CHAMPIONS SPORTS INC
10KSB, 1996-07-31
EATING & DRINKING PLACES
Previous: SEPARATE ACCOUNT FP OF EQUITABLE VARIABLE LIFE INSURANCE CO, 497, 1996-07-31
Next: CASMYN CORP, DEF 14C, 1996-07-31



  
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM 10-KSB


         Mark One
               [X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                                       OF
               THE SECURITIES EXCHANGE ACT OF 1934 [Fee Required]

                    For the fiscal year ended April 30, 1996

                                       OR

                   TRANSITION REPORT PURSUANT TO SECTION 13 OR
                                    15(d) OF
                     [ ] THE SECURITIES EXCHANGE ACT OF 1934

                        For the transition period from to

                         Commission file number 0-17263


                             CHAMPIONS SPORTS, INC.
                             ----------------------
             (Exact name of registrant as specified in its charter)

                               Delaware 52-1401755
                (State or other jurisdiction of organization)
                      (I.R.S. Employer Identification No.)

            Suite 610, 1749 Old Meadow Road, McLean, VA 22102 
                    (Address of principal executive offices)
                                   (Zip code)

                                 (703) 556-3332
              (Registrant's telephone number, including area code)




Securities registered under Section 12(g) of the Exchange Act:

                     Common Stock, par value $.001 per share
                                (Title of Class)

                   Preferred Stock, par value $10.00 per share
                                (Title of Class)








                                             1

<PAGE>




     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the past 12 months (or for such shorter  period that the  Registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes x No


     Check it there is no disclosure  of  delinquent  filers in response to Item
405 of Regulation S-B is not contained in this form,  and no disclosure  will be
contained, to the best of the registrants's  knowledge, in a definitive proxy or
information  statements  incorporated  by  reference  in Part  III of this  Form
10-KSB. [X]

         For the year ended April 30, 1996, the revenues of the registrant  were
$2,138,732.

         The aggregate  market value of the Common Stock of the Registrant  held
by non-affiliates of the Registrant, based on the average bid and asked price on
July 15, 1996, was approximately $675,000.


         As of July 15,1996,  the Registrant had a total of 8,500,638  shares of
common stock outstanding.


                       DOCUMENTS INCORPORATED BY REFERENCE

                                      None



                                             2

<PAGE>




                                           PART I

Item 1.  Business

                  (a)      Development of Business.

                           CHAMPIONS Sports, Inc. (the "Company" or "CSI") was
incorporated  under the laws of the State of  Delaware on June 4, 1985 under the
name  "International  Group,  Inc." In September  1985, the Company  completed a
public offering of 40,000,000 Units, each Unit consisting of one share of Common
Stock and warrants to purchase three shares of Common Stock, at a price of $0.01
per Unit.  The net proceeds of the  offering to the Company  were  approximately
$357,000.

                           On January 16, 1986, the Company acquired 100% of the
outstanding shares of CHAMPIONS Sports International, Inc. ("CSII"), in exchange
for  195,555,555  shares of the  Company's  Common  Stock.  In  February,  1986,
International  Group,  Inc. changed its name to CHAMPIONS  Sports,  Inc. Between
1987 and 1988,  most of the  original  warrants  issued in  September  1985 were
exercised by  stockholders  and  consequently  the Company  received  additional
capital of $2,356,268.  On September 12, 1989, CSII was merged with and into the
Company,  with the Company as the surviving  corporation.  In November 1991, the
Company effected a reverse split of its outstanding shares on a 1 for 100 basis.
In November 1992, the Company  completed a public  offering of 350,000 Shares of
Series A 12% Cumulative  Convertible Preferred Stock. In March 1993, the Company
completed an exchange offer converting all, except 64,575 preferred shares, into
2,171,657  shares of common stock.  Subsequently.  an additional 8,500 preferred
shares have been converted into 40,035 shares of common stock.

     The Company  operates one Company owned CHAMPIONS Sports Bar Restaurant and
is the  licensor  of  sixteen.  Fifteen  of these  are  licensed  with  Marriott
International  Inc., with whom the Company has a national  licensing  agreement.
These  CHAMPIONS  are  located in  Marriott  hotels in Boston,  MA;  Tampa,  FL;
Atlanta, GA; Chicago, IL; Baltimore,  MD; Los Angeles, CA; Portland, OR; Irvine,
CA; Springfield, MA; Orlando, FL; Charlotte, NC; Philadelphia, PA; Dubai, United
Arab Emirates;  Frankfurt,  Germany and Amman, Jordan. One additional CHAMPIONS,
licensed to another company, is located in Jakarta, Indonesia. The Company-owned
CHAMPIONS is located in San Antonio, TX.


                  (b)      Description of Business.

                           1.       Concept

     CHAMPIONS is a sports theme  restaurant bar whose concept  combines  casual
dining,  sports viewing with strategic  marketing and promotions.  The CHAMPIONS
popularity is defined in the  CHAMPIONS'  motto:  "Good Food,  Good Times,  Good
Sports." This concept is based, in large measure,  on the format  implemented in
the  first  CHAMPIONS  location  which  opened  in  the  Georgetown  section  of
Washington,  D.C.  in 1983.  The  Company  does not own,  operate or manage this
property nor does it receive any revenues or continuing royalties  therefrom.  A
strong food component has been added to the original concept so that most of the
CHAMPIONS being promoted by the Company are now full-fledged restaurants as well
as bar establishments. The current CHAMPIONS concept seeks a 60/40 division

                                             3

<PAGE>



between  food and  beverage  sales.  The sports theme of CHAMPIONS is based upon
management's belief that sports appeals to most  socio-economic,  age and gender
groups worldwide.  The sports atmosphere at CHAMPIONS is created by the presence
of hundreds of items of original  sports  memorabilia  such as uniforms,  sports
equipment, posters, advertising, signs, magazine covers, official programs, film
posters, and photographs from local, national and international  celebrities and
sporting events, past and present. The sports decor seeks to establish a feeling
a comfort and belonging for all customers. In addition, CHAMPIONS' atmosphere is
enhanced by sports  programming  and  viewing  which is  accomplished  through a
network of strategically placed TV monitors designed to continuously show local,
national and  international  sporting events without taking away from the casual
dining experience. Although sports is a theme in CHAMPIONS restaurants it is not
the dominant  factor.  At the heart of the  CHAMPIONS  concept is the food.  The
menu, which attracts guests for lunch,  happy hour and dinner,  appeals to those
interested in dining at a moderate price. It incorporates  traditional  American
cuisine as well as popular  regional  items.  The  development  of CHAMPIONS has
allowed the Company to focus more on food and  incorporate  a full  service food
operation as an integral part of the concept.  CHAMPIONS' average check is about
$10.75  per  person,  placing  it within  the  "casual  dining"  segment  of the
restaurant  industry.  This segment seeks to attract customers who want a higher
quality  of food and  service  than that  commonly  provided  at "fast  food" or
"family style"  restaurants.  The basic premise of CHAMPIONS'  marketing success
today is its  ability  to  develop  a variety  of  promotions:  contests,  movie
premiers and appearances by sports and media celebrities. Although no element of
the CHAMPIONS'  concept is unique, the combination of food,  atmosphere,  sports
memorabilia, sports viewing, marketing and promotions defines the concept.


                           2.       Operations


                As of the end of the fiscal year, the Company was
engaged in the following types of operations:

                                    (I)     Company-Owned Operations


     The Company currently operates one Company-owned restaurant. This CHAMPIONS
sports bar  restaurant  has been in  operation  since 1989 and is located in the
River Center Mall in San Antonio, Texas.

     San Antonio restaurant provided approximately 80% of the Company's revenues
for FY 1996,  as reflected in the  consolidated  financial  statements  included
herein.

     The  estimated  cost of opening a new  CHAMPIONS  sports bar  restaurant is
approximately  $1,000,000 to  $1,300,000.  Presently,  the Company does not have
sufficient cash reserves to open more Company owned CHAMPIONS  restaurants.  The
Company  is  seeking   additional   financing  and  also  considering   possible
acquisitions  or mergers to meet its longer term liquidity  needs to finance its
future expansion.





                                             4

<PAGE>



                                    (ii)    Marriott Licensed Locations


     In August,  1987,  the Company  executed a license  agreement with Marriott
authorizing  Marriott  to  operate a  CHAMPIONS  sports  bar  restaurant  in the
Marriott Copley Place Hotel in Boston, Massachusetts.  The success of the Boston
Marriott's  CHAMPIONS  led to the execution of a master  licensing  agreement in
February  1988  with  Marriott  that  enabled  Marriott  to open  ten  CHAMPIONS
locations  in  Marriott  hotels.  In August  1990,  the  Company  executed a new
non-exclusive  licensing agreement whereby the Company agreed to the acquisition
by Marriott of the rights to the  "CHAMPIONS"  service  mark for use in over 100
specified hotels  nationwide.  There are presently  fifteen CHAMPIONS located in
the following Marriott hotels: Boston, MA; Springfield, MA; Baltimore/Washington
Airport, MD; Atlanta, GA; Tampa, FL; Chicago O'Hare Airport, IL; Irvine, CA; Los
Angeles, CA; Portland, OR; Orlando, FL; Charlotte, NC; Philadelphia,  PA; Dubai,
United Arab Emirates;  Frankfurt, Germany and Amman, Jordan. During FY 1996, the
CHAMPIONS licensed locations in New York, NY and Raleigh, NC closed. Marriott is
not required to open CHAMPIONS  locations in any of the listed hotels.  However,
if the  Company  wishes to open,  operate or grant a right to another to open or
operate a CHAMPIONS sports bar restaurant within a certain  restricted radius of
any of the  Marriott  sites  (which  range from 1/2 to 5 miles),  Marriott  must
decide within three business days of notification whether to allow the CHAMPIONS
to open. If Marriott  denies the Company the right to open a CHAMPIONS  within a
restricted  radius,  then  Marriott  must  commence a good faith  build-out of a
CHAMPIONS sports bar restaurant at the applicable  Marriott  location within six
months. If Marriott does not commence construction within that period,  Marriott
will lose its exclusive  territory  around that site.  In fiscal year 1991,  the
Company received a one-time licensing fee of $1,000,000 from Marriott. Under the
terms of the licensing  agreement,  which was modified  effective  January 1994,
Marriott is required to purchase memorabilia, for each new CHAMPIONS location in
a Marriott hotel,  at certain  prescribed  prices.  An annual fee of $6,245(with
increases pegged to the Consumer Price Index) is paid to the Company by Marriott
for each domestic Marriott CHAMPIONS  location.  Future  international  Marriott
CHAMPIONS will be paying an annual fee of $9,261 (with  increases  pegged to the
Consumer  Price  Index).  The Company  plans to open a CHAMPIONS in the Marriott
hotel in Beirut, Lebanon in fiscal year 1997 and is in discussions with Marriott
International, Inc. to open more locations.

     It is the determination of the Company's  management that the non-exclusive
Marriott  licensing  agreement  has  little,  if any,  effect  in  limiting  its
expansion of Company-owned and other licensed CHAMPIONS restaurants.

     Marriott hotel locations accounted for about 8.3% of the Company's revenues
for FY 1996,  as reflected in the  consolidated  financial  statements  included
herein.


                                    (iii)   Other Licensed Locations


                                    In FY 1996, the Company opened a CHAMPIONS
Sports Bar Restaurant in Jakarta,  Indonesia  pursuant to a licensing  agreement
with Majordomo Leisure  Consultants Pte, LTD. The Company also received $85,000,
in FY 1996, from Majordomo for the exclusive rights to open additional CHAMPIONS
Sports Bar Restaurants in Indonesia.


                                             5

<PAGE>



     Other licensed locations accounted for about 9.8% of the Company's revenues
for FY 1996,  as reflected in the  consolidated  financial  statements  included
herein.


                                    (iv)    Franchising


     In FY 1994 and  continuing  through FY 1996,  the Company has suspended its
efforts to sell new franchises.  In FY 1995, there were two franchises (Fairfax,
and  Herndon,  VA) in  operation.  Subsequent  to  April  30,  1995,  these  two
franchises closed their  operations.  As of the end of FY 1996, no individual or
company had the right to open a CHAMPIONS  in any  specific  location or area in
the U.S. with the  exception of the Marriott  International,  Inc.,  pursuant to
their licensing agreement with the Company.



                           3.       Competition


     The  food  and  beverage  is  highly  competitive,  as is the  business  of
licensing and franchising such businesses.  Most of the companies  offering such
franchises  are  substantially   larger  than  the  Company,  and  have  greater
resources,  operating  histories  and  experience.  They include many  national,
regional and local chains with more  locations and larger  advertising  budgets.
Food and beverage  businesses  are also  affected by changing  customer  tastes,
local and national economic  conditions that affect spending habits,  population
shifts and traffic  patterns.  Quality of service,  attractiveness of facilities
and price are also important factors.

     The  popularity  of the  concept  of  sports  bars has  spawned a number of
companies seeking to capitalize on that market.  While the Company believes that
its Champions  concept is superior,  there are other "sports" bar restaurants in
operation.


                           4.       Service Mark


     The Company owns the federally  registered  service mark  "Champions"  (the
"Mark"), which was issued on January 21, 1986 (Registration No. 1,379,648),  for
"Discotheque Services" and for "Bar and Cocktail Lounge Services" (collectively,
the  "Services").  The  duration of the  Champions  Mark is 20 years  subject to
renewal.  Such  registration  constitutes  constructive  notice  of the claim of
ownership to the Mark nationally and is prima facie evidence of the validity and
registration  of the Mark, of the ownership of the Mark and the exclusive  right
to use the Mark in interstate commerce in connection with the Services. However,
no assurance  can be given that no other person has the right to use the Mark in
the United States. Any person who used that Mark or one similar thereto prior to
the date of federal  registration is entitled,  under trademark "common law," to
continue  using that Mark in their limited  geographic  area of operation at the
date of such  registration.  If any such prior user exists and is engaged in the
same general business as that of the Company,  then the Company may not use that
Mark  in such  geographic  area.  The  Company  maintains  vigorous  efforts  to
ascertain  the  existence  of others  illegally  using the Mark and makes  every
effort to

                                             6

<PAGE>



have them cease such infringing actions.  The Company has also registered and is
in the  process of  registering  the  service  mark  "Champions"  in a number of
foreign countries.

     In the event that the Company ceases the business of marketing and managing
Champions  sports  bar  restaurants,  which is not  anticipated,  the Mark would
revert to Tramps  Management,  Inc., whose only shareholders are Michael O'Harro
and James  Desmond,  the founders of the  original  Champions  concept.  Messrs.
O'Harro and Desmond  would then  transfer to the Company all of the Common Stock
of the Company held by them at that time, if any.


                           5.       Government Regulation


     The Company has presently suspended its sale of franchises.  If the Company
resumes  its  sale of  franchises  in the  future,  it will  be  subject  to FTC
regulations  and state laws which  regulate the offer and sale of franchises and
laws regarding the franchisor - franchisee relationship.



     The Company's business is subject to additional  extensive  federal,  state
and local governmental regulations,  including regulations relating to alcoholic
beverage control,  public health and safety,  zoning and fire codes. The failure
to obtain or retain food,  liquor or other licenses would  adversely  affect the
operations of the Company's  restaurant.  While the Company has not  experienced
and does not anticipate any problems in obtaining required licenses,  permits or
approvals,  any  difficulties,  delays or failures in obtaining  such  licenses,
permits or  approvals  could delay or prevent the opening of a  restaurant  in a
particular  area.  Each  restaurant  has  appropriate  licenses from  regulatory
authorities  to sell liquor and/or beer and wine,  and each  restaurant has food
service  licenses  from local  health  authorities.  Licenses to sell  alcoholic
beverages  must be renewed  annually and may be suspended or revoked at any time
for cause,  including  violation  by the Company or its  employees of any law or
regulation  pertaining to alcoholic  beverage control,  such as those regulating
the minimum age of patrons or employees, advertising,  wholesale purchasing, and
inventory control, handling and storage. However, each restaurant is operated in
accordance with standardized  procedures  designed to assure compliance with all
applicable codes and regulations.

     The Company may be subject in certain states to "dram-shop" statutes, which
generally provide a person injured by an intoxicated person the right to recover
damages from an  establishment  which wrongfully  served alcoholic  beverages to
such person.  While the Company carries liquor  liability  coverage,  a judgment
against  the  Company  under a  dram-shop  statute  in excess  of the  Company's
liability  coverage,  or inability to continue to obtain such insurance coverage
at reasonable costs, could have a material adverse effect on the Company.

     The development and construction of additional  restaurants will be subject
to compliance with applicable  zoning,  land use and environmental  regulations.
Management  believes that federal and state  environmental  regulations have not
had a material effect on the Company's operations, but more stringent and varied
requirements of local governmental  bodies with respect to zoning,  land use and
environmental factors could delay construction of new restaurants and add

                                             7

<PAGE>



to their cost.

     The  Company  is  also  subject  to  the  Fair  Labor  Standards  Act,  the
Immigration Reform and Control Act of 1986 and various state laws governing such
matters as minimum wages, overtime, tip credits and other working conditions.  A
significant  number of the Company's  hourly personnel are paid at rates related
to the federal minimum wage and,  accordingly,  increases in the minimum wage or
decreases in the allowable tip credit will increase the Company's labor cost.


                           6.       Employees


     As of  April  30,  1996,  the  Company  had 3  full-time  employees  in its
corporate  office and 57 employees (both management & hourly) at its San Antonio
restaurant.


Item 2.           Properties.


     The Company is leasing,  on a month to month basis,  its  corporate  office
located at 1749 Old Meadow Road,  Suite 610,  McLean,  VA 22102.  The  Company's
rental payments are $700 per month.  The Company is leasing 5,289 square feet of
space for its restaurant in San Antonio, Texas pursuant to a lease which expires
in  November  2004.  The lease  provides  monthly  rental  payments  of  $16,720
including CAM charges and real estate taxes.  In addition,  the lease requires a
percentage of the unit's  revenues at the location in excess of  $1,745,000  per
year.



Item 3.           Legal Proceedings.


The  Company  knows of no material  pending  legal  proceedings  as to which the
Company  is a party or of which  its  properties  are the  subject,  and no such
proceedings  are  known  to  the  Company  to be  contemplated  by  governmental
authorities.


Item 4.           Submission of Matters to a Vote of Security Holders.

                  None



                                           PART II



Item 5.           Markets for Common Equity & Related Stockholder Matters.


                  (a)  Principal Market or Markets.


                                             8

<PAGE>



         In FY 1995,  the  Common  Stock was  traded on NASDAQ  SmallCap  Market
(CSBR) until June 24,  1994.  At that time,  the Common Stock was delisted  from
NASDAQ  SmallCap  Market for falling  below the  financial  requirements  of the
NASDAQ  SmallCap  Market.  The  Common  Stock is  presently  trading  on the OTC
Bulletin  Board  under the  symbol  CSBR.  In  October  1993,  the  series A 12%
Cumulative  Convertible  Preferred Stock was delisted from NASDAQ due to lack of
the required two market makers necessary for continued listing.

                                                    Common Stock
                                            High              Low
                                              $                 $


Fiscal 1996

         First Quarter                      5/64              1/64

         Second Quarter                     11/64             5/64

         Third Quarter                      3/32              1/16

         Fourth Quarter                     11/64             5/64


Fiscal 1995

         First Quarter                      1/4               1/16


         Second Quarter                     1/16              1/32


         Third Quarter                      1/8               1/32


         Fourth Quarter                     1/16              1/32




                  (b)      Approximate Number of Holders of Common Stock and
                           the Preferred Stock.

     The number of holders of record of the  Company's  common  stock as of July
15, 1996, was 2,195 and the Company estimates that there are approximately 3,000
additional  beneficial  shareholders.  There are 30  beneficial  holders  of the
Company's preferred stock as of July 15, 1996.

                  (c) Dividends. Holders of common stock are entitled to receive
such  dividends  as may be  declared by the  Company's  Board of  Directors.  No
dividends  have been paid with  respect  to the  Company's  common  stock and no
dividends are  anticipated to be paid in the  foreseeable  future.  In November,
1994 and 1995, the Company's Board of Directors voted each year to defer payment
of the annual dividend of $67,290 for 1994 and $67,290 for 1995 on the Series A,
12%, Cumulative Preferred

                                             9

<PAGE>



Stock, in order to preserve the Company's cash reserves.


Item 6.           Management's Discussion and Analysis of Financial Condition
                  and Results of Operations.


                  (a)  Results of Operations for Fiscal Years 1996 and 1995.


                  1.       Revenues

     For the fiscal year ended  April 30,  1996,  the  Company's  revenues  were
$2,138,732 versus $2,167,396 in fiscal year 1995, a decrease of 1.3%

     By component,  food and beverage sales  decreased 5.5% to $1,701,789 for FY
1996 compared to $1,801,258 in FY 1995. The Company's management  attributes the
decrease in food and beverage  sales to increased  competition in the River Walk
area of San Antonio,  TX where the  restaurant  is located  which  resulted in a
decline in customer volume, as there were no significant price adjustments in FY
1996.  The food to beverage  ratio for the San Antonio  location was 62/38 in FY
1996 and 64/36 in FY 1995.

     Revenues from merchandise and memorabilia sale and continuing  license fees
were $244,234 for the current fiscal year compared to $312,498 in FY 1995. Sales
of memorabilia are directly tied to the number of new Champions  locations which
open during the fiscal year.  The Company  provided  memorabilia to two licensed
locations in both FY 1996 and FY 1995 . Furthermore,  in FY 1996, the continuing
licensing  fees the Company  received  nominally  escalated by  adjustments  for
increase in the  Consumer  Price Index and  increases  in the number of licensed
locations.  During FY 1995, the Company  received  continuing  franchise fees of
$48,819 from two franchised  location in the northern  Virginia area.  These two
franchised  location ceased  operations during the first quarter of FY 1996. The
Company no longer has any franchised  operations and is not pursuing the opening
of any future franchised locations.

     Initial  licensing  fees for the year ended  April 30,  1996 were  $160,000
compared to $7,500 for the preceding year.  During FY 1995, the Company deferred
recognition  of an initial  licensing  fee for a Champions  location in Jakarta,
Indonesia.  This  location  opened  during  the second  quarter  of FY 1996.  An
additional licensed location opened in Amman, Jordan during the third quarter of
FY 1996.


     During FY 1996,  the Company  received  other  revenues of $29,123 from the
sale of excess  equipment,  vendor  promotional  rebates and commissions.  In FY
1995, this amount was $45,587.


                           2.       Expenses


     The Company's cost of food and beverage  during the years ended April,  30,
1996 and 1995 remained  relatively  constant at 28.1% and 28.2% of related sales
of $1,701,789 and $1,801,258 respectively. This relative same cost as

                                             10

<PAGE>



the preceding year is attributed to stable wholesale prices as there was no
retail price adjustments during either comparable year.

     Restaurant  payroll and related costs totaled $604,496 or 35.5% of food and
beverage sales in FY 1996 versus $597,407 or 33.2% of related sales in FY 1995.

     Restaurant occupancy costs for FY 1996 were $195,629 contrasted to $184,944
in the prior fiscal year.  This  increase is attributed to an increase in common
area charges passed through by the landlord.

     General and  administrative  costs  incurred in FY 1996 were  $301,090  and
$354,515 in FY 1995.  The primary  components  of G&A expenses are operating the
Company's  corporate  office,   including  executive  and  staff  salaries.   By
comparison,  general and  administrative  expenses  decreased  by 15.1% from the
prior  year.  Interest  expense in both FY 1996 and 1995 was less than 1% of the
Company's expenses.

     Restaurant pomotional costs increased from $16,435 in FY 1995 to $51,951 in
FY 1996. The Company  increased  advertising  expenditures for its restaurant in
San Antonio as it faced increased competition in the River Walk area where it is
located.


                           3.       Profits / Losses

     For FY 1996,  the Company  generated a profit of $49,381 on a  consolidated
basis, from its operations.  There were no extraordinary items recorded.  For FY
1996, the Company owned location in San Antonio,  TX produced an operting profit
of $67,269  before  depreciation  and  amortization  and a loss of $28,161 after
deprection and amotization.

     For FY 1995,  the Company  produced a profit of $24,151 from its operations
and an  extraordinary  gain from lease  settlements and debt  extinguishment  of
$183,983  net of the tax benefit of  $112,573.  For FY 1995,  the Company  owned
location  in  San  Antonio  produced  a  operating  profit  of  $193,796  before
depreciation  and  amortization  and a profit of $98,869 after  depreciation and
amortization.





                  (b)      Liquidity and Capital Resources for Fiscal Years 1996
and 1995.


     The  Company's  cash  position on April 30, 1996 was  $141,930  compared to
$131,102 on April 30, 1995,  an increase of $10,828.  On both April 30, 1996 and
April 30, 1995, $25,080 was held in a certificate of deposit.

                For the year ended April 30, 1996, the Company's operations used
$20,501 in cash, contrasted to providing $30,606 in excess of revenues

                                             11

<PAGE>



for its  operating  activities  during FY 1995.  The Company meet its cash needs
from its cash reserves,  cash flow from its San Antonio  Champions  location and
from revenues generated from licensing  agreements,  and by further reducing its
general and administrative expenses.

     During the year ended  April 30,  1996,  the Company  reduced its  accounts
payable by  $60,148,  its  accounts  receivable  by $38,207.  Also,  during this
period,   the  Company   increased  its  inventories  and  prepaid  expenses  by
approximately $31,000. An officer of the Company exercised an option to purchase
1,200,000  restricted  shares of the  Company's  common stock for  $60,000.  The
Company  repaid  borrowings of $28,671 in principal and $5,329 in interest.  The
Company made no expenditures for capital equipment during the fiscal year.

     During FY 1995, the Company reduced its accounts payable by $129,308, other
accrued  expenses of $28,093  and repaid  borrowing  of $13,656.  Also during FY
1995, the Company collected a note amounting to $14,585,  increased its accounts
receivable by $40,617 and reduced other current assets by $42,004. Additionally,
the Company  purchased $3,969 in equipment for its San Antonio location and sold
$17,655 of surplus  equipment.  The Company  deferred  recognition of $75,000 in
revenues in FY 1995 until FY 1996.



     The Company's  working capital as of April 30, 1996 was a negative  $17,363
contrasted  to a negative  $91,351  on April 30,  1995.  The  Company is seeking
additional  financing  and also  possible  mergers or  acquisitions  to meet its
longer term  liquidity  needs and to finance its future  expansion.  There is no
assurance that the Company will be able to obtain such financing or acquisitions
on terms satisfactory to the Company.


                  (c)      Miscellaneous.


     Stockholders' equity on April 30, 1996 was $435,681 compared to $393,590 on
April  30,  1995.  In both  November,  1994 and  1995,  the  Company's  Board of
Directors  voted to defer  payment of the 12% annual  dividend of the  Company's
preferred  stock,  in the amount of $67,290 for each year,  in order to perserve
the Company's cash  reserves.  This dividend is cumulative and has been recorded
on the Company's  balance sheet as a current  liability.  The Board of Directors
also  voted to defer the  annual  shareholder's  meeting  until such time as the
Company's  cash  position  improves  due  to  its  determination  that  expenses
associated with the meeting would cost approximately $50,000.


Item 7.           Financial Statements and Supplementary Data.


     The  Report  of  Independent  Accountants  appears  at  page  F-1  and  the
Consolidated  Financial  Statements  and  Notes  to the  Consolidated  Financial
Statements appear at pages F-2 through F-15 hereof.


Item 8.           Changes In and Disagreements with Accountants on

                                             12

<PAGE>



                  Accounting & Financial Disclosure.


     During the two most recent fiscal years,  there have been no changes in the
Company's  independent  accountants and there have been no disagreements between
the  Company  and  its  independent  accountants  on any  matter  of  accounting
principles or practices or financial statement disclosure.


                                             13

<PAGE>




Item 9.           Directors and Executive Officers.


                  The  Executive  Officers  and  Directors of the Company are as
follows:

NAME                       POSITION(S) PRESENTLY  HELD

James M. Martell                    Chairman,  President,
                                    Chief Executive Officer, Director

James E McCollam                    Controller, Chief Accounting Officer,
                                    Corporate Secretary

Michael M. Tomic                    Director


         James M. Martell,  age 49, has served as Chairman  since  November 1991
and as President and Chief Executive Officer from May 1990 to June 1992 and from
January 1993 to  September  1993 and from March 1994 to the present and Director
of the Company since its inception on June 4, 1985. Additionally,  he served the
Company as Vice  President from October 1988 to May 1990, as Treasurer from June
1985 to January  1989,  and as  Secretary  from June 1985 to January  1986.  Mr.
Martell  is a  director  and  officer  of  all  of  the  Company's  wholly-owned
subsidiaries,  except for the Been  Corporation.  From 1983 to 1987, Mr. Martell
was a partner  along with Mr. Tomic in Tomar  Associates,  a consulting  company
specializing in  European-American  joint ventures,  venture capital  financing,
technology transfer, and corporate finance. From 1981 to 1983, Mr. Martell was a
partner in International Group, a partnership involved in promoting national and
international  business  development.  From 1973 to 1981,  he served in  various
administrative  positions at the U.S. Department of Energy. Mr. Martell received
a  Bachelor  of Science  degree in  Chemistry  in 1968,  and a Master of Science
degree in Geochemistry in 1973, from George Washington University.

         James E. McCollam,  age 49, has served as Chief  Accounting  Officer of
the Company since July 1992 and Controller  since May 1988. From 1984 to 1987 he
was Controller of the Winston Group, Inc., a five unit food service organization
in the  Washington  D.C.  metropolitan  area.  From  1977  to  1983,  he was the
Controller  of Capitol  Hill  Cabaret,  Inc.,  an  organization  which owned and
operated two  restaurants  and nightclubs in the Washington D.C. area. From 1973
to 1977,  he was employed by Marriott  Corporation  in various  positions in the
corporate  accounting  department.  From 1971 to 1973,  he served in the  United
States  Army.  He  earned a  Bachelor  of  Science  degree in  Finance  from the
University of Maryland 1970.

         Michael M. Tomic, age 50, has served as a Director of the Company since
its inception on June 4, 1985. From June 1985 to January 1986, he also served as
Vice President of the Company.  From 1983 to 1987, Mr. Tomic was a partner along
with Mr.  Martell in Tomar  Associates,  a consulting  company  specializing  in
European-American   joint  ventures,   venture  capital  financing,   technology
transfer, and corporate finance. He is a director of a sports equipment, retail,
wholesale  and export  business.  He  received a Bachelor  of Science  degree in
International Marketing and Economics in 1969 from the University of Maryland.



     The term of office of each  Director is until the next  annual  election of
Directors and until a successor is elected and qualified or until the Director's
earlier death, resignation or removal.


                                             14

<PAGE>






Item 10.          Executive Compensation.

                  The following table sets forth cash  compensation for services
rendered  during FY 1996,  and 1995 which was paid by the Company to, or accrued
by the Company for,  each of the  Company's  most highly  compensated  executive
officers whose cash compensation in such year equaled or exceeded $100,000.



Name and                             FY         Annual         Other
Principal Position                  Year        Salary ($)     Compensation ($)
- -----------------                  ----        ----------     ----------------
James M. Martell,                   1996        87,000         34,200
Chairman, President, and            1995        87,000         36,168
Chief Executive Officer

     In FY 1996 all  officers of the  Company as a group (2 in number)  received
cash  compensation  of $171,200.  The Board of Directors has the right to change
and increase the compensation of executive officers at any time. The Company has
no arrangement by which any of its directors are compensated for services solely
as directors, and these individuals will not receive any additional remuneration
for  their  services  as  directors.  The  Company  may  from  time to time  pay
consulting fees to its officers and directors.

     Except  as  described  below,  the  Company  has no  compensatory  plan  or
arrangement which would result in executive officers receiving compensation as a
result of their  resignation,  retirement or any other termination of employment
with the Company or its  affiliates,  or from a change in control of the Company
or a change in responsibilities following a change in control of the Company.

     The Company entered into a five-year  employment agreement with Mr. Martell
in September  1993,  under which Mr.  Martell  received a base annual  salary of
$128,000 and options to purchase 200,000 shares of the Company's Common Stock at
$1.00 per share at any time  prior to  September  6,  2001,  whether  or not Mr.
Martell is an employee at such time.  If there is a change in the  management of
the  Company  and such  management  acts  contrary  to the policy of the current
Board, or if Mr. Martell's  position as Chairman is terminated,  Mr. Martell may
resign and become  entitled  to  liquidated  damages  determined  pursuant  to a
formula prescribed in the contract.  Mr. Martell, at the present, is temporarily
receiving  an annual base salary of $87,000 plus 20% of all fees  received  from
international locations.

     In FY 1996,  the Board of  Directors  granted  to Mr.  Martell an option to
purchase 1,200,000  restricted shares of the Company's Common Stock at $0.05 per
share. This option for 1,200,000  restricted shares was exercised for $60,000 by
Mr.  Martell.  The Board of Directors also granted an option to Mr.  McCollam to
purchase  100,000  restricted  shares of the Company's Common Stock at $0.05 per
share exercisable at any time prior to July 24, 2000.

     
                                             15

<PAGE>

     The  Company  has a Stock  Option  Plan  intended  to assist the Company in
securing  and  retaining  key  employees  and  consultants  by allowing  them to
participate  in the  ownership  and growth of the  Company  through the grant of
incentive and  nonqualified  options.  Incentive stock options granted under the
Plan are intended to be "Incentive  Stock  Options" as defined by Section 422 of
the Internal  Revenue Code.  An aggregate of 840,000  shares of Common Stock has
been  reserved  for  issuance  under the Plan.  As of April 30, 1996 all 840,000
shares are reserved and available for issuance.











Item 11.          Security Ownership of Certain Beneficial Owners and
Management.


                  As of July  15,  1996,  there  were no  persons  known  to the
Company to be beneficial owners of more than 5% of the Company's Common Stock.

                  The stock  ownership by officers and  directors of the Company
and all officers and directors as a group are as follows:

                                                       Common Stock
                                                       Beneficially
                                                       Owned
Name                          TITLE                    July 15, 1996   Percent
- ----                          -----                    -------------   -------

James M. Martell              Chairman,                    1,548,000      18.2%
                              President & Director

     
Michael M. Tomic              Director                       225,000       2.6%

James E. McCollam             Controller,                    
                              Chief Accounting Officer
                              & Corporate Secretary            2,000        *
                                                               -----         
                              
All officers & directors as a group                         1,775,000     20.8%
   
*Less  than 1.0%



Item 12.          Certain Relationships and Related Transactions.

                  During FY 1996, there were no related party transactions.



                                             16

<PAGE>







Item 13.          Exhibits and Reports on Form 8-K.

                  (a)   Index to Financial Statements
                                                                      PAGE

                      Independent Auditor's Report                    F-1
                 


                      Consolidated Balance Sheets as of April 30,
                      1996 and 1995                                   F-2


                     Consolidated Statements of Operations
                     for the Years Ended April 30, 1996 and 1995      F-3

                     Consolidated Statements of Stockholder's Equity
                     for the Years ended  April 30, 1996 and 1995     F-4

                     Consolidated Statements of Cash Flows for ended
                     April 30, 1996 and 1995                          F-5

                     Notes to the Consolidated Financial Statements   F-6/F-13


                  (b) There were no Form 8-K's filed  during the last quarter of
the period covered by this report.

                                             17

<PAGE>






                                         SIGNATURES



         In  accordance  with  Section  13 or 15(d)  of the  Exchange  Act,  the
registrant  caused  this  report to be signed on its behalf by the  undersigned,
thereunto duly authorized.

                                    CHAMPIONS SPORTS, INC
                             




                                   
                                    By____________________________
                                      
                                      James E. McCollam
                                      Chief Accounting Officer and Controller

                                      Date:        July 30, 1996
                                       

         In accordance  with the Exchange Act, this report has been signed below
by the following  persons on behalf of the  registrant and in the capacities and
on the dates indicated.



                                    By_____________________________
                                       
                                       James M. Martell
                                       Chairman and President


                                       Date:       July 30, 1996
                                       



                                    By______________________________
                                      
                                       Michael M. Tomic
                                       Director

                                       Date:       July 30, 1996
                                       

                                             32

<PAGE>





                          CHAMPIONS SPORTS, INC. AND SUBSIDIARIES

                             Consolidated Financial Statements
                             For The Year Ended April 30, 1996



<PAGE>

                                Independent Auditor's Report


To the Stockholders and Board of Directors
Champions Sports, Inc.
Arlington, Virginia


We have audited the consolidated  balance sheets of Champions  Sports,  Inc. and
subsidiaries  as of  April  30,  1996 and  1995,  and the  related  consolidated
statements of  operations,  stockholders'  equity,  and cash flows for the years
then ended.  These financial  statements are the responsibility of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  consolidated  financial  position  of
Champions  Sports,  Inc. and  subsidiaries  at April 30, 1996 and 1995,  and the
results of their  operations  and their cash flows for the years then ended,  in
conformity with generally accepted accounting principles.













June 18, 1996


<PAGE>



                                                                           F-2
<TABLE>
                     Champions Sports, Inc. and Subsidiaries
                           Consolidated Balance Sheets
<CAPTION>
                                                                           APRIL 30
                                                                          1996               1995



<S>                                                                        <C>                  <C>
                               ASSETS
Current assets
   Cash and cash equivalents                                                $141,930             $131,102
   Certificate of deposit                                                     25,080               25,080
   Accounts receivable - trade                                                 4,545               42,752
   Inventories                                                                53,160               41,235
   Prepaid  expenses                                                          20,516                1,010
         Total current assets                                                245,231              241,179

Property and Equipment

   Furniture and Equipment                                                   516,383             516,383
                                                                                
   Leasehold improvements                                                    567,312              567,312
                                                                           1,083,695            1,083,695
   Accumulated depreciation and amortization                                (596,322)            (529,053)
                                                                             487,373              554,642
Other assets
   Deposits                                                                   11,052               11,052


         Total assets                                                       $743,656             $806,873

                 LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities
   Accounts payable                                                          $53,338             $123,486
   Dividend payable on preferred stock (note 6)                              134,580               67,290
   Notes payable  (note 2)                                                    31,010               18,670
   Deferred revenue                                                                0               75,000
   Other accrued expenses                                                     39,303               43,720
   Current portion of deferred lease concession                                4,363                4,363
         Total current liabilities                                           262,594              332,529

Deferred lease concession (excluding current portion)                         33,371               37,734
Note payable, excluding current portion                                       12,010               43,020

Commitments and contingencies ( notes 4 and 5)

Stockholders' equity (notes 6, 7 and 8) Preferred stock:
    Series A, 12% convertible cumulative, par value $10 per share,
     preferred as to dividends and liquidation: 650,000 shares
     authorized 56,075 issued and outstanding.                               560,752              560,752
     Undesignated, par value $10 per share, 150,000 authorized
      and unissued for 1996 and 1995.                                              0                    0

   Common stock, par value $.001 per share,
   50,000,000 shares authorized, 8,500,564 and 7,300,564
    shares issued and outstanding at
     for 1996 and 1995, respectively.                                          8,501                7,301

    Additional paid-in capital                                             5,308,112            5,249,312
    Accumulated deficit                                                   (5,441,684)          (5,423,775)
          Total stockholders' equity                                         435,681              393,590
                                                                        

          Total liabilities and stockholders' equity                        $743,656             $806,873


</TABLE>



<PAGE>



<TABLE>
                                                                           F-3

                     CHAMPIONS SPORTS, INC. AND SUBSIDIARIES

                      Consolidated Statements of Operations

<CAPTION>

                          FOR THE YEARS ENDED APRIL 30

                                                        1996          1995
                                                        ----          ----

<S>                                                    <C>           <C> 
Revenue
   Food and Beverage sales                             $1,701,789    $1,801,258
   Merchandise, memorabilia and continuing
       license fees                                       244,234       312,498
   Initial license fees                                   160,000         7,500
   Interest income                                          3,586           553
   Other income                                            29,123        45,587
                                                           ------        ------
                                                        2,138,732     2,167,396


Expense
   Cost of food and beverage sales                        478,995       507,763
   Cost of merchandise and memorabilia sales               33,049        60,084
   Restaurant payroll and related costs                   604,496       597,407
   Restaurant occupancy costs                             195,629       184,944
   Other restaurant costs                                 351,994       323,747
   General and administrative                             301,090       354,515
   Promotion                                               51,951        16,435
   Depreciation and amortization                           67,269        96,838
   Interest expense                                         4,878         1,512
                                                            -----         -----
                                                        2,089,351     2,143,245

Income before income tax and extraordinary item           $49,381       $24,151
                                                          
Extraordinary item - gain in debt extinguishment
    (net of income tax of $112,573) (note 9)                    0       183,983


Net Income                                                $49,381      $320,707
                                                          =======      ========

Earnings per common and common equivalent share:
   Income before extra ordinary item                        $0.01         $0.02
    Extraordinary item                                       0.00          0.02
Net income                                                  $0.01         $0.04

Earnings per common share - assuming full dilution:
    Income before extraordinary item                        $0.01         $0.02
    Extraordinary item                                       0.00          0.02
Net Income                                                  $0.01         $0.04

See notes to consolidated financial statements

</TABLE>


<PAGE>

<TABLE>

                                                                           F-4

                             CHAMPIONS SPORTS, INC.
                 Consolidated Statements of Stockholders' Equity
                   For the Year Ended April 30, 1996 and 1995
<CAPTION>

                                                                Series A, 12%
                                                                  Convertible Cumulative
                                         Common Stock          Preferred Stock              ADDITIONAL
                                                AMOUNT AT              AMOUNT AT      PAID IN           ACCUMULATED
                                      SHARES       PAR       SHARES       PAR         CAPITAL       DEFICIT       TOTAL


<S>                                   <C>            <C>       <C>         <C>        <C>           <C>            <C>     
Balance, April 30, 1994               7,268,536      $7,270    62,875      628,752    $5,181,333    (5,677,192)    $140,173
For the year ended April 30, 1995

Conversion of preferred stock (note 6)   32,028          32   (6,800)     (68,000)        67,968


Dividend on preferred stock accrued
   and unpaid                                                                                          (67,290)    (67,290)

Net income                                                                                              320,707     320,707

Balance, April 30, 1995               7,300,564      $7,302    56,075     $560,752    $5,249,301   ($5,423,775)     393,590
For the year ended  April 30, 1996
  Dividend on preferred stock accrued
    and unpaid                                                                                         (67,290)    (67,290)

Options exercised (note 7)            1,200,000      $1,200                              $58,800                     60,000



Net income                                                                                              $49,381      49,381

Balance, April 30, 1996               8,500,564      $8,502    56,075     $560,752    $5,308,112   ($5,441,684)  $435,681
                                                                                                                 ========

</TABLE>


<PAGE>

<TABLE>

                                                                           F-5

                      CHAMPIONS SPORTS, INC. AND SUBSIDIARIES              
                Consolidated Statements of Cash Flows
                    Increase (Decrease) in Cash and Cash Equivalents


<CAPTION>
                                                                           APRIL 30
                                                                          1996                 1995

<S>                                                                          <C>                 <C>
Cash flows from operating activities:
   Net income                                                                $49,381             $320,707
   Adjustments to reconcile net income
   to cash provided by (used ) by operating activities:
    Depreciation and amortization                                             67,269               96,838
  Gain on sale of property and equipment                                           0             (12,013)
    Interest income added to certificate of deposit                                0                 (77)
    Extraordinary gain on debt extinguishment                                      0            (296,556)
  Income tax on extraordinary item                                                 0              112,573
  Changes in asset and liabilities
      Notes receivable                                                             0               14,585
      Accounts receivable                                                     38,207             (40,617)
      Inventories                                                           (11,925)                2,412
      Prepaid expenses                                                      (19,506)                4,387
      Deposits                                                                     0               35,205
      Accounts payable                                                      (70,148)            (129,308)
      Deferred revenue                                                      (75,000)               67,500
      Accrued income tax                                                           0            (112,573)
      Other accrued expenses                                                 (4,417)             (28,093)
      Deferred lease concessions                                             (4,363)              (4,364)
              Net cash provided (used) by operating activities              (30,502)               30,606

Cash flows from investing activities:
   Purchases of property and equipment                                             0              (3,969)
   Sale of property and equipment                                                  0               17,655
   Matuiries of certificate of deposit                                             0               25,000
        Net cash provided by investing activities                                  0               38,686


Cash flows from financing activities:
   Options exercised                                                          60,000                    0
   Repayment of borrowings                                                  (18,670)             (13,656)
        Net cash provided (used)  by financing activities                     41,330             (13,656)


Net increase in cash and cash equivalents                                     10,828               55,636

Cash and cash equivalents at beginning of year                               131,102               75,466
Cash and cash equivalents at end of year                                     141,930              131,102

Supplemental disclosure of cash flow information:
  Cash paid during the year for interest                                       5,329                1,512

See notes to consolidated financial statements

</TABLE>


<PAGE>




                                                                          F-6

                          CHAMPIONS SPORTS, INC. AND SUBSIDIARIES

                         Notes to Consolidated Financial Statements
                                       April 30, 1996

Note 1 - Organization and summary of significant accounting policies

Organization

Champions  Sports,  Inc.,  a  Delaware  corporation,  promotes  a  sports  theme
restaurant bar concept through Company owned and licensed  operations.  At April
30, 1996, there are seventeen Champions Sports Bar Restaurants in operation.  Of
these  seventeen,  fifteen  are  in  Marriott  hotels  pursuant  to a  licensing
agreement (note 5), one is Company owned, and one is licensed overseas.

C.S.B.R.,  Inc.,  (CSBR) and The Been Corporation  (Been) were organized on June
16,  1989 and  October  11,  1989,  respectively,  for the purpose of owning and
operating  a  Champions  Sports Bar in San  Antonio,  Texas.  Operations  in San
Antonio commenced on November 10, 1989.

During June 1992, the Company formed Champions of Miami, Inc. for the purpose of
owning and  operating a Champions  Sports Bar in Miami,  Florida.  Operations in
Miami commenced in October 1992 and ceased in November 1993, and the Company was
dissolved on January 15, 1995 (note 9).

During August 1993, the Company formed  Champions of  Centreville,  Inc. for the
purpose of owning and operating a Champions Sports Bar in Centreville, Virginia.
At April  30,  1994,  plans to open the  operation  had been  abandoned  and the
Company was dissolved on January 15, 1995 (note 9).

Basis of consolidation

The consolidated  financial  statements  include the accounts of the Company and
its subsidiaries.  All material inter-company  transactions have been eliminated
in consolidation.

Property and equipment

Property and  equipment  are stated at cost.  Depreciation  is computed from the
date property is placed in service using  straight-line and accelerated  methods
over estimated useful lives as follows:
                                                                 Life

         Furniture and equipment                             5-15 years

         Leasehold improvements                    Remaining term of the lease

Depreciation  and  amortization  expense  for the years ended April 30, 1996 and
1995, was $67,269 and $96,838, respectively.



<PAGE>



                                                                          F-7

                          CHAMPIONS SPORTS, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements (continued)
                                       April 30, 1996


Note 1 - Organization and summary of significant accounting policies (continued)

License fee revenue

Initial  license  fees are  recognized  as revenue  when all  material  services
provided for in the license agreement have been  substantially  performed by the
Company. Continuing license fees are recognized over the period of time to which
they relate.

Inventories

Inventories  consist of goods and supplies held for sale in the ordinary  course
of  business  and are stated at the lower of cost,  determined  on the  first-in
first-out basis, or market.  The components of inventories at April 30, 1996 and
1995, were as follows:

                                                            1996           1995
                                                           -------       -------

             Restaurant food, beverage and supplies        $17,156       $17,634
             Promotional merchandise for sale to
               restaurant customers ................         5,966         8,029
             Memorabilia for sale to licensees .....        30,038        15,572
                                                            ------        ------
                                                           
                                                           $53,160       $41,235
                                                           =======       =======
                                                          


Net income per share

The computation of earnings per common and common equivalent share is based upon
the weighted average number of common shares outstanding during the period, plus
(in periods in which they have a dilutive  effect)  the effect of common  shares
contingently issuable, primarily from stock options.

The fully  diluted per share  computation  reflects the effect of common  shares
contingently  issuable  upon the  conversion  of preferred  stock.  The weighted
average number of common and common  equivalent  shares used to compute earnings
per share is:

                                                       Years Ended April 30
                                                     1996              1995
                                                     ----              ----
For earnings per common
  and common equivalent share ..............         7,831,302         7,306,865
For earnings per common share
  assuming full dilution ...................         8,095,415         7,570,978






<PAGE>



                                                                     F-8     

                          CHAMPIONS SPORTS, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements (continued)
                                       April 30, 1996

Note 1 - Organization and summary of significant accounting policies (continued)

Cash and cash equivalents

The  statements  of cash  flows  are  prepared  on the  basis  of cash  and cash
equivalents. For purposes of the statements of cash flows, the Company considers
all highly liquid debt instruments  purchased with a maturity of three months or
less, unless restricted as to use, to be cash equivalents.

Income taxes

To the extent that taxable income  differs from  financial  reporting net income
due to temporary differences, deferred taxes are recognized.

Financial statement estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting procedures requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities,  disclosure of contingent
assets and  liabilities  at the date of the financial  statements,  and reported
amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

Fair value of financial instruments

The carrying  amounts of the Company's  financial  instruments,  including cash,
accounts  receivable,  accounts payable,  accrued expenses,  and long-term debt,
approximate fair values because of the short maturities of these instruments.

Note 2 - Note payable

During 1994,  the Company  obtained a  non-interest  bearing loan from a leasing
company to purchase equipment.  The loan, in the original amount of $62,700, was
discounted at eight  percent,  was secured by the  equipment,  required  monthly
payments of $3,300,  and matured in March 1995.  In April 1995, an agreement was
entered into with the leasing company to settle the loan. Accordingly, a balance
of $36,957 has been recognized as gain on debt settlement (note 9).

In April 1995, the Company  converted an account payable with a vendor to a note
payable,  bearing interest at 10% annually. The balance outstanding at April 30,
1996 is $43,020 with principal payments of $31,010 and $12,010 due in the fiscal
years 1997 and 1998 respectively.








<PAGE>



                                                                           F-9

                          CHAMPIONS SPORTS, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements (continued)
                                       April 30, 1996


Note 3 - Income taxes

Income tax benefit (expense) consists of the following for the years ended April
30, 1996 and 1995:


                                                      1996              1995
                                                      ----              ----
                                                                

Current ......................................       $    --          $    --
Deferred .....................................         (40,000)         (37,638)
                                                       -------          ------- 
Increase (decrease)
  in valuation allowance .....................          40,000          150,211
                                                      
                                                     
Income tax benefit on
  income before extraordinary item ...........            --            112,573
Deferred income taxes related
  to extraordinary item ......................            --           (112,573)
                                                     ---------        ---------
Total income taxes ...........................       $    --          $    --
                                                                      ---------


Temporary differences which give rise to deferred tax assets and liabilities are
approximately as follows:

                                                        1996            1995
                                                        ----            ----
                                                                      
Deferred tax assets:
  Deferred rent concessions ....................    $    14,000     $    16,000
  Net operating losses available for
    carryforward ...............................      1,687,000       1,664,000
  Capital losses available for carryforward ....        242,000         242,000
  Tax credits available for carryforward .......          8,000           8,000
                                                    -----------     -----------
      Total deferred tax assets ................      1,951,000       1,930,000
  Valuation allowance ..........................     (1,948,000)     (1,908,000)
                                                    -----------     -----------
     Net deferred tax assets ...................          3,000          22,000
Deferred tax liabilities:
  Depreciation .................................         (3,000)        (22,000)
                                                    -----------     -----------
     Net deferred taxes ........................    $      --       $      --
                                                    -----------     -----------











<PAGE>



                                                                     F-10   

                          CHAMPIONS SPORTS, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements (continued)
                                       April 30, 1996

Note 3 - Income taxes (continued)

A reconciliation  of income taxes computed at federal  statutory rates to income
taxes recorded by the Company is as follows:

                                                         Years Ended April 30
                                                          1996           1995
                                                          ----           ----

Federal income taxes at statutory rate ...........     $ (16,790)     $ (33,711)
State income taxes net of Federal income
  tax benefit ....................................        (1,955)        (3,927)
Effect of non-deductible expenses ................          (377)          (295)
Benefit of net operating loss carryforward .......        19,122        150,506
                                                       ---------      ---------

Income tax benefit ...............................          --          112,573
Income tax on extraordinary item .................          --         (112,573)
                                                       ---------      ---------
     Total income taxes ..........................     $    --        $    --
                                                                      ---------

At  April  30,  1996,  the  Company  has net  operating  loss  carryforwards  of
$4,445,455 for tax reporting  purposes.  The Company also has, for tax reporting
purposes, a capital loss carryforward of $638,261,  and an investment tax credit
carryforward of $1,609,  which can be used to reduce capital gains or income tax
liability in future periods.  If not previously  used, the investment tax credit
carryforward  will expire in the fiscal year ending April 30, 2001, and $519,378
and  $118,883 of the capital loss  carryforward  will expire in the fiscal years
ending  April  30,  2006  and  2007,   respectively.   The  net  operating  loss
carryforwards for income tax purposes expire as follows:
                                            2004                      $  550,300
                                            2005                         328,715
                                            2006                         658,455
                                            2007                       1,199,483
                                            2008                       1,708,502
                                                                       ---------
                                                                      $4,445,455

During the years ended 1996 and 1995,  the Company used net operating  losses of
approximately $50,000 and $309,000,  respectively,  to offset taxable income for
1996 and 1995.

Note 4 - Commitments and contingencies

Operating leases
The Company leases,  as lessee,  restaurant space under an operating lease which
has  renewal  options.  The lease  escalates  for  increases  in the  landlord's
expenses or for increases in the consumer price index,  and requires  additional
rentals  based on a percentage of restaurant  sales over a defined  amount.  The
lease  grants the  Company  certain  concessions  which are  amortized  to lease
expense  over the term of the  lease.  The  Company  had  leases  for two  other
restaurants and office space that were  terminated  during 1995. The Company now
leases office space on a month-to-month basis.


<PAGE>



                                                                          F-11

                          CHAMPIONS SPORTS, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements (continued)
                                       April 30, 1996


Note 4 - Commitments and contingencies (continued)

Rental   expense   charged  for  1996  and  1995  was  $177,794  and   $192,449,
respectively.  There were no contingent  rentals in 1996 or 1995. Future minimum
payments  under the remaining  noncancellable  restaurant  lease as of April 30,
1996, are as follows:

                                            1997                     $   129,850
                                            1998                         129,850
                                            1999                         129,850
                                            2000                         135,004
                                            2001                         140,158
                                            Thereafter                   490,553
                                                                    ------------
                                                Total                 $1,155,265

Note 5 - Marriott license

In 1990, the Company  entered into a trademark  license  agreement with Marriott
International,  Incorporated,  which granted Marriott a non-exclusive license to
use the  proprietary  Champions  trademark at  Marriott's  primary  market areas
within the United  States.  The  agreement  required  Marriott  to pay an annual
royalty of $2,790,  adjusted annually for increases in the consumer price index,
for each  Champions  Sports Bar operated by Marriott.  Each hotel which opened a
new Champions was required to purchase its sports memorabilia from the Company.

During fiscal 1995,  this agreement was modified so that Marriott is required to
pay an annual  royalty of $5,880,  to be adjusted  annually for increases in the
consumer price index,  for each Champions  Sports Bar operated by Marriott.  The
Company is  required to provide the sports  memorabilia  for each new  Champions
Sports Bar opened by Marriott.

Total annual license and memorabilia  fees under these  agreements were $178,104
and $207,377 for 1996 and 1995, respectively.

Note 6 - Preferred stock

During fiscal 1993, the Company  designated 650,000 shares of preferred stock as
Series A, 12% Convertible  Cumulative  preferred  stock.  The Series A preferred
stock pays a dividend of 12% per annum, and the dividends are cumulative and are
to be accrued on the  Company's  books if not paid.  The dividend may be paid in
common stock of the Company at the  Company's  discretion.  The number of shares
comprising  the dividend  paid in common stock shall be  determined  by dividing
$1.20 by the closing bid price for the common  stock on the  payment  date.  The
Series A preferred  stock is preferred in  liquidation  or dissolution up to the
amount of their par value  ($10 per  share).  The  Series A  preferred  stock is
convertible into 4.71 shares of the Company's common stock.  After five years of
subscription,  the Company has the right to convert the Series A preferred stock
into 4.71 shares of the Company's common stock.



<PAGE>




                                                                         F-12

                          CHAMPIONS SPORTS, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements (continued)
                                       April 30, 1996


Note 6 - Preferred stock (continued)

The Company sold,  for a nominal  price,  warrants to an underwriter of a public
offering in 1992, which entitles the underwriter to purchase up to 35,000 shares
of preferred  stock at an exercise price of 165 percent of the initial  offering
price to the public of the preferred stock. The warrants expire if not exercised
by November 1997.

In fiscal  1995,  6,800  shares of Series A preferred  stock were  converted  to
32,028 common stock. There was no such conversion in 1996.

During  fiscal years 1996 and 1995,  the Company's  Board of Directors  voted to
defer  payment of the annual  dividend  on the Series A  preferred  stock in the
amount of $67,290,  for each year.  Preferred stock dividends in arears at April
30, 1996 aggregated $134,580 ($2.40 per share).


Note 7 - Common stock

During fiscal 1992, the Company granted stock options covering 300,000 shares of
common stock at an exercise price of $3.125,  to an investment  banking  company
acting as the Company's  investment banker. Each option bears an expiration date
of four years from the date of the  agreement.  No options were  exercised as of
April 30, 1996 and all the options had expired by that date.

Options to purchase a total of 450,000 shares at $1.00 per share were granted to
two executive  officers  during fiscal 1994. The options expire if not exercised
by September 2001. No options were exercised as of April 30, 1996.

Options to purchase a total of  1,300,000  shares of common stock at an exercise
price of $.05 were granted to two  executive  officers in July 1995.  An officer
exercised an option to purchase  1,200,000 of these shares in December  1995 for
$60,000 cash. The remaining options expire if not exercised by July 2000.

Note 8 - Stock option plan

During fiscal 1993, the Company adopted a compensatory stock option plan for key
employees or consultants of the Company and its  subsidiaries.  The total number
of shares of the Company's common stock,  which may be issued under the plan, is
840,000. The plan expires on August 2, 2002. No options were exercised under the
plan as of April 30, 1996.





<PAGE>





                                                                         F-13

                          CHAMPIONS SPORTS, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements (continued)
                                       April 30, 1996


Note 9 - Extraordinary item - gain on debt extinguishment

In January 1995,  Champions of Miami,  Inc. and Champions of  Centreville,  Inc.
were dissolved.  Certain  accounts  payable of these  subsidiaries  from various
vendors, who have no recourse against the Company, were written off. Also during
fiscal 1995, the Company terminated two leases with settlement payments for less
than the amounts owed to the landlords (note 4). Lastly, an account payable to a
certain vendor was converted to a note payable for a lesser amount (note 2). The
gain on  extinguishment  of these  obligations  is  reflected  in the  financial
statements as an extraordinary item, and is summarized as follows:

Write-off of accounts payable of subsidiaries .................       $  74,662
Settlements with landlords ....................................         165,082
Settlement of note payable ....................................          36,957
Conversion of account payable to note payable .................          19,855
                                                                      ---------
Total gain on extinguishment of debt ..........................         296,556
Federal and state income taxes at statutory rates .............        (112,573)
                                                                      ---------
Net gain on extinguishment of debt ............................       $ 183,983
                                                                      ---------

Note 10 - Non-cash investing and financing activities

A summary of non-cash  investing  and financing  activities  for the years ended
April 30, 1996 and 1995, is as follows:

                                                             1996        1995
                                                             ----        ----
                                                                                
Cumulative dividend on preferred stock not yet paid ....     $67,290     $67,290
Conversion of preferred stock to common stock ..........        --        68,000
Conversion of account payable to note payable ..........        --        61,691
Write-off of fully depreciated assets ..................        --        88,417
Property and equipment surrendered to
  creditors to settle accounts payable .................        --         5,142

Note 11 - Accounting for stock options

In  October  1995,   Statement  of  Financial   Accounting  Standards  No.  123,
"Accounting for  Stock-Based  Compensation"  ("Statement No. 123"),  was issued.
This statement  encourages,  but does not require,  a fair value based method of
accounting for employee  stock  options,  and will be effective for fiscal years
beginning  after  December  15,  1995.  While the  Company  is still  evaluating
Statement  No.  123,  it  currently  expects  to elect to  continue  to  measure
compensation  costs under APB Opinion No. 25,  "Accounting  for Stock  Issued to
Employees" and to comply with the pro forma disclosure requirements of Statement
No. 123.  If the Company  makes this  election,  Statement  No. 123 will have no
impact on the Company's consolidated financial statements.


<PAGE>






<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
For the twelve months ended April 30, 1996
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          APR-30-1996
<PERIOD-END>                               APR-30-1996
<CASH>                                         141,930
<SECURITIES>                                    25,080
<RECEIVABLES>                                    4,545
<ALLOWANCES>                                         0
<INVENTORY>                                     53,160
<CURRENT-ASSETS>                                20,516
<PP&E>                                       1,083,695
<DEPRECIATION>                                 487,373
<TOTAL-ASSETS>                                 743,656
<CURRENT-LIABILITIES>                          262,594
<BONDS>                                              0
                          560,752
                                          0
<COMMON>                                         8,501
<OTHER-SE>                                   (133,572)
<TOTAL-LIABILITY-AND-EQUITY>                   743,656
<SALES>                                      2,106,023
<TOTAL-REVENUES>                             2,138,732
<CGS>                                          512,044
<TOTAL-COSTS>                                2,089,351
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               4,878
<INCOME-PRETAX>                                 49,381
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             49,381
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    49,381
<EPS-PRIMARY>                                      .01
<EPS-DILUTED>                                      .01
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission