ATLANTIC GULF COMMUNITIES CORP
10-K, 1998-03-31
REAL ESTATE DEALERS (FOR THEIR OWN ACCOUNT)
Previous: KEMPER GOVERNMENT SECURITIES TRUST GNMA PORTFOLIO SERIES 6, 24F-2NT, 1998-03-31
Next: PUTNAM TAX FREE INCOME TRUST /MA/, NSAR-A, 1998-03-31




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                              --------------------

                                    FORM 10-K

    [X]           ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

               For the fiscal year ended December 31, 1997


                TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

           For the transition period from _______ to _________________


                         Commission file number: 1-8967

                      ATLANTIC GULF COMMUNITIES CORPORATION
                    -----------------------------------------
             (Exact name of registrant as specified in its charter)


            DELAWARE                                      59-0720444
- ----------------------------------------    ------------------------------------
   (State or jurisdiction of                (I.R.S. Employer Identification No.)
 incorporation or organization)


      2601 South Bayshore Drive
           Miami, Florida                                33133-5461
- ----------------------------------------                 ----------
(Address of principal executive offices)                 (Zip Code)

Registrant's telephone, including area code            (305) 859-4000
                                                       --------------

           Securities registered pursuant to Section 12(b) of the Act:


      TITLE OF EACH CLASS              NAME OF EACH EXCHANGE ON WHICH REGISTERED
      -------------------              -----------------------------------------

                                      None

           Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, par value $.10 per share

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  and Exchange Act
of 1934  during the  preceding  12 months (or for such  shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                 [X] Yes [ ] No


                               Page 1 of ___ Pages

           The exhibit index for this Form 10-K is located at page 53.

<PAGE>


         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of  Regulation  S-K (Section  229.405 of this chapter) is not contained
herein and will not be  contained,  to the best of  registrant's  knowledge,  in
definitive proxy or information statements incorporated by reference in Part III
of this Form 10-K or any amendment to this Form 10-K. [ ]

         As of March 20, 1998,  the aggregate  market value of the  registrant's
Common Stock held by non-affiliates  of the registrant was  approximately  $44.0
million.

              APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

         Indicate by check mark whether the  registrant  has filed all documents
and reports  required  to be filed by Section 12, 13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.

                                 [X] Yes [ ] No


         As of March 20, 1998, there were 11,529,599  shares of the registrant's
Common Stock outstanding, including 12,981 outstanding shares held in a disputed
claims reserve.

                       Documents incorporated by reference


         Portions  of  the  following   documents  are  incorporated  herein  by
reference:

         Part III - The  registrant's  definitive  Proxy  Statement for its 1998
Annual Meeting of Stockholders,  or an Amended Annual Report on Form 10-K/A,  to
be filed not later than 120 days after the end of the registrant's fiscal year.


<PAGE>

                  SPECIAL NOTE ABOUT FORWARD LOOKING STATEMENTS

EXCEPT FOR THE  HISTORICAL  INFORMATION  CONTAINED IN THIS ANNUAL REPORT ON FORM
10-K FOR THE FISCAL YEAR ENDED  DECEMBER 31,  1997,  CERTAIN  MATTERS  DISCUSSED
HEREIN INCLUDING,  WITHOUT LIMITATION,  PART I, ITEM 1. THE BUSINESS AND ITEM 3.
LEGAL PROCEEDINGS,  AND PART II, ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL   CONDITION  AND  RESULTS  OF  OPERATIONS,   CONTAIN  FORWARD  LOOKING
STATEMENTS  BASED ON  MANAGEMENT'S  EXPECTATIONS  REGARDING,  AND EVALUATIONS OF
CURRENT  INFORMATION  ABOUT,  THE  COMPANY'S  BUSINESS  THAT  INVOLVE  RISKS AND
UNCERTAINTIES, AND ARE SUBJECT TO FACTORS THAT COULD CAUSE ACTUAL FUTURE RESULTS
TO DIFFER, BOTH ADVERSELY AND MATERIALLY,  FROM CURRENTLY  ANTICIPATED  RESULTS,
INCLUDING, WITHOUT LIMITATION, THE EFFECT OF ECONOMIC AND MARKET CONDITIONS; THE
CYCLICAL  NATURE OF THE REAL ESTATE MARKET IN FLORIDA AND OTHER  SOUTHEAST  U.S.
PRIMARY MARKETS;  THE INDUSTRY AND INDUSTRY  SEGMENT  CONDITIONS AND DIRECTIONS;
INTEREST RATES; THE AVAILABILITY AND COST OF FINANCING REAL ESTATE  ACQUISITIONS
AND DEVELOPMENTS;  THE SALEABILITY OF PREDECESSOR  ASSETS;  CONSTRUCTION  COSTS;
WEATHER; THE AVAILABILITY OF HIGH QUALITY REAL ESTATE PARCELS IN PRIMARY FLORIDA
AND OTHER SOUTHEAST U.S.  MARKETS;  THE  AVAILABILITY  AND COST OF MATERIALS AND
LABOR;  CONSUMER PREFERENCES AND TASTES;  GOVERNMENTAL  REGULATION;  COMPETITIVE
PRESSURES;  THE  COMPANY'S OWN DEBT AND EQUITY  STRUCTURE AND RELATED  FINANCING
CONTINGENCIES AND RESTRICTIONS; MANAGEMENT LIMITATIONS; THE COMPANY'S ABILITY TO
CLOSE  FINANCINGS  OF NEW  REAL  ESTATE  AT  PARTICULAR  TIMES  RELATIVE  TO THE
COMPANY'S  CASH FLOW NEEDS AT SUCH TIMES;  THE  COMPANY'S  ABILITY TO  REFINANCE
EXISTING  INDEBTEDNESS;  LEGISLATION;  RESOLUTION OF PENDING LITIGATION IN WHICH
THE COMPANY IS A  DEFENDANT;  AND THE SUCCESS OR LACK  THEREOF OF THE  COMPANY'S
CURRENT DEVELOPMENT PROJECTS.


                                       1
<PAGE>

UNLESS THE  CONTEXT  CLEARLY  INDICATES  OTHERWISE,  ALL  REFERENCES  TO (1) THE
"COMPANY"  INCLUDE  ATLANTIC  GULF  COMMUNITIES  CORPORATION  AND ITS DIRECT AND
INDIRECT WHOLLY OWNED SUBSIDIARIES, (2) "ATLANTIC GULF" REFER SOLELY TO ATLANTIC
GULF  COMMUNITIES  CORPORATION AND (3)  "PREDECESSOR  COMPANY" OR  "PREDECESSOR"
REFERS  TO  GENERAL   DEVELOPMENT   CORPORATION,   ATLANTIC   GULF'S   IMMEDIATE
PREDECESSOR.


PART I

Item 1.  Business
         --------

CORE BUSINESS

         The Company is a Florida-based, planned community development and asset
management  company.  The Company's  principal  business  (its "Core  Business")
consists of (1) the acquisition,  development and sale of residential  homesites
("Homesites")  to home  builders  and  commercial,  industrial  and retail  land
("Tracts") in primary  markets in Florida and other selected  primary markets in
the southeast (the "Southeast") United States (collectively, "Primary Markets"),
(2)  the  construction  and  sale of  selected  vertical  residential  products,
including  oceanfront  condominium  units and an urban  luxury  apartment  tower
("Vertical  Development")  and (3) environmental  services.  The Company is also
engaged in (a) the orderly  disposition of scattered  Predecessor  Homesites (as
defined below) and  Predecessor  Tracts (as defined below) in secondary  markets
(collectively,  "Predecessor  Assets") and (b) portfolio management of mortgages
and contract  receivables  related to Predecessor  Assets.  As discussed in more
detail below,  the continuing  disposition  of  Predecessor  Assets is a run-off
business and not part of the Company's Core Business.

         The Company's Core Business is comprised of four primary functions, (1)
business   development,   (2)  planning,   (3)  community  development  and  (4)
residential construction.

         BUSINESS  DEVELOPMENT.  The Company's business  development  activities
consist of (1) identifying Primary Markets,  (2) evaluating specific real estate
opportunities  within these markets which meet the Company's investment criteria
and (3)  formulating  strategies for generating  superior  returns from the best
projects within these Primary Markets. The business  development  department (a)
initiates and evaluates  the financial and market  feasibility  studies of these
projects  and  conducts  due  diligence  with  respect to  planning,  zoning and
permitting  requirements and (b) identifies financing and investment sources and
potential joint venture partners for these projects.

         PLANNING.  The Company's planning activities consist of (1) master land
use  planning,  (2)  zoning,  (3)  mitigation,  (4) project  permitting  and (5)
obtaining  all other  regulatory  approvals  necessary  to  develop a  specified
property.  The planning  department (a) evaluates,  designs (or  re-designs) and
obtains  approvals to develop the  Company's  new  acquisitions  as  residential
subdivisions  and (b) obtains the approvals and permits  required to enhance the
value of the  Company's  land prior to sale.  Once the planning  department  has
finished its entitlement  work with respect to a particular  parcel of property,
it has  frequently  added  enough  value to the  property  that the  property is
saleable -- either for Homesites or as Tracts -- without further  infrastructure
improvements.

         Atlantic  Gulf,  through  its  wholly-owned  subsidiary,  Environmental
Quality Laboratory,  Inc. ("EQL"), (1) conducts environmental  assessments,  (2)
performs  testing and  planning  activities  for the  Company  and  unaffiliated
parties and (3) provides  other related  services.  EQL's staff combines over 20
years of  experience  in  environmental  science  with an in-depth  knowledge of
complex state and federal regulations.

                                       2
<PAGE>

         COMMUNITY  DEVELOPMENT.  The Company's community development activities
consist of construction of roads, amenities, utilities and other infrastructure.
The final product,  whether it be finished Homesites or Tracts, is sold to third
party homebuilders, commercial users or other investor/developers.

         RESIDENTIAL  CONSTRUCTION.  In  the  1995-1997  period,  the  Company's
residential  construction  activity consisted primarily of construction and sale
of oceanfront  condominiums.  The Company decided to phase out its single family
home construction  line in mid-1995 and substantially  completed that process by
late 1996.  With  respect  to  oceanfront  condominiums,  the  Company  finished
construction  and  sold  out  of its  first  project  in  1997  and  anticipates
commencing  presales  on the first  building  in an  additional  project  in the
1998-1999  selling  season.  The  Company  acts  as the  owner-developer  of the
projects, (1) obtaining any necessary permits, (2) overseeing the design process
and (3) conducting the sales and marketing operations. Once there are sufficient
presales with hard deposits to cover the construction  loan, the Company hires a
general contractor for the actual construction.

         In 1997,  the  Company  acquired  a  parcel  of land in  downtown  Fort
Lauderdale on which it intends to erect a 373-unit luxury  apartment  tower. The
apartment  building  is fully  permitted  and the Company  anticipates  breaking
ground in the third quarter of 1998. While the Company is the owner-developer of
its  condominium  projects,  it  intends  to retain a company  with  substantial
experience in apartment tower  construction  and leasing as the project manager,
which project manager will, in turn, retain a general  contractor for the actual
construction.

SIGNIFICANT BUSINESS DEVELOPMENTS IN 1997

         In 1997,  the Company  raised $55  million of new common and  preferred
equity  capital  in  the  following   three   transactions   (the  "1997  Equity
Transactions"):

         o        In June 1997,  AP-AGC LLC, an  affiliate of Apollo Real Estate
                  Advisors, L.P. ("Apollo") agreed to acquire 2.5 million shares
                  of 20% Redeemable  Preferred  Stock,  Series A, of the Company
                  ("Series  A  Preferred  Stock")  and  warrants  to  purchase 5
                  million  shares of common  stock,  par value $.10 per share of
                  the Company ("Common Stock"),  for an aggregate purchase price
                  of $25 million.  As of December 31, 1997, Apollo had purchased
                  2,326,475  shares of Series A Preferred  Stock and warrants to
                  purchase 4,652,950 shares of Common Stock for a total purchase
                  price of $23.3 million.  The Company expects to close the sale
                  of the final  173,525  shares of Series A Preferred  Stock and
                  warrants to  purchase  347,050  shares of Common  Stock for an
                  additional $1.7 million on March 31, 1998.

         o        In June 1997, investors,  including Elliott Associates,  L.P.,
                  Morgan  Stanley Asset  Management  and the Robertson  Stephens
                  Contrarian  Fund,   acquired  (1)  1  million  shares  of  20%
                  Redeemable  Preferred Stock, Series B, of the Company ("Series
                  B Preferred  Stock") for a total purchase price of $10 million
                  and (2)  1,776,199  shares of Common  Stock  and  warrants  to
                  purchase 2 million shares of Common Stock for a total purchase
                  price of $10 million.

         o        In November  1997,  holders of Common Stock acquired 1 million
                  shares of Series B Preferred  Stock and warrants to purchase 2
                  million  shares of Common Stock for a total  purchase price of
                  $10 million in a Rights Offering.

         The dividend rate on each of the Series A Preferred  Stock and Series B
Preferred Stock (collectively,  the "Preferred Stock") is 20% of its liquidation
preference,  respectively.  The liquidation preference of the Preferred Stock is
$10 per share plus  accumulated and unpaid  dividends  thereon.  Preferred Stock
dividends  may be paid or  accrued  at the  Company's  election.  Each  share of
Preferred Stock is convertible,  at the 

                                       3
<PAGE>

holder's  election,  into shares of Common Stock at the rate of $5.75 per share,
subject to certain  adjustments,  anytime within seven years of their respective
issue dates.  The warrants  acquired by the holders of the Preferred  Stock (the
"Warrants") are also  exercisable at $5.75 per share,  although the strike price
on the Warrants is subject to a one-time potential  downward  adjustment in 1999
based upon actual cash flow results for 1997 and 1998.

         The Company used the proceeds of the 1997 Equity  Transactions  to fund
certain  new project  acquisitions  and for general  working  capital  purposes,
including  the repayment of certain  corporate  debt.  During 1997,  the Company
acquired several significant new project assets, including the following:

         o        West Bay Club, an 868-acre  golf/beach club community  located
                  outside of Naples,  Florida ("West Bay Club"),  is planned for
                  approximately  520 single family Homesites and 578 condominium
                  units.  Construction  began in the first quarter of 1998.  The
                  sales center is expected to open in the third quarter of 1998.

         o        Trails of West Frisco,  a 632-acre project located in the town
                  of Frisco,  north of Dallas,  Texas ("Trails of West Frisco"),
                  is planned as a golf-course  community  with 1,643  Homesites.
                  Infrastructure  development  began in the  fourth  quarter  of
                  1997. Initial lot sales are expected in mid-1998.


         o        Saxon Woods, a 127-acre community located in DeBary,  north of
                  Orlando,   Florida  ("Saxon   Woods"),   is  planned  for  408
                  Homesites.  Infrastructure  development  began  in the  fourth
                  quarter of 1997.  The  Company  expects  to deliver  the first
                  Homesites in the second quarter of 1998.

         o        Riverwalk  Tower,  a 2.8 acre parcel in the  central  business
                  district of Fort Lauderdale,  Florida ("Riverwalk  Tower"), is
                  planned  as a  373-unit  luxury  apartment  tower and a second
                  mixed-use  tower for office  and hotel  uses.  The  Company is
                  currently  entertaining  offers from other  developers for the
                  1.2 acre  office/hotel  site,  but  intends  to  remain as the
                  owner/developer   of  the   apartment   tower.   The   Company
                  anticipates  starting  construction  of the apartment tower in
                  the third quarter of 1998.

         During 1997,  the Company  reduced its corporate  debt by more than $61
million, as follows:

         o        The Company  repaid $37.5  million of  Unsecured  12% Notes in
                  January 1997.

         o        The Company reduced the balance under its Foothill $40 million
                  Term Loan and $25 million Reducing Revolver by an aggregate of
                  $20.7 million.

         o        The Company  repaid the final $3.0  million of secured  claims
                  associated with the Section 365(j) liens and deferred property
                  taxes.

BUSINESS PLAN

         Atlantic Gulf's business plan is to:

         o        Execute and grow its Core Business,  principally  the sales of
                  new Homesites and Tracts, throughout its Primary Markets.

         o        Capitalize on special opportunities in Vertical Development.

                                       4
<PAGE>

         o        Complete the orderly disposition of its remaining  Predecessor
                  Assets.

         To these ends (1) since 1992, the Company has sold approximately 70,000
acres  of  Predecessor  Tracts  and  over  10,000  Predecessor  Homesites,   and
substantially  reduced the  corporate  debt and  deferred  liabilities  which it
inherited  from its  Predecessor  and (2) in 1994,  the Company began  acquiring
interests in 17 new projects in eight new Primary Markets.

         The Company,  consistent  with and in furtherance of its business plan,
has  successfully  transitioned  itself from a land company holding  principally
Predecessor  Assets to a leading provider to builders of developed  Homesites in
planned communities in Primary Markets.

         From 1994  through  1996,  the Company  acquired  interests in new Core
Business  assets both  directly  and, in some cases,  indirectly,  through joint
venture,   limited   partnership   or  similar   structures   and   arrangements
(collectively,   "JV   Projects").   The  Company  used  these   structures  and
arrangements  because its debt  amortization  schedules  imposed  severe capital
constraints  on new  business  growth.  In effect,  the Company did not have the
capital  resources during this period to acquire direct  ownership  interests in
all of its new projects.

         In 1997,  the  Company  closed  the  1997  Equity  Transactions,  which
provided  it with $55  million of new equity  capital  and  increased  access to
mezzanine  project  debt  financing.  Using these and other  funds,  the Company
acquired  all of its new projects in 1997 through  direct  ownership  interests.
Generally accepted  accounting  principles  preclude the Company from presenting
the  operating  and  financial  results of its JV Projects  in its  consolidated
financial statements.  Nonetheless,  to understand the Company and to understand
the  progress it has made and  continues  to make in  implementing  its business
plan,  it is important  to consider the sales in the JV Projects  along with the
consolidated  financial  results of the  Company in the last  three  years.  The
discussion that follows in this Section takes into account sales in JV Projects.

         As a further step toward better explaining the Company's business,  the
Company has  reclassified  one sales  transaction in 1996 from a Tract sale to a
Homesite  Sale.  In that  case,  the  Company  sold  approximately  320 acres in
Southwest Broward County, Florida, to a homebuilder.  The property was permitted
for  approximately  640  Homesites,  but the Company sold the  property  without
constructing  infrastructure  improvements.  In that  case,  and in the  future,
property that is permitted  for  Homesites and sold to a homebuilder  for use as
Homesites,  will be reported as a sale of Homesites rather than as a Tract sale,
regardless of the level of infrastructure  development of the property completed
prior to its sale.

         The Company's  strategy to grow the Homesite segment of its business is
being  accomplished in two stages.  In the first stage,  the Company built sales
volume,  principally  through JV  Projects.  This  entailed  acquiring  projects
(directly and through JV Projects) and  developing  the builder  client base. As
shown in the Homesite  Sales Summary table below,  the Company  delivered  1,305
lots and  1,985  lots to  builders  in 1997  and  1996,  respectively.  With new
projects coming on line and Homesites  currently under contract,  that number is
anticipated to grow in 1998. Now, in the second stage,  the Company is replacing
sold inventory with new projects, acquired principally through direct ownership.

         Core Business Assets
         --------------------

         PRIMARY MARKET  DEVELOPMENT.  The Company  generally  defines a Primary
Market as a  geographic  market in which at least  5,000 new single  family home
permits are issued  annually.  In selecting  Primary Markets in which to acquire
projects, the Company looks at a number of factors,  including,  but not limited
to, job creation to new home ratios and the total  number of  developed  lots in
the market versus  monthly  absorption  (months of supply).  High  volume/strong
ratio  markets  typically  attract  and support a strong  group of national  and
regional  homebuilders.  Homebuilders  need a  consistent  supply  of  developed
Homesites  

                                       5
<PAGE>

in new planned  communities,  but are often  unwilling to carry large numbers of
Homesites in their own inventory.  So, Homebuilders look for third parties, such
as the Company, to provide such Homesites.

         The Company  provides  developed  Homesites to builders in five primary
markets in Florida:  (1) Broward County,  (2) Palm Beach County, (3) Naples/Fort
Myers,  (4) Tampa Bay and (5) Orlando.  The Company also has active  projects in
the Dallas, Texas and Raleigh/Durham,  North Carolina markets, and is performing
due  diligence on potential new projects in  Jacksonville,  Florida and Atlanta,
Georgia. The Company is interested in expanding into additional Primary Markets,
including, but not limited to, Richmond, Virginia; Charlotte, North Carolina and
Houston, Texas.

         The  Company's  goal is to become  the  primary  supplier  of  finished
Homesites to builders in its Primary  Markets.  Since 1994,  the Company has met
that  homebuilder  demand and has sold Homesites in its Primary  Markets to more
than three dozen  homebuilders,  many of whom have  participated  or expressed a
desire to participate in multiple projects in multiple Primary Markets.

         Residential Homesites are the inventory of the Company's Core Business.
It  is  critically  important  that  the  Company  manage  its  "inventory"  and
"inventory costs" to the demands of its markets.  The Company typically develops
new subdivision Homesites in multiple phases and does not incur hard development
costs  until  all or  substantially  all of the  Homesites  in a phase are under
contract to homebuilders.  Developing  Homesites in phases allows the Company to
more closely match the supply of finished Homesites to the homebuilders' demand,
thereby  reducing the overhead and carrying  costs  associated  with  carrying a
substantial "inventory" of costly finished lots.

         As of December 31, 1997, the Company had:

         o        869   directly-owned   Homesites   under   contract   with  12
                  homebuilders,  totaling  approximately $24.7 million in future
                  gross revenue to the Company.


         o        An indirect  interest,  through various JV Projects,  in 3,389
                  additional  Homesites  under  contract  with 10  homebuilders,
                  totaling  approximately  $85.0 million in future gross revenue
                  to the JV Projects, in which the Company is a joint venturer.

         Another component of the Company's Core Business is the development and
sale  of  Tracts  within  Primary  Markets.  The  Company's  experience  is that
residential and commercial  demand within well planned  communities are somewhat
symbiotic.  If it can identify early growth  patterns for either  residential or
commercial  uses,  and manage the planning and  development  appropriately,  the
Company  can  create  and  capture  demand  for both  uses  over the life of the
project.

         Generally,  the  Tracts  within a  project  are  relatively  small  and
incidental to the greater residential focus. On occasion, the commercial aspects
of a project are of a relatively greater magnitude and account for a substantial
portion of the project's  profitability.  It has been the  Company's  experience
that the gross  margin on the Tracts in a  successful  mixed-use  project  often
exceeds the gross  margin on the  Homesites.  For that  reason,  the Company has
recently been willing to entertain more significant commercial/retail/industrial
components  in potential  new projects,  particularly  in  situations  where the
residential components alone yield acceptable financial returns in the pro forma
analysis.

         As of December 31, 1997, the Company had an indirect interest,  through
various JV  Projects,  in  approximately  10  additional  acres of Tracts  under
contract,  totaling approximately $3.5 million in future gross revenue, in which
the Company is a joint venturer.

                                       6
<PAGE>

         RESIDENTIAL CONSTRUCTION. Atlantic Gulf undertakes vertical residential
construction  projects  where the Company  believes the risks can be  reasonably
estimated and the  prospective  returns are  attractive.  In recent  years,  the
Company  has  limited  its  significant   Vertical   Development  to  oceanfront
condominiums.  In 1998, the Company  intends to begin  construction of its first
urban luxury apartment tower. As previously discussed, the Company substantially
phased out its single family home construction line by 1996.

         Residential  sales,  including  single  family and  condominium  units,
constituted  16%, 16% and 33% of total real estate sales in 1997, 1996 and 1995,
respectively.  The Company does not  anticipate  any  significant  revenues from
Vertical  Development sales in 1998,  although revenue from sales of condominium
units and the apartment tower is expected to be material in future years.

         Predecessor Assets.
         -------------------

         Since 1992,  Atlantic  Gulf has pursued a strategy of  disposing of its
approximately  92,000  acres of  Predecessor  Tracts  and  approximately  27,000
Predecessor Homesites. During that period, the Company disposed of approximately
70,000  acres of  Predecessor  Tracts for  approximately  $170  million and over
10,000 Predecessor Homesites for approximately $62 million. The Company has used
the  proceeds  from these sales to reduce its  corporate  debt by more than $200
million  since  1992  and  to  reduce  the  overhead  expenses  associated  with
maintaining these Predecessor Assets.

         The  remaining  Predecessor  Tracts  include  commercial,   industrial,
institutional,  residential,  and agricultural acreage. Predecessor Tract sales,
while highly variable from quarter to quarter,  constituted  approximately  46%,
32% and 37% of the Company's  total real estate revenues in 1997, 1996 and 1995,
respectively.  Atlantic Gulf desires to sell its remaining Predecessor Tracts in
1998.  To  facilitate  these  sales,  the Company has  recorded a total of $10.8
million in reserves in the fourth  quarter of 1997 against a $36.7 million gross
book asset value for the  Predecessor  Tracts.  As of  December  31,  1997,  the
Company had pending  Predecessor  Tract sales contracts  totaling  approximately
$3.4 million.

         The  Company  owns  approximately  16,750  Predecessor  Homesites.  The
Company intends to continue its practice of selling such  Predecessor  Homesites
on a  wholesale  basis as fast as the local  markets  can  absorb  them,  but it
anticipates  having Predecessor  Homesite inventory for the foreseeable  future.
Predecessor  Homesite sales  represented  approximately  15%, 12% and 17% of the
Company's total real estate revenues in 1997, 1996 and 1995,  respectively.  The
Company recorded a reserve of  approximately  $1.9 million in the fourth quarter
of 1997 against its Predecessor Homesites.  The Company does not anticipate that
Predecessor  Homesite sales will have a material  impact on future cash flows or
profitability.

         General Risks.
         --------------

         The Company believes that  implementation of its business plan provides
the most  appropriate  utilization  of its  resources  with  respect to its Core
Business,  while, at the same time,  provides for the prudent  management of the
orderly  disposition of its remaining  Predecessor Assets. The Company's ability
to  implement  its  business  plan is subject to many  factors  specific  to its
business and its Primary  Markets,  as well as general risks associated with the
real estate business.

         The   Company's   business  is  highly   sensitive  to  several   macro
economic/financial factors, including:

         o        The local economic  conditions in the Primary Markets in which
                  it operates.

         o        Movements in interest rates and employment levels.


                                       7
<PAGE>

         o        The  availability  and cost of financing for  acquisition  and
                  development, the availability and cost of materials and labor,
                  weather  conditions,  changes in  government  regulations  and
                  changes in consumer preferences.

         o        Competitive pressures.

         Currently,  these macro  factors are all  reasonably  favorable  to the
Company.  The national and the Company's  Primary Market economies are currently
strong.  Interest  rates and  unemployment  rates are both currently at historic
lows, and credit is generally available to qualified  borrowers.  And, while the
real  estate  business  is highly  competitive,  none of the  Company's  Primary
Markets currently has an oversupply of finished Homesites.

         Notwithstanding  the  favorable  current  conditions  for the Company's
business  in general,  any  significant  increase  in interest  rates or general
economic downturn or significant change in employment, decline in growth of real
wages or other  demographics  in the Company's  Primary  Markets could adversely
impact new home starts, and therefore the Company's business, in the future.

         The  Company's  historical  operating  performance  has been  adversely
affected  by a number of factors  specific  to the  Company,  some of which will
continue into 1998:

         o        High debt costs.

         o        Sales pressure attributable to near term debt maturities.

         o        Significant   carrying  costs,   and  reduced  sales  margins,
                  attributable to its Predecessor Assets.

         o        The time interval between asset  acquisition,  development and
                  sale.

          The results of several of the Company's recent  investments will begin
to be realized in 1998 as new projects come on line. The Company anticipates its
business  plan  will be fully  implemented  in 1998,  assuming  availability  of
appropriate capital resources during 1998, which cannot be assured.


REAL ESTATE MARKET SUMMARY

         The  information  set forth in this section was  provided  primarily by
American  Metro Study  Corporation,  an independent  real estate  consulting and
research firm.

         Florida is the second fastest growing state in the nation behind Texas.
It currently  ranks as the fourth most populous state behind  California,  Texas
and New York. Since 1992, the population of the United States has grown by 4.0%.
In the past  three  years,  the  population  of  Florida  grew by 5.0%.  Florida
currently  accounts for 5.4% of the nation's total population,  but it accounted
for 8.0% of the nation's  population growth during the four years ended December
31, 1997.  Florida achieved this pace of growth by attracting new residents both
from other areas of the United States and other countries. While this growth has
historically  been lead by retirees,  in the 1980's  Florida's  rapid job growth
attracted residents in search of job opportunities.


                                       8
<PAGE>


         The Company  has real  estate  interests  in the  following  geographic
markets:

                              PRIMARY MARKET AREAS

ORLANDO, FLORIDA ("ORLANDO")

         The  four-county  Orlando  metropolitan  area is  located  in the  east
central  part of  Florida,  and is the only  major  market in the state not in a
coastal  location.  Orlando,  with more than 13 million  visitors  per year,  is
Florida's  largest tourist center and most vibrant  housing market.  Orlando has
approximately  1,924,000  residents and 808,800  non-agricultural  jobs.  During
1997,  non-agricultural  jobs in the Orlando area  increased  3.7% or 37,700 new
jobs.  Orlando is the most active single  family market in the state,  with more
than 10,000 single family home construction starts in 1997, representing a 15.9%
share of the entire single family state market.

         During  1997,   approximately   25%  of  all  the  single  family  home
construction  starts in the Orlando market occurred in the southeast area of the
city.  This area of Orlando  currently  has the  greatest  shortage of developed
Homesites.  The Company owns three  residential  projects,  Lakeside  Estates in
southeast  Orlando  ("Lakeside  Estates"),  the  Sanctuary  in  central  Orlando
("Sanctuary")  and Saxon  Woods,  and has joint  venture  interests in one other
residential project known as Falcon Trace in southeast Orlando ("Falcon Trace").
In 1997,  Lakeside  Estates was fifth in the  Orlando  market in terms of single
family housing permits  issued.  Substantially  all of the Lakeside  Estates and
Saxon Woods  Homesites  under  development  are under contract to  homebuilders.
Sanctuary is sold out.

TAMPA BAY, FLORIDA ("TAMPA BAY")

         The four-county Tampa Bay area is on the central Gulf Coast of Florida.
This market is a more traditional housing market than the rest of Florida,  with
many of the home buyers moving to the area for employment  opportunities.  It is
the  largest  metropolitan   statistical  area  in  Florida  with  approximately
2,275,000  residents and 1,058,000  non-agricultural  jobs.  During 1997,  Tampa
Bay's  non-agricultural  jobs  increased  by 8,275 jobs.  After  experiencing  a
significant  drop in housing  market  activity from 1987 through 1991, the Tampa
Bay market has  recovered to 7,700  single  family home  construction  starts in
1997,  representing  a 6.1% share of the entire single family state market.  The
Company  believes  there is currently  significant  demand for developed lots in
Tampa Bay's  northeast  market area. In this growing  area,  where the Company's
West Meadows project ("West Meadows") is located,  there is less than a 23-month
supply of developed lots  indicating  that developed lot absorption  exceeds the
rate of developed lot  creation.  West Meadows will be developed in four phases.
Development  of the first phase,  consisting  of 212  Homesites was completed in
1996 and all of these Homesites have closed or are under  contract.  The Company
has recently  completed the second phase of 99 Homesites.  Substantially  all of
the Homesites  under  development in West Meadows are subject to sales contracts
with third party builders.

BROWARD COUNTY, FLORIDA ("BROWARD COUNTY")

         During the last two years,  the Broward  County  metropolitan  area has
been one of the fastest growing housing markets in the nation. Housing demand in
this market  continues to be strong with 7,300 single  family home  construction
starts in 1997,  representing  a 5.8% share of the entire  single  family  state
market.  This increase in housing demand began as a result of Hurricane  Andrew,
which,  in 1992,  destroyed  tens of  thousands of homes in  Miami-Dade  County,
located directly south of Broward County.  Considered alone,  Broward County has
approximately  1,500,000  residents and approximately  647,000  non-agricultural
jobs.  Broward County and Miami-Dade County (Miami-Dade County has approximately
2,067,000 residents,  985,000  non-agricultural jobs and had 5,200 single family
home  construction  starts in 1997)  combined  

                                       9
<PAGE>

constitutes  the  largest  housing  market  in  Florida.  Non-agricultural  jobs
increased  2.8%  or  42,000  jobs  during  1996  for  the  combined   Miami-Dade
County/Broward County area.

         Southwest  Broward  County was one of the best  housing  markets in the
nation in 1997, with more than 4,300 single family home construction  starts and
less than a one-year supply of developed lots. This market area,  however,  does
not have substantial developable land and abuts the Everglades, which limits the
number of new Homesites that can be developed in this area. The Company sold out
its  project  known as  Windsor  Palms  ("Windsor  Palms") in 1997 and has joint
venture  interests in two other  projects  (Sunset Lakes and Country Lakes) that
account for a significant portion of the total remaining  developable  Homesites
in this market area.

NAPLES/FORT MYERS, FLORIDA ("NAPLES/FORT MYERS")

         The  Naples/Fort  Myers area is on the southern  Gulf Coast of Florida.
This area has a population of approximately  597,000 residents and approximately
236,000  jobs.  During  1997,   Naples/Fort   Myers  had   approximately   6,000
construction  starts, of which 2,800 or almost 50% were for multi-family  homes,
which represents the highest ratio of multi-family  homes starts to total starts
in  the  state  of  Florida.  From  1995  through  1997,  the  Company  acquired
approximately 868 acres of property in Naples in its West Bay Club project which
is  anticipated  to yield  approximately  520  single-family  Homesites  and 578
high-rise condominium units. The Company also acquired a 13-acre commercial site
relative to its West Bay Club project.

PALM BEACH COUNTY, FLORIDA ("PALM BEACH COUNTY")

         Palm Beach County is located on the southeast coast of Florida directly
north of Broward  County and  Miami-Dade  County.  Palm Beach  County had a 1997
population  of 1,002,500  people,  and an  employment  of 421,000.  1997 housing
starts totaled 6,500. The population has a high percentage of retired  residents
and a high  percentage  of service  employment.  The Company has a joint venture
interest  in one  project  in Palm Beach  County,  in the Town of  Jupiter.  The
project, known as Jupiter Ocean Grande, is a condominium community consisting of
155 units directly across from the ocean.  The project was re-planned in 1997 to
conform with modified  market demand.  This re-plan has met with resistance from
local governmental  jurisdictions and the Company filed suit against the Town of
Jupiter to challenge  the Town's denial of the re-plan.  On March 23, 1998,  the
Appellate  Division  of the  Fifteenth  Judicial  Circuit  in and for Palm Beach
County,  Florida ruled in the Company's  favor.  The Company intends on pursuing
final approval of the re-plan from the Town.

RALEIGH/DURHAM, NORTH CAROLINA ("RALEIGH/DURHAM")

         Raleigh/Durham has a population of approximately  1,000,000  residents.
The  population  of North  Carolina is expected to grow at an 8.1% rate over the
next five years,  which is the fourth  highest growth rate in the United States.
In  December  1996,  the  Company  became  a  limited  partner  in a JV  Project
(structured  as a limited  partnership)  formed to acquire  and  develop an $8.0
million  residential real estate parcel  consisting of  approximately  660 acres
located  adjacent  to the  Research  Triangle  Park in the town of  Cary,  North
Carolina,  which is near  Raleigh/Durham.  This JV  Project,  known as Cary Glen
("Cary  Glen"),  is  planned  for  822  single  family  Homesites  and up to 310
multi-family Homesites. Cary Glen represents the Company's first new residential
project outside the Florida market.

DALLAS, TEXAS ("DALLAS")

         Dallas,   located  in  north-central   Texas,  had  a  1997  population
(including Ft. Worth) of 5,375,000. Texas is currently the fastest growing state
in the Union. The Company purchased 632 acres in late 1997 and is constructing a
community planned for over 1,600 homes and a golf course. The project, Trails of
West Frisco,  is located in the town of Frisco,  directly  north of Dallas.  The
Dallas/Ft.  Worth area had 20,000

                                       10
<PAGE>

housing  starts in 1997,  20% of which were in the Frisco area.  The Company has
signed  contracts with several builders and broke ground for land development in
the fourth quarter of 1997.


                             SECONDARY MARKET AREAS

TREASURE COAST AREA (MARTIN AND ST. LUCIE  COUNTIES),  FLORIDA  ("TREASURE COAST
AREA")

         The Treasure Coast area,  consisting of Martin and St. Lucie  counties,
is north of Palm  Beach  County on  Florida's  east  coast.  This  market  has a
combination  of job growth  driven  demand  coming out of Palm Beach  County and
retirement/second  home  demand.  This  market  area has  approximately  300,000
residents and 89,500  non-agricultural  jobs.  In 1997,  there were 1,600 single
family home construction starts in the Treasure Coast area,  representing a 1.2%
share of the entire single  family state  market.  As the Palm Beach and Broward
County markets exhaust their  developable land, job growth and housing demand is
expected to increase in the Treasure Coast area.

MELBOURNE, FLORIDA ("MELBOURNE")

         Melbourne  is on  Florida's  Central  Atlantic  Coast.  This market has
approximately 465,000 residents and approximately 175,000 non-agricultural jobs.
This  market  had  1,917  single  family  home  construction   starts  in  1997,
representing  a 1.5% share of the entire single  family state market.  

OTHER AREAS

         The Company has land holdings in several other secondary  market areas,
some of which may currently  have  relatively  high growth  rates,  but could be
adversely affected by changes in the economy.  Furthermore,  the existing supply
of Homesite  inventory in these other market areas should satisfy current annual
demand for many years. These factors render these markets shallow,  with limited
annual absorption  expected in the near term. A brief description of these other
secondary market areas is set forth below.

         SARASOTA/BRADENTON/PUNTA   GORDA,  FLORIDA  ("SARASOTA").   Located  on
Florida's west coast, north from Naples/Ft.  Myers,  Sarasota is a diverse local
market in which a majority  of new home sales are to  retirees  and second  home
buyers.  This  market has  approximately  555,000  residents  and  approximately
216,000  non-agricultural  jobs.  During 1997,  the area had 3,450 single family
home construction starts,  representing a 2.8% share of the entire single family
state market.  Included in this area are the Company's land holdings in the Port
Charlotte ("Port Charlotte"),  North Port ("North Port") and Sabal Trace ("Sabal
Trace") communities.

         OCALA, FLORIDA ("OCALA"). Ocala, located 60 miles north of Orlando, has
emerged  as  an  attractive   alternative  location  for  affordable  retirement
communities.    Ocala   has   approximately   237,000   residents   and   73,500
non-agricultural  jobs. This market is very dependent on out-of-state  retirees.
The Company's land holdings in Silver Springs Shores are included in this market
area.

                                       11

<PAGE>

PRIMARY LINES OF BUSINESS

         The Company's primary lines of business are summarized below.

         HOMESITE AND PREDECESSOR HOMESITE SALES

         The Company  divides its Homesite  sales into two categories - Homesite
sales and Predecessor Homesite sales.  Homesites (including finished Predecessor
Homesites)  are typically  sold to independent  homebuilders.  Some  Predecessor
Homesites  continue to be sold to  individuals,  most  notably in the  Company's
Cumberland Cove community in Tennessee  ("Cumberland Cove"), or are sold in bulk
to  investors  and other end users.  Most  Homesite  sales are on a cash  basis,
except for Cumberland  Cove sales which are typically sold for a down payment of
10% to 20% with an interest  bearing note and deed of trust securing the balance
of the purchase price with a term of ten years.  Homesite sales consist of sales
of  contiguous   Homesites  in   subdivisions  in  Primary   Markets.   Homesite
subdivisions  have  entrance  features and other  amenities  which could include
lakes, parks and/or other recreational facilities.  Predecessor Homesites, which
are located in secondary  markets,  were inherited from the Predecessor  Company
(see "History" below), and typically do not have associated amenities.


                                       12
<PAGE>


         The table below sets forth certain information regarding Homesite sales
for the three years ended December 31, 1997.

<TABLE>
<CAPTION>
                                              Homesite Sales Summary
                                              ----------------------
                                              (dollars in thousands)

                                            1997                   1996                  1995
                                   --------------------   --------------------  ---------------------
Project                            Number Sold   Amount   Number Sold   Amount  Number Sold    Amount
- -------                            -----------   ------   -----------   ------  -----------    ------

<S>                                    <C>      <C>           <C>       <C>          <C>      <C>    
Homesites
   Julington Creek Plantation(1)         -      $     -       176       $7,574       209      $ 7,549
   Lakeside Estates                    267        4,648       258        4,191       160        2,605
   Windsor Palms                       102        4,514       306       12,467         -            -
   West Meadows                        142        4,366        64        1,698         -            -
   Summerchase(2)                        -            -       640        9,000         -            -
   Sabal Trace                          13          477        15          599         -            -
   Sanctuary                            19          323       151        2,561         -            -
                                     -----      -------     -----      -------     -----      -------

Consolidated-Homesites                 543       14,328     1,610       38,090       369       10,154

COUNTRY LAKES                          740        9,500       375        7,450         -            -
FALCON TRACE                            22          690         -            -         -            -
                                     -----      -------     -----      -------     -----      -------

Total-Homesites(3)                   1,305      $24,518     1,985      $45,540       369      $10,154
                                     =====      =======     =====      =======     =====      =======

Consolidated-Homesites                 543      $14,328     1,610      $38,090       369      $10,154

Predecessor Homesites                3,521       10,278     2,903       14,820     1,936       13,952
                                     -----      -------     -----      -------     -----      -------

Consolidated-Total                   4,064      $24,606     4,513      $52,910     2,305      $24,106
                                     =====      =======     =====      =======     =====      =======
</TABLE>

- --------------
Note: Projects listed in italics are JV Projects not "controlled" by the Company
for GAAP purposes. Therefore, the results of these projects are not consolidated
in the Company's financial reports.

(1)   A project in Jacksonville,  Florida ("Julington Creek Plantation"),  which
      the Company sold in bulk in 1996.

(2)   A project in southwest Broward County ("Summerchase").

(3)   These numbers include results from projects not consolidated under GAAP.


HOMESITE SALES

         In 1993,  the Company  began  acquiring  interests  in or  ownership of
property in Primary  Markets in Florida.  In 1996, the Company began  evaluating
the  potential  acquisitions  of  properties  in other  Primary  Markets  in the
Southeast.   The  Company  now  has  a  JV  Project,   Cary  Glen,   outside  of
Raleigh/Durham  and owns the Trails of West  Frisco  project  outside of Dallas,
Texas.  The  Company is  currently  evaluating  opportunities  in other  Primary
Markets in the Southeast, including Atlanta, Georgia; Charlotte, North Carolina,
and Houston,  Texas. The Company typically reduces the exposure  associated with
carrying a  substantial  inventory of land by  developing  new  subdivisions  in
multiple  phases  and by  incurring  hard  development  costs  only  when all or
substantially  all of the  Homesites  in a phase are under  contract  with third
party homebuilders.

                                       13
<PAGE>

         Gross margin  represents  the  difference  between the  Company's  real
estate revenue and related cost of sales.  Targeted gross margin percentages for
the Company's  Homesite sales generally range between 20% and 30%. The Company's
Homesites  gross margin was lower in 1997 due to the sale at a loss of the final
102  Homesites in Windsor  Palms to provide  liquidity to meet its June 30, 1997
Foothill Debt  payment.  Due to the  significant  demand in most of the Homesite
Primary Markets, the Company does not anticipate a substantial  marketing effort
to achieve its  anticipated  annual sales levels and estimates its selling costs
as a percentage of revenues to range from 5% to 10%.

         The table below summarizes the Company's  Homesite  inventory by market
area as of December 31, 1997.

<TABLE>
<CAPTION>
                                                      Homesite Inventory
                                                      ------------------

                                                   (in number of homesites)
                           ----------------------------------------------------------------
                                                      Homesites     Permitted-          
                                     Finished           Under      Undeveloped      Total
        Market Area                  Homesites       Development    Homesites     Homesites
        -----------                  ---------       -----------    ---------     ---------
<S>                                     <C>              <C>           <C>            <C>
Orlando
   Lakeside Estates                     164              12            495            671
   Saxon Woods                            -              67            341            408
   FALCON TRACE                         221               -            628            849

Tampa Bay
   West Meadows                          90              93            853          1,036

Naples/Fort Myers
   West Bay Club                          -               -            523            523

Broward County
   SUNSET LAKES                           -             354          1,158          1,512
   COUNTRY LAKES                                                     1,116          1,116

Sarasota
   Sabal Trace                           79               -              -             79

Dallas
   Trails of West Frisco                  -               -          1,641          1,641

Raleigh/Durham
   CARY GLEN                              -              61            856            917
                                        ---             ---          -----          -----

Total Subdivision*                      554             587          7,611          8,752
                                        ===             ===          =====          =====
</TABLE>

- --------------
Note:  Projects  listed in  italics  are JV  Projects  not  "controlled"  by the
Company,  and, therefore,  according to GAAP they are not carried as real estate
assets in the Company's financial statements.

* These numbers include inventory from JV Projects not consolidated under GAAP.

          As of  December  31, 1997 and 1996,  the Company had pending  Homesite
sales  contracts  for its wholly owned  projects  totaling  approximately  $24.7
million (869  Homesites)  and $15.2 million (616  Homesites),  respectively.  In
addition, as of December 31, 1997, the Company's JV Projects had 3,389

                                       14
<PAGE>

Homesites  under contract with 10  homebuilders,  totaling  approximately  $85.0
million  in future  gross  revenue  in which the  Company  will share as a joint
venturer.

ORLANDO AREA

         LAKESIDE  ESTATES.  During 1994 and 1995, the Company acquired Lakeside
Estates,  which consists of 295 acres, for $10.2 million,  of which $5.7 million
was financed  through an acquisition and development  loan.  Lakeside Estates is
permitted  for 1,389  residential  Homesites.  708  Homesites  had  closed as of
December 31, 1997. Lakeside Estates was one of the top three selling projects in
Orlando in 1997 and was fifth in the  Orlando  market in terms of single  family
housing permits issued.

         Lakeside  Estates  produces  annual sales of  approximately  200 to 250
Homesites with sales prices ranging from $16,500 to $23,000.  As of December 31,
1997,  Lakeside  Estates had 174 Homesites  under  contract with 3  homebuilders
totaling  approximately $3.6 million in future gross revenue.  Substantially all
of  the  Homesites  under  development  are  under  contract  with  third  party
homebuilders.

         SAXON WOODS.  In August 1997, the Company  acquired Saxon Woods,  which
consists of 127 acres of residential  property,  for approximately $2.9 million,
of which $1.3 million was financed by an acquisition  loan secured by a mortgage
on the property. Saxon Woods is anticipated to yield 408 Homesites.  Saxon Woods
is  situated  to serve the  moderately  priced home  market.  Initial  sales are
anticipated in 1998 with annual sales of  approximately  80 Homesites with sales
prices ranging from $21,500 to $32,500.

         FALCON TRACE.  In April 1996,  the Company  acquired an interest in the
Falcon Trace JV Project.  Falcon Trace  consists of  approximately  390 acres of
residential  property.  The Company acquired Falcon Trace for approximately $5.3
million,  of which $2.4 million was paid in cash and the balance of $2.9 million
was  financed  by Cypress  Realty  Limited  Partnership  ("Cypress")  through an
acquisition loan secured by a mortgage on the property. The acquisition loan was
converted into a limited  partnership with Cypress in December 1996. The Company
has a 65%  interest  in the Falcon  Trace JV Project  after  expenses  and fixed
returns to the partners.

         Falcon Trace is planned for  approximately  878 single family Homesites
ranging in price from $27,500 to $38,000.  As of December 31, 1997, Falcon Trace
had 410 Homesites under contract with 3 homebuilders, totaling approximately $13
million in future gross revenue.

TAMPA BAY

         WEST  MEADOWS.  In February  1995,  the Company  acquired West Meadows,
consisting of approximately 900 acres, for $5 million, of which $1.5 million was
paid in cash and the  balance of $3.5  million was  financed  through a mortgage
securing the property.  In April 1996,  the Company  acquired an additional  240
acres for approximately $2.1 million,  of which $1.8 million was financed by the
seller through a note secured by a mortgage on the property.

         The combined  acreage in West Meadows of  approximately  1,140 acres is
permitted  for  approximately  1,330  Homesites,  of which 294 have closed as of
December 31, 1997. West Meadows is being developed in phases. As of December 31,
1997, West Meadows had 280 Homesites under contract with 6 homebuilders totaling
approximately  $7.3 million in future  gross  revenue.  West  Meadows  generates
approximately  150-200 Homesites sales annually,  with sales prices ranging from
$23,000 to $33,000.  Substantially  all of the Homesites  under  development are
under contract with third party homebuilders.

NAPLES/FORT MYERS

         WEST BAY CLUB.  During 1995 through 1997, the Company acquired West Bay
Club,  which  consists of  approximately  868 acres of  residential  property in
Naples/Fort   Myers.   The  West  Bay  Club  project  is  anticipated  to  yield
approximately 520 single-family  Homesites and 578 high-rise  condominium units.
West Bay Club is  designed  as an upscale  golf  course  community  with a large
portion of the development to be left in its natural state.

                                       15
<PAGE>


BROWARD COUNTY

         SUNSET LAKES.  The Company is a partner in the Sunset Lakes JV Project.
The JV Project owns Sunset Lakes,  which consists of approximately  1,945 acres.
Sunset Lakes is a master planned  community which will consist of  approximately
1,512  single-family  Homesites  and 263  multi-family  Homesites.  The  Company
obtained  development permits in 1996 and 1997, and is currently  developing the
site and selling  improved land. The Company will develop Sunset Lakes in phases
and will expend  development costs when  substantially all of the Homesites in a
phase are under contract with third party homebuilders.

         As of  December  31,  1997,  the  Sunset  Lakes JV  Project  had  1,052
Homesites  under  contract  with 5  homebuilders  totaling  approximately  $48.3
million in future  gross  revenue.  The  Company's  percentage  interest  in the
profits  and losses of the Sunset  Lakes JV Project  is 65%.  In  addition,  the
Company is entitled to a fee equal to 4% of the development costs, as defined in
the Sunset Lakes JV Project.

         COUNTRY LAKES.  In September 1995, the Company became a limited partner
of Country Lakes JV Project.  The JV Project,  a Virginia  limited  partnership,
owns approximately 1,750 acres formerly known as  Viacom/Blockbuster  Park. This
JV Project does not require the Company to make any substantial  cash investment
but capitalizes on the Company's planning and community  development  expertise.
The Company  accounts for the Country Lakes JV Project under the equity  method.
Subject to the partner's minimum return,  the Company's  percentage  interest in
the  profits of the  Country  Lakes JV Project is 20 to 25%.  In  addition,  the
Company entered into a development  management  agreement with the JV Project to
provide day-to-day  management,  development,  marketing and sales coordination.
The  Company  is  entitled  to  receive  a  management  fee of 3.5% of all gross
revenues as defined in the Country Lakes JV Project  agreement.  This project is
planned for three product types including (1) 808 acres of residential property,
(2) a 117-acre commerce center and (3) a 175-acre mixed use site. As of December
31, 1997,  Country Lakes had 1,927  Homesites  under contract with 1 homebuilder
totaling approximately $23.8 million in future gross revenue.

SARASOTA

         SABAL  TRACE.  The  Company  has  obtained  required  permits  for this
164-acre parcel which was selected from the Company's existing Predecessor Asset
inventory.  The parcel is located adjacent to the Sabal Trace golf course in the
community of North Port. The Company  developed 107 Homesites and, in 1997, sold
the remaining 94 acres in bulk.

DALLAS

         TRAILS OF WEST  FRISCO.  The Company  purchased  Trails of West Frisco,
which  consists  of 632  acres,  in late 1997 and is  constructing  a  community
planned for over 1,600  Homesites  and a golf course.  The Company has contracts
with  several  builders  and broke  ground  for land  development  in the fourth
quarter  of 1997.  As of  December  31,  1997,  Trails  of West  Frisco  had 415
Homesites  under  contract  with 4  homebuilders  totaling  approximately  $13.7
million in future gross revenue.

RALEIGH/DURHAM

         CARY GLEN. In December 1996,  the Company  became a limited  partner in
the Panther Creek JV Project,  a North Carolina  limited  partnership  formed to
acquire and develop  Cary Glen,  an $8.0 million  residential  real estate tract
consisting  of  approximately  660  acres  located  near  Raleigh/Durham,  North
Carolina.  Cary Glen is planned for 822 single  family  Homesites  and up to 310
multi-family  Homesites.  The Panther Creek JV Project  represents the Company's
first new residential  project outside the Florida market.  The Panther Creek JV
Project  agreement  does not require the  Company to make any  substantial  cash
investment,  but, instead,  capitalizes on the Company's  planning and community
development  expertise.  The Company's interest in the net cash flows of this JV
Project  is 40%.  In  addition,  the  Company  has  entered  into a  development
management  agreement  with the Panther Creek JV Project to provide  development
and  

                                       16
<PAGE>

marketing  services to this JV Project pursuant to which the Company is entitled
to receive compensation of 2% percent of all project revenues, as defined in the
JV Project agreement.


PREDECESSOR HOMESITE SALES

         The  Company  has a  substantial  inventory  of  developed  Predecessor
Homesites  which have all required road and drainage  improvements.  Predecessor
Homesites  are  considered  buildable if they are in areas where well and septic
systems can be utilized or have central  utility service  improvements  required
for a purchaser to obtain a building permit ("Buildable Predecessor Homesites").

         The table below summarizes the Company's  Predecessor Homesite sales by
secondary market area for the three years ended December 31, 1997.

<TABLE>
<CAPTION>
                                         Predecessor Homesite Sales Summary
                                         ----------------------------------
                                               (dollars in thousands)

                                        1997                                1996                            1995
                             --------------------------          -------------------------       ------------------------
Secondary                    Predecessor                         Predecessor                     Predecessor
Market Area                   Homesites          Amount           Homesites         Amount        Homesites        Amount
- -----------                   ---------          ------           ---------         ------        ---------        ------

<S>                               <C>           <C>                   <C>          <C>                <C>         <C>    
Treasure Coast
  Port St. Lucie                  173           $ 1,539               297          $ 1,716            65          $ 1,099

Melbourne
  Port Malabar                  1,524             2,738             1,305            3,425         1,114            5,362
  Other Communities                91               664                60              579           163            1,244

Sarasota
  Port Charlotte                  419             1,094               846            3,600           167              926
  North Port                      905             1,647                97              566           123              371

Other Areas
  Port LaBelle                      1                12                 9               52             5               41
  Silver Springs Shores           276             1,030                76              558           105              727
  Cumberland Cove                 132             1,554               213            4,324           194            4,182
                                -----           -------             -----          -------         -----          -------

   Total                        3,521           $10,278             2,903          $14,820         1,936          $13,952
                                =====           =======             =====          =======         =====          =======
</TABLE>

         As of December 31, 1997 and 1996,  the Company had pending  Predecessor
Homesite  sales  contracts  totaling  approximately  $806,000  (129  Predecessor
Homesites) and $1.2 million (475 Predecessor Homesites), respectively.

         Predecessor Homesite sales decreased in 1997 due to a 43.1% decrease in
the average sales price per Predecessor  Homesite,  partially  offset by a 21.3%
increase  in the number of  Predecessor  Homesites  sold.  The  decrease  in the
average sales price was  principally  due to (1) a 38% decrease in the number of
Predecessor  Homesites  sold in Cumberland  Cove,  the Company's  highest priced
Predecessor  Homesite  community,  and  (2) a 43%  increase  in  bulk  sales  of
Predecessor  Homesites in Florida.  The volume of Predecessor  Homesites sold in
Cumberland  Cove decreased in 1997 because the project was winding down and, the
Company closed its on-site sales  operation in September  1997. The Company will
continue to attempt to supplement  Predecessor Homesite sales with bulk sales in
accordance  with its plan to  accelerate  

                                       17
<PAGE>

the sale of Predecessor  Assets. The Company's marketing and other selling costs
for Predecessor  Homesites sold to homebuilders  generally range from 15% to 25%
of the related revenues.

         The table below summarizes the Company's Predecessor Homesite inventory
by secondary market area as of December 31, 1997.


<TABLE>
<CAPTION>
                                      Predecessor Homesite Inventory Summary
                                      --------------------------------------
                                                  (in homesites)

                                        Standard                          Buildable           Other
                                        Buildable           Other          Reserved         Restricted         Total
Secondary                              Predecessor        Developed      Predecessor       Predecessor       Predecessor
Market Area                             Homesites          Lots (1)       Homesites (2)     Homesites (3)    Homesites
- -----------                            -----------        ---------      -------------     -------------    -----------

<S>                                        <C>               <C>              <C>                <C>            <C>
Treasure Coast
 Port St. Lucie                            234               29               354                64             681

Melbourne
 Port Malabar                              456               18             1,780             1,522           3,776
 Other Communities                          98                -                70                 5             173

Sarasota
 Port Charlotte                            401               82             2,094               347           2,924
 North Port                              1,955                9             1,830               131           3,925
 

Other Areas
 Port LaBelle                               68                -                23             1,891           1,982
 Silver Springs Shores                   2,454               91               230               287           3,062
 Cumberland Cove                           218                -                 -                 9             227
                                         -----              ---             -----             -----          ------

Total                                    5,884              229             6,381             4,256          16,750
                                         =====              ===             =====             =====          ======
</TABLE>
- --------------
     (1) Includes commercial/industrial and other premium lots.

     (2) Includes  6,000  lots  held  for  Utility   Reserves  (see  "RECEIVABLE
         PORTFOLIO MANAGEMENT" below) and other portfolio management use.

     (3) Represents Predecessor Homesites which may not be Buildable Predecessor
         Homesites due to lack of utility  availability  or engineering or title
         issues,  and may only be sold under certain  conditions.  The Company's
         inventory of Predecessor  Homesites that are not buildable has declined
         and  is  expected  to  decline   further  as  currently   non-buildable
         Predecessor  Homesites become buildable.  These  Predecessor  Homesites
         become  buildable  as the  communities  in which these lots are located
         grow  and  extend  utility  services  to  these  lots  and the  Company
         satisfies  title or engineering  issues with respect to these lots. The
         Company's  plans are to  continue  to take the  appropriate  actions to
         convert these lots to Buildable  Predecessor  Homesites consistent with
         market demand and to monetize these assets and repay debt.


                                       18
<PAGE>

         Summarized  below is  information  regarding the Company's  significant
communities in each market area.

TREASURE COAST AREA

         PORT ST. LUCIE.  Port St. Lucie is located in southern St. Lucie County
between  the cities of Fort  Pierce and  Stuart.  The  original  Port St.  Lucie
development  forms  most of what is now the city of Port St.  Lucie,  which  was
incorporated  in 1961.  The city has  approximately  48,700 acres  containing an
estimated 70,000 platted lots and 24,500 homes.

MELBOURNE

         PORT  MALABAR.  Port  Malabar is located on the east coast of  Florida,
primarily  within  the City of Palm  Bay.  The  City of Palm  Bay has a  current
population of approximately 75,000 permanent residents.

         OTHER  COMMUNITIES.  The  Company  owns  additional  inventory  in  the
following  smaller Florida  communities:  (i) Port St. John,  located in Brevard
County;  (ii) Sebastian  Highlands,  located  within the City of Sebastian;  and
(iii) Vero Beach Highlands/Vero  Shores,  located approximately five miles south
of Vero Beach.

SARASOTA

         PORT CHARLOTTE. Port Charlotte is located in northern Charlotte County,
halfway between Fort Myers and Sarasota. Development began in the mid 1950's and
is  comprised  of  approximately  47,000  acres.  Port  Charlotte  has a current
population of approximately 90,000 permanent residents.

         NORTH PORT.  North Port is located north of Port  Charlotte in Sarasota
County. This community was incorporated in 1959 and consists of approximately 76
square  miles.  Geographically,  North Port is the third largest city in size in
the state, but has a population of only 15,000 residents.

OTHER AREAS

         PORT  LABELLE.  Port  LaBelle,  originally  planned  as  a  31,500-acre
residential  community,  is located in Hendry and Glades  counties in  southwest
Florida.  It has a current  population of  approximately  2,400  residents.  The
Company converted  approximately 22,000 acres of its inventory in this community
from residential to agricultural use.

         SILVER SPRINGS SHORES. Silver Springs Shores, a 17,300-acre  community,
is  located  in the  southeastern  Ocala  area.  This  community  has a  current
population of approximately 11,000 residents.

         CUMBERLAND COVE. Cumberland Cove, a 21,700-acre  community,  is located
in  the  plateau  of the  Cumberland  Mountains  midway  between  Nashville  and
Knoxville, Tennessee. The wooded area features a variety of large lake and bluff
view lots suitable for building  vacation and  retirement  homes.  The community
includes 135 homes, a nine hole golf course and a small commercial area.

         TRACT SALES

         The Company's most significant recurring revenue source during the past
three  years  has  been  from the  sale of  Tracts  and  Predecessor  Tracts  to
governmental  authorities,  private users and third party investors. The Company
sells Tracts and  Predecessor  Tracts  either for cash or with seller  financing
typically   structured   with  a  minimum   20%  cash  down   payment   with  an
interest-bearing  note and mortgage  securing the balance of the purchase  price
which note typically  matures within three to five years.  During 1997 and 1996,
approximately 77% and 75%,  respectively,  of the Company's  aggregate Tract and
Predecessor Tract sales were for cash.

                                       19
<PAGE>

         Tracts and  Predecessor  Tracts are currently  marketed by  independent
brokers.  The Company discontinued its in-house sales operation in January 1998.
Due to  variations in the timing and size of the Tracts and  Predecessor  Tracts
being  sold,   revenue  from  Tract  and   Predecessor   Tract  sales  may  vary
significantly  from quarter to quarter.  As of December  31, 1997 and 1996,  the
Company  had  pending  Tract and  Predecessor  Tract  sales  contracts  totaling
approximately  $3.4  million  (1,806  acres) and $18.1  million  (6,686  acres),
respectively.

         The table below  summarizes the Company's Tract and  Predecessor  Tract
sales by market area for the three years ended December 31, 1997.




<TABLE>
<CAPTION>
                                        TRACT AND PREDECESSOR TRACT SALES SUMMARY
                                        -----------------------------------------

                                                 (DOLLARS IN THOUSANDS)

                                              YEAR ENDED DECEMBER 31, 1997
                                              ----------------------------

                           Commercial/        Undeveloped
                           Industrial         Residential         Institutional        Agricultural           Total
                         --------------      --------------      --------------       -------------      --------------
 Market Area             Acres   Amount      Acres   Amount      Acres   Amount       Acres  Amount      Acres   Amount
 -----------             -----   ------      -----   ------      -----   ------       -----  ------      -----   ------
<S>                       <C>  <C>            <C>  <C>             <C> <C>             <C> <C>            <C>  <C>    
 Tampa Bay
  West Meadows
(Tract)                     -   $     -        16   $   590         -   $     -         -   $     -        16   $   590

 Treasure Coast
  Port St. Lucie
(Predecessor Tract)       152     2,592     1,269     3,176       279     1,515         -         -     1,700     7,283

 Melbourne Area
  Port Malabar
(Predecessor Tract)       142     1,770       174     1,383       101       449         -         -       417     3,602
  Other Communities
(Predecessor Tract)         -         -       376     1,926         4        13         -         -       380     1,939

 Sarasota
  Sabal Trace
(Tract)                     -         -        94       509         -         -         -         -        94       509
  Port Charlotte
(Predecessor Tract)        78     2,856       393     2,366        15        82         -         -       486     5,304
  North Port
(Predecessor Tract)       651     2,818       681     2,667       188       568         -         -     1,520     6,053

 Other Areas
  Port LaBelle
(Predecessor Tract)       502     2,317       141       402         -         -     4,242     4,030     4,885     6,749
                        -----   -------     -----   -------       ---   -------     -----   -------     -----   -------

Total                   1,525   $12,353     3,144   $13,019       587   $ 2,627     4,242   $ 4,030     9,498   $32,029
                        =====   =======     =====   =======       ===   =======     =====   =======     =====   =======
</TABLE>

                                                                 20

<PAGE>


<TABLE>
<CAPTION>
                                                 YEAR ENDED DECEMBER 31, 1996
                                                 ----------------------------

                            Commercial/        Undeveloped
                            Industrial         Residential          Institutional      Agricultural           Total
                          --------------     ---------------       ---------------    --------------     ---------------
 Market Area              Acres   Amount     Acres    Amount       Acres    Amount    Acres   Amount     Acres    Amount
 -----------              -----   ------     -----    ------       -----    ------    -----   ------     -----    ------
<S>                         <C>  <C>         <C>     <C>            <C>    <C>          <C>  <C>         <C>     <C>    
 Jacksonville
   Julington Creek
     Plantation
(Tract)                     42   $   164     2,923   $11,438         -     $     -       -   $     -     2,965   $11,602

 Tampa Bay
   West Meadows
(Tract)                      -         -        34     1,333         -           -       -         -        34     1,333

 Treasure Coast
   Port St. Lucie
(Predecessor Tract)        206     1,796     2,309     8,777       254       1,344       -         -     2,769    11,917

 Melbourne Area
   Port Malabar
(Predecessor Tract)        150     1,140       174     1,893         5          43       -         -       329     3,076
   Other Communities
(Predecessor Tract)         70       775       274     1,280         3           8       -         -       347     2,063

 Sarasota
   Port Charlotte
(Predecessor Tract)        498     8,109       426     5,068       186         580       -         -     1,110    13,757
   North Port
(Predecessor Tract)        194     2,384       485     1,653        94         678       -         -       773     4,715

 Other Areas
   Port LaBelle
(Predecessor Tract)         10       159         4        36         -           -       -         -        14       195
   Silver Springs
     Shores
(Predecessor Tract)        345       630     1,393     2,080       335         493       -         -     2,073     3,203
   Cumberland Cove
(Predecessor Tract)          -         -     4,083     1,832         -           -       -         -     4,083     1,832
                        ------   -------    ------   -------       ---     -------    ----   -------   -------   -------
 Total                   1,515   $15,157    12,105   $35,390       877     $ 3,146       -   $     -    14,497   $53,693
                        ======   =======    ======   =======       ===     =======    ====   =======   =======   =======
                                                                                                             
</TABLE>

                                                                 21
<PAGE>



<TABLE>
<CAPTION>
                                                    YEAR ENDED DECEMBER 31, 1995
                                                    ----------------------------

                               Commercial/          Undeveloped
                               Industrial            Residential         Institutional        Agricultural               Total
                            -----------------     ----------------     ----------------   ------------------      -----------------
 Market Area                Acres      Amount     Acres     Amount     Acres     Amount   Acres       Amount      Acres      Amount
 -----------                -----      ------     -----     ------     -----     ------   -----       ------      -----      ------
<S>                           <C>      <C>         <C>     <C>           <C>     <C>       <C>        <C>           <C>     <C>    
 Treasure Coast
   Port St. Lucie
(Predecessor Tract)           65       $  817      392     $ 2,874       81      $  691        -      $    -        538     $ 4,382

 Melbourne
   Port Malabar
(Predecessor Tract)           47        1,931      761         950        4          26        -           -        812       2,907
   Other Communities
(Predecessor Tract)           16          210      161         776        3          36        -           -        180       1,022

 Sarasota
   Port Charlotte
(Predecessor Tract)           69        1,856    1,763       5,768      634       1,515        -           -      2,466       9,139
   North Port
(Predecessor Tract)          198        1,589    2,566       3,906       98         389    5,980       6,324      8,842      12,208

 Other Areas
   Port LaBelle
(Predecessor Tract)            -            -        -           -        -           -    1,116       1,381      1,116       1,381
   Silver Springs
     Shores
(Predecessor Tract)            4           16        -           -        -           -        -           -          4          16
                             ---       ------    -----     -------      ---      ------    -----      ------     ------     -------

 Total                       399       $6,419    5,643     $14,274      820      $2,657    7,096      $7,705     13,958     $31,055
                             ===       ======    =====     =======      ===      ======    =====      ======     ======     =======
</TABLE>

                                                                 22
<PAGE>

         The table below  summarizes the Company's Tract and  Predecessor  Tract
acreage by market area and current approved land use as of December 31, 1997.


<TABLE>
<CAPTION>
                                           Tract and Predecessor Tract Inventory Summary
                                           ---------------------------------------------
                                                             (in acres)


                                       Commercial/      Undeveloped
 Market Area                           Industrial       Residential      Institutional     Agricultural      Total
 -----------                           ----------       -----------      -------------     ------------      -----
<S>                                         <C>              <C>               <C>            <C>              <C>

Tampa Bay
   West Meadows
(Tract)                                     26                 -                 -                 -            26    

Broward County
   SUNSET LAKES                             10                 -                 -                 -            10 
(Tract)
   COUNTRY LAKES
(Tract)                                    140               128                 -                 -           268    

 Treasure Coast
   Port St. Lucie
(Predecessor Tract)                         30               248               167                 -           445

 Melbourne Area
   Port Malabar
(Predecessor Tract)                        150             1,606               730                 -         2,486
   Other Communities
(Predecessor Tract)                          6                27                12                 -            45

 Sarasota
   Sabal Trace
(Tract)                                      -                15                 -                 -            15    
   Port Charlotte
(Predecessor Tract)                        105               418             1,084                 -         1,607
   North Port
(Predecessor Tract)                        122               406               397                 -           925

 Other
   Port LaBelle
(Predecessor Tract)                         91               260               146            14,989        15,486
   Silver Springs Shores
(Predecessor Tract)                         30                 6                 3                 -            39
   Cumberland Cove
(Predecessor Tract)                          -               685             1,881                 -         2,566
                                           ---             -----             -----            ------        ------

 Total*                                    710             3,799             4,420            14,989        23,918
                                           ===             =====             =====            ======        ======
- ----------------
Note:  Projects  listed in  italics  are JV  Projects  not  "controlled"  by the
Company,  and, therefore,  according to GAAP they are not carried as real estate
assets in the Company's financial statements.

*  These numbers include inventory from JV Projects not consolidated under GAAP.
</TABLE>

         The  acreage  owned by the  Company  will either be sold as is, sold in
bulk after  approval of new land uses or  development  designs or developed  and
used in the Company's Homesite business.

         PORT LABELLE AGRICULTURAL  ACREAGE. In recent years,  southwest Florida
has become the center for production of new citrus groves in Florida  because of
its climatically  desirable  location.  During the mid-to-late  1980's,  Hendry,
Glades,  Collier, Lee and Charlotte Counties  experienced  substantial growth in
citrus grove  development,  with aggregate  planting of approximately  10,000 to
12,000 acres of groves annually.

         The Company  determined that the highest and best use for substantially
all of its remaining undeveloped residential Port LaBelle acreage was to convert
it to agricultural  use. In 1992, the Company began efforts to replan and obtain
permits  to  convert  approximately  22,000  acres to  citrus  grove  and  other
agricultural  uses.  During 1993, the Company completed the water use permitting
process and created 23 separate  agricultural  basins ranging from approximately
300 to 2,300 acres per basin. In late 1994, the Company  received final approval
for the sale of this property.  The Company sold 872 acres in 1994,  1,116 acres
in 1995 and 4,242 acres in 1997,  with the  remaining  balance of  approximately
15,000 acres  anticipated  to be sold in the near term.  The Company's  targeted
gross margin for this property is approximately break even.

                                       23
<PAGE>

          Historical  averages of the per acre Tract and Predecessor Tract sales
price within a particular  zoning  category are not  necessarily  indicative  of
expected sales values to be achieved in the future. The average sales prices per
acre for Tracts and Predecessor Tracts can vary significantly  based on numerous
factors which include general real estate market conditions, location within the
market area,  stage of development,  environmental  conditions and the number of
net usable acres. Tract and Predecessor Tracts sales are expected to continue to
be a significant source of revenue in the near term due to the Company's plan to
aggressively market Predecessor Tracts.

         RESIDENTIAL SALES

         Residential  sales include the  construction  and sale of single family
homes and oceanfront condominium units. The Company has historically constructed
single family homes. However, in mid-1995,  the Company decided to begin phasing
out its single family home business in Predecessor communities and substantially
completed the  withdrawal  from this business in 1996.  During 1993, the Company
entered the luxury  oceanfront  condominium  market through the acquisition of a
parcel  located on Hutchinson  Island,  Florida and  constructed  Regency Island
Dunes. The Company  completed  construction and sold out Regency Island Dunes in
1997 and anticipates  commencing presales on the first building in Jupiter Ocean
Grande in the 1998-1999  selling  season.  In 1998, the Company intends to begin
construction of Riverwalk Tower, its first luxury apartment tower.

         All of the Company's  residential  sales are for cash.  All  purchasers
requiring financing obtain loans from independent financial  institutions.  Most
of the  Company's  residential  sales  are  generated  through  local  marketing
programs using an in-house sales staff and local brokers.

CONDOMINIUM SALES

         During 1993, the Company was presented with an opportunity to enter the
luxury condominium market through the purchase of Regency Island Dunes ("Regency
Island Dunes").  The Company  strengthened its position in this market, with the
addition  of Jupiter  Ocean  Grande in 1995.  This  segment  of the  residential
construction  market  appears  to have the  potential  to  become  a  profitable
business  line for the  Company.  The  Company  markets  this  product  locally,
augmented by some regional and national advertising. Generally, the Company will
begin  construction  of a  condominium  phase  on a fixed  price  contract  with
independent  general  contractors only after  approximately  50% of the units in
that phase have been pre-sold with non-refundable earnest money deposits.

         REGENCY ISLAND DUNES. In 1993, the Company acquired this parcel located
on  Hutchinson  Island,   Florida,  for  approximately  $4.1  million  in  cash.
Hutchinson  Island is located in St. Lucie County.  Regency Island Dunes is part
of Island  Dunes,  a golf course and  condominium  community  with 2,700 feet of
frontage on the Atlantic Ocean and the  Intracoastal  Waterway.  This parcel was
permitted for construction of two 72-unit high rise condominium  buildings.  The
construction  of the buildings  was  completed in 1997,  and all of the units in
both  buildings  were sold and closed as of  December  31,  1997.  The  revenues
associated with Regency Island Dunes  condominium  sales were recorded using the
percentage  of  completion  method and are  summarized  as follows for the years
ended December 31 (in thousands of dollars):

                                                      1997      1996      1995
                                                      ----      ----      ----
     Condominium sales - Regency Island Dunes:
         First building                             $ 1,620   $ 3,008   $17,989
         Second building                              9,288    14,801         -
                                                    -------   -------   -------
     Total condominium sales                        $10,908   $17,809   $17,989
                                                    =======   =======   =======

                                       24
<PAGE>

         The revenues of approximately  $18 million in 1995 were derived from 61
units  under  contract  in the  first  building  as of  December  31,  1995 with
construction  on the first building 97% complete.  The  condominium  revenues of
$3.0 million in the first building in 1996  represented the incremental  revenue
earned  upon  the  completion  of 59 of the 61  units  in 1996  and the sale and
closing of an additional  eight units in 1996. The condominium  revenues of $1.6
million  in the first  building  in 1997  represented  revenue  earned  upon the
closing  of an  additional  five  units in 1997 for a total of 72 units sold and
closed in the first building. The revenues of approximately $14.8 million in the
second building in 1996 were derived from 56 units under contract as of December
31, 1996, with construction on the second building 79% complete. The revenues of
approximately  $9.3 million in the second  building in 1997 were derived from an
increase  in the  completion  percentage  from  79% to 100% in  1997,  and to an
additional  16 units  sold and  closed in 1997 for a total of 72 units  sold and
closed in the second building.

         JUPITER OCEAN GRANDE.  In January 1995, the Company acquired a two-acre
parcel in a six-acre  project known as Jupiter  Ocean  Grande.  In June 1995, an
unaffiliated  third party  acquired a 50% JV Project  interest in Jupiter  Ocean
Grande for $4.3 million, $1.8 million of which was paid in June 1995, $2 million
of which was paid in January  1996,  when the JV Project  acquired the remaining
four acres for $2.2 million in cash, and a $0.5 million credit for  reimbursable
JV Project expenses.  Jupiter Ocean Grande is a condominium community consisting
of 155 units directly across from the ocean.  The project was re-planned in 1997
to conform with modified  market  demand.  This re-plan has met with  resistance
from local  governmental  jurisdictions  and the Company  filed suit against the
Town of Jupiter to  challenge  the Town's  denial of the  re-plan.  On March 23,
1998, the Appellate  Division of the Fifteenth  Judicial Circuit in and for Palm
Beach  County,  Florida  ruled in the Company's  favor.  The Company  intends on
pursuing final approval of the re-plan from the Town.


LUXURY APARTMENT TOWER

         In 1997,  the Company  acquired  Riverwalk  Tower, a 2.8 acre parcel in
Fort Lauderdale's  central business  district,  which is currently being planned
for a 373-unit luxury  apartment  tower and a second  mixed-use tower for office
and hotel  uses.  The  Company  is  currently  entertaining  offers  from  other
developers  for the 1.2 acre  office/hotel  site,  but  intends to remain as the
owner/developer  of  the  apartment  tower.  The  Company  anticipates  starting
construction of the apartment tower in the third quarter of 1998.


SINGLE FAMILY HOME SALES

         In 1995,  the Company  decided to begin  phasing out its single  family
home sales operation in Predecessor  communities and substantially completed the
withdrawal  during 1996. The Company may seek to re-enter the single family home
business in Primary Market areas where this business would complement current or
potential  land  development  activities.   The  Company  may  seek  to  acquire
demonstrated  homebuilding expertise in order to re-enter the single family home
construction business.


                                       25
<PAGE>

         The table below  summarizes  the Company's  single family home sales by
market area for the three years ended December 31, 1997.

<TABLE>
<CAPTION>
                                                      Single Family Home Sales
                                                      ------------------------
                                                       (dollars in thousands)

                                       1997                 1996                    1995
                                       ----                 ----                    ----
Market Area                       Units    Amount     Units      Amount       Units       Amount
- -----------                       -----    ------     -----      ------       -----       ------
<S>                                         <C>        <C>       <C>                      <C>   
Treasure Coast
 Port St. Lucie                     -       $ -        12        $1,213         28        $3,402

Melbourne
 Port Malabar                       -         -        11           833         24         2,289
 Hidden Glen at Suntree             -         -         -             -          9           833

Other Areas                         1        76        13         1,107         48         3,229
                                   --       ---       ---         -----        ---        ------

    Total                           1       $76        36        $3,153        109        $9,753
                                   ==       ===       ===        ======        ===        ======
</TABLE>

         The  Company's  single  family home  inventory  as of December 31, 1997
consisted of two  completed  units,  neither of which were under  contract as of
December 31, 1997.  As of December  31,  1996,  the Company had three  completed
single family home units, none of which were under contract.


OTHER BUSINESSES

         The Company has entered into several  contracts to provide  development
and/or administrative  management services. These services are to be provided to
certain JV  Projects  in which the  Company  has a JV  interest.  The Company is
entitled to receive (1) a fee equal to 4% of the development costs of the Sunset
Lakes JV Project,  (2) compensation equal to 2% of all project revenues from the
Panther Creek JV Project, and (3) 3.5% of all gross revenues for services to the
County Lakes JV Project.

         SPECIAL  OPPORTUNITIES.  The Company will, under certain circumstances,
undertake special opportunities  outside its normal operations.  For example, in
1993,  the Company  entered  into a  Sino-Foreign  equity  joint  venture with a
quasi-governmental  entity  in the  City of  Nanjing,  China  (the  "Ya  Dong JV
Project"), giving the Company a 50% JV interest. The Ya Dong JV Project provides
for the phased  development of approximately  4,000  agricultural  acres located
within the city limits of Nanjing into a new, mixed-use city center. The Chinese
partner's capital contribution is the land use rights for the property,  and the
Company's  committed  capital  contribution  is $10 million.  As of December 31,
1997, the Company had contributed  approximately  $6.0 million to the Ya Dong JV
Project.   The  Company  does  not  anticipate   making  any  material   capital
contributions  in 1998.  The  Company  has made a proposal  to its JV partner to
transfer  35% of its 50%  interest in the Ya Dong JV Project to its  partners in
return for a note  receivable in the amount of $2.25 million.  The Company would
retain  a 15%  interest  in the  Ya  Dong  JV  Project.  Due to the  uncertainty
associated  with  the  collection  of  this  proposed  receivable,  the  Company
established  an  inventory  valuation  reserve  in the  amount of $1.9  million.
Consequently,  the Company's net investment in the Ya Dong JV Project is carried
at $0.

         RECEIVABLE PORTFOLIO MANAGEMENT. The Company is actively engaged in the
management and collection of a portfolio of contracts  receivable  originated by
the Predecessor  Company's  installment sales program (the "Predecessor Homesite
Contracts  Receivable").  The Company  collected  for its own account 

                                       26
<PAGE>

a total of approximately  $4.6 million in principal and interest payments on the
Predecessor  Homesite Contracts Receivable during 1997. As of December 31, 1997,
the portfolio of Predecessor  Homesite Contracts Receivable had a remaining face
value of $7.3  million.  In January 1997,  the Company  closed on a $7.5 million
financing  of a  portion  of  its  Predecessor  Homesites  Contracts  Receivable
portfolio. The Company also services a land mortgage receivable portfolio with a
face value of $30  million as of  December  31,  1997,  which was  generated  in
connection  with the Company's Tract sales line of business,  and  approximately
$140,000 of homesite contracts receivable for others.

         At December 31, Predecessor  Homesite Contracts Receivable consisted of
the following (in thousands of dollars):

                                                            1997        1996
                                                            ----        ----

       Contracts receivable, gross                        $7,347       $11,779
       Reserve for estimated future cancellations,
          net of estimated land recoveries                  (244)         (584)
       Valuation discounts to yield 15%                     (767)       (1,546)
                                                          ------       -------
                                                          $6,336       $ 9,649
                                                          ======       =======

         Stated  interest rates on  Predecessor  Homesite  Contracts  Receivable
outstanding  at December  31,  1997 and 1996 ranged from 4% to 12.5%  (averaging
approximately  7.0%). The original terms of these contracts were 10 to 12 years,
and at December 31, 1997 and 1996,  approximately 19% and 18%, respectively,  of
such Predecessor  Homesite  Contracts  Receivable were  delinquent.  Predecessor
Homesite  Contracts  Receivable  are  classified  as delinquent if their monthly
payment is more than 30 days past due. The percentage of delinquent  accounts is
not  indicative  of the  percentage of accounts that  subsequently  cancel.  The
cancellation  rates for 1997 and 1996  were,  respectively,  4.3% and 6.3%.  The
Company has established the reserve for estimated future  cancellations  and the
reserve for Predecessor Homesite Contracts Receivable  termination refunds based
on its actual cash collections and actual cancellations.

         Pursuant  to  certain  reorganization-related  agreements  between  the
Predecessor Company and the State of Florida, Department of Business Regulation,
Division of Florida Land Sales,  Condominiums and Mobile Homes (the "Division of
Florida Land Sales")  concerning  purchasers  who have  received or will receive
deeds in connection  with the Predecessor  Company's sales program,  the Company
established a series of trust accounts (collectively,  the "Utility Trusts") and
a "Utility  Reserve" to satisfy the Company's  obligations to provide  Buildable
Predecessor  Homesites  to such  purchasers  when they are ready to  construct a
house.  The Utility  Trusts were  funded with cash,  shares of Common  Stock and
notes  based on  estimates  of the  costs  of  future  improvement  obligations.
Beginning in 1994,  the amount of cash,  securities  and  Buildable  Predecessor
Homesites set aside for such purposes was subject to review and  adjustment.  In
December  1996,  pursuant to a review of the Utility  Trusts,  it was determined
that  approximately  $12.1 million in cash,  $4.2 million of Unsecured 12% Notes
and $2.0 million of Unsecured 13% Cash Flow Notes could be recovered  from these
trust  accounts.  As of December 31, 1997,  approximately  $3.4 million in CASH,
147,910  shares of stock and a lot reserve of 6,000 lots remained in the trusts.
The Company  believes the remaining  property  currently  held in trusts is more
than sufficient to meet all future  improvement  obligations  required under the
terms of the settlements.

         ENVIRONMENTAL  SERVICES. EQL, a wholly owned subsidiary of the Company,
is a full service ecological  consulting firm and laboratory.  It performs water
and soil  testing  and  environmental  assessments  for the  Company  and  third
parties,  including both governmental and private entities,  acts as the primary
surface  water  laboratory  for  three  regional  Water   Management   Districts
(government), performs environmental chemistry analyses for the Florida Concrete
Products   Association   (industry),   the  Florida  Sugar  Cane  Growers  Co-op
(agriculture)  and numerous marina projects  (development) and performs wetlands
mitigation,  monitoring  and exotic  control  for  numerous  public and  private
clients.  EQ Lab also provides  services to the Company and clients in the areas
of  hazardous  substance  testing  and  site  remediation,

                                       27
<PAGE>

endangered species management plans and wetlands  identification and mitigation.
EQ Lab's capabilities permit the Company to quickly and cost-effectively  assess
and address  environmental  concerns involving its existing real property assets
and other properties it may seek to acquire.

         The following table summarizes  revenues  recorded by EQL for the years
ended December 31 (in thousands of dollars):

                                          1997          1996           1995
                                          ----          ----           ----

         Revenues from
           affiliated parties            $   94         $  110         $  197

         Revenues from
           unaffiliated parties           1,048          1,065          1,122
                                         ------          -----         ------

         Total Revenues                  $1,142         $1,175         $1,319
                                         ======         ======         ======


         UTILITY   OPERATIONS.   During  the  Reorganization   Proceedings  (see
"History"  below) and the  formulation  of its new  business  plan,  the Company
determined  that utility  operations were not part of its Core Business and that
its  systems  should be sold in due  course to  provide  working  capital to the
Company.  Over the past six years,  the Company's  seven largest utility systems
were sold to governmental entities, one of which was the subject of condemnation
proceedings  until a  settlement  was reached in March 1996.  During  1996,  the
Company  disposed of its two remaining  systems.  In February  1996, the Company
sold  its Port  LaBelle  utility  system  to  Hendry  County  for $4.5  million,
resulting  in a gain of  $686,000,  and,  in June  1996,  the  Company  sold its
Julington Creek Plantation utility system for $6.0 million,  resulting in a gain
of $696,000. The Company has no remaining interest in any utility assets.

         The table below summarizes  significant utility financial and operating
information for the three years ended December 31, 1997.

                                                  Year Ended December 31,
                                                  -----------------------
                                                  (dollars in thousands)

                                           1997            1996         1995
                                           ----            ----         ----

          Operating revenues              $   -          $1,004        $ 2,328
          Operating income (1)            $   -          $  289        $   205
          Plant and equipment
           (at year end)(2)               $   -          $    -        $ 9,953
          Total connections
           (at year end)                      -          $    -          3,184

         ---------------
         (1)  Operating  income  represents  income  before  taxes and  interest
         expense, and excludes other income and expense items.

         (2)  Net  of  contributions  in  aid of  construction  and  accumulated
         depreciation.


                                       28
<PAGE>

         OTHER OPERATIONS.  Other operations consist primarily of the leasing of
non-residential  acreage  for  pasture  and farm use and the sale of excess fill
dirt from Company-owned property.


REGULATION

         The Company's  real estate  operations  are regulated by various local,
regional, state and federal agencies. The extent and nature of these regulations
include matters such as planning, zoning, design,  construction of improvements,
environmental  considerations and sales activities.  For certain of its projects
in Florida and Tennessee,  state laws and  regulations may require the filing of
registration  statements  and  copies  of  promotional  materials  and  numerous
supporting  documents  and the  delivery  of an  approved  disclosure  report to
purchasers  prior to the  execution  of a land sales  contract.  In  addition to
Florida  and  Tennessee,  certain  states  impose  requirements  relating to the
inspection  of  properties,   approval  of  sales  literature,   disclosures  to
purchasers of specified information, assurances of future improvements, approval
of terms of sale and delivery to purchasers of a report describing the property.
Federal  regulations,  under the  Interstate  Land  Sales Full  Disclosure  Act,
provide for the filing or  certification  of a  registration  statement with the
Office of  Interstate  Land Sales  Regulation  of the  Department of Housing and
Urban  Development  ("HUD").  The Company's  Homesite sales  activities are also
subject  to  the  requirements  of  the  Federal   Consumer  Credit   Protection
("Truth-in-Lending") Act.

         Local, regional,  state and federal environmental laws, regulations and
policies  directly affect the Company and its business.  The Company has permits
for certain of its  development  projects,  issued by a variety of  governmental
entities including local governments, regional water management districts within
the  State  of  Florida,  the  State  of  Florida  Department  of  Environmental
Protection,  the  U.S.  Army  Corps  of  Engineers  and the  U.S.  Environmental
Protection  Agency.  Ongoing  permitting  obligations  may  include  a range  of
environmental,  maintenance and monitoring obligations,  including water quality
monitoring,  surface  water  management  and  wetlands  mitigation.  There is no
assurance  that all permits  necessary  to develop the  Company's  inventory  in
accordance with its plan can be obtained in the future.

         A small portion of the  Company's  land  holdings  contain  residues or
contaminants from current and past activities by the Company, its lessees, prior
owners and operators of the  properties  and/or  unaffiliated  parties.  Some of
these areas have been the subject of cleanup  action by the Company  voluntarily
or following the involvement of regulatory  agencies.  Additional cleanup in the
future also may be required.  The  Company's  business is subject to  additional
obligations under the environmental laws, relating to both ongoing operations as
well as past activities.  The Company  believes,  however,  that its obligations
under the  environmental  laws will not have a  material  adverse  affect on its
business, results of operations or financial position.

         Certain of the  Company's  Tract and  Predecessor  Tract  inventory  is
subject to permits and regulatory  approvals which enhance the  marketability of
the property. In some cases,  preserving the permits and approvals prior to sale
could require additional development in the future, subject to growth thresholds
such as  traffic  patterns.  To the  extent  that  the  Company  chooses  not to
undertake development work required by a permit or approval for a specific Tract
or Predecessor  Tract within the indicated time period,  the Company's  targeted
gross margins for that Tract or  Predecessor  Tract could be adversely  affected
based upon a revised development plan or land use. The Company's current plan is
to  complete  all  required  development  obligations  on a  timely  basis  with
available working capital,  project financing or funds raised in connection with
the formation of governmental taxing or assessment districts.


COMPETITION

         Real  estate   operations,   particularly   in   Florida,   are  highly
competitive.  Competition with respect to Tract and Predecessor  Tract sales has
been  heightened by the general lack of available bank financing for real estate
acquisition  and  development  which  reduces  the number of buyers who have the
financial  resources and  development  expertise to transform  these tracts into
finished Homesites.  For Tract and 

                                       29
<PAGE>

Predecessor Tract sales, the Company competes with other real estate sellers for
developers/builders  and other real estate  investors  on the basis of location,
permitted uses, financing and price.

         The  secondary  Florida  markets,   where  the  Company's   Predecessor
Homesites are located, are also highly competitive.  With respect to the sale of
Predecessor Homesites in Florida, there is a significant oversupply of Buildable
Predecessor  Homesites  developed by the  Predecessor  Company  remaining on the
market.  Because the primary buyers for the Buildable  Predecessor Homesites are
small independent  homebuilders,  the Company competes for their business on the
basis of price and location.

         In the development  and sale of new Homesites,  the Company has focused
on acquiring new parcels in Florida's  primary  markets and in selected  primary
markets in the  Southeast.  The supply of finished lots in the targeted  Primary
Markets has been  significantly  reduced in recent years due to a combination of
several  factors,  including  a  reduction  in the  capital  available  for  the
acquisition  and  development  of new Homesites and a reduction in the number of
real estate developers active in new Homesite acquisition and development. Also,
homebuilders  are reluctant to acquire and develop  finished  Homesites due to a
lack of expertise and the substantial  costs  associated with carrying  finished
inventory. Nevertheless, the Company continues to compete on the basis of price,
product and location with other developers and homebuilders in those markets.

EMPLOYEES

         As of February 28, 1998,  the Company had  approximately  125 full-time
employees  and one part-time  employee.  In addition,  the Company  employs on a
daily basis such  additional  personnel  as may be  required to perform  various
other  activities.  The Company's  relations with its employees are satisfactory
and there have been no work stoppages.

HISTORY

         Atlantic  Gulf and its  Predecessors  have been  operating as community
developers in Florida since 1955. The Predecessor Company was one of the largest
community developers in Florida. In 1990, the Predecessor Company and certain of
its subsidiaries  commenced  proceedings under Chapter 11 of the Bankruptcy Code
(the  "Reorganization  Proceedings")  to reorganize their  businesses.  Atlantic
Gulf,  as the successor  company,  emerged from the  Reorganization  Proceedings
pursuant to a Plan of Reorganization  (the "POR") that became effective on March
31, 1992 (the "POR Effective Date").  For further  historical  discussion of the
Reorganization  Proceedings,  see Item 1. F. in the Company's 1992 Annual Report
on Form 10-K. As of the POR Effective Date,  Atlantic Gulf adopted a new charter
and began  developing  a business  plan for  implementation  by its new board of
directors and management.

YEAR 2000 COMPLIANCE

         Until  recently,  many computer  programs were written using two digits
rather than four digits to define the applicable year in the twentieth  century.
Such  software may  recognize a date using "00" as the year 1900 rather than the
year 2000. Utilizing both internal and external resources, the Company is in the
process of defining,  assessing and  converting or replacing  various  programs,
hardware  and  instrumentation  systems to make them Year 2000  compatible.  The
Company's   Year  2000  project  is  comprised  of  two  components  -  business
applications and equipment.  The business applications component consists of the
Company's  business  computer  systems,  as  well  as the  computer  systems  of
third-party  suppliers or customers,  whose Year 2000 problems could potentially
impact  the  Company.   Equipment  exposures  consist  of  computers,   personal
computers,  system  servers,  telephone  equipment  and other  related  computer
equipment  whose Year 2000 problems  could also impact the Company.  The cost of
the Year 2000  initiatives  is not  expected  to be  material  to the  Company's
results of operation  or  financial  position and is expected to be completed by
December 31, 1998.


                                       30
<PAGE>

Item 2.  Properties
         ----------

         The Company's real estate inventory is described in Item 1. above.

         The Company's corporate headquarters are located at 2601 South Bayshore
Drive,  Miami,  Florida,  in  approximately  48,000 square feet of leased office
space. The Company is subleasing approximately 17,000 square feet of this office
space to a single tenant as part of its plan to reduce  overhead and consolidate
its  organization.   The  lease  expires  in  1999.  The  Company  is  currently
negotiating   to  renew  the  lease  and  reduce  the  leased  office  space  to
approximately 23,000 square feet to further reduce overhead.


Item 3.  Legal Proceedings
         -----------------

         A.  Condemnation  Proceedings Involving General Development  Utilities,
Inc. and Related Proceedings
- --------------------------------------------------------------------------------

         ATLANTIC GULF COMMUNITIES  CORPORATION,  ET AL. V. LOFTUS, ET AL., Case
No. 94-1931 CA (Charlotte  Cty. Cir.  Ct.). In December 1994,  Atlantic Gulf and
GDU (all references herein to "GDU" are to General Development Utilities,  Inc.,
a wholly owned  subsidiary of Atlantic  Gulf  Communities  Corporation)  filed a
declaratory  judgement  action in the Circuit Court for the  Twentieth  Judicial
Circuit in and for  Charlotte  County  against a  defendant  class  based upon a
demand  made upon the  Company by Richard D.  Loftus and others for a portion of
the proceeds from the Charlotte  County eminent  domain case entitled  CHARLOTTE
COUNTY,  ET AL. V. GDU, ET AL.,  Case No.  90-936  (Charlotte  Cty. Cir. Ct.) in
which the Charlotte  County  Circuit Court entered a stipulated  Final  Judgment
setting  full and  complete  compensation  to Atlantic  Gulf and GDU for certain
water and  wastewater  systems  taken by Charlotte  County in June 1991 totaling
$110 million,  $65 million of which was paid as a good faith deposit at the time
of the taking and the balance of which was paid in December of 1994.  The demand
made upon the  Company  was based upon the theory  that there  exists a class of
property  owners  in  Charlotte  County,  Florida  who have an  interest  in the
proceeds from the condemnation  proceeding  because of  "contributions in aid of
construction." The case is dormant.  No rulings have been made by the Court, and
discovery  has not begun in any  meaningful  way.  The  parties  have,  however,
reached an agreement  (i)  transferring  the case from  Charlotte  County to the
Fifteenth Judicial Circuit Court, Palm Beach County,  Florida, (ii) defining the
class and (iii)  establishing  the method for providing notice to the members of
the  class.  The  Company  believes,  based on the advice of  counsel,  that the
defendants'  claim has no merit  under  Florida  law.  The  Company  intends  to
vigorously  pursue the class action suit for declaratory  judgement,  seeking an
order of the Court that the class  members have no interest in the proceeds from
the Charlotte County condemnation case.

         B.  Retention of Jurisdiction
             -------------------------

         On March 15, 1995, the  Bankruptcy  Court entered a final decree in the
GDC bankruptcy case. The Bankruptcy  Court does,  however,  retain  jurisdiction
over the Company with respect to various matters, including, among other things,
matters  pertaining  to  (1)  the  allowance  and  disallowance  of  claims  and
interests, (2) distributions under the POR, (3) the reduction and maintenance of
claim reserves, (4) appeals from orders entered by the Bankruptcy Court, (5) the
receipt, use or application of condemnation proceeds, (6) utility trusts created
or implemented  pursuant to the POR, (7) Section 365(j) liens,  (8) the Homesite
Purchaser  Assurance  Program,  (9) Oxford Finance Company's and its affiliates'
chapter  11  bankruptcy  and their  business  practices  as they may  affect the
Company,  (10) the  enforcement  of all orders entered by the Court and (11) tax
issues arising under the POR.

         C.  Other Litigation
             ----------------

         FINAL JUDGEMENT OF PERMANENT  INJUNCTION.  The Company  continues to be
bound by a Final Judgment of Permanent Injunction (the "Final Judgment") entered
November 30, 1990, by the United States District Court for the Southern District
of Florida in the civil action UNITED  STATES OF AMERICA V. GENERAL  DEVELOPMENT
CORPORATION,  No.  90-87-Civ-NESBITT.  The Final Judgment  provides that it will
remain in

                                       31
<PAGE>

effect until November 30, 2000. Its material continuing  requirements govern the
Company's  conduct  with regard to housing and retail  Homesite  sales.  It also
imposes periodic reporting  obligations and requires that a responsible  officer
of the Company (the  "Compliance  Officer")  oversee  compliance  with the Final
Judgment,  and that the  Compliance  Officer  report to a  committee  of outside
directors of the Company's board of directors and to a  Court-appointed  Special
Master. Thomas W. Jeffrey, Executive Vice President and Chief Financial Officer,
has served as the Company's  Compliance Officer since September 1991. In July of
1996,  upon the  Company's  Motion  to  Modify or Grant  Early  Relief  From the
Conditions  of the  Final  Judgment,  the U.S.  District  Court  issued an Order
vacating  certain  portions  of  the  Final  Judgment  thereby  eliminating  the
obligation to provide  third-party  appraisals in connection  with housing sales
and certain duplicative  prohibitions upon representations  which may be made in
connection with retail Homesite and housing sales.

         REGENCY ISLAND DUNES.  In connection  with the  construction of Regency
Island Dunes, various disputes arose between the Company's  subsidiary,  Regency
Island Dunes, Inc. ("Regency"), and the general contractor, Foley and Associates
Construction Company, Inc. ("Foley"), regarding completion of the first phase of
the project  containing 72 units.  As a result,  Foley filed suit in the Circuit
Court  of  St.  Lucie   County  under  the  caption  of  FOLEY  AND   ASSOCIATES
CONSTRUCTION,  INC. V. REGENCY ISLAND DUNES,  INC. AND ATLANTIC GULF COMMUNITIES
CORPORATION, Case No. 96-1569-CA-03 (St. Lucie Cty. Cir. Ct.) alleging breach of
the construction contract,  claims for lost profits and delay damages as well as
various  counts  claiming  fraudulent  transfers  of funds  from  Regency to the
Company.  This  case was  filed  by Foley in  addition  to  Foley's  demand  for
arbitration before the American Arbitration  Association as required pursuant to
the terms of the  construction  contract  between  Regency  and  Foley.  Regency
asserted counterclaims for Foley's failure to properly staff the job and refusal
to  perform  corrective  work  which was  performed  at  Regency's  expense.  In
addition,  in the case styled  REGENCY ISLAND DUNES INC. V. FOLEY AND ASSOCIATES
CONSTRUCTION  COMPANY,  INC.,  Case No. 96-1532 CA-17 (St. Lucie Cty. Cir. Ct.),
Regency  filed its action to discharge the  construction  lien filed by Foley on
the basis that the lien claim was inflated and was recorded  against units which
had  previously  been  conveyed to third party  purchasers as well as additional
lands not included within the  construction  contract  between the parties.  The
preceding two cases were consolidated and partially stayed pending resolution of
the contract disputes in arbitration.  In REGENCY ISLAND DUNES, INC. V. NATIONAL
FIRE  INSURANCE  COMPANY  OF  HARTFORD  AND  FOLEY AND  ASSOCIATES  CONSTRUCTION
COMPANY, INC., refiled under Case No. 97-14075,  U.S.D.C.,  Southern District of
Florida,  Regency  filed  suit to recover  damages  against  Foley's  surety for
corrective work performed by Regency as well as various other claims for damages
asserted by Regency in the arbitration  described above. This case was dismissed
by the court on June 5, 1997. The  arbitration  proceeding  commenced on July 1,
1997 and was  completed on July 28, 1997.  On August 26, 1997,  the  arbitration
panel  entered an award in the amount of  $2,839,546  in favor of Foley,  and an
award in the amount of $442,000 in favor of Regency  with  respect to  Regency's
counterclaim.  Regency filed a motion to vacate  and/or  modify the  arbitration
award on or about November 24, 1997. On December 23, 1997,  prior to the hearing
on the motion to vacate and/or modify the arbitration award, the parties entered
into a settlement  agreement  pursuant to which  Regency paid Foley  $2,000,000,
releases  were  exchanged,  the lien was satisfied of record and the lawsuit and
arbitration were dismissed.

         In  addition,  based  upon a  separate  construction  contract  between
Regency and Foley for the  construction  of the second phase the Regency  Island
Dunes Condominium JV Project, Foley filed a demand for arbitration in March 1997
asserting breach of contract relating to change orders, release of retainage and
Foley's  requests for  extensions of time.  The dispute with Foley in connection
with the second phase escalated and Foley filed a claim of lien,  which included
retainage,  overhead and unauthorized change orders. Regency filed counterclaims
against Foley in the  arbitration  proceeding for breach of contract and failure
to perform  corrective  work. In addition,  Regency filed an independent  action
against Foley for recording a fraudulent  lien and a declaratory  action seeking
dismissal of Foley's claim in the arbitration for lost profits.  On December 28,
1997, the parties entered into a settlement agreement, pursuant to which Regency
paid Foley $850,000,  the lien was satisfied of record,  releases were exchanged
and the lawsuits and arbitration were dismissed.

                                       32
<PAGE>

         OTHER. In addition to those legal proceedings specifically discussed in
this Item 3., the Company is, from time to time,  involved in various litigation
matters  primarily  arising  in the  normal  course of its  business.  It is the
opinion of  management  that the  resolution  of these  matters  will not have a
material adverse affect on the Company's business or financial position.


Item 4.  Submission of Matters to a Vote of Security Holders
         ---------------------------------------------------

         No matter was submitted to a vote of security holders during the fourth
quarter of 1997.


PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters
         ---------------------------------------------------------------------

         The  Company's  Common  Stock is quoted on the NASDAQ  National  Market
System under the symbol "AGLF".  The following table sets forth the high and low
closing sales prices of the Common Stock for the periods indicated.

                                         1997                  1996
                                     Sales Price            Sales Price
                                     -----------            -----------
            Quarter Ended        High         Low        High        Low
            -------------        ----         ---        ----        ---
            March 31             6           4 1/8       6 3/4      5 3/8
            June 30              6 7/8       5 1/2       6 3/8      5 1/2
            September 30         6 3/4       5 5/8       6          4 7/8
            December 31          6 1/8       3 1/4       5 3/8      3 15/16


         HOLDERS.  As of March 20, 1998, there were approximately  30,000 record
holders of the Common Stock.

         DIVIDENDS.  No dividends have been paid on the Common Stock of Atlantic
Gulf during the last two fiscal years, and the Company is prohibited from paying
dividends on its Common Stock by the terms of its Foothill Debt agreements.  The
holders of the Preferred Stock are entitled to receive, when, as and if declared
by the  Board of  Directors,  out of funds  legally  available  therefore,  cash
dividends on each share of Preferred Stock at an annual rate equal to 20% of the
Liquidation  Preference  (defined as $10 per share plus  accumulated  and unpaid
dividends) in effect from time to time. All dividends are cumulative, whether or
not  declared,  on a daily basis from the date on which the  Preferred  Stock is
originally issued by the Company, and will be payable, subject to declaration by
the board of directors, quarterly in arrears on March 31, June 30, September 30,
and December 31 of each year  commencing  on September  30, 1997. As of December
31, 1997, the Series A Preferred Stock Liquidation Preference was $25.3 million,
including undeclared but accumlated and unpaid dividends of $2.0 million and the
Series B Preferred  Stock  Liquidation  Preference was $21.3 million,  including
undeclared but accumlated and unpaid dividends of $1.3 million.

         Effective  June  24,  1997,  the  Company's  stockholders  approved  an
amendment to the Company's  certificate of  incorporation to repeal the right of
the holders of its Common Stock to receive,  semiannually,  mandatory  dividends
equal to 25 percent of the Company's Available Cash, as defined (see Note 10).

                                       33
<PAGE>

Item 6.  Selected Financial Data
         -----------------------

         Selected consolidated  financial data for each of the five years during
the period ended December 31, 1997 are summarized  below (in millions of dollars
except per share amounts):

<TABLE>
<CAPTION>
                                                                                    Years
                                                                                    Ended
                                                                                 December 31,  
                                                      ----------------------------------------------------------------
                                                      1997          1996           1995           1994           1993
                                                      ----          ----           ----           ----           ----
<S>                                                 <C>            <C>           <C>             <C>            <C>    
STATEMENT OF OPERATIONS DATA

Total revenues                                      $ 76.6         $138.8        $ 98.0          $ 70.3        $ 69.2

Income (loss) from continuing operations
 before extraordinary items                          (58.3)         (12.6)        (20.6)            1.1         (18.5)

Net income (loss)                                    (58.3)           1.2         (20.6)            1.1         (18.5)

Net income (loss) applicable to common
 stock                                               (62.1)           1.2         (20.6)            1.1         (18.5)

Net income (loss) per common share(1)                (5.82)           .12         (2.12)            .11         (1.91)

Weighted average common
 shares outstanding                                  10.66           9.71          9.71            9.64          9.68
- ----------------------------------------------------------------------------------------------------------------------

BALANCE SHEET DATA (AT PERIOD END)

Cash (including restricted amounts)                 $ 10.9         $ 13.1        $ 12.0          $ 25.0        $ 26.4

Predecessor Homesite Contracts  
 Receivable and Other Receivables                     41.2           73.4          59.8            55.2          69.3

Inventory of land and residential
 construction                                        130.5          153.4         218.3           228.5         228.3

Total assets                                         203.1          263.4         332.8           348.6         367.2

Notes, mortgages, capital leases and
 other debt                                          132.4          169.2         221.0           190.3         203.3

Stockholders' equity (deficit)                         5.3           56.4          54.4            74.7          73.1
</TABLE>

- ------------
    (1)     The net income (loss) per common share amounts have been restated as
            required to comply with Statement of Financial  Accounting Standards
            No. 128, EARNINGS PER SHARE. For further  discussion of earnings per
            share  and the  impact  of  Statement  No.  128,  see the  Notes  to
            Consolidated Financial Statements beginning on page F-7.

                                       34
<PAGE>

Item 7.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations
         -----------------------------------------------------------------------

RESULTS OF OPERATIONS

         The Company's  results of operations  for the years ended  December 31,
1997, 1996 and 1995 are summarized by line of business, as follows:

<TABLE>
<CAPTION>
                                      Combining Results of Operations by Line of Business
                                      ---------------------------------------------------

                                                  Year Ended December 31, 1997
                                                   (in thousands of dollars)

                        Homesite &     Tract &
                        Predecessor    Predecessor
                        Homesite       Tract         Residential      Other            Business       Administrative
                        Sales          Sales         Sales            Operations       Development    & Other           Total
                        -----------    -----------   -----------      ------------     -----------    --------------  ---------
<S>                       <C>            <C>             <C>              <C>            <C>             <C>           <C>
Revenues:
 Real estate sales        $24,606        $32,029         $10,984          $              $              $             $67,619
 Other operating 
  revenue                     790                                          2,221                                        3,011
 Interest income                                                           4,282                         1,736          6,018
                          ---------------------------------------------------------------------------------------------------
Total revenues             25,396         32,029          10,984           6,503             -           1,736         76,648
                          ---------------------------------------------------------------------------------------------------
Costs and expenses:
 Cost of real estate       
  sales                    23,372         35,787          13,033                                                       72,192
 Inventory valuation
  reserves                  3,639         10,818                                                                       14,457
 Selling expense            4,227          3,648             627                                                        8,502
 Other operating
   expense                                                                 1,505                                        1,505
 Other real estate
 costs:
  Property tax, net                                                                                      4,615          4,615
  Other real estate         
   overhead                 2,131          1,458             696             672         3,452           1,960         10,369
 General and       
  administrative                                                                                        11,603         11,603
 Depreciation                  22             61               3             119                           489            694
 Cost of borrowing,
  net                                                                      2,435                         9,787         12,222
 Other expense                705                                                          758                          1,463
                          ---------------------------------------------------------------------------------------------------
Total costs and expenses   34,096         51,772          14,359           4,731         4,210          28,454        137,622
                          ---------------------------------------------------------------------------------------------------
Operating income (loss)    (8,700)       (19,743)         (3,375)          1,772        (4,210)        (26,718)       (60,974)
                          ---------------------------------------------------------------------------------------------------
Other income (expense):
 Reorganization
  reserves                                                                 1,063                         2,467          3,530
 Miscellaneous                                                               (96)                         (806)          (902)
                          ---------------------------------------------------------------------------------------------------
  Total other income
   (expense)                    -              -               -             967             -           1,661          2,628
                          ---------------------------------------------------------------------------------------------------
Net income (loss)          (8,700)       (19,743)         (3,375)          2,739        (4,210)        (25,057)       (58,346)
                          ---------------------------------------------------------------------------------------------------
Less:
 Accrued preferred
  stock dividends                                                                                        3,296          3,296
 Accretion of
  preferred stock to
  redemption amount                                                                                        427            427
                          ---------------------------------------------------------------------------------------------------
                                -              -               -               -             -           3,723          3,723
                          ---------------------------------------------------------------------------------------------------
Net income (loss)
 applicable to
 common stock             $(8,700)      $(19,743)        $(3,375)        $ 2,739       $(4,210)       $(28,780)      $(62,069)
                          ===================================================================================================
</TABLE>

                                                                 35
<PAGE>

<TABLE>
<CAPTION>
                                                      Combining Results of Operations by Line of Business
                                                      ---------------------------------------------------
                                                                 Year Ended December 31, 1996
                                                                   (in thousands of dollars)

                                 Homesite &    Tract &
                                 Predecessor   Predecessor
                                 Homesite      Tract          Residential   Other        Business     Administrative
                                 Sales         Sales          Sales         Operations   Development  & Other          Total
                                 -----------   -----------    -----------   -----------  -----------  --------------   -----
<S>                                <C>          <C>             <C>          <C>          <C>           <C>         <C>   
Revenues:
 Real estate sales                 $52,910      $ 53,693        $20,962      $            $             $           $127,565
 Other operating revenue               324                                     4,595                                   4,919
 Interest income                                                               4,321                       1,974       6,295
                                   -----------------------------------------------------------------------------------------
Total revenues                      53,234        53,693         20,962        8,916                       1,974     138,779
                                   -----------------------------------------------------------------------------------------

Costs and expenses:
 Cost of real estate sales          42,258        44,331         16,725                                              103,314
 Inventory valuation reserves                     10,400                                    1,883                     12,283
 Selling expense                     6,081         5,618          1,826                                               13,525
 Other operating expense                                                       1,986                                   1,986
 Other real estate costs:
   Property tax, net                                                                                       6,144       6,144
   Other real estate overhead        1,719         3,426            838        1,051        3,912          2,294      13,240
 General and administrative                                                                               11,510      11,510
 Depreciation                           16            92             22          262                         508         900
 Cost of borrowing, net                                                                                   13,430      13,430
 Other expense                          75                                                    437                        512
                                   -----------------------------------------------------------------------------------------
Total costs and expenses            50,149        63,867         19,411        3,299        6,232         33,886     176,844

                                   -----------------------------------------------------------------------------------------

Operating income (loss)              3,085       (10,174)         1,551        5,617       (6,232)       (31,912)    (38,065)
                                   -----------------------------------------------------------------------------------------
Other income (expense):
 Reorganization reserves                                                      15,956                       2,134      18,090
 Utility condemnation                                                          4,122                                   4,122
 Miscellaneous                                                                 1,371                       1,931       3,302
                                   -----------------------------------------------------------------------------------------
  Total other income (expense)           -             -              -       21,449            -          4,065      25,514
                                   -----------------------------------------------------------------------------------------
Income (loss) before
 extraordinary items                 3,085       (10,174)         1,551       27,066       (6,232)       (27,847)    (12,551)
Extraordinary gains on
 extinguishment of debt                                                                                   13,732      13,732
                                   -----------------------------------------------------------------------------------------
Net income (loss)                  $ 3,085      $(10,174)      $  1,551      $27,066      $(6,232)      $(14,115)   $  1,181
                                   =========================================================================================
</TABLE>


                                                                 36
<PAGE>


<TABLE>
<CAPTION>

                                      Combining Results of Operations by Line of Business
                                      ---------------------------------------------------

                                                  Year Ended December 31, 1995
                                                   (in thousands of dollars)

                                     Homesite &     Tract &
                                     Predecessor    Predecessor
                                     Homesite       Tract           Residential     Other         Business      Administrative
                                     Sales          Sales           Sales           Operations    Development   & Other        Total
                                     -----------    -----------     -----------     ----------    ------------  -------------- -----
<S>                                   <C>            <C>             <C>             <C>            <C>          <C>        <C>  
Revenues:
 Real estate sales                    $ 24,106       $ 31,055        $ 27,742        $              $           $          $ 82,903
 Other operating revenue                                                               6,748                                  6,748
 Interest income                                                                       6,158                       1,607      7,765
 Other income                              603                                                                                  603
                                      ---------------------------------------------------------------------------------------------
Total revenues                          24,709         31,055          27,742         12,906                       1,607     98,019
                                      ---------------------------------------------------------------------------------------------

Costs and expenses:
 Cost of real estate sales              17,151         26,108          23,150                                                66,409
 Inventory valuation reserves                           3,563                                                      1,288      4,851
 Selling expense                         5,178          2,399           2,243                                                 9,820
 Other operating expense                                                               4,037                                  4,037
 Other real estate costs:
   Property tax, net                                                                      80                       5,764      5,844
   Other real estate overhead            2,049          1,429           1,143          1,073          6,767        2,240     14,701
 General and administrative                                                                                       10,405     10,405
 Depreciation                               27             76             191            481                         440      1,215
 Cost of borrowing, net                                                                                           14,274     14,274
 Other expense                                                                                          517                     517
                                      ---------------------------------------------------------------------------------------------
Total costs and expenses                24,405         33,575          26,727          5,671          7,284       34,411    132,073
                                      ---------------------------------------------------------------------------------------------
Operating income (loss)                    304         (2,520)          1,015          7,235         (7,284)     (32,804)   (34,054)
                                      ---------------------------------------------------------------------------------------------
Other income (expense):
 Reorganization reserves                                                                                          10,676     10,676
 Miscellaneous                                                                         2,613                         169      2,782
                                      ---------------------------------------------------------------------------------------------
  Total other income (expense)               -              -               -          2,613              -       10,845     13,458
                                      ---------------------------------------------------------------------------------------------
Net income (loss)                     $    304       $ (2,520)       $  1,015        $ 9,848        $(7,284)    $(21,959) $ (20,596)
                                      =============================================================================================
</TABLE>


                                                                 37
<PAGE>

1997 COMPARED WITH 1996

         During 1997, the Company reported a net loss applicable to Common Stock
of $62.1  million  compared  to net income  applicable  to Common  Stock of $1.2
million  in 1996.  The loss was  primarily  due to (1) a 47%  reduction  in real
estate  revenues and increased  costs of real estate sales in 1997,  (2) a $22.9
million decrease in other income and (3) $0 of extraordinary  gains (compared to
$13.7 million of  extraordinary  gains in 1996),  partially offset by a (4) $9.4
million  reduction in selling expenses and other real estate costs. As discussed
below,  the reduction in real estate  revenues in 1997 were primarily due to (a)
the Company's bulk sales in 1996 of Julington  Creek  Plantation and Summerchase
(there  were no  substantial  bulk sales in 1997,  other than a bulk sale of 102
lots in Windsor  Palms) and (b)  decreasing  revenues from  Predecessor  Assets.
Increased costs of real estate sales were principally attributable to (i) a bulk
sale (at a loss of $632,000)  of the final 102 lots in Windsor  Palms to provide
liquidity  prior to the June 30, 1997 Foothill Debt payment (see  "LIQUIDITY AND
CAPITAL  RESOURCES"  below),  and (ii) a $2.85 million  settlement in connection
with the litigation involving Regency Island Dunes.

         The  Company's  business  plan is to become  the  primary  provider  of
developed  Homesites to homebuilders  in Florida's  Primary Markets and in other
selected Primary Markets in the Southeast,  without incurring the carrying costs
of a substantial  inventory,  while, at the same time, liquidating its remaining
Predecessor  Assets and reducing debt,  carrying costs and associated  overhead.
Pursuant  to this plan,  the Company has (1)  acquired  several new  projects in
various  Primary  Markets in the  Southeast,  (2) sold $41.2  million  and $55.6
million  of  Predecessor  Assets in 1997 and  1996,  respectively,  (3)  reduced
corporate debt by $111.4 million during 1997 and 1996 and (4) reduced  borrowing
and other real estate costs by a total of $7.6 million during 1997 and 1996.

         HOMESITE AND  PREDECESSOR  HOMESITE SALES.  Net operating  results from
Homesite and Predecessor Homesite sales decreased $11.8 million in 1997 compared
to 1996  primarily  due to (1) the loss of the  revenue  formerly  generated  by
Julington Creek  Plantation,  which the Company sold in bulk in 1996, (2) a $9.0
million  bulk  sale in 1996 of  Summerchase,  (3) the bulk sale at a loss of the
remaining 102 lots in Windsor Palms,  in order to fund the Foothill Debt payment
due June 30, 1997, and (4) $3.6 million of inventory  valuation  reserve charges
in 1997  consisting  of $1.9  million  against  Predecessor  Homesites  and $1.7
million  against  Sabal Trace,  partially  offset by (5) $1.9 million of reduced
selling expenses.

         Revenues from Homesite and  Predecessor  Homesite sales decreased $28.3
million in 1997 compared to 1996  primarily  due to a $23.8 million  decrease in
Homesite sales revenues. The following table summarizes Homesite and Predecessor
Homesite  sales  activity  for the years  ended  December  31 (in  thousands  of
dollars):
<TABLE>
<CAPTION>

                                                       1997                                         1996
                                   -----------------------------------------     ------------------------------------
                                   Number                          Average       Number                      Average
                                   of Lots       Revenue         Sales Price     of Lots     Revenue      Sales Price
                                   -------       -------         -----------     -------     -------      -----------

<S>                                  <C>         <C>               <C>            <C>        <C>             <C>  
Homesite sales                       543         $14,328           $26.4          1,610      $38,090         $23.7
Predecessor Homesite sales         3,521          10,278             2.9          2,903       14,820           5.1
                                   -----         -------           -----          -----      -------         -----
                                   4,064         $24,606           $ 6.1          4,513      $52,910         $11.7
                                   =====         =======           =====          =====      =======         =====
</TABLE>

         Revenues  from  Homesite  sales  decreased  in  1997  compared  to 1996
primarily  due  to  (1)  the  bulk  sales  of  Julington  Creek  Plantation  and
Summerchase  in 1996 and the sale of 75% of the  inventory  in Windsor  Palms in
1996.  Julington Creek Plantation  generated sales revenue of approximately $7.6
million in 1996,  including a bulk sale of the  remaining 126 Homesites for $5.6
million in June 1996.  Summerchase,  which was permitted for 640 Homesites,  was
sold in bulk in 1996 for $9.0 million. Sales revenues at Windsor Palms decreased
from $12.5 million in 1996 to $4.5 million in 1997.  Partially  offsetting these
decreases  was a $2.7  million  increase in sales in 1997 in West  Meadows.  The
average sales price of Homesite sales  increased  11.4% in 1997 primarily due to
the  Summerchase  bulk sale in 1996,  which  yielded an average  sales  price of
approximately $14,000.

                                       38
<PAGE>

Homesite sales  increased  from 11.4% in 1997  primarily due to the  Summerchase
bulk  sale in 1996,  which  yielded  an  average  sales  price of  approximately
$14,000.

         Revenues from Predecessor  Homesite sales decreased in 1997 compared to
1996  due to a  43.1%  decrease  in the  average  sales  price  per  Predecessor
Homesite,  partially  offset by a 21.3%  increase  in the number of  Predecessor
Homesites  sold. The decrease in the average sales price is  principally  due to
(1) a 38% decrease in the number of  Predecessor  Homesites  sold in  Cumberland
Cove, the Company's highest priced  Predecessor  Homesite market,  and (2) a 43%
increase in bulk sales of  Predecessor  Homesites in Florida.  In addition,  the
average sales price in Cumberland Cove decreased 42% in 1997 from  approximately
$20,300 in 1996 to  approximately  $11,800 in 1997 due to the mix of Predecessor
Homesites  sold.  The volume of Predecessor  Homesites  sold in Cumberland  Cove
decreased in 1997 because  this project was winding down and,  accordingly,  the
Company  closed its on-site  sales  operation in September  1997.  The volume of
Predecessor  Homesites  sales  increased  primarily  due to the  increase in the
number of bulk Predecessor Homesites sold.

         Other operating  revenues included  management fees of $332,000 in 1997
and  $261,000 in 1996 from the Country  Lakes JV Project.  The Country  Lakes JV
Project  sold 740  Homesites  for $9.5  million  in 1997 and 375  Homesites  for
approximately  $7.5 million in 1996.  Other  operating  revenues  also  included
management fees of $458,000 in 1997 and $63,000 in 1996 from the Sunset Lakes JV
Project.  Other  expense of $705,000 in 1997  consisted  of $846,000 of expenses
representing  the  Company's  share of the net expenses of the Country  Lakes JV
Project, partially offset by $141,000 of income representing the Company's share
of the net income from the Sunset Lakes JV Project.

         As  of  December  31,  1997,   the  Company  had  under   contract  (1)
approximately  869 Homesites for $24.7 million with 12  homebuilders in Lakeside
Estates,  West  Meadows  and The Trails of West  Frisco and (2) 129  Predecessor
Homesites for $806,000.  In addition,  as of December 31, 1997, the Company's JV
Projects had 3,389  Homesites  under  contract  with 10  homebuilders,  totaling
approximately  $85.0  million in future gross  revenue of which the Company is a
joint  venturer.  As of December 31, 1996, the Company had  approximately  1,091
total Homesites and Predecessor Homesites under contract for approximately $16.4
million, of which 616 Homesites for $15.2 million were in Lakeside Estates, West
Meadows and Sanctuary.

         The Homesite and  Predecessor  Homesite sales gross margin  percentages
were 5.0% in 1997 compared to 20.1% in 1996.  The lower gross margin  percentage
in 1997 is  attributable  principally to the sale of the final 102 Windsor Palms
lots for $4.5  million,  generating a negative 14% gross  margin.  This sale was
necessitated  by the  Company's  need for  liquidity  to meet its June 30,  1997
Foothill  Debt payment.  The gross margin in 1997 for Lakeside  Estates and West
Meadows was 20.2%,  which  approximates  the targeted gross margin of 20% to 30%
for this line of business.  Homesite and Predecessor Homesite sales margins were
also adversely  affected in 1997 by the increase in the bulk sale of Predecessor
Homesites, which generally yield lower margins than Homesite sales.

         The Homesite and Predecessor Homesite sales inventory valuation reserve
charge of $3.6 million in 1997  represented a reduction in the carrying value of
the Company's Homesite and Predecessor Homesite inventory based upon a review of
the fair values of the Company's land  inventory.  The charge  consisted of $1.9
million for Predecessor Homesites and $1.7 million for Sabal Trace.

         Homesite  and  Predecessor  Homesite  selling  expense  decreased  $1.9
million or 30.5% in 1997 primarily due to (1) a $1.1 million  decrease in direct
selling  expenses  resulting  from the  decrease  in  Homesite  and  Predecessor
Homesite  revenues  and (2) a $717,000  reduction in indirect  selling  costs at
Cumberland  Cove.  Homesite  and  Predecessor  Homesite  selling  expense  as  a
percentage of revenues  increased  from 11.5% in 1996 to 17.2% in 1997 primarily
due to the decreased revenues over which to spread fixed selling costs.

         TRACT AND PREDECESSOR TRACT SALES. Net operating results from Tract and
Predecessor  Tract  sales  decreased  by $9.6  million in 1997  compared to 1996
primarily  due to lower Tract and  Predecessor  Tract 

                                       39
<PAGE>

sales  revenues  and higher  cost of sales,  partially  offset by lower  selling
expenses and other real estate overhead.

         Revenues from Tract and Predecessor Tract sales decreased $21.7 million
in 1997 compared to 1996 primarily due to several large sales in 1996, including
the sale of Julington  Creek  Plantation,  which included $11.6 million of Tract
acreage.  There were no comparably sized sales in 1997. As of December 31, 1997,
there were pending  Tract and  Predecessor  Tract sales  contracts or letters of
intent  totaling   approximately  $3.4  million,   which,   subject  to  certain
contingencies,  are anticipated to close in 1998. As of December 31, 1996, there
were comparable  pending Tract and Predecessor  Tract sales contracts or letters
of intent totaling approximately $18.1 million.

         Tract and  Predecessor  Tract sales gross  margins  are  summarized  as
follows for the years ended December 31:
<TABLE>
<CAPTION>

                                                           1997                        1996
                                                 ---------------------        ---------------------
                                                 Targeted      Actual         Targeted      Actual
                                                  Margins      Margins         Margins      Margins
                                                 --------      -------        --------      -------
<S>                                              <C>            <C>              <C>         <C>  
        Port LaBelle agricultural acreage              0%       (9.2)%            5%            -
        Julington Creek Plantation                    -            -              -           6.5%
        Other Tract acreage                      10 - 20%       13.1%            20%         53.6%
        Other Predecessor Tract acreage           5 - 10%      (13.1)%           20%         19.4%
</TABLE>

         The  targeted  gross  margin  is lower  for Port  LaBelle  agricultural
acreage because management has determined that approximately 15,000 acres of the
Port  LaBelle  agricultural  property is not an integral  part of the  Company's
long-term  business  strategy.  In  order to  accelerate  the  disposal  of this
property,  the sales value for this  property was adjusted in 1992 from "retail"
to  "wholesale",  which  reduced the targeted  gross  margin for this  property.
During 1997, the Company sold 4,242 acres of Port LaBelle agricultural  property
for approximately $4.0 million.

         The low gross margin in Julington  Creek  Plantation  in 1996  resulted
from  the  bulk  sale of this  project  in  June  1996 as part of the  Company's
business plan to monetize certain assets to generate cash and retire debt.

         The 53.6%  gross  margin in 1996 in Other Tract  acreage was  generated
from one Tract sale in West Meadows for approximately $1.3 million.

         The negative actual gross margin for other Predecessor Tract acreage in
1997 is  attributable  principally to the Company's  business plan to accelerate
the  liquidation  of  Predecessor  Assets.  The  actual  gross  margin for other
Predecessor Tract acreage in 1996 generally reflects the targeted gross margin.

         The Tract and  Predecessor  Tract  sales  inventory  valuation  reserve
charges of $10.8 million in 1997 and $10.4 million in 1996 represent  reductions
in the carrying value of the  Predecessor  Tract inventory based upon reviews of
the fair values associated with its Predecessor Tracts.

         Tract and  Predecessor  Tract sales  selling  expenses  decreased  $2.0
million in 1997 compared to 1996 primarily due to lower direct selling  expenses
resulting from a decrease in revenues. Tract and Predecessor Tract sales selling
expense as a  percentage  of revenues  increased  from 10.5% in 1996 to 11.4% in
1997 primarily due to (1) lower direct selling expenses  associated with several
large  sales  in 1996,  including  Julington  Creek  Plantation,  and (2)  lower
revenues in 1997 over which to spread fixed selling costs.

                                       40
<PAGE>

         Tract and Predecessor Tract sales other real estate overhead  decreased
$2.0  million,  a 57%  decrease,  in  1997  compared  to 1996  primarily  due to
management  and  advertising  costs  in 1996  associated  with  the  efforts  to
accelerate the disposition of Predecessor Assets.

         RESIDENTIAL  SALES. Net operating results from residential sales, which
includes  condominiums  and single family homes,  decreased $4.9 million in 1997
compared to 1996  principally due to a decrease in the gross margin from Regency
Island Dunes. The Company realized lower revenues in 1997 as a result of (1) the
close out of Regency  Island  Dunes in 1997 and (2) a $2.85  million  settlement
with  the  general  contractor  on  this  project,  partially,  offset  by (3) a
reduction in selling expenses.

         Residential  sales  are  summarized  as  follows  for the  years  ended
December 31 (in thousands of dollars):

                                                              1997      1996
                                                              ----      ----
         Condominium sales - Regency Island Dunes:
            First Building                                 $  1,620   $  3,008
            Second Building                                   9,288     14,801
                                                           --------   --------
         Total condominium sales                             10,908     17,809
         Single family home sales                                76      3,153
                                                           --------   --------
                                                           $ 10,984   $ 20,962
                                                           ========   ========

         The  revenues  and  profits   associated   with  Regency  Island  Dunes
condominium sales were recorded using the percentage of completion  method.  The
project  consisted  of two 72-unit  buildings  for a total of 144 units,  all of
which were sold and closed as of December 31, 1997. As of December 31, 1995, the
Company  recorded  97% of the  expected  revenues and profits on 61 units in the
first  building,  based on a  construction  completion  percentage  of 97%.  The
condominium  revenues of $3.0 million in the first building in 1996  represented
the incremental revenue earned upon the completion of 59 of the 61 units in 1996
and the sale and closing of an additional  eight units in 1996. The  condominium
revenues  of $1.6  million in the first  building  in 1997  represented  revenue
earned  upon the closing of an  additional  five units in 1997 for a total of 72
units sold and closed in the first building. The revenues of approximately $14.8
million in the second building in 1996 were derived from 56 units under contract
as of December 31, 1996, with  construction on the second building 79% complete.
The revenues of  approximately  $9.3 million in the second building in 1997 were
derived from an increase in the completion  percentage from 79% to 100% in 1997,
and to an  additional  16 units  sold and closed in 1997 for a total of 72 units
sold and closed in the second building.

         Single  family home sales  revenues  decreased in 1997 compared to 1996
due to a decrease in closings from 36 in 1996 to 1 in 1997.  Closings  decreased
because of the  Company's  decision in mid-1995 to begin  phasing out its single
family  home  business  in  Predecessor  communities,  which  was  substantially
completed in 1996. As of December 31, 1997, the Company had 2 single family home
residential  units in  inventory,  neither of which were under  contract.  As of
December 31, 1996,  the Company had 3 single  family home  residential  units in
inventory, none of which were under contract.

         Residential sales gross margins are summarized as follows for the years
ended December 31:

                                                        1997           1996
                                                        ----           ----
            Condominiums                               (18.7)%         21.9%
            Single family homes                        (15.8)%         10.6%


         The gross margin for condominiums in 1997 was negative primarily due to
a  $2.85  million  settlement  in  December  1997  with  the  Company's  general
contractor  for Regency Island Dunes.  See Part I. Item 3. "LEGAL  PROCEEDINGS".
The settlement  costs were applied  solely against the revenues  earned in 

                                       41
<PAGE>

1997,  resulting in a large  negative  gross margin in 1997.  The overall  gross
margin for this project was approximately 12.1%.

         The single family home gross margin in 1997 was generated from the sale
of 1 unit.

         Residential  selling  expense  decreased $1.2 million,  or 66%, in 1997
compared to 1996 and  decreased as a percentage of revenues from 8.7% in 1996 to
5.7% in 1997.  The decreases  were primarily due to (1) an adjustment in 1997 to
reduce  incentive  expenses  associated  with  Regency  Island  Dunes  and (2) a
decrease in fixed  selling  costs as a result of the  phasing-out  of the single
family home operations.

         Other real estate overhead decreased $142,000, or 17%, in 1997 compared
to 1996 primarily due to a reduction in single family  overhead costs due to the
phasing-out of this operation.

         OTHER  OPERATIONS.  Net income from other  operations  decreased  $24.3
million in 1997 compared to 1996  primarily due to (1) a $20.5 million  decrease
in other  income,  including a net gain of $11.9 million from an accrual in 1996
for the recovery of funds in 1997 from certain Utility Trust accounts, and (2) a
$2.4  million  increase in  borrowing  costs  associated  with the  financing of
mortgage and Predecessor Homesite Contract Receivables.

         Other  operating  revenues and expenses  decreased in 1997  compared to
1996 primarily due to the absence of revenues and expenses from the Port LaBelle
utility system and the Julington Creek Plantation utility system,  both of which
were sold in 1996. In addition,  other operating  revenues in 1996 included $1.0
million of development impact fees.

         Other operations  interest income decreased $39,000 in 1997 compared to
1996,  despite a $912,000  increase in interest income  associated with a higher
average  balance of land  mortgages  receivable in 1997,  due  principally  to a
$951,000  decrease in interest income  resulting from a lower average balance of
Predecessor Homesite Contracts Receivable.

         Other  operations  other real  estate  overhead  decreased  36% in 1997
compared to 1996 primarily due to lower community  operations  costs  associated
with Predecessor Assets.

         Cost of borrowing of $2.4 million in 1997 represented  interest expense
on debt  associated  with the  financing  of a  portion  of the  Company's  land
mortgages and Predecessor  Homesite  Contracts  Receivables.  The Company raised
approximately  $13.3 million of cash  proceeds in 1996 and an  additional  $19.8
million in 1997 from these  financings.  The proceeds from these financings were
used to reduce corporate debt and to fund ongoing operations.

         Other  income  -  reorganization  reserves  of  $1.1  million  in  1997
represents the amortization of the Company's utility connections reserve.  Other
income -  reorganization  reserves of $16.0  million in 1996 included (1) a $4.1
million gain due to a reduction in the Company's utility  connections reserve in
conjunction with the Company's annual review of certain reorganization items and
(2) a net gain of $11.9 million from the recovery of funds from certain  utility
trust accounts.  Other income - utility  condemnation in 1996 represented a gain
of approximately  $4.1 million on an $18.75 million  litigation  settlement with
the City of Port St. Lucie pursuant to condemnation  proceedings associated with
the taking of the Company's Port St. Lucie system.  Other income - miscellaneous
of $1.4  million  in 1996  included  (a) a gain of  $686,000  on the sale of the
Company's Port LaBelle utility system,  which was sold in 1996 for $4.5 million,
and  (b) a gain  of  $696,000  on the  sale  of the  Company's  Julington  Creek
Plantation utility system, which was sold in 1996 for $6.0 million. The majority
of the other income items are  adjustments to  reorganization  reserves that are
reviewed  and  adjusted on an annual  basis.  These  adjustments  are  generally
nonrecurring, infrequent, and unusual.

         BUSINESS DEVELOPMENT. Total business development expenditures decreased
$2.0  million  in 1997  compared  to 1996  primarily  due to (1) a $1.1  million
decrease in overhead  costs in 1997 related to the  Company's Ya Dong JV Project
and (2) a $1.9  million  valuation  reserve in 1996 for the Ya Dong JV

                                       42
<PAGE>

Project,  partially  offset  by (3) an  increase  in costs  associated  with the
pursuit of business opportunities in Primary Markets.

         In 1997,  the Company  proposed to transfer  35% of its 50% interest in
the Ya Dong JV Project to its JV partner in return for a note  receivable in the
amount of $2.25 million.  The Company would retain a 15% interest in the Ya Dong
JV  Project.  Due to the  uncertainty  associated  with the  collection  of this
proposed  receivable,  the Company established an inventory valuation reserve in
the amount of $1.9 million in 1996.  Consequently,  the Company's net investment
in the Ya Dong JV Project is carried at $0.

         Business  development  overhead  decreased  in  1997  compared  to 1996
primarily due to the $1.1 million  decrease in overhead  costs related to the Ya
Dong JV Project. The Company incurred overhead costs associated with the Ya Dong
JV Project of $126,000 in 1997  compared to $1.2 million in 1996.  This decrease
was  partially  offset by an  increase in costs  associated  with the pursuit of
business opportunities in Primary Markets.

         Business  development other expenses  consisted of $758,000 in 1997 and
$437,000 in 1996  representing  the Company's share of the net loss of the Ocean
Grove JV Project. The loss resulted from pre-sales advertising and other selling
and overhead costs.

         ADMINISTRATIVE  & OTHER.  The net loss  from  administrative  and other
activities  increased $14.7 million in 1997 compared to 1996  principally due to
one-time  extraordinary  gains totaling $13.7 million in 1996 resulting from the
extinguishment of debt.

         Interest  income  decreased in 1997 compared to 1996 primarily due to a
decrease in short-term investment interest income.

         Property  tax,  net of  capitalized  property  taxes  decreased in 1997
compared  to 1996  primarily  due to a  reduction  of land  inventory  not under
development which corresponds to sales activity during the intervening period.

         Other real estate  overhead  decreased  14.6% in 1997  compared to 1996
primarily  due to a decrease  in legal costs  associated  with  supporting  real
estate sales activity.

         General and  administrative  expenses  remained at  generally  the same
level in 1997 compared to 1996,  despite $1.7 million of financial  advisory and
due   diligence   costs   incurred  in  1996   associated   with  the  Company's
recapitalization  efforts,  due to a  severance  accrual of  approximately  $1.5
million in 1997.

         Cost of borrowing, net of capitalized interest,  decreased $3.6 million
in 1997 compared to 1996 primarily due to a $53.6 million  decrease in corporate
debt. During 1997 and 1996, the Company did not accrue interest on its Cash Flow
Notes because of the absence of Available Cash during the periods.

         Other  income  -  reorganization  reserves  consisted  of gains of $2.5
million  in 1997 and $2.1  million  in 1996  resulting  from the  resolution  of
certain  reorganization  items. The $2.5 million gain in 1997 consisted of (1) a
$706,000  gain  due  to the  reduction  of the  Company's  Predecessor  Homesite
Contracts Receivable  termination refunds reserve and (2) adjustments of various
other reorganization reserves, none of which were individually significant.  The
$2.1 million gain in 1996  included (a) a gain of $703,000 due to a reduction in
the Company's Predecessor Homesite Contracts Receivable future servicing reserve
and (b) adjustments of various other reorganization reserves, none of which were
individually  significant.  Other  expense -  miscellaneous  of $806,000 in 1997
consisted of net gains and losses  associated with various  reserve  adjustments
and  settlements,  none of which were  individually  significant.  Other  income
miscellaneous of $1.9 million in 1996 included gains of (i)  approximately  $1.3
million due to a reduction in the Company's  environmental reserve and (ii) $1.0
million due to a reduction in the Company's land mortgages  receivable valuation
reserve.

                                       43
<PAGE>

         During 1996, the Company  recorded  extraordinary  gains totaling $13.7
million  consisting of (1) an extraordinary  gain of approximately  $3.8 million
due to the  extinguishment of approximately  $1.9 million of Unsecured 12% Notes
and $1.9  million of Unsecured  Cash Flow Notes;  (2) an  extraordinary  gain of
approximately  $3.9 million on the  prepayment at a discount of its Secured Cash
Flow Notes for $40.0  million in cash plus  warrants to purchase up to 1,500,000
of the Company's Common Stock at $6.50 per share; and (3) an extraordinary  gain
of approximately  $6.0 million due to the  extinguishment of approximately  $4.2
million  of  Unsecured  12% Notes and $1.8  million of  Unsecured  13% Cash Flow
Notes, net of a $210,000 unamortized discount.

         During 1997, the Company  recorded a $3.3 million accrual for preferred
stock  dividends  associated  with  its  Preferred  Stock.  The  dividends  were
accumulated  but unpaid as of December 31, 1997. The dividend rate is 20% of the
liquidation  preference value of the Preferred Stock. The liquidation preference
value of the  Preferred  Stock is $10 per  share,  plus  accumulated  and unpaid
dividends.  In  addition,  the  Company  accreted  $427,000  of the value of its
Preferred  Stock to the redemption  amount in 1997.  The total of  approximately
$3.7 million of accrued  Preferred Stock dividends and Preferred Stock accretion
was  charged  to  contributed  capital in the  accompanying  December  31,  1997
consolidated balance sheet.

1996 Compared with 1995
- -----------------------

         During 1996,  the Company  reported net income of $1.2  million,  which
represented  a $21.8  million  improvement  from a net loss of $20.6  million in
1995.  The  improvement in 1996 was primarily due to an increase in other income
of $11.5 million and to extraordinary  gains of $13.7 million resulting from the
extinguishment of debt.

         HOMESITE AND PREDECESSOR  HOMESITE SALES.  Net income from Homesite and
Predecessor  Homesite  sales  improved  $2.8  million in 1996  compared  to 1995
primarily  due to an  increase  in  the  number  of  Homesites  and  Predecessor
Homesites sold, partially offset by lower gross margins in 1996.

         Revenues from Homesite and  Predecessor  Homesite sales increased $28.8
million in 1996, a 120% increase from 1995. The increase resulted primarily from
a $27.9 million  increase in Homesite and  Predecessor  Homesite sales revenues.
The following table summarizes  Homesite and Predecessor  Homesite  activity for
the years ended December 31 (in thousands of dollars):

<TABLE>
<CAPTION>
                                                 1996                                        1995
                               --------------------------------------     -----------------------------------
                                Number                     Average         Number                   Average
                                of Lots     Revenue      Sales Price       of Lots     Revenue    Sales Price
                                -------     -------      -----------       -------     -------    -----------
<S>                              <C>        <C>              <C>              <C>      <C>           <C>  
Homesite sales                   1,610      $38,090          $23.7            369      $10,154       $27.5
Predecessor Homesite sales       2,903       14,820            5.1          1,936       13,952         7.2
                                 -----      -------          -----          -----      -------       -----
                                 4,513      $52,910          $11.7          2,305      $24,106       $10.5
                                 =====      =======          =====          =====      =======       =====
</TABLE>

         Homesite  sales  increased in 1996  primarily  due to (1) 306 Homesites
sold for $12.5 million in Windsor Palms, (2) 640 Homesites sold in bulk for $9.0
million in Summerchase, (3) 151 Homesites sold for $2.6 million in Sanctuary and
(4) 64 Homesites sold for $1.7 million in West Meadows. In addition, there was a
$1.6 million  increase in Homesites sales in Lakeside  Estates.  The decrease in
the average sales price of Homesite  sales is primarily due to the bulk Homesite
sale in  Summerchase  which yielded an average  selling  price of  approximately
$14,000,  partially offset by Homesite sales in (a) Windsor Palms, which yielded
an  average  sales  price of  approximately  $40,700,  and (b)  Julington  Creek
Plantation,  which  yielded an average  sales  price of  approximately  $43,000,
compared to $36,100 in 1995.

         Predecessor  Homesite sales increased in 1996 compared to 1995 due to a
50% increase in the number of Predecessor  Homesites sold, partially offset by a
29% decrease in the average sales price. The increase in volume and the decrease
in the average sales price are  principally  attributable to an increase in bulk
Predecessor Homesite sales.

                                       44
<PAGE>

         Other operating  revenues in 1996 included  management fees of $261,000
from the Country  Lakes JV Project and $63,000 from the Sunset Lakes JV Project.
During 1996,  the Country Lakes JV Project sold 375 Homesites for  approximately
$7.5 million.

         Other income of $603,000 in 1995 represented the Company's 50% share of
net profits from the Sanctuary JV Project which the Company  accounted for under
the equity  method until August 1996,  at which time the Company  purchased  its
partner's interest. During 1995, the Sanctuary JV Project sold 239 Homesites for
$3.5 million.  There were no sales in the Sanctuary JV Project  during the first
eight  months of 1996 while this JV Project was  accounted  for under the equity
method;  151 of the  remaining 170 Homesites in this JV Project were sold in the
fourth quarter of 1996.

         As of December  31,  1996,  the Company had  approximately  1,091 total
Homesites and  Predecessor  Homesites  under  contract for  approximately  $16.4
million of which 616 Homesites for $15.2 million were in Lakeside Estates,  West
Meadows and Sanctuary.

         The Homesite and Predecessor Homesite sales gross margin percentage was
20.1% in 1996 compared to 28.9% in 1995. The gross margin  percentage  decreased
in 1996 compared to 1995  primarily due to the Company's  high weighted  average
cost of capital and delays in  obtaining  development  financing.  In  addition,
gross  margins  decreased in Julington  Creek  Plantation  from 31.7% in 1995 to
24.4%  in 1996 due to the  bulk  sale of this  project  in June  1996 and  gross
margins on Predecessor Homesite sales were reduced as part of the Company's plan
to accelerate the sales of Predecessor Assets.

         Homesite and Predecessor  Homesite selling expense increased  primarily
due to an  increase in  revenues.  Homesite  and  Predecessor  Homesite  selling
expense as a  percentage  of revenues  decreased  from 21.5% in 1995 to 11.5% in
1996,  due to the  increased  revenues  over which to spread  fixed  costs and a
reduction in fixed selling costs.

         Homesite  and  Predecessor  Homesite  sales other real estate  overhead
decreased  in 1996  primarily  due to a $180,000  severance  charge in the third
quarter of 1995.

         TRACT AND PREDECESSOR TRACT SALES. Net operating results from Tract and
Predecessor Tract sales decreased $7.7 million in 1996 compared to 1995, despite
an increase in revenues,  primarily  due to an increase in  inventory  valuation
reserve charges and an increase in advertising expenses.

         Revenues  from Tract and  Predecessor  Tract sales of $53.7  million in
1996  represented  an increase  of $22.6  million or 73%  compared to 1995.  The
increase was primarily due to several large sales during 1996 including the sale
of Julington Creek Plantation which included $11.6 million of Tract acreage.  In
addition,  Predecessor Tract sales increased in most of the Company's  secondary
real estate  markets.  As of December  31, 1996,  there were  pending  Tract and
Predecessor Tract sales contracts totaling approximately $18.1 million.


                                       45
<PAGE>

         Tract and  Predecessor  Tract sales gross  margins  are  summarized  as
follows for the years ended December 31:
<TABLE>
<CAPTION>

                                                           1996                         1995
                                                 ------------------------     ------------------------
                                                   Targeted     Actual          Targeted     Actual
                                                   Margins      Margins         Margins      Margins
                                                   -------      -------         -------      -------
<S>                                                    <C>     <C>                   <C>          <C> 
        Port LaBelle agricultural acreage              5%          -              5%           2.8%

        Julington Creek Plantation bulk sale           -          6.5%             -            -

        Other Tract acreage                           20%        53.6%             -            -

        Other Predecessor Tract acreage               20%        19.4%          20 - 25%      16.5%
</TABLE>

           The  targeted  gross  margin is lower for Port  LaBelle  agricultural
acreage  because  management  determined  that  the  Port  LaBelle  agricultural
property was not an integral part of the Company's  long-term business strategy.
In order to accelerate the disposal of this  property,  the sales value for this
property was adjusted from "retail" to  "wholesale,"  which reduced the targeted
gross margin for this property.

         The low gross margin in Julington  Creek  Plantation  resulted from the
bulk sale of this project in June 1996.

         The 53.6%  gross  margin in 1996 in Other Tract  acreage was  generated
from one Tract sale in West Meadows for approximately $1.3 million.

         The actual gross  margin in 1996 for other  Predecessor  Tract  acreage
reflects the targeted  gross  margin.  The actual gross margin in 1995 for other
Tract  acreage was lower than the  targeted  gross margin  primarily  due to low
gross margins on several large sales. The targeted gross margins were reduced in
1996 primarily due to the Company's plan to accelerate Predecessor Tract sales.

         The Tract and Predecessor Tract inventory  valuation reserve charges of
$10.4  million in 1996 and $3.6  million  in 1995  represent  reductions  in the
carrying  value of the  Company's  Predecessor  Assets based upon reviews of the
fair values associated with its Predecessor Assets.

         Tract and Predecessor  Tract selling expense increased in 1996 compared
to 1995 primarily due to an increase in revenues.  Tract and  Predecessor  Tract
selling expense as a percentage of revenues increased from 7.7% in 1995 to 10.5%
in 1996  primarily due to direct  selling costs  associated  with the efforts to
accelerate the disposition of Predecessor Assets.

         Tract and  Predecessor  Tract other real estate  overhead  increased in
1996  compared  to  1995  primarily  due to  management  and  advertising  costs
associated with the efforts to accelerate the disposition of Predecessor Assets.

         RESIDENTIAL  SALES. Net income from residential  sales,  which includes
condominiums  and single  family  homes,  improved  $536,000 in 1996 compared to
1995.  Net income  from  residential  sales  increased,  despite a  decrease  in
revenues,  principally  due to  (1) a  higher  gross  margin  percentage  on the
condominium revenues from the Regency Island Dunes condominium project and (2) a
decrease in fixed selling and overhead costs associated with single family homes
because the Company phased out its single family homes sales operations.


                                       46

<PAGE>

         Residential  sales  are  summarized  as  follows  for the  years  ended
December 31 (in thousands of dollars):

                                                             1996        1995
                                                             ----        ----
            Condominium sales - Regency Island Dunes:
                First building                             $  3,008    $17,989
                Second building                              14,801          -
                                                           --------    -------
            Total condominium sales                          17,809     17,989
            Single family home sales                          3,153      9,753
                                                           --------    -------
                                                           $ 20,962    $27,742
                                                           ========    =======

         The  revenues  and  profits   associated   with  Regency  Island  Dunes
condominium sales were recorded using the percentage of completion  method.  The
Regency Island Dunes condominium project consisted of two 72-unit buildings. The
revenues of  approximately  $18 million in 1995 were derived from 61 units under
contract in the first building as of December 31, 1995 with  construction on the
first  building 97% complete.  The  condominium  revenues of $3.0 million in the
first  building in 1996  represented  the  incremental  revenue  earned upon the
completion  of 59 of these 61  units  in 1996  and the  sale and  closing  of an
additional eight units in 1996. The revenues of  approximately  $14.8 million in
the second  building in 1996 were  derived  from 56 units under  contract in the
second building as of December 31, 1996 with construction on the second building
79% complete.

         Single  family home sales  revenues  decreased in 1996 compared to 1995
due to a decrease in closings from 109 in 1995 to 36 in 1996. Closings decreased
because the Company  decided in mid-1995 to begin  phasing out its single family
home  business  in  Predecessor  communities  and  substantially  completed  the
withdrawal during 1996. As of December 31, 1996, the Company had 3 single family
home  residential  units in inventory,  none of which were under  contract as of
December 31, 1996.

         Residential sales gross margins are summarized as follows for the years
ended December 31:

                                                    1996           1995
                                                    -----          -----
            Condominiums                            21.9%          17.9%
            Single family homes                     10.6%          14.0%

         The gross margin for condominiums in 1996 was within the targeted gross
margin of approximately 20% to 25% for this line of business.

         The single family home gross  margins  decreased in 1996 due to (1) the
mix of product sold and (2) as a result of the  Company's  decision to wind down
this line of business.

         Residential  selling  expense  decreased in 1996 from 1995 due to (1) a
decrease in revenues and (2) a decrease in fixed selling costs  associated  with
the  single  family  homes  operation  resulting  from the  phasing  out of this
operation.

         Residential sales other real estate overhead decreased in 1996 compared
to 1995 primarily due to reduced single family home overhead  resulting from the
phasing out of this operation.

         OTHER  OPERATIONS.  Net income from other  operations  increased  $17.2
million  in 1996  compared  to 1995 due to an $18.8  million  increase  in other
income, including a net gain of $11.9 million due to an accrual in December 1996
for the recovery of funds in January 1997 from certain  Utility Trust  accounts,
partially offset by a decrease in interest income.

         Other  operating  revenues and expenses  decreased in 1996  compared to
1995 primarily due to (1) the

                                       47
<PAGE>

absence of revenues and expenses from Florida Home Finders, Inc., a wholly-owned
subsidiary  providing  property  management and real estate  brokerage  services
("FHF"),  sold in 1995 and Longwood Utilities,  Inc., a wholly-owned  subsidiary
("Longwood"), sold in 1995 and (2) a reduction in revenues and expenses from the
Port LaBelle  utility  system sold in 1996 and the  Julington  Creek  Plantation
utility system sold in 1996.

         Interest income decreased in 1996 compared to 1995 primarily due to (1)
adjustments  associated with the Company's land mortgage  receivable  portfolio,
including an adjustment of the unamortized  interest rate valuation  discount in
December 1995, and (2) a lower average balance of Predecessor Homesite Contracts
Receivable during the periods under review.

         Other  income  -  reorganization  reserves  of  $16.0  million  in 1996
included  a $4.1  million  gain  due to a  reduction  in the  Company's  utility
connections  reserve in conjunction  with the Company's annual review of certain
reorganization  reserves and a net gain of $11.9  million due to the recovery of
funds from  certain  Utility  Trust  accounts  funded by the Company  during the
reorganization.  Other income - utility  condemnation in 1996 represented a gain
of approximately  $4.1 million on an $18.75 million  settlement in 1996 with the
City of Port St. Lucie regarding litigation pursuant to condemnation proceedings
associated with the taking of the Company's Port St. Lucie system.  Other income
- - miscellaneous  of $1.4 million in 1996 included a gain of $686,000 on the sale
of the  Company's  Port LaBelle  utility  system which was sold in 1996 for $4.5
million  and a gain of  $696,000 on the sale of the  Company's  Julington  Creek
Plantation  utility  system  sold  in  1996  for  $6.0  million.   Other  income
miscellaneous  of $2.6 million in 1995  included a $2.4 million gain on the sale
of FHF and a $219,000  gain on the sale of  Longwood  which was sold in 1995 for
$850,000.   The  majority  of  the  other  income  items  are   adjustments   to
reorganization reserves that are reviewed and adjusted on an annual basis. These
adjustments are generally nonrecurring, infrequent, and unusual.

         BUSINESS DEVELOPMENT. Total business development expenditures decreased
$1.1 million in 1996 compared to 1995  primarily due to a $2.8 million  decrease
in overhead costs related to the Ya Dong JV Project,  partially offset by a $1.9
million valuation reserve in 1996 for this JV Project.

         Business  development  overhead  decreased  in  1996  compared  to 1995
primarily due to the $2.8 million  decrease in overhead  costs related to the Ya
Dong JV Project. The Company incurred overhead costs associated with the Ya Dong
JV  Project of $1.2  million  in 1996  compared  to $4.0  million  in 1995.  The
remaining  business   development   expenditures   consist  primarily  of  costs
associated with the pursuit of business opportunities in Primary Markets.

         Other  expenses   included  $437,000  in  1996  and  $517,000  in  1995
representing  the Company's share of the net loss of the Jupiter Ocean Grande JV
Project.  The loss resulted  from  pre-sales  advertising  and other selling and
overhead costs.

         ADMINISTRATIVE  &  OTHER.  The net  loss  from  administrative  & other
activities  decreased $7.8 million in 1996 compared to 1995  principally  due to
extraordinary   gains   totaling  $13.7  million  in  1996  resulting  from  the
extinguishment  of debt,  partially  offset by a $6.8 million  decrease in other
income.

         Interest income  increased in 1996 compared to 1995 primarily due to an
increase in the average balance of short term investments in 1996.

         Other income - reorganization  reserves  included gains of $2.1 million
in 1996 and $10.7  million  in 1995  resulting  from the  resolution  of certain
reorganization  items. The $2.1 million gain in 1996 included a gain of $703,000
due to a reduction in the Company's  Predecessor  Homesite Contracts  Receivable
future  

                                       48
<PAGE>

servicing reserve and to adjustments of various other  reorganization  reserves,
none of which were individually  significant.  The gain of $10.7 million in 1995
included  gains  of (1)  $2.8  million  due  to a  reduction  of  the  Company's
Predecessor Homesite Contracts Receivable  termination refunds reserve, (2) $2.2
million  resulting  from a reduction  of the  Company's  deferred  property  tax
liability  and (3) $1.5 million due to a reduction of the  Company's  income tax
liability.  Other income - miscellaneous  of $1.9 million in 1996 included (a) a
gain  of  approximately  $1.3  million  due  to a  reduction  of  the  Company's
environmental  reserve  and (b) a gain of  approximately  $1.0  million due to a
reduction in the Company's land mortgages  receivable  valuation reserve.  Other
income - miscellaneous  of $169,000 in 1995 is net of (i) a $2.0 million gain on
proceeds of $4.0 million  associated with the assignment of rights of one of the
Company's  mortgage  receivables,  partially  offset  by  (ii)  a  $1.2  million
valuation  reserve  associated  with the  Company's  land  mortgages  receivable
portfolio due to an anticipated  sale of this portfolio and (iii) a $694,000 net
loss resulting from the sale of the Company's  residential  mortgages receivable
portfolio in October 1995.

         A valuation reserve of approximately  $1.3 million was provided in 1995
associated with one of the Company's land mortgage receivables.

         Property  tax,  net of  capitalized  property  taxes  increased in 1996
compared to 1995, despite a decrease in land inventory principally due to a $1.1
million  reduction in capitalized  property  taxes  resulting from a decrease in
land under  development.  The decrease in land under development  corresponds to
sales activity and to the completion of various  projects during the intervening
period.

         General and administrative expenses increased in 1996 compared to 1995,
despite a severance charge of approximately $310,000 in 1995, principally due to
financial  advisory  and due  diligence  costs  associated  with  the  Company's
recapitalization efforts.

         Cost of borrowing,  net of capitalized  interest  decreased during 1996
compared  to 1995  primarily  due to lower  average  balances  of the  Company's
corporate  debt,  most  notably  the  Mandatory  Interest  Notes,  a decrease in
interest rates and to borrowing  costs of $1.1 million in 1995  associated  with
the September 1994 amendment of the Secured Floating Rate Notes.  These interest
savings were partially offset by a $1.5 million decrease in interest capitalized
to land  inventory  corresponding  to the  decrease  in land under  development.
During the years ended  December  31, 1996 and 1995,  the Company did not accrue
interest on its Cash Flow Notes because of the absence of Available  Cash during
the periods.

         During 1996, the Company  recorded  extraordinary  gains totaling $13.7
million  consisting of (1) an extraordinary  gain of approximately  $3.8 million
due to the  extinguishment of approximately  $1.9 million of Unsecured 12% Notes
and $1.9  million of Unsecured  Cash Flow Notes;  (2) an  extraordinary  gain of
approximately  $3.9 million on the  prepayment at a discount of its Secured Cash
Flow Notes for $40.0  million in cash plus  warrants to purchase up to 1,500,000
of the Company's Common Stock at $6.50 per share; and (3) an extraordinary  gain
of approximately  $6.0 million due to the  extinguishment of approximately  $4.2
million  of  Unsecured  12% Notes and $1.8  million of  Unsecured  13% Cash Flow
Notes, net of a $210,000 unamortized discount.


LIQUIDITY & CAPITAL RESOURCES

         As of  December  31,  1997,  the  Company's  cash and cash  equivalents
totaled  approximately  $9.2 million.  The Company also had restricted  cash and
cash equivalents of $1.7 million,  which consisted  primarily of (1) escrows for
the sale and development of real estate  properties,  (2) funds held in trust to
pay certain bankruptcy claims and (3) various other escrow accounts. Of the $2.1
million  increase in cash and cash  equivalents  during 1997,  $11.6 million was
provided by  investing  activities  and $2.0  million was  provided by financing
activities, partially offset by $11.5 million used in operating activities.

         Cash used in  operating  activities  includes  approximately  (1) $14.4
million for interest payments,  (2) $6.7 million for property tax payments,  (3)
$18.6 million for construction and development  expenditures,  (4) $21.4 million
related to property  acquisitions  and (5) $4.9 million of fees  associated with
the Company's

                                       49
<PAGE>

refinancing and recapitalization  efforts. Cash used in operating activities was
offset  in part by net cash  generated  through  real  estate  sales  and  other
operations.

         Cash  provided by  investing  activities  consisted  primarily of $12.1
million of funds released from various  Utility Trust accounts funded during the
reorganization  proceedings.  The  terms of these  Utility  Trusts  require  the
Company to  periodically  assess the adequacy of the  property in these  Utility
Trusts.  Pursuant to a review of these Utility  Trusts in December  1996, it was
determined  that  approximately  $12.1 million in cash and $6.2 million of notes
could be released from the Utility Trust accounts in 1997.

         Cash  provided  by  financing   activities  includes  proceeds  of  (1)
approximately  $43.3 million from the issuance of Series A and B Preferred Stock
and related warrants and (2) $10.0 million from the issuance of Common Stock. In
addition,  the Company had net borrowings of (a) $5.9 million under the Reducing
Revolving Loan, (b) $5.9 million from the financing of mortgage  receivables and
Predecessor  Homesite  Contract  Receivables and (c) $3.6 million of new project
financings.  These  borrowings  were  partially  offset by (i) $37.5  million of
principal payments that fully repaid the Unsecured 12% Notes, (ii) $26.7 million
of scheduled  principal  payments on the Term Loan and (iii) $2.5 million in net
principal  payments related to the Company's  deferred  property tax and Section
365(j) lien obligations arising out of the reorganization proceedings.

         Regarding  its Loan  Agreements  (the  "Foothill  Debt") with  Foothill
Capital  Corporation  ("Foothill"),  (1) the Company  has a $20 million  working
capital facility maturing December 1, 1998 ("Working Capital Facility"),  (2) an
$8.3 million remaining commitment on a reducing revolving loan maturing June 30,
1998 ("Reducing  Revolving Loan") and (3) a $13.3 million balance on a Term Loan
maturing  on June 30,  1998.  Amounts  under  the  Reducing  Revolving  Loan are
available only when (a) the Working  Capital  Facility is fully utilized and (b)
the Company is in compliance  with, among other  conditions,  a "borrowing base"
formula  based  on the  value  of  certain  of  the  Company's  assets.  Amounts
outstanding  under the Working Capital Facility bear variable interest at a rate
equal to the variable  interest rate, per annum,  announced by Northwest Bank of
Minnesota,  N.A., as its "base rate" plus two  percentage  points.  The Reducing
Revolving Loan bears variable  interest at the "base rate" plus four  percentage
points.  The  Term  Loan  bears  interest  at the rate of 15% per  annum.  As of
December 31, 1997,  the Company had  outstanding  (i) the full $20 million under
the Working  Capital  Facility,  (ii) $7.7 million under the Reducing  Revolving
Loan and (iii) $13.3 million under the Term Loan.

         The  Company's  material  obligations  for 1998 include (1) up to $21.7
million of principal payments on the Foothill Debt on June 30, 1998, (2) a $39.6
million  payment on the  Unsecured  13% Cash Flow Notes due on December 31, 1998
(which will fully retire these  obligations)  and (3) the entire  balance of the
Working  Capital  Facility  which is payable in full on  December  1, 1998.  The
Company's  1998  business  plan   contemplates   approximately  $97  million  of
expenditures for development,  construction  and other capital  improvements,  a
substantial   portion  of  which  will  be  funded  through  individual  project
development  loans or joint venture  arrangements,  many of which are already in
place.  If the Company is unable to obtain the capital  resources  to fund these
obligations and expenditures,  the implementation of the Company's business plan
will be adversely affected, slowing the Company's anticipated revenue growth and
increasing the time necessary to achieve profitability.

         The Company  does not  currently  have  sufficient  liquid funds to (1)
satisfy the up to $21.7  million of Foothill Debt payments due on June 30, 1998,
(2) the $39.6  million  repayment  of the  Unsecured  13% Cash Flow Notes due on
December  31,  1998 and (3) the  repayment  of the Working  Capital  Facility on
December 1, 1998.  However,  management  believes  that the  Company,  through a
combination of sources,  will be able to obtain the funds  necessary to continue
to  implement  its  business  plan  and,  at the  same  time,  satisfy  its debt
obligations as they become due.

         The  Company's  ongoing  business  plan is to continue to monetize  its
Predecessor   Assets  and  to  reduce  corporate  debt.  The  Company  has  made
substantial progress in this regard. It sold $55.6 million of Predecessor Assets
in 1996 and $41.2 million in 1997. As of December 31, 1997, the Company had $4.2
million of Predecessor Assets under contract or letter of intent,  consisting of
$2.4 million cash and $1.8

                                       50
<PAGE>

million of  mortgage  notes.  The  transactions  under  contract  are subject to
customary   conditions,   in  some  cases   including  a  financing   condition.
Transactions  subject  to a  letter  of  intent  are  also  subject  to  further
negotiation  and  documentation.  While  the  Company  expects  to  close  these
transactions in 1998, there can be no assurance that any particular  transaction
will be consummated.

         The  Company  is  actively  monetizing  mortgage  and note  receivables
generated from the sale of Predecessor Assets. The Company raised  approximately
$19.8 million cash, and received  certain residual  interests,  in 1997 from the
sale  or  financing  of  mortgages  and  other  receivables  from  the  sale  of
Predecessor Assets.  These cash proceeds,  along with the net cash proceeds from
Predecessor  Asset sales,  were used to reduce  corporate  debt and fund ongoing
operations.

         The Company has begun exploring the possibility of refinancing  certain
of its 1998 debt obligations. Management is reasonably confident that it will be
successful in this effort,  although no  refinancing  commitment is currently in
place and there are no assurances that any such commitment will be received.

         In June  1997,  the  Company  closed  two (of its  three)  1997  Equity
Transactions:  (1) Apollo agreed to purchase (subject to certain  conditions) up
to $25 million of Series A Preferred  Stock and  warrants to purchase  5,000,000
shares  of Common  Stock  and (2)  investors  agreed  to  purchase  in a private
placement  1,776,199  shares of Common  Stock for $10 million and $10 million of
Series B Preferred  Stock with warrants to purchase  2,000,000  shares of Common
Stock.

         In November 1997, the Company closed its third 1997 Equity  Transaction
and issued $10  million  of Series B  Preferred  Stock  along with  warrants  to
purchase up to  2,000,000  shares of Common Stock  through a rights  offering to
existing  stockholders  and to the  holders  of certain  warrants  issued by the
Company in September  1996. The Company used the proceeds of the rights offering
for working capital purposes,  including  repayment of a portion of the Foothill
Debt.

         As of December 31, 1997, (1) Apollo had purchased  2,326,475  shares of
Series A Preferred  Stock with warrants to purchase  4,652,950  shares of Common
Stock for a total purchase price of approximately  $23.3 million,  (2) investors
had  purchased $10 million of Common Stock and $10 million of Series B Preferred
Stock with  warrants  to  purchase  2,000,000  shares of Common  Stock,  and (3)
existing shareholders had purchased $10 million of Series B Preferred Stock with
warrants to purchase 2 million shares of Common Stock.

         On March 31, 1998,  the Company  expects to close the sale to Apollo of
the  remaining  173,525  shares of Series A  Preferred  Stock  and  warrants  to
purchase an additional 347,050 shares of Common Stock, for an aggregate purchase
price of $1,735,248. This sale will complete the $25 million placement of Series
A Preferred Stock with Apollo.  Following such closing,  Apollo will own a total
of 2.5 million  shares of Series A Preferred  Stock and  warrants to purchase an
additional 5 million shares of Common Stock.

         As required by the Company's  Agreements with Apollo, the proceeds from
the sale of the Series A Preferred  Stock have been, and will be, used primarily
to  acquire  and  develop  properties  through a wholly  owned  special  purpose
subsidiary  of the Company  ("SP  Subsidiary")  and through  subsidiaries  of SP
Subsidiary.  The Company's  repurchase and redemption  obligations in respect of
the Series A Preferred Stock (but not the Series B Preferred  Stock) are secured
by (1) a junior lien on  substantially  all of the assets of the Company and its
subsidiaries, except for SP Subsidiary's capital stock and its assets, and (2) a
senior lien on SP Subsidiary's  capital stock and its assets. See Note 11 of the
Notes to Consolidated Financial Statements.

         Pursuant  to  certain  debt  agreements,  the  Company  must  apply any
Available  Cash to (1) the payment of interest  due on the  Company's  Unsecured
Cash Flow Notes due  December  31,  1998 ("Cash Flow  Notes"),  (2)  payments of
outstanding  amounts under the Working Capital  Facility,  and (3) repayments of
principal on the Cash Flow Notes. Available Cash is defined, with respect to any
six-month  period ending June 30 or December 31, as the sum of all cash receipts
(exclusive of borrowed money and certain delineated cash 

                                       51
<PAGE>

items),  less the sum of payments  for  operating  expenses,  all debt  payments
(including  repurchases of indebtedness),  capital  expenditures,  tax payments,
payments to  creditors  under the  Company's  POR and  creation of reserves  for
working capital and other expenses for the next two payment periods.

         If there is no Available Cash on a payment date, the interest otherwise
payable  on such  date on the  Cash  Flow  Notes is  reduced  to $0 and does not
accrue.  Due to the  establishment  of reserves  against future  mandatory debt,
capital  and  operating  expenditures,  Available  Cash was $0 as of June 30 and
December 31, 1997, 1996 or 1995, respectively.  Accordingly, the Company made no
interest  payments (and no interest  accrued)  during 1997,  1996 or 1995 on its
Cash Flow Notes. Also, based upon the Company's  existing debt obligations,  its
anticipated net cash flows and its business plan, management does not anticipate
the Company will have any Available Cash in 1998.

YEAR 2000 COMPLIANCE

         Until  recently,  many computer  programs were written using two digits
rather than four digits to define the applicable year in the twentieth  century.
Such  software may  recognize a date using "00" as the year 1900 rather than the
year 2000. Utilizing both internal and external resources, the Company is in the
process of defining,  assessing and  converting or replacing  various  programs,
hardware  and  instrumentation  systems to make them Year 2000  compatible.  The
Company's   Year  2000  project  is  comprised  of  two  components  -  business
applications and equipment.  The business applications component consists of the
Company's  business  computer  systems,  as  well  as the  computer  systems  of
third-party  suppliers or customers,  whose Year 2000 problems could potentially
impact  the  Company.   Equipment  exposures  consist  of  computers,   personal
computers,  system  servers,  telephone  equipment  and other  related  computer
equipment  whose Year 2000 problems  could also impact the Company.  The cost of
the Year 2000  initiatives  is not  expected  to be  material  to the  Company's
results of operation  or  financial  position and is expected to be completed by
December 31, 1998.


Item 8.  Financial Statements And Supplementary Data
         -------------------------------------------

         The financial  statements and supplementary  data required under Item 8
are provided as exhibits under Item 14 and are incorporated herein by reference.


Item 9.  Changes  in  and  Disagreements  with  Accountants  on  Accounting  and
         Financial Disclosures
         -----------------------------------------------------------------------

         None.


PART III

The  information  required by ITEM 10.  DIRECTORS AND EXECUTIVE  OFFICERS OF THE
REGISTRANT;  ITEM 11.  EXECUTIVE  COMPENSATION;  ITEM 12. SECURITY  OWNERSHIP OF
CERTAIN  BENEFICIAL OWNERS AND MANAGEMENT";  and ITEM 13. CERTAIN  RELATIONSHIPS
AND RELATED  TRANSACTIONS,  is incorporated herein by reference to any amendment
filed hereto on Form 10-K/A or, alternatively, to the Company's definitive Proxy
Statement for its 1998 Annual Meeting of Stockholders, which shall be filed with
the Securities and Exchange Commission within 120 days from the end of 1997.


                                       52
<PAGE>

PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K
         ----------------------------------------------------------------

(a)      1.       Financial Statements

                  a.       Consolidated  Balance  Sheets as of December 31, 1997
                           and 1996

                  b.       Consolidated  Statements of Operations  for the Years
                           Ended December 31, 1997, 1996 and 1995

                  c.       Consolidated  Statements  of Cash Flows for the Years
                           Ended December 31, 1997, 1996 and 1995

                  d.       Consolidated  Statements of Stockholders'  Equity for
                           the Years Ended December 31, 1997, 1996 and 1995

         2.       Financial  Statement  Schedules required to be filed by Item 8
                  and by Item 14(d).

                  a.       Schedule II - Valuation and Qualifying Accounts

         3.       Exhibits  required  by Item  601 of  Regulation  S-K.  See (c)
                  below.

(b)      Reports on Form 8-K

         The Company  filed a report on Form 8-K on November 26, 1997,  pursuant
         to Item 5, Other Events,  reporting  Employment  Agreements between the
         Company and each of J. Larry  Rutherford,  John Laguardia and Thomas W.
         Jeffrey.

(c)      Exhibits  Required  for Form  10-K by Item 601 of  Regulation  S-K,  as
         indicated in the Exhibit Table in Item 601.

         3.       Articles of Incorporation and By-laws

                  a.       Amended and Restated  Certificate of Incorporation of
                           the Company.(7)

                  b.       Restated  By-laws of the Company  dated  November 17,
                           1997.

         4.       Instruments defining the rights of security holders, including
                  indentures

                  a.       Second Amended and Restated  Revolving Loan Agreement
                           dated as of  September  30,  1996,  as  amended as of
                           March 31, 1997.(6)

                  b.       Second  Amended and Restated  Secured  Floating  Rate
                           Note Agreement dated as of September 30, 1996.(6)

                  c.       Form of warrant granted on September 30, 1996.(6)

                  d.       Indemnification   Agreement   between  Atlantic  Gulf
                           Communities    Corporation,    General    Development
                           Utilities, Inc., NationsBank of North Carolina, N.A.,
                           Barclays Bank, PLC, New York Branch,  and The Bank of
                           New York dated as of December 28, 1993.(3)

                  e.       The   Company  is  a  party  to  a  number  of  other
                           instruments   defining   the  rights  of  holders  of
                           long-term  debt.  No such  instrument  authorizes  an
                           amount of  securities  in excess of 10 percent of the
                           total assets of the Company and its subsidiaries on a
                           consolidated basis. On request, the Company agrees to
                           furnish  a  copy  of  each  such  instrument  to  the
                           Commission.


                                       53

         10(i).   Certain  material  contracts  not in the  ordinary  course  of
                  business

                  1.       Final  Judgment  of  Permanent  Injunction  and Other
                           Relief   as   to   Defendant   General    Development
                           Corporation  dated  November  30,  1990,  entered  in
                           United  States  of  America  v.  General  Development
                           Corporation,  Case No.  90-879-CIV-Nesbitt (S.D. Fla)
                           (with  Restitution  Program  attached  as  exhibit to
                           Final Judgment).(1)

                  2.       Modification   of   Final   Judgment   of   Permanent
                           Injunction  and Other Relief as to Defendant  General
                           Development Corporation dated July 25, 1996.

                  3.       Trust  Agreement  among GDC and NCNB National Bank of
                           Florida as Trustee, dated as of January 17, 1991 (for
                           GDC-owned developed lots in Florida).(1)

                  4.       Tennessee  Trust  Agreement  between  GDC  and Joe M.
                           Looney,  Esq.  as Trustee,  dated as of December  29,
                           1989 (for GDC-owned lots in Tennessee).(1)

                  5.       Trust  Agreement No. 2 between GDC and Joe M. Looney,
                           Esq.  as  Trustee,  dated  as of May  31,  1991  (for
                           GDFS-owned lots in Tennessee).(1)

                  6.       Class 14 Utility  Trust  Agreement  between  Atlantic
                           Gulf Communities Corporation and First Union National
                           Bank of Florida as  Trustee,  dated as of December 8,
                           1992.(2)

                  7.       Homesite Program Utility Fund Trust Agreement between
                           Atlantic Gulf Communities Corporation and First Union
                           National  Bank of  Florida  as  Trustee,  dated as of
                           December 8, 1992.(2)

                  8.       Agreement   of   Nanjing   Ya   Dong    International
                           Corporation  Limited,  dated September 1993,  between
                           Nanjing   Huan   Dong   Enterprise/Nanjing    Xianlin
                           Agricultural  and Grazing Farm and Atlantic Gulf Asia
                           Holdings N.V.(3)

                  9.       Joint   Venture   Contract   of   Nanjing   Ya   Dong
                           International  Corporation  Limited,  dated September
                           1993,  between  Nanjing Huan Dong  Enterprise/Nanjing
                           Xianlin  Agricultural  and Grazing  Farm and Atlantic
                           Gulf Asia Holdings N.V.(3)

                  10.      Articles   of   Association   of   Nanjing   Ya  Dong
                           International  Corporation  Limited,  dated September
                           1993,  between  Nanjing Huan Dong  Enterprise/Nanjing
                           Xianlin  Agricultural  and Grazing  Farm and Atlantic
                           Gulf Asia Holdings N.V.(3)

                  11.      Division  Class  14  Utility  Fund  Trust   Agreement
                           between the State of Florida,  Department of Business
                           Regulation,   Division   of   Florida   Land   Sales,
                           Condominiums,   and  Mobile   Homes,   Atlantic  Gulf
                           Communities Corporation and First Union National Bank
                           of Florida dated as of April 10, 1993.(3)

                  12.      Improvements  Fund Trust Agreement  between the State
                           of  Florida,   Department  of  Business   Regulation,
                           Division  of Florida  Land Sales,  Condominiums,  and
                           Mobile Homes,  Atlantic Gulf Communities  Corporation
                           and First Union  National Bank of Florida dated as of
                           April 10, 1993.(3)

                  13.      Registration  Rights  Agreement dated as of September
                           30,   1996   between    Atlantic   Gulf   Communities
                           Corporation and the lenders set forth in Exhibit A of
                           the agreement.(6)

                  14.      Utility Lot Trust Agreement, dated as of December 26,
                           1996,  between Atlantic Gulf Communities  Corporation
                           and the Division of Florida Land Sales, Condominiums,
                           and Mobile  Homes,  and  Peninsula  State  Title,  as
                           Trustee.(8)


                                       54
<PAGE>

                  15.      Restated,  Amended and Consolidated  Trust Agreement,
                           dated as of December 26, 1996, amended as of December
                           30, 1996, between the State of Florida, Department of
                           Business Regulation,  Division of Florida Land Sales,
                           Condominiums,   and  Mobile   Homes,   Atlantic  Gulf
                           Communities Corporation and First Union National Bank
                           of Florida, as Trustee.(8)

                  16.      First   Amendment  to  the   Restated,   Amended  and
                           Consolidated  Trust  Agreement,  dated as of December
                           26, 1996, amended as of December 30, 1996.(8)

                  17.      Amended and Restated Investment Agreement between the
                           Company  and  Apollo  dated as of  February  7, 1997,
                           amended  as  of  March  20,  1997,  and  amended  and
                           restated as of May 15,  1997,  and as approved by the
                           Company's  Stockholders  at  the  Annual  Meeting  of
                           Shareholders on June 23, 1997.(9)

         10(iii). Certain management contracts, compensatory plans, contracts or
                  arrangements

                  1.       Debtor's   Motion  for  Authority  to  Establish  and
                           Implement Key Executive Retention Plan and Separation
                           Pay Plan and to Revise  Vacation Plan dated  November
                           5,  1990,  entered  in  In  re  General   Development
                           Corporation, et. al., Case No. 90-12231-BKC-AJC (S.D.
                           Fla).(1)

                  2.       Order Authorizing  Debtors to Establish and Implement
                           Key Executive  Retention Plan and Separation Pay Plan
                           and to Revise  Vacation  Plan dated January 15, 1991,
                           entered in In re General Development Corporation, et.
                           al., Case No. 90-12231-BKC-AJC (S.D. Fla).(1)

                  3.       Atlantic Gulf Communities Corporation 401(k) Plan.(2)

                  4.       Atlantic Gulf Communities  Corporation Employee Stock
                           Option Plan as amended, as adopted by Atlantic Gulf's
                           Board on April 6, 1993,  and as  approved by Atlantic
                           Gulf's common stockholders at the 1993 Annual Meeting
                           of Shareholders.(3)

                  5.       Non-Employee Directors' Stock Option Plan as approved
                           by Atlantic  Gulf's common  stockholders  at the 1995
                           Annual Meeting of Shareholders.(5)

                  6.       Employment Agreement between the Company and Brian A.
                           McLaughlin dated July 1, 1995.(10)

                  7.       Atlantic   Gulf    Communities    Corporation    1996
                           Non-Employee Directors' Stock Plan.(11)

                  8.       Employment   Agreement   dated   November  17,  1997,
                           effective  July  1,  1997,   between   Atlantic  Gulf
                           Communities Corporation and J. Larry Rutherford, with
                           form of Stock  Incentive  Plan and  Agreement  for J.
                           Larry   Rutherford   and   Amendment  to   Employment
                           Agreement, dated November 26, 1997.(12)

                  9.       Modification  of  Employment  Agreement  between  the
                           Company and J. Larry  Rutherford  dated  December 27,
                           1997.

                 10.       Employment   Agreement   dated   November  19,  1997,
                           effective  November 17, 1997,  between  Atlantic Gulf
                           Communities Corporation and John Laguardia, with form
                           of  Stock   Option  Plan  and   Agreement   for  John
                           Laguardia.(12)

                                       55
<PAGE>

                 11.       Employment   Agreement   dated   November  17,  1997,
                           effective  July  1,  1997,   between   Atlantic  Gulf
                           Communities  Corporation  and Thomas W Jeffrey,  with
                           form of  Existing  Plan Stock  Option  Agreement  for
                           Thomas  W.  Jeffrey  and New  Stock  Option  Plan and
                           Agreement for Thomas W. Jeffrey.(12)

         21.      Subsidiaries of the Company

         23.      Accountants' Consent - Ernst & Young LLP

         27.      Financial Data Schedule

- -------------------------
         (1)      These  exhibits  are  incorporated  herein by reference to the
                  Predecessor  Company's Annual Report on Form 10-K for the year
                  ended  December 31,  1991,  as filed with the  Securities  and
                  Exchange Commission ("SEC").

         (2)      These  exhibits  are  incorporated   herein  by  reference  to
                  Atlantic  Gulf's Annual Report on Form 10-K for the year ended
                  December 31, 1992, as filed with the SEC.

         (3)      These  exhibits  are  incorporated   herein  by  reference  to
                  Atlantic  Gulf's Annual Report on Form 10-K for the year ended
                  December 31, 1993, as filed with the SEC.

         (4)      These  exhibits  are  incorporated   herein  by  reference  to
                  Atlantic  Gulf's Annual Report on Form 10-K for the year ended
                  December 31, 1994, as filed with the SEC.

         (5)      These  exhibits  are  incorporated   herein  by  reference  to
                  Atlantic  Gulf's Annual Report on Form 10-K for the year ended
                  December 31, 1995, as filed with the SEC.

         (6)      These  exhibits  are  incorporated   herein  by  reference  to
                  Atlantic  Gulf's Annual Report on Form 10-K for the year ended
                  December 31, 1996, as filed with the SEC.

         (7)      These  exhibits  are  incorporated   herein  by  reference  to
                  Atlantic  Gulf's Proxy  Statement dated May 21, 1997, as filed
                  with the SEC.

         (8)      These  exhibits  are  incorporated   herein  by  reference  to
                  Atlantic Gulf's  Quarterly Report on Form 10-Q for the quarter
                  ended March 31, 1997, as filed with the SEC.

         (9)      These  exhibits  are  incorporated   herein  by  reference  to
                  Atlantic  Gulf's  Current  Report on Form 8-K,  dated  June 5,
                  1997, as filed with the SEC.

        (10)      These  exhibits  are  incorporated   herein  by  reference  to
                  Atlantic Gulf's  Quarterly Report on Form 10-Q for the quarter
                  ended June 30, 1995, as filed with the SEC.

        (11)      These  exhibits  are  incorporated   herein  by  reference  to
                  Atlantic Gulf's Proxy Statement dated April 22, 1996, as filed
                  with the SEC.

        (12)      These  exhibits  are  incorporated   herein  by  reference  to
                  Atlantic Gulf's Current Report on Form 8-K, dated November 26,
                  1997, as filed with the SEC.

(d)      Financial  Statement  Schedules  required  by  Regulation  S-X that are
         excluded  from the  Annual  Report  to  Shareholders  by Rule  14a-3(b)
         promulgated  pursuant to Section 14 of the  Securities  Exchange Act of
         1934,  including (1) separate financial  statements of subsidiaries and
         50 percent of less owned persons;  (2) separate financial statements of
         affiliates  whose  securities  are  pledged  as  collateral;   and  (3)
         schedules.


                                       56
<PAGE>

                                   SIGNATURES


                  Pursuant  to the  requirements  of  Section 13 or 15(d) of the
Securities  Exchange Act of 1934,  the Registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.

                                    ATLANTIC GULF COMMUNITIES CORPORATION


                                    By:  /s/ THOMAS W. JEFFREY
                                         -------------------------------
                                             Thomas W. Jeffrey
                                             Executive Vice President
                                             and Chief Financial Officer

                                             Date:  March 27, 1998


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated:



/s/ J. LARRY RUTHERFORD                              Date:  March 27, 1998
- -----------------------------
    J. Larry Rutherford
    Chairman of the Board,
    President and Chief
    Executive Officer,
    Director



/s/ PAULA J. COOK                                    Date:  March 27, 1998
- -------------------------------
    Paula J. Cook
    Vice President and Controller
    (Principal Accounting Officer)



/s/ GERALD N. AGRANOFF                               Date:  March 27, 1998
- ----------------------------
    Gerald N. Agranoff
    Director



/s/ JAMES M. DEFRANCIA                               Date:  March 27, 1998
- ---------------------------
    James M. DeFrancia
    Director




/s/ STUART F. KOENIG                                 Date:  March 27, 1998
- ------------------------------
    Stuart F. Koenig
    Director


                                       57
<PAGE>


/s/ RICARDO KOENIGSBERGER                            Date:  March 27, 1998
- ------------------------------
    Ricardo Koenigsberger
    Director



/s/ CHARLES K. MACDONALD                             Date:  March 27, 1998
- ------------------------------
    Charles K. MacDonald
    Director



/s/ LEE NEIBART                                      Date:  March 27, 1998
- ------------------------------
    Lee Neibart
    Director

                                       58

<PAGE>

                          INDEX TO FINANCIAL STATEMENTS


             Atlantic Gulf Communities Corporation and Subsidiaries

                        Consolidated Financial Statements







Report of Independent Certified Public Accountants                          F-2

Consolidated Balance Sheets as of December 31, 1997 and 1996                F-3

Consolidated Statements of Operations for the Years 
  Ended December 31, 1997, 1996 and 1995                                    F-4

Consolidated Statements of Cash Flows for the Years
  Ended December 31, 1997, 1996 and 1995                                    F-5

Consolidated Statements of Stockholders' Equity for the Years
  Ended December 31, 1997, 1996 and 1995                                    F-6

Notes to Consolidated Financial Statements                                  F-7

Consolidated Financial  Statement Schedules for each
  of the periods in the three years ended December 31, 1997:

     Schedule II - Valuation and Qualifying Accounts                        S-1


         All schedules other than those indicated in the index have been omitted
         as the required  information is  inapplicable  or not material,  or the
         information is presented in the Consolidated  Financial  Statements and
         Notes thereto.


<PAGE>

                           Report of Ernst & Young LLP
                    Independent Certified Public Accountants


     Board of Directors
     Atlantic Gulf Communities Corporation

     We have audited the  accompanying  consolidated  balance sheets of Atlantic
     Gulf  Communities  Corporation and subsidiaries as of December 31, 1997 and
     1996, and the related consolidated statements of operations,  stockholders'
     equity,  and cash  flows for each of the three  years in the  period  ended
     December  31,  1997.  Our audits  also  included  the  financial  statement
     schedule listed in the Index at Item 14(a). These financial  statements and
     schedule  are  the   responsibility  of  the  Company's   management.   Our
     responsibility  is to express an opinion on these financial  statements and
     schedule based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
     standards.  Those  standards  require that we plan and perform the audit to
     obtain reasonable assurance about whether the financial statements are free
     of material  misstatement.  An audit includes  examining,  on a test basis,
     evidence   supporting   the  amounts  and   disclosures  in  the  financial
     statements. An audit also includes assessing the accounting principles used
     and  significant  estimates made by  management,  as well as evaluating the
     overall  financial  statement  presentation.  We  believe  that our  audits
     provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
     present  fairly,  in all  material  respects,  the  consolidated  financial
     position of Atlantic  Gulf  Communities  Corporation  and  subsidiaries  at
     December  31,  1997  and  1996,  and  the  consolidated  results  of  their
     operations  and their cash flows for each of the three  years in the period
     ended December 31, 1997, in conformity with generally  accepted  accounting
     principles. Also, in our opinion, the related financial statement schedule,
     when  considered in relation to the basic financial  statements  taken as a
     whole,  presents fairly in all material  respects the information set forth
     therein.



                                             /s/ Ernst & Young LLP
                                             -----------------------------------
                                                 Ernst & Young LLP

     Miami, Florida
     March 17, 1998

                                       F-2

<PAGE>
<TABLE>
<CAPTION>
                                  ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                                                Consolidated Balance Sheets
                                                December 31, 1997 and 1996
                                    (in thousands, except share amounts and par value)

                                                                                              1997              1996
                                                                                              ----              ----
             ASSETS
             ------
<S>                                                                                        <C>               <C>     
Cash and cash equivalents                                                                  $  9,188          $  7,050
Restricted cash and cash equivalents                                                          1,713             6,034
Contracts receivable, net                                                                     6,336             9,649
Mortgages, notes and other receivables, net                                                  34,910            63,800
Land and residential inventory                                                              130,506           153,417
Property, plant and equipment, net                                                            1,754             2,911
Other assets, net                                                                            18,664            20,532
                                                                                           --------          --------

Total assets                                                                               $203,071          $263,393
                                                                                           ========          ========



             LIABILITIES AND STOCKHOLDERS' EQUITY
             ------------------------------------

Accounts payable and accrued liabilities                                                   $ 13,615          $ 16,914
Customers' and other deposits                                                                 1,181             5,483
Other liabilities                                                                             8,865            15,393
Notes, mortgages and capital leases                                                         132,408           169,215
                                                                                           --------          --------

                                                                                            156,069           207,005
                                                                                           --------          --------

Redeemable Preferred Stock
     Series A, 20%, $.01 par value; 2,500,000
     shares authorized; 2,326,475 shares issued,
     liquidation preference of $25,254                                                       22,378                --

     Series B, 20%, $.01 par value; 2,000,000
     shares authorized; 2,000,000 shares issued,
     liquidation preference of $21,307                                                       19,306                --
                                                                                           --------          --------
                                                                                             41,684                --
                                                                                           --------          --------

Commitments and contingencies

Stockholders' equity
     Common stock, $.10 par value, 70,000,000 and
          15,665,000 shares authorized; 11,607,526 and
          9,795,642 shares issued                                                             1,161               980
     Contributed capital                                                                    128,930           122,123
     Accumulated deficit                                                                   (119,052)          (60,706)
     Minimum pension liability adjustments                                                   (5,712)           (6,000)
     Treasury stock, 86,277 shares, at cost                                                      (9)               (9)
                                                                                           --------          --------

Total stockholders' equity                                                                    5,318            56,388
                                                                                           --------          --------

Total liabilities and stockholders' equity                                                 $203,071          $263,393
                                                                                           ========          ========
</TABLE>

See accompanying notes to consolidated financial statements.

                                      F-3
<PAGE>
<TABLE>
<CAPTION>

                                  ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                                           Consolidated Statements of Operations
                                       Years Ended December 31, 1997, 1996 and 1995
                                           (in thousands, except per share data)

                                                                                1997              1996              1995
                                                                                ----              ----              ----
<S>                                                                          <C>               <C>               <C>     
Revenues:
  Real estate sales:
      Homesite                                                               $ 24,606          $ 52,910          $ 24,106
      Tract                                                                    32,029            53,693            31,055
      Residential                                                              10,984            20,962            27,742
                                                                             --------          --------          --------
           Total real estate sales                                             67,619           127,565            82,903
  Other operating revenue                                                       3,011             4,919             6,748
  Interest income                                                               6,018             6,295             7,765
  Other income                                                                      -                 -               603
                                                                             --------          --------          --------
           Total revenues                                                      76,648           138,779            98,019
                                                                             --------          --------          --------
Costs and expenses:
  Direct cost of real estate sales:
       Homesite                                                                23,372            42,258            17,151
       Tract                                                                   35,787            44,331            26,108
       Residential                                                             13,033            16,725            23,150
                                                                             --------          --------          --------
           Total direct cost of real estate sales                              72,192           103,314            66,409
  Inventory valuation reserves                                                 14,457            12,283             4,851
  Selling expense                                                               8,502            13,525             9,820
  Other operating expense                                                       1,505             1,986             4,037
  Other real estate costs                                                      14,984            19,384            20,545
  General and administrative expense                                           11,603            11,510            10,405
  Depreciation                                                                    694               900             1,215
  Cost of borrowing, net of amounts capitalized                                12,222            13,430            14,274
  Other expense                                                                 1,463               512               517
                                                                             --------          --------          --------
         Total costs and expenses                                             137,622           176,844           132,073
                                                                             --------          --------          --------
Operating loss                                                                (60,974)          (38,065)          (34,054)
                                                                             --------          --------          --------
  Other income (expense):
    Reorganization reserves
       Utility trust accounts                                                       -            11,859               863
       Utility connection reserve                                               1,063             4,097                 -
       Contracts receivable termination refunds                                   706              (112)            2,788
       Deferred property tax                                                       35                 -             2,165
       Income tax                                                                   -                 -             1,500
       Administrative/Convenience class claims                                      -                60             1,673
       Other reorganization reserves                                            1,726             2,186             1,687
    Utility condemnation                                                            -             4,122                 -
    Sale of Florida Home Finders                                                    -                 -             2,353
    Gain on assignment of receivable                                                -                 -             2,000
    Land mortgages receivable valuation discount                                  (92)            1,020            (1,181)
    Miscellaneous                                                                (810)            2,282              (390)
                                                                             --------          --------          --------
Total other income (expense)                                                    2,628            25,514            13,458
                                                                             --------          --------          --------
Loss before extraordinary items                                               (58,346)          (12,551)          (20,596)
Extraordinary gains on extinguishment of debt                                       -            13,732                --
                                                                             --------          --------          --------
Net (loss) income                                                             (58,346)            1,181           (20,596)
                                                                             --------          --------          --------
Less:
    Accrued preferred stock dividends                                           3,296                 -                 -
    Accretion of preferred stock to redemption amount                             427                 -                 -
                                                                             --------          --------          --------
                                                                                3,723                 -                 -
                                                                             --------          --------          --------
Net (loss) income applicable to common stock                                 $(62,069)         $  1,181          $(20,596)
                                                                             ========          ========          ========
Basic and diluted earnings per common share:
    Net (loss) income per common share                                       $  (5.82)         $    .12          $  (2.12)
                                                                             ========          ========          ========
Weighted average common shares outstanding                                     10,661             9,709             9,708
                                                                             ========          ========          ========
</TABLE>

See accompanying notes to consolidated financial statements.

                                      F-4
<PAGE>
<TABLE>
<CAPTION>
                                   ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                                            Consolidated Statements of Cash Flows
                                         Years Ended December 31, 1997, 1996 and 1995
                                                   (in thousands of dollars)
                                                                                1997              1996              1995
                                                                                ----              ----              ----
<S>                                                                          <C>                <C>              <C>      
Cash flows from operating activities:
 Net (loss) income                                                           $(58,346)          $ 1,181          $(20,596)
 Adjustments to reconcile net (loss) income to net
  cash (used in) provided by operating activities:
 Depreciation and amortization                                                  5,033             5,244             6,879
 Other income                                                                  (2,396)          (19,337)           (8,922)
 (Gain) loss from sale of property, plant and equipment                            36                94               (44)
 Gains from utility condemnations or sales                                          -            (5,504)             (219)
 Gain from sale of stock of wholly owned subsidiaries                               -                 -            (2,353)
 Extraordinary gains from extinguishment of debt                                    -           (13,732)                -
 Reorganization items                                                             549            (1,477)           (2,589)
 Inventory valuation reserves                                                  14,457            12,283             4,851
 Land acquisitions                                                            (21,423)           (9,338)           (7,607)
 Other net changes in assets and liabilities:
  Restricted cash                                                               4,321             2,427             1,248
  Receivables                                                                  19,351              (403)           (5,238)
  Land and residential inventory                                               45,091            61,694            21,463
  Other assets                                                                 (9,401)          (12,367)           (5,311)
  Accounts payable and accrued liabilities                                     (3,046)           (2,753)           (3,641)
  Customer deposits                                                            (4,302)             (414)            1,578
  Other liabilities                                                            (1,346)           (2,317)           (4,244)
  Other, net                                                                     (103)             (273)             (125)
                                                                             --------           -------          --------
   Net cash (used in) provided by operating activities                        (11,525)           15,008           (24,870)
                                                                             --------           -------          --------

Cash flows from investing activities:
 Additions to property, plant and equipment                                      (455)             (228)           (1,555)
 Proceeds from sale of property, plant and equipment                                1             1,885               204
 Proceeds from utility condemnations or sales                                       -            28,699               850
 Funds withdrawn from utility trust accounts                                   12,109                 -                 -
 Proceeds from sale of stock of wholly owned subsidiaries                           -                 -             2,701
                                                                             --------           -------          --------
   Net cash provided by investing activities                                   11,655            30,356             2,200
                                                                             --------           -------          --------

Cash flows from financing activities:
 Borrowings under credit agreements                                           120,097           123,848            44,538
 Repayments under credit agreements                                          (168,860)         (161,477)          (24,662)
 Principal payments on other liabilities                                       (2,494)           (4,250)           (5,987)
 Proceeds from issuance of common stock                                        10,000                 -                 -
 Proceeds from issuance of preferred stock                                     43,265                 -                 -
 Proceeds from exercise of stock options                                            -                 5                44
                                                                             --------           -------          --------
   Net cash provided by (used in) financing activities                          2,008           (41,874)           13,933
                                                                             --------           -------          --------

Increase (decrease) in cash and cash equivalents                                2,138             3,490            (8,737)
Cash and cash equivalents at beginning of period                                7,050             3,560            12,297
                                                                             --------           -------          --------
Cash and cash equivalents at end of period                                   $  9,188           $ 7,050          $  3,560
                                                                             ========           =======          ========

Supplemental cash flow information:
 Income tax payments                                                         $    103           $     -          $      -
                                                                             ========           =======          ========

 Interest payments, net of amounts capitalized                               $  6,552           $12,268          $  7,269
                                                                             ========           =======          ========

 Reorganization item payments                                                $  1,756           $ 5,099          $  7,298
                                                                             ========           =======          ========

See accompanying notes to consolidated financial statements.

</TABLE>
                                                            F-5


<PAGE>

<TABLE>
<CAPTION>
                                ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                                   Consolidated Statements of Stockholders' Equity
                                    Years Ended December 31, 1997, 1996 and 1995
                                                  (in thousands)
                                                                                             Minimum
                                            Common Stock        Contri-                      Pension
                                         ------------------      buted       Accumulated     Liability       Treasury
                                         Shares      Amount     Capital        Deficit      Adjustments        Stock
- --------------------------------------------------------------------------------------------------------------------
Balance, January 1, 1995                  9,675       $975      $119,528      $(41,291)       $(4,380)         $(102)
- --------------------------------------------------------------------------------------------------------------------
 <S>                                         <C>        <C>           <C>      <C>                 <C>            <C> 
 Net loss                                     -          -             -       (20,596)             -              -
 Stock returned                              (3)         -             -             -              -              -
 Shares issued as minimum pension
  contribution                               31          -           206             -              -             42
 Minimum pension liability adjustment         -          -             -             -           (445)             -
 Exercise of stock options                    8          1            43             -              -              -
 Shares issued as Secured Floating
  Rate Note fees                             61          1           338             -              -             60  

- ---------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1995                9,772        977       120,115       (61,887)        (4,825)             -
- ---------------------------------------------------------------------------------------------------------------------
 Net income                                   -          -             -         1,181              -              -
 Stock returned                             (86)         -             -             -              -             (9)
 Shares issued under director stock          
  plan                                       18          2            98             -              -              -
 Warrants issued to pay down Secured    
  Cash Flow Notes                             -          -         1,875             -              -              -
 Exercise of stock options                    1          -             5             -              -              -
 Minimum pension liability adjustment         -          -             -             -         (1,175)             -
 Shares issued to director as
  recapitalization committee fee              4          1            30             -              -              -
- --------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1996                9,709        980       122,123       (60,706)        (6,000)            (9)
- --------------------------------------------------------------------------------------------------------------------
 Net loss                                     -          -             -       (58,346)             -              -
 Shares issued under director stock  
  plan                                       36          3           189             -              -              -
 Common shares issued                     1,776        178         9,822             -              -              -
 Proceeds from issuance of warrants           -          -           519             -              -              -
 Accrued preferred stock dividends            -          -        (3,296)            -              -              -
 Preferred stock accretion                    -          -          (427)            -              -              -         
 Minimum pension liability                                                                                          
  adjustment                                  -          -             -             -            288             -            
- ---------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1997               11,521     $1,161      $128,930     $(119,052)       $(5,712)           $(9)
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>

 See accompanying notes to consolidated financial statements.

                                       F-6

<PAGE>

             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


(1)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         (a)   GENERAL

               Atlantic Gulf  Communities  Corporation  ("Atlantic  Gulf" or the
               "Company") is principally engaged in the business of acquisition,
               development and sale of (1) residential  homesites  ("Homesites")
               to homebuilders and commercial land ("Tracts") in primary markets
               in Florida and other  selected  primary  markets in the Southeast
               United States  ("Primary  Markets") and (2) the  construction and
               sale  of  selected  vertical  residential   products,   including
               oceanfront condominiums and an urban luxury tower. The Company is
               also engaged in the orderly  disposition  of scattered  homesites
               ("Predecessor Homesites") and commercial/industrial, undeveloped,
               residential,  institutional and agricultural tracts ("Predecessor
               Tracts")  in  secondary   markets   (collectively,   "Predecessor
               Assets").

         (b)   CONSOLIDATION

               The consolidated financial statements include the accounts of the
               Company and all majority-  owned  subsidiaries  controlled by the
               Company. All significant  intercompany  accounts and transactions
               have been eliminated in consolidation.

         (c)   USE OF ESTIMATES

               The  preparation of the financial  statements in conformity  with
               generally accepted  accounting  principles requires management to
               make estimates and assumptions  that effect the amounts  reported
               in  the  financial  statements  and  accompanying  notes.  Actual
               results could differ from those estimates.

         (d)   REORGANIZATION AND FRESH START REPORTING

               In April 1990 (the "Petition Date"),  Atlantic Gulf's predecessor
               corporation   ("Predecessor   Company")   and   certain   of  its
               subsidiaries  filed for  reorganization  under  Chapter 11 of the
               United States Bankruptcy Code. The Predecessor  Company's Plan of
               Reorganization  ("POR")  was  confirmed  on March 27, 1992 by the
               Bankruptcy   Court  and  became   effective  on  March  31,  1992
               ("Effective  Date").  Atlantic  Gulf, as the  successor  Company,
               adopted a new charter and business plan to be  implemented by its
               new board of directors and management.

               The  Company   adopted   "Financial   Reporting  by  Entities  in
               Reorganization   Under  the   Bankruptcy   Code"   ("Fresh  Start
               Reporting") as of the Effective Date in accordance  with American
               Institute of Certified Public Accountants'  Statement of Position
               No.  90-7.  Accordingly,  the  Company's  consolidated  financial
               statements  have  been  prepared  as if  the  Company  were a new
               reporting  entity as of, and for the periods  subsequent  to, the
               Effective Date (see Note 19).

                                      F-7
<PAGE>

             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

         (e)   EARNINGS PER COMMON SHARE

               In  1997,  the  Financial   Accounting   Standards  Board  issued
               Statement No. 128, EARNINGS PER SHARE. Statement 128 replaced the
               calculation of primary and fully diluted  earnings per share with
               basic and diluted earnings per share. Unlike primary earnings per
               share,  basic earnings per share excludes any dilutive effects of
               options,  warrants and convertible  securities.  Diluted earnings
               per  share  is very  similar  to the  previously  reported  fully
               diluted  earnings per share.  All earnings per share  amounts for
               all periods have been  presented to conform to the  Statement 128
               requirements.

               Earnings per common share is based on the weighted average number
               of shares of common stock  outstanding  during the  periods.  The
               effect of  outstanding  warrants  and options to purchase  common
               stock on the per share computations was anti-dilutive  during the
               periods.

         (f)   REAL ESTATE SALES

               Revenue  from the sale of  residential  units other than  Regency
               Island  Dunes  ("Regency  Island  Dunes")  condominium  units  is
               recognized  when the earnings  process is complete.  Revenue from
               the sale of Regency Island Dunes  condominium units is recognized
               using the  percentage-of-completion  method.  Earned  revenue  is
               based  on the  percentage  of  costs  incurred  to date to  total
               estimated  costs to be incurred.  This percentage is then applied
               to the expected revenue associated with units that have been sold
               to date.  Revenue  from the sale of land is  recognized  when the
               cash received is at least 20% of the selling price for land sales
               other than retail  land sales and 10% for retail land sales,  the
               earnings  process is complete and the collection of any remaining
               receivable is reasonably assured.

               Cost of residential sales other than Regency condominium sales is
               determined  on a  specific  identification  basis.  Cost of sales
               associated with Regency condominium sales is determined using the
               percentage-of-completion method. Cost of land sales is determined
               on a project basis using the relative sales value method.

         (g)   LAND AND RESIDENTIAL INVENTORY

               The Company's cost of land was determined in connection  with its
               application  of Fresh  Start  Reporting.  Costs  capitalized  are
               allocated on a specific project identification basis. Residential
               unit costs are accounted for on a specific  identification  basis
               and all land and  residential  inventory  is  carried  at  values
               determined in accordance with SFAS 121. Property  currently under
               development   and  property  held  for  future   development  are
               evaluated  at  least   quarterly  for  impairment  if  impairment
               indicators are present. An impairment write-down to fair value is
               made if the  estimated  undiscounted  cash flows from the project
               are less than the carrying  amount of the asset.  Properties that
               are  substantially  complete and ready for their intended use are
               carried at the lower of  carrying  amount or fair value less cost
               to sell. The  determination  of whether the carrying  amount of a
               real  estate  project  requires  a  write-down  is  based  on  an
               evaluation of each individual project.

                                      F-8

<PAGE>


             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


         (h)   DEPRECIATION

               Depreciation  and  amortization  is provided  on a  straight-line
               basis on the following assets:

                                                               Estimated useful
                                                               lives in years
                                                             ------------------
                      Land improvements                             5 to 33
                      Buildings                                    10 to 40
                      Fixtures and equipment                        3 to 10


               Maintenance  and  repairs  are  charged  to income  as  incurred.
               Renewals and  betterments to owned  properties  are  capitalized.
               Betterments to leased  properties are  capitalized  and amortized
               over the  shorter  of the terms of the leases or the lives of the
               betterments.

         (i)   INCOME TAXES

               Income taxes have been  provided  using the  liability  method in
               accordance  with FASB  Statement No. 109,  Accounting  for Income
               Taxes.

         (j)   CAPITALIZED INTEREST

               The  Company   capitalizes   interest  on  land  and  residential
               inventory under development on a specific project  identification
               basis. Capitalized interest approximated  $7,804,000,  $5,693,000
               and $7,418,000 during the years ended December 31, 1997, 1996 and
               1995, respectively.

         (k)   CASH AND CASH EQUIVALENTS

               The  Company  includes  in cash and cash  equivalents  all highly
               liquid debt instruments purchased with a maturity of three months
               or  less.  The  credit  risk   associated   with  cash  and  cash
               equivalents  is  considered  low due to the high  quality  of the
               financial instruments in which these assets are invested.

               Restricted cash and cash equivalents  include amounts pursuant to
               escrows for the sale of real estate properties,  development cash
               collateral  accounts,  funds in a trust to pay certain bankruptcy
               claims and various other escrow accounts.

         (l)   DEFERRED DEBT ISSUANCE COSTS

               Costs associated with the issuance of the Company's  various debt
               instruments or closing of other financing  transactions have been
               deferred  and are being  amortized  over the term of the  related
               debt.  Amortization of deferred debt issuance costs,  included in
               cost of borrowing, net

                                      F-9

<PAGE>

             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


               in the accompanying  consolidated  statements of operations,  was
               $1,463,000,   $1,187,000  and  $2,458,000  for  the  years  ended
               December 31, 1997, 1996 and 1995, respectively.

         (m)   REPORTING ON ADVERTISING COSTS

               Effective  January 1, 1995,  the  Company  adopted  Statement  of
               Position (SOP) 93-7,  "Reporting on Advertising Costs," issued by
               the American Institute of Certified Public Accountants.  Adoption
               of  SOP  93-7  had  no  effect  on  the  consolidated   financial
               statements.

               The Company expenses  advertising costs as incurred.  The Company
               recognized  advertising  expenses of  $1,608,000,  $3,577,000 and
               $2,126,000 for the years ended December 31, 1997,  1996 and 1995,
               respectively and these expenses are included in selling and other
               real estate costs in the accompanying  consolidated statements of
               operations.  The  Company  did  not  incur  any  direct  response
               advertising cost, as defined by SOP 93-7, during the period.

         (n)   ACCOUNTING FOR STOCK-BASED COMPENSATION

               The Company will continue to account for stock-based compensation
               plans  under  the  provisions  of APB 25 -  Accounting  for Stock
               Issued  to  Employees.   The  Company  discloses  the  pro  forma
               information  required  for  stock-based   compensation  plans  in
               accordance with FAS 123 (see Note 21).

         (o)   RECLASSIFICATION

               Certain  amounts in the  consolidated  financial  statements have
               been reclassified to conform with the 1997 presentation.

(2)      MANAGEMENT'S PLANS

         Approximately  $80 million of corporate  debt will mature in 1998.  The
         corporate debt represents the remainder of the Predecessor Company debt
         that the Company inherited from the 1992  reorganization.  Management's
         1998 Business Plan contemplates the following:

         (1)    The termination of the Company's National Land Sales Department,
                which  was  primarily   responsible   for  the   disposition  of
                Predecessor  Assets, and the execution of an exclusive brokerage
                agreement  with  Bayshore  Land  Group,  Inc. to provide for the
                accelerated  disposition of the Company's remaining  Predecessor
                Assets;  

         (2)    The  growth  and  expansion  of  the  Company's  Core  Business,
                primarily the sales of new Homesites and Tracts  throughout  its
                Primary Markets in Florida and the Southeast; and

         (3)    The  pursuit  of  other   growth   opportunities   such  as  the
                development  of  oceanfront  condominiums  and an  urban  luxury
                apartment tower.

         Management  believes that (1) the  implementation  of its 1998 Business
         Plan  will  result  in  sufficient  cash  flow  from  the  sales of the
         Company's  Predecessor  Assets to  significantly  reduce the  Company's
         outstanding  corporate  debt and (2) the  Company's  Core Business will
         generate  sufficient  cash  flow  to  support  the  refinancing  of the
         Company's remaining corporate debt.

                                      F-10
<PAGE>
             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


(3)      CONTRACTS RECEIVABLE

         The Company owns and manages a portfolio of retail land sales contracts
         receivable generated by the Predecessor Company ("Predecessor  Homesite
         Contracts Receivable").  At December 31, Predecessor Homesite Contracts
         Receivable consisted of the following (in thousands of dollars):

                                                             1997         1996
                                                             ----         ----

           Predecessor Homesite Contracts
            Receivable, gross                             $ 7,347       $11,779
           Reserve for estimated future cancellations,
             net of estimated land recoveries                (244)         (584)
           Valuation discounts to yield 15%                  (767)       (1,546)
                                                           ------       -------
                                                          $ 6,336       $ 9,649
                                                          =======       =======

         Stated  interest rates on  Predecessor  Homesite  Contracts  Receivable
         outstanding  at  December  31,  1997 and 1996  ranged  from 4% to 12.5%
         (averaging  approximately  7.0%). The original terms of these contracts
         were 10 to 12 years,  and at December 31, 1997 and 1996,  approximately
         19% and  18%,  respectively,  of such  Predecessor  Homesite  Contracts
         Receivable were  delinquent.  Contracts are classified as delinquent if
         their monthly  payment is more than 30 days past due. The percentage of
         delinquent  accounts is not  indicative  of the  percentage of accounts
         that subsequently cancel. The cancellation rates for 1997 and 1996 were
         4.3% and 6.3%,  respectively.  The Company has  established the reserve
         for  estimated  future  cancellations  and the reserve for  Predecessor
         Homesite Contracts  Receivable  termination refunds based on its actual
         cash collections and actual cancellations.

         Total estimated  future  cancellations  are estimated at $1,128,000 and
         $1,827,000  as of December  31, 1997 and 1996,  respectively,  based on
         prior  cancellation  experience.  When a contract cancels,  the Company
         recovers/restores  the lot to  inventory  at its  estimated  historical
         cost. Total future  recoveries are estimated at $884,000 and $1,243,000
         as of December 31, 1997 and 1996,  respectively.  The Company's reserve
         for  estimated  future  cancellations  and its reserve for  Predecessor
         Homesite  Contracts  Receivable  termination  refunds  (see Note 9) are
         based on 1997 and 1996 collection and cancellation experience, which is
         not necessarily indicative of future trends. Based on actual collection
         and  cancellation  activity,  the estimated  future  cancellations  and
         recoveries were adjusted resulting in

         a net gain of $47,000 in 1997, a net loss of $395,000 in 1996 and a net
         gain of $44,000 in 1995,  recorded  in other  income  (expense)  in the
         accompanying   consolidated  statements  of  operations.   The  Company
         believes that a downturn in the economy is the most significant  factor
         which  could  materially  impact  the  future   collectibility  of  the
         Predecessor Homesite Contracts Receivable portfolio. As of December 31,
         1997,  the  Company   believes  its  Predecessor   Homesite   Contracts
         Receivable  reserves  are  adequate  based on current  and  foreseeable
         economic trends. There are no significant concentrations of credit risk
         associated with this portfolio.


                                      F-11
<PAGE>

             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

         Pursuant  to  the  Company's  business  plan  to  monetize  receivables
         generated as a result of the sale of  Predecessor  Assets,  the Company
         closed on a $7.6 million  financing in January 1997 of a portion of its
         Predecessor  Homesite  Contracts  Receivable  portfolio with Litchfield
         Financial Corporation ("Litchfield").  The proceeds were used to reduce
         corporate debt and to fund ongoing operations.

         The Company amortizes the valuation discounts over the expected life of
         the  Predecessor   Homesite  Contracts   Receivable   portfolio.   This
         amortization,  included in results of  operations  in the  accompanying
         consolidated statements of operations, amounted to $673,000, $1,153,000
         and $1,472,000  for the years ended  December 31, 1997,  1996 and 1995,
         respectively.  The valuation discounts were reduced by $106,000 in 1997
         due to higher than anticipated collection activity in 1997 resulting in
         a  gain  of  $106,000   recorded  in  other  income  (expense)  in  the
         accompanying  consolidated  statements  of  operations.  The  valuation
         discounts  were  reduced  by  $542,000  in  1996  due  to  higher  than
         anticipated  collection and  cancellation  activity since the Effective
         Date resulting in a gain of $542,000 recorded in other income (expense)
         in the accompanying consolidated statements of operations.

         As of  December  31,  1997,  scheduled  principal  collections  on  the
         Predecessor  Homesite Contracts  Receivable portfolio for the next five
         years ending  December 31, 2002 and thereafter  are as follows:  1998 -
         $2,597,000, 1999 - $2,014,000, 2000 - $1,422,000, 2001 - $868,000, 2002
         - $369,000 and thereafter - $77,000.

         The  Predecessor  Homesite  Contracts  Receivable  portfolio  serves as
         collateral for a portion of the Company's indebtedness (see Note 10).

                                      F-12

<PAGE>


             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

(4)      MORTGAGES, NOTES AND OTHER RECEIVABLES

         At December 31, mortgages,  notes and other receivables,  net consisted
         of (in thousands of dollars):

                                                             1997         1996
                                                             ----         ----
          Land mortgages receivable,
            net of valuation reserves of
            $2,483 and $2,605                              $28,091      $32,028
          Regency percentage-of-completion receivable            -       14,801
          Utility trust fund withdrawal receivable               -       12,109
          Cumberland Cove land mortgages receivable, net     1,140        1,216
          Receivable from Sunset Lakes JV Project            1,193          217
          Receivable from Jupiter Ocean Grande JV Project    1,269          533
          Other receivables                                  3,217        2,896
                                                           -------      -------
                                                           $34,910      $63,800
                                                           =======      =======
                                                           

         The portfolio of land mortgages  receivable relates primarily to seller
         financing  associated  with sales of the  Company's  Predecessor  Tract
         inventory.  Substantially  all land sale  mortgages  receivable are due
         within five years and bear stated rates of approximately prime plus 2%.
         The value of the Florida land securing these  mortgages is estimated to
         equal or  exceed  the net  book  value of the  related  receivables  as
         adjusted by valuation reserves.  The valuation reserve was increased by
         approximately  $1.3 million in 1995 and charged to inventory  valuation
         reserves in the accompanying  consolidated statements of operations. In
         addition, a valuation discount of approximately $1.2 million associated
         with the land mortgages  receivable was recorded in 1995 and charged to
         other income (expense) in the accompanying  consolidated  statements of
         operations  based on an anticipated sale of the land sales mortgages in
         1996. During 1996, the mortgages which were anticipated to be sold were
         financed  instead and, due to the  non-recourse  provisions  associated
         with the financing  transaction which reduced the foreclosure  exposure
         to the Company,  the valuation  discount was reduced by $1.0 million in
         1996  and  recorded  as  a  gain  in  other  income  (expense)  in  the
         accompanying  consolidated  statements of operations.  During 1997, the
         valuation reserve was increased by $425,000 and charged to other income
         (expense) in the  accompanying  consolidated  statements of operations.
         Approximately  26% of the land mortgages  receivable as of December 31,
         1997 resulted from sales made to two trustees with multiple investors.

         During  1997,  pursuant  to the  Company's  business  plan to  monetize
         receivables  generated as a result of the sale of  Predecessor  Assets,
         the Company entered into two transactions in March 1997 and in December
         1997 with the First National Bank of Boston ("BankBoston") to finance a
         portion of the Company's land mortgages receivable portfolio. The March
         1997 and December 1997  transactions  resulted in the Company receiving
         approximately  $7.0  million  and  $5.2  million,   respectively,   and
         transferring approximately $9.3 million and $6.9 million, respectively,
         of mortgage receivables to BankBoston as collateral.  Since the Company
         did not  surrender  control of the mortgage  receivables  as defined by
         Statement of  Financial  Standards  No. 125,  these  transactions  were
         accounted for as

                                      F-13

<PAGE>


             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


         secured  borrowings.  The Company's  agreement with BankBoston provides
         that  BankBoston  receives all of the principal  and interest  payments
         from the  individual  mortgage  notes.  The Company can  repurchase the
         remaining portfolio at any time prior to November 30, 2001 and December
         31,  2002  for  the  March  1997  and   December   1997   transactions,
         respectively,  for an amount equal to BankBoston's remaining investment
         plus a stated  return.  In the  event  of a  default  by an  individual
         mortgagee,  the  Company  is  required  to  repurchase  the  individual
         receivable,  however,  BankBoston's only remedy if the Company fails to
         do so is to terminate the Company's  repurchase  option of the residual
         balance of the  portfolio.  The  December  1997  agreement  allowed the
         Company to finance an additional  $5.8 million of mortgage  receivables
         under the same terms by February 28, 1998.  As a result,  an additional
         $1 million  net amount of  mortgage  receivables  were added  under the
         agreement in January,  1998 for approximately $0.8 million of proceeds.
         The proceeds from these transactions were used to reduce corporate debt
         and to fund ongoing operations.

         In July 1996,  the Company  sold to a limited  partnership  financed by
         Harbourton    Residential   Capital   Company,   Ltd.    ("Harbourton")
         approximately  $19.8  million  of  mortgage  receivables.  The  Company
         received an initial cash distribution of approximately $13.3 million at
         closing,   plus  a  residual  interest  in  the  limited   partnership.
         Harbourton's  recourse  is only  to the  mortgages.  Harbourton  has no
         recourse to the Company or its partner.  This  transaction was recorded
         as a financing  because the limited  partnership was not an independent
         third party, the Company's  partner did not make a substantive  capital
         investment  in the  partnership  and the  Company  retained  management
         responsibilities  for the  mortgages as well as  substantial  risks and
         rewards relative to the performance of the portfolio.  Accordingly, the
         underlying mortgage receivables remained on the Company's  accompanying
         consolidated  balance  sheets and a mortgage  loan payable was recorded
         for the  amount  of the  proceeds.  The  proceeds  were  used to reduce
         corporate debt and to fund ongoing operations (see Note 10).

         The Regency  Island  Dunes  percentage-of-completion  receivable  as of
         December  31,  1996  represented  earned  revenue  recorded  using  the
         percentage-of-completion  method for Regency  Island Dunes  condominium
         units which were under  contract  but had not closed as of December 31,
         1996.  Regency Island Dunes consisted of two 72-unit  buildings.  As of
         December   31,   1996,   construction   of  the  second   building  was
         approximately  79%  complete  and  56  units  were  sold  generating  a
         receivable and revenues of $14.8  million.  During 1997, the receivable
         balance of $14.8  million as of December 31, 1996 was collected in full
         and the remaining 16 units in the second  building were sold and closed
         generating  $9.3 million of revenues in 1997 from the second  building.
         The first  building was completed in 1996 with 67 units closing in 1996
         and the remaining 5 units closing in 1997.

         The following is a summary of costs and estimated  earnings  associated
         with Regency Island Dunes as of December 31 (in thousands of dollars):

                                                             1997        1996
                                                             ----        ----
            Costs incurred on uncompleted contracts
              and estimated earnings                      $     -      $14,801
            Less: Deposits to date                              -       (3,981)
                                                          -------      -------
                                                          $     -      $10,820
                                                          =======      =======

                                      F-14

<PAGE>


             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


         As part of a settlement of the Company's improvement obligations to the
         Predecessor  Company's retail Homesite  customers,  various trusts were
         established. The Company funded these trusts with cash, stock and notes
         based on estimates of the costs of the future improvement  obligations.
         The  terms  of  these  trusts  and  reserves  require  the  Company  to
         periodically  assess the  adequacy  of the  property  in the trusts and
         reserves  and any excess or  deficiency  will  accrue to the benefit or
         become an  obligation  of the Company (see Note 14). In December  1996,
         upon review of these trusts, it was determined that approximately $12.1
         million in cash plus $6.2  million  of notes  could be  recovered  from
         various utility trusts.  A receivable for the $12.1 million,  which was
         received in January  1997,  was recorded as of December 31, 1996 in the
         accompanying  consolidated  balance sheets and a gain of $11.9 million,
         net  of  expenses,  was  recorded  in  other  income  (expense)  in the
         accompanying consolidated statements of operations.

         The portfolio of Cumberland Cove land mortgages  receivable  relates to
         seller  financing  associated  with sales of the Company's  Predecessor
         Homesite inventory in Cumberland Cove. These receivables generally bear
         interest at rates  ranging  from 9.4% to 10.9%,  depending  on the down
         payment,  and a term of 10 years.  Valuation  discounts  of $83,000 and
         $242,000 associated with these mortgages were recorded and are included
         as a reduction to real estate revenues in the accompanying consolidated
         statements  of  operations  for the years ended  December  31, 1997 and
         1996,  respectively.  In 1996, the Company  obtained a commitment  from
         Litchfield to buy up to $7 million of deeds of trusts  associated  with
         the Cumberland  Cove mortgages by December 31, 1997. The Company closed
         on  approximately  $4.7  million  under  this  commitment  in 1996  and
         $880,000  in 1997.  Reserves  of $67,000  and  $341,000  were  recorded
         associated with these sales in the accompanying consolidated statements
         of  operations  for the  years  ended  December  31,  1997,  and  1996,
         respectively.

         The  receivable  from  the  Sunset  Lakes  JV  Project  consists  of  a
         management  fee accrual of $521,000 which the Company earns based on 4%
         of development costs, as defined in the JV Project agreement,  of which
         $458,000  was  earned in 1997 and  $63,000 in 1996 and is  included  in
         operating  revenues  in the  accompanying  consolidated  statements  of
         operations.  This receivable also includes $672,000 of interest accrued
         on  amounts  loaned  to  the  Sunset  Lakes  JV  Project  by one of the
         Company's consolidated subsidiaries.

         The  receivable  from the Jupiter  Ocean Grande JV Project  consists of
         $1,186,000 loaned to the Jupiter Ocean Grande JV Project by the Company
         plus $83,000 of accrued interest.

         In October 1995, the Company sold its residential  mortgages receivable
         portfolio  for $2.4 million  resulting  in a loss of $694,000  which is
         included in other  income  (expense) in the  accompanying  consolidated
         statements of operations.

         The land  mortgages  receivable  valuation  reserve in 1995 included an
         unamortized  interest rate valuation discount which was amortized based
         on the terms of the  related  mortgages  receivable  and  $610,000  was
         included in interest income in the accompanying consolidated statements
         of operations in 1995. The valuation  reserve balances in 1997 and 1996
         did  not  contain  an  unamortized  interest  rate  valuation  discount
         component,  therefore,  no amortization income was recorded in 1997 and
         1996.

                                      F-15

<PAGE>


             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


         Scheduled collections of principal on the land mortgages receivable for
         the next five years  ending  December  31, 2002 and  thereafter  are as
         follows: 1998 - $6,627,000,  1999 - $3,960,000, 2000 - $8,849,000, 2001
         -   $5,433,000,   2002  -   $5,726,000   and   thereafter  -  $789,000.
         Substantially  all other  receivables are non-interest  bearing and are
         due within one year.

         Substantially  all  mortgages,  notes  and other  receivables  secure a
         portion of the Company's debt (see Note 10).

                                      F-16

<PAGE>


             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


(5)      LAND AND RESIDENTIAL INVENTORY

         At  December  31,  land  and  residential  inventory  consisted  of the
         following (in thousands of dollars):

                                                            1997          1996
                                                            ----          ----
              Homesite inventory
                 Homesites                               $  71,360     $ 40,684
                 Predecessor Homesites                      30,835       43,871
              Tract and Predecessor Tract inventory         21,913       63,637
              Residential inventory
                 Condominiums                                6,255        4,972
                 Single family homes                           143          253
                                                          --------     --------
                                                          $130,506     $153,417
                                                          ========     ========

         Land  inventory is net of net  valuation  reserves of $15.6 million and
         $7.4  million  as of  December  31,  1997 and  1996,  respectively.  In
         conjunction  with the Company's  reviews in 1997,  1996 and 1995 of the
         fair values  associated  with its  inventories  and land holdings,  the
         Company  provided  additional  net  valuation  reserves  to reduce  the
         carrying value of its  inventories  and land holdings in the amounts of
         $14.5  million,  $10.4  million  and $3.6  million  for the years ended
         December 31, 1997, 1996 and 1995,  respectively,  which were charged to
         inventory   valuation   reserves  in  the   accompanying   consolidated
         statements of operations.  Approximately $12.7 million of the valuation
         reserve charge in 1997 and all of the valuation reserve charges in 1996
         and 1995 were associated with Predecessor Assets.

         Land  inventory is also net of  environmental  reserves of $950,000 and
         $1.2 million as of December 31, 1997 and 1996, respectively,  (see Note
         14). Based on a review of the environmental  reserve and recent changes
         in Florida  state laws,  this  reserve was reduced by $250,000 and $1.3
         million in 1997 and 1996,  respectively,  and  recorded in other income
         (expense) in the accompanying consolidated statements of operations.

         In June 1997, the Company  acquired the 2.8 acre Riverwalk Tower parcel
         in Fort  Lauderdale  for  approximately  $5.6  million,  of which  $2.7
         million was financed by an acquisition  loan and the remaining  balance
         was paid  utilizing  proceeds  from the  issuance of Series A Preferred
         Stock.  The Company is planning  to develop a high-rise  luxury  rental
         tower and adjacent office/hotel complex on this property.

         In  July  1997,  the  Company  acquired   approximately  632  acres  of
         residential  property in Frisco,  Texas,  which is located near Dallas,
         Texas,  for  approximately  $7.5 million  utilizing  proceeds  from the
         issuance of Series A Preferred Stock. This project, known as The Trails
         of West Frisco, is anticipated to yield approximately 1,643 Homesites.

         In  August  1997,  the  Company  acquired  approximately  127  acres of
         residential   property   located   north  of   Orlando,   Florida   for
         approximately $2.9  million, of  which  $1.3 million was financed by an

                                      F-17

<PAGE>


             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


         acquisition  loan secured by a mortgage on the property.  This project,
         known  as Saxon  Woods,  is  anticipated  to  yield  approximately  408
         Homesites.

         During 1996, the Company purchased  approximately 317 acres of property
         in a project known as West Bay Club, located in southwest Florida, from
         various  sellers for  approximately  $5.6 million of which $2.1 million
         was financed by the sellers  through  notes secured by mortgages on the
         properties.  The financed  amounts  totaling  $2.1 million are non-cash
         financing   activities   and   therefore   are  not  reflected  in  the
         accompanying  consolidated  statements of cash flows.  During 1997, the
         Company purchased an additional 551 acres in West Bay Club from various
         sellers for  approximately  $13.7 million of which  approximately  $5.0
         million  was paid  utilizing  proceeds  from the  issuance  of Series A
         Preferred Stock with the remaining  balance of $8.7 million financed by
         the sellers through notes secured by mortgages on the  properties.  The
         financed   amounts   totaling  $8.7  million  are  non-cash   financing
         activities  and,  therefore,  are  not  reflected  in the  accompanying
         consolidated  statements  of cash flows.  As of December 31, 1997,  the
         Company  owned  approximately  868  acres  in West  Bay  Club  which is
         anticipated to yield  approximately 520 single family Homesites and 578
         high-rise condominium units.

         In December 1995, the Company  purchased a project known as Summerchase
         consisting  of  approximately  320  acres of  residential  property  in
         Broward County, Florida for $6.5 million of which $2.6 million was paid
         in cash with the  remaining  balance of $3.9  million  financed  by the
         seller  through a note  secured  by a  mortgage  on the  property.  The
         financed  amount of $3.9 million is a non-cash  financing  activity and
         therefore is not reflected in the accompanying  consolidated statements
         of cash flows. The Company permitted  Summerchase for 640 Homesites and
         sold it in bulk in April 1996 for $9.0 million.

         In February 1995, the Company  acquired a project known as West Meadows
         consisting of approximately  900 acres located in the northeastern part
         of the Tampa Bay area for $5.0 million,  of which $1.5 million was paid
         in cash and the  balance of $3.5  million  was  financed  by the seller
         through a note  secured by a mortgage  on the  property.  The  financed
         amount of $3.5 million is a non-cash  financing  activity and therefore
         is not reflected in the  accompanying  consolidated  statements of cash
         flows.  In April 1996, the Company  acquired an additional 240 acres of
         this project for approximately $2.1 million,  of which $1.8 million was
         financed  by the seller  through a note  secured  by a mortgage  on the
         property.  The financed amount of $1.8 million is a non-cash  financing
         activity   and   therefore  is  not   reflected  in  the   accompanying
         consolidated statements of cash flows. The combined acreage in the West
         Meadows  project  of  approximately  1,140  acres  is  currently  being
         permitted for  approximately  1,330  Homesites.  In October  1997,  the
         Company acquired  approximately 26 acres of commercial property in West
         Meadows  for  approximately  $1.9  million,  of which $1.4  million was
         financed  by the seller  through a note  secured  by a mortgage  on the
         property.  The financed amount of $1.4 million is a non-cash  financing
         activity  and,   therefore,   is  not  reflected  in  the  accompanying
         consolidated statements of cash flows.

         Substantially  all of the Company's  inventory serves as collateral for
         the Company's  debt (see Note 10) and certain of its other  liabilities
         and commitments (see Notes 9 and 14).

                                      F-18

<PAGE>


             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


(6)      PROPERTY, PLANT AND EQUIPMENT

         At December 31, property, plant and equipment,  net, at cost, consisted
         of (in thousands of dollars):

                                                            1997           1996
                                                            ----           ----

              Land and improvements                       $   80        $   992
              Buildings                                    1,345          1,392
              Fixtures and equipment                       3,402          3,992
              Construction in progress                       138              -
                                                          ------        -------
                                                           4,965          6,376
              Accumulated depreciation                    (3,211)        (3,465)
                                                          ------        -------
                                                          $1,754        $ 2,911
                                                          ======        =======

         During 1996,  the Company  sold its two  remaining  utility  systems in
         accordance with the Company's  business plan to dispose of its non-core
         operations  and provide  working  capital to the Company.  In February,
         1996, the Company sold its Port LaBelle utility system to Hendry County
         for $4.5 million  resulting in a gain of $686,000  which is included in
         other income (expense) in the accompanying  consolidated  statements of
         operations.  The  proceeds  were  used to repay the  Company's  Secured
         Floating Rate Notes. In June 1996, the Company sold its Julington Creek
         utility  system for $6.0 million  resulting in a gain of $696,000 which
         is included in other income (expense) in the accompanying  consolidated
         statements of  operations.  Of the net proceeds of  approximately  $5.7
         million  from this sale,  approximately  $2.0 million was used to repay
         fully the Company's  utilities  loan and $3.0 million was used to repay
         the Company's Secured Floating Rate Notes.

         In 1995,  the Company sold Longwood  Utilities,  Inc.  ("Longwood"),  a
         wholly-owned subsidiary, which operated a wastewater treatment plant in
         the City of Longwood, Florida. Longwood was sold for $850,000 resulting
         in a gain of $219,000  which is included in other  income  (expense) in
         the accompanying consolidated statements of operations.

         Substantially all property, plant and equipment serve as collateral for
         the Company's debt (see Note 10).


                                      F-19

<PAGE>


             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


(7)      OTHER ASSETS

         Other assets consisted of the following as of December 31 (in thousands
         of dollars):

                                                        1997             1996
                                                        ----             ----

              Sunset Lakes JV Project                $ 7,830           $ 5,854
              Falcon Trace JV Project                  3,733             3,638
              Jupiter Ocean Grande JV Project          2,459             3,046
              Other real estate related assets         2,008             4,038
              Other assets                             2,634             3,956
                                                     -------           -------
                                                     $18,664           $20,532
                                                     =======           =======

         In February  1994, the Company  entered into a formation  agreement and
         subsequently in December 1995 entered into a JV Project  agreement with
         an  unaffiliated  third  party to form the  Sunset  Lakes JV Project to
         finance,   develop  and  sell  approximately  1,945  acres  located  in
         southwest Broward County in Florida.  This project is expected to yield
         approximately  1,512  single  family  Homesites  and  263  multi-family
         homesites.  The Company's percentage interest in the profits and losses
         of the Sunset  Lakes JV Project is 65%.  In  addition,  the  Company is
         entitled to a fee equal to 4% of development  costs,  as defined in the
         JV Project  agreement.  Although the Company is the managing JV general
         partner,  and has a majority  ownership interest in the JV, the Company
         does not control the JV. The  Company's  partner in the JV Project must
         consent to major transactions and actions of the partnership  including
         the  sale  of  substantially  all of the  property  and  assets  of the
         venture, modification to the venture's business plan, phasing of sales,
         development and construction activities, financing, and the acquisition
         of  additional  property.  Inasmuch as the Company does not control the
         venture,  the  Company  accounts  for this JV Project  under the equity
         method.

         In  April  1996,  the  Company  acquired  approximately  390  acres  in
         southeast Orlando for approximately $5.3 million, of which $2.4 million
         was  paid in cash and the  balance  of $2.9  million  was  financed  by
         Cypress Realty Limited  Partnership  ("Cypress") through an acquisition
         loan  secured by a mortgage on the  property.  This  project,  known as
         Falcon Trace, is currently being permitted for approximately 878 single
         family  Homesites.  In December 1996, and as amended in March 1997, the
         Company  and  Cypress  agreed  to a  restructuring  in which  title was
         transferred  into Falcon Trace Partners  Limited  Partnership  ("Falcon
         Trace JV  Project")  of which the  Company  is a limited  partner.  The
         Company  contributed its net investment in the project and its partner,
         Falcon Trace-Cypress Limited Partnership, contributed all of its right,
         title and interest to the mortgage on the  property.  The Company has a
         65%  interest in the Falcon Trace JV Project  after  expenses and fixed
         returns to the partners.  Although the Company has a majority ownership
         interest  in  the  JV  Project,   the  Company  does  not  control  the
         partnership. Cypress is the managing venturer and must consent to major
         transactions  and  actions  of the  partnership  including  the sale of
         property  and  assets of the  venture,  modification  to the  venture's
         business plan, development and construction activities,  financing, and
         the  acquisition of additional  property.  Inasmuch as the Company does
         not control the venture, the Company accounts for this JV Project under
         the equity method.

                                      F-20

<PAGE>


             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


         In January 1995, the Company  acquired a two-acre  parcel in a six-acre
         project known as Jupiter Ocean Grande for  approximately  $2 million in
         cash. In January 1996,  the Company  purchased the remaining four acres
         for  approximately  $2.2 million in cash. In June 1995, an unaffiliated
         third  party  acquired a 50% JV  interest  in this JV Project  for $4.3
         million,  $1.8  million of which was paid in June  1995,  $2 million of
         which was paid in January 1996,  and the  remaining  $0.5 million was a
         credit for reimbursable JV Project expenses.  Jupiter Ocean Grande is a
         condominium  community consisting of 155 units directly across from the
         ocean.  The project was  re-planned  in 1997 to conform  with  modified
         market  demand.  This  re-plan  has  met  with  resistance  from  local
         governmental  jurisdictions and the Company filed suit against the Town
         of Jupiter to challenge the Town's denial of the re-plan.  On March 23,
         1998, the Appellate  Division of the Fifteenth  Judicial Circuit in and
         for Palm  Beach  County,  Florida  ruled in the  Company's  favor.  The
         Company  intends on pursuing  final  approval  of the re-plan  from the
         Town.


         Other real estate related assets include refundable deposits to acquire
         additional property and costs incurred to obtain regulatory permits and
         approvals to develop property under contract.

         Other assets include other deposits and prepaid expenses.

(8)      ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

         At December 31, accounts payable and accrued  liabilities  consisted of
         (in thousands of dollars):

                                                         1997            1996
                                                         ----            ----

              Accounts payable, principally trade      $ 2,156         $ 5,647
              Accrued interest                             952             932
              Taxes, other than income taxes             4,293           5,604
              Employee earnings and benefits             3,270           1,485
              Other accrued liabilities                  2,944           3,246
                                                       -------         -------
                                                       $13,615         $16,914
                                                       =======         =======

         Accounts payable,  principally trade decreased in 1997 primarily due to
         approximately  $2.7  million  of  payables  as  of  December  31,  1996
         associated  with the  construction  of Regency  Island  Dunes which was
         completed  in 1997.  Included  in  employee  earnings  and  benefits at
         December 31, 1997 is approximately $1.5 million of accrued  termination
         benefits  relating  to  the  termination  of  32  employees   primarily
         associated with selling and maintaining Predecessor Assets. The related
         expense is  reflected  in  general  and  administrative  expense in the
         accompanying  consolidated  statement of operations  for the year ended
         December 31, 1997.

         Substantially all accounts payable and accrued  liabilities are payable
         within one year.

                                      F-21

<PAGE>


             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


(9)      OTHER LIABILITIES

         Other  liabilities  consisted  of the  following  as of December 31 (in
         thousands of dollars):


                                                             1997         1996
                                                             ----         ----

              Section 365(j) lien liability                 $    -      $ 2,512
              Deferred property tax liability                    -          550
              Reserve for Predecessor Homesite Contracts
                 Receivable termination refunds              2,744        3,654
              Accrued pension liability                      2,087        3,131
              Utility connection reserve                     3,196        4,264
              Bankruptcy and other reserves                    838        1,282
                                                            ------      -------
                                                            $8,865      $15,393
                                                            ======      =======

         The Section 365(j) liability  consisted of the portion of the claims of
         Predecessor  Homesite  purchasers whose Predecessor  Homesite contracts
         were rejected by the Company in the reorganization  proceedings that is
         secured  pursuant to Section 365(j) of the  Bankruptcy  Code. The final
         semiannual  payment  associated  with the Section 365(j) lien liability
         was paid in September 1997.

         The deferred  property tax  liability  related to claims  asserted with
         respect to property or ad valorem tax  obligations  of the Company that
         are secured by liens on property of the Company that attached  prior to
         the Petition Date. The final  semiannual  payment  associated  with the
         deferred  property  tax  liability  was paid in July  1997.  During the
         fourth quarter of 1995, the Company  received a favorable  court ruling
         which declared that approximately $2.2 million of the deferred property
         tax  liability was an unsecured  claim  thereby  reducing the Company's
         liability.  As a result,  the Company  recorded a $2.2  million gain in
         1995  in  other  income  (expense)  in  the  accompanying  consolidated
         statements of operations.

         The reserve for Predecessor Homesite Contracts  Receivable  termination
         refunds and other costs relates to the Company's  obligations to retail
         land sales customers whose contracts were not terminated or rejected as
         a result of the bankruptcy  proceedings.  Under the terms of the retail
         land  sales  contract,  if a  customer  defaults  and the  contract  is
         canceled, the customer is entitled to a refund of principal payments in
         excess of the Company's damages, which generally has been stipulated at
         20% of the  sales  price.  This  obligation  extends  to the  Company's
         Predecessor  Homesite  Contracts  Receivable,  as well  as  receivables
         transferred  to lenders under the terms of the POR with a face value of
         approximately  $6.2 million as of December 31,  1997.  The  termination
         refunds reserve balance represents the Company's estimate of the refund
         liability  which  would  arise from the amount of future  cancellations
         based on the Company's most recent actual  collection and  cancellation
         experience  (see Note 3). Based on actual  collection and  cancellation
         activity the  termination  refund  reserve was adjusted  resulting in a
         gain of $706,000 in 1997, a loss of $112,000 in 1996 and a gain of $2.8
         million in 1995 recorded in other income  (expense) in the accompanying
         consolidated  statements of operations.  This reserve also provides for
         the  estimated  future  costs to maximize  receivable  collections  and
         minimize  cancellations  and  termination  refunds during the remaining
         life of this portfolio.  Based on estimates of these future costs,  the
         future servicing  reserve was increased in 1997 resulting in an expense
         of

                                      F-22

<PAGE>


             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


         $375,000  in 1997 and reduced in 1996  resulting  in a gain of $703,000
         included in other  income  (expense) in the  accompanying  consolidated
         statements of operations.

         The accrued  pension  liability  is related to a frozen plan more fully
         described in Note 16. The Company's  estimated  funding  obligation for
         the next three  years is as follows:  1998 - $774,000,  1999 - $774,000
         and 2000 - $578,000.  The Company does not anticipate  any  significant
         additional funding requirements.

         The utility connection reserve consists of the Company's  obligation to
         provide utility  connection  credits to qualified  claimants.  Based on
         minimal  fundings  to date  and  minimal  fundings  anticipated  in the
         future,  the utility  connection  credit  reserves were reduced by $1.1
         million in 1997 and $4.1  million in 1996 which were  recorded as gains
         in other income (expense) in the accompanying  consolidated  statements
         of operations (see Note 13).

         Bankruptcy and other reserves  primarily  includes the remaining claims
         related to the Predecessor  Company with respect to approved claimants.
         The remaining outstanding claims corresponding to the issuance of stock
         and notes to  claimants  should be  satisfied  in 1998.  The  Company's
         income tax provision balance,  included in other reserves,  was $14,000
         and  $117,000 as of December 31, 1997 and 1996,  respectively,  and was
         reduced by $1.5 million  during 1995 which was included in other income
         (expense) in the accompanying consolidated statements of operations. As
         of December 31, 1997,  approximately $207,000 is included in restricted
         cash and cash  equivalents to fund a portion of these remaining  claims
         (see Note 1).

(10)     NOTES, MORTGAGES AND CAPITAL LEASES

         At December 31, notes,  mortgages and capital  leases  consisted of the
         following (in thousands of dollars):

<TABLE>
<CAPTION>
                                                                                1997         1996
                                                                                ----         ----
              <S>                                                            <C>          <C>     
              Mandatory Interest Notes, weighted average interest
                rate of 12.0%                                                $      -     $ 37,457
              Cash Flow Notes, due December 31, 1998, net of
                unamortized discount of $2,138 and $4,015                      37,479       35,603
              Working Capital Facility                                         20,000       20,000
              Term Loan                                                        13,333       40,000
              Reducing Revolving Loan                                           7,653        1,725
              Project acquisition and development loans                        35,717       12,609
              Mortgages receivable loans                                       13,540       12,147
              Predecessor Homesite Contracts Receivable loan                    4,497            -
              Construction Loan                                                     -        9,338
              Capital leases                                                      189          336
                                                                             --------     --------
                                                                             $132,408     $169,215
                                                                             ========     ========               
</TABLE>

                                      F-23

<PAGE>


             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


         As discussed in Note 1, in connection  with the POR, the Company issued
         $100  million  in  Mandatory  Interest  Notes,  consisting  of  Secured
         Floating Rate Notes and Unsecured 12% Notes,  $100 million in Cash Flow
         Notes,  consisting  of Secured Cash Flow Notes and  Unsecured  13% Cash
         Flow Notes, discounted to a value of $76.5 million, refinanced the debt
         incurred during the reorganization  through a $50 million Term Loan and
         obtained a $20 million  Working Capital  Facility.  On or about May 29,
         1992, the Company  distributed a majority of the Notes in settlement of
         Predecessor  Company  bankruptcy claims. The balance of the $50 million
         Term Loan was fully  repaid in  December  1994 from the Port  Charlotte
         litigation  settlement proceeds. In February 1996, the Company recorded
         an  extraordinary  gain  of  approximately  $3.8  million  due  to  the
         cancellation of  approximately  $1.9 million of Unsecured 12% Notes and
         $1.9 million of Unsecured  13% Cash Flow Notes in  accordance  with the
         POR. As of February 28, 1998, $89,100 of cash plus accrued interest and
         $99,000  of the  Unsecured  13% Cash  Flow  Notes are  remaining  to be
         distributed in accordance with the POR.

         In  December  1996,  the  Company  recorded  an  extraordinary  gain of
         approximately  $6.0 million due to the  extinguishment of approximately
         $4.2 million of Unsecured  12% Notes and $1.8 million of Unsecured  13%
         Cash Flow Notes,  net of a $210,000  unamortized  discount,  which were
         held  in  various  utility  trust  accounts   established   during  the
         reorganization (see Notes 13 and 14).

         On September 30, 1996,  the Company  closed on three credit  facilities
         totaling $85.0 million with Foothill (the "Foothill Debt"). Pursuant to
         the Foothill Debt,  Foothill provided the Company with (i) an extension
         to December 1, 1998 of the $20 million Working Capital Facility; (ii) a
         $40 million Term Loan maturing on June 30, 1998 and a (iii) $25 million
         Reducing Revolving Loan maturing on June 30, 1998.

         The following is a summary of each debt instrument:

         (a)  The Mandatory  Interest Notes, as of December 31, 1996,  consisted
              of $37.5  million of Unsecured 12% Notes which matured on December
              31, 1996 and were repaid in full on January 3, 1997.  On September
              30, 1996, Foothill purchased the $37.8 million outstanding balance
              of the Secured  Floating Rate Notes,  advanced an additional  $2.2
              million and amended some of the terms in the form of a $40 million
              Term Loan discussed in (d) below.

         (b)  The Cash Flow Notes,  as of December 31, 1997,  consisted of $39.5
              million of Unsecured  13% Cash Flow Notes.  On September 30, 1996,
              the Company utilized  proceeds from the Working Capital  Facility,
              the  Reducing  Revolving  Loan and cash on hand for a total of $40
              million plus  warrants to purchase up to  1,500,000  shares of the
              Company's  stock at $6.50 per share,  to fully repay at a discount
              the Secured Cash Flow Notes. As a result of the  extinguishment of
              the Secured Cash Flow Notes, the Company recorded an extraordinary
              gain of  approximately  $3.9 million  representing  the difference
              between the book value of these notes of $49.1 million, consisting
              of a par value of $54.9  million less an  unamortized  discount of
              $5.8  million,  and the  consideration  given  of  $41.9  million,
              consisting of cash of $40.0 million and the estimated  fair market
              value of the  warrants  of $1.9  million,  less  $3.3  million  of
              expenses. Interest on the Cash

                                      F-24
<PAGE>

                    ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                         Notes to Consolidated Financial Statements


              Flow Notes is payable semiannually, only if and to the extent that
              the  Company has  generated  Available  Cash during the  preceding
              period.  Interest  on the Cash Flow  Notes is not  payable  if the
              Company has not generated  Available  Cash and is not  cumulative.
              The Cash Flow  Notes are  subject  to  mandatory  prepayment  from
              Available  Cash. The  amortization of the Cash Flow Notes discount
              is  included  in  cost  of  borrowing,  net,  in the  accompanying
              consolidated statements of operations and approximated $1,876,000,
              $3,157,000  and  $3,205,000 for the years ended December 31, 1997,
              1996 and 1995, respectively.

         (c)  The $20 million Working Capital Facility  currently bears interest
              at the variable  interest  rate,  per annum,  announced by Norwest
              Bank of Minnesota,  N.A., or any successor  thereto,  as its "base
              rate" plus two percentage  points.  The Working  Capital  Facility
              matures on December 1, 1998 and is  extendable to December 1, 2000
              at the sole  discretion  of the lender upon written  notice to the
              Company on or before July 15, 1998. The Working  Capital  Facility
              is secured by a first lien on  substantially  all  Company  assets
              with certain  exceptions  as to which the lenders  generally  will
              receive junior liens,  including (a) assets with mechanics' liens,
              site liens and tax liens; (b) the  Construction  Loans and certain
              other project  acquisition and development  loans; and (c) certain
              other  assets.  As of December 31, 1997,  there was no  additional
              credit  available  under the Working Capital  Facility.  Under the
              terms of the Working Capital Facility,  the Company is required to
              pay an unused  line fee equal  to1/2of 1% per annum of the average
              unused portion of the Working Capital Facility.

         (d)  The remaining  $13.3 million of the original $40 million Term Loan
              bears  interest at 15% and matures on June 30, 1998. The Term Loan
              requires a repayment in full on June 30, 1998.

         (e)  The  Reducing  Revolving  Loan bears  interest  at prime plus four
              percent and matures on June 30, 1998.  As of December 31, 1997 the
              Company can borrow up to $8.3 million under the Reducing Revolving
              Loan. Amounts under the Reducing Revolving Loan are available only
              when the Working Capital Facility is fully utilized.

         (f)  Project acquisition and development loans as of December 31, 1997,
              include the following:

              (i)    In December  1997, a $22.5  million loan was issued to West
                     Bay Club Development Corporation, a wholly owned subsidiary
                     of the Company,  to finance  acquisition  and  construction
                     costs incurred by the Company  associated its West Bay Club
                     project and to  refinance  approximately  $10.6  million of
                     existing purchase money mortgages  encumbering the project.
                     This loan was provided by Lehman Brothers Holdings Inc. and
                     is secured by, among other things, the common stock of West
                     Bay Club Development Corporation,  with limited recourse to
                     the Company.  The West Bay Club loan bears  interest at the
                     LIBOR rate plus 4%,  matures  December 23, 2001 and will be
                     repaid with  proceeds  from  closings in this  project.  In
                     addition  to  the  interest  on  the   principal   balance,
                     additional interest of $11.25 million is due and payable in
                     full at the  maturity  date or such  earlier  date when the
                     debt is paid in full.  If the entire debt is paid within 36
                     months the additional  interest is reduced to approximately
                     $8.2 million,  if the debt is paid between 36 and 42 months
                     the  additional  interest is reduce to  approximately  $9.8
                     million.

                                      F-25

<PAGE>


                        ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                             Notes to Consolidated Financial Statements


              (ii)   A $33.0  million  Revolving  Credit Loan was issued to West
                     Bay Club  Development  Corporation by BankBoston,  B.A. and
                     certain other lending  institutions under which the lenders
                     have  agreed to lend the  Company  the  maximum  cumulative
                     amount of $67.4 million to finance construction of the West
                     Bay Club project. The Company has $89,000 outstanding under
                     this  loan as of  December  31,  1997.  The  West  Bay Club
                     Revolving  Credit Loan bears  interest at either LIBOR plus
                     4% or the  higher of either  BankBoston's  prime  rate plus
                     1.25% or the overnight  federal funds  effective  rate plus
                     0.5% and matures December 23, 2001.

              (iii)  A $2.75  million  acquisition  loan was  issued to Las Olas
                     Tower at Riverwalk,  Inc., a wholly owned subsidiary of the
                     Company,  to acquire the Riverwalk Tower site in June 1997.
                     This loan bears interest at prime plus 0.75%, is secured by
                     the project  property,  with  recourse to the Company,  and
                     matures in June 1998.

              (iv)   An acquisition  loan and a development loan with a combined
                     commitment  of $6.3  million  were  obtained to acquire and
                     finance the development of the Company's  Lakeside  Estates
                     project in Orlando,  Florida.  As of December 31, 1997, the
                     Company has a total of $2.1 million outstanding under these
                     loans.  These loans bear interest  rates ranging from prime
                     plus 1.25% to 1.5%,  are secured by the  project  property,
                     with recourse to the Company, and mature in June 1998.

              (v)    A $5.9 million  revolving  credit loan with an  outstanding
                     balance of $2.7  million as of  December  31, 1997 is being
                     used to fund the  development of the Company's West Meadows
                     project in Tampa,  Florida. This loan bears interest at the
                     LIBOR  rate plus 3%, is secured  by the  project  property,
                     with recourse to the Company, and matures in February 2000.
                     In addition,  the Company has two purchase money  mortgages
                     totaling  $2.8  million as of December  31, 1997 which were
                     used to  acquire  land in this  project.  These  loans bear
                     interest at 9% are secured by the project  property without
                     recourse  to the  Company,  and mature in October  2000 and
                     April 2001, respectively.

              (vi)   A $1.3 million acquisition loan was obtained in August 1997
                     to acquire the  Company's  Saxon Woods  project in Orlando,
                     Florida.  In addition  the Company  obtained a $2.2 million
                     development  loan to fund  development  of the Saxon  Woods
                     project of which the  Company has  borrowed  $113,000 as of
                     December 31, 1997.  This loan bears  interest at prime plus
                     0.5%, is secured by the project property,  with recourse to
                     the Company, and matures in September 1999.

              (vii)  In  November  1997,  a $19  million  development  loan  was
                     acquired by West Frisco Development  Corporation,  a wholly
                     owned subsidiary of the Company, to finance the development
                     of the  Company's  Trails of West Frisco  project  which is
                     located near Dallas,  Texas. No amounts were borrowed under
                     this loan as of December 31, 1997. This loan bears interest
                     at prime plus 1.375%,  is secured by the project  property,
                     with recourse to the Company, and matures in December 1999.

         (g)  The Mortgages  receivable  loans were used to finance a portion of
              the Company's mortgage receivables portfolio in 1996 and 1997 (see
              Note 4). As of December 31, 1997,  these loans consisted of a $4.0
              million loan with  Harbourton  and two loans with  BankBoston  for
              $4.3 million and $5.2 million.  The Harbourton  loan is secured by
              the  underlying  mortgage  receivables  without  recourse  to  the
              Company,  is repaid with collections from the underlying  mortgage
              receivables,  bears  interest at prime plus 3% and matures in July
              1999. The $4.3 million loan with BankBoston  bears interest at 12%
              and matures in  December  2001 while the $5.2  million  loan bears
              interest at prime plus 3% and matures in June 2002. The BankBoston
              loans  are  also  repaid  with  collections  from  the  underlying
              mortgages.  In the event of a default by a  individual  mortgagee,
              the Company is required to repurchase the  individual  receivable,
              however, BankBoston's only remedy if the Company fails to do so is
              to  terminate  the  Company's  repurchase  option of the  residual
              balance of the portfolio.

                                      F-26

<PAGE>


                  ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                        Notes to Consolidated Financial Statements


         (h)  The  Predecessor  Homesite  Contracts  Receivable loan was used to
              finance the Company's  Predecessor  Homesite Contracts  Receivable
              portfolio  in January 1997 (see Note 3). This loan was provided by
              Litchfield and is secured by the underlying  contract  receivables
              with recourse to the Company.  The Predecessor  Homesite Contracts
              Receivable  loan is repaid with  collections  from the  underlying
              Predecessor Homesite Contracts Receivable, bears interest at prime
              plus 4% and matures in December 2000.

         (i)  The  Construction  Loan was utilized to fund  construction  of the
              second  of two  72-unit  condominium  buildings  at  Regency.  The
              outstanding  balance of $9.3  million as of December  31, 1996 was
              repaid  fully  during  1997 with  proceeds  from the  closings  of
              condominium  units in the second  building.  The  second  loan was
              secured by, among other things, the property under construction.

         Due in  part to the  necessity  of  establishing  reserves  for  future
         mandatory  debt and other POR  payments,  the  Company did not have any
         Available Cash at December 31, 1997, 1996 and 1995 to enable it to make
         any  portion  of the  interest  payment  on the Cash Flow Notes for the
         payment  periods through  December 31, 1997.  Interest on the Cash Flow
         Notes is  noncumulative.  Therefore,  the Company has not  recorded any
         interest  expense related to the Cash Flow Notes during the years ended
         December 31, 1997, 1996 and 1995.

         Based on the  outstanding  balances as of December 31, 1997,  principal
         payments  required on the notes,  mortgages and capital leases for each
         of the five years following  December 31, 1997 and  thereafter,  are as
         follows:  1998 -  $96,274,000,  1999 - $6,391,000,  2000 - $11,204,000,
         2001 - $19,849,000, 2002 - $824,000 and thereafter - $4,000.

                                      F-27

<PAGE>


             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


(11)     REDEEMABLE PREFERRED STOCK

         At December  31,  1997,  redeemable  preferred  stock  consisted of the
         following (in thousands of dollars):

                                                                         1997
                                                                         ----
          SERIES A
          --------
          Gross proceeds                                               $ 23,265
          Accrued dividends                                               1,989
                                                                       --------
          Liquidation Preference amount                                  25,254
          Less issue costs                                               (2,885)
          Less warrants purchased                                          (279)
          Plus accretion of preferred stock to redemption amount            288
                                                                       --------
                                                                         22,378
                                                                       --------

          SERIES B
          --------
          Gross proceeds                                                 20,000
          Accrued dividends                                               1,307
                                                                       --------
          Liquidation Preference amount                                  21,307
          Less issue costs                                               (1,900)
          Less warrants purchased                                          (240)
          Plus accretion of preferred stock to redemption amount            139
                                                                       --------
                                                                         19,306
                                                                       --------
          Total redeemable preferred stock                             $ 41,684
                                                                       ========


         The Company is  authorized,  as approved  by the  shareholders  in June
         1997, to issue 4.5 million shares of preferred stock  consisting of 2.5
         million  shares of 20% Series A Redeemable  Preferred  Stock ("Series A
         Preferred Stock") and 2 million shares of 20% Series B Redeemable Stock
         ("Series B Preferred Stock").

         During  1997,  the Company  completed  three 1997 Equity  Transactions,
         totalling  $55  million,  consisting  of (a) $25  million  in  Series A
         Preferred  Stock and warrants to purchase 5 million  shares of Atlantic
         Gulf common stock  ("Common  Stock") placed with an affiliate of Apollo
         Real Estate Advisors,  L.P. ("Apollo"),  (b) a private placement with a
         series of sophisticated investors ("Private Purchasers") of $10 million
         of  Common  Stock  and $10  million  of  Series B  Preferred  Stock and
         warrants to purchase an  additional 2 million  shares of Common  Stock,
         and (c) a rights  offering  of an  additional  $10  million of Series B
         Preferred Stock as more fully described below.

         The Company and Apollo  entered  into an agreement in June 1997 whereby
         Apollo  agreed to acquire 2.5 million  shares of 20% Series A Preferred
         Stock at a per share price of $9.88, and 5 million warrants to purchase
         up to 5 million shares of Common Stock (the "Investor Warrants"),  at a
         per

                                      F-28

<PAGE>


             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


         warrant  price of $.06,  for an aggregate  purchase  price of up to $25
         million (the "Apollo Transaction"). As of December 31, 1997, Apollo had
         purchased  2,326,475  shares of Series A Preferred  Stock with Investor
         Warrants  to  purchase  4,652,950  shares of  Common  Stock for a total
         purchase price of approximately $23.3 million of the $25 million total.

         On March 31, 1998,  the Company  expects to close the sale to Apollo of
         the remaining  173,525 shares of Series A Preferred  Stock and Investor
         Warrants to purchase an additional  347,050 shares of Common Stock, for
         an aggregate purchase price of $1,735,248.  This sale will complete the
         $25  million  placement  of  Series  A  Preferred  Stock  with  Apollo.
         Following  such closing,  Apollo will own a total of 2.5 million shares
         of Series A  Preferred  Stock and  Investor  Warrants  to  purchase  an
         additional 5 million shares of Common Stock.

         As required by the Company's  Agreements with Apollo, the proceeds from
         the  sale of  Series  A  Preferred  Stock  have  been  and will be used
         primarily  to acquire and  develop  properties  through a wholly  owned
         special purpose subsidiary of the Company ("SP Subsidiary") and through
         subsidiaries of the SP Subsidiary. During 1997 these proceeds were used
         to acquire  various  projects  including  (a)  Riverwalk  Tower in Fort
         Lauderdale,  Florida,  (b) The Trails of West Frisco near Dallas, Texas
         and (c) West Bay Club in the Fort Myers, Florida area (see Note 5). The
         Company's  repurchase  and  redemption  obligations  in  respect of the
         Series A  Preferred  Stock (but not the Series B  Preferred  Stock) are
         secured by (a) a junior lien on substantially  all of the assets of the
         Company and its subsidiaries,  except for the outstanding capital stock
         of the SP  Subsidiary  and its  assets,  and (b) a  senior  lien on the
         outstanding capital stock of the SP Subsidiary and on its assets.

         In June 1997,  the  Company and the Private  Purchasers  consummated  a
         private placement  pursuant to which the Private  Purchasers  purchased
         for an aggregate price of $20 million;  (a) 1,776,199  shares of Common
         Stock  for $10  million,  and (b) 1  million  shares  of 20%  Series  B
         Preferred  Stock at a per share price of $9.88,  and 2 million Series B
         Warrants to purchase 2 million  shares of Common Stock at a per warrant
         price of $.06 for an aggregate  purchase price of $10 million.  The $20
         million of proceeds from the private  placement were applied  primarily
         to the reduction of aggregate debt.

         In November 1997,  holders of Common Stock acquired 1 million shares of
         Series B Preferred  Stock and 2 million Series B Warrants to purchase 2
         million  shares of Common  Stock for $10 million in a rights  offering.
         These  proceeds  were applied  primarily to the  reduction of corporate
         debt. As of December 31, 1997,  all 2 million  shares of the authorized
         Series B Preferred Stock had been issued.

         Each share of the Series A  Preferred  Stock and the Series B Preferred
         Stock  (collectively,  the "Preferred  Stock") is  convertible,  at the
         holders election,  into shares of Common Stock at the rate of $5.75 per
         share. The Investor Warrants and Series B Warrants are also exercisable
         at $5.75 per  share,  although  the  strike  price on the  warrants  is
         subject to a one-time downward  adjustment in 1999 based on actual cash
         flow results for 1997 and 1998.

         The holders of the  Preferred  Stock are entitled to receive,  when, as
         and if  declared  by the  Board  of  Directors,  out of  funds  legally
         available therefore, cash dividends on each share of preferred stock at
         an annual rate equal to 20% of the Liquidation  Preference  (defined as
         $10 per share plus accumulated

                                      F-29

<PAGE>


             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


         and unpaid  dividends)  in effect from time to time.  All dividends are
         cumulative,  whether or not declared, on a daily basis from the date on
         which the preferred stock is originally issued by the Company, and will
         be payable, subject to declaration by the board of directors, quarterly
         in arrears on March 31, June 30,  September 30, and December 31 of each
         year  commencing on September 30, 1997.  The excess of the  Liquidation
         Preference  value over the carrying value is being accreted by periodic
         charges to contributed capital over the life of the issues.

         Beginning in 2001,  the holders of the Preferred  Stock are entitled to
         redeem the  Preferred  Stock  ratably over three years.  The  aggregate
         redemption  amounts of the  Preferred  Stock  based on the  Liquidation
         Preference  at December  31, 1997 for each of the five years  following
         December 31, 1997 and  thereafter  are as follows:  2001 - $15,520,000,
         2002 - $15,520,000 and thereafter - $15,521,000.

(12)     STOCKHOLDERS' EQUITY

         In 1997, pursuant to the Apollo transaction,  the shareholders approved
         an  increase  in  the  Company's  $.10  par  value  Common  Stock  from
         15,665,000  shares to  70,000,000  shares.  Under the terms of the POR,
         9,750,000  shares were issued for  distribution to creditors,  of which
         12,981 shares are being held in a Disputed Claims Reserve Account as of
         February 28, 1998. The remaining  shares are subject to distribution in
         accordance  with the POR during 1998 as remaining  disputed  claims are
         resolved.

         Effective June 24, 1997, as approved by the Company's shareholders, the
         Company's  certificate of incorporation was amended to repeal the right
         of the holders of its Common Stock to receive, semiannually,  mandatory
         dividends  equal to 25  percent of the  Company's  Available  Cash,  as
         defined (see Note 10). No dividends were paid or payable as of June 24,
         1997, December 31, 1996 or December 31, 1995.

         Also  on  June  24,  1997,  the  Company  and  the  Private  Purchasers
         consummated  a  private   placement   pursuant  to  which  the  Private
         Purchasers  purchased  1,776,199 shares of Common Stock for $10 million
         and  Series B  Preferred  Stock for $10  million  (see  Note  11).  The
         proceeds were used to reduce corporate debt.

         In connection  with the  Company's  prepayment,  at a discount,  of its
         Secured  Cash Flow Notes on  September  30,  1996,  the Company  issued
         10-year  warrants to purchase up to 1,500,000  shares of the  Company's
         Common Stock at an exercise price of $6.50 per share (see Note 10). The
         estimated fair market value of the warrants given to the holders of the
         Secured Cash Flow Notes was $1,875,000.

         The Company  has two fixed stock  option  plans.  In 1993,  the Company
         implemented  an Employee  Stock Option Plan  ("Employee  Option  Plan")
         which  provides  for the  issuance of options to purchase up to 750,000
         shares  Atlantic Gulf's Common Stock at a price equal to the fair value
         of the Common  Stock at the date of grant.  Pursuant to this plan,  the
         Company  issued  1,000 shares in June 1996 and 1,000 shares in November
         1995. The Company also has a 1994 Non-Employee  Directors' Stock Option
         Plan (the "1994 Plan"), approved by the Company's shareholders in 1995,
         which  provides  for the  issuance of options to purchase up to 350,000
         Atlantic Gulf's Common Stock at a price equal to

                                      F-30

<PAGE>


             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


         the fair  value of the Common  Stock at the date of grant.  See Note 21
         for information on the Company's stock option plans.

         In 1996, the Company's  shareholders  approved the adoption of the 1996
         Non-Employee  Directors' Stock Plan (the "1996 Directors' Stock Plan").
         Under  such plan,  which took  effect  July 1, 1996,  the  Non-Employee
         Directors  receive an annual  retainer of $25,000  paid in Common Stock
         quarterly based on the share price at the end of the previous  quarter.
         Pursuant to the 1996 Directors' Stock Plan, 8,328 shares were issued to
         the Non-Employee  Directors at a price of $6.00 per share for the third
         quarter of 1996 and 10,256  shares were issued at a price of $4.875 for
         the fourth  quarter of 1996 for a total of 18,584  shares issued during
         1996.  During 1997, the Company issued 12,355 shares of Atlantic Gulf's
         Common  Stock to the  Non-Employee  Directors at a price of $4.3125 per
         share for the first quarter of 1997,  11,158 shares at a price of $5.50
         per share plus 288 shares at $6.625 per share for the second quarter of
         1997, 5,884 shares at a price of $6.375 per share for the third quarter
         of 1997 and 6,000  shares at a price of $6.25 per share for the  fourth
         quarter of 1997 for a total of 35,685 shares issued during 1997.

         Shares of Atlantic  Gulf's  Common  Stock are  reserved at December 31,
         1997 for possible future issuance as follows (in thousands of dollars):

              Series A Preferred Conversion               10,000
              Series A Warrants                            5,000
              Series B Preferred Conversion                8,000
              Series B Warrants                            4,000
              Warrants - Secured Cash Flow Notes           1,500
              Employee Option Plan                           741
              1994 Directors' Stock Option Plan              350
              1996 Directors' Stock Plan                     150
                                                          ------
                                                          29,741
                                                          ======

         In February  1996,  the Company  received  75,730  shares of its Common
         Stock and in August 1996, it received 505 shares as distributions  from
         the disputed  claims  reserve in accordance  with the Company's plan of
         reorganization.  In March 1996,  upon approval from the Company's board
         of  directors,  the Company  issued 4,537 shares of its Common Stock to
         Gerald  Agranoff,  one of its  non-employee  directors,  representing a
         $30,000  partial  payment to assist  management in the  negotiation  of
         proposed financing.  In June 1996, the Company received 8,728 shares of
         its Common Stock,  $96,400 principal amount of Mandatory Interest Notes
         and  $103,800  principal  amount of Cash Flow Notes  from the  disputed
         claims reserve account in settlement of a claim.  The Company  recorded
         the shares at par value because the shares were never issued to a third
         party. The debt corresponding to the notes was reduced and concurrently
         other  bankruptcy  reserves were increased for the principal  amount of
         the notes. In December 1996, Atlantic Gulf received 1,314 shares of its
         Common Stock,  $7,100 principal amount of Mandatory  Interest Notes and
         $8,900 principal amount of Cash Flow Notes in accordance with the terms
         of the POR.

                                      F-31

<PAGE>


             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


         During 1995, the Company issued 46,934 shares of its treasury stock and
         13,521 shares of its Common Stock representing $400,000 of fee payments
         in  connection  with the  September  1994  amendment  of the  Company's
         Secured  Floating  Rate Notes and Secured Cash Flow Notes.  Also during
         1995,  the  Company  received  2,676  shares of its  Common  Stock as a
         distribution  from the disputed  claims reserve in accordance  with the
         Company's plan of reorganization. During the third quarter of 1995, the
         Company  issued  31,068  shares of its treasury  stock  representing  a
         $249,000  contribution  to its pension plan to satisfy a portion of the
         minimum contribution requirement. The remaining $56,000 of the required
         contribution was paid in cash.

(13)     NONRECURRING AND OTHER ITEMS

         The Company  recorded  various  gains and  provisions  during the years
         ended  December 31, 1997,  1996 and 1995 for several items  included in
         other income (expense) in the accompanying  consolidated  statements of
         operations, as more fully described below.

         During the years ended  December 31, 1997,  1996 and 1995,  the Company
         recorded net gains of $3.5 million,  $18.1  million and $10.7  million,
         respectively,  in other income (expense) -  reorganization  reserves in
         the accompanying  consolidated  statements of operations resulting from
         its annual review of certain reorganization items. The $3.5 million net
         gain in 1997 included gains of $1.1 million due to the reduction of the
         utility  credit  reserves  (see  Note 9 and  schedule  below  regarding
         utility connection credit reserve account activity) and $706,000 due to
         the  reduction  of  the  Predecessor   Homesite  Contracts   Receivable
         termination refunds reserve (see Note 9). The $18.1 million net gain in
         1996  included  gains of $11.9  million,  net of  expenses,  due to the
         recovery of $12.1 million of funds from certain  Utility Trust accounts
         funded  by  the  Company  during  the  reorganization  (see  Note 4 and
         schedule below regarding utility trust account activity),  $4.1 million
         due to the  reduction of the utility  connection  credit  reserves (see
         Note 9 and schedule below regarding  utility  connection credit reserve
         account  activity)  and a  $703,000  gain due to the  reduction  in the
         Predecessor Homesite Contracts Receivable future servicing reserve (see
         Note 9).  The $10.7  million  net gain in 1995  included  gains of $2.8
         million due to the  reduction  of the  Predecessor  Homesite  Contracts
         Receivable  termination  refunds  reserve,  $2.2  million  due  to  the
         reduction of the deferred  property tax  liability and $1.5 million due
         to the reduction in the income tax liability (see Note 9). This process
         is expected to continue during 1998 with  adjustments to be recorded as
         the final  disposition  of  various  claims  and other  liabilities  is
         concluded.

         In the first quarter of 1996,  the Company  recorded a net gain of $4.1
         million on proceeds of $18.75 million  resulting from the settlement of
         utilities condemnation litigation with the City of Port St. Lucie.

         In February,  1996, the Company sold its Port LaBelle utility system to
         Hendry County for $4.5 million resulting in a gain of $686,000. In June
         1996,  the Company sold its  Julington  Creek  utility  system for $6.0
         million resulting in a gain of $696,000 (see Note 6).

         During 1996, the Company recorded  extraordinary gains of approximately
         $13.7 million due to the  extinguishment of debt. In February 1996, the
         Company  recorded an extraordinary  gain of approximately  $3.8 million
         due to the cancellation of approximately $1.9 million of Unsecured 12%

                                      F-32

<PAGE>


             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


         Notes and $1.9 million of Unsecured  13% Cash Flow Notes in  accordance
         with  the POR.  On  September  30,  1996,  the  Company  prepaid,  at a
         discount,  its Secured  Cash Flow Notes and  recorded an  extraordinary
         gain of $3.9  million.  In  December  1996,  the  Company  recorded  an
         extraordinary   gain  of   approximately   $6.0   million  due  to  the
         extinguishment of approximately $4.2 million of Unsecured 12% Notes and
         $1.8  million  of  Unsecured  13% Cash Flow  Notes,  net of a  $210,000
         unamortized discount, which were held in various utility trust accounts
         established during the reorganization (see Notes 10 and 14).

         In March 1995, the Company sold its property management and real estate
         brokerage company,  Florida Home Finders,  Inc. ("FHF"), a wholly-owned
         subsidiary,  for $3.5 million resulting in a gain of $3.3 million which
         also included a $200,000  forbearance  fee  receivable  recorded in the
         third quarter of 1995. The proceeds included a $3.0 million  promissory
         note of which $2.3 million was received in June 1995.  In October 1995,
         in connection with an allegedly  illegal  transfer by the new owners of
         FHF of certain  escrowed funds, a receiver was appointed to manage FHF.
         Due to the uncertain  collectibility  of the remaining note  receivable
         and  the  forbearance  fee  receivable,  the  Company  wrote-off  these
         receivables  in December 1995 thereby  reducing the gain on the sale to
         $2.4 million.

         In the third  quarter of 1995 the Company  recorded a $2.0 million gain
         on proceeds of $4.0 million associated with the assignment of rights of
         its Jensen Beach mortgage receivable to a third party.

         In the third  quarter of 1995,  the Company sold its  Longwood  utility
         system for $850,000  resulting in a gain of $219,000.  In October 1995,
         the Company sold its  residential  mortgages  receivable  portfolio for
         $2.4 million resulting in a net loss of $694,000 which was provided for
         in the third quarter of 1995.

                                      F-33

<PAGE>


             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


                             Utility Trust Accounts
                                Account Activity
                            (in thousands of dollars)

                                   1997           1996           1995
                                   ----           ----           ----
DESCRIPTION
- -----------
Beginning balance               $ 15,198        $ 19,699       $ 17,452
Additions                          1,155           1,623          2,043
Interest earned                      154             675            676
Withdrawals                      (12,645) (a)     (1,005) (c)      (472)
Cancellation of notes               (414) (b)     (5,794) (b)         -
                                --------        --------       --------
Ending balance                  $  3,448        $ 15,198       $ 19,699
                                ========        ========       ========


(a)   Includes $12,109 withdrawal on 1/2/97.

(b)   Total  cancellations  of  $6,208,  including  $414  cancelled  on  1/2/97,
      resulted  in an  extraordinary  gain  of  $5,998  in  1996,  net of a $210
      unamortized discount.

(c)   Represents wire transfer to Hendry County.


                        Utility Connection Credit Reserve
                                Account Activity
                            (in thousands of dollars)

                                   1997           1996           1995
                                   ----           ----           ----
DESCRIPTION
- -----------
Beginning balance               $  4,264        $  7,726       $  7,726
Additions                              -             643              -
Amounts charged (credited) to
  results of operations           (1,064)         (4,097)             -
Deductions                            (4)             (8)             -
                                 -------        --------       --------
Ending balance                   $ 3,196        $  4,264       $  7,726
                                 =======        ========       ========

The activity for the land mortgage receivable  valuation discount is included in
Schedule II of the 10-K.

                                      F-34

<PAGE>


             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


(14)     COMMITMENTS AND CONTINGENCIES

         Atlantic  Gulf is  involved  in various  litigation  matters  primarily
         arising in the normal  course of its  business  or with  respect to the
         bankruptcy.  It is the opinion of  management  that the  resolution  of
         these matters will not have a material  adverse affect on the Company's
         financial position.

         As part of a settlement of the Company's improvement obligations to the
         Predecessor  Company's retail homesite  customers,  various trusts were
         established. The Company funded these trusts with cash, stock and notes
         based on estimates of the costs of the future improvement  obligations.
         Certain  other  reserves  were  established  to make a minimum of 1,700
         utility  satisfied  Homesites  available  for trade to customers  whose
         homesites may not be utility satisfied, and therefore not buildable, at
         the time they wish to  construct a home.  The terms of these trusts and
         reserves require the Company to periodically assess the adequacy of the
         property in the trusts and reserves and any excess or  deficiency  will
         accrue to the  benefit  or  become an  obligation  of the  Company.  In
         December  1996,  pursuant to a review of the trusts and reserves it was
         determined  that  approximately  $12.1 million in cash, $4.2 million of
         Unsecured  12% Notes and $2.0 million of Unsecured  13% Cash Flow Notes
         could be released  from these trust  accounts (see Notes 4, 10 and 13).
         Approximately  $3.4 million in cash,  147,910 shares of stock and a lot
         reserve of 6,000 lots remain in the trusts.  The Company  believes  the
         remaining  property  currently held in trusts is sufficient to meet all
         future  improvement   obligations  required  under  the  terms  of  the
         settlements.

         A small portion of the  Company's  land  holdings  contain  residues or
         contaminants  from  current and past  activities  by the  Company,  its
         lessees,  prior  owners and  operators of the  properties  and/or other
         third  parties.  Some of these  areas have been the  subject of cleanup
         action by the Company  voluntarily  or  following  the  involvement  of
         regulatory  agencies.  Additional  cleanup  in the  future  also may be
         required.  The  business  of the  Company  is  subject  to a variety of
         additional  obligations under the environmental  laws, relating to both
         the  ongoing  operations  and past  activities.  The  Company  does not
         believe,  however,  that its obligations under the  environmental  laws
         will  have a  material  adverse  effect  on its  business,  results  of
         operations or financial position (see Note 5).

         Rental expense related to operating  leases was $1,352,000,  $1,835,000
         and $1,934,000  for the years ended  December 31, 1997,  1996 and 1995,
         respectively.

         The Company leases its corporate  office space under an operating lease
         which  expires  in  1999.   Minimum  future  rental  commitments  under
         non-cancelable  operating leases as of December 31,1997 are as follows:
         1998 - $1,141,000,  1999 - $603,000, 2000 - $68,000, 2001 - $8,000, and
         none thereafter.

         As of December  31,  1997,  the  Company  had no  material  development
         obligations  related to sold  property.  The  Company's  business  plan
         contemplates that 1998 expenditures for development,  construction, and
         other capital  improvements  could range up to $97 million,  of which a
         substantial  portion would need to be funded through individual project
         development loans or JV Project arrangements, many of which are already
         in place.

                                      F-35
<PAGE>


             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


         See  Notes 2, 3, 4, 5, 6, 7, 8, 9, 10, 12 and 16 for a  description  of
         other commitments and contingencies.

(15)     INCOME TAXES

         The difference  between income taxes computed at the statutory  federal
         rate and the  provision  for income taxes  consists of (in thousands of
         dollars):

<TABLE>
<CAPTION>
                                                     Year Ended           Year Ended           Year Ended
                                                     December 31,         December 31,         December 31,
                                                         1997                 1996                 1995
                                                         ----                 ----                 ----
<S>                                                   <C>                  <C>                 <C>       
           Amount at statutory federal rate           $ (19,704)           $     402           $  (6,749)
           Unrecognized (recognized) benefit
             of change in valuation allowance
             for temporary differences other
             than net operating loss carryovers          19,704                 (402)              6,749
                                                      ---------             --------           ---------
                                                      $       -             $      -           $       -
                                                      =========             ========           =========
</TABLE>


         The   Company's   deferred   taxes  reflect  the  impact  of  temporary
         differences  between the amount of assets and liabilities for financial
         reporting  purposes  and  such  amounts  for  tax  purposes.  The  most
         significant  types of temporary  differences that give rise to deferred
         taxes are installment accounting practices, certain financial statement
         reserves and cost capitalization methods.

                                      F-36

<PAGE>


             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


         The tax effect of temporary  differences  that give rise to significant
         portions of deferred  tax assets and  liabilities  at December 31, 1997
         are presented below (in thousands of dollars):

              DEFERRED TAX ASSETS:
              -------------------
                Excess of tax basis in land over
                  financial statement basis                         $  22,149
                Excess of financial statement basis
                  in debt obligations and reserves
                  over tax basis                                        5,758
                Net operating loss carryover                           96,992
                Capital loss carryover                                    622
                Alternative minimum tax and
                  general business credit carryover                     3,618
                                                                    ---------
                     Total gross deferred tax assets                  129,139
                     Less - valuation allowance                      (119,737)
                                                                    ---------
                     Net deferred tax assets                            9,402
                                                                    ---------

              DEFERRED TAX LIABILITIES:
              ------------------------
                Excess of financial statement basis
                  in other receivables over tax basis                   2,197
                Excess of financial statement basis
                  in Predecessor Homesite Contracts
                  Receivable over tax basis                             3,930
                Other                                                   3,275
                                                                    ---------
                     Net deferred tax amount                        $     -0-
                                                                    =========

         The net change in the  valuation  allowance for deferred tax assets for
         the year ended December 31, 1997 was an increase of $2.3 million.

         Subsequently   recognized  tax  benefits   relating  to  the  valuation
         allowance  for  deferred  tax assets as of  December  31,  1997 will be
         allocated as follows (in thousands of dollars):

              Income tax benefit that would be reported
                in the consolidated statement of operations         $  66,637
              Income tax benefit that would be reflected as
                an adjustment to contributed capital                   53,100
                                                                    ---------
                   Total                                            $ 119,737
                                                                    =========

         At  March  31,  1992,  the  effective  date of the POR,  the  valuation
         allowance was approximately $53.1 million,  which represents the excess
         of the  deferred  tax assets of  approximately  $ 99  million  over the
         deferred tax  liabilities of  approximately  $45.9  million.  The years
         ended December 31, 1997, 1996,

                                      F-37

<PAGE>


             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


         1995,  1994 and 1993 and the nine months  ended  December 31, 1992 have
         each resulted in a net increase in the valuation allowance. The Company
         has not utilized any net operating losses.

         At December 31, 1997,  the Company had a net operating  loss  carryover
         for tax purposes of  approximately  $258 million which expires in years
         1999  through  2012.  Included  in this amount is  approximately  $24.1
         million of net operating  loss  attributable  to certain legal entities
         that may only be used  against  future  taxable  income  of these  same
         entities.  The Company has a capital loss carryover for tax purposes of
         approximately $1.7 million,  all of which expired in 1997, and may only
         be offset  against  capital  gains.  Additionally,  the  Company has an
         unused general business credit of  approximately  $2.7 million expiring
         in the years 1997 through 2004.

         During 1997,  the Company  underwent an ownership  change as defined in
         Section 382 of the  Internal  Revenue  Code of 1986,  as  amended.  The
         impact of this change in ownership will be to  significantly  limit the
         amount  of any net  operating  loss,  capital  loss,  general  business
         credit, and alternative  minimum tax credit  carryforwards that will be
         available to reduce taxable income in future years.

         The Company has an alternative  minimum tax credit of  approximately $1
         million. The alternative minimum tax credit does not have an expiration
         date.

(16)     RETIREMENT PLANS

         The Company has a Defined Benefit  Retirement Plan ("Retirement  Plan")
         for substantially all of the Predecessor  Company employees under which
         future  benefit  accruals  were frozen in 1990.  The  Company's  policy
         generally  has been to fund an  amount  at least  equal to the  minimum
         required  contribution  but no greater than the maximum tax  deductible
         amount.

                                      F-38

<PAGE>


             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


         At December 31, the funded status of the Company's  Retirement Plan was
         as follows (in thousands of dollars):
<TABLE>
<CAPTION>
                                                                   1997         1996
                                                                   ----         ----
<S>                                                              <C>         <C>      
              Actuarial present value of:
                Vested benefit obligation                        $(10,356)   $(10,388)
                Non-vested benefit obligation                         (39)        (43)
                                                                 --------    -------- 
                Accumulated benefit obligation                   $(10,395)   $(10,431)
                                                                 ========    ======== 

              Projected benefit obligation                       $(10,395)   $(10,431)
              Plan assets at fair value                             8,308       7,300
              Unfunded projected benefit obligation              $ (2,087)   $ (3,131)
                                                                 ========    ======== 

              Unrecognized net transition asset                  $   (355)   $   (406)
              Unrecognized net loss                                 6,132       6,475
              Unrecognized prior service costs                        (65)        (69)
              Additional minimum liability                         (5,712)     (6,000)
              Accrued pension liability                            (2,087)     (3,131)
                                                                 --------    -------- 
              Total                                              $ (2,087)   $ (3,131)
                                                                 ========    ======== 
</TABLE>

         Statement  of  Financial  Accounting  Standards  No.  87 -  "Employers'
         Accounting  for Pensions"  requires  recognition  of a minimum  pension
         liability for underfunded plans in the consolidated balance sheets. The
         minimum liability that must be recognized is equal to the excess of the
         accumulated benefit obligation over plan assets. A corresponding amount
         is recognized  as either an intangible  asset or a reduction of equity.
         Pursuant to this  requirement,  the Company has recorded an  additional
         minimum  pension   liability   resulting  in  an  equity  reduction  of
         $5,712,000   and   $6,000,000   as  of  December  31,  1997  and  1996,
         respectively.

         The weighted average  expected  long-term rate of return on plan assets
         is  9%  for  1997  and  1996.  The  projected  benefit  obligation  was
         determined  using a weighted  average assumed discount rate of 7.0% for
         1997, 7.5% for 1996 and 7.25% for 1995.

         Assets of the  Retirement  Plan are  invested  in Common  Stocks,  U.S.
         government  agency issues,  U.S.  treasury  bonds and notes,  corporate
         bonds, foreign bonds and money market funds, and included approximately
         87,068  shares of Atlantic  Gulf Common  Stock with an  aggregate  fair
         value at December 31, 1997 of $391,800.

         Atlantic  Gulf also has a defined  contribution  savings  plan which is
         available to  substantially  all employees.  The Company matches 25% of
         each  employee's  contributions,  up to a maximum of 4% of base  salary
         through  December  31,  1995 and up to a maximum  of 6% of base  salary
         beginning on January 1, 1996. In addition, upon approval from the board
         of directors,  an annual  supplemental  contribution  may be made in an
         amount up to the Company's matching contribution made during the

                                      F-39

<PAGE>


             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


         year. The Company's matching contribution was approximately $166,000 in
         1997, $138,000 in 1996 and $118,000 in 1995.

(17)     DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

         The following  methods and  assumptions  were used to estimate the fair
         value  of  each  class  of  financial   instruments  for  which  it  is
         practicable to estimate that value.

         CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS

         The carrying value of these instruments approximates fair value because
         of the short maturity.

         PREDECESSOR HOMESITE CONTRACTS RECEIVABLE

         The  net  book  value  of  Predecessor  Homesite  Contracts  Receivable
         represents the net expected future cash flow of the Company  discounted
         to a rate  approximating  15%, which management  believes  approximates
         fair value.

         MORTGAGES, NOTES AND OTHER RECEIVABLES

         Substantially  all  receivables  which have a maturity in excess of one
         year  have  stated  rates  that  approximate   market  interest  rates.
         Consequently,  management  believes  that the  carrying  value of these
         receivables approximates fair value.

         OTHER INTEREST BEARING LIABILITIES

         Other  interest  bearing  liabilities  are at rates  which  approximate
         current incremental borrowing rates.

         NOTES AND MORTGAGES

         As discussed  in Note 10, long term debt  includes  Mandatory  Interest
         Notes and Cash Flow Notes issued in connection with the  reorganization
         of the  Company.  The fair  value of the Cash Flow  Notes is  estimated
         based on quoted market prices for the unsecured  Notes.  As of December
         31, 1996,  the Company  estimated  the carrying  value of the Mandatory
         Interest Notes to approximate fair value since these notes were paid in
         full  on  January  3,  1997.   Long  term  debt  also  includes   other
         indebtedness  including a Working Capital  Facility,  a Term Loan and a
         Reducing Revolving Facility as well as various acquisition, development
         and  construction  loans (see Note 10) for which the Company  estimates
         the carrying value to approximate fair value.

                                      F-40

<PAGE>


             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


         The estimated  fair values of the Company's  financial  instruments  at
         December 31 were as follows (in thousands of dollars):
<TABLE>
<CAPTION>

                                                                       1997                        1996
                                                             -----------------------     ----------------------
                                                                           Estimated                  Estimated
                                                             Carrying        Fair        Carrying       Fair
                                                               Value       Value (*)       Value      Value (*)
                                                               -----       ---------       -----      ---------
<S>                                                         <C>            <C>          <C>           <C>     
           Cash and cash equivalents                        $  9,188       $  9,188     $  7,050      $  7,050
           Restricted cash and cash equivalents                1,713          1,713        6,034         6,034
           Predecessor Homesite Contracts Receivable           6,336          6,336        9,649         9,649
           Mortgages, notes and other receivables             34,910         34,910       63,800        63,800
           Other interest bearing liabilities                      -              -        3,062         3,062
           Mandatory Interest Notes                                -              -       37,457        37,457
           Cash Flow Notes                                    37,479         35,655       35,603        22,252
           Other Indebtedness                                 94,929         94,929       96,155        96,155
</TABLE>
         --------------
         (*)  These  values  represent  an  approximation  of fair value and may
              never actually be realized.


(18)     UNAUDITED QUARTERLY FINANCIAL DATA

         Quarterly financial data for the years ended December 31, 1997 and 1996
         are  summarized  below  (in  thousands  of  dollars  except  per  share
         amounts):
<TABLE>
<CAPTION>
                                                     First      Second       Third      Fourth
                                                    Quarter     Quarter     Quarter     Quarter
                                                    -------     -------     -------     -------
<S>                                                <C>         <C>         <C>         <C>     
1997:
- ----
    Real estate sales                              $ 16,284    $ 17,775    $ 10,612    $ 22,948
    Other revenues                                    1,965       2,597       1,814       2,653
                                                   --------    --------    --------    --------
    Total revenues                                 $ 18,249    $ 20,372    $ 12,426    $ 25,601
                                                   ========    ========   =========   =========

    Gross margin on real estate sales (*)          $  2,825    $   (113)   $ (1,957)   $ (5,328)
                                                   ========    ========   =========   =========

    Net loss                                       $ (7,276)   $ (8,670)   $(10,801)   $(31,599)
                                                   ========    ========   =========   =========

    Net loss applicable to
     Common Stock                                  $ (7,276)   $ (8,740)   $(12,302)   $(33,751)
                                                   ========    ========   =========   =========

    Net loss per common share                      $   (.75)   $   (.89)  $   (1.07)  $   (2.93)
                                                   ========    ========   =========   =========
</TABLE>

                                      F-41

<PAGE>


             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


         In conjunction with the Company's reviews in 1997 of the net realizable
         values  associated with its inventories and land holdings,  the Company
         provided an inventory  valuation  reserve in the fourth quarter of 1997
         of  approximately  $14.5  million  of  which  approximately  $12.7  was
         associated with Predecessor Assets (see Note 5).

         Excluding this adjustment,  the net loss applicable to Common Stock for
         the fourth quarter of 1997 was $19.3 million.
<TABLE>
<CAPTION>
                                                                    First         Second           Third         Fourth
                                                                   Quarter        Quarter         Quarter       Quarter
                                                                   -------        -------         -------       -------
<S>                                                                <C>            <C>             <C>           <C>    
           1996:
           ----
                Real estate sales                                  $23,213        $46,282         $16,464       $41,606
                Other revenues                                       2,474          2,938           2,308         3,494
                                                                   -------        -------         -------       -------
                Total revenues                                     $25,687        $49,220         $18,772       $45,100
                                                                   =======        =======         =======       =======

                Gross margins on real estate sales (*)             $ 5,416        $ 8,986         $ 3,775       $ 6,074
                                                                   =======        =======         =======       =======

                Income (loss) before
                   extraordinary items                             $  (405)       $   496         $(9,208)      $(3,434)
                                                                   =======        =======         =======       =======

                Extraordinary items                                $ 3,770        $     -         $ 7,255       $ 2,707
                                                                   =======        =======         =======       =======

                Net income (loss)                                  $ 3,365        $   496         $(1,953)      $  (727)
                                                                   =======        =======         =======       =======

                Income (loss) before extraordinary
                   items per common share                          $  (.04)       $   .05         $  (.95)      $  (.35)
                                                                   =======        =======         =======       =======

                Net income (loss) per common share                 $   .35       $    .05         $  (.20)      $  (.07)
                                                                   =======       ========         =======       =======
</TABLE>
              ---------------

         (*)  Gross  margin on real estate  sales  represents  real estate sales
              revenue less real estate cost of sales.

         In conjunction with the Company's  ongoing business plan to continue to
         monetize  its  Predecessor  Assets to reduce  corporate  debt,  certain
         Predecessor  Tracts  were  targeted  for bulk  disposal  in the  fourth
         quarter of 1996 and during  1997.  The  Company  has priced its planned
         bulk  disposals  attractively  and as a result  provided  an  inventory
         valuation reserve in the fourth quarter of approximately  $10.4 million
         (see Note 5). The Company  also  reviewed  its claims  experience  with
         respect to the utility  connection  reserve and the number of customers
         eligible to make a claim  against the reserve.  Based on these  factors
         noted above,  this reserve was decreased by approximately  $4.1 million
         (see Note 9).

                                      F-42

<PAGE>


             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

         Excluding these  adjustments,  the net income for the fourth quarter of
         1996 was $5.6 million.

(19)     FRESH START REPORTING

         The Company's consolidated financial statements subsequent to March 31,
         1992 have been prepared as if the Company were a new  reporting  entity
         and reflect the recording of the Company's  assets and  liabilities  at
         their  fair  values  as  of  March  31,  1992  and  the   discharge  of
         pre-petition  liabilities  relating to  creditors'  claims  against the
         Company.  The reorganization  value of the Company was determined after
         consideration  of several factors and by reliance on various  valuation
         methods,  including  discounted cash flows and other applicable ratios.
         The factors  considered  by the Company  and its  independent  advisors
         included forecasted  operating and cash flows results which gave effect
         to the estimated impact of corporate  restructuring and other operating
         program changes,  limitations on the use of the available net operating
         loss  carryovers  and other tax  attributes  resulting from the plan of
         reorganization and other events,  the discounted  residual value at the
         end of the forecast period based on the capitalized  cash flows for the
         last year of that period,  market share and position,  competition  and
         general  economic  considerations,  projected  sales growth,  potential
         profitability and working capital requirements.

(20)     NEW ACCOUNTING PRONOUNCEMENTS

         In  June  1997,   the  FASB  issued   Statement  No.  130,   "Reporting
         Comprehensive  Income."  Statement  No. 130  establishes  standards for
         reporting  and  display  of  comprehensive  income  and its  components
         (revenues, expenses, gains and losses) in a full set of general-purpose
         financial statements. Statement No.130 requires that all items that are
         required to be recognized under  accounting  standards as components of
         comprehensive  income be  reported  in a  financial  statement  that is
         displayed  with the same  prominence  as  other  financial  statements.
         Statement  No. 130 requires that an  enterprise  (a) classify  items of
         other comprehensive income by their nature in a financial statement and
         (b)  display  the  accumulated  balance of other  comprehensive  income
         separately from retained earnings and additional paid-in capital in the
         equity section of a statement of financial position. Statement No. 130,
         which is effective for the fiscal years  beginning  after  December 15,
         1997,  will have no impact on the  Company's  consolidated  results  of
         operations, financial position or cash flows.

         In June 1997,  the FASB issued  Statement  No. 131,  "Disclosure  about
         Segments of an Enterprise and Related  Information."  Statement No. 131
         establishes  standards for the reporting of financial  information from
         the  operating  segments  in annual and  interim  financial  statements
         issued to shareholders.  Statement No. 131 also  establishes  standards
         for  related   disclosures  with  respect  to  products  and  services,
         geographic areas of operations, and major customers. Statement No. 131,
         which is effective for fiscal years  beginning after December 15, 1997,
         will  have  no  impact  on  the  Company's   consolidated   results  of
         operations,  financial position or cash flows.  However,  Statement No.
         131, may affect  reported  segments  and the Company is reviewing  this
         matter.

                                      F-43

<PAGE>


             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


(21)     STOCK OPTIONS

         At December  31, 1997,  the Company has three stock based  compensation
         plans (See Note 11 -  Stockholders'  Equity).  The Company  applies APB
         Opinion No. 25 and related  interpretations in accounting for its stock
         based compensation  plans.  Accordingly,  no compensation cost has been
         recognized  for its fixed stock  option  plans.  Compensation  cost was
         recognized  for   compensation   paid  to  Non-Employee   Directors  in
         conjunction  with annual retainer fees. The  compensation  cost charged
         against income for Non-Employee Directors' annual retainer fees paid in
         Common Stock was $191,600 and $102,500 for the years ended December 31,
         1997 and 1996 respectively.  Annual  Non-Employee  Directors'  retainer
         fees were  paid in cash in 1995 and the  first  six  months of 1996 and
         were charged to income in the respective periods.

         Had  compensation  cost for the  Company's  two stock option plans been
         determined  consistent  with FAS 123,  the  Company's  net  income  and
         earnings  per share  results  would have been  reduced to the  proforma
         amounts indicated below:

<TABLE>
<CAPTION>
                                                                  1997              1996              1995
                                                                  ----              ----              ----
<S>                                                          <C>                                  <C>          
                Net (loss) income
                  applicable to
                  common stock         As reported           $ (62,069,000)      $1,181,000       $(20,596,000)
                                       Pro forma               (62,875,702)         649,380        (21,746,322)

                Basic and diluted
                  earnings per
                  common share         As reported           $       (5.82)      $      .12       $      (2.12)
                                       Pro forma                     (5.90)            0.07              (2.24)
</TABLE>

         FIXED STOCK OPTION PLANS

         The Company has two fixed stock option plans.

         The  Employee   Stock  Option  Plan  (the   "Employee   Option  Plan"),
         implemented in 1993, provides for the issuance of up to 750,000 options
         to purchase  Common  Stock at a price equal to the fair market value of
         the  Common  Stock  at the  date  of  grant.  The  options  vest to the
         employees over a five-year period or if there is a change in control as
         defined in the  Employee  Option  Plan.  The options vest 40% two years
         after  the  date of  grant  and 20% on  each  of the  three  subsequent
         anniversaries  of the date of grant.  The options are exercisable for a
         period of ten years from the date of the grant.

                                      F-44

<PAGE>


             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


         The 1994  Non-Employee  Directors' Stock Option Plan (the "1994 Plan"),
         approved  by the  Company's  shareholders  in  1995,  provides  for the
         automatic  grant of (i)  options for 20,000  shares of Common  Stock to
         each non-employee director on December 5, 1994, (ii) options for 20,000
         shares of Common Stock to each new  non-employee  director upon his/her
         first  election or appointment to the board of directors (the "Board"),
         and (iii) options for 5,000 shares of Common Stock to each non-employee
         director at the first meeting of directors  following  such  director's
         subsequent  election or appointment to the Board.  The option price for
         any  grant  under the 1994  Plan is equal to the fair  market  value of
         Common Stock at the date of grant.  Each option is immediately  vested,
         exercisable,  and remains exercisable for a period of 10 years from the
         grant date.  A maximum of 350,000  shares of Common Stock may be issued
         pursuant to the 1994 Plan.

         In order to calculate the proforma  amounts shown above, the fair value
         of each  option  grant is  estimated  on the date of  grant  using  the
         Black-Scholes  option-pricing model with the following weighted-average
         assumptions used for grants in 1995, 1996, and 1997.

                  Dividend yield:             None.

                  Expected volatility:        Based  on   historical   month-end
                                              close stock prices from June, 1992
                                              through  the  month  prior  to the
                                              grant date as reported by NASDAQ.

                  Expected life of grants:    Five years.

                  Risk free interest rate:    Yield on five-year  U.S.  Treasury
                                              Notes  maturing  five  years  from
                                              date of grant.

                  Contractual term of grant:  Ten years.

         A summary of the status of the  Company's  two fixed stock option plans
         as of December 31, 1997,  1996, and 1995,  respectively and the changes
         during the years ended on those dates is presented below.

                                      F-45

<PAGE>


             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


EMPLOYEE STOCK OPTIONS

         The following table summarizes information about employee stock options
         outstanding at December 31, 1997:

<TABLE>
<CAPTION>
                                                 Weighted-
                              Number of           Average         Weighted-         Number of         Weighted-
      Range of                 Options           Remaining         Average           Options           Average
      Exercise               Outstanding        Contractual       Exercise         Exercisable        Exercise
       Price                 at 12/31/97            Life           Price           at 12/31/97          Price
       -----                 -----------            ----           -----           -----------          -----
<S>   <C>     <C>                <C>                 <C>           <C>                      <C>              
      $4.00 - $4.99             50,000               6.9         $  4.31               16,667          $ 4.31
      $5.00 - $5.99            145,750               7.3         $ 5.730               45,000          $5.500
      $6.00 - $6.99            125,000               4.5         $ 6.792              113,000          $6.825
      $7.00 - $7.99             23,500               5.9         $  7.00               18,800           $7.00
      $8.00 - $8.99            136,000               7.1         $ 8.871               54,400          $8.871
    $10.00 - $10.99              1,250               6.1         $10.750                  750         $10.750
    $11.00 - $11.99              1,250               5.5         $ 11.25                  750         $11.250
    $12.00 - $12.99            181,500               6.7         $ 12.00              108,900          $12.00
                               -------                                                -------
                               664,250                                                358,267
                               =======                                                =======
</TABLE>

                                      F-46

<PAGE>


             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

<TABLE>
<CAPTION>

NON-EMPLOYEE DIRECTOR STOCK OPTIONS
- -----------------------------------
                                 1995                            1996                             1997
                                 ----                            ----                             ----
  Non-Employee
    Director                        Weighted Avg.                     Weighted Avg.                   Weighted Avg.
  Stock Options            Shares  Exercise Price          Shares    Exercise Price         Shares   Exercise Price
  -------------            ------  --------------          ------    --------------         ------   --------------
<S>                             <C>                       <C>                <C>           <C>              <C>
 Outstanding at                 0             n/a         150,000            $8.825        185,000          $8.311
the beginning of
      year

 Options granted          150,000          $8.825          35,000            $6.107        120,000          $6.032

Options exercised               0             n/a               0                 0              0               0

Options forfeited               0             n/a               0                 0              0               0
                          -------                         -------                          -------
 Outstanding at           150,000          $8.825         185,000            $8.311        305,000          $7.414
   end of year            =======                         =======                          =======

     Options              150,000               -         185,000                 -        305,000               -
 exercisable at
    year-end.

  Weighted-avg.            $4.509               -          $2.881                 -       $  2.750               -
  fair value of
 options granted
 during the year
</TABLE>


Note:  This schedule does not include the stock options  issued in 1995 pursuant
       to the 1993 Plan and  subsequently  surrendered  in  accordance  with the
       adoption of the 1994 Plan.

                                      F-47

<PAGE>


             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


         The following table summarizes  information about non-employee director
         stock options outstanding at December 31, 1997:
<TABLE>
<CAPTION>
                                               Weighted-
                            Number Of           Average          Weighted-          Number Of          Weighted-
       Range Of              Options           Remaining          Average            Options            Average
       Exercise            Outstanding        Contractual        Exercise          Exercisable         Exercise
        Price              at 12/31/97           Life              Price           at 12/31/97          Price
        -----              -----------           ----              -----           -----------          -----
<S> <C>     <C>               <C>                  <C>             <C>                 <C>                <C>   
    $4.00 - $4.99             40,000               9.5             $4.813              40,000             $4.813
    $6.00 - $6.99            115,000               9.1             $6.479             115,000             $6.479
    $7.00 - $7.99             10,000               7.3             $7.875              10,000             $7.875
    $8.00 - $8.99            120,000               7.1             $8.875             120,000             $8.875
    $9.00 - $9.99             20,000               7.2             $ 9.00              20,000             $ 9.00
                             -------                                                  -------
                             305,000                                                  305,000
                             =======                                                  =======
</TABLE>

                                      F-48

<PAGE>


             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


(22)     Earnings per Share

         The  following  table sets forth the  computation  of basic and diluted
         earnings  per share  for the years  ended  December  31 (in  thousands,
         except per share data):
<TABLE>
<CAPTION>
                                                                        1997            1996             1995
                                                               ---------------------------------------------------
<S>                                                                   <C>              <C>              <C>       
           Numerator:
             Loss before extraordinary items                          $ (58,346)       $ (12,551)       $ (20,596)
             Accrued preferred stock dividends                           (3,296)               -                -
             Accretion of preferred stock to
               redemption amount                                           (427)               -                -
                                                               --------------------------------------------------
             Loss before extraordinary items
               applicable to common stock                               (62,069)         (12,551)         (20,596)
             Extraordinary gain on extinguishment
               of debt                                                        -           13,732                -
                                                               --------------------------------------------------
             Numerator for basic and diluted earnings
               per share - net (loss) income applicable to
               common stock                                           $ (62,069)       $   1,181        $ (20,596)
                                                               ==================================================

           Denominator:
           Denominator for basic and diluted earnings
             per common share - weighted average shares                  10,661            9,709            9,708
                                                               ==================================================

           Basic and diluted earnings per common share:
             Loss before extraordinary items                          $   (5.82)       $   (1.29)       $   (2.12)
             Extraordinary gain on extinguishment
               of debt                                                        -             1.41                -
                                                               --------------------------------------------------
             Net (loss) income per common share                       $   (5.82)       $    0.12        $   (2.12)
                                                               ==================================================
</TABLE>

         For additional  disclosures  regarding the outstanding preferred stock,
         see Note 11. Options to purchase the Company's Common Stock,  described
         in Note 21, were not included in the  computation  of diluted  earnings
         per common share because the options'  exercise  price was greater than
         the average market price of the Common Stock and, therefore, the effect
         would be antidilutive.

                                      F-49

<PAGE>


             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


(23)     Subsequent Events

         On March 31, 1998, the Company expects to close a sale to Apollo of the
         remaining  173,525  shares of  Series A  Preferred  Stock and  Investor
         Warrants to purchase an additional  347,050 shares of Common Stock, for
         an aggregate purchase price of $1,735,248.  This sale will complete the
         $25  million  placement  of  Series  A  Preferred  Stock  with  Apollo.
         Following  such closing,  Apollo will own a total of 2.5 million shares
         of Series A  Preferred  Stock and  Investor  Warrants  to  purchase  an
         additional 5 million shares of Common Stock.

                                      F-50

<PAGE>


             ATLANTIC GULF COMMUNITIES CORPORATION AND SUBSIDIARIES
                  Years Ended December 31, 1997, 1996 and 1995
                                  Schedule II -
                        Valuation and Qualifying Accounts
                            (In Thousands of Dollars)

<TABLE>
<CAPTION>
                                                                    Amounts
`                                               Balance at       Charged (Credited)              Balance at
                                                Beginning         to Results of                   End of
                                                of Period          Operations    Deductions(2)    Period
                                                ----------        ----------    -------------     ------
<S>                                                <C>             <C>              <C>           <C>   
DESCRIPTION
- -----------
YEAR ENDED DECEMBER 31, 1995:
Predecessor Homesite Contracts
  Receivable reserves                              $6,945          $(1,516)         $1,076        $4,353
Other receivable reserves (1)                       2,365            2,173             732         3,806
                                                   ------          -------          ------        ------
          Total                                    $9,310          $   657          $1,808        $8,159
                                                   ======          =======          ======        ======


YEAR ENDED DECEMBER 31, 1996:
Predecessor Homesite Contracts
  Receivable reserves                              $4,353          $(1,300)         $  923        $2,130
Other receivable reserves (1)                       3,806             (784)            290         2,732
                                                   ------          -------          ------        ------
          Total                                    $8,159          $(2,084)         $1,213        $4,862
                                                   ======          =======          ======        ======


YEAR ENDED DECEMBER 31, 1997:
Predecessor Homesite Contracts
  Receivable reserves                              $2,130          $  (826)         $  293        $1,011
Other receivable reserves (1)                       2,732              440             589         2,583
                                                   ------          -------          ------        ------
          Total                                    $4,862          $  (386)         $  882        $3,594
                                                   ======          =======          ======        ======
- ---------------
</TABLE>

(1)    Reserves are a deduction from mortgages, notes and other receivables.
(2)    Deductions  represents  amounts  charged to reserves  resulting  from the
       cancellation,  write-off,  sale  or  other  disposition  of  the  related
       receivables.

                                      S-1




Atlantic Gulf Communities  Corporation Exhibit to the 1997 Form 10-K Exhibit (c)
3.(b) Restated By-laws of the Company dated November 17, 1997
- -------------------------------------------------------------







                      ATLANTIC GULF COMMUNITIES CORPORATION





                               -------------------






                                 RESTATED BYLAWS





                                November 17, 1997





- --------------------------------------------------------------------------------


<PAGE>

<TABLE>
<CAPTION>
                                             TABLE OF CONTENTS

<S>                                                                                                          <C>
ARTICLE I                  OFFICES...........................................................................1

ARTICLE II                 STOCKHOLDERS' MEETINGS............................................................1

         SECTION 2.1             Annual Meetings.............................................................1
         SECTION 2.2             Special Meetings............................................................2
         SECTION 2.3             Place of Meetings...........................................................3
         SECTION 2.4             Notice of Stockholders' Meetings............................................3
         SECTION 2.5             Quorum at Stockholders' Meetings; Vote
                                  Required...................................................................3
         SECTION 2.6             Presiding Officer of Meetings...............................................4
         SECTION 2.7             Secretary of Meetings.......................................................4
         SECTION 2.8             Inspectors at Stockholders' Meetings........................................4
         SECTION 2.9             Action By Written Consent...................................................5

ARTICLE III                DIRECTORS.........................................................................5

         SECTION 3.1             Powers......................................................................5
         SECTION 3.2             Qualifications and Number...................................................5
         SECTION 3.3             Vacancies...................................................................6
         SECTION 3.4             Notification of Nominations.................................................6
         SECTION 3.5             Place and Time of Board  Meetings...........................................7
         SECTION 3.6             Quorum......................................................................7
         SECTION 3.7             Vote........................................................................7
         SECTION 3.8             Conduct of Meetings.........................................................7
         SECTION 3.9             Conference Call Meeting.....................................................7
         SECTION 3.10            Remuneration of Directors...................................................7
         SECTION 3.11            Notice of Board Meetings....................................................8
         SECTION 3.12            Action Without Meeting......................................................8

ARTICLE IV                 COMMITTEES........................................................................8

         SECTION 4.1             Executive Committee and Other Committees....................................8
         SECTION 4.2             Quorum Procedures; Minutes of Meetings......................................9

ARTICLE V                  OFFICERS..........................................................................9

         SECTION 5.1             Officers....................................................................9
         SECTION 5.2             Term of Office:  Removal and Vacancy........................................9
         SECTION 5.3             Powers and Duties..........................................................10
         SECTION 5.4             Chief Executive Officer....................................................10
         SECTION 5.5             Chairman of the Board......................................................10
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
<S>                                                                                                         <C>
         SECTION 5.6             President..................................................................10
         SECTION 5.7             Vice Presidents............................................................10
         SECTION 5.8             Secretary..................................................................10
         SECTION 5.9             Treasurer..................................................................11

ARTICLE VI                 CAPITAL STOCK....................................................................11

         SECTION 6.1             Shares Certificates........................................................11
         SECTION 6.2             Lost, Destroyed or Stolen Certificates.....................................11
         SECTION 6.3             Transfer of Shares.........................................................12
         SECTION 6.4             Record Dates...............................................................12

ARTICLE VIII               INDEMNIFICATION..................................................................12

         SECTION 7.1             Right to Indemnification...................................................12
         SECTION 7.2             Insurance, Contracts and Funding...........................................13
         SECTION 7.3             Indemnification; Not Exclusive Right.......................................13
         SECTION 7.4             Advancement of Expenses; Procedures;
                                   Presumptions and Effect of Certain
                                   Proceedings; Remedies....................................................14
         SECTION 7.5             Effect of Amendments.......................................................20
         SECTION 7.6             Severability...............................................................20
         SECTION 7.7             Indemnification of Employees and Agents....................................21

ARTICLE VIII               TRANSACTIONS WITH INTERESTED PERSONS.............................................21

         SECTION 8.1             Transactions With Interested Persons.......................................21

ARTICLE IX                 MISCELLANEOUS....................................................................22

         SECTION 9.1             Signing of Instruments.....................................................22
         SECTION 9.2             Corporate Seal.............................................................22
         SECTION 9.3             Fiscal Year................................................................22
         SECTION 9.4             Notice.....................................................................22

ARTICLE X                  AMENDMENTS OF BYLAWS.............................................................23

         SECTION 10.1            Amendments.................................................................23
</TABLE>

<PAGE>



                                     BYLAWS
                                       of
                      ATLANTIC GULF COMMUNITIES CORPORATION
                               -------------------

          These  Bylaws of ATLANTIC  GULF  COMMUNITIES  CORPORATION,  a Delaware
corporation  (herein called the "Company"),  were adopted by the Company's board
of  directors  (the  "Board") on November  17, 1997.  (Any  reference  herein to
"Section" shall be to a section herein unless otherwise indicated.)


                                    ARTICLE I
                                     OFFICES

          The  Company  shall  maintain  a  registered  office  in the  State of
Delaware as required by law. The Company may also have offices at other  places,
within or without the State of Delaware, as the Company's business may require.


                                   ARTICLE II
                             STOCKHOLDERS' MEETINGS

          SECTION 2.1 ANNUAL MEETINGS.  The annual meeting of stockholders shall
be held each year on such date (other than a legal holiday),  not later than six
months following the close of the Company's fiscal year, and at such time as the
Board designates.

          At each annual meeting,  the  stockholders  shall elect the members of
the Board and transact such other business as may be properly brought before the
meeting.  To be properly brought before an annual meeting,  business must be (i)
specified in the notice of the meeting (or any  supplement  thereto) given by or
at the Board's direction, (ii) brought before the meeting by or at the direction
of the Board  pursuant  to a vote of a  majority  of the  entire  Board or (iii)
otherwise properly brought before the meeting by a stockholder.


<PAGE>


                                      - 2 -

          For  business to be  properly  brought  before an annual  meeting by a
stockholder,  the  stockholder  must have given  written  notice of the proposed
business, either by personal delivery or by United States mail, postage prepaid,
to the Company's secretary ("Secretary"),  such that the Secretary receives such
notice  at  least  90 days  prior  to the  anniversary  date of the  immediately
preceding  annual  meeting  or not  later  than 10 days  after  notice or public
disclosure of the date of the annual  meeting is given or made to  stockholders,
whichever  date is earlier.  Subject to Section  3.4,  any such notice shall set
forth as to each item of business the  stockholder  proposes to bring before the
annual meeting (i) a brief  description of such item of business and the reasons
for  conducting  it at the  meeting  and,  if such item of  business  includes a
proposal to amend  either the  Company's  Amended and  Restated  Certificate  of
Incorporation  as filed with the  Secretary of State of the State of Delaware on
June 24, 1997 (the  "Charter")  or these  Bylaws,  the  language of the proposed
amendment,  (ii) the name and address of the stockholder  proposing such item of
business,  (iii) a representation  that the stockholder is a holder of record of
stock of the Company  entitled to vote at such  meeting and intends to appear in
person or by proxy at the meeting to propose  such item of business and (iv) any
material  interest of the  stockholder  in such item of business.  Only business
that has been  properly  brought  before an annual  meeting of  stockholders  in
accordance  with  these  Bylaws  shall be  conducted  at such  meeting,  and the
chairman of such meeting may refuse to permit any business to be brought  before
such meeting which has not been properly  brought  before it in accordance  with
these Bylaws.

          SECTION 2.2 SPECIAL MEETINGS. (a) Special meetings of the stockholders
for  any  purpose  or  purposes,  unless  otherwise  prescribed  by the  General
Corporation Law of the State of Delaware ("Delaware General Corporation Law") or
the  Charter,  may be called  only by the  Chairman of the Board or by the Board
pursuant to a resolution adopted by a vote of a majority of the entire Board.

          (b) At any time a special  meeting shall be called by the President or
the  Secretary at the request in writing of the holders of 35 percent or more of
the Company's outstanding capital stock entitled to be voted at the meeting.

          (c) Special meetings shall be held at such place within or without the
State of Delaware  and on such date and at such hour as shall be  designated  in
the notice of such meeting and the business  transacted shall be confined to the
purpose or purposes for which such meeting is called as are stated in the notice
of such meeting.  Business  transacted at a special  meeting shall be limited to
the purpose or purposes set forth in the written notice of the meeting.


<PAGE>

                                      - 3 -

          SECTION 2.3 PLACE OF MEETINGS.  Meetings of the stockholders  shall be
held at such  place,  within  or  without  the State of  Delaware,  as the Board
designates.

          SECTION 2.4 NOTICE OF STOCKHOLDERS'  MEETINGS.  Written notice of each
meeting of stockholders stating the place, date and time of the meeting shall be
given to each  stockholder  of record  entitled  to vote at such  meeting at his
record  address or at such other address as he may have  furnished by request to
the Secretary at least 10, but not more than 60 days before the meeting,  Notice
of any meeting shall state the purpose for which the meeting is called.

          If a  meeting  is  adjourned  to  another  time or  place,  and if any
announcement of the adjourned time or place is made at the meeting, it shall not
be necessary to give notice of the adjourned  meeting unless the date thereof is
more than 30 days after the date for which the meeting was originally noticed or
the  Directors,  after  adjournment,  fix a new  record  date for the  adjourned
meeting.

          Notice of a meeting need not be given to any stockholder who submits a
signed  waiver of  notice,  in person or by proxy,  whether  before or after the
meeting.  The attendance of a stockholder  at a meeting,  in person or by proxy,
without  protesting  at the  beginning of the meeting the lack of notice of such
meeting, shall constitute a waiver of notice of such meeting.

         SECTION 2.5 QUORUM AT  STOCKHOLDERS'  MEETINGS;  VOTE REQUIRED.  At any
meeting of the  stockholders,  the holders,  present in person or represented by
proxy,  of a majority of the  outstanding  shares entitled to vote thereat shall
constitute  a quorum.  If less than a quorum is  present  at any  meeting of the
stockholders,  a majority of those present in person or by proxy may adjourn the
meeting.

          Except  as  otherwise  provided  in the  Charter,  directors  shall be
elected  by  plurality  of the votes cast at a meeting  of  stockholders  by the
holders of shares  entitled  to vote in the  election.  Whenever  any  corporate
action,  other than the  election  of  Directors,  is to be taken by vote of the
stockholders,  it shall,  except as otherwise  required by the Delaware  General
Corporation Law or by the Charter, be authorized by a majority of the votes cast
at a meeting of  stockholders by the holders of shares entitled to vote thereon.
Each stockholder  shall at a meeting of the stockholders be entitled to one vote
in person or by proxy for each share of capital stock  entitled to be voted held
by such


<PAGE>


                                      - 4 -

stockholder.  No proxy shall be valid after three years from its date unless the
proxy  specifically   provides  for  a  longer  period.  At  a  meeting  of  the
stockholders,  all  questions  relating  to the  qualifications  of voters,  the
validity of proxies and the acceptance or rejection of votes shall be decided by
the presiding officer of the meeting, or as otherwise provided in Section 2.8.

          SECTION 2.6 PRESIDING OFFICER OF MEETINGS.  The Chairman of the Board,
if any, or in the absence of the  Chairman of the Board,  the  President,  shall
preside at all meetings of the  stockholders.  In the absence of the Chairman of
the Board and the President,  the presiding  officer shall be elected by vote of
the  holders of a majority  of the  capital  stock  entitled  to be voted  whose
holders are present in person or represented by proxy at the meeting.

          SECTION  2.7  SECRETARY  OF  MEETINGS.  The  Secretary  shall  act  as
secretary of all meetings of the stockholders.  In the absence of the Secretary,
the  presiding  officer of the meeting  shall appoint any other person to act as
secretary of the meeting.

          SECTION  2.8  INSPECTORS  AT  STOCKHOLDERS'  MEETINGS.  The Board,  in
advance of any meeting of  stockholders,  may appoint one or more  inspectors to
act  at the  meeting  or any  adjournment  thereof.  If  inspectors  are  not so
appointed,  the  chairman  of  the  meeting  may,  and  on  the  request  of any
stockholder entitled to vote thereat shall,  appoint one or more inspectors.  In
case any person  appointed  fails to appear or act, the vacancy may be filled by
appointment made by the Board in advance of the meeting or at the meeting by the
chairman  thereof.  Each  inspector,  before  entering upon the discharge of his
duties,  shall  take  and sign an oath  faithfully  to  execute  the  duties  of
inspector at such meeting with strict  impartiality and according to the best of
his ability.

          The inspectors  shall  determine the number of shares  outstanding and
the voting power of each, the shares  represented at the meeting,  the existence
of a quorum and the validity  and effect of proxies,  and shall  receive  votes,
ballots or consents,  hear and determine all challenges and questions arising in
connection  with the right to vote,  count and  tabulate  all votes,  ballots or
consents,  determine  the result,  and do such acts as are proper to conduct the
election or vote with fairness to all  stockholders.  On request of the chairman
of the meeting or any stockholder entitled to vote thereat, the inspectors shall
make a report in writing of any challenge, question or matter determined by them
and execute a certificate  of any fact found by them.  Any report or certificate
made by them shall be prima facie  evidence of the facts  stated and of the vote
as certified by them.


<PAGE>

                                      - 5 -

          SECTION 2.9 ACTION BY WRITTEN CONSENT. At any time any action required
or  permitted to be taken at any annual or special  meeting of the  stockholders
may be taken  without a meeting,  without  prior  notice and without a vote,  if
consents  in  writing,  setting  forth the  action so taken,  are  signed by the
holders of capital  stock having not less than the minimum  number of votes that
would be  necessary  to  authorize  or take the action at a meeting at which the
holders of all shares  entitled  to be voted  thereon  were  present  and voted;
prompt notice of the taking of action  without a meeting by less than  unanimous
consent shall be given to the stockholders who have not consented in writing.


                                   ARTICLE III
                                    DIRECTORS

          SECTION 3.1 POWERS.  The Company's business shall be managed under the
direction of the Board,  which shall exercise all such powers of the Company and
do all such  lawful  acts and  things as are not by law or by the  Charter or by
these Bylaws directed or required to be exercised or done by the stockholders.

         SECTION 3.2  QUALIFICATIONS  AND NUMBER.  (a) A Director  need not be a
stockholder,  a citizen  of the United  States of  America or a resident  of the
State of Delaware.  The number of Directors  constituting the entire Board shall
be seven.  Except as otherwise  provided in Section  3.2(b):  (i) the  Directors
shall be divided into three  classes;  (ii) the terms of Class 1 Directors  will
continue  until 1999;  (iii) the terms of Class 2 Directors  will continue until
2000;  and  (iv) the  terms  of Class 3  Directors  will  continue  until  1998.
Thereafter,  each Director's  replacement  will be elected for a three-year term
expiring  at  the  third  succeeding   annual  meeting  of   stockholders.   (b)
Notwithstanding  the  foregoing,  (i) the  holders  of the  Company's  Series  A
Preferred Stock shall have the right, voting separately as a class, to select up
to three Directors, as provided in the Charter (the "Series A Directors");  (ii)
the terms of the Series A Directors shall expire at the next  succeeding  annual
meeting of stockholders; and (iii) the remainder of the seven Directors shall be
elected by the holders of the Common Stock for  three-year  terms in  accordance
with Section 3.2(a).


<PAGE>

                                      - 6 -

         SECTION 3.3  VACANCIES.  Vacancies on the Board may be filled only by a
vote of a majority of the Directors  then in office,  though less than a quorum,
or by a sole remaining Director, provided, however that any vacancies created by
any  Series A Director  ceasing to be a Director  shall be filled by a vote of a
majority of the Series A Directors  still then in office or by a sole  remaining
Director.

          SECTION 3.4 NOTIFICATION OF NOMINATIONS.  Nominations for the election
of Directors  (other than the Series A Directors) may be made by the Board or by
any stockholder entitled to vote for the election of Directors.  Any stockholder
entitled to vote for the election of Directors at a meeting of stockholders  may
nominate a person or persons for election as Directors only if written notice of
such stockholder's  intention to make such nomination or nominations is given in
accordance  with Section 2.1.  Each such notice shall set forth,  in addition to
any other information required to be set forth by such Section 2.1, (i) the name
and address of the  stockholder  who intends to make the  nomination  and of the
person or persons to be nominated; (ii) a representation that the stockholder is
a holder of record of stock of the Company  entitled to vote at such meeting and
intends to appear in person or by proxy at the meeting to nominate the person or
persons  specified in the notice;  (iii) a description  of all  arrangements  or
understandings  between the  stockholder and each person to be nominated and any
other person or persons  (naming  such person or persons)  pursuant to which the
nomination or  nominations  are to be made by the  stockholder;  (iv) such other
information regarding each person to be nominated as would have been required to
be  included  in a proxy  statement  filed  pursuant  to the proxy  rules of the
Securities and Exchange  Commission had such person been nominated,  or intended
to be  nominated,  by the  Board;  and (v) the  consent  of  each  person  to be
nominated to serve as a Director if elected at such meeting. The chairman of any
meeting of  stockholders,  and the Board, may refuse to recognize the nomination
of any person not made in compliance with the foregoing procedures.



<PAGE>

                                      - 7 -

          SECTION  3.5 PLACE AND TIME OF BOARD  MEETINGS.  Regular  and  special
meetings of the Board  shall be held at such places  within or without the State
of Delaware and at such times as may be fixed by the Board by resolution or upon
call of the Chairman of the Board or by any three  Directors,  provided that the
Board shall hold at least four  meetings a year.  Notice of any special  meeting
shall  state the purpose or  purposes  for which such  meeting is called and the
business to be conducted at such meeting.

          SECTION 3.6 QUORUM.  A majority of the entire Board shall constitute a
quorum for the transaction of business. If there shall be fewer than a quorum at
any meeting of the Board, a majority of the Directors present (or if only one be
present,  then  that  one) may  adjourn  the  meeting  from time to time and the
meeting may be held as adjourned without further notice.

          SECTION  3.7 VOTE.  Except as  otherwise  expressly  provided in these
Bylaws or in the Charter,  at all meetings of the Board of  Directors,  a quorum
being  present,  all  matters  shall be decided by the vote of a majority of the
Directors present at the time of the vote.

          SECTION 3.8 CONDUCT OF MEETINGS. The Chairman of the Board, if any, or
in the absence of the Chairman of the Board,  the President,  shall preside over
Board meetings. In the absence of the Chairman of the Board and the President, a
presiding  officer shall be chosen by a majority of the Directors  present.  The
Secretary  shall act as  secretary  of the  meeting.  In his or her  absence the
presiding  officer  shall  appoint  another  person to act as  secretary  of the
meeting.

          SECTION 3.9  CONFERENCE  CALL MEETING.  Members of the Board or of any
committee thereof may participate in a meeting of the Board or committee, as the
case  may be,  by  means  of  conference  telephone  or  similar  communications
equipment  by means of which all persons  participating  in the meeting can hear
each other, and such  participation  in a meeting shall  constitute  presence in
person at the meeting.

          SECTION 3.10  REMUNERATION OF DIRECTORS.  In addition to reimbursement
for  reasonable   expenses  incurred  in  attending  meetings  or  otherwise  in
connection with attention to the Company's  affairs,  each Director as such, and
as a member of any  committee  of the Board,  shall be entitled to receive  such
remuneration as may be fixed from time to time by the Board.


<PAGE>


                                      - 8 -

          SECTION 3.11 NOTICE OF BOARD  MEETINGS.  Regular Board meetings may be
held  without  notice,  if the time and place of such  meetings are fixed by the
Board.  All regular  Board  meetings,  the time and place of which have not been
fixed  by the  Board,  and  all  special  Board  meetings  shall  be  held  upon
forty-eight  hours' or, with the  consent of any Series A Director,  twenty-four
hours' written notice to the Directors.  The notice of regular  meeting need not
specify  the  purpose  of the  meeting.  Any  requirement  of  notice  shall  be
effectively  waived by any Director who signs a waiver of notice before or after
the meeting or attends the meeting without  protesting  (prior thereto or at its
commencement) the lack of notice to him.

         SECTION 3.12 ACTION WITHOUT  MEETING.  Any action required or permitted
to be taken at any meeting of the Board,  or of any committee  thereof,  may be.
taken without a meeting if all members of the Board,  or of such  committee,  as
the case may be,  consent  thereto in  writing  prior to such  action,  and such
written consent is filed with the minutes of proceedings of the Board or of such
committee.


                                   ARTICLE IV
                                   COMMITTEES

          SECTION 4.1 EXECUTIVE  COMMITTEE AND OTHER  COMMITTEES.  The Board, by
resolution adopted by vote of a majority of the entire Board, may designate from
among its members an Executive  Committee  and other  committees to serve at the
Board's pleasure. Each committee shall consist of two or more Directors,  one of
whom shall be  designated  the chairman of such  committee by the Board.  Unless
further limited by resolution adopted by vote of a majority of the entire Board,
the Executive Committee shall have all the authority of the Board, including the
authority to declare dividends and to authorize the issuance of stock,  provided
that it shall not have  authority to take action with  respect to those  matters
that it is prohibited from acting upon under Section 141(c) or any other section
of the Delaware General Corporation Law.

          The Board,  by resolution  adopted by vote of a majority of the entire
Board,  may  designate  one or more  Directors as alternate  members of any such
committee,  who may replace any absent member or members at any meetings of such
committee.  Vacancies in any  committee,  whether  caused by  resignation  or by
increase in the number of members  constituting such committee,  shall be filled
by the Board,  by resolution  adopted by vote of a majority of the entire Board.
In the  absence or  disqualification  of any member of any such  committee,  the
member or members  thereof  present at any  meeting  and not  disqualified  from
voting,  whether or not he or they constitute a quorum, may unanimously  appoint
another member of the Board to act at the meeting in place of any such absent or
disqualified member.


<PAGE>

                                      - 9 -


          SECTION 4.2 QUORUM PROCEDURES;  MINUTES OF MEETINGS. A majority of the
members of each  committee  shall  constitute  a quorum for the  transaction  of
business,  Except  as  otherwise  expressly  provided  in these  Bylaws,  at all
meetings of committees of the Board, a quorum being  present,  all matters shall
be decided by the vote of a majority of the members of the committee  present at
the time of the vote.  Each committee shall keep regular minutes of its meetings
and report the same to the Board when required.  Each committee  shall determine
its rules with respect to notice  provided such rules shall be  consistent  with
the law, the rules in these Bylaws applicable to the Board and the resolution of
the Board establishing the committee.

                                    ARTICLE V
                                    OFFICERS

          SECTION 5.1 OFFICERS.  The Board,  at its first meeting held after the
annual  meeting of  stockholders  in each year,  shall  elect a Chairman  of the
Board, a President, one or more Vice-Presidents, a Secretary and a Treasurer and
may, in its  discretion,  also appoint from time to time such other  officers or
agents of the Company as it may deem  proper,  including  one or more  executive
vice presidents,  a chief operating officer and a chief financial  officer.  The
Chairman of the Board shall be elected from among the Board members.  Any two or
more offices may be held by the same person.

          SECTION 5.2 TERM OF OFFICE:  REMOVAL  AND  VACANCY.  Unless  otherwise
provided in the resolution of election or  appointment,  each officer shall hold
office  until the first  Board  meeting  held after the next  annual  meeting of
stockholders  and until his  successor  shall have been elected or appointed and
qualified;  provided, however, that the Board may at any time remove any officer
for cause or, by a resolution adopted by vote of a majority of the entire Board,
without  cause.  Any vacancy  occurring  in any office of the  Company  shall be
filled by the Board.


<PAGE>

                                     - 10 -

          SECTION 5.3 POWERS AND DUTIES.  Each of the Company's  officers shall,
unless otherwise  ordered by the Board, have such powers and duties as generally
pertain  to his or her  respective  office as well as such  powers and duties as
from time to time may be conferred upon him or her by the Board.


          SECTION  5.4  CHIEF  EXECUTIVE  OFFICER.  The  President  shall be the
Company's Chief Executive  Officer.  Subject to the Board's  control,  the Chief
Executive Officer shall have general executive charge, management and control of
the Company's properties, business and operations with all such powers as may be
reasonably  incident  to such  responsibilities;  may agree upon and execute all
leases,  contracts,  evidences  of  indebtedness  and other  obligations  in the
Company's  name;  and shall have such other powers and duties as  designated  in
accordance with these Bylaws and as from time to time be assigned by the Board.

          SECTION 5.5  CHAIRMAN OF THE BOARD.  The Chairman  shall,  if present,
preside at all meetings of the stockholders and the Board. The Chairman shall do
and perform all acts and duties herein  specified or that may be assigned to him
from time to time by the Board.

          SECTION 5.6 PRESIDENT.  In the absence of the Chairman of the Board or
in case of his inability to act, the President  shall preside at meetings of the
stockholders  and of the  Board.  The  President  shall  have  the  power on the
Company's behalf to enter into, execute and deliver all contracts,  instruments,
evidences of  indebtedness,  conveyances or documents and to affix the corporate
seal  thereto.  The  President  shall do and perform all acts and duties  herein
specified or that may be assigned to him from time to time by the Board.  If the
President is unavailable or unable to act, the Board shall  designate an officer
to exercise the powers and duties of the President in his absence.

          SECTION 5.7 VICE-PRESIDENTS.  Each Vice-President shall have the power
on behalf of the  Company to enter into,  execute  and  deliver  all  contracts,
instruments,  evidences of  indebtedness,  conveyances or documents and to affix
the  corporate  seal  thereto.  Each  Vice-President  shall also have such other
duties and  powers as the Board or the  Chairman  of the Board or the  President
shall from time to time designate,

          SECTION  5.8  SECRETARY.  The  Secretary  shall  keep  minutes  of the
proceedings   taken  and  the  resolutions   adopted  at  all  meetings  of  the
stockholders  and the Board,  and shall give due notice of the  meetings  of the
stockholders  and the Board.  The Secretary  shall have charge of the seal,  the
certificate  books,  transfer books and stock  ledgers,  and all other books and
papers of the  Company,  and shall  perform  all duties  incident  to his office
subject to the Board's control. In case of the absence or

<PAGE>

                                     - 11 -

disability of the Secretary,  the Secretary's duties and powers may be exercised
by such person as may be appointed by the Board.

          SECTION 5.9  TREASURER.  The  Treasurer  shall  receive all the moneys
belonging to the Company,  and shall forthwith deposit the same to the credit of
the Company in such financial  institutions as may be selected by the Board. The
Treasurer shall keep books of account and vouchers for all moneys disbursed. The
Treasurer shall also perform such other duties as may be prescribed by the Board
or the  Chairman  of the Board or the  President  and in case of the  absence or
disability  of the  Treasurer,  his duties and powers may be  exercised  by such
person as may be appointed by the Board.

                                   ARTICLE VI
                                  CAPITAL STOCK

          SECTION 6.1 SHARE CERTIFICATES. Each certificate representing stock of
the  Company  shall be in such form as may be  approved  by the Board and,  when
issued, shall contain upon the face or back thereof the statements prescribed by
the Delaware General  Corporation Law and by any other  applicable  provision of
law. Each such  certificate  shall be signed by the Chairman of the Board or the
President  or  an  Executive  Vice-President  or a  Vice-President  and  by  the
Secretary or Treasurer or an  assistant  secretary or assistant  treasurer.  The
signatures  of  such  officers  upon  a  certificate  may  be  facsimile  if the
certificate  is  countersigned  by a transfer agent or registered by a registrar
other than the  Company  itself or its  employee.  In case any  officer  who has
signed or whose  facsimile  signature has been placed upon a  certificate  shall
have ceased to be such  officer  before such  certificate  is issued,  it may be
issued by the Company with the same effect as if he were such officer a the date
of issue.


<PAGE>

                                     - 12 -

          SECTION 6.2 LOST,  DESTROYED OR STOLEN  CERTIFICATES.  No  certificate
representing  stock  of the  Company  shall  be  issued  in  place  of any  such
certificate alleged to have been lost, destroyed or stolen, except on production
of evidence of such loss,  destruction  or theft and on delivery to the Company,
if the Board shall so require,  of a bond of indemnity in such amount, upon such
terms and secured by such surety as the Board may in its discretion require.

          SECTION  6.3  TRANSFER OF SHARES.  The stock of the  Company  shall be
transferable  or assignable on the Company's  books only by the holder of record
thereof or his legal  representative,  in person or by  attorney,  and only upon
surrender and cancellation of the certificate or certificates  representing such
shares  for a like  number of shares  with an  assignment  or power of  transfer
endorsed thereon or delivered therewith,  duly executed,  and with such proof of
the authenticity of the signature and of authority to transfer and of payment of
transfer  taxes,  as the Company or its agents may require.  The person in whose
name stock of the Company  shall stand on the Company's  record of  stockholders
shall be deemed the owner thereof for all purposes as regards the Company.

          SECTION  6.4  RECORD  DATES.   For  the  purpose  of  determining  the
stockholders  entitled to notice of or to vote at any meeting of stockholders or
any adjournment thereof, or entitled to receive payment of any dividend or other
distribution  or allotment of any rights,  or entitled to exercise any rights in
respect of any change, conversion or exchange of stock or for the purpose of any
other action,  the Board may fix, in advance,  a date as the record date for any
such  determination of stockholders.  Except as otherwise  expressly required by
law,  such date shall be not fewer than 10 days nor more than 60 days before the
date of such meeting, nor more than 60 days prior to any other action.


                                   ARTICLE VII
                                 INDEMNIFICATION

          SECTION 7.1 RIGHT TO INDEMNIFICATION. The Company shall to the fullest
extent  permitted by applicable law as then in effect  indemnify any person (the
"Indemnitee")  who is or was a Director  or officer of the Company and who is or
was  involved  in any manner  (including,  without  limitation,  as a party or a
witness) or is threatened to be made so involved in any  threatened,  pending or
completed  investigation,  claim,  action,  suit or  proceeding,  whether civil,
criminal,  administrative or investigative  (including without  limitation,  any
action,  suit or  proceeding  by or in the  right of the  Company  to  procure a
judgment  in its favor)  arising  from any act or failure to act after  April 6,
1990 (a  "Proceeding")  by  reason  of the fact  that  such  person  is or was a
Director, officer, employee or agent of the Company, or is or was serving at the
request of the  Company as a  director,  officer,  employee  or agent of another
corporation,  partnership,  joint venture, trust or other enterprise (including,
without limitation,  any employee benefit plan), against all expenses (including
attorneys' fees),  judgments,  fines and amounts paid in settlement actually and
reasonably incurred by such person in connection with such Proceeding; provided,
however,  that,  except as provided in Section  7.4(d),  the foregoing shall not
apply to a Director or officer of the Company with respect to a Proceeding  that
was  commenced  by such  Director  or officer  prior to a Change in Control  (as
hereinafter  defined).  Such indemnification  shall include the right to receive
payment in advance of any expenses incurred by the Indemnitee in connection with
such  Proceeding,  consistent  with the  provisions of applicable law as then in
effect.

<PAGE>

                                     - 13 -

          SECTION 7.2 INSURANCE CONTRACTS AND FUNDING.  The Company may purchase
and  maintain   insurance  to  protect   itself  and  any  person   entitled  to
indemnification  under this Article VII against any expenses,  judgments,  fines
and amounts paid in  settlement  as specified in this Article VII or incurred by
any such person in connection  with any  proceeding  referred to in this Article
VII, to the fullest extent  permitted by applicable  law as then in effect.  The
Company may enter into  contracts with any person  eligible for  indemnification
under this Article VII in  furtherance of the provisions of this Article VII and
may  create  a  trust  fund,  grant  a  security  interest  or use  other  means
(including,  without  limitation,  a letter of credit) to ensure the  payment of
such amounts as may be necessary to effect  indemnification  as provided in this
Article VII.

          SECTION  7.3  INDEMNIFICATION;  NOT  EXCLUSIVE  RIGHT.  The  right  of
indemnification provided in this Article VII shall not be exclusive of any other
rights to which those seeking  indemnification  may otherwise be entitled now or
hereafter  under any  statute,  Bylaw,  vote of  stockholders  or  Disinterested
Directors  (as  hereinafter  defined) or otherwise,  and the  provisions of this
Article VII shall inure to the benefit of the heirs and legal representatives of
any person  entitled to indemnity under this Article VII and shall be applicable
to Proceedings  commenced or continuing  after the adoption of this Article VII,
whether arising from acts or omissions  occurring before or after such adoption.
All rights to  indemnification  and payment of expenses  under this  Article VII
shall be deemed to be a contract  between the Company and any person entitled to
indemnity under this Article VII.

<PAGE>

                                     - 14 -

          SECTION 7.4  ADVANCEMENT  OF EXPENSES;  PROCEDURES;  PRESUMPTIONS  AND
EFFECT OF CERTAIN PROCEEDINGS;  REMEDIES. In furtherance,  but not in limitation
of the foregoing provisions, the following procedures, presumptions and remedies
shall  apply  with  respect  to   advancement  of  expenses  and  the  right  to
indemnification under this Article VII:

                           (a) ADVANCEMENT OF EXPENSES.

                  (i)  All  reasonable  expenses,   including  attorneys'  fees,
incurred by or on behalf of the  Indemnitee  in connection  with any  Proceeding
shall be advanced to the Indemnitee by the Company within 20 calendar days after
the receipt by the  Company of a statement  or  statements  from the  Indemnitee
requesting such advance or advances from time to time, whether prior to or after
final  disposition  of such  Proceeding.  Such  statement  or  statements  shall
reasonably evidence the expenses incurred by the Indemnitee and shall include or
be  accompanied by an undertaking by or on behalf of the Indemnitee to repay the
amounts  advanced if it should  ultimately be determined  that the Indemnitee is
not entitled to be  indemnified  against such expenses  pursuant to this Article
VII.  The  Company  shall not  condition  any such  advance  upon the posting of
security  by the  Indemnitee  or upon a  demonstration  by the  Indemnitee  of a
financial  ability to make repayment if necessary.  The Board may, in the manner
set forth above, and subject to the approval of such  Indemnitee,  authorize the
Company's counsel to represent such person,  in any action,  suit or proceeding,
whether or not the Company is a party to such action,  suit or  proceeding.  The
right to advancement of expenses  hereunder is not subject to the procedures set
forth in Section 7.4(b); PROVIDED,  however, that upon determination pursuant to
Section  7.4(b) or by a court of competent  jurisdiction  that the Indemnitee is
not entitled to  indemnification  under this Article VII,  nothing  herein shall
prevent the Company from  collecting  repayment  from the  Indemnitee  of monies
advanced to the Indemnitee pursuant to this Section 7.4(a)(i).

<PAGE>

                                     - 15 -

                  (ii)  Notwithstanding the foregoing,  no advance shall be made
by the Company if a  determination  is reasonably and promptly made by the Board
by a majority vote of a quorum of Disinterested  Directors, or (if such a quorum
is not obtainable or, even if obtainable, a quorum of Disinterested Directors so
directs) by Independent  Counsel (as hereinafter  defined) in a written opinion,
that,  based  upon the  facts  known to the  Board or  Counsel  at the time such
determination is made with respect to a particular Proceeding, such person acted
in bad faith and in a manner  that such  person did not  believe to be in or not
opposed to the best interest of the Company or that such person  believed or had
reasonable  cause to believe  his conduct  was  unlawful.  In no event shall any
advance be made in instances  in which the Board by a majority  vote of a quorum
of Disinterested  Directors or Independent  Counsel  reasonably  determines that
such person  deliberately  breached his or her fiduciary  duty to the Company or
its stockholders with respect to such Proceeding.

                           (b) PROCEDURE FOR  DETERMINATION  OF  ENTITLEMENT  TO
INDEMNIFICATION. To obtain indemnification under this Article VII, an Indemnitee
shall submit to the Secretary a written  request,  including such  documentation
and  information  as is reasonably  available to the  Indemnitee  and reasonably
necessary to determine  whether and to what extent the Indemnitee is entitled to
indemnification (the "Supporting  Documentation").  The Indemnitee's entitlement
to indemnification shall be determined pursuant to this Section 7.4(b) not later
than  60  days  after  receipt  by  the  Company  of  the  written  request  for
indemnification  together with the Supporting  Documentation.  The  Indemnitee's
entitlement to  indemnification  under this Article VII shall be authorized only
upon a  determination  that  indemnification  of the Indemnitee is proper in the
circumstances  because such Indemnified Party has met the applicable standard of
conduct prescribed by Section 145 of the Delaware General  Corporation Law. Such
entitlement shall be determined in one of the following ways:

                           (i)  by  a   majority   vote  of  the   Disinterested
                  Directors, if they constitute a quorum of the Board;

                           (ii) by a written  opinion of Independent  Counsel if
                  --

                                    (A) a  Change  in  Control  (as  hereinafter
                                    defined)   shall  have   occurred   and  the
                                    Indemnitee so requests, or

                                    (B) the Board by a majority vote of a quorum
                                    of Disinterested Directors is not obtainable
                                    or, even if  obtainable,  a majority of such
                                    Disinterested Directors so directs;

                           (iii) by the stockholders  (but only if a majority of
                  the  Disinterested  Directors,  if they constitute a quorum of
                  the   Board,    presents   the   issue   of   entitlement   to
                  indemnification to the stockholders for their  determination);
                  or

<PAGE>

                                     - 16 -

                           (iv) as provided in Section 7.4(c).

If  the  determination  of  entitlement  to  indemnification  is to be  made  by
Independent Counsel, a majority of the Disinterested Directors shall select such
Independent  Counsel  as to which the  Indemnitee  does not  reasonably  object;
provided,  however,  that if a  Change  in  Control  shall  have  occurred,  the
Indemnitee shall select such Independent  Counsel as to which the Board does not
reasonably object.

                           (c) PRESUMPTIONS AND EFFECT OF CERTAIN PROCEEDINGS.

                  (i) Except as  otherwise  expressly  provided in this  Article
         VII, the Indemnitee shall be presumed to be entitled to indemnification
         under this Article VII upon submission of a request for indemnification
         together with the Supporting  Documentation  in accordance with Section
         7.4(b).  Thereafter  the  Company  shall  have the  burden  of proof to
         overcome that presumption in reaching a contrary determination.  In any
         event,  if the  person or persons  empowered  under  Section  7.4(b) to
         determine  entitlement to indemnification shall not have been appointed
         or shall not have made a  determination  within 60 calendar  days after
         receipt  by the  Company  of the  request  therefor  together  with the
         Supporting Documentation, the Indemnitee shall be deemed to be entitled
         to  indemnification  and  the  Indemnitee  shall  be  entitled  to such
         indemnification unless

                  (A) the  Indemnitee  misrepresented  or failed to  disclose  a
         material  fact in making  the  request  for  indemnification  or in the
         supporting Documentation or

                  (B) such indemnification is prohibited by law.

                  (ii) The  termination of any  Proceeding  described in Section
         7.1, or of any claim,  issue or matter  therein,  by  judgment,  order,
         settlement  or  conviction,  or upon a plea of nolo  contenders  or its
         equivalent,  shall not,  of itself,  adversely  affect the right of the
         Indemnitee  to   indemnification  or  create  a  presumption  that  the
         Indemnitee  did  not  act in  good  faith  and  in a  manner  that  the
         Indemnitee  reasonably  believed  to be in or not  opposed  to the best
         interests of the Company or, with  respect to any criminal  Proceeding,
         that the Indemnitee  had  reasonable  cause to believe that his conduct
         was unlawful.


<PAGE>

                                     - 17 -

                  (d)  REMEDIES-OF INDEMNITEE.

                  (i) If (a) a determination  is made pursuant to Section 7.4(b)
         that the  Indemnitee  is not  entitled  to  indemnification  under this
         Article VII or (b) payment of  indemnification  is not made within five
         calendar days after a  determination  of  entitlement  has been made or
         deemed to have been made pursuant to Section 7.4(b) or 7.4(c):

                           (A)  The  Indemnitee  shall  be  entitled  to seek an
                  adjudication  of  his  entitlement  to  such   advancement  of
                  expenses or  indemnification  either, at the Indemnitee's sole
                  option, in

                                    (1)     an appropriate court of the State of
                                    Delaware or any other court of competent
                                    jurisdiction, or

                                    (2)  an  arbitration  to be  conducted  by a
                                    single  arbitrator  pursuant to the rules of
                                    the American Arbitration Association.

                           (B) Any such judicial proceeding or arbitration shall
                  be de novo  and the  Indemnitee  shall  not be  prejudiced  by
                  reason of such adverse determination,  and the fact that there
                  has been an actual  determination  that the  Indemnitee is not
                  entitled to  indemnification  under this Article VII shall not
                  be a defense in such adjudication or create a presumption that
                  the Indemnitee has not met the applicable standard of conduct.

                           (C) In any such judicial  proceeding  or  arbitration
                  the  Company  shall  have  the  burden  of  proving  that  the
                  Indemnitee  is not  entitled  to  indemnification  under  this
                  Article VII.

                           (D)  Notwithstanding  the foregoing,  the Company may
                  bring an  action,  in an  appropriate  court  in the  State of
                  Delaware  or  any  other  court  of  competent   jurisdiction,
                  contesting   the   right   of  the   Indemnitee   to   receive
                  indemnification  hereunder  due to the  occurrence of an event
                  described  in subclause  (ii)(A) or (ii)(B) of this  paragraph
                  (d) or Section 7.4(a)(ii) (a "Disqualifying Event"); PROVIDED,
                  HOWEVER,  that in any such action the  Company  shall have the
                  burden of proving the occurrence of such Disqualifying  Event.
                  The Company shall be precluded  from asserting in any judicial
                  proceeding or arbitration  commenced  pursuant to this Section
                  7.4(d) that the  procedures and  presumptions  of this Article
                  VII are not valid, binding and enforceable and shall stipulate
                  in any such  court or  before  any  such  arbitrator  that the
                  company is bound by all the provisions of this Article VII.


<PAGE>

                                     - 18 -

                  (ii) If a determination shall have been made or deemed to have
         been made,  pursuant to Sections 7.4(b) or 7.4(c),  that the Indemnitee
         is entitled to  indemnification,  the Company shall be obligated to pay
         the amounts  constituting such  indemnification  within five days after
         such  determination has been made or deemed to have been made and shall
         be conclusively bound by such determination unless

                           (A)  the  Indemnitee   misrepresented  or  failed  to
                  disclose  a  material   fact  in  making   the   request   for
                  indemnification or in the Supporting Documentation, or

                           (B) such indemnification is prohibited by law.

                  (iii) If the  Indemnitee,  pursuant  to this  Section  7.4(d),
         seeks a judicial  adjudication of or an award in arbitration to enforce
         his rights  under,  or to recover  damages for breach of, this  Article
         VII, the Indemnitee shall be entitled to recover from the Company,  and
         shall be indemnified by the Company against,  any expenses actually and
         reasonably  incurred by the  Indemnitee if the  Indemnitee  prevails in
         such judicial adjudication or arbitration. If it shall be determined in
         such  judicial  adjudication  or  arbitration  that the  Indemnitee  is
         entitled  to  receive  part  but  not  all  of the  indemnification  or
         advancement of expenses sought, the expenses incurred by the Indemnitee
         in connection with such judicial  adjudication or arbitration  shall be
         prorated accordingly.

                  (e) DEFINITIONS. For purposes of this Article VIII:

                  (i)  "Change  in  Control"  means a change in  control  of the
         Company occurring after the date of these Bylaws of a nature that would
         be required  to be reported in response to Item 6(e) (or any  successor
         provision)  of Schedule 14A of  Regulation  14A  promulgated  under the


<PAGE>

                                     - 19 -

         Securities Exchange Act of 1934, as amended (the "Act"), whether or not
         the Company is then  subject to such  reporting  requirement;  provided
         that, without  limitation,  such a change in control shall be deemed to
         have occurred if

                           (A) any  "person"  (as such term is used in  Sections
                  13(d)  and  14(d) of the Act) is or  becomes  the  "beneficial
                  owner" (as defined in Rule 13d-3  under the Act),  directly or
                  indirectly,  of securities of the Company  representing 20% or
                  more  of the  combined  voting  power  of the  Company's  then
                  outstanding  securities without the prior approval of at least
                  two-thirds of the Board members in office immediately prior to
                  such acquisition;

                           (B)  the   Company  is  a  party  to  any  merger  or
                  consolidation  in which the Company is not the  continuing  or
                  surviving  corporation or pursuant to which Common Stock would
                  be converted into cash,  securities or other  property,  other
                  than a merger of the  Company  in which the  holders of Common
                  Stock   immediately   prior  to  the  merger   have  the  same
                  proportionate  ownership  of  common  stock  of the  surviving
                  corporation immediately after the merger;

                           (C)  there  is  a  sale,  lease,  exchange  or  other
                  transfer   (in  one   transaction   or  a  series  of  related
                  transactions) of all, or substantially  all, the assets of the
                  Company, or a liquidation or dissolution of the Company; or

                           (D)  during  any  period  of two  consecutive  years,
                  individuals  who at the  beginning of such period  constituted
                  the  Board (including for this purpose any new Director  whose
                  election  or   nomination   for  election  by  the   Company's
                  stockholders  was approved by a vote of at least two-thirds of
                  the Directors  then still in office who were  Directors at the
                  beginning of such period) cease for any


<PAGE>

                                     - 20 -

                  reason to constitute at least a majority of the Board.

                  (ii)  "Disinterested  Director" means a Director who is not or
         was not a party to the  Proceeding in respect of which  indemnification
         is sought by the Indemnitee.

                  (iii)"Independent  Counsel"  means a law firm or a member of a
         law firm that  neither  presently  is,  nor in the past five  years has
         been, retained to represent:

                           (A)  the  Company  or the  Indemnitee  in any  matter
                  material to either such party or

                           (B) any other party to the Proceeding  giving rise to
                  a claim for indemnification under this Article VII.

Notwithstanding the foregoing,  the term "Independent Counsel" shall not include
any person who,  under the  applicable  standards of  professional  conduct then
prevailing  under the law of the State of  Delaware,  would have a  conflict  of
interest in  representing  either the Company or the  Indemnitee in an action to
determine the Indemnitee's rights under this Article VII.

                  SECTION 7.5 EFFECT OF  AMENDMENTS.  Neither the  amendment  or
repeal of, nor the adoption of a provision, including relevant provisions of the
Delaware General Corporation Law or any other applicable law, inconsistent with,
any provision of this Article
VII (including, without limitation, this Section 7.5) shall adversely affect the
rights of any Director or officer under this Article VII:

                  (i) with respect to any  Proceeding  commenced  or  threatened
prior to such amendment, repeal or adoption of an inconsistent provision or

                  (ii) after the occurrence of a Change in Control, with respect
to any Proceeding  arising out of any action or omission occurring prior to such
amendment,  repeal or  adoption  of an  inconsistent  provision,  in either case
without the written consent of such Director or officer.

                  SECTION 7.6  SEVERABILITY.  If any  provision or provisions of
this Article VII shall be held to be invalid,  illegal or unenforceable  for any
reason whatsoever:

                  (i) the validity, legality and enforceability of the remaining
provisions of this Article VII (including,  without limitation,  all portions of
any section of this Article VII


<PAGE>


                                     - 21 -

containing any such provision held to be invalid, illegal or unenforceable, that
are not themselves  invalid,  illegal or unenforceable)  shall not in any way be
affected or impaired thereby; and

                  (ii) to the fullest  extent  possible,  the provisions of this
Article VII (including,  without limitation, all portions of any section of this
Article  VII  containing  any such  provision  held to be  invalid,  illegal  or
unenforceable,  that are not themselves invalid, illegal or unenforceable) shall
be construed so as to give effect to the intent manifested by the provision held
invalid, illegal or unenforceable.

         SECTION 7.7  INDEMNIFICATION  OF EMPLOYEES AND AGENTS.  Notwithstanding
any other provision or provisions of this Article VII, the Company may indemnify
(including,  without  limitation,  by direct  payment) any person  (other than a
Director  or  officer  of the  Company)  who is or was  involved  in any  manner
(including,  without limitation, as a party or a witness) or is threatened to be
made so involved in any  Proceeding by reason of the fact that such person is or
was an employee or agent of the Company,  or is or was serving at the request of
the Company as a Director,  officer,  employee or agent of another  corporation,
partnership,  joint  venture,  trust or  other  enterprise  (including,  without
limitation,  any employee  benefit plan) against any or all expenses  (including
attorneys' fees),  judgments,  fines and amounts paid in settlement  incurred in
connection with such Proceeding.

                                  ARTICLE VIII
                      TRANSACTIONS WITH INTERESTED PERSONS

         SECTION  8.1  TRANSACTIONS  WITH  INTERESTED  PERSONS.  No  contract or
transaction between the Company and any of its Directors or officers, or between
the  Company  and any  other  corporation,  partnership,  association  or  other
organization  in which any of its Directors or officers is a Director or officer
or has a financial  interest,  shall be void or voidable solely for that reason,
or solely because the Director or officer is present at or  participates  in the
meeting of the Board or committee  thereof at which the contract or  transaction
is authorized or solely because his or her vote is counted for such purpose, if:

                  (i)  the  material  facts  as to his or  her  relationship  or
interest and as to the contract or transaction are disclosed or are known to the
Board or the committee,  and the Board or committee in good faith authorizes the
contract or transaction by the


<PAGE>

                                     - 22 -

affirmative vote of a majority of the Disinterested  Directors,  even though the
Disinterested Directors are less than a quorum;

                  (ii)  the  material  facts  as to his or her  relationship  or
interest and as to the contract or transaction are disclosed or are known to the
stockholders  entitled  to vote  thereon,  and the  contract or  transaction  is
specifically approved in good faith by the vote of the stockholders; or

                  (iii) the contract or transaction is fair as to the Company as
of the time it is  authorized,  approved or  ratified by the Board,  a committee
thereof or the stockholders.

                                   ARTICLE IX
                                  MISCELLANEOUS

         SECTION  9.1  SIGNING  OF  INSTRUMENTS.   All  checks,  drafts,  notes,
acceptances,  bills of  exchange,  and orders for the  payment of money shall be
signed in such  manner and by such person or persons as may be  authorized  from
time to time by the Board or by these Bylaws.

         SECTION 9.2 CORPORATE  SEAL. The Company's seal shall be in the form of
a circle and shall bear the name of the Company and the words  "Corporate  Seal,
1928, Delaware.

         SECTION 9.3 FISCAL  YEAR.  The fiscal  year of the  Company  shall be a
calendar year ending December 31.

         SECTION 9.4 NOTICE.  Whenever  notice is required or permitted by these
Bylaws to be given to any person,  it may be either (i) oral and communicated in
person,  by  telephone,   or  by  radio,  television  or  other  form  of  voice
communication,  effective  upon  receipt  by  the  person  or  (ii)  in  writing
communicated  by being  delivered by hand, by mail or by facsimile or other form
of record  communication,  effective  upon receipt by the person or, if earlier,
upon  delivery at his or her address as registered in the records of the Company
for purposes of notice-giving ("notice address");  provided that (a) notice of a
meeting of the  stockholders  shall be in writing and (b) a written  notice,  if
mailed first-class mail,  postpaid and correctly addressed to a person at his or
her notice address, shall be effective when it is deposited by the sender in the
United States mail.

         SECTION 9.5 WAIVER.  Whenever  any notice is required to be given under
the provisions of law or of the Charter or of these


<PAGE>


                                     - 23 -

Bylaws, a waiver thereof in writing, signed by the person or persons entitled to
the notice,  whether  before or after the time stated  therein,  shall be deemed
equivalent  thereto.  Attendance at a meeting for which notice is required shall
be deemed  waiver of such  notice  unless  such  attendance  is for the  express
purpose of objecting,  at the beginning of the meeting,  to the  transaction  of
business on the ground that the meeting is not lawfully called or convened.


                                    ARTICLE X
                              AMENDMENTS OF BYLAWS

         SECTION  10.1  AMENDMENTS.  Except  for  Section  2,2(b),  which may be
amended  only by the  stockholders,  these  Bylaws  may be  amended,  altered or
repealed at any meeting of the Board, by vote of a majority of the entire Board,
or at any  regular  Board  meeting by the  unanimous  vote of all the  Directors
present; provided, however, that notice of the proposed alteration, amendment or
repeal  shall have been sent by mail to all the  Directors  not fewer than three
days before the meeting at which they are to be acted upon.

         The  undersigned,  being the  Secretary  of Atlantic  Gulf  Communities
Corporation  hereby certifies the foregoing to be the Bylaws of that Corporation
as amended effective the date set forth below.



Date: November 17, 1997




                                               --------------------------------
                                                Joel K. Goldman, Secretary




Atlantic Gulf Communities  Corporation Exhibit to the 1997 Form 10-K Exhibit (c)
10(i) 2. Modification of Final Judgment of Permanent Injunction and Other Relief
as to Defendant General Development Corporation dated July 25, 1996
- -------------------------------------------------------------------


                                                    UNITED STATES DISTRICT COURT
                                                    SOUTHERN DISTRICT OF FLORIDA

                                                    CASE NO, 90-879-CIV-NESBITT

UNITED STATES OF AMERICA

         Plaintiff,
                                                              ORDER
vs.                                                 GRANTING IN PART AND DENYING
                                                    IN PART DEFENDANT ATLANTIC
GENERAL DEVELOPMENT CORPORATION                     GULF'S MOTION TO MODIFY
                                                    OR GRANT EARLY RELIEF
         Defendant,

- ------------------------------------/

         This matter is before the Court upon a motion to modify or grant early
relief from the conditions of the Final Judgment of Permanent Injunction and
other relief as to Defendant General Development Corporation (GDC) filed by
Atlantic Gulf Community Corporation as successor to General Development
Corporation (Atlantic Gulf).1

         On November 30, 1990, in conjunction with a plea agreement in a related
criminal proceeding before the Court, GDC agreed to resolve a civil complaint
arising under 18 U.S.C. ss. 371 and 1345, (injunctions against fraud) by
consenting to the entry by the Court of a Final Judgment of Permanent Injunction
and other relief as to Defendant General Development Corporation. By P. 4,

- --------------------

     1P. 12 of the Final Judgment provides: This Court retains jurisdiction over
this matter and over the defendant for the purpose of enabling the parties or
the Master to apply to this Court for further orders or directions as may be
necessary or appropriate for the interpretation or enforcement of this Final
Judgment, for the modification of any of its provisions, for ensuring compliance
with the Final Judgment, and for the remedy of any violation of its provisions.


<PAGE>


Atlantic Gulf, as successor to GDC is bound by the terms and conditions of the
Final Judgment.2

         The Final Judgment has many provisions to ensure that any
representations to customers and purchasers of homesites or houses from GDC
receive accurate representations and truthful information regarding value
"whether for purposes of sale, resale, financing, refinancing or otherwise." In
furtherance of that purpose a Special Master was appointed to establish and
implement a Restitution Program for payment of funds to certain purchasers of
GDC houses in satisfaction of their claims related to GDC house purchases. The
Special Master's duties also included ensuring compliance by GDC with the terms
and conditions of the Final Judgment. Paragraph 14 of the Final Judgment
requires its terms and conditions, with the exception of the Restitution
Program, to remain in effect for ten (10) years from date of entry, November 30,
1990.

         The motion to modify is alternatively styled as a motion to grant early
relief from the conditions of the Final Judgment based on several reasons.
Essentially they are: (a) GDC's marketing and sales departments and executive
management have

- --------------------

     2General Development Corporation, its subsidiaries and affiliates, and
their respective officers, agents, employees SUCCESSORS AND ASSIGNS, and all
other persons in active concert or participation with them, directly or
indirectly, who receive actual notice of this Final Judgment, by personal
service or otherwise, are hereby permanently restrained and enjoined from
engaging in... (certain prohibited acts recited in subparagraphs 4(a) - (h)).


                                       2
<PAGE>


been disbanded; (b) Atlantic Gulf's new management has brought a fresh approach
and high level of integrity to its operations and sales programs; (c) the
present business plan of Atlantic Gulf has changed from the programs and
practices of GDC by focusing only wholesale lot-sales rather than retail sales
in off-site sales offices; and that (d) Atlantic Gulf's marketing and sales
practices would be governed by various state and federal commissions and
agencies. In summary, Atlantic Gulf requests relief or modification as necessary
because "the conditions of the Final Judgment" substantially impair the ability
of Atlantic Gulf to operate centralized marketing and sales programs in its new
communities" and "the freedom to operate centralized marketing and sales
programs could significantly improve Atlantic Gulf's performance in new
subdivisions and in so doing would materially improve Atlantic Gulf's ability to
compete in the real estate market." As an alternative to terminating the Final
Judgment in its entirety, the motion requests that P. 4 and P. 8 be eliminated
or modified.

         The provisions of P. 4 prohibit Atlantic Gulf from making
representations as to appreciation in price or value, that homesites or houses
could be sold at a profit, or future guarantees as to rental income of homesites
or houses, and other similar representations.

         The terms and conditions of P. 8(a) - (d) require Atlantic Gulf to
provide at its own cost a third party appraisal of


                                        3

<PAGE>

condominium or home purchases, and if the purchase price exceeds the appraisal
by 7.5% or more the purchaser has a right to rescind the contract. P. 8(e) - (i)
provides for creation of a compliance department within GDC with monitoring and
enforcement responsibilities, as well as other implementation procedures not
relevant to the thrust of the motion.

         At oral argument on the motion, the Court sought clarification and
specificity regarding how the provision of P. 4 concerning representations as to
value would as asserted "substantially impair the ability of Atlantic Gulf to
operate centralized marketing and sales programs." Since Atlantic Gulf counsel
represented that Atlantic Gulf is currently not engaged in the retail lot sales,
and is primarily focusing on wholesale lot sales, the Court pressed for a
factual scenario that would cast light on the perceived impediment to Atlantic
Gulf expanding its business opportunities by the requirements of the Final
Judgment and P. 4 in particular. By way of example, the movant was inquired of
whether any large community developers had approached Atlantic Gulf to market
for "the many home builders operating within the community" as alleged in the
motion. The substance of the response was that Atlantic Gulf wanted to be able
to enter the "common industry practice for developers of large residential
communities to conduct centralized sales and marketing operations, and that it
wanted to OPTION to participate in such a type of marketing business if
presented with the opportunity to

                                       4

<PAGE>



do so. It was acknowledged by Atlantic Gulf that such an offer by a community
developer had not been received nor had one been rejected because of the terms
of the Final Judgment.

         It is well-settled that courts will not prescribe in advance whether
particular conduct is improper or can, as is the concern in this case,
constitute fraud; that can only be determined in the circumstances of each case.
WEISS V. UNITED STATES, 122 F.2d 675, 681 (5th Cir. 1941), (the "law does not
define fraud; it needs no definition, it is as old as falsehood and as versable
as human ingenuity.").

         The Court has reviewed the Final Judgment in light of the matters
recited in the motion and from the historical overview of the "old" GDC and its
metamorphasis into the "new" Atlantic Gulf, as presented by Chesterfield Smith,
Esquire, and the "present and future" of Atlantic Gulf as summarized by its Vice
President and in-house counsel, Thomas Jeffrey, Esquire, and by its outside
counsel as well. In particular, it was emphasized that there has been a total
change in the membership of the Board of Directors and the change and progress
that has been made by correcting or abandoning GDC's flawed sales practices.

         In summary, the provisions of P. 4(a)(b)(c)(d)(e)(f)(g) and (h) reflect
established prudent guidelines that embody proper standards in consumer sales of
homes and homesites. Without a specific proposed business transaction presented
to the Court, it does not appear that Atlantic Gulf's ability to compete in the


                                       5
<PAGE>

real estate market has been impaired. However, the Court finds that the
provisions of P. 8(a) - (d) of the Final Judgment requiring third party
appraisals, P. 8(a)(b), the customer rescission clause, P. 8(c) are unduly
burdensome and not ordinarily required of wholesale sellers of lots and tracts
of property. This is particularly true when as here, Atlantic Gulf is no longer
in the mortgage financing business. The remaining portions of P. 8 subparagraphs
(d)(1) - (6) are duplicitous of the prohibited representation provisions of P.
4(a) - (h) and as such are surplusage.

         Finally, the Court finds that one of the reasons given in support of
vacating the Final Judgment, that Atlantic Gulf marketing and sales practices
would be regulated and governed by State and Federal boards and agencies is not
persuasive. Atlantic Gulf has acknowledged and requests continuation of the
Special Master specifically appointed to monitor Atlantic Gulf sales activities.
It is far more efficient and effective for Atlantic Gulf's sales practices to be
monitored in particular by a Special Master assigned for that purpose, rather
than in general through the often cumbersome and time-consuming state and
federal bureaucratic levels of oversight and supervision.

         Accordingly, after due consideration it is

         ORDERED and ADJUDGED the motion to modify is GRANTED in part and DENIED
in part as follows:

         1.       The provisions of P. 4 (a),(b),(c),(d),(e),(f),(g) and


                                       6

<PAGE>


(h) shall remain in effect as representation as to value without the intent to
defraud, and without a misrepresentation of material facts is not a violation of
law. Additionally, P. 4(e) of the Final Judgment provides in referring to
representation as to value, "nothing herein shall preclude GDC (Atlantic Gulf)
from providing accurate information to customers in performing customary
brokerage services, value, GDC's (Atlantic Gulf's) current sales prices, or
engaging in any other activity permitted by this Final Judgment."

         2. The provisions of P. 8(a),(b) and(c) regarding appraisals, buyer
rescission requirements, and the duplicitous prohibited representation portions
of P. 8(d)(1) - (6) are VACATED. The remaining portions, P. 8(e)(f)(g)(h) and
(i) shall remain in FULL FORCE AND EFFECT.

         DONE and ORDERED in Chambers at Miami, Florida this 25TH day of July,
1996.

                                             -----------------------------------
                                             LENORE C. NESBITT
                                             UNITED STATES DISTRICT JUDGE

cc:  Special Master Thomas D. Wood, Esquire
     counsel of record


                                       7


Atlantic Gulf Communities  Corporation Exhibit to the 1997 Form 10-K Exhibit (c)
10(iii) 9. Modification of Employment Agreement Between the Company and J.
Larry Rutherford Dated December 27, 1997
- ----------------------------------------





                                                 December 27, 1997

J. Larry Rutherford
President and
 Chief Executive Officer
Atlantic Gulf Communities Corporation
2601 South Bayshore Drive
Miami, Florida   33133-5461

         Re:      Employment  Agreement  dated as of November  17, 1997  between
                  Atlantic Gulf  Communities  Corporation (the "Company") and J.
                  Larry  Rutherford (the  "Executive"),  as modified by a letter
                  agreement  dated November 26, 1997 between the Company and the
                  Executive  (as modified and including the Schedule and Exhibit
                  thereto, the "Agreement")
                  --------------------------------------------------------------

Dear Mr. Rutherford:

         This  letter is to  modify,  as set forth  below,  the  Agreement.  The
Agreement,   as  modified  hereby,  remains  in  full  force  and  effect.  (Any
capitalized terms used but not defined herein shall have the meaning ascribed to
them in the Agreement.)

         A. Section 4.5(a) of the  Agreement,  as modified by paragraph 3 of the
above-referenced November 26 letter agreement regarding the Agreement, is hereby
modified by the  deletion of the entire text thereof and  substituting  therefor
the following:

         (a) (i)  Subject to  compliance  with the other  provisions  hereof and
applicable law, including any applicable margin requirements  established by the
Federal  Reserve Board  ("Margin  Requirements"),  the Company  shall,  upon the
Executive's request, make loans to the Executive, from time to time, of up to an
aggregate of One Hundred Ninety-Nine Thousand ($199,000) in 1997 and of up to an
aggregate of One Hundred  Ninety-Nine  Thousand ($199,000) in 1998, provided all
of such borrowed funds are  concurrently  or immediately  thereafter used by the
Executive to purchase  Company common stock in the NASDAQ  National Market or in
one or more private transactions with third parties (the "Recourse Loans").

         (ii) In  addition,  but  subject  to prior  approval  by the  Company's
shareholders,  which approval shall be a majority of the total votes cast on the
matter in person or by proxy, the Executive shall


<PAGE>


J. Larry Rutherford, President and
Chief Executive Officer
Page 2


purchase from the Company common stock of the Company having a market value,  as
of the date on which the shares are  purchased,  equal to Six  Hundred  Thousand
Dollars  ($600,000).  Subject to compliance with the other provisions hereof and
applicable law, including any applicable Margin Requirements,  the Company shall
make a loan to the  Executive  for the full amount of the Six  Hundred  Thousand
($600,000)  Dollar  purchase  price for the Company common stock to be purchased
from the Company (the "$600,000 Loan"). Notwithstanding anything to the contrary
contained  herein,  the Executive may not purchase any Company common stock from
the Company with proceeds from the $600,000 Loan unless the Stock Incentive Plan
and Agreement is approved by a majority vote of the  Company's  shareholders  in
satisfaction of Section 162(m) of the Internal Revenue Code.

         (iii)  The  Recourse  Loans and the  $600,000  Loan  (collectively  the
"Loans")  shall be secured by one or more  pledges of the Company  common  stock
purchased  by the  Executive  with the proceeds  from the Loans,  all subject to
applicable Margin Requirements.  The Recourse Loans shall be on a recourse basis
as to the Executive and the $600,000 Loan shall be a nonrecourse  loan as to the
Executive. The term of each of the Loans shall be for five (5) years, payable in
annual  installments  of interest only,  with all unpaid  principal and interest
payable on maturity,  and the interest rate of the Loans shall be the prime rate
as published in THE WALL STREET  JOURNAL from time to time. In addition to other
customary events of default, the Loans shall become due and payable in full upon
(1) the  termination by the Company of Executive's  employment  with the Company
hereunder for cause (as defined in Section 5.1 hereof),  or (2) the  termination
by  Executive  of his  employment  with the  Company  hereunder.  The  terms and
conditions  of all  promissory  notes  evidencing  the Loans,  and the terms and
conditions  of all pledge  agreements  evidencing  the pledge of Company  common
stock as security for the Loans, shall be in a form satisfactory to the Company.
The  above-mentioned  promissory note and pledge  agreement terms and conditions
will  include,  as the Company may request,  cross-collateralization  provisions
under which,  among other things,  (1) Common Stock purchased with proceeds from
one Loan will also  secure  the other  Loans and (2)  Common  Stock  will not be
released  from a pledge  agreement  until and unless all Loans have been paid in
full, all subject to applicable law, including Margin Requirements.

         B. The Atlantic Gulf Communities  Corporation  Stock Incentive Plan and
Agreement  for J. Larry  Rutherford  attached to the  Agreement  as Exhibit A is
hereby  modified  by the  deletion  of the entire text of Section 14 thereof and
substituting therefor the text set forth on Appendix A hereto.


<PAGE>


J. Larry Rutherford, President and
Chief Executive Officer
Page 3

         Please  evidence your  agreement  with the above  modifications  to the
Agreement,  including the Stock Incentive Plan and Agreement attached thereto as
Exhibit A, by signing your name in the space  provided  below and returning this
letter to the Company.

                                Very truly yours,


                                Thomas W. Jeffrey
                                Executive Vice President
Agreed and Accepted
as of the date first
written above


- ---------------------------
J. Larry Rutherford



Atlantic Gulf Communities Corporation Exhibit to the 1997 Form 10-K
Exhibit (c) 21. Subsidiaries of the Company
- -------------------------------------------

              SUBSIDIARIES OF ATLANTIC GULF COMMUNITIES CORPORATION
                             A DELAWARE CORPORATION
                               AS OF MARCH 4, 1998
AGC-SP, Inc. (Delaware
AGC-SP4, Inc. (Florida)
AGC-SP5, Inc. (Florida)
AG Title Corporation (Florida)
AGC CL Limited Partner, Inc.  (Florida)
AGC Homes, Inc. (Florida)
AGC Sanctuary Corporation (Florida)
AG Sanctuary of Orlando, Inc. (Florida)
Atlantic Gulf C.C. Corp. (Florida) - f/k/a C.C. Village Development Corporation
Atlantic Gulf Commercial Realty, Inc. (Florida)
Atlantic Gulf Communities Management Corporation (Florida)
Atlantic Gulf Receivables Corporation (Florida)
Atlantic Gulf Communities Service Corporation (Florida)
Atlantic Gulf Development, Inc. (Florida)
Atlantic Gulf Engineering Company (Florida)
Atlantic Gulf Realty, Inc. (Florida)
Atlantic Gulf of Tampa, Inc. (Florida)
Atlantic Gulf Utilities, Inc. (Florida)
Community Title Agency, Inc. (Florida)
Country Lakes Development Corporation (STOCK ISSUED TO COUNTRY LAKES, LP)
Cumberland Cove, Inc. (Tennessee)
Environmental Quality Laboratory, Incorporated (Florida)
EQL Environmental Services, Inc. (Florida)
Five Star Homes, Inc. (Florida)
Fox Creek Development Corporation (Florida)
FRC Investments, Inc. (Florida)
GDV Financial  Corporation (Florida)
General Development Acceptance Corporation (Delaware)
General Development Air Service, Inc. (Florida)
General Development Commercial Credit Corp. (Florida)
General Development Headquarters Corp. (Florida)
General Development Resorts, Inc. (Florida)
General Development Sales Corporation (Florida)
General Development Service Corporation (Florida)
General Development Utilities, Inc, Inc. (Florida)
Hunter Trace Development Corporation (Florida)
Lakeside Development of Orlando, Inc. (Florida)
Las Olas Tower at River Walk, Inc. - fka AGC-SP2, Inc.
Longwood Utilities, Inc. (Florida)
Maplewood Development Corporation (Florida)
Miramar Rock, Inc. (STOCK ISSUED TO SUNSET LAKES ASSOCIATES)
NT Development Corporation (STOCK ISSUED TO COUNTRY LAKES, LP)
Ocean Grove, Inc. (Florida)
Panther Creek Corp. (North Carolina)
Regency Island Dunes, Inc. (Florida)
<PAGE>

Sabal Trace Development Corporation (Florida)
Saxon-DeBary, Inc. (Florida)
Summerchase Development Corporation (Florida)
Sunset Lakes Development Corporation (Florida)
Town & Country II, Inc. (Florida)
Waterford-Orlando, Inc. (Florida) fka: AGC-SP1, Inc.; fka Saxon Park Development
Corporation
West Bay Club Development  Corporation  (Florida) fka Estero Pointe  Development
Corporation
West Bay Realty, Inc. (Florida)
West Bay Holding Corporation (Florida)
West Frisco Development Corporation (Florida) - fka AGC-SP3, Inc.
Windsor Palms Corporation (Florida)
XYZ Insurance, Inc. (Florida)

Atlantic Gulf Asia Holdings N.V. (Netherlands Antilles)



Atlantic Gulf Communities  Corporation Exhibit To The 1997 Form 10-K 
Exhibit (c) 23, Accountant's Consent - Ernst & Young LLP
- --------------------------------------------------------





               Consent of Independent Certified Public Accountants
                                Ernst & Young LLP

We consent to the  incorporation  by  reference in the  Registration  Statements
(Form S-3 No.  33-78284,  as  amended  by  Amendments  1 and 2, and Form S-8 No.
33-78282  pertaining to the Company's Employee Stock Option Plan), of our report
dated March 17, 1998, with respect to the consolidated  financial statements and
schedule of Atlantic Gulf Communities  Corporation included in the Annual Report
(Form 10-K) for the year ended December 31, 1997.


                           /s/ Ernst & Young LLP
                           ---------------------
                               Ernst & Young LLP


March 25, 1998
Miami, Florida



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
REGISTRANT'S CONSOLIDATED BALANCE SHEET AS OF DECEMBER 31, 1997 AND CONSOLIDATED
STATEMENT OF  OPERATIONS  FOR THE YEAR THEN ENDED AND THE NOTES TO  CONSOLIDATED
FINANCIAL  STATEMENTS  AND IS  QUALIFIED  IN ITS  ENTIRETY BE  REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                        0000771934
<NAME>        Atlantic Gulf Communities
<MULTIPLIER>                      1,000
<CURRENCY>                          USD
       
<S>                                 <C>
<PERIOD-TYPE>                      YEAR
<FISCAL-YEAR-END>           DEC-31-1997
<PERIOD-START>              JAN-01-1997
<PERIOD-END>                DEC-31-1997
<EXCHANGE-RATE>                       1
<CASH>                           10,901
<SECURITIES>                          0
<RECEIVABLES>                    41,246
<ALLOWANCES>                          0
<INVENTORY>                     130,506
<CURRENT-ASSETS>                      0
<PP&E>                            4,965
<DEPRECIATION>                   (3,211)
<TOTAL-ASSETS>                  203,071
<CURRENT-LIABILITIES>                 0
<BONDS>                         132,408
            41,684
                           0
<COMMON>                          1,161
<OTHER-SE>                        4,157
<TOTAL-LIABILITY-AND-EQUITY>    203,071
<SALES>                          67,619
<TOTAL-REVENUES>                 76,648
<CGS>                            72,192
<TOTAL-COSTS>                    82,199
<OTHER-EXPENSES>                 43,201
<LOSS-PROVISION>                      0
<INTEREST-EXPENSE>               12,222
<INCOME-PRETAX>                 (62,069)
<INCOME-TAX>                          0
<INCOME-CONTINUING>                   0
<DISCONTINUED>                        0
<EXTRAORDINARY>                       0
<CHANGES>                             0
<NET-INCOME>                    (62,069)
<EPS-PRIMARY>                     (5.82)
<EPS-DILUTED>                     (5.82)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission