragraph (b) of Rule 485

__X__ on (May 1, 2000) pursuant to paragraph (b) of Rule 485

_____ 60 days after filing pursuant to paragraph (a) of Rule 485

_____ on (   date    ) pursuant to paragraph (a) of Rule 485




<PAGE>



The Equitable Life Assurance Society
of the United States

Variable Life Insurance Policies

           IL Protector(R)
           IL COLI
           Incentive Life Plus(R)
           Survivorship 2000
           Special Offer Policy
           Incentive Life 2000
           Champion 2000
           Incentive Life


PROSPECTUS SUPPLEMENT DATED MAY 1, 2000

- --------------------------------------------------------------------------------


This supplement updates certain information in the most recent prospectus you
received for your Equitable variable life insurance policy listed above, and in
any prior supplements to that prospectus.*



NEW INVESTMENT OPTIONS. Beginning on or about May 22, 2000 you will have a new
variable investment option (Fund) available under your policy:


o  EQ/Alliance Technology**


Alliance Capital Management L.P. is the investment advisor for this new
Portfolio of EQ Advisors Trust. See "Investment Portfolios" below, as well as
the EQ Advisors Trust prospectus attached to this supplement, for more
information.



EQUITABLE. The information under the heading "Equitable" in your prospectus is
updated as follows:


EQUITABLE. We are The Equitable Life Assurance Society of the United States
(Equitable or Equitable Life), a New York stock life insurance corporation. We
have been doing business since 1859. Equitable Life is a subsidiary of AXA
Financial, Inc. (previously The Equitable Companies Incorporated). The majority
shareholder of AXA Financial, Inc. is AXA, a French holding company for an
international group of insurance and related financial services companies. As a
majority shareholder, and under its other arrangements with Equitable Life and
Equitable Life's parent, AXA exercises significant influence over the operations
and capital structure of Equitable Life and its parent. No company other than
Equitable Life, however, has any legal responsibility to pay amounts that
Equitable Life owes under the policies.


AXA Financial, Inc. and its consolidated subsidiaries managed approximately
$462.7 billion in assets as of December 31, 1999. For more than 100 years
Equitable Life has been among the largest insurance companies in the United
States. We are licensed to sell life insurance and annuities in all fifty
states, the District of Columbia, Puerto Rico, and the U.S. Virgin Islands. Our
home office is located at 1290 Avenue of the Americas, New York, N.Y. 10104.


HOW TO REACH US. To obtain (1) any forms you need for communicating with us, (2)
unit values and other values under your policy, and (3) any other



- ----------------------


*  The dates of such prior prospectuses are listed for your information in
   Appendix C to this supplement. You should keep this supplement with your
   prospectus and any previous prospectus supplement. We will send you another
   copy of any prospectus or supplement, without charge, on written request.
** This option may not be available in California.

    Copyright 2000 The Equitable Life Assurance Society of the United States.
  All rights reserved. IL Protector(R) and Incentive Life Plus(R) are registered
   service marks of The Equitable Life Assurance Society of the United States.
<PAGE>


2
- --------------------------------------------------------------------------------

information or materials that we provide in connection with your policy or the
portfolios, you can contact us
- ---------------------------------------------------------
BY MAIL:
- ---------------------------------------------------------
at the Post Office Box for our Administrative Office:
P.O. Box 1047
Charlotte, North Carolina 28201-1047

- ---------------------------------------------------------
BY EXPRESS DELIVERY ONLY:
- ---------------------------------------------------------
At the Street Address for our Administrative Office:
Equitable Life
National Operations Center
10840 Ballantyne Commons Parkway
Charlotte, N.C. 28277

- ---------------------------------------------------------
BY TOLL-FREE PHONE:
- ---------------------------------------------------------
1-888-855-5100
(automated system available 22 hours a day, from
6 AM to 4 AM, Eastern Time; customer service
representative available weekdays 8 AM to 9 PM,
Eastern Time)

- ---------------------------------------------------------
BY E-MAIL:
- ---------------------------------------------------------
[email protected]

- ---------------------------------------------------------
BY FAX:
- ---------------------------------------------------------
1-704-540-9714

- ---------------------------------------------------------
BY INTERNET:
- ---------------------------------------------------------
Our Web site (www.equitable.com) can also provide information; some of the forms
listed below are available for you to print out through our Web site by clicking
on "Contact Us." You can also access your policy information through our Web
site by enrolling in EQAccess.


We require that the following types of communications be on specific forms we
provide for that purpose:



(1)  request for dollar cost averaging (our automatic transfer service);
(2)  authorization for telephone transfers by a person who is not both the
     sole insured person and the owner;
(3)  request for asset rebalancing; and
(4)  designation of new policy owner(s).


We also have specific forms that we recommend you use for the following:


(a)  policy surrenders;
(b)  address changes;
(c)  beneficiary changes;
(d)  transfers among investment options; and
(e)  changes in allocation percentages for premiums and deductions.



You can change your allocation and/or transfer among investment options (1) by
toll-free phone or (2) over the Internet, through EQAccess. This feature is
anticipated to be available in EQAccess by the end of 2000. For more information
about transaction requests you can make by phone or over the Internet, see
"Telephone and EQAccess Requests" below.



Except for properly authorized telephone or Internet transactions, any notice or
request that does not use our standard form must be in writing. It must be dated
and signed by you and should also specify your name, the insured person's name
(if different), your policy number, and adequate details about the notice you
wish to give or other action you wish us to take. We may require you to return
your policy to us before we make certain policy changes that you request.


The proper person to sign forms, notices and requests would normally be the
owner or any other person that our procedures permit to exercise the right or
privilege in question. If there are joint owners, all must sign. Any irrevocable
beneficiary or assignee that we have on our records also must sign certain types
of requests.


<PAGE>


3
- --------------------------------------------------------------------------------
You should send all requests and notices to our Administrative Office at the
addresses specified above. We will also accept requests and notices by fax at
the above number, if we believe them to be genuine. We reserve the right,
however, to require an original signature before acting on any faxed item. You
must send premium payments after the first one to our Administrative Office at
the above addresses; except that you should send any premiums for which we have
billed you to the address on the billing notice.


TELEPHONE AND EQACCESS REQUESTS. If you are both the sole owner and an insured
person under your policy, you may call 1-888-855-5100 (toll free) from a touch
tone phone to make the following types of requests:


   o   policy loans
   o   changes of address
   o   changes of premium allocation percentages
   o   transfers among investment options (Funds)


If you are not both an insured person and the owner, you may send us a signed
telephone transfer authorization form. Once we have the form on file, we will
provide you with a toll-free telephone number to make transfers.


By the end of 2000, we anticipate that you will be able to make transfers among
investment options (Funds) and changes in premium allocation percentages over
the Internet. You may do this by visiting our Web site and enrolling in
EQAccess. This service may not always be available. Generally, the restrictions
relating to telephone transactions apply to EQAccess transactions.


We allow only one request for telephone transfers each day (although that
request can cover multiple transfers), and we will not allow you to revoke a
telephone transfer. If you are unable to reach us by telephone, you should send
a written transfer request to our Administrative Office.


For security purposes, all telephone requests are automatically tape-recorded
and are invalid if the information given is incomplete or any portion of the
request is inaudible. We have established procedures reasonably designed to
confirm that telephone instructions are genuine. These include requiring
personal identification information from the caller and providing subsequent
written confirmation of the instructions.


If you wish to participate in EQAccess, you must first agree to the terms and
conditions set forth in our EQAccess Online Services Agreement, which you can
find at our Web site. For security purposes, you may not initiate any
transactions relating to your policy for five (5) days after you have elected to
use EQAccess. We will send you a confirmation letter by first class mail.
Additionally, you will be required to use a password and protect it from
unauthorized use. We will provide subsequent written confirmation of any
EQAccess transactions. We will assume that all instructions received through
EQAccess from anyone using your password are given by you; however, we reserve
the right to refuse to process any transaction and/or block access to EQAccess
if we have reason to believe the instructions given are unauthorized.


If we do not employ reasonable procedures to confirm the genuineness of
telephone or Internet instructions, we may be liable for any losses arising out
of any act or omission that constitutes negligence, lack of good faith, or
willful misconduct. In light of our procedures, we will not be liable for
following telephone or Internet instructions that we reasonably believe to be
genuine.


We reserve the right to refuse to process any telephone or Internet transactions
if we have reason to believe that the request compromises the general


<PAGE>


4
- --------------------------------------------------------------------------------

security and/or integrity of our automated systems (see discussion of "Market
timing" below).


Any telephone or Internet transaction request that you make after the close of a
business day (which is usually 4:00 p.m. Eastern Time) will be processed as of
the next business day. During times of extreme market activity, or for other
reasons, you may be unable to contact us to make a telephone or Internet
request. If this occurs, you should submit a written transactions request to our
Administrative Office. We reserve the right to discontinue telephone or Internet
transactions, or modify the procedures and conditions for such transactions,
without notifying you, at any time.


MARKET TIMING. You should note that the product is not designed for professional
"market timing" organizations, or other organizations or individuals engaging in
a market timing strategy, making programmed transfers, frequent transfers or
transfers that are large in relation to the total assets of the underlying
mutual fund portfolio. Market timing strategies are disruptive to the underlying
mutual fund portfolios in which the variable investment options invest. If we
determine that your transfer patterns among the variable investment options
reflect a market timing strategy, we reserve the right to take action including,
but not limited to: restricting the availability of transfers through telephone
requests, facsimile transmissions, automated telephone services, Internet
services or any electronic transfer services. We may also refuse to act on
transfer instructions of an agent acting under a power of attorney who is acting
on behalf of more than one owner.


ASSET REBALANCING. Over time, your relative position in each investment option
may change due to the fluctuation of unit prices, premium payments, monthly
deductions and other transactions. Asset rebalancing, which we introduced last
year, can be useful to you if you wish to maintain a specified asset mix.


The following description replaces the description of our asset rebalancing
service in your prospectus (or supplement):


OUR ASSET REBALANCING SERVICE
You may wish us to periodically redistribute the amounts you have in our
variable investment options so that the relative amount of your account value in
each variable option is restored to an asset allocation that you select. You can
accomplish this automatically through our asset rebalancing service. The
rebalancing may be at quarterly, semiannual, or annual intervals.


You may specify asset allocation percentages for up to eight variable investment
options. The allocation percentage you specify for each variable investment
option selected must be at least 5% (whole percentage only) of the total value
you hold under the variable investment options, and the sum of the percentages
must equal 100%. You may not simultaneously participate in the asset rebalancing
service and the dollar cost averaging service.


You may request the asset rebalancing service at any time. You may change your
allocation instructions or discontinue participation in the asset rebalancing
service at any time.


If you request the asset rebalancing service, the first redistribution will be
on the date you specify or the date we receive your request, if later.
Subsequent periodic rebalancings will occur quarterly, semiannually or annually,
as you have requested.


INVESTMENT PORTFOLIOS. Your policy offers the investment Portfolios listed in
the table below, along with the Guaranteed Interest Account.


<PAGE>


5
- --------------------------------------------------------------------------------

In addition to the other charges we make under your policy, you also bear your
proportionate share of all fees and expenses paid by a Portfolio that
corresponds to any variable investment option (Fund) you are using. The tables
below show the fees and expenses paid by each Portfolio for the year ended
December 31, 1999, except as otherwise noted. These fees and expenses are
reflected in the Portfolio's net asset value each day. Therefore, they reduce
the investment return of the Portfolio and of the related variable investment
option. Actual fees and expenses are likely to fluctuate from year to year. All
figures are expressed as an annual percentage of each Portfolio's daily average
net assets.

<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------------------
                                                                    1999 FEES AND EXPENSES
- -----------------------------------------------------------------------------------------------------------------------
                                                                                    TOTAL       FEE WAIVERS  NET TOTAL
                                           MANAGEMENT                  OTHER       ANNUAL    AND/OR EXPENSE     ANNUAL
                                               FEE(1)  12B-1 FEE EXPENSES(2)     EXPENSES REIMBURSEMENTS(3)   EXPENSES
- -----------------------------------------------------------------------------------------------------------------------
<S>                                             <C>        <C>         <C>          <C>               <C>        <C>
EQ/Aggressive Stock(4)                          0.60%         --       0.04%        0.64%                --      0.64%
- -----------------------------------------------------------------------------------------------------------------------
EQ/Balanced(5)                                  0.57%         --       0.05%        0.62%                --      0.62%
- -----------------------------------------------------------------------------------------------------------------------
Alliance Common Stock                           0.46%         --       0.04%        0.50%                --      0.50%
- -----------------------------------------------------------------------------------------------------------------------
Alliance Conservative Investors                 0.60%         --       0.07%        0.67%                --      0.67%
- -----------------------------------------------------------------------------------------------------------------------
Alliance Equity Index                           0.25%         --       0.05%        0.30%                --      0.30%
- -----------------------------------------------------------------------------------------------------------------------
Alliance Global                                 0.73%         --       0.09%        0.82%                --      0.82%
- -----------------------------------------------------------------------------------------------------------------------
Alliance Growth & Income                        0.59%         --       0.05%        0.64%                --      0.64%
- -----------------------------------------------------------------------------------------------------------------------
Alliance Growth Investors                       0.57%         --       0.05%        0.62%                --      0.62%
- -----------------------------------------------------------------------------------------------------------------------
Alliance High Yield                             0.60%         --       0.05%        0.65%                --      0.65%
- -----------------------------------------------------------------------------------------------------------------------
Alliance Intermediate Government
Securities                                      0.50%         --       0.07%        0.57%                --      0.57%
- -----------------------------------------------------------------------------------------------------------------------

Alliance International                          0.85%         --       0.20%        1.05%                --      1.05%
- -----------------------------------------------------------------------------------------------------------------------

Alliance Money Market                           0.34%         --       0.05%        0.39%                --      0.39%
- -----------------------------------------------------------------------------------------------------------------------

EQ/Alliance Premier Growth(6)                   0.90%      0.25%       0.23%        1.38%             0.23%      1.15%
- -----------------------------------------------------------------------------------------------------------------------

Alliance Quality Bond                           0.53%         --       0.05%        0.58%                --      0.58%
- -----------------------------------------------------------------------------------------------------------------------

Alliance Small Cap Growth(7)                    0.75%         --       0.07%        0.82%                --      0.82%
- -----------------------------------------------------------------------------------------------------------------------
EQ/Alliance Technology(8)                       0.90%      0.25%       0.10%        1.25%             0.10%      1.15%
- -----------------------------------------------------------------------------------------------------------------------
Capital Guardian Research(6)                    0.65%      0.25%       0.47%        1.37%             0.42%      0.95%
- -----------------------------------------------------------------------------------------------------------------------
Capital Guardian U.S. Equity(6)                 0.65%      0.25%       0.34%        1.24%             0.29%      0.95%
- -----------------------------------------------------------------------------------------------------------------------
EQ/Evergreen                                    0.65%      0.25%       1.87%        2.77%             1.82%      0.95%
- -----------------------------------------------------------------------------------------------------------------------
EQ/Evergreen Foundation                         0.60%      0.25%       1.07%        1.92%             0.97%      0.95%
- -----------------------------------------------------------------------------------------------------------------------
Mercury Basic Value Equity(9)                   0.60%      0.25%       0.17%        1.02%             0.07%      0.95%
- -----------------------------------------------------------------------------------------------------------------------
Mercury World Strategy(10)                      0.70%      0.25%       0.46%        1.41%             0.21%      1.20%
- -----------------------------------------------------------------------------------------------------------------------
MFS Emerging Growth Companies                   0.65%      0.25%       0.17%        1.07%             0.07%      1.00%
- -----------------------------------------------------------------------------------------------------------------------
MFS Growth with Income                          0.60%      0.25%       0.37%        1.22%             0.27%      0.95%
- -----------------------------------------------------------------------------------------------------------------------
MFS Research                                    0.65%      0.25%       0.17%        1.07%             0.12%      0.95%
- -----------------------------------------------------------------------------------------------------------------------
Morgan Stanley Emerging Markets Equity          1.15%      0.25%       1.00%        2.40%             0.65%      1.75%
- -----------------------------------------------------------------------------------------------------------------------
EQ/Putnam Balanced                              0.60%      0.25%       0.28%        1.13%             0.23%      0.90%
- -----------------------------------------------------------------------------------------------------------------------
EQ/Putnam Growth & Income Value                 0.60%      0.25%       0.16%        1.01%             0.06%      0.95%
- -----------------------------------------------------------------------------------------------------------------------
T. Rowe Price Equity Income                     0.60%      0.25%       0.21%        1.06%             0.11%      0.95%
- -----------------------------------------------------------------------------------------------------------------------
T. Rowe Price International Stock               0.85%      0.25%       0.30%        1.40%             0.15%      1.25%
- -----------------------------------------------------------------------------------------------------------------------
Warburg Pincus Small Company Value              0.75%      0.25%       0.24%        1.24%             0.14%      1.10%
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


6
- --------------------------------------------------------------------------------

(1)  The management fees shown reflect revised management fees, effective on or
     about May 1, 2000, which were approved by shareholders. The management fees
     shown for EQ/Putnam Balanced, EQ/Putnam Growth & Income Value, Warburg
     Pincus Small Company Value and T. Rowe Price International Stock do not
     reflect the waiver of a portion of each Portfolio's investment management
     fees that is currently in effect. The management fee for each Portfolio
     cannot be increased without a vote of each Portfolio's shareholders.

(2)  On October 18, 1999 the Alliance Portfolios (other than EQ/Alliance Premier
     Growth and EQ/Alliance Technology) became part of EQ Advisors Trust. Other
     Expenses for these Portfolios have been restated to reflect the estimated
     expenses that would have been incurred, had these Portfolios been
     portfolios of EQ Advisors Trust for the full year ended December 31, 1999.
     The restated expenses reflect an increase of 0.01% for each of these
     Portfolios.

(3)  Equitable Life, EQ Advisors Trust's manager, has entered into an Expense
     Limitation Agreement with respect to certain Portfolios. Under this
     agreement Equitable Life has agreed to waive or limit its fees and assume
     other expenses of each of these Portfolios, if necessary, in an amount that
     limits each Portfolio's Total Annual Expenses (exclusive of interest,
     taxes, brokerage commissions, capitalized expenditures and extraordinary
     expenses) to not more than the amounts specified above as Net Total Annual
     Expenses. Portfolios that show "--" in this column have no expense
     limitation arrangement in effect. See the EQ Advisors Trust prospectus for
     more information about the Expense Limitation Agreement. The expense
     limitations for MFS Emerging Growth Companies, MFS Growth with Income, MFS
     Research, Mercury Basic Value Equity, EQ/Putnam Growth & Income Value, T.
     Rowe Price Equity Income, T. Rowe Price International Stock and Warburg
     Pincus Small Company Value Portfolios reflect an increase effective on May
     1, 2000. The expense limitation for the EQ/Evergreen Portfolio reflects a
     decrease effective on May 1, 2000.


(4)  Formerly named "Alliance Aggressive Stock." Effective May 1, 2000,
     Massachusetts Financial Services Company joined Alliance Capital Management
     L.P. as an investment advisor for this Portfolio.

(5)  Formerly named "Alliance Balanced." Effective May 1, 2000, Capital Guardian
     Trust Company, Jennisen Associates LLC and Prudential Investments Fund
     Management LLC joined Alliance Capital Management L.P. as investment
     advisors for this Portfolio.


(6)  Initial seed capital was invested in the EQ/Alliance Premier Growth,
     Capital Guardian Research and Capital Guardian U.S. Equity Portfolios on
     April 30, 1999; thus, Other Expenses for these Portfolios have been
     estimated.

(7)  Prior to October 18, 1999, Total Annual Expenses for the Alliance Small Cap
     Growth Portfolio were limited to 1.20% under an expense limitation
     arrangement which is no longer in effect. The amounts shown have been
     restated to reflect the expenses that would have been incurred in 1999,
     absent the expense limitation arrangement.

(8)  Expenses shown are based on annualized estimates for 2000. Initial seed
     capital will be invested in the EQ/Alliance Technology Portfolio on or
     about May 1, 2000.

(9)  Formerly named "Merrill Lynch Basic Value Equity."

(10) Formerly named "Merrill Lynch World Strategy."



INVESTMENT PERFORMANCE. Footnote 6 to the Separate Account FP financial
statements set forth below contains information about the net return for each
Fund (variable investment option) which commenced operations prior to December
31, 1999. The attached prospectus for EQ Advisors Trust contains rates of return
and other Portfolio performance information for various periods ended December
31, 1999. The changes in the Policy Account value of your policy depend not only
on the performance of the Portfolios, but also on the deductions and charges
under your policy. To obtain the current unit values of the Separate Account
Funds, call (888) 855-5100.


The values reported in footnote 6 for all policies are computed using net rates
of return for the corresponding Portfolios of EQ Advisors Trust. The returns
reported in footnote 6 for each of the policy forms are reduced only by any
mortality and expense risk charge deducted from Separate Account assets.


LONG-TERM MARKET TRENDS. Appendix B to this supplement presents historical
return trends for various types of securities which may be useful for
understanding how different investment strategies may affect long-term results.


<PAGE>


7
- --------------------------------------------------------------------------------
DISTRIBUTION. Because of its activities in distributing our products, AXA
Advisors, LLC (the successor to EQ Financial Consultants, Inc.) is the
"principal underwriter" (as defined in the Investment Company Act of 1940) of
our variable life insurance policies. In 1997, 1998 and 1999 we paid AXA
Advisors a fee of $325,380 annually for its services as such.



ILLUSTRATIONS OF POLICY BENEFITS. For purposes of illustrations of the type set
forth under this caption in your prospectus, the new aggregate expense
assumption for the Portfolios is 0.72% per annum (0.65% per annum for investment
management fees and 0.07% per annum for other expenses). The investment
management fee assumption is the average of the advisory fees payable for each
EQ Advisors Trust Portfolio based on average net assets for 1999. The other
expense assumption is the weighted average of the other expenses (including any
applicable "Rule 12b-1" distribution fees) of the EQ Advisors Trust Portfolios,
based on average net assets for 1999. The tables under this caption in your
prospectus have not been restated to reflect this new Portfolio expense
assumption. For a personalized illustration reflecting the fees and expenses
under your policy, contact your financial professional.



DELETION OF CERTAIN INFORMATION. The following information that appears in your
prospectus is deleted:


   o   all quotations of investment yield or return that are based on the
       historical investment performance of the available Portfolios under
       your policy; and all illustrations of policy values based on such
       historical performance.

   o   all information about the Portfolios' investment objectives and policies.


MANAGEMENT. A list of our directors and, to the extent they are responsible for
variable life insurance operations, our principal officers and a brief statement
of their business experience for the past five years is contained in Appendix A
to this supplement.


FINANCIAL STATEMENTS. The financial statements of Separate Account FP as of
December 31, 1999 and for the three years in the period ended December 31, 1999
and the financial statements of Equitable Life as of December 31, 1999 and 1998
and for the three years in the period ended December 31, 1999 included in this
prospectus supplement have been so included in reliance on the reports of
PricewaterhouseCoopers LLP, independent accountants, given on the authority of
said firm as experts in auditing and accounting.


The financial statements of Equitable Life contained in this prospectus
supplement should be considered only as bearing upon the ability of Equitable
Life to meet its obligations under the policies. They should not be considered
as bearing upon the investment experience of the Funds in the Separate Account.


<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

INDEX TO FINANCIAL STATEMENTS

<TABLE>
<S>                                                                                                      <C>
Report of Independent Accountants.....................................................................    FSA-2
Financial Statements:
   Statements of Assets and Liabilities, December 31, 1999............................................    FSA-3
   Statements of Operations for the Years Ended December 31, 1999, 1998 and 1997......................    FSA-6
   Statements of Changes in Net Assets for the Years Ended December 31, 1999, 1998 and 1997...........   FSA-15
   Notes to Financial Statements......................................................................   FSA-24


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Report of Independent Accountants.....................................................................    F-1
Consolidated Financial Statements:
   Consolidated Balance Sheets, December 31, 1999 and 1998............................................    F-2
   Consolidated Statements of Earnings, Years Ended December 31, 1999, 1998 and 1997..................    F-3
   Consolidated Statements of Shareholder's Equity, Years Ended December 31, 1999, 1998 and 1997......    F-4
   Consolidated Statements of Cash Flows, Years Ended December 31, 1999, 1998 and 1997................    F-5
   Notes to Consolidated Financial Statements.........................................................    F-6

+ Formerly known as Equitable Variable Life Insurance Company Separate Account FP.
</TABLE>


                                     FSA-1
<PAGE>


                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors of
The Equitable Life Assurance Society of the United States
and Policyowners of Separate Account FP
of The Equitable Life Assurance Society of the United States

In our opinion, the accompanying statements of assets and liabilities and the
related statements of operations and of changes in net assets present fairly, in
all material respects, the financial position of the following Variable
Investment Options: Alliance Intermediate Government Securities, Alliance Money
Market, Alliance Quality Bond, Alliance High Yield, Alliance Common Stock,
Alliance Equity Index, Alliance Growth & Income, EQ/Alliance Premier Growth,
Capital Guardian Research, Capital Guardian U.S. Equity, Merrill Lynch Basic
Value Equity, MFS Growth with Income, MFS Research, EQ/Putnam Growth & Income
Value, T. Rowe Price Equity Income, Alliance Global, Alliance International,
Morgan Stanley Emerging Markets Equity, T. Rowe Price International Stock,
Alliance Aggressive Stock, Alliance Small Cap Growth, EQ/Evergreen, MFS Emerging
Growth Companies, Warburg Pincus Small Company Value, Alliance Balanced,
Alliance Conservative Investors, Alliance Growth Investors, EQ/Evergreen
Foundation, EQ/Putnam Balanced and Merrill Lynch World Strategy ("EQ Advisors
Trust Variable Investment Options"), 30 of the separate Variable Investment
Options of The Equitable Life Assurance Society of the United States ("Equitable
Life") Separate Account FP at December 31, 1999 and the results of each of their
operations and changes in each of their net assets for each of the periods
indicated, in conformity with accounting principles generally accepted in the
United States of America. These financial statements are the responsibility of
Equitable Life's management; our responsibility is to express an opinion on
these financial statements based on our audits. We conducted our audits of these
financial statements in accordance with auditing standards generally accepted in
the United States of America which require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements, assessing
the accounting principles used and significant estimates made by management and
evaluating the overall financial statement presentation. We believe that our
audits, which included confirmation of shares owned in The EQ Advisors Trust at
December 31, 1999 with the transfer agent, provide a reasonable basis for the
opinion expressed above. The rates of return information presented in Note 6 for
the year ended December 31, 1992 and for each of the periods indicated prior
thereto, were audited by other independent accountants whose report dated
February 16, 1993 expressed an unqualified opinion on the financial statements
containing such information.




PricewaterhouseCoopers LLP
New York, New York
February 1, 2000



                                     FSA-2
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF ASSETS AND LIABILITIES
DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                                FIXED INCOME OPTIONS:                        EQUITY OPTIONS:
                                            ------------------------------------------------------    ----------------------------

                                              ALLIANCE
                                            INTERMEDIATE    ALLIANCE                   ALLIANCE          ALLIANCE
                                             GOVERNMENT      MONEY        ALLIANCE       HIGH             COMMON        ALLIANCE
                                             SECURITIES      MARKET     QUALITY BOND     YIELD            STOCK       EQUITY INDEX
                                            ------------  ------------  ------------ -------------    --------------  ------------
<S>                                          <C>          <C>           <C>           <C>             <C>             <C>
ASSETS
Investments in shares of
    the Trust -- at market
    value (Notes 2 and 6)
    Cost:  $   80,139,159.................   $78,746,672
              342,765,909.................                $344,082,723
              246,885,528.................                              $233,631,434
              177,773,173.................                                            $149,030,820
            3,081,451,600.................                                                            $3,783,859,850
              621,830,916.................                                                                            $850,584,523
              205,101,089.................
               46,147,852.................
                  182,262.................
                  494,512.................
               38,508,013.................
                  391,533.................
Receivable for Trust shares sold..........        58,836            --            --         5,046                --            --
Receivable for policy-related
    transactions..........................        68,831     4,909,455       434,709       798,616        15,840,922     2,266,891
                                             -----------  ------------  ------------  ------------    --------------  ------------
Total Assets..............................   $78,874,339  $348,992,178  $234,066,143  $149,834,482    $3,799,700,772  $852,851,414
                                             -----------  ------------  ------------  ------------    --------------  ------------

LIABILITIES
Payable for Trust shares purchased........   $        --  $  4,563,801  $    161,711  $         --    $   19,831,580  $  2,546,878
Payable for policy-related
    transactions..........................            --            --            --            --                --            --
                                             -----------  ------------  ------------  ------------    --------------  ------------
Total Liabilities.........................            --     4,563,801       161,711            --        19,831,580     2,546,878
                                             -----------  ------------  ------------  ------------    --------------  ------------

NET ASSETS................................   $78,874,339  $344,428,377  $233,904,432  $149,834,482    $3,779,869,192  $850,304,536
                                             ===========  ============  ============  ============    ==============  ============
Amount retained by Equitable Life
    in Separate Account FP (Note 4).......   $   945,030  $     16,198  $  1,326,200  $      1,280    $       80,914  $    121,396

Net Assets Attributable
    to Contractowners.....................    77,929,309   344,412,179   232,578,232   149,833,202     3,779,788,278   850,183,140
                                             -----------  ------------  ------------  ------------    --------------  ------------
NET ASSETS................................   $78,874,339  $344,428,377  $233,904,432  $149,834,482    $3,779,869,192  $850,304,536
                                             ===========  ============  ============  ============    ==============  ============

<CAPTION>
                                                                      EQUITY OPTIONS:
                                            --------------------------------------------------------------------

                                                              EQ/                CAPITAL     MERRILL     MFS
                                              ALLIANCE     ALLIANCE    CAPITAL   GUARDIAN     LYNCH     GROWTH
                                               GROWTH       PREMIER    GUARDIAN    U.S.    BASIC VALUE   WITH
                                             & INCOME       GROWTH     RESEARCH   EQUITY     EQUITY     INCOME
                                            -----------   -----------  --------  --------  -----------  -------
<S>                                         <C>           <C>          <C>       <C>       <C>          <C>
ASSETS
Investments in shares of
    the Trust -- at market
    value (Notes 2 and 6)
    Cost:  $   80,139,159.................
              342,765,909.................
              246,885,528.................
              177,773,173.................
            3,081,451,600.................
              621,830,916.................
              205,101,089.................  $232,271,328
               46,147,852.................                $51,216,559
                  182,262.................                             $193,355
                  494,512.................                                       $511,837
               38,508,013.................                                                 $39,778,636
                  391,533.................                                                              $412,169
Receivable for Trust shares sold..........       160,367           --        --        --           --        --
Receivable for policy-related
    transactions..........................            --      283,944    24,204        --       23,002     8,035
                                            ------------  -----------  --------  --------  -----------  --------
Total Assets..............................  $232,431,695  $51,500,503  $217,559  $511,837  $39,801,638  $420,204
                                            ------------  -----------  --------  --------  -----------  --------

LIABILITIES
Payable for Trust shares purchased........   $        --  $   283,146  $ 24,204   $    --  $    11,329  $  4,490
Payable for policy-related
    transactions..........................       112,046           --        --        --           --        --
                                            ------------  -----------  --------  --------  -----------  --------
Total Liabilities.........................       112,046      283,146    24,204        --       11,329     4,490
                                            ------------  -----------  --------  --------  -----------  --------

NET ASSETS................................  $232,319,649  $51,217,357  $193,355  $511,837  $39,790,309  $415,714
                                            ============  ===========  ========  ========  ===========  ========
Amount retained by Equitable Life
    in Separate Account FP (Note 4).......  $    434,457  $     3,545  $    219  $    387  $    81,800  $  3,570

Net Assets Attributable
    to Contractowners.....................   231,885,192   51,213,812   193,136   511,450   39,708,509   412,144
                                            ------------  -----------  --------  --------  -----------  --------
NET ASSETS................................  $232,319,649  $51,217,357  $193,355  $511,837  $39,790,309  $415,714
                                            ============  ===========  ========  ========  ===========  ========
</TABLE>

- ------------------------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.

                                      FSA-3

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)
DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                                         EQUITY OPTIONS (CONCLUDED):
                                                -----------------------------------------------------------------------------
                                                                                                                    MORGAN
                                                              EQ/PUTNAM     T. ROWE                                 STANLEY
                                                               GROWTH &      PRICE                                 EMERGING
                                                    MFS        INCOME       EQUITY      ALLIANCE      ALLIANCE      MARKETS
                                                  RESEARCH      VALUE       INCOME       GLOBAL     INTERNATIONAL    EQUITY
                                                -----------  -----------  -----------  ------------ ------------- -----------
<S>                                             <C>          <C>          <C>          <C>           <C>          <C>
ASSETS
Investments in shares of
    the Trust -- at market
    value (Notes 2 and 6)
    Cost:    $ 38,563,600.....................  $48,597,586
               23,253,533.....................               $21,780,737
               54,114,065.....................                            $53,161,413
              552,424,363.....................                                         $724,986,725
               51,584,951.....................                                                       $76,876,125
               29,914,338.....................                                                                    $40,958,925
               43,913,498.....................
              892,630,699.....................
               46,097,819.....................
                   27,230.....................
              160,950,031.....................
               38,188,722.....................
Receivable for Trust shares sold..............      252,705           --           --            --           --           --
Receivable for policy-related
    transactions..............................           --       82,740      194,627     1,126,946       92,708       82,278
                                                -----------  -----------  -----------  ------------  -----------  -----------
Total Assets..................................  $48,850,291  $21,863,477  $53,356,040  $726,113,671  $76,968,833  $41,041,203
                                                -----------  -----------  -----------  ------------  -----------  -----------

LIABILITIES
Payable for Trust shares purchased............  $        --  $    69,698  $   154,373  $  1,211,437  $    87,078  $   350,654
Payable for policy-related
    transactions..............................      212,939           --           --            --           --           --
                                                -----------  -----------  -----------  ------------  -----------  -----------
Total Liabilities.............................      212,939       69,698      154,373     1,211,437       87,078      350,654
                                                -----------  -----------  -----------  ------------  -----------  -----------

NET ASSETS...................................   $48,637,352  $21,793,779  $53,201,667  $724,902,234  $76,881,755  $40,690,549
                                                ===========  ===========  ===========  ============  ===========  ===========
Amount retained by Equitable Life
    in Separate Account FP (Note 4)...........  $   142,291  $    69,602  $   126,030  $      3,388  $   964,072  $ 1,767,601

Net Assets Attributable
    to Policyowners...........................   48,495,061   21,724,177   53,075,637   724,898,846   75,917,683   38,922,948
                                                -----------  -----------  -----------  ------------  -----------  -----------
NET ASSETS....................................  $48,637,352  $21,793,779  $53,201,667  $724,902,234  $76,881,755  $40,690,549
                                                ===========  ===========  ===========  ============  ===========  ===========

<CAPTION>
                                                                         EQUITY OPTIONS (CONCLUDED):
                                                ----------------------------------------------------------------------------
                                                                                                                   WARBURG
                                                   T. ROWE                                              MFS         PINCUS
                                                    PRICE        ALLIANCE      ALLIANCE              EMERGING       SMALL
                                                INTERNATIONAL   AGGRESSIVE     SMALL CAP     EQ/      GROWTH       COMPANY
                                                    STOCK         STOCK         GROWTH    EVERGREEN  COMPANIES      VALUE
                                                ------------- --------------  ----------- --------- ------------ -----------
<S>                                              <C>          <C>             <C>          <C>      <C>           <C>
ASSETS
Investments in shares of
    the Trust -- at market
    value (Notes 2 and 6)
    Cost:    $ 38,563,600.....................
               23,253,533.....................
               54,114,065.....................
              552,424,363.....................
               51,584,951.....................
               29,914,338.....................
               43,913,498.....................   $53,258,879
              892,630,699.....................                $1,051,440,590
               46,097,819.....................                                $70,174,096
                   27,230.....................                                             $28,680
              160,950,031.....................                                                      $238,027,993
               38,188,722.....................                                                                    $35,893,840
Receivable for Trust shares sold..............            --       2,154,914   22,666,998       --            --       71,466
Receivable for policy-related
    transactions..............................        57,539              --           --       --     1,271,988           --
                                                 -----------  --------------  -----------  -------  ------------  -----------
Total Assets..................................   $53,316,418  $1,053,595,504  $92,841,094  $28,680  $239,299,981  $35,965,306
                                                 -----------  --------------  -----------  -------  ------------  -----------

LIABILITIES
Payable for Trust shares purchased............   $     2,392  $           --  $        --  $    --  $  1,116,940  $        --
Payable for policy-related
    transactions..............................            --       1,550,441   22,460,673       --            --       17,093
                                                 -----------  --------------  -----------  -------  ------------  -----------
Total Liabilities.............................         2,392       1,550,441   22,460,673       --     1,116,940       17,093
                                                 -----------  --------------  -----------  -------  ------------  -----------

NET ASSETS...................................    $53,314,026  $1,052,045,063  $70,380,421  $28,680  $238,183,041  $35,948,213
                                                 ===========  ==============  ===========  =======  ============  ===========
Amount retained by Equitable Life
    in Separate Account FP (Note 4)...........   $   178,040  $        3,855  $   527,774  $    18  $    386,768  $   164,967

Net Assets Attributable
    to Policyowners...........................    53,135,986   1,052,041,208   69,852,647   28,662   237,796,273   35,783,246
                                                 -----------  --------------  -----------  -------  ------------  -----------
NET ASSETS....................................   $53,314,026  $1,052,045,063  $70,380,421  $28,680  $238,183,041  $35,948,213
                                                 ===========  ==============  ===========  =======  ============  ===========
</TABLE>

- ------------------------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.

                                      FSA-4
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF ASSETS AND LIABILITIES (CONCLUDED)
DECEMBER 31, 1999
<TABLE>
<CAPTION>
                                                                             ASSET ALLOCATION OPTIONS:
                                                ------------------------------------------------------------------------------------
                                                                                                                           MERRILL
                                                                  ALLIANCE        ALLIANCE         EQ/          EQ/         LYNCH
                                                  ALLIANCE      CONSERVATIVE       GROWTH       EVERGREEN     PUTNAM        WORLD
                                                  BALANCED       INVESTORS        INVESTORS     FOUNDATION    BALANCED     STRATEGY
                                                ------------    ------------    --------------  ----------   ----------   ----------
<S>                                             <C>             <C>             <C>              <C>         <C>          <C>
ASSETS
Investments in shares of
    the Trust -- at market
    value (Notes 2 and 6)
    Cost:    $453,630,311.....................  $546,866,262
              194,380,806.....................                  $217,969,178
              928,527,892.....................                                  $1,216,541,911
                    2,749.....................                                                   $ 2,848
                8,911,255.....................                                                               $8,418,996
                4,518,718.....................                                                                            $5,372,189
Receivable for Trust shares sold..............            --          15,822                --        --             --           --
Receivable for policy-related
    transactions..............................            --         115,963           703,914        --         16,607        1,267
                                                ------------    ------------    --------------   -------     ----------   ----------
Total Assets..................................  $546,866,262    $218,100,963    $1,217,245,825   $ 2,848     $8,435,603   $5,373,456
                                                ------------    ------------    --------------   -------     ----------   ----------

LIABILITIES
Payable for Trust shares purchased............  $     31,321    $         --    $      353,476   $    --     $    4,500   $    1,232
Payable for policy-related
    transactions..............................       123,383              --                --        --             --           --
                                                ------------    ------------    --------------   -------     ----------   ----------
Total Liabilities.............................       154,704              --           353,476        --          4,500        1,232
                                                ------------    ------------    --------------   -------     ----------   ----------

NET ASSETS....................................  $546,711,558    $218,100,963    $1,216,892,349   $ 2,848     $8,431,103   $5,372,224
                                                ============    ============    ==============   =======     ==========   ==========
Amount retained by Equitable Life
    in Separate Account FP (Note 4)...........  $  1,088,939    $    521,116    $      924,554   $     2     $   70,099   $  494,770

Net Assets Attributable
    to Contractowners.........................   545,622,619     217,579,847     1,215,967,795     2,846      8,361,004    4,877,454
                                                ------------    ------------    --------------   -------     ----------   ----------
NET ASSETS....................................  $546,711,558    $218,100,963    $1,216,892,349   $ 2,848     $8,431,103   $5,372,224
                                                ============    ============    ==============   =======     ==========   ==========
</TABLE>

- ------------------------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.

                                      FSA-5
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                     FIXED INCOME OPTIONS:
                                           -------------------------------------------------------------------------
                                                     ALLIANCE INTERMEDIATE
                                                     GOVERNMENT SECURITIES             ALLIANCE MONEY MARKET
                                           ----------------------------------  ------------------------------------

                                              1999         1998       1997        1999         1998         1997
                                           -----------  ---------- ----------  -----------  -----------  ----------
<S>                                        <C>          <C>        <C>         <C>          <C>          <C>
INCOME AND EXPENSES:
    Investment Income (Note 2):
        Dividends from the Trust.......... $ 4,049,521  $3,477,938 $2,914,613  $13,943,193  $10,719,684  $9,754,675
    Expenses (Note 3):
        Mortality and expense
         risk charges.....................     378,916     350,536    282,422    1,613,234    1,204,220   1,101,168
                                           -----------  ---------- ----------  -----------  -----------  ----------
NET INVESTMENT INCOME.....................   3,670,605   3,127,402  2,632,191   12,329,959    9,515,464   8,653,507
                                           -----------  ---------- ----------  -----------  -----------  ----------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss)
         on investments...................    (194,507)     60,260    (95,509)     517,935     (161,314)   (513,800)
        Realized gain distribution
         from the Trust...................          --          --         --       10,344        7,750      13,435
                                           -----------  ---------- ----------  -----------  -----------  ----------
NET REALIZED GAIN (LOSS)..................    (194,507)     60,260    (95,509)     528,279     (153,564)   (500,365)
                                           -----------  ---------- ----------  -----------  -----------  ----------
    Unrealized appreciation
     (depreciation) on investments:
        Beginning of period...............   2,391,062     868,053   (141,479)   1,536,450      804,349      24,023
        End of period.....................  (1,392,487)  2,391,062    868,053    1,316,815    1,536,450     804,349
                                           -----------  ---------- ----------  -----------  -----------  ----------
    Change in unrealized appreciation
     (depreciation) during the period.....  (3,783,549)  1,523,009  1,009,532     (219,635)     732,101     780,326
                                           -----------  ---------- ----------  -----------  -----------  ----------
NET REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS........................  (3,978,056)  1,583,269    914,023      308,644      578,537     279,961
                                           -----------  ---------- ----------  -----------  -----------  ----------
NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS............. $  (307,451) $4,710,671 $3,546,214  $12,638,603  $10,094,001  $8,933,468
                                           ===========  ========== ==========  ===========  ===========  ==========

<CAPTION>
                                                      FIXED INCOME OPTIONS:
                                           ----------------------------------------
                                                      ALLIANCE QUALITY BOND
                                           ---------------------------------------

                                              1999           1998         1997
                                           ------------   -----------  -----------
<S>                                        <C>            <C>          <C>
INCOME AND EXPENSES:
    Investment Income (Note 2):
        Dividends from the Trust.......... $ 12,542,857   $10,317,238  $ 8,869,740
    Expenses (Note 3):
        Mortality and expense
         risk charges.....................    1,329,147     1,106,136      845,069
                                           ------------   -----------  -----------
NET INVESTMENT INCOME.....................   11,213,710     9,211,102    8,024,671
                                           ------------   -----------  -----------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss)
         on investments...................   (1,493,664)       34,937     (504,580)
        Realized gain distribution
         from the Trust...................      870,458     4,596,907           --
                                           ------------   -----------  -----------
NET REALIZED GAIN (LOSS)..................     (623,206)    4,631,844     (504,580)
                                           ------------   -----------  -----------
    Unrealized appreciation
     (depreciation) on investments:
        Beginning of period...............    3,367,697     2,395,718   (1,961,822)
        End of period.....................  (13,254,094)    3,367,697    2,395,718
                                           ------------   -----------  -----------
    Change in unrealized appreciation
     (depreciation) during the period.....  (16,621,791)      971,979    4,357,540
                                           ------------   -----------  -----------
NET REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS........................  (17,244,997)    5,603,823    3,852,960
                                           ------------   -----------  -----------
NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS............. $ (6,031,287)  $14,814,925  $11,877,631
                                           ============   ===========  ===========
</TABLE>

- ------------------------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.

                                      FSA-6
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                               FIXED INCOME OPTIONS (CONCLUDED):                EQUITY OPTIONS:
                                           --------------------------------------- ----------------------------------------
                                                      ALLIANCE HIGH YIELD                    ALLIANCE COMMON STOCK
                                           --------------------------------------- ----------------------------------------
                                               1999          1998          1997        1999          1998          1997
                                           ------------  ------------  ----------- ------------  ------------  ------------
<S>                                        <C>           <C>           <C>         <C>           <C>           <C>
INCOME AND EXPENSES:
    Investment Income (Note 2):
        Dividends from the Trust.......... $ 17,378,455  $ 18,449,747  $12,918,934 $ 20,107,533  $ 15,939,680  $ 10,668,337
    Expenses (Note 3):
        Mortality and expense
         risk charges.....................      889,065     1,007,106      789,982   19,069,959    14,600,706    11,435,936
                                           ------------  ------------  ----------- ------------  ------------  ------------
NET INVESTMENT INCOME.....................   16,489,390    17,442,641   12,128,952    1,037,574     1,338,974      (767,599)
                                           ------------  ------------  ----------- ------------  ------------  ------------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss)
         on investments...................  (15,192,553)   (2,344,392)     936,554  221,690,581   169,109,310    53,841,049
        Realized gain distribution
         from the Trust...................      161,999     3,396,523    6,365,633  497,324,765   353,834,250   164,814,473
                                           ------------  ------------  ----------- ------------  ------------  ------------
NET REALIZED GAIN (LOSS)..................  (15,030,554)    1,052,131    7,302,187  719,015,346   522,943,560   218,655,522
                                           ------------  ------------  ----------- ------------  ------------  ------------
    Unrealized appreciation
     (depreciation) on investments:
           Beginning of period............  (20,898,855)    8,622,836    5,664,824  689,309,204   567,231,009   294,432,897
           End of period..................  (28,742,353)  (20,898,854)   8,622,836  702,408,250   689,309,204   567,231,009
                                           ------------  ------------  ----------- ------------  ------------  ------------
    Change in unrealized appreciation
     (depreciation) during the period.....   (7,843,498)  (29,521,690)   2,958,012   13,099,046   122,078,195   272,798,112
                                           ------------  ------------  ----------- ------------  ------------  ------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS........................  (22,874,052)  (28,469,559)  10,260,199  732,114,392   645,021,755   491,453,634
                                           ------------  ------------  ----------- ------------  ------------  ------------
NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS............. $ (6,384,662) $(11,026,918) $22,389,151 $733,151,966  $646,360,729  $490,686,035
                                           ============  ============  =========== ============  ============  ============

<CAPTION>
                                                       EQUITY OPTIONS:
                                           ---------------------------------------
                                                    ALLIANCE EQUITY INDEX
                                           ---------------------------------------
                                               1999          1998          1997
                                           ------------  ------------  -----------
<S>                                        <C>           <C>           <C>
INCOME AND EXPENSES:
    Investment Income (Note 2):
        Dividends from the Trust.......... $  7,575,355  $  3,958,217  $ 2,610,223
    Expenses (Note 3):
        Mortality and expense
         risk charges.....................    3,729,959     1,862,376      977,620
                                           ------------  ------------  -----------
NET INVESTMENT INCOME.....................    3,845,396     2,095,841    1,632,603
                                           ------------  ------------  -----------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss)
         on investments...................   21,008,249     5,460,381     (414,497)
        Realized gain distribution
         from the Trust...................    6,196,508       128,151      850,437
                                           ------------  ------------  -----------
NET REALIZED GAIN (LOSS)..................   27,204,757     5,588,532      435,940
                                           ------------  ------------  -----------
    Unrealized appreciation
     (depreciation) on investments:
           Beginning of period............  136,665,316    63,055,426   21,448,224
           End of period..................  228,753,607   136,665,316   63,055,426
                                           ------------  ------------  -----------
    Change in unrealized appreciation
     (depreciation) during the period.....   92,088,291    73,609,890   41,607,202
                                           ------------  ------------  -----------
NET REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS........................  119,293,048    79,198,422   42,043,142
                                           ------------  ------------  -----------
NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS............. $123,138,444  $ 81,294,263  $43,675,745
                                           ============  ============  ===========
</TABLE>


- ------------------------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.

                                      FSA-7

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                         EQUITY OPTIONS (CONTINUED):
                                           ---------------------------------------------------------------------------------
                                                                                                                  CAPITAL
                                                                                     EQ/ALLIANCE    CAPITAL       GUARDIAN
                                                                                     PREMIER        GUARDIAN         U.S.
                                                     ALLIANCE GROWTH & INCOME        GROWTH (C)    RESEARCH (d)   EQUITY (d)
                                           ---------------------------------------   -----------   ------------   ----------
                                               1999          1998          1997         1999          1999           1999
                                           -----------   -----------   -----------   -----------   ------------   ----------
<S>                                        <C>           <C>           <C>           <C>              <C>           <C>
INCOME AND EXPENSES:
    Investment Income (Note 2):
        Dividends from the Trust.......... $   530,384   $   415,436   $   636,335   $   30,540       $   280       $ 1,159
    Expenses (Note 3):
        Mortality and expense
         risk charges.....................   1,048,745       668,795       358,997       63,730           209           378
                                           -----------   -----------   -----------   ----------       -------       -------
NET INVESTMENT INCOME.....................    (518,361)     (253,359)      277,338      (33,190)           71           781
                                           -----------   -----------   -----------   ----------       -------       -------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss)
         on investments...................     730,688     7,289,936       530,421       83,605         2,810           451
        Realized gain distribution
         from the Trust...................  20,855,872    12,146,928     5,006,247      106,890            27         1,508
                                           -----------   -----------   -----------   ----------       -------       -------
NET REALIZED GAIN (LOSS)..................  21,586,560    19,436,864     5,536,668      190,495         2,837         1,959
                                           -----------   -----------   -----------   ----------       -------       -------
    Unrealized appreciation
     (depreciation) on investments:
           Beginning of period............  16,240,511    13,021,603     5,074,338           --            --            --
           End of period..................  27,170,239    16,240,511    13,021,603    5,068,707        11,093        17,325
                                           -----------   -----------   -----------   ----------       -------       -------
    Change in unrealized appreciation
     (depreciation) during the period.....  10,929,728     3,218,908     7,947,265    5,068,707        11,093        17,325
                                           -----------   -----------   -----------   ----------       -------       -------
NET REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS........................  32,516,288    22,655,772    13,483,933    5,259,202        13,930        19,284
                                           -----------   -----------   -----------   ----------       -------       -------
NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS............. $31,997,927   $22,402,413   $13,761,271   $5,226,012       $14,001       $20,065
                                           ===========   ===========   ===========   ==========       =======       =======

<CAPTION>
                                                     EQUITY OPTIONS (CONTINUED):
                                           ------------------------------------------
                                                          MERRILL LYNCH
                                                     BASIC VALUE EQUITY (A)
                                           ------------------------------------------
                                              1999            1998             1997
                                           ----------       ---------        --------
<S>                                        <C>              <C>              <C>
INCOME AND EXPENSES:
    Investment Income (Note 2):
        Dividends from the Trust..........  $ 468,257       $ 192,441        $ 35,810
    Expenses (Note 3):
        Mortality and expense
         risk charges.....................    153,456          66,427           9,349
                                           ----------       ---------        --------
NET INVESTMENT INCOME.....................    314,801         126,014          26,461
                                           ----------       ---------        --------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss)
         on investments...................    426,168         207,032           6,656
        Realized gain distribution
         from the Trust...................  1,963,197         667,083          33,738
                                           ----------       ---------        --------
NET REALIZED GAIN (LOSS)..................  2,389,365         874,115          40,394
                                           ----------       ---------        --------
    Unrealized appreciation
     (depreciation) on investments:
           Beginning of period............    (91,959)        135,003              --
           End of period..................  1,270,622         (91,959)        135,003
                                           ----------       ---------        --------
    Change in unrealized appreciation
     (depreciation) during the period.....  1,362,581        (226,962)        135,003
                                           ----------       ---------        --------
NET REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS........................  3,751,946         647,153         175,397
                                           ----------       ---------        --------
NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS............. $4,066,747       $ 773,167        $201,858
                                           ==========       =========        ========
</TABLE>

- ------------------------------
See Notes to Financial Statements.
(a)  Commencement of Operations on May 1, 1997.
(b)  Commencement of Operations on August 20, 1997.
(c)  Commencement of Operations on June 4, 1999.
(d)  Commencement of Operations on August 30, 1999.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.

                                      FSA-8

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                      EQUITY OPTIONS (CONTINUED):
                                           ---------------------------------------------------------------------------------
                                             MFS
                                            GROWTH
                                             WITH                                                   EQ/PUTNAM
                                           INCOME (C)             MFS RESEARCH (A)             GROWTH & INCOME VALUE (A)
                                           ----------  ---------------------------------   ---------------------------------
                                              1999         1999        1998       1997         1999        1998       1997
                                           ----------  -----------  ----------  --------   -----------  ----------  --------
<S>                                         <C>        <C>          <C>         <C>        <C>          <C>         <C>
INCOME AND EXPENSES:
    Investment Income (Note 2):
        Dividends from the Trust..........  $ 1,268    $    52,831  $   71,137  $ 20,442   $   278,910  $  143,999  $ 33,273
    Expenses (Note 3):
        Mortality and expense
         risk charges.....................      431        208,639      86,044    13,127       110,374      56,995     9,655
                                            -------    -----------  ----------  --------   -----------  ----------  --------
NET INVESTMENT INCOME.....................      837       (155,808)    (14,907)    7,315       168,536      87,004    23,618
                                            -------    -----------  ----------  --------   -----------  ----------  --------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss)
         on investments...................     (227)       995,232     494,412     6,989       276,186     209,398     1,078
        Realized gain distribution
         from the Trust...................       --      1,086,222          --    81,156     1,499,307     130,047    27,226
                                            -------    -----------  ----------  --------   -----------  ----------  --------
NET REALIZED GAIN (LOSS)..................     (227)     2,081,454     494,412    88,145     1,775,493     339,445    28,304
                                            -------    -----------  ----------  --------   -----------  ----------  --------
    Unrealized appreciation
     (depreciation) on investments:
           Beginning of period............       --      3,313,063     249,382        --     1,160,602     269,561        --
           End of period..................   20,637     10,033,987   3,313,063   249,382    (1,472,796)  1,160,602   269,561
                                            -------    -----------  ----------  --------   -----------  ----------  --------
    Change in unrealized appreciation
     (depreciation) during the period.....   20,637      6,720,924   3,063,681   249,382    (2,633,398)    891,041   269,561
                                            -------    -----------  ----------  --------   -----------  ----------  --------
NET REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS........................   20,410      8,802,378   3,558,093   337,527      (857,905)  1,230,486   297,865
                                            -------    -----------  ----------  --------   -----------  ----------  --------
NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS.............  $21,247    $ 8,646,570  $3,543,186  $344,842   $  (689,369) $1,317,490  $321,483
                                            =======    ===========  ==========  ========   ===========  ==========  ========

<CAPTION>
                                                EQUITY OPTIONS (CONTINUED):
                                           ------------------------------------
                                              T. ROWE PRICE EQUITY INCOME (A)
                                           ------------------------------------
                                               1999         1998        1997
                                           ------------  ----------  ----------
<S>                                         <C>          <C>         <C>
INCOME AND EXPENSES:
    Investment Income (Note 2):
        Dividends from the Trust..........  $   998,227  $  722,954  $  145,613
    Expenses (Note 3):
        Mortality and expense
         risk charges.....................      272,123     173,802      29,706
                                            -----------  ----------  ----------
NET INVESTMENT INCOME.....................      726,104     549,152     115,907
                                            -----------  ----------  ----------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss)
         on investments...................      655,822     341,473      56,634
        Realized gain distribution
         from the Trust...................    2,081,914     930,853      53,840
                                            -----------  ----------  ----------
NET REALIZED GAIN (LOSS)..................    2,737,736   1,272,326     110,474
                                            -----------  ----------  ----------
    Unrealized appreciation
     (depreciation) on investments:
           Beginning of period............    1,585,616   1,073,548          --
           End of period..................     (952,652)  1,585,616   1,073,548
                                            -----------  ----------  ----------
    Change in unrealized appreciation
     (depreciation) during the period.....   (2,538,268)    512,068   1,073,548
                                            -----------  ----------  ----------
NET REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS........................      199,468   1,784,394   1,184,022
                                            -----------  ----------  ----------
NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS.............  $   925,572  $2,333,546  $1,299,929
                                            ===========  ==========  ==========
</TABLE>

- ------------------------------
See Notes to Financial Statements.
(a)  Commencement of Operations on May 1, 1997.
(b)  Commencement of Operations on August 20, 1997.
(c)  Commencement of Operations on June 4, 1999.
(d)  Commencement of Operations on August 30, 1999.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                      FSA-9
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                        EQUITY OPTIONS (CONTINUED):
                                            -----------------------------------------------------------------------------------

                                                         ALLIANCE GLOBAL                       ALLIANCE INTERNATIONAL
                                            ---------------------------------------     --------------------------------------
                                                1999          1998         1997             1999         1998          1997
                                            ------------  -----------  ------------     -----------  -----------   -----------
<S>                                         <C>           <C>          <C>              <C>          <C>           <C>
INCOME AND EXPENSES:
    Investment Income (Note 2):
        Dividends from the Trust..........  $    561,424  $ 5,636,672  $  8,803,070     $        --  $   996,913   $ 1,386,732
    Expenses (Note 3):
        Mortality and expense
         risk charges.....................     3,438,444    2,777,697     2,805,310         321,035      289,066       297,278
                                            ------------  -----------  ------------     -----------  -----------   -----------
NET INVESTMENT INCOME.....................    (2,877,020)   2,858,975     5,997,760        (321,035)     707,847     1,089,454
                                            ------------  -----------  ------------     -----------  -----------   -----------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss)
         on investments...................    67,795,783   17,406,382    30,411,238       1,164,532   (3,606,669)      (57,635)
        Realized gain distribution
         from the Trust...................    44,485,709   33,241,409    26,426,403       1,299,989       10,663     2,325,403
                                            ------------  -----------  ------------     -----------  -----------   -----------
NET REALIZED GAIN (LOSS)..................   112,281,492   50,647,791    56,837,641       2,464,521   (3,596,006)    2,267,768
                                            ------------  -----------  ------------     -----------  -----------   -----------
    Unrealized appreciation
     (depreciation) on investments:
           Beginning of period............    83,560,503   46,113,189    58,618,054       5,502,451   (2,793,834)    1,857,793
           End of period..................   172,562,362   83,560,503    46,113,189      25,291,174    5,502,451    (2,793,834)
                                            ------------  -----------  ------------     -----------  -----------   -----------
    Change in unrealized appreciation
     (depreciation) during the period.....    89,001,859   37,447,314   (12,504,865)     19,788,723    8,296,285    (4,651,627)
                                            ------------  -----------  ------------     -----------  -----------   -----------
NET REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS........................   201,283,351   88,095,105    44,332,776      22,253,244    4,700,279    (2,383,859)
                                            ------------  -----------  ------------     -----------  -----------   -----------
NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS.............  $198,406,331  $90,954,080  $ 50,330,536     $21,932,209  $ 5,408,126   $(1,294,405)
                                            ============  ===========  ============     ===========  ===========   ===========

<CAPTION>
                                                   EQUITY OPTIONS (CONTINUED):
                                            ------------------------------------
                                                      MORGAN STANLEY
                                                 EMERGING MARKETS EQUITY (B)
                                            -------------------------------------
                                              1999         1998          1997
                                            -----------  -----------  -----------
<S>                                         <C>          <C>          <C>
INCOME AND EXPENSES:
    Investment Income (Note 2):
        Dividends from the Trust..........  $        --  $    37,240  $    16,623
    Expenses (Note 3):
        Mortality and expense
         risk charges.....................       66,405       23,921        2,862
                                            -----------  -----------  -----------
NET INVESTMENT INCOME.....................      (66,405)      13,319       13,761
                                            -----------  -----------  -----------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss)
         on investments...................      363,825     (637,290)     (14,566)
        Realized gain distribution
         from the Trust...................      394,053           --           --
                                            -----------  -----------  -----------
NET REALIZED GAIN (LOSS)..................      757,878     (637,290)     (14,566)
                                            -----------  -----------  -----------
    Unrealized appreciation
     (depreciation) on investments:
           Beginning of period............   (2,942,633)  (1,079,388)          --
           End of period..................   11,044,586   (2,942,633)  (1,079,338)
                                            -----------  -----------  -----------
    Change in unrealized appreciation
     (depreciation) during the period.....   13,987,219   (1,863,245)  (1,079,388)
                                            -----------  -----------  -----------
NET REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS........................   14,745,097   (2,500,535)  (1,093,954)
                                            -----------  -----------  -----------
NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS.............  $14,678,692  $(2,487,216) $(1,080,193)
                                            ===========  ===========  ===========
</TABLE>

- ------------------------------
See Notes to Financial Statements.
(a)  Commencement of Operations on May 1, 1997.
(b)  Commencement of Operations on August 20, 1997.
(c)  Commencement of Operations on June 4, 1999.
(d)  Commencement of Operations on August 30, 1999.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.

                                      FSA-10

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                          EQUITY OPTIONS (CONTINUED):
                                            -----------------------------------------------------------------------------------
                                            T. ROWE PRICE INTERNATIONAL STOCK (A)             ALLIANCE AGGRESSIVE STOCK
                                            --------------------------------------   ------------------------------------------
                                                1999           1998         1997        1999           1998           1997
                                            -----------    ----------    ---------   ------------   ------------   ------------
<S>                                         <C>            <C>           <C>         <C>            <C>            <C>
INCOME AND EXPENSES:
    Investment Income (Note 2):
        Dividends from the Trust..........  $   192,580    $  258,382    $   2,393   $  3,163,286   $  4,461,389   $  1,311,613
    Expenses (Note 3):
        Mortality and expense
         risk charges.....................      200,684       119,672       26,332      5,481,701      5,581,296      5,299,127
                                            -----------    ----------    ---------   ------------   ------------   ------------
NET INVESTMENT INCOME.....................       (8,104)      138,710      (23,939)    (2,318,415)    (1,119,907)    (3,987,514)
                                            -----------    ----------    ---------   ------------   ------------   ------------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss)
         on investments...................    4,626,661       354,551      (50,331)   (27,888,194)   (39,688,312)    28,217,939
        Realized gain distribution
         from the Trust...................      583,215           268           --     61,642,419     46,528,461     79,729,154
                                            -----------    ----------    ---------   ------------   ------------   ------------
NET REALIZED GAIN (LOSS)..................    5,209,876       354,819      (50,331)    33,754,225      6,840,149    107,947,093
                                            -----------    ----------    ---------   ------------   ------------   ------------
    Unrealized appreciation
     (depreciation) on investments:
           Beginning of period............    1,603,083      (820,718)          --     26,715,214     32,695,620     46,617,235
           End of period..................    9,345,381     1,603,083     (820,718)   158,809,890     26,715,214     32,695,620
                                            -----------    ----------    ---------   ------------   ------------   ------------
    Change in unrealized appreciation
     (depreciation) during the period.....    7,742,298     2,423,801     (820,718)   132,094,676     (5,980,406)   (13,921,615)
                                            -----------    ----------    ---------   ------------   ------------   ------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS........................   12,952,174     2,778,620     (871,049)   165,848,901        859,743     94,025,478
                                            -----------    ----------    ---------   ------------   ------------   ------------
NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS.............  $12,944,070    $2,917,330    $(894,988)  $163,530,486   $   (260,164)  $ 90,037,964
                                            ===========    ==========    =========   ============   ============   ============

<CAPTION>
                                                  EQUITY OPTIONS (CONTINUED)
                                            -------------------------------------
                                                 ALLIANCE SMALL CAP GROWTH (A)
                                            -------------------------------------
                                               1999          1998         1997
                                            -----------   -----------   ---------
<S>                                         <C>           <C>           <C>
INCOME AND EXPENSES:
    Investment Income (Note 2):
        Dividends from the Trust..........  $        --   $     4,062   $   4,189
    Expenses (Note 3):
        Mortality and expense
         risk charges.....................      284,347       215,285      41,540
                                            -----------   -----------   ---------
NET INVESTMENT INCOME.....................     (284,347)     (211,223)    (37,351)
                                            -----------   -----------   ---------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss)
         on investments...................    4,345,484    (7,585,521)   (609,208)
        Realized gain distribution
         from the Trust...................           --            --     545,833
                                            -----------   -----------   ---------
NET REALIZED GAIN (LOSS)..................    4,345,484    (7,585,521)    (63,375)
                                            -----------   -----------   ---------
    Unrealized appreciation
     (depreciation) on investments:
           Beginning of period............    8,780,955       771,812          --
           End of period..................   24,076,277     8,780,955     771,812
                                            -----------   -----------   ---------
    Change in unrealized appreciation
     (depreciation) during the period.....   15,295,322     8,009,143     771,812
                                            -----------   -----------   ---------
NET REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS........................   19,640,806       423,622     708,437
                                            -----------   -----------   ---------
NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS.............  $19,356,459   $   212,399   $ 671,086
                                            ===========   ===========   =========
</TABLE>

- ------------------------------
See Notes to Financial Statements.
(a)  Commencement of Operations on May 1, 1997.
(b)  Commencement of Operations on August 20, 1997.
(c)  Commencement of Operations on June 4, 1999.
(d)  Commencement of Operations on August 30, 1999.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.

                                      FSA-11

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                           EQUITY OPTIONS (CONCLUDED):
                                            --------------------------------------------------------------------------------------
                                                 EQ/                  MFS EMERGING                        WARBURG PINCUS
                                            EVERGREEN (C)         GROWTH COMPANIES (A)               SMALL COMPANY VALUE (A)
                                            -------------  ----------------------------------  -----------------------------------
                                                1999          1999         1998        1997        1999         1998        1997
                                            -------------  -----------  -----------  --------  -----------  -----------  ---------
<S>                                            <C>         <C>          <C>          <C>       <C>          <C>          <C>
INCOME AND EXPENSES:
    Investment Income (Note 2):
        Dividends from the Trust..........     $   99       $       --  $       969  $ 24,358  $    67,108  $   171,716  $  21,651
    Expenses (Note 3):
        Mortality and expense
         risk charges.....................         18          640,976      157,484    18,835      180,999      168,543     44,889
                                               ------      -----------  -----------  --------  -----------  -----------  ---------
NET INVESTMENT INCOME.....................         81         (640,976)    (156,515)    5,523     (113,891)       3,173    (23,238)
                                               ------      -----------  -----------  --------  -----------  -----------  ---------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss)
         on investments...................         20       13,577,250    4,270,964   161,034   (1,591,217)    (142,969)    29,803
        Realized gain distribution
         from the Trust...................         --        3,969,879           --   296,998           --           --    110,391
                                               ------      -----------  -----------  --------  -----------  -----------  ---------
NET REALIZED GAIN (LOSS)..................         20       17,547,129    4,270,964   458,032   (1,591,217)    (142,969)   140,194
                                               ------      -----------  -----------  --------  -----------  -----------  ---------
    Unrealized appreciation
     (depreciation) on investments:
           Beginning of period............         --        6,996,177      171,320        --   (4,215,341)    (228,709)        --
           End of period..................      1,450       77,077,961    6,996,177   171,320   (2,294,882)  (4,215,340)  (228,709)
                                               ------      -----------  -----------  --------  -----------  -----------  ---------
    Change in unrealized appreciation
     (depreciation) during the period.....      1,450       70,081,784    6,824,857   171,320    1,920,459   (3,986,631)  (228,709)
                                               ------      -----------  -----------  --------  -----------  -----------  ---------
NET REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS........................      1,470       87,628,913   11,095,821   629,352      329,242   (4,129,600)   (88,515)
                                               ------      -----------  -----------  --------  -----------  -----------  ---------
NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS.............     $1,551      $86,987,937  $10,939,306  $634,875  $   215,351  $(4,126,427) $(111,753)
                                               ======      ===========  ===========  ========  ===========  ===========  =========
</TABLE>

- ------------------------------
See Notes to Financial Statements.
(a)  Commencement of Operations on May 1, 1997.
(b)  Commencement of Operations on August 20, 1997.
(c)  Commencement of Operations on June 4, 1999.
(d)  Commencement of Operations on August 30, 1999.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.

                                      FSA-12

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                        ASSET ALLOCATION OPTIONS:
                                            ------------------------------------------------------------------------------
                                                          ALLIANCE BALANCED             ALLIANCE CONSERVATIVE INVESTORS
                                            -------------------------------------    -------------------------------------
                                               1999         1998         1997           1999         1998         1997
                                            -----------  -----------  -----------    -----------  -----------  -----------
<S>                                         <C>          <C>          <C>            <C>          <C>          <C>
INCOME AND EXPENSES:
    Investment Income (Note 2):
        Dividends from the Trust..........  $14,371,360  $12,467,646  $13,756,520    $ 7,166,906  $ 7,360,794  $ 7,217,860
    Expenses (Note 3):
        Mortality and expense
         risk charges.....................    3,107,759    2,765,767    2,544,300      1,244,722    1,136,634    1,066,078
                                            -----------  -----------  -----------    -----------  -----------  -----------
NET INVESTMENT INCOME.....................   11,263,601    9,701,879   11,212,220      5,922,184    6,224,160    6,151,782
                                            -----------  -----------  -----------    -----------  -----------  -----------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss)
         on investments...................    9,085,444    2,733,445    5,910,524      2,045,436    1,432,988      818,458
        Realized gain distribution
         from the Trust...................   50,638,464   41,525,872   21,117,088      9,007,765   10,768,916    5,486,742
                                            -----------  -----------  -----------    -----------  -----------  -----------
NET REALIZED GAIN (LOSS)..................   59,723,908   44,259,317   27,027,612     11,053,201   12,201,904    6,305,200
                                            -----------  -----------  -----------    -----------  -----------  -----------
    Unrealized appreciation
     (depreciation) on investments:
           Beginning of period............   81,344,863   60,878,286   42,382,824     21,507,963   16,228,145    7,700,135
           End of period..................   93,235,951   81,344,863   60,878,286     23,588,372   21,507,963   16,228,145
                                            -----------  -----------  -----------    -----------  -----------  -----------
    Change in unrealized appreciation
     (depreciation) during the period.....   11,891,088   20,466,577   18,495,462      2,080,409    5,279,818    8,528,010
                                            -----------  -----------  -----------    -----------  -----------  -----------
NET REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS........................   71,614,996   64,725,894   45,523,074     13,133,610   17,481,722   14,833,210
                                            -----------  -----------  -----------    -----------  -----------  -----------
NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS.............  $82,878,597  $74,427,773  $56,735,294    $19,055,794  $23,705,882  $20,984,992
                                            ===========  ===========  ===========    ===========  ===========  ===========

<CAPTION>
                                                     ASSET ALLOCATION OPTIONS:
                                            ------------------------------------------
                                                     ALLIANCE GROWTH INVESTORS
                                            ------------------------------------------
                                               1999           1998           1997
                                            ------------   ------------   ------------
<S>                                         <C>            <C>            <C>
INCOME AND EXPENSES:
    Investment Income (Note 2):
        Dividends from the Trust..........  $ 17,092,741   $ 18,252,039   $ 19,280,574
    Expenses (Note 3):
        Mortality and expense
         risk charges.....................     6,207,073      5,194,905      4,570,289
                                            ------------   ------------   ------------
NET INVESTMENT INCOME.....................    10,885,668     13,057,134     14,710,285
                                            ------------   ------------   ------------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss)
         on investments...................    15,284,978      7,745,162     10,531,767
        Realized gain distribution
         from the Trust...................   104,658,738     78,060,201     42,780,443
                                            ------------   ------------   ------------
NET REALIZED GAIN (LOSS)..................   119,943,716     85,805,363     53,312,210
                                            ------------   ------------   ------------
    Unrealized appreciation
     (depreciation) on investments:
           Beginning of period............   167,705,597    115,056,641     67,150,693
           End of period..................   288,014,018    167,705,600    115,056,641
                                            ------------   ------------   ------------
    Change in unrealized appreciation
     (depreciation) during the period.....   120,308,421     52,648,959     47,905,948
                                            ------------   ------------   ------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS........................   240,252,137    138,454,322    101,218,158
                                            ------------   ------------   ------------
NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS.............  $251,137,805   $151,511,456   $115,928,443
                                            ============   ============   ============
</TABLE>
- ------------------------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.

                                      FSA-13

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF OPERATIONS (CONCLUDED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                     ASSET ALLOCATION OPTIONS (CONCLUDED):
                                             -------------------------------------------------------------------------------
                                              EQ/EVERGREEN                                             MERRILL LYNCH
                                             FOUNDATION (C)        EQ/PUTNAM BALANCED                WORLD STRATEGY (A)
                                             --------------  -------------------------------    ----------------------------
                                                  1999         1999       1998        1997        1999      1998       1997
                                                 -------     ---------   --------   --------    --------  --------  --------
<S>                                              <C>         <C>         <C>        <C>         <C>       <C>       <C>
INCOME AND EXPENSES:
    Investment Income (Note 2):
        Dividends from the Trust...........      $    31     $  42,372   $111,099   $ 46,468    $ 41,786  $ 36,750  $ 17,124
    Expenses (Note 3):
        Mortality and expense
         risk charges......................            2        39,416     18,744      2,741      18,905    12,469     2,678
                                                 -------     ---------   --------   --------    --------  --------  --------
NET INVESTMENT INCOME......................           29         2,956     92,355     43,727      22,881    24,281    14,446
                                                 -------     ---------   --------   --------    --------  --------  --------
REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS (Note 2):
        Realized gain (loss)
         on investments....................          302       185,026    348,952        561     197,727    19,432    (3,626)
        Realized gain distribution
         from the Trust....................           --       447,013     71,044     31,119      67,733        --    38,995
                                                 -------     ---------   --------   --------    --------  --------  --------
NET REALIZED GAIN (LOSS)...................          302       632,039    419,996     31,680     265,460    19,432    35,369
                                                 -------     ---------   --------   --------    --------  --------  --------
    Unrealized appreciation
     (depreciation) on investments:
           Beginning of period.............           --       259,883    270,232         --     187,734   (37,926)       --
           End of period...................       (1,505)     (492,259)   259,882    270,232     853,470   187,734   (37,926)
                                                 -------     ---------   --------   --------    --------  --------  --------
    Change in unrealized appreciation
     (depreciation) during the period......       (1,505)     (752,142)   (10,350)   270,232     665,736   225,660   (37,926)
                                                 -------     ---------   --------   --------    --------  --------  --------
NET REALIZED AND UNREALIZED GAIN (LOSS)
    ON INVESTMENTS.........................       (1,203)     (120,103)   409,646    301,912     931,196   245,092    (2,557)
                                                 -------     ---------   --------   --------    --------  --------  --------
NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS..............      $(1,174)    $(117,147)  $502,001   $345,639    $954,077  $269,373  $ 11,889
                                                 =======     =========   ========   ========    ========  ========  ========
</TABLE>

- ------------------------------
See Notes to Financial Statements.
(a)  Commencement of Operations on May 1, 1997.
(b)  Commencement of Operations on August 20, 1997.
(c)  Commencement of Operations on June 4, 1999.
(d)  Commencement of Operations on August 30, 1999.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.

                                      FSA-14

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                           FIXED INCOME OPTIONS:
                                           ------------------------------------------------------------------------------------
                                                       ALLIANCE INTERMEDIATE
                                                       GOVERNMENT SECURITIES                     ALLIANCE MONEY MARKET
                                           -------------------------------------    ------------------------------------------
                                               1999         1998         1997           1999          1998           1997
                                           -----------  -----------  -----------    ------------  -------------  -------------
<S>                                        <C>          <C>          <C>            <C>           <C>            <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
    Net investment income................. $ 3,670,605  $ 3,127,402  $ 2,632,191    $ 12,329,959  $   9,515,464  $   8,653,507
    Net realized gain (loss)..............    (194,507)      60,260      (95,509)        528,279       (153,564)      (500,365)
    Change in unrealized appreciation
        (depreciation) on investments.....  (3,783,549)   1,523,009    1,009,532        (219,635)       732,101        780,326
                                           -----------  -----------  -----------    ------------  -------------  -------------
    Net increase (decrease) in net assets
        from operations...................    (307,451)   4,710,671    3,546,214      12,638,603     10,094,001      8,933,468
                                           -----------  -----------  -----------    ------------  -------------  -------------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3).................  16,691,635   11,828,290    8,749,531     231,007,033    229,608,273    234,059,930
    Benefits and other policy-related
        transactions (Note 3).............  (8,904,461)  (9,081,050)  (5,971,751)    (63,463,349)   (41,370,215)   (40,687,124)
    Net transfers among funds and
        guaranteed interest account.......  (3,762,164)   9,141,659    7,704,724     (91,919,848)  (128,607,686)  (259,049,840)
                                           -----------  -----------  -----------    ------------  -------------  -------------
    Net increase (decrease) in net assets
        from policy-related transactions..   4,025,010   11,888,899   10,482,504      75,623,836     59,630,372    (65,677,034)
                                           -----------  -----------  -----------    ------------  -------------  -------------
NET INCREASE (DECREASE) IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4)..........     184,108     (335,126)      13,307       1,075,796       (387,161)        46,036
                                           -----------  -----------  -----------    ------------  -------------  -------------
INCREASE (DECREASE) IN NET ASSETS ........   3,901,667   16,264,444   14,042,025      89,338,235     69,337,212    (56,697,530)
NET ASSETS
    BEGINNING OF PERIOD...................  74,972,672   58,708,229   44,666,204     255,090,142    185,752,930    242,450,460
                                           -----------  -----------  -----------    ------------  -------------  -------------
NET ASSETS
    END OF PERIOD......................... $78,874,339  $74,972,673  $58,708,229    $344,428,377  $ 255,090,142  $ 185,752,930
                                           ===========  ===========  ===========    ============  =============  =============

<CAPTION>
                                                     FIXED INCOME OPTIONS:
                                           -----------------------------------------
                                                    ALLIANCE QUALITY BOND
                                           -----------------------------------------
                                                1999           1998          1997
                                           ------------   ------------  ------------
<S>                                        <C>            <C>           <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
    Net investment income................. $ 11,213,710   $  9,211,102  $  8,024,671
    Net realized gain (loss)..............     (623,206)     4,631,844      (504,580)
    Change in unrealized appreciation
        (depreciation) on investments.....  (16,621,791)       971,979     4,357,540
                                           ------------   ------------  ------------
    Net increase (decrease) in net assets
        from operations...................   (6,031,287)    14,814,925    11,877,631
                                           ------------   ------------  ------------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3).................   19,416,861     14,952,560     8,423,097
    Benefits and other policy-related
        transactions (Note 3).............   (9,082,840)    (5,388,113)   (3,002,993)
    Net transfers among funds and
        guaranteed interest account.......    1,195,276     49,220,715    12,678,032
                                           ------------   ------------  ------------
    Net increase (decrease) in net assets
        from policy-related transactions..   11,529,297     58,785,162    18,098,136
                                           ------------   ------------  ------------
NET INCREASE (DECREASE) IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4)..........     (553,219)      (402,883)       38,587
                                           ------------   ------------  ------------
INCREASE (DECREASE) IN NET ASSETS ........    4,944,791     73,197,204    30,014,354
NET ASSETS
    BEGINNING OF PERIOD...................  228,959,641    155,762,437   125,748,083
                                           ------------   ------------  ------------
NET ASSETS
    END OF PERIOD......................... $233,904,432   $228,959,641  $155,762,437
                                           ============   ============  ============
</TABLE>

- ------------------------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.

                                      FSA-15
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                FIXED INCOME OPTIONS (CONCLUDED):
                                           -----------------------------------------
                                                       ALLIANCE HIGH YIELD
                                           ----------------------------------------
                                               1999          1998          1997
                                           ------------  ------------  ------------
<S>                                        <C>           <C>           <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
    Net investment income................. $ 16,489,390  $ 17,442,641  $ 12,128,952
    Net realized gain (loss)..............  (15,030,554)    1,052,131     7,302,187
    Change in unrealized appreciation
        (depreciation) on investments.....   (7,843,498)  (29,521,690)    2,958,012
                                           ------------  ------------  ------------
    Net increase (decrease) in net assets
        from operations...................   (6,384,662)  (11,026,918)   22,389,151
                                           ------------  ------------  ------------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3).................   30,001,760    36,502,728    26,933,221
    Benefits and other policy-related
        transactions (Note 3).............  (21,018,230)  (20,288,710)  (14,530,462)
    Net transfers among funds and
        guaranteed interest account.......  (25,281,076)    2,677,159    26,385,799
                                           ------------  ------------  ------------
    Net increase (decrease) in net assets
        from policy-related transactions..  (16,297,546)   18,891,177    38,788,558
                                           ------------  ------------  ------------
NET INCREASE (DECREASE) IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4)..........    2,143,697      (832,263)       40,026
                                           ------------  ------------  ------------

INCREASE (DECREASE) IN NET ASSETS.........  (20,538,511)    7,031,996    61,217,735
NET ASSETS
    BEGINNING OF PERIOD...................  170,372,993   163,340,997   102,123,262
                                           ------------  ------------  ------------
NET ASSETS
    END OF PERIOD......................... $149,834,482  $170,372,993  $163,340,997
                                           ============  ============  ============

<CAPTION>
                                                                               EQUITY OPTIONS:
                                           ----------------------------------------------------------------------------------------
                                                        ALLIANCE COMMON STOCK                        ALLIANCE EQUITY INDEX
                                           ----------------------------------------------  ----------------------------------------
                                                1999            1998            1997           1999           1998          1997
                                           --------------  --------------  --------------  ------------  ------------  ------------
<S>                                        <C>             <C>             <C>             <C>           <C>           <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
    Net investment income................. $    1,037,574  $    1,338,974  $     (767,599) $  3,845,396  $  2,095,841  $  1,632,603
    Net realized gain (loss)..............    719,015,346     522,943,560     218,655,522    27,204,757     5,588,532       435,940
    Change in unrealized appreciation
        (depreciation) on investments.....     13,099,046     122,078,195     272,798,112    92,088,291    73,609,890    41,607,202
                                           --------------  --------------  --------------  ------------  ------------  ------------
    Net increase (decrease) in net assets
        from operations...................    733,151,966     646,360,729     490,686,035   123,138,444    81,294,263    43,675,745
                                           --------------  --------------  --------------  ------------  ------------  ------------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3).................    361,261,385     322,874,015     282,279,826   123,310,198    82,390,480    53,262,239
    Benefits and other policy-related
        transactions (Note 3).............   (302,304,428)   (250,079,870)   (199,662,183)  (60,880,027)  (34,756,406)  (18,975,147)
    Net transfers among funds and
        guaranteed interest account.......     49,877,173      24,136,275      56,849,823   222,120,321    74,806,928    67,867,827
                                           --------------  --------------  --------------  ------------  ------------  ------------
    Net increase (decrease) in net assets
        from policy-related transactions..    108,834,130      96,930,420     139,467,466   284,550,492   122,441,002   102,154,919
                                           --------------  --------------  --------------  ------------  ------------  ------------
NET INCREASE (DECREASE) IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4)..........     (5,343,344)     (2,780,348)        516,970    (1,148,745)     (430,965)       54,423
                                           --------------  --------------  --------------  ------------  ------------  ------------

INCREASE (DECREASE) IN NET ASSETS.........    836,642,752     740,510,801     630,670,471   406,540,191   203,304,300   145,885,087
NET ASSETS
    BEGINNING OF PERIOD...................  2,943,226,440   2,202,715,639   1,572,045,168   443,764,345   240,460,045    94,574,958
                                           --------------  --------------  --------------  ------------  ------------  ------------
NET ASSETS
    END OF PERIOD......................... $3,779,869,192  $2,943,226,440  $2,202,715,639  $850,304,536  $443,764,345  $240,460,045
                                           ==============  ==============  ==============  ============  ============  ============
</TABLE>


- ------------------------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.

                                      FSA-16

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                     EQUITY OPTIONS (CONTINUED):
                                           ---------------------------------------------------------------------------------
                                                                                                                 CAPITAL
                                                                                      EQ/ALLIANCE   CAPITAL      GUARDIAN
                                                                                        PREMIER     GUARDIAN       U.S.
                                                    ALLIANCE GROWTH & INCOME           GROWTH (C)  RESEARCH (D)  EQUITY (D)
                                           ---------------------------------------    -----------  ------------  ----------
                                               1999          1998          1997           1999        1999           1999
                                           ------------  ------------  -----------    -----------  ------------  ----------
<S>                                        <C>           <C>           <C>            <C>            <C>          <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
    Net investment income................. $   (518,361) $   (253,359) $   277,338    $   (33,190)   $     71     $    781
    Net realized gain (loss)..............   21,586,560    19,436,864    5,536,668        190,495       2,837        1,959
    Change in unrealized appreciation
        (depreciation) on investments.....   10,929,728     3,218,908    7,947,265      5,068,707      11,093       17,325
                                           ------------  ------------  -----------    -----------    --------     --------
    Net increase (decrease) in net assets
        from operations...................   31,997,927    22,402,413   13,761,271      5,226,012      14,001       20,065
                                           ------------  ------------  -----------    -----------    --------     --------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3).................   43,151,141    30,251,270   17,923,903      6,362,938      63,883      115,934
    Benefits and other policy-related
        transactions (Note 3).............  (19,321,951)  (12,461,722)  (6,498,823)    (1,028,342)       (503)     (15,128)
    Net transfers among funds and
        guaranteed interest account.......   25,186,273    23,343,531   25,301,886     40,652,847     115,765      390,588
                                           ------------  ------------  -----------    -----------    --------     --------
    Net increase (decrease) in net assets
        from policy-related transactions..   49,015,463    41,133,079   36,726,966     45,987,443     179,145      491,394
                                           ------------  ------------  -----------    -----------    --------     --------
NET INCREASE (DECREASE) IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4)..........     (144,843)     (617,058)      19,921          3,902         209          378
                                           ------------  ------------  -----------    -----------    --------     --------

INCREASE (DECREASE) IN NET ASSETS.........   80,868,547    62,918,434   50,508,158     51,217,357     193,355      511,837
NET ASSETS
    BEGINNING OF PERIOD...................  151,451,102    88,532,668   38,024,510             --          --           --
                                           ------------  ------------  -----------    -----------    --------     --------
NET ASSETS
    END OF PERIOD......................... $232,319,649  $151,451,102  $88,532,668    $51,217,357    $193,355     $511,837
                                           ============  ============  ===========    ===========    ========     ========

<CAPTION>
                                                    EQUITY OPTIONS (CONTINUED):
                                           --------------------------------------
                                                       MERRILL LYNCH
                                                   BASIC VALUE EQUITY (A)
                                           --------------------------------------
                                               1999          1998          1997
                                           -----------   -----------   ----------
<S>                                        <C>           <C>           <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
    Net investment income................. $   314,801   $   126,014   $   26,461
    Net realized gain (loss)..............   2,389,365       874,115       40,394
    Change in unrealized appreciation
        (depreciation) on investments.....   1,362,581      (226,962)     135,003
                                           -----------   -----------   ----------
    Net increase (decrease) in net assets
        from operations...................   4,066,747       773,167      201,858
                                           -----------   -----------   ----------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3).................  10,931,366     6,388,355    1,097,822
    Benefits and other policy-related
        transactions (Note 3).............  (3,171,744)   (1,430,414)    (135,034)
    Net transfers among funds and
        guaranteed interest account.......   7,845,599     8,794,685    4,661,128
                                           -----------   -----------   ----------
    Net increase (decrease) in net assets
        from policy-related transactions..  15,605,221    13,752,626    5,623,916
                                           -----------   -----------   ----------
NET INCREASE (DECREASE) IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4)..........     (43,053)   (1,392,853)   1,202,680
                                           -----------   -----------   ----------

INCREASE (DECREASE) IN NET ASSETS.........  19,628,915    13,132,940    7,028,454
NET ASSETS
    BEGINNING OF PERIOD...................  20,161,394     7,028,454           --
                                           -----------   -----------   ----------
NET ASSETS
    END OF PERIOD......................... $39,790,309   $20,161,394   $7,028,454
                                           ===========   ===========   ==========
</TABLE>

- ------------------------------
See Notes to Financial Statements.
(a)  Commencement of Operations on May 1, 1997.
(b)  Commencement of Operations on August 20, 1997.
(c)  Commencement of Operations on June 4, 1999.
(d)  Commencement of Operations on August 30, 1999.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.

                                      FSA-17

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                       EQUITY OPTIONS (CONTINUED):
                                               --------------------------------------------------------------
                                                    MFS
                                                   GROWTH
                                                    WITH
                                                   INCOME (C)                     MFS RESEARCH (A)
                                               --------------- ----------------------------------------------
                                                    1999              1999           1998            1997
                                               --------------- ---------------- -------------  --------------
<S>                                              <C>              <C>            <C>              <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
    Net investment income....................... $    837         $  (155,808)    $  (14,907)     $    7,315
    Net realized gain (loss)....................     (227)          2,081,454        494,412          88,145
    Change in unrealized appreciation
        (depreciation) on investments...........   20,637           6,720,924      3,063,681         249,382
                                                  --------        -----------     ----------      ----------
    Net increase (decrease) in net assets
        from operations.........................   21,247           8,646,570      3,543,186         344,842
                                                  --------        -----------     ----------      ----------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3).......................   44,806          12,506,780      6,795,257       1,177,137
    Benefits and other policy-related
        transactions (Note 3)...................   (6,607)         (4,808,292)    (1,705,211)       (162,042)
    Net transfers among funds and
        guaranteed interest account.............  326,238           4,280,012     12,108,388       6,389,251
                                                 --------         -----------    -----------      ----------
    Net increase (decrease) in net assets
        from policy-related transactions........  364,437          11,978,500     17,198,434       7,404,346
                                                 --------         -----------    -----------      ----------

NET INCREASE (DECREASE) IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4)................   30,030              (9,698)    (2,472,499)      2,003,671
                                                 --------         -----------    ------------     ----------

INCREASE (DECREASE) IN NET ASSETS...............  415,714          20,615,372     18,269,121       9,752,859
NET ASSETS
    BEGINNING OF PERIOD.........................        0          28,021,980      9,752,859               0
                                                 --------         -----------    -----------      ----------
NET ASSETS
    END OF PERIOD............................... $415,714         $48,637,352    $28,021,980      $9,752,859
                                                 ========         ===========    ===========      ==========

<CAPTION>
                                                                  EQUITY OPTIONS (CONTINUED):
                                                 ---------------------------------------------------
                                                                         EQ/PUTNAM
                                                                   GROWTH & INCOME VALUE (A)
                                                 ---------------------------------------------------
                                                      1999                1998              1997
                                                 --------------      -------------      ------------
<S>                                               <C>                 <C>                <C>

INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
    Net investment income........................ $   168,536         $    87,004        $   23,618
    Net realized gain (loss).....................   1,775,493             339,445            28,304
    Change in unrealized appreciation
        (depreciation) on investments............  (2,633,398)            891,041           269,561
                                                  -----------         -----------        ----------
    Net increase (decrease) in net assets
        from operations..........................    (689,369)          1,317,490           321,483
                                                  -----------         -----------        ----------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3)........................   7,146,178           5,099,897         1,149,748
    Benefits and other policy-related
        transactions (Note 3)....................  (2,808,209)         (1,485,166)         (154,351)
    Net transfers among funds and
        guaranteed interest account..............   1,469,187           6,086,532         4,539,465
                                                  -----------         -----------        ----------
    Net increase (decrease) in net assets
        from policy-related transactions.........   5,807,156           9,701,263         5,534,862
                                                  -----------         -----------        ----------
NET INCREASE (DECREASE) IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4).................     (67,263)         (1,334,566)        1,202,723
                                                  -----------         -----------        ----------
INCREASE (DECREASE) IN NET ASSETS................   5,050,524           9,684,187         7,059,068
NET ASSETS
    BEGINNING OF PERIOD..........................  16,743,255           7,059,068                 0
                                                  -----------         -----------        ----------
NET ASSETS
    END OF PERIOD................................ $21,793,779         $16,743,255        $7,059,068
                                                  ===========         ===========        ==========

<CAPTION>
                                                              EQUITY OPTIONS (CONTINUED):
                                                 -----------------------------------------------------
                                                              T. ROWE PRICE EQUITY INCOME (A)
                                                 -----------------------------------------------------

                                                     1999                1998                1997
                                                 -------------      --------------        ------------
<S>                                               <C>                 <C>                 <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
    Net investment income........................ $   726,104         $   549,152         $   115,907
    Net realized gain (loss).....................   2,737,736           1,272,326             110,474
    Change in unrealized appreciation
        (depreciation) on investments............  (2,538,268)            512,068           1,073,548
                                                  -----------         -----------         -----------
    Net increase (decrease) in net assets
        from operations..........................     925,572           2,333,546           1,299,929
                                                  -----------         -----------         -----------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3)........................  14,411,461          11,367,975           2,540,460
    Benefits and other policy-related
        transactions (Note 3)....................  (5,261,454)         (4,190,748)           (351,660)
    Net transfers among funds and
        guaranteed interest account..............    (470,263)         16,615,531          14,259,773
                                                  -----------         -----------         -----------
    Net increase (decrease) in net assets
        from policy-related transactions.........   8,679,744          23,792,758          16,448,573
                                                  -----------         -----------         -----------
NET INCREASE (DECREASE) IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4).................     (93,180)         (1,149,701)          1,308,426
                                                  -----------         -----------         -----------
INCREASE (DECREASE) IN NET ASSETS................   9,512,136          24,632,603          19,056,928
NET ASSETS
    BEGINNING OF PERIOD..........................  43,689,531          19,056,928                   0
                                                  -----------         -----------         -----------
NET ASSETS
    END OF PERIOD................................ $53,201,667         $43,689,531         $19,056,928
                                                  ===========         ===========         ===========
</TABLE>

- ------------------------------
See Notes to Financial Statements.
(a)  Commencement of Operations on May 1, 1997.
(b)  Commencement of Operations on August 20, 1997.
(c)  Commencement of Operations on June 4, 1999.
(d)  Commencement of Operations on August 30, 1999.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.

                                      FSA-18

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                             EQUITY OPTIONS (CONTINUED):
                                             --------------------------------------------------------
                                                                  ALLIANCE GLOBAL
                                             --------------------------------------------------------
                                                  1999                 1998                  1997
                                             ------------          ------------          ------------
<S>                                          <C>                   <C>                   <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
    Net investment income..................  $ (2,877,020)         $  2,858,975          $  5,997,760
    Net realized gain (loss)...............   112,281,492            50,647,791            56,837,641
    Change in unrealized appreciation
        (depreciation) on investments......    89,001,859            37,447,314           (12,504,865)
                                             ------------          ------------          ------------

    Net increase (decrease) in net assets
        from operations....................   198,406,331            90,954,080            50,330,536
                                             ------------          ------------          ------------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3)..................    71,950,825            78,722,218            85,714,413
    Benefits and other policy-related
        transactions (Note 3)..............   (63,170,211)          (52,796,664)          (48,793,564)
    Net transfers among funds and
        guaranteed interest account........    (8,015,060)          (21,919,102)          (89,131,113)
                                             ------------          ------------          ------------
    Net increase (decrease) in net assets
        from policy-related transactions...       765,554             4,006,452           (52,210,264)
                                             ------------          ------------          ------------

NET INCREASE (DECREASE) IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4)...........        23,216              (854,897)              103,777
                                             ------------          ------------          ------------

INCREASE (DECREASE) IN NET ASSETS..........   199,195,101            94,105,635            (1,775,951)
NET ASSETS
    BEGINNING OF PERIOD....................   525,707,133           431,601,498           433,377,449
                                             ------------          ------------          ------------
NET ASSETS
    END OF PERIOD..........................  $724,902,234          $525,707,133          $431,601,498
                                             =============         ============          ============

<CAPTION>
                                                           EQUITY OPTIONS (CONTINUED):
                                             -------------------------------------------------------
                                                                 MORGAN STANLEY
                                                              ALLIANCE INTERNATIONAL
                                             -------------------------------------------------------
                                                 1999                  1998                  1997
                                             ------------          ------------          -----------
<S>                                          <C>                   <C>                   <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
    Net investment income..................  $  (321,035)          $   707,847           $ 1,089,454
    Net realized gain (loss)...............    2,464,521            (3,596,006)            2,267,768
    Change in unrealized appreciation
        (depreciation) on investments......   19,788,723             8,296,285            (4,651,627)
                                             -----------           -----------           -----------
    Net increase (decrease) in net assets
        from operations....................   21,932,209             5,408,126            (1,294,405)
                                             -----------           -----------           -----------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3)..................   11,367,096            13,567,993            14,198,839
    Benefits and other policy-related
        transactions (Note 3)..............   (6,261,836)           (5,406,284)           (4,716,765)
    Net transfers among funds and
        guaranteed interest account........   (5,340,816)           (4,357,456)           (3,886,303)
                                             -----------           -----------           -----------
    Net increase (decrease) in net assets
        from policy-related transactions...     (235,556)            3,804,253             5,595,771
                                             -----------           -----------           -----------
NET INCREASE (DECREASE) IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4)...........      (49,840)             (109,052)               11,328
                                             -----------           -----------           -----------

INCREASE (DECREASE) IN NET ASSETS..........   21,646,813             9,103,327             4,312,694
NET ASSETS
    BEGINNING OF PERIOD....................   55,234,942            46,131,615            41,818,921
                                             -----------           -----------           -----------

    END OF PERIOD..........................  $76,881,755           $55,234,942           $46,131,615
                                             ===========           ===========           ===========

 <CAPTION>
                                                            EQUITY OPTIONS (CONTINUED):
                                             -------------------------------------------------------
                                                                 MORGAN STANLEY
                                                            EMERGING MARKETS EQUITY (B)
                                             -------------------------------------------------------
                                                 1999                  1998                  1997
                                             ------------          ------------         ------------
<S>                                          <C>                   <C>                   <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
    Net investment income..................  $   (66,405)          $    13,319           $   13,761
    Net realized gain (loss)...............      757,878              (637,290)             (14,566)
    Change in unrealized appreciation
        (depreciation) on investments......   13,987,219            (1,863,245)          (1,079,388)
                                             -----------           -----------           ----------
    Net increase (decrease) in net assets
        from operations....................   14,678,692            (2,487,216)          (1,080,193)
                                             -----------           -----------           ----------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3)..................    4,138,455             2,442,975              323,739
    Benefits and other policy-related
        transactions (Note 3)..............   (1,720,293)             (488,932)              (7,501)
    Net transfers among funds and
        guaranteed interest account........   16,198,446             4,158,460            2,483,527
                                             -----------           -----------           ----------
    Net increase (decrease) in net assets
        from policy-related transactions...   18,616,608             6,112,503            2,799,765
                                             -----------           -----------           ----------
NET INCREASE (DECREASE) IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4)...........   (1,953,290)                2,496            4,001,184
                                             -----------           -----------           ----------

INCREASE (DECREASE) IN NET ASSETS..........   31,342,010             3,627,783            5,720,756
NET ASSETS
    BEGINNING OF PERIOD....................    9,348,539             5,720,756                    0
                                             -----------           -----------           ----------
NET ASSETS
    END OF PERIOD..........................  $40,690,549           $ 9,348,539           $5,720,756
                                             ===========           ===========           ==========
</TABLE>

- ------------------------------
See Notes to Financial Statements.
(a)  Commencement of Operations on May 1, 1997.
(b)  Commencement of Operations on August 20, 1997.
(c)  Commencement of Operations on June 4, 1999.
(d)  Commencement of Operations on August 30, 1999.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.

                                      FSA-19

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                             EQUITY OPTIONS (CONTINUED):
                                             --------------------------------------------------------
                                                      T. ROWE PRICE INTERNATIONAL STOCK (A)
                                             --------------------------------------------------------
                                                1999                   1998                  1997
                                             -----------           ------------          ------------
<S>                                          <C>                   <C>                   <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
    Net investment income..................  $    (8,104)          $   138,710           $   (23,939)
    Net realized gain (loss)...............    5,209,876               354,819               (50,331)
    Change in unrealized appreciation
        (depreciation) on investments......    7,742,298             2,423,801              (820,718)
                                             -----------           -----------           -----------
    Net increase (decrease) in net assets
        from operations....................   12,944,070             2,917,330              (894,988)
                                             -----------           -----------           -----------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3)..................   10,327,110             7,881,587             2,268,440
    Benefits and other policy-related
        transactions (Note 3)..............   (3,787,076)           (2,527,577)             (295,221)
    Net transfers among funds and
        guaranteed interest account........    3,167,992             8,401,386            12,953,165
                                             -----------           -----------           -----------
    Net increase (decrease) in net assets
        from policy-related transactions...    9,708,026            13,755,396            14,926,384
                                             -----------           -----------           -----------
NET INCREASE (DECREASE) IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4)...........        1,577            (4,050,846)            4,007,078
                                             -----------           -----------           -----------

INCREASE (DECREASE) IN NET ASSETS..........   22,653,673            12,621,880            18,038,474
NET ASSETS
    BEGINNING OF PERIOD....................   30,660,353            18,038,474                    --
                                             -----------           -----------           -----------
NET ASSETS
    END OF PERIOD..........................  $53,314,026           $30,660,353           $18,038,474
                                             ===========           ===========           ===========


<CAPTION>
                                                            EQUITY OPTIONS (CONTINUED):
                                             ---------------------------------------------------------
                                                            ALLIANCE AGGRESSIVE STOCK
                                             ---------------------------------------------------------
                                                  1999                    1998                1997
                                             -------------          ---------------    ---------------
<S>                                          <C>                      <C>                <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
    Net investment income..................  $   (2,318,415)         $  (1,119,907)     $  (3,987,514)
    Net realized gain (loss)...............      33,754,225              6,840,149        107,947,093
    Change in unrealized appreciation
        (depreciation) on investments......     132,094,676             (5,980,406)       (13,921,615)
                                             --------------          -------------      -------------
    Net increase (decrease) in net assets
        from operations....................     163,530,486               (260,164)        90,037,964
                                             --------------          -------------      -------------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3)..................     145,241,493            172,792,283        179,662,167
    Benefits and other policy-related
        transactions (Note 3)..............    (117,102,087)          (115,442,947)      (107,529,554)
    Net transfers among funds and
        guaranteed interest account........    (113,016,006)           (43,660,488)         1,712,877
                                             --------------          -------------       ------------
    Net increase (decrease) in net assets
        from policy-related transactions...     (84,876,600)            13,688,848         73,845,490
                                             --------------          -------------       ------------
NET INCREASE (DECREASE) IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4)...........       2,197,124               (541,559)           223,792
                                             --------------           -------------      ------------

INCREASE (DECREASE) IN NET ASSETS..........      80,851,010             12,887,125        164,107,246
NET ASSETS
    BEGINNING OF PERIOD....................     971,194,053            958,306,928        794,199,683
                                             --------------          -------------       ------------
NET ASSETS
    END OF PERIOD..........................  $1,052,045,063           $971,194,053       $958,306,929
                                             ==============           ============       ============



<CAPTION>
                                                            EQUITY OPTIONS (CONTINUED):
                                             ------------------------------------------------------
                                                           ALLIANCE SMALL CAP GROWTH (A)
                                             ------------------------------------------------------
                                                 1999                 1998                1997
                                             ------------         ------------       -------------
<S>                                          <C>                  <C>                 <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
    Net investment income..................  $  (284,347)        $   (211,223)       $    (37,351)
    Net realized gain (loss)...............    4,345,484           (7,585,521)            (63,375)
    Change in unrealized appreciation
        (depreciation) on investments......   15,295,322            8,009,143             771,812
                                             -----------          -----------         -----------
    Net increase (decrease) in net assets
        from operations....................   19,356,459              212,399             671,086
                                             -----------          -----------         -----------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3)..................   16,092,219           14,863,783           2,947,848
    Benefits and other policy-related
        transactions (Note 3)..............   (5,542,747)          (3,897,615)           (599,875)
    Net transfers among funds and
        guaranteed interest account........   (8,085,585)          15,043,596          19,670,856
                                             -----------          -----------         -----------
    Net increase (decrease) in net assets
        from policy-related transactions...    2,463,887           26,009,764          22,018,829
                                             -----------          -----------         -----------
NET INCREASE (DECREASE) IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4)...........      (99,856)          (1,460,161)          1,208,014
                                             -----------          -----------         -----------

INCREASE (DECREASE) IN NET ASSETS..........   21,720,490           24,762,002          23,897,929
NET ASSETS
    BEGINNING OF PERIOD....................   48,659,931           23,897,929                  --
                                             -----------          -----------         -----------
NET ASSETS
    END OF PERIOD..........................  $70,380,421          $48,659,931         $23,897,929
                                             ===========          ===========         ===========
</TABLE>

- ------------------------------
See Notes to Financial Statements.
(a)  Commencement of Operations on May 1, 1997.
(b)  Commencement of Operations on August 20, 1997.
(c)  Commencement of Operations on June 4, 1999.
(d)  Commencement of Operations on August 30, 1999.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                     FSA-20

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>

                                                                           EQUITY OPTIONS (CONCLUDED):
                                             ------------------------------------------------------------------
                                                EQ/                                 MFS EMERGING
                                             EVERGREEN (C)                       GROWTH COMPANIES (A)
                                             -------------   --------------------------------------------------
                                                 1999             1999                1998              1997
                                             -------------   -------------        -----------       -----------
<S>                                             <C>          <C>                  <C>                <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
    Net investment income..................     $    81      $   (640,976)        $  (156,515)      $     5,523
    Net realized gain (loss)...............          20        17,547,129           4,270,964           458,032
    Change in unrealized appreciation
        (depreciation) on investments......       1,450        70,081,784           6,824,857           171,320
                                                -------      ------------         -----------       -----------
    Net increase (decrease) in net assets
        from operations....................       1,551        86,987,937          10,939,306           634,875
                                                -------      ------------         -----------       -----------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3)..................       6,341        32,825,036          11,533,783         1,598,358
    Benefits and other policy-related
        transactions (Note 3)..............        (434)      (13,737,378)         (2,705,605)         (294,924)
    Net transfers among funds and
        guaranteed interest account........      21,204        76,182,753          25,975,152         8,886,415
                                                -------      ------------         -----------       -----------
    Net increase (decrease) in net assets
        from policy-related transactions...      27,111        95,270,411          34,803,330        10,189,849
                                                -------      ------------         -----------       -----------
NET INCREASE (DECREASE) IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4)...........          18           (72,131)         (2,575,513)        2,004,977
                                                -------      ------------         -----------       -----------

INCREASE (DECREASE) IN NET ASSETS..........      28,680       182,186,217          43,167,123        12,829,701
NET ASSETS
    BEGINNING OF PERIOD....................         --         55,996,824          12,829,701                --
                                                -------      ------------         -----------       -----------
NET ASSETS
    END OF PERIOD..........................     $28,680      $238,183,041         $55,996,824       $12,829,701
                                                =======      ============         ===========       ===========


<CAPTION>
                                                          EQUITY OPTIONS (CONCLUDED):
                                             -------------------------------------------------
                                                               WARBURG PINCUS
                                                            SMALL COMPANY VALUE (A)
                                             -------------------------------------------------
                                                1999                  1998            1997
                                             ------------        ------------     ------------
<S>                                          <C>                 <C>              <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
    Net investment income..................  $  (113,891)        $     3,173      $   (23,238)
    Net realized gain (loss)...............   (1,591,217)           (142,969)         140,194
    Change in unrealized appreciation
        (depreciation) on investments......    1,920,459          (3,986,631)        (228,709)
                                             -----------         -----------      -----------
    Net increase (decrease) in net assets
        from operations....................      215,351          (4,126,427)        (111,753)
                                             -----------         -----------      -----------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3)..................   11,009,658          13,378,658        4,397,634
    Benefits and other policy-related
        transactions (Note 3)..............   (4,607,292)         (4,042,103)        (608,891)
    Net transfers among funds and
        guaranteed interest account........   (7,372,698)          7,112,708       20,737,304
                                             -----------         -----------      -----------
    Net increase (decrease) in net assets
        from policy-related transactions...     (970,332)         16,449,263       24,526,047
                                             -----------         -----------      -----------
NET INCREASE (DECREASE) IN AMOUNT
    RETAINED BY EQUITABLE LIFE IN
    SEPARATE ACCOUNT FP (Note 4)...........      (23,731)           (622,058)         611,853
                                             -----------         -----------      -----------

INCREASE (DECREASE) IN NET ASSETS..........     (778,712)         11,700,778       25,026,147
NET ASSETS
    BEGINNING OF PERIOD....................   36,726,925          25,026,147               --
                                             -----------         -----------      -----------
NET ASSETS
    END OF PERIOD..........................  $35,948,213         $36,726,925      $25,026,147
                                             ===========         ===========      ===========
</TABLE>


- ------------------------------
See Notes to Financial Statements.
(a)  Commencement of Operations on May 1, 1997.
(b)  Commencement of Operations on August 20, 1997.
(c)  Commencement of Operations on June 4, 1999.
(d)  Commencement of Operations on August 30, 1999.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                     FSA-21

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                 ASSET ALLOCATION OPTIONS:
                                                    ----------------------------------------------------
                                                                    ALLIANCE BALANCED
                                                    ----------------------------------------------------
                                                        1999              1998                1997
                                                    ------------      ------------        ------------
<S>                                                 <C>               <C>                 <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
    Net investment income.........................  $ 11,263,601      $  9,701,879        $ 11,212,220
    Net realized gain (loss)......................    59,723,908        44,259,317          27,027,612
    Change in unrealized appreciation
        (depreciation) on investments.............    11,891,088        20,466,577          18,495,462
                                                    ------------      ------------        ------------
    Net increase (decrease) in net assets
        from operations...........................    82,878,597        74,427,773          56,735,294
                                                    ------------      ------------        ------------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3).........................    45,762,044        46,234,769          48,722,966
    Benefits and other policy-related
        transactions (Note 3).....................   (55,698,939)      (48,368,610)        (48,611,396)
    Net transfers among funds and
        guaranteed interest account...............   (25,094,055)       (4,765,223)        (55,377,177)
                                                    ------------      ------------        ------------
    Net increase (decrease) in net assets
        from policy related-transactions..........   (35,030,950)       (6,899,064)        (55,265,607)
                                                    ------------      ------------        ------------
NET INCREASE (DECREASE) IN AMOUNT
    RETAINED BY EQUITABLE LIFE
    IN SEPARATE ACCOUNT FP (Note 4)...............        34,900          (601,644)            106,438
                                                    ------------      ------------        ------------
INCREASE (DECREASE) IN NET ASSETS.................    47,882,547        66,927,065           1,576,125
NET ASSETS
    BEGINNING OF PERIOD...........................   498,829,011       431,901,946         430,325,821
                                                    ------------      ------------        ------------
NET ASSETS
    END OF PERIOD.................................  $546,711,558      $498,829,011        $431,901,946
                                                    ============      ============        ============


<CAPTION>
                                                                      ASSET ALLOCATION OPTIONS:
                                                    ----------------------------------------------------------
                                                                    ALLIANCE CONSERVATIVE INVESTORS
                                                    ----------------------------------------------------------
                                                       1999                   1998                   1997
                                                    ------------          ------------          -------------
<S>                                                 <C>                   <C>                   <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
    Net investment income.........................  $  5,922,184          $  6,224,160          $  6,151,782
    Net realized gain (loss)......................    11,053,201            12,201,904             6,305,200
    Change in unrealized appreciation
        (depreciation) on investments.............     2,080,409             5,279,818             8,528,010
                                                    ------------          ------------          ------------
    Net increase (decrease) in net assets
        from operations...........................    19,055,794            23,705,882            20,984,992
                                                    ------------          ------------          ------------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3).........................    27,333,794            26,438,125            30,425,833
    Benefits and other policy-related
        transactions (Note 3).....................   (25,964,810)          (23,690,706)          (24,998,155)
    Net transfers among funds and
        guaranteed interest account...............    (4,292,515)           (6,267,736)          (18,978,233)
                                                    ------------          ------------          ------------
    Net increase (decrease) in net assets
        from policy related-transactions..........    (2,923,531)           (3,520,317)          (13,550,555)
                                                    ------------          ------------          ------------
NET INCREASE (DECREASE) IN AMOUNT
    RETAINED BY EQUITABLE LIFE
    IN SEPARATE ACCOUNT FP (Note 4)...............      (195,000)             (365,872)               44,115
                                                    ------------          ------------          ------------

INCREASE (DECREASE) IN NET ASSETS.................    15,937,263            19,819,693             7,478,552
NET ASSETS
    BEGINNING OF PERIOD...........................   202,163,700           182,344,007           174,865,455
                                                    ------------          ------------          ------------
NET ASSETS
    END OF PERIOD.................................  $218,100,963          $202,163,700          $182,344,007
                                                    =============         ============          ============


<CAPTION>
                                                                     ASSET ALLOCATION OPTIONS:
                                                    ----------------------------------------------------------
                                                                     ALLIANCE GROWTH INVESTORS
                                                    ----------------------------------------------------------
                                                        1999                    1998                   1997
                                                    --------------          ------------          ------------
<S>                                                 <C>                     <C>                   <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
    Net investment income.........................  $   10,885,668          $ 13,057,134          $ 14,710,285
    Net realized gain (loss)......................     119,943,716            85,805,363            53,312,210
    Change in unrealized appreciation
        (depreciation) on investments.............     120,308,421            52,648,959            47,905,948
                                                    --------------          ------------          ------------
    Net increase (decrease) in net assets
        from operations...........................     251,137,805           151,511,456           115,928,443
                                                    --------------          ------------          ------------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3).........................     118,892,312           128,264,748           139,280,509
    Benefits and other policy-related
        transactions (Note 3).....................    (114,804,492)          (99,015,298)          (95,656,635)
    Net transfers among funds and
        guaranteed interest account...............     (15,949,611)          (25,554,600)          (35,207,298)
                                                    --------------          ------------          ------------
    Net increase (decrease) in net assets
        from policy related-transactions..........     (11,861,791)            3,694,850             8,416,576
                                                    --------------          ------------          ------------

NET INCREASE (DECREASE) IN AMOUNT
    RETAINED BY EQUITABLE LIFE
    IN SEPARATE ACCOUNT FP (Note 4)...............        (471,570)             (418,319)              194,270
                                                    --------------          ------------          ------------

INCREASE (DECREASE) IN NET ASSETS.................     238,804,444           154,787,987           124,539,289
NET ASSETS
    BEGINNING OF PERIOD...........................     978,087,905           823,299,918           698,760,629
                                                    --------------          ------------          ------------
NET ASSETS
    END OF PERIOD.................................  $1,216,892,349          $978,087,905          $823,299,918
                                                    ==============          ============          ============
</TABLE>

- ------------------------------
See Notes to Financial Statements.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                    FSA-22

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

STATEMENTS OF CHANGES IN NET ASSETS (CONCLUDED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                              ASSET ALLOCATION OPTIONS (CONCLUDED):
                                               ---------------------------------------------------------------------
                                               EQ/EVERGREEN
                                               FOUNDATION (C)                       EQ/PUTNAM BALANCED
                                               --------------      -------------------------------------------------
                                                   1999                1999              1998              1997
                                               --------------      -----------        ----------         ----------
<S>                                              <C>               <C>               <C>                 <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
    Net investment income...................     $    29           $    2,956        $    92,355         $  243,727
    Net realized gain (loss)................         302              632,039            419,996             31,680
    Change in unrealized appreciation
        (depreciation) on investments.......      (1,505)            (752,142)           (10,350)           270,232
                                                 -------           ----------        -----------         ----------
    Net increase (decrease) in net assets
        from operations.....................      (1,174)            (117,147)           502,001            345,639
                                                 -------           ----------        -----------         ----------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3)...................          93            2,976,182          1,733,126            213,829
    Benefits and oth`er policy-related
        transactions (Note 3)...............         (53)            (738,901)          (429,944)           (60,092)
    Net transfers among funds and
        guaranteed interest account.........       2,377              381,163          2,537,998          1,458,185
                                                 -------           ----------        -----------         ----------
    Net increase (decrease) in net assets
        from policy related-transactions....       2,417            2,618,444          3,841,180          1,611,922
                                                 -------           ----------        -----------         ----------
NET INCREASE (DECREASE) IN AMOUNT
    RETAINED BY EQUITABLE LIFE
    IN SEPARATE ACCOUNT FP (Note 4).........       1,605              (79,687)        (2,292,055)         2,000,806
                                                 -------           ----------        -----------         ----------

INCREASE (DECREASE) IN NET ASSETS...........       2,848            2,421,610          2,051,126          3,958,367
NET ASSETS
    BEGINNING OF PERIOD.....................          --            6,009,493          3,958,367                 --
                                                 -------           ----------        -----------         ----------
NET ASSETS
    END OF PERIOD...........................     $ 2,848           $8,431,103        $ 6,009,493        $ 3,958,367
                                                 =======           ==========        ===========        ===========


<CAPTION>
                                                        ASSET ALLOCATION OPTIONS (CONCLUDED):
                                                 -----------------------------------------------
                                                                    MERRILL LYNCH
                                                                  WORLD STRATEGY (A)
                                                 -----------------------------------------------
                                                     1999              1998              1997
                                                 -------------     ----------        -----------
<S>                                              <C>               <C>               <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
    Net investment income......................  $   22,881        $   24,281        $   14,446
    Net realized gain (loss)...................     265,460            19,432            35,369
    Change in unrealized appreciation
        (depreciation) on investments..........     665,736           225,660           (37,926)
                                                 ----------        ----------        ----------
    Net increase (decrease) in net assets
        from operations........................     954,077           269,373            11,889
                                                 ----------        ----------        ----------
FROM POLICY-RELATED TRANSACTIONS:
    Net premiums (Note 3)......................   1,304,821         1,050,984           334,133
    Benefits and oth`er policy-related
        transactions (Note 3)..................    (511,416)         (294,100)          (41,646)
    Net transfers among funds and
        guaranteed interest account............    (504,202)        1,271,852         1,374,499
                                                 ----------        ----------        ----------
    Net increase (decrease) in net assets
        from policy related-transactions.......     289,203         2,028,736         1,666,986
                                                 ----------        ----------        ----------
NET INCREASE (DECREASE) IN AMOUNT
    RETAINED BY EQUITABLE LIFE
    IN SEPARATE ACCOUNT FP (Note 4)............    (999,768)         (849,043)        2,000,771
                                                 ----------        ----------        ----------

INCREASE (DECREASE) IN NET ASSETS..............     243,512         1,449,066         3,679,646
NET ASSETS
    BEGINNING OF PERIOD........................   5,128,712         3,679,646                --
                                                 -----------       -----------       ----------
NET ASSETS
    END OF PERIOD..............................  $5,372,224        $5,128,712        $3,679,646
                                                 ==========        ==========        ==========
</TABLE>

See Notes to Financial Statements.
(a)  Commencement of Operations on May 1, 1997.
(b)  Commencement of Operations on August 20, 1997.
(c)  Commencement of Operations on June 4, 1999.
(d)  Commencement of Operations on August 30, 1999.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.

                                      FSA-23
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1999

1.  General

    Equitable Life Separate Account FP (the "Account") is organized as a unit
    investment trust, a type of investment company, and is registered with the
    Securities and Exchange Commission under the Investment Company Act of 1940.
    EQ Advisors Trust ("EQAT" or "Trust") commenced operations on May 1, 1997.
    EQAT is an open-ended diversified management investment company that sells
    shares to separate accounts of insurance companies. Each portfolio has
    separate investment objectives.

    For periods prior to October 18, 1999, the Alliance portfolios (other than
    EQ/Alliance Premier Growth) were part of The Hudson River Trust ("HRT"). On
    October 18, 1999, a Substitution of new portfolios of EQAT for the
    portfolios of HRT was performed. At that time assets of each of the HRT
    portfolios were transferred to the corresponding new portfolios of EQAT.
    Class IA shares and Class IB shares of the HRT became Class IA shares and
    Class IB shares of EQAT.

    Prior to the Substitution, Alliance Capital Management L.P., an indirect,
    majority-owned subsidiary of Equitable Life, was investment adviser for all
    HRT portfolios. Post substitution, Alliance continues as investment adviser
    for the Alliance portfolios (including EQ/Alliance Premier Growth).

    Effective September 1999, Equitable Life serves as investment manager of
    EQAT. As such, Equitable Life oversees the activities of the investment
    advisers with respect to EQAT and is responsible for retaining or
    discontinuing the services of those advisers. Prior to September 1999, AXA
    Advisors, LLC (formerly EQ Financial Consultants, Inc.), a subsidiary of
    Equitable Life, served as investment manager to EQAT.

    AXA Advisors, LLC, and Equitable Distributors, Inc., earn fees from EQAT
    under distribution agreements held with the Trust. Equitable Life also earns
    fees under an investment management agreement with EQAT. Alliance earns fees
    under an investment advisory agreement with Equitable Life.

    The Account consists of thirty variable investment options:

    FIXED INCOME OPTIONS:
       Domestic Fixed Income:
       o Alliance Intermediate Government Securities
       o Alliance Money Market
       o Alliance Quality Bond
       Aggressive Fixed Income:
       o Alliance High Yield
    EQUITY OPTIONS:
       Domestic Equity:
       o  Alliance Common Stock
       o  Alliance Equity Index
       o  Alliance Growth & Income
       o  EQ/Alliance Premier Growth
       o  Capital Guardian Research
       o  Capital Guardian U.S. Equity
       o  Merrill Lynch Basic Value Equity
       o  MFS Growth with Income
       o  MFS Research
       o  EQ/Putnam Growth & Income Value
       o  T. Rowe Price Equity Income
       International Equity:
       o  Alliance Global
       o  Alliance International
       o  Morgan Stanley Emerging Markets Equity
       o  T. Rowe Price International Stock
       Aggressive Equity:
       o  Alliance Aggressive Stock
       o  Alliance Small Cap Growth
       o  EQ/Evergreen
       o  MFS Emerging Growth Companies
       o  Warburg Pincus Small Company Value
    ASSET ALLOCATION OPTIONS:
       o  Alliance Balanced
       o  Alliance Conservative Investors
       o  Alliance Growth Investors
       o  EQ/Evergreen Foundation
       o  EQ/Putnam Balanced
       o  Merrill Lynch World Strategy

+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                      FSA-24
<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

1.  General (Continued)

    The assets in each fund are invested in Class IA shares or Class IB shares
    of a corresponding mutual fund portfolio ("Portfolio") of EQAT. Class IA and
    IB shares are offered by EQAT at net asset value. Both classes of shares are
    subject to fees for investment management and advisory services and other
    Trust expenses. Class IA shares are not subject to distribution fees imposed
    pursuant to a distribution plan. Class IB shares are subject to distribution
    fees imposed under a distribution plan (herein the "Rule 12b-1 Plans")
    adopted in 1997 pursuant to Rule 12b-1 under the 1940 Act, as amended. The
    Rule 12b-1 Plans provide that EQAT, on behalf of each Fund, may charge
    annually up to 0.25% of the average daily net assets of a Fund attributable
    to its Class IB shares in respect of activities primarily intended to result
    in the sale of the Class IB shares. These fees are reflected in the net
    asset value of the shares.

    The Account supports the operations of Incentive Life, Incentive Life 2000,
    Incentive Life Plus(SM), IL Protector(SM) and IL COLI, flexible premium
    variable life insurance policies, Champion 2000, modified premium variable
    whole life insurance policies; Survivorship 2000, Survivorship Incentive
    Life, flexible premium joint survivorship variable life insurance policies;
    and SP-Flex, variable life insurance policies with additional premium option
    (collectively, the "Policies"). The Incentive Life 2000, Champion 2000 and
    Survivorship 2000 policies are herein referred to as the "Series 2000
    Policies." Incentive Life Plus(SM) policies offered with a prospectus dated
    on or after September 15, 1995, are referred to as Incentive Life Plus(SM)
    Second Series. Incentive Life Plus policies issued with a prior prospectus
    are referred to as Incentive Life Plus Original Series. Incentive Life
    policies sold during 1999 and thereafter ("Incentive Life sales 1999 and
    after") reflect an investment in Class IB of the Alliance portfolios and are
    different from Incentive Life products (see Note 6).

    All Policies are issued by Equitable Life. The assets of the Account are the
    property of Equitable Life. However, the portion of the Account's assets
    attributable to the Policies will not be chargeable with liabilities arising
    out of any other business Equitable Life may conduct.

    Receivable/payable for policy-related transactions represent amount due
    to/from General Account predominately related to premiums, surrenders and
    death benefits.

    Policyowners may allocate amounts in their individual accounts to the
    variable investment options and/or (except for SP-Flex policies) to the
    guaranteed interest account of Equitable Life's General Account. Net
    transfers to (from) the guaranteed interest account of the General Account
    and other Separate Accounts of $(140,321,294), $56,300,263, and $165,714,430
    for the years ended 1999, 1998 and 1997, respectively, are included in Net
    Transfers among variable investment options. The net assets of any variable
    investment option may not be less than the aggregate of the policyowners'
    accounts allocated to that variable investment option. Additional assets are
    set aside in Equitable Life's General Account to provide for (1) the
    unearned portion of the monthly charges for mortality costs, and (2) other
    policy benefits, as required under the state insurance law.

2.  Significant Accounting Policies

    The accompanying financial statements are prepared in conformity with
    generally accepted accounting principles (GAAP). The preparation of
    financial statements in conformity with GAAP requires management to make
    estimates and assumptions that affect the reported amounts of assets and
    liabilities and disclosure of contingent assets and liabilities at the date
    of the financial statements and the reported amounts of revenues and
    expenses during the reporting period. Actual results could differ from those
    estimates.

    Investments are made in shares of EQAT and are valued at the net asset
    values per share of the respective Portfolios. The net asset value is
    determined by EQAT using the market or fair value of the underlying assets
    of the Portfolio less liabilities.

    Investment transactions are recorded on the trade date. Dividend and capital
    gains are declared and distributed by the Trust at the end of each year and
    are automatically reinvested on the ex-dividend date. Realized gains and
    losses include (1) gains and losses on redemptions of EQAT shares
    (determined on the identified cost basis) and (2) Trust distributions
    representing the net realized gains on Trust investment transactions.

    The operations of the Account are included in the consolidated federal
    income tax return of Equitable Life. Under the provisions of the Policies,
    Equitable Life has the right to charge the Account for federal income tax
    attributable to the Account. No charge is currently being made against the
    Account for such tax since, under current tax law, Equitable Life pays no
    tax on investment income and capital gains reflected in variable life
    insurance policy reserves. However, Equitable Life retains the right to
    charge for any federal income tax incurred which is attributable to the
    Account if the law is changed. Charges for state and local taxes, if any,
    attributable to the Account also may be made.

+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                      FSA-25
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

3.  Asset Charges

    Under the Policies, Equitable Life assumes mortality and expense risks and,
    to cover these risks, charges the daily net assets of the Account currently
    at annual rates of:

<TABLE>
<CAPTION>

                                       Mortality
                                      and Expense       Mortality      Administrative        Total
                                    --------------    -------------   ---------------    ------------
<S>                                     <C>               <C>              <C>               <C>
          Incentive Life,
          Incentive Life 2000,
          Incentive Life Plus
            Second Series,
          Champion 2000 (a)             .60%               --                --               .60%
          IL Plus Original
          Series, IL COLI (b)           .85%               --                --               .85%
          Survivorship
          Incentive Life (a)            .60%               --                --               .60%
          Survivorship 2000 (a)         .90%               --                --               .90%
          IL Protector (a)              .80%               --                --               .80%
          SP Flex (a)                   .85%              .60%             .35%              1.80%
</TABLE>

          ----------------------
          (a)  Charged to daily net assets of the Account.
          (b)  Charged to Policy Account and is included in Benefits and other
               policy-related transactions in the Statement of Changes in Net
               Assets.

    Before amounts are remitted to the Account for Incentive Life, Incentive
    Life Plus, IL COLI, Survivorship Incentive Life and the Series 2000
    Policies, Equitable Life deducts a charge for taxes and either an initial
    policy fee (Incentive Life) or a premium sales charge (Incentive Life Plus,
    Survivorship Incentive Life, Incentive Life Sales 1999 and after, and Series
    2000 Policies) from premiums. Under SP-Flex, the entire initial premium is
    allocated to the Account. Before any additional premiums under SP-Flex are
    allocated to the Account, however, an administrative charge is deducted.

    The amounts attributable to Incentive Life, Incentive Life Plus, IL
    Protector, IL COLI, and the Series 2000 policyowners' accounts are assessed
    monthly by Equitable Life for mortality and administrative charges. These
    charges are withdrawn from the Accounts along with amounts for additional
    benefits. Under the Policies, amounts for certain policy-related
    transactions (such as policy loans and surrenders) are transferred out of
    the Separate Account.

    Included in the Withdrawals and Administrative Charges line of the Statement
    of Changes in Net Assets are certain administrative charges which are
    deducted from the policyowners account value.

4.  Amounts Retained by Equitable Life in Separate Account FP

    The amount retained by Equitable Life (surplus) in the Account arises
    principally from (1) contributions from Equitable Life, (2) mortality and
    expense charges and administrative charges accumulated in the account, and
    (3) that portion, determined ratably, of the Account's investment results
    applicable to those assets in the Account in excess of the net assets for
    the Policies. Amounts retained by Equitable Life are not subject to charges
    for mortality and expense charges and administrative charges.

    Amounts retained by Equitable Life in the Account may be transferred at any
    time by Equitable Life to its General Account.

    The following table shows the surplus contributions (withdrawals) by
    Equitable Life by investment fund:

<TABLE>
<CAPTION>
                                                                                    YEARS ENDED DECEMBER 31,
                                                                        --------------------------------------------------

    VARIABLE INVESTMENT OPTIONS                                             1999               1998               1997
    ---------------------------                                             ----               ----               ----
<S>                                                                       <C>                <C>               <C>

    FIXED INCOME OPTIONS:

       Alliance Intermediate Government Securities                        $  (194,809)       $  (685,662)      $        --

       Alliance Money Market                                                 (531,900)        (1,591,380)               --

       Alliance Quality Bond                                               (1,882,364)        (1,509,018)               --

       Alliance High Yield                                                  1,254,634         (1,839,368)               --
</TABLE>


    + Formerly known as Equitable Variable Life Insurance Company Separate
      Account FP.



                                      FSA-26
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4.  Amounts Retained by Equitable Life in Separate Account FP (Continued)

<TABLE>
<CAPTION>
                                                                                    YEARS ENDED DECEMBER 31,
                                                                        --------------------------------------------------

    VARIABLE INVESTMENT OPTIONS                                             1999               1998               1997
    ---------------------------                                             ----               ----               ----
<S>                                                                      <C>                <C>                 <C>
    EQUITY OPTIONS:
       Alliance Common Stock                                             $(24,309,506)      $(17,381,053)       $       --
       Alliance Equity Index                                               (4,878,705)        (2,293,340)               --
       Alliance Growth & Income                                            (1,193,588)        (1,285,852)               --
       EQ/Alliance Premier Growth                                             (60,529)                --                --
       Capital Guardian Research                                                   --                 --                --
       Capital Guardian U.S. Equity                                                --                 --                --
       Merrill Lynch Basic Value Equity                                      (196,510)        (1,459,281)        1,200,000
       MFS Growth with Income                                                  29,599                 --                --
       MFS Research                                                          (218,336)        (2,558,541)        2,000,000
       EQ/Putnam Growth & Income Value                                       (177,637)        (1,391,562)        1,200,000
       T. Rowe Price Equity Income                                           (365,303)        (1,667,503)        1,300,000
       Alliance Global                                                     (3,414,228)        (3,632,595)               --
       Alliance International                                                (370,877)          (398,118)               --
       Morgan Stanley Emerging Markets Equity                              (2,019,694)           (21,425)        4,000,000
       T. Rowe Price International Stock                                     (194,106)        (4,170,518)        4,000,000
       Alliance Aggressive Stock                                           (3,284,577)        (6,122,856)               --
       Alliance Small Cap Growth                                             (384,204)        (1,675,446)        1,200,000
       EQ/Evergreen                                                                --                 --                --
       MFS Emerging Growth Companies                                         (713,109)        (2,732,997)        2,000,000
       Warburg Pincus Small Company Value                                    (204,730)          (790,600)          600,000
    ASSET ALLOCATION OPTIONS:
       Alliance Balanced                                                  $(3,060,971)       $(3,367,411)       $       --
       Alliance Conservative Investors                                     (1,439,722)        (1,502,507)               --
       Alliance Growth Investors                                           (6,678,645)        (5,613,223)               --
       EQ/Evergreen Foundation                                                     --                 --                --
       EQ/Putnam Balanced                                                    (119,105)        (2,310,799)        2,000,000
       Merrill Lynch World Strategy                                        (1,018,674)          (861,511)        2,000,000
</TABLE>

5.  Distribution and Servicing Agreements

    Equitable Life has entered into Distribution and Servicing Agreements with
    AXA Advisors, LLC, an affiliate of Equitable Life, and EDI, whereby
    registered representatives of AXA Advisors, LLC, authorized as variable life
    insurance agents under applicable state insurance laws, sell the Policies.
    The registered representatives are compensated on a commission basis by
    Equitable Life.


+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                      FSA-27
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

6.  Investment Returns

    The tables on the following pages show the gross and net investment returns
    with respect to the variable investment options for the periods shown. The
    net return for each variable investment option is based upon beginning and
    ending net unit value for a policy and is not based on the average net
    assets in the variable investment option during such period. Gross return is
    equal to the total return earned by the underlying EQAT investment which is
    after deduction of EQAT expense.

    The Separate Account rates of return attributable to Incentive Life,
    Survivorship Incentive Life, Incentive Life 2000, Incentive Life Plus Second
    Series and Champion 2000 policyowners are different than those attributable
    to Survivorship 2000, Incentive Life Plus Original Series, IL Protector, IL
    COLI, and to SP-Flex policyowners because asset charges are deducted at
    different rates under each policy (see Note 3). The Separate Account rates
    of return attributable to Incentive Life Sales 1999 and after, Survivorship
    Incentive Life and Survivorship 2000 for the Alliance Money Market, Alliance
    Intermediate Government Securities, Alliance Quality Bond, Alliance High
    Yield, Alliance Growth & Income, Alliance Equity Index, Alliance Common
    Stock, Alliance Global, Alliance International, Alliance Aggressive,
    Alliance Small Cap Growth, Alliance Conservative Investors, Alliance
    Balanced, Alliance Growth Investors are different from other products in the
    same variable investment option because distribution fees of 0.25% of the
    average daily assets of the variable investment option are deducted (see
    Note 1).

+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.


                                      FSA-28
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

RATES OF RETURN:
INCENTIVE LIFE,
- ---------------
INCENTIVE LIFE 2000,
- --------------------
INCENTIVE LIFE PLUS SECOND SERIES
- ---------------------------------
AND CHAMPION 2000*
- -----------------


FIXED INCOME OPTIONS:
<TABLE>
<CAPTION>
                                                                                                               APRIL 1 (A) TO
                                      YEARS ENDED DECEMBER 31,                             DECEMBER 31,
ALLIANCE INTERMEDIATE               ------------------------------------------------------------------------------------------
GOVERNMENT SECURITIES               1999      1998     1997     1996     1995     1994      1993     1992           1991
- ---------------------               ----      ----     ----     ----     ----     ----      ----     ----           ----
<S>                                <C>       <C>       <C>      <C>     <C>      <C>       <C>       <C>           <C>
Gross return......................  0.02%    7.74%     7.29%    3.78%   13.33%   (4.37)%   10.58%    5.60%         12.26%
Net return........................ (0.46)%   7.10%     6.65%    3.15%   12.65%   (4.95)%    9.88%    4.96%         11.60%
</TABLE>


<TABLE>
<CAPTION>
                                                                    YEARS ENDED DECEMBER 31,
                                  ---------------------------------------------------------------------------------------------
ALLIANCE MONEY MARKET               1999      1998     1997     1996     1995     1994      1993     1992     1991     1990
- ----------------------              ----      ----     ----     ----     ----     ----      ----     ----     ----     ----
<S>                                 <C>      <C>       <C>      <C>      <C>      <C>      <C>       <C>      <C>      <C>
Gross return......................  4.96%    5.34%     5.42%    5.33%    5.74%    4.02%    3.00%     3.56%    6.18%    8.24%
Net return........................  4.35%    4.71%     4.79%    4.70%    5.11%    3.39%    2.35%     2.94%    5.55%    7.59%
</TABLE>

<TABLE>
<CAPTION>
                                                                                             OCTOBER 1 (A) TO
                                                 YEARS ENDED DECEMBER 31,                      DECEMBER 31,
                                  --------------------------------------------------------  -----------------

ALLIANCE QUALITY BOND               1999      1998     1997     1996     1995     1994            1993
- ---------------------               ----      ----     ----     ----     ----     ----            ----
<S>                                <C>       <C>       <C>      <C>     <C>      <C>            <C>
Gross return...................... (2.00)%   8.69%     9.14%    5.36%   17.02%   (5.10)%        (0.51)%
Net return........................ (2.59)%   8.03%     8.49%    4.73%   16.32%   (5.67)%        (0.66)%
</TABLE>

<TABLE>
<CAPTION>
                                                                    YEARS ENDED DECEMBER 31,
                                  ---------------------------------------------------------------------------------------------
ALLIANCE HIGH YIELD                 1999      1998     1997     1996     1995     1994      1993     1992     1991     1990
- ------------------                  ----      ----     ----     ----     ----     ----      ----     ----     ----     ----
<S>                                <C>      <C>       <C>      <C>      <C>      <C>       <C>      <C>      <C>      <C>
Gross return...................... (3.35)%  (5.15)%   18.47%   22.89%   19.92%   (2.79)%   23.15%   12.31%   24.46%   (1.12)%
Net return........................ (3.93)%  (5.72)%   17.76%   22.14%   19.20%   (3.37)%   22.41%   11.64%   23.72%   (1.71)%
</TABLE>

EQUITY OPTIONS:
<TABLE>
<CAPTION>
                                                                    YEARS ENDED DECEMBER 31,
                                  ---------------------------------------------------------------------------------------------
ALLIANCE COMMON STOCK               1999      1998     1997     1996     1995     1994      1993     1992     1991     1990
- -----------------------             ----      ----     ----     ----     ----     ----      ----     ----     ----     ----
<S>                                <C>       <C>      <C>      <C>      <C>      <C>       <C>       <C>     <C>      <C>
Gross return...................... 25.19%    29.39%   29.40%   24.28%   32.45%   (2.14)%   24.84%    3.22%   37.88%   (8.12)%
Net return........................ 24.44%    28.61%   28.44%   23.53%   31.66%   (2.73)%   24.08%    2.60%   37.06%   (8.67)%
</TABLE>


<TABLE>
<CAPTION>
                                                                                   SEPTEMBER 30 (A)
                                             YEARS ENDED DECEMBER 31,              TO DECEMBER 31,
                                  -----------------------------------------------  -----------------
ALLIANCE EQUITY INDEX               1999      1998     1997     1996     1995           1994
- ---------------------               ----      ----     ----     ----     ----           ----
<S>                                <C>       <C>      <C>      <C>      <C>             <C>
Gross return...................... 20.38%    28.07%   32.58%   22.39%   36.48%          1.08%
Net return........................ 19.66%    27.30%   31.77%   21.65%   35.66%          0.58%
</TABLE>


<TABLE>
<CAPTION>
                                                                                             OCTOBER (A) TO
                                               YEARS ENDED DECEMBER 31,                       DECEMBER 31,
                                  --------------------------------------------------------  -----------------
ALLIANCE GROWTH & INCOME            1999      1998     1997     1996     1995     1994            1993
- ------------------------            ----      ----     ----     ----     ----     ----            ----
<S>                                <C>       <C>      <C>      <C>      <C>      <C>            <C>
Gross return...................... 18.66%    20.86%   26.90%   20.09%   24.07%   (0.58)%        (0.25)%
Net return........................ 17.95%    20.14%   25.99%   19.36%   23.33%   (1.17)%        (0.41)%
</TABLE>

- -------------------
 +  Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.
 *  Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.
(a) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return and net return reflects
    performance for the periods indicated, and are not annualized rates of
    return.
(b) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflects performance on an
    annualized basis. The net return reflects performance for the periods
    indicated.
(c) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflects performance from the
    Portfolio's commencement date of April 30, 1999 and are not annualized rates
    of return. The net return reflects performance for the periods indicated.


                                      FSA-29
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+
NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1999

RATES OF RETURN:
INCENTIVE LIFE,
- ---------------
INCENTIVE LIFE 2000,
- --------------------
INCENTIVE LIFE PLUS SECOND SERIES
- ---------------------------------
AND CHAMPION 2000*
- -----------------

EQUITY OPTIONS (CONTINUED):

                                    JUNE 4 (C) TO
                                    DECEMBER 31,
                                   ----------------
EQ/ALLIANCE PREMIER GROWTH               1999
- --------------------------               ----
Gross return.......................     18.97%
Net return.........................     18.52%


                                   AUGUST 30 (C) TO
                                     DECEMBER 31,
                                   ----------------
CAPITAL GUARDIAN RESEARCH                1999
- -------------------------                ----
Gross return.......................      7.10%
Net return.........................      6.67%

                                  AUGUST 30 (C) TO
                                   DECEMBER 31,
                                  -----------------
CAPITAL GUARDIAN U.S. EQUITY             1999
- ----------------------------             ----
Gross return......................       3.76%
Net return........................       3.32%

                                                                   MAY 1 (A) TO
                                      YEARS ENDED DECEMBER 31,     DECEMBER 31,
                                  ------------------------------  --------------
MERRILL LYNCH BASIC VALUE EQUITY      1999            1998             1997
- --------------------------------      ----            ----             ----
Gross return......................    19.00%         11.59%           16.99%
Net return........................    18.23%         10.91%           16.55%

                                    JUNE 4 (B) TO
                                    DECEMBER 31,
                                  -----------------
MFS GROWTH WITH INCOME                   1999
- ----------------------                   ----
Gross return......................       8.76%
Net return........................       8.06%

                                                                    MAY 1 (A) to
                                       YEARS ENDED DECEMBER 31,     DECEMBER 31,
                                  ------------------------------  --------------
MFS RESEARCH                          1999            1998             1997
- --------------                        ----            ----             ----
Gross return......................    23.12%         24.11%           16.07%
Net return........................    22.38%         23.36%           15.59%

                                                                    MAY 1 (A) to
                                       YEARS ENDED DECEMBER 31,     DECEMBER 31,
                                  ------------------------------  --------------
EQ/PUTNAM GROWTH & INCOME VALUE       1999            1998             1997
- -------------------------------       ----            ----             ----
Gross return......................    (1.27)%        12.75%           16.23%
Net return........................    (1.95)%        12.14%           15.75%

- -------------------

 +  Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.
 *  Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.
(a) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return and net return reflects
    performance for the periods indicated, and are not annualized rates of
    return.
(b) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflects performance on an
    annualized basis. The net return reflects performance for the periods
    indicated.
(c) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflects performance from the
    Portfolio's commencement date of April 30, 1999 and are not annualized rates
    of return. The net return reflects performance for the periods indicated.

                                      FSA-30
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

RATES OF RETURN:
INCENTIVE LIFE,
- ---------------
INCENTIVE LIFE 2000,
- --------------------
INCENTIVE LIFE PLUS SECOND SERIES
- ---------------------------------
AND CHAMPION 2000*
- -----------------


EQUITY OPTIONS (CONTINUED):

                                                                   MAY 1 (A) TO
                                      YEARS ENDED DECEMBER 31,     DECEMBER 31,
                                  ------------------------------  -------------
T. ROWE PRICE EQUITY INCOME          1999            1998             1997
- ---------------------------          ----            ----             ----
Gross return......................   3.54%           9.11%           22.11%
Net return........................   2.93%           8.42%           21.64%

<TABLE>
<CAPTION>
                                                                     YEARS ENDED DECEMBER 31,
                                  -------------------------------------------------------------------------------------------
ALLIANCE GLOBAL                     1999      1998     1997     1996     1995     1994      1993     1992     1991     1990
- ---------------                     ----      ----     ----     ----     ----     ----      ----     ----     ----     ----
<S>                                <C>       <C>      <C>      <C>      <C>       <C>      <C>      <C>      <C>      <C>
Gross return...................... 38.53%    21.80%   11.66%   14.60%   18.81%    5.23%    32.09%   (0.50)%  30.55%   (6.07)%
Net return........................ 37.70%    21.07%   10.88%   13.91%   18.11%    4.60%    31.33%   (1.10)%  29.77%   (6.63)%
</TABLE>


<TABLE>
<CAPTION>
                                                                                                   APRIL 3 (A) TO
                                                    YEARS ENDED DECEMBER 31,                        DECEMBER 31,
                                  ----------------------------------------------------------     -----------------
ALLIANCE INTERNATIONAL                 1999           1998           1997          1996                1995
- ----------------------                 ----           ----           ----          ----                ----
<S>                                   <C>            <C>           <C>             <C>                <C>
Gross return......................    37.31%         10.57%        (2.98)%         9.82%              11.29%
Net return........................    36.96%          9.90%        (3.63)%         9.15%              10.79%
</TABLE>


                                                                   MAY 1 (A) TO
                                      YEARS ENDED DECEMBER 31      DECEMBER 31,
MORGAN STANLEY EMERGING           -----------------------------  ---------------
MARKETS EQUITY                        1999             1998            1997
- --------------                        ----             ----            ----
Gross return......................    95.82%          (27.10)%       (20.16)%
Net return........................    94.57%          (27.46)%       (20.37)%


                                                                   MAY 1 (A) TO
                                     YEARS ENDED DECEMBER 31,      DECEMBER 31,
                                  ------------------------------  --------------
T. ROWE PRICE INTERNATIONAL
STOCK                                 1999            1998             1997
- ---------------------------           ----            ----             ----
Gross return......................    31.92%         13.68%           (1.49)%
Net return........................    31.08%         13.01%           (1.90)%

<TABLE>
<CAPTION>
                                                                    YEARS ENDED DECEMBER 31,
                                  ---------------------------------------------------------------------------------------------
ALLIANCE AGGRESSIVE STOCK           1999      1998     1997     1996     1995     1994      1993     1992     1991     1990
- -------------------------           ----      ----     ----     ----     ----     ----      ----     ----     ----     ----
<S>                                <C>       <C>      <C>      <C>      <C>      <C>       <C>      <C>      <C>       <C>
Gross return...................... 18.84%    0.29%    10.94%   22.20%   31.63%   (3.81)%   16.77%   (3.16)%  86.86%    8.17%
Net return........................ 18.13%   (0.31)%   10.14%   21.46%   30.85%   (4.39)%   16.05%   (3.74)%  85.75%    7.51%
</TABLE>

                                                                   MAY 1 (A) TO
                                     YEARS ENDED DECEMBER 31,      DECEMBER 31,
                                  ------------------------------  --------------
ALLIANCE SMALL CAP GROWTH                1999           1998           1997
- -------------------------                ----           ----           ----

Gross return......................      27.75%        (4.28)%         26.74%
Net return........................      27.14%        (4.85)%         26.18%

- -------------------
 +  Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.
 *  Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.
(a) Date as of which net premiums under the policies were first allocated to the
    Fund. The gross return and the net return for the periods indicated are not
    annualized rates of return.
(b) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflect performance on an
    annualized basis. The net return reflects performance for the periods
    indicated.
(c) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflects performance from the
    Portfolio's commencement date of April 30, 1999 and are not annualized rates
    of return. The net return reflects performance for the periods indicated.


                                      FSA-31
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

RATES OF RETURN:
INCENTIVE LIFE,
- ---------------
INCENTIVE LIFE 2000,
- --------------------
INCENTIVE LIFE PLUS SECOND SERIES
- ---------------------------------
AND CHAMPION 2000*
- -----------------


EQUITY OPTIONS (CONCLUDED):

                                    JUNE 4 (B) TO
                                    DECEMBER 31,
                                  -----------------
EQ/EVERGREEN                             1999
- ------------                             ----
Gross return......................       9.70%
Net return........................       9.06%


                                                                   MAY 1 (A) TO
                                     YEARS ENDED DECEMBER 31,      DECEMBER 31,
                                  ------------------------------  --------------
MFS EMERGING GROWTH COMPANIES            1999           1998           1997
- -----------------------------            ----           ----           ----
Gross return......................      73.62%         34.57%         22.42%
Net return........................      72.63%         33.71%         21.95%


                                                                   MAY 1 (A) TO
                                     YEARS ENDED DECEMBER 31,      DECEMBER 31,
                                  ------------------------------  --------------
WARBURG PINCUS
SMALL COMPANY VALUE                    1999            1998            1997
- -------------------                    ----            ----            ----
Gross return......................     1.80%          (10.02)%        19.15%
Net return........................     1.19%          (10.55)%        18.65%


ASSET ALLOCATION OPTIONS:
<TABLE>
<CAPTION>
                                                                       YEARS ENDED DECEMBER 31,
                                  -------------------------------------------------------------------------------------------
ALLIANCE BALANCED                   1999      1998     1997     1996     1995     1994      1993     1992     1991     1990
- -----------------                   ----      ----     ----     ----     ----     ----      ----     ----     ----     ----
<S>                                <C>       <C>      <C>      <C>      <C>      <C>       <C>      <C>      <C>      <C>
Gross return...................... 17.79%    18.11%   15.06%   11.68%   19.75%   (8.02)%   12.28%   (2.84)%  41.26%    0.24 %
Net return........................ 17.09%    17.40%   14.30%   11.00%   19.03%   (8.57)%   11.64%   (3.42)%  40.42%   (0.36)%
</TABLE>


<TABLE>
<CAPTION>
                                                                       YEARS ENDED DECEMBER 31,
                                  -------------------------------------------------------------------------------------------
ALLIANCE CONSERVATIVE
INVESTORS                           1999      1998     1997     1996     1995     1994      1993     1992     1991     1990
- -----------------------------       ----      ----     ----     ----     ----     ----      ----     ----     ----     ----
<S>                                <C>      <C>       <C>       <C>     <C>      <C>       <C>       <C>     <C>       <C>
Gross return...................... 10.14%   13.88%    13.25%    5.21%   20.40%   (4.10)%   10.76%    5.72%   19.87%    6.37%
Net return........................  9.48%   13.20%    12.55%    4.57%   19.68%   (4.67)%   10.15%    5.09%   19.16%    5.73%
</TABLE>

<TABLE>
<CAPTION>
                                                                       YEARS ENDED DECEMBER 31,
                                  -------------------------------------------------------------------------------------------
ALLIANCE GROWTH INVESTORS           1999      1998     1997     1996     1995     1994      1993     1992     1991     1990
- -------------------------           ----      ----     ----     ----     ----     ----      ----     ----     ----     ----
<S>                                <C>       <C>      <C>      <C>      <C>      <C>       <C>       <C>     <C>      <C>
Gross return...................... 26.58%    19.13%   16.87%   12.61%   26.37%   (3.15)%   15.26%    4.90%   48.89%   10.66%
Net return........................ 25.82%    18.41%   16.07%   11.93%   25.62%   (3.73)%   14.58%    4.27%   48.01%   10.00%
</TABLE>


                                     JUNE 4 (B) TO
                                     DECEMBER 31,
                                  -----------------
EQ/EVERGREEN FOUNDATION                  1999
- -----------------------                  ----
Gross return.....................       7.38%
Net return.......................       6.72%

- -------------------
+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.
*   Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.
(a) Date as of which net premiums under the policies were first allocated to the
    Fund. The gross return and the net return for the periods indicated are not
    annualized rates of return.
(b) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflect performance on an
    annualized basis. The net return reflects performance for the periods
    indicated.
(c) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflects performance from the
    Portfolio's commencement date of April 30, 1999 and are not annualized rates
    of return. The net return reflects performance for the periods indicated.


                                      FSA-32
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

RATES OF RETURN:
INCENTIVE LIFE,
- ---------------
INCENTIVE LIFE 2000,
- --------------------
INCENTIVE LIFE PLUS SECOND SERIES
- ---------------------------------
AND CHAMPION 2000*
- -----------------

ASSET ALLOCATION OPTIONS (CONCLUDED):


                                                                    MAY 1 (A) TO
                                     YEARS ENDED DECEMBER 31,       DECEMBER 31,
                                  ------------------------------  --------------
EQ/PUTNAM BALANCED                    1999            1998             1997
- ------------------                    ----            ----             ----
Gross return......................     0.01%         11.92%           14.38%
Net return........................    (0.56)%        11.14%           14.02%

                                                                    MAY 1 (A) TO
                                        YEARS ENDED DECEMBER 31,    DECEMBER 31,
                                  ------------------------------  --------------
MERRILL LYNCH WORLD STRATEGY          1999            1998             1997
- ----------------------------          ----            ----             ----
Gross return......................    21.35%          6.81%            4.70%
Net return........................    20.62%          6.18%            4.29%

- -------------------
 +  Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.
 *  Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.
(a) Date as of which net premiums under the policies were first allocated to the
    Fund. The gross return and the net return for the periods indicated are not
    annualized rates of return.
(b) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflect performance on an
    annualized basis. The net return reflects performance for the periods
    indicated.
(c) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflects performance from the
    Portfolio's commencement date of April 30, 1999 and are not annualized rates
    of return. The net return reflects performance for the periods indicated.



                                      FSA-33
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

RATES OF RETURN:
INCENTIVE LIFE SALES 1999 AND AFTER
- ------------------------------------
SURVIVORSHIP INCENTIVE LIFE*
- ---------------------------

FIXED INCOME OPTIONS:

                                     JUNE 4 (B) TO
                                     DECEMBER 31,
                                  -----------------
ALLIANCE INTERMEDIATE
GOVERNMENT SECURITIES                    1999
- ----------------------                   ----
Gross return......................      (0.23)%
Net return........................       0.32%

                                    JUNE 4 (B) TO
                                    DECEMBER 31,
                                  -----------------
ALLIANCE MONEY MARKET                    1999
- ---------------------                    ----
Gross return......................       4.71%
Net return........................       4.10%

                                   JUNE 4 (B) TO
                                   DECEMBER 31,
                                  -----------------
ALLIANCE QUALITY BOND                    1999
- ---------------------                    ----
Gross return......................      (2.25)%
Net return........................      (0.95)%

                                   JUNE 4 (B) TO
                                   DECEMBER 31,
                                  -----------------
ALLIANCE HIGH YIELD                      1999
- ------------------                       ----
Gross return......................      (3.58)%
Net return........................      (4.16)%


EQUITY OPTIONS:

                                    JUNE 4 (B) TO
                                    DECEMBER 31,
                                  -----------------
ALLIANCE COMMON STOCK                   1999
- ---------------------                   ----
Gross return......................      24.88%
Net return........................      24.13%

                                     JUNE 4 (B) TO
                                     DECEMBER 31,
                                  -----------------
ALLIANCE EQUITY INDEX                   1999
- ---------------------                   ----
Gross return......................      20.08%
Net return........................       9.66%

                                     JUNE 4 (B) TO
                                     DECEMBER 31,
                                  -----------------
ALLIANCE GROWTH & INCOME                 1999
- ------------------------                 ----
Gross return......................      18.37%
Net return........................       6.33%

- -------------------
 +  Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.
 *  Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.
(a) Date as of which net premiums under the policies were first allocated to the
    Fund. The gross return and the net return for the periods indicated are not
    annualized rates of return.
(b) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflect performance on an
    annualized basis. The net return reflects performance for the periods
    indicated.
(c) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflects performance from the
    Portfolio's commencement date of April 30, 1999 and are not annualized rates
    of return. The net return reflects performance for the periods indicated.



                                      FSA-34
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

RATES OF RETURN:
INCENTIVE LIFE SALES 1999 AND AFTER,
- ------------------------------------
SURVIVORSHIP INCENTIVE LIFE*
- ---------------------------


EQUITY OPTIONS (CONTINUED):

                                    JUNE 4 (C) TO
                                    DECEMBER 31,
                                  -----------------
EQ/ALLIANCE PREMIER GROWTH              1999
- --------------------------              ----
Gross return......................      18.97%
Net return........................      18.52%

                                   AUGUST 30 (C) TO
                                    DECEMBER 31,
                                  -----------------
CAPITAL GUARDIAN RESEARCH                1999
- -------------------------                ----
Gross return......................       7.10%
Net return........................       6.67%

                                  AUGUST 30 (C) TO
                                   DECEMBER 31,
                                  -----------------
CAPITAL GUARDIAN U.S. EQUITY            1999
- ----------------------------            ----
Gross return......................       3.76%
Net return........................       3.32%

                                    JUNE 4 (B) TO
                                    DECEMBER 31,
                                  -----------------
MERRILL LYNCH BASIC VALUE EQUITY        1999
- --------------------------------        ----

Gross return......................      19.00%
Net return........................      18.23%

                                    JUNE 4 (B) TO
                                    DECEMBER 31,
                                  -----------------
MFS GROWTH WITH INCOME                  1999
- ----------------------                  ----
Gross return......................      8.76%
Net return........................      8.06%

                                     JUNE 4 (B) TO
                                     DECEMBER 31,
                                  -----------------
MFS RESEARCH                            1999
- ------------                            ----
Gross return......................      23.12%
Net return........................      22.38%

                                    JUNE 4 (B) TO
                                    DECEMBER 31,
                                  -----------------
EQ/PUTNAM GROWTH & INCOME VALUE         1999
- -------------------------------         ----
Gross return......................     (1.27)%
Net return........................     (1.95)%

- -------------------
 +  Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.
 *  Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.
(a) Date as of which net premiums under the policies were first allocated to the
    Fund. The gross return and the net return for the periods indicated are not
    annualized rates of return.
(b) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflect performance on an
    annualized basis. The net return reflects performance for the periods
    indicated.
(c) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflects performance from the
    Portfolio's commencement date of April 30, 1999 and are not annualized rates
    of return. The net return reflects performance for the periods indicated.


                                      FSA-35
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

RATES OF RETURN:
INCENTIVE LIFE SALES 1999 AND AFTER
- -----------------------------------
SURVIVORSHIP INCENTIVE LIFE*
- ---------------------------
EQUITY OPTIONS (CONTINUED):

                                       JUNE 4 (B) TO
                                       DECEMBER 31,
                                       --------------
T. ROWE PRICE EQUITY INCOME                 1999
- ---------------------------                 ----
Gross return...........................     3.54%
Net return.............................     2.93%

                                        JUNE 4 (B) TO
                                        DECEMBER 31,
                                       --------------
ALLIANCE GLOBAL                             1999
- ---------------                             ----
Gross return...........................    38.17%
Net return.............................    27.23%

                                       JUNE 4 (B) TO
                                       DECEMBER 31,
                                       --------------
ALLIANCE INTERNATIONAL                      1999
- ---------------------                       ----
Gross return...........................    36.90%
Net return.............................    34.41%


                                        JUNE 4 (B) TO
                                        DECEMBER 31,
                                       --------------
MORGAN STANLEY EMERGING MARKETS EQUITY      1999
- --------------------------------------      ----
Gross return...........................    95.82%
Net return.............................    94.57%


                                       JUNE 4 (B) TO
                                       DECEMBER 31,
                                       --------------
T. ROWE PRICE INTERNATIONAL STOCK           1999
- ---------------------------------           ----
Gross return...........................    31.92%
Net return.............................    31.08%


                                        JUNE 4 (B) TO
                                        DECEMBER 31,
                                       --------------
ALLIANCE AGGRESSIVE STOCK                   1999
- -------------------------                   ----
Gross return...........................    18.55%
Net return.............................    17.83%

- -------------------
 +  Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.
 *  Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.
(a) Date as of which net premiums under the policies were first allocated to the
    Fund. The gross return and the net return for the periods indicated are not
    annualized rates of return.
(b) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflect performance on an
    annualized basis. The net return reflects performance for the periods
    indicated.
(c) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflects performance from the
    Portfolio's commencement date of April 30, 1999 and are not annualized rates
    of return. The net return reflects performance for the periods indicated.


                                      FSA-36
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

RATES OF RETURN:
INCENTIVE LIFE SALES 1999 AND AFTER,
- ------------------------------------
SURVIVORSHIP INCENTIVE LIFE*
- ---------------------------
EQUITY OPTIONS (CONCLUDED):


                                        JUNE 4 (B) TO
                                         DECEMBER 31,
                                       --------------
ALLIANCE SMALL CAP GROWTH                   1999
- -------------------------                   ----
Gross return...........................    27.46%
Net return.............................    26.86%


                                        JUNE 4 (B) TO
                                         DECEMBER 31,
                                       --------------
EQ/EVERGREEN                                1999
- ------------                                ----
Gross return...........................     9.70%
Net return.............................     9.06%


                                        JUNE 4 (B) TO
                                         DECEMBER 31,
                                       --------------
MFS EMERGING GROWTH COMPANIES               1999
- -----------------------------               ----
Gross return...........................    73.62%
Net return.............................    72.63%


                                        JUNE 4 (B) TO
                                         DECEMBER 31,
                                       --------------
WARBURG PINCUS SMALL COMPANY VALUE          1999
- ----------------------------------          ----
Gross return...........................     1.80%
Net return.............................     1.19%

- -------------------
+   Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.
*   Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.
(a) Date as of which net premiums under the policies were first allocated to the
    Fund. The gross return and the net return for the periods indicated are not
    annualized rates of return.
(b) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflect performance on an
    annualized basis. The net return reflects performance for the periods
    indicated.
(c) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflects performance from the
    Portfolio's commencement date of April 30, 1999 and are not annualized rates
    of return. The net return reflects performance for the periods indicated.


                                      FSA-37
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

RATES OF RETURN:
INCENTIVE LIFE SALES 1999 AND AFTER,
- ------------------------------------
SURVIVORSHIP INCENTIVE LIFE*
- ---------------------------

ASSET ALLOCATION OPTIONS:


                                    JUNE 4 (B) TO
                                    DECEMBER 31,
                                  -----------------
ALLIANCE BALANCED                        1999
- -----------------                        ----
Gross return......................      17.50%
Net return........................      10.98%



                                    JUNE 4 (B) TO
                                     DECEMBER 31,
                                  -----------------
ALLIANCE CONSERVATIVE INVESTORS         1999
- -------------------------------         ----
Gross return......................      9.87%
Net return........................      5.79%


                                    JUNE 4 (B) TO
                                     DECEMBER 31,
                                  -----------------
ALLIANCE GROWTH INVESTORS               1999
- -------------------------               ----
Gross return......................     26.27%
Net return........................     15.36%


                                    JUNE 4 (B) TO
                                     DECEMBER 31,
                                  -----------------
EQ/EVERGREEN FOUNDATION                 1999
- -----------------------                 ----
Gross return......................      7.38%
Net return........................      6.72%


                                    JUNE 4 (B) TO
                                     DECEMBER 31,
                                  -----------------
EQ/PUTNAM BALANCED                      1999
- --------------------                    ----
Gross return......................      0.01%
Net return........................     (0.56)%


                                    JUNE 4 (B) TO
                                     DECEMBER 31,
                                  -----------------
MERRILL LYNCH WORLD STRATEGY            1999
- ----------------------------            ----
Gross return......................     21.35%
Net return........................     20.62%

- -------------------
 +  Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.
 *  Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.
(a) Date as of which net premiums under the policies were first allocated to the
    Fund. The gross return and the net return for the periods indicated are not
    annualized rates of return.
(b) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflect performance on an
    annualized basis. The net return reflects performance for the periods
    indicated.
(c) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflects performance from the
    Portfolio's commencement date of April 30, 1999 and are not annualized rates
    of return. The net return reflects performance for the periods indicated.



                                      FSA-38
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

RATES OF RETURN:
SURVIVORSHIP 2000
- -----------------

FIXED INCOME OPTIONS:
<TABLE>
<CAPTION>
                                                                                                                  AUGUST 17 (A) TO
                                                                  YEARS ENDED DECEMBER 31,                          DECEMBER 31,
                                               ----------------------------------------------------------------  -----------------
ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES     1999     1998      1997     1996     1995     1994     1993           1992
- -------------------------------------------     ----     ----      ----     ----     ----     ----     ----           ----
<S>                                            <C>       <C>      <C>       <C>     <C>      <C>      <C>            <C>
Gross return..................................  0.02%    7.74%    7.29%     3.78%   13.33%   (4.37)%  10.58%         0.90%
Net return.................................... (0.76)%   6.78%    6.33%     2.84%   12.31%   (5.23)%   9.55%         0.56%
</TABLE>


<TABLE>
<CAPTION>
                                                                                                                  AUGUST 17 (A) TO
                                                                                                                       TO
                                                                  YEARS ENDED DECEMBER 31,                        DECEMBER 31,
                                               ----------------------------------------------------------------  -----------------
ALLIANCE MONEY MARKET                           1999     1998      1997     1996     1995     1994     1993           1992
- ---------------------                           ----     ----      ----     ----     ----     ----     ----           ----
<S>                                             <C>      <C>      <C>       <C>      <C>      <C>      <C>           <C>
Gross return..................................  4.96%    5.34%    5.42%     5.33%    5.74%    4.02%    3.00%         1.11%
Net return....................................  4.04%    4.39%    4.47%     4.38%    4.80%    3.08%    2.04%         0.77%
</TABLE>


<TABLE>
<CAPTION>
                                                                                                         OCTOBER 1 (A) TO
                                                             YEARS ENDED DECEMBER 31,                       DECEMBER 31,
                                               -------------------------------------------------------  -----------------
ALLIANCE QUALITY BOND                           1999     1998      1997     1996     1995     1994            1993
- ---------------------                           ----     ----      ----     ----     ----     ----            ----
<S>                                            <C>       <C>      <C>       <C>     <C>      <C>            <C>
Gross return.................................. (2.00)%   8.69%    9.14%     5.36%   17.02%   (5.10)%        (0.51)%
Net return.................................... (2.88)%   7.71%    8.16%     4.41%   15.97%   (5.95)%        (0.73)%
</TABLE>


<TABLE>
<CAPTION>
                                                                                                                 AUGUST 17 (A) TO
                                                                  YEARS ENDED DECEMBER 31,                         DECEMBER 31,
                                               ----------------------------------------------------------------  ----------------
ALLIANCE HIGH YIELD                             1999     1998      1997     1996     1995     1994     1993           1992
- -------------------                             ----     ----      ----     ----     ----     ----     ----           ----
<S>                                            <C>      <C>       <C>      <C>      <C>      <C>      <C>            <C>
Gross return.................................. (3.35)%  (5.15)%   18.47%   22.89%   19.92%   (2.79)%  23.15%         1.84%
Net return.................................... (4.22)%  (6.00)%   17.40%   21.77%   18.84%   (3.66)%  22.04%         1.50%
</TABLE>


EQUITY OPTIONS:

<TABLE>
<CAPTION>
                                                                                                                  AUGUST 17 (A) TO
                                                                    YEARS ENDED DECEMBER 31,                        DECEMBER 31,
                                               ----------------------------------------------------------------  -----------------
ALLIANCE COMMON STOCK                           1999     1998      1997     1996     1995     1994     1993           1992
- ----------------------                          ----     ----      ----     ----     ----     ----     ----           ----
<S>                                            <C>      <C>       <C>      <C>      <C>      <C>      <C>            <C>
Gross return.................................. 25.19%   29.39%    29.40%   24.28%   32.45%   (2.14)%  24.84%         5.28%
Net return.................................... 24.07%   28.22%    28.06%   23.15%   31.26%   (3.02)%  23.70%         4.93%
</TABLE>


<TABLE>
<CAPTION>
                                                                                                                MARCH 1 (A) TO
                                                                      YEARS ENDED DECEMBER 31,                   DECEMBER 31,
                                                ------------------------------------------------------------  -----------------
ALLIANCE EQUITY INDEX                             1999        1998        1997        1996         1995             1994
- --------------------                             ----        ----        ----        ----         ----             ----
<S>                                              <C>         <C>         <C>         <C>          <C>              <C>
Gross return..................................   20.38%      28.07%      32.58%      22.39%       36.48%           1.08%
Net return....................................   19.30%      26.92%      31.38%      21.28%       35.26%           0.33%
</TABLE>


<TABLE>
<CAPTION>
                                                                                                        OCTOBER 1 (A) TO
                                                                       YEARS ENDED DECEMBER 31,           DECEMBER 31,
                                               -------------------------------------------------------  -----------------
ALLIANCE GROWTH & INCOME                        1999     1998      1997     1996     1995     1994            1993
- ------------------------                        ----     ----      ----     ----     ----     ----            ----
<S>                                            <C>      <C>       <C>      <C>      <C>      <C>            <C>
Gross return.................................. 18.66%   20.86%    26.90%   20.09%   24.07%   (0.58)%        (0.25)%
Net return.................................... 17.60%   19.78%    25.61%   19.00%   22.96%   (1.47)%        (0.48)%
</TABLE>

- -------------------
 +  Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.
 *  Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.
(a) Date as of which net premiums under the policies were first allocated to the
    Fund. The gross return and the net return for the periods indicated are not
    annualized rates of return.
(b) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflect performance on an
    annualized basis. The net return reflects performance for the periods
    indicated.
(c) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflects performance from the
    Portfolio's commencement date of April 30, 1999 and are not annualized rates
    of return. The net return reflects performance for the periods indicated.



                                      FSA-39
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

RATES OF RETURN:
SURVIVORSHIP 2000
- -----------------

EQUITY OPTIONS (CONTINUED):

                                                JUNE 4 (C) TO
                                                DECEMBER 31,
                                              -----------------
EQ/ALLIANCE PREMIER GROWTH                           1999
- --------------------------                           ----
Gross return..................................      18.97%
Net return....................................      18.28%

                                               AUGUST 30 (C) TO
                                                 DECEMBER 31,
                                              -----------------
CAPITAL GUARDIAN RESEARCH                            1999
- -------------------------                            ----
Gross return..................................       7.10%
Net return....................................       6.46%

                                               AUGUST 30 (C) TO
                                                 DECEMBER 31,
                                              -----------------
CAPITAL GUARDIAN U.S. EQUITY                         1999
- --------------------------                           ----
Gross return..................................       3.76%
Net return....................................       3.11%


<TABLE>
<CAPTION>
                                                                               MAY 1 (A) TO
                                                  YEARS ENDED DECEMBER 31,     DECEMBER 31,
                                              ------------------------------  --------------
MERRILL LYNCH BASIC VALUE EQUITY                  1999            1998             1997
- --------------------------------                  ----            ----             ----
<S>                                               <C>            <C>              <C>
Gross return..................................    19.00%         11.59%           16.99%
Net return....................................    17.87%         10.58%           16.32%
</TABLE>



                                                JUNE 4 (B) TO
                                                DECEMBER 31,
                                              -----------------
MFS GROWTH WITH INCOME                               1999
- ----------------------                               ----
Gross return..................................       8.76%
Net return....................................       7.74%


<TABLE>
<CAPTION>
                                                                                MAY 1 (A) TO
                                                 YEARS ENDED DECEMBER 31,      DECEMBER 31,
                                              ------------------------------  --------------
MFS RESEARCH                                      1999            1998            1997
- ------------                                      ----            ----            ----
<S>                                               <C>            <C>              <C>
Gross return..................................    23.12%         24.11%           16.07%
Net return....................................    22.01%         22.99%           15.36%
</TABLE>


<TABLE>
<CAPTION>
                                                                               MAY 1 (A) TO
                                                 YEARS ENDED DECEMBER 31,      DECEMBER 31,
                                              ------------------------------  --------------
EQ/PUTNAM GROWTH & INCOME VALUE                   1999            1998            1997
- -------------------------------                   ----            ----            ----
<S>                                               <C>            <C>              <C>
Gross return..................................    (1.27)%        12.75%           16.23%
Net return....................................    (2.25)%        11.81%           15.52%
</TABLE>


<TABLE>
<CAPTION>
                                                                               MAY 1 (A) TO
                                                 YEARS ENDED DECEMBER 31,      DECEMBER 31,
                                              ------------------------------  --------------
T. ROWE PRICE EQUITY INCOME FUND                  1999            1998            1997
- --------------------------------                  ----            ----            ----
<S>                                               <C>             <C>             <C>
Gross return..................................    3.54%           9.11%           22.11%
Net return....................................    2.62%           8.09%           21.40%
</TABLE>

- -------------------
 +  Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.
 *  Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.
(a) Date as of which net premiums under the policies were first allocated to the
    Fund. The gross return and the net return for the periods indicated are not
    annualized rates of return.
(b) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflect performance on an
    annualized basis. The net return reflects performance for the periods
    indicated.
(c) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflects performance from the
    Portfolio's commencement date of April 30, 1999 and are not annualized rates
    of return. The net return reflects performance for the periods indicated.


                                      FSA-40
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

RATES OF RETURN:
SURVIVORSHIP 2000
- -----------------

EQUITY OPTIONS (CONTINUED):

<TABLE>
<CAPTION>
                                                                                                                AUGUST 17 (A) TO
                                                                   YEARS ENDED DECEMBER 31,                       DECEMBER 31,
                                               -------------------------------------------------------------    ----------------
ALLIANCE GLOBAL                                 1999     1998     1997     1996     1995      1994     1993          1992
- ---------------                                 ----     ----     ----     ----     ----      ----     ----          ----
<S>                                            <C>      <C>       <C>      <C>      <C>       <C>     <C>           <C>
Gross return.................................  38.53%   21.80%    11.66%   14.60%   18.81%    5.23%   32.09%         4.87%
Net return...................................  37.28%   20.70%    10.54%   13.56%   17.75%    4.29%   30.93%        44.52%
</TABLE>

<TABLE>
<CAPTION>
                                                                                                    APRIL 3 (A) TO
                                                                   YEARS ENDED DECEMBER 31,          DECEMBER 31,
                                               --------------------------------------------------  ----------------
ALLIANCE
INTERNATIONAL                                     1999           1998        1997        1996            1995
- -------------                                     ----           ----        ----        ----            ----
<S>                                               <C>           <C>         <C>          <C>            <C>
Gross return.................................     37.31%        10.57%      (2.98)%      9.82%          11.29%
Net return...................................     36.55%         9.57%      (3.93)%      8.82%          10.55%
</TABLE>

<TABLE>
<CAPTION>
                                                                              AUGUST 1 (A) TO
                                                 YEARS ENDED DECEMBER 31,      DECEMBER 31,
                                               -----------------------------  ---------------
MORGAN STANLEY EMERGING MARKETS EQUITY            1999            1998            1997
- --------------------------------------            ----            ----            ----
<S>                                               <C>           <C>             <C>
Gross return..................................    95.82%        (27.10)%        (20.16)%
Net return....................................    93.98%        (27.68)%        (20.46)%
</TABLE>

<TABLE>
<CAPTION>
                                                                              MAY 1 (A) TO
                                                  YEARS ENDED DECEMBER 31,    DECEMBER 31,
                                              ------------------------------  ------------
T. ROWE PRICE INTERNATIONAL STOCK                  1999           1998             1997
- ---------------------------------                  ----           ----             ----
<S>                                               <C>            <C>              <C>
Gross return..................................    31.92%         13.68%           (1.49)%
Net return....................................    30.68%         12.67%           (2.10)%
</TABLE>

<TABLE>
<CAPTION>
                                                                                                                  MARCH 1 (A) TO
                                                                  YEARS ENDED DECEMBER 31,                         DECEMBER 31,
                                               ----------------------------------------------------------------   --------------
ALLIANCE AGGRESSIVE STOCK                       1999     1998      1997     1996     1995     1994     1993           1992
- -------------------------                       ----     ----      ----     ----     ----     ----     ----           ----
<S>                                            <C>       <C>      <C>      <C>      <C>      <C>      <C>            <C>
Gross return.................................. 18.84%    0.29%    10.94%   22.20%   31.63%   (3.81)%  16.77%         11.49%
Net return.................................... 17.77%   (0.62)%    9.81%   21.09%   30.46%   (4.68)%  15.70%         11.11%
</TABLE>


<TABLE>
<CAPTION>
                                                                              MAY 1 (A) TO
                                                 YEARS ENDED DECEMBER 31,     DECEMBER 31,
                                              ------------------------------  -------------
ALLIANCE SMALL CAP GROWTH                         1999            1998            1997
- -------------------------                         ----            ----            ----
<S>                                               <C>            <C>             <C>
Gross return..................................    27.75%         (4.28)%         26.74%
Net return....................................    26.76%         (5.14)%         25.92%
</TABLE>

                                                JUNE 4 (B) TO
                                                 DECEMBER 31,
                                              -----------------
EQ/EVERGREEN                                       1999
- ------------                                       ----
Gross return..................................     9.70%
Net return....................................     8.73%

<TABLE>
<CAPTION>
                                                                              MAY 1 (A) TO
                                                 YEARS ENDED DECEMBER 31,     DECEMBER 31,
                                              ------------------------------  -------------
MFS EMERGING GROWTH COMPANIES                      1999             1998          1997
- -----------------------------                      ----             ----          ----
<S>                                               <C>              <C>            <C>
Gross return..................................    73.62%           34.57%         22.42%
Net return....................................    72.11%           33.31%         21.70%
</TABLE>

- -------------------
 +  Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.
 *  Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.
(a) Date as of which net premiums under the policies were first allocated to the
    Fund. The gross return and the net return for the periods indicated are not
    annualized rates of return.
(b) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflect performance on an
    annualized basis. The net return reflects performance for the periods
    indicated.
(c) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflects performance from the
    Portfolio's commencement date of April 30, 1999 and are not annualized rates
    of return. The net return reflects performance for the periods indicated.



                                      FSA-41
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+
NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1999
RATES OF RETURN:

SURVIVORSHIP 2000
- -----------------


EQUITY OPTIONS (CONCLUDED):

<TABLE>
<CAPTION>
                                                                              MAY 1 (A) TO
                                                 YEARS ENDED DECEMBER 31,     DECEMBER 31,
                                              ------------------------------  -------------
WARBURG PINCUS SMALL COMPANY VALUE                1999            1998            1997
- ----------------------------------                ----            ----            ----
<S>                                               <C>            <C>             <C>
Gross return..................................    1.80%          (10.02)%        19.15%
Net return....................................    0.88%          (10.82)%        18.41%
</TABLE>


ASSET ALLOCATION OPTIONS:

<TABLE>
<CAPTION>
                                                                                                                 AUGUST 17 (A) TO
                                                                  YEARS ENDED DECEMBER 31,                         DECEMBER 31,
                                               ----------------------------------------------------------------  ----------------
ALLIANCE BALANCED                               1999     1998     1997     1996     1995      1994     1993           1992
- -----------------                               ----     ----     ----     ----     ----      ----     ----           ----
<S>                                            <C>      <C>       <C>      <C>      <C>      <C>      <C>             <C>
Gross return.................................. 17.79%   18.11%    15.06%   11.68%   19.75%   (8.02)%  12.28%          5.37%
Net return.................................... 16.73%   17.05%    13.96%   10.67%   18.68%   (8.84)%  11.30%          5.02%
</TABLE>

<TABLE>
<CAPTION>
                                                                                                                 AUGUST 17 (A) TO
                                                                  YEARS ENDED DECEMBER 31,                         DECEMBER 31,
                                               ----------------------------------------------------------------  ----------------
ALLIANCE CONSERVATIVE INVESTORS                 1999     1998      1997     1996     1995     1994      1993         1992
- -------------------------------                 ----     ----      ----     ----     ----     ----      ----         ----
<S>                                            <C>      <C>       <C>       <C>     <C>      <C>       <C>           <C>
Gross return.................................. 10.14%   13.88%    13.25%    5.21%   20.40%   (4.10)%   10.76%        1.38%
Net return....................................  9.15%   12.85%    12.21%    4.26%   19.32%   (4.96)%    9.81%        1.04%
</TABLE>

<TABLE>
<CAPTION>
                                                                                                                 AUGUST 17 (A) TO
                                                                  YEARS ENDED DECEMBER 31,                         DECEMBER 31,
                                               ----------------------------------------------------------------  ----------------
ALLIANCE GROWTH INVESTORS                       1999     1998     1997     1996      1995     1994     1993           1992
- -------------------------                       ----     ----     ----     ----      ----     ----     ----           ----
<S>                                            <C>      <C>       <C>      <C>      <C>      <C>      <C>            <C>
Gross return.................................. 26.58%   19.13%    16.87%   12.61%   26.37%   (3.15)%  15.26%         6.89%
Net return.................................... 25.44%   18.06%    15.72%   11.59%   25.24%   (4.02)%  14.24%         6.53%
</TABLE>

                                                JUNE 4 (B) TO
                                                 DECEMBER 31,
                                               ----------------
EQ/EVERGREEN FOUNDATION                              1999
- -----------------------                              ----
Gross return..................................       7.38%
Net return....................................       6.14%

<TABLE>
<CAPTION>
                                                                              MAY 1 (A) TO
                                                 YEARS ENDED DECEMBER 31,     DECEMBER 31,
                                              ------------------------------  -------------
EQ/PUTNAM BALANCED                                 1999            1998            1997
- ------------------                                 ----            ----            ----
<S>                                                <C>             <C>            <C>
Gross return..................................     0.01%           11.92%         14.38%
Net return....................................    (0.86)%          10.81%         13.79%
</TABLE>

<TABLE>
<CAPTION>
                                                                              MAY 1 (A) TO
                                                 YEARS ENDED DECEMBER 31,     DECEMBER 31,
                                              ------------------------------  -------------
MERRILL LYNCH WORLD STRATEGY                       1999             1998           1997
- ----------------------------                       ----             ----           ----
<S>                                               <C>               <C>            <C>
Gross return..................................    21.35%            6.81%          4.70%
Net return....................................    20.25%            5.86%          4.08%
</TABLE>

- -------------------
 +  Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.
 *  Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.
(a) Date as of which net premiums under the policies were first allocated to the
    Fund. The gross return and the net return for the periods indicated are not
    annualized rates of return.

(b) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflect performance on an
    annualized basis. The net return reflects performance for the periods
    indicated.
(c) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflects performance from the
    Portfolio's commencement date of April 30, 1999 and are not annualized rates
    of return. The net return reflects performance for the periods indicated.


                                      FSA-42
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

RATES OF RETURN:
INCENTIVE LIFE PLUS ORIGINAL SERIES*(B)
- ---------------------------------------


FIXED INCOME OPTIONS:


<TABLE>
<CAPTION>
                                                                      YEARS ENDED DECEMBER 31,
                                          ------------------------------------------------------------------------------------
ALLIANCE INTERMEDIATE GOVERNMENT
SECURITIES                                      1999             1998             1997             1996             1995
- --------------------------------                ----             ----             ----             ----             ----
<S>                                             <C>              <C>              <C>              <C>             <C>
Gross return .........................          0.02%            7.74%            7.29%            3.78%           13.31%
Net return ...........................          0.02%            7.74%            7.29%            3.78%           13.31%

ALLIANCE MONEY MARKET
- ----------------------
Gross return .........................          4.96%            5.34%            5.42%            5.33%            5.69%
Net return ...........................          4.96%            5.34%            5.42%            5.33%            5.69%

ALLIANCE QUALITY BOND
- ---------------------
Gross return .........................         (2.00)%           8.69%            9.14%            5.36%           17.13%
Net return ...........................         (2.00)%           8.69%            9.14%            5.36%           17.13%

ALLIANCE HIGH YIELD
- -------------------
Gross return .........................         (3.35)%          (5.15)%          18.47%           22.89%           19.95%
Net return ...........................         (3.35)%          (5.15)%          18.47%           22.89%           19.95%
</TABLE>


EQUITY OPTIONS:

<TABLE>
<CAPTION>
                                                                      YEARS ENDED DECEMBER 31,
                                          ------------------------------------------------------------------------------------
ALLIANCE COMMON STOCK                           1999             1998             1997             1996             1995
- ---------------------                           ----             ----             ----             ----             ----
<S>                                            <C>              <C>              <C>              <C>              <C>
Gross return .........................         25.19%           29.39%           29.40%           24.28%           33.07%
Net return ...........................         25.19%           29.39%           29.40%           24.28%           33.07%

ALLIANCE EQUITY INDEX
- ---------------------
Gross return .........................         20.38%           28.07%           32.57%           22.38%           36.53%
Net return ...........................         20.38%           28.07%           32.57%           22.38%           36.53%

ALLIANCE GROWTH & INCOME
- ------------------------
Gross return .........................         18.66%           20.86%           26.90%           20.09%           24.38%
Net return ...........................         18.66%           20.86%           26.90%           20.09%           24.38%
</TABLE>


                                            JUNE 4 (C) TO
                                            DECEMBER 31,
                                          ------------------
EQ/ALLIANCE PREMIER GROWTH                      1999
- --------------------------                      ----
Gross return .........................         18.97%
Net return ...........................         19.55%


- -------------------
 +  Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.
 *  Sales of Incentive Life Plus Original Series commenced on January 6, 1995.
    Date as of which net premiums under the policies were first allocated to the
    variable investment option. The returns for the periods indicated are not
    annual rates of return. There are no Separate Account asset charges for this
    policy and therefore the gross and net rates of return are the same. The
    rate of return for the year ended December 31, 1995 indicated is not an
    annualized rate of return.
(a) Date as of which net premiums under the policies were first allocated to the
    Fund. The gross return and the net return for the periods indicated are not
    annualized rates of return.
(b) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflect performance on an
    annualized basis. The net return reflects performance for the periods
    indicated.
(c) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflects performance from the
    Portfolio's commencement date of April 30, 1999 and are not annualized rates
    of return. The net return reflects performance for the periods indicated.


                                      FSA-43
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1999

RATES OF RETURN:
INCENTIVE LIFE PLUS ORIGINAL SERIES*(B)
- ---------------------------------------


EQUITY OPTIONS (CONTINUED):


                                           AUGUST 30 (C) TO
                                             DECEMBER 31,
                                          ------------------
CAPITAL GUARDIAN RESEARCH                       1999
- -------------------------                       ----
Gross return .........................          7.10%
Net return ...........................          8.04%

CAPITAL GUARDIAN U.S. EQUITY
- ----------------------------
Gross return .........................          3.76%
Net return ...........................          3.56%


<TABLE>
<CAPTION>
                                                                              MAY 1 (A) TO
                                             YEARS ENDED DECEMBER 31,         DECEMBER 31,
                                        -----------------------------------  ---------------
MERRILL LYNCH BASIC VALUE EQUITY               1999             1998               1997
- --------------------------------               ----             ----               ----
<S>                                            <C>              <C>                <C>
Gross return .........................         19.00%           11.59%             17.02%
Net return ...........................         19.00%           11.59%             17.02%
</TABLE>


                                          JUNE 4 (B) TO
                                          DECEMBER 31,
                                        ------------------
MFS GROWTH WITH INCOME                         1999
- ----------------------                         ----
Gross return .........................         8.76%
Net return ...........................         3.50%


<TABLE>
<CAPTION>
                                                                              MAY 1 (A) TO
                                             YEARS ENDED DECEMBER 31,         DECEMBER 31,
                                        -----------------------------------  ---------------
MFS RESEARCH                                   1999             1998               1997
- ------------                                   ----             ----               ----
<S>                                            <C>              <C>                <C>
Gross return .........................         23.12%           24.11%             16.05%
Net return ...........................         23.12%           24.11%             16.05%

EQ/PUTNAM GROWTH & INCOME VALUE
- -------------------------------
Gross return .........................         (1.27)%          12.75%             14.48%
Net return ...........................         (1.27)%          12.75%             14.48%

T. ROWE PRICE EQUITY INCOME
- ---------------------------
Gross return .........................          3.54%            9.11%             22.13%
Net return ...........................          3.54%            9.11%             22.13%
</TABLE>

- -------------------
 +  Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.
 *  Sales of Incentive Life Plus Original Series commenced on January 6, 1995.
    Date as of which net premiums under the policies were first allocated to the
    variable investment option. The returns for the periods indicated are not
    annual rates of return. There are no Separate Account asset charges for this
    policy and therefore the gross and net rates of return are the same. The
    rate of return for the year ended December 31, 1995 indicated is not an
    annualized rate of return.
(a) Date as of which net premiums under the policies were first allocated to the
    Fund. The gross return and the net return for the periods indicated are not
    annualized rates of return.
(b) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflect performance on an
    annualized basis. The net return reflects performance for the periods
    indicated.
(c) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflects performance from the
    Portfolio's commencement date of April 30, 1999 and are not annualized rates
    of return. The net return reflects performance for the periods indicated.


                                      FSA-44
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1999

RATES OF RETURN:
INCENTIVE LIFE PLUS ORIGINAL SERIES*(B)
- ---------------------------------------


EQUITY OPTIONS (CONTINUED):


<TABLE>
<CAPTION>
                                                                      YEARS ENDED DECEMBER 31,
                                        --------------------------------------------------------------------------------------
ALLIANCE GLOBAL                                1999             1998             1997             1996             1995
- ---------------                                ----             ----             ----             ----             ----
<S>                                            <C>              <C>              <C>              <C>              <C>
Gross return .........................         38.53%           21.80%           11.66%           14.60%           19.38%
Net return ...........................         38.53%           21.80%           11.66%           14.60%           19.38%
</TABLE>


<TABLE>
<CAPTION>
                                                                                                    APRIL 30 (A) TO
                                                     YEARS ENDED DECEMBER 31,                         DECEMBER 31,
                                        ---------------------------------------------------   --------------------------------
ALLIANCE INTERNATIONAL                          1999             1998             1997             1996             1995
- ----------------------                          ----             ----             ----             ----             ----
<S>                                            <C>              <C>              <C>               <C>             <C>
Gross return .........................         37.31%           10.57%           (3.05)%           9.81%           11.29%
Net return ...........................         37.31%           10.57%           (3.05)%           9.81%           11.29%
</TABLE>


<TABLE>
<CAPTION>
                                                                             AUGUST 20 (A) TO
                                             YEARS ENDED DECEMBER 31,         DECEMBER 31,
                                        -----------------------------------  ----------------
MORGAN STANLEY EMERGING MARKETS EQUITY         1999             1998               1997
- --------------------------------------         ----             ----               ----
<S>                                            <C>             <C>               <C>
Gross return .........................         95.82%          (27.10)%          (20.19)%
Net return ...........................         95.82%          (27.10)%          (20.19)%
</TABLE>


<TABLE>
<CAPTION>
                                                                              MAY 1 (A) TO
                                             YEARS ENDED DECEMBER 31,         DECEMBER 31,
                                        -----------------------------------  ---------------
T. ROWE PRICE INTERNATIONAL STOCK              1999             1998               1997
- ---------------------------------              ----             ----               ----
<S>                                            <C>              <C>               <C>
Gross return .........................         31.92%           13.68%            (1.50)%
Net return ...........................         31.92%           13.68%            (1.50)%
</TABLE>


- -------------------
 +  Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.
 *  Sales of Incentive Life Plus Original Series commenced on January 6, 1995.
    Date as of which net premiums under the policies were first allocated to the
    variable investment option. The returns for the periods indicated are not
    annual rates of return. There are no separate account asset charges for this
    policy and therefore the gross and net rates of return are the same. The
    rate of return for the year ended December 31, 1998 indicated is not an
    annualized rate of return.
(a) Date as of which net premiums under the policies were first allocated to the
    Fund. The gross return and the net return for the periods indicated are not
    annualized rates of return.
(b) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflect performance on an
    annualized basis. The net return reflects performance for the periods
    indicated.
(c) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflects performance from the
    Portfolio's commencement date of April 30, 1999 and are not annualized rates
    of return. The net return reflects performance for the periods indicated.



                                      FSA-45
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1999

RATES OF RETURN:
INCENTIVE LIFE PLUS ORIGINAL SERIES*(B)
- ---------------------------------------


EQUITY OPTIONS (CONCLUDED):


<TABLE>
<CAPTION>
                                                                      YEARS ENDED DECEMBER 31,
                                        --------------------------------------------------------------------------------------
ALLIANCE AGGRESSIVE STOCK                       1999             1998             1997             1996             1995
- -------------------------                       ----             ----             ----             ----             ----
<S>                                            <C>               <C>             <C>              <C>              <C>
Gross return .........................         18.84%            0.29%           10.94%           22.20%           33.00%
Net return ...........................         18.84%            0.29%           10.94%           22.20%           33.00%
</TABLE>


<TABLE>
<CAPTION>
                                                                             AUGUST 20 (A) TO
                                             YEARS ENDED DECEMBER 31,         DECEMBER 31,
                                        -----------------------------------  ----------------
ALLIANCE SMALL CAP GROWTH                       1999             1998             1997
- -------------------------                       ----             ----             ----
<S>                                            <C>              <C>              <C>
Gross return .........................         27.75%           (4.28)%          26.69%
Net return ...........................         27.75%           (4.28)%          26.69%
</TABLE>


                                          JUNE 4 (B) TO
                                          DECEMBER 31,
                                        ------------------
EQ/EVERGREEN                                   1999
- ------------                                   ----
Gross return .........................         9.70%
Net return ...........................         7.10%


<TABLE>
<CAPTION>
                                                                              MAY 1 (A) TO
                                             YEARS ENDED DECEMBER 31,         DECEMBER 31,
                                        -----------------------------------  ---------------
MFS EMERGING GROWTH COMPANIES                  1999             1998               1997
- -----------------------------                  ----             ----               ----
<S>                                            <C>              <C>               <C>
Gross return .........................         73.62%           34.57%            22.44%
Net return ...........................         73.62%           34.57%            22.44%
</TABLE>


<TABLE>
<CAPTION>
                                                                              MAY 1 (A) TO
                                             YEARS ENDED DECEMBER 31,         DECEMBER 31,
                                        -----------------------------------  ---------------
WARBURG PINCUS SMALL COMPANY VALUE              1999             1998               1997
- ----------------------------------              ----             ----               ----
<S>                                             <C>            <C>                <C>
Gross return .........................          1.80%          (10.02)%           19.13%
Net return ...........................          1.80%          (10.02)%           19.13%
</TABLE>

- -------------------
 +  Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.
 *  Sales of Incentive Life Plus Original Series commenced on January 6, 1995.
    Date as of which net premiums under the policies were first allocated to the
    variable investment option. The returns for the periods indicated are not
    annual rates of return. There are no separate account asset charges for this
    policy and therefore the gross and net rates of return are the same. The
    rate of return for the year ended December 31, 1998 indicated is not an
    annualized rate of return.
(a) Date as of which net premiums under the policies were first allocated to the
    Fund. The gross return and the net return for the periods indicated are not
    annualized rates of return.
(b) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflect performance on an
    annualized basis. The net return reflects performance for the periods
    indicated.
(c) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflects performance from the
    Portfolio's commencement date of April 30, 1999 and are not annualized rates
    of return. The net return reflects performance for the periods indicated.


                                      FSA-46
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1999

RATES OF RETURN:
INCENTIVE LIFE PLUS ORIGINAL SERIES*(B)
- ---------------------------------------


ASSET ALLOCATION OPTIONS:

<TABLE>
<CAPTION>
                                                                      YEARS ENDED DECEMBER 31,
                                        --------------------------------------------------------------------------------------
ALLIANCE BALANCED                              1999             1998             1997             1996             1995
- -----------------                              ----             ----             ----             ----             ----
<S>                                            <C>              <C>              <C>              <C>              <C>
Gross return .........................         17.79%           18.11%           15.06%           11.68%           20.32%
Net return ...........................         17.79%           18.11%           15.06%           11.68%           20.32%

ALLIANCE CONSERVATIVE INVESTORS
- -------------------------------
Gross return .........................         10.14%           13.88%           13.25%            5.21%           20.59%
Net return ...........................         10.14%           13.88%           13.25%            5.21%           20.59%

ALLIANCE GROWTH INVESTORS
- -------------------------
Gross return .........................         26.58%           19.13%           16.87%%          12.61%           26.92%
Net return ...........................         27.58%           19.13%           16.87%%          12.61%           26.92%
</TABLE>


                                          JUNE 4 (B) TO
                                          DECEMBER 31,
                                        ------------------
EQ/EVERGREEN FOUNDATION                       1999
- -----------------------                       ----
Gross return .........................        7.38%
Net return ...........................        6.97%


<TABLE>
<CAPTION>
                                                                              MAY 1 (A) TO
                                             YEARS ENDED DECEMBER 31,         DECEMBER 31,
                                        -----------------------------------  --------------
EQ/PUTNAM BALANCED                              1999            1998               1997
- ------------------                              ----            ----               ----
<S>                                             <C>             <C>               <C>
Gross return .........................          0.01%           11.92%            14.48%
Net return ...........................          0.01%           11.92%            14.48%
</TABLE>


<TABLE>
<CAPTION>
                                                                              MAY 1 (A) TO
                                             YEARS ENDED DECEMBER 31,         DECEMBER 31,
                                        -----------------------------------  ---------------
MERRILL LYNCH WORLD STRATEGY                    1999             1998               1997
- ----------------------------                    ----             ----               ----
<S>                                            <C>               <C>               <C>
Gross return .........................         21.35%            6.81%             4.71%
Net return ...........................         21.35%            6.81%             4.71%
</TABLE>

- -------------------
 +  Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.
 *  Sales of Incentive Life Plus Original Series commenced on January 6, 1995.
    Date as of which net premiums under the policies were first allocated to the
    variable investment option. The returns for the periods indicated are not
    annual rates of return. There are no separate account asset charges for this
    policy and therefore the gross and net rates of return are the same. The
    rate of return for the year ended December 31, 1998 indicated is not an
    annualized rate of return.
(a) Date as of which net premiums under the policies were first allocated to the
    Fund. The gross return and the net return for the periods indicated are not
    annualized rates of return.
(b) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflect performance on an
    annualized basis. The net return reflects performance for the periods
    indicated.
(c) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflects performance from the
    Portfolio's commencement date of April 30, 1999 and are not annualized rates
    of return. The net return reflects performance for the periods indicated.


                                      FSA-47
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1999

RATES OF RETURN:
IL PROTECTOR*
- -------------


FIXED INCOME OPTIONS:

<TABLE>
<CAPTION>
                                                                                                      AUGUST 5 (A) TO
                                                        YEARS ENDED DECEMBER 31,                        DECEMBER 31,
                                         ------------------------------------------------------- ---------------------------
ALLIANCE INTERMEDIATE
GOVERNMENT SECURITIES                            1999              1998               1997                 1996
- ---------------------                            ----              ----               ----                 ----
<S>                                             <C>                <C>                <C>                  <C>
Gross return .........................           0.02%             7.74%              7.29%                3.78%
Net return ...........................          (0.66)%            6.88%              6.43%                4.49%

ALLIANCE MONEY MARKET
- ---------------------
Gross return .........................           4.96%             5.34%              5.42%                5.33%
Net return ...........................           4.14%             4.50%              4.57%                2.98%

ALLIANCE QUALITY BOND
- ---------------------
Gross return .........................          (2.00)%            8.69%              9.14%                5.36%
Net return ...........................          (2.78)%            7.82%              8.27%                7.86%

ALLIANCE HIGH YIELD
- -------------------
Gross return .........................          (3.35)%           (5.15)%            18.47%               22.89%
Net return ...........................          (4.13)%           (5.91)%            17.52%               13.90%
</TABLE>

EQUITY OPTIONS:

<TABLE>
<CAPTION>
                                                                                                      AUGUST 5 (A) TO
                                                        YEARS ENDED DECEMBER 31,                        DECEMBER 31,
                                         ------------------------------------------------------- ---------------------------
ALLIANCE COMMON STOCK                           1999              1998               1997                  1996
- ---------------------                           ----              ----               ----                  ----
<S>                                             <C>              <C>                 <C>                  <C>
Gross return .........................          25.19%           29.39%              29.40%               24.28%
Net return ...........................          24.19%           28.35%              28.18%               17.44%

ALLIANCE EQUITY INDEX
- ---------------------
Gross return .........................          20.38%           28.07%              32.58%               22.39%
Net return ...........................          19.42%           27.05%              31.51%               16.25%

ALLIANCE GROWTH AND INCOME
- --------------------------
Gross return .........................          18.66%           20.86%              26.90%               20.09%
Net return ...........................          17.71%           19.90%              25.74%               15.63%
</TABLE>


                                           JUNE 4 (C) TO
                                            DECEMBER 31,
                                         -------------------
EQ/ALLIANCE PREMIER GROWTH                       1999
- --------------------------                       ----
Gross return .........................          18.97%
Net return ...........................          18.36%

- -------------------
 +  Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.
 *  Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.
(a) Date as of which net premiums under the policies were first allocated to the
    Fund. The gross return and the net return for the periods indicated are not
    annualized rates of return.
(b) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflect performance on an
    annualized basis. The net return reflects performance for the periods
    indicated.
(c) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflects performance from the
    Portfolio's commencement date of April 30, 1999 and are not annualized rates
    of return. The net return reflects performance for the periods indicated.


                                      FSA-48
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1999

RATES OF RETURN:
IL PROTECTOR*
- -------------


EQUITY OPTIONS (CONTINUED):

                                          AUGUST 30 (C) TO
                                            DECEMBER 31,
                                         -------------------
CAPITAL GUARDIAN RESEARCH                        1999
- -------------------------                        ----
Gross return .........................           7.10%
Net return ...........................           6.53%


                                          AUGUST 30 (C) TO
                                            DECEMBER 31,
                                         -------------------
CAPITAL GUARDIAN U.S. EQUITY                     1999
- ----------------------------                     ----
Gross return .........................           3.76%
Net return ...........................           3.28%


<TABLE>
<CAPTION>
                                                                                MAY 1 (A) TO
                                               YEARS ENDED DECEMBER 31,         DECEMBER 31,
                                         -----------------------------------  -----------------
MERRILL LYNCH BASIC VALUE EQUITY                1999              1998               1997
- --------------------------------                ----              ----               ----
<S>                                             <C>              <C>                 <C>
Gross return .........................          19.00%           11.59%              16.99%
Net return ...........................          17.99%           10.69%              16.40%
</TABLE>


                                           JUNE 4 (B) TO
                                            DECEMBER 31,
                                         -------------------
MFS GROWTH WITH INCOME                           1999
- ----------------------                           ----
Gross return .........................           8.76%
Net return ...........................           7.85%


<TABLE>
<CAPTION>
                                                                               MAY 1 (A) TO
                                              YEARS ENDED DECEMBER 31,         DECEMBER 31,
                                         -----------------------------------  ---------------
MFS RESEARCH                                    1999             1998               1997
- ------------                                    ----             ----               ----
<S>                                             <C>              <C>               <C>
Gross return..........................          23.12%           24.11%            16.07%
Net return............................          22.13%           23.11%            15.43%

EQ/PUTNAM GROWTH & INCOME VALUE
- ---------------------------------
Gross return..........................          (1.27)%          12.75%            16.23%
Net return............................          (2.15)%          11.92%            13.87%

T. ROWE PRICE EQUITY INCOME
- ---------------------------
Gross return..........................           3.54%            9.11%            22.11%
Net return............................           2.73%            8.20%            21.48%
</TABLE>

- -------------------
 +  Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.
 *  Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.
(a) Date as of which net premiums under the policies were first allocated to the
    Fund. The gross return and the net return for the periods indicated are not
    annualized rates of return.
(b) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflect performance on an
    annualized basis. The net return reflects performance for the periods
    indicated.
(c) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflects performance from the
    Portfolio's commencement date of April 30, 1999 and are not annualized rates
    of return. The net return reflects performance for the periods indicated.


                                      FSA-49
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

RATES OF RETURN:
IL PROTECTOR*
- -------------


EQUITY OPTIONS (CONTINUED):

<TABLE>
<CAPTION>
                                                                                               AUGUST 5 (A) TO
                                                      YEARS ENDED DECEMBER 31,                 DECEMBER 31,
                                         ----------------------------------------------------  ----------------
ALLIANCE GLOBAL                                  1999             1998               1997           1996
- ---------------                                  ----             ----               ----           ----
<S>                                             <C>              <C>                 <C>           <C>
Gross return .........................          38.53%           21.80%              11.66%        14.60%
Net return ...........................          37.42%           20.83%              10.65%         6.78%

ALLIANCE INTERNATIONAL
- ----------------------
Gross return .........................          37.31%           10.57%              (2.98)%        9.82%
Net return ...........................          36.68%            9.68%              (3.83)%        2.11%
</TABLE>


<TABLE>
<CAPTION>
                                                                               MAY 1 (A) TO
                                              YEARS ENDED DECEMBER 31,         DECEMBER 31,
                                         -----------------------------------  ---------------
MORGAN STANLEY EMERGING MARKETS EQUITY          1999             1998               1997
- --------------------------------------          ----             ----               ----
<S>                                             <C>             <C>               <C>
Gross return..........................          95.82%          (27.10)%          (20.16)%
Net return............................          94.18%          (27.60)%          (20.43)%
</TABLE>


<TABLE>
<CAPTION>
                                                                               MAY 1 (A) TO
                                              YEARS ENDED DECEMBER 31,         DECEMBER 31,
                                         -----------------------------------  ---------------
T. ROWE PRICE INTERNATIONAL STOCK               1999             1998               1997
- ---------------------------------               ----             ----               ----
<S>                                             <C>              <C>               <C>
Gross return..........................          31.92%           13.68%            (1.49)%
Net return............................          30.81%           12.79%            (2.03)%
</TABLE>


<TABLE>
<CAPTION>
                                                                                                 AUGUST 5 (A) TO
                                                        YEARS ENDED DECEMBER 31,                 DECEMBER 31,
                                         -----------------------------------------------------   ---------------
ALLIANCE AGGRESSIVE STOCK                       1999              1998                1997              1996
- -------------------------                       ----              ----                ----              ----
<S>                                             <C>              <C>                 <C>               <C>
Gross return .........................          18.84%            0.29%              10.94%            22.20%
Net return ...........................          17.89%           (0.52)%              9.92%             6.22%
</TABLE>


<TABLE>
<CAPTION>
                                                                               MAY 1 (A) TO
                                              YEARS ENDED DECEMBER 31,         DECEMBER 31,
                                         -----------------------------------  ---------------
ALLIANCE SMALL CAP GROWTH                       1999             1998               1997
- -------------------------                       ----             ----               ----
<S>                                             <C>              <C>               <C>
Gross return..........................          27.75%           (4.28)%           26.74%
Net return............................          26.89%           (5.04)%           26.01%
</TABLE>


                                           JUNE 4 (B) TO
                                           DECEMBER 31,
                                         ------------------
EQ/EVERGREEN                                    1999
- ------------                                    ----
Gross return..........................          9.70%
Net return............................          6.81%

- -------------------
 +  Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.
 *  Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.
(a) Date as of which net premiums under the policies were first allocated to the
    Fund. The gross return and the net return for the periods indicated are not
    annualized rates of return.
(b) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflect performance on an
    annualized basis. The net return reflects performance for the periods
    indicated.
(c) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflects performance from the
    Portfolio's commencement date of April 30, 1999 and are not annualized rates
    of return. The net return reflects performance for the periods indicated.


                                      FSA-50
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

RATES OF RETURN:
IL PROTECTOR*
- -------------


EQUITY OPTIONS: (CONCLUDED):

<TABLE>
<CAPTION>
                                                                               MAY 1 (A) TO
                                              YEARS ENDED DECEMBER 31,         DECEMBER 31,
                                         -----------------------------------  ---------------
MFS EMERGING GROWTH COMPANIES                   1999             1998               1997
- -----------------------------                   ----             ----               ----
<S>                                            <C>             <C>                <C>
Gross return..........................         73.62%           34.57%            22.42%
Net return............................         72.28%           33.44%            21.78%

WARBURG PINCUS SMALL COMPANY VALUE
- -----------------------------------
Gross return..........................          1.80%          (10.02)%           19.15%
Net return............................          0.99%          (10.73)%           18.49%
</TABLE>


ASSET ALLOCATION OPTIONS:

<TABLE>
<CAPTION>
                                                                                                  AUGUST 5 (A)
                                                                                                       TO
                                                        YEARS ENDED DECEMBER 31,                  DECEMBER 31,
                                         ------------------------------------------------------- ---------------
ALLIANCE BALANCED                               1999              1998               1997              1996
- -----------------                               ----              ----               ----              ----
<S>                                             <C>              <C>                 <C>              <C>
Gross return .........................          17.79%           18.11%              15.06%           11.68%
Net return ...........................          16.85%           17.17%              14.07%            8.67%

ALLIANCE CONSERVATIVE INVESTORS
- -------------------------------
Gross return .........................          10.14%           13.88%              13.25%            5.21%
Net return ...........................           9.26%           12.97%              12.32%            7.94%

ALLIANCE GROWTH INVESTORS
- -------------------------
Gross return .........................          26.58%           19.13%              16.87%           12.61%
Net return ...........................          25.57%           18.18%              15.84%            9.38%
</TABLE>

                                           JUNE 4 (B) TO
                                           DECEMBER 31,
                                        -------------------
EQ/EVERGREEN FOUNDATION                         1999
- -----------------------                         ----
Gross return..........................          7.38%
Net return............................          9.83%


<TABLE>
<CAPTION>
                                                                               MAY 1 (A) TO
                                              YEARS ENDED DECEMBER 31,         DECEMBER 31,
                                         -----------------------------------  ---------------
EQ/PUTNAM BALANCED                              1999             1998               1997
- ------------------                              ----             ----               ----
<S>                                            <C>               <C>               <C>
Gross return..........................          0.01%            11.92%            14.38%
Net return............................         (0.76)%           10.92%            13.87%

MERRILL LYNCH WORLD STRATEGY
- ----------------------------
Gross return..........................         21.35%             6.81%             4.70%
Net return............................         20.37%             5.97%             4.15%
</TABLE>


- -------------------
 +  Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.
 *  Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.
(a) Date as of which net premiums under the policies were first allocated to the
    Fund. The gross return and the net return for the periods indicated are not
    annualized rates of return.
(b) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflect performance on an
    annualized basis. The net return reflects performance for the periods
    indicated.
(c) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflects performance from the
    Portfolio's commencement date of April 30, 1999 and are not annualized rates
    of return. The net return reflects performance for the periods indicated.


                                      FSA-51
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

RATES OF RETURN:
SP-FLEX
- -------

FIXED INCOME OPTIONS:

<TABLE>
<CAPTION>
                                                                                                            APRIL 1 (A) TO
ALLIANCE INTERMEDIATE                                  YEARS ENDED DECEMBER 31,                              DECEMBER 31,
GOVERNMENT                    ---------------------------------------------------------------------------  -------------------
SECURITIES                      1999     1998      1997     1996     1995      1994     1993     1992            1991
- ----------                      ----     ----      ----     ----     ----      ----     ----     ----            ----
<S>                            <C>       <C>      <C>       <C>     <C>      <C>       <C>       <C>            <C>
Gross return..............      0.02%    7.74%    7.29%     3.78%   13.33%   (4.37)%   10.58%    5.60%          12.10%
Net return................     (1.65)%   5.82%    5.38%     1.91%   11.31%   (6.08)%    8.57%    3.71%          10.59%
</TABLE>

<TABLE>
<CAPTION>
                                                                YEARS ENDED DECEMBER 31,
                              ---------------------------------------------------------------------------------------------
ALLIANCE MONEY MARKET           1999     1998     1997      1996     1995     1994     1993      1992     1991     1990
- ---------------------           ----     ----     ----      ----     ----     ----     ----      ----     ----     ----
<S>                             <C>      <C>      <C>      <C>       <C>      <C>      <C>      <C>       <C>      <C>
Gross return..............      4.96%    5.34%    5.42%    5.33%     5.74%    4.02%    3.00%    3.56%     6.17%    8.24%
Net return................      3.11%    3.46%    3.54%    3.44%     3.86%    2.17%    1.13%    1.71%     4.29%    6.30%
</TABLE>

<TABLE>
<CAPTION>
                                                                                                           SEPTEMBER 1 (A) TO
                                                         YEARS ENDED DECEMBER 31                              DECEMBER 31,
                              ---------------------------------------------------------------------------  -------------------
ALLIANCE QUALITY BOND              1999            1998           1997            1996            1995             1994
- ---------------------              ----            ----           ----            ----            ----             ----
<S>                               <C>              <C>            <C>             <C>             <C>             <C>
Gross return..............        (2.00)%          8.69%          9.14%           5.36%           17.02%          (2.20)%
Net return................        (3.75)%          6.75%          7.19%           3.47%           14.94%          (2.35)%
</TABLE>

<TABLE>
<CAPTION>
                                                                YEARS ENDED DECEMBER 31,
                              ---------------------------------------------------------------------------------------------
ALLIANCE HIGH YIELD             1999     1998     1997      1996     1995     1994     1993      1992     1991     1990
- -------------------             ----     ----     ----      ----     ----     ----     ----      ----     ----     ----
<S>                            <C>      <C>      <C>       <C>      <C>      <C>      <C>       <C>      <C>      <C>
Gross return..............     (3.35)%  (5.15)%  18.47%    22.89%   19.92%   (2.79)%  23.15%    12.31%   24.46%   (1.12)%
Net return................     (5.08)%  (6.84)%  16.35%    20.68%   17.79%   (4.52)%  20.96%    10.30%   22.25%   (2.89)%
</TABLE>

EQUITY OPTIONS:

<TABLE>
<CAPTION>
                                                                YEARS ENDED DECEMBER 31,
                              ---------------------------------------------------------------------------------------------
ALLIANCE COMMON STOCK           1999     1998     1997     1996      1995     1994     1993     1992      1991     1990
- ---------------------           ----     ----     ----     ----      ----     ----     ----     ----      ----     ----
<S>                            <C>      <C>      <C>       <C>      <C>      <C>      <C>       <C>      <C>      <C>
Gross return..............     25.19%   29.39%   29.40%    24.28%   32.45%   (2.14)%  24.84%    3.23%    37.87%   (8.12)%
Net return................     22.96%   27.08%   26.91%    22.04%   30.10%   (3.88)%  22.60%    1.38%    35.43%   (9.76)%
</TABLE>

<TABLE>
<CAPTION>
                                                                                                           SEPTEMBER 1 (A) TO
                                                         YEARS ENDED DECEMBER 31                              DECEMBER 31,
                              ---------------------------------------------------------------------------  -------------------
ALLIANCE EQUITY INDEX               1999          1998           1997            1996            1995              1994
- ---------------------               ----          ----           ----            ----            ----              ----
<S>                                <C>            <C>            <C>             <C>             <C>              <C>
Gross return..............         20.38%         28.07%         32.58%          22.39%          36.48%           (2.54)%
Net return................         18.24%         25.79%         30.21%          20.19%          34.06%           (2.69)%
</TABLE>

<TABLE>
<CAPTION>
                                                                                                           SEPTEMBER 1 (A) TO
                                                         YEARS ENDED DECEMBER 31                              DECEMBER 31,
                              ---------------------------------------------------------------------------  -------------------
ALLIANCE GROWTH & INCOME           1999           1998            1997           1996           1995               1994
- ------------------------           ----           ----            ----           ----           ----               ----
<S>                               <C>            <C>             <C>            <C>            <C>                <C>
Gross return..............        18.66%         20.86%          26.90%         20.09%         24.07%             (3.40)%
Net return................        16.55%         18.71%          24.50%         17.93%         21.87%             (3.55)%
</TABLE>

<TABLE>
<CAPTION>
                                                                YEARS ENDED DECEMBER 31,
                              ---------------------------------------------------------------------------------------------
ALLIANCE GLOBAL                 1999     1998     1997     1996      1995     1994     1993     1992      1991     1990
- ---------------                 ----     ----     ----     ----      ----     ----     ----     ----      ----     ----
<S>                            <C>      <C>      <C>       <C>      <C>       <C>     <C>      <C>       <C>      <C>
Gross return..............     38.53%   21.80%   11.66%    14.60%   18.81%    5.23%   32.09%   (0.50)%   30.55%   (6.07)%
Net return................     36.06%   19.63%    9.56%    12.54%   16.70%    3.36%   29.77%   (2.28)%   28.23%   (7.75)%
</TABLE>

- -------------------
 +  Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.
 *  Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.
(a) Date as of which net premiums under the policies were first allocated to the
    Fund. The gross return and the net return for the periods indicated are not
    annualized rates of return.
(b) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflect performance on an
    annualized basis. The net return reflects performance for the periods
    indicated.
(c) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflects performance from the
    Portfolio's commencement date of April 30, 1999 and are not annualized rates
    of return. The net return reflects performance for the periods indicated.


                                      FSA-52
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT FP+

NOTES TO FINANCIAL STATEMENTS (CONCLUDED)
DECEMBER 31, 1999

RATES OF RETURN (CONCLUDED):
SP-FLEX
- -------


EQUITY OPTIONS (CONCLUDED):

<TABLE>
<CAPTION>
                                                                                               APRIL 3 (A) TO
                                         YEARS ENDED DECEMBER 31,                               DECEMBER 31,
                              ---------------------------------------------------------------- ----------------
ALLIANCE INTERNATIONAL             1999            1998           1997            1996              1995
- ----------------------             ----            ----           ----            ----              ----
<S>                                <C>            <C>            <C>              <C>              <C>
Gross return..............         37.31%         10.57%         (3.05)%          9.82%            11.29%
Net return................         35.33%          8.60%         (4.78)%          7.84%             9.82%
</TABLE>

<TABLE>
<CAPTION>
                                                                YEARS ENDED DECEMBER 31,
                              ---------------------------------------------------------------------------------------------
ALLIANCE AGGRESSIVE STOCK      1999      1998     1997     1996      1995     1994     1993     1992      1991     1990
- -------------------------      ----      ----     ----     ----      ----     ----     ----     ----      ----     ----
<S>                            <C>      <C>      <C>       <C>      <C>      <C>      <C>      <C>       <C>       <C>
Gross return..............     18.84%    0.29%   10.94%    22.20%   31.63%   (3.81)%  16.77%   (3.16)%   86.86%    8.17%
Net return................     16.72%   (1.50)%   8.83%    20.00%   29.30%   (5.53)%  14.67%   (4.89)%   83.54%    6.23%
</TABLE>

ASSET ALLOCATION SERIES:

<TABLE>
<CAPTION>
                                                                YEARS ENDED DECEMBER 31,
                              ---------------------------------------------------------------------------------------------
ALLIANCE BALANCED              1999     1998     1997      1996     1995     1994     1993      1992     1991     1990
- -----------------              ----     ----     ----      ----     ----     ----     ----      ----     ----     ----
<S>                            <C>      <C>      <C>       <C>      <C>      <C>      <C>       <C>      <C>      <C>
Gross return.................. 17.79%   18.11%   15.06%    11.68%   19.75%   (8.02)%  12.28%    (2.83)%  41.27%    0.24 %
Net return.................... 15.69%   16.01%   12.94%     9.67%   17.62%   (9.66)%  10.31%    (4.57)%  38.75%   (1.56)%
</TABLE>


<TABLE>
<CAPTION>
                                                                                                           SEPTEMBER 1 (A) TO
ALLIANCE                                                 YEARS ENDED DECEMBER 31                              DECEMBER 31,
CONSERVATIVE                  ---------------------------------------------------------------------------  -------------------
INVESTORS                           1999            1998           1997            1996            1995            1994
- ---------                           ----            ----           ----            ----            ----            ----
<S>                                 <C>             <C>           <C>             <C>             <C>             <C>
Gross return..................      10.14%          13.88%        13.25%          5.21%           20.40%          (1.83)%
Net return....................       8.18%          11.85%        11.21%          3.32%           18.26%          (1.98)%
</TABLE>

<TABLE>
<CAPTION>
                                                                                                           SEPTEMBER 1 (A) TO
                                                         YEARS ENDED DECEMBER 31                              DECEMBER 31,
                              ---------------------------------------------------------------------------  -------------------
ALLIANCE GROWTH INVESTORS          1999            1998            1997           1996            1995             1994
- -------------------------          ----            ----            ----           ----            ----             ----
<S>                                <C>             <C>             <C>            <C>             <C>             <C>
Gross return..................     26.58%          19.13%          16.87%         12.61%          26.37%          (3.16)%
Net return....................     24.33%          17.00%          14.69%         10.58%          24.12%          (3.31)%
</TABLE>


- -------------------
 +  Formerly known as Equitable Variable Life Insurance Company Separate Account
    FP.
 *  Sales of Incentive Life 2000 and Champion 2000 commenced on March 2, 1992.
    Sales of Incentive Life Plus Second Series commenced on September 15, 1995.
(a) Date as of which net premiums under the policies were first allocated to the
    Fund. The gross return and the net return for the periods indicated are not
    annualized rates of return.
(b) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflect performance on an
    annualized basis. The net return reflects performance for the periods
    indicated.
(c) Date as of which net premiums under the policies were first allocated to the
    variable investment option. The gross return reflects performance from the
    Portfolio's commencement date of April 30, 1999 and are not annualized rates
    of return. The net return reflects performance for the periods indicated.


- ------------------------------
See Notes to Financial Statements.
(a)  Commencement of Operations on May 1, 1997.
(b)  Commencement of Operations on August 20, 1997.
(c)  Commencement of Operations on June 4, 1999.
(d)  Commencement of Operations on August 30, 1999.
+ Formerly known as Equitable Variable Life Insurance Company Separate Account
  FP.

                                      FSA-53


<PAGE>





                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Shareholder of
The Equitable Life Assurance Society of the United States

In our opinion, the accompanying consolidated balance sheets and the related
consolidated statements of earnings, of shareholder's equity and comprehensive
income and of cash flows present fairly, in all material respects, the financial
position of The Equitable Life Assurance Society of the United States and its
subsidiaries ("Equitable Life") at December 31, 1999 and 1998, and the results
of their operations and their cash flows for each of the three years in the
period ended December 31, 1999, in conformity with accounting principles
generally accepted in the United States of America. These financial statements
are the responsibility of Equitable Life's management; our responsibility is to
express an opinion on these financial statements based on our audits. We
conducted our audits of these statements in accordance with auditing standards
generally accepted in the United States of America, which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management and evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for the opinion expressed
above.




PricewaterhouseCoopers LLP
New York, New York
February 1, 2000

                                      F-1

<PAGE>



            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1999 AND 1998

<TABLE>
<CAPTION>
                                                                                    1999                 1998
                                                                               -------------        --------------
                                                                                          (IN MILLIONS)

<S>                                                                            <C>                  <C>
ASSETS
Investments:
  Fixed maturities:
    Available for sale, at estimated fair value.............................   $    18,599.7        $    18,993.7
    Held to maturity, at amortized cost.....................................           133.2                125.0
  Mortgage loans on real estate.............................................         3,270.0              2,809.9
  Equity real estate........................................................         1,160.2              1,676.9
  Policy loans..............................................................         2,257.3              2,086.7
  Other equity investments..................................................           671.2                713.3
  Investment in and loans to affiliates.....................................         1,201.8                928.5
  Other invested assets.....................................................           911.6                808.2
                                                                               -------------        -------------
      Total investments.....................................................        28,205.0             28,142.2
Cash and cash equivalents...................................................           628.0              1,245.5
Deferred policy acquisition costs...........................................         4,033.0              3,563.8
Other assets................................................................         3,868.3              3,054.6
Closed Block assets.........................................................         8,607.3              8,632.4
Separate Accounts assets....................................................        54,453.9             43,302.3
                                                                               -------------        -------------

TOTAL ASSETS................................................................   $    99,795.5        $    87,940.8
                                                                               =============        =============

LIABILITIES
Policyholders' account balances.............................................   $    21,351.4        $    20,857.5
Future policy benefits and other policyholders' liabilities.................         4,777.6              4,726.4
Short-term and long-term debt...............................................         1,407.9              1,181.7
Other liabilities...........................................................         3,133.6              3,474.3
Closed Block liabilities....................................................         9,025.0              9,077.0
Separate Accounts liabilities...............................................        54,332.5             43,211.3
                                                                               -------------        -------------
      Total liabilities.....................................................        94,028.0             82,528.2
                                                                               -------------        -------------

Commitments and contingencies (Notes 11, 13, 14, 15 and 16)

SHAREHOLDER'S EQUITY
Common stock, $1.25 par value 2.0 million shares authorized, issued
  and outstanding...........................................................             2.5                  2.5
Capital in excess of par value..............................................         3,557.2              3,110.2
Retained earnings...........................................................         2,600.7              1,944.1
Accumulated other comprehensive (loss) income...............................          (392.9)               355.8
                                                                               -------------        -------------
      Total shareholder's equity............................................         5,767.5              5,412.6
                                                                               -------------        -------------

TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY..................................   $    99,795.5        $    87,940.8
                                                                               =============        =============
</TABLE>









                 See Notes to Consolidated Financial Statements.


                                      F-2

<PAGE>



            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

<TABLE>
<CAPTION>
                                                                      1999               1998               1997
                                                                 ------------       -------------      -------------
                                                                                    (IN MILLIONS)

<S>                                                              <C>                <C>                <C>
REVENUES
Universal life and investment-type product policy fee
  income......................................................   $    1,257.5       $     1,056.2      $       950.6
Premiums......................................................          558.2               588.1              601.5
Net investment income.........................................        2,240.9             2,228.1            2,282.8
Investment (losses) gains, net................................          (96.9)              100.2              (45.2)
Commissions, fees and other income............................        2,177.9             1,503.0            1,227.2
Contribution from the Closed Block............................           86.4                87.1              102.5
                                                                 ------------       -------------      -------------

      Total revenues..........................................        6,224.0             5,562.7            5,119.4
                                                                 ------------       -------------      -------------

BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account balances..........        1,078.2             1,153.0            1,266.2
Policyholders' benefits.......................................        1,038.6             1,024.7              978.6
Other operating costs and expenses............................        2,797.3             2,201.2            2,203.9
                                                                 ------------       -------------      -------------

      Total benefits and other deductions.....................        4,914.1             4,378.9            4,448.7
                                                                 ------------       -------------      -------------

Earnings from continuing operations before Federal
  income taxes and minority interest..........................        1,309.9             1,183.8              670.7
Federal income taxes..........................................          332.0               353.1               91.5
Minority interest in net income of consolidated subsidiaries..          199.4               125.2               54.8
                                                                 ------------       -------------      -------------
Earnings from continuing operations...........................          778.5               705.5              524.4
Discontinued operations, net of Federal income taxes..........           28.1                 2.7              (87.2)
                                                                 ------------       -------------      -------------
Net Earnings..................................................   $      806.6       $       708.2      $       437.2
                                                                 ============       =============      =============
</TABLE>







                 See Notes to Consolidated Financial Statements.


                                      F-3

<PAGE>



            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
    CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY AND COMPREHENSIVE INCOME
                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

<TABLE>
<CAPTION>
                                                                      1999               1998               1997
                                                                 ------------       -------------      -------------
                                                                                    (IN MILLIONS)

<S>                                                              <C>                <C>                <C>
Common stock, at par value, beginning and end of year.........   $        2.5       $         2.5      $         2.5
                                                                 ------------       -------------      -------------

Capital in excess of par value, beginning of year.............        3,110.2             3,105.8            3,105.8
Additional capital in excess of par value.....................          447.0                 4.4                -
                                                                 ------------       -------------      -------------
Capital in excess of par value, end of year...................        3,557.2             3,110.2            3,105.8
                                                                 ------------       -------------      -------------

Retained earnings, beginning of year..........................        1,944.1             1,235.9              798.7
Net earnings..................................................          806.6               708.2              437.2
Dividend paid to the Holding Company..........................         (150.0)                -                  -
                                                                 ------------       -------------      -------------
Retained earnings, end of year................................        2,600.7             1,944.1            1,235.9
                                                                 ------------       -------------      -------------

Accumulated other comprehensive income,
  beginning of year...........................................          355.8               516.3              177.0
Other comprehensive (loss) income.............................         (748.7)             (160.5)             339.3
                                                                 ------------       -------------      -------------
Accumulated other comprehensive (loss) income, end of year....         (392.9)              355.8              516.3
                                                                 ------------       -------------      -------------

TOTAL SHAREHOLDER'S EQUITY, END OF YEAR.......................   $    5,767.5       $     5,412.6      $     4,860.5
                                                                 ============       =============      ============

COMPREHENSIVE INCOME
Net earnings..................................................   $      806.6       $       708.2      $       437.2
                                                                 ------------       -------------      -------------
Change in unrealized (losses) gains, net of reclassification
  adjustment..................................................         (776.9)             (149.5)             343.7
Minimum pension liability adjustment..........................           28.2               (11.0)              (4.4)
                                                                 ------------       -------------      -------------
Other comprehensive (loss) income.............................         (748.7)             (160.5)             339.3
                                                                 ------------       -------------      -------------
COMPREHENSIVE INCOME..........................................   $       57.9       $       547.7      $       776.5
                                                                 ============       =============      ============
</TABLE>




                 See Notes to Consolidated Financial Statements.


                                      F-4

<PAGE>



            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

<TABLE>
<CAPTION>
                                                                      1999               1998               1997
                                                                 ------------       -------------      -------------
                                                                                    (IN MILLIONS)

<S>                                                              <C>                <C>                <C>
Net earnings..................................................   $      806.6       $       708.2      $       437.2
Adjustments to reconcile net earnings to net cash
  provided by operating activities:
  Interest credited to policyholders' account balances........        1,078.2             1,153.0            1,266.2
  Universal life and investment-type product
    policy fee income.........................................       (1,257.5)           (1,056.2)            (950.6)
  Investment losses (gains)...................................           96.9              (100.2)              45.2
  Change in Federal income tax payable........................          157.4               123.1              (74.4)
  Change in property and equipment............................         (256.3)              (81.8)              (9.6)
  Change in deferred acquisition costs........................         (260.7)             (314.0)            (220.7)
  Other, net..................................................         (168.8)               70.9              399.7
                                                                 ------------       -------------      -------------

Net cash provided by operating activities.....................          195.8               503.0              893.0
                                                                 ------------       -------------      -------------

Cash flows from investing activities:
  Maturities and repayments...................................        2,019.0             2,289.0            2,702.9
  Sales.......................................................        7,572.9            16,972.1           10,385.9
  Purchases...................................................      (10,737.3)          (18,578.5)         (13,205.4)
  (Increase) decrease in short-term investments...............         (178.3)              102.4             (555.0)
  Decrease in loans to discontinued operations................            -                 660.0              420.1
  Sale of subsidiaries........................................            -                   -                261.0
  Other, net..................................................         (134.8)             (341.8)            (612.6)
                                                                 ------------       -------------      -------------

Net cash (used) provided by investing activities..............       (1,458.5)            1,103.2             (603.1)
                                                                 ------------       -------------      -------------

Cash flows from financing activities: Policyholders'
  account balances:
    Deposits..................................................        2,366.2             1,508.1            1,281.7
    Withdrawals...............................................       (1,765.8)           (1,724.6)          (1,886.8)
  Net increase (decrease) in short-term financings............          378.2              (243.5)             419.9
  Repayments of long-term debt................................          (41.3)              (24.5)            (196.4)
  Payment of obligation to fund accumulated deficit of
    discontinued operations...................................            -                 (87.2)             (83.9)
  Dividend paid to the Holding Company........................         (150.0)                -                  -
  Other, net..................................................         (142.1)              (89.5)             (62.7)
                                                                 ------------       -------------      -------------

Net cash provided (used) by financing activities..............          645.2              (661.2)            (528.2)
                                                                 ------------       -------------      -------------

Change in cash and cash equivalents...........................         (617.5)              945.0             (238.3)
Cash and cash equivalents, beginning of year..................        1,245.5               300.5              538.8
                                                                 ------------       -------------      -------------

Cash and Cash Equivalents, End of Year........................   $      628.0       $     1,245.5      $       300.5
                                                                 ============       =============      =============

Supplemental cash flow information
  Interest Paid...............................................   $       92.2       $       130.7      $       217.1
                                                                 ============       =============      =============
  Income Taxes Paid...........................................   $      116.5       $       254.3      $       170.0
                                                                 ============       =============      =============
</TABLE>




                 See Notes to Consolidated Financial Statements.


                                      F-5

<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1)   ORGANIZATION

     The Equitable Life Assurance Society of the United States ("Equitable
     Life") is an indirect, wholly owned subsidiary of AXA Financial, Inc. (the
     "Holding Company," and collectively with its consolidated subsidiaries,
     "AXA Financial"). Equitable Life's insurance business is conducted
     principally by Equitable Life and its wholly owned life insurance
     subsidiaries, Equitable of Colorado ("EOC"), and, prior to December 31,
     1996, Equitable Variable Life Insurance Company ("EVLICO"). Effective
     January 1, 1997, EVLICO was merged into Equitable Life. Equitable Life's
     investment management business, which comprises the Investment Services
     segment, is conducted principally by Alliance Capital Management L.P.
     ("Alliance"), and Donaldson, Lufkin & Jenrette, Inc. ("DLJ"), an investment
     banking and brokerage affiliate. AXA, a French holding company for an
     international group of insurance and related financial services companies,
     is the Holding Company's largest shareholder, owning approximately 58.0% at
     December 31, 1999 (53.0% if all securities convertible into, and options
     on, common stock were to be converted or exercised).

     On September 20, 1999, as part of AXA Financial's "branding" strategic
     initiative, EQ Financial Consultants, Inc., a broker-dealer subsidiary of
     Equitable Life, was merged into a new company, AXA Advisors, LLC ("AXA
     Advisors"). Also, on September 21, 1999, AXA Advisors was transferred by
     Equitable Life to AXA Distribution Holding Corporation ("AXA
     Distribution"), a wholly owned indirect subsidiary of the Holding Company,
     for $15.3 million. The excess of the sales price over AXA Advisors' book
     value has been recorded in Equitable Life's books as a capital
     contribution. Equitable Life will continue to develop and market the
     "Equitable" brand of life and annuity products, while AXA Distribution and
     its subsidiaries begin to assume responsibility for providing financial
     advisory services, product distribution and customer relationship
     management.

     The Insurance segment offers a variety of traditional, variable and
     interest-sensitive life insurance products, disability income, annuity
     products, mutual fund and other investment products to individuals and
     small groups. It also administers traditional participating group annuity
     contracts with conversion features, generally for corporate qualified
     pension plans, and association plans which provide full service retirement
     programs for individuals affiliated with professional and trade
     associations. This segment includes Separate Accounts for individual
     insurance and annuity products.

     The Investment Services segment includes Alliance and the results of DLJ
     which are accounted for on an equity basis. In 1999, Alliance reorganized
     into Alliance Capital Management Holding L.P. ("Alliance Holding") and
     Alliance (the "Reorganization"). Alliance Holding's principal asset is its
     interest in Alliance and it functions as a holding entity through which
     holders of its publicly traded units own an indirect interest in the
     operating partnership. The Company exchanged substantially all of its
     Alliance Holding units for units in Alliance ("Alliance Units"). As a
     result of the reorganization, the Company was the beneficial owner of
     approximately 2% of Alliance Holding and 56% of Alliance. Alliance provides
     diversified investment fund management services to a variety of
     institutional clients, including pension funds, endowments, and foreign
     financial institutions, as well as to individual investors, principally
     through a broad line of mutual funds. This segment includes institutional
     Separate Accounts which provide various investment options for large group
     pension clients, primarily deferred benefit contribution plans, through
     pooled or single group accounts. At December 31, 1999, Equitable Life has a
     31.7% ownership interest in DLJ. DLJ's businesses include securities
     underwriting, sales and trading, merchant banking, financial advisory
     services, investment research, venture capital, correspondent brokerage
     services, online interactive brokerage services and asset management. DLJ
     serves institutional, corporate, governmental and individual clients both
     domestically and internationally. Through June 10, 1997, this segment also
     includes Equitable Real Estate Investment Management Inc. ("EREIM") which
     was sold. EREIM provided real estate investment management services,
     property management services, mortgage servicing and loan asset management,
     and agricultural investment management.


                                      F-6
<PAGE>



2)   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Basis of Presentation and Principles of Consolidation
     -----------------------------------------------------

     The accompanying consolidated financial statements are prepared in
     conformity with generally accepted accounting principles ("GAAP") which
     require management to make estimates and assumptions that affect the
     reported amounts of assets and liabilities and disclosure of contingent
     assets and liabilities at the date of the financial statements and the
     reported amounts of revenues and expenses during the reporting period.
     Actual results could differ from those estimates.

     The accompanying consolidated financial statements include the accounts of
     Equitable Life and certain of its subsidiaries engaged in insurance related
     business (collectively, the "Insurance Group"); other subsidiaries,
     principally Alliance and through June 10, 1997, EREIM (see Note 5); and
     those partnerships and joint ventures in which Equitable Life or its
     subsidiaries has control and a majority economic interest (collectively,
     including its consolidated subsidiaries, the "Company"). The Company's
     investment in DLJ is reported on the equity basis of accounting. Closed
     Block assets, liabilities and results of operations are presented in the
     consolidated financial statements as single line items (see Note 7). Unless
     specifically stated, all other footnote disclosures contained herein
     exclude the Closed Block related amounts.

     All significant intercompany transactions and balances except those with
     the Closed Block, DLJ and discontinued operations (see Note 8) have been
     eliminated in consolidation. The years "1999," "1998" and "1997" refer to
     the years ended December 31, 1999, 1998 and 1997, respectively. Certain
     reclassifications have been made in the amounts presented for prior periods
     to conform these periods with the 1999 presentation.

     Closed Block
     ------------

     On July 22, 1992, Equitable Life established the Closed Block for the
     benefit of certain individual participating policies which were in force on
     that date. The assets allocated to the Closed Block, together with
     anticipated revenues from policies included in the Closed Block, were
     reasonably expected to be sufficient to support such business, including
     provision for payment of claims, certain expenses and taxes, and for
     continuation of dividend scales payable in 1991, assuming the experience
     underlying such scales continues.

     Assets allocated to the Closed Block inure solely to the benefit of the
     Closed Block policyholders and will not revert to the benefit of the
     Holding Company. No reallocation, transfer, borrowing or lending of assets
     can be made between the Closed Block and other portions of Equitable Life's
     General Account, any of its Separate Accounts or any affiliate of Equitable
     Life without the approval of the New York Superintendent of Insurance (the
     "Superintendent"). Closed Block assets and liabilities are carried on the
     same basis as similar assets and liabilities held in the General Account.
     The excess of Closed Block liabilities over Closed Block assets represents
     the expected future post-tax contribution from the Closed Block which would
     be recognized in income over the period the policies and contracts in the
     Closed Block remain in force.

     Discontinued Operations
     -----------------------

     Discontinued operations at December 31, 1999, principally consists of the
     Group Non-Participating Wind-Up Annuities ("Wind-Up Annuities"), for which
     a premium deficiency reserve has been established. Management reviews the
     adequacy of the allowance each quarter and believes the allowance for
     future losses at December 31, 1999 is adequate to provide for all future
     losses; however, the quarterly allowance review continues to involve
     numerous estimates and subjective judgments regarding the expected
     performance of Discontinued Operations Investment Assets. There can be no
     assurance the losses provided for will not differ from the losses
     ultimately realized. To the extent actual results or future projections of
     the discontinued operations differ from management's current best estimates
     and assumptions underlying the allowance for future losses, the difference
     would be reflected in the consolidated statements of earnings in
     discontinued operations. In particular, to the extent income, sales
     proceeds and holding periods for equity real estate differ from
     management's previous assumptions, periodic adjustments to the allowance
     are likely to result (see Note 8).

                                      F-7
<PAGE>



     Accounting Changes
     ------------------

     In March 1998, the American Institute of Certified Public Accountants
     ("AICPA") issued Statement of Position ("SOP") 98-1, "Accounting for the
     Costs of Computer Software Developed or Obtained for Internal Use," which
     requires capitalization of external and certain internal costs incurred to
     obtain or develop internal-use computer software during the application
     development stage. The Company applied the provisions of SOP 98-1
     prospectively effective January 1, 1998. The adoption of SOP 98-1 did not
     have a material impact on the Company's consolidated financial statements.
     Capitalized internal-use software is amortized on a straight-line basis
     over the estimated useful life of the software.

     New Accounting Pronouncements
     -----------------------------

     In June 1998, the Financial Accounting Standards Board ("FASB") issued
     Statement of Financial Accounting Standard ("SFAS") No. 133, "Accounting
     for Derivative Instruments and Hedging Activities," which establishes
     accounting and reporting standards for derivative instruments, including
     certain derivatives embedded in other contracts, and for hedging
     activities. It requires all derivatives to be recognized on the balance
     sheet at fair value. The accounting for changes in the fair value of a
     derivative depends on its intended use. Derivatives not used in hedging
     activities must be adjusted to fair value through earnings. Changes in the
     fair value of derivatives used in hedging activities will, depending on the
     nature of the hedge, either be offset in earnings against the change in
     fair value of the hedged item attributable to the risk being hedged or
     recognized in other comprehensive income until the hedged item affects
     earnings. For all hedging activities, the ineffective portion of a
     derivative's change in fair value will be immediately recognized in
     earnings. In June 1999, the FASB issued SFAS No. 137, "Accounting for
     Derivative Instruments and Hedging Activities - Deferral of the Effective
     Date of FASB Statement No. 133," which defers the effective date of SFAS
     No. 133 to all fiscal quarters of all fiscal years beginning after June 15,
     2000. The Company expects to adopt SFAS No. 133 effective January 1, 2001.
     Adjustments resulting from initial adoption of the new requirements will be
     reported in a manner similar to the cumulative effect of a change in
     accounting principle and will be reflected in net income or accumulated
     other comprehensive income based upon existing hedging relationships, if
     any. Management currently is assessing the impact of adoption. However,
     Alliance's adoption of the new requirements is not expected to have a
     significant impact on the Company's consolidated balance sheet or statement
     of earnings. Also, since most of DLJ's derivatives are carried at fair
     values, the Company's consolidated earnings and financial position are not
     expected to be significantly affected by DLJ's adoption of the new
     requirements.

     Valuation of Investments
     ------------------------

     Fixed maturities identified as available for sale are reported at estimated
     fair value. Fixed maturities, which the Company has both the ability and
     the intent to hold to maturity, are stated principally at amortized cost.
     The amortized cost of fixed maturities is adjusted for impairments in value
     deemed to be other than temporary.

     Valuation allowances are netted against the asset categories to which they
     apply.

     Mortgage loans on real estate are stated at unpaid principal balances, net
     of unamortized discounts and valuation allowances. Valuation allowances are
     based on the present value of expected future cash flows discounted at the
     loan's original effective interest rate or the collateral value if the loan
     is collateral dependent. However, if foreclosure is or becomes probable,
     the measurement method used is collateral value.

     Real estate, including real estate acquired in satisfaction of debt, is
     stated at depreciated cost less valuation allowances. At the date of
     foreclosure (including in-substance foreclosure), real estate acquired in
     satisfaction of debt is valued at estimated fair value. Impaired real
     estate is written down to fair value with the impairment loss being
     included in investment gains (losses), net. Valuation allowances on real
     estate held for sale are computed using the lower of depreciated cost or
     current estimated fair value, net of disposition costs. Depreciation is
     discontinued on real estate held for sale.

                                      F-8
<PAGE>



     Policy loans are stated at unpaid principal balances.

     Partnerships and joint venture interests in which the Company does not have
     control or a majority economic interest are reported on the equity basis of
     accounting and are included either with equity real estate or other equity
     investments, as appropriate.

     Equity securities, comprised of common stock classified as both trading and
     available for sale securities, are carried at estimated fair value and are
     included in other equity investments.

     Short-term investments are stated at amortized cost which approximates fair
     value and are included with other invested assets.

     Cash and cash equivalents includes cash on hand, amounts due from banks and
     highly liquid debt instruments purchased with an original maturity of three
     months or less.

     All securities are recorded in the consolidated financial statements on a
     trade date basis.

     Net Investment Income, Investment Gains, Net and Unrealized Investment
     ----------------------------------------------------------------------
     Gains (Losses)
     --------------

     Net investment income and realized investment gains (losses) (collectively,
     "investment results") related to certain participating group annuity
     contracts which are passed through to the contractholders are reflected as
     interest credited to policyholders' account balances.

     Realized investment gains (losses) are determined by specific
     identification and are presented as a component of revenue. Changes in
     valuation allowances are included in investment gains (losses).

     Unrealized gains (losses) on publicly-traded common equity securities
     classified as trading securities are reflected in net investment income.
     Unrealized investment gains (losses) on fixed maturities and equity
     securities available for sale held by the Company are accounted for as a
     separate component of accumulated comprehensive income, net of related
     deferred Federal income taxes, amounts attributable to discontinued
     operations, participating group annuity contracts and deferred policy
     acquisition costs ("DAC") related to universal life and investment-type
     products and participating traditional life contracts.

     Recognition of Insurance Income and Related Expenses
     ----------------------------------------------------

     Premiums from universal life and investment-type contracts are reported as
     deposits to policyholders' account balances. Revenues from these contracts
     consist of amounts assessed during the period against policyholders'
     account balances for mortality charges, policy administration charges and
     surrender charges. Policy benefits and claims that are charged to expense
     include benefit claims incurred in the period in excess of related
     policyholders' account balances.

     Premiums from participating and non-participating traditional life and
     annuity policies with life contingencies generally are recognized as income
     when due. Benefits and expenses are matched with such income so as to
     result in the recognition of profits over the life of the contracts. This
     match is accomplished by means of the provision for liabilities for future
     policy benefits and the deferral and subsequent amortization of policy
     acquisition costs.

     For contracts with a single premium or a limited number of premium payments
     due over a significantly shorter period than the total period over which
     benefits are provided, premiums are recorded as income when due with any
     excess profit deferred and recognized in income in a constant relationship
     to insurance in force or, for annuities, the amount of expected future
     benefit payments.

     Premiums from individual health contracts are recognized as income over the
     period to which the premiums relate in proportion to the amount of
     insurance protection provided.

                                      F-9
<PAGE>



     Deferred Policy Acquisition Costs
     ---------------------------------

     The costs of acquiring new business, principally commissions, underwriting,
     agency and policy issue expenses, all of which vary with and are primarily
     related to the production of new business, are deferred. DAC is subject to
     recoverability testing at the time of policy issue and loss recognition
     testing at the end of each accounting period.

     For universal life products and investment-type products, DAC is amortized
     over the expected total life of the contract group (periods ranging from 25
     to 35 years and 5 to 17 years, respectively) as a constant percentage of
     estimated gross profits arising principally from investment results,
     mortality and expense margins and surrender charges based on historical and
     anticipated future experience, updated at the end of each accounting
     period. The effect on the amortization of DAC of revisions to estimated
     gross profits is reflected in earnings in the period such estimated gross
     profits are revised. The effect on the DAC asset that would result from
     realization of unrealized gains (losses) is recognized with an offset to
     accumulated other comprehensive income in consolidated shareholder's equity
     as of the balance sheet date.

     As part of its asset/liability management process, in second quarter 1999,
     management initiated a review of the matching of invested assets to
     Insurance product lines given their different liability characteristics and
     liquidity requirements. As a result of this review, management reallocated
     the current and prospective interests of the various product lines in the
     invested assets. These asset reallocations and the related changes in
     investment yields by product line, in turn, triggered a review of and
     revisions to the estimated future gross profits used to determine the
     amortization of DAC for universal life and investment-type products. The
     revisions to estimated future gross profits resulted in an after-tax
     writedown of DAC of $85.6 million (net of a Federal income tax benefit of
     $46.1 million).

     For participating traditional life policies (substantially all of which are
     in the Closed Block), DAC is amortized over the expected total life of the
     contract group (40 years) as a constant percentage based on the present
     value of the estimated gross margin amounts expected to be realized over
     the life of the contracts using the expected investment yield. At December
     31, 1999, the expected investment yield, excluding policy loans, generally
     ranged from 7.75% grading to 7.5% over a 20 year period. Estimated gross
     margin includes anticipated premiums and investment results less claims and
     administrative expenses, changes in the net level premium reserve and
     expected annual policyholder dividends. The effect on the amortization of
     DAC of revisions to estimated gross margins is reflected in earnings in the
     period such estimated gross margins are revised. The effect on the DAC
     asset that would result from realization of unrealized gains (losses) is
     recognized with an offset to accumulated comprehensive income in
     consolidated shareholder's equity as of the balance sheet date.

     For non-participating traditional life DAC is amortized in proportion to
     anticipated premiums. Assumptions as to anticipated premiums are estimated
     at the date of policy issue and are consistently applied during the life of
     the contracts. Deviations from estimated experience are reflected in
     earnings in the period such deviations occur. For these contracts, the
     amortization periods generally are for the total life of the policy.

     Policyholders' Account Balances and Future Policy Benefits
     ----------------------------------------------------------

     Policyholders' account balances for universal life and investment-type
     contracts are equal to the policy account values. The policy account values
     represents an accumulation of gross premium payments plus credited interest
     less expense and mortality charges and withdrawals.

     For participating traditional life policies, future policy benefit
     liabilities are calculated using a net level premium method on the basis of
     actuarial assumptions equal to guaranteed mortality and dividend fund
     interest rates. The liability for annual dividends represents the accrual
     of annual dividends earned. Terminal dividends are accrued in proportion to
     gross margins over the life of the contract.

     For non-participating traditional life insurance policies, future policy
     benefit liabilities are estimated using a net level premium method on the
     basis of actuarial assumptions as to mortality, persistency and interest
     established at policy issue. Assumptions established at policy issue as to
     mortality and persistency are based on the Insurance Group's experience
     which, together with interest and expense assumptions, includes a margin
     for adverse deviation. When the liabilities for future policy benefits plus
     the present value of expected future gross premiums for a product are
     insufficient to provide for expected future policy benefits

                                      F-10
<PAGE>


     and expenses for that product, DAC is written off and thereafter, if
     required, a premium deficiency reserve is established by a charge to
     earnings. Benefit liabilities for traditional annuities during the
     accumulation period are equal to accumulated contractholders' fund balances
     and after annuitization are equal to the present value of expected future
     payments. Interest rates used in establishing such liabilities range from
     2.25% to 11.5% for life insurance liabilities and from 2.25% to 8.35% for
     annuity liabilities.

     Individual health benefit liabilities for active lives are estimated using
     the net level premium method and assumptions as to future morbidity,
     withdrawals and interest. Benefit liabilities for disabled lives are
     estimated using the present value of benefits method and experience
     assumptions as to claim terminations, expenses and interest. While
     management believes its disability income ("DI") reserves have been
     calculated on a reasonable basis and are adequate, there can be no
     assurance reserves will be sufficient to provide for future liabilities.

     Claim reserves and associated liabilities for individual DI and major
     medical policies were $948.4 million and $951.7 million at December 31,
     1999 and 1998, respectively. Incurred benefits (benefits paid plus changes
     in claim reserves) and benefits paid for individual DI and major medical
     are summarized as follows:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Incurred benefits related to current year..........  $       150.7       $      140.1       $      132.3
     Incurred benefits related to prior years...........           64.7               84.2               60.0
                                                          -------------       ------------       ------------
     Total Incurred Benefits............................  $       215.4       $      224.3       $      192.3
                                                          =============       ============       ============

     Benefits paid related to current year..............  $        28.9       $       17.0       $       28.8
     Benefits paid related to prior years...............          189.8              155.4              146.2
                                                          -------------       ------------       ------------
     Total Benefits Paid................................  $       218.7       $      172.4       $      175.0
                                                          =============       ============       ============
</TABLE>

     Policyholders' Dividends
     ------------------------

     The amount of policyholders' dividends to be paid (including those on
     policies included in the Closed Block) is determined annually by Equitable
     Life's board of directors. The aggregate amount of policyholders' dividends
     is related to actual interest, mortality, morbidity and expense experience
     for the year and judgment as to the appropriate level of statutory surplus
     to be retained by Equitable Life.

     At December 31, 1999, participating policies, including those in the Closed
     Block, represent approximately 23.0% ($47.0 billion) of directly written
     life insurance in force, net of amounts ceded.

     Federal Income Taxes
     --------------------

     The Company files a consolidated Federal income tax return with the Holding
     Company and its consolidated subsidiaries. Current Federal income taxes are
     charged or credited to operations based upon amounts estimated to be
     payable or recoverable as a result of taxable operations for the current
     year. Deferred income tax assets and liabilities are recognized based on
     the difference between financial statement carrying amounts and income tax
     bases of assets and liabilities using enacted income tax rates and laws.

     Separate Accounts
     -----------------

     Separate Accounts are established in conformity with the New York State
     Insurance Law and generally are not chargeable with liabilities that arise
     from any other business of the Insurance Group. Separate Accounts assets
     are subject to General Account claims only to the extent the value of such
     assets exceeds Separate Accounts liabilities.


                                      F-11
<PAGE>



     Assets and liabilities of the Separate Accounts, representing net deposits
     and accumulated net investment earnings less fees, held primarily for the
     benefit of contractholders, and for which the Insurance Group does not bear
     the investment risk, are shown as separate captions in the consolidated
     balance sheets. The Insurance Group bears the investment risk on assets
     held in one Separate Account; therefore, such assets are carried on the
     same basis as similar assets held in the General Account portfolio. Assets
     held in the other Separate Accounts are carried at quoted market values or,
     where quoted values are not available, at estimated fair values as
     determined by the Insurance Group.

     The investment results of Separate Accounts on which the Insurance Group
     does not bear the investment risk are reflected directly in Separate
     Accounts liabilities. For 1999, 1998 and 1997, investment results of such
     Separate Accounts were $6,045.5 million, $4,591.0 million and $3,411.1
     million, respectively.

     Deposits to Separate Accounts are reported as increases in Separate
     Accounts liabilities and are not reported in revenues. Mortality, policy
     administration and surrender charges on all Separate Accounts are included
     in revenues.

     Employee Stock Option Plan
     --------------------------

     The Company accounts for stock option plans sponsored by the Holding
     Company, DLJ and Alliance in accordance with the provisions of Accounting
     Principles Board Opinion ("APB") No. 25, "Accounting for Stock Issued to
     Employees," and related interpretations. In accordance with the opinion,
     compensation expense is recorded on the date of grant only if the current
     market price of the underlying stock exceeds the option strike price at the
     grant date. See Note 22 for the pro forma disclosures for the Holding
     Company, DLJ and Alliance required by SFAS No. 123, "Accounting for
     Stock-Based Compensation".


                                      F-12

<PAGE>



3)   INVESTMENTS

     The following tables provide additional information relating to fixed
     maturities and equity securities:

<TABLE>
<CAPTION>
                                                                     GROSS               GROSS
                                                AMORTIZED          UNREALIZED         UNREALIZED          ESTIMATED
                                                   COST              GAINS              LOSSES            FAIR VALUE
                                              -------------      -------------       ------------       -------------
                                                                           (IN MILLIONS)
<S>                                           <C>                <C>                 <C>                <C>
     DECEMBER 31, 1999
     -----------------
     Fixed Maturities:
       Available for Sale:
         Corporate..........................  $    14,866.8      $       139.5       $      787.0       $    14,219.3
         Mortgage-backed....................        2,554.5                2.3               87.8             2,469.0
         U.S. Treasury, government and
           agency securities................        1,194.1               18.9               23.4             1,189.6
         States and political subdivisions..          110.0                1.4                4.9               106.5
         Foreign governments................          361.8               16.2               14.8               363.2
         Redeemable preferred stock.........          286.4                1.7               36.0               252.1
                                              -------------      -------------       ------------       -------------
     Total Available for Sale...............  $    19,373.6      $       180.0       $      953.9       $    18,599.7
                                              =============      =============       ============       =============

       Held to Maturity:  Corporate.........  $       133.2      $         -         $        -         $       133.2
                                              =============      =============       ============       =============

     Equity Securities:
       Common stock available for sale......           25.5                1.5               17.8                 9.2
       Common stock trading securities......            7.2                9.1                2.2                14.1
                                              -------------      -------------       ------------       -------------
     Total Equity Securities................  $        32.7      $        10.6       $       20.0       $        23.3
                                              =============      =============       ============       =============

     December 31, 1998
     -----------------
     Fixed Maturities:
       Available for Sale:
         Corporate..........................  $    14,520.8      $       793.6       $      379.6       $    14,934.8
         Mortgage-backed....................        1,807.9               23.3                 .9             1,830.3
         U.S. Treasury, government and
           agency securities................        1,464.1              107.6                 .7             1,571.0
         States and political subdivisions..           55.0                9.9                -                  64.9
         Foreign governments................          363.3               20.9               30.0               354.2
         Redeemable preferred stock.........          242.7                7.0               11.2               238.5
                                              -------------      -------------       ------------       -------------
     Total Available for Sale...............  $    18,453.8      $       962.3       $      422.4       $    18,993.7
                                              =============      =============       ============       =============

       Held to Maturity:  Corporate.........  $       125.0      $         -         $        -         $       125.0
                                              =============      =============       ============       =============

     Equity Securities:
       Common stock available for sale......  $        58.3      $       114.9       $       22.5       $       150.7
                                              =============      =============       ============       =============
</TABLE>

     For publicly traded fixed maturities and equity securities, estimated fair
     value is determined using quoted market prices. For fixed maturities
     without a readily ascertainable market value, the Company determines an
     estimated fair value using a discounted cash flow approach, including
     provisions for credit risk, generally based on the assumption such
     securities will be held to maturity. Estimated fair values for equity
     securities, substantially all of which do not have a readily ascertainable
     market value, have been determined by the Company. Such estimated fair
     values do not necessarily represent the values for which these securities
     could have been sold at the dates of the consolidated balance sheets. At
     December 31, 1999 and 1998, securities without a readily ascertainable
     market value having an amortized cost of $3,322.2 million and $3,539.9
     million, respectively, had estimated fair values of $3,177.7 million and
     $3,748.5 million, respectively.

                                      F-13
<PAGE>



     The contractual maturity of bonds at December 31, 1999 is shown below:

<TABLE>
<CAPTION>
                                                                                     AVAILABLE FOR SALE
                                                                              -------------------------------
                                                                                AMORTIZED          ESTIMATED
                                                                                  COST             FAIR VALUE
                                                                              ------------       ------------
                                                                                        (IN MILLIONS)

<S>                                                                           <C>                <C>
     Due in one year or less................................................  $      479.1       $      477.8
     Due in years two through five..........................................       2,991.8            2,921.2
     Due in years six through ten...........................................       7,197.9            6,813.0
     Due after ten years....................................................       5,864.0            5,666.5
     Mortgage-backed securities.............................................       2,554.4            2,469.1
                                                                              ------------       ------------
     Total..................................................................  $   19,087.2       $   18,347.6
                                                                              ============       ============
</TABLE>

     Corporate bonds held to maturity with an amortized cost and estimated fair
     value of $133.2 million are due in one year or less.

     Bonds not due at a single maturity date have been included in the above
     table in the year of final maturity. Actual maturities will differ from
     contractual maturities because borrowers may have the right to call or
     prepay obligations with or without call or prepayment penalties.

     The Insurance Group's fixed maturity investment portfolio includes
     corporate high yield securities consisting of public high yield bonds,
     redeemable preferred stocks and directly negotiated debt in leveraged
     buyout transactions. The Insurance Group seeks to minimize the higher than
     normal credit risks associated with such securities by monitoring
     concentrations in any single issuer or a particular industry group. Certain
     of these corporate high yield securities are classified as other than
     investment grade by the various rating agencies, i.e., a rating below Baa
     or National Association of Insurance Commissioners ("NAIC") designation of
     3 (medium grade), 4 or 5 (below investment grade) or 6 (in or near
     default). At December 31, 1999, approximately 14.9% of the $18,344.3
     million aggregate amortized cost of bonds held by the Company was
     considered to be other than investment grade.

     In addition, the Insurance Group is an equity investor in limited
     partnership interests which primarily invest in securities considered to be
     other than investment grade. The carrying values at December 31, 1999 and
     1998 were $647.9 million and $562.6 million, respectively.

     Investment valuation allowances and changes thereto are shown below:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Balances, beginning of year........................  $       230.6       $      384.5       $      137.1
     Additions charged to income........................           68.2               86.2              334.6
     Deductions for writedowns and
       asset dispositions...............................         (150.2)            (240.1)             (87.2)
                                                          -------------       ------------       ------------
     Balances, End of Year..............................  $       148.6       $      230.6       $      384.5
                                                          =============       ============       ============

     Balances, end of year comprise:
       Mortgage loans on real estate....................  $        27.5       $       34.3       $       55.8
       Equity real estate...............................          121.1              196.3              328.7
                                                          -------------       ------------       ------------
     Total..............................................  $       148.6       $      230.6       $      384.5
                                                          =============       ============       ============
</TABLE>


                                      F-14
<PAGE>



     At December 31, 1999, the carrying value of fixed maturities which are
     non-income producing for the twelve months preceding the consolidated
     balance sheet date was $152.1 million.

     The payment terms of mortgage loans on real estate may from time to time be
     restructured or modified. The investment in restructured mortgage loans on
     real estate, based on amortized cost, amounted to $106.0 million and $115.1
     million at December 31, 1999 and 1998, respectively. Gross interest income
     on restructured mortgage loans on real estate that would have been recorded
     in accordance with the original terms of such loans amounted to $9.5
     million, $10.3 million and $17.2 million in 1999, 1998 and 1997,
     respectively. Gross interest income on these loans included in net
     investment income aggregated $8.2 million, $8.3 million and $12.7 million
     in 1999, 1998 and 1997, respectively.

     Impaired mortgage loans along with the related provision for losses were as
     follows:

<TABLE>
<CAPTION>
                                                                                      DECEMBER 31,
                                                                          -----------------------------------
                                                                                1999                 1998
                                                                          --------------       --------------
                                                                                      (IN MILLIONS)

<S>                                                                       <C>                  <C>
     Impaired mortgage loans with provision for losses..................  $        142.4       $        125.4
     Impaired mortgage loans without provision for losses...............             2.2                  8.6
                                                                          --------------       --------------
     Recorded investment in impaired mortgage loans.....................           144.6                134.0
     Provision for losses...............................................           (23.0)               (29.0)
                                                                          --------------       --------------
     Net Impaired Mortgage Loans........................................  $        121.6       $        105.0
                                                                          ==============       ==============
</TABLE>

     Impaired mortgage loans without provision for losses are loans where the
     fair value of the collateral or the net present value of the expected
     future cash flows related to the loan equals or exceeds the recorded
     investment. Interest income earned on loans where the collateral value is
     used to measure impairment is recorded on a cash basis. Interest income on
     loans where the present value method is used to measure impairment is
     accrued on the net carrying value amount of the loan at the interest rate
     used to discount the cash flows. Changes in the present value attributable
     to changes in the amount or timing of expected cash flows are reported as
     investment gains or losses.

     During 1999, 1998 and 1997, respectively, the Company's average recorded
     investment in impaired mortgage loans was $141.7 million, $161.3 million
     and $246.9 million. Interest income recognized on these impaired mortgage
     loans totaled $12.0 million, $12.3 million and $15.2 million ($0.0 million,
     $.9 million and $2.3 million recognized on a cash basis) for 1999, 1998 and
     1997, respectively.

     The Insurance Group's investment in equity real estate is through direct
     ownership and through investments in real estate joint ventures. At
     December 31, 1999 and 1998, the carrying value of equity real estate held
     for sale amounted to $382.2 million and $836.2 million, respectively. For
     1999, 1998 and 1997, respectively, real estate of $20.5 million, $7.1
     million and $152.0 million was acquired in satisfaction of debt. At
     December 31, 1999 and 1998, the Company owned $443.9 million and $552.3
     million, respectively, of real estate acquired in satisfaction of debt.

     Depreciation of real estate held for production of income is computed using
     the straight-line method over the estimated useful lives of the properties,
     which generally range from 40 to 50 years. Accumulated depreciation on real
     estate was $251.6 million and $374.8 million at December 31, 1999 and 1998,
     respectively. Depreciation expense on real estate totaled $21.8 million,
     $30.5 million and $74.9 million for 1999, 1998 and 1997, respectively.


                                      F-15

<PAGE>



4)   JOINT VENTURES AND PARTNERSHIPS

     Summarized combined financial information for real estate joint ventures
     (25 individual ventures at both December 31, 1999 and 1998) and for limited
     partnership interests accounted for under the equity method, in which the
     Company has an investment of $10.0 million or greater and an equity
     interest of 10% or greater, follows:

<TABLE>
<CAPTION>
                                                                                         DECEMBER 31,
                                                                               --------------------------------
                                                                                   1999                1998
                                                                               -------------      -------------
                                                                                         (IN MILLIONS)
<S>                                                                            <C>                <C>
      BALANCE SHEETS
      Investments in real estate, at depreciated cost........................  $       861.1      $       913.7
      Investments in securities, generally at estimated fair value...........          678.4              636.9
      Cash and cash equivalents..............................................           68.4               85.9
      Other assets...........................................................          239.3              279.8
                                                                               -------------      -------------
      Total Assets...........................................................  $     1,847.2      $     1,916.3
                                                                               =============      =============

      Borrowed funds - third party...........................................  $       354.2      $       367.1
      Borrowed funds - AXA Financial.........................................           28.9               30.1
      Other liabilities......................................................          313.9              197.2
                                                                               -------------      -------------
      Total liabilities......................................................          697.0              594.4
                                                                               -------------      -------------

      Partners' capital......................................................        1,150.2            1,321.9
                                                                               -------------      -------------
      Total Liabilities and Partners' Capital................................  $     1,847.2      $     1,916.3
                                                                               =============      =============

      Equity in partners' capital included above.............................  $       316.5      $       365.6
      Equity in limited partnership interests not included above and other...          524.1              390.1
                                                                               -------------      -------------
      Carrying Value.........................................................  $       840.6      $       755.7
                                                                               =============      =============
</TABLE>

<TABLE>
<CAPTION>
                                                                1999               1998                1997
                                                           -------------       ------------       ------------
                                                                               (IN MILLIONS)
<S>                                                        <C>                 <C>                <C>
      STATEMENTS OF EARNINGS
      Revenues of real estate joint ventures.............  $       180.5       $      246.1       $      310.5
      Revenues of other limited partnership interests....          455.1              128.9              506.3
      Interest expense - third party.....................          (39.8)             (33.3)             (91.8)
      Interest expense - AXA Financial...................           (2.5)              (2.6)              (7.2)
      Other expenses.....................................         (139.0)            (197.0)            (263.6)
                                                           -------------       ------------       ------------
      Net Earnings.......................................  $       454.3       $      142.1       $      454.2
                                                           =============       ============       ============

      Equity in net earnings included above..............  $        10.5       $       44.4       $       76.7
      Equity in net earnings of limited partnership
        interests not included above.....................           76.0               37.9               69.5
      Other..............................................            -                  -                  (.9)
                                                           -------------       ------------       ------------
      Total Equity in Net Earnings.......................  $        86.5       $       82.3       $      145.3
                                                           =============       ============       ============
</TABLE>


                                      F-16

<PAGE>



5)   NET INVESTMENT INCOME AND INVESTMENT GAINS (LOSSES)

     The sources of net investment income follows:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Fixed maturities...................................  $     1,499.8       $    1,489.0       $    1,459.4
     Mortgage loans on real estate......................          253.4              235.4              260.8
     Equity real estate.................................          250.2              356.1              390.4
     Other equity investments...........................          165.1               83.8              156.9
     Policy loans.......................................          143.8              144.9              177.0
     Other investment income............................          161.3              185.7              181.7
                                                          -------------       ------------       ------------

       Gross investment income..........................        2,473.6            2,494.9            2,626.2

       Investment expenses..............................         (232.7)            (266.8)            (343.4)
                                                          -------------       ------------       ------------

     Net Investment Income..............................  $     2,240.9       $    2,228.1       $    2,282.8
                                                          =============       ============       ============
</TABLE>

     Investment (losses) gains, net, including changes in the valuation
     allowances, follow:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Fixed maturities...................................  $      (290.9)      $      (24.3)      $       88.1
     Mortgage loans on real estate......................           (3.3)             (10.9)             (11.2)
     Equity real estate.................................           (2.4)              74.5             (391.3)
     Other equity investments...........................           88.1               29.9               14.1
     Sale of subsidiaries...............................            -                 (2.6)             252.1
     Issuance and sales of Alliance Units...............            5.5               19.8                -
     Issuance and sales of DLJ common stock.............          106.0               18.2                3.0
     Other..............................................             .1               (4.4)               -
                                                          -------------       ------------       ------------
     Investment (Losses) Gains, Net.....................  $       (96.9)      $      100.2       $      (45.2)
                                                          =============       ============       ============
</TABLE>

     Writedowns of fixed maturities amounted to $223.2 million, $101.6 million
     and $11.7 million for 1999, 1998 and 1997, respectively, and writedowns of
     equity real estate amounted to $136.4 million for 1997. In fourth quarter
     1997, the Company reclassified $1,095.4 million depreciated cost of equity
     real estate from real estate held for the production of income to real
     estate held for sale. Additions to valuation allowances of $227.6 million
     were recorded upon these transfers. Additionally, in fourth quarter 1997,
     $132.3 million of writedowns on real estate held for production of income
     were recorded.

     For 1999, 1998 and 1997, respectively, proceeds received on sales of fixed
     maturities classified as available for sale amounted to $7,138.6 million,
     $15,961.0 million and $9,789.7 million. Gross gains of $74.7 million,
     $149.3 million and $166.0 million and gross losses of $214.3 million, $95.1
     million and $108.8 million, respectively, were realized on these sales. The
     change in unrealized investment (losses) gains related to fixed maturities
     classified as available for sale for 1999, 1998 and 1997 amounted to
     $(1,313.8) million, $(331.7) million and $513.4 million, respectively.

     On January 1, 1999, investments in publicly-traded common equity securities
     in the General Account portfolio within other equity investments amounting
     to $102.3 million were transferred from available for sale securities to
     trading securities. As a result of this transfer, unrealized investment
     gains of $83.3 million ($43.2 million net of related DAC and Federal income
     taxes) were recognized as realized investment gains in the consolidated
     statements of earnings. Net unrealized holding gains of $7.0 million were
     included in net investment income in the consolidated statements of
     earnings for 1999. These trading securities had a carrying value of $14.1
     million and costs of $7.2 million at December 31, 1999.


                                      F-17
<PAGE>

     During 1999, DLJ completed its offering of a new class of its Common Stock
     to track the financial performance of DLJdirect, its online brokerage
     business. As a result of this offering, the Company recorded a non-cash
     pre-tax realized gain of $95.8 million.

     For 1999, 1998 and 1997, investment results passed through to certain
     participating group annuity contracts as interest credited to
     policyholders' account balances amounted to $131.5 million, $136.9 million
     and $137.5 million, respectively.

     In 1997, Equitable Life sold EREIM (other than its interest in Column
     Financial, Inc.) ("ERE") to Lend Lease Corporation Limited ("Lend Lease"),
     for $400.0 million and recognized an investment gain of $162.4 million, net
     of Federal income tax of $87.4 million. Equitable Life entered into
     long-term advisory agreements whereby ERE continues to provide
     substantially the same services to Equitable Life's General Account and
     Separate Accounts, for substantially the same fees, as provided prior to
     the sale. Through June 10, 1997, the businesses sold reported combined
     revenues of $91.6 million and combined net earnings of $10.7 million.

     On June 30, 1997, Alliance reduced the recorded value of goodwill and
     contracts associated with Alliance's 1996 acquisition of Cursitor Holdings
     L.P. and Cursitor Holdings Limited (collectively, "Cursitor") by $120.9
     million since Cursitor's business fundamentals no longer supported the
     carrying value of its investment. The Company's earnings from continuing
     operations for 1997 included a charge of $59.5 million, net of a Federal
     income tax benefit of $10.0 million and minority interest of $51.4 million.
     The remaining balance of intangible assets is being amortized over its
     estimated useful life of 20 years.

     Net unrealized investment gains (losses), included in the consolidated
     balance sheets as a component of accumulated comprehensive income and the
     changes for the corresponding years, follow:

<TABLE>
<CAPTION>
                                                                1999               1998                1997
                                                           -------------       ------------       ------------
                                                                               (IN MILLIONS)

<S>                                                        <C>                 <C>                <C>
      Balance, beginning of year.........................  $       384.1       $      533.6       $      189.9
      Changes in unrealized investment (losses) gains....       (1,486.6)            (242.4)             543.3
      Changes in unrealized investment losses
        (gains) attributable to:
          Participating group annuity contracts..........           24.7               (5.7)              53.2
          DAC............................................          208.6               13.2              (89.0)
          Deferred Federal income taxes..................          476.4               85.4             (163.8)
                                                           -------------       ------------       ------------
      Balance, End of Year...............................  $      (392.8)      $      384.1       $      533.6
                                                           =============       ============       ============

      Balance, end of year comprises:
        Unrealized investment (losses) gains on:
          Fixed maturities...............................  $      (773.9)      $      539.9       $      871.2
          Other equity investments.......................          (16.3)              92.4               33.7
          Other, principally Closed Block................           46.8              111.1               80.9
                                                           -------------       ------------       ------------
            Total........................................         (743.4)             743.4              985.8
        Amounts of unrealized investment gains
          attributable to:
            Participating group annuity contracts........            -                (24.7)             (19.0)
            DAC..........................................           80.8             (127.8)            (141.0)
            Deferred Federal income taxes................          269.8             (206.8)            (292.2)
                                                           -------------       ------------       ------------
      Total..............................................  $      (392.8)      $      384.1       $      533.6
                                                           =============       ============       ============
</TABLE>

     Changes in unrealized gains (losses) reflect changes in fair value of only
     those fixed maturities and equity securities classified as available for
     sale and do not reflect any changes in fair value of policyholders' account
     balances and future policy benefits.


                                      F-18
<PAGE>



6)   ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

     Accumulated other comprehensive income (loss) represents cumulative gains
     and losses on items that are not reflected in earnings. The balances for
     the past three years follow:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Unrealized (losses) gains on investments...........  $      (392.8)      $      384.1       $      533.6
     Minimum pension liability..........................            (.1)             (28.3)             (17.3)
                                                          -------------       ------------       ------------
     Total Accumulated Other
       Comprehensive (Loss) Income......................  $      (392.9)      $      355.8       $      516.3
                                                          =============       ============       ============
</TABLE>

     The components of other comprehensive income (loss) for the past three
     years follow:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                 <C>                <C>
     Net unrealized (losses) gains on investment
       securities:
       Net unrealized (losses) gains arising during
         the period.....................................  $    (1,682.3)      $     (186.1)      $      564.0
       Adjustment to reclassify losses (gains)
         included in net earnings during the period.....          195.7              (56.3)             (20.7)
                                                          -------------       ------------       ------------
     Net unrealized (losses) gains on investment
         securities.....................................       (1,486.6)            (242.4)             543.3
     Adjustments for policyholder liabilities,
         DAC and deferred Federal income taxes..........          709.7               92.9             (199.6)
                                                          -------------       ------------       ------------

     Change in unrealized losses (gains), net of
         adjustments....................................         (776.9)            (149.5)             343.7
     Change in minimum pension liability................           28.2              (11.0)              (4.4)
                                                          -------------       ------------       ------------
     Total Other Comprehensive (Loss) Income............  $      (748.7)      $     (160.5)      $      339.3
                                                          =============       ============       ============
</TABLE>


                                      F-19
<PAGE>




7)   CLOSED BLOCK

     Summarized financial information for the Closed Block follows:

<TABLE>
<CAPTION>
                                                                                       DECEMBER 31,
                                                                            ---------------------------------
                                                                                 1999                 1998
                                                                            ------------         ------------
                                                                                      (IN MILLIONS)
<S>                                                                         <C>                  <C
     BALANCE SHEETS
     Fixed Maturities:
       Available for sale, at estimated fair value (amortized cost,
         $4,144.8 and $4,149.0)...........................................  $    4,014.0         $    4,373.2
     Mortgage loans on real estate........................................       1,704.2              1,633.4
     Policy loans.........................................................       1,593.9              1,641.2
     Cash and other invested assets.......................................         194.4                 86.5
     DAC..................................................................         895.5                676.5
     Other assets.........................................................         205.3                221.6
                                                                            ------------         ------------
     Total Assets.........................................................  $    8,607.3         $    8,632.4
                                                                            ============         ============

     Future policy benefits and policyholders' account balances...........  $    9,011.7         $    9,013.1
     Other liabilities....................................................          13.3                 63.9
                                                                            ------------         ------------
     Total Liabilities....................................................  $    9,025.0         $    9,077.0
                                                                            ============         ============
</TABLE>



<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                 <C>                <C>
     STATEMENTS OF EARNINGS
     Premiums and other revenue.........................  $       619.1       $      661.7       $      687.1
     Investment income (net of investment
       expenses of $15.8, $15.5 and $27.0)..............          574.2              569.7              574.9
     Investment (losses) gains, net.....................          (11.3)                .5              (42.4)
                                                          -------------       ------------       ------------
           Total revenues...............................        1,182.0            1,231.9            1,219.6
                                                          -------------       ------------       ------------

     Policyholders' benefits and dividends..............        1,024.7            1,082.0            1,066.7
     Other operating costs and expenses.................           70.9               62.8               50.4
                                                          -------------       ------------       ------------
           Total benefits and other deductions..........        1,095.6            1,144.8            1,117.1
                                                          -------------       ------------       ------------

     Contribution from the Closed Block.................  $        86.4       $       87.1       $      102.5
                                                          =============       ============       ============
</TABLE>

     Impaired mortgage loans along with the related provision for losses
     follows:

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                              --------------------------------
                                                                                  1999                1998
                                                                              -------------      -------------
                                                                                        (IN MILLIONS)
<S>                                                                           <C>                <C>
     Impaired mortgage loans with provision for losses......................  $        26.8      $        55.5
     Impaired mortgage loans without provision for losses...................            4.5                7.6
                                                                              -------------      -------------
     Recorded investment in impaired mortgages..............................           31.3               63.1
     Provision for losses...................................................           (4.1)             (10.1)
                                                                              -------------      -------------
     Net Impaired Mortgage Loans............................................  $        27.2      $        53.0
                                                                              =============      =============
</TABLE>

     During 1999, 1998 and 1997, the Closed Block's average recorded investment
     in impaired mortgage loans was $37.0 million, $85.5 million and $110.2
     million, respectively. Interest income recognized on these impaired
     mortgage loans totaled $3.3 million, $4.7 million and $9.4 million ($.3
     million, $1.5 million and $4.1 million recognized on a cash basis) for
     1999, 1998 and 1997, respectively.


                                      F-20
<PAGE>

     Valuation allowances amounted to $4.6 million and $11.1 million on mortgage
     loans on real estate and $24.7 million and $15.4 million on equity real
     estate at December 31, 1999 and 1998, respectively. Writedowns of fixed
     maturities amounted to $3.5 million for 1997. Writedowns of equity real
     estate amounted to $28.8 million for 1997.

     In fourth quarter 1997, $72.9 million depreciated cost of equity real
     estate held for production of income was reclassified to equity real estate
     held for sale. Additions to valuation allowances of $15.4 million were
     recorded upon these transfers. Also in fourth quarter 1997, $28.8 million
     of writedowns on real estate held for production of income were recorded.

     Many expenses related to Closed Block operations are charged to operations
     outside of the Closed Block; accordingly, the contribution from the Closed
     Block does not represent the actual profitability of the Closed Block
     operations. Operating costs and expenses outside of the Closed Block are,
     therefore, disproportionate to the business outside of the Closed Block.

                                      F-21
<PAGE>



8)   DISCONTINUED OPERATIONS

     Summarized financial information for discontinued operations follows:

<TABLE>
<CAPTION>
                                                                                       DECEMBER 31,
                                                                            ---------------------------------
                                                                                 1999                 1998
                                                                            ------------         ------------
                                                                                       (IN MILLIONS)
<S>                                                                         <C>                  <C>
     BALANCE SHEETS
     Mortgage loans on real estate........................................  $      454.6         $      553.9
     Equity real estate...................................................         426.6                611.0
     Other equity investments.............................................          55.8                115.1
     Other invested assets................................................          87.1                 24.9
                                                                            ------------         ------------
       Total investments..................................................       1,024.1              1,304.9
     Cash and cash equivalents............................................         164.5                 34.7
     Other assets.........................................................         213.0                219.0
                                                                            ------------         ------------
     Total Assets.........................................................  $    1,401.6         $    1,558.6
                                                                            ============         ============

     Policyholders' liabilities...........................................  $      993.3         $    1,021.7
     Allowance for future losses..........................................         242.2                305.1
     Other liabilities....................................................         166.1                231.8
                                                                            ------------         ------------
     Total Liabilities....................................................  $    1,401.6         $    1,558.6
                                                                            ============         ============
</TABLE>

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                 <C>                <C>
     STATEMENTS OF EARNINGS
     Investment income (net of investment
       expenses of $49.3, $63.3 and $97.3)..............  $        98.7       $      160.4       $      188.6
     Investment (losses) gains, net.....................          (13.4)              35.7             (173.7)
     Policy fees, premiums and other income.............             .2               (4.3)                .2
                                                          -------------       ------------       ------------
     Total revenues.....................................           85.5              191.8               15.1

     Benefits and other deductions......................          104.8              141.5              169.5
     (Losses charged) earnings credited to allowance
       for future losses................................          (19.3)              50.3             (154.4)
                                                          -------------       ------------       ------------
     Pre-tax loss from operations.......................            -                  -                  -
     Pre-tax earnings from releasing (loss from
       strengthening) the allowance for future
       losses...........................................           43.3                4.2             (134.1)
     Federal income tax (expense) benefit...............          (15.2)              (1.5)              46.9
                                                          -------------       ------------       ------------
     Earnings (Loss) from Discontinued Operations.......  $        28.1       $        2.7       $      (87.2)
                                                          =============       ============       ============
</TABLE>

     The Company's quarterly process for evaluating the allowance for future
     losses applies the current period's results of the discontinued operations
     against the allowance, re-estimates future losses and adjusts the
     allowance, if appropriate. Additionally, as part of the Company's annual
     planning process which takes place in the fourth quarter of each year,
     investment and benefit cash flow projections are prepared. These updated
     assumptions and estimates resulted in a release of allowance in 1999 and
     1998 and strengthening of allowance in 1997.

     In fourth quarter 1997, $329.9 million depreciated cost of equity real
     estate was reclassified from equity real estate held for production of
     income to real estate held for sale. Additions to valuation allowances of
     $79.8 million were recognized upon these transfers. Also in fourth quarter
     1997, $92.5 million of writedowns on real estate held for production of
     income were recognized.

                                      F-22
<PAGE>



     Benefits and other deductions includes $26.6 million and $53.3 million of
     interest expense related to amounts borrowed from continuing operations in
     1998 and 1997, respectively.

     Valuation allowances of $1.9 million and $3.0 million on mortgage loans on
     real estate and $54.8 million and $34.8 million on equity real estate were
     held at December 31, 1999 and 1998, respectively. Writedowns of equity real
     estate were $95.7 million in 1997.

     During 1999, 1998 and 1997, discontinued operations' average recorded
     investment in impaired mortgage loans was $13.8 million, $73.3 million and
     $89.2 million, respectively. Interest income recognized on these impaired
     mortgage loans totaled $1.7 million, $4.7 million and $6.6 million ($.0
     million, $3.4 million and $5.3 million recognized on a cash basis) for
     1999, 1998 and 1997, respectively.

     At December 31, 1999 and 1998, discontinued operations had real estate
     acquired in satisfaction of debt with carrying values of $24.1 million and
     $50.0 million, respectively.

9)   SHORT-TERM AND LONG-TERM DEBT

     Short-term and long-term debt consists of the following:

<TABLE>
<CAPTION>
                                                                                       DECEMBER 31,
                                                                            ---------------------------------
                                                                                 1999                 1998
                                                                            ------------         ------------
                                                                                       (IN MILLIONS)
<S>                                                                         <C>                  <C>
     Short-term debt......................................................  $      557.0         $      179.3
                                                                            ------------         ------------
     Long-term debt:
     Equitable Life:
       Surplus notes, 6.95% due 2005......................................         399.5                399.4
       Surplus notes, 7.70% due 2015......................................         199.7                199.7
       Other..............................................................            .4                   .3
                                                                            ------------         ------------
           Total Equitable Life...........................................         599.6                599.4
                                                                            ------------         ------------
     Wholly Owned and Joint Venture Real Estate:
       Mortgage notes, 5.43% - 9.5%, due through 2017.....................         251.3                392.2
                                                                            ------------         ------------
     Alliance:
       Other..............................................................           -                   10.8
                                                                            ------------         ------------
     Total long-term debt.................................................         850.9              1,002.4
                                                                            ------------         ------------

     Total Short-term and Long-term Debt..................................  $    1,407.9         $    1,181.7
                                                                            ============         ============
</TABLE>

     Short-term Debt
     ---------------

     Equitable Life has a $700.0 million bank credit facility available to fund
     short-term working capital needs and to facilitate the securities
     settlement process. The credit facility consists of two types of borrowing
     options with varying interest rates and expires in September 2000. The
     interest rates are based on external indices dependent on the type of
     borrowing and at December 31, 1999 range from 5.76% to 8.5%. There were no
     borrowings outstanding under this bank credit facility at December 31,
     1999.

     Equitable Life has a commercial paper program with an issue limit of $1.0
     billion. This program is available for general corporate purposes used to
     support Equitable Life's liquidity needs and is supported by Equitable
     Life's existing $700.0 million bank credit facility. At December 31, 1999,
     there were $166.9 million outstanding under this program.

     Alliance has a $425.0 million five-year revolving credit facility with a
     group of commercial banks. Under the facility, the interest rate, at the
     option of Alliance, is a floating rate generally based upon a defined prime
     rate, a rate related to the London Interbank Offered Rate ("LIBOR") or the
     Federal Funds Rate. A facility fee is payable on the total facility. During
     July 1999, Alliance increased the size of its commercial paper program by
     $200.0 million from $425.0 million for a total available limit of $625.0
     million. Borrowings from the revolving credit facility and the original
     commercial paper program may not exceed $425.0 million in the aggregate.
     The revolving credit facility provides backup liquidity for commercial
     paper issued under


                                      F-23
<PAGE>

     Alliance's commercial paper program and can be used as a direct source of
     borrowing. The revolving credit facility contains covenants that require
     Alliance to, among other things, meet certain financial ratios. At December
     31, 1999, Alliance had commercial paper outstanding totaling $384.7 million
     at an effective interest rate of 5.9%; there were no borrowings outstanding
     under Alliance's revolving credit facility.

     In December 1999, Alliance established a $100.0 million extendible
     commercial notes ("ECN") program to supplement its commercial paper
     program. ECN's are short-term debt instruments that do not require any
     back-up liquidity support.

     Long-term Debt
     --------------

     Several of the long-term debt agreements have restrictive covenants related
     to the total amount of debt, net tangible assets and other matters. At
     December 31, 1999, the Company is in compliance with all debt covenants.

     The Company has pledged real estate, mortgage loans, cash and securities
     amounting to $323.6 million and $640.2 million at December 31, 1999 and
     1998, respectively, as collateral for certain short-term and long-term
     debt.

     At December 31, 1999, aggregate maturities of the long-term debt based on
     required principal payments at maturity was $3.0 million for 2000 and
     $848.7 million for 2005 and thereafter.

10)  FEDERAL INCOME TAXES

     A summary of the Federal income tax expense in the consolidated statements
     of earnings follows:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                 <C>                <C>
     Federal income tax expense (benefit):
       Current..........................................  $       174.0       $      283.3       $      186.5
       Deferred.........................................          158.0               69.8              (95.0)
                                                          -------------       ------------       ------------
     Total..............................................  $       332.0       $      353.1       $       91.5
                                                          =============       ============       ============
</TABLE>


                                      F-24
<PAGE>



     The Federal income taxes attributable to consolidated operations are
     different from the amounts determined by multiplying the earnings before
     Federal income taxes and minority interest by the expected Federal income
     tax rate of 35%. The sources of the difference and their tax effects
     follow:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                 <C>                <C>
     Expected Federal income tax expense................  $       458.4       $      414.3       $      234.7
     Non-taxable minority interest......................          (47.8)             (33.2)             (38.0)
     Non-taxable subsidiary gains.......................          (37.1)              (6.4)               -
     Adjustment of tax audit reserves...................           27.8               16.0              (81.7)
     Equity in unconsolidated subsidiaries..............          (64.0)             (39.3)             (45.1)
     Other..............................................           (5.3)               1.7               21.6
                                                          -------------       ------------       ------------
     Federal Income Tax Expense.........................  $       332.0       $      353.1       $       91.5
                                                          =============       ============       ============
</TABLE>

     The components of the net deferred Federal income taxes are as follows:

<TABLE>
<CAPTION>
                                                    DECEMBER 31, 1999                  December 31, 1998
                                              -----------------------------      -----------------------------
                                                 ASSETS         LIABILITIES         Assets         Liabilities
                                              -----------      ------------      ------------      -----------
                                                                        (IN MILLIONS)
<S>                                           <C>              <C>               <C>               <C>
     Compensation and related benefits......  $       -        $       37.7      $      235.3      $       -
     Other..................................          -                20.6              27.8              -
     DAC, reserves and reinsurance..........          -               329.7               -              231.4
     Investments............................        115.1               -                 -              364.4
                                              -----------      ------------      ------------      -----------
     Total..................................  $     115.1      $      388.0      $      263.1      $     595.8
                                              ===========      ============      ============      ===========
</TABLE>

     At December 31, 1999, in conjunction with the non-qualified employee
     benefit plans, $236.8 million in deferred tax asset was transferred to the
     Holding Company. See Note 12 for discussion of the benefit plans
     transferred.

     The deferred Federal income taxes impacting operations reflect the net tax
     effects of temporary differences between the carrying amounts of assets and
     liabilities for financial reporting purposes and the amounts used for
     income tax purposes. The sources of these temporary differences and their
     tax effects follow:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     DAC, reserves and reinsurance......................  $        83.2       $       (7.7)      $       46.2
     Investments........................................            3.2               46.8             (113.8)
     Compensation and related benefits..................           21.0               28.6                3.7
     Other..............................................           50.6                2.1              (31.1)
                                                          -------------       ------------       ------------
     Deferred Federal Income Tax
       Expense (Benefit)................................  $       158.0       $       69.8       $      (95.0)
                                                          =============       ============       ============
</TABLE>

     The Internal Revenue Service (the "IRS") is in the process of examining the
     Holding Company's consolidated Federal income tax returns for the years
     1992 through 1996. Management believes these audits will have no material
     adverse effect on the Company's results of operations.


                                      F-25
<PAGE>



11)  REINSURANCE AGREEMENTS

     The Insurance Group assumes and cedes reinsurance with other insurance
     companies. The Insurance Group evaluates the financial condition of its
     reinsurers to minimize its exposure to significant losses from reinsurer
     insolvencies. Ceded reinsurance does not relieve the originating insurer of
     liability. The effect of reinsurance (excluding group life and health) is
     summarized as follows:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Direct premiums....................................  $       420.6       $      438.8       $      448.6
     Reinsurance assumed................................          206.7              203.6              198.3
     Reinsurance ceded..................................          (69.1)             (54.3)             (45.4)
                                                          -------------       ------------       ------------
     Premiums...........................................  $       558.2       $      588.1       $      601.5
                                                          =============       ============       ============

     Universal Life and Investment-type Product
       Policy Fee Income Ceded..........................  $        69.7       $       75.7       $       61.0
                                                          =============       ============       ============
     Policyholders' Benefits Ceded......................  $        99.6       $       85.9       $       70.6
                                                          =============       ============       ============
     Interest Credited to Policyholders' Account
       Balances Ceded...................................  $        38.5       $       39.5       $       36.4
                                                          =============       ============       ============
</TABLE>

     Since 1997, the Company reinsures on a yearly renewal term basis 90% of the
     mortality risk on new issues of certain term, universal and variable life
     products. The Company's retention limit on joint survivorship policies is
     $15.0 million. All in force business above $5.0 million is reinsured. The
     Insurance Group also reinsures the entire risk on certain substandard
     underwriting risks and in certain other cases.

     The Insurance Group cedes 100% of its group life and health business to a
     third party insurer. Premiums ceded totaled $.1 million, $1.3 million and
     $1.6 million for 1999, 1998 and 1997, respectively. Ceded death and
     disability benefits totaled $44.7 million, $15.6 million and $4.3 million
     for 1999, 1998 and 1997, respectively. Insurance liabilities ceded totaled
     $510.5 million and $560.3 million at December 31, 1999 and 1998,
     respectively.

                                      F-26
<PAGE>



12)  EMPLOYEE BENEFIT PLANS

     The Company sponsors qualified and non-qualified defined benefit plans
     covering substantially all employees (including certain qualified part-time
     employees), managers and certain agents. The pension plans are
     non-contributory. Equitable Life's benefits are based on a cash balance
     formula or years of service and final average earnings, if greater, under
     certain grandfathering rules in the plans. Alliance's benefits are based on
     years of credited service, average final base salary and primary social
     security benefits. The Company's funding policy is to make the minimum
     contribution required by the Employee Retirement Income Security Act of
     1974 ("ERISA").

     Effective December 31, 1999, the Holding Company legally assumed primary
     liability from Equitable Life for all current and future obligations of its
     Excess Retirement Plan, Supplemental Executive Retirement Plan and certain
     other employee benefit plans that provide participants with medical, life
     insurance, and deferred compensation benefits; Equitable Life remains
     secondarily liable. The amount of the liability associated with employee
     benefits transferred was $676.5 million, including $183.0 million of
     non-qualified pension benefit obligations and $394.1 million of
     postretirement benefits obligations at December 31, 1999. This transfer was
     recorded as a non-cash capital contribution to Equitable Life.

     Components of net periodic pension (credit) cost for the qualified and
     non-qualified plans follow:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                 <C>                <C>
     Service cost.......................................  $        36.7       $       33.2       $       32.5
     Interest cost on projected benefit obligations.....          131.6              129.2              128.2
     Actual return on assets............................         (189.8)            (175.6)            (307.6)
     Net amortization and deferrals.....................            7.5                6.1              166.6
                                                          -------------       ------------       ------------
     Net Periodic Pension Cost (Credit).................  $       (14.0)      $       (7.1)      $       19.7
                                                          =============       ============       ============
</TABLE>

     The projected benefit obligations under the qualified and non-qualified
     pension plans were comprised of:

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                              -------------------------------
                                                                                  1999                1998
                                                                              ------------       ------------
                                                                                        (IN MILLIONS)

<S>                                                                           <C>                <C>
     Benefit obligations, beginning of year.................................  $    1,933.4       $    1,801.3
     Service cost...........................................................          36.7               33.2
     Interest cost..........................................................         131.6              129.2
     Actuarial (gains) losses...............................................         (53.3)             108.4
     Benefits paid..........................................................        (123.1)            (138.7)
                                                                              ------------       ------------
     Subtotal before transfer...............................................       1,925.3            1,933.4
     Transfer of Non-qualified Pension Benefit Obligation
       to the Holding Company...............................................        (262.5)               -
                                                                              ------------       ------------
     Benefit Obligation, End of Year........................................  $    1,662.8       $    1,933.4
                                                                              ============       ============
</TABLE>


                                      F-27
<PAGE>



     The funded status of the qualified and non-qualified pension plans was as
     follows:

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                              -------------------------------
                                                                                  1999                1998
                                                                              ------------       ------------
                                                                                        (IN MILLIONS)

<S>                                                                           <C>                <C>
     Plan assets at fair value, beginning of year...........................  $    2,083.1       $    1,867.4
     Actual return on plan assets...........................................         369.0              338.9
     Contributions..........................................................            .1                -
     Benefits paid and fees.................................................        (108.5)            (123.2)
                                                                              ------------       ------------
     Plan assets at fair value, end of year.................................       2,343.7            2,083.1
     Projected benefit obligations..........................................       1,925.3            1,933.4
                                                                              ------------       ------------
     Excess of plan assets over projected benefit obligations...............         418.4              149.7
     Unrecognized prior service cost........................................          (5.2)              (7.5)
     Unrecognized net (gain) loss from past experience different
       from that assumed....................................................        (197.3)              38.7
     Unrecognized net asset at transition...................................           (.1)               1.5
                                                                              ------------       ------------
     Subtotal before transfer...............................................         215.8              182.4
     Transfer of Accrued Non-qualified Pension Benefit Obligation
       to the Holding Company...............................................         183.0                -
                                                                              ------------       ------------
     Prepaid Pension Cost, Net..............................................  $      398.8       $      182.4
                                                                              ============       ============
</TABLE>

     The prepaid pension cost for pension plans with assets in excess of
     projected benefit obligations was $412.2 million and $363.9 million and the
     accrued liability for pension plans with projected benefit obligations in
     excess of plan assets was $13.5 million and $181.5 million at December 31,
     1999 and 1998, respectively.

     The pension plan assets include corporate and government debt securities,
     equity securities, equity real estate and shares of group trusts managed by
     Alliance. The discount rate and rate of increase in future compensation
     levels used in determining the actuarial present value of projected benefit
     obligations were 8.0% and 6.38%, respectively, at December 31, 1999 and
     7.0% and 3.83%, respectively, at December 31, 1998. As of January 1, 1999
     and 1998, the expected long-term rate of return on assets for the
     retirement plan was 10.0% and 10.25%, respectively.

     The Company recorded, as a reduction of shareholder's equity, an additional
     minimum pension liability of $.1 million, $28.3 million and $17.3 million,
     net of Federal income taxes, at December 31, 1999, 1998 and 1997,
     respectively, primarily representing the excess of the accumulated benefit
     obligation of the non-qualified pension plan over the accrued liability.
     The aggregate accumulated benefit obligation and fair value of plan assets
     for pension plans with accumulated benefit obligations in excess of plan
     assets were $325.7 million and $36.3 million, respectively, at December 31,
     1999 and $309.7 million and $34.5 million, respectively, at December 31,
     1998.

     Prior to 1987, the qualified plan funded participants' benefits through the
     purchase of non-participating annuity contracts from Equitable Life.
     Benefit payments under these contracts were approximately $30.2 million,
     $31.8 million and $33.2 million for 1999, 1998 and 1997, respectively.

     The Company provides certain medical and life insurance benefits
     (collectively, "postretirement benefits") for qualifying employees,
     managers and agents retiring from the Company (i) on or after attaining age
     55 who have at least 10 years of service or (ii) on or after attaining age
     65 or (iii) whose jobs have been abolished and who have attained age 50
     with 20 years of service. The life insurance benefits are related to age
     and salary at retirement. The costs of postretirement benefits are
     recognized in accordance with the provisions of SFAS No. 106. The Company
     continues to fund postretirement benefits costs on a pay-as-you-go basis
     and, for 1999, 1998 and 1997, the Company made estimated postretirement
     benefits payments of $29.5 million, $28.4 million and $18.7 million,
     respectively.


                                      F-28
<PAGE>



     The following table sets forth the postretirement benefits plan's status,
     reconciled to amounts recognized in the Company's consolidated financial
     statements:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                         -----------------   ----------------   -----------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Service cost.......................................  $         4.7       $        4.6       $        4.5
     Interest cost on accumulated postretirement
       benefits obligation..............................           34.4               33.6               34.7
     Unrecognized prior service costs...................           (7.0)               -                  -
     Net amortization and deferrals.....................            8.4                 .5                1.9
                                                         -----------------   ----------------   -----------------
     Net Periodic Postretirement Benefits Costs.........  $        40.5       $       38.7       $       41.1
                                                         =================   ================   =================
</TABLE>

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                              -------------------------------
                                                                                  1999                1998
                                                                              ------------       ------------
                                                                                        (IN MILLIONS)

<S>                                                                           <C>                <C>
     Accumulated postretirement benefits obligation, beginning
       of year..............................................................  $      490.4       $      490.8
     Service cost...........................................................           4.7                4.6
     Interest cost..........................................................          34.4               33.6
     Contributions and benefits paid........................................         (29.5)             (28.4)
     Actuarial gains........................................................         (29.0)             (10.2)
                                                                              ------------       ------------
     Accumulated postretirement benefits obligation, end of year............         471.0              490.4
     Unrecognized prior service cost........................................          26.9               31.8
     Unrecognized net loss from past experience different
       from that assumed and from changes in assumptions....................         (86.0)            (121.2)
                                                                              ------------       ------------
     Subtotal before transfer...............................................         411.9              401.0
     Transfer to the Holding Company........................................        (394.1)               -
                                                                              ------------       ------------
     Accrued Postretirement Benefits Cost...................................  $       17.8       $      401.0
                                                                              ============       ============
</TABLE>

     Since January 1, 1994, costs to the Company for providing these medical
     benefits available to retirees under age 65 are the same as those offered
     to active employees and medical benefits will be limited to 200% of 1993
     costs for all participants.

     The assumed health care cost trend rate used in measuring the accumulated
     postretirement benefits obligation was 7.5% in 1999, gradually declining to
     4.75% in the year 2010, and in 1998 was 8.0%, gradually declining to 2.5%
     in the year 2009. The discount rate used in determining the accumulated
     postretirement benefits obligation was 8.0% and 7.0% at December 31, 1999
     and 1998, respectively.

     If the health care cost trend rate assumptions were increased by 1%, the
     accumulated postretirement benefits obligation as of December 31, 1999
     would be increased 3.55%. The effect of this change on the sum of the
     service cost and interest cost would be an increase of 3.91%. If the health
     care cost trend rate assumptions were decreased by 1% the accumulated
     postretirement benefits obligation as of December 31, 1999 would be
     decreased by 4.38%. The effect of this change on the sum of the service
     cost and interest cost would be a decrease of 4.96%.


                                      F-29
<PAGE>



13)  DERIVATIVES AND FAIR VALUE OF FINANCIAL INSTRUMENTS

     Derivatives
     -----------

     The Insurance Group primarily uses derivatives for asset/liability risk
     management and for hedging individual securities. Derivatives mainly are
     utilized to reduce the Insurance Group's exposure to interest rate
     fluctuations. Accounting for interest rate swap transactions is on an
     accrual basis. Gains and losses related to interest rate swap transactions
     are amortized as yield adjustments over the remaining life of the
     underlying hedged security. Income and expense resulting from interest rate
     swap activities are reflected in net investment income. The notional amount
     of matched interest rate swaps outstanding at December 31, 1999 and 1998,
     respectively, was $797.3 million and $880.9 million. The average unexpired
     terms at December 31, 1999 ranged from two months to 5.0 years. At December
     31, 1999, the cost of terminating swaps in a loss position was $1.8
     million. Equitable Life maintains an interest rate cap program designed to
     hedge crediting rates on interest-sensitive individual annuities contracts.
     The outstanding notional amounts at December 31, 1999 of contracts
     purchased and sold were $7,575.0 million and $875.0 million, respectively.
     The net premium paid by Equitable Life on these contracts was $51.6 million
     and is being amortized ratably over the contract periods ranging from 1 to
     4 years. Income and expense resulting from this program are reflected as an
     adjustment to interest credited to policyholders' account balances.

     DLJ enters into certain contractual agreements referred to as derivatives
     or off-balance-sheet financial instruments primarily for trading purposes
     and to provide products for its clients. DLJ performs the following
     activities: writing over-the-counter ("OTC") options to accommodate
     customer needs; trading in forward contracts in U.S. government and agency
     issued or guaranteed securities; trading in futures contracts on equity
     based indices, interest rate instruments, and currencies; and issuing
     structured products based on emerging market financial instruments and
     indices. DLJ also enters into swap agreements, primarily equity, interest
     rate and foreign currency swaps. DLJ is not significantly involved in
     commodity derivative instruments.

     Fair Value of Financial Instruments
     -----------------------------------

     The Company defines fair value as the quoted market prices for those
     instruments that are actively traded in financial markets. In cases where
     quoted market prices are not available, fair values are estimated using
     present value or other valuation techniques. The fair value estimates are
     made at a specific point in time, based on available market information and
     judgments about the financial instrument, including estimates of the timing
     and amount of expected future cash flows and the credit standing of
     counterparties. Such estimates do not reflect any premium or discount that
     could result from offering for sale at one time the Company's entire
     holdings of a particular financial instrument, nor do they consider the tax
     impact of the realization of unrealized gains or losses. In many cases, the
     fair value estimates cannot be substantiated by comparison to independent
     markets, nor can the disclosed value be realized in immediate settlement of
     the instrument.

     Certain financial instruments are excluded, particularly insurance
     liabilities other than financial guarantees and investment contracts. Fair
     market value of off-balance-sheet financial instruments of the Insurance
     Group was not material at December 31, 1999 and 1998.

                                      F-30
<PAGE>



     Fair values for mortgage loans on real estate are estimated by discounting
     future contractual cash flows using interest rates at which loans with
     similar characteristics and credit quality would be made. Fair values for
     foreclosed mortgage loans and problem mortgage loans are limited to the
     estimated fair value of the underlying collateral if lower.

     Fair values of policy loans are estimated by discounting the face value of
     the loans from the time of the next interest rate review to the present, at
     a rate equal to the excess of the current estimated market rates over the
     current interest rate charged on the loan.

     The estimated fair values for the Company's association plan contracts,
     supplementary contracts not involving life contingencies ("SCNILC") and
     annuities certain, which are included in policyholders' account balances,
     and guaranteed interest contracts are estimated using projected cash flows
     discounted at rates reflecting expected current offering rates.

     The estimated fair values for variable deferred annuities and single
     premium deferred annuities ("SPDA"), which are included in policyholders'
     account balances, are estimated by discounting the account value back from
     the time of the next crediting rate review to the present, at a rate equal
     to the excess of current estimated market rates offered on new policies
     over the current crediting rates.

     Fair values for long-term debt are determined using published market
     values, where available, or contractual cash flows discounted at market
     interest rates. The estimated fair values for non-recourse mortgage debt
     are determined by discounting contractual cash flows at a rate which takes
     into account the level of current market interest rates and collateral
     risk. The estimated fair values for recourse mortgage debt are determined
     by discounting contractual cash flows at a rate based upon current interest
     rates of other companies with credit ratings similar to the Company. The
     Company's carrying value of short-term borrowings approximates their
     estimated fair value.

     The following table discloses carrying value and estimated fair value for
     financial instruments not otherwise disclosed in Notes 3, 7 and 8:

<TABLE>
<CAPTION>
                                                                        DECEMBER 31,
                                             --------------------------------------------------------------------
                                                           1999                               1998
                                             ---------------------------------  ---------------------------------
                                                CARRYING         ESTIMATED         Carrying         Estimated
                                                 VALUE          FAIR VALUE          Value           Fair Value
                                             ---------------  ----------------  ---------------   ---------------
                                                                        (IN MILLIONS)
<S>                                           <C>              <C>               <C>               <C>
     Consolidated Financial Instruments:
     -----------------------------------
     Mortgage loans on real estate..........  $    3,270.0     $     3,239.3     $     2,809.9     $    2,961.8
     Other limited partnership interests....         647.9             647.9             562.6            562.6
     Policy loans...........................       2,257.3           2,359.5           2,086.7          2,370.7
     Policyholders' account balances -
       investment contracts.................      12,740.4          12,800.5          12,892.0         13,396.0
     Long-term debt.........................         850.9             834.9           1,002.4          1,025.2

     Closed Block Financial Instruments:
     -----------------------------------
     Mortgage loans on real estate..........  $    1,704.2     $     1,650.3     $     1,633.4     $    1,703.5
     Other equity investments...............          36.3              36.3              56.4             56.4
     Policy loans...........................       1,593.9           1,712.0           1,641.2          1,929.7
     SCNILC liability.......................          22.8              22.5              25.0             25.0

     Discontinued Operations Financial
     ---------------------------------
     Instruments:
     ------------
     Mortgage loans on real estate..........  $      454.6     $       467.0     $       553.9     $      599.9
     Fixed maturities.......................          85.5              85.5              24.9             24.9
     Other equity investments...............          55.8              55.8             115.1            115.1
     Guaranteed interest contracts..........          33.2              27.5              37.0             34.0
     Long-term debt.........................         101.9             101.9             147.1            139.8
</TABLE>


                                      F-31
<PAGE>



14)  COMMITMENTS AND CONTINGENT LIABILITIES

     The Company has provided, from time to time, certain guarantees or
     commitments to affiliates, investors and others. These arrangements include
     commitments by the Company, under certain conditions: to make capital
     contributions of up to $59.4 million to affiliated real estate joint
     ventures; and to provide equity financing to certain limited partnerships
     of $373.8 million at December 31, 1999, under existing loan or loan
     commitment agreements.

     Equitable Life is the obligor under certain structured settlement
     agreements which it had entered into with unaffiliated insurance companies
     and beneficiaries. To satisfy its obligations under these agreements,
     Equitable Life owns single premium annuities issued by previously wholly
     owned life insurance subsidiaries. Equitable Life has directed payment
     under these annuities to be made directly to the beneficiaries under the
     structured settlement agreements. A contingent liability exists with
     respect to these agreements should the previously wholly owned subsidiaries
     be unable to meet their obligations. Management believes the satisfaction
     of those obligations by Equitable Life is remote.

     The Insurance Group had $24.9 million of letters of credit outstanding at
     December 31, 1999.

15)  LITIGATION

     The Company
     -----------

     Life Insurance and Annuity Sales Cases

     A number of lawsuits are pending as individual claims and purported class
     actions against Equitable Life, its subsidiary insurance company and a
     former insurance subsidiary. These actions involve, among other things,
     sales of life and annuity products for varying periods from 1980 to the
     present, and allege, among other things, sales practice misrepresentation
     primarily involving: the number of premium payments required; the propriety
     of a product as an investment vehicle; the propriety of a product as a
     replacement of an existing policy; and failure to disclose a product as
     life insurance. Some actions are in state courts and others are in U.S.
     District Courts in different jurisdictions, and are in varying stages of
     discovery and motions for class certification.

     In general, the plaintiffs request an unspecified amount of damages,
     punitive damages, enjoinment from the described practices, prohibition
     against cancellation of policies for non-payment of premium or other
     remedies, as well as attorneys' fees and expenses. Similar actions have
     been filed against other life and health insurers and have resulted in the
     award of substantial judgments, including material amounts of punitive
     damages, or in substantial settlements. Although the outcome of litigation
     cannot be predicted with certainty, particularly in the early stages of an
     action, the Company's management believes that the ultimate resolution of
     these cases should not have a material adverse effect on the financial
     position of the Company. The Company's management cannot make an estimate
     of loss, if any, or predict whether or not any such litigation will have a
     material adverse effect on the Company's results of operations in any
     particular period.

     Discrimination Case

     Equitable Life is a defendant in an action, certified as a class action in
     September 1997, in the United States District Court for the Northern
     District of Alabama, Southern Division, involving alleged discrimination on
     the basis of race against African-American applicants and potential
     applicants in hiring individuals as sales agents. Plaintiffs seek a
     declaratory judgment and affirmative and negative injunctive relief,
     including the payment of back-pay, pension and other compensation. Although
     the outcome of litigation cannot be predicted with certainty, the Company's
     management believes that the ultimate resolution of this matter should not
     have a material adverse effect on the financial position of the Company.
     The Company's management cannot make an estimate of loss, if any, or
     predict whether or not such matter will have a material adverse effect on
     the Company's results of operations in any particular period.

     Agent Health Benefits Case

     Equitable Life is a defendant in an action, certified as a class action in
     March 1999, in the United States District Court for the Northern District
     of California, alleging, among other things, that Equitable Life violated
     ERISA by eliminating certain alternatives pursuant to which agents of
     Equitable Life could qualify for health care coverage. The class consists
     of "[a]ll current, former and retired Equitable agents, who while

                                      F-32
<PAGE>


     associated with Equitable satisfied [certain alternatives] to qualify for
     health coverage or contributions thereto under applicable plans."
     Plaintiffs allege various causes of action under ERISA, including claims
     for enforcement of alleged promises contained in plan documents and for
     enforcement of agent bulletins, breach of unilateral contract, breach of
     fiduciary duty and promissory estoppel. The parties are currently engaged
     in discovery. Although the outcome of any litigation cannot be predicted
     with certainty, the Company's management believes that the ultimate
     resolution of this matter should not have a material adverse effect on the
     financial position of the Company. The Company's management cannot make an
     estimate of loss, if any, or predict whether or not such matter will have a
     material adverse effect on the Company's results of operations in any
     particular period.

     Prime Property Fund Case

     In January 2000, the California Supreme Court denied the Company's petition
     for review of an October 1999 decision by the California Superior Court of
     Appeal. Such decision reversed the dismissal by the Supreme Court of Orange
     County, California of an action which was commenced in 1995 by a real
     estate developer in connection with a limited partnership formed in 1991
     with the Company on behalf of Prime Property Fund ("PPF"). The Company
     serves as investment manager for PPF, an open-end, commingled real estate
     separate account of the Company for pension clients. Plaintiff alleges
     breach of fiduciary duty and other claims principally in connection with
     PPF's 1995 purchase and subsequent foreclosure of the loan which financed
     the partnership's property. Plaintiff seeks compensatory and punitive
     damages. The case has been remanded to the Superior Court for further
     proceedings. Although the outcome of litigation cannot be predicted with
     certainty, the Company's management believes that the ultimate resolution
     of this matter should not have a material adverse effect on the financial
     position of the Company. The Company's management cannot make an estimate
     of loss, if any, or predict whether or not this matter will have a material
     adverse effect on the Company's results of operations in any particular
     period.


     Alliance Capital
     ----------------

     In July 1995, a class action complaint was filed against Alliance North
     American Government Income Trust, Inc. (the "Fund"), Alliance Holding and
     certain other defendants affiliated with Alliance, including the Holding
     Company, alleging violations of Federal securities laws, fraud and breach
     of fiduciary duty in connection with the Fund's investments in Mexican and
     Argentine securities. The original complaint was dismissed in 1996; on
     appeal, the dismissal was affirmed. In October 1996, plaintiffs filed a
     motion for leave to file an amended complaint, alleging the Fund failed to
     hedge against currency risk despite representations that it would do so,
     the Fund did not properly disclose that it planned to invest in
     mortgage-backed derivative securities and two Fund advertisements
     misrepresented the risks of investing in the Fund. In October 1998, the
     U.S. Court of Appeals for the Second Circuit issued an order granting
     plaintiffs' motion to file an amended complaint alleging that the Fund
     misrepresented its ability to hedge against currency risk and denying
     plaintiffs' motion to file an amended complaint containing the other
     allegations. In December 1999, the United States District Court for the
     Southern District of New York granted the defendants' motion for summary
     judgment on all claims against all defendants. Later in December 1999, the
     plaintiffs filed motions for reconsideration of the Court's ruling. These
     motions are currently pending with the Court.

     In connection with the Reorganization; Alliance assumed any liabilities
     which Alliance Holding may have with respect to this action. Alliance and
     Alliance Holding believe that the allegations in the amended complaint are
     without merit and intend to vigorously defend against these claims. While
     the ultimate outcome of this matter cannot be determined at this time,
     management of Alliance Holding and Alliance do not expect that it will have
     a material adverse effect on Alliance Holding's or Alliance's results of
     operations or financial condition.

     DLJSC
     -----

     Donaldson, Lufkin & Jenrette Securities Corporation ("DLJSC") is a
     defendant along with certain other parties in a class action complaint
     involving the underwriting of units, consisting of notes and warrants to
     purchase common shares, of Rickel Home Centers, Inc. ("Rickel"), which
     filed a voluntary petition for reorganization pursuant to Chapter 11 of the
     Bankruptcy Code. The complaint seeks unspecified compensatory and punitive
     damages from DLJSC, as an underwriter and as an owner of 7.3% of the common
     stock, for alleged violation of Federal securities laws and common law
     fraud for alleged misstatements and omissions contained in the prospectus
     and registration statement used in the offering of the units. In April
     1999, the complaint against DLJSC and the other defendants was dismissed.
     The plaintiffs have appealed. DLJSC intends to defend itself vigorously
     against all the allegations contained in the complaint.

     DLJSC is a defendant in a purported class action filed in a Texas State
     Court on behalf of the holders of $550 million principal amount of
     subordinated redeemable discount debentures of National Gypsum Corporation
     ("NGC"). The debentures were canceled in connection with a Chapter 11 plan
     of reorganization for NGC consummated in July 1993. The litigation seeks
     compensatory and punitive damages for DLJSC's activities as financial
     advisor to NGC in the course of NGC's Chapter 11 proceedings. In March
     1999, the Court granted motions for summary judgment filed by DLJSC and the
     other defendants. The plaintiffs have appealed. DLJSC intends to defend
     itself vigorously against all the allegations contained in the complaint.

     In November 1998, three purported class actions were filed in the U.S.
     District Court for the Southern District of New York against more than 25
     underwriters of initial public offering securities, including DLJSC. The
     complaints allege that defendants conspired to fix the "fee" paid for
     underwriting initial public offering securities by setting the
     underwriters' discount or "spread" at 7%, in violation of the Federal
     antitrust laws. The complaints seek treble damages in an unspecified amount
     and injunctive relief as well as attorneys' fees and costs. In March 1999,
     the plaintiffs filed a consolidated amended complaint. A motion by all
     defendants

                                      F-33
<PAGE>


     to dismiss the complaints on several grounds is pending. Separately, the
     U.S. Department of Justice has issued a Civil Investigative Demand to
     several investment banking firms, including DLJSC, seeking documents and
     information relating to "alleged" price-fixing with respect to underwriting
     spreads in initial public offerings. The Justice Department has not made
     any charges against DLJSC or the other investment banking firms. DLJSC is
     cooperating with the Justice Department in providing the requested
     information and believes that no violation of law by DLJSC has occurred.

     Although there can be no assurance, DLJ's management does not believe that
     the ultimate resolution of the litigations described above to which DLJSC
     is a party will have a material adverse effect on DLJ's consolidated
     financial condition. Based upon the information currently available to it,
     DLJ's management cannot predict whether or not such litigations will have a
     material adverse effect on DLJ's results of operations in any particular
     period.

     Other Matters

     In addition to the matters described above, the Holding Company and its
     subsidiaries are involved in various legal actions and proceedings in
     connection with their businesses. Some of the actions and proceedings have
     been brought on behalf of various alleged classes of claimants and certain
     of these claimants seek damages of unspecified amounts. While the ultimate
     outcome of such matters cannot be predicted with certainty, in the opinion
     of management no such matter is likely to have a material adverse effect on
     the Company's consolidated financial position or results of operations.

16)  LEASES

     The Company has entered into operating leases for office space and certain
     other assets, principally information technology equipment and office
     furniture and equipment. Future minimum payments under noncancelable leases
     for 2000 and the four successive years are $111.2 million, $93.3 million,
     $78.3 million, $71.9 million, $66.5 million and $523.7 million thereafter.
     Minimum future sublease rental income on these noncancelable leases for
     2000 and the four successive years is $5.2 million, $4.1 million, $2.8
     million, $2.8 million, $2.8 million and $23.8 million thereafter.

     At December 31, 1999, the minimum future rental income on noncancelable
     operating leases for wholly owned investments in real estate for 2000 and
     the four successive years is $120.7 million, $113.5 million, $96.0 million,
     $79.7 million, $74.1 million and $354.6 million thereafter.

17)  OTHER OPERATING COSTS AND EXPENSES

     Other operating costs and expenses consisted of the following:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Compensation costs.................................  $     1,010.6       $      772.0       $      721.5
     Commissions........................................          549.5              478.1              409.6
     Short-term debt interest expense...................           16.7               26.1               31.7
     Long-term debt interest expense....................           76.3               84.6              121.2
     Amortization of policy acquisition costs...........          314.5              292.7              287.3
     Capitalization of policy acquisition costs.........         (709.9)            (609.1)            (508.0)
     Writedown of policy acquisition costs..............          131.7                -                  -
     Rent expense, net of sublease income...............          113.9              100.0              101.8
     Cursitor intangible assets writedown...............            -                  -                120.9
     Other..............................................        1,294.0            1,056.8              917.9
                                                          -------------       ------------       ------------
     Total..............................................  $     2,797.3       $    2,201.2       $    2,203.9
                                                         =================   ================   =================
</TABLE>


                                      F-34
<PAGE>



     During 1997, the Company restructured certain operations in connection with
     cost reduction programs and recorded a pre-tax provision of $42.4 million.
     The amount paid during 1999 associated with cost reduction programs totaled
     $15.6 million. At December 31, 1999, the remaining liabilities associated
     with cost reduction programs was $8.8 million. The 1997 cost reduction
     program included costs related to employee termination and exit costs.

18)  INSURANCE GROUP STATUTORY FINANCIAL INFORMATION

     Equitable Life is restricted as to the amounts it may pay as shareholder
     dividends. Under the New York Insurance Law, the Superintendent has broad
     discretion to determine whether the financial condition of a stock life
     insurance company would support the payment of dividends to its
     shareholders. For 1999, 1998 and 1997, statutory net income (loss) totaled
     $547.0 million, $384.4 million and ($351.7) million, respectively.
     Statutory surplus, capital stock and Asset Valuation Reserve ("AVR")
     totaled $5,570.6 million and $4,728.0 million at December 31, 1999 and
     1998, respectively. In September 1999, $150.0 million in dividends were
     paid to the Holding Company by Equitable Life, the first such payment since
     Equitable Life's demutualization in 1992.

     At December 31, 1999, the Insurance Group, in accordance with various
     government and state regulations, had $26.8 million of securities deposited
     with such government or state agencies.

     The differences between statutory surplus and capital stock determined in
     accordance with Statutory Accounting Principles ("SAP") and total
     shareholder's equity under GAAP are primarily: (a) the inclusion in SAP of
     an AVR intended to stabilize surplus from fluctuations in the value of the
     investment portfolio; (b) future policy benefits and policyholders' account
     balances under SAP differ from GAAP due to differences between actuarial
     assumptions and reserving methodologies; (c) certain policy acquisition
     costs are expensed under SAP but deferred under GAAP and amortized over
     future periods to achieve a matching of revenues and expenses; (d) external
     and certain internal costs incurred to obtain or develop internal use
     computer software during the application development stage is capitalized
     under GAAP but expensed under SAP; (e) Federal income taxes are generally
     accrued under SAP based upon revenues and expenses in the Federal income
     tax return while under GAAP deferred taxes provide for timing differences
     between recognition of revenues and expenses for financial reporting and
     income tax purposes; (f) the valuation of assets under SAP and GAAP differ
     due to different investment valuation and depreciation methodologies, as
     well as the deferral of interest-related realized capital gains and losses
     on fixed income investments; and (g) differences in the accrual
     methodologies for post-employment and retirement benefit plans.

                                      F-35
<PAGE>



19)  BUSINESS SEGMENT INFORMATION

     The Company's operations consist of Insurance and Investment Services. The
     Company's management evaluates the performance of each of these segments
     independently and allocates resources based on current and future
     requirements of each segment. Management evaluates the performance of each
     segment based upon operating results adjusted to exclude the effect of
     unusual or non-recurring events and transactions and certain revenue and
     expense categories not related to the base operations of the particular
     business net of minority interest. Information for all periods is presented
     on a comparable basis.

     Intersegment investment advisory and other fees of approximately $75.6
     million, $61.8 million and $84.1 million for 1999, 1998 and 1997,
     respectively, are included in total revenues of the Investment Services
     segment. These fees, excluding amounts related to discontinued operations
     of $.5 million, $.5 million and $4.2 million for 1999, 1998 and 1997,
     respectively, are eliminated in consolidation.

     The following tables reconcile each segment's revenues and operating
     earnings to total revenues and earnings from continuing operations before
     Federal income taxes and cumulative effect of accounting change as reported
     on the consolidated statements of earnings and the segments' assets to
     total assets on the consolidated balance sheets, respectively.

<TABLE>
<CAPTION>
                                                               INVESTMENT
                                             INSURANCE          SERVICES         ELIMINATION           TOTAL
                                            -------------     ------------       ------------      ------------
                                                                       (IN MILLIONS)
<S>                                         <C>               <C>                <C>               <C>
     1999
     ----
     Segment revenues.....................  $     4,283.0     $    2,052.7       $      (23.8)     $    6,311.9
     Investment (losses) gains............         (199.4)           111.5                -               (87.9)
                                            -------------     ------------       ------------      ------------
     Total Revenues.......................  $     4,083.6     $    2,164.2       $      (23.8)     $    6,224.0
                                            =============     ============       ============      ============

     Pre-tax operating earnings...........  $       895.7     $      427.0       $        -        $    1,322.7
     Investment (losses) gains , net of
       DAC and other charges..............         (208.4)           110.5                -               (97.9)
     Non-recurring DAC adjustments........         (131.7)             -                  -              (131.7)
     Pre-tax minority interest............            -              216.8                -               216.8
                                            -------------     ------------       ------------      ------------
     Earnings from Continuing
       Operations.........................  $       555.6     $      754.3       $        -        $    1,309.9
                                            =============     ============       ============      ============

     Total Assets.........................  $    86,842.7     $   12,961.7       $       (8.9)     $   99,795.5
                                            =============     ============       ============      ============


     1998
     ----
     Segment revenues.....................  $     4,029.8     $    1,438.4       $       (5.7)     $    5,462.5
     Investment gains.....................           64.8             35.4                -               100.2
                                            -------------     ------------       ------------      ------------
     Total Revenues.......................  $     4,094.6     $    1,473.8       $       (5.7)     $    5,562.7
                                            =============     ============       ============      ============

     Pre-tax operating earnings...........  $       688.6     $      284.3       $        -        $      972.9
     Investment gains, net of
       DAC and other charges..............           41.7             27.7                -                69.4
     Pre-tax minority interest............            -              141.5                -               141.5
                                            -------------     ------------       ------------      ------------
     Earnings from Continuing
       Operations.........................          730.3            453.5                -             1,183.8
                                            =============     ============       ============      ============

     Total Assets.........................  $    75,626.0     $   12,379.2       $      (64.4)     $   87,940.8
                                            =============     ============       ============      ============
</TABLE>


                                      F-36
<PAGE>



<TABLE>
<CAPTION>
                                                                   INVESTMENT
                                                INSURANCE           SERVICES        ELIMINATION           TOTAL
                                               -------------     ------------       ------------      ------------

<S>                                            <C>               <C>                <C>               <C>
        1997
        ----
        Segment revenues.....................  $     3,990.8     $    1,200.0       $       (7.7)     $    5,183.1
        Investment (losses) gains............         (318.8)           255.1                -               (63.7)
                                               -------------     ------------       ------------      ------------
        Total Revenues.......................  $     3,672.0     $    1,455.1       $       (7.7)     $    5,119.4
                                               =============     ============       ============      ============

        Pre-tax operating earnings...........  $       507.0     $      258.3       $        -        $      765.3
        Investment (losses) gains, net of
          DAC and other charges..............         (292.5)           252.7                -               (39.8)
        Non-recurring costs and expenses.....          (41.7)          (121.6)               -              (163.3)
        Pre-tax minority interest............            -              108.5                -               108.5
                                               -------------     ------------       ------------      ------------
        Earnings from Continuing
          Operations.........................  $       172.8     $      497.9       $        -        $      670.7
                                               =============     ============       ============      ============

        Total Assets.........................  $    67,762.4     $   13,691.4       $      (96.1)     $   81,357.7
                                               =============     ============       ============      ============
</TABLE>


20)  QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

     The quarterly results of operations for 1999 and 1998 are summarized below:

<TABLE>
<CAPTION>
                                                                 THREE MONTHS ENDED
                                     ------------------------------------------------------------------------
                                        MARCH 31           JUNE 30          SEPTEMBER 30         DECEMBER 31
                                     -------------      -------------       ------------         ------------
                                                                    (IN MILLIONS)
<S>                                  <C>                <C>                 <C>                  <C>
     1999
     ----
     Total Revenues................  $     1,484.3      $     1,620.3       $    1,512.1         $    1,607.3
                                     =============      =============       ============         ============

     Earnings from Continuing
       Operations..................  $       187.3      $       222.6       $      186.5         $      182.1
                                     =============      =============       ============         ============

     Net Earnings..................  $       182.0      $       221.3       $      183.1         $      220.2
                                     =============      =============       ============         ============

     1998
     ----
     Total Revenues................  $     1,470.2      $     1,422.9       $    1,297.6         $    1,372.0
                                     =============      =============       ============         ============

     Earnings from Continuing
       Operations..................  $       212.8      $       197.0       $      136.8         $      158.9
                                     =============      =============       ============         ============

     Net Earnings..................  $       213.3      $       198.3       $      137.5         $      159.1
                                     =============      =============       ============         ============
</TABLE>



                                      F-37
<PAGE>



21)  INVESTMENT IN DLJ

     At December 31, 1999, the Company's ownership of DLJ interest was
     approximately 31.71%. The Company's ownership interest in DLJ will continue
     to be reduced upon the exercise of options granted to certain DLJ employees
     and the vesting of forfeitable restricted stock units acquired by DLJ
     employees. DLJ restricted stock units represent forfeitable rights to
     receive approximately 5.2 million shares of DLJ common stock through
     February 2000.

     The results of operations of DLJ are accounted for on the equity basis and
     are included in commissions, fees and other income in the consolidated
     statements of earnings. The Company's carrying value of DLJ is included in
     investment in and loans to affiliates in the consolidated balance sheets.

     Summarized balance sheets information for DLJ, reconciled to the Company's
     carrying value of DLJ, are as follows:

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                              -------------------------------
                                                                                  1999                1998
                                                                              ------------       ------------
                                                                                        (IN MILLIONS)
<S>                                                                           <C>                <C>
     Assets:
     Trading account securities, at market value............................  $   27,982.4       $   13,195.1
     Securities purchased under resale agreements...........................      29,538.1           20,063.3
     Broker-dealer related receivables......................................      44,998.1           34,264.5
     Other assets...........................................................       6,493.5            4,759.3
                                                                              ------------       ------------
     Total Assets...........................................................  $  109,012.1       $   72,282.2
                                                                              ============       ============

     Liabilities:
     Securities sold under repurchase agreements............................  $   56,474.4       $   35,775.6
     Broker-dealer related payables.........................................      37,207.4           26,161.5
     Short-term and long-term debt..........................................       6,518.6            3,997.6
     Other liabilities......................................................       4,704.5            3,219.8
                                                                              ------------       ------------
     Total liabilities......................................................     104,904.9           69,154.5
     DLJ's company-obligated mandatorily redeemed preferred
       securities of subsidiary trust holding solely debentures of DLJ......         200.0              200.0
     Total shareholders' equity.............................................       3,907.2            2,927.7
                                                                              ------------       ------------
     Total Liabilities, Cumulative Exchangeable Preferred Stock and
       Shareholders' Equity.................................................  $  109,012.1       $   72,282.2
                                                                              ============       ============

     DLJ's equity as reported...............................................  $    3,907.2       $    2,927.7
     Unamortized cost in excess of net assets acquired in 1985
       and other adjustments................................................          22.9               23.7
     The Holding Company's equity ownership in DLJ..........................      (1,341.4)          (1,002.4)
     Minority interest in DLJ...............................................      (1,479.3)          (1,118.2)
                                                                              ------------       ------------
     The Company's Carrying Value of DLJ....................................  $    1,109.4       $      830.8
                                                                              ============       ============
</TABLE>


                                      F-38
<PAGE>



     Summarized statements of earnings information for DLJ reconciled to the
     Company's equity in earnings of DLJ is as follows:

<TABLE>
<CAPTION>
                                                                1999               1998               1997
                                                            ------------       ------------      -------------
                                                                               (IN MILLIONS)

<S>                                                         <C>                <C>               <C>
     Commission, fees and other income..................... $    4,145.1       $    3,150.5      $     2,430.7
     Net investment income.................................      2,175.3            2,189.1            1,652.1
     Principal Transactions, net...........................        825.9               67.4              557.7
                                                            ------------       ------------      -------------
     Total revenues........................................      7,146.3            5,407.0            4,640.5
     Total expenses including income taxes.................      6,545.6            5,036.2            4,232.2
                                                            ------------       ------------      -------------
     Net earnings..........................................        600.7              370.8              408.3
     Dividends on preferred stock..........................         21.2               21.3               12.2
                                                            ------------       ------------      -------------
     Earnings Applicable to Common Shares.................. $      579.5       $      349.5      $       396.1
                                                            ============       ============      =============

     DLJ's earnings applicable to common shares as
       reported............................................ $      579.5       $      349.5      $       396.1
     Amortization of cost in excess of net assets
       acquired in 1985....................................          (.9)               (.8)              (1.3)
     The Holding Company's equity in DLJ's earnings........       (222.7)            (136.8)            (156.8)
     Minority interest in DLJ..............................       (172.9)             (99.5)            (109.1)
                                                            ------------       ------------      -------------
     The Company's Equity in DLJ's Earnings................ $      183.0       $      112.4      $       128.9
                                                            ============       ============      =============
</TABLE>

22)  ACCOUNTING FOR STOCK-BASED COMPENSATION

     The Holding Company sponsors a stock incentive plan for employees of
     Equitable Life. DLJ and Alliance each sponsor their own stock option plans
     for certain employees. The Company has elected to continue to account for
     stock-based compensation using the intrinsic value method prescribed in APB
     No. 25. Had compensation expense for the Holding Company, DLJ and Alliance
     Stock Option Incentive Plan options been determined based on SFAS No. 123's
     fair value based method, the Company's pro forma net earnings for 1999,
     1998 and 1997 would have been $757.1 million, $678.4 million and $426.3
     million, respectively.

     The fair values of options granted after December 31, 1994, used as a basis
     for the pro forma disclosures above, were estimated as of the grant dates
     using the Black-Scholes option pricing model. The option pricing
     assumptions for 1999, 1998 and 1997 follow:

<TABLE>
<CAPTION>
                                 HOLDING COMPANY                      DLJ                            ALLIANCE
                          ------------------------------ ------------------------------- ----------------------------------
                            1999      1998       1997      1999       1998      1997       1999       1998         1997
                          --------- ---------- --------- ---------- --------- ---------- --------- ------------ -----------
<S>                        <C>        <C>       <C>        <C>        <C>       <C>       <C>         <C>         <C>
     Dividend yield......  0.31%      0.32%     0.48%      0.56%      0.69%     0.86%     8.70%       6.50%       8.00%

     Expected volatility.   28%        28%       20%        36%        40%       33%       29%         29%         26%

     Risk-free interest
       rate..............  5.46%      5.48%     5.99%      5.06%      5.53%     5.96%     5.70%       4.40%       5.70%

     Expected life
       in years..........    5          5         5          5          5         5         7          7.2         7.2

     Weighted average
       fair value per
       option at
       grant-date........  $10.78    $11.32     $6.13     $17.19     $16.27    $10.81     $3.88       $3.86       $2.18
</TABLE>


                                      F-39
<PAGE>



     A summary of the Holding Company, DLJ and Alliance's option plans follows:

<TABLE>
<CAPTION>
                                     HOLDING COMPANY                     DLJ                         ALLIANCE
                               ----------------------------- ----------------------------- -----------------------------
                                                 Weighted                      Weighted                     Weighted
                                                 Average                       Average                       Average
                                                 Exercise                      Exercise                     Exercise
                                                 Price of                      Price of                     Price of
                                   Shares        Options         Shares        Options         Units         Options
                               (In Millions)   Outstanding   (In Millions)   Outstanding   (In Millions)   Outstanding
                               --------------- ------------- --------------- ------------- -----------------------------
<S>                                 <C>            <C>            <C>          <C>              <C>          <C>
     Balance as of
       January 1, 1997........      13.4           $10.40         22.2         $14.03           10.0          $ 9.54
       Granted................       6.4           $20.93          6.4         $30.54            2.2          $18.28
       Exercised..............      (3.2)          $10.13          (.2)        $16.01           (1.2)         $ 8.06
       Forfeited..............       (.8)          $11.72          (.2)        $13.79            (.4)         $10.64
                               ---------------               -------------                 ---------------

     Balance as of
       December 31, 1997......      15.8           $14.53         28.2         $17.78           10.6          $11.41
       Granted................       8.6           $33.13          1.5         $38.59            2.8          $26.28
       Exercised..............      (2.2)          $10.59         (1.4)        $14.91            (.9)         $ 8.91
       Forfeited..............       (.8)          $23.51          (.1)        $17.31            (.2)         $13.14
                               ---------------               -------------                 ---------------

     Balance as of
       December 31, 1998......      21.4           $22.00         28.2         $19.04           12.3          $14.92
       Granted................       4.3           $31.70          4.8         $45.23            2.0          $30.18
       Exercised..............      (2.4)          $13.26         (2.2)        $34.61           (1.5)         $ 9.51
       Forfeited..............       (.6)          $24.29          (.1)        $15.85            (.3)         $17.79
                               ---------------               -------------                 ---------------

     Balance as of
       December 31, 1999......      22.7           $24.60         30.7         $23.30           12.5          $17.95
                               ===============               =============                 ===============
</TABLE>


                                      F-40
<PAGE>



     Information about options outstanding and exercisable at December 31, 1999
     follows:

<TABLE>
<CAPTION>
                                    Options Outstanding                            Options Exercisable
                     ---------------------------------------------------   -------------------------------------
                            Weighted
                                            Average         Weighted                               Weighted
      Range of             Number          Remaining        Average             Number              Average
      Exercise          Outstanding       Contractual       Exercise          Exercisable          Exercise
       Prices          (In Millions)     Life (Years)        Price           (In Millions)           Price
- -------------------- ------------------ ---------------- ---------------   ------------------   ----------------

       Holding
       Company
- --------------------
<S>       <C>                <C>               <C>            <C>                <C>                 <C>
$ 9.06   -$13.88             5.6               4.2            $10.50             10.9                $18.98
$14.25   -$22.63             5.2               7.7            $20.95              -                    -
$25.32   -$34.59             8.2               8.7            $29.08              -                    -
$40.97   -$41.28             3.7               8.6            $41.28              -                    -
                      -----------------                                    ------------------
$ 9.06   -$41.28            22.7               7.3            $24.60             10.9                $18.98
                      ================= ================ ===============   ==================   ================

         DLJ
- --------------------
$13.50    -$25.99           20.2               8.4            $14.61             20.6                $16.62
$26.00    -$38.99            4.9               7.8            $33.99              -                    -
$39.00    -$52.875           4.8               9.0            $43.28              -                    -
$53.00    -$76.875            .8               9.7            $57.09              -                    -
                      -----------------                                    ------------------
$13.50    -$76.875          30.7               8.4            $23.30             20.6                $16.62
                      ================= ================ ===============   ==================   ================

      Alliance
- --------------------
$ 3.66    -$ 9.81            2.6               3.8            $ 8.31              2.2                $ 8.12
$ 9.88    -$12.56            3.3               5.6            $11.16              2.6                $10.92
$13.75    -$18.47            1.8               7.9            $18.34               .7                $18.34
$18.78    -$26.31            2.8               8.9            $26.16               .6                $26.06
$27.31    -$30.94            2.0               9.9            $30.24              -                    -
                      -----------------                                    ------------------
$ 3.66    -$30.94           12.5               7.0            $17.95              6.1                $12.12
                      ================= ================ ===============   ==================   ================

</TABLE>

                                      F-41


<PAGE>

APPENDIX A

A-1
- --------------------------------------------------------------------------------

DIRECTORS AND PRINCIPAL OFFICERS

         Set forth below is information about our directors and, to the extent
they are responsible for variable life insurance operations, our principal
officers. Unless otherwise noted, their address is 1290 Avenue of the Americas,
New York, New York 10104.

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL                      BUSINESS EXPERIENCE
BUSINESS ADDRESS                        WITHIN PAST FIVE YEARS
- ------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------

DIRECTORS
- ------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>
Francoise Colloc'h                      Director of  Equitable  Life (since July 1992).  Member of the AXA  Management
AXA                                     Board  and Group  Executive  President,  Human  Resources,  Communication  and
23 Avenue Matignon                      Synergies of AXA (since January 2000).  Prior thereto,  Senior  Executive Vice
75008 Paris, France                     President,  AXA (1993-2000).  Director or officer of various  subsidiaries and
                                        affiliates of the AXA Group.
- ------------------------------------------------------------------------------------------------------------------------
Henri de Castries                       Director of Equitable Life (since September 1993). Chairman of the Board of
AXA                                     AXA Financial (since April 1998); Vice Chairman (February 1996 to April 1998).
23 Avenue Matignon                      Vice Chairman of AXA's Management Board (since January 2000). Prior thereto,
75008 Paris, France                     Senior Executive Vice President, Financial Services and Life Insurance
                                        Activities in the United States, Germany, the United Kingdom and Benelux (1996
                                        to 2000); Executive Vice President, Financial Services and Life Insurance
                                        Activities (1993 to 1996) of AXA. Director or officer of various subsidiaries
                                        and affiliates of the AXA Group. Director of DLJ and Alliance Capital
                                        Management Corporation, the general partner of Alliance Holding and Alliance.
- ------------------------------------------------------------------------------------------------------------------------
Joseph L. Dionne                        Director  of  Equitable  Life  (since  May  1982).  Retired  Chairman  of  The
The McGraw-Hill Companies               McGraw-Hill  Companies  (since January 2000);  prior thereto,  Chairman (April
1221 Avenue of the Americas             1988 to January 2000) and Chief Executive  Officer (April 1983 to April 1998).
New York, NY 10020                      Director of The McGraw-Hill  Companies,  Harris  Corporation and Ryder System,
                                        Inc. Director of AXA Financial, Inc. (since May, 1992).
- ------------------------------------------------------------------------------------------------------------------------
Denis Duverne                           Director of Equitable Life (since  February  1998).  Executive Vice President,
AXA                                     International  (US-UK-Benelux)  AXA and member of AXA  Executive  Board (since
23, Avenue Matignon                     January, 2000). Director,  Alliance (since February 1996) and Donaldson Lufkin
75008 Paris, France                     & Jenrette ("DLJ")(since February 1997).
- ------------------------------------------------------------------------------------------------------------------------

</TABLE>

<PAGE>


A-2
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL                      BUSINESS EXPERIENCE
BUSINESS ADDRESS                        WITHIN PAST FIVE YEARS
- ------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------
DIRECTORS (continued)
- ------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>
Jean-Rene Fourtou                       Director of Equitable Life (since July 1992).  Vice Chairman of the Management
Rhone-Poulenc S.A.                      Board of Aventis (since  December  1999).  Prior  thereto,  Chairman and Chief
25, Quai Paul Doumer                    Executive  Officer of Rhone-Poulenc,  S.A. (1986 to December 1999).  Member of
92408 Courbevoie Cedex                  the Supervisory Board of AXA. Director of Schneider S.A., Paribas,  and Groupe
France                                  Pernod-Ricard.   Member  of  the  Consulting  Council  of  Banque  de  France.
                                        Director, AXA Financial (since July, 1992).
- ------------------------------------------------------------------------------------------------------------------------
Norman C. Francis                       Director of Equitable Life (since March 1989). President of Xavier University
Xavier University of Louisiana          of Louisiana; Director, First National Bank of Commerce, New Orleans, LA,
7325 Palmetto Street                    Piccadilly Cafeterias, Inc., and Entergy Corporation.
New Orleans, LA 70125
- ------------------------------------------------------------------------------------------------------------------------
Donald J. Greene                        Director of Equitable Life (since July 1991). Of Counsel, LeBoeuf, Lamb,
LeBoeuf, Lamb, Greene & MacRae,         Greene & MacRae, L.L.P. (since 1999). Prior thereto, Partner of the firm
  L.L.P.                                (1965 to 1999). Director of AXA Financial (since May 1992).
125 West 55th Street
New York, NY 10019-4513
- ------------------------------------------------------------------------------------------------------------------------

John T. Hartley                         Director of Equitable Life (since August 1987). Currently a Director and
1025 NASA Boulevard                     retired Chairman and Chief Executive Officer of Harris Corporation (retired
Melbourne, FL 32919                     July 1995); previously held other officerships with Harris Corporation.
                                        Director of AXA Financial (since May 1992); Director of the McGraw Hill
                                        Companies.
- ------------------------------------------------------------------------------------------------------------------------
John H.F. Haskell Jr.                   Director of Equitable Life (since July 1992); Director of AXA Financial
SBC Warburg Dillon Read LLC             (since July 1992); Director, Senior Advisor of Warburg Dillon Read LLC (since
535 Madison Avenue                      1999); Prior thereto, Managing Director and member of its Board of Directors
New York, NY 10022                      (1975-1999); Chairman, Supervisory Board, Dillon Read (France) Gestion (until
                                        1998); Director, Pall Corporation (since November 1998).
- ------------------------------------------------------------------------------------------------------------------------
Mary (Nina) Henderson                   Director of Equitable Life (since December 1996). Corporate Vice President,
BESTFOODS                               Core Business Development of Bestfoods (since June 1999). Prior thereto,
International Plaza                     President, Bestfoods Grocery and Vice President, Bestfoods (formerly CPC
700 Sylvan Avenue                       International, Inc.)(1997 to 1999). President, Bestfoods Specialty Markets
Englewood Cliffs, NJ 07632-9976         Group (1993 to 1997); Director, Hunt Corporation and PACTIV Corporation.
                                        Director, AXA Financial (since December 1996).

- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


A-3
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL                      BUSINESS EXPERIENCE
BUSINESS ADDRESS                        WITHIN PAST FIVE YEARS
- ------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------
DIRECTORS (continued)
- ------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>
W. Edwin Jarmain                        Director of Equitable Life (since July 1992). President, Jarmain Group Inc.
Jarmain Group Inc.                      (since 1979); and officer or director of several affiliated companies.
121 King Street West                    Director, DLJ (since October 1992), AXA Insurance (Canada), Anglo Canada
Suite 2525                              General Insurance Company, and AXA Pacific Insurance Company, and Alternate
Toronto, Ontario M5H 3T9                Director, AXA Asia Pacific Holdings Limited. Chairman (non-executive) and
Canada                                  Director, FCA International Ltd. (January 1994 to May 1998). Director of
                                        AXA Financial, Inc. (since July 1992).
- ------------------------------------------------------------------------------------------------------------------------
George T. Lowy                          Director of Equitable Life (since July 1992). Partner, Cravath, Swaine &
Cravath, Swaine & Moore                 Moore. Director, Eramet.
825 Eighth Avenue
New York, NY 10019
- ------------------------------------------------------------------------------------------------------------------------
Didier Pineau-Valencienne               Director of Equitable Life (since February 1996). Vice Chairman Credit Suisse
Credit Suisse, First Boston             First Boston (since March 1999). Chairman and Chief Executive Officer (1981
64, rue de Miromesnel                   to February 1999)(now Honorary Chairman) Schneider Electric. Member of the
75008 Paris, France                     Supervisory Board of AXA. Director of CGIP, Aventis (formerly Rhone-Poulenc,
                                        S.A.), Sema Group PLC (UK), Soft Computing and Swiss Helvetic Fund; member of
                                        the Advisory Board of Booz-Allen & Hamilton. Director of AXA Financial, Inc.
                                        (since February 1996).
- ------------------------------------------------------------------------------------------------------------------------
George J. Sella, Jr.                    Director of Equitable Life (since May 1987). Retired Chairman and Chief
P.O. Box 397                            Executive Officer of American Cyanamid Company (retired April 1993);
Newton, NJ 07860                        previously held other officerships with American Cyanamid. Director of AXA
                                        Financial (since May 1992) and Coulter Pharmaceutical (since May 1987).
- ------------------------------------------------------------------------------------------------------------------------
Peter J. Tobin                          Director of Equitable Life (since March 1999); Dean of the Peter J. Tobin
St. John's University                   College of Business Administration, St. John's University (since August
8000 Utopia Parkway                     1998); Chief Financial Officer, Chase Manhattan Corp. (1985 to 1997).
Jamaica, NY 11439
- ------------------------------------------------------------------------------------------------------------------------
Dave H. Williams                        Director of Equitable Life (since March 1991). Chairman (since 1977) and
Alliance Capital Management             former Chief Executive Officer (1977 to January 1999), of Alliance, and
Corporation                             Chairman or Director of numerous subsidiaries and affiliated companies of
1345 Avenue of the Americas             Alliance. Senior Executive Vice President of AXA (since January 1997).
New York, NY 10105                      Director of AXA Financial (since May 1992).
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>


A-4
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL                      BUSINESS EXPERIENCE
BUSINESS ADDRESS                        WITHIN PAST FIVE YEARS
- ------------------------------------------------------------------------------------------------------------------------
OFFICERS-DIRECTORS
- ------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>
Michael Hegarty                         Director of Equitable Life (since January 1998). President (since January
                                        1998) and Chief Operating Officer (since February 1998), Equitable Life.
                                        Senior Vice Chairman (since November 1999), Vice Chairman (since April 1998),
                                        Senior Executive Vice President (January 1998 to April 1998), and Director
                                        and Chief Operating Officer (both since January 1998), AXA Financial.
                                        Director, President and Chief Operating Officer, Equitable of Colorado (since
                                        December 1999); AXA Client Solutions & Equitable Distribution Holding Corp.
                                        (since September 1999). Vice Chairman (from 1996 to 1997), Chase Manhattan
                                        Corporation. Vice Chairman (from 1995 to 1996) and Senior Executive Vice
                                        President (from 1991 to 1995), Chemical Bank. Director, ACMC, Inc.
                                        ("ACMC")(since March 1998). Trustee, EQ Advisors Trust. Director, Equitable
                                        Capital Management Corporation ("ECMC") (since March 1998); Alliance and DLJ
                                        (both since May 1998).
- ------------------------------------------------------------------------------------------------------------------------
Edward D. Miller                        Director of Equitable Life (since August 1997). Chairman of the Board (since
                                        January 1998), Chief Executive Officer (since August 1997), President (August
                                        1997 to January 1998), Equitable Life. Director, President and Chief
                                        Executive Officer, (all since August 1997), AXA Financial. Director, Chairman
                                        of the Board and Chief Executive Officer, Equitable of Colorado (since
                                        December 1999); AXA Client Solutions and Equitable Distribution Holding Corp.
                                        (since September 1999). Member of the Management Board of AXA (since January
                                        2000); Senior Vice Chairman, Chase Manhattan Corporation (March 1996 to April
                                        1997). President (January 1994 to March 1996) and Vice Chairman (December
                                        1991 to January 1994), Chemical Bank. Director, Alliance (since August 1997),
                                        DLJ (since November 1997), ECMC (since March 1998), ACMC, Inc. (since March
                                        1998), and AXA Canada (since September 1998). Director, KeySpan Energy.
- ------------------------------------------------------------------------------------------------------------------------

Stanley B. Tulin                        Director and Vice Chairman of the Board (since February 1998), and Chief
                                        Financial Officer (since May 1996), Equitable Life. Vice Chairman of the
                                        Board (since November 1999) and Chief Financial Officer (since May 1997) and
                                        prior thereto, Senior Executive Vice President (February 1998 to November
                                        1999), AXA Financial. Director, Vice Chairman and Chief Financial Officer
                                        (since December 1999) Equitable of Colorado; AXA Client Solutions, LLC and
                                        Equitable Distributions Holding Corp. (since September 1999). Vice President
                                        (until 1998), EQ Advisors Trust. Director, Alliance (since July 1997), and
                                        DLJ (since June 1997). Prior thereto, Chairman, Insurance Consulting and
                                        Actuarial Practice, Coopers & Lybrand, L.L.P.

- ------------------------------------------------------------------------------------------------------------------------

</TABLE>


<PAGE>


A-5
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL                      BUSINESS EXPERIENCE
BUSINESS ADDRESS                        WITHIN PAST FIVE YEARS
- ------------------------------------------------------------------------------------------------------------------------
OTHER OFFICERS
- ------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>
Leon B. Billis                          Executive Vice President (since February 1998) and Chief Information Officer
                                        (since November 1994), Equitable Life. Previously held other officerships
                                        with Equitable Life; Director, J.M.R. Realty Services, Inc.
- ------------------------------------------------------------------------------------------------------------------------
Derry E. Bishop                         Executive Vice President (since September 1998), Chief Agency Officer, (since
                                        December 1997), and Senior Vice President (January 1995 to September 1998),
                                        Equitable Life; Director and Executive Vice President, AXA Advisors LLC and
                                        Executive Vice President and Chief Agency Officer, AXA Client Solutions, LLC
                                        (all since September 1999). Prior thereto, Director (since 1995) and
                                        Executive Vice President (since 1994) EQF (now AXA Advisors).
- ------------------------------------------------------------------------------------------------------------------------
Harvey Blitz                            Senior Vice President, Equitable Life. Senior Vice President, AXA Financial.
                                        Director and Chairman, Frontier Trust Company ("Frontier"). Director, EQF
                                        (now AXA Advisors)(until September 1999). Executive Vice President and
                                        Director (since September 1999), AXA Advisors, Director (until May 1996),
                                        Equitable Distributors, Inc. ("EDI"). Director and Senior Vice President, AXA
                                        Network, LLC (formerly EquiSource). Director and Officer of various Equitable
                                        Life affiliates. Previously held other officerships with Equitable Life and
                                        its affiliates.
- ------------------------------------------------------------------------------------------------------------------------
Kevin R. Byrne                          Senior Vice President and Treasurer, Equitable Life and AXA Financial. Senior
                                        Vice President and Treasurer, AXA Client Solutions, LLC and Equitable
                                        Distributors (since September 1999); Equitable of Colorado (since December
                                        1999). Treasurer, Frontier (since 1990) and AXA Network, LLC (since 1999).
                                        President and Chief Executive Officer (since September 1997), and prior
                                        thereto, Vice President and Treasurer, Equitable Casualty Insurance Company
                                        ("Casualty"). Vice President and Treasurer, EQ Advisors Trust (since March
                                        1997). Director, Chairman, President and Chief Executive Officer, Equitable
                                        JV Holdings (since August 1997). Director (since July 1997), and Senior Vice
                                        President and Chief Financial Officer (since April 1998), ACMC and ECMC.
                                        Previously held other officerships with Equitable Life and its affiliates.
- ------------------------------------------------------------------------------------------------------------------------
John A. Caroselli                       Executive Vice President (since September 1998), Equitable Life; Senior
                                        Vice President, Equitable Life (February 1998 to September 1998); Senior
                                        Vice President, Chase Manhattan Corp. (1996 to 1998); Vice President,
                                        Chemical Bank (1991 to 1996).
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


A-6
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL                      BUSINESS EXPERIENCE
BUSINESS ADDRESS                        WITHIN PAST FIVE YEARS
- ---------------------------------------------------------------------------------------------------------------------------
OTHER OFFICERS (continued)
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>
Judy A. Faucett                         Senior Vice President, Equitable Life, (since September 1996) and Actuary
                                        (September 1996 to December 1998). Partner and Senior Actuarial Consultant,
                                        Coopers & Lybrand L.L.P. (January 1989 to August 1996).
- ---------------------------------------------------------------------------------------------------------------------------
Alvin H. Fenichel                       Senior Vice President and Controller, Equitable Life and AXA Financial.
                                        Senior Vice President and Controller, The Equitable of Colorado, Inc. (since
                                        December 1999). Previously held other officerships with Equitable Life and
                                        its affiliates.
- ---------------------------------------------------------------------------------------------------------------------------
Paul J. Flora                           Senior Vice President and Auditor, Equitable Life. Vice President and
                                        Auditor, AXA Financial.
- ---------------------------------------------------------------------------------------------------------------------------
Robert E. Garber                        Executive Vice President and Chief Legal Officer (since November
                                        1999), Equitable Life; prior thereto, Executive Vice President and General Counsel.
                                        General Counsel of AXA Financial. Previously held other officerships with
                                        Equitable Life and its affiliates.
- ---------------------------------------------------------------------------------------------------------------------------
Donald R. Kaplan                        Senior Vice President (since September 1999), Chief Compliance Officer
                                        and Associate General Counsel, Equitable Life. Previously held other
                                        officerships with Equitable Life.
- ---------------------------------------------------------------------------------------------------------------------------

Michael S. Martin                       Executive Vice President (since September 1998) and Chief Marketing Officer
                                        (since December 1997), Equitable Life; prior thereto, Senior Vice President
                                        and Chief Marketing Officer. Chairman and Chief Executive Officer, AXA
                                        Advisors LLC (since September 1999). Vice President, EQ Advisors Trust (until
                                        April 1998). Director, Equitable Underwriting and Sales Agency (Bahamas),
                                        Ltd. and AXA Network, LLC; President (since February 2000); Executive Vice
                                        President (since December 1998), Colorado; prior thereto, Director and Senior
                                        Vice President (since December 1998). Previously held other officerships with
                                        Equitable Life and its affiliates.

- ---------------------------------------------------------------------------------------------------------------------------
Richard J. Matteis                      Executive Vice President, Equitable Life (since May 1998); Executive Vice
                                        President, Chase Manhattan Corporation (January 1983 to June 1997);
                                        Director, EQF (now AXA Advisors)(October 1998 to May 1999).
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


A-7
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL                      BUSINESS EXPERIENCE
BUSINESS ADDRESS                        WITHIN PAST FIVE YEARS
- ------------------------------------------------------------------------------------------------------------------------
OTHER OFFICERS (continued)
- ------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Peter D. Noris                          Executive Vice President and Chief Investment Officer, Equitable Life.
                                        Executive Vice President (since May 1995) and Chief Investment Officer (since
                                        July 1995), AXA Financial. Chairman, President and Trustee (since March
                                        1997), EQ Advisors Trust. Executive Vice President and Chief Investment
                                        Officer, Equitable of Colorado (since December 1999), Executive Vice
                                        President, AXA Client Solutions (since September 1999). Director, Alliance,
                                        and Equitable Real Estate (until June 1997). Executive Vice President, EQF
                                        (now AXA Advisors)(November 1996 to September 1999). Director, EREIM Managers
                                        Corp. (since July 1997), and EREIM LP Corp. (since October 1997).
- ------------------------------------------------------------------------------------------------------------------------
Brian S. O'Neil                         Executive Vice President, Equitable Life (since June 1998). Executive Vice
                                        President, AXA Financial and AXA Client Solutions (since September 1999).
                                        Director of Investment, AXA Investment Management (January 1998 to
                                        June 1998); Chief Investment Officer, AXA Investment Management (July
                                        1995 to January 1998). Trustee (since September 1999), EQ Advisors Trust.
- ------------------------------------------------------------------------------------------------------------------------
Anthony C. Pasquale                     Senior Vice President, Equitable Life and AXA Client Solutions (since
                                        September 1999). Director, Chairman and Chief Operating Officer, Casualty,
                                        (since September 1997). Director, Equitable Agri-Business, Inc. (until June
                                        1997). Previously held other officerships with Equitable Life and its
                                        affiliates.
- ------------------------------------------------------------------------------------------------------------------------
Pauline Sherman                         Senior Vice President (since February 1999); Vice President, Secretary and
                                        Associate General Counsel, Equitable Life and AXA Financial, (since September
                                        1995). Senior Vice President, Secretary and Associate General Counsel, AXA
                                        Financial and AXA Client Solutions (since November 1999). Senior Vice
                                        President and Secretary, Equitable of Colorado (since December 1999).
                                        Previously held other officerships with Equitable Life.
- ------------------------------------------------------------------------------------------------------------------------
Richard V. Silver                       Senior Vice President (since February 1995) and General Counsel (since
                                        November 1999) Equitable Life; prior thereto, Deputy General Counsel
                                        (1996-1999). Senior Vice President and Associate General Counsel, AXA
                                        Financial (since September 1996). Senior Vice President and General Counsel,
                                        AXA Client Solutions (since November 1999). Vice President and General
                                        Counsel, Equitable of Colorado (since December 1999). Director, AXA Advisors.
                                        Senior Vice President and General Counsel, EIC (June 1997 to March 1998).
                                        Previously held other officerships with Equitable Life and its affiliates.
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


A-8
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
NAME AND PRINCIPAL                      BUSINESS EXPERIENCE
BUSINESS ADDRESS                        WITHIN PAST FIVE YEARS
- ---------------------------------------------------------------------------------------------------------------------------
OTHER OFFICERS (continued)
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>
Jose S. Suquet                          Senior Executive Vice President (since February 1998), Chief Distribution
                                        Officer (since December 1997) and Chief Agency Officer (August 1994 to
                                        December 1997), Equitable Life. Senior Executive Vice President and Chief
                                        Distribution Officer, AXA Client Solutions (since September 1999). Senior
                                        Executive Vice President, Equitable of Colorado (since December 1999).
                                        Executive Vice President (since May 1996), AXA Financial. Chairman (since
                                        December 1997), EDI. Prior thereto, Agency Manager.
- ------------------------------------------------------------------------------------------------------------------------
Gregory G. Wilcox                       Executive Vice President (since September 1998), Senior Vice President
                                        (May 1992 to September 1998), Equitable Life. Executive Vice President
                                        (since November 1999), AXA Financial; prior thereto, Senior Vice President.
- ------------------------------------------------------------------------------------------------------------------------
R. Lee Wilson                           Executive Vice President (since May 1998) and Deputy Chief Financial Officer
                                        (September 1998 to July 1999), Equitable Life. Executive Vice President, AXA
                                        Client Solutions (since September 1999). Prior thereto, Executive Vice
                                        President, Chase Manhattan Bank.
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>
APPENDIX B

B-1
- --------------------------------------------------------------------------------


OUR DATA ON MARKET PERFORMANCE

In reports or other communications to policyowners or in advertising material,
we may describe general economic and market conditions affecting our variable
investment options and the Portfolios, and may compare the performance or
ranking of those options and the Portfolios with:

   o   those of other insurance company separate accounts or mutual funds
       included in the rankings prepared by Lipper Analytical Services, Inc.,
       Morningstar, Inc., or similar investment services that monitor the
       performance of insurance company separate accounts or mutual funds;

   o   other appropriate indices of investment securities and averages for peer
       universes of mutual funds; or

   o   data developed by us derived from such indices or averages.

We also may furnish to present or prospective policyowners advertisements or
other communications that include evaluations of a variable investment option or
Portfolio by nationally recognized financial publications. Examples of such
publications are:

Barron's                      Money Management Letter
Morningstar's Variable        Investment Dealers Digest
   Annuities/Life             National Underwriter
Business Week                 Pension & Investments
Forbes                        USA Today
Fortune                       Investor's Daily
Institutional Investor        The New York Times
Money                         The Wall Street Journal
Kiplinger's Personal Finance  The Los Angeles Times
Financial Planning            The Chicago Tribune
Investment Advisor
Investment Management Weekly


Lipper Analytical Services, Inc. (Lipper) compiles performance data for peer
universes of portfolios with similar investment objectives in its Lipper
Variable Insurance Products Performance Analysis Service (Lipper Survey).
Morningstar, Inc. compiles similar data in the Morningstar Variable Annuity/Life
Report (Morningstar Report).

The Lipper Survey records performance data as reported to it by over 800 mutual
funds underlying variable annuity and life insurance products. It divides these
actively managed portfolios into 25 categories by portfolio objectives. The
Lipper Survey contains two different universes, which reflect different types of
fees in performance data:

   o   The "Separate Account" universe reports performance data net of
       investment management fees, direct operating expenses and asset-based
       charges applicable under variable insurance and annuity contracts; and

   o   The "Mutual Fund" universe reports performance net only of investment
       management fees and direct operating expenses, and therefore reflects
       only charges that relate to the underlying mutual fund.

The Morningstar Report consists of nearly 700 variable life and annuity
portfolios, all of which report their data net of investment management fees,
direct operating expenses and separate account level charges.

LONG-TERM MARKET TRENDS

The following chart presents historical return trends for various types of
securities. The


<PAGE>


B-2
- --------------------------------------------------------------------------------

information presented does not directly relate to the performance of our
variable investment options or the Trust. Nevertheless, it may help you gain a
perspective on the potential returns of different asset classes over different
periods of time. By combining this information with your knowledge of your own
financial needs, you may be able to better determine how you wish to allocate
your policy's premiums.

Historically, the investment performance of common stocks over the long term has
generally been superior to that of long- or short-term debt securities. However,
common stocks have also experienced dramatic changes in value over short periods
of time. One of our variable investment options that invests primarily in common
stocks may, therefore, be a desirable selection for owners who are willing to
accept such risks. If, on the other hand, you wish to limit your short-term
risk, you may find it preferable to allocate a smaller percentage of net
premiums to those options that invest primarily in common stock. All investments
in securities, whether equity or debt, involve varying degrees of risk. They
also offer varying degrees of potential reward. The chart below illustrates the
average annual compound rates of return over selected time periods between
December 31, 1926 and December 31, 1999 for the types of securities indicated in
the chart. These rates of return assume the reinvestment of dividends, capital
gains and interest. The Consumer Price Index is also shown as a measure of
inflation for comparison purposes. The investment return information presented
is an historical record of unmanaged categories of securities. In addition, the
rates of return shown do not reflect either (1) investment management fees and
expenses, or (2) costs and charges associated with ownership of a variable life
insurance policy.

The rates of return illustrated do not represent returns of our variable
investment options or the Portfolios and do not constitute a representation that
the performance of those options or the Portfolios will correspond to rates of
return such as those illustrated in the chart.


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
AVERAGE ANNUAL RATES OF RETURN
- --------------------------------------------------------------------------------------------------------------------
FOR THE FOLLOWING                           LONG-TERM      LONG-TERM     INTERMEDIATE-     U.S.
PERIODS ENDING                COMMON        GOVERNMENT     CORPORATE      TERM GOV'T     TREASURY      CONSUMER
DECEMBER 31, 1999             STOCKS           BONDS         BONDS          BONDS          BILLS      PRICE INDEX
- --------------------------------------------------------------------------------------------------------------------
<S>                            <C>            <C>            <C>           <C>              <C>         <C>
1 Year                         21.04%         (8.96)%        (7.45)%       (1.77)%          4.68%       2.81%
3 Years                        27.56           6.04           5.01          5.47            4.93        2.04
5 years                        28.55           9.24           8.35          6.95            5.12        2.39
10 years                       18.20           8.79           8.36          7.20            4.92        2.94
20 years                       17.87          10.69          10.66          9.53            6.89        4.01
30 years                       13.72           8.94           9.17          8.68            6.69        5.12
40 years                       12.22           7.01           7.24          7.35            5.98        4.46
50 years                       13.61           5.56           5.97          6.12            5.15        4.01
60 years                       12.86           5.17           5.42          5.39            4.34        4.24
Since 1926                     11.35           5.12           5.61          5.22            3.79        3.07
Inflation Adjusted              8.03           1.98           2.46          2.08            0.69        0.00
   Since 1926

- --------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


B-3
- --------------------------------------------------------------------------------
Source: Ibbotson, Roger G. and Rex A. Sinquefield, STOCKS, BONDS, BILLS, AND
INFLATION (SBBI), 1982, updated in STOCKS, BONDS, BILLS, AND INFLATION 2000
YEARBOOK,(TM)Ibbotson Associates, Inc., Chicago. All rights reserved.

Common Stocks (S&P 500)--Standard and Poor's Composite Index, an unmanaged
weighted index of the stock performance of 500 industrial, transportation,
utility and financial companies.

Long-Term Government Bonds--Measured using a one-bond portfolio constructed
each year containing a bond with approximately a twenty-year maturity and a
reasonably current coupon.

Long-Term Corporate Bonds--For the period 1969-1999, represented by the
Salomon Brothers Long-Term, High-Grade Corporate Bond Index; for the period
1946-1968, the Salomon Brothers' Index was backdated using Salomon Brothers'
monthly yield data and a methodology similar to that used by Salomon for
1969-1999; for the period 1926-1945, the Standard and Poor's monthly High-Grade
Corporate Composite yield data were used, assuming a 4 percent coupon and a
twenty-year maturity.

Intermediate-Term Government Bonds--Measured by a one-bond portfolio
constructed each year containing a bond with approximately a five-year maturity.

U.S. Treasury Bills--Measured by rolling over each month a one-bill portfolio
containing, at the beginning of each month, the bill having the shortest
maturity not less than one month.

Consumer Price Index--Measured by the Consumer Price Index for all Urban
Consumers (CPI-U), not seasonally adjusted.


<PAGE>

APPENDIX C

C-1
- --------------------------------------------------------------------------------

DATES OF PREVIOUS PROSPECTUSES AND SUPPLEMENTS

<TABLE>
<CAPTION>

This supplement updates
the prospectuses dated                                             which relate to our
- ------------------------                                           -------------------

<S>                                                                <C>
July 25, 1996; January 1, 1997; May 1, 1997-99; and
October 18, 1999............................................       IL Protector(R) Policies

December 19, 1994; May 1, 1995-99; September 15, 1995;
January 1, 1997; and October 18, 1999.......................       Incentive Life Plus and our IL COLI(1) Policies

November 27, 1991; May 1, 1993-95, 97-98; and
September 15, 1995..........................................       Special Offer Policies(2)

August 18, 1992; May 1, 1993-99; January 1, 1997; and
October 18, 1999............................................       Survivorship 2000 Policies

November 27, 1991 and May 1, 1993-94........................       Incentive Life 2000 and our Champion 2000 Policies

August 29, 1989; February 27, 1991; May 1,
1990, 93-94.................................................       Incentive Life Policies
</TABLE>


In addition, you may have also received other updating prospectus supplements.
These supplements are still relevant and you should retain them with your
prospectus.

- -----------------
1    If you have our "IL COLI" policy, this supplement relates to an Incentive
     Life Plus prospectus for one of the indicated dates (but not earlier than
     September 15, 1995) that you received, together with our IL COLI supplement
     dated the same date as that prospectus.

2    If you have our Special Offer Policy, this supplement relates to an
     Incentive Life 2000 or Incentive Life Plus prospectus for one of the
     indicated dates that you received, together with a related Special Offer
     Policy supplement. If the prospectus you received was dated May 1, 1994 or
     earlier, it was our Incentive Life 2000 prospectus with a Special Offer
     Policy supplement dated November 27, 1991, January 29, 1993, or May 1,
     1993-95. If the prospectus you received was dated after May 1, 1994, it was
     our Incentive Life Plus prospectus with a Special Offer Policy supplement
     dated May 1, 1995-96 or September 15, 1995.

<PAGE>


                                     PART II

                   REPRESENTATION REGARDING REASONABLENESS OF
                        AGGREGATE POLICY FEES AND CHARGES

Equitable represents that the fees and charges deducted under the Policies
described in this Registration Statement, in the aggregate, are reasonable in
relation to the services rendered, the expenses to be incurred, and the risks
assumed by Equitable under the Policies, Equitable bases its representation on
its assessment of all of the facts and circumstances, including such relevant
factors as: the nature and extent of such services, expenses and risks, the need
for Equitable to earn a profit, the degree to which the Policies include
innovative features, and regulatory standards for the grant of exemptive relief
under the Investment Company Act of 1940 used prior to October 1996, including
the range of industry practice. This representation applies to all policies sold
pursuant to this Registration Statement, including those sold on the terms
specifically described in the prospectuses contained herein, or any variations
therein, based on supplements, data pages or riders to any policies or
prospectuses, or otherwise.


                       CONTENTS OF REGISTRATION STATEMENT

This Registration Statement comprises the following papers and documents:

The facing sheet.

Reconciliation and Tie, previously filed with this Registration Statement
File No. 333-17671 on December 11, 1996.


The Supplement dated May 1, 2000 consisting of 113 pages.




Representation regarding reasonableness of aggregate policy fees and charges.

Undertaking to file reports, previously filed with this Registration Statement
File No. 333-17671 on December 11, 1996.

Undertaking pursuant to Rule 484(b)(1) under the Securities Act of 1933,
previously filed with this Registration Statement File No. 333-17671 on
December 11, 1996.

The signatures.

Written Consents of the following persons:


          Robin M. Wagner, Vice President and Counsel of Equitable Life (See
exhibit 2(a)(v))


         Independent Public Accountants (See exhibit 6)

The following exhibits: Exhibit required by Article IX, paragraph A of Form
N-8B-2:
<TABLE>
<CAPTION>

        <S>               <C>
        1-A(1)(a)(i)      Certified resolutions re Authority to Market Variable Life Insurance and Establish
                          Separate Accounts, previously filed with this Registration Statement File No. 333-
                          17671 on December 11, 1996.

        1-A(2)            Inapplicable.

</TABLE>
                                     II-1
<PAGE>

<TABLE>
<CAPTION>
 <S>    <C>               <C>

        1-A(3)(a)         See Exhibit 1-A(8).

        1-A(3)(b)         Broker-Dealer and General Agent Sales Agreement, previously filed with this
                          Registration Statement File No. 333-17671 on December 11, 1996.

        1-A(3)(c)         See Exhibit 1-A(8)(i).


        1-A(4)            Inapplicable.

        1-A(5)(a)         Modified Premium Variable Whole Life Insurance Policy (90-400), previously filed
                          with this Registration Statement File No. 333-17671 on December 11, 1996.

        1-A(5)(b)         Name Change Endorsement (S.97-1), previously filed with this Registration Statement
                          File No. 333-17671 on December 11, 1996.

+       1-A(5)(c)         Accidental Death Benefit Rider (R90-209), previously filed with this Registration
                          Statement File No. 333-17671 on December 11, 1996.

+       1-A(5)(d)         Term Insurance Rider on Additional Insured (R90-210), previously filed with this
                          Registration Statement File No. 333-17671 on December 11, 1996.

+       1-A(5)(e)         Children's Term Insurance Rider (R90-211), previously filed with this Registration
                          Statement File No. 333-17671 on December 11, 1996.

+       1-A(5)(f)         Disability Premium Waiver Rider (R90-213), previously filed with this Registration
                          Statement File No. 333-17671 on December 11, 1996.

+       1-A(5)(g)         Substitution of Insured Rider (R90-214), previously filed with this Registration
                          Statement File No. 333-17671 on December 11, 1996.

+       1-A(5)(h)         Term Insurance Rider on Insured (R90-215), previously filed with this Registration
                          Statement File No. 333-17671 on December 11, 1996.

        1-A(5)(i)         Limitation on Amount of Insurance Rider (R90-211NY), previously filed with this
                          Registration Statement File No. 333-17671 on December 11, 1996.

        1-A(5)(j)         Accelerated Death Benefit Rider, previously filed with this Registration Statement File
                          No. 333-17671 on December 11, 1996.

        1-A(5)(k)         Free Look Rider, previously filed with this Registration Statement File No. 333-
                          17671 on December 11, 1996.

        1-A(6)(a)         Declaration and Charter of Equitable, as amended January 1, 1997, previously filed with this Registration
                          Statement File No. 333-17671 on April 30, 1997.

        1-A(6)(b)         By-Laws of Equitable, as amended November 21, 1996, previously filed with this Registration Statement
                          File No. 333-17671 on April 30, 1997.

        1-A(7)            Inapplicable.


        1-A(8)            Distribution and Servicing Agreement among Equico
                          Securities Inc. (now AXA Advisors, LLC), Equitable and
                          Equitable Variable dated as of May 1, 1994, previously
                          filed with this Registration Statement File No.
                          333-17671 on December 11, 1996.


</TABLE>

- ---------------------------
+State variations not included.

                                      II-2
<PAGE>
<TABLE>
<CAPTION>
<S>                        <C>

         1-A(8)(i)         Schedule of Commissions, previously filed with this Registration Statement File
                           No. 333-17671 on December 11, 1996.

         1-A(9)(a)         Agreement and Plan of Merger of Equitable Variable with and into Equitable dated
                           September 19, 1996, previously filed with this Registration Statement File No. 333-
                           17671 on December 11, 1996.

         1-A(9)(b)         Form of Participation Agreement among EQ Advisors Trust, Equitable,
                           Equitable Distributors, Inc. and EQ Financial Consultants, Inc. (now AXA Advisors, LLC),
                           incorporated by reference to the Registration Statement of EQ Advisors
                           Trust on Form N-1A (File Nos. 333-17217 and 811-07953), filed August 28, 1997.

         1-A(10)(a)        Application EV4-200X, previously filed with this Registration Statement File No.
                           333-17671 on December 11, 1996.

Other Exhibits:

         2(a)(i)           Opinion and Consent of Mary P. Breen, Vice President and
                           Associate General Counsel of Equitable, previously filed with this
                           Registration Statement File No. 333-17671 on December 11, 1996.

         2(a)(ii)          Opinion and Consent of Mary P. Breen, Vice President and Associate General
                           Counsel of Equitable, previously filed with this Registration Statement File No. 333-17671 on
                           April 30, 1997.

         2(a)(iii)         Opinion and Consent of William Schor, Vice President and Associate General Counsel
                           of Equitable, previously filed with this Registration Statement File No. 333-17671
                           on April 27, 1999.


         2(a)(iv)          Opinion and Consent of William Schor, Vice President and Associate General Counsel
                           of Equitable, previously filed with this Registration Statement File No. 333-17671 on
                           August 27, 1999.

         2(a)(v)           Opinion and Consent of Robin M. Wagner, Vice President and Counsel of Equitable Life.

         2(b)(i)           Opinion and Consent of Barbara Fraser, F.S.A., M.A.A.A., Vice President of Equitable,
                           previously filed with this Registration Statement File No. 333-17671 on December 11,
                           1996.

         2(b)(ii)          Opinion and Consent of Barbara Fraser, F.S.A., M.A.A.A., Vice President of Equitable,
                           previously filed with this Registration Statement File No. 333-17671 on December 11,
                           1996.

         2(b)(iii)         Consent of Barbara Fraser, F.S.A., M.A.A.A., Vice President of Equitable relating to
                           Exhibits 2(b)(i) and 2(b)(ii), previously filed with this Registration Statement
                           File No. 333-17671 on December 11, 1996.

         3                 Inapplicable.

         4                 Inapplicable.

         6                 Consent of Independent Public Accountants.


         7(a)              Powers of Attorney.


         8                 Description of Equitable's Issuance, Transfer and Redemption Procedures for Modified Premium
                           Variable Policies pursuant to Rule 6e-3(T)(b)(12)(iii) under the Investment Company Act of
                           1940, previously filed with this Registration Statement File No. 333- 17671 on December 11, 1996.

</TABLE>


                                      II-3
<PAGE>




                                   SIGNATURES

      Pursuant to the requirements of the Securities Act of 1933, the Registrant
certifies that it meets all the requirements for effectiveness of this amendment
to the Registration Statement pursuant to paragraph (b) of Rule 485 under the
Securities Act of 1933 and has duly caused this amendment to the Registration
Statement to be signed on its behalf by the undersigned, thereunto duly
authorized, and its seal to be hereunto affixed and attested, in the City and
State of New York, on the 26th day of April, 2000.

                                     SEPARATE ACCOUNT FP OF THE EQUITABLE
                                     LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                     (REGISTRANT)

[SEAL]                               By:   THE EQUITABLE LIFE
                                           ASSURANCE SOCIETY OF
                                           THE UNITED STATES,
                                           (DEPOSITOR)



                                     By:   /s/ Mildred M. Oliver
                                           ------------------------------
                                              (Mildred M. Oliver)
                                               Vice President



Attest:  /s/ Linda Galasso
        ------------------------
            (Linda Galasso)
             Assistant Secretary
             April 26, 2000



                                      II-4
<PAGE>



                                   SIGNATURES

      Pursuant to the requirements of the Securities Act of 1933, the Depositor
has duly caused this amendment to the Registration Statement to be signed on its
behalf by the undersigned, thereunto duly authorized, in the City and State of
New York, on the 26th day of April, 2000.

                                            THE EQUITABLE LIFE ASSURANCE
                                            SOCIETY OF THE UNITED STATES
                                            DEPOSITOR

                                            By:  /s/ Mildred M. Oliver
                                                --------------------------------
                                                    (Mildred M. Oliver)
                                                     Vice President

      Pursuant to the requirements of the Securities Act of 1933, this amendment
to the Registration Statement has been signed by the following persons in the
capacities and on the date indicated:


PRINCIPAL EXECUTIVE OFFICERS:

*Edward D. Miller                   Chairman of the Board and
                                    Chief Executive Officer

*Michael Hegarty                    President and Chief Operating Officer

PRINCIPAL FINANCIAL OFFICER:

*Stanley B. Tulin                   Vice Chairman of the Board
                                    and Chief Financial Officer

PRINCIPAL ACCOUNTING OFFICER:

* Alvin H. Fenichel                 Senior Vice President and Controller


*DIRECTORS:


Francoise Colloc'h      Donald J. Greene               George T. Lowy
Henri de Castries       John T. Hartley                Edward D. Miller
Joseph L. Dionne        John H.F. Haskell, Jr.         Didier Pineau-Valencienne
Denis Duverne           Michael Hegarty                George J. Sella, Jr.
Jean-Rene Fourtou       Mary R. (Nina) Henderson       Peter J. Tobin
Norman C. Francis       W. Edwin Jarmain               Stanley B. Tulin
                                                       Dave H. Williams



*By:  /s/ Mildred M. Oliver
     -----------------------
         (Mildred M. Oliver)
          Attorney-in-Fact
          April 26, 2000



                                      II-5
<PAGE>

<TABLE>
<CAPTION>
                                  EXHIBIT INDEX


Exhibit No.                                                                            TAG VALUE
- -----------                                                                            ---------
<S>               <C>                                                                 <C>

2(a)(v)           Opinion and Consent of Counsel.                                     EX-99.2av

6                 Consent of Independent Public Accountants.                          EX-99.6

7(a)              Powers-of-Attorney.                                                 EX-99.7a


</TABLE>

                                       II-6

                                                                 ROBIN M. WAGNER
                                                      Vice President and Counsel
                                                                  (212) 314-3962
                                                             Fax: (212) 707-7785
[EQUITABLE -- MEMBER OF THE GLOBAL AXA GROUP LOGO]
                                                                  LAW DEPARTMENT


                                                  April 27, 2000



The Equitable Life Assurance Society of the United States
1290 Avenue of the Americas
New York, NY 10104

Dear Sirs:

      This opinion is furnished in connection with the filing of a Registration
Statement on Form S-6, File No. 333-17671 ("Registration Statement") of Separate
Account FP ("Separate Account FP") of The Equitable Life Assurance Society of
the United States ("Equitable"). The Registration Statement covers an indefinite
number of units of interest in Separate Account FP ("Units") funding Champion
2000 (policy form no. 90-400), individual modified premium variable whole life
insurance policies ("Policies") issued by The Equitable Life Assurance Society
of the United States ("Equitable"). Although the Policies are no longer being
offered for sale, Equitable will continue to collect premiums under the
Policies. Net premiums received under the Policies are allocated by Equitable to
Separate Account FP to the extent directed by owners of the Policies. Net
premiums under other Equitable variable life insurance policies will also be
allocated to Separate Account FP.

      I have examined all such corporate records of Equitable and such other
documents and laws as I consider appropriate as a basis for the opinion
hereinafter expressed. On the basis of such examination, it is my opinion that:

      1. Equitable is a corporation duly organized and validly existing under
the laws of the State of New York.

      2. Separate Account FP has been duly established by Equitable pursuant to
the laws of the State of New York, under which income, gains and losses, whether
or not realized, from assets allocated to Separate Account FP, are to be, in
accordance with the Policies, credited to or charged against Separate Account FP
without regard to other income, gains or losses of Equitable.

      3. Assets allocated to Separate Account FP will be owned by Equitable;
Equitable will not be a trustee with respect thereto. The Policies provide that
the portion of the assets of Separate Account FP equal to the reserves and other
Policy liabilities with respect to Separate Account FP will not be chargeable
with liabilities arising out of any other business Equitable may conduct.
Equitable reserves the right to transfer assets of Separate Account FP in excess
of such reserves and other Policy liabilities to the general account of
Equitable.

      4. The Policies (including any Units duly credited thereunder) have been
duly authorized and constitute validly issued and binding obligations of
Equitable in accordance with their terms.

      I hereby consent to the use of this opinion as an exhibit to the
Registration Statement.

                                                  Very truly yours,


                                                  /s/ Robin M. Wagner
                                                  --------------------------
                                                      Robin M. Wagner


51510


           THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
             1290 AVENUE OF THE AMERICAS, NEW YORK, NEW YORK 10104




                       CONSENT OF INDEPENDENT ACCOUNTANTS



We hereby consent to the use in the Prospectus Supplement constituting part of
this Post-Effective Amendment No. 5 to the Registration Statement No. 333-17671
on Form S-6 of (1) our report dated February 1, 2000 relating to the financial
statements of The Equitable Life Assurance Society of the United States Separate
Account FP for the year ended December 31, 1999, and (2) our report dated
February 1, 2000 relating to the consolidated financial statements of The
Equitable Life Assurance Society of the United States for the year ended
December 31, 1999, which reports appear in such Prospectus Supplement. We also
consent to the reference to us under the heading "Financial Statements" in the
Prospectus Supplement.


/s/ PricewaterhouseCoopers LLP
- ------------------------------
    PricewaterhouseCoopers LLP
    New York, New York
    April 26, 2000


                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
23rd day of March, 2000.


                                        /s/  Francoise Colloc'h
                                        ----------------------------------
                                             Francoise Colloc'h



Rev. 2/2000
122055
<PAGE>
                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
23rd day of March, 2000.


                                        /s/  Norman C. Francis
                                        ----------------------------------
                                             Norman C. Francis




Rev. 2/2000
122055
<PAGE>
                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
23rd day of March, 2000.


                                        /s/  Michael Hegarty
                                        ----------------------------------
                                             Michael Hegarty




Rev. 2/2000
122055
<PAGE>
                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
23rd day of March, 2000.


                                        /s/  Edward Miller
                                        ----------------------------------
                                             Edward Miller




Rev. 2/2000
122055
<PAGE>
                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
23rd day of March, 2000.


                                        /s/  Denis Duverne
                                        ----------------------------------
                                             Denis Duverne




Rev. 2/2000
122055
<PAGE>
                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
23rd day of March, 2000.


                                        /s/  Donald J. Greene
                                        ----------------------------------
                                             Donald J. Greene




Rev. 2/2000
122055
<PAGE>
                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
23rd day of March, 2000.


                                        /s/  George T. Lowy
                                        ----------------------------------
                                             George T. Lowy




Rev. 2/2000
122055
<PAGE>
                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
23rd day of March, 2000.


                                        /s/  Peter J. Tobin
                                        ----------------------------------
                                             Peter J. Tobin




Rev. 2/2000
122055
<PAGE>
                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
23rd day of March, 2000.


                                        /s/  Joseph L. Dionne
                                        ----------------------------------
                                             Joseph L. Dionne




Rev. 2/2000
122055
<PAGE>
                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
23rd day of March, 2000.


                                        /s/  John T. Hartley
                                        ----------------------------------
                                             John T. Hartley




Rev. 2/2000
122055
<PAGE>
                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
23rd day of March, 2000.


                                        /s/  John H.F. Haskell, Jr.
                                        ----------------------------------
                                             John H.F. Haskell, Jr.




Rev. 2/2000
122055
<PAGE>
                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
5th day of April, 2000.


                                        /s/  Dave H. Williams
                                        ----------------------------------
                                             Dave H. Williams




Rev. 2/2000
122055
<PAGE>
                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
23rd day of March, 2000.


                                        /s/  Mary B. (Nina) Henderson
                                        ----------------------------------
                                             Mary B. (Nina) Henderson




Rev. 2/2000
122055
<PAGE>
                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
4th day of April, 2000.


                                        /s/  George J. Sella, Jr.
                                        ----------------------------------
                                             George J. Sella, Jr.




Rev. 2/2000
122055
<PAGE>
                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
23rd day of March, 2000.


                                        /s/  W. Edwin Jarmain
                                        ----------------------------------
                                             W. Edwin Jarmain




Rev. 2/2000
122055
<PAGE>
                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
13th day of April, 2000.


                                        /s/  Alvin H. Fenichel
                                        ----------------------------------
                                             Alvin H. Fenichel




Rev. 2/2000
122055
<PAGE>
                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
13th day of April, 2000.


                                        /s/  Jean-Rene Fourtou
                                        ----------------------------------
                                             Jean-Rene Fourtou




Rev. 2/2000
122055
<PAGE>
                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
23rd day of March, 2000.


                                        /s/  Stanley B. Tulin
                                        ----------------------------------
                                             Stanley B. Tulin




Rev. 2/2000
122055
<PAGE>
                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
4th day of April, 2000.


                                        /s/  Henri de Castries
                                        ----------------------------------
                                             Henri de Castries




Rev. 2/2000
122055
<PAGE>
                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
10th day of April, 2000.


                                        /s/  Didier Pineau Valencienne
                                        ----------------------------------
                                             Didier Pineau Valencienne



Rev. 2/2000
122055



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission