GMO TRUST
N-30D, 1996-05-07
Previous: PUTNAM TAX FREE INCOME TRUST /MA/, 497, 1996-05-07
Next: IVAX CORP /DE, DEF 14A, 1996-05-07




GMO CORE FUND
(A SERIES OF GMO TRUST)
ANNUAL REPORT
FEBRUARY 29, 1996




                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Trustees of GMO Trust and the  Shareholders of GMO Core Fund (A Series of
GMO Trust)


In our opinion, the accompanying statement of assets and liabilities,  including
the schedule of  investments,  and the related  statements of operations  and of
changes  in net assets  and the  financial  highlights  present  fairly,  in all
material respects, the financial position of GMO Core Fund at February 29, 1996,
the results of its  operations,  the changes in its net assets and the financial
highlights for the periods  presented,  in conformity  with  generally  accepted
accounting  principles.  These  financial  statements  and financial  highlights
(hereafter referred to as "financial  statements") are the responsibility of the
Trust's  management;  our  responsibility  is to  express  an  opinion  on these
financial  statements  based on our  audits.  We  conducted  our audits of these
financial  statements in accordance with generally  accepted auditing  standards
which require that we plan and perform the audit to obtain reasonable  assurance
about whether the financial  statements  are free of material  misstatement.  An
audit includes examining,  on a test basis,  evidence supporting the amounts and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.  We believe that our audits,  which included
confirmation  of  securities  at February  29, 1996 by  correspondence  with the
custodian and brokers and the  application  of alternative  auditing  procedures
where  confirmations from brokers were not received,  provide a reasonable basis
for the opinion expressed above.


Price Waterhouse LLP
Boston, Massachusetts
April 12, 1996


<TABLE>
<CAPTION>

GMO CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
        SHARES          DESCRIPTION                                                                          VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------
<S>                    <C>                                                                            <C>   
                        STOCK - 95.8%
                        Aerospace - 3.7%
             607,801    Lockheed Martin                                                                            46,344,826
           1,408,500    Raytheon Co                                                                                70,601,063
                                                                                                      ------------------------
                                                                                                                  116,945,889
                                                                                                      ------------------------
                        AUTOMOTIVE - 0.1%
              50,800    Bandag Inc (a)                                                                              2,590,800
                                                                                                      ------------------------

                        BANKING AND FINANCIAL SERVICES - 7.4%
               7,400    Bancorp Hawaii Inc                                                                            257,150
             302,985    Bear Stearns Cos Inc                                                                        7,347,374
             162,300    Beneficial Corp                                                                             8,439,600
               7,300    California Federal Bancorp Inc                                                                110,413
              90,400    Chase Manhattan Corp                                                                        6,734,800
             239,800    Chemical Banking Corp                                                                      17,175,675
             694,600    Citicorp                                                                                   54,178,800
             597,271    Dean Witter Discover and Co                                                                32,103,316
             159,455    Edwards (A G) Inc                                                                           3,866,784
              26,500    First Bank of America Corp                                                                  1,159,375
               1,100    Glendale Federal Bank *                                                                        17,188
             347,900    Mercury Financial Co (a)                                                                    4,783,625
             638,000    Morgan Stanley Group Inc (a)                                                               29,906,250
             281,500    Student Loan Marketing Association                                                         23,258,938
             687,300    Travelers Inc                                                                              45,963,188
                                                                                                      ------------------------
                                                                                                                  235,302,476
                                                                                                      ------------------------
                        CHEMICALS - 0.4%
             312,700    IMC Global Inc * (a)                                                                       12,898,875
                                                                                                      ------------------------

                        COMPUTER AND OFFICE EQUIPMENT - 0.9%
             245,400    Informix Corp                                                                               8,650,350
             606,300    Micron Technology (a)                                                                      19,401,600
                                                                                                      ------------------------
                                                                                                                   28,051,950
                                                                                                      ------------------------
                        CONSTRUCTION - 0.1%
              86,900    Clayton Homes *                                                                             1,640,238
                                                                                                      ------------------------



               See accompanying notes to the financial statements.             1


GMO CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
        SHARES          DESCRIPTION                                                                          VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------

                        CONSUMER GOODS - 2.3%
              81,400    Clorox Co (a)                                                                               6,898,650
             470,200    Liz Claiborne                                                                              14,752,525
              40,300    National Service Industries                                                                 1,405,463
             382,800    Nike Inc Class B                                                                           24,834,150
             262,600    Polaroid Corp                                                                              11,554,400
             135,000    Reebok International Ltd (a)                                                                3,560,625
             180,700    VF Corp                                                                                     9,712,625
                                                                                                      ------------------------
                                                                                                                   72,718,438
                                                                                                      ------------------------
                        FOOD AND BEVERAGE - 14.4%
             653,300    Anheuser-Busch Cos Inc                                                                     44,016,088
           1,542,500    Archer Daniels Midland Co                                                                  29,693,125
               6,300    Brown Forman Corp Class B                                                                     246,488
           1,930,400    Coca-Cola Co                                                                              155,879,800
             629,500    ConAgra Inc                                                                                26,517,688
             217,400    CPC International Inc                                                                      15,054,950
             119,950    Dean Foods Co                                                                               3,073,719
             589,300    General Mills Co                                                                           33,884,750
             985,850    Heinz (H J) Co                                                                             33,518,900
              60,700    Hershey Foods Corp                                                                          4,575,263
             165,600    Hormel (Geo A) and Co                                                                       4,160,700
             400,300    IBP Inc                                                                                    10,007,500
             425,600    Kellogg Co                                                                                 32,132,800
             229,800    Pepsico Inc (a)                                                                            14,534,850
              57,000    Tyson Food Inc Class A                                                                      1,282,500
             317,400    Unilever ADR (a)                                                                           42,690,300
              87,100    Universal Foods Corp                                                                        3,298,913
             137,300    Whitman Corp                                                                                3,192,225
                                                                                                      ------------------------
                                                                                                                  457,760,559
                                                                                                      ------------------------
                        HEALTH CARE - 3.3%
             882,600    Medtronic Inc                                                                              50,639,175
             745,035    Pharmacia & Upjohn Inc                                                                     31,198,341
              92,900    Rhone Poulenc Rorer Inc (a)                                                                 5,945,600
              25,900    Tambrands Inc                                                                               1,249,675
             545,150    Tenet Healthcare Corp *                                                                    12,197,731
             143,200    Wellpoint Health Networks Class A *                                                         4,850,900
                                                                                                      ------------------------
                                                                                                                  106,081,422
                                                                                                      ------------------------
                        INSURANCE - 5.5%
              33,500    Aetna Life and Casualty Co                                                                  2,533,438
              42,100    AFLAC Corp (a)                                                                              1,952,388
              36,900    Allmerica Property and Casualty                                                               950,175
             702,900    Allstate Corp                                                                              30,136,838




2               See accompanying notes to the financial statements.


GMO CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
        SHARES          DESCRIPTION                                                                          VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------

                        INSURANCE - CONTINUED
              99,300    AMBAC Inc                                                                                   4,791,225
             219,050    AON Corp                                                                                   11,390,600
              58,600    Chubb Corp                                                                                  5,691,525
             163,800    Cigna Corp                                                                                 19,410,300
              16,100    CNA Financial Corp *                                                                        1,871,625
              12,400    Jefferson Pilot Corp                                                                          689,750
             292,600    Loews Corp                                                                                 24,871,000
              76,000    MBIA Inc                                                                                    5,776,000
              84,800    MGIC Investment (a)                                                                         4,939,600
             124,200    Old Republic International Corp                                                             4,253,850
              94,500    Provident Companies Inc                                                                     3,201,188
             146,200    Providian Corp                                                                              6,761,750
             119,000    Safeco Corp                                                                                 4,313,750
             326,700    St Paul Cos                                                                                18,499,388
             234,350    Torchmark Corp                                                                             10,867,981
             139,209    Transamerica Corp                                                                          10,492,878
              12,300    Transatlantic Holdings Inc                                                                    864,075
              97,100    Twentieth Century Industries *                                                              1,638,563
                                                                                                      ------------------------
                                                                                                                  175,897,887
                                                                                                      ------------------------
                        MACHINERY - 0.5%
             310,400    Dover Corp                                                                                 13,812,800
              20,300    FMC Corp *                                                                                  1,481,900
                                                                                                      ------------------------
                                                                                                                   15,294,700
                                                                                                      ------------------------
                        MANUFACTURING - 4.4%
           1,597,527    Boeing Co                                                                                 129,599,378
              67,600    Pall Corp                                                                                   1,842,100
             158,200    Snap-On Inc                                                                                 7,079,450
                                                                                                      ------------------------
                                                                                                                  138,520,928
                                                                                                      ------------------------
                        OIL AND GAS - 3.9%
             134,400    Amoco Corp                                                                                  9,340,800
              35,300    Atlantic Richfield Co                                                                       3,865,350
              10,122    Chevron Corp                                                                                  563,036
              16,900    Columbia Gas Systems *                                                                        739,375
              19,409    El Paso Natural Gas Co                                                                        655,054




               See accompanying notes to the financial statements.             3



GMO CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
        SHARES          DESCRIPTION                                                                          VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------

                        OIL AND GAS - CONTINUED
             655,600    Exxon Corp                                                                                 52,120,200
               3,700    FINA Inc Class A                                                                              178,063
             154,200    Mobil Corp                                                                                 16,904,175
                 100    Pennzoil Co                                                                                     3,825
             160,000    Royal Dutch Petroleum Co ADR (a)                                                           22,040,000
             104,500    Texaco Inc                                                                                  8,333,875
             171,100    Williams Companies Inc                                                                      8,127,250
                                                                                                      ------------------------
                                                                                                                  122,871,003
                                                                                                      ------------------------
                        PAPER AND ALLIED PRODUCTS - 0.0%
               8,100    Consolidated Papers Inc                                                                       414,113
              39,900    Glatfelter (PH) Co                                                                            663,338
                                                                                                      ------------------------
                                                                                                                    1,077,451
                                                                                                      ------------------------
                        PHARMACEUTICALS - 15.8%
             695,500    Abbott Laboratories                                                                        29,037,125
             549,220    American Home Products Corp                                                                54,098,170
             785,400    Amgen Inc                                                                                  46,927,650
           1,162,600    Bristol-Myers Squibb Co                                                                    98,966,325
           1,650,900    Lilly (Eli) & Co (a)                                                                       99,879,450
           1,081,900    Merck & Co Inc                                                                             71,675,875
           1,119,200    Pfizer Inc                                                                                 73,727,300
             404,000    Schering-Plough Corp (a)                                                                   22,674,500
              42,400    Warner Lambert Co                                                                           4,192,300
                                                                                                      ------------------------
                                                                                                                  501,178,695
                                                                                                      ------------------------
                        PRINTING AND PUBLISHING - 0.6%
             248,200    Dun and Bradstreet Corp                                                                    15,698,650
              41,800    McGraw Hill Inc                                                                             3,652,275
              19,600    Readers Digest Association Inc                                                                938,350
                                                                                                      ------------------------
                                                                                                                   20,289,275
                                                                                                      ------------------------
                        RETAIL TRADE - 2.7%
             108,400    American Stores Co                                                                          3,157,150
             215,000    Circuit City Stores Inc                                                                     6,369,375
             350,500    Dillard Deptartment Stores                                                                 10,953,125
             203,800    Fruit of the Loom Inc *                                                                     5,171,425
             198,300    Gap Inc                                                                                    10,633,838
             351,800    May Dept Stores                                                                            16,402,675
             368,200    Melville Corp (a)                                                                          11,736,375
             444,100    Rite Aid Corp (a)                                                                          13,989,150
             179,000    Walgreen Co                                                                                 5,907,000
              36,900    Weismarkets Inc                                                                             1,093,163
                                                                                                      ------------------------
                                                                                                                   85,413,276
                                                                                                      ------------------------

4               See accompanying notes to the financial statements.


GMO CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
        SHARES          DESCRIPTION                                                                          VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------

                        SERVICES - 1.2%
              37,200    BHC Communications Inc Class A *                                                            3,436,350
              20,000    E.W. Scripps Co. Class A *                                                                    840,000
              58,800    Fleming Cos (a)                                                                             1,176,000
             230,500    Gannett Co Inc                                                                             15,674,000
              12,200    Kingworld Productions Inc *                                                                   510,875
              79,400    Omnicom Group                                                                               3,245,475
             170,100    Supervalu Inc                                                                               5,485,725
              10,100    Total System Services Inc *                                                                   289,113
             262,600    Turner Broadcasting System Class B *                                                        7,615,400
                                                                                                      ------------------------
                                                                                                                   38,272,938
                                                                                                      ------------------------
                        TECHNOLOGY - 7.0%
             320,700    3Com Corp (a)                                                                              15,674,213
             263,100    Apple Computer                                                                              7,235,250
              98,100    Cabletron Systems Inc * (a)                                                                 7,369,763
             140,900    Cadence Design Systems Inc *                                                                6,287,663
             879,100    Cisco Systems Inc (a)                                                                      41,757,250
             174,600    Dell Computer Corp                                                                          6,001,875
             338,700    Digital Equipment Corp *                                                                   24,386,400
              95,900    Hewlett-Packard Inc                                                                         9,661,925
             525,000    Intel Corp                                                                                 30,876,563
             274,600    LSI Logic Corp                                                                              7,585,825
             294,100    Microsoft Corp *                                                                           29,023,994
             126,400    Novell Inc *                                                                                1,540,500
              66,800    Seagate Technology * (a)                                                                    4,358,700
              57,800    Solectron Corp (a)                                                                          2,803,300
             461,500    Sun Microsystems Inc                                                                       24,228,750
             113,400    Vishay Intertechnology Inc                                                                  2,990,925
                                                                                                      ------------------------
                                                                                                                  221,782,896
                                                                                                      ------------------------
                        TELECOMMUNICATIONS - 6.7%
           1,768,800    AT & T Corp                                                                               112,539,879
             104,800    Cincinnati Bell Inc                                                                         3,432,200
             814,500    GTE Corp                                                                                   34,921,688
           1,261,700    MCI Communications Corp *                                                                  36,904,725
             576,700    Sprint Corp                                                                                24,798,100
                                                                                                      ------------------------
                                                                                                                  212,596,592
                                                                                                      ------------------------
                        TRANSPORTATION - 0.9%
             371,600    Burlington Northern Santa Fe Railroad Co                                                   29,728,000
                                                                                                      ------------------------



               See accompanying notes to the financial statements.             5


GMO CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
        SHARES          DESCRIPTION                                                                          VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------

                        UTILITIES - 14.0%
             179,400    Allegheny Power System Inc                                                                  5,225,025
             317,900    American Electric Power Inc (a)                                                            13,629,963
             311,750    Baltimore Gas and Electric Co                                                               8,845,906
             236,000    Carolina Power and Light Co                                                                 8,614,000
             319,288    Centerior Energy Corp (a)                                                                   2,674,037
             383,100    Central & South West Corp                                                                  10,631,025
             293,100    Cinergy Corp                                                                                8,756,363
             127,700    CMS Energy Corp                                                                             3,878,888
             560,000    Consolidated Edison                                                                        18,270,000
             305,400    Dominion Resources Inc (a)                                                                 12,063,300
             187,750    DPL Inc                                                                                     4,482,531
             173,800    DQE                                                                                         5,083,650
             409,374    DTE Energy Company                                                                         14,583,949
             431,600    Duke Power Co                                                                              21,094,450
           1,099,100    Edison International *                                                                     19,234,250
             167,100    Enova Corp                                                                                  3,864,188
             554,344    Entergy Corp                                                                               15,729,511
             175,600    Florida Progress Corp                                                                       6,211,850
             314,500    FPL Group Inc                                                                              14,034,563
             314,900    General Public Utilities                                                                   10,509,788
             439,800    Houston Industries Inc                                                                      9,950,475
             169,600    Illinova Corp                                                                               4,833,600
             108,900    Kansas City Power and Light Co (a)                                                          2,763,338
             270,400    Long Island Lighting Co                                                                     4,732,000
             115,100    New England Electric System                                                                 4,445,738
             197,200    New York State Electric and Gas Corp                                                        4,658,850
             343,200    Niagara Mohawk Power Corp                                                                   2,574,000
             124,800    Nipsco Industries Inc (a)                                                                   4,711,200
             298,500    Northeast Utilities                                                                         6,641,625
             136,100    Northern States Power Co                                                                    6,702,925
             314,300    Ohio Edison Co                                                                              7,464,625
              59,300    Oklahoma Gas and Electric Co                                                                2,446,125
             156,000    Pacific Enterprises                                                                         4,173,000
           1,018,300    Pacific Gas and Electric Co                                                                26,093,938
             531,900    PacifiCorp                                                                                 11,036,925
             232,900    Panhandle Eastern Corp                                                                      6,666,763
             433,700    Peco Energy Co                                                                             12,252,025
             195,800    Pinnacle West Capital Corp                                                                  5,555,825
             191,000    Potomac Electric Power Co                                                                   5,037,625
             249,500    PP&L Resources Inc                                                                          6,206,313
             537,200    Public Service Enterprise Group Inc                                                        15,108,750




6               See accompanying notes to the financial statements.



GMO CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
        SHARES          DESCRIPTION                                                                          VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------

                        UTILITIES - CONTINUED
             123,200    Public Service of Colorado (a)                                                              4,342,800
              71,000    Puget Sound Power and Light Co (a)                                                          1,775,000
             170,400    Scana Corp                                                                                  4,686,000
           1,120,100    Southern Co                                                                                26,742,388
             210,400    Teco Energy                                                                                 5,260,000
             321,700    Texas Utilities Co                                                                         12,988,638
             438,000    Unicom Corp                                                                                14,016,000
             185,000    Union Electric Co (a)                                                                       7,816,250
             117,200    Western Resources Inc                                                                       3,750,400
             220,600    Wisconsin Energy Corp (a)                                                                   6,369,825
                                                                                                      ------------------------
                                                                                                                  449,220,203
                                                                                                      ------------------------
                        TOTAL STOCK (Cost $2,367,099,168)                                                       3,046,134,491
                                                                                                      ------------------------
       PAR VALUE ($)/
          SHARES        SHORT-TERM INVESTMENTS - 9.9%
                        Repurchase Agreement - 3.4%
 $       107,381,738    Salomon Brothers Repurchase Agreement, dated 2/29/96,
                        due 3/1/96, with a maturity value of $107,396,413 and an
                        effective yield of 4.92% , collateralized by U.S. Treasury
                        obligations with rates ranging from 7.25% to 13.25%,
                        maturity dates ranging from 8/15/04 to 11/15/15,
                        and with an aggregate market value of $109,400,111.                                       107,381,738
                                                                                                      ------------------------


                        U.S. GOVERNMENT - 0.1%
 $         4,500,000    U.S. Treasury Bill, 5.41% due 5/30/96 (b)                                                   4,445,096
                                                                                                      ------------------------

                        CASH EQUIVALENTS - 6.4%
          26,903,779    American Advantage Money Market Fund                                                       26,903,779
 $        69,716,473    Bank of Boston Time Deposit, 6.26% due 3/1/96                                              69,716,473
 $        34,716,027    First Union National Bank Time Deposit, 5.44% due 3/1/96                                   34,716,027
 $         6,876,401    First Union National Bank Time Deposit, 5.50% due 3/1/96                                    6,876,401
          38,368,320    Lehman Prime Value Money Market Fund                                                       38,368,320
 $        27,500,000    Prudential Securities Group, Inc. Master Note, 5.69% due 3/1/96                            27,500,000
                                                                                                      ------------------------
                                                                                                                  204,081,000
                                                                                                      ------------------------

                        TOTAL SHORT-TERM INVESTMENTS (Cost $315,908,119)                                          315,907,834
                                                                                                      ------------------------

                        TOTAL INVESTMENTS - 105.7%
                        (Cost $2,683,007,287) * *                                                               3,362,042,325

                        Other Assets and Liabilities (net) -  (5.7%)                                             (182,728,005)      
                                                                                                      ------------------------

                        TOTAL NET ASSETS - 100.0%                                                   $           3,179,314,320
                                                                                                      ========================



               See accompanying notes to the financial statements.             7

</TABLE>


GMO CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

- --------------------------------------------------------------------------------

    NOTES TO THE SCHEDULE OF INVESTMENTS:

    ADR American Depositary Receipt

   (a)  All or a portion of this security is on loan.

   (b)  This security is held as collateral for open futures contracts.

   *     Non-income producing security.

   * * The aggregate identified  cost  for  federal income tax purposes is 
       $2,686,762,776, resulting in gross unrealized appreciation and
       depreciation of $701,441,369 and $26,161,820, respectively, and net
       unrealized appreciation of $675,279,549.



8               See accompanying notes to the financial statements.             



 GMO CORE FUND
 (A SERIES OF GMO TRUST)

 STATEMENT OF ASSETS AND LIABILITIES - FEBRUARY 29, 1996
 -------------------------------------------------------------------------------
<TABLE>
<CAPTION>


<S>                                                                                                    <C>
 ASSETS:
    Investments, at value (cost $2,683,007,287) (Note 1)                                                $        3,362,042,325
    Receivable for investments sold                                                                                 64,505,101
    Receivable for Fund shares sold                                                                                 28,429,500
    Dividends and interest receivable                                                                                7,666,348
    Receivable for expenses waived or borne by Manager (Note 2)                                                        247,044
                                                                                                          ---------------------
        Total assets                                                                                             3,462,890,318
                                                                                                          ---------------------

 LIABILITIES:
    Payable for investments purchased                                                                               67,454,307
    Payable upon return of securities loaned (Note 1)                                                              204,072,382
    Payable for closed swap contracts (Note 1)                                                                       4,000,713
    Payable for open swap contracts (Notes 1 and 5)                                                                  3,818,888
    Payable for variation margin on open futures contracts                                                             364,959
    Payable for Fund shares repurchased                                                                              2,224,827
    Payable to affiliate for management fee  (Note 2)                                                                1,343,643
    Accrued expenses                                                                                                   296,279
                                                                                                          ---------------------
        Total liabilities                                                                                          283,575,998
                                                                                                          ---------------------

 NET ASSETS (equivalent to $19.46 per share based on 163,404,368
                                                                                                                                 
 shares outstanding, unlimited shares authorized)                                                       $        3,179,314,320   
                                                                                                          =====================  

 NET ASSETS CONSIST OF:
    Paid-in capital                                                                                     $        2,314,886,733
                                                                                                                                 
    Accumulated undistributed net investment income                                                                  9,884,952   
                                                                                                                                 
    Accumulated undistributed net realized gain                                                                    180,108,269
    Net unrealized appreciation                                                                                    674,434,366
                                                                                                          =====================
        NET ASSETS                                                                                      $        3,179,314,320
                                                                                                          =====================
</TABLE>

               See accompanying notes to the financial statements.             9


 GMO CORE FUND
 (A SERIES OF GMO TRUST)

 STATEMENT OF OPERATIONS - YEAR ENDED FEBRUARY 29, 1996
 -------------------------------------------------------------------------------

<TABLE>
<CAPTION>


<S>                                                                                               <C>
 INVESTMENT INCOME:
    Dividends (net of withholding taxes of $295,019)                                               $           71,408,642
    Interest (including securities lending income of $172,516)                                                  6,419,038
                                                                                                     ---------------------
        Total income                                                                                           77,827,680
                                                                                                     ---------------------

 EXPENSES:
    Management fee (Note 2)                                                                                    14,964,100
    Custodian and transfer agent fees                                                                             452,797
    Legal fees                                                                                                    126,258
    Registration fees                                                                                              96,197
    Audit fees                                                                                                     57,239
    Insurance                                                                                                      25,246
    Trustee fee (Note 2)                                                                                           11,100
    Miscellaneous                                                                                                   1,177
                                                                                                     ---------------------  
        Total expenses                                                                                         15,734,114
                                                                                                                            
                                                                                                                            
        Less:  expenses waived or borne by Manager (Note 2)                                                    (2,052,651)
                                                                                                     ---------------------  
        Net expenses                                                                                           13,681,463
                                                                                                                            
                                                                                                     ---------------------  
           Net investment income                                                                               64,146,217
                                                                                                     ---------------------  

 REALIZED AND  UNREALIZED  GAIN (LOSS):
     Net realized gain (loss) on:
       Investments                                                                                            396,214,434
       Closed futures contracts                                                                                18,626,367
       Closed swap contracts                                                                                  (11,011,778)
                                                                                                     ---------------------  
         Net realized gain                                                                                    403,829,023
                                                                                                     ---------------------  
                                                                                                                           
                                                                                                                            
     Change in net unrealized appreciation (depreciation) on:
       Investments                                                                                           462,526,308
       Open futures contracts                                                                                 (1,113,124)
       Open swap contracts                                                                                    (3,818,888)
         Net unrealized gain                                                                                 457,594,296
                                                                                                     --------------------
       Net realized and unrealized gain                                                                      861,423,319
                                                                                                    ---------------------  
                                                                                                                           
 NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                                              $         925,569,536
                                                                                                    =====================
</TABLE>


10             See accompanying notes to the financial statements.






 GMO CORE FUND
 (A SERIES OF GMO TRUST)

 STATEMENT OF CHANGES IN NET ASSETS
 -------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                                                                   YEAR ENDED
                                                                                  FEBRUARY 29, 1996           FEBRUARY 28, 1995
                                                                                -----------------------   -----------------------
<S>                                                                            <C>                        <C>
 INCREASE (DECREASE) IN NET ASSETS:
 Operations:
    Net investment income                                                       $           64,146,217    $           53,659,297
    Net realized gain                                                                      403,829,023               120,519,094
    Change in net unrealized appreciation (depreciation)                                   457,594,296               (23,956,664)
                                                                                  ---------------------     ---------------------
    Net increase in net assets resulting from operations                                   925,569,536               150,221,727
                                                                                  ---------------------     ---------------------

 Distributions to shareholders from:
    Net investment income                                                                  (64,258,886)              (50,303,126)

    Net realized gains                                                                    (221,987,205)             (137,451,908)
                                                                                  ---------------------     ---------------------
                                                                                          (286,246,091)             (187,755,034)
                                                                                  ---------------------     ---------------------

 Fund share transactions:  (Note 4)
    Proceeds from sale of shares                                                           453,992,902               637,535,879
    Net asset value of shares issued to shareholders
        in payment of distributions declared                                               260,120,885               166,089,524
    Cost of shares repurchased                                                            (483,370,850)             (398,849,571)
                                                                                  ---------------------     ---------------------
    Net increase in net assets resulting
        from Fund share transactions                                                       230,742,937               404,775,832
                                                                                  ---------------------     ---------------------

    Total increase in net assets                                                           870,066,382               367,242,525

 NET ASSETS:
    Beginning of period                                                                  2,309,247,938             1,942,005,413
                                                                                  ---------------------
                                                                                                            ---------------------

    End of period (including accumulated undistributed
        net investment income of $9,884,952 and
        $9,992,385, respectively)                                               $        3,179,314,320    $        2,309,247,938
                                                                                  =====================     =====================

</TABLE>

               See accompanying notes to the financial statements.            11






 GMO CORE FUND
 (A SERIES OF GMO TRUST)

 FINANCIAL HIGHLIGHTS
 (FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
 -------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                          
                                                                                     YEAR ENDED FEBRUARY 28/29,
                                              -------------------------------------------------------------------------------------
                                                        1996              1995            1994            1993            1992
                                                    --------------     ------------    ------------   -------------   -------------

<S>                                               <C>                 <C>             <C>            <C>             <C>           
 NET ASSET VALUE, BEGINNING OF PERIOD             $          15.45    $       15.78   $       15.73  $        15.96  $        15.13
                                                    --------------     ------------    ------------   -------------   -------------

 Income from investment operations:
  Net investment income (a)                                   0.41             0.41            0.42            0.45            0.43
  Net realized and unrealized gain                            5.49             0.66            1.59            1.13            1.55
                                                    --------------     ------------    ------------   -------------   -------------
      Total from investment operations                        5.90             1.07            2.01            1.58            1.98
                                                    --------------     ------------    ------------   -------------   -------------

 Less distributions to shareholders:
  From net investment income                                 (0.42)           (0.39)          (0.43)          (0.46)          (0.42)
  From net realized gains                                    (1.47)           (1.01)          (1.53)          (1.35)          (0.73)

                                                    --------------     ------------    ------------   -------------   -------------
      Total distributions                                    (1.89)           (1.40)          (1.96)          (1.81)          (1.15)
                                                    --------------     ------------    ------------   -------------   -------------

 NET ASSET VALUE, END OF PERIOD                   $          19.46    $       15.45   $       15.78  $        15.73  $        15.96
                                                    ==============     ============    ============   =============   =============

 TOTAL RETURN (B)                                           39.08%            7.45%          13.36%          10.57%          13.62%


 RATIOS/SUPPLEMENTAL DATA:

  Net assets, end of period (000's)               $      3,179,314    $   2,309,248   $   1,942,005  $    1,892,955  $    2,520,710
  Net expenses to average
      daily net assets (a)                                   0.48%            0.48%           0.48%           0.49%           0.50%
  Net investment income to average
      daily net assets (a)                                   2.25%            2.63%           2.56%           2.79%           2.90%
  Portfolio turnover rate                                      77%              99%             40%             54%             39%


</TABLE>

  (a)    Net of fees and expenses voluntarily waived or borne by the Manager of
         $.01 per share for each period presented.
  (b)    Calculation  excludes  subscription  fees.
         The total  returns  would  have been lower
         had  certain   expenses  not  been  waived
         during the periods shown.

  

12             See accompanying notes to the financial statements.




GMO CORE FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS
FEBRUARY 29, 1996
- --------------------------------------------------------------------------------
1.   SIGNIFICANT ACCOUNTING POLICIES

     The GMO Core Fund (the "Fund") is a series of GMO Trust (the "Trust").  The
     Fund is registered under the Investment Company Act of 1940, as amended, as
     an open-end, diversified management investment company. The Fund is advised
     and managed by  Grantham,  Mayo,  Van Otterloo & Co. (the  "Manager").  The
     Trust was established as a  Massachusetts  Business Trust under the laws of
     the  Commonwealth  of  Massachusetts  on June 24, 1985. The  Declaration of
     Trust  permits  the  Trustees  to  create  an  unlimited  number  of series
     ("Funds"), each of which issues a separate series of shares.

     The Fund seeks a total  return  greater  than that of the Standard & Poor's
     500 Stock Index  through  investment in common stocks chosen from among the
     1,200 companies with the largest equity capitalization whose securities are
     listed on a United States national securities exchange.

     The following is a summary of significant  accounting policies which are in
     conformity  with  generally  accepted  accounting  principles and which are
     consistently  followed  by the  Fund in the  preparation  of its  financial
     statements.  The preparation of the financial statements in accordance with
     generally  accepted  accounting  principles  requires  management  to  make
     estimates and assumptions  that affect the reported amounts and disclosures
     in the  financial  statements.  Actual  results  could  differ  from  those
     estimates.

     PORTFOLIO VALUATION
     Portfolio  securities  listed on a  securities  exchange  for which  market
     quotations  are  available are valued at the last quoted sale price on each
     business  day,  or if there is no such  reported  sale,  at the most recent
     quoted bid price.  Unlisted  securities  for which  market  quotations  are
     readily  available  are  valued  at  the  most  recent  quoted  bid  price.
     Short-term  investments with a remaining maturity of sixty days or less are
     valued at amortized cost which approximates  market value. Other assets and
     securities for which no quotations are readily available are valued at fair
     value as determined in good faith by the Trustees.

     FUTURES CONTRACTS
     The Fund may purchase futures  contracts on the S&P 500 Index.  Stock index
     futures contracts  represent  commitments for future delivery of cash based
     upon the level of a  specified  index of equity  securities  at a specified
     price at a given  date.  The Fund may use futures  contracts  to manage its
     exposure to the stock markets.  Buying futures tends to increase the Fund's
     exposure to the underlying  instrument.  Selling  futures tends to decrease
     the  Fund's  exposure  to the  underlying  instrument  or hedge  other Fund
     instruments.  Upon purchase of a futures contract,  the Fund is required to
     deposit  with its  custodian,  in a  segregated  account in the name of the
     futures  broker,  an  amount  of  cash or U.S.  government  obligations  in
     accordance with the initial margin  requirements of the broker or exchange.
     Futures contracts are marked to market daily and an appropriate  payable or
     receivable for the change in value ("variation  margin") is recorded by the
     Fund.  The payable or receivable  is  liquidated on the following  business
     day. Gains or losses are  recognized but not considered  realized until the
     contracts  expire or are  closed.  Futures  contracts  involve,  to varying
     degrees,  risk of loss in excess of the variation  margin  disclosed in the
     Statement of Assets and  


                                                                              13

GMO CORE FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS-CONTINUED
- --------------------------------------------------------------------------------

     Liabilities.  Losses  may  arise  from  the  changes  in the  value  of the
     underlying  instrument,  if there is an illiquid  secondary  market for the
     contracts,  or if  counterparties  do not perform under the contract terms.
     Futures  contracts are valued at the settlement price  established each day
     by the board of trade or exchange on which they are traded.  See Note 5 for
     all open futures contracts held as of February 29, 1996.

     REPURCHASE  AGREEMENTS
     The Fund may  enter  into  repurchase  agreements  with  certain  banks and
     broker/dealers  whereby the Fund acquires a security for cash and obtains a
     simultaneous  commitment  from the seller to repurchase  the security at an
     agreed  upon  price  and date.  The  Fund,  through  its  custodian,  takes
     possession of securities  collateralizing  the  repurchase  agreement.  The
     collateral is marked to market daily to ensure that the market value of the
     underlying  assets  remains  sufficient to protect the Fund in the event of
     default by the  seller.  In  connection  with  transactions  in  repurchase
     agreements, if the seller defaults and the value of the collateral declines
     or if the seller enters insolvency  proceedings,  realization of collateral
     by the Fund may be delayed or limited.

     SECURITY LENDING
     The Fund may lend its  securities  to certain  member firms of the New York
     Stock  Exchange.  The loans are  collateralized  at all times  with cash or
     securities  with a market  value at least equal to the market  value of the
     securities on loan. As with other  extensions of credit,  the Fund may bear
     the risk of delay in  recovery  or even loss of  rights  in the  collateral
     should the borrower of the securities fail  financially.  The Fund receives
     compensation  for lending its  securities.  At February 29, 1996,  the Fund
     loaned securities having a market value of $196,966,063,  collateralized by
     cash in the  amount of  $204,081,000,  which  was  invested  in  short-term
     instruments.

     SWAP AGREEMENTS
     The Fund may invest in swap agreements.  A swap is an agreement to exchange
     the return  generated by one instrument for the return generated by another
     instrument.  The Fund may enter into swap agreements to manage its exposure
     to the equity markets.  The Fund enters into equity swap  agreements  which
     involve a  commitment  by one party in the  agreement  to pay  interest  in
     exchange  for a market  linked  return based on a notional  amount.  To the
     extent  that the  total  return of the  security  or index  underlying  the
     transaction  exceeds  or  falls  short  of  the  offsetting  interest  rate
     obligation,  the Fund will  receive a payment from or make a payment to the
     counterparty,  respectively.  Equity swaps are marked to market daily based
     upon quotations  from market makers and the change,  if any, is recorded as
     unrealized gain or loss in the Statement of Operations.  Payments  received
     or made at the end of the measurement  period are recorded as realized gain
     or loss in the  Statement of  Operations.  Entering  into these  agreements
     involves, to varying degrees,  elements of credit and market risk in excess
     of the amounts recognized on the Statement of Assets and Liabilities.  Such
     risks  involve  the  possibility  that there is no liquid  market for these
     agreements,  that the  counterparty  to the  agreements  may default on its
     obligation  to  perform,  or that there may be  unfavorable  changes in the
     price of the security or index  underlying these  transactions.  See Note 5
     for a summary of all open swap agreements as of February 29, 1996.

 
14



GMO CORE FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS-CONTINUED
- --------------------------------------------------------------------------------

     TAXES
     The Fund  intends to qualify  each year as a regulated  investment  company
     under  Subchapter M of the Internal  Revenue Code of 1986, as amended.  The
     Fund intends to distribute  substantially  all of its net investment income
     and net realized  short-term  and long-term  capital  gains,  if any, after
     giving effect to any available  capital loss  carryovers for federal income
     tax purposes.  Therefore,  no provision for federal income or excise tax is
     necessary.   Taxes  on  foreign  dividend  income  have  been  withheld  in
     accordance with the applicable country's tax treaty with the United States.

     DISTRIBUTIONS TO SHAREHOLDERS
     The Fund's  present  policy is to declare  and pay  distributions  from net
     investment  income  quarterly,  and net realized  short-term  and long-term
     capital gains at least annually.  All distributions  will be paid in shares
     of the Fund, at net asset value,  unless the shareholder  elects to receive
     cash distributions.

     Income  distributions  and capital gain  distributions  are  determined  in
     accordance  with income tax  regulations  which may differ  from  generally
     accepted  accounting  principles.  These  differences  are primarily due to
     differing treatments for partnership interests and wash sales.

     The following  reclassification  represents the cumulative amount necessary
     to report  these  balances  on a tax  basis,  excluding  certain  temporary
     differences,  as of February 29, 1996. This  reclassification has no impact
     on net  investment  income,  realized  gain/loss and net asset value of the
     Fund  and  is  primarily   attributable  to  certain   differences  in  the
     computation  of  distributable  income and capital  gains under federal tax
     rules versus generally accepted accounting principles.


<TABLE>
<CAPTION>

             Undistributed Net Investment            Accumulated Net Realized
                        Income                             Gain/(Loss)                     Paid-in Capital
       -------------------------------------   ---------------------------------    --------------------------
<S>                   <C>                                 <C>                                <C>   
                       $5,236                              ($11,744)                          $6,508

</TABLE>

     Distributions  in excess of tax basis earnings and profits will be reported
     in the Fund's  financial  statements  as a return of capital.  Furthermore,
     differences  in the  recognition  or  classification  of income between the
     financial statements and tax earnings and profits which result in temporary
     over-distributions  for  financial  statement  purposes are  classified  as
     distributions  in  excess  of net  investment  income  or  accumulated  net
     realized gains.

     SECURITY TRANSACTIONS AND RELATED INVESTMENT INCOME
     Security  transactions are accounted for on trade date.  Dividend income is
     recorded  on the  ex-dividend  date.  Interest  income is  recorded  on the
     accrual  basis  and  is  adjusted  for  the  accretion  of  discounts.   In
     determining the net gain or loss on securities sold, the cost of securities
     is determined on the identified cost basis.

                                                                              15


 
GMO CORE FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS-CONTINUED
- --------------------------------------------------------------------------------

    EXPENSES
     The  majority  of  expenses of the Trust are  directly  identifiable  to an
     individual Fund. Expenses which are not readily  identifiable to a specific
     Fund are  allocated  in such manner as deemed  equitable  by the  Trustees,
     taking  into  consideration,  among  other  things,  the nature and type of
     expense and the relative size of the Funds.

     PURCHASES AND REDEMPTIONS OF FUND SHARES
     The  premium  on cash  purchases  of  Fund  shares  is  .17% of the  amount
     invested.  The  Manager  may  waive  such  premium  to  the  extent  that a
     transaction results in minimal brokerage and transaction costs to the Fund.
     All purchase  premiums  are paid to and recorded as paid-in  capital by the
     Fund. For the year ended  February 29, 1996, the Fund received  $635,746 in
     purchase  premiums.  There is no premium for cash  redemptions,  reinvested
     distributions or in-kind transactions.

2.   MANAGEMENT FEE AND OTHER TRANSACTIONS WITH AFFILIATES

     The Manager is paid  monthly at the annual  rate of .525% of average  daily
     net  assets.  The Manager has agreed to waive a portion of its fee and bear
     other  expenses  until further  notice to the extent that the Fund's annual
     expenses (including the management fee but excluding brokerage  commissions
     and transfer taxes) exceed .48% of average daily net assets.

     The Fund's portion of the fee paid by the Trust to the unaffiliated Trustee
     during the year ended February 29, 1996, was $11,130.  No  remuneration  is
     paid to any Trustee or officer who is affiliated with the Manager.

3.   PURCHASES AND SALES OF SECURITIES

     Cost  of  purchases  and  proceeds  from  sales  of  securities,  excluding
     short-term  investments,  for the year ended February 29, 1996,  aggregated
     $2,086,594,482 and $2,127,486,347, respectively.



16



GMO CORE FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS-CONTINUED
- --------------------------------------------------------------------------------

4.   Share transactions

     The Declaration of Trust permits the Trustees to issue an unlimited  number
     of shares of beneficial interest (without par value).  Transactions in Fund
     shares were as follows:

<TABLE>
<CAPTION>

                                                                        Year Ended                    Year Ended
                                                                    February 29, 1996              February 28, 1995
                                                               ---------------------------   ---------------------------

<S>                                                                       <C>                           <C>       
    Shares sold                                                           25,285,500                    41,333,390
    Shares issued to shareholders in reinvestment
      of distributions                                                    14,052,401                    11,326,288
    Shares repurchased                                                   (25,442,869)                  (26,231,509)
                                                                   ------------------           -------------------
    Net increase                                                          13,895,032                    26,428,169
    Fund shares:
      Beginning of period                                                149,509,336                   123,081,167
                                                                   ------------------           -------------------
      End of period                                                      163,404,368                   149,509,336
                                                                   ==================           ===================
</TABLE>


5.   FINANCIAL INSTRUMENTS

     A summary of outstanding  financial  instruments at February 29, 1996 is as
     follows:

     FUTURES CONTRACTS

<TABLE>
<CAPTION>

     Number of                                                                                              Net Unrealized
     Contracts                    Type               Expiration Date             Contract Value              Depreciation
- ----------------------    -----------------    -----------------------      ---------------------      ---------------------
<S>    <C>                  <C>                    <C>                     <C>                        <C>                   
       133.00                 S & P 500              March 1996             $         42,443,625       $          (749,407)
        93.00                 S & P 500              June 1996                        29,957,625                   (32,377)
                                                                                                       ---------------------
                                                                                                       $          (781,784)
                                                                                                       =====================
</TABLE>

     At February 29, 1996,  the Fund has  sufficient  cash and/or  securities to
     cover any commitments or margin on open futures contracts.



                                                                              17



GMO CORE FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS-CONTINUED
- --------------------------------------------------------------------------------

      SWAP AGREEMENTS

<TABLE>
<CAPTION>
           NOTIONAL          EXPIRATION                                                                     UNREALIZED
           AMOUNT               DATE                               DESCRIPTION                             DEPRECIATION
      ------------------    --------------   --------------------------------------------------------    ------------------
<S>   <C>                     <C>          <C>                                                        <C>
      $      64,013,684 (a)    10/31/96      Agreement with Morgan Stanley & Co. International
                                             Limited dated 10/31/95 to pay (receive) the notional
                                             amount multiplied by the return on the Standard &
                                             Poor's 500 Index (including dividends) less the
                                             notional amount multiplied by 6 month LIBOR and to
                                             receive (pay) the change in the market value of a
                                             basket of selected securities plus any dividends paid
                                             during the swap period less the counterparty's
                                             notional amount multiplied by LIBOR plus 0.42%.
                                                                                                       $       (3,748,001)
            105,379,172 (b)   12/24/96       Agreement with Morgan Stanley & Co. International
                                             Limited dated 12/26/95 to pay (receive) the notional
                                             amount multiplied by the return on the Standard &
                                             Poor's 500 Index (including dividends) less the
                                             notional amount multiplied by 6 month LIBOR and to
                                             receive (pay) the change in the market value of a
                                             basket of selected securities plus any dividends paid
                                             during the swap period less the counterparty's
                                             notional amount multiplied by LIBOR plus 0.61%.
                                                                                                                  (70,887)
                                                                                                         ------------------
                                                                         Net unrealized depreciation   $       (3,818,888)
                                                                                                         ==================

</TABLE>

     (a)  Represents  notional  amount for  purposes of  calculating  the Fund's
     obligation. The counterparty notional amount is $60,780,144.

     (b)  Represents  notionl  amount for  purposes  of  calculating  the Fund's
     obligation. The counterparty notional amount is $105,551,371.


                         *                *               *

GMO CORE FUND
(A SERIES OF GMO TRUST)

FEDERAL INCOME TAX INFORMATION ON DISTRIBUTIONS-(UNAUDITED)
- --------------------------------------------------------------------------------
For the fiscal year ended February 29, 1996, all of the Fund's distributions are
from  investment  company  taxable  income,  except that the Fund has designated
41.46% of distributions as net capital gain dividends.


GMO CORE FUND
(A Series of GMO Trust)


PORTFOLIO MANAGERS

Mr. R. Jeremy Grantham and Mr. Christopher Darnell are primarily responsible for
the day-to-day management of the Fund's portfolio. Each of these individuals has
been a portfolio  manager at  Grantham,  Mayo,  Van Otterloo & Co. for more than
fifteen years.

MANAGEMENT DISCUSSION AND ANALYSIS OF FUND PERFORMANCE

The GMO Core Fund  outperformed  the S&P 500 for the fiscal year ended  February
29,  1996,  with a total  return of 39.1% for the Fund versus  34.7% for the S&P
500. Consistent with the Fund's investment objective and policies,  the Fund was
invested substantially in common stocks throughout the period. During the fiscal
year,  GMO's stock selection model tended to overweight high quality,  defensive
stocks and underweight bank and telephone  stocks.  The Fund's holdings of large
capitalization stocks added significantly to performance.

            COMPARISON OF CHANGE IN VALUE OF A $10,000 INVESTMENT IN
                     GMO CORE FUND AND THE S & P 500 INDEX
                            AS OF FEBRUARY 29, 1996

        Average Annual Total Return

                               Since
                             Inception
     1 Year      5 Year       09/18/85
     38.8%       16.2%         17.2%

                            [Line Graph Appears Here]

   Date       GMO Core Fund        S & P 500 Index
 09/18/85          9,983               10,000
 02/28/86         12,625               12,577
 02/28/87         16,277               16,288
 02/29/88         15,756               15,851
 02/28/89         17,568               17,736
 02/28/90         21,289               21,088
 02/28/91         24,807               24,181
 02/29/92         28,173               28,046
 02/28/93         31,160               31,035
 02/28/94         35,323               33,620
 02/28/95         37,958               36,095
 02/29/96         52,725               48,620

Performance  shown  is net of all fees  after  reimbursement  from the  Manager.
Returns and net asset  values of fund  investments  will  fluctuate,  so that an
investor's shares, when redeemed,  may be worth more or less than their original
cost.  The total  returns  would have been lower had certain  expenses  not been
waived  during the  periods  shown,  and do not  include  the effect of taxes on
reinvested  distributions.  Each  performance  figure  assumes  purchase  at the
beginning  and  redemption  at the  end of the  stated  period  and  reflects  a
transaction fee of 17 bp on purchase.  Transaction  fees are paid to the Fund to
cover trading costs.  Past performance is not indicative of future  performance.
Information is unaudited.


GMO GROWTH ALLOCATION FUND
(A SERIES OF GMO TRUST)
ANNUAL REPORT
FEBRUARY 29, 1996


                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Trustees of GMO Trust and the Shareholders of
GMO Growth  Allocation Fund (A Series of GMO Trust)


In our opinion, the accompanying statement of assets and liabilities,  including
the schedule of  investments,  and the related  statements of operations  and of
changes  in net assets  and the  financial  highlights  present  fairly,  in all
material  respects,  the  financial  position of GMO Growth  Allocation  Fund at
February 29, 1996, the results of its operations,  the changes in its net assets
and the financial  highlights  for the periods  presented,  in  conformity  with
generally  accepted  accounting  principles.   These  financial  statements  and
financial highlights  (hereafter referred to as "financial  statements") are the
responsibility of the Trust's  management;  our  responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  financial  statements in  accordance  with  generally  accepted
auditing  standards  which  require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits,  which  included  confirmation  of  securities  at February  29, 1996 by
correspondence with the custodian and brokers and the application of alternative
auditing procedures where confirmations from brokers were not received,  provide
a reasonable basis for the opinion expressed above.


Price Waterhouse LLP
Boston, Massachusetts
April 12, 1996




GMO GROWTH ALLOCATION FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
 
<TABLE>
<CAPTION>

   SHARES    DESCRIPTION                                   VALUE ($)
- ----------------------------------------------------------------------
<S>          <C>                                       <C>      
             STOCK - 96.7%
             AEROSPACE - 3.0%
    49,923   Lockheed Martin                                 3,806,629
   161,200   Raytheon Co                                     8,080,150
                                                       ---------------
                                                            11,886,779
                                                       ---------------
             AUTOMOTIVE - 0.2%
    11,600   Bandag Inc                                        591,600
                                                       ---------------
             BANKING AND FINANCIAL SERVICES - 4.2%
     9,260   Bear Stearns Cos Inc                              224,555
    35,348   Comdisco Inc                                      724,624
   108,400   Dean Witter Discover and Co                     5,826,500
   128,300   Mercury Financial Co (a)                        1,764,125
    59,200   Morgan Stanley Group Inc                        2,775,000
    24,600   Student Loan Marketing Association              2,032,575
    47,500   Travelers Inc                                   3,176,563
                                                       ---------------
                                                            16,523,942
                                                       ---------------
             CHEMICALS - 0.0%
     4,300   Wellman Inc                                        97,288

             COMPUTER AND OFFICE EQUIPMENT - 0.7%
    35,500   Informix Corp                                   1,251,375
    27,500   Micron Technology                                 880,000
    15,600   Adobe Systems Inc                                 522,600
                                                       ---------------
                                                             2,653,975
                                                       ---------------
             CONSTRUCTION - 0.1%
    13,100   Clayton Homes *                                   247,263
                                                       ---------------
             CONSUMER GOODS - 2.2%
     7,800   Clorox Co (a)                                     661,050
    22,100   Jones Apparel Group Inc *                         914,388
    50,100   Liz Claiborne                                   1,571,888
    44,000   Nike Inc Class B                                2,854,500
    12,900   Polaroid Corp                                     567,600
    39,100   Reebok International Ltd                        1,031,263
     1,400   Russ Berrie and Co                                 22,400
     7,100   Russell Corp                                      198,800
    17,100   VF Corp                                           919,125
                                                       ---------------
                                                             8,741,014
                                                       ---------------

                                                                               1
              See accomapanying notes to the financial statements.


GMO GROWTH ALLOCATION FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
 
   SHARES    DESCRIPTION                                   VALUE ($)
- ----------------------------------------------------------------------

             FOOD AND BEVERAGE - 20.9%
   120,500   Anheuser-Busch Cos Inc                          8,118,688
    27,800   Archer Daniels Midland Co                         535,150
   282,800   Coca-Cola Co                                   22,836,100
    31,200   ConAgra Inc                                     1,314,300
   111,800   CPC International Inc                           7,742,150
    27,050   Dean Foods Co                                     693,156
    24,100   General Mills Co                                1,385,750
   173,250   Heinz (H J) Co                                  5,890,500
    11,100   Hershey Foods Corp                                836,663
    15,700   Hormel (Geo A) and Co                             394,463
     3,500   International Multifoods Corp                      65,188
    87,400   Kellogg Co                                      6,598,700
   276,200   Pepsico Inc                                    17,469,650
     5,296   Tootsie Roll Industries Inc                       206,544
     5,600   Tyson Food Inc Class A                            126,000
    31,400   Unilever ADR (a)                                4,223,300
    22,100   Universal Foods Corp                              837,038
    53,900   Whitman Corp                                    1,253,175
    24,900   Wrigley (William Jr) Co                         1,462,875
                                                       ---------------
                                                            81,989,390
                                                       ---------------
             HEALTH CARE - 8.8%
    45,600   Boston Scientific Corp *                        2,188,800
    52,700   Chiron Corp                                     5,856,288
    17,600   Forest Labs *                                     915,200
       500   Haemonetics Corp *                                  8,500
   284,300   Medtronic Inc                                  16,311,696
    13,000   Mylan Laboratories                                253,500
    16,200   Sofamor Denek Group Inc *                         528,525
    10,900   Tenet Healthcare Corp *                           243,888
     6,000   United Healthcare Corp *                          391,500
   132,200   US Health Care Inc                              6,444,750
       300   Vivra Inc *                                         8,850
    35,500   Wellpoint Health Networks Class A *             1,202,563
                                                       ---------------
                                                            34,354,060
                                                       ---------------
             INSURANCE - 0.2%
     8,100   Loews Corp                                        688,500
                                                       ---------------
             MACHINERY - 0.3%
    23,400   Dover Corp                                      1,041,300
                                                       ---------------
 
2
              See accomapanying notes to the financial statements.



GMO GROWTH ALLOCATION FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

   SHARES    DESCRIPTION                                   VALUE ($)
- ----------------------------------------------------------------------

             MANUFACTURING - 0.1%
    15,800   Pall Corp                                         430,550
     1,700   Sequa Corp Class A *                               57,375
                                                       ---------------
                                                               487,925
                                                       ---------------
             PHARMACEUTICALS - 25.1%
   378,604   Abbott Laboratories                            15,806,717
    31,700   American Home Products Corp                     3,122,450
   100,400   Amgen Inc                                       5,998,900
   161,400   Bristol-Myers Squibb Co                        13,739,175
   153,800   Lilly (Eli) & Co                                9,304,900
   124,500   Merck & Co Inc                                  8,248,125
   342,256   Pfizer Inc                                     22,546,114
   268,800   Schering-Plough Corp (a)                       15,086,400
    42,600   Warner Lambert Co                               4,212,075
                                                       ---------------
                                                            98,064,856
                                                       ---------------
             PRIMARY PROCESSING - 0.0%
     2,000   Valspar                                            89,250
                                                       ---------------
             PRINTING AND PUBLISHING - 1.8%
     4,800   Central Newspapers Class A                        175,800
    59,400   Dun and Bradstreet Corp                         3,757,050
     1,600   McClatchy Newspapers Inc                           36,800
     3,000   Pulitzer Publishing Co                            151,500
    58,900   Readers Digest Association Inc                  2,819,838
                                                       ---------------
                                                             6,940,988
                                                       ---------------
             RETAIL TRADE - 3.9%
    20,800   American Stores Co                                605,800
     3,600   Blair Corp                                         95,850
    47,900   Circuit City Stores Inc                         1,419,038
    31,200   Dillard Deptartment Stores                        975,000
    17,400   Fruit of the Loom Inc *                           441,525
    68,700   Gap Inc                                         3,684,038
    12,600   Hannaford Brothers Co                             346,500
       700   Neiman Marcus Group Inc                            13,913
    55,200   Rite Aid Corp (a)                               1,738,800
     7,500   Stanhome Inc                                      226,875
   161,100   Walgreen Co                                     5,316,300
     7,900   Weismarkets Inc                                   234,038
                                                       ---------------
                                                            15,097,677
                                                       ---------------
                                                                               3
               See accomapanying notes to the financial statements.

 

GMO GROWTH ALLOCATION FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

   SHARES    DESCRIPTION                                   VALUE ($)
- ----------------------------------------------------------------------
             SERVICES - 1.9%
     3,600   BHC Communications Inc Class A *                  332,550
     6,325   Chris Craft Industries Inc                        268,032
    47,700   Gannett Co Inc                                  3,243,600
    17,200   Grand Casinos Inc                                 548,250
       500   Kingworld Productions Inc *                        20,938
    18,200   Lee Enterprises Inc                               393,575
     5,100   New York Times Co *                               140,250
    10,300   PHH Corp                                          516,288
       500   Rollins Inc                                        11,000
     2,900   Total System Services Inc *                        83,013
    37,400   Turner Broadcasting Systems Inc Class B *       1,084,600
     3,200   Washington Post Co Class B                        921,600
                                                       ---------------
                                                             7,563,696
                                                       ---------------
             TECHNOLOGY - 15.3%
    71,200   3Com Corp                                       3,479,900
    34,600   Apple Computer                                    951,500
    30,500   Bay Networks Inc                                1,239,063
    58,900   Cabletron Systems Inc *                         4,424,863
    26,650   Cadence Design Systems Inc *                    1,189,256
     2,300   Cheyenne Software Inc                              53,763
   333,400   Cisco Systems Inc                              15,836,500
     2,700   Cypress Semiconductor Corp                         34,425
    25,600   Dell Computer Corp                                880,000
       800   Grainger (WW) Inc *                                54,700
    18,900   Hewlett-Packard Inc                             1,904,175
   167,200   Intel Corp                                      9,833,450
    31,000   LSI Logic Corp                                    856,375
   120,500   Microsoft Corp *                               11,891,844
   190,800   Novell Inc * (a)                                2,325,375
     6,200   Solectron Corp                                    300,700
    74,900   Sun Microsystems Inc                            3,932,250
     8,700   Thermotrex Corp                                   382,800
     9,300   Vishay Intertechnology Inc                        245,288
                                                       ---------------
                                                            59,816,227
                                                       ---------------
             TELECOMMUNICATIONS - 1.0%
    61,300   AT & T Corp                                     3,900,213
                                                       ---------------
             TOBACCO - 6.2%
   245,128   Philip Morris Cos Inc                          24,267,672
                                                       ---------------
4
              See accomapanying notes to the financial statements.



GMO GROWTH ALLOCATION FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

   SHARES    DESCRIPTION                                   VALUE ($)
- ----------------------------------------------------------------------
             UTILITIES - 0.8%
     2,900   Atlanta Gas Light                                  52,563
       600   Brooklyn Union Gas Co *                            15,675
       600   California Energy Co Inc *                         13,350
    16,800   Carolina Power and Light Co                       613,200
    20,400   Dominion Resources Inc                            805,800
     7,400   DPL Inc                                           176,675
     4,100   Florida Progress Corp                             145,038
     2,200   Hawaiian Electric Industry Inc                     83,325
     4,700   Kansas City Power and Light Co                    119,263
     1,800   Ku Energy Corp                                     51,975
     1,700   LG&E Energy Corp *                                 73,100
     1,600   MCN Corp                                           40,200
     1,700   Minnesota Power & Light Co                         46,538
     7,100   Nipsco Industries Inc (a)                         268,025
     8,800   Panhandle Eastern Corp                            251,900
     4,500   Southwesten Public Service Co                     144,563
     1,800   Utilicorp United Inc                               53,100
    11,900   Wisconsin Energy Corp                             343,613
                                                       ---------------
                                                             3,297,903
                                                       ---------------

             TOTAL STOCK (Cost $301,579,731)               378,341,518
                                                       ---------------

 PAR VALUE   SHORT-TERM INVESTMENTS - 9.0%
             REPURCHASE AGREEMENT - 3.9%
$15,433,251  Salomon Brothers Repurchase Agreement,
             dated 2/29/96, due 3/1/96, with a
             maturity value of $15,435,360 and an
             effective yield of 4.92%, collateralized
             by U.S. Treasury obligations with rates
             ranging from 7.25% to 13.25%, maturity
             dates ranging from 8/15/04 to 11/15/15,
             and with an aggregate market value
             of $15,723,338                                  15,433,251
                                                       ----------------
             U.S. GOVERNMENT - 0.2%
$  985,000   U.S. Treasury Bill, 5.41% due 5/30/96 (b)          972,982
                                                       ----------------

                                                                               5
              See accomapanying notes to the financial statements.



GMO GROWTH ALLOCATION FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

PAR VALUE ($)/
   SHARES    DESCRIPTION                                     VALUE ($)
- ----------------------------------------------------------------------

            CASH EQUIVALENTS - 4.9%
 2,411,434  American Advantage Money Market Fund              2,411,434
$4,953,746  Bank of Boston Time Deposit, 6.26% due 3/1/9      4,953,746
$3,014,292  First Union National Bank Time Deposit, 5.44      3,014,292
$  640,138  First Union National Bank Time Deposit, 5.50        640,138
 3,478,690  Lehman Prime Value Money Market Fund              3,478,690
$4,500,000  Prudential Securities Group, Inc. Master Not      4,500,000
                                                       ----------------
                                                             18,998,300
                                                       ----------------

      TOTAL SHORT-TERM INVESTMENTS (Cost $35,404,596)        35,404,533
                                                       ----------------
           TOTAL INVESTMENTS - 105.7%
           (Cost $336,984,327) * *                         413,746,051

           Other Assets and Liabilities (net) -  (5.7%)    (22,380,138)
                                                       ---------------
           TOTAL NET ASSETS - 100.0%                   $   391,365,913
                                                       ===============


           NOTES TO THE SCHEDULE OF INVESTMENTS:

           ADR American Depositary Receipt

           (a)  All or a portion of this security is on loan.

           (b)  This security is held as collateral for open futures contracts.

           *    Non-income producing security.

           * *  The  aggregate  identified  cost for  federal  income tax
                purposes is  $337,469,486,  resulting  in gross  unrealized
                appreciation    and   depreciation   of   $82,305,916   and
                $6,029,351,  respectively,  and net unrealized appreciation
                of $76,276,565.
           
6
</TABLE>
              See accomapanying notes to the financial statements.






   GMO GROWTH ALLOCATION FUND
   (A SERIES OF GMO TRUST)

   STATEMENT OF ASSETS AND LIABILITIES - FEBRUARY 29, 1996
- -------------------------------------------------------------------------------
<TABLE>

<S>                                                               <C>          
   ASSETS:
     Investments, at value (cost $336,984,327) (Note 1)           $ 413,746,051
     Receivable for investments sold                                 24,834,416
     Receivable for Fund shares sold                                  1,287,000
     Dividends and interest receivable                                  561,738
     Receivable for expenses waived or borne by Manager (Note 2)         35,515
                                                                  -------------
       Total assets                                                 440,464,720
                                                                  -------------
   LIABILITIES:
     Payable for investments purchased                               27,733,123
     Payable upon return of securities loaned (Note 1)               18,997,274
     Payable for closed swap contracts (Note 1)                         510,888
     Payable for open swap contracts (Notes 1 and 6)                    486,094
     Payable for variation margin on open futures contracts              73,506
     Payable for Fund shares repurchased                              1,047,641
     Payable to affiliate for management fee  (Note 2)                  156,687
     Accrued expenses                                                    93,594
                                                                  -------------
       Total liabilities                                             49,098,807
                                                                  -------------
    NET ASSETS (equivalent to $5.65 per share based on 69,297,026
     shares outstanding, unlimited shares authorized)             $ 391,365,913
                                                                  =============
    NET ASSETS CONSIST OF:
     Paid-in capital                                              $ 290,142,619
     Accumulated undistributed net investment income                  1,067,492
     Accumulated undistributed net realized gain                     24,019,748
     Net unrealized appreciation                                     76,136,054
                                                                  -------------
       NET ASSETS                                                 $ 391,365,913
                                                                  =============
</TABLE>

                                                                               7
               See accompanying notes to the financial statements.





   GMO GROWTH ALLOCATION FUND
   (A SERIES OF GMO TRUST)

   STATEMENT OF OPERATIONS - YEAR ENDED FEBRUARY 29, 1996
- ------------------------------------------------------------------------------

<TABLE>
<S>                                                              <C>
   INVESTMENT INCOME:
     Dividends (net of withholding taxes of $11,885)             $   5,852,767
     Interest (including securities lending income of $28,109)         941,958
                                                                 -------------
       Total income                                                  6,794,725
                                                                 -------------
   EXPENSES:
     Management fee (Note 2)                                         1,685,025
     Custodian and transfer agent fees                                  83,931
     Audit fees                                                         48,816
     Registration fees                                                  23,402
     Legal fees                                                         12,990
     Insurance                                                           2,963
     Trustee fee (Note 2)                                                1,307
     Miscellaneous                                                         435
                                                                 -------------
       Total expenses                                                1,858,869
       Less:  expenses waived or borne by Manager (Note 2)            (241,245)
                                                                 -------------
       Net expenses                                                  1,617,624
                                                                 -------------
         Net investment income                                       5,177,101
                                                                 -------------
   REALIZED AND UNREALIZED GAIN (LOSS):
        Net realized gain (loss) on:
         Investments                                                38,402,056 
         Closed futures contracts                                    3,016,111 
         Closed swap contracts                                      (1,894,117)
                                                                 -------------
           Net realized gain                                        39,524,050
                                                                 -------------
       Change in net unrealized appreciation (depreciation) on:
         Investments                                                62,362,858
         Open futures contracts                                       (193,403)
         Open swap contracts                                          (486,094)
                                                                 -------------
           Net unrealized gain                                      61,683,361
                                                                 -------------
         Net realized and unrealized gain                          101,207,411
                                                                 -------------
   NET INCREASE IN  NET ASSETS  RESULTING FROM OPERATIONS        $ 106,384,512
                                                                 =============

8
</TABLE>
               See accompanying notes to the financial statements.




    GMO GROWTH ALLOCATION FUND
    (A SERIES OF GMO TRUST)
<TABLE>
<CAPTION>

    STATEMENT OF CHANGES IN NET ASSETS
- -------------------------------------------------------------------------------------------------------

                                                                              YEAR ENDED
                                                                FEBRUARY 29, 1996     FEBRUARY 28, 1995
                                                                -----------------     -----------------
<S>                                                               <C>                    <C>
    INCREASE (DECREASE) IN NET ASSETS:
    Operations:
      Net investment income                                         $  5,177,101           $  3,189,370
      Net realized gain                                               39,524,050             12,677,026
      Change in net unrealized appreciation (depreciation)            61,683,361              7,126,286
                                                                    ------------           ------------
      Net increase in net assets resulting from operations           106,384,512             22,992,682
                                                                    ------------           ------------
    Distributions to shareholders from:                                                    
      Net investment income                                           (4,668,104)            (2,852,156)
      Net realized gains                                             (23,225,614)            (3,416,541)
                                                                    ------------           ------------
                                                                     (27,893,718)            (6,268,697)
                                                                    ------------           ------------
    Fund share transactions:  (Note 5)                                                     
      Proceeds from sale of shares                                   138,511,760             35,930,626
      Net asset value of shares issued to shareholders                                     
        in payment of distributions declared                          24,056,140              4,464,606
      Cost of shares repurchased                                     (88,699,098)           (48,810,882)
                                                                    ------------           ------------
      Net increase (decrease) in net assets resulting                                      
        from Fund share transactions                                  73,868,802             (8,415,650)
                                                                    ------------           ------------
      Total increase in net assets                                   152,359,596              8,308,335
                                                                                           
    NET ASSETS:                                                                            
      Beginning of period                                            239,006,317            230,697,982
                                                                    ------------           ------------
      End of period (including accumulated undistributed                                   
        net investment income of $1,067,492 and                                            
        $558,495, respectively)                                     $391,365,913           $239,006,317
                                                                    ============           ============
</TABLE>

                                                                               9
               See accompanying notes to the financial statements.


 


         GMO GROWTH ALLOCATION FUND
         (A SERIES OF GMO TRUST)   
                                   
<TABLE>
<CAPTION>
         FINANCIAL HIGHLIGHTS
         (FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
- -----------------------------------------------------------------------------------------------------------------
                                                                       YEAR ENDED FEBRUARY 28/29,
                                                       ---------------------------------------------------------
                                                          1996         1995        1994        1993        1992   
                                                          ----         ----        ----        ----        ----   
<S>                                                    <C>           <C>        <C>         <C>         <C>     
         NET ASSET VALUE, BEGINNING OF PERIOD          $   4.45      $  4.14    $   4.55    $   5.82    $  14.54
                                                       --------      -------    --------    --------    --------
         Income from investment operations:                                                             
          Net investment income (a)                        0.08         0.06        0.06        0.07        0.19
          Net realized and unrealized gain                 1.54         0.38        0.11        0.17        1.63
                                                       --------      -------    --------    --------    --------
            Total from investment operations               1.62         0.44        0.17        0.24        1.82
                                                       --------      -------    --------    --------    --------
         Less distributions to shareholders:                                                            
          From net investment income                      (0.07)       (0.06)      (0.06)      (0.08)      (0.23)
          From net realized gains                         (0.35)       (0.07)      (0.52)      (1.43)     (10.31)
                                                       --------      -------    --------    --------    --------
            Total distributions                           (0.42)       (0.13)      (0.58)      (1.51)     (10.54)
                                                       --------      -------    --------    --------    --------
         NET ASSET VALUE, END OF PERIOD                $   5.65      $  4.45    $   4.14    $   4.55    $   5.82
                                                       ========      =======    ========    ========    ========
                                                                                                        
         TOTAL RETURN (b)                                 37.77%       10.86%       4.13%       3.71%      20.47%
                                                                                                     

         RATIOS/SUPPLEMENTAL DATA:

          Net assets, end of period (000's)            $ 391,366   $ 239,006   $ 230,698   $ 168,143   $ 338,439
          Net expenses to average
            daily net assets (a)                            0.48%       0.48%       0.48%       0.49%       0.50%
          Net investment income to average
            daily net assets (a)                            1.54%       1.50%       1.38%       1.15%       1.38%
          Portfolio turnover rate                             76%        139%         57%         36%         46%


</TABLE>

          (a) Net of fees and expenses voluntarily waived or borne by the
              Manager  of less  than  $.01  per  share  for  each  period
              presented.

          (b) Calculation  excludes  subscription fees. The total returns
              would have been lower had certain  expenses not been waived
              during the periods shown.

   
10
               See accompanying notes to the financial statements.




GMO GROWTH ALLOCATION FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS
FEBRUARY 29, 1996
- --------------------------------------------------------------------------------

1.    SIGNIFICANT ACCOUNTING POLICIES

      The GMO Growth  Allocation Fund (the "Fund") is a series of GMO Trust (the
      "Trust"). The Fund is registered under the Investment Company Act of 1940,
      as amended, as an open-end, non-diversified management investment company.
      The Fund is advised and managed by Grantham, Mayo, Van Otterloo & Co. (the
      "Manager").  The Trust was established as a  Massachusetts  Business Trust
      under the laws of the  Commonwealth of Massachusetts on June 24, 1985. The
      Declaration of Trust permits the Trustees to create an unlimited number of
      series ("Funds"), each of which issues a separate series of shares.

      The Fund seeks long-term  growth of capital  through  investment in equity
      securities of companies  chosen from the 1,200  companies with the largest
      equity  capitalization  whose  securities  are  listed on a United  States
      national securities exchange.

      The following is a summary of significant accounting policies which are in
      conformity  with generally  accepted  accounting  principles and which are
      consistently  followed  by the Fund in the  preparation  of its  financial
      statements.  The  preparation of financial  statements in accordance  with
      generally  accepted  accounting  principles  requires  management  to make
      estimates and assumptions that affect the reported amounts and disclosures
      in the  financial  statements.  Actual  results  could  differ  from those
      estimates.

      PORTFOLIO VALUATION
      Portfolio  securities  listed on a  securities  exchange  for which market
      quotations  are available are valued at the last quoted sale price on each
      business  day, or if there is no such  reported  sale,  at the most recent
      quoted bid price.  Unlisted  securities  for which market  quotations  are
      readily  available  are  valued  at the  most  recent  quoted  bid  price.
      Short-term investments with a remaining maturity of sixty days or less are
      valued at amortized cost which approximates market value. Other assets and
      securities  for which no  quotations  are readily  available are valued at
      fair value as determined in good faith by the Trustees.

      FUTURES CONTRACTS
      The Fund may purchase futures contracts on the S&P 500 Index.  Stock index
      futures contracts represent  commitments for future delivery of cash based
      upon the level of a specified  index of equity  securities  at a specified
      price at a given date.  The Fund may use futures  contracts  to manage its
      exposure to the stock markets. Buying futures tends to increase the Fund's
      exposure to the underlying  instrument.  Selling futures tends to decrease
      the Fund's  exposure  to the  underlying  instrument  or hedge  other Fund
      instruments.  Upon purchase of a futures contract, the Fund is required to
      deposit with its  custodian,  in a  segregated  account in the name of the
      futures  broker,  an  amount  of cash or U.S.  government  obligations  in
      accordance with the initial margin requirements of the broker or exchange.
      Futures contracts are marked to market daily and an appropriate payable or
      receivable for the change in value ("variation margin") is recorded by the
      Fund.  The payable or receivable  is liquidated on the following  business
      day. Gains or losses are recognized but not considered  realized until the
      contracts  expire or are closed.  Futures  contracts  involve,  to varying


                                                                              11
   


GMO GROWTH ALLOCATION FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

      degrees,  risk of loss in excess of the variation  margin disclosed in the
      Statement of Assets and Liabilities.  Losses may arise from the changes in
      the value of the underlying instrument,  if there is an illiquid secondary
      market for the contracts,  or if  counterparties  do not perform under the
      contract  terms.  Futures  contracts  are valued at the  settlement  price
      established  each day by the board of trade or  exchange on which they are
      traded.  See Note 6 for all open futures contracts held as of February 29,
      1996.

      REPURCHASE AGREEMENTS
      The Fund may enter  into  repurchase  agreements  with  certain  banks and
      broker/dealers whereby the Fund acquires a security for cash and obtains a
      simultaneous  commitment  from the seller to repurchase the security at an
      agreed  upon  price  and date.  The Fund,  through  its  custodian,  takes
      possession of securities  collateralizing  the repurchase  agreement.  The
      collateral  is marked to market  daily to ensure that the market  value of
      the underlying assets remains  sufficient to protect the Fund in the event
      of default by the seller.  In connection  with  transactions in repurchase
      agreements,  if the seller defaults,  the value of the collateral declines
      or if the seller enters insolvency proceedings,  realization of collateral
      by the Fund may be delayed or limited.

      SECURITY LENDING
      The Fund may lend its  securities to certain  member firms of the New York
      Stock  Exchange.  The loans are  collateralized  at all times with cash or
      securities  with a market  value at least equal to the market value of the
      securities on loan. As with other extensions of credit,  the Fund may bear
      the risk of delay in  recovery  or even loss of  rights in the  collateral
      should the borrower of the securities fail financially.  The Fund receives
      compensation  for lending its  securities.  At February 29, 1996, the Fund
      loaned securities having a market value of $18,389,575,  collateralized by
      cash in the  amount of  $18,998,300,  which  was  invested  in  short-term
      instruments.

      SWAP AGREEMENTS
      The Fund may invest in swap agreements. A swap is an agreement to exchange
      the return generated by one instrument for the return generated by another
      instrument. The Fund may enter into swap agreements to manage its exposure
      to the equity markets.  The Fund enters into equity swap agreements  which
      involve a  commitment  by one party in the  agreement  to pay  interest in
      exchange for a market  linked  return based on a notional  amount.  To the
      extent  that the total  return of the  security  or index  underlying  the
      transaction  exceeds  or  falls  short  of the  offsetting  interest  rate
      obligation,  the Fund will receive a payment from or make a payment to the
      counterparty,  respectively. Equity swaps are marked to market daily based
      upon quotations from market makers and the change,  if any, is recorded as
      unrealized gain or loss in the Statement of Operations.  Payments received
      or made at the end of the measurement period are recorded as realized gain
      or loss in the Statement of  Operations.  Entering  into these  agreements
      involves, to varying degrees, elements of credit and market risk in excess
      of the amounts recognized on the Statement of Assets and Liabilities. Such
      risks  involve the  possibility  that there is no liquid  market for these
      agreements,  that the  counterparty  to the  agreements may default on its
      obligation  to perform,  or that there may be  unfavorable  changes in the
      price of the security or index underlying these  transactions.  See Note 6
      for a summary of all open swap  agreements as of February 29, 1996.  


12



GMO GROWTH ALLOCATION FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

      TAXES
      The Fund  intends to qualify each year as a regulated  investment  company
      under Subchapter M of the Internal  Revenue Code of 1986, as amended.  The
      Fund intends to distribute  substantially all of its net investment income
      and net realized  short-term and long-term  capital  gains,  if any, after
      giving effect to any available  capital loss carryovers for federal income
      tax purposes.  Therefore, no provision for federal income or excise tax is
      necessary.  Taxes  on  foreign  dividend  income  have  been  withheld  in
      accordance with the applicable country's treaty with the United States.

      DISTRIBUTIONS TO SHAREHOLDERS
      The Fund's  present  policy is to declare and pay  distributions  from net
      investment  income  quarterly,  and net realized  short-term and long-term
      capital gains at least annually.  All distributions will be paid in shares
      of the Fund, at net asset value,  unless the shareholder elects to receive
      cash distributions.

      Income  distributions  and capital gain  distributions  are  determined in
      accordance  with income tax  regulations  which may differ from  generally
      accepted  accounting  principles.  These  differences are primarily due to
      differing treatments for redemptions in-kind.

      The following reclassification  represents the cumulative amount necessary
      to report  these  balances  on a tax basis,  excluding  certain  temporary
      differences,  as of February 29, 1996. This reclassification has no impact
      on net investment  income,  realized  gain/loss and net asset value of the
      Fund  and  is  primarily   attributable  to  certain  differences  in  the
      computation  of  distributable  income and capital gains under federal tax
      rules versus generally accepted accounting principles.

<TABLE>
<CAPTION>

             Undistributed Net Investment            Accumulated Net Realized
                        Income                             Gain/(Loss)                     Paid-in Capital
       -------------------------------------   ---------------------------------    --------------------------
<S>                    <C>                               <C>                               <C>       
                       $ -                               ($2,003,927)                      $2,003,927

</TABLE>

      Distributions in excess of tax basis earnings and profits will be reported
      in the Fund's  financial  statements as a return of capital.  Furthermore,
      differences  in the  recognition or  classification  of income between the
      financial  statements  and  tax  earnings  and  profits  which  result  in
      temporary   over-distributions   for  financial   statement  purposes  are
      classified  as  distributions  in  excess  of  net  investment  income  or
      accumulated net realized gains.

      SECURITY TRANSACTIONS AND RELATED INVESTMENT INCOME
      Security  transactions are accounted for on trade date. Dividend income is
      recorded  on the  ex-dividend  date.  Interest  income is  recorded on the
      accrual  basis  and  is  adjusted  for  the  accretion  of  discounts.  In
      determining  the  net  gain  or  loss  on  securities  sold,  the  cost of
      securities is determined on the identified cost basis.

                                                                              13



GMO GROWTH ALLOCATION FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

      EXPENSES
      The  majority  of expenses of the Trust are  directly  identifiable  to an
      individual Fund. Expenses which are not readily identifiable to a specific
      Fund are  allocated in such manner as deemed  equitable  by the  Trustees,
      taking  into  consideration,  among other  things,  the nature and type of
      expense and the relative size of the Funds.

      PURCHASES AND REDEMPTIONS OF FUND SHARES
      The  premium  on cash  purchases  of  Fund  shares  is .17% of the  amount
      invested.  The  Manager  may  waive  such  premium  to the  extent  that a
      transaction  results in minimal  brokerage  and  transaction  costs to the
      Fund. All purchase premiums are paid to and recorded as paid-in capital by
      the Fund. For the year ended February 29, 1996, the Fund received $142,053
      in purchase premiums. There is no premium for cash redemptions, reinvested
      distributions or in-kind transactions.

2.   MANAGEMENT FEE AND OTHER TRANSACTIONS WITH AFFILIATES

     The Manager is paid monthly at the annual rate of .50% of average daily net
     assets. The Manager has agreed to waive a portion of its fee and bear other
     expenses until further notice to the extent that the Fund's annual expenses
     (including  the  management  fee but excluding  brokerage  commissions  and
     transfer taxes) exceed .48% of average daily net assets.

     The Fund's portion of the fee paid by the Trust to the unaffiliated Trustee
     during the year ended February 29, 1996,  was $1,307.  No  remuneration  is
     paid to any Trustee or officer who is affiliated with the Manager.

3.   PURCHASES AND SALES OF SECURITIES

     Cost  of  purchases  and  proceeds  from  sales  of  securities,  excluding
     short-term  investments,  for the year ended February 29, 1996,  aggregated
     $298,892,603 and $242,398,201, respectively.

4.   PRINCIPAL SHAREHOLDERS

     At February 29, 1996, 38% of the  outstanding  shares of the Fund were held
     by  three  shareholders,  each  holding  in  excess  of 10%  of the  Fund's
     outstanding shares.


14



GMO GROWTH ALLOCATION FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

5.   SHARE TRANSACTIONS

     The Declaration of Trust permits the Trustees to issue an unlimited  number
     of shares of beneficial interest (without par value).  Transactions in Fund
     shares were as follows:

<TABLE>
<CAPTION>

                                                                      Year Ended                     Year Ended
                                                                   February 29, 1996              February 28, 1995
                                                              ----------------------------   ----------------------------

<S>                                                                <C>                             <C>      
    Shares sold                                                        28,535,818                      8,350,129
    Shares issued to shareholders in reinvestment  
     of distributions                                                   4,717,528                      1,076,722
    Shares repurchased                                                (17,613,541)                   (11,444,911)
                                                                   ------------------             ------------------
    Net increase (decrease)                                            15,639,805                    (2,018,060)
    Fund shares:
      Beginning of period                                              53,657,221                     55,675,281
                                                                   ------------------             ------------------
      End of period                                                    69,297,026                     53,657,221
                                                                   ==================             ==================

</TABLE>

 6.  FINANCIAL INSTRUMENTS

     A summary of outstanding  financial  instruments at February 29, 1996 is as
     follows:

     FUTURES CONTRACTS

<TABLE>
<CAPTION>

     Number of                                                                                              Net Unrealized
     Contracts                    Type               Expiration Date             Contract Value              Depreciation
- ----------------------    -----------------    -----------------------      ---------------------      ---------------------
<S>                         <C>                    <C>                      <C>                         <C>                   
        20.00                 S&P 500                March 1996                $       6,382,500            $     (133,197)
            4                 S&P 500                June 1996                         1,288,500                    (6,379)
                                                                                                       ---------------------
                                                                                                            $     (139,576)
                                                                                                       =====================
</TABLE>

     At February 29, 1996,  the Fund has  sufficient  cash and/or  securities to
     cover any commitments or margin on open futures contracts.


                                                                              15



GMO GROWTH ALLOCATION FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

      SWAP AGREEMENTS
<TABLE>
<CAPTION>

           NOTIONAL         EXPIRATION DATE                                                                  UNREALIZED
           AMOUNT                                                    DESCRIPTION                            DEPRECIATION
      ------------------    ----------------   --------------------------------------------------------   ------------------
      <S>                       <C>           <C>                                                       <C> 
      $       8,174,083 (a)     10/31/96       Agreement with Morgan Stanley & Co. International
                                               Limited dated 10/31/95 to pay (receive) the notional
                                               amount multiplied by the return on the Standard &
                                               Poor's 500 Index (including dividends) less the
                                               notional amount multiplied by 6 month LIBOR and to
                                               receive (pay) the change in the market value of a
                                               basket of selected securities plus any dividends paid
                                               during the swap period less the counterparty's
                                               notional amount multiplied by LIBOR plus 0.42%.
                                                                                                        $         (478,617)
             11,115,422 (b)    12/24/96        Agreement with Morgan Stanley & Co. International
                                               Limited dated 12/26/95 to pay (receive) the notional
                                               amount multiplied by the return on the Standard &
                                               Poor's 500 Index (including dividends) less the
                                               notional amount multiplied by 6 month LIBOR and to
                                               receive (pay) the change in the market value of a
                                               basket of selected securities plus any dividends paid
                                               during the swap period less the counterparty's
                                               notional amount multiplied by LIBOR plus 0.61%.
                                                                                                                    (7,477)
                                                                                                          ------------------
                                                                           Net unrealized depreciation  $         (486,094)
                                                                                                          ==================


     (a) Represents notional amount for purposes of calculating the Fund's obligation.  The counterparty notional
     amount is $7,761,184.

     (b) Represents notional amount for purposes of calculating the Fund's obligation.  The counterparty notional
     amount is $11,133,586.

</TABLE>
                                      * * *
16



GMO GROWTH ALLOCATION FUND
(A SERIES OF GMO TRUST)

FEDERAL INCOME TAX INFORMATION ON DISTRIBUTION-(UNAUDITED)
- --------------------------------------------------------------------------------

     For  the  fiscal  year  ended   February  29,  1996,   all  of  the  Fund's
     distributions are from investment  company taxable income,  except that the
     Fund has designated 48.75% of distributions as net capital gain dividends.




GMO GROWTH ALLOCATION FUND
(A SERIES OF GMO TRUST)

PORTFOLIO MANAGERS
- ------------------

Mr. R. Jeremy Grantham and Mr. Christopher Darnell are primarily
responsible for the day-to-day management of the Fund's portfolio. Each of
these individuals has been a portfolio manager at Grantham, Mayo, Van
Otterloo & Co. for more than fifteen years.

MANAGEMENT DISCUSSION AND ANALYSIS OF FUND PERFORMANCE
- ------------------------------------------------------

The GMO Growth Allocation Fund outperformed the S&P 500 Index for the
fiscal year ended February 29, 1996, with a total return of 37.8% for the
Fund versus 34.7% for the S&P 500 Index. Consistent with the Fund's
investment objective and policies, the Fund was invested substantially in
common stocks throughout the period. During the fiscal year, GMO's stock
selection model tended to overweight high quality defensive stocks, which
contributed significantly to performance. Stock selection within the largest
100 stocks was also very strong.





            COMPARISON OF CHANGE IN VALUE OF A $10,000 INVESTMENT IN
               GMO GROWTH ALLOCATION FUND AND THE S & P 500 INDEX
                            AS OF FEBRUARY 29, 1996

       Average Annual Total Return

                               Since
                             Inception
     1 Year     5 Year        12/31/88
      37.5%     14.7%           17.8%

                            [Line Graph Appears Here]

    Date       GMO Growth Allocation Fund    S & P 500 Index
  12/31/88             9,983                     10,000
  02/28/89            10,473                     10,465
  02/28/90            13,126                     12,443
  02/28/91            16,309                     14,268
  02/29/92            19,646                     16,548
  02/28/93            20,374                     18,312
  02/28/94            21,215                     19,837
  02/28/95            23,521                     21,297
  02/29/96            32,405                     28,688

Performance  shown  is net of all fees  after  reimbursement  from the  Manager.
Returns and net asset  values of fund  investments  will  fluctuate,  so that an
investor's shares, when redeemed,  may be worth more or less than their original
cost.  The total  returns  would have been lower had certain  expenses  not been
waived  during the  periods  shown,  and do not  include  the effect of taxes on
reinvested  distributions.  Each  performance  figure  assumes  purchase  at the
beginning  and  redemption  at the  end of the  stated  period  and  reflects  a
transaction fee of 17 bp on purchase.  Transaction  fees are paid to the Fund to
cover trading costs.  Past performance is not indicative of future  performance.
Information is unaudited.


GMO VALUE ALLOCATION FUND
(A SERIES OF GMO TRUST)
ANNUAL REPORT
FEBRUARY 29, 1996


                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Trustees of GMO Trust and the  Shareholders of GMO Value  Allocation Fund
(A Series of GMO Trust)

In our opinion, the accompanying statement of assets and liabilities,  including
the schedule of  investments,  and the related  statements of operations  and of
changes  in net assets  and the  financial  highlights  present  fairly,  in all
material  respects,  the  financial  position  of GMO Value  Allocation  Fund at
February 29, 1996, the results of its operations,  the changes in its net assets
and the financial  highlights  for the periods  presented,  in  conformity  with
generally  accepted  accounting  principles.   These  financial  statements  and
financial highlights  (hereafter referred to as "financial  statements") are the
responsibility of the Trust's  management;  our  responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  financial  statements in  accordance  with  generally  accepted
auditing  standards  which  require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits,  which  included  confirmation  of  securities  at February  29, 1996 by
correspondence with the custodian and brokers and the application of alternative
auditing procedures where confirmations from brokers were not received,  provide
a reasonable basis for the opinion expressed above.

Price Waterhouse LLP
Boston, Massachusetts
April 12, 1996


<TABLE>
<CAPTION>


GMO VALUE ALLOCATION FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
  SHARES    DESCRIPTION                                                                           VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------
<S>         <C>                                                                         <C>
            STOCK - 94.8%
            AEROSPACE - 2.3%
  31,643    Lockheed Martin                                                                             2,412,779
  80,100    Raytheon Co                                                                                 4,015,013
  15,000    Rockwell International Corp                                                                   855,000
                                                                                         -------------------------
                                                                                                        7,282,792

                                                                                         -------------------------
            AUTOMOTIVE - 2.5%
   1,900    Bandag Inc                                                                                     96,900
   7,500    Chrysler Corp                                                                                 422,813
  30,000    Ford Motor Co                                                                                 937,500
  57,500    General Motors Corp                                                                         2,946,875
 245,000    Mascotech Industries Inc                                                                    3,154,375
  23,900    Mascotech Industries Inc Convertible Preferred $1.20 (a)                                      337,588
   2,500    SPX Corp                                                                                       38,438
                                                                                         -------------------------
                                                                                                        7,934,489

                                                                                         -------------------------
            BANKING AND FINANCIAL SERVICES - 12.2%
  67,500    American Express Co                                                                         3,105,000
  28,700    BankAmerica Corp                                                                            2,044,875
  33,645    Bear Stearns Cos Inc                                                                          815,891
  11,800    Beneficial Corp                                                                               613,600
  22,500    Chase Manhattan Corp                                                                        1,676,250
  35,000    Chemical Banking Corp                                                                       2,506,875
 187,499    Citicorp                                                                                   14,624,954
  12,650    Comdisco Inc                                                                                  259,325
  52,300    Dean Witter Discover and Co                                                                 2,811,125
  15,100    Edwards (A G) Inc                                                                             366,175
  25,000    Great Western Financial                                                                       571,875
   2,100    Mercury Financial Co (a)                                                                       28,875
  35,500    Morgan Stanley Group Inc (a)                                                                1,664,063
  22,500    National City Corp                                                                            781,875
   5,000    Nationsbank Corp                                                                              368,750
  10,000    PNC Bank Corp                                                                                 306,250
  13,500    Student Loan Marketing Association                                                          1,115,438
  27,500    Time Warner Financing * (a)                                                                   948,750
  63,400    Travelers Inc                                                                               4,239,875
                                                                                         -------------------------
                                                                                                       38,849,821
                                                                                         -------------------------                  
                                                                                        
            CHEMICALS - 0.4%
  25,000    Albemarle Corp                                                                                481,250
  14,300    Borden Chemical and Plastics LP                                                               189,475
  12,500    Lubrizol Corp (a)                                                                             365,625
  16,100    Wellman Inc                                                                                   364,263
                                                                                         -------------------------                  
                                                                                                        1,400,613                   
                                                                                         -------------------------                  
              See accompanying notes to the financial statements.              1
                                                                                         

GMO VALUE ALLOCATION FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
 SHARES     DESCRIPTION                                                                           VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                        
                                                                                      
            COMPUTER AND OFFICE EQUIPMENT - 0.1%
   5,000    Intergraph Corp *                                                                              92,500
  10,000    Micron Technology                                                                             320,000
                                                                                         -------------------------
                                                                                                          412,500
                                                                                         -------------------------                  
                                                                                         
            CONSTRUCTION - 0.0%
   2,400    McDermott International Inc                                                                    46,200
   3,500    Pulte Corp                                                                                    104,563
                                                                                         -------------------------
                                                                                                          150,763
                                                                                         -------------------------                  
                                                                                         
            CONSUMER GOODS - 3.0%
  17,500    Burlington Industries Inc *                                                                   199,063
  65,000    Eastman Kodak Co                                                                            4,647,500
   5,000    International Flavors & Fragrances                                                            250,625
   4,200    Jones Apparel Group Inc *                                                                     173,775
  20,200    Liz Claiborne                                                                                 633,775
  57,500    Maytag Corp                                                                                 1,128,438
  10,400    Nike Inc Class B                                                                              674,700
  15,600    Polaroid Corp                                                                                 686,400
   6,800    Reebok International Ltd                                                                      179,350
     500    Russell Corp                                                                                   14,000
   1,400    Springs Industries Inc                                                                         60,550
  15,600    VF Corp                                                                                       838,500
                                                                                         -------------------------
                                                                                                        9,486,676
                                                                                         -------------------------                  
                                                                                         
            ELECTRONIC EQUIPMENT - 0.2%
  22,500    Integrated Device Technology Inc                                                              270,000
  25,000    National Semiconductor Corp                                                                   390,625
                                                                                         -------------------------
                                                                                                          660,625
                                                                                         -------------------------                  
                                                                                        
            FOOD AND BEVERAGE - 6.0%
  48,200    Anheuser-Busch Cos Inc                                                                      3,247,475
 118,180    Archer Daniels Midland Co                                                                   2,274,965
   9,600    AuBon Pain Co Inc Class A *                                                                    72,150
  35,000    Coors (Adolph) Co                                                                             678,125
   3,200    Dean Foods Co                                                                                  82,000
  22,700    General Mills Co                                                                            1,305,250
  19,300    Heinz (H J) Co                                                                                656,200
   1,600    Hershey Foods Corp                                                                            120,600
   7,300    Hormel (Geo A) and Co                                                                         183,413
   6,100    IBP Inc                                                                                       152,500
   1,400    International Multifoods Corp                                                                  26,075
   2,500    Nabisco Holdings Corp Class A (a)                                                              87,813
   9,000    Pepsico Inc                                                                                   569,250
  11,700    Ralston Ralston Purina Group                                                                  783,900
 600,000    RJR Nabisco Holdings Convertible Preferred Series C 9.25%                                   4,125,000
 
2              See accompanying notes to the financial statements.              
                                                                                         

GMO VALUE ALLOCATION FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
 SHARES     DESCRIPTION                                                                           VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------

            FOOD AND BEVERAGE - CONTINUED
  20,000    Sara Lee Corp                                                                                 647,500
  25,500    Unilever ADR (a)                                                                            3,429,750
   3,600    Universal Foods Corp                                                                          136,350
  17,500    Wendys International Inc                                                                      317,188
   4,900    Whitman Corp                                                                                  113,925
                                                                                         -------------------------
                                                                                                       19,009,429
                                                                                         -------------------------                  
                                                                                       
            FOREST PRODUCTS - 0.0%
   2,400    Crown Vantage Inc *                                                                            36,000
                                                                                         -------------------------

            HEALTH CARE - 2.9%
  95,000    Beverly Enterprises Inc *                                                                   1,151,875
  12,400    Chiron Corp                                                                                 1,377,950
  37,500    Community Psychiatric Centers *                                                               346,875
   2,400    Johnson & Johnson                                                                             224,400
  45,000    Laboratory Corporation America Holdings *                                                     348,750
  15,300    Medtronic Inc                                                                                 877,838
  67,310    Pharmacia & Upjohn Inc                                                                      2,818,606
   7,500    Smithkline Beecham Plc ADR (a)                                                                410,625
  59,900    Tenet Healthcare Corp *                                                                     1,340,263
  10,700    Wellpoint Health Networks Class A *                                                           362,463
                                                                                         -------------------------
                                                                                                        9,259,645
                                                                                         -------------------------                  
                                                                                         
            INSURANCE - 4.4%
  20,000    Aetna Life and Casualty Co                                                                  1,512,500
  27,500    Alexander & Alexander Services Inc                                                            512,188
  11,400    Allmerica Property and Casualty                                                               293,550
  30,182    Allstate Corp                                                                               1,294,053
   4,800    American General Corp                                                                         174,600
   2,500    Cigna Corp                                                                                    296,250
  12,500    First Colony Corp                                                                             309,375
   2,500    General Re Corp                                                                               359,688
   2,400    Horace Mann Educators                                                                          78,900
  10,000    ITT Hartford Group Inc                                                                        515,000
   7,500    Jefferson Smurfit Corp *                                                                       85,313
  10,000    Life Re Corp                                                                                  256,250
  31,700    Loews Corp                                                                                  2,694,500
   2,400    Marsh & McLennan Cos Inc                                                                      233,100
   5,000    National Re Corp                                                                              156,250
   4,600    Old Republic International Corp                                                               157,550
     500    Protective Life Corp                                                                           17,563
     400    Provident Companies Inc                                                                        13,550
 205,000    Reliance Group Holdings Inc                                                                 1,665,625

              See accompanying notes to the financial statements.              3
                                                                                         

GMO VALUE ALLOCATION FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
 SHARES     DESCRIPTION                                                                           VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------

            INSURANCE - CONTINUED
  25,000    TIG Holdings Inc                                                                              790,625
   7,500    Transamerica Corp                                                                             565,313
 115,000    USF & G Corp                                                                                1,725,000
  22,500    Willis Corroon Group Plc ADR                                                                  258,750
                                                                                         -------------------------
                                                                                                       13,965,493
                                                                                         -------------------------                  
                                                                                         
            MACHINERY - 0.2%
   2,500    Allegheny Ludlum Corp                                                                          45,625
   2,400    Cummins Engine Inc (a)                                                                        101,100
  25,000    Giddings and Lewis Inc                                                                        418,750
                                                                                         -------------------------
                                                                                                          565,475
                                                                                         -------------------------                  
                                                                                        
            MANUFACTURING - 11.5%
  50,000    American Greetings Corp                                                                     1,368,750
   4,100    Ball Corp                                                                                     123,000
  99,300    Boeing Co                                                                                   8,055,713
  80,000    Corning Inc                                                                                 2,600,000
  20,000    General Electric Co                                                                         1,510,000
  52,500    International Business Machines Corp                                                        6,437,813
  10,000    Lafarge Corp                                                                                  185,000
   5,000    Minnesota Mining and Manufacturing                                                            325,625
   1,400    Omnicare Inc (a)                                                                               67,550
  22,500    Owens Corning (a)                                                                             914,063
     900    Sequa Corp Class A *                                                                           30,375
   5,000    SGS Thompson Microelectronics NV                                                              184,375
  90,000    Teledyne Inc                                                                                2,531,250
   6,475    Teledyne Inc Preferred Series E $1.20                                                          97,125
   4,800    Temple Inland Inc                                                                             193,200
  40,000    Tenneco Inc (a)                                                                             2,235,000
  18,500    United Technologies Corp                                                                    1,988,750
  25,000    Westinghouse Electric Corp                                                                    462,500
 400,000    Westinghouse Electric Corp Convertible Preferred $1.30 144A                                 6,950,000
   3,500    Whirlpool Corp                                                                                194,688
                                                                                         -------------------------
                                                                                                       36,454,777
                                                                                         -------------------------                  
                                                                                         
            METALS AND MINING - 1.7%
  32,500    Alcan Aluminum Ltd                                                                            991,250
  15,000    Asarco Inc                                                                                    448,125
  32,500    Cyprus Amax Minerals Co                                                                       840,938
   7,200    Freeport-McMoran Corp Preferred $0.34                                                         272,700
  40,000    Inco Ltd                                                                                    1,275,000


4              See accompanying notes to the financial statements.             
                                                                                         

GMO VALUE ALLOCATION FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
 SHARES     DESCRIPTION                                                                           VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------

            METALS AND MINING - CONTINUED
   2,500    Newmont Mining Corp                                                                           142,188
   5,000    Pegasus Gold * (a)                                                                             78,750
   5,000    Pittston Minerals Group                                                                        75,625
  25,000    Reynolds Metals Co                                                                          1,290,625
                                                                                         -------------------------
                                                                                                        5,415,201
                                                                                         -------------------------                  
                                                                                        
            OIL AND GAS - 7.3%
  12,000    Amerada Hess Corp                                                                             618,000
   5,000    Atlantic Richfield Co                                                                         547,500
   6,100    Chevron Corp                                                                                  339,313
  19,400    Columbia Gas Systems *                                                                        848,750
   9,600    Dresser Industries Inc                                                                        270,000
   2,800    El Paso Natural Gas Co                                                                         94,500
  50,000    Enserch Corp                                                                                  756,250
  27,500    Enserch Exploration Inc                                                                       261,250
   1,200    Equitable Resources Inc                                                                        34,350
  31,000    Exxon Corp                                                                                  2,464,500
   2,500    Kerr-McGee Corp                                                                               149,063
  23,900    Mitchell Energy Class B                                                                       675,000
  25,000    Occidental Petroleum Corp                                                                     575,000
     100    Oneok Inc                                                                                   2,630,989
  17,100    Texaco Inc                                                                                  1,363,725
  47,500    Union Texas Petroleum Holdings Inc                                                            938,125
 100,000    Unocal Corp                                                                                 3,000,000
  23,900    Unocal Corp Convertible Preferred $3.50 144A                                                1,572,500
  50,000    Westcoast Energy Inc                                                                          275,500
                                                                                         -------------------------
                                                                                                       23,092,240
                                                                                         -------------------------                  
                                                                                        
            PAPER AND ALLIED PRODUCTS - 1.9%

  22,500    Boise Cascade Corp Preferred Series G $1.58                                                   677,813
  15,000    Champion International Corp                                                                   600,000
  38,500    International Paper Co                                                                      1,371,563
  15,000    James River Corp                                                                              395,625
 100,200    James River Corp Convertible Preferred 9.00%                                                2,605,200
  10,000    Weyerhaeuser Co                                                                               423,750
                                                                                         -------------------------
                                                                                                        6,073,951
                                                                                         -------------------------
 
         
             
               See accompanying notes to the financial statements.             5 
                                                                                         

GMO VALUE ALLOCATION FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
 SHARES     DESCRIPTION                                                                           VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                    
            PHARMACEUTICALS - 5.2%
  22,700    Abbott Laboratories                                                                           947,725
  12,500    Allergan Inc                                                                                  465,625
  14,700    American Home Products Corp                                                                 1,447,950
  14,500    Amgen Inc                                                                                     866,375
  49,700    Bristol-Myers Squibb Co                                                                     4,230,713
 103,300    Lilly (Eli) & Co                                                                            6,249,650
  26,600    Merck & Co Inc                                                                              1,762,250
   8,600    Pfizer Inc                                                                                    566,525
                                                                                         -------------------------
                                                                                                       16,536,813
                                                                                         -------------------------                  
                                                                                        
            PRIMARY PROCESSING - 0.7%
  22,500    Bethlehem Steel Corp *                                                                        309,375
   6,200    Dow Chemical Co                                                                               497,550
   2,500    Du Pont (E I) De Nemours & Co Inc                                                             191,250
   5,000    LTV Corp *                                                                                     63,750
  20,000    Methanex Corp *                                                                               152,500
  18,000    National Steel Corp Class B *                                                                 243,000
     500    NCH Corp                                                                                       26,313
  15,000    USX-US Steel Group Inc                                                                        491,250
   2,100    Valspar (a)                                                                                    93,713
  50,000    Weirton Steel Corp *                                                                          193,750
                                                                                         -------------------------
                                                                                                        2,262,451
                                                                                         -------------------------                  
                                                                                         
            PRINTING AND PUBLISHING - 0.1%
   3,100    Dun and Bradstreet Corp                                                                       196,075
     900    Pulitzer Publishing Co                                                                         45,450
                                                                                         -------------------------
                                                                                                          241,525
                                                                                         -------------------------                  
                                                                                         
            REAL ESTATE - 1.0%
  45,000    Crown American Realty                                                                         354,375
   7,500    JP Realty Inc                                                                                 156,563
  71,700    Summit Properties Inc                                                                       1,451,925
  50,000    Walden Residential Properties Inc                                                           1,087,500
                                                                                         -------------------------
                                                                                                        3,050,363
                                                                                         -------------------------                  
                                                                                                      
            REFINING - 0.5%
   3,500    Ashland Inc                                                                                   128,188
   6,100    Diamond Shamrock Inc (a)                                                                      186,050
   2,500    Imperial Oil Ltd                                                                               91,250
  21,100    Quaker State Corp                                                                             295,400
  10,000    Sun Co Inc                                                                                    291,250
   3,600    Tosco Corp                                                                                    160,650
  25,000    Vintage Petroleum Inc                                                                         512,500
                                                                                         -------------------------
                                                                                                        1,665,288
                                                                                         -------------------------                  
                                                                                         
6              See accompanying notes to the financial statements.              
                                                                                         

GMO VALUE ALLOCATION FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
 SHARES     DESCRIPTION                                                                           VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------
  
            RETAIL TRADE - 3.8%
  67,000    American Stores Co                                                                          1,951,375
   1,300    Blair Corp                                                                                     34,613
   7,400    Circuit City Stores Inc                                                                       219,225
  25,000    Cone Mills Corp                                                                               284,375
  11,600    Dillard Deptartment Stores                                                                    362,500
   3,800    Family Dollar Stores                                                                           52,250
   1,300    Federated Department Stores *                                                                  39,325
  15,900    Fruit of the Loom Inc *                                                                       403,463
  10,000    ITT Industries Inc                                                                            262,500
 171,200    Kmart (a)                                                                                   1,198,400
     500    Lands' End Inc *                                                                                8,438
   1,900    Longs Drugstores Corp                                                                          85,500
   3,500    May Dept Stores                                                                               163,188
  55,500    Melville Corp                                                                               1,769,063
 110,000    Price/Costco Inc *                                                                          1,897,500
  13,000    Rite Aid Corp                                                                                 409,500
   5,000    Sears Roebuck & Co                                                                            226,875
   2,500    Stanhome Inc                                                                                   75,625
  25,000    The Limited Inc                                                                               437,500
     500    The Vons Co Inc *                                                                              14,375
  22,500    Toys R Us Inc                                                                                 537,188
  75,000    Wal-Mart Stores Inc                                                                         1,593,750
                                                                                         -------------------------
                                                                                                       12,026,528
                                                                                         -------------------------                  
                                                                                        
            SERVICES - 0.8%
   2,100    BHC Communications Inc Class A *                                                              193,988
   5,413    Chris Craft Industries Inc                                                                    229,376
  15,800    Fleming Cos (a)                                                                               316,000
   5,800    Gannett Co Inc                                                                                394,400
  37,500    Kellwood Co                                                                                   567,188
   2,700    Kingworld Productions Inc *                                                                   113,063
   3,400    Lee Enterprises Inc                                                                            73,525
   3,000    Meredith Corp                                                                                 131,625
   3,100    PHH Corp                                                                                      155,388
   7,200    Supervalu Inc                                                                                 232,200
                                                                                         -------------------------
                                                                                                        2,406,753
                                                                                         -------------------------                  
                                                                                         
            TECHNOLOGY - 7.6%
  20,000    Advanced Micro Devices                                                                        387,500
  20,500    Apple Computer                                                                                563,750
   5,000    Avnet Inc (a)                                                                                 249,375
   3,600    Cabletron Systems Inc *                                                                       270,450
   7,200    Cadence Design Systems Inc *                                                                  321,300


              See accompanying notes to the financial statements.              7
                                                                                         

GMO VALUE ALLOCATION FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
 SHARES     DESCRIPTION                                                                           VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------
  
            TECHNOLOGY - CONTINUED
   7,100    Cisco Systems Inc (a)                                                                         337,250
  67,500    Digital Equipment Corp *                                                                    4,860,000
  30,000    Fisher Scientific (a)                                                                       1,117,500
  25,800    Intel Corp                                                                                  1,517,363
  11,700    Microsoft Corp *                                                                            1,154,644
  38,000    Novell Inc *                                                                                  463,125
   1,000    Seagate Technology * (a)                                                                       65,250
 105,000    Storage Technology Corp *                                                                   3,176,250
  16,100    Sun Microsystems Inc                                                                          845,250
 225,000    Tandem Computers Inc * (a)                                                                  2,165,625
 225,000    WMX Technologies                                                                            6,412,500
   2,000    Xerox Corp                                                                                    260,500
                                                                                         -------------------------
                                                                                                       24,167,632
                                                                                         -------------------------                  
                                                                                         
            TELECOMMUNICATIONS - 4.1%
  14,300    AT & T Corp                                                                                   909,838
  22,500    Comsat Corp                                                                                   520,313
  95,000    GTE Corp                                                                                    4,073,125
 102,500    MCI Communications Corp *                                                                   2,998,125
  30,000    Pacific Telesis Group                                                                         847,500
  10,000    Sprint Corp                                                                                   430,000
  25,000    Tele-Communications Class A *                                                                 525,000
  55,000    US West Inc                                                                                 1,801,250
  37,500    US West Media Group                                                                           782,813
                                                                                         -------------------------
                                                                                                       12,887,964
                                                                                        -------------------------                   
                                                                                                       
            TOBACCO - 1.5%
  32,500    American Brands Inc                                                                         1,474,688
 225,000    Hanson Plc ADR (a)                                                                          3,318,750
                                                                                         -------------------------
                                                                                                        4,793,438
                                                                                         -------------------------                  
                                                                                         
            TRANSPORTATION - 2.6%
  12,500    AMR Corp *                                                                                  1,096,875
   8,600    Burlington Northern Santa Fe Railroad Co                                                      688,000
 175,000    Canadian Pacific Ltd                                                                        3,456,250
  23,900    Navistar International Corp Preferred $6.00                                                 1,308,525
   7,500    Overseas Shipholding Group Inc                                                                140,625
  15,000    Ryder System Inc                                                                              376,875
  27,500    USAir Group Inc Convertible Preferred Series B $4.38 *                                      1,347,500
                                                                                         -------------------------
                                                                                                        8,414,650
                                                                                         -------------------------                  
8              See accompanying notes to the financial statements.              
                                                                                         

GMO VALUE ALLOCATION FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
 SHARES     DESCRIPTION                                                                           VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------
  
            UTILITIES - 10.3%
  10,900    Allegheny Power System Inc                                                                    317,463
  12,700    American Electric Power Inc (a)                                                               544,513
   3,200    American Water Works Co                                                                       121,600
   5,400    Atlanta Gas Light                                                                              97,875
   1,700    Atlantic Energy Inc (a)                                                                        31,025
  13,800    Baltimore Gas and Electric Co                                                                 391,575
     800    Boston Edison Co                                                                               22,100
   5,500    Brooklyn Union Gas Co *                                                                       143,688
   5,000    California Energy Co Inc *                                                                    111,250
   2,300    Carolina Power and Light Co                                                                    83,950
  58,800    Centerior Energy Corp                                                                         492,450
  11,700    Central & South West Corp                                                                     324,675
  53,500    Cinergy Corp                                                                                1,598,313
   3,600    Cipsco Inc                                                                                    142,650
   7,200    CMS Energy Corp                                                                               218,700
  21,600    Consolidated Edison                                                                           704,700
   6,600    Delmarva Power and Light Co                                                                   146,025
  11,100    Destec Energy Inc *                                                                           129,038
  30,100    DPL Inc                                                                                       718,638
   6,900    DQE                                                                                           201,825
  40,600    DTE Energy Company                                                                          1,446,375
  12,500    Duke Power Co                                                                                 610,938
 106,800    Edison International *                                                                      1,869,000
  67,300    Entergy Corp                                                                                1,909,638
   3,800    Florida Progress Corp                                                                         134,425
   8,900    FPL Group Inc                                                                                 397,163
  32,100    General Public Utilities                                                                    1,071,338
   2,700    Hawaiian Electric Industry Inc                                                                102,263
   7,300    Houston Industries Inc                                                                        165,163
   2,500    Idaho Power Co                                                                                 72,500
   2,500    IES Industries                                                                                 72,500
  22,100    Illinova Corp                                                                                 629,850
   3,300    LG&E Energy Corp *                                                                            141,900
   7,200    Long Island Lighting Co                                                                       126,000
   6,600    Midamerican Energy Co                                                                         119,625
   3,600    Montana Power Co                                                                               78,750
   5,900    Nevada Power Co                                                                               128,325
   4,300    New England Electric System                                                                   166,088
   8,900    New York State Electric and Gas Corp                                                          210,263
 233,200    Niagara Mohawk Power Corp                                                                   1,749,000
   5,400    Nipsco Industries Inc (a)                                                                     203,850
 

              See accompanying notes to the financial statements.              9
                                                                                         

GMO VALUE ALLOCATION FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
 SHARES     DESCRIPTION                                                                           VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------
  
            UTILITIES - CONTINUED
  27,900    Northeast Utilities                                                                           620,775
   6,200    Northern States Power Co                                                                      305,350
  34,300    Ohio Edison Co                                                                                814,625
     700    Oklahoma Gas and Electric Co                                                                   28,875
   8,700    Pacific Enterprises                                                                           232,725
  33,900    Pacific Gas and Electric Co                                                                   868,688
  20,100    PacifiCorp                                                                                    417,075
  45,000    Panhandle Eastern Corp                                                                      1,288,125
   8,200    Peco Energy Co                                                                                231,650
   6,900    Pinnacle West Capital Corp                                                                    195,788
   8,900    Portland General Electric Co                                                                  272,563
  10,200    Potomac Electric Power Co                                                                     269,025
   8,200    PP&L Resources Inc                                                                            203,975
  51,600    Public Service Enterprise Group Inc                                                         1,451,250
   5,500    Public Service of Colorado                                                                    193,875
   7,500    Public Services Co of New Mexico *                                                            133,125
   5,100    Puget Sound Power and Light Co (a)                                                            127,500
   3,600    Rochester Gas and Electric Corp (a)                                                            81,000
  23,900    Southern Co                                                                                   570,613
   3,700    Southwesten Public Service Co                                                                 118,863
  71,300    Texas Utilities Co                                                                          2,878,738
  25,000    TransCanada Pipeline Ltd (a)                                                                  353,125
  82,100    Unicom Corp                                                                                 2,627,200
   3,000    Washington Gas Light                                                                           65,250
   5,200    Washington Water Power                                                                         96,200
   3,500    Western Resources Inc                                                                         112,000
   9,400    Wisconsin Energy Corp                                                                         271,425
                                                                                         -------------------------
                                                                                                       32,776,410
                                                                                         -------------------------                  
                                                                                                      

            TOTAL STOCK (Cost $241,047,120)                                                           301,280,305
                                                                                         -------------------------

PAR VALUE   DEBT OBLIGATION- 0.3%
            COMPUTER AND OFFICE EQUIPMENT - 0.3%

$625,000    Storage Technology, 7.00% due 3/15/08                                                         813,281
                                                                                         -------------------------


            TOTAL DEBT OBLIGATION (Cost $709,670)                                                         813,281
                                                                                         -------------------------

 
10              See accompanying notes to the financial statements.              
                                                                                         

GMO VALUE ALLOCATION FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
PAR VALUE($)/
  SHARES     DESCRIPTION                                                                           VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------
  
             SHORT-TERM INVESTMENTS - 11.7%
             REPURCHASE AGREEMENTS - 5.4%
$1,259,616   Prudential Bache Securities, Inc. Repurchase Agreement
             dated 2/29/96, due 3/1/96, with a maturity value of $1,259,786
             and an effective yield of 4.87%, collateralized by a U.S.
             Government Agency obligation with a rate of 9.00% and
             a maturity date of 9/1/22 and a market value of $1,539,246.                                1,259,616

$15,936,100  Salomon Brothers Repurchase Agreement, dated 2/29/96,
             due 3/1/96, with a maturity value of $15,938,278 and an
             effective yield of 4.92% , collateralized by U.S. Treasury
             maturity dates ranging from 8/15/04 to 11/15/15,
             and with an aggregate market value of $16,235,639.                                        15,936,100
                                                                                         -------------------------
                                                                                                       17,195,716
                                                                                         -------------------------                  
                                                                                         
             U.S. GOVERNMENT - 0.1%
$ 300,000    U.S. Treasury Bill, 5.41% due 5/30/96 (b)                                                    296,340
                                                                                         -------------------------

             CASH EQUIVALENTS - 6.2%
 2,504,942   American Advantage Money Market Fund                                                       2,504,942
$6,820,336   Bank of Boston Time Deposit, 6.26% due 3/1/96                                              6,820,336
$3,131,178   First Union National Bank Time Deposit, 5.44% due 3/1/96                                     664,960
 3,613,584   Lehman Prime Value Money Market Fund                                                       3,613,584
$3,000,000   Prudential Securities Group, Inc. Master Note, 5.69% due 3/1/96                            3,000,000
                                                                                         -------------------------
                                                                                                       19,735,000
                                                                                         -------------------------                  
                                                                                                     

             TOTAL SHORT-TERM INVESTMENTS (Cost $37,227,075)                                           37,227,056
                                                                                         -------------------------

             TOTAL INVESTMENTS - 106.8%
             (Cost $278,983,865) * *                                                                  339,320,642

             Other Assets and Liabilities (net) -  (6.8%)                                             (21,708,793)
                                                                                         -------------------------

             TOTAL NET ASSETS - 100.0%                                                     $          317,611,849
                                                                                         =========================



 
              See accompanying notes to the financial statements.             11 
                                                                                         

GMO VALUE ALLOCATION FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

- --------------------------------------------------------------------------------------------------------------------------------
  
           NOTES TO THE SCHEDULE OF INVESTMENTS:

           ADR American Depositary Receipt

           (a)  All or a portion of this security is on loan.

           (b)  This security is held as collateral for open futures contracts.

           144A        -  Securities   exempt  from  registration
                          under Rule 144A of the  Securities  Act of
                          1933.  These  securities  may be resold in
                          transactions   exempt  from  registration,
                          normally   to   qualified    institutional
                          investors.

           *     Non-income producing security.

           * *   The  aggregate  identified  cost for federal
                 income tax purposes is $281,505,651, resulting
                 in   gross    unrealized    appreciation   and
                 depreciation  of $62,641,308  and  $4,826,317,
                 respectively,  and net unrealized appreciation
                 of $57,814,991.

</TABLE>

12              See accompanying notes to the financial statements.

<TABLE>
<CAPTION>

GMO VALUE ALLOCATION FUND
(A SERIES OF GMO TRUST)

STATEMENT OF ASSETS AND LIABILITIES - FEBRUARY 29, 1996
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>


ASSETS:
   Investments, at value (cost $278,983,865) (Note 1)                                        $        339,320,642
   Receivable for investments sold                                                                      1,044,632
   Receivable for Fund shares sold                                                                      1,313,000
   Dividends and interest receivable                                                                      934,441
   Receivable for expenses waived or borne by Manager (Note 2)                                             32,871
                                                                                             ---------------------
       Total assets                                                                                   342,645,586
                                                                                             ---------------------                  
                                                                                             

LIABILITIES:
   Payable for investments purchased                                                                    3,858,071
   Payable upon return of securities loaned (Note 1)                                                   19,730,574
   Payable for open swap contracts (Notes 1 and 6)                                                        264,862
   Payable for variation margin on open futures contracts                                                  50,889
   Payable for Fund shares repurchased                                                                    879,052
   Payable to affiliate for management fee  (Note 2)                                                      177,609
   Accrued expenses                                                                                        72,680
                                                                                             ---------------------
       Total liabilities                                                                               25,033,737
                                                                                             ---------------------                  
                                                                                              

Net Assets (equivalent to $14.25 per share based on 22,292,408
 shares outstanding, unlimited shares authorized)                                            $        317,611,849
                                                                                             =====================

NET ASSETS CONSIST OF:

   Paid-in capital                                                                           $        237,295,574
   Accumulated undistributed net investment income                                                      1,384,221
   Accumulated undistributed net realized gain                                                         18,914,947
   Net unrealized appreciation                                                                         60,017,107
                                                                                             =====================
       NET ASSETS                                                                            $        317,611,849
                                                                                             =====================

</TABLE>

              See accompanying notes to the financial statements.             13

<TABLE>
<CAPTION>

GMO VALUE ALLOCATION FUND
(A SERIES OF GMO TRUST)

STATEMENT OF OPERATIONS - YEAR ENDED FEBRUARY 29, 1996
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>


INVESTMENT INCOME:

   Dividends (net of withholding taxes of $53,067)                                          $           9,864,421
   Interest (including securities lending income of $24,966)                                              869,152
                                                                                             ---------------------
       Total income                                                                                    10,733,573
                                                                                             ---------------------                  
                                                                                             

EXPENSES:

   Management fee (Note 2)                                                                              2,296,190
   Custodian and transfer agent fees                                                                      102,540
   Audit fees                                                                                              48,089
   Legal fees                                                                                              11,262
   Insurance                                                                                                2,982
   Trustee fee (Note 2)                                                                                     1,291
   Registration fees                                                                                        1,010
   Miscellaneous                                                                                              861
                                                                                             ---------------------
       Total expenses                                                                                   2,464,225
       Less:  expenses waived or borne by Manager (Note 2)                                               (463,260)
                                                                                             ---------------------
       Net expenses                                                                                     2,000,965
                                                                                             ---------------------                  
                                                                                            
          Net investment income                                                                         8,732,608
                                                                                             ---------------------                  
                                                                                      

REALIZED AND UNREALIZED GAIN (LOSS):
       Net realized gain on:

          Investments                                                                            56,435,866
          Closed futures contracts                                                                1,312,800
          Open swap contracts                                                                       212,453
                                                                                       ---------------------
              Net realized gain                                                                  57,961,119

                                                                                       ---------------------

       Change in net unrealized appreciation (depreciation)


          Investments                                                                            33,726,223
          Open futures contracts                                                                   (100,701)
          Open swap contracts                                                                      (264,862)
                                                                                       ---------------------
              Net unrealized gain                                                                33,360,660
                                                                                       ---------------------                        
                                                                                       
          Net realized and unrealized gain                                                       91,321,779
                                                                                       ---------------------                        
                                                                                       
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                                  $         100,054,387
                                                                                       =====================
</TABLE>
 
14   See accompanying notes to the financial statements.


<TABLE>
<CAPTION>

GMO VALUE ALLOCATION FUND
(A SERIES OF GMO TRUST)

STATEMENT OF CHANGES IN NET ASSETS
- ----------------------------------------------------------------------------------------------------------------------------------

                                                                                                   YEAR ENDED
                                                                                 FEBRUARY 29, 1996         FEBRUARY 28, 1995

                                                                               -----------------------   -----------------------
<S>                                                                            <C>                       <C>

INCREASE (DECREASE) IN NET ASSETS:
Operations:

   Net investment income                                                       $            8,732,608    $           12,834,774
   Net realized gain                                                                       57,961,119                45,814,165
   Change in net unrealized appreciation (depreciation)                                    33,360,660               (41,548,844)
                                                                                 ---------------------     ---------------------
   Net increase in net assets resulting from operations                                   100,054,387                17,100,095
                                                                                 ---------------------     ---------------------

Distributions to shareholders from:

   Net investment income                                                                   (9,263,106)              (16,241,648)

   Net realized gains                                                                     (32,854,343)              (53,036,477)


                                                                                 ---------------------     ---------------------
                                                                                          (42,117,449)              (69,278,125)
                                                                                 ---------------------     ---------------------

Fund share transactions:  (Note 5)

   Proceeds from sale of shares                                                            21,822,769                37,637,168
   Net asset value of shares issued to shareholders
       in payment of distributions declared                                                37,463,449                59,045,467
   Cost of shares repurchased                                                            (150,305,768)             (373,341,674)
                                                                                 ---------------------     ---------------------
   Net decrease in net assets resulting

       from Fund share transactions                                                       (91,019,550)             (276,659,039)
                                                                                 ---------------------     ---------------------

   Total decrease in net assets                                                           (33,082,612)             (328,837,069)

NET ASSETS:

   Beginning of period                                                                    350,694,461               679,531,530
                                                                                 ---------------------     ---------------------    

   End of period (including accumulated undistributed
       net investment income of $1,384,221 and
       $1,914,719, respectively)                                               $          317,611,849    $          350,694,461
                                                                                 =====================     =====================
</TABLE>

               See accompanying notes to the financial statements.            15

<TABLE>
<CAPTION>

GMO VALUE ALLOCATION FUND
(A SERIES OF GMO TRUST)

FINANCIAL HIGHLIGHTS
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                               YEAR ENDED FEBRUARY 28/29,

                                                    --------------------------------------------------------------------------------
                                                       1996               1995           1994            1993            1992
                                                    -------------     ------------    ------------    ------------    ------------
                                                          
<S>                                                  <C>              <C>             <C>             <C>             <C>
NET ASSET VALUE, BEGINNING OF PERIOD                 $     12.05      $     13.48     $     13.50     $     12.94     $     12.25
                                                     ------------     ------------    ------------    ------------    ------------

Income from investment operations:

 Net investment income (a)                                 0.39             0.41            0.43            0.38            0.40
 Net realized and unrealized gain                          3.71             0.32            1.27            0.98            1.11
                                                    ------------     ------------    ------------    ------------    ------------
     Total from investment operations                      4.10             0.73            1.70            1.36            1.51
                                                    ------------     ------------    ------------    ------------    ------------

Less distributions to shareholders:

 From net investment income                               (0.39)           (0.45)          (0.40)          (0.38)          (0.41)
 From net realized gains                                  (1.51)           (1.71)          (1.32)          (0.42)          (0.41)

                                                    ------------     ------------    ------------    ------------    ------------
     Total distributions                                  (1.90)           (2.16)          (1.72)          (0.80)          (0.82)
                                                    ------------     ------------    ------------    ------------    ------------

NET ASSET VALUE, END OF PERIOD                      $     14.25      $     12.05     $      13.48    $     13.50     $     12.94
                                                    ============     ============    ============    ============    ============

TOTAL RETURN (B)                                          35.54%            6.85%          13.02%          11.01%          12.96%


RATIOS/SUPPLEMENTAL DATA:

 Net assets, end of period (000's)                 $     317,612     $   350,694     $   679,532    $  1,239,536    $    644,136
 Net expenses to average
     daily net assets (a)                                  0.61%           0.61%           0.61%           0.62%           0.67%
 Net investment income to average
     daily net assets (a)                                  2.66%           2.86%           2.70%           3.15%           3.75%
 Portfolio turnover rate                                     65%             77%             35%             50%             41%





(a) Net of fees and expenses voluntarily waived or borne by the Manager of the following
    per share amounts: $ 0.02 $ 0.02$ 0.02$ 0.01$ 0.01
(b) Calculation excludes subscription fees. The total returns would have been lower had certain expenses
    not been waived during the periods shown.

</TABLE>


16              See accompanying notes to the financial statements.            





GMO VALUE ALLOCATION FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS
FEBRUARY 29, 1996
- --------------------------------------------------------------------------------


1.   SIGNIFICANT ACCOUNTING POLICIES

     The GMO Value  Allocation  Fund (the  "Fund") is a series of GMO Trust (the
     "Trust").  The Fund is registered under the Investment Company Act of 1940,
     as amended, as an open-end,  non-diversified management investment company.
     The Fund is advised and managed by Grantham,  Mayo, Van Otterloo & Co. (the
     "Manager").  The Trust was  established as a  Massachusetts  Business Trust
     under the laws of the  Commonwealth of  Massachusetts on June 24, 1985. The
     Declaration of Trust permits the Trustees to create an unlimited  number of
     series ("Funds"), each of which issues a separate series of shares.

     The Fund seeks a total  return  greater  than that of the Standard & Poor's
     500 Stock Index  through  investment in common stocks chosen from the 1,200
     companies  with the largest  equity  capitalization  whose  securities  are
     listed on a United States national securities exchange.

     The following is a summary of significant  accounting policies which are in
     conformity  with  generally  accepted  accounting  principles and which are
     consistently  followed  by the  Fund in the  preparation  of its  financial
     statements.  The  preparation  of financial  statements in accordance  with
     generally  accepted  accounting  principles  requires  management  to  make
     estimates and assumptions  that affect the reported amounts and disclosures
     in the  financial  statements.  Actual  results  could  differ  from  those
     estimates.

     PORTFOLIO VALUATION
     Portfolio  securities  listed on a  securities  exchange  for which  market
     quotations  are  available are valued at the last quoted sale price on each
     business  day,  or if there is no such  reported  sale,  at the most recent
     quoted bid price.  Unlisted  securities  for which  market  quotations  are
     readily  available  are  valued  at  the  most  recent  quoted  bid  price.
     Short-term  investments with a remaining maturity of sixty days or less are
     valued at amortized cost which approximates  market value. Other assets and
     securities for which no quotations are readily available are valued at fair
     value as determined in good faith by the Trustees.

     FUTURES CONTRACTS
     The Fund may purchase futures  contracts on the S&P 500 Index.  Stock index
     futures contracts  represent  commitments for future delivery of cash based
     upon the level of a  specified  index of equity  securities  at a specified
     price at a given  date.  The Fund may use futures  contracts  to manage its
     exposure to the stock markets.  Buying futures tends to increase the Fund's
     exposure to the underlying  instrument.  Selling  futures tends to decrease
     the  Fund's  exposure  to the  underlying  instrument  or hedge  other Fund
     instruments.  Upon purchase of a futures contract,  the Fund is required to
     deposit  with its  custodian,  in a  segregated  account in the name of the
     futures  broker,  an  amount  of  cash or U.S.  government  obligations  in
     accordance with the initial margin  requirements of the broker or exchange.
     Futures contracts are marked to market daily and an appropriate  payable or
     receivable for the change in value ("variation  margin") is recorded by the
     Fund.  The payable or receivable  is  liquidated on the following  business
     day. Gains or losses are  recognized but not considered  realized until the
     contracts  expire or are  closed.  Futures  contracts  involve,  to varying

                                                                              17

GMO VALUE ALLOCATION FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------


     degrees,  risk of loss in excess of the variation  margin  disclosed in the
     Statement of Assets and  Liabilities.  Losses may arise from the changes in
     the value of the underlying  instrument,  if there is an illiquid secondary
     market for the  contracts,  or if  counterparties  do not perform under the
     contract  terms.  Futures  contracts  are  valued at the  settlement  price
     established  each day by the board of trade or  exchange  on which they are
     traded.  See Note 6 for all open futures  contracts held as of February 29,
     1996.

     REPURCHASE AGREEMENTS
     The Fund may  enter  into  repurchase  agreements  with  certain  banks and
     broker/dealers  whereby the Fund acquires a security for cash and obtains a
     simultaneous  commitment  from the seller to repurchase  the security at an
     agreed  upon  price  and date.  The  Fund,  through  its  custodian,  takes
     possession of securities  collateralizing  the  repurchase  agreement.  The
     collateral is marked to market daily to ensure that the market value of the
     underlying  assets  remains  sufficient to protect the Fund in the event of
     default by the  seller.  In  connection  with  transactions  in  repurchase
     agreements, if the seller defaults, the value of the collateral declines or
     if the seller enters insolvency  proceedings,  realization of collateral by
     the Fund may be delayed or limited.


     SECURITY LENDING
     The Fund may lend its  securities  to certain  member firms of the New York
     Stock  Exchange.  The loans are  collateralized  at all times  with cash or
     securities  with a market  value at least equal to the market  value of the
     securities on loan. As with other  extensions of credit,  the Fund may bear
     the risk of delay in  recovery  or even loss of  rights  in the  collateral
     should the borrower of the securities fail  financially.  The Fund receives
     compensation  for lending its  securities.  At February 29, 1996,  the Fund
     loaned securities  having a market value of $19,008,125,  collateralized by
     cash in the  amount  of  $19,735,000,  which  was  invested  in  short-term
     instruments.

     SWAP AGREEMENTS
     The Fund may invest in swap agreements.  A swap is an agreement to exchange
     the return  generated by one instrument for the return generated by another
     instrument.  The Fund may enter into swap agreements to manage its exposure
     to the equity markets.  The Fund enters into equity swap  agreements  which
     involve a  commitment  by one party in the  agreement  to pay  interest  in
     exchange  for a market  linked  return based on a notional  amount.  To the
     extent  that the  total  return of the  security  or index  underlying  the
     transaction  exceeds  or  falls  short  of  the  offsetting  interest  rate
     obligation,  the Fund will  receive a payment from or make a payment to the
     counterparty,  respectively.  Equity swaps are marked to market daily based
     upon quotations  from market makers and the change,  if any, is recorded as
     unrealized gain or loss in the Statement of Operations.  Payments  received
     or made at the end of the measurement  period are recorded as realized gain
     or loss in the  Statement of  Operations.  Entering  into these  agreements
     involves, to varying degrees,  elements of credit and market risk in excess
     of the amounts recognized on the Statement of Assets and Liabilities.  Such
     risks  involve  the  possibility  that there is no liquid  market for these
     agreements,  that the  counterparty  to the  agreements  may default on its
     obligation  to  perform,  or that there may be  unfavorable  changes in the
     price of the security or index  underlying these  transactions.  See Note 6
     for a summary of all open swap agreements as of February 29, 1996.

18

GMO VALUE ALLOCATION FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------


     TAXES 
     The Fund  intends to qualify  each year as a regulated  investment  company
     under  Subchapter M of the Internal  Revenue Code of 1986, as amended.  The
     Fund intends to distribute  substantially  all of its net investment income
     and net realized  short-term  and long-term  capital  gains,  if any, after
     giving effect to any available  capital loss  carryovers for federal income
     tax purposes.  Therefore,  no provision for federal income or excise tax is
     necessary.   Taxes  on  foreign  dividend  income  have  been  withheld  in
     accordance with the applicable country's tax treaty with the United States.

     DISTRIBUTIONS  TO SHAREHOLDERS
     The Fund's  present  policy is to declare  and pay  distributions  from net
     investment  income  quarterly,  and net realized  short-term  and long-term
     capital gains at least annually.  All distributions  will be paid in shares
     of the Fund, at net asset value,  unless the shareholder  elects to receive
     cash distributions.

     Income  distributions  and capital gain  distributions  are  determined  in
     accordance  with income tax  regulations  which may differ  from  generally
     accepted  accounting  principles.  These  differences  are primarily due to
     differing treatments for redemptions in-kind.

     The following  reclassification  represents the cumulative amount necessary
     to report  these  balances  on a tax  basis,  excluding  certain  temporary
     differences,  as of February 29, 1996. This  reclassification has no impact
     on net  investment  income,  realized  gain/loss and net asset value of the
     Fund  and  is  primarily   attributable  to  certain   differences  in  the
     computation  of  distributable  income and capital  gains under federal tax
     rules versus generally accepted accounting principles.

<TABLE>
<CAPTION>

             Undistributed Net Investment            Accumulated Net Realized
                        Income                             Gain/(Loss)                     Paid-in Capital

       -------------------------------------   ---------------------------------    --------------------------
<S>                  <C>                               <C>                               <C>

                     $ -                               ($2,072,042)                      $2,072,042
</TABLE>

     Distributions  in excess of tax basis earnings and profits will be reported
     in the Fund's  financial  statements  as a return of capital.  Furthermore,
     differences  in the  recognition  or  classification  of income between the
     financial statements and tax earnings and profits which result in temporary
     over-distributions  for  financial  statement  purposes are  classified  as
     distributions  in  excess  of net  investment  income  or  accumulated  net
     realized gains.

     SECURITY  TRANSACTIONS AND RELATED INVESTMENT INCOME
     Security  transactions are accounted for on trade date.  Dividend income is
     recorded  on the  ex-dividend  date.  Interest  income is  recorded  on the
     accrual  basis  and  is  adjusted  for  the  accretion  of  discounts.   In
     determining the net gain or loss on securities sold, the cost of securities
     is determined on the identified cost basis.


                    
                                                                              19
GMO VALUE ALLOCATION FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     EXPENSES
     The  majority  of  expenses of the Trust are  directly  identifiable  to an
     individual Fund. Expenses which are not readily  identifiable to a specific
     Fund are  allocated  in such manner as deemed  equitable  by the  Trustees,
     taking  into  consideration,  among  other  things,  the nature and type of
     expense and the relative size of the Funds.

     PURCHASES AND  REDEMPTIONS  OF FUND SHARES
     The  premium  on cash  purchases  of  Fund  shares  is  .15% of the  amount
     invested.  The  Manager  may  waive  such  premium  to  the  extent  that a
     transaction results in minimal brokerage and transaction costs to the Fund.
     All purchase  premiums  are paid to and recorded as paid-in  capital by the
     Fund. For the year ended  February 29, 1996,  the Fund received  $24,504 in
     purchase  premiums.  There is no premium for cash  redemptions,  reinvested
     distributions or in-kind transactions.

2.   MANAGEMENT FEE AND OTHER TRANSACTIONS WITH AFFILIATES 

     The Manager is paid monthly at the annual rate of .70% of average daily net
     assets. The Manager has agreed to waive a portion of its fee and bear other
     expenses until further notice to the extent that the Fund's annual expenses
     (including  the  management  fee but excluding  brokerage  commissions  and
     transfer taxes) exceed .61% of average daily net assets.

     The Fund's portion of the fee paid by the Trust to the unaffiliated Trustee
     during the year ended February 29, 1996,  was $1,291.  No  remuneration  is
     paid to any Trustee or officer who is affiliated with the Manager.

3.   PURCHASES AND SALES OF SECURITIES

     Cost  of  purchases  and  proceeds  from  sales  of  securities,  excluding
     short-term  investments,  for the year ended February 29, 1996,  aggregated
     $202,393,219 and $299,289,653, respectively.

4.   PRINCIPAL SHAREHOLDERS

     At February 29, 1996, 40% of the  outstanding  shares of the Fund were held
     by  two  shareholders,  each  holding  in  excess  of  10%  of  the  Fund's
     outstanding shares.


20


GMO VALUE ALLOCATION FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

5.   SHARE TRANSACTIONS
     The Declaration of Trust permits the Trustees to issue an unlimited  number
     of shares of beneficial interest (without par value).  Transactions in Fund
     shares were as follows:
<TABLE>
<CAPTION>

                                                                      Year Ended                     Year Ended
                                                                   February 29, 1996              February 28, 1995

                                                              ----------------------------   ----------------------------

<S>                                                              <C>                            <C>      
      Shares sold                                                           1,619,182                      3,061,654
      Shares issued to shareholders in reinvestment
         of distributions                                                   2,797,603                      5,068,747
      Shares repurchased                                                 (11,220,138)                   (29,453,951)
                                                                    ------------------            -------------------
      Net decrease                                                        (6,803,353)                   (21,323,550)
      Fund shares:
        Beginning of period                                                29,095,761                     50,419,311
                                                                    ------------------            -------------------
        End of period                                                      22,292,408                     29,095,761
                                                                    ==================            ===================
</TABLE>


6.   FINANCIAL INSTRUMENTS

     A summary of outstanding  financial  instruments at February 29, 1996 is as
     follows:
<TABLE>
<CAPTION>

     FUTURES CONTRACTS

     Number of                                                                                              Net Unrealized
     Contracts                  Type               Expiration Date             Contract Value              Appreciation
                                                                                                            (Depreciation)
- ----------------------    -----------------    ------------------------     ---------------------      ---------------------
<S>     <C>                   <C>                    <C>                   <C>                        <C>                   
        19                      S&P 500                March 1996           $            6,063,375     $             (54,830)
         1                      S&P 500                 June 1996                          322,125                         22
                                                                                                        ---------------------
                                                                                                       $             (54,808)
                                                                                                        =====================
</TABLE>

     At February 29, 1996, the Fund has sufficient cash and/or securities to 
     cover any commitments or margin on these contracts.

                                                                              21

GMO VALUE ALLOCATION FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     SWAP AGREEMENTS

<TABLE>
<CAPTION>
           NOTIONAL        EXPIRATION DATE                                                                   UNREALIZED
            AMOUNT                                                   DESCRIPTION                             DEPRECIATION

      -----------------    ----------------   --------------------------------------------------------    ------------------
<S>   <C>                      <C>         <C>                                                         <C>     
      $      4,459,648 (a)     10/31/96       Agreement with Morgan Stanley & Co. International
                                              Limited dated 10/31/95 to pay (receive) the notional
                                              amount multiplied by the return on the Standard &
                                              Poor's 500 Index (including dividends) less the
                                              notional amount multiplied by 6 month LIBOR and to
                                              receive (pay) the change in the market value of a
                                              basket of selected securities plus any dividends paid
                                              during the swap period less the counterparty's
                                              notional amount multiplied by LIBOR plus 0.42%.
                                                                                                        $         (261,113)

             5,573,235 (b)    12/24/96        Agreement with Morgan Stanley & Co. International
                                              Limited dated 12/26/95 to pay (receive) the notional
                                              amount multiplied by the return on the Standard &
                                              Poor's 500 Index (including dividends) less the
                                              notional amount multiplied by 6 month LIBOR and to
                                              receive (pay) the change in the market value of a
                                              basket of selected securities plus any dividends paid
                                              during the swap period less the counterparty's
                                              notional amount multiplied by LIBOR plus 0.61%.
                                                                                                                    (3,749)

                                                                           Net unrealized depreciation   $         (264,862)
                                                                                                          ==================


</TABLE>

     (a) Represents notionl amount for purposes of calculating the Fund's 
      obligation. The counterparty notional amount is $4,234,377.

     (b) Represents notional amount for puposes of calculating the Fund's 
      obligation.  The counterparty notional amount is $5,582,343.


                     *                 *                 *





GMO VALUE ALLOCATION FUND

(A Series of GMO Trust)

FEDERAL INCOME TAX INFORMATION ON DISTRIBUTIONS-(UNAUDITED)
- --------------------------------------------------------------------------------
     For  the  fiscal  year  ended   February  29,  1996,   all  of  the  Fund's
     distributions are from investment  company taxable income,  except that the
     Fund has designated 39.48% of distributions as net capital gain dividends.



GMO VALUE ALLOCATION FUND

(A Series of GMO Trust)

PORTFOLIO MANAGERS

Mr. R. Jeremy Grantham and Mr. Christopher Darnell are primarily responsible for
the day-to-day management of the Fund's portfolio. Each of these individuals has
been a portfolio  manager at  Grantham,  Mayo,  Van Otterloo & Co. for more than
fifteen years.

MANAGEMENT DISCUSSION AND ANALYSIS OF FUND PERFORMANCE

The GMO Value Allocation Fund outperformed the S&P 500 for the fiscal year ended
February  29,  1996,  with a total return of 35.6% for the Fund versus 34.7% for
the S&P 500. Consistent with the Fund's investment  objective and policies,  the
Fund was invested  substantially in common stocks throughout the period.  During
the fiscal year, the Fund's  overweight of the largest 100 stocks and defensive,
high  quality  stocks   contributed   significantly  to  performance   while  an
underweight in banking had a negative contribution.



            COMPARISON OF CHANGE IN VALUE OF A $10,000 INVESTMENT IN
               GMO VALUE ALLOCATION FUND AND THE S & P 500 INDEX
                            AS OF FEBRUARY 29, 1996

                          Average Annual Total Return

                                                                  Since
                                                                Inception
     1 Year                          5 Year                      11/13/90
     35.3%                           15.4%                        19.0%

                            [Line Graph Appears Here]




                Date          GMO Value Allocation Fund        S & P 500 Index
              11/13/90                  9,985                       10,000
              02/28/91                 12,266                       11,677
              02/29/92                 13,853                       13,544
              02/28/93                 15,372                       14,987
              02/28/94                 17,372                       16,236
              02/28/95                 18,560                       17,431
              02/29/96                 25,156                       23,479

Performance  shown  is net of all fees  after  reimbursement  from the  Manager.
Returns and net asset  values of fund  investments  will  fluctuate,  so that an
investor's shares, when redeemed,  may be worth more or less than their original
cost.  The total  returns  would have been lower had certain  expenses  not been
waived  during the  periods  shown,  and do not  include  the effect of taxes on
reinvested  distributions.  Each  performance  figure  assumes  purchase  at the
beginning  and  redemption  at the  end of the  stated  period  and  reflects  a
transaction fee of 15 bp on purchase.  Transaction  fees are paid to the Fund to
cover trading costs.  Past performance is not indicative of future  performance.
Information is unaudited.


 GMO SHORT-TERM INCOME FUND
 (A SERIES OF GMO TRUST)
 ANNUAL REPORT
 FEBRUARY 29, 1996



                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Trustees of GMO Trust and the Shareholders of GMO Short-Term  Income Fund
(A Series of GMO Trust)


In our opinion, the accompanying statement of assets and liabilities,  including
the schedule of  investments,  and the related  statements of operations  and of
changes  in net assets  and the  financial  highlights  present  fairly,  in all
material  respects,  the  financial  position of GMO  Short-Term  Income Fund at
February 29, 1996, the results of its operations,  the changes in its net assets
and the financial  highlights  for the periods  presented,  in  conformity  with
generally  accepted  accounting  principles.   These  financial  statements  and
financial highlights  (hereafter referred to as "financial  statements") are the
responsibility of the Trust's  management;  our  responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  financial  statements in  accordance  with  generally  accepted
auditing  standards  which  require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits,  which  included  confirmation  of  securities  at February  29, 1996 by
correspondence  with the custodian and brokers,  provide a reasonable  basis for
the opinion expressed above.


Price Waterhouse LLP
Boston, Massachusetts
April 17, 1996







GMO SHORT-TERM INCOME FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

<TABLE>
<CAPTION>

  PAR VALUE   DESCRIPTION                                                                          VALUE ($)
- ---------------------------------------------------------------------------------------------------------------
<S>          <C>                                                                               <C>
              DEBT OBLIGATIONS - 92.6%
              ASSET BACKED SECURITIES - 27.2%
$ 1,000,000   Advanta Credit Card Master Trust 95-D Class A1,
                 Variable Rate, 1 mo. LIBOR + 19/100 (5.50%) due 2/1/04                               1,000,467
    500,000   Dilmun Capital Corp,
                 Variable Rate, 6 mo. LIBOR + 7/8 (6.63%) due 11/15/03                                  501,875
  1,000,000   Nation Premier Finance 95-2, 6.21% due 6/1/99 144A                                        995,000
    500,000   Premier Auto Trust 94-4 Certificates, 6.85% due 5/2/99                                    508,903
                                                                                              -----------------
                                                                                                      3,006,245
                                                                                              -----------------
              STRUCTURED NOTES - 24.4%
    750,000   Federal Home Loan Bank,
                 Variable Rate, (.50 x 10YR CMT) + 1.25% (4.34%) due 3/16/98                            731,058
  1,000,000   Federal National Mortgage Association,
                 Variable Rate, (.50 x 2YR CMT) + 1.80% (4.73%) due 3/10/98                             974,500
  1,000,000   Toyota Motor Credit,
                 Variable Rate, (16.50% - 2 x 3YR DKR SWAP) (5.94%) due 7/28/96                       1,000,000
                                                                                              -----------------
                                                                                                      2,705,558
                                                                                              -----------------
              U.S. GOVERNMENT - 41.0%
  4,500,000   U.S. Treasury Note, 6.00% due 8/31/97                                                   4,540,775
                                                                                              -----------------
              TOTAL DEBT OBLIGATIONS (Cost $10,229,808)                                              10,252,578
                                                                                              -----------------
              SHORT-TERM INVESTMENTS - 7.0%
              REPURCHASE AGREEMENTS - 7.0%
    526,278   Salomon Brothers Repurchase Agreement,  dated 2/29/96, due 3/1/96,
              with a maturity value of $526,350 and an effective yield of 4.92%,
              collateralized  by U.S.  Treasury  obligations  with rates ranging
              from 7.25% to 13.25%,  with maturity dates ranging from 8/15/04 to
              11/15/15, and with an aggregate market value of $536,170.                                 526,278

    240,757   Prudential Bache Securities, Inc. Repurchase Agreement
              dated 2/29/96, due 3/1/96, with a maturity value of $240,789
              and an effective yield of 4.87%, collateralized by a U.S.
              Government Agency obligation, with a rate of 9.00%,
              a maturity date of 9/1/22 and a market value of $294,203.                                 240,757
                                                                                              -----------------
                                                                                                        767,035
                                                                                              -----------------
              TOTAL SHORT-TERM INVESTMENTS (at cost)                                                    767,035
                                                                                              -----------------
              TOTAL INVESTMENTS - 99.6%
              (Cost $10,996,843)* *                                                                  11,019,613

              Other Assets and Liabilities (net) -  0.4%                                                 46,412
                                                                                              -----------------
              TOTAL NET ASSETS - 100.0%                                                       $      11,066,025
                                                                                              =================
</TABLE>

                                                                               1
               See accompanying notes to the financial statements.



GMO SHORT-TERM INCOME FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
- --------------------------------------------------------------------------------
              NOTES TO THE SCHEDULE OF INVESTMENTS:

              CMT - Constant Maturity Treasury Index

              DKR SWAP - 3 Year Danish Krone Swap Rate

              Variable rates - The rates shown on  variable  rate notes are the
                      current  interest rates at February 29, 1996,  which are
                      subject to change based on the terms of the security.

              144A    - Securities exempt from registration  under Rule 144A
                      of the Securities Act of 1933. These securities may be
                      resold  in  transactions   exempt  from  registration,
                      normally to qualified institutional buyers.

              * *     The  aggregate  identified  cost for federal  income tax
                      purposes  is  $10,996,843  resulting  in gross  unrealized
                      appreciation  and  depreciation  of $43,795  and  $21,025,
                      respectively, and net unrealized appreciation of $22,770.
        

2
               See accompanying notes to the financial statements.




GMO SHORT-TERM INCOME FUND
(A SERIES OF GMO TRUST)
<TABLE>
<CAPTION>

STATEMENT OF ASSETS AND LIABILITIES - FEBRUARY 29, 1996
- ------------------------------------------------------------------------------------------------

<S>                                                                              <C>
      ASSETS:
        Investments, at value (cost $10,996,843) (Note 1)                          $  11,019,613
        Interest receivable                                                               66,086
        Receivable for expenses waived or borne by Manager (Note 2)                        7,051
                                                                                   -------------
          Total assets                                                                11,092,750
                                                                                   -------------
      LIABILITIES:
        Payable to affiliate for management fee  (Note 2)                                  2,276
        Accrued expenses                                                                  24,449
                                                                                   -------------
          Total liabilities                                                               26,725
                                                                                   -------------
      NET ASSETS (equivalent to $9.77 per share based
        on 1,132,734 shares outstanding, unlimited shares authorized)              $  11,066,025       
                                                                                   =============
      NET ASSETS CONSIST OF:
        Paid-in capital                                                            $  10,991,134
        Accumulated undistributed net investment income                                  146,175
        Accumulated undistributed net realized loss                                      (94,054)
        Net unrealized appreciation                                                       22,770
                                                                                   -------------
          NET ASSETS                                                               $  11,066,025
                                                                                   =============
          
</TABLE>
                                                                               3
              See accompanying notes to the financial statements.






      GMO SHORT-TERM INCOME FUND
      (A SERIES OF GMO TRUST)
<TABLE>
<CAPTION>

      STATEMENT OF OPERATIONS - YEAR ENDED FEBRUARY 29, 1996
- -------------------------------------------------------------------------------------------------------

<S>                                                                                  <C>
      INVESTMENT INCOME:
        Interest                                                                       $        577,145
                                                                                       ----------------
      EXPENSES:
        Management fee (Note 2)                                                                  21,431 
        Audit fees                                                                               25,524
        Custodian and transfer agent fees                                                         4,309
        Registration fees                                                                         2,177
        Legal fees                                                                                  524
        Insurance                                                                                    64
        Trustee fee (Note 2)                                                                         27
        Miscellaneous                                                                               457
                                                                                       ----------------
          Total expenses                                                                         54,513
          Less:  expenses waived or borne by Manager (Note 2)                                   (33,446)
                                                                                       ----------------
          Net expenses                                                                           21,067
                                                                                       ----------------
            Net investment income                                                               556,078
                                                                                       ----------------
      REALIZED AND UNREALIZED GAIN (LOSS):
          Net realized gain on investments                                                       74,630

          Change in net unrealized appreciation (depreciation) on investments                    31,945
                                                                                       ----------------

            Net realized and unrealized gain                                                    106,575
                                                                                       ----------------
      NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                             $        662,653
                                                                                       ================

</TABLE>

4
               See accompanying notes to the financial statements.





      GMO SHORT-TERM INCOME FUND
      (A SERIES OF GMO TRUST)
<TABLE>
<CAPTION>

      STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------------------------------

                                                                               YEAR ENDED
                                                                 FEBRUARY 29, 1996     FEBRUARY 28, 1995
                                                                 -----------------     -----------------
      INCREASE (DECREASE) IN NET ASSETS:
<S>                                                                 <C>                   <C>
      Operations:
        Net investment income                                         $    556,078          $    655,082
        Net realized gain (loss)                                            74,630              (168,682)
        Change in net unrealized appreciation (depreciation)                31,945               (44,099)
                                                                      ------------          ------------
        Net increase in net assets resulting from operations               662,653               442,301
                                                                      ------------          ------------
      Distributions to shareholders from:
        Net investment income                                             (509,777)             (612,710)
                                                                      ------------          ------------
      Fund share transactions:  (Note 5)
        Proceeds from sale of shares                                    29,521,366            31,888,771
        Net asset value of shares issued to shareholders
          in payment of distributions declared                             477,330               502,424
        Cost of shares repurchased                                     (27,279,043)          (32,122,310)
                                                                      ------------          ------------
        Net increase in net assets resulting
          from Fund share transactions                                   2,719,653               268,885
                                                                      ------------          ------------
        Total increase in net assets                                     2,872,529                98,476

      NET ASSETS:
        Beginning of period                                              8,193,496             8,095,020
                                                                      ------------          ------------
        End of period (including accumulated undistributed
          net investment income of $146,175 and
          $99,101, respectively)                                      $ 11,066,025          $  8,193,496
                                                                      ============          ============
</TABLE>

                                                                               5
               See accompanying notes to the financial statements.





     GMO SHORT-TERM INCOME FUND
     (A SERIES OF GMO TRUST)
<TABLE>
<CAPTION>

     FINANCIAL HIGHLIGHTS
     (FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
- ----------------------------------------------------------------------------------------------------------
                                                                      YEAR ENDED FEBRUARY 28/29,
                                                      -----------------------------------------------------
                                                      1996        1995        1994     1993       1992  (c)
                                                      ----        ----        ----     ----       ----  ---
                                                                                                  
<S>                                                <C>          <C>         <C>        <C>        <C>     
     NET ASSET VALUE, BEGINNING OF PERIOD          $   9.56     $   9.79    $  10.05   $  10.11   $  10.00
                                                   --------     --------    --------   --------   --------
     Income from investment operations:                                                           
      Net investment income (a)                        0.57         0.63        0.44       0.46       0.56
      Net realized and unrealized gain (loss)          0.20        (0.28)      (0.09)      0.30       0.11
                                                   --------     --------    --------   --------   --------
        Total from investment operations               0.77         0.35        0.35       0.76       0.67
                                                   --------     --------    --------   --------   --------
     Less distributions to shareholders:                                                          
      From net investment income                      (0.56)       (0.58)      (0.46)     (0.38)     (0.56)
                                                                                                    
      From net realized gains                             -            -       (0.15)     (0.44)         -
                                                   --------     --------    --------   --------   --------
        Total distributions                           (0.56)       (0.58)      (0.61)     (0.82)     (0.56)
                                                   --------     --------    --------   --------   --------
     NET ASSET VALUE, END OF PERIOD                $   9.77     $   9.56    $   9.79   $  10.05   $  10.11
                                                   ========     ========    ========   ========   ========
     TOTAL RETURN (B)                                  8.32%        3.78%       3.54%      8.25%     11.88%
                                                                                                  
                                                                                                  
     RATIOS/SUPPLEMENTAL DATA:                                                                    
                                                                                                  
      Net assets, end of period (000's)             $ 11,066     $  8,193    $  8,095   $ 10,499   $  9,257
      Net expenses to average                                                                     
        daily net assets (a)                           0.25%        0.25%       0.25%      0.25%      0.25%
      Net investment income to average                                                            
        daily net assets (a)                           6.49%        5.02%       4.35%      4.94%      5.83%
      Portfolio turnover rate                           139%         335%        243%       649%       135%
                                                                                                
                                                                                       


  (a) Net of fees and expenses voluntarily waived or borne by the Manager of
      the following per share a                    $   0.03     $   0.02    $   0.02    $  0.03    $  0.03
  (b) The total returns would have been lower had certain  expenses not
      been waived  during the  periods  shown.  
  (c) The Fund  operated as a money market fund from April 17, 1990 until 
      June 30, 1991. Subsequently, the  Fund  became a  short-term  income  fund.  
</TABLE>

6 
             See accompanying notes to the financial statements.



GMO SHORT-TERM INCOME FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS
FEBRUARY 29, 1996
- --------------------------------------------------------------------------------

1.   SIGNIFICANT ACCOUNTING POLICIES

     The GMO  Short-Term  Income Fund (the "Fund") is a series of GMO Trust (the
     "Trust").  The Fund is registered under the Investment Company Act of 1940,
     as amended, as an open-end,  non-diversified management investment company.
     The Fund is advised and managed by Grantham,  Mayo, Van Otterloo & Co. (the
     "Manager").  The Trust was  established as a  Massachusetts  Business Trust
     under the laws of the  Commonwealth of  Massachusetts on June 24, 1985. The
     Declaration of Trust permits the Trustees to create an unlimited  number of
     series ("Funds"), each of which issues a separate series of shares.

     The  Fund  seeks  current  income  to  the  extent   consistent   with  the
     preservation of capital and liquidity through  investment in a portfolio of
     high quality short-term instruments.

     The following is a summary of significant  accounting policies which are in
     conformity  with  generally  accepted  accounting  principles and which are
     consistently  followed  by the  Fund in the  preparation  of its  financial
     statements.  The  preparation  of financial  statements in accordance  with
     generally  accepted  accounting  principles  requires  management  to  make
     estimates and assumptions  that affect the reported amounts and disclosures
     in the  financial  statements.  Actual  results  could  differ  from  those
     estimates.

     PORTFOLIO VALUATION
     Portfolio  securities  listed on a  securities  exchange  for which  market
     quotations  are  available are valued at the last quoted sale price on each
     business  day,  or if there is no such  reported  sale,  at the most recent
     quoted bid price.  Unlisted  securities  for which  market  quotations  are
     readily  available  are  valued  at  the  most  recent  quoted  bid  price.
     Short-term  investments with a remaining maturity of sixty days or less may
     be valued  at  amortized  cost  which  approximates  market  value,  unless
     circumstances  dictate otherwise.  Other assets and securities for which no
     quotations are readily  available are valued at fair value as determined in
     good faith by the Trustees.

     Securities may be valued by independent  pricing  services which use prices
     provided by market-makers or estimates of market values obtained from yield
     data relating to investments or securities with similar characteristics.

     Certain investments in securities held by the Fund were valued on the basis
     of a price provided by a principal  market maker. At February 29, 1996, the
     total value of these  securities  represented  8.99% of net  assets.  These
     prices  may  differ  from the value that would have been used had a broader
     market for the securities  existed and the differences could be material to
     the financial statements.


                                                                               7


GMO SHORT-TERM INCOME FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     REPURCHASE AGREEMENTS
     The Fund may  enter  into  repurchase  agreements  with  certain  banks and
     broker/dealers  whereby the Fund acquires a security for cash and obtains a
     simultaneous  commitment  from the seller to repurchase  the security at an
     agreed  upon  price  and date.  The  Fund,  through  its  custodian,  takes
     possession of securities  collateralizing  the  repurchase  agreement.  The
     collateral is marked to market daily to ensure that the market value of the
     underlying  assets  remains  sufficient to protect the Fund in the event of
     default by the  seller.  In  connection  with  transactions  in  repurchase
     agreements, if the seller defaults, the value of the collateral declines or
     if the seller enters insolvency  proceedings,  realization of collateral by
     the Fund may be delayed or limited.

     INDEXED SECURITIES
     The Fund may also  invest in indexed  securities  whose  redemption  values
     and/or  coupons  are linked to the prices of other  securities,  securities
     indices, or other financial indicators. The Fund uses indexed securities to
     increase or decrease its exposure to different  underlying  instruments and
     to gain  exposure  to markets  that may be  difficult  to invest in through
     conventional securities. Indexed securities may be more volatile than their
     underlying  instruments,  but any  loss is  limited  to the  amount  of the
     original investment.

     SECURITY LENDING
     The Fund may lend its  securities  to certain  member firms of the New York
     Stock  Exchange.  The loans are  collateralized  at all times  with cash or
     securities  with a market  value at least equal to the market  value of the
     securities on loan. As with other  extensions of credit,  the Fund may bear
     the risk of delay in  recovery  or even loss of  rights  in the  collateral
     should the borrower of the securities fail  financially.  The Fund receives
     compensation for lending its securities. At February 29, 1996, the Fund had
     no securities on loan.

     TAXES
     The Fund  intends to qualify  each year as a regulated  investment  company
     under  Subchapter M of the Internal  Revenue Code of 1986, as amended.  The
     Fund intends to distribute  substantially  all of its net investment income
     and net realized  short-term  and long-term  capital  gains,  if any, after
     giving effect to any available  capital loss  carryovers for federal income
     tax purposes.  Therefore,  no provision for federal income or excise tax is
     necessary.

     At February  29,  1996,  the Fund had  available,  for  Federal  income tax
     purposes,  unused  capital  losses of $93,061 which expires on February 28,
     2003.


8




GMO SHORT-TERM INCOME FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     DISTRIBUTIONS TO SHAREHOLDERS
     The Fund's  present  policy is to declare  and pay  distributions  from net
     investment  income  quarterly,  and net realized  short-term  and long-term
     capital gains at least annually.  All distributions  will be paid in shares
     of the Fund, at net asset value,  unless the shareholder  elects to receive
     cash distributions.

     Income  distributions  and capital gain  distributions  are  determined  in
     accordance  with income tax  regulations  which may differ  from  generally
     accepted accounting principles.

     The following  reclassification  represents the cumulative amount necessary
     to report  these  balances  on a tax  basis,  excluding  certain  temporary
     differences,  as of February 29, 1996. This  reclassification has no impact
     on net  investment  income,  realized  gain/loss and net asset value of the
     Fund  and  is  primarily   attributable  to  certain   differences  in  the
     computation  of  distributable  income and capital  gains under federal tax
     rules versus generally accepted accounting principles.


<TABLE>
<CAPTION>
             Undistributed Net Investment            Accumulated Net Realized
                        Income                             Gain/(Loss)                     Paid-in Capital
       -------------------------------------   ---------------------------------    --------------------------
<S>                     <C>                                   <C>                                 <C>    
                        $773                                  ($748)                              ($25)  

</TABLE>

     Distributions  in excess of tax basis earnings and profits will be reported
     in the Fund's  financial  statements  as a return of capital.  Furthermore,
     differences  in the  recognition  or  classification  of income between the
     financial statements and tax earnings and profits which result in temporary
     over-distributions  for  financial  statement  purposes are  classified  as
     distributions  in  excess  of net  investment  income  or  accumulated  net
     realized gains.

     SECURITY TRANSACTIONS AND RELATED INVESTMENT INCOME
     Security  transactions are accounted for on trade date.  Interest income is
     recorded  on the  accrual  basis  and is  adjusted  for  the  accretion  of
     discounts and amortization of premiums. In determining the net gain or loss
     on securities  sold, the cost of securities is determined on the identified
     cost basis.

     EXPENSES
     The  majority  of  expenses of the Trust are  directly  identifiable  to an
     individual Fund. Expenses which are not readily  identifiable to a specific
     Fund are  allocated  in such manner as deemed  equitable  by the  Trustees,
     taking  into  consideration,  among  other  things,  the nature and type of
     expense and the relative size of the Funds.


                                                                               9



GMO SHORT-TERM INCOME FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

2.   MANAGEMENT FEE AND OTHER TRANSACTIONS WITH AFFILIATES

     The Manager is paid monthly at the annual rate of .25% of average daily net
     assets. The Manager has agreed to waive a portion of its fee and bear other
     expenses until further notice to the extent that the Fund's annual expenses
     (including  the  management  fee but excluding  brokerage  commissions  and
     transfer taxes) exceed .20% of average daily net assets.  Prior to February
     7, 1996,  this voluntary  expense  limitation was .25% of average daily net
     assets.

     The Fund's portion of the fee paid by the Trust to the unaffiliated Trustee
     during the year ended February 29, 1996, was $27. No  remuneration  is paid
     to any Trustee or officer who is affiliated with the Manager.


3.   PURCHASES AND SALES OF SECURITIES

     For the year ended  February 29, 1996,  cost of purchases and proceeds from
     sales of investments, other than short-term obligations, were as follows:

<TABLE>
<CAPTION>

                                                                       Purchases                Proceeds
                                                                    ----------------         ----------------
<S>                                                               <C>                      <C>              
       U.S. Government securities                                 $       9,555,391        $       8,079,270
       Investments (non-U.S. Government securities)                       4,221,531                2,976,876


</TABLE>


4.   PRINCIPAL SHAREHOLDERS

     At February 29, 1996, 72% of the  outstanding  shares of the Fund were held
     by  two  shareholders,  each  holding  in  excess  of  10%  of  the  Fund's
     outstanding shares.



10




GMO SHORT-TERM INCOME FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

5.   SHARE TRANSACTIONS

     The Declaration of Trust permits the Trustees to issue an unlimited  number
     of shares of beneficial interest (without par value).  Transactions in Fund
     shares were as follows:

<TABLE>
<CAPTION>

                                                                      Year Ended                     Year Ended
                                                                   February 29, 1996              February 28, 1995
                                                              ----------------------------   ----------------------------
<S>                                                                    <C>                             <C>      
      Shares sold                                                         3,044,961                       3,299,162
      
      Shares issued to shareholders in reinvestment                          49,952                          52,796
        of distrobutions

      Shares repurchased                                                 (2,819,011)                     (3,322,035)
                                                                       ------------                    ------------
      Net increase                                                          275,902                          29,923

      Fund shares:                                                          856,832                         826,909
                                                                       ------------                    ------------
       Beginning of period                                                1,132,734                         856,832          
                                                                       ============                    ============
</TABLE>






                                      * * *



GMO SHORT-TERM INCOME FUND
(A Series of GMO Trust)

PORTFOLIO MANAGERS

         Mr.  William  L.  Nemerever  and Mr.  Thomas F.  Cooper  are  primarily
responsible  for  the  day-to-day  management  of  the  Fund's  portfolio.  Both
individuals  joined  Grantham,  Mayo,  Van  Otterloo & Co. in this  capacity  in
October of 1993.


MANAGEMENT DISCUSSION AND ANALYSIS OF FUND PERFORMANCE

         The GMO Short-Term  Income Fund  outperformed  Salomon Brothers 3-Month
Treasury  Bill Index for the fiscal year ended  February 29, 1996,  with a total
return of 8.32% versus 5.68% for the Salomon Brothers index.

         Throughout the fiscal year, the U.S.  Federal Reserve eased  short-term
interest  rates in an attempt to  stimulate  the  stagnating  economy.  The Fund
maintained  an average  maturity of  approximately  two and  one-half  years and
emphasized its investment in asset-backed,  AAA-rated instruments. Falling rates
and a longer average maturity  contributed to the Fund's  outperformance  of the
benchmark.



            COMPARISON OF CHANGE IN VALUE OF A $10,000 INVESTMENT IN
     GMO SHORT-TERM INCOME FUND AND THE SALOMON 3 MONTH TREASURY BILL INDEX
                            AS OF FEBRUARY 29, 1996

        Average Annual Total Return

                                Since
                              Inception
     1 Year     5 Year         06/30/91
      8.3%        N/A            5.9%

                            [Line Graph Appears Here]

  Date       GMO Short-Term Income Fund   Salomon 3 Month Treasury Bill Index
06/30/91           10,000                               10,000
02/29/92           10,381                               10,331
02/28/93           11,239                               10,686
02/28/94           11,637                               11,014
02/28/95           12,088                               11,505
02/29/96           13,094                               12,158

Performance  shown  is net of all fees  after  reimbursement  from the  Manager.
Returns and net asset  values of fund  investments  will  fluctuate,  so that an
investor's shares, when redeemed,  may be worth more or less than their original
cost.  The total  returns  would have been lower had certain  expenses  not been
waived  during the  periods  shown,  and do not  include  the effect of taxes on
reinvested   distributions.   Past  performance  is  not  indicative  of  future
performance. Information is unaudited.


GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
ANNUAL REPORT
FEBRUARY 29, 1996





                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Trustees of GMO Trust and the Shareholders of
GMO International Core Fund (A Series of GMO Trust)


In our opinion, the accompanying statement of assets and liabilities,  including
the schedule of  investments,  and the related  statements of operations  and of
changes  in net assets  and the  financial  highlights  present  fairly,  in all
material  respects,  the financial  position of GMO  International  Core Fund at
February 29, 1996, the results of its operations,  the changes in its net assets
and the financial  highlights  for the periods  presented,  in  conformity  with
generally  accepted  accounting  principles.   These  financial  statements  and
financial highlights  (hereafter referred to as "financial  statements") are the
responsibility of the Trust's  management;  our  responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  financial  statements in  accordance  with  generally  accepted
auditing  standards  which  require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits,  which  included  confirmation  of  securities  at February  29, 1996 by
correspondence with the custodian and brokers and the application of alternative
auditing procedures where confirmations from brokers were not received,  provide
a reasonable basis for the opinion expressed above.


Price Waterhouse LLP
Boston, Massachusetts
April 23, 1996



GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
<TABLE>
<CAPTION>
           SHARES         DESCRIPTION                                                                     VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------
<S>                       <C>                                                                    <C>
                          STOCK AND EQUIVALENTS - 77.9%
                          AUSTRALIA - 4.8%
                 138,326  Aberfoyle Ltd                                                                            382,891
                 147,843  Adelaide Brighton Ltd                                                                    145,832
                 874,959  Ampolex Ltd * (a)                                                                      2,910,313
                 293,400  Ashton Mining Ltd                                                                        455,427
               4,570,172  Australia and New Zealand Banking Group Ltd                                           22,470,162
               1,638,034  Australian National Industries Ltd                                                     1,327,674
                 359,528  Australian Resources Ltd                                                                 382,129
                 410,525  Australian Tourism Group                                                                 320,186
                 213,200  Azon Limited                                                                             301,593
               3,869,687  Boral Ltd (a)                                                                         10,445,115
                  96,445  Bougainville Copper Ltd *                                                                 49,410
                  75,296  BRL Hardy Ltd                                                                            138,180
                 389,366  BT Property Trust                                                                        476,366
               1,154,714  Burns Philp & Co Ltd                                                                   2,578,220
                 726,937  Burswood Property Trust                                                                1,028,327
                 572,098  Caltex Australia Ltd                                                                   2,209,146
               2,800,267  Coles Myer Ltd                                                                         9,485,623
                 285,793  Commonwealth Bank of Australia                                                         2,364,512
                  11,361  Consolidated Rutile Ltd *                                                                 19,112
                 451,733  Crusader Ltd *                                                                           500,856
               3,172,364  CSR Ltd                                                                               11,037,154
                  82,959  Dominion Mining Nl *                                                                      46,307
                 122,755  Eltin Ltd                                                                                248,741
                 310,991  Email Ltd                                                                                822,785
                  80,027  Energy Resources of Australia Class A                                                    367,156
                 180,944  Foodland Associated                                                                      677,958
               7,342,473  Fosters Brewing Group Ltd                                                             12,800,882
                  62,253  Gasgoyne Gold Mines                                                                      132,333
                 834,328  General Property Trust Units                                                           1,486,468
                 691,680  Gio Australia Holdings Ltd                                                             1,660,724
               3,983,683  Goodman Fielder Ltd                                                                    4,234,111
                 266,133  GWA International Ltd                                                                    350,018
                 811,907  Hardie (James) Industries Ltd                                                          1,539,645
                 110,255  Holyman Ltd                                                                              243,646
                  40,676  ICI Australia Ltd                                                                        337,467
                  75,503  Memtec Ltd                                                                               176,087
                 119,780  Metal Manufactures Ltd                                                                   288,508
               1,998,154  Mim Holdings Ltd                                                                       2,551,574
                  90,637  Mount Leyshon Gold Mines                                                                 298,014
                 285,228  National Australia Bank Ltd                                                            2,737,150
                  55,601  National Consolidated Ltd                                                                 38,264
               6,536,989  News Corp Ltd                                                                         37,188,904
               3,312,061  News Corp Ltd Preferred 1.19%                                                         16,714,945
               1,895,545  North Broken Hill Peko Ltd                                                             5,580,300

              See accompanying notes to the financial statements.              1

GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
           SHARES         DESCRIPTION                                                                     VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------

                          AUSTRALIA - CONTINUED
                 308,836  Orbital Engine Corp *                                                                    229,067
                 110,255  Orion Resources                                                                          136,577
               1,392,247  Pacific Dunlop Ltd                                                                     3,300,203
                 441,221  Pacific Magazines and Printing Ltd                                                     1,096,484
               1,063,266  Pasminco Ltd                                                                           1,284,582
               5,647,170  Pioneer International Ltd                                                             16,754,261
                 213,842  Publishing & Broadcasting Ltd                                                            866,626
                 964,989  Qantas Airways Ltd                                                                     1,756,152
               2,301,472  QCT Resources Ltd                                                                      2,850,909
               1,042,823  QNI Ltd                                                                                2,137,018
                 198,379  Renison Goldfields Consolidated Ltd                                                    1,013,293
                 228,922  Ross Mining                                                                              273,071
                 286,595  Rothmans Holdings Ltd                                                                  1,314,869
               2,280,459  Santos Ltd                                                                             7,184,262
               1,899,278  Schroders Property                                                                     3,180,500
                  78,010  Sea World Property Trust                                                                  63,826
                 153,701  Seven Network Ltd                                                                        475,986
                 159,152  Simsmetal Ltd                                                                            879,859
                 191,913  Smith (Howard) Ltd                                                                     1,030,159
                 696,721  Southcorp Holdings Ltd                                                                 1,715,448
                 181,517  St Barbara Mines Ltd                                                                     116,589
                 905,182  Stockland Trust Group                                                                  2,131,814
                  36,482  Stockland Trust New *                                                                     82,502
                 671,300  TNT Ltd * (a)                                                                            795,630
                 479,371  Walker Corp                                                                              179,610
                  49,749  Wesfi Ltd                                                                                144,554
                  54,201  Westfield Trust New                                                                       91,357
               1,244,583  Westfield Trust Units                                                                  2,188,842
                   5,187  Weston Foods Ltd                                                                          29,945
                 812,608  Westpac Banking Corp                                                                   3,840,009
                  33,291  Wills (WD & HO) Holdings Ltd                                                              53,458
                                                                                                   ------------------------
                                                                                                               216,747,677
                                                                                                   ------------------------
                          AUSTRIA - 1.4%
                   2,094  Allgemeine Baugesellschaft AG                                                            210,685
                   2,677  Allgemeine Baugesellschaft AG Preferred 7.00%                                            115,248
                   6,510  Austrian Airlines *                                                                    1,199,777
                  37,523  Bank Austria AG (Participating Certificate)                                            1,433,901
                  41,015  Bau Holding AG Preferred 2.42% (Non Voting)                                            1,924,460
                  53,003  Brau Union AG                                                                          3,045,869
                   3,674  BWT AG                                                                                   469,178
                  82,065  Creditanstalt-Bankverein                                                               5,104,972
                  66,473  Creditanstalt-Bankverein Preferred 1.65%                                               3,916,399
                   6,296  EA-Generali AG                                                                         2,179,971
                   3,377  EA-Generali AG Preferred 6.00%                                                           587,742
                  37,095  EVN Energie-Versorgung Niederoesterreich AG                                            4,920,137

2             See accompanying notes to the financial statements.

GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
           SHARES         DESCRIPTION                                                                     VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------

                          AUSTRIA - CONTINUED
                   1,424  Jenbacher Werke AG                                                                       242,464
                  12,855   Lenzing AG                                                                            1,081,971
                  22,207  Leykam-Muerztaler Papier und Zellstoff AG *                                              816,390
                   6,721  Miba Holding AG Series B Preferred 1.34%                                                 273,091
                  65,220  OEMV AG                                                                                6,088,811
                  13,282  Oesterreichische Brau Beteiligungs AG                                                    681,026
                 109,046  Oesterreichische Elektrizitaetswirschafts AG                                           7,173,697
                 130,997  Oesterreichische Laenderbank AG                                                       10,227,259
                  40,075  Oesterreichische Laenderbank AG Preferred (Non Voting)                                 1,795,060
                   6,293  Perlmooser Zementwerke AG                                                                426,776
                  56,309  Radex-Heraklith AG                                                                     1,906,647
                   9,098  RAS Versicherungs AG                                                                   1,389,800
                  20,428  Steyr-Daimler-Puch AG *                                                                  314,230
                   4,642  Strabag Oesterreich AG                                                                   314,360
                   9,553  Universale Bau AG *                                                                      448,235
                   1,069  Wiener Allianz Versicherungs AG                                                          207,873
                  12,432  Wienerberger Baustoffindustrie AG                                                      2,808,357
                                                                                                   ------------------------
                                                                                                                61,304,386
                                                                                                   ------------------------
                          BELGIUM - 0.3%
                     747  Banque Bruxelles Lambert VVPR*                                                           137,450
                  18,318  Banque Bruxelles Lambert (a)                                                           3,473,612
                   1,297  Banque Nationale de Belgique                                                           1,936,894
                   2,746  Barco NV                                                                                 365,322
                     170  Bekaert SA                                                                               162,309
                   1,510  Cobepa SA (Cie Belge Paribas)                                                             54,669
                   4,000  Electrabel SA                                                                            921,336
                   2,400  Gevaert Photo-Producten NV                                                               152,100
                   1,800  GIB Holdings Ltd                                                                          86,137
                     700  Glaverbel NPV                                                                             80,733
                  23,320  Groupe Bruxelles Lambert SA                                                            3,175,755
                   1,398  Immobiliere De Belgique NPV                                                              101,784
                   1,750  Petrofina SA Bruxelles                                                                   507,330
                  23,577  Powerfin SA                                                                            3,214,655
                   5,847  Societe Generale De Belgique                                                             482,783
                     144  Sofina SA                                                                                 74,581
                     687  Tessenderlo Chemie                                                                       279,647
                       6  Tessenderlo Chemie Precompte (Registered)                                                  2,403
                                                                                                   ------------------------
                                                                                                                15,209,500
                                                                                                   ------------------------
                          CANADA - 1.5%
                 101,502  Abitibi-Price Inc                                                                      1,415,145
                  53,600  Air Canada Inc *                                                                         191,463
                 179,105  Alberta Energy Ltd *                                                                   3,117,282
                  16,400  Avenor Inc                                                                               230,144
                 111,303  Bank of Montreal                                                                       2,586,319
                 132,216  Bank of Nova Scotia                                                                    2,963,836

              See accompanying notes to the financial statements.              3

GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
           SHARES         DESCRIPTION                                                                     VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------

                          CANADA - CONTINUED
                  81,492  BCE Inc                                                                                2,836,700
                  52,500  Brascan Ltd Class A (Convertible)                                                        885,046
                  26,800  CAE Industries Inc                                                                       212,466
                  17,100  Cambridge Shopping Centres Ltd                                                           113,751
                 155,106  Canadian Imperial Bank of Commerce                                                     4,607,669
                  30,800  Canadian Marconi Co *                                                                    314,343
                  36,700  Canadian Tire Ltd Class A                                                                391,279
                  22,200  Canfor Corp                                                                              208,365
                  38,200  CCL Industries Class B                                                                   337,653
                 250,911  Cominco Ltd                                                                            5,373,071
                  83,200  Dominion Textile Inc                                                                     424,567
                 332,318  Domtar Inc                                                                             2,301,455
                  41,900  Donohue Inc Class A                                                                      530,718
                  32,200  Edper Group Ltd Class A                                                                   99,763
                   6,400  Extendicare Inc *                                                                        173,793
                  86,500  Falconbridge Ltd                                                                       1,812,921
                 155,907  Fletcher Challenge Class A                                                             2,045,800
                 168,602  Gulf Canada Resources Ltd *                                                              737,461
                  64,800  Hees International Bancorp Inc                                                           732,203
                  10,600  Hudsons Bay Co                                                                           136,195
                  30,700  Imasco Ltd                                                                               581,884
                 158,707  Imperial Oil Ltd                                                                       5,813,761
                  32,500  Inco Ltd                                                                               1,030,618
                  23,800  International Forest Products A                                                          212,539
                   5,800  IPL Energy Inc                                                                           138,473
                   4,900  Ipsco Inc                                                                                113,414
                  33,300  Laidlaw Inc Class B (Non Voting)                                                         330,755
                 349,019  Macmillan Bloedel Ltd                                                                  4,452,584
                   1,500  Magna International Class A                                                               59,595
                  44,800  Mitel Corp *                                                                             265,354
                   7,500  Molson Class A                                                                           125,752
                 143,404  National Bank of Canada                                                                1,163,018
                  12,500  Noma Industries Ltd Class A                                                               40,095
                 108,701  Noranda Forest Inc                                                                       693,373
                 111,700  Noranda Inc                                                                            2,198,578
                  95,402  Norcen Energy Resource                                                                 1,408,340
                  23,500  Nova Corp Alta *                                                                         207,718
                  12,600  Nova Scotia Power Inc                                                                    111,372
                  51,000  Numac Energy Inc                                                                         204,483
                   9,000  Oshawa Group Ltd Class A                                                                 150,082
                 105,101  Petro Canada                                                                           1,292,932
                  38,200  Power Corp                                                                               546,510
                   8,600  Provigo Inc *                                                                             48,588
                  25,700  Ranger Oil Ltd                                                                           161,591
                  72,700  Repap Enterprises Inc *                                                                  291,489

4             See accompanying notes to the financial statements.

GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
           SHARES         DESCRIPTION                                                                     VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------
                          CANADA - CONTINUED
                   2,900  Rio Algom Ltd                                                                             52,852
                 134,726  Royal Bank of Canada                                                                   3,081,489
                  22,300  Sceptre Resources Ltd                                                                    142,245
                  13,300  Scotts Hospitality Inc                                                                    90,897
                  33,100  Sears Canada Inc                                                                         141,762
                  40,600  Sherritt Inc *                                                                           547,549
                  20,800  Slocan Forest Products Ltd                                                               193,330
                   5,500  Spar Aerospace Ltd                                                                        80,190
                 165,506  Teck Corp Class B                                                                      3,317,962
                  15,000   Telus Corp                                                                              181,793
                 140,905  Toronto Dominion Bank                                                                  2,388,220
                  10,600  Total Petroleum North America                                                             86,933
                  14,500  Transalta Corp                                                                           153,271
                  56,600  Transcanada Pipelines Ltd                                                                799,435
                  56,601  United Dominion Inds Ltd                                                               1,361,642
                  18,700  Westcoast Energy Inc                                                                     296,501
                                                                                                   ------------------------
                                                                                                                69,338,377
                                                                                                   ------------------------
                          FINLAND - 0.4%
                  66,000  Amer Group Class A                                                                     1,118,140
                   2,500  Cultor OY Series 2                                                                       110,010
                  35,500  Cultor OY Series 1                                                                     1,507,464
                  19,900  Finnair Series A                                                                         162,000
                   8,800  Huhtamaki OY Series L                                                                    300,107
                  25,238  Instrumentarium Class A                                                                  710,765
                  13,891  Instrumentarum OY B *                                                                    394,262
                  33,600  Kemira OY                                                                                303,099
                  35,900  Kesko OY                                                                                 450,226
                   1,800  Kone Corp Class B                                                                        167,523
                 210,166  Merita Ltd                                                                               541,015
                   5,400  Metra AB Class A                                                                         213,859
                   4,400  Metra AB Class B                                                                         174,256
                 119,844  Nokia Corp Class A                                                                     4,166,148
                  89,000  Partek OY                                                                              1,233,650
                   6,000  Pohjola Insurance Co Series B                                                             93,728
                  21,119  Rautaruukki OY                                                                           141,721
                   8,500  Sampo Insurance Company Ltd                                                              486,243
                  15,900  Stockmann AB Series A                                                                    874,578
                  17,800  Stockmann AB Series B                                                                    869,429
                  96,100  Valmet OY                                                                              2,600,697
                                                                                                   ------------------------
                                                                                                                16,618,920
                                                                                                   ------------------------
              See accompanying notes to the financial statements.              5

GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
           SHARES         DESCRIPTION                                                                     VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------
                          FRANCE - 5.3%
                   4,169  Accor SA                                                                                 587,504
                   2,816  Agache Financiere *                                                                      878,070
                   8,530  Air Liquide                                                                            1,510,199
                      28  Air Liquide L Shares                                                                       4,957
                 177,591  Alcatel Alsthom Cie Generale d'Electricite SA                                         15,759,626
                 105,598  Axa SA                                                                                 6,826,432
                 588,165  Banque Nationale de Paris                                                             22,764,288
                   1,500  BIC SA                                                                                   167,618
                   7,099  BIS SA *                                                                                 662,240
                  27,329  Carrefour Supermarche SA                                                              18,458,907
                  21,990  Club Mediterranee SA *                                                                 2,042,638
                     975  Colas SA                                                                                 177,651
                 769,200  Compagnie de Suez SA                                                                  29,862,655
                  25,536  Credit Foncier De France (Bearer)                                                        371,516
                 147,384  Credit Lyonnais *                                                                      7,225,495
                  31,636  Credit National                                                                        2,480,270
                   8,875  Dassault Electronique SA                                                                 496,750
                  12,416  Dollfus-Mieg and Cie                                                                     607,215
                   6,963  Elf Gabon                                                                              1,174,723
                 105,870  Elf Sanofi SA                                                                          7,354,637
                  39,028  Eridania Beghin-Say SA                                                                 6,708,331
                   2,180  Essilor International                                                                    520,093
                   3,700  Esso                                                                                     440,629
                   1,622  Europe 1 Communication                                                                   380,852
                 229,383  Financiere de Paribas SA                                                              12,820,772
                  68,389  FINEXTEL                                                                               1,018,047
                   4,760  INGENICO SA                                                                               45,821
                   3,933  Labinal SA                                                                               577,665
                 181,765  Lafarge Coppee SA                                                                     12,507,900
                   4,263  Lefebvre (Jean) Entreprises                                                              258,915
                  37,427  LVMH Moet Hennessy Louis Vuitton                                                       8,528,000
                   5,200  Metaleurop SA *                                                                           50,367
                 291,805  Michelin SA Class B                                                                   13,077,868
                  14,832  Moulinex SA *                                                                            260,533
                   2,328  Navigation Mixte SA                                                                      362,721
                   1,700  Nord-Est                                                                                  48,487
                  16,923  Parisienne de Reescompte (CPR-Cie)                                                     1,449,367
                  67,022  Pechiney SA Class A *                                                                  2,720,389
                  62,520  Pernod-Ricard                                                                          3,929,953
                 102,893  Peugeot SA                                                                            15,398,466
                   1,190  Poliet SA                                                                                117,506
                  33,500  Renault SA                                                                               983,407
                  67,855  Rhone Poulenc SA Series A                                                              1,692,924
                     914  Saint Louis                                                                              290,260
                   1,306  Salomon SA                                                                               765,986

6              See accompanying notes to the financial statements.

GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
           SHARES         DESCRIPTION                                                                     VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------
                          FRANCE - CONTINUED
                   3,475  SEFIMEG (Registered)                                                                     253,818
                   6,472  SIMCO                                                                                    611,457
                     291  SIMCO (Registered)                                                                        25,760
                     750  Skis Rossignol SA                                                                        257,530
                   2,750  Sligos SA                                                                                249,442
                  57,382  Societe Generale d 'Entreprise SA                                                      1,343,934
                 130,335  Societe Generale Paris                                                                14,874,733
                 117,541  SPIE Batignolles *                                                                     5,179,200
                 317,303  Thomson CSF                                                                            8,143,160
                  10,329  Total SA                                                                                 682,074
                  10,815  UAP Co *                                                                                 246,642
                   8,310  Union Immobiliere de France                                                              733,975
                   1,800  Vallourec *                                                                               77,527
                  51,927  Worms et Compagnie SA                                                                  2,937,368
                                                                                                   ------------------------
                                                                                                               239,985,270
                                                                                                   ------------------------
                          GERMANY - 5.8%
                   2,450  AEG AG                                                                                   272,722
                  49,390  Bankgesellschaft Berlin AG                                                            13,391,791
                  36,150  BASF AG (a)                                                                            9,036,885
                 227,410  Bayer AG (a)                                                                          69,397,418
                 640,500  Bayer Hypo (Wech) Bank (a)                                                            16,429,782
                 723,900  Bayer Vereinsbank AG (a)                                                              21,682,029
                  15,002   Bayerische Motorenwerke AG (a)                                                        8,431,416
                  19,544  Berliner Kraft und Licht AG Class A                                                    5,432,213
                 467,250  BHF Bank AG                                                                           12,939,426
                     400  Boss (Hugo) AG Preferred 3.84%                                                           413,690
                   6,500  Bremer Vulkan Verbund AG * (a)                                                            88,453
                     175  Colonia Konzern AG                                                                       141,100
                  96,670  Commerzbank AG (a)                                                                    22,100,510
                   3,420  Daimler-Benz AG                                                                        1,888,365
                  20,000  Deutsche Bank AG                                                                       1,007,961
                   3,800  Didier-Werke AG *                                                                        307,682
                  18,500  Douglas Holdings AG                                                                      626,863
                   1,229  Draegerwerk AG Preferred 2.29%                                                           216,248
               1,444,900  Dresdner Bank (a)                                                                     37,801,187
                     300  Escada AG                                                                                 56,440
                   1,100  Escada AG Preferred (Non Voting) 1.43%                                                   193,849
                   1,070  GEA AG Preferred 3.13%                                                                   356,011
                   8,328  IKB Deutsche Industriebank AG                                                          1,665,940
                   2,700  Kaufhalle AG *                                                                           294,856
                     750  Kaufhof AG Preferred (Non Voting) 5.59%                                                  190,345
                 121,600  Klockner Humboldt Deutz *                                                                748,779
                     800  Kugelfischer George Schaefer AG Preferred (Non Voting) *                                 109,954
                   4,150  Kugelfischer George Schaefer AG *                                                        573,212
                   1,150  Linotype Hell AG *                                                                       117,371

              See accompanying notes to the financial statements.              7

GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
           SHARES         DESCRIPTION                                                                     VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------
                          GERMANY - CONTINUED
                   2,075  Philips Kommunikations Industrie AG                                                      731,340
                   3,188  Porsche AG Preferred *                                                                 1,735,320
                  12,180  Porsche AG Preferred (Non Voting) *                                                    6,878,547
                   3,990  Puma AG Preferred *                                                                    1,479,588
                   1,870  Rheinmetall Berlin AG                                                                    274,832
                   1,620  Rheinmetall Berlin AG Preferred (Non Voting) 5.60%                                       209,431
                  15,000  RWE Preferred                                                                            465,605
                     500  Salamander AG                                                                             75,185
                  53,000  Sap AG                                                                                 8,240,117
                  52,150  Sap AG Preferred                                                                       8,196,673
                  13,320  Siemens AG (a)                                                                         7,599,388
                     720  Varta AG *                                                                               130,312
                   2,400  Villeroy and Boch AG                                                                     340,478
                   3,725  Volkswagen AG Preferred .79%                                                           1,036,623
                                                                                                   ------------------------
                                                                                                               263,305,937
                                                                                                   ------------------------
                          HONG KONG - 3.4%
              16,363,000  Allied Properties Ltd                                                                  2,455,111
              12,006,000  Amoy Properties Ltd (a)                                                               14,209,203
               7,837,000  Cathay Pacific Airways Ltd                                                            14,343,547
               4,069,062  Dairy Farm International                                                               3,967,335
               1,317,611  Great Eagle Holdings Ltd (a)                                                           3,689,737
               6,769,000  Guangzhou Investment Co *                                                              1,742,320
               7,043,000  Hang Lung Development Co Ltd                                                          13,163,635
               9,959,000  Henderson Investment Ltd                                                               9,274,671
               1,445,000  Hong Kong China Ltd                                                                      462,587
               1,365,700  Hong Kong Ferry Co Ltd                                                                 1,439,671
               3,092,186  Hong Kong Land Holdings                                                                6,710,044
                 763,200  Hongkong Aircraft Engineering Co Ltd                                                   2,226,051
               1,192,000  Hongkong and Shanghai Hotels Ltd Preferred 1.95% (a)                                   1,904,116
               3,879,400  Hongkong Electric Holdings Ltd                                                        13,146,681
               4,775,000  Hysan Development Co Ltd (a)                                                          13,896,524
                 320,574  Jardine Strategic Warrants 5/02/98 *                                                     136,244
               2,139,000  Kumagai Gumi Hong Kong Ltd                                                             1,964,352
              21,996,000  Lai Sun Development                                                                    4,125,361
                 882,000  Lai Sun Garment International Ltd                                                      1,072,375
               1,064,000  Liu Chong Hing Investment Ltd                                                          1,224,847
               1,316,742  Mandarin Oriental                                                                      1,724,932
                 364,000  New Asia Realty & Trust A Shares                                                       1,068,753
               2,616,743  New World Development Co Ltd (a)                                                      12,726,213
                     500  Playmate Toys Holding                                                                        105
                  75,000  Realty Development Corp Ltd Class A                                                      266,774
               8,380,913  Regal International Ltd (a)                                                            2,195,162
               5,936,000  Shanghai Petrochemical Co Series H                                                     1,977,067
               1,103,000  Shaw Brothers Ltd                                                                      1,284,010
               2,664,000  Shun Tak Holdings Ltd                                                                  1,964,081

8             See accompanying notes to the financial statements.

GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
           SHARES         DESCRIPTION                                                                     VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------
                          HONG KONG - CONTINUED
               3,234,164  Sino Land Co Ltd (a)                                                                   3,430,253
               4,556,000  South China Morning Post Ltd                                                           3,211,667
                     826  Stelux Holdings International                                                                201
               3,882,000  Sun Hung Kai & Co Ltd                                                                  1,217,636
                     136  Swire Pacific Ltd Class A                                                                  1,187
               2,632,500  Swire Pacific Ltd Class B                                                              3,796,589
               3,842,707  Tai Cheung Holdings Ltd                                                                3,429,546
               2,673,000  Wheelock & Co Ltd                                                                      5,428,113
               1,338,500  Winsor Industrial Corp Ltd                                                             1,263,838
                                                                                                   ------------------------
                                                                                                               156,140,539
                                                                                                   ------------------------
                          ITALY - 3.8%
               4,092,100  Alitalia Linee Aeree Italiane Class A *                                                1,829,412
                 254,000  Ansaldo Transporti SPA                                                                   392,378
               3,060,000  Autostrade Concessioni e Costruzioni SPA Class B Preferred 6.39%                       3,465,212
                 748,222  Banca Commerciale Italiana SPA                                                         1,658,080
                 344,000  Banca Commerciale Italiana SPA (Non Convertible)                                         751,265
              11,012,200  Banca di Roma * (a)                                                                   10,610,146
                 227,250  Banca Nazionale dell'Agricoltura di Risp *                                                89,041
                 735,500  Banca Nazionale dell'Agricoltura SPA (Non Convertible) *                                 292,907
                 509,050  Banca Nazionale dell'Agricoltura SPA Preferred *                                         189,646
                  82,500  Banca Popolare di Bergamo Credit (a)                                                   1,351,295
                 190,400  Banca Toscana *                                                                          347,941
                 577,600  Banco Ambrosiano Veneto SPA (Non Convertible)                                            879,289
               6,622,664  Banco di Napoli (Non Convertible) *                                                    1,761,121
               3,500,000  Bastogi-IRBS SPA *                                                                       168,611
                 564,700  Benetton Group SPA (a)                                                                 6,585,217
                 283,750  Caffaro SPA                                                                              300,729
                 600,900  Cartiere Burgo SPA                                                                     3,247,973
                 363,500  Cementir Cementerie del Tirreno SPA                                                      294,192
               1,566,300  Cia Italiana dei Grandi Alberghi Cigahotels SPA *                                        712,302
                 392,500   COFIDE SPA (Non Convertible) *                                                           94,542
               1,447,243  COFIDE SPA *                                                                             537,310
                 565,000  Comau Finanziaria SPA                                                                    794,783
                 222,500  Compagnia Italiana Grandi Alberghi (Non Convertible) *                                   132,771
                  83,967  Credito Fondiario                                                                        114,880
               2,173,910  Credito Italiano (Non Convertible)                                                     2,164,359
                  89,600  Danieli and Co SPA                                                                       641,710
                 173,000  Danieli and Co SPA (Non Convertible)                                                     615,619
                 962,300  Edison SPA                                                                             4,839,809
                  41,750  Ericsson SPA                                                                             533,661
                 211,700  Falck Acciaierie and Ferriere Lombarde *                                                 592,875
               2,851,200  Fiat SPA                                                                               8,973,870
               2,146,400  Fiat SPA Preferred                                                                     4,094,710
               2,584,000  Fiat SPA (Non Convertible)                                                             4,730,351
                 958,450  FIDIS SPA                                                                              2,678,026

              See accompanying notes to the financial statements.              9

GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
           SHARES         DESCRIPTION                                                                     VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------
                          ITALY - CONTINUED
                  27,000  Filippo SPA *                                                                              8,671
                 222,000  Finmeccanica SPA (Non Convertible) *                                                     103,953
                 737,925  Finmeccanica SPA *                                                                       336,532
                 510,000  Gemina SPA (Non Convertible) *                                                           189,018
               4,043,100  Gemina *                                                                               1,690,641
                 947,440  Gilardini SPA                                                                          1,277,989
                 658,000  Grassetto SPA *                                                                          198,223
                 315,600  IFI Istituto Finanziario Preferred                                                     3,165,447
                 979,100  IFIL Finanziaria di Partecipazioni *                                                   3,223,123
                 926,400  IFIL Finanziaria di Partecipazioni SPA (Non Convertible)                               1,630,441
               1,439,650  Industriali Riunite SPA *                                                                827,630
                 732,000  Industriali Riunite (Cie) SPA (Non Convertible) *                                        224,277
                 832,110  Istituto Bancario San Paolo                                                            5,048,225
                 316,100  Italcementi Fabbriche Riunite Cemento SPA (a)                                          2,213,130
                 176,150  Italcementi Fabbriche Riunite Cemento SPA (Non Convertible)                              480,870
               1,691,300  Italgas SPA                                                                            5,247,154
                 109,400  Luxottica Group Sponsored ADR                                                          7,685,350
                  17,000  Magona d'Italia SPA                                                                       63,333
                 100,500  Marzotto and Figli SPA                                                                   710,092
                 257,200  Mondadori Editore                                                                      2,235,243
               8,586,620  Montedison SPA * (a)                                                                   5,267,222
               1,150,000  Montedison SPA (Non Convertible) *                                                       547,359
                 535,000  Montefibre SPA                                                                           364,264
                 445,000  Montefibre SPA (Non Convertible)                                                         242,674
               9,286,250  Olivetti and Co SPA * (a)                                                              5,511,482
                 297,500  Olivetti and Co SPA Preferred *                                                          248,420
                 738,000  Olivetti and Co SPA (Non Convertible) *                                                  350,787
               2,912,800  Parmalat Finanziaria SPA (a)                                                           2,709,164
               2,459,175  Pirelli and Co                                                                         3,269,759
                 266,000  Pirelli and Co (Non Convertible)                                                         239,202
                 227,000  Pirelli SPA (Non Convertible) *                                                          251,519
                 332,200  Ratti SPA                                                                                634,808
                  21,100  Recordati Industria Chimica e Farmaceutica SPA                                           178,901
                  72,818  Recordati Industria Chimica e Farmaceutica SPA (Non Convertible)                         363,894
                 413,900  Rinascente per l'Esercizio di Grandi Magazzini SPA (a)                                 2,865,961
                 455,100  Rinascente per l'Esercizio di Grandi Magazzini SPA Preferred 5.59%                     1,271,605
                 367,600  Rinascente per l'Esercizio di Grandi Magazzini SPA (Non Convertible)                   1,168,791
                 320,000  SAFFA SPA * (a)                                                                          750,238
                  30,912  SAFILO SPA                                                                               552,979
                 440,533  Saipem SPA                                                                             1,355,408
                 307,000  Sasib SPA                                                                              1,252,184
                 164,200  Sasib SPA (Non Convertible)                                                              376,528
                 573,100  Sirti SPA (a)                                                                          3,662,769
                 130,000  Snia BPD SPA (Convertible)                                                               121,079
                 373,000  Snia BPD SPA (Non Convertible)                                                           222,817

10            See accompanying notes to the financial statements.

GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
           SHARES         DESCRIPTION                                                                     VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------
                          ITALY - CONTINUED
               1,544,740  Societa Metallurgica Italia * (a)                                                        620,142
                 194,000  Sorin Biomedica SPA                                                                      596,889
                 161,300  Stefanel SPA                                                                             233,116
                 311,570  STET SPA (a)                                                                             952,618
                  14,000  Teleco Cavi SPA                                                                           48,560
              16,966,900  Telecom Italia SPA                                                                    28,390,056
               3,999,500  Telecom Italia SPA di Risp (Non Convertible) (a)                                       5,510,475
                  27,850  Tosi (Franco) SPA                                                                        216,633
                  11,640  Unione Cementi Marchino Emiliane e di Augusta-Casale
                              (Non Convertible) *                                                                   32,411
                                                                                                   ------------------------
                                                                                                               173,406,089
                                                                                                   ------------------------
                          JAPAN - 14.6%
                  68,000  Ajinomoto Co Inc                                                                         737,092
                 112,000  Alps Electric Co Ltd *                                                                 1,203,385
                 411,000  Amada Co Ltd                                                                           4,415,993
               1,690,000  Aoki Corp *                                                                            6,395,550
                  53,000  Arabian Oil Co Ltd                                                                     2,348,388
                 269,000  Asahi Breweries Ltd * (a)                                                              3,120,472
                  50,000  Asics Corp *                                                                             157,840
                  19,000  Bank of Kyoto Ltd                                                                        111,106
                   2,850  Bank of Kyoto Rights Expires 3/18/96 *                                                     7,615
                 193,000  Bank of Yokohama Ltd                                                                   1,466,264
                 219,000  Banyu Pharmaceutical Co Ltd                                                            2,707,046
                  62,000  Brother Industries Ltd                                                                   344,870
                  57,550  Canon Sales Co Inc (a)                                                                 1,417,272
                 131,000  Chiba Bank Ltd                                                                         1,041,324
                  37,900  Chubu Electric Power Co Inc                                                              875,696
                  13,000  Chudenko Corp                                                                            451,174
                  78,000  Chugai Pharmaceutical Co Ltd                                                             741,656
                  31,000  Chugoku Bank Ltd                                                                         548,255
                  17,700  Chugoku Electric Power Co Inc                                                            403,917
                 621,000  Cosmo Oil Co Ltd                                                                       3,412,931
                 251,000  CSK Corp                                                                               7,303,033
                 529,000  Dai Nippon Printing Co Ltd                                                             9,104,212
                  42,000  Dai Tokyo Fire and Marine Insurance Co Ltd                                               305,505
                 934,000  Daicel Chemical Industries Ltd                                                         5,461,729
                  86,000  Daiichi Seiyaku Co Ltd                                                                 1,324,712
                  95,000  Daikin Industries Ltd                                                                    984,596
                 132,000  Daikyo Inc                                                                               863,516
                 214,000  Dainippon Ink & Chemicals Inc                                                            972,635
                  50,000  Dainippon Pharmaceutical Co Ltd                                                          470,667
                  41,000  Dainippon Screen Manufacturing Co Ltd *                                                  382,048
                  36,000  Daito Trust Construction Co Ltd                                                          407,341
                 246,000  Daiwa Bank Ltd (a)                                                                     1,660,740
                 108,000  Daiwa Kosho Lease Co Ltd                                                               1,129,600

              See accompanying notes to the financial statements.             11

GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
           SHARES         DESCRIPTION                                                                     VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------
                          JAPAN - CONTINUED
                  14,000  Denny's Japan Co Ltd                                                                     440,620
                   2,027  East Japan Railway Co                                                                 10,349,900
                  82,000  Eisai Co Ltd (a)                                                                       1,497,005
                  14,000  Ezaki Glico Co Ltd                                                                       128,858
                 153,000  Fuji Heavy Industries Ltd *                                                              624,104
                 300,000  Fuji Photo Film Co Ltd                                                                 8,500,523
                 860,000  Fujisawa Pharmaceutical Co Ltd                                                         8,177,237
                 308,000  Fujita Corp                                                                            1,420,367
                  63,000  Fujita Kanko Inc                                                                       1,275,934
               1,454,000  Fujitsu Ltd (a)                                                                       14,931,254
                  17,000  Fujiya Co Ltd *                                                                           71,608
                   2,000  Fukuoka City Bank Ltd                                                                     14,263
                 199,000  Fukuyama Transporting Co Ltd (a)                                                       1,854,331
                 176,000  Furukawa Electric Co Ltd                                                                 918,741
                 305,000  Gakken Co Ltd *                                                                        1,995,246
                 237,000  General Sekiyu (KK)                                                                    2,276,029
                  61,000  Green Cross Corp (a)                                                                     333,508
                 603,000  Hankyu Corp *                                                                          3,474,546
                  46,000  Hankyu Department Stores Inc (a)                                                         647,333
                 226,000  Hanwa Co Ltd *                                                                           784,349
                 849,000  Haseko Corp                                                                            3,067,605
                 297,000  Hazama-Gumi Ltd                                                                        1,174,784
                  80,000  Heiwa Real Estate Co Ltd                                                                 574,308
                  52,000  Higo Bank Ltd                                                                            420,272
                  99,000  Hiroshima Bank Ltd                                                                       471,608
                 301,000  Hitachi Cable Ltd                                                                      2,295,350
               1,962,300  Hitachi Ltd                                                                           19,777,864
                  43,000  Hitachi Maxell Ltd (a)                                                                   801,369
                  97,000  Hokkaido Bank Ltd                                                                        285,918
                  24,000  Hokkaido Takushoku Bank Ltd                                                               59,104
                  70,000  Hokuriku Bank Ltd                                                                        397,357
                 117,000  Honda Motor Co Ltd                                                                     2,480,841
                  11,000  House Foods Corp                                                                         197,680
                 118,000  Hoya Corp                                                                              3,926,975
                 284,000  INAX Corp                                                                              2,754,398
                 119,000  Intec Inc (a)                                                                          1,719,882
                 380,000  Itochu Corp                                                                            2,543,691
                  29,000  Itoham Foods Inc                                                                         217,562
                   3,000  Izumiya Co Ltd                                                                            50,204
                  54,000  Japan Airport Terminal Co Ltd                                                            657,222
               1,076,000  Japan Energy Co Ltd                                                                    3,785,490
                 698,000  Japan Synthetic Rubber Co Ltd                                                          4,612,627
                     913  Japan Tobacco Inc                                                                      8,594,371
                 170,000  Joshin Denki Co Ltd                                                                    2,036,702
                 223,000  Kajima Corp                                                                            2,247,599


12            See accompanying notes to the financial statements.

GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
           SHARES         DESCRIPTION                                                                     VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------
                          JAPAN - CONTINUED
                  26,000  Kaken Pharmaceutical Co Ltd                                                              220,025
                 122,000  Kamigumi Co Ltd (a)                                                                    1,183,227
                 357,000  Kankaku Securities Co Ltd *                                                            1,418,903
                  11,000  Kansai Paint Co Ltd                                                                       51,355
                  62,000  Kao Corp                                                                                 778,169
                 352,000  Keihin Electric Express Railway Co Ltd (a)                                             2,031,606
                 453,000  Keio Teito Electric Railway Co Ltd (a)                                                 2,567,158
                 191,000  Keisei Electric Railway Co Ltd (a)                                                     1,743,463
               1,097,000  Kinki Nippon Railway Co Ltd (a)                                                        8,344,585
                 388,000  Kirin Brewery Co Ltd                                                                   4,500,903
                  14,000  Kissei Pharmaceutical Co Ltd                                                             448,607
                   2,000  Koito Manufacturing Co Ltd                                                                13,236
                 213,000  Kokusai Kogyo Co Ltd                                                                   2,167,063
                  61,000  Kokuyo Co Ltd                                                                          1,467,434
                 271,000  Komatsu Ltd                                                                            2,342,293
                  15,300  Konami Co Ltd (a)                                                                        400,067
                  94,000  Konica Corp                                                                              650,680
                 277,000  Koyo Seiko Co Ltd                                                                      2,478,435
               2,421,000  Kumagai Gumi Co Ltd                                                                    9,898,545
                 678,000  Kurabo Industries Ltd                                                                  2,643,149
                 887,000  Kureha Chemical Industry Co Ltd                                                        4,318,190
                  40,000  Kyodo Printing Co Ltd (a)                                                                467,814
                 143,000  Kyowa Hakko Kogyo Co Ltd                                                               1,306,675
                 164,000  Lion Corp (a)                                                                            949,662
                 227,000  Maeda Corp (a)                                                                         2,223,163
                 284,000  Makino Milling Machine Co Ltd *                                                        2,916,421
                 693,000  Marubeni Corp                                                                          3,749,330
                 284,000  Marudai Food Co Ltd                                                                    1,995,588
                 592,000  Marui Co Ltd *                                                                        11,370,543
                 856,000  Matsushita Electric Industrial Co Ltd                                                 13,673,861
                 623,000  Matsushita Electric Works Ltd (a)                                                      6,693,829
                 299,000  Mazda Motor Corp *                                                                     1,151,422
                  27,000  Meiji Milk Products Co Ltd                                                               175,088
                  90,000  Meiji Seika Kaisha Ltd                                                                   551,108
                  88,000  Mercian Corp (a)                                                                         611,657
                 713,000  Minebea Co Ltd                                                                         6,169,345
                 955,000  Mitsubishi Electric Corp                                                               6,992,013
                 957,000  Mitsubishi Estate Co Ltd                                                              11,647,428
                 740,000  Mitsubishi Gas Chemical Co Inc                                                         3,482,932
               2,857,000  Mitsubishi Materials Corp                                                             14,805,220
                 442,000  Mitsubishi Oil Co Ltd                                                                  3,820,272
                 161,000  Mitsubishi Rayon Co Ltd                                                                  681,230
                 508,000  Mitsubishi Trust & Banking Corp (a)                                                    7,825,045
                  80,000  Mitsubishi Warehouse & Transportation Co Ltd                                           1,277,931
                 596,000  Mitsui Fudosan Co Ltd                                                                  6,970,429


              See accompanying notes to the financial statements.             13

GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
           SHARES         DESCRIPTION                                                                     VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------

                           JAPAN - CONTINUED
                 147,000   Mitsui Mining Co Ltd *                                                                  626,186
                 791,000  Mitsui Petrochemical Industries Ltd                                                    6,498,279
                 450,000  Mitsui Trust & Banking Co Ltd (a)                                                      4,621,090
                  61,000  Mitsui-Soko Co Ltd                                                                       477,931
                  43,000  Mochida Pharmaceutical Co Ltd (a)                                                        592,850
                  27,000  Mori Seiki Co Ltd (a)                                                                    562,233
                 560,000  Nagoya Railroad Co Ltd (a)                                                             2,875,345
                  23,500  Namco Ltd (a)                                                                            744,081
                 326,000  Nankai Electric Railway Co Ltd (a)                                                     2,256,613
                 905,000  NEC Corp (a)                                                                          10,756,394
                 313,000  New Japan Securities Co Ltd *                                                          1,839,251
                 504,000  Nichiei Co Ltd                                                                         2,017,534
                  72,000  Nichii Co Ltd (a)                                                                      1,026,909
                  29,000  Nichirei Corp                                                                            191,918
                  61,000  Nihon Cement Co Ltd                                                                      406,009
                  16,000  Nippon Beet Sugar Manufacturing Co Ltd                                                    73,785
                  41,000  Nippon Chemi-Con Corp *                                                                  260,027
                  22,000  Nippon Credit Bank Ltd (a)                                                                85,766
                  44,000  Nippon Denko Co Ltd                                                                      166,511
                 745,000  Nippon Express Co Ltd                                                                  6,835,837
                  19,000  Nippon Flour Mills Co Ltd                                                                102,795
                  58,000  Nippon Kayaku Co Ltd                                                                     383,836
                  22,000  Nippon Meat Packers Inc                                                                  322,145
               4,601,000  Nippon Oil Co Ltd (a)                                                                 27,648,873
               1,203,000  Nippon Sheet Glass Co Ltd                                                              5,536,294
                 252,000  Nippon Suisan Kaisha Ltd *                                                             1,063,878
                  38,000  Nippon Yakin Kogyo Co Ltd *                                                              168,014
               1,562,000  Nissan Motor Co Ltd                                                                   12,089,645
                  23,000  Nisshin Flour Milling Co Ltd                                                             271,180
                 502,000  Nisshinbo Industries Inc                                                               4,773,224
                 211,000  Nissho Iwai Corp                                                                         985,081
                  12,000  Nissin Food Products Co Ltd                                                              286,393
                  58,000  Nitto Boseki Co Ltd *                                                                    180,337
                 433,000  Nitto Denko Corp (a)                                                                   6,546,258
                 680,000  NSK Ltd                                                                                4,978,606
                 501,000  Odakyu Electric Railway Co Ltd (a)                                                     3,572,787
                 164,000  Okamoto Industries Inc                                                                 1,026,072
                  67,000  Olympus Optical Co Ltd                                                                   634,516
                  40,000  Ono Pharmaceutical Co Ltd                                                              1,475,706
                 112,000  Onoda Cement Co Ltd                                                                      648,550
                  35,000  Onward Kashiyama Co Ltd (a)                                                              519,159
                   3,000  Orient Corp                                                                               15,717
                 989,000  Renown Inc *                                                                           3,375,972
                 173,000  Ricoh Co Ltd (a)                                                                       1,858,800
                 172,000  Royal Co Ltd                                                                           2,878,387

14            See accompanying notes to the financial statements.

GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
           SHARES         DESCRIPTION                                                                     VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------
                          JAPAN - CONTINUED
                  42,000  Ryobi Ltd (a)                                                                            218,446
                 288,000  Sagami Railway Co Ltd                                                                  1,243,244
                  61,000  Sanden Corp                                                                              379,329
                  47,000  Sankyo Aluminum Industry Co Ltd                                                          267,244
                 142,000  Sankyo Co Ltd                                                                          3,267,472
                  21,000  Sanrio Co Ltd *                                                                          217,648
                  44,000  Sanwa Shutter Corp                                                                       358,543
                 541,000  Sanyo Electric Co Ltd                                                                  3,251,041
                   8,000  Sanyo Securities Co Ltd *                                                                 31,948
                 123,000  Sapporo Breweries Ltd (a)                                                              1,101,702
                  55,500  Secom Co Ltd (a)                                                                       3,461,824
                  82,000  Seibu Railway Co Ltd                                                                   3,750,309
                 346,000  Seino Transportation Co Ltd (a)                                                        5,757,345
                 342,000  Sekisui Chemical Co Ltd                                                                4,357,516
                 626,000  Sekisui House Ltd (a)                                                                  7,797,471
                 847,000  Settsu Corp *                                                                          2,834,877
                  56,000  Shimadzu Corp                                                                            332,795
                 236,000  Shionogi and Co Ltd                                                                    1,936,560
                 245,000  Shiseido Co Ltd                                                                        2,772,178
                  41,000  Shochiku Co Ltd (a)                                                                      471,712
                  34,000  Shokusan Jutaku Sogo Co Ltd *                                                            128,668
                 372,000  Showa Shell Sekiyu                                                                     3,431,016
                 161,000  Skylark Co Ltd                                                                         2,847,390
                  31,000  Snow Brand Milk Products Co Ltd                                                          199,553
                 120,000  Sony Corp (a)                                                                          7,028,620
                  46,000  Stanley Electric Co Ltd                                                                  314,919
                  77,000  Sumitomo Coal Mining Co Ltd                                                              358,753
               1,204,000  Sumitomo Corp                                                                         12,135,019
                  33,000  Sumitomo Forestry Co Ltd                                                                 498,907
                 844,000  Sumitomo Metal Industries Ltd *                                                        2,375,430
                 211,000  Sumitomo Osaka Cement Co Ltd                                                             985,081
                 307,000  Sumitomo Realty and Development Co Ltd *                                               2,087,145
                  23,000  Sumitomo Sitix Corp (a)                                                                  470,191
                 425,000  Sumitomo Trust & Banking Co Ltd                                                        5,293,810
                  62,000  Sumitomo Warehouse Co Ltd                                                                384,368
                  19,000  SXL Corp Ltd (a)                                                                         195,113
                 277,000  Taisei Corp                                                                            1,804,174
                 109,000  Taisho Pharmaceutical Co Ltd                                                           2,176,476
                  26,000  Taiyo Yuden Co Ltd                                                                       262,052
                  75,000  Takara Shuzo Co Ltd (a)                                                                  812,969
                 281,000  Takeda Chemical Industries Ltd                                                         4,515,451
                 508,000  Tanabe Seiyaku Co Ltd                                                                  3,661,348
               2,468,000  Teijin Ltd                                                                            13,117,923
                 264,000  Teikoku Oil Co Ltd                                                                     1,706,951
                 109,000  Terumo Corp                                                                            1,129,695

              See accompanying notes to the financial statements.             15

GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
           SHARES         DESCRIPTION                                                                     VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------
                          JAPAN - CONTINUED
                  33,000  The Japan Steel Works Ltd *                                                              102,605
                 636,000  Toa Nenryo Kogyo (KK)                                                                  9,373,395
                 599,000  Tobu Railway Co Ltd                                                                    3,798,926
                  75,000  Toei Co Ltd                                                                              470,667
                   9,200  Toho Co Ltd                                                                            1,513,359
                 100,000  Tokyo Broadcasting System Inc                                                          1,682,989
                  88,000  Tokyo Dome Corp                                                                        1,481,031
                 313,000  Tokyo Electric Co Ltd *                                                                1,532,709
                 166,000  Tokyo Tatemono Co Ltd *                                                                  838,129
                 157,000  Tokyotokeiba Co Ltd                                                                      686,698
                 631,000  Tokyu Construction Co Ltd                                                              2,939,907
                 766,000  Tokyu Corp                                                                             5,549,986
                 182,000  Tokyu Department Store Co Ltd                                                          1,149,073
                 339,000  Tokyu Land Corp                                                                        1,366,702
                 442,000  Toppan Printing Co Ltd                                                                 5,757,726
                 126,000  Toshiba Tungaloy Co Ltd *                                                                754,778
                  44,000  Tostem Corp                                                                            1,351,336
                  65,000  Toto Ltd (a)                                                                             902,349
                  43,000  Toyo Engineering Corp                                                                    286,203
                   9,000  Toyo Exterior Co Ltd                                                                     200,247
                 258,000  Toyo Ink Manufacturing Co Ltd                                                          1,363,963
                 119,000  Toyo Trust & Banking Co Ltd                                                            1,073,795
                 169,000  Toyota Motor Corp                                                                      3,647,713
                  39,000  Tsumura and Co (a)                                                                       678,616
                  18,000  Unicharm Corp                                                                            443,282
                 172,000  Victor Co of Japan Ltd *                                                               2,109,727
                 252,000  Wacoal Corp                                                                            3,138,918
                 141,000  Yakult Honsha Co Ltd                                                                   1,890,368
                 113,000  Yamaguchi Bank Ltd                                                                     1,869,545
                  48,000  Yamaha Corp                                                                              862,603
               1,322,000  Yamaichi Securities Co Ltd                                                             9,565,865
                 103,000  Yamanouchi Pharmaceutical Co Ltd (a)                                                   2,301,512
                 257,000  Yamato Transport Co Ltd (a)                                                            2,883,522
                  21,000  Yamazaki Baking Co Ltd                                                                   373,395
                 272,000  Yasuda Trust and Banking Co Ltd (a)                                                    1,466,426
                  78,000  Yokogawa Bridge Corp (a)                                                               1,105,068
                 120,000  Yokogawa Electric Corp                                                                 1,277,931
                  43,000  Yoshitomi Pharmaceutical Industries Co Ltd                                               392,507
                                                                                                   ------------------------
                                                                                                               662,490,389
                                                                                                   ------------------------
                          MALAYSIA - 0.3%
               2,181,596  Amcol Holdings Ltd                                                                     5,901,425
                 330,000  Antah Holding Berhad *                                                                   381,944
                 164,000  DMIB Berhad                                                                              165,364
               4,489,000  Faber Group Berhad *                                                                   4,403,052
                 194,000  Golden Hope Plantations Berhad                                                           312,068

16            See accompanying notes to the financial statements.

GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
           SHARES         DESCRIPTION                                                                     VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------
                          MALAYSIA - CONTINUED
                 238,000  Highlands and Lowlands Berhad                                                            377,244
                 326,000  Idris Hydraulic Berhad *                                                                 457,894
                 824,000  Kuala Lumpur Kepong Berhad                                                             2,532,422
                 330,000  Malayan United Industries Berhad                                                         284,840
                 164,000  Malaysia Mining Corp Berhad                                                              259,950
                  47,000  Perlis Plantations                                                                       162,272
                 185,000  Selangor Properties Berhad                                                               188,716
                                                                                                   ------------------------
                                                                                                                15,427,191
                                                                                                   ------------------------
                          NEW ZEALAND - 0.6%
                 814,641  Air New Zealand Ltd Class B                                                            2,550,325
               1,824,583  Brierley Investment Ltd                                                                1,584,637
                 280,807  Carter Holt Harvey Ltd                                                                   601,190
                  27,250  Ceramco Corp Ltd                                                                          38,527
                 821,850  DB Group Ltd                                                                             470,314
                 295,566  Fisher and Paykel Industries Ltd                                                         895,454
                 742,401  Fletcher Challenge Forest                                                              1,034,630
               5,249,368  Fletcher Challenge Ltd                                                                12,051,407
                  67,786  Independent Newspapers Ltd                                                               230,923
               2,537,829  Lion Nathan Ltd                                                                        5,552,928
                 153,850  Telecom Corp of New Zealand                                                              689,840
               1,214,907  Trans Tasman Properties *                                                                629,811
                  98,307  Wilson and Horton Ltd                                                                    615,522
                                                                                                   ------------------------
                                                                                                                26,945,508
                                                                                                   ------------------------
                          NORWAY - 2.0%
                 102,400  Aker AS Class A                                                                        1,760,330
                  62,000  Aker AS Class B (Non-Voting)                                                             968,932
                 285,790  Bergesen d y AS Class A                                                                5,359,567
                 130,070  Bergesen d y AS Class B                                                                2,337,634
                  72,300  Christiana Bank OG                                                                       185,303
                 540,000  Den Norske Bank AS Series A                                                            1,755,329
                  85,850  Det Norske Luftfartsselskab AS Class B                                                 3,937,766
                 120,400  Dyno Industrier AS                                                                     2,558,980
                 200,050  Elkem AS Class A                                                                       2,407,303
                 201,699  Hafslund Nycomed AS Class A                                                            5,547,763
                 278,944  Hafslund Nycomed AS Class B                                                            7,410,840
                 104,840  Kvaerner Industrier AS                                                                 3,358,786
                   6,950  Kvaerner Industrier AS Class B (Non Voting) *                                            200,936
                 203,420  Leif Hoegh and Co AS                                                                   2,956,501
                 272,571  NCL Holdings Class A *                                                                   634,698
                 871,840  Norsk Hydro AS                                                                        37,196,399
                  64,100  Norske Skogindustrier AS Series A                                                      1,933,378
                  21,000  Norske Skogindustrier AS Series B                                                        595,659
                 124,990  Orkla-Borregaard AS Series A                                                           5,664,672
                  42,450  Orkla-Borregaard AS Series B (Non Voting)                                              1,791,195
                  13,500  Saga Petroleum AS Series A                                                               164,562


              See accompanying notes to the financial statements.             17

GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
           SHARES         DESCRIPTION                                                                     VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------
                          NORWAY - CONTINUED
                   1,800  Schibsted AS                                                                              25,880
                  17,500  Uni Storebrand AS *                                                                       94,627
                 203,810  Unitor AS                                                                              3,185,128
                                                                                                   ------------------------
                                                                                                                92,032,168
                                                                                                   ------------------------
                          SINGAPORE - 3.2%
                  81,000  Auric Pacific Group                                                                      137,089
               2,942,852  Chuan Hup Holdings Ltd                                                                 2,542,421
               3,912,096  DBS Land Ltd                                                                          15,375,231
               3,941,000  Faber Group Berhad *                                                                   3,767,553
                  54,000  Far East Levingston Shipbuilding Ltd                                                     321,212
               1,199,309  First Capital Corp Ltd                                                                 3,736,827
               1,242,148  Fraser and Neave Ltd                                                                  16,624,719
                  38,000  Golden Hope Plantations Berhad                                                            60,277
               3,841,936  Hai Sun Hup Group Ltd                                                                  2,775,041
               1,506,351  Haw Par Brothers International Ltd *                                                   3,434,798
                 848,000  Highlands and Lowlands Berhad                                                          1,339,121
               2,716,104  Hotel Properties Ltd                                                                   4,923,858
                 631,708  Inchcape Berhad                                                                        2,191,955
               2,663,629  Jardine Matheson Holdings Ltd                                                         21,309,032
               6,073,521  Jardine Strategic Holdings Ltd                                                        20,649,971
                 630,712  Jurong Shipyard Ltd                                                                    3,997,360
               1,444,849  Lum Chang Holdings Ltd                                                                 1,371,028
                 524,000  Malaysia Mining Corp Berhad                                                              823,765
                 360,000  Marco Polo Developments Ltd                                                              726,552
                 610,000  Metro Holdings Ltd                                                                     2,419,006
               4,889,556  Neptune Orient Lines Ltd                                                               5,643,860
                 283,200  Prima Ltd                                                                              1,102,999
                 484,424  Robinson and Co Ltd                                                                    2,109,696
                 290,956  Shangri-La Hotel Ltd                                                                   1,030,188
                 341,712  Singapore Land Ltd                                                                     2,589,186
               2,504,168  Straits Trading Co Ltd                                                                 6,667,614
                 449,036  Times Publishing Ltd                                                                   1,125,651
                 314,000  United Engineers                                                                         675,962
              10,223,960  United Industrial Corp Ltd                                                            11,294,393
               1,472,116  United Overseas Land Ltd *                                                             3,075,270
                 635,300  Wearne Brothers Ltd                                                                    1,493,606
                                                                                                   ------------------------
                                                                                                               145,335,241
                                                                                                   ------------------------
                          SPAIN - 4.1%
                 383,128  Argentaria Corporacion Bancaria de Espana SA                                          17,279,779
                  87,124  Asland SA                                                                              1,764,733
                  49,743  Asturiana del Zinc SA *                                                                  480,463
                 221,991  Autopistas Concesionaria Espanola SA (Registered)                                      2,368,478
                 253,096  Autopistas del Mare Nostrum SA                                                         3,160,631
                  21,370  Azucarera de Espana SA                                                                   739,279
                 705,549  Banco Bilbao Vizcaya SA                                                               27,487,441


18            See accompanying notes to the financial statements.

GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
           SHARES         DESCRIPTION                                                                     VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------
                          SPAIN - CONTINUED
                 340,504  Banco Central Hispanoamericano SA                                                      7,623,635
                  33,600  Banco Zaragozano SA                                                                      570,320
                  38,027  Bankinter SA                                                                           4,087,933
                   2,000  Bodegas Y Bebidas SA                                                                      50,760
                   4,404  Corporacion Mapfre (Registered) (a)                                                      245,616
                  23,490  Cristaleria Espanola SA *                                                              1,507,522
                   5,290  Cubiertas y MZOV SA                                                                      342,063
                 456,305  Dragados y Construcciones SA (a)                                                       6,417,481
                 123,073  Ebro Agricolas Compania de Alimentacion SA                                             1,507,077
                  81,628  Empresa Nacional de Celulosa SA                                                        1,134,822
                  92,815  Empresa Nacional de Electricidad SA                                                    5,288,925
                 497,525  Ercros SA (a)                                                                            373,988
                  19,835  Fabricacion de Automoviles Renault de Espana SA                                          439,281
               2,492,826  FENOSA SA                                                                             14,063,955
                   1,050  Fomento Construcciones y Contratas SA                                                     89,028
               1,840,907  Fuerzas Electricas de Cataluna SA                                                     12,677,439
                  27,211  General Aguas de Barcelona SA                                                            884,160
                  61,186  Grupo Duro Felguera SA *                                                                 314,041
                  28,400  Hornos Ibericos Alba SA                                                                  299,564
                 172,983  Huarte SA                                                                                616,598
               1,556,480  Iberdrola SA                                                                          15,348,413
                   1,550  Koipe SA                                                                                  88,324
                  29,771  Prosegur Cia SA                                                                        1,082,844
                 415,904  Repsol SA                                                                             15,194,682
                 257,110  Sarrio SA                                                                                928,938
               2,019,964  Sevillana de Electricidad                                                             15,494,228
                 180,726  Tabacalera SA Series A                                                                 7,961,176
                 117,401  Tableros Defibras Series B                                                             1,257,326
                   8,400  Telefonica de Espana ADR                                                                 412,650
                 625,704  Telefonica de Espana SA                                                               10,291,850
                 397,275  Uralita SA                                                                             3,821,187
                 115,306  Vallehermoso SA                                                                        2,208,820
                                                                                                   ------------------------
                                                                                                               185,905,450
                                                                                                   ------------------------
                          SWEDEN - 0.8%
                  80,040  AGA AB Series A                                                                        1,185,769
                  90,500  AGA AB Series B                                                                        1,307,213
                  11,750  Atlas Copco AB Series B                                                                  203,665
                 116,100  Bilspedition AB Series B *                                                               368,077
                   7,000  Celsius Industrier AB Class B                                                            192,369
                  67,920  Electrolux AB Series B *                                                               3,335,602
                  11,900  Esselte AB Series A                                                                      204,502
                  23,000  Esselte AB Series B                                                                      402,071
                 130,216  Fastighets AB (Hufvudstaden) Series A                                                    871,958
                  35,900  Hennes and Mauritz AB Series B                                                         2,382,679
                  12,491  Incentive AB Series A                                                                    632,873


              See accompanying notes to the financial statements.             19

GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
           SHARES         DESCRIPTION                                                                     VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------
                          SWEDEN - CONTINUED
                   9,224  Incentive AB Series B                                                                    461,197
                   6,473  Industrivarden AB Series C (Bearer)                                                      200,422
                  10,118  Industrivarden AB Series A                                                               325,273
                  10,200  Investor AB Series A (a)                                                                 383,064
                   8,000  Investor AB Series B (a)                                                                 301,035
                  99,120  Marieberg Tidnings AB Series A                                                         2,643,180
                  12,300  Mo Och Domsjoe AB Series B                                                               606,796
                   9,900  Perstorp AB Series B                                                                     129,066
                  27,875  Sandvik AB Class B                                                                       557,496
                  77,000  Skandia Group Foersaekrings AB                                                         1,802,357
                 611,360  Skandinaviska Enskilda Banken Series A                                                 4,465,159
                  24,200  Skandinaviska Enskilda Banken Series C *                                                 162,766
                 148,940  Skanska AB Series B                                                                    4,655,720
                  47,720  SKF AB Class B                                                                         1,046,297
                  50,300  Sparbanken Sverige AB Class A                                                            543,981
                   3,500  Stadshypotek AB Class A                                                                   70,518
                  16,000  Stora Kopparberg Bergslags Series B                                                      206,221
                   8,017  Svedala Industries                                                                       247,041
                 232,100  Svenska Handelsbanken Series A                                                         4,470,041
                  23,800  Svenska Handelsbanken Series B                                                           437,212
                  28,800  Trelleborg AB Class B                                                                    347,731
                                                                                                   ------------------------
                                                                                                                35,149,351
                                                                                                   ------------------------
                          SWITZERLAND - 4.1%
                   2,875  Adia SA (Bearer)                                                                         549,333
                     350  Baer Holdings AG                                                                         354,819
                   3,635  Baloise Holdings                                                                       7,036,462
                   2,576  Banque Cantonale Vaudoise (Bearer)                                                       704,988
                   1,370  Bobst SA (Bearer)                                                                      2,171,882
                   1,553  Bobst SA (Registered)                                                                  1,127,334
                   2,907  CIBA-GEIGY AG (Bearer)                                                                 2,588,043
                 254,943  CS Holdings (Registered)                                                              24,303,077
                     890  Danzas Holding AG (Registered)                                                         1,017,355
                   3,792  Elektrowatt AG (Bearer)                                                                1,369,992
                     410  Fischer (George) AG (Bearer)                                                             519,641
                     350  Fischer (George) AG (Registered)                                                          84,105
                     850  Forbo Holdings AG (Registered)                                                           358,865
                     175  Gottardo (Banca De)                                                                       96,370
                     945  Helvetia Schweizerische Versicherungsgesellschaft                                        433,667
                     296  Hero AG (Bearer)                                                                         130,897
                   4,650  Hilti AG, Schaan (Participating Certificate)                                           3,608,260
                   3,650  Holderbank Financiere Glarus AG (Bearer)                                               2,619,107
                  16,370  Holderbank Financiere Glarus AG (Registered)                                           2,390,280
                   6,720  Interdiscount Holdings (Bearer) *                                                        409,312
                   1,675  Intershop Holding AG (Bearer)                                                            936,379
                     460  Kuoni Reisen Holdings AG (Registered)                                                    844,389


20            See accompanying notes to the financial statements.

GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
           SHARES         DESCRIPTION                                                                     VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------
                          SWITZERLAND - CONTINUED
                     770  Magazine zum Globus (Registered)                                                         462,578
                   7,016  Merkur Holding AG (Registered)                                                         1,563,014
                   2,340  Pargesa Holding SA (Bearer)                                                            2,831,039
                   1,100  Sandoz AG Basel (Bearer)                                                               1,033,458
                     650  Saurer Group Holdings (Registered)                                                       273,884
                   1,649  Schindler Holdings AG (Participating Certificate)                                      1,843,688
                   1,558  Schindler Holdings AG (Registered)                                                     1,741,944
                   3,207  Schindler Holdings Warrants, Expires 12/16/96 *                                            9,365
                   7,735  Schweizerische Rueckversicherungs-Gesellschaft (Bearer)                                8,067,376
                   1,843  Sika Finanz AG (Bearer)                                                                  447,487
                   3,200  Sika Finanz AG (Registered)                                                              124,155
                   4,034  SMH AG (Bearer)                                                                        2,521,040
                  17,292  SMH AG (Registered)                                                                    2,380,626
                     700  Societe Generale de Surveillance Holdings Ltd (Registered)                               259,908
                   2,142  Sulzer Gebrueder AG (Registered)                                                       1,394,043
                  50,270  Swiss Bank Corp (Bearer)                                                              18,497,347
                  39,299  Swiss Bank Corp (Registered)                                                           7,230,229
                  23,461  Union Bank of Switzerland (Bearer)                                                    24,508,279
                   2,768  Union Bank of Switzerland (Registered)                                                   635,127
                   6,638  Winterthur Schweizerische Versicherungs-Gesellschaft (Bearer)                          4,303,484
                  22,668  Winterthur Schweizerische Versicherungs-Gesellschaft (Registered)                     14,752,641
                 138,064  Zurich Vericher Namen (Registered)                                                    37,669,527
                                                                                                   ------------------------
                                                                                                               186,204,796
                                                                                                   ------------------------
                          UNITED KINGDOM - 21.5%
                 867,400  Allied Colloids Plc *                                                                  1,726,273
                   4,650  Allied Domecq Plc                                                                         36,875
                 143,221  AMEC Plc                                                                                 218,161
                  70,620  Amersham International Plc                                                               960,036
                 855,182  Amstrad Plc                                                                            2,801,684
                 224,999  Anglian Water Plc                                                                      1,956,482
                 492,000  Argos Plc                                                                              4,628,431
               4,802,171  Argyll Group                                                                          21,687,348
                 579,420  Arjo Wiggins Appleton Plc                                                              1,809,550
              21,405,668  ASDA Group Plc                                                                        33,916,885
                 485,300  Ashley (Laura) Holdings *                                                              1,025,265
                 764,247  Associated British Foods                                                               4,633,144
                 267,567  Associated British Ports                                                               1,220,663
                 749,961  BAA Plc                                                                                5,614,284
                 302,600  Barratt Developments Plc                                                               1,165,075
               2,499,348  Bass Plc                                                                              29,041,252
               2,282,560  BAT Industries Plc                                                                    19,970,331
                 460,500  Beazer Holmes Plc                                                                      1,216,090
                 471,599  Berisford International Plc                                                            1,342,866
               1,196,900  Blue Circle Industries                                                                 6,440,655


              See accompanying notes to the financial statements.             21

GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
           SHARES         DESCRIPTION                                                                     VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------
                          UNITED KINGDOM - CONTINUED
                 583,083  Boots Co Plc                                                                           5,297,829
                 516,138  British Aerospace Plc                                                                  6,862,502
               3,071,363  British Gas Inc                                                                       11,178,885
                 278,727  British Land Co Plc                                                                    1,679,077
               9,678,057  British Petroleum Co Plc                                                              80,007,142
                   1,528  British Petroleum Co Plc ADR                                                             153,373
               2,705,305  British Steel Plc                                                                      7,610,101
               2,449,324  BTR Plc                                                                               12,092,686
                 728,735  Bunzl Plc                                                                              2,186,616
               7,254,023  Burton Group Plc                                                                      14,769,894
                 276,300  Calor Group                                                                            1,068,044
                 141,230  Carlton Communications Plc                                                               904,294
                 141,348  Charter Plc (Registered)                                                               1,832,820
                 513,187  Coats Viyella Plc                                                                      1,579,132
                 366,646  Cobham Group Plc                                                                       3,129,238
                 525,800  Compass Group                                                                          3,916,068
                 538,399  Costain Group *                                                                          609,934
                  71,945  Courtaulds Textiles Plc                                                                  467,547
                 141,336  Dawson International Plc                                                                 205,553
                 105,399  Delta Plc                                                                                649,455
                 585,936  Dixons Group Plc                                                                       4,153,154
                  11,828  East Midlands Electricity                                                                131,279
                 669,601  English China Clays Plc                                                                3,500,690
                 341,715  Eurotunnel SA (Registered) *                                                             431,583
                  27,925  First Leisure Corp Plc                                                                   161,596
               8,112,215  General Electric Co Plc                                                               45,950,263
               8,075,624  Glaxo Wellcome Plc                                                                   111,637,644
               1,413,722  Grand Metropolitan Plc                                                                 9,392,919
               1,188,321  Great Portland Estates Plc                                                             2,928,913
               2,275,779  Great Universal Stores Plc                                                            23,081,434
                 696,623  Greenalls Group Plc                                                                    6,121,481
                 394,468  Greycoat Plc *                                                                           948,109
               1,918,155  Hammerson Property Investment and Development Corp Plc                                10,116,255
                 500,870  Harrisons & Crosfield Plc                                                              1,242,187
                 169,945  Hazlewood Foods Plc                                                                      262,770
               2,282,317  Hillsdown Holdings Plc                                                                 5,992,208
               1,025,891  Imperial Chemical Industries Plc                                                      14,181,945
               1,485,700  Inchcape                                                                               5,799,868
               3,038,725  Ladbroke Group Plc                                                                     8,675,950
                  26,354  Laing (John) Plc                                                                         106,713
                 295,305  Laing (John) Plc Class A                                                               1,188,977
               5,493,000  Lasmo Plc *                                                                           15,557,082
                 364,625  Lex Service Plc (Ordinary)                                                             1,825,328
                 198,064  London Electric Plc                                                                    2,233,187


22            See accompanying notes to the financial statements.

GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
           SHARES         DESCRIPTION                                                                     VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------
                          UNITED KINGDOM - CONTINUED
               1,164,838  London International Group Plc                                                         1,997,241
               5,230,537  Lonrho Plc                                                                            15,574,450
               1,673,533  Marks & Spencer Plc                                                                   10,734,829
                 235,664  Marley Plc                                                                               438,345
                 283,228  Meyer International Plc                                                                1,790,742
                 282,104  Midlands Electricity Plc                                                               1,684,305
                 294,789  Mirror Group Plc                                                                         977,048
                 339,441  Nationa Grid Holdings Plc *                                                            1,015,916
               1,142,839  National Power Plc                                                                     8,424,190
                 492,010  NFC Var V                                                                              1,190,085
                 574,499  Norcros Plc *                                                                            729,985
                  18,540  Northern Electric Plc                                                                    181,792
                  20,959  Northern Electric Plc Preferred 8.06% *                                                   32,888
                 580,491  Northern Foods Plc                                                                     1,706,253
                  20,534  Northumbrian Water Group Plc                                                             364,652
                 225,081  Ocean Group Plc                                                                        1,335,234
               1,925,349  Peninsular and Oriental Steam Navigation Co                                           15,415,513
               3,038,394  Pilkington Plc                                                                         9,721,587
               1,033,692  Powergen Plc                                                                           8,545,387
                 921,093  Racal Electronics Plc                                                                  4,314,910
               1,359,900  Rank Organization                                                                     10,107,483
                 694,499  Reckitt & Colman Plc                                                                   6,995,912
                 946,182  Redland Plc                                                                            6,243,078
               1,609,200  Rexam Plc                                                                              8,942,593
               4,778,373  Rolls-Royce Plc                                                                       15,142,487
                 451,682  Rugby Group                                                                              781,372
               1,204,453  Sainsbury Plc                                                                          6,923,834
                 272,323  Scottish Hydro-Electric Plc                                                            1,388,275
                 147,316  Scottish & Newcastle Plc                                                               1,498,621
               1,055,378  Sears Plc                                                                              1,542,973
                 113,674  Securicor Group Plc Class A (Non-Voting)                                               1,622,769
                 260,616  Severn Trent Plc                                                                       2,473,658
               3,746,418  Shell Transport & Trading Co (Registered)                                             48,406,703
                 703,100  Siebe                                                                                  8,697,116
               2,271,655  Signet Group Plc *                                                                       608,593
                 922,810  Simon Engineering Plc *                                                                1,017,165
                 424,244  Slough Estates Plc                                                                     1,367,145
               3,351,107  Smith & Nephew Plc                                                                     9,593,492
               3,373,351  Smithkline Beecham Plc Class A                                                        35,917,449
               4,077,987  Smithkline Beecham Plc Equity Units                                                   43,669,717
                  95,780  South West Water Plc                                                                     718,485
                 155,664  Southern Water Plc *                                                                   1,568,054



              See accompanying notes to the financial statements.             23

GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
           SHARES         DESCRIPTION                                                                     VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------
                          UNITED KINGDOM - CONTINUED
                  76,621  Suter Plc                                                                                181,814
                 869,831  T and N Plc                                                                            2,103,966
               8,438,950  Tarmac Plc                                                                            15,309,238
               3,589,386  Taylor Woodrow Plc                                                                     8,050,162
               2,414,766  Tesco                                                                                  9,740,976
                 285,328  Thames Water Plc                                                                       2,321,638
                 140,267  Thorn Emi Plc Ord                                                                      3,493,734
               1,941,200  Tomkins Plc                                                                            7,815,790
               3,532,885  Trafalgar House Plc *                                                                  2,555,513
                 107,588  Transport Development Group Plc                                                          354,119
                 326,844  Unigate Plc                                                                            2,221,623
                 758,728  Unilever Plc                                                                          14,019,748
                 757,559  United Biscuits Holdings Plc                                                           2,725,406
                 347,187  United Utilities Plc                                                                   3,088,065
                 343,200  Vendome Luxury Group Plc                                                               2,858,203
                 615,000  Waste Management International *                                                       3,144,622
                  82,226  Welsh Water Plc                                                                          932,769
                  15,547  Wessex Water Plc                                                                          79,733
               1,094,264  Whitbread Plc Class A (Limited Voting)                                                11,927,486
                 652,174  Wilson (Connolly) Holdings Plc                                                         1,727,255
               1,270,888  Wimpey (George) Plc                                                                    2,684,931
                  28,111  Wolseley Plc                                                                             203,341
                 144,097  Yorkshire Water Plc                                                                    1,369,916
                                                                                                   ------------------------
                                                                                                               973,545,449
                                                                                                   ------------------------

                          TOTAL STOCK AND EQUIVALENTS (Cost $3,188,591,152)                                  3,535,092,238
                                                                                                   ------------------------

       PAR VALUE ($)/
           SHARES         SHORT-TERM INVESTMENTS - 21.9%
                          U.S. GOVERNMENT - 1.5%
$             72,500,000  U.S. Treasury Bill, 5.10% due 1/9/97 (b)                                              69,388,782
                                                                                                   ------------------------

                          CASH EQUIVALENTS - 20.4%
JPY        5,000,000,000  Chemical Bank Cash Sweep, 0.05% due 3/1/96                                            47,542,075
$            207,200,000  First National Bank of Chicago Time Deposit, 5.38% due 3/1/96                        207,200,000
DEM           75,000,000  Kredietbank Brussels Cash Sweep, 2.53% due 3/1/96                                     51,030,823
DEM           75,000,000  Nations Bank Cash Sweep, 2.53% due 3/1/96                                             51,030,823
JPY        5,000,000,000  Natwest Bank Cash Sweep, .05% due 3/1/96                                              47,542,075
             230,972,703  The Boston Global Investment Trust Money Market Fund                                 230,972,703
             107,570,588  The Liquid Assets Portfolio of Short Term Investments Co                             107,570,588
$            133,100,000  Wachovia Bank Time Deposit, 5.46% due 3/1/96                                         133,100,000
JPY        5,000,000,000  Westlandesdeutsche Bank Cash Sweep, .05% due 3/1/96                                   47,542,075
                                                                                                   ------------------------
                                                                                                               923,531,162
                                                                                                   ------------------------
                          TOTAL SHORT-TERM INVESTMENTS (Cost $992,860,285)                                     992,919,944
                                                                                                   ------------------------


24            See accompanying notes to the financial statements.

GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

- ---------------------------------------------------------------------------------------------------------------------------
                          TOTAL INVESTMENTS - 99.8%
                          (Cost $4,181,451,437) * *                                                          4,528,012,182

                          Other Assets and Liabilities (net) -  0.2%                                            10,024,041
                                                                                                   ------------------------

                          TOTAL NET ASSETS - 100.0%                                              $           4,538,036,223
                                                                                                   ========================



                               NOTES TO THE SCHEDULE OF INVESTMENTS:

                               ADR American Depositary Receipt

                               (a)  All or a portion of this security is on loan.

                               (b)  This security is held as collateral for open futures contracts.

                               *    Non-income producing security.

                               * *  The  aggregate   identified  cost  for
                                    federal    income   tax    purposes    is
                                    $4,188,145,473,    resulting   in   gross
                                    unrealized  appreciation and depreciation
                                    of $484,588,356 and $144,721,647, respectively,
                                    and net unrealized appreciation of $339,866,709.

                               Currency Abbreviations
                                    DEM - German Deutsche Mark
                                    JPY - Japanese Yen
</TABLE>

              See accompanying notes to the financial statements.             25


GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996 (UNAUDITED)

- --------------------------------------------------------------------------------

     At February 29, 1996, industry sector diversification of the Fund's equity
     investment was as follows:

                                                            PERCENTAGE OF
     INDUSTRY SECTOR                                         NET ASSETS

     Banking                                                     10.8%
     Services                                                     6.7
     Health Care                                                  5.6
     Oil and Gas                                                  5.3
     Construction                                                 4.4
     Retail Trade                                                 4.3
     Transportation                                               4.1
     Chemicals                                                    3.4
     Real Estate                                                  3.3
     Utilities                                                    3.2
     Food and Beverage                                            3.1
     Technology                                                   2.9
     Telecommunications                                           2.5
     Consumer Goods                                               2.3
     Insurance                                                    2.0
     Metals and Mining                                            1.9
     Machinery                                                    1.9
     Automotive                                                   1.7
     Conglomerates                                                1.2
     Energy                                                       1.1
     Paper and Allied Products                                    0.8
     Aerospace                                                    0.8
     Miscellaneous                                                4.6
                                                               ------
                                                                 77.9%
                                                               ======



26            See accompanying notes to the financial statements.             

GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)

<TABLE>
<CAPTION>
STATEMENT OF ASSETS AND LIABILITIES - FEBRUARY 29, 1996
- --------------------------------------------------------------------------------------------------------------------

<S>                                                                                        <C>
ASSETS:
    Investments, at value (cost $4,181,451,437) (Note 1)                                   $          4,528,012,182
    Foreign currency, at value (cost $295,079,600) (Note 1)                                             279,681,331
    Cash                                                                                                     52,306
    Receivable for Fund shares sold                                                                      89,937,299
    Receivable for investments sold                                                                      14,041,890
    Dividends and interest receivable                                                                     3,177,787
    Foreign withholding taxes receivable                                                                  3,885,775
    Receivable for open forward foreign currency contracts (Note 5)                                       9,602,313
    Receivable for closed swap contracts                                                                  3,516,760
    Receivable for variation margin on open futures contracts                                             1,763,032
    Receivable for expenses waived or borne by Manager (Note 2)                                             635,715
                                                                                             -----------------------

       Total assets                                                                                   4,934,306,390
                                                                                             -----------------------


LIABILITIES:
    Payable upon return of securities loaned (Note 1)                                                   338,483,135
    Payable for investments purchased                                                                    39,581,605
    Payable for open forward foreign currency contracts (Note 5)                                         12,100,226
    Payable for open swap contracts (Note 5)                                                              2,333,917
    Payable for Fund shares repurchased                                                                      60,033
    Payable to affiliate for management fee (Note 2)                                                      2,650,420
    Accrued expenses                                                                                      1,060,831
                                                                                             -----------------------

       Total liabilities                                                                                396,270,167
                                                                                             -----------------------

NET ASSETS (equivalent to $24.62 per share based
on 184,341,225 shares outstanding, unlimited shares authorized)                            $          4,538,036,223
                                                                                             =======================


NET ASSETS CONSIST OF:
    Paid-in capital                                                                        $          4,121,905,163
    Accumulated undistributed net investment loss                                                        (5,469,509)
    Accumulated undistributed net realized gain                                                          94,418,541
    Net unrealized appreciation                                                                         327,182,028
                                                                                             -----------------------

       NET ASSETS                                                                          $          4,538,036,223

                                                                                             =======================
</TABLE>

               See accompanying notes to the financial statements.            27




GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)

<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS - YEAR ENDED FEBRUARY 29, 1996
- ------------------------------------------------------------------------------------------------------------------

<S>                                                                                        <C>
INVESTMENT INCOME:
    Dividends (net of foreign tax expense of $8,897,472)                                   $           74,224,279
    Interest (including securities lending income of $695,727)                                         14,976,030
                                                                                             ---------------------
       Total income                                                                                    89,200,309
                                                                                             ---------------------
EXPENSES:
    Management fee (Note 2)                                                                            25,419,063
    Custodian fees                                                                                      2,231,006
    Registration fees                                                                                     447,465
    Stamp duties and transfer taxes                                                                       209,762
    Legal fees                                                                                            119,239
    Audit fees                                                                                             94,984
    Transfer agent fees                                                                                    35,788
    Insurance                                                                                              28,937
    Trustee fee (Note 2)                                                                                   12,818
    Miscellaneous                                                                                         210,332
                                                                                             ---------------------

       Total expenses                                                                                  28,809,394

       Less:  expenses waived or borne by Manager (Note 2)                                             (4,915,283)
                                                                                             ---------------------

       Net expenses                                                                                    23,894,111
                                                                                             ---------------------

           Net investment income                                                                       65,306,198
                                                                                             ---------------------

REALIZED AND UNREALIZED GAIN (LOSS):
      Net realized gain (loss) on:
           Investments                                                                                 85,335,552
           Closed futures contracts                                                                    63,317,309
           Closed swap contracts                                                                        3,516,760
           Foreign currency, forward contracts and foreign
              currency related transactions                                                           (42,681,742)
                                                                                             ---------------------
              Net realized gain                                                                       109,487,879
                                                                                             ---------------------

       Change in net unrealized  appreciation  (depreciation) on:
           Investments                                                                                297,176,939
           Open futures contracts                                                                         245,599
           Open swap contracts                                                                         (2,333,917)
           Foreign currency, forward contracts and foreign
              currency related transactions                                                            (5,617,453)
                                                                                             ---------------------
              Net unrealized gain                                                                     289,471,168
                                                                                             ---------------------
       Net realized and unrealized gain                                                               398,959,047
                                                                                             ---------------------
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                                       $          464,265,245

                                                                                             =====================
</TABLE>

28             See accompanying notes to the financial statements.

GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)

STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                                                         YEAR ENDED
                                                                        FEBRUARY 29, 1996          FEBRUARY 28, 1995
                                                                      -----------------------    ----------------------
<S>                                                                 <C>                        <C>
INCREASE (DECREASE) IN NET ASSETS:
Operations:
    Net investment income                                           $             65,306,198   $            39,517,111
    Net realized gain                                                            109,487,879               238,738,544
    Change in net unrealized appreciation (depreciation)                         289,471,168              (424,074,855)
                                                                      -----------------------    ----------------------

    Net increase (decrease) in net assets resulting from
       operations                                                                464,265,245              (145,819,200)
                                                                      -----------------------    ----------------------

Distributions to shareholders from:
    Net investment income                                                        (62,905,553)              (38,432,195)
    Net realized gains                                                          (102,400,553)             (172,566,881)
                                                                      -----------------------    ----------------------
                                                                                (165,306,106)             (210,999,076)
                                                                      -----------------------    ----------------------

Fund share transactions:  (Note 4)
    Proceeds from sale of shares                                               2,029,145,465             1,196,755,657
    Net asset value of shares issued to shareholders
       in payment of distributions declared                                      141,837,051               191,594,151
    Cost of shares repurchased                                                  (523,551,284)             (726,316,370)
                                                                      -----------------------    ----------------------

    Net increase in net assets resulting
       from Fund share transactions                                            1,647,431,232               662,033,438
                                                                      -----------------------    ----------------------

    Total increase in net assets                                               1,946,390,371               305,215,162

NET ASSETS:
    Beginning of period                                                        2,591,645,852             2,286,430,690
                                                                      -----------------------    ----------------------

    End of period (including accumulated undistributed
       net investment income (loss) of ($5,469,509) and
       $0, respectively)                                            $          4,538,036,223   $         2,591,645,852
                                                                      =======================    ======================
</TABLE>

               See accompanying notes to the financial statements.            29




GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)

<TABLE>
<CAPTION>
FINANCIAL HIGHLIGHTS
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
- -------------------------------------------------------------------------------------------------------------------------



                                                                    YEAR ENDED FEBRUARY 28/29,
                                               --------------------------------------------------------------------------
                                                    1996             1995           1994           1993          1992
                                                ------------     ------------   -------------   -----------   ----------
<S>                                             <C>              <C>            <C>             <C>           <C>
NET ASSET VALUE, BEGINNING OF PERIOD            $      22.32     $      25.56   $       18.51   $     18.80   $    18.73
                                                ------------     ------------   -------------   -----------   ----------

Income (loss) from investment operations:
  Net investment income (a)                             0.36             0.27            0.29          0.29         0.29
  Net realized and unrealized gain (loss)
   on investments                                       3.09            (1.57)           7.44         (0.04)        0.22
                                                ------------     ------------   -------------   -----------   ----------

    Total from investment operations                    3.45            (1.30)           7.73          0.25         0.51
                                                ------------     ------------   -------------   -----------   ----------

Less distributions to shareholders:
  From net investment income                           (0.39)           (0.35)          (0.27)        (0.20)       (0.28)
  From net realized gains                              (0.76)           (1.59)          (0.41)        (0.34)       (0.16)
                                                ------------     ------------   -------------   -----------   ----------

    Total distributions                                (1.15)           (1.94)          (0.68)        (0.54)       (0.44)
                                                ------------     ------------   -------------   -----------   ----------

NET ASSET VALUE, END OF PERIOD                  $       24.62    $      22.32   $       25.56   $     18.51   $    18.80
                                                =============    ============   =============   ===========   ==========

TOTAL RETURN (B)                                        15.72%          (5.31%)         42.10%         1.43%        2.84%


RATIOS/SUPPLEMENTAL DATA:

    Net assets, end of period (000's)           $   4,538,036    $  2,591,646   $   2,286,431   $   918,332   $  414,341
    Net expenses to average
     daily net assets (a)                                0.71%(c)        0.70%           0.71%(c)      0.70%        0.70%
    Net investment income to average
     daily net assets (a)                                1.93%           1.48%           1.48%         2.36%        2.36%
    Portfolio turnover rate                                14%             53%             23%           23%          35%


(a)  Net of fees and expenses voluntarily waived or borne by the Manager of the following
     per share amounts:                         $        0.03    $       0.03   $        0.03   $      0.03   $     0.02
(b)  Calculation excludes subscription fees.  The total returns would have been lower had certain
     expenses not been waived during the periods shown.
(c)  Includes  stamp duties and transfer  taxes not waived
     or borne by the Manager,  which  approximates .01% of
     average daily net assets.
</TABLE>

30             See accompanying notes to the financial statements.


GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS
FEBRUARY 29, 1996
- --------------------------------------------------------------------------------
1.   SIGNIFICANT ACCOUNTING POLICIES

     The GMO International  Core Fund (the "Fund") is a series of GMO Trust (the
     "Trust").  The Fund is registered under the Investment Company Act of 1940,
     as amended, as an open-end,  diversified management investment company. The
     Fund is advised  and managed by  Grantham,  Mayo,  Van  Otterloo & Co. (the
     "Manager").  The Trust was  established as a  Massachusetts  Business Trust
     under the laws of the  Commonwealth of  Massachusetts on June 24, 1985. The
     Declaration of Trust permits the Trustees to create an unlimited  number of
     series ("Funds"), each of which issues a separate series of shares.

     The Fund seeks  maximum total return  through  investment in a portfolio of
     common stocks of non-U.S. issuers.

     The following is a summary of significant  accounting policies which are in
     conformity  with  generally  accepted  accounting  principles and which are
     consistently  followed  by the  Fund in the  preparation  of its  financial
     statements.  The  preparation  of financial  statements in accordance  with
     generally  accepted  accounting  principles  requires  management  to  make
     estimates and assumptions  that affect the reported amounts and disclosures
     in the  financial  statements.  Actual  results  could  differ  from  those
     estimates.

     PORTFOLIO VALUATION
     Portfolio  securities  listed on a  securities  exchange  for which  market
     quotations  are  available are valued at the last quoted sale price on each
     business  day,  or if there is no such  reported  sale,  at the most recent
     quoted bid price.  Unlisted  securities  for which  market  quotations  are
     readily  available  are  valued  at  the  most  recent  quoted  bid  price.
     Securities  which are primarily  traded on foreign  exchanges are generally
     valued  at the  preceding  closing  values  of  such  securities  on  their
     respective  exchanges,  and  those  values  are then  translated  into U.S.
     dollars  at  the  current  exchange  rate.  Short-term  investments  with a
     remaining maturity of sixty days or less are valued at amortized cost which
     approximates  market  value.  Other  assets  and  securities  for  which no
     quotations are readily  available are valued at fair value as determined in
     good faith by the Trustees.

     FOREIGN CURRENCY TRANSLATION
     The  accounting  records of the Fund are  maintained in U.S.  dollars.  The
     market values of foreign securities, currency holdings and other assets and
     liabilities are translated to U.S. dollars based on the prevailing exchange
     rates  each  business  day.  Income  and  expenses  denominated  in foreign
     currencies  are  translated  at prevailing  exchange  rates when accrued or
     incurred.  The Fund does not  isolate  realized  and  unrealized  gains and
     losses attributable to changes in exchange rates from gains and losses that
     arise from changes in the market value of  investments.  Such  fluctuations
     are included with net realized and unrealized  gain or loss on investments.
     Net realized gains and losses on foreign  currency  transactions  represent
     net  exchange  gains  and  losses on  disposition  of  foreign  currencies,
     currency gains and losses realized  between the trade and settlement  dates
     on  securities  transactions  and the  difference  between  the  amount  of
     investment  income and  foreign  withholding  taxes  recorded on the Fund's
     books and the U.S. dollar equivalent amounts actually received or paid.

                                                                              31

GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED

- --------------------------------------------------------------------------------

     FUTURES CONTRACTS
     The Fund may purchase  stock index futures  contracts.  Stock index futures
     contracts represent  commitments for future delivery of cash based upon the
     level of a specified  index of equity  securities at a specified price at a
     given date.  The Fund may use futures  contracts  to manage its exposure to
     the stock and currency markets. Buying futures tends to increase the Fund's
     exposure to the underlying  instrument.  Selling  futures tends to decrease
     the  Fund's  exposure  to the  underlying  instrument  or hedge  other Fund
     instruments.  Upon purchase of a futures contract,  the Fund is required to
     deposit  with its  custodian,  in a  segregated  account in the name of the
     futures  broker,  an  amount  of  cash or U.S.  government  obligations  in
     accordance with the initial margin  requirements of the broker or exchange.
     Futures contracts are marked to market daily and an appropriate  payable or
     receivable for the change in value ("variation  margin") is recorded by the
     Fund.  The payable or receivable  is  liquidated on the following  business
     day. Gains or losses are  recognized but not considered  realized until the
     contracts  expire or are  closed.  Futures  contracts  involve,  to varying
     degrees,  risk of loss in excess of the variation  margin  disclosed in the
     Statement of Assets and  Liabilities.  Losses may arise from the changes in
     the value of the underlying  instrument,  if there is an illiquid secondary
     market for the  contracts,  or if  counterparties  do not perform under the
     contract  terms.  Futures  contracts  are  valued at the  settlement  price
     established  each day by the board of trade or  exchange  on which they are
     traded.  See Note 5 for all open futures  contracts held as of February 29,
     1996.

     FORWARD CURRENCY CONTRACTS
     The Fund may enter into  forward  currency  contracts  in  connection  with
     settling planned  purchases or sales of securities or to hedge the currency
     exposure associated with some or all of the Fund's portfolio securities.  A
     forward  currency  contract is an agreement  between two parties to buy and
     sell a currency  at a set price on a future  date.  The  market  value of a
     forward  currency  contract  fluctuates  with  changes in forward  currency
     exchange rates.  Forward currency  contracts are marked to market daily and
     the change in value is recorded by the Fund as an unrealized  gain or loss.
     When a forward  currency  contract  is  extinguished,  through  delivery or
     offset by entering into another forward currency contract, the Fund records
     a realized  gain or loss equal to the  difference  between the value of the
     contract  at the time it was  opened and the value of the  contract  at the
     time it was extinguished or offset. These contracts may involve market risk
     in excess of the unrealized gain or loss reflected in the Fund's  Statement
     of Assets and Liabilities.  In addition,  the Fund could be exposed to risk
     if the  counterparties  are unable to meet the terms of the contracts or if
     the value of the currency changes  unfavorably to the U.S. dollar. The U.S.
     dollar  value of the  currencies  the Fund has  committed  to sell is shown
     under  Note 5 and  represents  the  currency  acquired  or  hedged  through
     currency contracts as of February 29, 1996.


32


GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED

- --------------------------------------------------------------------------------

     SWAP AGREEMENTS
     The Fund may invest in swap agreements.  A swap is an agreement to exchange
     the return  generated by one instrument for the return generated by another
     instrument.  The Fund may enter into swap agreements to manage its exposure
     to the equity markets.  The Fund entered into equity swap agreements  which
     involve a  commitment  by one party in the  agreement  to pay  interest  in
     exchange  for a market  linked  return based on a notional  amount.  To the
     extent  that the  total  return of the  security  or index  underlying  the
     transaction  exceeds  or  falls  short  of  the  offsetting  interest  rate
     obligation,  the Fund will  receive a payment from or make a payment to the
     counterparty,  respectively.  Equity swaps are marked to market daily based
     upon quotations  from market makers and the change,  if any, is recorded as
     unrealized gain or loss in the Statement of Operations.  Payments  received
     or made at the end of the measurement  period are recorded as realized gain
     or loss in the  Statement of  Operations.  Entering  into these  agreements
     involves, to varying degrees,  elements of credit and market risk in excess
     of the amounts recognized on the Statement of Assets and Liabilities.  Such
     risks  involve  the  possibility  that there is no liquid  market for these
     agreements,  that the  counterparty  to the  agreements  may default on its
     obligation to perform or that there may be unfavorable changes in the price
     of the security or index  underlying these  transactions.  See Note 5 for a
     summary of all open swap agreements as of February 29, 1996.

     SECURITY LENDING
     The Fund may lend its securities to certain  qualified  brokers.  The loans
     are collateralized at all times with cash or securities with a market value
     at least equal to the market value of the securities on loan. As with other
     extensions  of credit,  the Fund may bear the risk of delay in  recovery or
     even loss of rights in the collateral should the borrower of the securities
     fail   financially.   The  Fund  receives   compensation  for  lending  its
     securities.  At February  29,  1996,  the Fund loaned  securities  having a
     market  value  of  $313,210,864  collateralized  by cash in the  amount  of
     $338,543,291, which was invested in short-term instruments.

     TAXES
     The Fund  intends to qualify  each year as a regulated  investment  company
     under  Subchapter M of the Internal  Revenue Code of 1986,  as amended (the
     "Code").  The  Fund  intends  to  distribute  substantially  all of its net
     investment income and net realized  short-term and long-term capital gains,
     if any,  after giving  effect to any available  capital loss  carryover for
     federal income tax purposes.  Therefore, no provision for federal income or
     excise tax is necessary. Taxes on foreign interest and dividend income have
     been withheld in accordance  with the applicable  country's tax treaty with
     the United States. Dividends received by shareholders of the Fund which are
     derived from foreign  source  income and foreign taxes paid by the Fund are
     to be  treated,  to the  extent  allowable  under the Code,  as if paid and
     received by the shareholders of the Fund.


                                                                              33

GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED

- --------------------------------------------------------------------------------

     DISTRIBUTIONS TO SHAREHOLDERS
     The Fund's  present  policy is to declare  and pay  distributions  from net
     investment income semi-annually,  and net realized short-term and long-term
     capital gains at least annually.  All distributions  will be paid in shares
     of the Fund, at net asset value,  unless the shareholder  elects to receive
     cash distributions.

     Income  distributions  and capital gain  distributions  are  determined  in
     accordance  with income tax  regulations  which may differ  from  generally
     accepted  accounting  principles.  These  differences  are primarily due to
     differing  treatments for foreign  currency  transactions  and  redemptions
     in-kind.

     The following  reclassification  represents the cumulative amount necessary
     to report  these  balances  on a tax  basis,  excluding  certain  temporary
     differences,  as of February 29, 1996. This  reclassification has no impact
     on net  investment  income,  realized  gain/loss and net asset value of the
     Fund  and  is  primarily   attributable  to  certain   differences  in  the
     computation  of  distributable  income and capital  gains under federal tax
     rules versus generally accepted accounting principles.


        Undistributed Net          Accumulated Net Realized
        Investment Income               Gain/(Loss)             Paid-in Capital
   ---------------------------     ------------------------    -----------------
          ($7,870,154)                 ($13,390,731)              $21,260,885

     Distributions  in excess of tax basis earnings and profits will be reported
     in the Fund's  financial  statements  as a return of capital.  Furthermore,
     differences  in the  recognition  or  classification  of income between the
     financial statements and tax earnings and profits which result in temporary
     over-distributions  for  financial  statement  purposes are  classified  as
     distributions  in  excess  of net  investment  income  or  accumulated  net
     realized gains.

     SECURITY TRANSACTIONS AND RELATED INVESTMENT INCOME
     Security  transactions are accounted for on trade date.  Dividend income is
     recorded  on the  ex-dividend  date,  or when the Fund is  informed  of the
     ex-dividend  date.  Interest income is recorded on the accrual basis and is
     adjusted for the accretion of  discounts.  In  determining  the net gain or
     loss on  securities  sold,  the cost of  securities  is  determined  on the
     identified cost basis.

     EXPENSES
     The  majority  of  expenses of the Trust are  directly  identifiable  to an
     individual Fund. Expenses which are not readily  identifiable to a specific
     Fund are  allocated  in such manner as deemed  equitable  by the  Trustees,
     taking  into  consideration,  among  other  things,  the nature and type of
     expense and the relative size of the Funds.


34


GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED

- --------------------------------------------------------------------------------

     PURCHASES AND REDEMPTIONS OF FUND SHARES
     The  premium  on cash  purchases  of  Fund  shares  is  .75% of the  amount
     invested.  The  Manager  may  waive  such  premium  to  the  extent  that a
     transaction results in minimal brokerage and transaction costs to the Fund.
     All  purchase  premiums  are paid to and recorded as paid in capital by the
     Fund. For the year ended February 29, 1996, the Fund received $6,506,661 in
     purchase  premiums.  There is no premium for cash  redemptions,  reinvested
     distributions or in-kind transactions.

     INVESTMENT RISK
     There are  certain  additional  risks  involved  in  investing  in  foreign
     securities  that are not inherent in  investments  of domestic  securities.
     These risks may involve adverse political and economic developments and the
     possible  imposition  of  currency  exchange  blockages  or  other  foreign
     governmental  laws or  restrictions.  In addition,  the  securities of some
     foreign companies and securities  markets are less liquid and at times more
     volatile than securities of comparable U.S.  companies and U.S.  securities
     markets.

2.   MANAGEMENT FEE AND OTHER TRANSACTIONS WITH AFFILIATES

     The Manager is paid monthly at the annual rate of .75% of average daily net
     assets.  The Manager has agreed to waive a portion of its fee until further
     notice to the extent that the Fund's annual expenses (including  management
     fee but excluding brokerage  commissions,  stamp duties and transfer taxes)
     exceed  .69% of average  daily net  assets.  Prior to June 27,  1995,  this
     voluntary expense limitation was .70% of average daily net assets.

     The Fund's portion of the fee paid by the Trust to the unaffiliated Trustee
     during the year ended February 29, 1996, was $12,818.  No  remuneration  is
     paid to any Trustee or officer who is affiliated with the Manager.

3.   PURCHASES AND SALES OF SECURITIES

     Cost  of  purchases  and  proceeds  from  sales  of  securities,  excluding
     short-term  investments,  for the year ended  February 29, 1996  aggregated
     $1,014,776,457 and $422,465,761, respectively.

                                                                              35

GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED

- --------------------------------------------------------------------------------

4.   SHARE TRANSACTIONS

     The Declaration of Trust permits the Trustees to issue an unlimited  number
     of shares of beneficial interest (without par value).  Transactions in Fund
     shares were as follows:

                                             Year Ended           Year Ended
                                          February 29, 1996    February 28, 1995
                                          -----------------    -----------------

Shares sold                                  83,979,899           47,709,816

Shares issued to shareholders in
  reinvestment of distributions               6,005,465            8,245,854

Shares repurchased                          (21,748,238)         (29,287,818)
                                           -------------        -------------
Net increase                                 68,237,126           26,667,852

Fund shares:

Beginning of period                         116,104,099           89,436,247
                                           -------------        -------------
End of period                               184,341,225          116,104,099
                                           =============        =============


36

GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED

- --------------------------------------------------------------------------------

5.   FINANCIAL INSTRUMENTS

     A summary of outstanding  financial  instruments at February 29, 1996 is as
follows:

     FORWARD CURRENCY CONTRACTS


<TABLE>
<CAPTION>
                                                                                                           Net Unrealized
        Settlement                                     Units of Currency        In Exchange for             Appreciation
           Date                   Deliver                                       (in U.S. Dollars)           (Depreciation)
      ---------------  -----------------------------   ------------------    -----------------------     -------------------
      Buys
      <S>                          <C>                    <C>              <C>                         <C>            
       3/1/96                      CHF                        23,600,000   $             19,856,963    $           ---
       4/5/96                      JPY                    11,935,721,000                122,177,353             (8,235,133)
       4/9/96                      NOK                       391,700,000                 63,737,694             (2,538,968)
       4/1/96                      SEK                       318,400,000                 45,156,715               1,889,169
                                                                                                         -------------------
                                                                                                       $        (8,884,932)
                                                                                                         ===================
      Sales
       3/1/96                      CHF                        23,600,000   $             20,789,288    $            932,326
       6/3/96                      CHF                        64,416,800                 56,039,059               1,769,873
       3/6/96                      DEM                         1,015,409                    727,527                  14,377
       6/3/96                      DEM                       173,806,063                122,500,000               3,635,672
       3/6/96                      FRF                         3,200,835                    647,746                  12,291
       2/3/97                      GBP                        53,800,000                 80,433,018             (1,326,125)
                                                                                                         -------------------
                                                                                                       $          5,038,414
                                                                                                         ===================
</TABLE>



     FORWARD CROSS CURRENCY CONTRACTS

<TABLE>
<CAPTION>
                                                                                                        Net Unrealized
          Settlement                                                                                     Appreciation
             Date              Deliver/Units of Currency              Receive/In Exchange for
         --------------   ------------------------------------  -------------------------------------   ----------------
           <S>            <C>                      <C>          <C>                      <C>           <C>             
           3/6/96         DEM                      13,028,511   JPY                      830,697,864   $        713,151
           3/6/96         FRF                      43,867,178   JPY                      786,977,178            635,454
                                                                                                        ----------------
                                                                                                       $      1,348,605
                                                                                                        ================
</TABLE>



                                                                              37

GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED

- --------------------------------------------------------------------------------

Currency Abbreviations


CHF        Swiss Franc                               JPY        Japanese Yen
DEM        German Deutsche Mark                      NOK        Norwegian Kroner
FRF        French Franc                              SEK        Swedish Krona
GBP        Great British Pound



FUTURES CONTRACTS

<TABLE>
<CAPTION>
                                                                                                            Net Unrealized
           Number of                                                                                         Appreciation
           Contracts                 Type                 Expiration Date          Contract Value           (Depreciation)
      ----------------    ----------------------     ---------------------    --------------------     ---------------------
      <S>                 <C>                            <C>                 <C>                     <C>                   
      Sales
               450        All-Ords                       March 1996          $         19,707,911    $              311,046
            11,058        IBEX                           March 1996                    35,041,132                 1,831,559
               573        DAX                            June 1996                     97,800,265                   734,802
               288        Hang Seng                      March 1996                    20,637,284                  (965,613)
               378        MATIF CAC                      March 1996                    29,920,389                 1,128,010
               976        TOPIX                          March 1996                   144,400,114                  (132,914)
             1,291        TOPIX                          June 1996                    191,127,413                (1,690,535)
                                                                                                       =====================
                                                                                                     $            1,216,355
                                                                                                       =====================
</TABLE>

     At  February  29,  1996 the Fund has cash  and/or  securities  to cover any
margin requirements on open futures contracts.

38



GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED

- --------------------------------------------------------------------------------

    SWAP AGREEMENTS

<TABLE>
<CAPTION>
           Notional         Expiration                                                               Unrealized
           Amount              Date                          Description                            Depreciation
      ------------------   --------------  ------------------------------------------------       -----------------
      <S>                     <C>          <C>                                                  <C>               
      $     188,976,845       3/29/96      Agreement with Morgan Stanley & Company              $      (2,333,917)
                                           International Limited dated 1/8/96 to pay the
                                           notional amount multiplied by 7.275% and to
                                           receive (pay) the change in the value of a
                                           basket of stocks plus 85% of the cash
                                           dividends paid on the stocks contained in the
                                           basket with ex-dividend dates during the
                                           period of the swap.

          180,000,000         3/31/96      Agreement with Swiss Bank Corporation dated                   -
                                           2/29/96 to receive (pay) the notional amount
                                           multiplied by the EAFE-Lite Rate (as defined)
                                           and to pay LIBOR.
                                                                                                  -----------------
                                                               Net Unrealized Depreciation      $      (2,333,917)
                                                                                                  =================



                                   *                                         *                                  *

</TABLE>

                                                                              39

GMO INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)

FEDERAL INCOME TAX INFORMATION ON DISTRIBUTIONS - (UNAUDITED)

- --------------------------------------------------------------------------------

     For  the  fiscal  year  ended   February  29,  1996,   all  of  the  Fund's
distributions are from investment  company taxable income,  except that the Fund
has designated 59.04% of distributions as net capital gain dividends.


<PAGE>

GMO INTERNATIONAL CORE FUND
(A Series of GMO Trust)


PORTFOLIO MANAGERS

         Mr. R. Jeremy  Grantham,  Mr.  Forrest  Berkley  and Ms.  Doris Chu are
primarily responsible for the day-to-day management of the Fund's portfolio. Mr.
Grantham has been with GMO since its founding in 1977.  Mr.  Berkley and Ms. Chu
have been  with GMO and  involved  in  portfolio  management  for more than nine
years.

MANAGEMENT DISCUSSION AND ANALYSIS OF FUND PERFORMANCE

         The GMO  International  Core Fund  returned  15.7% for the fiscal  year
ended  February  29,  1996,  versus  16.8% for EAFE and 18.5% for the  EAFE-Lite
index.  Consistent with the Fund's investment  objective and policies,  the Fund
was invested  substantially in common stocks  throughout the period.  During the
period,  GMO's country  selection  model tended to  overweight  the countries of
Europe and underweight Japan,  which contributed  positively to the performance.
Overweights  throughout  the  portfolio  in value  and small  stocks  negatively
affected   performance.   Currency  hedges  had  a  slight  negative  impact  on
performance.

<PAGE>

            COMPARISON OF CHANGE IN VALUE OF A $10,000 INVESTMENT IN
              GMO INTERNATIONAL CORE FUND AND THE MSCI EAFE INDEX
                            AS OF FEBRUARY 29, 1996

      Average Annual Total Return

                                Since
                              Inception
     1 Year      5 Year       03/31/87
     14.9%        10.0%         10.9%

                            [Line Graph Appears Here]

  Date       GMO International Core Fund      MSCI EAFE Index
03/31/87                9,925                    10,000
02/29/88                9,923                    10,977
02/28/89               12,698                    13,264
02/28/90               14,434                    12,838
02/28/91               15,533                    12,542
02/29/92               15,964                    11,611
02/28/93               16,198                    11,132
02/28/94               23,006                    15,493
02/28/95               21,784                    14,805
02/29/96               25,209                    17,300


Performance  shown  is net of all fees  after  reimbursement  from the  Manager.
Returns and net asset  values of fund  investments  will  fluctuate,  so that an
investor's shares, when redeemed,  may be worth more or less than their original
cost.  The total  returns  would have been lower had certain  expenses  not been
waived  during the  periods  shown,  and do not  include  the effect of taxes on
reinvested  distributions.  Each  performance  figure  assumes  purchase  at the
beginning  and  redemption  at the  end of the  stated  period  and  reflects  a
transaction fee of 75 bp on purchase.  Transaction  fees are paid to the Fund to
cover trading costs.  Past performance is not indicative of future  performance.
Information is unaudited.


GMO JAPAN FUND
(A SERIES OF GMO TRUST)
ANNUAL REPORT
FEBRUARY 29, 1996




                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Trustees of GMO Trust and the Shareholders of
GMO Japan Fund (A Series of GMO Trust)


In our opinion, the accompanying statement of assets and liabilities,  including
the schedule of  investments,  and the related  statements of operations  and of
changes  in net assets  and the  financial  highlights  present  fairly,  in all
material  respects,  the  financial  position of GMO Japan Fund at February  29,
1996,  the  results  of its  operations,  the  changes in its net assets and the
financial  highlights for the periods  presented,  in conformity  with generally
accepted  accounting  principles.   These  financial  statements  and  financial
highlights   (hereafter   referred  to  as  "financial   statements")   are  the
responsibility of the Trust's  management;  our  responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  financial  statements in  accordance  with  generally  accepted
auditing  standards  which  require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits,  which  included  confirmation  of  securities  at February  29, 1996 by
correspondence with the custodian and brokers and the application of alternative
auditing procedures where confirmations from brokers were not received,  provide
a reasonable basis for the opinion expressed above.


Price Waterhouse LLP
Boston, Massachusetts
April 17, 1996



GMO JAPAN FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
<TABLE>
<CAPTION>

        SHARES          DESCRIPTION                                                                          VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------
<S>           <C>                                                                                     <C>   
                        STOCK AND EQUIVALENTS - 78.5%
                        AUTOMOTIVE - 5.9%
              21,000    Fuji Heavy Industries Ltd *                                                                    85,661
              14,000    Honda Motor Co Ltd                                                                            296,853
             192,000    Mazda Motor Corp *                                                                            739,374
             503,000    Nissan Motor Co Ltd                                                                         3,893,144
             112,000    Toyota Motor Corp                                                                           2,417,419
                                                                                                      ------------------------
                                                                                                                    7,432,451
                                                                                                      ------------------------
                        BANKING - 3.5%
              78,000    Asahi Bank Ltd                                                                                912,237
              30,000    Bank of Fukuoka Ltd                                                                           229,628
              29,000    Bank of Tokyo Ltd                                                                             443,948
               4,000    Bank of Yokohama Ltd                                                                           30,389
               7,000    Daiwa Bank Ltd (a)                                                                             47,257
              14,000    Gunma Bank Ltd                                                                                149,092
              20,000    Hiroshima Bank Ltd                                                                             95,274
              14,000    Mitsubishi Trust & Banking Corp                                                               215,651
              35,000    Sanwa Bank Ltd (a)                                                                            642,293
              74,000    Sumitomo Trust & Banking Co Ltd                                                               921,746
              20,000    Tokai Bank Ltd (a)                                                                            266,236
               2,000    Yamaguchi Bank Ltd                                                                             33,089
              68,000    Yasuda Trust and Banking Co Ltd (a)                                                           366,606
                                                                                                      ------------------------
                                                                                                                    4,353,446
                                                                                                      ------------------------
                        CHEMICALS - 4.0%
              42,000    Daicel Chemical Industries Ltd                                                                245,602
              30,000    Dainippon Ink & Chemicals Inc                                                                 136,351
              39,000    Denki Kagaku Kogyo *                                                                          156,119
              20,000    Japan Synthetic Rubber Co Ltd                                                                 132,167
              14,000    Kansai Paint Co Ltd                                                                            65,361
              35,000    Kureha Chemical Industry Co Ltd                                                               170,391
              96,000    Mitsubishi Gas Chemical Co Inc                                                                451,840
             369,000    Mitsubishi Chemical Corp                                                                    1,891,138
              23,000    Mitsubishi Rayon Co Ltd                                                                        97,319
              64,000    Mitsui Petrochemical Industries Ltd                                                           525,777
               8,000    Shin-Etsu Chemical Co Ltd                                                                     164,305
             162,000    Teijin Ltd                                                                                    861,063
               3,000    Toagosei Chemical Industry Co Ltd                                                              16,202
              18,000    Toray Industries Inc                                                                          116,554
               5,000    Toyo Ink Manufacturing Co Ltd                                                                  26,433
                                                                                                      ------------------------
                                                                                                                    5,056,622
                                                                                                      ------------------------

              See accompanying notes to the financial statements.              1

GMO JAPAN FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES          DESCRIPTION                                                                          VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------

                        CONSTRUCTION - 5.6%
              68,000    Aoki Corp *                                                                                   257,336
               2,000    Chudenko Corp                                                                                  69,411
               5,800    Daito Trust Construction Co Ltd                                                                65,627
              90,000    Fujita Corp                                                                                   415,042
              42,000    Haseko Corp                                                                                   151,754
              20,000    Hazama-Gumi Ltd                                                                                79,110
              14,000    INAX Corp                                                                                     135,780
              35,000    Kajima Corp                                                                                   352,762
             100,000    Kumagai Gumi Co Ltd                                                                           408,862
              24,000    Maeda Corp (a)                                                                                235,048
              14,000    Nichiei Co Ltd                                                                                 56,043
               6,000    Nihon Cement Co Ltd                                                                            39,935
              29,000    Obayashi Corp                                                                                 234,934
              10,000    Okumura Corp                                                                                   88,999
              14,000    Onoda Cement Co Ltd                                                                            81,069
               4,000    Sanwa Shutter Corp                                                                             32,595
             112,000    Sekisui Chemical Co Ltd                                                                     1,427,023
             108,000    Sekisui House Ltd                                                                           1,345,258
              21,000    Shimizu Corp                                                                                  221,641
              48,000    Sumitomo Osaka Cement Co Ltd                                                                  224,094
             121,000    Taisei Corp                                                                                   788,105
              27,000    Tokyu Construction Co Ltd                                                                     125,796
               5,000    Tostem Corp                                                                                   153,561
               8,000    Toto Ltd (a)                                                                                  111,058
                                                                                                      ------------------------
                                                                                                                    7,100,843
                                                                                                      ------------------------
                        CONSUMER GOODS  - 5.3%
               8,000    Ajinomoto Co Inc                                                                               86,717
              18,000    Ezaki Glico Co Ltd                                                                            165,675
              56,000    Fuji Photo Film Co Ltd                                                                      1,586,764
               2,000    Hitachi Maxell Ltd (a)                                                                         37,273
               8,000    Kao Corp                                                                                      100,409
              37,000    Konica Corp                                                                                   256,119
               1,700    Nintendo Co Ltd                                                                               114,767
              10,000    Olympus Optical Co Ltd                                                                         94,704
             332,000    Sanyo Electric Co Ltd                                                                       1,995,094
              20,000    Sony Corp (a)                                                                               1,171,437
              67,000    Victor Co of Japan Ltd *                                                                      821,812
              13,000    Yakult Honsha Co Ltd                                                                          174,289
               7,000    Yamaha Corp                                                                                   125,796
                                                                                                      ------------------------
                                                                                                                    6,730,856
                                                                                                      ------------------------

2              See accompanying notes to the financial statements.

GMO JAPAN FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES          DESCRIPTION                                                                          VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------

                        ELECTRIC - 4.4%
              10,000    Alps Electric Co Ltd *                                                                        107,445
             162,000    Matsushita Electric Industrial Co Ltd                                                       2,587,810
              62,000    Matsushita Electric Works Ltd (a)                                                             666,160
             251,000    Mitsubishi Electric Corp                                                                    1,837,691
              56,000    Tokyo Electric Co Ltd *                                                                       274,223
              10,000    Yokogawa Electric Corp                                                                        106,494
                                                                                                      ------------------------
                                                                                                                    5,579,823
                                                                                                      ------------------------
                        FINANCIAL SERVICES - 0.9%
               7,000    Kankaku Securities Co Ltd *                                                                    27,822
              46,000    Mitsui Trust & Bank Co Ltd                                                                    472,378
               6,000    New Japan Securities Co Ltd *                                                                  35,257
              33,000    Nippon Shinpan Co Ltd                                                                         225,920
              43,000    Yamaichi Securities Co Ltd                                                                    311,144
                                                                                                      ------------------------
                                                                                                                    1,072,521
                                                                                                      ------------------------
                        FOOD AND BEVERAGE - 3.0%
              45,000    Asahi Breweries Ltd * (a)                                                                     522,012
               1,000    Denny's Japan Co Ltd                                                                           31,473
                 125    Japan Tobacco Inc                                                                           1,176,666
               8,000    Katokichi Co Ltd                                                                              170,391
              64,000    Kirin Brewery Co Ltd                                                                          742,417
               5,000    Marudai Food Co Ltd                                                                            35,134
               5,000    Mercian Corp (a)                                                                               34,753
              16,000    Nippon Meat Packers Inc                                                                       234,287
              59,000    Nippon Suisan Kaisha Ltd *                                                                    249,082
               1,000    Nissin Food Products Co Ltd                                                                    23,866
               7,700    QP Corp                                                                                        71,677
              16,000    Sapporo Breweries Ltd (a)                                                                     143,311
              27,000    Snow Brand Milk Products Co Ltd                                                               173,804
              10,000    Takara Shuzo Co Ltd (a)                                                                       108,396
               2,000    Yamazaki Baking Co Ltd                                                                         35,561
                                                                                                      ------------------------
                                                                                                                    3,752,830
                                                                                                      ------------------------
                        HEALTH CARE - 2.0%
              18,000    Daiichi Seiyaku Co Ltd                                                                        277,265
              10,000    Eisai Co Ltd (a)                                                                              182,562
               8,000    Green Cross Corp (a)                                                                           43,739
               7,000    Hoya Corp                                                                                     232,956
              21,000    Kyowa Hakko Kogyo Co Ltd                                                                      191,889
              21,000    Lion Corp (a)                                                                                 121,603
              21,000    Sankyo Co Ltd                                                                                 483,218


               See accompanying notes to the financial statements.             3

GMO JAPAN FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES          DESCRIPTION                                                                          VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------

                        HEALTH CARE - CONTINUED
              21,000    Shionogi and Co Ltd                                                                           172,321
              64,000    Shiseido Co Ltd                                                                               724,161
               2,000    Unicharm Corp                                                                                  49,254
                                                                                                      ------------------------
                                                                                                                    2,478,968
                                                                                                      ------------------------
                        INSURANCE - 0.3%
              21,000    Dai Tokyo Fire and Marine Insurance Co Ltd                                                    152,753
              21,000    Nichido Fire & Marine Insurance Co Ltd                                                        160,141
               8,000    Sumitomo Marine & Fire Insurance Co Ltd                                                        68,232
                                                                                                      ------------------------
                                                                                                                      381,126
                                                                                                      ------------------------
                        MACHINERY - 2.7%
               8,000    Aida Engineering Ltd                                                                           68,080
              33,000    Aisin Seiki Co Ltd                                                                            476,942
              77,000    Amada Co Ltd                                                                                  827,327
              21,000    Daikin Industries Ltd                                                                         217,648
              24,000    Furukawa Electric Co Ltd                                                                      125,283
               8,000    Hitachi Cable Ltd                                                                              61,006
              55,000    Komatsu Ltd                                                                                   475,373
              24,000    Koyo Seiko Co Ltd                                                                             214,738
               2,000    Kurita Water Industries Ltd                                                                    51,155
               5,000    Makino Milling Machine Co Ltd *                                                                51,345
              21,000    Minebea Co Ltd                                                                                181,706
              23,000    NHK Spring Co Ltd                                                                             132,747
              42,000    NSK Ltd                                                                                       307,502
              32,000    Stanley Electric Co Ltd                                                                       219,074
                                                                                                      ------------------------
                                                                                                                    3,409,926
                                                                                                      ------------------------
                        METALS AND MINING - 1.7%
             207,000    Mitsubishi Materials Corp                                                                   1,072,692
              18,000    Mitsui Mining Co Ltd *                                                                         76,676
              70,000    Nippon Sheet Glass Co Ltd                                                                     322,145
              13,000    Nitto Denko Corp (a)                                                                          196,539
               7,000    Sumitomo Coal Mining Co Ltd                                                                    32,614
              13,000    Toyo Seikan Kaisha Ltd                                                                        404,203
                                                                                                      ------------------------
                                                                                                                    2,104,869
                                                                                                      ------------------------
                        OIL AND GAS - 6.3%
               8,700    Arabian Oil Co Ltd                                                                            385,490
             103,000    Cosmo Oil Co Ltd                                                                              566,074
              56,000    General Sekiyu (KK)                                                                           537,796
             179,000    Japan Energy Co Ltd                                                                           629,742
              73,000    Mitsubishi Oil Co Ltd                                                                         630,950
             471,000    Nippon Oil Co Ltd (a)                                                                       2,830,389
              59,600    Showa Shell Sekiyu                                                                            549,700


4              See accompanying notes to the financial statements.

GMO JAPAN FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES          DESCRIPTION                                                                          VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------

                        OIL AND GAS - CONTINUED
              42,000    Teikoku Oil Co Ltd                                                                            271,560
             105,000    Toa Nenryo Kogyo (KK)                                                                       1,547,495
                                                                                                      ------------------------
                                                                                                                    7,949,196
                                                                                                      ------------------------
                        PAPER AND ALLIED PRODUCTS - 0.4%
              37,000    Mitsubishi Paper Mills Co Ltd                                                                 230,436
              24,000    Settsu Corp *                                                                                  80,327
              10,000    Sumitomo Forestry Co Ltd                                                                      151,184
                                                                                                      ------------------------
                                                                                                                      461,947
                                                                                                      ------------------------
                        PHARMACEUTICALS - 2.7%
              16,000    Banyu Pharmaceutical Co Ltd                                                                   197,775
              10,000    Chugai Pharmaceutical Co Ltd                                                                   95,084
               7,000    Dainippon Pharmaceutical Co Ltd                                                                65,893
              83,000    Fujisawa Pharmaceutical Co Ltd                                                                789,198
               3,000    Kaken Pharmaceutical Co Ltd                                                                    25,387
               5,000    Kissei Pharmaceutical Co Ltd                                                                  160,217
               4,000    Mochida Pharmaceutical Co Ltd (a)                                                              55,149
               5,000    Nippon Kayaku Co Ltd                                                                           33,089
               5,000    Ono Pharmaceutical Co Ltd                                                                     184,463
              17,000    Taisho Pharmaceutical Co Ltd                                                                  339,450
              46,000    Takeda Chemical Industries Ltd                                                                739,184
              24,000    Tanabe Seiyaku Co Ltd                                                                         172,977
              14,000    Terumo Corp                                                                                   145,098
              17,000    Yamanouchi Pharmaceutical Co Ltd (a)                                                          379,861
               4,000    Yoshitomi Pharmaceutical Industries Co Ltd                                                     36,512
                                                                                                      ------------------------
                                                                                                                    3,419,337
                                                                                                      ------------------------
                        PRIMARY PROCESSING - 0.9%
              18,000    Daido Steel Co Ltd                                                                             91,908
              29,000    Nippon Yakin Kogyo Co Ltd *                                                                   128,221
              62,000    Nisshin Steel Co Ltd                                                                          248,778
             246,000    Sumitomo Metal Industries Ltd *                                                               692,365
                                                                                                      ------------------------
                                                                                                                    1,161,272
                                                                                                      ------------------------
                        REAL ESTATE - 3.2%
              17,000    Daikyo Inc                                                                                    111,210
              14,000    Daiwa Kosho Lease Co Ltd                                                                      146,430
              10,000    Heiwa Real Estate Co Ltd                                                                       71,789
             160,000    Mitsubishi Estate Co Ltd                                                                    1,947,323
              99,000    Mitsui Fudosan Co Ltd                                                                       1,157,840
              49,000    Sumitomo Realty and Development Co Ltd *                                                      333,127
              21,000    Tokyo Tatemono Co Ltd *                                                                       106,028
              56,000    Tokyu Land Corp                                                                               225,768
                                                                                                      ------------------------
                                                                                                                    4,099,515
                                                                                                      ------------------------
               See accompanying notes to the financial statements.             5


GMO JAPAN FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES          DESCRIPTION                                                                          VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------

                        RETAIL TRADE - 1.4%
               7,000    Hankyu Department Stores Inc (a)                                                               98,507
               3,000    Joshin Denki Co Ltd                                                                            35,942
              56,000    Marui Co Ltd *                                                                              1,075,592
               5,000    Matsuzakaya Co Ltd                                                                             57,050
              10,000    Nichii Co Ltd                                                                                 142,626
              18,000    UNY Co Ltd                                                                                    333,745
                                                                                                      ------------------------
                                                                                                                    1,743,462
                                                                                                      ------------------------
                        SERVICES - 6.0%
               8,100    Canon Sales Co Inc (a)                                                                        199,477
              14,600    CSK Corp                                                                                      424,798
              64,000    Dainippon Printing Co Ltd                                                                   1,101,455
              10,000    Hanwa Co Ltd *                                                                                 34,706
               2,000    Intec Inc                                                                                      28,906
              75,000    Itochu Corp                                                                                   502,044
              16,000    Kamigumi Co Ltd                                                                               155,177
               4,000    Kokusai Kogyo Co Ltd                                                                           40,696
              10,000    Kokuyo Co Ltd                                                                                 240,563
               5,000    Kyodo Printing Co Ltd (a)                                                                      58,477
             173,000    Marubeni Corp                                                                                 935,980
              10,000    Mitsubishi Warehouse & Transportation Co Ltd                                                  159,741
               8,000    Mitsui-Soko Co Ltd                                                                             62,679
              29,000    Nissho Iwai Corp                                                                              135,390
              20,000    Okamoto Industries Inc                                                                        125,131
               8,000    Secom Co Ltd                                                                                  499,002
             172,000    Sumitomo Corp                                                                               1,733,574
               6,000    Sumitomo Warehouse Co Ltd                                                                      37,197
              84,000    Toppan Printing Co Ltd                                                                      1,094,228
                                                                                                      ------------------------
                                                                                                                    7,569,221
                                                                                                      ------------------------
                        TECHNOLOGY - 6.3%
               4,000    Dainippon Screen Manufacturing Co Ltd *                                                        37,273
             143,000    Fujitsu Ltd                                                                                 1,468,480
             315,000    Hitachi Ltd                                                                                 3,174,860
               2,000    Makita Corp                                                                                    30,617
                 300    Murata Manufacturing Co Ltd                                                                     9,870
             115,000    NEC Corp (a)                                                                                1,366,835
               5,000    Omron Corp                                                                                    110,298
              46,000    Ricoh Co Ltd (a)                                                                              494,247
              16,000    Rohm Co Ltd                                                                                   950,841
               5,000    TDK Corp                                                                                      251,973
                                                                                                      ------------------------
                                                                                                                    7,895,294
                                                                                                      ------------------------

6              See accompanying notes to the financial statements.

GMO JAPAN FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES          DESCRIPTION                                                                          VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------

                        TELECOMMUNICATIONS - 0.3%
               6,000    Gakken Co Ltd *                                                                                39,251
              17,000    Tokyo Broadcasting System Inc                                                                 286,108
                                                                                                      ------------------------
                                                                                                                      325,359
                                                                                                      ------------------------
                        TEXTILES - 1.1%
              20,000    Kurabo Industries Ltd                                                                          77,969
              40,000    Nisshinbo Industries Inc                                                                      380,337
              20,000    Onward Kashiyama Co Ltd (a)                                                                   296,663
              29,000    Renown Inc *                                                                                   98,992
              13,000    Tokyo Style Co Ltd                                                                            205,192
              10,000    Tokyu Department Store Co Ltd                                                                  63,136
              26,000    Wacoal Corp                                                                                   323,857
                                                                                                      ------------------------
                                                                                                                    1,446,146
                                                                                                      ------------------------
                        TRANSPORTATION - 10.1%
                 338    East Japan Railway Co                                                                       1,725,834
              10,000    Fujita Kanko Inc                                                                              202,529
              32,000    Fukuyama Transporting Co Ltd                                                                  298,184
              99,000    Hankyu Corp *                                                                                 570,448
               7,000    Japan Airport Terminal Co Ltd                                                                  85,195
              56,000    Keihin Electric Express Railway Co Ltd (a)                                                    323,210
              74,000    Keio Teito Electric Railway Co Ltd (a)                                                        419,359
              29,000    Keisei Electric Railway Co Ltd (a)                                                            264,714
             182,000    Kinki Nippon Railway Co Ltd (a)                                                             1,384,425
              91,000    Nagoya Railroad Co Ltd (a)                                                                    467,244
               2,900    Namco Ltd (a)                                                                                  91,823
              52,000    Nankai Electric Railway Co Ltd (a)                                                            359,951
             125,000    Nippon Express Co Ltd                                                                       1,146,953
              81,000    Odakyu Electric Railway Co Ltd                                                                577,636
               3,000    Royal Co Ltd                                                                                   50,204
              45,000    Sagami Railway Co Ltd (a)                                                                     194,257
              29,000    Seibu Railway Co Ltd                                                                        1,326,329
              39,000    Seino Transportation Co Ltd                                                                   648,949
               5,000    Shochiku Co Ltd (a)                                                                            57,526
              11,000    Skylark Co Ltd                                                                                194,542
              99,000    Tobu Railway Co Ltd                                                                           627,869
              10,000    Toei Co Ltd                                                                                    62,756
               1,100    Toho Co Ltd                                                                                   180,945
              11,000    Tokyo Dome Corp                                                                               185,129
              20,000    Tokyotokeiba Co Ltd                                                                            87,477
             127,000    Tokyu Corp                                                                                    920,167
              39,000    Yamato Transport Co Ltd (a)                                                                   437,577
                                                                                                      ------------------------
                                                                                                                   12,891,232
                                                                                                      ------------------------

               See accompanying notes to the financial statements.             7

GMO JAPAN FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES          DESCRIPTION                                                                          VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------

                        UTILITIES - 0.5%
              11,800    Chugoku Electric Power Co Inc                                                                 269,278
              11,100    Kyushu Electric Power Co Inc                                                                  255,415
               3,600    Tohoku Electric Power Co Inc                                                                   84,207
                                                                                                      ------------------------
                                                                                                                      608,900
                                                                                                      ------------------------

                        TOTAL STOCK AND EQUIVALENTS (Cost $100,010,907)                                            99,025,162
                                                                                                      ------------------------

    PAR VALUE ($)/
        SHARES          SHORT-TERM INVESTMENTS - 26.0%
                        CASH EQUIVALENTS - 22.7%
 $         5,300,000    First National Bank of Chicago Time Deposit, 5.38% due 3/1/96                               5,300,000
 $         5,300,000    Republic Bank of New York Time Deposit, 5.31% due 3/1/96                                    5,300,000
           3,000,000    The Boston Global Investment Trust Money Market Fund                                        3,000,000
           5,333,386    The Liquid Assets Portfolio of Short Term Investments Co                                    5,333,386
           5,066,354    The Prime Portfolio of Short Term Investments Co                                            5,066,354
 $         4,600,000    Wachovia Bank Time Deposit, 5.46% due 3/1/96                                                4,600,000
                                                                                                      ------------------------
                                                                                                                   28,599,740
                                                                                                      ------------------------
                        U.S. GOVERNMENT - 3.3%
 $         4,400,000    U.S. Treasury Bill, 4.89% due 1/9/97 (b)                                                    4,211,181
                                                                                                      ------------------------

                        TOTAL SHORT-TERM INVESTMENTS (Cost $32,810,619)                                            32,810,921
                                                                                                      ------------------------

                        TOTAL INVESTMENTS - 104.5%
                        (Cost $132,821,526) * *                                                                   131,836,083

                        Other Assets and Liabilities (net) -  (4.5%)                                               (5,729,124)
                                                                                                      ------------------------

                        TOTAL NET ASSETS - 100.0%                                                     $           126,106,959
                                                                                                      ========================

</TABLE>

                        NOTES TO THE SCHEDULE OF INVESTMENTS:

                        (a)  All or a portion of this security is on loan.

                        (b)  This security is held as collateral for open
                             futures contracts.

                        *    Non-income producing security.

                        * *  The  aggregate  identified  cost  for  federal
                             income tax purposes is  $132,878,422,  resulting
                             in gross unrealized appreciation and depreciation
                             of $2,826,403 and $3,868,742, respectively, and
                             net unrealized depreciation of $1,042,339.

8              See accompanying notes to the financial statements.


GMO JAPAN FUND
(A SERIES OF GMO TRUST)

<TABLE>
<CAPTION>
STATEMENT OF ASSETS AND LIABILITIES - FEBRUARY 29, 1996
- --------------------------------------------------------------------------------------------------------------
<S>                                                                                           <C>                   
ASSETS:
       Investments, at value (cost $132,821,526) (Note 1)                                     $          131,836,083
       Foreign currency, at value (cost $9,377,458) (Note 1)                                               9,146,373
       Cash                                                                                                   50,592
       Receivable for investments sold                                                                    14,997,148
       Dividends and interest receivable                                                                      57,521
       Receivable for expenses waived or borne by Manager (Note 2)                                            31,028
                                                                                                ---------------------

          Total assets                                                                                   156,118,745
                                                                                                ---------------------


LIABILITIES:
       Payable upon return of securities loaned (Note 1)                                                  13,395,647
       Payable for investments purchased                                                                  16,148,713
       Payable for Fund shares repurchased                                                                    20,000
       Payable for variation margin on open futures contracts                                                276,545
       Payable to affiliate for management fee  (Note 2)                                                      66,944
       Accrued expenses                                                                                      103,937
                                                                                                ---------------------

          Total liabilities                                                                               30,011,786
                                                                                                ---------------------


NET ASSET (equivalent to $8.52 per share based
       on 14,792,650 shares outstanding, unlimited shares authorized)                         $          126,106,959
                                                                                                =====================


NET ASSETS CONSIST OF:
       Paid-in capital                                                                        $          127,976,536
       Distributions in excess of net investment income                                                     (189,728)
       Distributions in excess of net realized gain                                                         (127,763)
       Net unrealized depreciation                                                                        (1,552,086)
                                                                                                ---------------------

          NET ASSETS                                                                          $          126,106,959
                                                                                                =====================
</TABLE>


               See accompanying notes to the financial statements.             9

GMO JAPAN FUND
(A SERIES OF GMO TRUST)

<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS - YEAR ENDED FEBRUARY 29, 1996
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                                                          <C>                    
INVESTMENT INCOME:
     Dividends (net of foreign tax expense of $99,284)                                       $               584,529
     Interest (including securities lending income of $36,668)                                                95,895
                                                                                               ----------------------

         Total income                                                                                        680,424
                                                                                               ----------------------

EXPENSES:
     Management fee (Note 2)                                                                                 647,675
     Custodian fees                                                                                          161,438
     Audit fees                                                                                               48,364
     Transfer agent fees                                                                                      27,467
     Registration                                                                                             20,124
     Stamp duties and transfer taxes                                                                           8,401
     Legal fees                                                                                                1,295
     Insurance                                                                                                   735
     Trustee fee (Note 2)                                                                                        337
     Miscellaneous                                                                                                94
                                                                                               ----------------------

         Total expenses                                                                                      915,930

         Less:  expenses waived or borne by Manager (Note 2)                                                (125,662)
                                                                                               ----------------------

         Net expenses                                                                                        790,268
                                                                                               ----------------------

            Net investment loss                                                                             (109,844)
                                                                                               ----------------------
REALIZED AND UNREALIZED GAIN (LOSS):
         Net realized gain (loss) on:
            Investments                                                                                    3,619,409
            Closed futures contracts                                                                         666,154
            Foreign currency and foreign currency related
                transactions                                                                                (144,829)
                                                                                               ----------------------
                   Net realized gain                                                                       4,140,734
                                                                                               ----------------------
         Change in net unrealized appreciation (depreciation) on:
            Investments                                                                                    1,633,993
            Open futures contracts                                                                          (334,755)
            Foreign currency and foreign currency related transactions                                      (249,022)
                                                                                               ----------------------
                   Net unrealized gain                                                                     1,050,216
                                                                                               ----------------------

         Net realized and unrealized gain                                                                  5,190,950
                                                                                               ----------------------
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                                         $             5,081,106
                                                                                               ======================
</TABLE>
10             See accompanying notes to the financial statements.


GMO JAPAN FUND
(A SERIES OF GMO TRUST)

<TABLE>
<CAPTION>
STATEMENT OF CHANGES IN NET ASSETS
- ----------------------------------------------------------------------------------------------------------------------------------

                                                                                                    YEAR ENDED
                                                                                   FEBRUARY 29, 1996           FEBRUARY 28, 1995
                                                                                 ----------------------      ---------------------
<S>                                                                            <C>                         <C>                    
INCREASE (DECREASE) IN NET ASSETS:
Operations:
     Net investment loss                                                       $              (109,844)    $              (92,986)
     Net realized gain                                                                       4,140,734                151,486,989
     Change in net unrealized appreciation (depreciation)                                    1,050,216               (156,391,026)
                                                                                 ----------------------      ---------------------

     Net increase (decrease) in net assets resulting from operations                         5,081,106                 (4,997,023)
                                                                                 ----------------------      ---------------------

Distributions to shareholders:
     From net realized gains                                                               (12,090,051)               (42,616,601)
                                                                                 ----------------------      ---------------------

Fund share transactions:  (Note 5)
     Proceeds from sale of shares                                                           79,871,616                 95,499,568
     Net asset value of shares issued to shareholders
         in payment of distributions declared                                               12,090,051                 41,776,818
     Cost of shares repurchased                                                            (18,968,926)              (479,890,795)
                                                                                 ----------------------      ---------------------

     Net  increase (decrease) in net assets resulting
         from Fund share transactions                                                       72,992,741               (342,614,409)
                                                                                 ----------------------      ---------------------

     Total increase (decrease) in net assets                                                65,983,796               (390,228,033)

NET ASSETS:
     Beginning of period                                                                    60,123,163                450,351,196
                                                                                 ----------------------      ---------------------

     End of period (including distributions in excess of net
         investment income of $189,728 and $401,346,
         respectively)                                                         $           126,106,959     $           60,123,163
                                                                                 ======================      =====================
</TABLE>

               See accompanying notes to the financial statements.            11


GMO JAPAN FUND
(A SERIES OF GMO TRUST)

<TABLE>
<CAPTION>
FINANCIAL HIGHLIGHTS
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
- -----------------------------------------------------------------------------------------------------------------------

                                                                       YEAR ENDED FEBRUARY 28/29,
                                            ---------------------------------------------------------------------------
                                                 1996             1995            1994          1993          1992
                                            ---------------    ------------    ------------  ------------  ------------
<S>                                         <C>                <C>             <C>           <C>           <C>         
NET ASSET VALUE, BEGINNING OF PERIOD        $          9.12    $      11.13    $       7.37  $       7.73  $       9.48
                                            ---------------    ------------    ------------  ------------  ------------

Income (loss) from investment operations:
  Net investment income (loss) (a)                    (0.01)(d)          - (d)           -           0.01            -
  Net realized and unrealized gain (loss)              0.79           (1.08)           3.94         (0.36)        (1.74)
                                            ---------------    ------------    ------------  ------------  ------------

    Total from investment operations                   0.78           (1.08)           3.94         (0.35)        (1.74)
                                            ---------------    ------------    ------------  ------------  ------------

Less distributions to shareholders:
  From net investment income                             -               -               -          (0.01)           -
  In excess of net investment income                     -               -            (0.01)           -             -
  From net realized gains                            (1.38)          (0.93)           (0.17)           -             -
  From paid-in capital (c)                               -               -               -             -          (0.01)
                                            ---------------    ------------    ------------  ------------  ------------

    Total distributions                              (1.38)          (0.93)           (0.18)        (0.01)        (0.01)
                                            ---------------    ------------    ------------  ------------  ------------

NET ASSET VALUE, END OF PERIOD              $         8.52     $      9.12     $      11.13  $       7.37  $       7.73
                                            ===============    ============    ============  ============  ============

TOTAL RETURN (B)                                      8.29%         (10.62%)          53.95%        (4.49%)      (18.42%)

RATIOS/SUPPLEMENTAL DATA:

   Net assets, end of period (000's)        $      126,107     $    60,123     $    450,351  $    306,423  $    129,560
   Net expenses to average
       daily net assets (a)                           0.92%           0.83%            0.87%         0.88%         0.93%
   Net investment income to average
       daily net assets (a)                          (0.13%)         (0.02%)          (0.01%)        0.12%        (0.11%)
   Portfolio turnover rate                              23%             60%               8%           17%           25%
</TABLE>

(a)    Net of fees and  expenses  voluntarily  waived or borne by the Manager of
       $.01 per share for the fiscal year ended  1996,  less than $.01 per share
       for the fiscal year ended 1995,  and $.01 per share for the fiscal  years
       ended 1994, 1993, 1992.
(b)    Calculation excludes  subscription and redemption fees. The total returns
       would have been lower had certain  expenses  not been  waived  during the
       periods presented.
(c)    Return of capital for book purposes only. A distribution was required for
       tax purposes to avoid the payment of federal excise tax.
(d)    Based on average month end shares outstanding.

12             See accompanying notes to the financial statements.

GMO JAPAN FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS
FEBRUARY 29, 1996
- --------------------------------------------------------------------------------
1.   SIGNIFICANT ACCOUNTING POLICIES

     The GMO Japan Fund (the "Fund") is a series of GMO Trust (the "Trust"). The
     Fund is registered under the Investment Company Act of 1940, as amended, as
     an open-end,  non-diversified  management  investment company.  The Fund is
     advised and managed by Grantham,  Mayo, Van Otterloo & Co. (the "Manager").
     The Trust was established as a Massachusetts  Business Trust under the laws
     of the  Commonwealth of  Massachusetts on June 24, 1985. The Declaration of
     Trust  permits  the  Trustees  to  create  an  unlimited  number  of series
     ("Funds"), each of which issues a separate series of shares.

     The  Fund  seeks  maximum  total  return  through  investment  in  Japanese
     securities, primarily in common stocks of Japanese companies.

     The following is a summary of significant  accounting policies which are in
     conformity  with  generally  accepted  accounting  principles and which are
     consistently  followed  by the  Fund in the  preparation  of its  financial
     statements.  The  preparation  of financial  statements in accordance  with
     generally  accepted  accounting  principles  requires  management  to  make
     estimates and assumptions  that affect the reported amounts and disclosures
     in the  financial  statements.  Actual  results  could  differ  from  those
     estimates.

     PORTFOLIO VALUATION
     Portfolio  securities  listed on a  securities  exchange  for which  market
     quotations  are  available are valued at the last quoted sale price on each
     business  day,  or if there is no such  reported  sale,  at the most recent
     quoted bid price.  Unlisted  securities  for which  market  quotations  are
     readily  available  are  valued  at  the  most  recent  quoted  bid  price.
     Securities  which are primarily  traded on foreign  exchanges are generally
     valued  at the  preceding  closing  values  of  such  securities  on  their
     respective exchanges. Those values are then translated into U.S. dollars at
     the current exchange rate. Short-term investments with a remaining maturity
     of sixty  days or less are  valued at  amortized  cost  which  approximates
     market  value.  Other assets and  securities  for which no  quotations  are
     readily  available  are valued at fair value as determined in good faith by
     the Trustees.

     FOREIGN CURRENCY TRANSLATION
     The  accounting  records of the Fund are  maintained in U.S.  dollars.  The
     market values of foreign securities, currency holdings and other assets and
     liabilities are translated to U.S. dollars based on the prevailing exchange
     rates  each  business  day.  Income  and  expenses  denominated  in foreign
     currencies  are  translated  at prevailing  exchange  rates when accrued or
     incurred.  The Fund does not  isolate  realized  and  unrealized  gains and
     losses attributable to changes in exchange rates from gains and losses that
     arise from changes in the market value of  investments.  Such  fluctuations
     are included with net realized and unrealized  gain or loss on investments.
     Net realized gains and losses on foreign  currency  transactions  represent
     net  exchange  gains  and  losses on  disposition  of  foreign  currencies,
     currency gains and losses realized  between the trade and settlement  dates
     on  securities  transactions  and the  difference  between  the  amount  of
     investment  income and  foreign  withholding  taxes  recorded on the Fund's
     books and the U.S. dollar equivalent amounts actually received or paid.

                                                                              13

GMO JAPAN FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------
     FUTURES CONTRACTS
     The  Fund  may  purchase  Japanese  futures  contracts.   Japanese  futures
     contracts represent  commitments for future delivery of cash based upon the
     level of a specified  index of equity  securities at a specified price at a
     given date.  The Fund may use futures  contracts  to manage its exposure to
     the stock and currency markets. Buying futures tends to increase the Fund's
     exposure to the underlying  instrument.  Selling  futures tends to decrease
     the Fund's  exposure  to the  underlying  instruments  or hedge  other Fund
     instruments.  Upon purchase of a futures contract,  the Fund is required to
     deposit  with its  custodian,  in a  segregated  account in the name of the
     futures  broker,  an  amount  of cash and U.S.  government  obligations  in
     accordance with the initial margin  requirements of the broker or exchange.
     Futures contracts are marked to market daily and an appropriate  payable or
     receivable  for the change in  commitment  value  ("variation  margin")  is
     recorded  by the Fund.  The  payable or  receivable  is  liquidated  on the
     following  business day.  Gains or losses are recognized but not considered
     realized  until the  contracts  expire  or are  closed.  Futures  contracts
     involve, to varying degrees, risk of loss in excess of the variation margin
     disclosed in the Statement of Assets and Liabilities. Losses may arise from
     the  changes  in the  value of the  underlying  instrument,  if there is an
     illiquid  secondary market for the contracts,  or if  counterparties do not
     perform  under the  contract  terms.  Futures  contracts  are valued at the
     settlement price  established each day by the board of trade or exchange on
     which they are traded. See Note 6 for all open futures contracts held as of
     February 29, 1996.

     SECURITY LENDING
     The Fund may lend its securities to certain  qualified  brokers.  The loans
     are collateralized at all times with cash or securities with a market value
     at least equal to the market value of the securities on loan. As with other
     extensions  of credit,  the Fund may bear the risk of delay in  recovery or
     even loss of rights in the collateral should the borrower of the securities
     fail   financially.   The  Fund  receives   compensation  for  lending  its
     securities.  At February  29,  1996,  the Fund loaned  securities  having a
     market  value  of  $12,375,478,  collateralized  by cash in the  amount  of
     $13,399,740, which was invested in short-term instruments.

     TAXES
     The Fund  intends to qualify  each year as a regulated  investment  company
     under  Subchapter M of the Internal  Revenue Code of 1986, as amended.  The
     Fund intends to distribute  substantially  all of its net investment income
     and net realized  short-term  and long-term  capital  gains,  if any, after
     giving effect to any available  capital loss  carryovers for federal income
     tax purposes.  Therefore,  no provision for federal income or excise tax is
     necessary.  Taxes on foreign interest and dividend income has been withheld
     in  accordance  with the  applicable  country's  tax treaty with the United
     States.  Dividends  received by  shareholders of the Fund which are derived
     from  foreign  source  income and foreign  taxes paid by the Fund are to be
     treated, to the extent allowable under the Code, as if paid and received by
     the shareholders of the Fund.

     DISTRIBUTIONS TO SHAREHOLDERS
     The Fund's  present  policy is to declare  and pay  distributions  from net
     investment income semi-annually,  and net realized short-term and long-term
     capital gains, if any, at least annually. All

14

GMO JAPAN FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------
     distributions  will be paid in  shares of the  Fund,  at net  asset  value,
     unless  the  shareholder  elects  to  receive  cash  distributions.  Income
     distributions  and capital gain  distributions are determined in accordance
     with  income tax  regulations  which may  differ  from  generally  accepted
     accounting  principles.  These  differences  are primarily due to differing
     treatments for foreign currency transactions and redemptions in-kind.

     The following  reclassification  represents the cumulative amount necessary
     to report  these  balances  on a tax  basis,  excluding  certain  temporary
     differences,  as of February 29, 1996. This  reclassification has no impact
     on net  investment  income,  realized  gain/loss and net asset value of the
     Fund  and  is  primarily   attributable  to  certain   differences  in  the
     computation  of  distributable  income and capital  gains under federal tax
     rules versus generally accepted accounting principles.


<TABLE>
<CAPTION>
             Undistributed Net Investment            Accumulated Net Realized
                        Income                             Gain/(Loss)                     Paid-in Capital
       -------------------------------------   ---------------------------------    --------------------------
                     <S>                                 <C>                               <C>       
                     $321,462                            ($3,826,294)                      $3,504,832
</TABLE>

     Distributions  in excess of tax basis earnings and profits will be reported
     in the Fund's  financial  statements  as a return of capital.  Furthermore,
     differences  in the  recognition  or  classification  of income between the
     financial statements and tax earnings and profits which result in temporary
     over-distributions  for  financial  statement  purposes are  classified  as
     distributions  in  excess  of net  investment  income  or  accumulated  net
     realized gains.

     SECURITY TRANSACTIONS AND RELATED INVESTMENT INCOME
     Security  transactions are accounted for on trade date.  Dividend income is
     recorded  on the  ex-dividend  date,  or when the Fund is  informed  of the
     ex-dividend  date.  Interest income is recorded on the accrual basis and is
     adjusted for accretion of discounts. In determining the net gain or loss on
     securities  sold,  the cost of securities  is determined on the  identified
     cost basis.

     EXPENSES
     The  majority  of  expenses of the Trust are  directly  identifiable  to an
     individual Fund. Expenses which are not readily  identifiable to a specific
     Fund are  allocated  in such manner as deemed  equitable  by the  Trustees,
     taking  into  consideration,  among  other  things,  the nature and type of
     expense and the relative size of the Funds.

     PURCHASES AND REDEMPTIONS OF FUND SHARES
     The  premium  on cash  purchases  of  Fund  shares  is  .40% of the  amount
     invested.  In the  case of cash  redemptions,  the  premium  is .70% of the
     amount  redeemed.  The Manager may waive such  premium to the extent that a
     transaction results in minimal brokerage and transaction costs to the Fund.
     All  purchase and  redemption  premiums are paid to and recorded as paid-in
     capital by the Fund. For the year ended February 29, 1996 the Fund received
     $183,740 in  purchase  premiums  and no  redemption  premiums.  There is no
     premium for reinvested distributions or in-kind transactions.

                                                                              15

GMO JAPAN FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------
     INVESTMENT RISK
     There are  certain  additional  risks  involved  in  investing  in  foreign
     securities  that are not inherent in  investments  in domestic  securities.
     These risks may involve adverse political and economic developments and the
     possible  imposition  of  currency  exchange  blockages  or  other  foreign
     governmental  laws or  restrictions.  In addition,  the  securities of some
     foreign companies and securities  markets are less liquid and at times more
     volatile than securities of comparable U.S.  companies and U.S.  securities
     markets.

2.   MANAGEMENT FEE AND OTHER TRANSACTIONS WITH AFFILIATES

     The Manager is paid monthly at the annual rate of .75% of average daily net
     assets.  The Manager has agreed to waive a portion of its fee until further
     notice to the extent that the Fund's annual expenses (including  management
     fee but excluding brokerage commissions,  stamp duties,  transfer taxes and
     custodian fees) exceed .69% of average daily net assets. Prior to September
     18, 1995, this voluntary  expense  limitation was .75% of average daily net
     assets.

     The Fund's portion of the fee paid by the Trust to the unaffiliated Trustee
     during the year ended February 29, 1996, was $337. No  remuneration is paid
     to any Trustee or officer who is affiliated with the Manager.

3.   PURCHASES AND SALES OF SECURITIES

     Cost  of  purchases  and  proceeds  from  sales  of  securities,  excluding
     short-term  investments,  for the year ended February 29, 1996,  aggregated
     $60,234,863 and $18,770,763, respectively.

4.   PRINCIPAL SHAREHOLDERS

     At February 29, 1996, 88% of the  outstanding  shares of the Fund were held
     by  four  shareholders,  each  holding  in  excess  of 10%  of  the  Fund's
     outstanding shares.


16

GMO JAPAN FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------
5.   SHARE TRANSACTIONS

     The Declaration of Trust permits the Trustees to issue an unlimited  number
     of shares of beneficial interest (without par value).  Transactions in Fund
     shares were as follows:

<TABLE>
<CAPTION>

                                                                       Year Ended                    Year Ended
                                                                   February 29, 1996              February 28, 1995
                                                              ----------------------------   ----------------------------
<S>                                                                   <C>                           <C>      
Shares sold                                                           8,808,517                     8,607,105

Shares issued to shareholders in reinvestment
  of distributions                                                    1,394,470                     4,075,787

Shares repurchased                                                   (2,001,579)                  (46,537,969)
                                                                 ----------------              ----------------
Net increase (decrease)                                               8,201,408                   (33,855,077)

Fund shares:

     Beginning of period                                              6,591,242                    40,446,319
                                                                 ----------------              ----------------
     End of period                                                   14,792,650                     6,591,242
                                                                 ================              ================
</TABLE>

6.   FINANCIAL INSTRUMENTS

     A summary of  outstanding  futures  contracts  at  February  29, 1996 is as
follows:

<TABLE>
<CAPTION>
         Number                                                                                                    Net
         of                           Type                         Expiration            Contract              Unrealized
         Contracts                                                    Date                Value               Depreciation
    --------------    ---------------------------------      -------------------  ------------------     -------------------
<S>                     <C>                                     <C>             <C>                    <C>                 
    Buys
          34            TOPIX                                    March 1996     $         5,030,332    $          (215,188)
       144.00           TOPIX                                    June 1996               21,318,627               (119,567)
                                                                                                         -------------------
                                                                                                       $          (334,755)
                                                                                                         ===================
</TABLE>


 *                                    *                                      *

                                                                              17


GMO JAPAN FUND
(A SERIES OF GMO TRUST)

FEDERAL INCOME TAX INFORMATION ON DISTRIBUTIONS - (UNAUDITED)
- --------------------------------------------------------------------------------

     For  the  fiscal  year  ended   February  29,  1996,   all  of  the  Fund's
     distributions are from investment  company taxable income,  except that the
     Fund has designated 97.90% of distributions as net capital gain dividends.


GMO JAPAN FUND
(A Series of GMO Trust)


PORTFOLIO MANAGERS

         Mr. R. Jeremy  Grantham,  Mr.  Forrest  Berkley  and Ms.  Doris Chu are
primarily responsible for the day-to-day management of the Fund's portfolio. Mr.
Grantham has been with GMO since its founding in 1977.  Mr.  Berkley and Ms. Chu
have been  with GMO and  involved  in  portfolio  management  for more than nine
years.

MANAGEMENT DISCUSSION AND ANALYSIS OF FUND PERFORMANCE

         The GMO Japan Fund's  performance  underperformed  the MSCI Japan index
for the fiscal year ended February 29, 1996,  with a total return of 8.3% versus
8.9% for the MSCI Japan index.  Consistent with the Fund's investment  objective
and policies,  the Fund was invested  substantially in common stocks  throughout
the period. Value stocks outperformed during the year while small capitalization
stocks underperformed,  with a resulting mixed impact on performance. During the
fiscal year, GMO's stock selection model tended to underweight bank stocks while
overweighting exporters such as consumer goods, durable goods and technology.

            COMPARISON OF CHANGE IN VALUE OF A $10,000 INVESTMENT IN
                    GMO JAPAN FUND AND THE MSCI JAPAN INDEX
                            AS OF FEBRUARY 29, 1996

         Average Annual Total Return

                                   Since
                                  Inception
     1 Year       5 Year          06/08/90
      7.2%         2.8%            1.9%
 
                            [Line Graph Appears Here]

  Date        GMO Japan Fund        MSCI Japan Index
06/08/90            9,960               10,000
02/28/91            9,669                9,615
02/29/92            7,887                7,904
02/28/93            7,533                7,387
02/28/94           11,598               10,826
02/28/95           10,365                9,701
02/29/96           11,159               10,565

Performance  shown  is net of all fees  after  reimbursement  from the  Manager.
Returns and net asset  values of fund  investments  will  fluctuate,  so that an
investor's shares, when redeemed,  may be worth more or less than their original
cost.  The total  returns  would have been lower had certain  expenses  not been
waived  during the  periods  shown,  and do not  include  the effect of taxes on
reinvested  distributions.  Each  performance  figure  assumes  purchase  at the
beginning  and  redemption  at the  end of the  stated  period  and  reflects  a
transaction fee of 40 bp on purchase and 70 bp on redemption.  Transaction  fees
are paid to the Fund to cover trading costs.  Past performance is not indicative
of future performance. Information is unaudited.


GMO TOBACCO-FREE CORE FUND
(A SERIES OF GMO TRUST)
ANNUAL REPORT
FEBRUARY 29, 1996




                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Trustees of GMO Trust and the Shareholders of
GMO Tobacco-Free  Core Fund (A Series of GMO Trust)


In our opinion, the accompanying statement of assets and liabilities,  including
the schedule of  investments,  and the related  statements of operations  and of
changes  in net assets  and the  financial  highlights  present  fairly,  in all
material  respects,  the  financial  position of GMO  Tobacco-Free  Core Fund at
February 29, 1996, the results of its operations,  the changes in its net assets
and the financial  highlights  for the periods  presented,  in  conformity  with
generally  accepted  accounting  principles.   These  financial  statements  and
financial highlights  (hereafter referred to as "financial  statements") are the
responsibility of the Trust's  management;  our  responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  financial  statements in  accordance  with  generally  accepted
auditing  standards  which  require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits,  which  included  confirmation  of  securities  at February  29, 1996 by
correspondence with the custodian and brokers and the application of alternative
auditing procedures where confirmations from brokers were not received,  provide
a reasonable basis for the opinion expressed above.


Price Waterhouse LLP
Boston, Massachusetts
April 12, 1996


GMO TOBACCO-FREE CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
<TABLE>
<CAPTION>
          SHARES          DESCRIPTION                                                                         VALUE ($)
- -------------------------------------------------------------------------------------------------------------------------------
<S>                       <C>                                                                          <C>    
                          STOCK - 96.9%
                          AEROSPACE - 3.7%
                10,862    Lockheed Martin                                                                               828,228
                25,600    Raytheon Co                                                                                 1,283,200
                                                                                                       -------------------------
                                                                                                                      2,111,428
                                                                                                       -------------------------
                          AUTOMOTIVE - 0.1%
                 1,000    Bandag Inc                                                                                     51,000
                                                                                                       -------------------------

                          BANKING AND FINANCIAL SERVICES - 7.4%
                   100    Bancorp Hawaii Inc                                                                              3,475
                 5,540    Bear Stearns Cos Inc                                                                          134,345
                 2,900    Beneficial Corp                                                                               150,800
                 1,600    Chase Manhattan Corp                                                                          119,200
                 4,300    Chemical Banking Corp                                                                         307,988
                12,700    Citicorp                                                                                      990,600
                10,900    Dean Witter Discover and Co                                                                   585,875
                 3,200    Edwards (A G) Inc                                                                              77,600
                   700    First Bank of America Corp                                                                     30,625
                 6,000    Mercury Financial Co (a)                                                                       82,500
                11,400    Morgan Stanley Group Inc                                                                      534,375
                 5,100    Student Loan Marketing Association                                                            421,388
                12,600    Travelers Inc                                                                                 842,625
                                                                                                       -------------------------
                                                                                                                      4,281,396
                                                                                                       -------------------------
                          CHEMICALS - 0.4%
                 5,700    IMC Global Inc * (a)                                                                          235,125
                                                                                                       -------------------------

                          COMPUTER AND OFFICE EQUIPMENT - 0.9%
                 4,700    Informix Corp                                                                                 165,675
                11,700    Micron Technology (a)                                                                         374,400
                                                                                                       -------------------------
                                                                                                                        540,075
                                                                                                       -------------------------
                          CONSTRUCTION - 0.1%
                 1,600    Clayton Homes *                                                                                30,200
                                                                                                       -------------------------

                          CONSUMER GOODS - 2.3%
                 1,500    Clorox Co (a)                                                                                 127,125
                 8,500    Liz Claiborne                                                                                 266,688
                   700    National Service Industries                                                                    24,413
                 6,900    Nike Inc Class B                                                                              447,638
                 4,700    Polaroid Corp                                                                                 206,800
                 2,400    Reebok International Ltd (a)                                                                   63,300
                 3,200    VF Corp                                                                                       172,000
                                                                                                       -------------------------
                                                                                                                      1,307,964
                                                                                                       -------------------------

               See accompanying notes to the financial statements.             1

GMO TOBACCO-FREE CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
          SHARES          DESCRIPTION                                                                         VALUE ($)
- -------------------------------------------------------------------------------------------------------------------------------

                          FOOD AND BEVERAGE - 14.5%
                11,800    Anheuser-Busch Cos Inc                                                                        795,025
                27,895    Archer Daniels Midland Co                                                                     536,979
                   100    Brown Forman Corp Class B                                                                       3,913
                35,100    Coca-Cola Co                                                                                2,834,303
                11,500    ConAgra Inc                                                                                   484,438
                 3,900    CPC International Inc                                                                         270,075
                 2,400    Dean Foods Co                                                                                  61,500
                10,600    General Mills Co                                                                              609,500
                17,900    Heinz (H J) Co                                                                                608,600
                 1,100    Hershey Foods Corp                                                                             82,913
                 2,700    Hormel (Geo A) and Co                                                                          67,838
                 7,300    IBP Inc                                                                                       182,500
                 7,600    Kellogg Co                                                                                    573,800
                 4,200    Pepsico Inc (a)                                                                               265,650
                 1,200    Tyson Food Inc Class A                                                                         27,000
                 5,700    Unilever ADR (a)                                                                              766,650
                 1,600    Universal Foods Corp                                                                           60,600
                 2,500    Whitman Corp                                                                                   58,125
                                                                                                       -------------------------
                                                                                                                      8,289,409
                                                                                                       -------------------------
                          HEALTH CARE - 3.3%
                16,000    Medtronic Inc                                                                                 918,000
                13,470    Pharmacia & Upjohn Inc                                                                        564,056
                 1,700    Rhone Poulenc Rorer Inc                                                                       108,800
                   600    Tambrands Inc                                                                                  28,950
                 9,700    Tenet Healthcare Corp *                                                                       217,038
                 2,600    Wellpoint Health Networks Class A *                                                            88,075
                                                                                                       -------------------------
                                                                                                                      1,924,919
                                                                                                       -------------------------
                          INSURANCE - 4.8%
                   600    Aetna Life and Casualty Co                                                                     45,375
                   800    AFLAC Corp                                                                                     37,100
                   900    Allmerica Property and Casualty                                                                23,175
                12,800    Allstate Corp                                                                                 548,800
                 2,000    AMBAC Inc                                                                                      96,500
                 3,900    AON Corp                                                                                      202,800
                 1,100    Chubb Corp                                                                                    106,838
                 3,000    Cigna Corp                                                                                    355,500
                   300    CNA Financial Corp *                                                                           34,875
                   200    Jefferson Pilot Corp                                                                           11,125
                 1,400    MBIA Inc                                                                                      106,400
                 1,600    MGIC Investment (a)                                                                            93,200
                 2,200    Old Republic International Corp                                                                75,350


2              See accompanying notes to the financial statements.

GMO TOBACCO-FREE CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
          SHARES          DESCRIPTION                                                                         VALUE ($)
- -------------------------------------------------------------------------------------------------------------------------------
                          INSURANCE - CONTINUED
                 1,700    Provident Companies Inc                                                                        57,588
                 2,600    Providian Corp                                                                                120,250
                 2,400    Safeco Corp                                                                                    87,000
                 5,800    St Paul Cos                                                                                   328,425
                 4,200    Torchmark Corp                                                                                194,775
                 2,500    Transamerica Corp                                                                             188,438
                   200    Transatlantic Holdings Inc                                                                     14,050
                 2,100    Twentieth Century Industries *                                                                 35,438
                                                                                                       -------------------------
                                                                                                                      2,763,002
                                                                                                       -------------------------
                          MACHINERY - 0.5%
                 5,700    Dover Corp                                                                                    253,650
                   500    FMC Corp *                                                                                     36,500
                                                                                                       -------------------------
                                                                                                                        290,150
                                                                                                       -------------------------
                          MANUFACTURING - 4.4%
                29,100    Boeing Co                                                                                   2,360,738
                 1,200    Pall Corp                                                                                      32,700
                 2,900    Snap-On Inc                                                                                   129,775
                                                                                                       -------------------------
                                                                                                                      2,523,213
                                                                                                       -------------------------
                          OIL AND GAS - 3.9%
                 2,400    Amoco Corp                                                                                    166,800
                   600    Atlantic Richfield Co                                                                          65,700
                   500    Columbia Gas Systems *                                                                         21,875
                   500    El Paso Natural Gas Co                                                                         16,875
                11,900    Exxon Corp                                                                                    946,050
                 2,800    Mobil Corp                                                                                    306,950
                   200    Pennzoil Co                                                                                     7,650
                 2,900    Royal Dutch Petroleum Co ADR (a)                                                              399,475
                 1,900    Texaco Inc                                                                                    151,525
                 3,250    Williams Companies Inc                                                                        154,375
                                                                                                       -------------------------
                                                                                                                      2,237,275
                                                                                                       -------------------------
                          PAPER AND ALLIED PRODUCTS - 0.0%
                   100    Consolidated Papers Inc                                                                         5,113
                 1,000    Glatfelter (PH) Co                                                                             16,625
                                                                                                       -------------------------
                                                                                                                         21,738
                                                                                                       -------------------------
                          PHARMACEUTICALS - 15.8%
                12,700    Abbott Laboratories                                                                           530,225
                 9,900    American Home Products Corp                                                                   975,150
                14,102    Amgen Inc                                                                                     842,595
                21,200    Bristol-Myers Squibb Co                                                                     1,804,650
                30,100    Lilly (Eli) & Co                                                                            1,821,050
                19,700    Merck & Co Inc                                                                              1,305,125


               See accompanying notes to the financial statements.             3


GMO TOBACCO-FREE CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
          SHARES          DESCRIPTION                                                                         VALUE ($)
- -------------------------------------------------------------------------------------------------------------------------------

                          PHARMACEUTICALS - CONTINUED
                20,300    Pfizer Inc                                                                                  1,337,263
                 7,300    Schering-Plough Corp (a)                                                                      409,713
                   800    Warner Lambert Co                                                                              79,100
                                                                                                       -------------------------
                                                                                                                      9,104,871
                                                                                                       -------------------------
                          PRINTING AND PUBLISHING - 0.6%
                 4,400    Dun and Bradstreet Corp                                                                       278,300
                   800    McGraw Hill Inc                                                                                69,900
                                                                                                       -------------------------
                                                                                                                        348,200
                                                                                                       -------------------------
                          RETAIL TRADE - 2.7%
                 2,000    American Stores Co                                                                             58,250
                 3,800    Circuit City Stores Inc                                                                       112,575
                 6,400    Dillard Deptartment Stores                                                                    200,000
                 3,700    Fruit of the Loom Inc *                                                                        93,888
                 3,600    Gap Inc                                                                                       193,050
                 6,400    May Dept Stores                                                                               298,400
                 6,700    Melville Corp                                                                                 213,563
                 7,800    Rite Aid Corp (a)                                                                             245,700
                 3,500    Walgreen Co                                                                                   115,500
                   600    Weismarkets Inc                                                                                17,775
                                                                                                       -------------------------
                                                                                                                      1,548,701
                                                                                                       -------------------------
                          SERVICES - 1.2%
                   700    BHC Communications Inc Class A *                                                               64,663
                   300    E.W. Scripps Co. Class A *                                                                     12,600
                 1,400    Fleming Cos (a)                                                                                28,000
                 4,200    Gannett Co Inc                                                                                285,600
                   300    Kingworld Productions Inc *                                                                    12,563
                 1,500    Omnicom Group                                                                                  61,313
                 3,000    Supervalu Inc                                                                                  96,750
                 4,800    Turner Broadcasting Systems Inc Class B *                                                     139,200
                                                                                                       -------------------------
                                                                                                                        700,689
                                                                                                       -------------------------
                          TECHNOLOGY - 7.1%
                 6,000    3Com Corp (a)                                                                                 293,250
                 5,100    Apple Computer                                                                                140,250
                 1,800    Cabletron Systems Inc * (a)                                                                   135,225
                 2,500    Cadence Design Systems Inc *                                                                  111,563
                15,800    Cisco Systems Inc                                                                             750,500
                 3,100    Dell Computer Corp                                                                            106,563
                 6,100    Digital Equipment Corp *                                                                      439,200
                 1,900    Hewlett-Packard Inc                                                                           191,425
                 9,500    Intel Corp                                                                                    558,719


4              See accompanying notes to the financial statements.

GMO TOBACCO-FREE CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
          SHARES          DESCRIPTION                                                                         VALUE ($)
- -------------------------------------------------------------------------------------------------------------------------------

                          TECHNOLOGY - CONTINUED
                 5,300    LSI Logic Corp                                                                                146,413
                 5,400    Microsoft Corp *                                                                              532,913
                 2,500    Novell Inc *                                                                                   30,469
                 1,200    Seagate Technology * (a)                                                                       78,300
                 1,000    Solectron Corp                                                                                 48,500
                 8,200    Sun Microsystems Inc                                                                          430,500
                 2,300    Vishay Intertechnology Inc                                                                     60,663
                                                                                                       -------------------------
                                                                                                                      4,054,453
                                                                                                       -------------------------
                          TELECOMMUNICATIONS - 7.8%
                32,100    AT & T Corp                                                                                 2,042,363
                 2,000    Cincinnati Bell Inc                                                                            65,500
                29,100    GTE Corp                                                                                    1,247,663
                23,000    MCI Communications Corp *                                                                     672,750
                10,500    Sprint Corp                                                                                   451,500
                                                                                                       -------------------------
                                                                                                                      4,479,776
                                                                                                       -------------------------
                          TRANSPORTATION - 1.1%
                 7,600    Burlington Northern Santa Fe Railroad Co                                                      608,000
                                                                                                       -------------------------

                          UTILITIES - 14.3%
                 3,400    Allegheny Power System Inc                                                                     99,025
                 5,700    American Electric Power Inc                                                                   244,388
                 5,600    Baltimore Gas and Electric Co                                                                 158,900
                 4,400    Carolina Power and Light Co                                                                   160,600
                 6,200    Centerior Energy Corp                                                                          51,925
                 6,800    Central & South West Corp                                                                     188,700
                 5,200    Cinergy Corp                                                                                  155,350
                 2,400    CMS Energy Corp                                                                                72,900
                10,000    Consolidated Edison                                                                           326,250
                 5,400    Dominion Resources Inc                                                                        213,300
                 3,600    DPL Inc                                                                                        85,950
                 3,400    DQE                                                                                            99,450
                 7,300    DTE Energy Company                                                                            260,063
                 7,700    Duke Power Co                                                                                 376,338
                20,200    Edison International *                                                                        353,500
                 3,200    Enova Corp                                                                                     74,000
                10,200    Entergy Corp                                                                                  289,425
                 3,100    Florida Progress Corp                                                                         109,663
                 6,000    FPL Group Inc                                                                                 267,750
                 5,600    General Public Utilities                                                                      186,900
                 7,900    Houston Industries Inc                                                                        178,738
                 3,300    Illinova Corp                                                                                  94,050


               See accompanying notes to the financial statements.             5

GMO TOBACCO-FREE CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
          SHARES          DESCRIPTION                                                                         VALUE ($)
- -------------------------------------------------------------------------------------------------------------------------------

                          UTILITIES - CONTINUED
                 2,000    Kansas City Power and Light Co (a)                                                             50,750
                 5,200    Long Island Lighting Co                                                                        91,000
                 2,200    New England Electric System                                                                    84,975
                 3,800    New York State Electric and Gas Corp                                                           89,775
                 6,600    Niagara Mohawk Power Corp                                                                      49,500
                 2,400    Nipsco Industries Inc                                                                          90,600
                 5,800    Northeast Utilities                                                                           129,050
                 2,400    Northern States Power Co                                                                      118,200
                 6,000    Ohio Edison Co                                                                                142,500
                 1,100    Oklahoma Gas and Electric Co                                                                   45,375
                 2,800    Pacific Enterprises                                                                            74,900
                18,700    Pacific Gas and Electric Co                                                                   479,188
                 9,300    PacifiCorp                                                                                    192,975
                 4,200    Panhandle Eastern Corp                                                                        120,225
                 7,700    Peco Energy Co                                                                                217,525
                 3,500    Pinnacle West Capital Corp                                                                     99,313
                 3,700    Potomac Electric Power Co                                                                      97,588
                 4,400    PP&L Resources Inc                                                                            109,450
                 9,500    Public Service Enterprise Group Inc                                                           267,188
                 2,400    Public Service of Colorado                                                                     84,600
                 1,400    Puget Sound Power and Light Co (a)                                                             35,000
                 3,300    Scana Corp                                                                                     90,750
                20,500    Southern Co                                                                                   489,438
                 3,700    Teco Energy                                                                                    92,500
                 6,300    Texas Utilities Co                                                                            254,363
                 7,800    Unicom Corp                                                                                   249,600
                 3,300    Union Electric Co                                                                             139,425
                 2,300    Western Resources Inc                                                                          73,600
                 4,200    Wisconsin Energy Corp                                                                         121,275
                                                                                                       -------------------------
                                                                                                                      8,227,793
                                                                                                       -------------------------
                          TOTAL STOCK (Cost $43,933,246)                                                             55,679,377
                                                                                                       -------------------------


         PAR VALUE        SHORT-TERM INVESTMENTS - 11.5%
                          REPURCHASE AGREEMENT - 4.9%
$            2,802,285    Salomon Brothers Repurchase Agreement, dated 2/29/96,
                          due 3/1/96, with a maturity value of $2,802,668 and an
                          effective yield of 4.92% , collateralized by U.S. Treasury
                          obligations with rates ranging from 7.25% to 13.25%,
                          maturity dates ranging from 8/15/04 to 11/15/15,
                          and with an aggregate market value of $2,854,958.                                           2,802,285
                                                                                                       -------------------------

6              See accompanying notes to the financial statements.

GMO TOBACCO-FREE CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
                          DESCRIPTION                                                                         VALUE ($)
- -------------------------------------------------------------------------------------------------------------------------------

     PAR VALUE ($)/
        SHARES            U.S. GOVERNMENT - 0.3%
$              200,000    U.S. Treasury Bill, 5.41% due 5/30/96 (b)                                                     197,560
                                                                                                       -------------------------

                          CASH EQUIVALENTS - 6.3%
               460,206    American Advantage Money Market Fund                                                          460,206
$            1,804,185    Bank of Boston Time Deposit, 6.26% due 3/1/96                                               1,804,185
$              575,258    First Union National Bank Time Deposit, 5.44% due 3/1/96                                      575,258
$              122,166    First Union National Bank Time Deposit, 5.50% due 3/1/96                                      122,166
               663,885    Lehman Prime Value Money Market Fund                                                          663,885
                                                                                                       -------------------------
                                                                                                                      3,625,700
                                                                                                       -------------------------

                          TOTAL SHORT-TERM INVESTMENTS (Cost $6,625,557)                                              6,625,545
                                                                                                       -------------------------

                          TOTAL INVESTMENTS - 108.4%
                          (Cost $50,558,803) * *                                                                     62,304,922

                          Other Assets and Liabilities (net) -  (8.4%)                                               (4,819,907)
                                                                                                       -------------------------

                          TOTAL NET ASSETS - 100.0%                                                    $             57,485,015
                                                                                                       =========================
</TABLE>



                          NOTES TO THE SCHEDULE OF INVESTMENTS:

                          ADR  American Depositary Receipt

                          (a)  All or a portion of this security is on loan.

                          (b)  This security is held as collateral for open
                               futures contracts.

                          *    Non-income producing security.

                          * *  The  aggregate  identified  cost for federal
                               income tax purposes is $50,696,693,  resulting
                               in   gross    unrealized    appreciation   and
                               depreciation   of  $12,115,204  and  $507,245,
                               respectively,  and net unrealized appreciation
                               of $11,607,959.

               See accompanying notes to the financial statements.             7



GMO TOBACCO-FREE CORE FUND
(A SERIES OF GMO TRUST)
<TABLE>
<CAPTION>

STATEMENT OF ASSETS AND LIABILITIES - FEBRUARY 29, 1996
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                      <C>                   
ASSETS:
     Investments, at value (cost $50,558,803) (Note 1)                                                   $           62,304,922
     Receivable for investments sold                                                                                    904,644
     Dividends and interest receivable                                                                                  138,292
     Receivable for expenses waived or borne by Manager (Note 2)                                                          8,861
                                                                                                           ---------------------
         Total assets                                                                                                63,356,719
                                                                                                           ---------------------

LIABILITIES:
     Payable for investments purchased                                                                                2,000,846
     Payable upon return of securities loaned (Note 1)                                                                3,625,998
     Payable for closed swap contracts (Note 1)                                                                          82,800
     Payable for open swap contracts (Notes 1 and 6)                                                                     78,948
     Payable for variation margin on open futures contracts                                                               7,286
     Payable to affiliate for management fee  (Note 2)                                                                   23,211
     Accrued expenses                                                                                                    52,615
                                                                                                           ---------------------
         Total liabilities                                                                                            5,871,704
                                                                                                           ---------------------

NET ASSETS (equivalent to $12.93 per share based on 4,444,322
shares outstanding, unlimited shares authorized)                                                         $           57,485,015
                                                                                                           =====================

NET ASSETS CONSIST OF:
     Paid-in capital                                                                                     $           41,371,537
     Accumulated undistributed net investment income                                                                    167,328
     Accumulated undistributed net realized gain                                                                      4,248,984
     Net unrealized appreciation                                                                                     11,697,166
                                                                                                           =====================
         NET ASSETS                                                                                      $           57,485,015
                                                                                                           =====================
</TABLE>

8              See accompanying notes to the financial statements.


GMO TOBACCO-FREE CORE FUND
(A SERIES OF GMO TRUST)

<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS - YEAR ENDED FEBRUARY 29, 1996
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                 <C>                   
INVESTMENT INCOME:
     Dividends (net of withholding taxes of $6,448)                                                 $            1,387,360
     Interest (including securities lending income of $3,395)                                                      167,012
                                                                                                      ---------------------
         Total income                                                                                            1,554,372
                                                                                                      ---------------------

EXPENSES:
     Management fee (Note 2)                                                                                       284,306
     Custodian and transfer agent fees                                                                              54,899
     Audit fees                                                                                                     44,145
     Legal fees                                                                                                      2,081
     Insurance                                                                                                         520
     Trustee fee (Note 2)                                                                                              218
     Registration fees                                                                                                 204
     Miscellaneous                                                                                                     486
                                                                                                      ---------------------
         Total expenses                                                                                            386,859
         Less:  expenses waived or borne by Manager (Note 2)                                                      (113,925)
                                                                                                      ---------------------
         Net expenses                                                                                              272,934
                                                                                                      ---------------------
            Net investment income                                                                                1,281,438
                                                                                                      ---------------------

REALIZED AND UNREALIZED GAIN (LOSS):
         Net realized gain (loss) on:
            Investments                                                                                          9,633,895
            Closed futures contracts                                                                               519,541
            Closed swap contracts                                                                                 (219,229)
                                                                                                      ---------------------
                Net realized gain                                                                                9,934,207
                                                                                                      ---------------------

         Change in net unrealized appreciation (depreciation) on:
            Investments                                                                                          7,308,470
            Open futures contracts                                                                                  29,995
            Open swap contracts                                                                                    (78,948)
                                                                                                      ---------------------
                Net unrealized gain                                                                              7,259,517
                                                                                                      ---------------------
            Net realized and unrealized gain                                                                    17,193,724
                                                                                                      ---------------------

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                                                $           18,475,162
                                                                                                      =====================
</TABLE>
               See accompanying notes to the financial statements.             9

GMO TOBACCO-FREE CORE FUND
(A SERIES OF GMO TRUST)

<TABLE>
<CAPTION>
STATEMENT OF CHANGES IN NET ASSETS
- -----------------------------------------------------------------------------------------------------------------------------------

                                                                                                   YEAR ENDED
                                                                                  FEBRUARY 29, 1996          FEBRUARY 28, 1995
                                                                                 ----------------------    -----------------------
<S>                                                                             <C>                        <C>                     
INCREASE (DECREASE) IN NET ASSETS:
Operations:
     Net investment income                                                      $            1,281,438     $            1,310,448
     Net realized gain                                                                       9,934,207                  4,347,228
     Change in net unrealized appreciation (depreciation)                                    7,259,517                 (2,293,926)
                                                                                  ---------------------      ---------------------
     Net increase in net assets resulting from operations                                   18,475,162                  3,363,750
                                                                                  ---------------------      ---------------------

Distributions to shareholders from:
     Net investment income                                                                  (1,114,110)                (1,340,450)

     Net realized gains                                                                     (6,201,500)                (4,364,391)
                                                                                  ---------------------      ---------------------
                                                                                            (7,315,610)                (5,704,841)
                                                                                  ---------------------      ---------------------

Fund share transactions:  (Note 5)
     Proceeds from sale of shares                                                            9,065,588                  2,407,000
     Net asset value of shares issued to shareholders
         in payment of distributions declared                                                7,315,610                  5,704,841
     Cost of shares repurchased                                                            (18,024,466)               (13,646,591)
                                                                                  ---------------------      ---------------------
     Net decrease in net assets resulting
         from Fund share transactions                                                       (1,643,268)                (5,534,750)
                                                                                  ---------------------      ---------------------

     Total increase (decrease) in net assets                                                 9,516,284                 (7,875,841)

NET ASSETS:
     Beginning of period                                                                    47,968,731                 55,844,572
                                                                                  ---------------------
                                                                                                             ---------------------

     End of period (including accumulated undistributed
         net investment income of $167,328 and
         $0, respectively)                                                      $           57,485,015     $           47,968,731
                                                                                  =====================      =====================
</TABLE>

10             See accompanying notes to the financial statements.

GMO TOBACCO-FREE CORE FUND
(A SERIES OF GMO TRUST)

<TABLE>
<CAPTION>
FINANCIAL HIGHLIGHTS
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
- -----------------------------------------------------------------------------------------------------------------------------------

                                                                                 YEAR ENDED FEBRUARY 28/29,
                                                -----------------------------------------------------------------------------------
                                                         1996             1995            1994            1993           1992*
                                                         ----             ----            ----            ----           -----
<S>                                                  <C>               <C>             <C>             <C>            <C>          
NET ASSET VALUE, BEGINNING OF PERIOD                 $       10.65     $      11.07    $      11.35    $      10.50   $       10.00
                                                     -------------     ------------    ------------    ------------   -------------

Income from investment operations:
   Net investment income (a)                                  0.28             0.23            0.34            0.31            0.12
   Net realized and unrealized gain                           3.71             0.50            1.18            0.84            0.44
                                                     -------------     ------------    ------------    ------------   -------------
       Total from investment operations                       3.99             0.73            1.52            1.15            0.56
                                                     -------------     ------------    ------------    ------------   -------------

Less distributions to shareholders:
   From net investment income                                (0.25)           (0.28)          (0.35)          (0.30)          (0.06)
   From net realized gains                                   (1.46)           (0.87)          (1.45)             -               -

                                                     -------------     ------------    ------------    ------------   -------------
       Total distributions                                   (1.71)           (1.15)          (1.80)          (0.30)          (0.06)
                                                     -------------     ------------    ------------    ------------   -------------

NET ASSET VALUE, END OF PERIOD                       $       12.93     $      10.65    $      11.07    $      11.35   $       10.50
                                                     =============     ============    ============    ============   =============

TOTAL RETURN (B)                                             38.64%            7.36%          14.12%          11.20%           5.62%


RATIOS/SUPPLEMENTAL DATA:

   Net assets, end of period (000's)                 $      57,485     $     47,969    $     55,845    $     85,232   $      75,412
   Net expenses to average
       daily net assets (a)                                   0.48%            0.48%           0.48%           0.49%           0.49%
   Net investment income to average
       daily net assets (a)                                   2.25%            2.52%           2.42%           2.88%           3.77%
   Portfolio turnover rate                                      81%             112%             38%             56%              0%



   *      For the period from the commencement of operations, October 31, 1991 to February 29, 1992.
   **     Annualized.
   (a)    Net of fees and expenses voluntarily waived or borne by the Manager of the following
          per share amounts:                         $        0.03     $       0.03    $       0.03    $        0.02   $       0.01
   (b)    Calculation excludes subscription fees.  The total returns would have been lower had certain
          expenses not been waived during the periods shown.
</TABLE>

               See accompanying notes to the financial statements.            11




GMO Tobacco-Free Core Fund
(A Series of GMO Trust)

Notes to Financial Statements
February 29, 1996
- --------------------------------------------------------------------------------
1.   SIGNIFICANT ACCOUNTING POLICIES
     The GMO  Tobacco-Free  Core Fund (the "Fund") is a series of GMO Trust (the
     "Trust").  The Fund is registered under the Investment Company Act of 1940,
     as amended, as an open-end,  diversified management investment company. The
     Fund is advised  and managed by  Grantham,  Mayo,  Van  Otterloo & Co. (the
     "Manager").  The Trust was  established as a  Massachusetts  Business Trust
     under the laws of the  Commonwealth of  Massachusetts on June 24, 1985. The
     Declaration of Trust permits the Trustees to create an unlimited  number of
     series ("Funds"), each of which issues a separate series of shares.

     The Fund seeks a total  return  greater  than that of the Standard & Poor's
     500 Stock Index through  investment in common stocks of issuers chosen from
     the 1,200 companies with the largest equity capitalization whose securities
     are listed on a United States  national  securities  exchange which are not
     tobacco producing issuers.

     The following is a summary of significant  accounting policies which are in
     conformity  with  generally  accepted  accounting  principles and which are
     consistently  followed  by the  Fund in the  preparation  of its  financial
     statements.  The  preparation  of financial  statements in accordance  with
     generally  accepted  accounting  principles  requires  management  to  make
     estimates and assumptions  that affect the reported amounts and disclosures
     in the  financial  statements.  Actual  results  could  differ  from  those
     estimates.

     PORTFOLIO VALUATION
     Portfolio  securities  listed on a  securities  exchange  for which  market
     quotations  are  available are valued at the last quoted sale price on each
     business  day,  or if there is no such  reported  sale,  at the most recent
     quoted bid price.  Unlisted  securities  for which  market  quotations  are
     readily  available  are  valued  at  the  most  recent  quoted  bid  price.
     Short-term  investments with a remaining maturity of sixty days or less are
     valued at amortized cost which approximates  market value. Other assets and
     securities for which no quotations are readily available are valued at fair
     value as determined in good faith by the Trustees.

     FUTURES CONTRACTS
     The Fund may purchase futures  contracts on the S&P 500 Index.  Stock index
     futures contracts  represent  commitments for future delivery of cash based
     upon the level of a  specified  index of equity  securities  at a specified
     price at a given  date.  The Fund may use futures  contracts  to manage its
     exposure to the stock markets.  Buying futures tends to increase the Fund's
     exposure to the underlying  instrument.  Selling  futures tends to decrease
     the  Fund's  exposure  to the  underlying  instrument  or hedge  other Fund
     instruments.  Upon purchase of a futures contract,  the Fund is required to
     deposit  with its  custodian,  in a  segregated  account in the name of the
     futures  broker,  an  amount  of  cash or U.S.  government  obligations  in
     accordance with the initial margin  requirements of the broker or exchange.
     Futures contracts are marked to market daily and an appropriate  payable or
     receivable for the change in value ("variation  margin") is recorded by the
     Fund.  The payable or receivable  is  liquidated on the following  business
     day. Gains or losses are  recognized but not

12

GMO TOBACCO-FREE CORE FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED

- --------------------------------------------------------------------------------

     considered  realized  until the  contracts  expire or are  closed.  Futures
     contracts  involve,  to  varying  degrees,  risk of loss in  excess  of the
     variation  margin  disclosed in the  Statement  of Assets and  Liabilities.
     Losses  may  arise  from  the  changes  in  the  value  of  the  underlying
     instrument,  if there is an illiquid secondary market for the contracts, or
     if  counterparties  do  not  perform  under  the  contract  terms.  Futures
     contracts are valued at the settlement  price  established  each day by the
     board of trade or  exchange  on which they are  traded.  See Note 6 for all
     open futures contracts held as of February 29, 1996.

     REPURCHASE AGREEMENTS
     The Fund may  enter  into  repurchase  agreements  with  certain  banks and
     broker/dealers  whereby the Fund acquires a security for cash and obtains a
     simultaneous  commitment  from the seller to repurchase  the security at an
     agreed  upon  price  and date.  The  Fund,  through  its  custodian,  takes
     possession of securities  collateralizing  the  repurchase  agreement.  The
     collateral is marked to market daily to ensure that the market value of the
     underlying  assets  remains  sufficient to protect the Fund in the event of
     default by the  seller.  In  connection  with  transactions  in  repurchase
     agreements, if the seller defaults, the value of the collateral declines or
     if the seller enters insolvency  proceedings,  realization of collateral by
     the Fund may be delayed or limited.

     SECURITY LENDING
     The Fund may lend its  securities  to certain  member firms of the New York
     Stock  Exchange.  The loans are  collateralized  at all times  with cash or
     securities  with a market  value at least equal to the market  value of the
     securities on loan. As with other  extensions of credit,  the Fund may bear
     the risk of delay in  recovery  or even loss of  rights  in the  collateral
     should the borrower of the securities fail  financially.  The Fund receives
     compensation  for lending its  securities.  At February 29, 1996,  the Fund
     loaned  securities  having a market value of $3,480,338  collateralized  by
     cash  in the  amount  of  $3,625,700,  which  was  invested  in  short-term
     instruments.

     SWAP AGREEMENTS
     The Fund may invest in swap agreements.  A swap is an agreement to exchange
     the return  generated by one instrument for the return generated by another
     instrument.  The Fund may enter into swap agreements to manage its exposure
     to the equity markets.  The Fund enters into equity swap  agreements  which
     involve a  commitment  by one party in the  agreement  to pay  interest  in
     exchange  for a market  linked  return based on a notional  amount.  To the
     extent  that the  total  return of the  security  or index  underlying  the
     transaction  exceeds  or  falls  short  of  the  offsetting  interest  rate
     obligation,  the Fund will  receive a payment from or make a payment to the
     counterparty,  respectively.  Equity swaps are marked to market daily based
     upon quotations  from market makers and the change,  if any, is recorded as
     unrealized gain or loss in the Statement of Operations.  Payments  received
     or made at the end of the measurement  period are recorded as realized gain
     or loss in the  Statement of  Operations.  Entering  into these  agreements
     involves, to varying degrees,  elements of credit and market risk in excess
     of the amounts recognized on the Statement of Assets and Liabilities.  Such
     risks  involve  the  possibility  that there is no liquid  market for these
     agreements,  that the  counterparty  to the  agreements  may default on its
     obligation  to  perform,  or that there may be

                                                                              13

GMO TOBACCO-FREE CORE FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED

- --------------------------------------------------------------------------------

     unfavorable  changes in the price of the security or index underlying these
     transactions.  See Note 6 for a summary of all open swap  agreements  as of
     February 29, 1996.

     TAXES
     The Fund  intends to qualify  each year as a regulated  investment  company
     under  Subchapter M of the Internal  Revenue Code of 1986, as amended.  The
     Fund intends to distribute  substantially  all of its net investment income
     and net realized  short-term  and long-term  capital  gains,  if any, after
     giving effect to any available  capital loss  carryovers for federal income
     tax purposes.  Therefore,  no provision for federal income or excise tax is
     necessary.   Taxes  on  foreign  dividend  income  have  been  withheld  in
     accordance with the applicable country's tax treaty with the United States.

     DISTRIBUTIONS TO SHAREHOLDERS
     The Fund's  present  policy is to declare  and pay  distributions  from net
     investment  income  quarterly,  and net realized  short-term  and long-term
     capital gains at least annually.  All distributions  will be paid in shares
     of the Fund, at net asset value,  unless the shareholder  elects to receive
     cash distributions.

     Income  distributions  and capital gain  distributions  are  determined  in
     accordance  with income tax  regulations  which may differ  from  generally
     accepted  accounting  principles.  These  differences  are primarily due to
     differing treatments for partnership interests.

     The following  reclassification  represents the cumulative amount necessary
     to report  these  balances  on a tax  basis,  excluding  certain  temporary
     differences,  as of February 29, 1996. This  reclassification has no impact
     on net  investment  income,  realized  gain/loss and net asset value of the
     Fund  and  is  primarily   attributable  to  certain   differences  in  the
     computation  of  distributable  income and capital  gains under federal tax
     rules versus generally accepted accounting principles.


<TABLE>
<CAPTION>
             Undistributed Net Investment            Accumulated Net Realized
                        Income                             Gain/(Loss)                     Paid-in Capital
       -------------------------------------   ---------------------------------    --------------------------
                       <S>                                   <C>                             <C>   
                       $ -                                   $748                            ($748)
</TABLE>

     Distributions  in excess of tax basis earnings and profits will be reported
     in the Fund's  financial  statements  as a return of capital.  Furthermore,
     differences  in the  recognition  or  classification  of income between the
     financial statements and tax earnings and profits which result in temporary
     over-distributions  for  financial  statement  purposes are  classified  as
     distributions  in  excess  of net  investment  income  or  accumulated  net
     realized gains.

     SECURITY TRANSACTIONS AND RELATED INVESTMENT INCOME
     Security  transactions are accounted for on trade date.  Dividend income is
     recorded  on the  ex-dividend  date.  Interest  income is  recorded  on the
     accrual  basis  and  is  adjusted  for  the  accretion  of  discounts.   In
     determining the net gain or loss on securities sold, the cost of securities
     is determined on the identified cost basis.

14

GMO TOBACCO-FREE CORE FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED

- --------------------------------------------------------------------------------

     EXPENSES
     The  majority  of  expenses of the Trust are  directly  identifiable  to an
     individual Fund. Expenses which are not readily  identifiable to a specific
     Fund are  allocated  in such manner as deemed  equitable  by the  Trustees,
     taking  into  consideration,  among  other  things,  the nature and type of
     expense and the relative size of the Funds.

     PURCHASES AND REDEMPTIONS OF FUND SHARES
     The  premium  on cash  purchases  of  Fund  shares  is  .17% of the  amount
     invested.  The  Manager  may  waive  such  premium  to  the  extent  that a
     transaction results in minimal brokerage and transaction costs to the Fund.
     All purchase  premiums  are paid to and recorded as paid-in  capital by the
     Fund. For the year ended  February 29, 1996,  the Fund received  $13,831 in
     purchase  premiums.  There is no premium for cash  redemptions,  reinvested
     distributions or in-kind transactions.

2.   MANAGEMENT FEE AND OTHER TRANSACTIONS WITH AFFILIATES

     The Manager is paid monthly at the annual rate of .50% of average daily net
     assets. The Manager has agreed to waive a portion of its fee and bear other
     expenses until further notice to the extent that the Fund's annual expenses
     (including  the  management  fee but excluding  brokerage  commissions  and
     transfer taxes) exceed .48% of average daily net assets.

     The Fund's portion of the fee paid by the Trust to the unaffiliated Trustee
     during the year ended February 29, 1996, was $218. No  remuneration is paid
     to any Trustee or officer who is affiliated with the Manager.

3.   PURCHASES AND SALES OF SECURITIES

     Cost  of  purchases  and  proceeds  from  sales  of  securities,  excluding
     short-term  investments,  for the year ended February 29, 1996,  aggregated
     $43,005,852 and $50,622,030, respectively.

4.   PRINCIPAL SHAREHOLDERS

     At February 29, 1996, 100% of the outstanding  shares of the Fund were held
     by three  shareholders,  each  holding in excess of 10% of the  outstanding
     shares of the Fund.

                                                                              15


GMO TOBACCO-FREE CORE FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED

- --------------------------------------------------------------------------------

5.   Share transactions

     The Declaration of Trust permits the Trustees to issue an unlimited  number
     of shares of beneficial interest (without par value).  Transactions in Fund
     shares were as follows:

<TABLE>
<CAPTION>
                                                                      Year Ended                    Year Ended
                                                                  February 29, 1996              February 28, 1995
                                                              ---------------------------     ---------------------------
<S>                                                                     <C>                            <C>    
Shares sold                                                                781,571                        226,368

Shares issued to shareholders in reinvestment
  of distributions                                                         594,645                        560,904

Shares repurchased                                                      (1,434,132)                    (1,331,510)
                                                                      ------------                   ------------
Net decrease                                                               (57,916)                      (544,238)

Fund shares

  Beginning of period                                                    4,502,238                      5,046,476
                                                                      ------------                   ------------
  End of period                                                          4,444,322                      4,502,238
                                                                      ============                   ============
</TABLE>

6.   FINANCIAL INSTRUMENTS

     A summary of outstanding  financial  instruments at February 29, 1996 is as
follows:

     FUTURES CONTRACTS


<TABLE>
<CAPTION>
     Number of                                                                                             Net Unrealized
     Contracts                    Type               Expiration Date             Contract Value             Appreciation
- ----------------------    -----------------    -----------------------      ---------------------     ---------------------
         <S>                     <C>                 <C>                 <C>                       <C>                   
          3                   S&P 500                March 1996           $              957,375    $               29,995
</TABLE>

     At February 29, 1996,  the Fund has  sufficient  cash and/or  securities to
     cover any commitments or margin on open futures contracts.



16


GMO TOBACCO-FREE CORE FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED

- --------------------------------------------------------------------------------

      SWAP AGREEMENTS

<TABLE>
<CAPTION>
           NOTIONAL        EXPIRATION DATE                                                                   UNREALIZED
           AMOUNT                                                   DESCRIPTION                             DEPRECIATION
      -----------------    ----------------   --------------------------------------------------------    ------------------
      <S>                      <C>            <C>                                                       <C>
      $      1,324,715 (a)     10/31/96       Agreement with Morgan Stanley & Co. International
                                              Limited dated 10/31/95 to pay (receive) the notional
                                              amount multiplied by the return on the Standard &
                                              Poor's 500 Index (including dividends) less the
                                              notional amount multiplied by 6 month LIBOR and to
                                              receive (pay) the change in the market value of a
                                              basket of selected securities plus any dividends paid
                                              during the swap period less the counterparty's
                                              notional amount multiplied by LIBOR plus 0.42%.
                                                                                                        $          (77,570)
             2,049,212 (b)    12/24/96        Agreement with Morgan Stanley & Co. International
                                              Limited dated 12/26/95 to pay (receive) the notional
                                              amount multiplied by the return on the Standard &
                                              Poor's 500 Index (including dividends) less the
                                              notional amount multiplied by 6 month LIBOR and to
                                              receive (pay) the change in the market value of a
                                              basket of selected securities plus any dividends paid
                                              during the swap period less the counterparty's
                                              notional amount multiplied by LIBOR plus 0.61%.
                                                                                                                    (1,378)
                                                                                                          ------------------
                                                                          Net unrealized depreciation   $          (78,948)
                                                                                                          ==================
</TABLE>


     (a)  Represents  notional  amount for  purposes of  calculating  the Fund's
     obligation. The counterparty notional amount is $1,257,799.

     (b)  Represents  notional  amount for  purposes of  calculating  the Fund's
     obligation. The counterparty notional amount is $2,052,561.





                  *                 *                 *

                                                                              17

GMO TOBACCO-FREE CORE FUND
(A SERIES OF GMO TRUST)

FEDERAL INCOME TAX INFORMATION ON DISTRIBUTIONS - (UNAUDITED)

- --------------------------------------------------------------------------------

     For  the  fiscal  year  ended   February  29,  1996,   all  of  the  Fund's
     distributions are from investment  company taxable income,  except that the
     Fund has designated 46.28% of distributions as net capital gain dividends.


GMO TOBACCO-FREE CORE FUND
(A Series of GMO Trust)


PORTFOLIO MANAGERS

Mr. R. Jeremy Grantham and Mr. Christopher Darnell are primarily responsible for
the day-to-day management of the Fund's portfolio. Each of these individuals has
been a portfolio  manager at  Grantham,  Mayo,  Van Otterloo & Co. for more than
fifteen years.

MANAGEMENT DISCUSSION AND ANALYSIS OF FUND PERFORMANCE

The GMO  Tobacco-Free  Core Fund  outperformed  the S&P 500 for the fiscal  year
ended February 29, 1996,  with a total return of 38.6% for the Fund versus 34.7%
for the S&P 500.  Consistent with the Fund's investment  objective and policies,
the Fund was invested  substantially  in common  stocks  throughout  the period.
During the fiscal year,  GMO's stock  selection  model tended to overweight high
quality,  defensive stocks and underweight bank and telephone stocks. The Fund's
holdings of large capitalization  stocks added significantly to performance.  In
fiscal  1996,  the  Fund's  restriction  on owning  tobacco  stocks  contributed
negatively to performance.


            COMPARISON OF CHANGE IN VALUE OF A $10,000 INVESTMENT IN
               GMO TOBACCO-FREE CORE FUND AND THE S & P 500 INDEX
                            AS OF FEBRUARY 29, 1996

       Average Annual Total Return

                              Since
                            Inception
     1 Year      5 Year     10/31/91
      38.4%        N/A        17.2%

                            [Line Graph Appears Here]

  Date       GMO Tobacco-Free Core Fund        S & P 500 Index
10/31/91             9,983                        10,000
02/29/92            10,545                        10,631
02/28/93            11,724                        11,764
02/28/94            13,380                        12,744
02/28/95            14,363                        13,682
02/29/96            19,913                        18,430


Performance  shown  is net of all fees  after  reimbursement  from the  Manager.
Returns and net asset  values of fund  investments  will  fluctuate,  so that an
investor's shares, when redeemed,  may be worth more or less than their original
cost.  The total  returns  would have been lower had certain  expenses  not been
waived  during the  periods  shown,  and do not  include  the effect of taxes on
reinvested  distributions.  Each  performance  figure  assumes  purchase  at the
beginning  and  redemption  at the  end of the  stated  period  and  reflects  a
transaction fee of 17 bp on purchase.  Transaction  fees are paid to the Fund to
cover trading costs.  Past performance is not indicative of future  performance.
Information is unaudited.


GMO FUNDAMENTAL VALUE FUND
(A SERIES OF GMO TRUST)
ANNUAL REPORT
FEBRUARY 29, 1996

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Trustees of GMO Trust and the Shareholders of 
GMO Fundamental  Value Fund (A Series of GMO Trust)

In our opinion, the accompanying statement of assets and liabilities,  including
the schedule of  investments,  and the related  statements of operations  and of
changes  in net assets  and the  financial  highlights  present  fairly,  in all
material  respects,  the  financial  position of GMO  Fundamental  Value Fund at
February 29, 1996, the results of its operations,  the changes in its net assets
and the financial  highlights  for the periods  presented,  in  conformity  with
generally  accepted  accounting  principles.   These  financial  statements  and
financial highlights  (hereafter referred to as "financial  statements") are the
responsibility of the Trust's  management;  our  responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  financial  statements in  accordance  with  generally  accepted
auditing  standards  which  require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits,  which  included  confirmation  of  securities  at February  29, 1996 by
correspondence with the custodian and brokers and the application of alternative
auditing procedures where confirmations from brokers were not received,  provide
a reasonable basis for the opinion expressed above.

Price Waterhouse LLP
Boston, Massachusetts
April 12, 1996

GMO FUNDAMENTAL VALUE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

<TABLE>
<CAPTION>
          SHARES          DESCRIPTION                                                                                    VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------
<S>                       <C>                                                                           <C>
                          STOCK AND EQUIVALENTS - 97.9%

                          AEROSPACE - 1.3%

                20,000    Gencorp Inc                                                                                   260,000
                45,000    Rockwell International Corp                                                                 2,565,000
                                                                                                        ------------------------
                                                                                                                      2,825,000

                                                                                                        ------------------------
                          AUTOMOTIVE - 2.3%

                 5,000    Chrysler Corp                                                                                 281,875
                 7,500    Ford Motor Co                                                                                 234,375
                25,000    General Motors Corp                                                                         1,281,250
                15,000    Intermet Corp *                                                                               195,000
               170,000    Mascotech Industries Inc                                                                    2,188,750
                38,600    Mascotech Industries Inc Convertible Preferred $1.20 (a)                                      545,225
                 7,500    TBC Corp *                                                                                     53,438
                                                                                                        ------------------------
                                                                                                                      4,779,913

                                                                                                        ------------------------
                          BANKING AND FINANCIAL SERVICES - 7.9%

                60,000    American Express Co                                                                         2,760,000
                15,000    Chase Manhattan Corp                                                                        1,117,500
                35,000    Chemical Banking Corp                                                                       2,506,875
                39,134    Citicorp                                                                                    3,052,477
                11,000    First Interstate Bancorp                                                                    1,797,125
                15,000    Great Western Financial                                                                       343,125
                 4,000    John Nuveen and Company Inc Class A                                                            99,000
                 5,000    Nationsbank Corp                                                                              368,750
                25,000    PNC Bank Corp                                                                                 765,625
                25,000    Salomon 6.75% "DEC" Equity Linked Security (Elks) (b)                                       1,221,875
                20,000    Time Warner Financing *                                                                       690,000
                30,000    Travelers Inc                                                                               2,006,250
                                                                                                        ------------------------
                                                                                                                     16,728,602

                                                                                                        ------------------------
                          CHEMICALS - 1.8%

                25,000    Albemarle Corp                                                                                481,250
                 5,000    Arcadian Corp *                                                                               102,500
                25,000    Borden Chemical and Plastics LP                                                               331,250
                 7,500    Cytec Industries Inc *                                                                        577,500
                15,000    Georgia Gulf Corp                                                                             478,125
                20,000    IMC Global Inc * (a)                                                                          825,000
                15,000    Lubrizol Corp (a)                                                                             438,750
                22,500    Wellman Inc                                                                                   509,063
                                                                                                        ------------------------
                                                                                                                      3,743,438

                                                                                                        ------------------------
                          COMMUNICATIONS - 0.1%

                 2,500    DSC Communications                                                                             76,250
                 2,500    Time Warner Inc                                                                               106,875
                                                                                                        ------------------------
                                                                                                                        183,125

                                                                                                        ------------------------

              See accompanying notes to the financial statements.
                                                                               1

GMO FUNDAMENTAL VALUE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

          SHARES          DESCRIPTION                                                                                    VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------
                          COMPUTER AND OFFICE EQUIPMENT - 0.2%

                 5,000    Micron Technology (a)                                                                         160,000
                10,000    Sequent Computer                                                                              117,500
                 5,000    Silicon Graphics *                                                                            125,000
                                                                                                        ------------------------
                                                                                                        ------------------------
                                                                                                                        402,500

                                                                                                        ------------------------

                          CONSTRUCTION - 0.0%

                 5,000    McDermott International Inc                                                                    96,250
                                                                                                        ------------------------

                          CONSUMER GOODS - 4.7%

                25,000    American Safety Razor Co *                                                                    225,000
                47,500    Black and Decker Corp                                                                       1,603,125
                25,000    Burlington Industries Inc *                                                                   284,375
                82,500    Eastman Kodak Co                                                                            5,898,750
                 2,500    International Flavors & Fragrances                                                            125,313
                30,000    Maytag Corp                                                                                   588,750
                10,000    Procter and Gamble Co                                                                         820,000
                25,000    Scotts Company Class A *                                                                      443,750
                                                                                                        ------------------------
                                                                                                                      9,989,063

                                                                                                        ------------------------
                          ELECTRONIC EQUIPMENT - 0.3%

                 2,500    General Instrument Corp                                                                        68,125
                 5,000    Integrated Device Technology Inc                                                               60,000
                12,500    National Semiconductor Corp                                                                   195,313
                10,000    Philips NV ADR                                                                                413,750
                                                                                                        ------------------------
                                                                                                                        737,188

                                                                                                        ------------------------
                          ENVIRONMENTAL CONTROL - 0.1%

                10,000    Wheelabrator Technologies Inc *                                                               158,750
                                                                                                        ------------------------

                          FOOD AND BEVERAGE - 4.5%

                 5,000    Anheuser-Busch Cos Inc                                                                        336,875
                 2,500    Archer Daniels Midland Co                                                                      48,125
                10,000    AuBon Pain Co Inc Class A *                                                                    75,156
                25,000    Coca Cola Enterprises Inc                                                                     709,375
                25,000    Coors (Adolph) Co                                                                             484,375
                10,000    Darden Restaurants Inc *                                                                      122,500
                 5,000    Nabisco Holdings Corp Class A (a)                                                             175,625
                45,000    Nestle SA ADR                                                                               2,463,057
                 1,500    Ralcorp Holdings Inc                                                                           41,625

              See accompanying notes to the financial statements.
2

GMO FUNDAMENTAL VALUE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

          SHARES          DESCRIPTION                                                                                    VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------
                          FOOD AND BEVERAGE - CONTINUED

                 5,000    Riviana Foods Inc *                                                                            71,250
               525,000    RJR Nabisco Holdings Convertible Preferred Series C 9.25%                                   3,609,375
                17,500    Sara Lee Corp                                                                                 566,563
                 5,000    Unilever ADR (a)                                                                              672,500
                 5,000    Wendys International Inc                                                                       90,625
                                                                                                        ------------------------
                                                                                                                      9,467,026

                                                                                                        ------------------------
                          FOREST PRODUCTS - 0.0%

                 2,500    Crown Vantage Inc *                                                                            37,500
                                                                                                        ------------------------

                          HEALTH CARE - 3.2%

                67,500    Baxter International Inc                                                                    3,088,125
                75,000    Beverly Enterprises Inc *                                                                     909,375
                 5,000    Caremark International Inc *                                                                  127,500
                20,000    Centocor Inc *                                                                                582,500
                25,000    Community Psychiatric Centers *                                                               231,250
                15,000    Glaxo Plc ADR                                                                                 410,625
                15,000    Laboratory Corporation America Holdings *                                                     116,250
                22,500    Owens and Minor Holdings Co                                                                   261,563
                25,000    Perrigo Co *                                                                                  350,000
                12,500    Smithkline Beecham Plc (a)                                                                    684,375
                                                                                                        ------------------------
                                                                                                                      6,761,563

                                                                                                        ------------------------
                          INSURANCE - 7.5%

                22,500    Aetna Life and Casualty Co                                                                  1,701,563
                90,000    Alexander & Alexander Services Inc                                                          1,676,250
                25,000    Alexander & Alexander Services Inc Convertible Preferred (a)                                1,178,125
                30,000    Allstate Corp                                                                               1,286,250
                 7,500    Cigna Corp                                                                                    888,750
                15,000    First Colony Corp                                                                             371,250
                 5,000    Gallagher (Arthur J) and Co                                                                   195,625
                 2,500    ITT Hartford Group Inc                                                                        128,750
                20,000    Jefferson Smurfit Corp *                                                                      227,500
                 1,000    Liberty Corp                                                                                   34,000
                25,000    Life Re Corp                                                                                  640,625
                 5,000    Loews Corp                                                                                    425,000
                10,000    National Re Corp                                                                              312,500
               200,000    Reliance Group Holdings Inc                                                                 1,625,000
                50,000    Sedgwick Group ADR (a)                                                                        505,190
                15,000    TIG Holdings Inc                                                                              474,375
                15,000    Transamerica Corp                                                                           1,130,625

              See accompanying notes to the financial statements.
                                                                               3

GMO FUNDAMENTAL VALUE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

          SHARES          DESCRIPTION                                                                                    VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------
                          INSURANCE - CONTINUED

                70,000    USF & G Corp                                                                                1,050,000
                 7,500    USLIFE Corp                                                                                   226,875
                25,000    Washington National Corp                                                                      662,500
                85,000    Willis Corroon Group Plc ADR (a)                                                              977,500
                 8,000    Zurich Reinsurance Centre Inc *                                                               254,000
                                                                                                        ------------------------
                                                                                                                     15,972,253

                                                                                                        ------------------------
                          MACHINERY - 1.1%

                 7,500    Cincinnati Milacron Inc                                                                       215,625
                12,500    Cummins Engine Inc (a)                                                                        526,563
                15,000    FMC Corp *                                                                                  1,095,000
                25,000    Giddings and Lewis Inc                                                                        418,750
                                                                                                        ------------------------
                                                                                                                      2,255,938

                                                                                                        ------------------------
                          MANUFACTURING - 11.4%

                25,000    American Greetings Corp                                                                       684,375
                50,000    Corning Inc                                                                                 1,625,000
                22,500    Fleetwood Enterprises Inc                                                                     604,688
                25,000    General Electric Co                                                                         1,887,500
                50,000    Griffon Corp *                                                                                500,000
                37,500    International Business Machines Corp                                                        4,598,438
                10,000    Lafarge Corp                                                                                  185,000
                45,000    Owens Corning (a)                                                                           1,828,125
                10,000    SGS Thompson Microelectronics NV                                                              368,750
                95,000    Teledyne Inc                                                                                2,671,875
                 5,275    Teledyne Inc Preferred Series E $1.20                                                          79,125
                   200    Temple Inland Inc                                                                               8,050
                25,000    Tenneco Inc (a)                                                                             1,396,863
                22,500    United Technologies Corp                                                                    2,418,750
                45,000    Westinghouse Electric Corp                                                                    832,500
               260,000    Westinghouse Electric Corp Convertible Preferred $1.30 144A                                 4,517,500
                                                                                                        ------------------------
                                                                                                                     24,206,539

                                                                                                        ------------------------
                          METALS AND MINING - 2.6%

                10,000    Alcan Aluminum Ltd                                                                            305,000
                10,000    Amcol International Corp                                                                      150,000
                12,500    Asarco Inc                                                                                    373,438
                 5,000    Battle Mountain Gold Convertible Preferred $3.25                                              282,500
                25,000    Brascan Ltd                                                                                   418,750
                10,000    Cyprus Amax Minerals Co                                                                       258,750
                14,924    Echo Bay Mines Ltd                                                                            205,200
                25,000    Falconbridge Ltd                                                                              523,943
                50,300    Freeport-McMoran Corp Preferred $0.34                                                       1,905,113
                 5,000    Newmont Mining Corp                                                                           284,375

              See accompanying notes to the financial statements.
4

GMO FUNDAMENTAL VALUE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

          SHARES          DESCRIPTION                                                                                    VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------
                          METALS AND MINING - CONTINUED

                25,000    Pittston Minerals Group                                                                       378,125
                15,000    Placer Dome Inc                                                                               423,750
                 6,000    Santa Fe Pacific Gold Corp                                                                     93,750
                                                                                                        ------------------------
                                                                                                                      5,602,694

                                                                                                        ------------------------
                          OIL AND GAS - 8.5%

                12,500    Amerada Hess Corp                                                                             643,750
                 7,500    Atlantic Richfield Co                                                                         821,250
                15,000    Atlantic Richfield Co Convertible Preferred 9.00%                                             405,000
                 5,000    Dresser Industries Inc                                                                        140,625
                37,500    Eni SPA                                                                                     1,410,938
                50,000    Enserch Corp                                                                                  756,250
                10,000    Enserch Exploration Inc                                                                        95,000
                 4,000    Halliburton Co                                                                                219,500
                 5,000    Kerr-McGee Corp                                                                               298,125
                95,000    Lasmo Plc ADR                                                                                 795,625
                25,000    Mitchell Energy Class A                                                                       425,000
                17,500    Mitchell Energy Class B                                                                       297,500
               125,000    Noram Energy Corp                                                                           1,125,000
                20,000    Noram Energy Corp Convertible Preferred Series A $3.00                                        792,500
                30,000    Occidental Petroleum Corp                                                                     690,000
                10,000    Oryx Energy Co *                                                                              128,750
                 2,500    Pennzoil Co                                                                                    95,625
                 5,000    Questar Corp                                                                                  157,500
                15,000    Reading and Bates Corp Preferred $1.625                                                       840,000
                   200    Royal Dutch Petroleum Co ADR (a)                                                               27,550
                75,000    Santa Fe Energy Resources Inc Convertible Preferred 8.25% (a)                                 740,625
                10,000    Texaco Inc                                                                                    797,500
                25,000    Union Texas Petroleum Holdings Inc                                                            493,750
                65,000    Unocal Corp                                                                                 1,950,000
                26,100    Unocal Corp Convertible Preferred $3.50 144A                                                1,415,925
                75,000    USX - Marathon Group                                                                        1,387,500
                75,000    Westcoast Energy Inc                                                                        1,190,625
                                                                                                        ------------------------
                                                                                                                     18,141,413

                                                                                                        ------------------------
                          PAPER AND ALLIED PRODUCTS - 2.7%

                25,000    Boise Cascade Corp Preferred Series G $1.58                                                   753,125
                10,000    Champion International Corp                                                                   400,000
                12,500    International Paper Co                                                                        445,313
                25,000    James River Corp                                                                              659,375
                97,500    James River Corp Convertible Preferred 9.00%                                                2,535,000

              See accompanying notes to the financial statements.
                                                                               5

GMO FUNDAMENTAL VALUE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

          SHARES          DESCRIPTION                                                                                    VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------
                          PAPER AND ALLIED PRODUCTS - CONTINUED

                 9,600    Pope and Talbot                                                                               127,200
                10,000    Stone Container Corp                                                                          137,500
                15,000    Weyerhaeuser Co                                                                               635,625
                                                                                                        ------------------------
                                                                                                                      5,693,138

                                                                                                        ------------------------
                          PHARMACEUTICALS - 0.9%

                30,000    Lilly (Eli) & Co                                                                            1,815,000
                   200    Merck & Co Inc                                                                                 13,250
                                                                                                        ------------------------
                                                                                                                      1,828,250

                                                                                                        ------------------------
                          PRIMARY PROCESSING - 1.5%

                25,000    Armco Inc *                                                                                   140,625
                 5,000    Armco Inc Convertible Preferred $3.625                                                        250,000
                12,500    Bethlehem Steel Corp *                                                                        171,875
                 5,000    Dow Chemical Co                                                                               401,250
                10,000    Du Pont (E I) De Nemours & Co Inc                                                             765,000
                17,500    National Steel Corp Class B *                                                                 236,250
                25,000    Northwestern Steel and Wire *                                                                 200,000
                20,000    Republic Engineered Steels *                                                                  105,000
                15,000    USX-US Steel Group Inc                                                                        491,250
               100,000    Weirton Steel Corp *                                                                          387,500
                                                                                                        ------------------------
                                                                                                                      3,148,750

                                                                                                        ------------------------
                          PRINTING AND PUBLISHING - 0.1%

                 2,500    Dun and Bradstreet Corp                                                                       158,125
                                                                                                        ------------------------

                          REAL ESTATE - 3.7%

                50,000    AMLI Residential Properties Trust                                                           1,012,500
                37,500    Crown American Realty                                                                         295,313
                50,000    Debartolo Realty Corp                                                                         650,000
                25,000    Irvine Apartment Communities                                                                  503,125
                82,500    JP Realty Inc                                                                               1,722,188
                25,000    Regency Realty Corp                                                                           412,500
                77,500    Summit Properties Inc                                                                       1,569,375
                75,000    Walden Residential Properties Inc                                                           1,631,250
                                                                                                        ------------------------
                                                                                                                      7,796,251

                                                                                                        ------------------------
                          REFINING - 1.2%

                25,000    Ashland Inc Convertible Preferred $3.125                                                    1,546,875
                15,000    Imperial Oil Ltd                                                                              547,500
                25,000    Quaker State Corp                                                                             350,000
                10,000    Vintage Petroleum Inc                                                                         205,000
                                                                                                        ------------------------
                                                                                                                      2,649,375

                                                                                                        ------------------------

              See accompanying notes to the financial statements.
6

GMO FUNDAMENTAL VALUE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

          SHARES          DESCRIPTION                                                                                    VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------
                          RETAIL TRADE - 3.4%

                25,000    American Stores Co                                                                            728,125
                15,000    Cone Mills Corp                                                                               170,625
                35,000    Federated Department Stores *                                                               1,058,750
                85,000    Kmart (a)                                                                                     595,000
                 5,000    Melville Corp                                                                                 159,375
               125,000    Price/Costco Inc *                                                                          2,156,250
                15,000    Sears Roebuck & Co                                                                            680,625
                15,000    The Limited Inc                                                                               262,500
                 5,000    Toys R Us Inc                                                                                 119,375
                60,000    Wal-Mart Stores Inc                                                                         1,275,000
                 5,000    Williams-Sonoma Inc *                                                                          74,375
                                                                                                        ------------------------
                                                                                                                      7,280,000

                                                                                                        ------------------------
                          SERVICES - 1.5%

                15,000    Anthony Industries                                                                            330,000
                20,000    Cordiant Plc ADR *                                                                            100,000
                25,000    Host Marriott Corp *                                                                          325,000
                25,000    International Technology Corp                                                                  56,250
                25,000    International Technology Corp Convertible Preferred 7.00%                                     425,000
                25,000    Kellwood Co                                                                                   378,125
                25,000    Morningstar Group Inc *                                                                       212,500
                25,000    Ogden Corp                                                                                    534,375
                25,000    Pinkertons Inc *                                                                              456,250
                10,000    Safety Kleen                                                                                  145,000
                17,500    Wackenhut Corp Class B                                                                        262,500
                                                                                                        ------------------------
                                                                                                                      3,225,000

                                                                                                        ------------------------
                          TECHNOLOGY - 8.4%

                10,000    Advanced Micro Devices                                                                        193,750
                37,500    Avnet Inc                                                                                   1,870,313
                25,000    Cray Research Inc *                                                                           709,375
                50,000    Data General Corp *                                                                           843,750
                72,500    Digital Equipment Corp *                                                                    5,220,000
                10,000    Fisher Scientific                                                                             372,500
                10,000    Intel Corp                                                                                    588,125
                25,000    Novell Inc *                                                                                  304,688
                65,000    Storage Technology Corp *                                                                   1,966,250
               225,000    Tandem Computers Inc *                                                                      2,165,625
               105,000    WMX Technologies                                                                            2,992,500
                 5,000    Xerox Corp                                                                                    651,250
                                                                                                        ------------------------
                                                                                                                     17,878,126

                                                                                                        ------------------------

              See accompanying notes to the financial statements.
                                                                               7

GMO FUNDAMENTAL VALUE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

          SHARES          DESCRIPTION                                                                                    VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------
                          TELECOMMUNICATIONS - 5.6%

                15,000    Airtouch Communications Inc *                                                                 465,000
                12,500    AT & T Corp                                                                                   795,313
                10,000    BCE Inc (a)                                                                                   347,500
                 5,000    Bell Atlantic Corp                                                                            330,625
                10,000    Comsat Corp                                                                                   231,250
               105,000    GTE Corp                                                                                    4,501,875
                65,000    MCI Communications Corp *                                                                   1,901,250
                25,000    Pacific Telesis Group                                                                         706,250
                 1,500    SBC Communications                                                                             82,313
                 5,000    Sprint Corp                                                                                   215,000
                15,000    Sprint Corp Convertible Preferred 8.25%                                                       594,375
                25,000    Tele-Communications Class A *                                                                 525,000
                20,000    US West Inc                                                                                   655,000
                30,000    US West Media Group                                                                           626,250
                                                                                                        ------------------------
                                                                                                                     11,977,001

                                                                                                        ------------------------
                          TOBACCO - 1.2%

                10,000    American Brands Inc                                                                           453,750
               135,000    Hanson Plc ADR (a)                                                                          1,991,250
                                                                                                        ------------------------
                                                                                                                      2,445,000

                                                                                                        ------------------------
                          TRANSPORTATION - 3.6%

                15,000    AMR Corp *                                                                                  1,316,250
               100,000    Canadian Pacific Ltd                                                                        1,975,000
                 5,000    Delta Air Lines Inc                                                                           390,000
                 1,000    Delta Air Lines Inc Convertible Preferred Series C $3.50                                       61,625
                12,500    Hunt (JB) Transportation Services Inc                                                         228,125
                25,000    Navistar International Corp *                                                                 253,125
                26,100    Navistar International Corp Preferred $6.00                                                 1,428,975
                 7,500    Overseas Shipholding Group Inc                                                                140,625
                25,000    Ryder System Inc                                                                              628,125
                15,000    Southern Pacific Rail Corp *                                                                  356,250
                10,000    USAir Group Inc *                                                                             168,750
                15,000    USAir Group Inc Convertible Preferred Series B $4.38 *                                        735,000
                                                                                                        ------------------------
                                                                                                                      7,681,850

                                                                                                        ------------------------
                          UTILITIES - 6.6%

                50,000    Centerior Energy Corp                                                                         418,750
                34,000    Cinergy Corp                                                                                1,015,750
                 5,000    CMS Energy Corp                                                                               151,875
                25,000    DPL Inc                                                                                       596,875
                20,000    DTE Energy Company                                                                            712,500
                10,000    Edison International *                                                                        175,000
                55,000    Entergy Corp                                                                                1,560,625

              See accompanying notes to the financial statements.
8

GMO FUNDAMENTAL VALUE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

          SHARES          DESCRIPTION                                                                                    VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------
                          UTILITIES - CONTINUED

                15,000    General Public Utilities                                                                      500,625
               150,000    Niagara Mohawk Power Corp                                                                   1,125,000
                23,600    Northeast Utilities                                                                           525,100
                27,500    Ohio Edison Co                                                                                653,125
                25,000    PacifiCorp                                                                                    518,750
                95,000    Panhandle Eastern Corp                                                                      2,719,375
                27,000    Public Service Enterprise Group Inc                                                           759,375
                26,100    Southern Co                                                                                   623,138
                12,500    Texas Utilities Co                                                                            504,688
                75,000    TransCanada Pipeline Ltd                                                                    1,059,375
                12,500    Unicom Corp                                                                                   400,000
                                                                                                        ------------------------
                                                                                                                     14,019,926

                                                                                                        ------------------------

                          TOTAL STOCK AND EQUIVALENTS (Cost $165,842,223)                                           207,869,547
                                                                                                        ------------------------

         PAR VALUE        DEBT OBLIGATIONS - 0.7%
                          COMPUTERS - 0.2%

$              375,000    Storage Technology, 7.00% due 3/15/08                                                         487,969
                                                                                                        ------------------------

                          HEALTH CARE - 0.5%

             2,500,000    Roche Holdings Inc, 0.00% due 4/20/10                                                       1,106,250
                                                                                                        ------------------------

                          TOTAL DEBT OBLIGATIONS (Cost $1,368,225)                                                    1,594,219
                                                                                                        ------------------------

                          SHORT-TERM INVESTMENTS - 6.5%

                          REPURCHASE AGREEMENT - 0.9%

             1,967,483    Salomon Brothers Repurchase Agreement,  dated 2/29/96,
                          due 3/1/96, with a maturity value of $1,967,752 and an
                          effective  yield  of  4.92% ,  collateralized  by U.S.
                          Treasury  obligations with rates ranging from 7.25% to
                          13.25%,   maturity   dates  ranging  from  8/15/04  to
                          11/15/15, and with an aggregate market value of $2,004,464.                                 1,967,483
                                                                                                        ------------------------

                          U.S. GOVERNMENT - 0.0%

                35,000    U.S. Treasury Bill, 5.28% due 03/14/96                                                         34,936
                                                                                                        ------------------------

              See accompanying notes to the financial statements.
                                                                               9

GMO FUNDAMENTAL VALUE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

      PAR VALUE ($)/
          SHARES          DESCRIPTION                                                                                    VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------
                          CASH EQUIVALENTS - 5.6%

             1,498,307    American Advantage Money Market Fund                                                        1,498,307
   $         2,873,939    Bank of Boston Time Deposit, 6.26% due 3/1/96                                               2,873,939
   $         1,872,884    First Union National Bank Time Deposit, 5.44% due 3/1/96                                    1,872,884
   $           397,740    First Union National Bank Time Deposit, 5.50% due 3/1/96                                      397,740
             2,161,430    Lehman Prime Value Money Market Fund                                                        2,161,430
   $         3,000,000    Prudential Securities Group, Inc. Master Note, 5.69% due 3/1/96                             3,000,000
                                                                                                        ------------------------
                                                                                                                     11,804,300

                                                                                                        ------------------------

                          TOTAL SHORT-TERM INVESTMENTS (at cost)                                                     13,806,719

                                                                                                        ------------------------

                          TOTAL INVESTMENTS - 105.1%

                          (Cost $181,017,167) * *                                                                   223,270,485

                          Other Assets and Liabilities (net) -  (5.1%)                                              (10,842,139)
                                                                                                        ------------------------

                          TOTAL NET ASSETS - 100.0%                                                   $             212,428,346
                                                                                                        ========================

                          NOTES TO THE SCHEDULE OF INVESTMENTS:

                          ADR - American Depositary Receipt

                          (a)  All or portion of this security is on loan.

                          (b)  A derivative  security whose price is linked to
                               the   common   stock   of   Digital   Equipment
                               Corporation.  Interest is paid  quarterly at an
                               annual rate of 6.75% of the  offering  price of
                               $37.50.  The redemption  value is determined by
                               the ten days' average closing prices of Digital
                               Equipment   common  stock  but  not  to  exceed
                               $50.625.

                          144A -  Securities   exempt  from  registration
                               under Rule 144A of the  Securities  Act of
                               1933.  These  securities  may be resold in
                               transactions   exempt  from  registration,
                               normally   to   qualified    institutional
                               investors.

                          *    Non-income producing security.

                          * *  The aggregate identified cost for federal income tax purposes is $181,659,529,
                               resulting in gross unrealized appreciation and depreciation of $47,395,200
                               and $5,784,244, respectively, and net unrealized appreciation of $41,610,956.
</TABLE>

               See accompanying notes to the financial statements.
10

GMO FUNDAMENTAL VALUE FUND
(A SERIES OF GMO TRUST)

STATEMENT OF ASSETS AND LIABILITIES - FEBRUARY 29, 1996
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                                    <C>                   
ASSETS:

   Investments, at value (cost $181,017,167) (Note 1)                                                  $          223,270,485
   Receivable for investments sold                                                                                    631,344
   Dividends and interest receivable                                                                                  647,507
   Receivable for expenses waived or borne by Manager (Note 2)                                                         14,163
                                                                                                         ---------------------
       Total assets                                                                                               224,563,499

                                                                                                         ---------------------

LIABILITIES:

   Payable for investments purchased                                                                                  143,225
   Payable upon return of securities loaned (Note 1)                                                               11,802,676
   Payable to affiliate for management fee  (Note 2)                                                                  128,866
   Accrued expenses                                                                                                    60,386
                                                                                                         ---------------------
       Total liabilities                                                                                           12,135,153

                                                                                                         ---------------------

NET ASSETS (equivalent to $15.04 per share based on 14,123,445
  shares outstanding, unlimited shares authorized)                                                     $          212,428,346
                                                                                                         =====================

NET ASSETS CONSIST OF:

   Paid-in capital                                                                                     $          161,524,955
   Accumulated undistributed net investment income                                                                    875,858
   Accumulated undistributed net realized gain                                                                      7,774,215
   Net unrealized appreciation                                                                                     42,253,318
                                                                                                         =====================
       NET ASSETS                                                                                      $          212,428,346
                                                                                                         =====================

</TABLE>

               See accompanying notes to the financial statements.
                                                                              11

GMO FUNDAMENTAL VALUE FUND
(A SERIES OF GMO TRUST)

STATEMENT OF OPERATIONS - YEAR ENDED FEBRUARY 29, 1996
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                               <C>
INVESTMENT INCOME:

   Dividends (net of withholding taxes of $35,402)                                                $            6,369,970
   Interest (including securities lending income of $17,718)                                                     324,869
                                                                                                    ---------------------
       Total income                                                                                            6,694,839

                                                                                                    ---------------------

EXPENSES:

   Management fee (Note 2)                                                                                     1,496,155
   Custodian and transfer agent fees                                                                              51,545
   Audit fees                                                                                                     44,512
   Legal fees                                                                                                      7,494
   Registration fees                                                                                               1,961
   Insurance                                                                                                       1,778
   Trustee fee (Note 2)                                                                                              766
   Miscellaneous                                                                                                     481
                                                                                                    ---------------------
       Total expenses                                                                                          1,604,692
       Less:  expenses waived or borne by Manager (Note 2)                                                      (108,537)
                                                                                                    ---------------------
       Net expenses                                                                                            1,496,155

                                                                                                    ---------------------
          Net investment income                                                                                5,198,684

                                                                                                    ---------------------

REALIZED AND UNREALIZED GAIN (LOSS):
       Net realized gain on:

          Investments                                                                                         15,914,196
          Closed futures contracts                                                                                18,610

                                                                                                    ---------------------
              Net realized gain                                                                               15,932,806

                                                                                                    ---------------------

       Change in net unrealized appreciation (depreciation) on investments                                    30,653,753
                                                                                                    ---------------------
              Net realized and unrealized gain                                                                46,586,559

                                                                                                    ---------------------

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                                              $           51,785,243
                                                                                                    =====================
</TABLE>

               See accompanying notes to the financial statements.
12

GMO FUNDAMENTAL VALUE FUND
(A SERIES OF GMO TRUST)

STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                                 YEAR ENDED
                                                                                 FEBRUARY 29, 1996         FEBRUARY 28, 1995
                                                                               -----------------------   -----------------------
<S>                                                                            <C>                       <C>                   
INCREASE (DECREASE) IN NET ASSETS:
Operations:

   Net investment income                                                       $            5,198,684    $            4,916,741
   Net realized gain                                                                       15,932,806                 7,371,472
   Change in net unrealized appreciation (depreciation)                                    30,653,753                 1,387,837
                                                                                 ---------------------     ---------------------
   Net increase in net assets resulting from operations                                    51,785,243                13,676,050
                                                                                 ---------------------     ---------------------

Distributions to shareholders from:

   Net investment income                                                                   (5,212,954)               (4,583,693)

   Net realized gains                                                                     (10,547,076)               (7,395,946)
                                                                                 ---------------------     ---------------------
                                                                                          (15,760,030)              (11,979,639)
                                                                                 ---------------------     ---------------------

Fund share transactions:  (Note 5)

   Proceeds from sale of shares                                                             8,794,800                39,104,294
   Net asset value of shares issued to shareholders
       in payment of distributions declared                                                11,508,937                 8,303,555
   Cost of shares repurchased                                                             (26,771,511)              (14,000,000)
                                                                                 ---------------------     ---------------------
   Net increase (decrease) in net assets resulting

       from Fund share transactions                                                        (6,467,774)               33,407,849
                                                                                 ---------------------     ---------------------

   Total increase in net assets                                                            29,557,439                35,104,260

NET ASSETS:

   Beginning of period                                                                    182,870,907               147,766,647
                                                                                 ---------------------     ---------------------

   End of period (including accumulated undistributed
       net investment income of $875,858 and
       $890,128, respectively)                                                 $          212,428,346    $          182,870,907
                                                                                 =====================     =====================

</TABLE>
 
              See accompanying notes to the financial statements.
                                                                              13

GMO FUNDAMENTAL VALUE FUND
(A SERIES OF GMO TRUST)

FINANCIAL HIGHLIGHTS
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                               YEAR ENDED FEBRUARY 28/29,
                                            --------------------------------------------------------------------------------------
                                                     1996             1995            1994            1993            1992*
                                                     ----             ----            ----            ----            -----
<S>                                               <C>              <C>             <C>             <C>             <C>         
NET ASSET VALUE, BEGINNING OF PERIOD              $      12.54     $      12.49    $      11.71    $      10.82    $      10.00
                                                  ------------     ------------    ------------    ------------    ------------

Income from investment operations:

 Net investment income (a)                                0.37             0.34            0.27            0.30            0.11
 Net realized and unrealized gain                         3.26             0.55            1.64            1.32            0.77
                                                  ------------     ------------    ------------    ------------    ------------
     Total from investment operations                     3.63             0.89            1.91            1.62            0.88
                                                  ------------     ------------    ------------    ------------    ------------

Less distributions to shareholders:

 From net investment income                              (0.37)           (0.32)          (0.28)          (0.30)          (0.06)
 From net realized gains                                 (0.76)           (0.52)          (0.85)          (0.43)            -
                                                  ------------     ------------    ------------    ------------    ------------
     Total distributions                                 (1.13)           (0.84)          (1.13)          (0.73)          (0.06)
                                                  ------------     ------------    ------------    ------------    ------------

NET ASSET VALUE, END OF PERIOD                    $      15.04     $      12.54    $      12.49    $      11.71    $      10.82
                                                  ============     ============    ============    ============    ============

TOTAL RETURN (B)                                         29.95%            7.75%          16.78%          15.66%           8.87%


RATIOS/SUPPLEMENTAL DATA:

 Net assets, end of period (000's)                $    212,428     $    182,871    $    147,767    $     62,339    $     32,252
 Net expenses to average
     daily net assets (a)                                 0.75%            0.75%           0.75%           0.73%           0.62%**
 Net investment income to average
     daily net assets (a)                                 2.61%            2.84%           2.32%           2.77%           3.43%**
 Portfolio turnover rate                                    34%              49%             65%             83%             33%



*    For the period  from the  commencement  of  operations,  October  31,  1991
     through February 29, 1992.

**   Annualized.

(a)  Net of fees and expenses  voluntarily waived or borne by the Manager of the
     following per share amounts: $ 0.01 $ 0.01$ 0.01$ 0.03$ 0.03

(b)  Calculation  excludes  subscription fees. The total returns would have been
     lower had certain expenses not been waived during the periods shown.
</TABLE>

               See accompanying notes to the financial statements.
14

GMO FUNDAMENTAL VALUE FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS
FEBRUARY 29, 1996
- --------------------------------------------------------------------------------

1.   SIGNIFICANT ACCOUNTING POLICIES

     The GMO  Fundamental  Value Fund (the "Fund") is a series of GMO Trust (the
     "Trust").  The Fund is registered under the Investment Company Act of 1940,
     as amended, as an open-end,  diversified management investment company. The
     Fund is advised  and managed by  Grantham,  Mayo,  Van  Otterloo & Co. (the
     "Manager").  The Trust was  established as a  Massachusetts  Business Trust
     under the laws of the  Commonwealth of  Massachusetts on June 24, 1985. The
     Declaration of Trust permits the Trustees to create an unlimited  number of
     series ("Funds"), each of which issues a separate series of shares.

     The Fund seeks  long-term  capital growth through  investment  primarily in
     equity securities.

     The following is a summary of significant  accounting policies which are in
     conformity  with  generally  accepted  accounting  principles and which are
     consistently  followed  by the  Fund in the  preparation  of its  financial
     statements.  The  preparation  of financial  statements in accordance  with
     generally  accepted  accounting  principles  requires  management  to  make
     estimates and assumptions  that affect the reported amounts and disclosures
     in the  financial  statements.  Actual  results  could  differ  from  those
     estimates.

     PORTFOLIO VALUATION

     Portfolio  securities  listed on a  securities  exchange  for which  market
     quotations  are  available are valued at the last quoted sale price on each
     business  day,  or if there is no such  reported  sale,  at the most recent
     quoted bid price.  Unlisted  securities  for which  market  quotations  are
     readily  available  are  valued  at  the  most  recent  quoted  bid  price.
     Short-term  investments with a remaining maturity of sixty days or less are
     valued at amortized cost which approximates  market value. Other assets and
     securities for which no quotations are readily available are valued at fair
     value as determined in good faith by the Trustees.

     FUTURES CONTRACTS

     The Fund may purchase futures  contracts on the S&P 500 Index.  Stock index
     futures contracts  represent  commitments for future delivery of cash based
     upon the level of a  specified  index of equity  securities  at a specified
     price at a given  date.  The Fund may use futures  contracts  to manage its
     exposure to the stock markets.  Buying futures tends to increase the Fund's
     exposure to the underlying  instrument.  Selling  futures tends to decrease
     the  Fund's  exposure  to the  underlying  instrument  or hedge  other Fund
     instruments.  Upon purchase of a futures contract,  the Fund is required to
     deposit  with its  custodian,  in a  segregated  account in the name of the
     futures  broker,  an  amount  of  cash or U.S.  government  obligations  in
     accordance with the initial margin  requirements of the broker or exchange.
     Futures contracts are marked to market daily and an appropriate  payable or
     receivable for the change in value ("variation  margin") is recorded by the
     Fund.  The payable or receivable  is  liquidated on the following  business
     day. Gains or losses are  recognized but not considered  realized until the
     contracts  expire or are  closed.  Futures  contracts  involve,  to varying
     degrees,  risk of loss in excess of the variation  margin  disclosed in the
     Statement of Assets and  Liabilities.  Losses may arise from the changes in
     the value of the underlying  instrument,  if there is an 

                                                                              15

GMO FUNDAMENTAL VALUE FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     illiquid  secondary market for the contracts,  or if  counterparties do not
     perform  under the  contract  terms.  Futures  contracts  are valued at the
     settlement price  established each day by the board of trade or exchange on
     which they are traded.  At February 29, 1996,  the Fund had no  outstanding
     futures contracts.

     REPURCHASE AGREEMENTS

     The Fund may  enter  into  repurchase  agreements  with  certain  banks and
     broker/dealers  whereby the Fund acquires a security for cash and obtains a
     simultaneous  commitment  from the seller to repurchase  the security at an
     agreed  upon  price  and date.  The  Fund,  through  its  custodian,  takes
     possession of securities  collateralizing  the  repurchase  agreement.  The
     collateral is marked to market daily to ensure that the market value of the
     underlying  assets  remains  sufficient to protect the Fund in the event of
     default by the  seller.  In  connection  with  transactions  in  repurchase
     agreements, if the seller defaults, the value of the collateral declines or
     if the seller enters insolvency  proceedings,  realization of collateral by
     the Fund may be delayed or limited.

     INDEXED SECURITIES

     The Fund may also  invest in indexed  securities  whose  redemption  values
     and/or  coupons  are linked to the prices of other  securities,  securities
     indices, or other financial indicators. The Fund uses indexed securities to
     increase or decrease its exposure to different  underlying  instruments and
     to gain  exposure  to markets  that may be  difficult  to invest in through
     conventional securities. Indexed securities may be more volatile than their
     underlying  instruments,  but any  loss is  limited  to the  amount  of the
     original investment.

     SECURITY LENDING

     The Fund may lend its  securities  to certain  member firms of the New York
     Stock  Exchange.  The loans are  collateralized  at all times  with cash or
     securities  with a market  value at least equal to the market  value of the
     securities on loan. As with other  extensions of credit,  the Fund may bear
     the risk of delay in  recovery  or even loss of  rights  in the  collateral
     should the borrower of the securities fail  financially.  The Fund receives
     compensation  for lending its  securities.  At February 29, 1996,  the Fund
     loaned securities  having a market value of $11,249,378,  collateralized by
     cash in the  amount  of  $11,804,300,  which  was  invested  in  short-term
     instruments.

     TAXES

     The Fund  intends to qualify  each year as a regulated  investment  company
     under  Subchapter M of the Internal  Revenue Code of 1986, as amended.  The
     Fund intends to distribute  substantially  all of its net investment income
     and net realized  short-term  and long-term  capital  gains,  if any, after
     giving effect to any available  capital loss  carryovers for federal income
     tax purposes.  Therefore,  no provision for federal income or excise tax is
     necessary.   Taxes  on  foreign  dividend  income  have  been  withheld  in
     accordance with the applicable country's tax treaty with the United States.

16

GMO FUNDAMENTAL VALUE FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     DISTRIBUTIONS TO SHAREHOLDERS

     The Fund's  present  policy is to declare  and pay  distributions  from net
     investment  income  quarterly,  and net realized  short-term  and long-term
     capital gains at least annually.  All distributions  will be paid in shares
     of the Fund, at net asset value,  unless the shareholder  elects to receive
     cash distributions.

     Income  distributions  and capital gain  distributions  are  determined  in
     accordance  with income tax  regulations  which may differ  from  generally
     accepted accounting principles.

     Distributions  in excess of tax basis earnings and profits will be reported
     in the Fund's  financial  statements  as a return of capital.  Furthermore,
     differences  in the  recognition  or  classification  of income between the
     financial statements and tax earnings and profits which result in temporary
     over-distributions  for  financial  statement  purposes are  classified  as
     distributions  in  excess  of net  investment  income  or  accumulated  net
     realized gains.

     SECURITY TRANSACTIONS AND RELATED INVESTMENT INCOME

     Security  transactions are accounted for on trade date.  Dividend income is
     recorded  on the  ex-dividend  date.  Interest  income is  recorded  on the
     accrual  basis  and  is  adjusted  for  the  accretion  of  discounts.   In
     determining the net gain or loss on securities sold, the cost of securities
     is determined on the identified cost basis.

     EXPENSES

     The  majority  of  expenses of the Trust are  directly  identifiable  to an
     individual Fund. Expenses which are not readily  identifiable to a specific
     Fund are  allocated  in such manner as deemed  equitable  by the  Trustees,
     taking  into  consideration,  among  other  things,  the nature and type of
     expense and the relative size of the Funds.

     PURCHASES AND REDEMPTIONS OF FUND SHARES

     The  premium  on cash  purchases  of  Fund  shares  is  .15% of the  amount
     invested.  The  Manager  may  waive  such  premium  to  the  extent  that a
     transaction results in minimal brokerage and transaction costs to the Fund.
     All purchase  premiums  are paid to and recorded as paid-in  capital by the
     Fund.  For the year ended  February 29, 1996,  the Fund did not receive any
     purchase  premiums.  There is no premium for cash  redemptions,  reinvested
     distributions or in-kind transactions.

                                                                              17

GMO FUNDAMENTAL VALUE FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

2.   MANAGEMENT FEE AND OTHER TRANSACTIONS WITH AFFILIATES

     The Manager is paid monthly at the annual rate of .75% of average daily net
     assets. The Manager has agreed to waive a portion of its fee and bear other
     expenses until further notice to the extent that the Fund's annual expenses
     (including  the  management  fee but excluding  brokerage  commissions  and
     transfer taxes) exceed .75% of average daily net assets.

     The Fund's portion of the fee paid by the Trust to the unaffiliated Trustee
     during the year ended February 29, 1996, was $766. No  remuneration is paid
     to any Trustee or officer who is affiliated with the Manager.

3.   PURCHASES AND SALES OF SECURITIES

     Cost  of  purchases  and  proceeds  from  sales  of  securities,  excluding
     short-term  investments,  for the year ended February 29, 1996,  aggregated
     $66,690,098 and $74,412,848, respectively.

4.   PRINCIPAL SHAREHOLDERS

     At February 29, 1996, 94% of the  outstanding  shares of the Fund were held
     by  four  shareholders  each  holding  in  excess  of  10%  of  the  Fund's
     outstanding shares.

5.   SHARE TRANSACTIONS

     The Declaration of Trust permits the Trustees to issue an unlimited  number
     of shares of beneficial interest (without par value).  Transactions in Fund
     shares were as follows:

<TABLE>
<CAPTION>
                                                                      Year Ended                     Year Ended
                                                                   February 29, 1996              February 28, 1995
                                                              ----------------------------   ----------------------------
<S>                                                                 <C>                              <C>
Shares sold                                                            616,745                        3,213,626
Shares issued to shareholders in reinvestment
  of distributions                                                     825,614                          706,233
Shares repurchased                                                  (1,900,841)                      (1,169,385) 
                                                                    ----------                       ----------  
Net increase (decrease)                                               (458,482)                       2,750,474 
Fund shares:
  Beginning of period                                               14,581,927                       11,831,453
                                                                    ----------                       ----------
  End of period                                                     14,123,445                       14,581,927
                                                                    ==========                       ==========
</TABLE>

                                      * * *


18

GMO FUNDAMENTAL VALUE FUND
(A SERIES OF GMO TRUST)

FEDERAL INCOME TAX INFORMATION ON DISTRIBUTIONS - (UNAUDITED)
- --------------------------------------------------------------------------------

     For  the  fiscal  year  ended   February  29,  1996,   all  of  the  Fund's
     distributions are from investment  company taxable income,  except that the
     Fund has designated 37.32% of distributions as net capital gain dividends.



                               PORTFOLIO MANAGER

         Mr.  Richard  A.  Mayo is  primarily  responsible  for  the  day-to-day
management of the Fund's portfolio. A founding partner of GMO, Mr. Mayo has been
a portfolio manager for more than twenty-five years.

                       MANAGEMENT DISCUSSION AND ANALYSIS
                           GMO FUNDAMENTAL VALUE FUND

       The predominant  theme of the market in the second half of 1995 was large
defensive growth stocks -- drug,  telephone,  and household products  companies.
Reacting  to a slowing  in the  economy  and  declining  interest  rates,  money
managers were  attracted to such stocks.  In addition,  the continued very large
flow of money into mutual  funds made it  necessary  for  portfolio  managers to
emphasize large capitalization stocks in order to invest money quickly.

                            [BAR CHART APPEARS HERE.]
                                
Net Cash Flow into Equity Mutual Funds (US$ billions)                           
                                
Date    Amount                  
Mar-90  3.7                     
Apr-90  4.0                     
May-90  3.9                     
Jun-90  4.5                     
Jul-90  3.9                     
Aug-90  0.2                     
Sep-90 (2.5)                   
Oct-90  0.0                     
Nov-90  1.5                     
Dec-90  3.8                     
Jan-91  0.5                     
Feb-91  3.8                     
Mar-91  3.0                     
Apr-91  3.6                     
May-91  3.9                     
Jun-91  1.8                     
Jul-91  4.0                     
Aug-91  3.6                     
Sep-91  3.9                     
Oct-91  4.8                     
Nov-91  3.8                     
Dec-91 10.5                    
Jan-92  7.0                     
Feb-92  2.0                     
Mar-92  7.1                     
Apr-92  7.4                     
May-92  6.9                     
Jun-92  5.1                     
Jul-92  6.9                     
Aug-92  3.9                     
Sep-92  4.9                     
Oct-92  4.8                     
Nov-92  9.9                     
Dec-92 13.7                    
Jan-93 10.1                    
Feb-93  8.5                     
Mar-93 12.6                    
Apr-93 11.7                    
May-93  9.3                     
Jun-93 10.2                    
Jul-93 10.0                    
Aug-93 12.2                    
Sep-93 10.0                    
Oct-93 13.5                    
Nov-93  8.8                     
Dec-93 20.9                    
Jan-94 18.3                    
Feb-94 14.4                    
Mar-94  7.5                     
Apr-94 11.0                    
May-94 11.2                    
Jun-94  8.8                     
Jul-94  9.3                     
Aug-94 14.2                    
Sep-94  9.4                     
Oct-94  9.8                     
Nov-94  2.7                     
Dec-94 10.8                    
Jan-95  6.2                     
Feb-95  8.4                     
Mar-95  8.3                     
Apr-95 10.4                    
May-95  8.4                     
Jun-95 10.0                    
Jul-95 14.0                    
Aug-95 13.7                    
Sep-95 13.9                    
Oct-95  9.3                     
Nov-95 14.6                    
Dec-95 28.8                    
                                
              This inflow plus $100 billion in announced corporate
                    buybacks is major support for the market.

                                                              Source: DATASTREAM

       In the last three months of 1995, this  concentration  in large defensive
stocks  reached an extreme.  All of the move in the S&P 500 was accounted for by
only twenty two (22) companies. And, as you can see in the table below, none was
cyclical.

                             22 STOCKS MOVE S&P 500

       The following 22 stocks account for 100% of the S&P 500 move from 9/30/95

<TABLE>
<S>      <C>                          <C>                      <C>                          <C>
- --------------------------------------------------------------------------------------------------------------
         1)    GE                     10.7%                    12)    MMM                    71.8%
         2)    MRK                    18.6%                    13)    PG                     75.2%
         3)    KO                     26.4%                    14)    PEP                    78.6%
         4)    XON                    34.1%                    15)    LLY                    81.7%
         5)    JNJ                    41.1%                    16)    AHP                    84.6%
         6)    RD                     46.2%                    17)    AIG                    87.4%
         7)    PFE                    51.3%                    18)    GTE                    90.1%
         8)    MO                     56.0%                    19)    AIT                    92.7%
         9)    BMY                    60.4%                    20)    MOB                    95.2%
        10)    BLS                    64.6%                    21)    CA                     97.8%
        11)    MCD                    68.3%                    22)    TX                    100.0%
- --------------------------------------------------------------------------------------------------------------
</TABLE>

       The Fund lagged the S&P 500 in the last  quarter of 1995 since we did not
have major  holdings in the above list of companies.  We had small  positions in
five of the group, a major  weighting in GTE, and were helped by major positions
in Eastman Kodak,  Baxter Labs,  Smith-Kline  Beecham,  and MCI  Communications,
companies that  benefited from the same effect -- i.e.  interest in large liquid
stocks with stable  earnings  growth.  By  November,  we thought that sector was
getting overvalued.  For instance, the large telephone stocks by then were up an
average  of 45%,  and we began to  gradually  take  profits.  These  sales had a
negative impact on relative  performance since this type of stock led the market
into early February 1996.

       We were also  taking  some  profits  because we were  concerned  that the
assumptions of steadily  declining  interest rates and slow economic growth that
encouraged the focus on the big defensive  stocks were becoming too widely held.
Thus,  data that  caused a change in  direction  in  interest  rates  would be a
problem  for those  stocks  and,  due to their  market  size,  a problem for the
market. A shift has occurred. Industrial production in February was up 1.2%, the
largest gain in four (4) years.  Job growth in the same month leaped by 720,000.
Driven by the  appearance  that the  economy is much  stronger  than  previously
assumed,  interest rates have  increased 100 basis points,  a very large move in
the short term.

       Increasing   rates  and  changing   economic   assumptions  have  created
significant  volatility  in the stock market on a day-to-day  basis for the last
four weeks as investment  managers try to reorient their  portfolios.  They have
tried to increase their cyclical  exposure and reduce exposure to companies that
would be most  negatively  impacted by the higher rate  structure.  We are being
helped by this shift. We own some paper companies,  some chemical companies, and
most  importantly  some  airline  stocks  that  have  moved  to  the  top of the
performance lists.

       In  addition,  the evidence  that the economy is "strong" has  reawakened
interest in smaller companies which  traditionally are more impacted by economic
shifts.  Smaller company stocks lagged the market by approximately 5% during the
latter half of 1995.  We have about 25% of the  portfolio  invested in medium to
smaller  companies and this  penalized our  performance by about 2%. In February
1996 there was a shift.  The  Russell  2000  Index (an index of smaller  stocks)
outperformed  the S&P 500 by more than 1% and these  gains are  continuing  into
March. It was also  encouraging  that on the most recent days of big declines in
the market, small stocks materially outperformed.  At last, the values we saw in
Mascotech, American Greetings, Storage Technology, and Price-Costco are catching
attention.

       Going forward, we expect continued choppiness in the market. This usually
happens when the variables that affect stock valuation such as profits, interest
rates, and inflation are being re-evaluated.  Consequently, we are maintaining a
certain defensiveness.

       We are adding to  positions  in WMX  Technology,  Marathon  Oil,  Unocal,
Hanson PLC ADR, Wal Mart,  Canadian Pacific,  and other selected  cyclicals.  We
watch for  opportunities in the technology  sector, a group that now has violent
selling  phases.  We  don't  see  any  major  sectors  that  look  significantly
undervalued.  We are adding to REITs,  but that is more the  attraction  of good
total returns -- high yields coupled with modest growth.

       We think the rest of 1996 and early 1997 will continue to be challenging.
Rapid changes in  expectations  lead to more volatile  stock prices,  but we are
encouraged that our emphasis on value will produce favorable returns.

       Thank you for investing with us.




            COMPARISON OF CHANGE IN VALUE OF A $10,000 INVESTMENT IN
               GMO FUNDAMENTAL VALUE FUND AND THE S & P 500 INDEX
                            AS OF FEBRUARY 29, 1996
                                                
       Average Annual Total Return
                                             
                          Since                           
                        Inception                               
        1 Year  5 Year  10/31/91                                
         29.8%   N/A     18.1%                           
                                                
                            [Line Graph Appears Here]
                                                
 Date    GMO Fundamental Value Fund      S & P 500 Index
10/31/91         9,985                       10,000                          
02/29/92        10,871                       10,631                          
02/28/93        12,574                       11,764                          
02/28/94        14,684                       12,744                          
02/28/95        15,822                       13,682                          
02/29/96        20,561                       18,430                          
                                                
Performance  shown  is net of all fees  after  reimbursement  from the  Manager.
Returns and net asset  values of fund  investments  will  fluctuate,  so that an
investor's shares, when redeemed,  may be worth more or less than their original
cost.  The total  returns  would have been lower had certain  expenses  not been
waived  during the  periods  shown,  and do not  include  the effect of taxes on
reinvested  distributions.  Each  performance  figure  assumes  purchase  at the
beginning  and  redemption  at the  end of the  stated  period  and  reflects  a
transaction fee of 15 bp on purchase.  Transaction  fees are paid to the Fund to
cover trading costs.  Past performance is not indicative of future  performance.
Information is unaudited.


GMO INTERNATIONAL SMALL COMPANIES FUND
(A SERIES OF GMO TRUST)
ANNUAL REPORT

FEBRUARY 29, 1996

  
                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Trustees of GMO Trust and the  Shareholders  of GMO  International  Small
Companies Fund (A Series of GMO Trust)

In our opinion, the accompanying statement of assets and liabilities,  including
the schedule of  investments,  and the related  statements of operations  and of
changes  in net assets  and the  financial  highlights  present  fairly,  in all
material respects,  the financial position of GMO International  Small Companies
Fund at February 29, 1996, the results of its operations, the changes in its net
assets and the financial  highlights  for the periods  presented,  in conformity
with generally accepted accounting  principles.  These financial  statements and
financial highlights  (hereafter referred to as "financial  statements") are the
responsibility of the Trust's  management;  our  responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  financial  statements in  accordance  with  generally  accepted
auditing  standards  which  require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits,  which  included  confirmation  of  securities  at February  29, 1996 by
correspondence with the custodian and brokers and the application of alternative
auditing procedures where confirmations from brokers were not received,  provide
a reasonable basis for the opinion expressed above.

Price Waterhouse LLP
Boston, Massachusetts
April 17, 1996


GMO INTERNATIONAL SMALL COMPANIES FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
<TABLE>
<CAPTION>

        SHARES         DESCRIPTION                                                                            VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------
                       STOCK AND EQUIVALENTS - 87.3%

                       AUSTRALIA - 2.5%

<S>           <C>     <C>                                                                                      <C>    
              43,600   Aberfoyle Ltd                                                                                    120,686
              45,073   Adelaide Brighton Ltd                                                                             44,460
              96,930   Australian Gas & Light                                                                           392,823
              97,600   Australian National Industries Ltd                                                                79,108
              99,000   Bougainville Copper Ltd *                                                                         50,719
             158,232   Burns Philp & Co Ltd                                                                             353,297
              91,800   Caltex Australia Ltd                                                                             354,484
               2,900   Coal & Allied Industries Ltd                                                                      32,597
              44,900   Crusader Ltd *                                                                                    49,783
              89,342   Email Ltd                                                                                        236,371
              46,733   Fairfax Holdings Ltd                                                                             102,200
             430,434   Goodman Fielder Ltd                                                                              457,493
             101,875   Hardie (James) Industries Ltd                                                                    193,189
              23,200   Metal Manufactures Ltd                                                                            55,881
              30,800   Opsm Protector Ltd                                                                                50,635
              81,655   Pacific Magazines and Printing Ltd                                                               202,922
             266,000   Pasminco Ltd                                                                                     321,367
              63,483   Pioneer International Ltd                                                                        188,344
              52,800   Publishing & Broadcasting Ltd                                                                    213,980
             254,387   QCT Resources Ltd                                                                                315,118
              18,050   Rothmans Holdings Ltd                                                                             82,812
             252,887   Santos Ltd                                                                                       796,685
              96,500   Seven Network Ltd                                                                                298,844
             189,800   Southcorp Holdings Ltd                                                                           467,320
               6,800   Weston Foods Ltd                                                                                  39,257
              47,200   Wills (WD & HO) Holdings Ltd                                                                      75,792
                                                                                                          ----------------------
                                                                                                                      5,576,167
                                                                                                          ----------------------
                       AUSTRIA - 2.1%

                 777   Allgemeine Baugesellschaft AG                                                                     78,177
                 888   Allgemeine Baugesellschaft AG Preferred 7.00%                                                     38,229
                 800   Austrian Airlines *                                                                              147,438
              11,700   Bank Austria AG (Participating Certificate)                                                      447,103
                 700   Bau Holding AG Preferred 2.42% (Non Voting)                                                       32,845
               1,150   Brau Union AG                                                                                     66,086
                 200   BWT AG                                                                                            25,540
               2,800   Creditanstalt-Bankverein                                                                         174,178
               1,200   Creditanstalt-Bankverein Preferred 1.65%                                                          70,701
                 100   EA-Generali AG                                                                                    34,625
               1,100   EA-Generali AG Preferred 6.00%                                                                   191,447
                 600   EVN Energie-Versorgung Niederoesterreich AG                                                       79,582
               2,300   Flughafen Wien AG *                                                                              157,316
               1,100   Jenbacher Werke AG                                                                               187,297
                 200   Lenzing AG                                                                                        16,833


               See accompanying notes to the financial statements.             1


GMO INTERNATIONAL SMALL COMPANIES FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-continued
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES         DESCRIPTION                                                                            VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------

                       AUSTRIA - CONTINUED

                 300   Leykam-Muerztaler Papier und Zellstoff AG *                                                       11,029
                 800   Miba Holding AG Series B Preferred 1.34%                                                          32,506
               7,000   OEMV AG                                                                                          653,506
               1,100   Oesterreichische Brau Beteiligungs AG                                                             56,402
               3,000   Oesterreichische Elektrizitaetswirschafts AG                                                     197,358
               7,200   Oesterreichische Laenderbank AG                                                                  562,122
                 700   Oesterreichische Laenderbank AG Preferred (Non Voting)                                            31,355
                 110   Perlmooser Zementwerke AG                                                                          7,460
              18,658   Radex-Heraklith AG                                                                               631,768
                 300   RAS Versicherungs AG                                                                              45,828
               2,400   Steyr-Daimler-Puch AG *                                                                           36,918
               1,942   Strabag Oesterreich AG                                                                           131,514
               3,662   Universale Bau AG *                                                                              171,824
               1,700   VA Technologie AG (Bearer) *                                                                     215,120
                 200   Wiener Allianz Versicherungs AG                                                                   38,891
                 330   Wienerberger Baustoffindustrie AG                                                                 74,546
                                                                                                          ----------------------
                                                                                                                      4,645,544
                                                                                                          ----------------------
                       CANADA - 1.9%

               6,000   Abitibi-Price Inc                                                                                 83,652
               5,000   Avenor Inc                                                                                        70,166
              18,900   Cameco Corp                                                                                    1,029,907
               3,100   Canadian Marconi Co *                                                                             31,638
              38,300   Canadian Tire Ltd Class A                                                                        408,338
                 900   Canfor Corp                                                                                        8,447
               1,900   CCL Industries Class B                                                                            16,794
              21,900   Cominco Ltd                                                                                      468,972
              18,100   Dominion Textile Inc                                                                              92,364
              24,400   Domtar Inc                                                                                       168,981
              13,000   Gulf Canada Resources Ltd *                                                                       56,862
               6,400   Hudsons Bay Co                                                                                    82,231
              13,900   Inter-City Prods Corp *                                                                           15,706
               1,700   International Forest Products A                                                                   15,181
               9,400   Ipsco Inc                                                                                        217,569
              15,300   Molson Class A                                                                                   256,534
               2,900   Molson Co Ltd Class B                                                                             48,888
              11,300   Noranda Forest Inc                                                                                72,079
               8,500   Noranda Inc                                                                                      167,305
              30,100   Nova Scotia Power Inc                                                                            266,056
              15,800   Oshawa Group Ltd Class A                                                                         263,477
              10,600   Power Corp                                                                                       151,649
               1,700   Scotts Hospitality Inc                                                                            11,618
              10,200   Sears Canada Inc                                                                                  43,685
               3,600   Semi-Tech Class A                                                                                 20,995
               1,280   Slocan Forest Products Ltd                                                                        11,897
               6,600   Total Petroleum North America                                                                     54,128
                                                                                                          ----------------------
                                                                                                                      4,135,119
                                                                                                          ----------------------
2                See accompanying notes to the financial statements.




GMO INTERNATIONAL SMALL COMPANIES FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-continued
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES         DESCRIPTION                                                                            VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------

                       DENMARK - 0.0%

                 800   Hafnia Holdings Class A * (a)                                                                          -
                                                                                                          ----------------------

                       FINLAND - 3.0%

              29,000   Amer Group Class A                                                                               491,305
               9,500   Cultor OY Serie 2                                                                                418,037
              25,000   Cultor OY Series 1                                                                             1,061,594
               4,000   Huhtamaki Oy Series L                                                                            136,412
                 700   Instrumentarum OY B *                                                                             19,868
              79,000   Kesko OY                                                                                         990,748
              63,700   Partek OY                                                                                        882,961
             132,400   Rautaruukki OY                                                                                   888,483
              62,600   Valmet OY                                                                                      1,694,107
                                                                                                          ----------------------
                                                                                                                      6,583,515
                                                                                                          ----------------------
                       HONG KONG - 5.1%

             518,000   Applied International Holdings Ltd Warrants 12/30/99 *                                            28,140
           3,170,000   Applied International Holdings Ltd *                                                             319,819
             103,000   Cathay Pacific Airways Ltd                                                                       188,514
              59,000   Cross Harbour Tunnel Co Ltd                                                                      115,615
             205,802   Dairy Farm International                                                                         200,657
           5,094,000   Denway Investments *                                                                             316,265
             333,000   Dickson Concepts International Ltd                                                               340,268
              16,780   Furama Hotel Enterprises Ltd                                                                      24,960
           1,338,100   Goldlion Holdings Ltd                                                                          1,133,653
              19,000   Harbour Centre Development Ltd                                                                    23,838
              44,500   Hong Kong Ferry Co Ltd                                                                            46,910
               3,100   Hong Kong Ferry Co Ltd Warrants 6/30/96 *                                                            417
              49,000   Hongkong and Shanghai Hotels Ltd Preferred 1.95%                                                  78,273
             420,000   Jardine International Motor Holdings Ltd                                                         581,277
             113,937   Jardine Strategic Warrants 5/02/98 *                                                              48,423
              40,800   Kowloon Motor Bus Co Ltd                                                                          69,396
           1,341,000   Kumagai Gumi Hong Kong Ltd                                                                     1,231,508
             548,000   Lai Sun Garment International Ltd                                                                666,283
             203,000   Lane Crawford International Ltd Series A                                                         295,392
           2,952,000   Laws International Holdings Ltd *                                                                339,826
              78,148   Mandarin Oriental                                                                                102,374
             766,000   Playmate Toys Holding                                                                            161,498
             211,455   Playmates Properties Holdings                                                                     30,359
              40,000   Realty Development Corp Ltd Class B                                                               25,740
           6,366,509   Regal International Ltd                                                                        1,667,542
              76,000   San Miguel Brewery Ltd                                                                            37,601
             864,000   Shun Tak Holdings Ltd                                                                            636,999
             130,000   South China Morning Post Ltd                                                                      91,641


                See accompanying notes to the financial statements.            3


GMO INTERNATIONAL SMALL COMPANIES FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-continued
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES         DESCRIPTION                                                                            VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------

                       HONG KONG - CONTINUED

           1,933,595   Stelux Holdings International                                                                    470,190
             172,500   Swire Pacific Ltd Class A                                                                      1,506,063
              22,000   Television Broadcasts Ltd                                                                         83,660
              85,000   Wing On International Holdings Ltd                                                               150,622
             211,500   Winsor Industrial Corp Ltd                                                                       199,703
                                                                                                          ----------------------
                                                                                                                     11,213,426
                                                                                                          ----------------------
                       ITALY - 5.9%

             192,300   Alitalia Linee Aeree Italiane Class A *                                                           85,970
             118,000   Alitalia Linee Aeree Italiane Class B Preferred *                                                 32,630
              27,400   Ansaldo Transporti SPA                                                                            42,327
             350,000   Autostrade Concessioni e Costruzioni SPA Class B Preferred 6.39%                                 396,348
             474,400   Banca Nazionale dell' Agricoltura di Risp *                                                      185,879
             589,800   Banca Nazionale dell'Agricoltura SPA (Non Convertible) *                                         234,883
              36,500   Banca Nazionale dell'Agricoltura SPA Preferred *                                                  13,598
              70,000   Caffaro SPA                                                                                       74,189
              34,200   Caltagirone SPA                                                                                   28,558
              23,000   Cantoni ITC SPA *                                                                                 32,502
              31,500   Cartiere Burgo SPA                                                                               170,263
             200,000   Cementir Cementerie del Tirreno SPA                                                              161,866
             162,900   Cia Italiana dei Grandi Alberghi Cigahotels SPA *                                                 74,082
              42,100   COFIDE SPA (Non Convertible) *                                                                    10,141
             129,600   COFIDE SPA *                                                                                      48,116
             335,000   Comau Finanziaria SPA                                                                            471,243
               8,800   Danieli and Co SPA                                                                                63,025
              38,000   Danieli and Co SPA (Non Convertible)                                                             135,223
               5,100   Edison SPA                                                                                        25,650
              20,000   Falck Acciaierie and Ferriere Lombarde *                                                          56,011
             165,000   Fiat SPA Preferred 1.68%                                                                         314,772
             273,000   Fiat SPA (Non Convertible)                                                                       499,762
              82,800   FIDIS SPA                                                                                        231,353
             439,500   Finmeccanica SPA (Non Convertible) *                                                             205,799
             102,000   Fornara SPA *                                                                                      4,717
             230,000   Gemina SPA (Non Convertible) *                                                                    85,243
             407,800   Gemina *                                                                                         170,524
              75,833   Gilardini SPA                                                                                    102,290
             213,400   Grassetto SPA *                                                                                   64,287
              29,300   IFI Istituto Finanziario Preferred 2.46%                                                         293,877
              90,400   IFIL Finanziaria di Partecipazioni SPA (Non Convertible)                                         159,102
              96,300   IFIL Finanziaria di Partecipazioni *                                                             317,012
             170,200   Industriali Riunite SPA *                                                                         97,845
              87,900   Industriali Riunite (Cie) SPA (Non Convertible) *                                                 26,932


4                See accompanying notes to the financial statements.


GMO INTERNATIONAL SMALL COMPANIES FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-continued
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES         DESCRIPTION                                                                            VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------

                       ITALY - CONTINUED

              29,000   Italcementi Fabbriche Riunite Cemento SPA                                                        203,039
              53,000   Italcementi Fabbriche Riunite Cemento SPA (Non Convertible)                                      144,684
             117,400   Italgas SPA                                                                                      364,226
               4,400   Luxottica Group Sponsored ADR                                                                    309,100
               3,000   Marzotto and Figli SPA (Convertible)                                                              21,043
              35,300   Mondadori Editore                                                                                306,781
             135,000   Montedison SPA (Non Convertible) *                                                                64,255
             315,000   Montefibre SPA                                                                                   214,473
              60,000   Montefibre SPA (Non Convertible)                                                                  32,720
             306,000   Olivetti and Co SPA *                                                                            181,614
             166,000   Olivetti and Co SPA (Non Convertible) *                                                           78,903
              38,000   Olivetti and Co SPA Preferred *                                                                   31,731
             266,300   Parmalat Finanziaria SPA                                                                         247,683
              66,750   Pirelli and Co                                                                                    88,752
              77,000   Pirelli and Co (Non Convertible)                                                                  69,243
              26,000   Pirelli SPA (Non Convertible) *                                                                   28,808
              20,500   Ratti SPA                                                                                         39,174
              16,000   Recordati Industria Chimica e Farmaceutica SPA                                                   135,659
              75,500   Recordati Industria Chimica e Farmaceutica SPA (Non Convertible)                                 377,296
             220,000   Rinascente per l'Esercizio di Grandi Magazzini SPA

                          Preferred 5.59%                                                                               614,707
              30,000   Rinascente per l'Esercizio di Grandi Magazzini SPA                                               207,728
             140,000   Rinascente per l'Esercizio di Grandi Magazzini SPA (Non Convertible)                             445,132
             167,000   SAFFA SPA *                                                                                      391,530
               3,200   SAFILO SPA                                                                                        57,244
              13,000   Sasib SPA                                                                                         53,024
              17,400   Sasib SPA (Non Convertible)                                                                       39,900
              39,000   Sirti SPA                                                                                        249,255
             100,000   Snia BPD SPA (Convertible)                                                                        93,137
             605,000   Snia BPD SPA (Non Convertible)                                                                   361,405
             413,000   Societa Metallurgica Italia *                                                                    165,801
              42,000   Sorin Biomedica SPA                                                                              129,223
              26,000   Stefanel SPA                                                                                      37,576
             308,800   Telecom Italia SPA di Risp (Non Convertible)                                                     425,462
              12,000   Tosi (Franco) SPA                                                                                 93,343
             606,274   Unione Cementi Marchino Emiliane e di Augusta-Casale (Non Convertible) *                       1,688,162
                                                                                                          ----------------------
                                                                                                                     12,907,832
                                                                                                          ----------------------
                       JAPAN - 18.5%

               6,000   Aida Engineering Ltd                                                                              51,060
               7,000   Ajinomoto Co Inc                                                                                  75,877
               5,000   Alps Electric Co Ltd *                                                                            53,723
               8,000   Amada Co Ltd                                                                                      85,956


                See accompanying notes to the financial statements.            5


GMO INTERNATIONAL SMALL COMPANIES FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-continued
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES         DESCRIPTION                                                                            VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------

                       JAPAN - CONTINUED

              56,000   Aoki Corp *                                                                                      211,924
               5,700   Arabian Oil Co Ltd                                                                               252,563
              31,000   Asahi Breweries Ltd *                                                                            359,608
               6,000   Asics Corp *                                                                                      18,941
               3,000   Bank of Kyoto Ltd                                                                                 17,543
                 450   Bank of Kyoto Rights Expires 3/18/96 *                                                             1,202
              19,000   Bank of Yokohama Ltd                                                                             144,347
               8,000   Banyu Pharmaceutical Co Ltd                                                                       98,888
               5,250   Canon Sales Co Inc                                                                               129,291
              14,000   Chiba Bank Ltd                                                                                   111,286
               1,000   Chudenko Corp                                                                                     34,706
               7,000   Chugai Pharmaceutical Co Ltd                                                                      66,559
               3,000   Chugoku Bank Ltd                                                                                  53,057
              68,000   Cosmo Oil Co Ltd                                                                                 373,719
               3,000   CSK Corp                                                                                          87,287
              36,000   Daicel Chemical Industries Ltd                                                                   210,516
               9,000   Daiichi Seiyaku Co Ltd                                                                           138,633
              27,000   Dainippon Ink & Chemicals Inc                                                                    122,716
               5,000   Dainippon Pharmaceutical Co Ltd                                                                   47,067
               4,000   Dainippon Screen Manufacturing Co Ltd *                                                           37,273
               4,000   Daito Trust Construction Co Ltd                                                                   45,260
              23,000   Daiwa Bank Ltd                                                                                   155,272
               8,000   Denki Kagaku Kogyo *                                                                              32,024
               1,000   Denny's Japan Co Ltd                                                                              31,473
               2,000   Descente Ltd                                                                                      12,646
               8,000   Eisai Co Ltd                                                                                     146,049
              37,000   Fuji Heavy Industries Ltd *                                                                      150,927
              21,000   Fujisawa Pharmaceutical Co Ltd                                                                   199,677
              15,000   Fujita Corp                                                                                       69,174
               7,000   Fujita Kanko Inc                                                                                 141,770
              60,000   Fujiya Co Ltd *                                                                                  252,734
               1,000   Fukuoka City Bank Ltd                                                                              7,131
              21,000   Fukuyama Transporting Co Ltd                                                                     195,683
              22,000   Furukawa Electric Co Ltd                                                                         114,843
              95,000   Gakken Co Ltd *                                                                                  621,470
              40,000   General Sekiyu (KK)                                                                              384,140
              39,000   Godo Shusei Co Ltd                                                                               205,810
               6,000   Green Cross Corp                                                                                  32,804
              64,000   Hankyu Corp *                                                                                    368,774
               5,000   Hankyu Department Stores Inc                                                                      70,362
              11,000   Hanwa Co Ltd *                                                                                    38,176
              22,000   Haseko Corp                                                                                       79,490
               9,000   Hazama-Gumi Ltd                                                                                   35,600


6                See accompanying notes to the financial statements.


GMO INTERNATIONAL SMALL COMPANIES FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-continued
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES         DESCRIPTION                                                                            VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------

                       JAPAN - CONTINUED

               4,000   Higo Bank Ltd                                                                                     32,329
               8,000   Hiroshima Bank Ltd                                                                                38,110
              50,600   Hitachi Ltd                                                                                      509,993
              22,000   Hitachi Maxell Ltd                                                                               410,003
               6,000   Hokkaido Bank Ltd                                                                                 17,686
               8,000   Hokuriku Bank Ltd                                                                                 45,412
               2,000   Honen Corp                                                                                        11,182
               1,000   House Foods Corp                                                                                  17,971
               3,000   Hoya Corp                                                                                         99,838
               4,000   INAX Corp                                                                                         38,794
              46,000   Intec Inc                                                                                        664,828
               8,000   Itoham Foods Inc                                                                                  60,017
              25,000   Japan Airport Terminal Co Ltd                                                                    304,269
             119,000   Japan Energy Co Ltd                                                                              418,656
             119,000   Japan Synthetic Rubber Co Ltd                                                                    786,393
              35,000   Joshin Denki Co Ltd                                                                              419,321
               2,000   Kaken Pharmaceutical Co Ltd                                                                       16,925
              13,000   Kamigumi Co Ltd                                                                                  126,082
               7,000   Kao Corp                                                                                          87,858
              37,000   Keihin Electric Express Railway Co Ltd                                                           213,549
              49,000   Keio Teito Electric Railway Co Ltd                                                               277,684
              20,000   Keisei Electric Railway Co Ltd                                                                   182,562
               1,000   Kissei Pharmaceutical Co Ltd                                                                      32,043
              16,000   Koito Manufacturing Co Ltd                                                                       105,886
              59,000   Kokusai Kogyo Co Ltd                                                                             600,266
               5,000   Kokuyo Co Ltd                                                                                    120,281
              34,000   Komatsu Ltd                                                                                      293,867
               1,000   Konami Co Ltd                                                                                     26,148
              10,000   Konica Corp                                                                                       69,221
              58,000   Koyo Seiko Co Ltd                                                                                518,950
              22,000   Kumagai Gumi Co Ltd                                                                               89,950
             123,000   Kurabo Industries Ltd                                                                            479,509
             268,000   Kureha Chemical Industry Co Ltd                                                                1,304,707
               4,000   Kyodo Printing Co Ltd                                                                             46,781
              15,000   Kyowa Hakko Kogyo Co Ltd                                                                         137,064
              19,000   Lion Corp                                                                                        110,022
              66,000   Maeda Corp                                                                                       646,382
              61,000   Makino Milling Machine Co Ltd *                                                                  626,414
              50,000   Marubeni Corp                                                                                    270,514
             112,000   Marudai Food Co Ltd                                                                              786,992
              15,000   Matsushita Electric Works Ltd                                                                    161,168
              26,000   Matsushita Refrigeration Co                                                                      194,067
               7,000   Matsuzakaya Co Ltd                                                                                79,871


                See accompanying notes to the financial statements.            7
 

GMO INTERNATIONAL SMALL COMPANIES FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES         DESCRIPTION                                                                            VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------

                      JAPAN - CONTINUED

              36,000   Mazda Motor Corp *                                                                               138,633
               9,000   Mercian Corp                                                                                      62,556
                 200   Mitsubishi Chemical Corp                                                                           1,025
              13,000   Mitsubishi Gas Chemical Co Inc                                                                    61,187
              37,000   Mitsubishi Materials Corp                                                                        191,737
              48,000   Mitsubishi Oil Co Ltd                                                                            414,871
              20,000   Mitsubishi Rayon Co Ltd                                                                           84,625
              25,000   Mitsubishi Trust & Banking Corp                                                                  385,091
               8,000   Mitsubishi Warehouse & Transportation Co Ltd                                                     127,793
              54,000   Mitsuboshi Belting Ltd                                                                           322,449
              13,000   Mitsui Mining Co Ltd *                                                                            55,377
              25,000   Mitsui Toatsu Chemicals Inc                                                                       99,838
              22,000   Mitsui Trust & Banking Co Ltd                                                                    225,920
               6,000   Mitsui-Soko Co Ltd                                                                                47,010
               3,000   Mochida Pharmaceutical Co Ltd                                                                     41,362
              83,000   Nagasakiya Co Ltd *                                                                              333,831
              60,000   Nagoya Railroad Co Ltd                                                                           308,073
               2,000   Namco Ltd                                                                                         63,326
              35,000   Nankai Electric Railway Co Ltd                                                                   242,274
             155,000   Nichiei Co Ltd                                                                                   620,472
               9,000   Nichii Co Ltd                                                                                    128,364
               6,000   Nihon Cement Co Ltd                                                                               39,935
               1,000   Nippon Beet Sugar Manufacturing Co Ltd                                                             4,612
             121,000   Nippon Chemi-Con Corp *                                                                          767,396
               3,000   Nippon Denko Co Ltd                                                                               11,353
               5,000   Nippon Kayaku Co Ltd                                                                              33,089
               2,000   Nippon Meat Packers Inc                                                                           29,286
               4,000   Nippon Metal Industry Co Ltd                                                                      20,006
             174,000   Nippon Oil Co Ltd                                                                              1,045,621
              13,000   Nippon Piston Ring Co Ltd                                                                         65,513
              12,000   Nippon Sheet Glass Co Ltd                                                                         55,225
               8,000   Nippon Suisan Kaisha Ltd *                                                                        33,774
               4,000   Nippon Yakin Kogyo Co Ltd *                                                                       17,686
              50,000   Nissan Fire & Marine Insurance Co Ltd                                                            349,434
               2,000   Nisshin Flour Milling Co Ltd                                                                      23,581
              25,000   Nissho Iwai Corp                                                                                 116,716
               1,000   Nissin Food Products Co Ltd                                                                       23,866
               7,000   Nitto Boseki Co Ltd *                                                                             21,765
               5,000   Nitto Denko Corp                                                                                  75,592
              19,000   NSK Ltd                                                                                          139,108
              54,000   Odakyu Electric Railway Co Ltd                                                                   385,091
              17,000   Okamoto Industries Inc                                                                           106,360
               7,000   Olympus Optical Co Ltd                                                                            66,293


8                See accompanying notes to the financial statements.


GMO INTERNATIONAL SMALL COMPANIES FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES         DESCRIPTION                                                                            VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------

                       JAPAN - CONTINUED

               3,000   Ono Pharmaceutical Co Ltd                                                                        110,678
              10,000   Onoda Cement Co Ltd                                                                               57,906
             265,000   Renown Inc *                                                                                     904,583
              21,000   Ricoh Co Ltd                                                                                     225,635
              56,000   Royal Co Ltd                                                                                     937,149
               4,000   Ryobi Ltd                                                                                         20,804
              31,000   Sagami Railway Co Ltd                                                                            133,821
              25,000   Sanden Corp                                                                                      155,463
               4,000   Sankyo Aluminum Industry Co Ltd                                                                   22,744
              35,000   Sanrio Co Ltd *                                                                                  362,746
               4,000   Sanwa Shutter Corp                                                                                32,595
             145,000   Sanyo Securities Co Ltd *                                                                        579,062
              13,000   Sapporo Breweries Ltd                                                                            116,440
               5,000   Secom Co Ltd                                                                                     311,876
              10,000   Seino Transportation Co Ltd                                                                      166,397
              11,000   Sekisui Chemical Co Ltd                                                                          140,154
             256,000   Settsu Corp *                                                                                    856,822
              36,000   Shionogi and Co Ltd                                                                              295,407
              14,000   Shiseido Co Ltd                                                                                  158,410
               4,000   Shochiku Co Ltd                                                                                   46,021
               4,000   Shokusan Jutaku Sogo Co Ltd *                                                                     15,137
             134,000   Showa Denko *                                                                                    408,995
              40,000   Showa Shell Sekiyu                                                                               368,927
               5,000   Skylark Co Ltd                                                                                    88,428
               3,000   Snow Brand Milk Products Co Ltd                                                                   19,312
               5,000   Stanley Electric Co Ltd                                                                           34,230
               7,000   Sumitomo Coal Mining Co Ltd                                                                       32,614
               3,000   Sumitomo Forestry Co Ltd                                                                          45,355
              25,000   Sumitomo Osaka Cement Co Ltd                                                                     116,716
              22,000   Sumitomo Trust & Banking Co Ltd                                                                  274,033
               6,000   Sumitomo Warehouse Co Ltd                                                                         37,197
               2,000   SXL Corp Ltd                                                                                      20,538
              34,000   Taisei Corp                                                                                      221,451
              11,000   Taisho Pharmaceutical Co Ltd                                                                     219,644
               6,000   Taiyo Yuden Co Ltd                                                                                60,474
               7,000   Takara Shuzo Co Ltd                                                                               75,877
              28,000   Tanabe Seiyaku Co Ltd                                                                            201,807
              28,000   Teikoku Oil Co Ltd                                                                               181,040
              10,000   Terumo Corp                                                                                      103,642
              64,000   Tobu Railway Co Ltd                                                                              405,895
               7,000   Toei Co Ltd                                                                                       43,929
                 800   Toho Co Ltd                                                                                      131,596
               5,000   Tokai Carbon Co Ltd                                                                               24,769


                See accompanying notes to the financial statements.            9

  
GMO INTERNATIONAL SMALL COMPANIES FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-continued
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES         DESCRIPTION                                                                            VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------

                     JAPAN - CONTINUED

               9,000   Tokyo Dome Corp                                                                                  151,469
              90,000   Tokyo Electric Co Ltd *                                                                          440,715
              43,000   Tokyo Rope Manufacturing Co Ltd                                                                  212,608
               8,000   Tokyo Sowa Bank Ltd                                                                               30,503
              13,000   Tokyotokeiba Co Ltd                                                                               56,860
             113,000   Tokyu Construction Co Ltd                                                                        526,481
              84,000   Tokyu Corp                                                                                       608,615
               7,000   Tokyu Department Store Co Ltd                                                                     44,195
              35,000   Toppan Printing Co Ltd                                                                           455,929
              28,000   Toshiba Tungaloy Co Ltd *                                                                        167,728
               4,000   Tostem Corp                                                                                      122,849
               7,000   Toto Ltd                                                                                          97,176
              13,000   Toyo Engineering Corp                                                                             86,527
               4,000   Toyo Kanetsu (KK)                                                                                 20,120
              10,000   Toyo Trust & Banking Co Ltd                                                                       90,235
              31,000   Tsugami Corp                                                                                     165,066
               4,000   Tsumura and Co                                                                                    69,602
               1,000   Unicharm Corp                                                                                     24,627
             193,000   Victor Co of Japan Ltd *                                                                       2,367,310
               7,000   Wacoal Corp                                                                                       87,192
               3,000   Yamaguchi Bank Ltd                                                                                49,634
               5,000   Yamaha Corp                                                                                       89,855
              10,000   Yamanouchi Pharmaceutical Co Ltd                                                                 223,448
              27,000   Yamato Transport Co Ltd                                                                          302,938
               2,000   Yamazaki Baking Co Ltd                                                                            35,561
              19,000   Yasuda Trust and Banking Co Ltd                                                                  102,434
               7,000   Yokogawa Electric Corp                                                                            74,546
               4,000   Yoshitomi Pharmaceutical Industries Co Ltd                                                        36,512
                                                                                                          ----------------------
                                                                                                                     40,548,766
                                                                                                          ----------------------
                       NEW ZEALAND - 0.5%

              25,000   Air New Zealand Ltd Class B                                                                       78,265
               4,500   Ceramco Corp Ltd                                                                                   6,362
             658,000   DB Group Ltd                                                                                     376,549
              15,510   Fernz Corp Ltd                                                                                    45,110
               9,617   Fisher and Paykel Industries Ltd                                                                  29,136
              42,500   Fletcher Challenge Forest                                                                         59,229
              14,500   Independent Newspapers Ltd                                                                        49,396
             218,000   Lion Nathan Ltd                                                                                  476,998
               2,500   Steel and Tube Holdings Ltd                                                                       13,465
               8,500   Wilson and Horton Ltd                                                                             53,220
                                                                                                          ----------------------
                                                                                                                      1,187,730
                                                                                                          ----------------------
10              See accompanying notes to the financial statements.

 
GMO INTERNATIONAL SMALL COMPANIES FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-continued
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES         DESCRIPTION                                                                            VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------

                      NORWAY - 3.7%

              11,100   Aker AS Class A                                                                                  190,817
               4,000   Aker AS Class B (Non-Voting)                                                                      62,512
              13,700   Bergesen d y AS Class A                                                                          256,923
               8,000   Bergesen d y AS Class B                                                                          143,777
             123,700   Den Norske Bank AS Series A                                                                      402,100
               8,600   Det Norske Luftfartsselskab AS Class B                                                           394,465
               5,800   Dyno Industrier AS                                                                               123,273
              14,700   Elkem AS Class A                                                                                 176,893
              30,233   Hafslund Nycomed AS Class A                                                                      831,563
              11,675   Hafslund Nycomed AS Class B                                                                      310,175
               3,050   Kvaerner Industrier AS                                                                            97,714
               1,200   Kvaerner Industrier AS Class B (Non Voting) *                                                     34,694
              11,900   Leif Hoegh and Co AS                                                                             172,954
              79,750   Norsk Hydro AS                                                                                 3,402,474
              12,430   Norske Skogindustrier AS Series A                                                                374,912
               2,780   Norske Skogindustrier AS Series B                                                                 78,854
               6,050   Orkla-Borregaard AS Series A                                                                     274,192
               3,100   Orkla-Borregaard AS Series B (Non Voting)                                                        130,806
              35,300   Unitor AS                                                                                        551,666
              18,571   Vard AS Class A *                                                                                 43,244
                                                                                                          ----------------------
                                                                                                                      8,054,008
                                                                                                          ----------------------
                       SINGAPORE - 4.8%

              42,000   Amcol Holdings Ltd                                                                               113,614
               6,000   Boustead Holdings Berhad                                                                          12,364
           2,391,000   Chuan Hup Holdings Ltd                                                                         2,065,659
              21,000   Fraser and Neave Ltd                                                                             281,061
             494,000   Hai Sun Hup Group Ltd                                                                            356,818
              16,500   Haw Par Brothers International Ltd *                                                              37,623
             145,000   Hotel Properties Ltd                                                                             262,862
             122,000   Inchcape Berhad                                                                                  423,326
             143,362   Jardine Matheson Holdings Ltd                                                                  1,146,896
             805,437   Jardine Strategic Holdings Ltd                                                                 2,738,486
              47,000   Kulim Berhad                                                                                      66,565
              45,000   Low Keng Huat Singapore Ltd                                                                       24,218
              24,000   Natsteel Ltd                                                                                      49,966
             170,000   Neptune Orient Lines Ltd                                                                         196,226
             210,000   Parkway Holdings Ltd                                                                             574,018
              97,000   Prima Ltd                                                                                        377,793
             223,000   Robinson and Co Ltd                                                                              971,179
              34,000   Straits Trading Co Ltd                                                                            90,529
             245,000   Times Publishing Ltd                                                                             614,170
              46,000   Wearne Brothers Ltd                                                                              108,147
                                                                                                          ----------------------
                                                                                                                     10,511,520
                                                                                                          ----------------------
                       SPAIN - 4.3%

              12,155   Acerinox SA                                                                                    1,176,988
               7,500   Asland SA                                                                                        151,916
              36,403   Asturiana del Zinc SA *                                                                          351,613


                See accompanying notes to the financial statements.           11


GMO INTERNATIONAL SMALL COMPANIES FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-continued
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES         DESCRIPTION                                                                            VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------

                       SPAIN - CONTINUED

               9,300   Azucarera de Espana SA                                                                           321,726
              27,600   Banco Zaragozano SA                                                                              468,477
               1,125   Bodegas Y Bebidas SA                                                                              28,552
              15,650   Cristaleria Espanola SA *                                                                      1,004,373
              22,000   Empresa Nacional de Celulosa SA                                                                  305,852
              40,400   Ercros SA                                                                                         30,369
              19,950   Espanola de Carburos Metalicos SA                                                                877,207
             138,100   Espanola de Tubos por Extrusion SA *                                                             161,853
               3,500   Fabricacion de Automoviles Renault de Espana SA                                                   77,514
               3,783   Grupo Anaya SA                                                                                    87,909
              27,400   Grupo Duro Felguera SA *                                                                         140,632
             261,727   Huarte SA                                                                                        932,926
               1,010   Koipe SA                                                                                          57,553
             275,820   Sarrio SA                                                                                        996,537
              55,799   Tableros Defibras Series B                                                                       597,589
             167,515   Uralita SA                                                                                     1,611,242
                                                                                                          ----------------------
                                                                                                                      9,380,828
                                                                                                          ----------------------
                       SWEDEN - 4.3%

              24,900   Bilspedition AB Series B *                                                                        78,942
              40,700   Celsius Industrier AB Class B                                                                  1,118,488
               1,000   Esselte AB Series A                                                                               17,185
                 600   Esselte AB Series B                                                                               10,489
              21,400   Euroc Industri AB Series A                                                                       554,811
              57,860   Marieberg Tidnings AB Series A                                                                 1,542,922
               3,300   Mo Och Domsjoe AB Series B                                                                       162,799
             117,420   Skandinaviska Enskilda Banken Series A                                                           857,595
               3,000   SKF AB Class B                                                                                    65,777
             295,400   Stena Line AB Class B                                                                          1,584,208
              40,600   Svenska Handelsbanken Series B                                                                   745,832
               3,600   Svenska Kullagerfabriken AB                                                                       78,666
              64,300   Sydkraft AB Series A                                                                           1,343,146
              55,600   Sydkraft AB Series C                                                                             971,963
              31,900   Trelleborg Class B AB                                                                            385,160
                                                                                                          ----------------------
                                                                                                                      9,517,983
                                                                                                          ----------------------
                       SWITZERLAND - 6.4%

                 900   Adia SA (Bearer)                                                                                 171,965
                  50   Ascom Holding AG (Bearer) *                                                                       53,817
                 500   Ascom Holding AG (Registered) *                                                                  100,125
               2,840   Bobst SA (Registered)                                                                          2,061,577
                 550   CIBA-GEIGY AG (Bearer)                                                                           489,654
               2,625   CS Holdings (Registered)                                                                         250,235
                 100   Danzas Holding AG (Registered)                                                                   114,310
                 350   Elektrowatt AG (Bearer)                                                                          126,450
                 150   EMS-Chemie Holdings AG (Bearer)                                                                  672,090
                 250   Fischer (George) AG (Registered)                                                                  60,075


12              See accompanying notes to the financial statements.


GMO INTERNATIONAL SMALL COMPANIES FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES         DESCRIPTION                                                                            VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------

                       SWITZERLAND - CONTINUED

                 200   Forbo Holdings AG (Registered)                                                                    84,439
                 150   Hero AG (Bearer)                                                                                  66,333
                 500   Hero Lenzburg (Registered)                                                                        56,320
               1,050   Hilti AG, Schaan (Participating Certificate)                                                     814,768
                 550   Holderbank Financiere Glarus AG (Bearer)                                                         394,660
               2,400   Holderbank Financiere Glarus AG (Registered)                                                     350,438
               3,450   Interdiscount Holdings (Bearer) *                                                                210,138
               1,160   Kuoni Reisen Holdings AG (Registered)                                                          2,129,328
                 830   Magazine zum Globus (Participating Certificate)                                                  429,370
                 300   Magazine zum Globus (Registered)                                                                 180,225
                  20   Merkur Holding AG (Registered)                                                                     4,456
               4,260   Saurer Group Holdings (Registered)                                                             1,794,994
                 190   Schindler Holding AG (Participating Certificate)                                                 212,432
                 270   Schindler Holding AG (Registered)                                                                301,877
                 460   Schindler Holdings Warrants, Expires 12/16/96 *                                                    1,343
                  20   SIG AG (Bearer)                                                                                   22,194
                  20   SIG AG (Registered)                                                                               45,056
                 450   Sika Finanz AG (Bearer)                                                                          109,262
               4,600   Sika Finanz AG (Registered)                                                                      178,473
                  96   SMH AG (Bearer)                                                                                   59,995
               3,300   SMH AG (Registered)                                                                              454,318
                 250   Societe Generale de Surveillance Holdings Ltd (Bearer)                                           479,766
                 750   Societe Generale de Surveillance Holdings Ltd (Registered)                                       278,473
                 175   Sulzer Gebrueder AG (Registered)                                                                 113,892
                 350   Swiss Bank Corp (Bearer)                                                                         128,786
                 250   Swiss Bank Corp (Registered)                                                                      45,995
               2,150   Swissair AG (Participating Certificate) *                                                        304,965
                 485   Union Bank of Switzerland (Bearer)                                                               506,650
                 250   Union Bank of Switzerland (Registered)                                                            57,363
                  10   Zellweger Luwa AG (Bearer) *                                                                       8,469
                                                                                                          ----------------------
                                                                                                                     13,925,076
                                                                                                          ----------------------
                       UNITED KINGDOM - 24.3%

             119,600   Allied Colloids Plc *                                                                            238,024
              96,926   Amstrad Plc                                                                                      317,542
               6,040   Anglian Water Plc                                                                                 52,521
              67,800   Argos Plc                                                                                        637,820
              59,661   Argyll Group                                                                                     269,439
           1,187,000   ASDA Group Plc                                                                                 1,880,780
              66,900   Ashley (Laura) Holdings *                                                                        141,336
               5,400   Associated British Foods                                                                          32,737
              80,900   Astec (BSR) Plc                                                                                  147,381
              43,990   Barratt Developments Plc                                                                         169,371


                See accompanying notes to the financial statements.           13

 
GMO INTERNATIONAL SMALL COMPANIES FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-continued
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES         DESCRIPTION                                                                            VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------

                      UNITED KINGDOM - CONTINUED

              22,060   Bass Plc                                                                                         256,327
             131,592   BAT Industries Plc                                                                             1,151,311
              63,500   Beazer Holmes Plc                                                                                167,691
             121,863   Berisford International Plc                                                                      347,002
             165,000   Blue Circle Industries                                                                           887,884
              28,620   Boots Co Plc                                                                                     260,038
             273,873   British Aerospace Plc                                                                          3,641,379
             100,404   Bunzl Plc                                                                                        301,269
             595,125   Burton Group Plc                                                                               1,211,732
              38,100   Calor Group                                                                                      147,276
              26,375   Carlton Communications Plc                                                                       168,879
              27,760   Charter Plc (Registered)                                                                         359,956
              55,848   Cobham Group Plc                                                                                 476,650
              72,500   Compass Group                                                                                    539,968
              89,502   Costain Group *                                                                                  101,394
              41,081   Dawson International Plc                                                                          59,746
             140,902   Dixons Group Plc                                                                                 998,723
               2,640   East Midlands Electricity                                                                         29,301
             132,068   English China Clays Plc                                                                          690,455
               6,200   First Leisure Corp Plc                                                                            35,878
             116,243   Glaxo Wellcome Plc                                                                             1,606,946
              77,177   Grand Metropolitan Plc                                                                           512,772
              96,020   Greenalls Group Plc                                                                              843,763
              35,302   Greycoat Plc *                                                                                    84,849
              39,655   Hammerson Property Investment and Development Corp Plc                                           209,139
             109,620   Hazlewood Foods Plc                                                                              169,495
             314,593   Hillsdown Holdings Plc                                                                           825,962
             204,800   Inchcape                                                                                         799,497
           1,545,823   Ladbroke Group Plc                                                                             4,413,523
              38,563   Laing (John) Plc                                                                                 156,150
               9,127   Laing (John) Plc Class A                                                                          36,748
           1,195,200   Lasmo Plc *                                                                                    3,385,004
              88,060   Lex Service Plc (Ordinary)                                                                       440,832
              38,640   London Electric Plc                                                                              435,669
             210,687   London International Group Plc                                                                   361,246
             965,481   Lonrho Plc                                                                                     2,874,816
              90,660   Marks & Spencer Plc                                                                              581,536
              51,560   Marley Plc                                                                                        95,904
              23,500   McAlpine (Alfred) Plc                                                                             51,086
              42,447   Meyer International Plc                                                                          268,376
              57,280   Midlands Electricity Plc                                                                         341,991
             175,023   Nationa Grid Holdings Plc *                                                                      523,828
             200,497   Norcros Plc *                                                                                    254,761


14              See accompanying notes to the financial statements.

  
GMO INTERNATIONAL SMALL COMPANIES FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES         DESCRIPTION                                                                            VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------

                       UNITED KINGDOM - CONTINUED

              46,973   Northern Electric Plc                                                                            460,590
              53,100   Northern Electric Plc Preferred 8.06% *                                                           83,323
             114,085   Northern Foods Plc                                                                               335,333
              32,898   Northumbrian Water Group Plc                                                                     584,217
              44,480   Ocean Group Plc                                                                                  263,866
             127,000   Racal Electronics Plc                                                                            594,938
              24,400   Rank Organization                                                                                181,353
              95,705   Reckitt & Colman Plc                                                                             964,067
             221,800   Rexam Plc                                                                                      1,232,580
             658,700   Rolls-Royce Plc                                                                                2,087,396
              59,526   Sainsbury Plc                                                                                    342,187
               5,074   Scottish & Newcastle Plc                                                                          51,617
             140,100   Sears Plc                                                                                        204,828
              22,320   Securicor Group Plc Class A (Non-Voting)                                                         318,632
              75,420   SEEBOARD Plc                                                                                     614,250
              64,900   Siebe                                                                                            802,792
             412,040   Signet Group Plc *                                                                               110,389
             109,894   Simon Engineering Plc *                                                                          121,130
              27,460   South Wales Electricity                                                                          355,225
              18,316   South West Water Plc                                                                             137,396
              18,300   Storehouse Plc                                                                                    86,568
             166,106   T and N Plc                                                                                      401,781
             800,564   Tarmac Plc                                                                                     1,452,316
             672,580   Taylor Woodrow Plc                                                                             1,508,441
             251,500   Tomkins Plc                                                                                    1,012,606
             487,017   Trafalgar House Plc *                                                                            352,284
             117,600   Transport Development Group Plc                                                                  387,073
              27,855   Unilever Plc                                                                                     514,704
             149,262   United Biscuits Holdings Plc                                                                     536,987
                 900   Vendome Luxury Group Plc                                                                           7,495
              84,800   Waste Management International *                                                                 433,600
              11,683   Welsh Water Plc                                                                                  132,532
              12,618   Welsh Water Plc Preferred 6.42%                                                                   19,172
              12,040   Whitbread Plc Class A (Limited Voting)                                                           131,236
             128,180   Wilson (Connolly) Holdings Plc                                                                   339,479
             352,235   Wimpey (George) Plc                                                                              744,146
               5,333   Wolseley Plc                                                                                      38,576
                                                                                                          ----------------------
                                                                                                                     52,938,808
                                                                                                          ----------------------

                       TOTAL STOCK AND EQUIVALENTS (Cost $186,533,579)                                              191,126,322
                                                                                                          ----------------------
</TABLE>

 
                See accompanying notes to the financial statements.           15


GMO INTERNATIONAL SMALL COMPANIES FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

<TABLE>
<CAPTION>

        SHARES         DESCRIPTION                                                                            VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------

                       SHORT-TERM INVESTMENTS - 2.0%

                       UNITED STATES - 2.0%

<S>                   <C>                                                                                <C>    
 $           600,000   First National Bank of Chicago Time Deposit, 5.38% due 3/1/96                                    600,000
           4,000,000   U.S. Treasury Bill, 5.17% due 1/9/97 (b)                                                       3,828,347
                                                                                                          ----------------------
                                                                                                                      4,428,347
                                                                                                          ----------------------

                       TOTAL SHORT-TERM INVESTMENTS (Cost $4,415,467)                                                 4,428,347
                                                                                                          ----------------------

                       TOTAL INVESTMENTS - 89.3%

                       (Cost $190,949,046) * *                                                                      195,554,669

                       Other Assets and Liabilities (net) -  10.7%                                                   23,409,061
                                                                                                          ----------------------

                       TOTAL NET ASSETS - 100.0%                                                          $         218,963,730
                                                                                                          ======================



                       NOTES TO THE SCHEDULE OF INVESTMENTS:

                       (a)  Security is valued by management (Note1).

                       (b)  This security is held as collateral for open futures contracts.

                       *    Non-income producing security.

                       **   The  aggregate  identified  cost  for  federal
                            income tax purposes is $191,188,500, resulting in
                            gross unrealized appreciation and depreciation of
                            $23,740,009 and $19,373,840, respectively, and net 
                            unrealized appreciation of $4,366,169.

</TABLE>

16             See accompanying notes to the financial statements.

 

GMO INTERNATIONAL SMALL COMPANIES FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-continued
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

- --------------------------------------------------------------------------------

     At February 29, 1996, industry sector diversification of the Fund's equity
     Investments was as follows:

                                                     PERCENTAGE OF
     INDUSTRY SECTOR                                 NET ASSETS
     


     Services                                               11.1%
     Transportation                                          9.0
     Construction                                            8.9
     Machinery                                               6.8
     Retail Trade                                            5.8
     Oil and Gas                                             5.7
     Consumer Goods                                          5.2
     Aerospace                                               3.3
     Food and Beverage                                       3.1
     Utilities                                               3.1
     Banking                                                 3.1
     Chemicals                                               2.7
     Metals and Mining                                       2.4
     Health Care                                             2.4
     Paper and Allied Products                               2.1
     Telecommunications                                      1.8
     Conglomerates                                           1.5
     Technology                                              1.4
     Textiles                                                1.4
     Primary Processing                                      1.1
     Automotive                                              0.7
     Pharmaceuticals                                         0.7
     Miscellaneous                                           4.0
                                                       ----------
                                                            87.3%
                                                       ----------



                See accompanying notes to the financial statements.           17


GMO INTERNATIONAL SMALL COMPANIES FUND
(A SERIES OF GMO TRUST)

<TABLE>
<CAPTION>

STATEMENT OF ASSETS AND LIABILITIES - FEBRUARY 29, 1996
- ------------------------------------------------------------------------------------------------------------------


ASSETS:

<S>                                                                                       <C>                   
    Investments, at value (cost $190,949,046) (Note 1)                                     $          195,554,669
    Foreign currency, at value (cost $32,907,983) (Note 1)                                             32,279,779
    Cash                                                                                                   61,862
    Receivable for investments sold                                                                     6,118,165
    Receivable for Fund shares sold                                                                     3,091,220
    Dividends and interest receivable                                                                     104,383
    Receivable for variation margin on open futures contracts                                             183,573
    Receivable for open forward foreign currency contracts (Note 5)                                        62,613
    Receivable for foreign tax reclaims                                                                    75,666
    Receivable for expenses waived or borne by Manager (Note 2)                                            64,259
                                                                                             ---------------------
       Total assets                                                                                   237,596,189
                                                                                             ---------------------


LIABILITIES:

    Payable for investments purchased                                                                  17,121,507
    Payable for Fund shares repurchased                                                                   548,021
    Payable for open forward foreign currency contracts (Note 5)                                          643,477
    Payable to affiliate for management fee (Note 2)                                                      214,404
    Accrued expenses                                                                                      105,050
                                                                                             ---------------------
       Total liabilities                                                                               18,632,459
                                                                                             ---------------------
NET ASSETS (equivalent to $12.95 per share based
    on 16,902,821 shares outstanding, unlimited shares authorized)                         $          218,963,730
                                                                                             =====================

NET ASSETS CONSIST OF:

    Paid-in capital                                                                        $          210,963,609
    Accumulated undistributed net investment income                                                       476,295
    Accumulated undistributed net realized gain                                                         3,752,355
    Net unrealized appreciation                                                                         3,771,471
                                                                                             ---------------------
       NET ASSETS                                                                          $          218,963,730
                                                                                             =====================
</TABLE>


18               See accompanying notes to the financial statements.


GMO INTERNATIONAL SMALL COMPANIES FUND
(A SERIES OF GMO TRUST)
<TABLE>
<CAPTION>

STATEMENT OF OPERATIONS - YEAR ENDED FEBRUARY 29, 1996
- ------------------------------------------------------------------------------------------------------------------
INVESTMENT INCOME:

<S>                                                                                       <C>                   
    Dividends (net of foreign tax expense of $606,271)                                     $            4,495,477
    Interest                                                                                              628,663
                                                                                             ---------------------
       Total income                                                                                     5,124,140
                                                                                             ---------------------
EXPENSES:

    Management fee (Note 2)                                                                             2,467,267
    Custodian fees                                                                                        271,831
    Audit fees                                                                                             57,405
    Transfer agent fees                                                                                    28,861
    Legal fees                                                                                              7,503
    Stamp duties and transfer taxes                                                                         4,911
    Registration fees                                                                                       3,478
    Insurance                                                                                               1,752
    Trustee fee (Note 2)                                                                                      766
    Miscellaneous                                                                                          14,735
                                                                                             ---------------------
       Total expenses                                                                                   2,858,509

       Less:  expenses waived or borne by Manager (Note 2)                                             (1,358,838)
                                                                                             ---------------------
       Net expenses                                                                                     1,499,671
                                                                                             ---------------------
           Net investment income                                                                        3,624,469
                                                                                             ---------------------
REALIZED AND UNREALIZED GAIN (LOSS): Net realized gain (loss)
       on:
           Investments                                                                                  4,651,444
           Closed futures contracts                                                                     1,980,867
           Foreign currency, forward contracts and foreign
              currency related transactions                                                            (2,214,373)
                                                                                             ---------------------
                 Net realized gain                                                                      4,417,938
                                                                                             ---------------------

       Change in net unrealized  appreciation  (depreciation) on:

           Investments                                                                                 13,385,333
           Open futures contracts                                                                         316,259
           Foreign currency, forward contracts and foreign
              currency related transactions                                                              (414,116)

                                                                                             ---------------------
                 Net unrealized gain                                                                   13,287,476
                                                                                             ---------------------
       Net realized and unrealized gain                                                                17,705,414
                                                                                             ---------------------
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                                       $           21,329,883
                                                                                             =====================
</TABLE>


               See accompanying notes to the financial statements.            19



GMO INTERNATIONAL SMALL COMPANIES FUND
(A SERIES OF GMO TRUST)
<TABLE>
<CAPTION>

STATEMENT OF CHANGES IN NET ASSETS
- -----------------------------------------------------------------------------------------------------------------------


                                                                                          YEAR ENDED
                                                                         FEBRUARY 29, 1996         FEBRUARY 28, 1995
                                                                      -----------------------    ----------------------
INCREASE (DECREASE) IN NET ASSETS:
Operations:

<S>                                                                   <C>                        <C> 
    Net investment income                                             $            3,624,469                 2,536,514
    Net realized gain                                                              4,417,938                 9,647,409
    Change in net unrealized appreciation (depreciation)                          13,287,476               (31,826,852)
                                                                        ---------------------     ---------------------

    Net increase (decrease) in net assets
       resulting from operations                                                  21,329,883               (19,642,929)
                                                                        ---------------------     ---------------------
Distributions to shareholders from:

    Net investment income                                                         (2,798,026)               (2,988,635)
    In excess of net investment income                                              (319,106)                   -
    Net realized gains                                                            (2,401,896)              (13,044,663)
                                                                        ---------------------     ---------------------
                                                                                  (5,519,028)              (16,033,298)
                                                                        ---------------------     ---------------------

Fund share transactions:  (Note 4)

    Proceeds from sale of shares                                                  41,404,225               110,097,988
    Net asset value of shares issued to shareholders
       in payment of distributions declared                                        4,310,448                14,268,183
    Cost of shares repurchased                                                   (28,746,998)              (35,149,466)
                                                                        ---------------------     ---------------------

    Net increase in net assets resulting
       from Fund share transactions                                               16,967,675                89,216,705
                                                                        ---------------------     ---------------------

    Total increase in net assets                                                  32,778,530                53,540,478

NET ASSETS:
    Beginning of period                                                          186,185,200               132,644,722
                                                                        ---------------------     ---------------------

    End of period (including accumulated undistributed
       net investment income of $476,295 and
       $706,457, respectively)                                        $          218,963,730               186,185,200 
                                                                        =====================     =====================

</TABLE>

20               See accompanying notes to the financial statements.


GMO INTERNATIONAL SMALL COMPANIES FUND
(A SERIES OF GMO TRUST)

<TABLE>
<CAPTION>

FINANCIAL HIGHLIGHTS
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
- ----------------------------------------------------------------------------------------------------------------------------------


                                                                             YEAR ENDED FEBRUARY 28/29,
                                               -----------------------------------------------------------------------------------
                                                      1996               1995            1994            1993          1992 *
                                                ----------------    ------------    ------------   -------------   ------------

<S>                                            <C>               <C>             <C>             <C>             <C>
NET ASSET VALUE, BEGINNING OF PERIOD           $           11.95  $         14.45  $        8.91  $         9.62  $       10.00
                                                ----------------    -------------   ------------   -------------   ------------

Income (loss) from investment operations:

  Net investment income (a)                                  0.18            0.18            0.15            0.35           0.06
  Net realized and unrealized gain (loss)                    1.16           (1.52)           5.59           (0.68)         (0.43)
                                                 ----------------    ------------    ------------   -------------   ------------

    Total from investment operations                         1.34           (1.34)           5.74           (0.33)         (0.37)
                                                 ----------------    ------------    ------------   -------------   ------------

Less distributions to shareholders from:

  Net investment income                                     (0.17)          (0.20)          (0.12)          (0.38)         (0.01)
  In excess of net investment income                        (0.02)           -               -               -              -
  Net realized gains                                        (0.15)          (0.96)          (0.08)           -              -
                                                  ----------------    ------------    ------------   -------------   ------------
     Total distributions                                    (0.34)          (1.16)          (0.20)          (0.38)         (0.01)
                                                  ----------------    ------------    ------------   -------------   ------------

NET ASSET VALUE, END OF PERIOD                  $           12.95   $       11.95   $       14.45  $         8.91  $        9.62
                                                  ================    ============    ============   =============   ============

TOTAL RETURN (B)                                            11.43%          (9.66%)         64.67%          (3.30%)        (3.73%)

RATIOS/SUPPLEMENTAL DATA:

     Net assets, end of period (000's)          $         218,964   $     186,185   $     132,645  $       35,802  $      24,467
     Net expenses to average
         daily net assets (a)                               0.76%(c)        0.76(c)          0.75%           0.75%          0.85%**
     Net investment income to average
         daily net assets (a)                               1.84%           1.45%           1.50%            4.02%          1.91%**
     Portfolio turnover rate                                  13%             58%             38%              20%             1%

*        For the period from the  commencement of operations,
         October 15, 1991 through February 29, 1992.

**       Annualized.

(a)      Net of fees and expenses voluntarily waived or borne by the Manager of the following

         per share amounts:                     $           0.07    $       0.08    $        0.09  $         0.09  $        0.05
(b)      Calculation excludes subscription and redemption fees.  The total returns would have
         been lower had certain expenses not been waived during the periods shown.
(c)      Includes stamp duties and taxes not waived or borne by the Manager, which

         approximate .01% of average daily net assets.


</TABLE>
               See accompanying notes to the financial statements.            21


GMO INTERNATIONAL SMALL COMPANIES FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS
FEBRUARY 29, 1996
- --------------------------------------------------------------------------------
1.   SIGNIFICANT ACCOUNTING POLICIES

     The GMO International  Small Companies Fund (the "Fund") is a series of GMO
     Trust (the "Trust").  The Fund is registered  under the Investment  Company
     Act of 1940, as amended, as an open-end,  diversified management investment
     company. The Fund is advised and managed by Grantham,  Mayo, Van Otterloo &
     Co. (the "Manager").  The Trust was established as a Massachusetts Business
     Trust under the laws of the Commonwealth of Massachusetts on June 24, 1985.
     The Declaration of Trust permits the Trustees to create an unlimited number
     of series ("Funds"), each of which issues a separate series of shares.

     The Fund seeks maximum total return through investment  primarily in equity
     securities  of small  capitalization  foreign  companies  traded on a major
     stock exchange of a foreign country.

     The following is a summary of significant  accounting policies which are in
     conformity  with  generally  accepted  accounting  principles and which are
     consistently  followed  by the  Fund in the  preparation  of its  financial
     statements.  The  preparation  of financial  statements in accordance  with
     generally  accepted  accounting  principles  requires  management  to  make
     estimates and assumptions  that affect the reported amounts and disclosures
     in the  financial  statements.  Actual  results  could  differ  from  those
     estimates.

     PORTFOLIO VALUATION
     Portfolio  securities  listed on a  securities  exchange  for which  market
     quotations  are  available are valued at the last quoted sale price on each
     business  day,  or if there is no such  reported  sale,  at the most recent
     quoted bid price.  Unlisted  securities  for which  market  quotations  are
     readily  available  are  valued  at  the  most  recent  quoted  bid  price.
     Securities  which are primarily  traded on foreign  exchanges are generally
     valued  at the  preceding  closing  values  of  such  securities  on  their
     respective  exchanges,  and  those  values  are then  translated  into U.S.
     dollars  at  the  current  exchange  rate.  Short-term  investments  with a
     remaining maturity of sixty days or less are valued at amortized cost which
     approximates  market  value.  Other  assets  and  securities  for  which no
     quotations are readily  available are valued at fair value as determined in
     good faith by the Trustees.

     FOREIGN CURRENCY TRANSLATION
     The  accounting  records of the Fund are  maintained in U.S.  dollars.  The
     market values of foreign securities, currency holdings and other assets and
     liabilities are translated to U.S. dollars based on the prevailing exchange
     rates  each  business  day.  Income  and  expenses  denominated  in foreign
     currencies  are  translated  at prevailing  exchange  rates when accrued or
     incurred.  The Fund does not  isolate  realized  and  unrealized  gains and
     losses attributable to changes in exchange rates from gains and losses that
     arise from changes in the market value of  investments.  Such  fluctuations
     are included with net realized and unrealized  gain or loss on investments.
     Net realized gains and losses on foreign  currency  transactions  represent
     net  exchange  gains  and  losses on  disposition  of  foreign  currencies,
     currency gains and losses realized  between the trade and settlement  dates
     on  securities  transactions  and the  difference  between  the  amount  of
     investment  income and  foreign  withholding  taxes  recorded on the Fund's
     books and the U.S. dollar equivalent amounts actually received or paid.

22               


GMO INTERNATIONAL SMALL COMPANIES FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------
     FORWARD CURRENCY CONTRACTS
     The Fund may enter into  forward  currency  contracts  in  connection  with
     planned  purchases or sales of securities or to hedge the currency exposure
     associated with some or all of the Fund's portfolio  securities.  A forward
     currency  contract  is an  agreement  between two parties to buy and sell a
     currency  at a set price on a future  date.  The market  value of a forward
     currency  contract  fluctuates  with changes in forward  currency  exchange
     rates. Forward currency contracts are marked to market daily and the change
     in value is  recorded  by the Fund as an  unrealized  gain or loss.  When a
     forward currency  contract is  extinguished,  through delivery or offset by
     entering into another forward currency  contract with the same broker,  the
     Fund records a realized  gain or loss equal to the  difference  between the
     value  of the  contract  at the  time it was  opened  and the  value of the
     contract at the time it was  extinguished  or offset.  These  contracts may
     involve market risk in excess of the  unrealized  gain or loss reflected in
     the Fund's Statement of Assets and Liabilities. In addition, the Fund could
     be  exposed to risk if the  counterparties  are unable to meet the terms of
     the contracts or if the value of the currency  changes  unfavorably  to the
     U.S. dollar. The U.S. dollar value of the currencies the Fund has committed
     to buy and sell is shown under Note 5, and represents the currency exposure
     the Fund has acquired or hedged through  currency  contracts as of February
     29, 1996.

     FUTURES CONTRACTS

     The  Fund  may  purchase  index  futures  contracts.  Stock  index  futures
     contracts represent  commitments for future delivery of cash based upon the
     level of a specified  index of equity  securities at a specified price at a
     given date.  The Fund may use futures  contracts  to manage its exposure to
     the stock and currency markets. Buying futures tends to increase the Fund's
     exposure to the underlying  instrument.  Selling  futures tends to decrease
     the  Fund's  exposure  to the  underlying  instrument  or hedge  other Fund
     instruments.  Upon purchase of a futures contract,  the Fund is required to
     deposit  with its  custodian,  in a  segregated  account in the name of the
     futures  broker,  an  amount  of  cash or U.S.  government  obligations  in
     accordance with the initial margin  requirements of the broker or exchange.
     Futures contracts are marked to market daily and an appropriate  payable or
     receivable for the change in value ("variation  margin") is recorded by the
     Fund.  The payable or receivable  is  liquidated on the following  business
     day. Gains or losses are  recognized but not considered  realized until the
     contracts  expire or are  closed.  Futures  contracts  involve,  to varying
     degrees,  risk of loss in excess of the variation  margin  disclosed in the
     Statement of Assets and  Liabilities.  Losses may arise from the changes in
     the value of the underlying  instrument,  if there is an illiquid secondary
     market for the  contracts,  or if  counterparties  do not perform under the
     contract  terms.  Futures  contracts  are  valued at the  settlement  price
     established  each day by the board of trade or  exchange  on which they are
     traded.  See Note 5 for all open futures  contracts held as of February 29,
     1996.

   
                                                                              23

GMO INTERNATIONAL SMALL COMPANIES FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------
     TAXES
     The Fund  intends to qualify  each year as a regulated  investment  company
     under  Subchapter M of the Internal  Revenue Code of 1986,  as amended (the
     "Code").  The  Fund  intends  to  distribute  substantially  all of its net
     investment income and net realized  short-term and long-term capital gains,
     if any,  after giving effect to any available  capital loss  carryovers for
     federal income tax purposes.  Therefore, no provision for federal income or
     excise tax is necessary. Taxes on foreign interest and dividend income have
     been withheld in accordance  with the applicable  country's tax treaty with
     the United States. Dividends received by shareholders of the Fund which are
     derived from foreign  source  income and foreign taxes paid by the Fund are
     to be  treated,  to the  extent  allowable  under the Code,  as if paid and
     received by the shareholders of the Fund.

     DISTRIBUTIONS TO SHAREHOLDERS
     The Fund's  present  policy is to declare  and pay  distributions  from net
     investment income semi-annually,  and net realized short-term and long-term
     capital gains at least annually.  All distributions  will be paid in shares
     of the Fund, at net asset value,  unless the shareholder  elects to receive
     cash distributions.

     Income  distributions  and capital gain  distributions  are  determined  in
     accordance  with income tax  regulations  which may differ  from  generally
     accepted  accounting  principles.  These  differences  are primarily due to
     differing  treatments for foreign  currency  transactions and net operating
     losses.

     The following  reclassification  represents the cumulative amount necessary
     to report  these  balances  on a tax  basis,  excluding  certain  temporary
     differences,  as of February 29, 1996. This  reclassification has no impact
     on net  investment  income,  realized  gain/loss and net asset value of the
     Fund  and  is  primarily   attributable  to  certain   differences  in  the
     computation  of  distributable  income and capital  gains under federal tax
     rules versus generally accepted accounting principles.

<TABLE>
<CAPTION>
              Undistributed Net                     Accumulated Net Realized
             Investment Income                             Gain/(Loss)                     Paid-in Capital
       -------------------------------------   ---------------------------------    --------------------------
<S>              <C>                                        <C>                              <C>      
                 ($737,499)                                 $755,046                         ($17,547)
</TABLE>

     Distributions  in excess of tax basis earnings and profits will be reported
     in the Fund's  financial  statements  as a return of capital.  Furthermore,
     differences  in the  recognition  or  classification  of income between the
     financial statements and tax earnings and profits which result in temporary
     over-distributions  for  financial  statement  purposes are  classified  as
     distributions  in  excess  of net  investment  income  or  accumulated  net
     realized gains.


24                         


GMO INTERNATIONAL SMALL COMPANIES FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     SECURITY TRANSACTIONS AND RELATED INVESTMENT INCOME
     Security  transactions are accounted for on trade date.  Dividend income is
     recorded  on the  ex-dividend  date,  or when the Fund is  informed  of the
     ex-dividend date.  Interest income is recorded on the accrual basis, and is
     adjusted for the accretion of  discounts.  In  determining  the net gain or
     loss on  securities  sold,  the cost of  securities  is  determined  on the
     identified cost basis.

     EXPENSES
     The  majority  of  expenses of the Trust are  directly  identifiable  to an
     individual Fund. Expenses which are not readily  identifiable to a specific
     Fund are  allocated  in such manner as deemed  equitable  by the  Trustees,
     taking  into  consideration,  among  other  things,  the nature and type of
     expense and the relative size of the Funds.

     PURCHASES AND REDEMPTIONS OF FUND SHARES
     The  premium  on cash  purchases  of Fund  shares  is 1.25%  of the  amount
     invested.  In the  case of cash  redemptions,  the  premium  is .75% of the
     amount  redeemed.  The Manager may waive such  premium to the extent that a
     transaction results in minimal brokerage and transaction costs to the Fund.
     All  purchase and  redemption  premiums are paid to and recorded as paid-in
     capital  by the  Fund.  For the year  ended  February  29,  1996,  the Fund
     received $166,331 in purchase premiums and no redemption premiums. There is
     no premium for reinvested distributions or in-kind transactions.

     INVESTMENT RISK
     There are  certain  additional  risks  involved  in  investing  in  foreign
     securities  that are not inherent in  investments  of domestic  securities.
     These risks may involve adverse political and economic developments and the
     possible  imposition  of  currency  exchange  blockages  or  other  foreign
     governmental  laws or  restrictions.  In addition,  the  securities of some
     foreign companies and securities  markets are less liquid and at times more
     volatile than securities of comparable U.S.  companies and U.S.  securities
     markets.

2.   MANAGEMENT FEE AND OTHER TRANSACTIONS WITH AFFILIATES

     The Manager is paid  monthly at the annual  rate of 1.25% of average  daily
     net  assets.  The Manager has agreed to waive a portion of its fee and bear
     other  expenses  until further  notice to the extent that the Fund's annual
     expenses  (including  management fee but excluding  brokerage  commissions,
     stamp duties and transfer taxes) exceed .75% of average daily net assets.

     The Fund's portion of the fee paid by the Trust to the unaffiliated Trustee
     during the year ended February 29, 1996, was $766. No  remuneration is paid
     to any Trustee or officer who is affiliated with the Manager.



                                                                              25

GMO INTERNATIONAL SMALL COMPANIES FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

3.   PURCHASES AND SALES OF SECURITIES

     Cost  of  purchases  and  proceeds  from  sales  of  securities,  excluding
     short-term  investments,  for the year ended February 29, 1996,  aggregated
     $23,138,901 and $34,075,264, respectively.

4.   SHARE TRANSACTIONS

     The Declaration of Trust permits the Trustees to issue an unlimited  number
     of shares of beneficial interest (without par value).  Transactions in Fund
     shares were as follows:

<TABLE>
<CAPTION>
                                                          Year Ended                     Year Ended
                                                       February 29, 1996              February 28, 1995
                                                  ----------------------------   ----------------------------
<S>                                                     <C>                           <C>      
Shares sold                                                 3,283,845                     7,848,879

Shares issued to shareholders in                  
   reinvestment of distributions                              348,837                     1,117,555
Shares repurchased                                         (2,315,294)                   (2,560,141)
                                                        --------------                 -------------
Net increase                                                1,317,388                     6,406,293
Fund shares:
 Beginning of period                                       15,585,433                     9,179,140
                                                        --------------                 -------------
 End of period                                             16,902,821                    15,585,433
                                                        ==============                 =============


</TABLE>

26                          



GMO INTERNATIONAL SMALL COMPANIES FUND
(A SERIES OF GMO TRUST)
<TABLE>
<CAPTION>

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- -----------------------------------------------------------------------------------------------------------------------------------

5.   FINANCIAL INSTRUMENTS

     A summary of outstanding  financial  instruments at February 29, 1996 is as
     follows:

     FORWARD CURRENCY CONTRACTS

                                                                                                        Net Unrealized
       Settlement                                   Units of                In Exchange for              Appreciation
          Date            Deliver/Receive           Currency               (in U.S. Dollars)            (Depreciation)
     ---------------  ------------------------  ------------------       ----------------------       -------------------
     Buys

<S>      <C>                 <C>                   <C>            <C>                          <C>             
         3/1/96                 CHF                     5,100,000      $             4,456,873      $              -
         4/5/96                 JPY                   692,000,000                    7,080,733                 (474,679)
         4/9/96                 NOK                    13,300,000                    2,164,185                  (86,210)
                                                                                                      -------------------
                                                                                                    $          (560,889)
                                                                                                      ===================
     Sales

         3/1/96                 CHF                     5,100,000      $             4,492,600      $             35,728
         6/3/96                 CHF                       680,280                      600,000                    26,885
         6/3/96                 GBP                     3,900,000                    5,958,420                   (1,246)
         2/3/97                 GBP                     3,300,000                    4,933,624                  (81,342)
                                                                                                      -------------------
                                                                                                    $           (19,975)
                                                                                                      ===================
</TABLE>

Currency Abbreviations
     CHF - Swiss Franc

     GBP- Great British Pound
     JPY - Japanese Yen
     NOK - Norwegian Krona





28                         


GMO INTERNATIONAL SMALL COMPANIES FUND
(A SERIES OF GMO TRUST)
<TABLE>
<CAPTION>

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

  FUTURES CONTRACTS

                                                                                                          Net Unrealized
       Number of                                                                                           Appreciation
       Contracts        Type                      Expiration Date           Contract Value                (Depreciation)
    -----------------   ---------------------  ----------------------     --------------------         ---------------------
    Buys

<S>                                                 <C>             <C>                             <C>                   
            63          All-Ords                     March 1996      $              2,759,108        $               51,972
            30          CAC 40                       March 1996                     2,374,634                       126,233
            30          DAX                          June 1996                      5,120,433                        38,475
           526          IBEX                         March 1996                     1,666,815                        86,115
            46          TOPIX                        March 1996                     6,805,743                      (10,274)
            60          TOPIX                        June 1996                      8,882,761                      (89,104)
                                                                                                       ---------------------
                                                                                                     $              203,417
                                                                                                       =====================
    Sales

            45           Hang Seng                   March 1996       $             3,224,576        $              112,842
                                                                                                       =====================

     At February 29, 1996, the Fund had cash and/or securities to cover any margin requirements on open            futures
     contracts.

</TABLE>




                 *                  *                  *

28


GMO INTERNATIONAL SMALL COMPANIES FUND
(A SERIES OF GMO TRUST)

FEDERAL INCOME TAX INFORMATION ON DISTRIBUTIONS-(UNAUDITED)
- --------------------------------------------------------------------------------
  
For the fiscal year ended February 29, 1996, all of the Fund's distributions are
from  investment  company  taxable  income,  except that the Fund has designated
43.52% of distributions as net capital gain dividends.




GMO INTERNATIONAL SMALL COMPANIES FUND
(A Series of GMO Trust)


PORTFOLIO MANAGERS

     Mr. R. Jeremy Grantham, Mr. Forrest Berkley and Ms. Doris Chu are primarily
responsible for the day-to-day management of the Fund's portfolio.  Mr. Grantham
has been with GMO since its founding in 1977.  Mr. Berkley and Ms. Chu have been
with GMO and involved in portfolio management for more than nine years.

MANAGEMENT DISCUSSION AND ANALYSIS OF FUND PERFORMANCE

     The GMO  International  Small  Companies Fund returned 11.4% for the fiscal
year ended February 29, 1996,  versus 16.8% for the EAFE index and 18.5% for the
EAFE-Lite index.  Consistent with the Fund's investment  objective and policies,
the Fund was invested  substantially  in common  stocks which ranked  within the
smallest 50% by market  capitalization  within each  country.  During the fiscal
year, GMO's country selection model tended to overweight countries in Europe and
underweight  Japan,  which  contributed  positively  to the Fund's  performance.
However,  the  underperformance  of smaller  stocks and the  overweight in value
stocks negatively affected the Fund's performance.

            COMPARISON OF CHANGE IN VALUE OF A $10,000 INVESTMENT IN
         GMO INTERNATIONAL SMALL COMPANIES FUND AND THE MSCI EAFE INDEX
                            AS OF FEBRUARY 29, 1996

                          Average Annual Total Return
                                                                Since
                                                              Inception
     1 Year                      5 Year                        10/14/91
      9.2%                         N/A                           9.9%



                            [Line Graph Appears Here]


      Date       GMO International Small Companies Fund        MSCI EAFE Index
     10/14/91                      9,875                             10,000
     02/29/92                      9,517                              9,591
     02/28/93                      9,181                              9,195
     02/28/94                     15,137                             12,798
     02/28/95                     13,676                             12,230
     02/29/96                     15,125                             14,291



Performance  shown  is net of all fees  after  reimbursement  from the  Manager.
Returns and net asset  values of fund  investments  will  fluctuate,  so that an
investor's shares, when redeemed,  may be worth more or less than their original
cost.  The total  returns  would have been lower had certain  expenses  not been
waived  during the  periods  shown,  and do not  include  the effect of taxes on
reinvested  distributions.  Each  performance  figure  assumes  purchase  at the
beginning  and  redemption  at the  end of the  stated  period  and  reflects  a
transaction fee of 125 bp on purchase and 75 bp on redemption.  Transaction fees
are paid to the Fund to cover trading costs.  Past performance is not indicative
of future performance. Information is unaudited.


GMO CORE II SECONDARIES FUND
(A SERIES OF GMO TRUST)
ANNUAL REPORT
FEBRUARY 29, 1996



                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Trustees of GMO Trust and the Shareholders of
GMO Core II Secondaries Fund (A Series of GMO Trust)

In our opinion, the accompanying statement of assets and liabilities,  including
the schedule of  investments,  and the related  statements of operations  and of
changes  in net assets  and the  financial  highlights  present  fairly,  in all
material  respects,  the financial  position of GMO Core II Secondaries  Fund at
February 29, 1996, the results of its operations,  the changes in its net assets
and the financial  highlights  for the periods  presented,  in  conformity  with
generally  accepted  accounting  principles.   These  financial  statements  and
financial highlights  (hereafter referred to as "financial  statements") are the
responsibility of the Trust's  management;  our  responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  financial  statements in  accordance  with  generally  accepted
auditing  standards  which  require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits,  which  included  confirmation  of  securities  at February  29, 1996 by
correspondence with the custodian and brokers and the application of alternative
auditing procedures where confirmations from brokers were not received,  provide
a reasonable basis for the opinion expressed above.

Price Waterhouse LLP
Boston, Massachusetts
April 12, 1996



GMO CORE II SECONDARIES FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
<TABLE>
<CAPTION>

        SHARES          DESCRIPTION                                                                          VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------
<S>               <C>                                                                           <C>  
                    STOCK AND EQUIVALENTS - 95.7%

                    ADVERTISING - 0.1%
             600    Grey Advertising                                                                              133,800
                                                                                                  ------------------------

                    AEROSPACE - 1.6%
          20,000    AAR Corp                                                                                      392,500
           2,000    Curtiss Wright Corp                                                                           107,500
           3,700    Hi-Shear Industries *                                                                          23,125
          24,800    Logicon Inc                                                                                   787,400
           2,700    Sparton Corp                                                                                   10,463
          57,100    Thiokol Corp                                                                                2,341,100
          14,700    United Industial Corp                                                                          71,663
                                                                                                   ------------------------
                                                                                                                3,733,751
                    AUTOMOTIVE - 0.9%                                                              ------------------------
           5,700    Bandag Inc                                                                                    290,700
           7,000    Excel Industries Inc                                                                           82,250
           8,400    Oshkosh Truck                                                                                 126,000
          21,800    Smith (A O) Corp Class A                                                                      539,550
          20,600    SPX Corp                                                                                      316,725
          21,500    Standard Products Corp                                                                        446,125
          25,250    TBC Corp *                                                                                    179,906
             900    Trak Auto Corp *                                                                               13,500
           7,950    Wynn's International Inc                                                                      175,894
                                                                                                  ------------------------
                                                                                                                2,170,650
                                                                                                  ------------------------
                    BANKING AND FINANCIAL SERVICES - 7.2%
          32,700    Alex Brown Inc                                                                              1,626,825
             800    Baldwin and Lyons Inc Class B                                                                  13,000
          13,700    Banponce Corp                                                                                 602,800
           7,400    CCB Financial Corp                                                                            371,850
          97,000    Comdisco Inc                                                                                1,988,500
          14,000    Compass Bancshares                                                                            451,500
          10,700    Deposit Guaranty Corp                                                                         505,575
           8,340    Downey Financial Corp                                                                         182,438
          19,900    Eaton Vance Corp                                                                              671,625
          78,700    Edwards (A G) Inc                                                                           1,908,475
           3,200    First Citizens Bancshares Class A                                                             190,400
           1,900    First Empire State Corp                                                                       457,900
           5,900    First Hawaiian Inc                                                                            166,675
           2,724    Glendale Federal Bank *                                                                        42,563
           6,350    Inter-Regional Financial Group                                                                138,906
             903    Investors Financial Services Corp                                                              20,092
           8,700    Jefferies Group Inc                                                                           495,900



               See accompanying notes to the financial statements.             1


GMO CORE II SECONDARIES FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES          DESCRIPTION                                                                          VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------


                    BANKING AND FINANCIAL SERVICES - CONTINUED
           4,900    LDI Corp *                                                                                     18,988
             300    Midland Co                                                                                     15,000
          90,275    Money Store Inc (a)                                                                         2,008,619
          18,350    Morgan Keegan Inc                                                                             224,788
          21,700    Piper Jaffrey Inc                                                                             309,225
          43,570    Quick and Reilly Group                                                                      1,143,699
          32,300    Raymond James Financial Corp                                                                  714,638
          21,960    Southern National Corp                                                                        614,880
           8,400    Star Banc Corp                                                                                529,200
           6,700    Student Loan Group                                                                            276,375
           5,500    Trustmark Corp                                                                                114,125
             900    Value Line Inc                                                                                 32,625
          16,550    Washington Federal Inc                                                                        353,756
          10,500    Waterhouse Investor Services * (a)                                                            258,563
           3,400    Wilmington Trust Corp                                                                         113,050
                                                                                                  ------------------------
                                                                                                               16,562,555
                    CHEMICALS - 0.4%                                                              ------------------------
             600    Macdermid Inc                                                                                  38,700
           3,700    Quaker Chemical                                                                                51,338
           2,300    Stepan Co                                                                                      43,700
          30,900    Wellman Inc                                                                                   699,113
                                                                                                  ------------------------
                                                                                                                  832,851
                    CONSTRUCTION - 0.7%                                                           ------------------------
           7,400    Hovanian Enterprise Inc                                                                        51,338
           1,500    Pitt-Des Moines                                                                                66,000
          31,300    Pulte Corp                                                                                    935,088
           6,300    Texas Industries Inc                                                                          389,025
          10,800    US Home Corp                                                                                  282,150
                                                                                                  ------------------------
                                                                                                                1,723,601
                    CONSUMER GOODS - 7.1%                                                         ------------------------
          23,500    Alberto Culver Co Class B                                                                     831,313
           9,300    Armor All Products Corp                                                                       147,638
          10,700    Beauticontrol Cosmetics Inc                                                                    96,300
           9,109    Block Drug Co Inc Class A                                                                     346,124
           6,100    Carter-Wallace Inc *                                                                           84,638
           4,900    Church & Dwight Co Inc                                                                         99,225
          43,400    First Brands                                                                                1,160,950
           8,000    Garan Inc                                                                                     122,000
          16,900    Helene Curtis Industries                                                                    1,178,775
          12,900    Huffy Corp                                                                                    141,900
           9,000    Johnson Worldwide Associates *                                                                183,375

 

2               See accompanying notes to the financial statements.


GMO CORE II SECONDARIES FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES          DESCRIPTION                                                                          VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------

                    CONSUMER GOODS - CONTINUED
          59,800    Jones Apparel Group Inc *                                                                   2,474,225
           9,563    Jostens Inc                                                                                   217,558
          15,400    K Swiss Inc Class A                                                                           136,675
          45,200    Kinetic Concepts Inc                                                                          615,850
          27,510    Lancaster Colony Corp                                                                       1,038,503
          72,600    Liz Claiborne                                                                               2,277,825
           2,300    Mem Co                                                                                         10,063
          31,540    Natures Sunshine Products Inc                                                                 977,740
           3,800    Oil Dri America Class A                                                                        54,150
           4,700    Oxford Industries Inc                                                                          78,725
          32,100    Paragon Trade Brands Inc *                                                                    810,525
          12,800    Polaroid Corp                                                                                 563,200
          21,700    Russ Berrie and Co                                                                            347,200
          28,400    Russell Corp                                                                                  795,200
           1,900    Springs Industries Inc                                                                         82,175
          30,600    Starter Corp *                                                                                179,775
          13,300    Superior Surgical Manufacturing                                                               131,338
          42,000    Tultex Corp *                                                                                 183,750
          12,200    WD 40 Co                                                                                      588,650
           1,900    Weyco Group                                                                                    71,250
          16,500    WH Brady Co Class A                                                                           410,438
                                                                                                  ------------------------
                                                                                                               16,437,053
                    ELECTRONIC EQUIPMENT - 0.0%                                                   ------------------------
          2,000     SL Industries Inc                                                                              15,750
                                                                                                  ------------------------
                    FOOD AND BEVERAGE - 5.8%
           3,700    Alico Inc                                                                                      90,650
          82,400    Bob Evans Farms                                                                             1,380,200
           1,100    Bridgeford Food Corp *                                                                         10,725
          46,400    Dean Foods Co                                                                               1,189,000
          10,800    Dreyers Grand Ice Cream Inc                                                                   329,400
             300    Farmer Brothers Co                                                                             40,800
          15,300    Flowers Industries Inc                                                                        208,463
           2,300    Golden Poultry Co                                                                              23,288
          31,300    Great Atlantic & Pacific Tea Co                                                               704,250
          15,600    Hormel (Geo A) and Co                                                                         391,950
          39,900    IBP Inc                                                                                       997,500
           1,500    Imperial Holly Inc                                                                             14,063
          41,800    International Multifoods Corp                                                                 778,525
           7,800    Interstate Bakeries Corp                                                                      171,600
          12,500    JM Smucker Co                                                                                 251,563



               See accompanying notes to the financial statements.             3



GMO CORE II SECONDARIES FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES          DESCRIPTION                                                                          VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------

                    FOOD AND BEVERAGE - CONTINUED
           3,600    Lance Inc                                                                                      57,600
          36,100    Luby's Cafeteria Inc                                                                          749,075
           1,100    Penwest Ltd                                                                                    19,800
          14,500    Pilgrims Pride Corp                                                                           101,500
          34,300    Quality Food Centers Inc                                                                      763,175
           3,800    Riser Foods Inc Class A *                                                                      68,400
          85,000    Ryans Family Steak House *                                                                    563,125
          16,400    Sanderson Farms Inc                                                                           176,300
          16,700    Savannah Foods and Industries Inc                                                             181,613
             500    Scope Industries Inc                                                                           20,500
             300    Seaboard Corp                                                                                  71,700
          23,900    Showbiz Pizza Time *                                                                          391,363
          39,900    Smith Food and Drug Center Class B                                                            967,575
           6,200    Tasty Baking                                                                                   76,725
           7,700    Thorn Apple Valley                                                                            113,575
          12,160    Tootsie Roll Industries Inc                                                                   474,240
           7,900    United Foods Inc Class B *                                                                     15,800
          45,725    Universal Foods Corp                                                                        1,731,834
           5,325    Uno Restaurant Corp                                                                            37,941
          29,550    WLR Foods Inc                                                                                 380,456
                                                                                                  ------------------------
                                                                                                               13,544,274
                                                                                                  ------------------------
                    HEALTH CARE - 10.8%
          35,100    Adac Laboratories                                                                             539,670
           5,300    Alpharma Inc                                                                                  135,813
          54,100    Amsco International Inc                                                                       845,313
          37,200    Ballard Medical Products                                                                      613,800
          34,400    Beckman Instruments Inc                                                                     1,247,000
          21,400    Bindley Western Industries Inc                                                                363,800
          64,700    Bio Technology General Corp                                                                   525,688
           7,100    BioMet Inc *                                                                                  134,900
           4,100    Bio-Rad Laboratories Inc Class A *                                                            158,363
          38,000    Columbia Laboratories Inc                                                                     427,500
           5,800    Copley Pharmaceutical Inc *                                                                   109,475
          11,900    Coram Healthcare Corp                                                                          58,013
          11,000    Curative Technologies Inc                                                                     213,125
           8,000    Datascope Corp *                                                                              188,000
          17,500    Diagnostic Prods Corp                                                                         647,500
          24,900    Empi Inc                                                                                      460,650
          84,100    FHP Group * (a)                                                                             2,754,275



4               See accompanying notes to the financial statements.


GMO CORE II SECONDARIES FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES          DESCRIPTION                                                                          VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------

                    HEALTH CARE - CONTINUED
           1,400    Forum Group Inc                                                                                18,375
          29,900    Haemonetics Corp *                                                                            508,300
           4,600    Healthdyne Inc                                                                                 42,550
           1,700    Healthdyne Information Enterprises                                                              6,375
          46,200    Idexx Laboratories Inc                                                                      2,217,600
          38,400    ISIS Pharmaceuticals Inc                                                                      477,600
           1,200    KV Pharmaceuticals Co                                                                          19,950
           7,300    Life Technologies Inc                                                                         197,100
          21,750    Lunar Corp                                                                                    859,125
          14,600    Marquette Electronics Class A *                                                               281,050
          35,300    Medimmune Inc                                                                                 661,875
          52,500    Mentor Corp                                                                                 1,345,313
          30,900    Nellcor Inc *                                                                               2,070,300
           3,900    Prime Medical Service Inc                                                                      39,000
          13,400    Regeneron Pharmaceuticals Inc                                                                 160,800
          23,400    Research Medical Corp *                                                                       558,675
          22,700    Respironics Inc (a)                                                                           505,075
          39,700    Sofamor Denek Group Inc *                                                                   1,295,213
          16,100    Spacelabs Medical Inc *                                                                       430,675
          20,800    Target Therapeutics Inc                                                                     1,089,400
           5,800    Tecnol Medical Products Inc *                                                                  97,150
          57,700    US Bioscience Inc                                                                             396,688
          38,400    Utah Medical Products Inc *                                                                   835,200
               1    Vencor Inc *                                                                                       22
          30,000    Vital Sign Inc                                                                                885,000
           5,900    Vitalink Pharmacy Services *                                                                  112,100
          19,600    Vivra Inc *                                                                                   578,200
                                                                                                  ------------------------
                                                                                                               25,111,596
                                                                                                  ------------------------
                    INSURANCE - 12.5%
           4,668    Alleghany Corp                                                                                919,596
          58,600    Allmerica Property and Casualty                                                             1,508,950
          15,600    AMBAC Inc                                                                                     752,700
          34,700    American Bankers Insurance Group                                                            1,249,200
           5,949    American Heritage Life Investments                                                            126,416
          10,300    American National Insurance                                                                   702,975
          22,900    Argonaut Group Inc                                                                            755,700
           5,500    Avemco Corp                                                                                    83,875
           8,000    Bankers Life Holding Corp                                                                     180,000
          12,700    Capital Re Corp                                                                               438,150
          10,900    Capitol American Financial Corp                                                               269,775
           9,500    Citizens Corp                                                                                 186,438

 

               See accompanying notes to the financial statements.             5


GMO CORE II SECONDARIES FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES          DESCRIPTION                                                                          VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------

                    INSURANCE - CONTINUED
          10,700    Conseco Inc *                                                                                 724,925
           5,900    Crawford and Co                                                                                93,663
           8,800    Delphi Financial Group Inc *                                                                  218,900
          23,200    Enhance Financial Services Group Inc                                                          565,500
          24,100    First Colony Corp                                                                             596,475
          11,400    Foremost Corporation of America                                                               652,650
          46,215    Fremont Gen Corp                                                                            1,086,053
          16,563    Frontier Insurance Group Inc                                                                  509,312
          14,000    Gallagher (Arthur J) and Co                                                                   547,750
           8,400    Guaranty National Corp                                                                        113,400
          11,600    Hilb Rogal and Hamilton Co                                                                    159,500
           6,100    Home Beneficial Corp Class B                                                                  158,600
          25,800    Horace Mann Educators                                                                         848,175
          13,500    Independent Insurance Group                                                                   364,500
          17,600    Integon Corp                                                                                  352,000
           7,400    John Alden Financial Corp                                                                     140,600
           3,500    Kansas City Life Insurance Co                                                                 206,063
          17,700    Liberty Corp                                                                                  601,800
          18,300    Life Re Corp                                                                                  468,938
           7,200    Markel Corp *                                                                                 648,000
          20,400    National Re Corp                                                                              637,500
           1,900    Nymagic Inc                                                                                    39,425
           1,300    Ohio Casualty Corp                                                                             48,425
          34,800    Old Republic International Corp                                                             1,191,900
           8,300    Orion Capital                                                                                 392,175
          23,500    Penncorp Financial Group Inc (a)                                                              769,625
          46,200    Presidential Life Corp                                                                        421,575
          45,800    Protective Life Corp                                                                        1,608,725
          28,100    Provident Companies Inc                                                                       951,888
          16,400    Reinsurance Group of America                                                                  647,800
          48,939    Reliastar Financial Corp                                                                    2,349,072
          10,275    RLI Corp                                                                                      262,013
          20,800    Selective Insurance Group                                                                     774,800
          11,000    Transatlantic Holdings Inc                                                                    772,750
          13,200    Twentieth Century Industries *                                                                222,750
          45,175    USLIFE Corp                                                                                 1,366,484
           8,500    Zenith National Insurance Corp                                                                201,875
                                                                                                  ------------------------
                                                                                                               28,889,361
                                                                                                  ------------------------

6               See accompanying notes to the financial statements.


GMO CORE II SECONDARIES FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES          DESCRIPTION                                                                          VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------

                    MACHINERY - 0.3%
           2,400    Gleason Corp                                                                                   96,000
           2,700    Lindsay Manufacturing Co *                                                                     85,725
          16,400    Zebra Technologies Corp                                                                       504,300
                                                                                                  ------------------------
                                                                                                                  686,025
                    MANUFACTURING - 3.5%                                                          ------------------------
          14,400    Alliant Techsystems Inc *                                                                     720,000
             500    American Biltrite Inc                                                                          10,188
          45,900    Ball Corp                                                                                   1,377,000
           4,400    Barnes Group Inc                                                                              193,600
           6,100    Blessings Corp                                                                                 64,050
          59,600    BMC Industries                                                                              1,370,800
          15,200    BW/IP Inc                                                                                     235,600
           5,600    CSS Industries Inc *                                                                          121,100
          27,300    Gibson Greetings Inc * (a)                                                                    392,438
          23,300    Global Industrial Technologies Inc                                                            544,638
           3,100    Greif Brothers Corp                                                                            96,100
           1,400    Kaman Corp Class A                                                                             14,350
           6,800    Katy Industries Inc                                                                            79,900
             800    Kysor Industrial Corp                                                                          20,700
           5,000    Liqui-Box Corp                                                                                160,000
           1,100    Manitowoc Co Inc                                                                               35,063
           1,700    Mine Safety Appliances                                                                         76,925
           9,145    Myers Industries                                                                              149,749
          15,800    O'Sullivan Corp                                                                               161,950
             100    Paxar Corp                                                                                      1,425
           2,500    Robbins & Myers Inc                                                                            77,500
           4,400    Sequa Corp Class A *                                                                          148,500
          19,700    Snap-On Inc                                                                                   881,575
           9,100    Standex International Corp                                                                    257,075
          11,700    Synetic Inc *                                                                                 359,775
          15,650    Tredegar Industries                                                                           391,250
           6,600    Tyler Corp *                                                                                   17,325
          10,400    West Co Inc                                                                                   240,500
                                                                                                  ------------------------
                                                                                                                8,199,076
                    METALS AND MINING - 0.0%                                                      ------------------------
           6,100    Oregon Metallurgical Corp                                                                     105,988
                                                                                                  ------------------------


               See accompanying notes to the financial statements.             7


GMO CORE II SECONDARIES FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES          DESCRIPTION                                                                          VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------

                    OIL AND GAS - 1.8%
           3,200    Atwood Oceanics Inc *                                                                         102,400
           7,600    Bay State Gas Co                                                                              215,650
          16,000    Berry Petroleum Class A                                                                       154,000
           5,500    Cascade Natural Gas                                                                            85,938
           6,200    Connecticut Natural Gas Corp                                                                  146,475
           4,100    Crown Central Petroleum Class A *                                                              73,288
           5,200    Daniel Industries                                                                              74,100
          10,600    Energy Ventures Inc                                                                           274,275
           1,550    Equitable Resources Inc                                                                        44,369
           1,900    FINA Inc Class A                                                                               91,438
           5,300    Giant Industries Inc                                                                           61,613
           2,200    Howell Corp                                                                                    30,525
          15,300    Indiana Energy Inc                                                                            382,500
           9,850    K N Energy                                                                                    301,656
           7,900    Laclede Gas Co                                                                                165,900
           7,850    Madison Gas & Electric Co                                                                     213,913
           9,700    National Fuel Gas                                                                             311,613
           4,450    North Carolina Natural Gas                                                                    111,806
           8,300    Northwest Natural Gas Co                                                                      273,900
          17,100    Peoples Energy Corp                                                                           525,825
          14,700    Piedmont Natural Gas Co                                                                       330,750
           3,029    Southeastern Mich Gas Entrprise                                                                52,242
           6,100    United Cities Gas Co                                                                           99,125
           7,400    Washington Energy                                                                             148,000
                                                                                                  ------------------------
                                                                                                                4,271,301
                                                                                                  ------------------------
                    PAPER AND ALLIED PRODUCTS - 0.0%
             400    American Filtona                                                                               13,800
                                                                                                  ------------------------

                    PRIMARY MATERIALS - 0.0%
             800    Carpenter Technology                                                                           29,000
                                                                                                  ------------------------

                    PRIMARY PROCESSING - 0.6%
           5,100    Lea Ronal Inc                                                                                 136,425
           5,100    NCH Corp                                                                                      268,388
           3,600    Petrolite Corp                                                                                 99,000
          17,800    Valspar (a)                                                                                   794,325
                                                                                                  ------------------------
                                                                                                                1,298,138
                                                                                                  ------------------------
8               See accompanying notes to the financial statements.


GMO CORE II SECONDARIES FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES          DESCRIPTION                                                                          VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------

                    PRINTING AND PUBLISHING - 1.4%
          17,000    Central Newspapers Class A                                                                    622,625
          23,500    Houghton Mifflin Co                                                                         1,039,875
          11,600    McClatchy Newspapers Inc                                                                      266,800
           7,600    Plenum Publishing                                                                             296,400
          13,500    Pulitzer Publishing Co                                                                        681,750
          12,500    Wiley (John) and Sons Class A                                                                 418,750
                                                                                                  ------------------------
                                                                                                                3,326,200
                                                                                                  ------------------------
                    REFINING - 2.4%
           6,800    Ashland Coal                                                                                  154,700
          60,200    Diamond Shamrock Inc (a)                                                                    1,836,100
           8,700    Getty Petroleum Corp *                                                                        130,500
          13,500    Holly Corp                                                                                    298,688
          69,200    Tosco Corp                                                                                  3,088,050
           1,300    Vintage Petroleum Inc                                                                          26,650
                                                                                                  ------------------------
                                                                                                                5,534,688
                                                                                                  ------------------------
                    RETAIL TRADE - 11.1%
          51,950    Arbor Drugs Inc                                                                             1,019,519
          18,525    Arctco Inc                                                                                    192,197
          17,400    Baker J Inc                                                                                    84,825
          10,100    Blair Corp                                                                                    268,913
          15,800    Bruno's Inc                                                                                   156,025
           6,300    Buckle (The) Inc *                                                                            133,875
          37,800    Burlington Coat Factory Warehouse *                                                           444,150
          38,200    Caldor Inc * (a)                                                                              114,600
          63,600    Casey's General Stores Inc                                                                  1,431,000
           2,100    Claire's Stores Inc                                                                            33,075
          24,800    CPI Corp                                                                                      378,200
          10,700    Crown Books *                                                                                  85,600
           4,200    Crystal Brands * (c)                                                                              -
           1,500    Dart Group Corp Class A                                                                       131,250
           8,700    Deb Shops Inc                                                                                  29,363
           8,200    Delchamps Inc                                                                                 200,900
          40,500    Dress Barn Inc *                                                                              389,813
           2,700    Duty Free International Inc *                                                                  36,788
           9,800    Edison Brothers Stores Inc * (a)                                                               14,700
          42,300    Egghead Inc *                                                                                 245,869
           6,700    Fabri-Centers of America Class A                                                               82,075
          75,400    Family Dollar Stores                                                                        1,036,750
          20,400    Fay's Inc                                                                                     155,550
          14,900    Fruit of the Loom Inc *                                                                       378,088
          37,400    General Host Corp *                                                                           158,950



               See accompanying notes to the financial statements.             9


GMO CORE II SECONDARIES FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES          DESCRIPTION                                                                          VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------

                    RETAIL TRADE - CONTINUED
           6,228    Genovese Drug Stores Inc Class A                                                               59,945
          26,500    Giant Food Inc Class A                                                                        871,188
          36,500    Hancock Fabrics Inc                                                                           346,750
          39,500    Hannaford Brothers Co                                                                       1,086,250
           7,300    Hi-Lo Automotive Inc *                                                                         40,150
          18,700    House of Fabrics *                                                                              6,427
           7,800    Ingles Markets                                                                                 90,675
           3,900    Intertan *                                                                                     19,500
          15,400    Lillian Vernon Corp                                                                           211,750
          28,200    Longs Drugstores Corp                                                                       1,269,000
          52,700    MacFrugals Bargains Close Outs Inc *                                                          810,263
          23,100    Mercantile Stores                                                                           1,209,863
           3,700    National Presto Industry *                                                                    152,625
           9,800    Neiman Marcus Group Inc                                                                       194,775
           1,500    Oshmans Sporting Goods *                                                                       15,938
          11,200    Phillips Van Heusen                                                                           110,600
           8,500    Pier 1 Imports Inc                                                                            112,625
          14,000    Revco (DS) Inc                                                                                388,500
          36,100    Richfood Holdings Inc                                                                         992,750
          23,600    Rite Aid Corp (a)                                                                             743,400
          74,300    Ross Stores Inc                                                                             1,820,350
          32,400    Ruddick Corp                                                                                  356,400
          94,100    Service Merchandise Co                                                                        482,263
          22,900    Shopko Stores Inc                                                                             271,938
          14,700    Smart & Final Inc                                                                             305,025
         126,800    Southland Corp *                                                                              475,500
          33,200    Stanhome Inc                                                                                1,004,300
          11,660    Strawbridge and Clothier Class A                                                              308,990
          59,200    Stride Rite Corp                                                                              481,000
           6,500    Syms Corp *                                                                                    50,375
          62,100    The Vons Co Inc *                                                                           1,785,375
          54,100    Tyco Toys Inc *                                                                               304,313
          22,700    Value City Department Stores Inc *                                                            141,875
          31,900    Venture Stores Inc (a)                                                                        179,438
          63,900    Waban Inc *                                                                                 1,437,750
          11,300    Weismarkets Inc                                                                               334,763
                                                                                                  ------------------------
                                                                                                               25,674,704
                                                                                                  ------------------------
10               See accompanying notes to the financial statements.


GMO CORE II SECONDARIES FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES          DESCRIPTION                                                                          VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------

                    SERVICES - 12.1%
           2,400    ABM Industries Inc                                                                             70,500
          25,100    Advo Inc                                                                                      549,063
          16,800    Allwaste *                                                                                     73,500
           1,000    AMC Entertainment                                                                              21,125
          22,700    American Business Information                                                                 357,525
          38,000    American Media Inc Class A                                                                    152,000
           2,300    Applebee's International Inc                                                                   48,300
           8,500    Aquarion Co                                                                                   218,875
          32,700    Banta Corp                                                                                  1,373,400
          51,500    Belo (AH) Corp                                                                              1,802,500
           1,200    Berlitz International Inc *                                                                    19,350
           4,900    BET Holdings Inc Class A *                                                                    151,288
           3,700    Borg-Warner Security Corp *                                                                    38,850
          25,300    Bowne and Co Inc                                                                              474,375
          45,500    Buffetts Inc                                                                                  557,375
           3,700    California Water Service Co                                                                   129,038
          31,950    Casino America Inc *                                                                          193,697
           4,850    Castle AM                                                                                     143,075
          10,900    Chemed Corp                                                                                   423,738
          43,529    Chris Craft Industries Inc                                                                  1,844,540
           6,400    Consumers Water Co                                                                            108,800
          18,400    Dames and Moore Inc                                                                           225,400
          33,700    Data Broadcasting Corp                                                                        385,444
          19,400    Devon Group Inc *                                                                             552,900
           1,200    Devry Inc                                                                                      35,550
           5,100    E-Town Corp                                                                                   144,713
          70,700    Fleming Cos (a)                                                                             1,414,000
          25,100    Flightsafety International Inc                                                              1,339,713
          11,100    Franklin Quest Co                                                                             222,000
          16,900    Grand Casinos Inc                                                                             538,688
          83,400    Handleman Co                                                                                  417,000
          51,100    Harland (JH) Co                                                                             1,143,363
           4,700    Horsehead Resources *                                                                          21,444
          31,600    International Dairy Queen Inc Class A *                                                       679,400
           6,625    International Shipholding Corp                                                                130,844
          10,800    Jenny Craig Inc *                                                                             103,950
          28,500    Kellwood Co                                                                                   431,063
           9,400    Kingworld Productions Inc *                                                                   393,625
          46,200    Lee Enterprises Inc                                                                           999,075
           1,050    Marcus Corp                                                                                    27,169
          15,800    McGrath Rentcorp                                                                              292,300



               See accompanying notes to the financial statements.            11


GMO CORE II SECONDARIES FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES          DESCRIPTION                                                                          VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------

                    SERVICES - CONTINUED
          25,800    Meredith Corp                                                                               1,131,975
          49,300    Mid American Waste Systems Inc *                                                               80,113
          19,700    Nash Finch Co                                                                                 334,900
          29,800    National Auto Credit Inc                                                                      394,850
          31,800    PHH Corp                                                                                    1,593,975
           8,700    Philadelphia Suburban Corp                                                                    193,575
           5,800    Primark Corp                                                                                  229,100
          13,500    Republic Industries Inc                                                                       398,250
          28,850    Rollins Inc                                                                                   634,700
           2,600    Roto Rooter Inc                                                                                79,950
          13,300    Rykoff Sexton Inc                                                                             191,188
           2,800    Sbarro Inc                                                                                     69,650
           3,500    Sevenson Environmental Services                                                                58,625
          12,100    Shoneys Inc                                                                                   101,338
          25,800    Showboat Inc *                                                                                619,200
           7,900    Sizzler International Inc                                                                      24,688
          36,100    Sonic Corp                                                                                    735,538
          12,300    Super Food Services Inc                                                                       142,988
           6,300    Technology Solutions Co                                                                       151,200
           3,100    Thermo Terratech Inc                                                                           43,013
           5,700    Total System Services Inc *                                                                   163,163
          19,300    True North Communications Inc                                                                 395,650
           9,800    Unifirst Corp                                                                                 189,875
           5,100    United Television Inc                                                                         457,725
          19,448    United Water Resources Inc                                                                    250,393
           3,200    USA Waste Services Inc                                                                         68,400
           4,200    Vallen Corp *                                                                                  74,288
           7,500    Volt Information Sciences Inc                                                                 180,000
           6,400    Wackenhut Corp                                                                                116,800
          18,300    Western Waste Industries *                                                                    574,163
                                                                                                  ------------------------
                                                                                                               27,927,828
                    TECHNOLOGY - 0.0%                                                             ------------------------
             550    American Satellite Network Warrants Expires 6/30/99 * (c)                                         -
           9,900    Everex Systems Inc * (c)                                                                          -
                                                                                                  ------------------------
                                                                                                                      -
                    TELECOMMUNICATIONS - 0.1%                                                     ------------------------
          12,500    Atlantic Tele-Network Inc                                                                     225,000
                                                                                                  ------------------------

                    TOBACCO - 0.1%
           4,800    Culbro Corp *                                                                                 318,000
                                                                                                  ------------------------


12               See accompanying notes to the financial statements.


GMO CORE II SECONDARIES FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES          DESCRIPTION                                                                          VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------

                    TRANSPORTATION - 2.4%
          52,500    Comair Holdings Inc                                                                         1,634,063
          61,300    Mesa Airlines Inc                                                                             727,938
           1,500    Oglebay Norton Co                                                                              59,250
         180,900    USAir Group Inc *                                                                           3,052,688
                                                                                                  ------------------------
                                                                                                                5,473,939
                                                                                                  ------------------------
                    UTILITIES - 12.8%
          28,800    American Water Works Co                                                                     1,094,400
          40,700    Atlanta Gas Light                                                                             737,688
          32,300    Atlantic Energy Inc (a)                                                                       589,475
           7,500    Atmos Energy Corp                                                                             169,688
           9,800    Black Hills Corp                                                                              252,350
          16,400    Boston Edison Co                                                                              453,050
          41,200    Brooklyn Union Gas Co *                                                                     1,076,350
          32,100    California Energy Co Inc *                                                                    714,225
          29,100    Centerior Energy Corp                                                                         243,713
          20,200    Central Hudson Gas & Electric                                                                 590,850
          15,800    Central Louisiana Electric Inc                                                                416,725
          44,300    Central Maine Power                                                                           647,888
          13,150    Central Vermont Public Service                                                                189,031
           9,900    Cilcorp Inc                                                                                   425,700
          21,800    Cipsco Inc                                                                                    863,825
           5,500    Colonial Gas Co                                                                               122,375
           9,900    Commonwealth Energy Systems                                                                   467,775
           6,700    Connecticut Energy Corp                                                                       135,675
          17,200    Delmarva Power and Light Co                                                                   380,550
          51,100    Destec Energy Inc *                                                                           594,038
          27,500    Eastern Enterprises                                                                           972,813
          23,200    Eastern Utilities Associates                                                                  504,600
          10,000    Empire District Electric Co                                                                   182,500
           9,600    Energen Corp                                                                                  226,800
           2,700    Green Mountain Power Corp                                                                      75,938
          22,000    Hawaiian Electric Industry Inc                                                                833,250
          18,900    Idaho Power Co                                                                                548,100
          18,600    IES Industries                                                                                539,400
           5,900    Interstate Power Co                                                                           189,538
             100    Kansas City Power and Light Co                                                                  2,538
          15,300    Ku Energy Corp                                                                                441,788
           8,400    LG&E Energy Corp *                                                                            361,200
          28,900    MCN Corp                                                                                      726,113
          17,850    MDU Resources Group Inc                                                                       365,925
          49,582    Midamerican Energy Co                                                                         898,674



               See accompanying notes to the financial statements.            13



GMO CORE II SECONDARIES FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES          DESCRIPTION                                                                          VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------

                    UTILITIES - CONTINUED
          16,200    Minnesota Power & Light Co                                                                    443,475
          31,700    Nevada Power Co                                                                               689,475
          12,600    New Jersey Resources Corp                                                                     366,975
           6,200    New York State Electric and Gas Corp                                                          146,475
           4,300    Northwestern Public Service Co                                                                128,463
           7,000    NUI Corporation                                                                               129,500
             100    Oklahoma Gas and Electric Co                                                                    4,125
           6,700    Orange and Rockland Utilities                                                                 242,875
           5,800    Otter Tail Power Co                                                                           218,950
           3,800    Pennsylvania Enterprises Inc                                                                  144,400
          58,200    Portland General Electric Co                                                                1,782,375
          13,700    Public Service Co of North Carolina                                                           226,050
          58,400    Public Services Co of New Mexico *                                                          1,036,600
          49,500    Rochester Gas and Electric Corp (a)                                                         1,113,750
          28,700    Sierra Pacific Resources                                                                      695,975
          11,100    Sigcorp Inc                                                                                   377,400
           4,900    South Jersey Industries                                                                       107,188
           8,900    Southern California Water Co                                                                  169,100
          12,000    Southwesten Public Service Co                                                                 385,500
           2,200    St Joseph Light & Power                                                                        71,500
           8,300    TNP Enterprises Inc                                                                           173,263
          87,400    Tucson Electric Power Co * (a)                                                                284,050
          11,500    UGI Corp                                                                                      241,500
          13,500    United Illuminating Co                                                                        516,375
             100    Utilicorp United Inc                                                                            2,950
          28,100    Washington Gas Light                                                                          611,175
          30,900    Washington Water Power                                                                        571,650
          10,300    Wicor Inc                                                                                     339,900
          17,000    Wisconsin Power & Light Holding Co (a)                                                        527,000
          12,600    WPS Resources Corp                                                                            415,800
           5,800    Yankee Energy System Inc                                                                      137,025
                                                                                                  ------------------------
                                                                                                               29,335,387

                                                                                                  ------------------------

                        TOTAL STOCK AND EQUIVALENTS (Cost $201,189,121)                                        221,574,316
                                                                                                  ------------------------


14               See accompanying notes to the financial statements.


GMO CORE II SECONDARIES FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

     PAR VALUE ($)/
        SHARES          DESCRIPTION                                                                          VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------


                        SHORT-TERM INVESTMENTS - 8.8%

                        REPURCHASE AGREEMENT - 4.1%

 $         9,446,380    Salomon Brothers Repurchase Agreement, dated 2/29/96,
                        due 3/1/96, with a maturity value of $9,447,671 and an
                        effective yield of 4.92%, collateralized by U.S. Treasury
                        obligations with rates ranging from 7.25% to 13.25%,
                        maturity dates ranging from 8/15/04 to 11/15/15,
                        and with an aggregate market value of $9,623,937.                                           9,446,380
                                                                                                      ------------------------


                        U.S. GOVERNMENT - 0.1%

 $           250,000    U.S. Treasury Bill, 5.41% due 5/30/96 (b)                                                     246,948
                                                                                                      ------------------------

                        CASH EQUIVALENTS - 4.6%

           1,347,811    American Advantage Money Market Fund                                                        1,347,811
 $         5,283,935    Bank of Boston Time Deposit, 6.26% due 3/1/96                                               5,283,935
 $         1,684,763    First Union National Bank Time Deposit, 5.44% due 3/1/96                                    1,684,763
 $           357,789    First Union National Bank Time Deposit, 5.50% due 3/1/96                                      357,789
           1,944,327    Lehman Prime Value Money Market Fund                                                        1,944,327
                                                                                                      ------------------------
                                                                                                                   10,618,625

                                                                                                      ------------------------

                        TOTAL SHORT-TERM INVESTMENTS (Cost $20,311,971)                                            20,311,953
                                                                                                      ------------------------

                        TOTAL INVESTMENTS - 104.5%

                        (Cost $221,501,092) * *                                                                   241,886,269

                        Other Assets and Liabilities (net) -  (4.5%)                                              (10,352,838)
                                                                                                      ------------------------

                        TOTAL NET ASSETS - 100.0%                                                   $             231,533,431
                                                                                                      ========================


                        NOTES TO THE SCHEDULE OF INVESTMENTS:

                        (a)  All or a portion of this security is on loan.

                        (b)  This security is held as collateral for open futures contracts.

                        (c)   Bankrupt security - valued by management (Note 1).

                        *     Non-income producing security.

                        * *   The  aggregate  identified  cost  for  federal
                              income tax purposes is $222,670,678 resulting in
                              gross  unrealized  appreciation and depreciation
                              of $24,991,281 and $5,775,690  respectively,  and
                              net  unrealized appreciation of $19,215,591

</TABLE>


               See accompanying notes to the financial statements.            15



<TABLE>
<CAPTION>


  GMO CORE II SECONDARIES FUND
  (A SERIES OF GMO TRUST)

  STATEMENT OF ASSETS AND LIABILITIES - FEBRUARY 29, 1996
  --------------------------------------------------------------------------------------------------------------------------------


<S>                                                                                                     <C>
  ASSETS:

     Investments, at value (cost $221,501,092) (Note 1)                                                  $          241,886,269
     Receivable for investments sold                                                                                  5,721,644
     Receivable for Fund shares sold                                                                                    592,000
     Dividends and interest receivable                                                                                  444,726
     Receivable for expenses waived or borne by Manager (Note 2)                                                         29,599
                                                                                                           ---------------------
         Total assets                                                                                               248,674,238

                                                                                                           ---------------------

  LIABILITIES:

     Payable for investments purchased                                                                                6,196,613
     Payable upon return of securities loaned (Note 1)                                                               10,617,785
     Payable for variation margin on open futures contracts                                                              65,686
     Payable for Fund shares repurchased                                                                                105,148
     Payable to affiliate for management fee  (Note 2)                                                                   90,926
     Accrued expenses                                                                                                    64,649
                                                                                                           ---------------------
         Total liabilities                                                                                           17,140,807

                                                                                                           ---------------------

  NET ASSETS (equivalent to $13.89 per share based on 16,666,567
     shares outstanding, unlimited shares authorized)                                                    $          231,533,431
                                                                                                           =====================

  NET ASSETS CONSIST OF:

     Paid-in capital                                                                                     $          206,204,739
     Accumulated undistributed net investment income                                                                    686,982
     Accumulated undistributed net realized gain                                                                      4,220,996
     Net unrealized appreciation                                                                                     20,420,714
                                                                                                           =====================
         NET ASSETS                                                                                      $          231,533,431
                                                                                                           =====================
</TABLE>


16               See accompanying notes to the financial statements.


<TABLE>
<CAPTION>

  GMO CORE II SECONDARIES FUND
  (A SERIES OF GMO TRUST)

  STATEMENT OF OPERATIONS - YEAR ENDED FEBRUARY 29, 1996
  ---------------------------------------------------------------------------------------------------------------------------


<S>                                                                                                <C>
  INVESTMENT INCOME:

     Dividends                                                                                      $            3,243,700
     Interest (including securities lending income of $58,829)                                                     518,116
                                                                                                      ---------------------
         Total income                                                                                            3,761,816

                                                                                                      ---------------------

  EXPENSES:

     Management fee (Note 2)                                                                                       873,239
     Custodian and transfer agent fees                                                                             124,785
     Audit fees                                                                                                     47,957
     Registration fees                                                                                              10,485
     Legal fees                                                                                                      6,213
     Insurance                                                                                                       1,492
     Trustee fee (Note 2)                                                                                              634
     Miscellaneous                                                                                                     189
                                                                                                      ---------------------
         Total expenses                                                                                          1,064,994
         Less:  expenses waived or borne by Manager (Note 2)                                                      (226,684)
                                                                                                      ---------------------
         Net expenses                                                                                              838,310

                                                                                                      ---------------------
            Net investment income                                                                                2,923,506

                                                                                                      ---------------------

  REALIZED AND  UNREALIZED  GAIN (LOSS):  
          Net  realized  gain (loss) on:
            Investments                                                                                         32,650,695
            Closed futures contracts                                                                             3,019,826
            Closed swap contracts                                                                                 (534,171)
                                                                                                      ---------------------
                Net realized gain                                                                               35,136,350

                                                                                                      ---------------------

          Change in net unrealized appreciation (depreciation)on:

            Investments                                                                                          3,422,474 
            Open futures contracts                                                                                (504,165)
                                                                                                      ---------------------
                Net unrealized gain                                                                              2,918,309

                                                                                                      ---------------------
            Net realized and unrealized gain                                                                    38,054,659

                                                                                                      ---------------------

    NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                                            $           40,978,165
                                                                                                      =====================


               See accompanying notes to the financial statements.            17

</TABLE>

<TABLE>
<CAPTION>

  GMO CORE II SECONDARIES FUND
  (A SERIES OF GMO TRUST)

  STATEMENT OF CHANGES IN NET ASSETS
  ----------------------------------------------------------------------------------------------------------------------------------

                                                                                                     YEAR ENDED

                                                                                   FEBRUARY 29, 1996           FEBRUARY 28, 1995

                                                                                 -----------------------   -----------------------
<S>                                                                            <C>                        <C>
  INCREASE (DECREASE) IN NET ASSETS:
  Operations:

     Net investment income                                                       $            2,923,506    $            2,687,380
     Net realized gain                                                                       35,136,350                14,687,241
     Change in net unrealized appreciation (depreciation)                                     2,918,309                (8,564,992)
                                                                                   ---------------------     ---------------------
     Net increase in net assets resulting from operations                                    40,978,165                 8,809,629
                                                                                   ---------------------     ---------------------

  Distributions to shareholders from:

     Net investment income                                                                   (2,725,107)               (2,478,510)

     Net realized gains                                                                     (38,332,108)              (13,249,265)
                                                                                   ---------------------     ---------------------
                                                                                            (41,057,215)              (15,727,775)
                                                                                   ---------------------     ---------------------

  Fund share transactions:  (Note 5)

     Proceeds from sale of shares                                                            79,331,116               106,039,496
     Net asset value of shares issued to shareholders
         in payment of distributions declared                                                35,880,229                13,476,187
     Cost of shares repurchased                                                            (119,379,511)              (28,102,815)
                                                                                   ---------------------     ---------------------
     Net increase (decrease) in net assets resulting
         from Fund share transactions                                                        (4,168,166)               91,412,868
                                                                                   ---------------------     ---------------------

     Total increase (decrease) in net assets                                                 (4,247,216)               84,494,722

  NET ASSETS:
     Beginning of period                                                                    235,780,647               151,285,925
                                                                                   ---------------------
                                                                                                             ---------------------

     End of period (including accumulated undistributed
         net investment income of $686,982 and
         $707,076, respectively)                                                 $          231,533,431    $          235,780,647
                                                                                   =====================     =====================

18               See accompanying notes to the financial statements.


  GMO CORE II SECONDARIES FUND
  (A SERIES OF GMO TRUST)

  FINANCIAL HIGHLIGHTS

  (FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
  ----------------------------------------------------------------------------------------------------------------------------------
                                           
                                                                                        YEAR ENDED FEBRUARY 28/29,

                                             --------------------------------------------------------------------------------------
                                                      1996             1995            1994            1993            1992*
                                             -----------------------------------    ------------    ------------    ------------
                                                   ------------

  NET ASSET VALUE, BEGINNING OF PERIOD           $        13.61    $       14.31   $       12.68   $       11.12   $       10.00
                                                   ------------     ------------    ------------    ------------    ------------

  Income from investment operations:

   Net investment income (a)                               0.23             0.20            0.21            0.22            0.04
   Net realized and unrealized gain                        3.20             0.34            2.14            1.59            1.08
                                                   ------------     ------------    ------------    ------------    ------------
       Total from investment operations                    3.43             0.54            2.35            1.81            1.12
                                                   ------------     ------------    ------------    ------------    ------------

  Less distributions to shareholders:

   From net investment income                             (0.23)           (0.20)          (0.22)          (0.21)             -
   From net realized gains                                (2.92)           (1.04)          (0.50)          (0.04)             -
                                                                                                                    ------------
                                                   ------------     ------------    ------------    ------------
       Total distributions                                (3.15)           (1.24)          (0.72)          (0.25)             -
                                                   ------------     ------------    ------------    ------------    ------------

  NET ASSET VALUE, END OF PERIOD                 $        13.89    $       13.61   $       14.31   $       12.68   $       11.12
                                                   ============     ============    ============    ============    ============

  TOTAL RETURN (B)                                       27.18%            4.48%          18.97%          16.46%          11.20%


  RATIOS/SUPPLEMENTAL DATA:

   Net assets, end of period (000's)             $      231,533    $     235,781   $     151,286   $     102,232   $      58,258
   Net expenses to average
       daily net assets (a)                               0.48%            0.48%           0.48%           0.49%           0.49%**%
   Net investment income to average
       daily net assets (a)                               1.67%            1.55%           1.66%           2.02%           2.19%**
   Portfolio turnover rate                                 135%              54%             30%              3%              0%



   *      For the period from the commencement of operations, December 31, 1991 to February 29, 1992.
   **     Annualized.
   (a)    Net of fees and expenses voluntarily waived or borne by the Manager of the following
          per share amounts:                      $        0.02    $        0.01    $      0.02     $      0.02$           0.01
   (b)    Calculation excludes subscription and redemption fees.  The total returns would have been
          lower had certain expenses not been waived during the periods shown.

</TABLE>

               See accompanying notes to the financial statements.            19




GMO CORE II SECONDARIES FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS
FEBRUARY 29, 1996

- --------------------------------------------------------------------------------
1.   SIGNIFICANT ACCOUNTING POLICIES

     The GMO Core II Secondaries Fund (the "Fund") is a series of GMO Trust (the
     "Trust").  The Fund is registered under the Investment Company Act of 1940,
     as amended, as an open-end,  diversified management investment company. The
     Fund is advised  and managed by  Grantham,  Mayo,  Van  Otterloo & Co. (the
     "Manager").  The Trust was  established as a  Massachusetts  Business Trust
     under the laws of the  Commonwealth of  Massachusetts on June 24, 1985. The
     Declaration of Trust permits the Trustees to create an unlimited  number of
     series ("Funds"), each of which issues a separate series of shares.

     The Fund seeks long-term growth of capital through investment  primarily in
     companies whose equity  capitalization ranks in the lower two-thirds of the
     1,800 companies with the largest equity capitalization whose securities are
     listed on a United States national securities exchange.

     The following is a summary of significant  accounting policies which are in
     conformity  with  generally  accepted  accounting  principles and which are
     consistently  followed  by the  Fund in the  preparation  of its  financial
     statements.  The  preparation  of financial  statements in accordance  with
     generally  accepted  accounting  principles  requires  management  to  make
     estimates and assumptions  that affect the reported amounts and disclosures
     in the  financial  statements.  Actual  results  could  differ  from  those
     estimates.

     PORTFOLIO VALUATION

     Portfolio  securities  listed on a  securities  exchange  for which  market
     quotations  are  available are valued at the last quoted sale price on each
     business  day,  or if there is no such  reported  sale,  at the most recent
     quoted bid price.  Unlisted  securities  for which  market  quotations  are
     readily  available  are  valued  at  the  most  recent  quoted  bid  price.
     Short-term  investments with a remaining maturity of sixty days or less are
     valued at amortized cost which approximates  market value. Other assets and
     securities for which no quotations are readily available are valued at fair
     value as determined in good faith by the Trustees.

     FUTURES CONTRACTS

     The Fund may purchase futures contracts on the S&P Mid Cap 400 Index and on
     such other  domestic  stock  indices as the Manager  may deem  appropriate.
     Stock index futures contracts represent  commitments for future delivery of
     cash based upon the level of a specified  index of equity  securities  at a
     specified  price at a given  date.  The Fund may use futures  contracts  to
     manage its exposure to the stock markets.  Buying futures tends to increase
     the Fund's exposure to the underlying instrument.  Selling futures tends to
     decrease the Fund's  exposure to the  underlying  instrument or hedge other
     Fund instruments. Upon purchase of a futures contract, the Fund is required
     to deposit with its custodian,  in a segregated  account in the name of the
     futures  broker,  an  amount  of  cash or U.S.  Government  obligations  in
     accordance with the initial margin  requirements of the broker or exchange.
     Futures contracts are marked to market daily and an appropriate  payable or
     receivable for the change in value ("variation  margin") is recorded by the
     Fund.  The payable or receivable  is  liquidated on the following  business
     day. Gains or losses are  recognized but not considered  realized until the
     contracts  expire or are  closed.  Futures  contracts  involve,  to varying
     degrees,  risk of loss in excess of the variation  margin  disclosed in the
     Statement of Assets and  Liabilities.  Losses may arise from the changes in
     the value of the underlying


20


    

GMO CORE II SECONDARIES FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     instrument,  if there is an illiquid secondary market for the contracts, or
     if  counterparties  do  not  perform  under  the  contract  terms.  Futures
     contracts are valued at the settlement  price  established  each day by the
     board of trade or  exchange  on which they are  traded.  See Note 6 for all
     open futures contracts held as of February 29, 1996.


     REPURCHASE AGREEMENTS
     The Fund may  enter  into  repurchase  agreements  with  certain  banks and
     broker/dealers  whereby the Fund acquires a security for cash and obtains a
     simultaneous  commitment  from the seller to repurchase  the security at an
     agreed  upon  price  and date.  The  Fund,  through  its  custodian,  takes
     possession of securities  collateralizing  the  repurchase  agreement.  The
     collateral is marked to market daily to ensure that the market value of the
     underlying  assets  remains  sufficient to protect the Fund in the event of
     default by the  seller.  In  connection  with  transactions  in  repurchase
     agreements, if the seller defaults, the value of the collateral declines or
     if the seller enters insolvency  proceedings,  realization of collateral by
     the Fund may be delayed or limited.

     SECURITY LENDING

     The Fund may lend its  securities  to certain  member firms of the New York
     Stock  Exchange.  The loans are  collateralized  at all times  with cash or
     securities  with a market  value at least equal to the market  value of the
     securities on loan. As with other  extensions of credit,  the Fund may bear
     the risk of delay in  recovery  or even loss of  rights  in the  collateral
     should the borrower of the securities fail  financially.  The Fund receives
     compensation  for lending its  securities.  At February 29, 1996,  the Fund
     loaned securities  having a market value of $10,140,894,  collateralized by
     cash in the  amount  of  $10,618,625,  which  was  invested  in  short-term
     instruments.

     SWAP AGREEMENTS

     The Fund may invest in swap agreements.  A swap is an agreement to exchange
     the return  generated by one instrument for the return generated by another
     instrument.  The Fund may enter into swap agreements to manage its exposure
     to the equity markets.  The Fund entered into equity swap agreements  which
     involve a  commitment  by one party in the  agreement  to pay  interest  in
     exchange  for a market  linked  return based on a notional  amount.  To the
     extent  that the  total  return of the  security  or index  underlying  the
     transaction  exceeds  or  falls  short  of  the  offsetting  interest  rate
     obligation,  the Fund will  receive a payment from or make a payment to the
     counterparty,  respectively.  Equity swaps are marked to market daily based
     upon quotations  from market makers and the change,  if any, is recorded as
     unrealized gain or loss in the Statement of Operations.  Payments  received
     or made at the end of the measurement  period are recorded as realized gain
     or loss in the  Statement of  Operations.  Entering  into these  agreements
     involves, to varying degrees,  elements of credit and market risk in excess
     of the amounts recognized on the Statement of Assets and Liabilities.  Such
     risks  involve  the  possibility  that there is no liquid  market for these
     agreements,  that the  counterparty  to the  agreements  may default on its
     obligation  to  perform  and that there may be  unfavorable  changes in the
     price of the security or index underlying these  transactions.  At February
     29, 1996 there were no open swap contracts.


                                                                              21

GMO CORE II SECONDARIES FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     TAXES

     The Fund  intends to qualify  each year as a regulated  investment  company
     under  Subchapter M of the Internal  Revenue Code of 1986, as amended.  The
     Fund intends to distribute  substantially  all of its net investment income
     and net realized  short-term  and long-term  capital  gains,  if any, after
     giving effect to any available  capital loss  carryovers for federal income
     tax purposes.  Therefore,  no provision for federal income or excise tax is
     necessary.

     DISTRIBUTIONS TO SHAREHOLDERS

     The Fund's  present  policy is to declare  and pay  distributions  from net
     investment  income  quarterly,  and net realized  short-term  and long-term
     capital gains at least annually.  All distributions  will be paid in shares
     of the Fund, at net asset value,  unless the shareholder  elects to receive
     cash distributions.

     Income  distributions  and capital gain  distributions  are  determined  in
     accordance  with income tax  regulations  which may differ  from  generally
     accepted  accounting  principles.  These  differences  are primarily due to
     differing treatments for partnership interests.

     The following  reclassification  represents the cumulative amount necessary
     to report  these  balances  on a tax  basis,  excluding  certain  temporary
     differences,  as of February 29, 1996. This  reclassification has no impact
     on net  investment  income,  realized  gain/loss and net asset value of the
     Fund  and  is  primarily   attributable  to  certain   differences  in  the
     computation  of  distributable  income and capital  gains under federal tax
     rules versus generally accepted accounting principles.


<TABLE>
<CAPTION>
             Undistributed Net Investment            Accumulated Net Realized

                        Income                             Gain/(Loss)                     Paid-in Capital

       -------------------------------------   ---------------------------------    --------------------------
<S>                 <C>                                    <C>                               <C>    
                    ($218,493)                             $145,814                          $72,679

</TABLE>

     Distributions  in excess of tax basis earnings and profits will be reported
     in the Fund's  financial  statements  as a return of capital.  Furthermore,
     differences  in the  recognition  or  classification  of income between the
     financial statements and tax earnings and profits which result in temporary
     over-distributions  for  financial  statement  purposes are  classified  as
     distributions  in  excess  of net  investment  income  or  accumulated  net
     realized gains.

     SECURITY TRANSACTIONS AND RELATED INVESTMENT INCOME

     Security  transactions are accounted for on trade date.  Dividend income is
     recorded  on the  ex-dividend  date.  Interest  income is  recorded  on the
     accrual  basis  and  is  adjusted  for  the  accretion  of  discounts.   In
     determining the net gain or loss on securities sold, the cost of securities
     is determined on the identified cost basis.


22


GMO CORE II SECONDARIES FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------


     EXPENSES

     The  majority  of  expenses of the Trust are  directly  identifiable  to an
     individual Fund. Expenses which are not readily  identifiable to a specific
     Fund are  allocated  in such manner as deemed  equitable  by the  Trustees,
     taking  into  consideration,  among  other  things,  the nature and type of
     expense and the relative size of the Funds.

     PURCHASES AND REDEMPTIONS OF FUND SHARES

     The premium on cash purchases and redemptions of Fund shares is .75% of the
     amount  invested  and  redeemed.  The Manager may waive such premium to the
     extent that a  transaction  results in minimal  brokerage  and  transaction
     costs to the Fund.  All  purchase and  redemption  premiums are paid to and
     recorded as paid-in  capital by the Fund.  For the year ended  February 29,
     1996,  the Fund  received  $518,457 in purchase  premiums  and  $354,508 in
     redemption  premiums.  There is no premium for reinvested  distributions or
     in-kind transactions.

2.   MANAGEMENT FEE AND OTHER TRANSACTIONS WITH AFFILIATES

     The Manager is paid monthly at the annual rate of .50% of average daily net
     assets. The Manager has agreed to waive a portion of its fee and bear other
     expenses until further notice to the extent that the Fund's annual expenses
     (including  the  management  fee but excluding  brokerage  commissions  and
     transfer taxes) exceed .48% of average daily net assets.

     The Fund's portion of the fee paid by the Trust to the unaffiliated Trustee
     during the year ended February 29, 1996, was $634. No  remuneration is paid
     to any Trustee or officer who is affiliated with the Manager.

3.   PURCHASES AND SALES OF SECURITIES

     Cost  of  purchases  and  proceeds  from  sales  of  securities,  excluding
     short-term  investments,  for the year ended February 29, 1996,  aggregated
     $230,047,091 and $269,348,949, respectively.

4.   PRINCIPAL SHAREHOLDERS

     At February 29, 1996, 41% of the  outstanding  shares of the Fund were held
     by  three  shareholders,  each  holding  in  excess  of 10%  of the  Fund's
     outstanding shares.


                                                                              23


GMO CORE II SECONDARIES FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

5.   SHARE TRANSACTIONS

     The Declaration of Trust permits the Trustees to issue an unlimited  number
     of shares of beneficial interest (without par value).  Transactions in Fund
     shares were as follows:
<TABLE>
<CAPTION>

                                                                      Year Ended                     Year Ended
                                                                   February 29, 1996              February 28, 1995
                                                              ----------------------------   ----------------------------
<S>                                                                <C>                            <C>      
     Shares sold                                                      5,303,210                       7,782,253
     Shares issued to shareholders in reinvestment
       of distributions                                               2,682,509                       1,047,874
     Shares repurchased                                              (8,644,888)                     (2,079,900)
                                                                  ---------------                 ----------------
     Net increase (decrease)                                           (659,169)                      6,750,227

     Fund shares:
       Beginning of period                                           17,325,736                      10,575,509 
                                                                  ---------------                 ----------------
                  
       End of period                                                 16,666,567                      17,325,736
                                                                  ===============                 ================

</TABLE>


6.   FINANCIAL INSTRUMENTS

     A summary of  outstanding  futures  contracts  at  February  29, 1996 is as
     follows:

<TABLE>
<CAPTION>

                                                                                                                 Net
    Number of                                                                                                 Unrealized
    Contracts                   Type                Expiration Date             Contract Value               Appreciation
- --------------------  -------------------------   ---------------------      ---------------------      -------------------
<S>    <C>       <C>                              <C>                      <C>                        <C>                 
       7          Russell 2000                     March 1996               $       1,132,250          $       41,625
       40         S&P Mid Cap 400                  March 1996                       4,538,000                  (5,245)
       4          S&P Mid Cap 400                  June 1996                          459,200                    (843)
                                                                                                        -------------------
                                                                                                       $       35,537
                                                                                                        ===================
</TABLE>

     At February  29,  1996,  the Fund had cash and/or  securities  to cover any
margin requirements on open futures contracts.

                       *               *              *



GMO CORE II SECONDARIES FUND
(A SERIES OF GMO TRUST)

FEDERAL INCOME TAX INFORMATION ON DISTRIBUTION - (UNAUDITED)
- --------------------------------------------------------------------------------

     For  the  fiscal  year  ended   February  29,  1996,   all  of  the  Fund's
     distributions are from investment  company taxable income,  except that the
     Fund has designated 51.94% of distributions as net capital gain dividends.


GMO CORE II SECONDARIES FUND
(A Series of GMO Trust)


PORTFOLIO MANAGERS

Mr. R. Jeremy Grantham and Mr. Christopher Darnell are primarily responsible for
the day-to-day management of the Fund's portfolio. Each of these individuals has
been a portfolio  manager at  Grantham,  Mayo,  Van Otterloo & Co. for more than
fifteen years.

MANAGEMENT DISCUSSION AND ANALYSIS OF FUND PERFORMANCE

The GMO Core II Secondaries Fund  underperformed the S&P 500 for the fiscal year
ended February 29, 1996,  with a total return of 27.2% for the Fund versus 34.7%
for the S&P 500.  Consistent with the Fund's investment  objective and policies,
the Fund was invested  substantially  in common  stocks  throughout  the period.
Generally,   the   Fund's   performance   is   largely   attributable   to   the
underperformance of small- and middle-capitalization stocks.


            COMPARISON OF CHANGE IN VALUE OF A $10,000 INVESTMENT IN
              GMO CORE II SECONDARIES FUND AND THE S & P 500 INDEX
                            AS OF FEBRUARY 29, 1996

         Average Annual Total Return

                                 Since
                               Inception
     1 Year       5 Year        12/31/91
     25.3%          N/A          18.3%

                            [Line Graph Appears Here]

  Date       GMO Core II Secondaries Fund         S & P 500 Index
12/31/91             9,925                           10,000
02/29/92            11,037                            9,941
02/28/93            12,856                           11,000
02/28/94            15,294                           11,916
02/28/95            15,861                           12,794
02/29/96            20,172                           17,233

Performance  shown  is net of all fees  after  reimbursement  from the  Manager.
Returns and net asset  values of fund  investments  will  fluctuate,  so that an
investor's shares, when redeemed,  may be worth more or less than their original
cost.  The total  returns  would have been lower had certain  expenses  not been
waived  during the  periods  shown,  and do not  include  the effect of taxes on
reinvested  distributions.  Each  performance  figure  assumes  purchase  at the
beginning  and  redemption  at the  end of the  stated  period  and  reflects  a
transaction fee of 75 bp on purchase and 75 bp on redemption.  Transaction  fees
are paid to the Fund to cover trading costs.  Past performance is not indicative
of future performance. Information is unaudited.


PELICAN FUND
(A SERIES OF GMO TRUST)
ANNUAL REPORT
FEBRUARY 29, 1996

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Trustees of  GMO Trust and the Shareholders of
Pelican Fund (A Series of GMO Trust)

In our opinion, the accompanying statement of assets and liabilities,  including
the schedule of  investments,  and the related  statements of operations  and of
changes  in net assets  and the  financial  highlights  present  fairly,  in all
material respects,  the financial position of Pelican Fund at February 29, 1996,
the results of its  operations,  the changes in its net assets and the financial
highlights for the periods  presented,  in conformity  with  generally  accepted
accounting  principles.  These  financial  statements  and financial  highlights
(hereafter referred to as "financial  statements") are the responsibility of the
Trust's  management;  our  responsibility  is to  express  an  opinion  on these
financial  statements  based on our  audits.  We  conducted  our audits of these
financial  statements in accordance with generally  accepted auditing  standards
which require that we plan and perform the audit to obtain reasonable  assurance
about whether the financial  statements  are free of material  misstatement.  An
audit includes examining,  on a test basis,  evidence supporting the amounts and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.  We believe that our audits,  which included
confirmation  of  securities  at February  29, 1996 by  correspondence  with the
custodian and brokers and the  application  of alternative  auditing  procedures
where  confirmations from brokers were not received,  provide a reasonable basis
for the opinion expressed above.

Price Waterhouse LLP
Boston, Massachusetts

April 12, 1996

PELICAN FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

<TABLE>
<CAPTION>
          SHARES          DESCRIPTION                                                                               VALUE ($)
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                       <C>                                                                                   <C>    
                          STOCK AND EQUIVALENTS - 80.6%

                          AEROSPACE - 1.3%

                25,000    Coltec Inds Inc *                                                                                343,750
                35,000    Rockwell International Corp                                                                    1,995,000
                                                                                                                -------------------
                                                                                                                         2,338,750

                                                                                                                -------------------
                          AUTOMOTIVE - 1.9%

                 5,000    Chrysler Corp                                                                                    281,875
                12,500    Federal-Mogul Corp *                                                                             231,250
                15,000    General Motors Corp                                                                              768,750
                15,000    Intermet Corp *                                                                                  195,000
               150,000    Mascotech Industries Inc                                                                       1,931,250
                                                                                                                -------------------
                                                                                                                         3,408,125

                                                                                                                -------------------
                          BANKING AND FINANCIAL SERVICES - 7.9%

                50,000    American Express Co                                                                            2,300,000
                15,000    Chase Manhattan Corp                                                                           1,117,500
                25,000    Chemical Banking Corp                                                                          1,790,625
                52,418    Citicorp                                                                                       4,088,642
                27,150    First Chicago Corp                                                                             1,177,631
                 7,500    First Interstate Bancorp                                                                       1,225,313
                 7,500    Great Western Financial                                                                          171,563
                 7,500    Nationsbank Corp                                                                                 553,125
                 1,000    Salomon 6.75% "DEC" Equity Linked Security (Elks) (a)                                             48,875
                22,500    Travelers Inc                                                                                  1,504,688
                                                                                                                -------------------
                                                                                                                        13,977,962

                                                                                                                -------------------
                          CHEMICALS - 1.6%

                25,000    Albemarle Corp                                                                                   481,250
                10,000    Bayer A G                                                                                        310,000
                25,000    Borden Chemical and Plastics LP                                                                  331,250
                 5,000    Cytec Industries Inc *                                                                           385,000
                10,000    Georgia Gulf Corp                                                                                318,750
                 5,000    Lubrizol Corp                                                                                    146,250
                10,000    Praxair Inc *                                                                                    345,000
                20,000    Wellman Inc                                                                                      452,500
                                                                                                                -------------------
                                                                                                                         2,770,000

                                                                                                                -------------------
                          COMMUNICATIONS - 0.2%

                 5,000    Motorola Inc *                                                                                   271,250
                                                                                                                -------------------

                          COMPUTER AND OFFICE EQUIPMENT - 0.3%

                 5,000    Micron Technology                                                                                160,000
                12,500    Moore Corp Ltd *                                                                                 245,313
                12,500    Sequent Computer                                                                                 146,875
                                                                                                                -------------------
                                                                                                                           552,188

                                                                                                                -------------------
               See accompanying notes to the financial statements.
                                                                               1

PELICAN FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

          SHARES          DESCRIPTION                                                                               VALUE ($)
- -----------------------------------------------------------------------------------------------------------------------------------
                          CONSUMER GOODS - 4.0%

                35,000    Black and Decker Corp                                                                          1,181,250
                25,000    Burlington Industries Inc *                                                                      284,375
                65,000    Eastman Kodak Co                                                                               4,647,500
                30,000    Maytag Corp                                                                                      588,750
                 2,500    Procter and Gamble Co                                                                            205,000
                10,000    Scotts Company Class A *                                                                         177,500
                                                                                                                -------------------
                                                                                                                         7,084,375

                                                                                                                -------------------
                          ELECTRONIC EQUIPMENT - 0.1%

                 2,500    Integrated Device Technology Inc                                                                  30,000
                 7,500    National Semiconductor Corp                                                                      117,188
                 1,500    Philips NV ADR                                                                                    62,063
                                                                                                                -------------------
                                                                                                                           209,251

                                                                                                                -------------------
                          FOOD AND BEVERAGE - 3.6%

                 7,500    Anheuser-Busch Cos Inc                                                                           505,313
                13,125    Archer Daniels Midland Co                                                                        252,656
                10,000    AuBon Pain Co Inc Class A *                                                                       75,156
                15,000    Coca Cola Enterprises Inc                                                                        425,625
                20,000    Coors (Adolph) Co                                                                                387,500
                20,000    Darden Restaurants Inc *                                                                         245,000
                42,500    Nestle SA ADR                                                                                  2,326,221
                15,000    Riviana Foods Inc Del *                                                                          213,750
               162,500    RJR Nabisco Holdings Convertible Preferred Series C 9.25%                                      1,117,188
                15,000    Sara Lee Corp                                                                                    485,625
                 1,000    Unilever ADR                                                                                     134,500
                12,500    Wendys International Inc                                                                         226,563
                                                                                                                -------------------
                                                                                                                         6,395,097

                                                                                                                -------------------
                          HEALTH CARE - 3.2%

                50,000    Baxter International Inc                                                                       2,287,500
                60,000    Beverly Enterprises Inc *                                                                        727,500
                25,000    Caremark International Inc *                                                                     637,500
                25,000    Centocor Inc *                                                                                   728,125
                15,000    Community Psychiatric Centers *                                                                  138,750
                 5,000    Haemonetics Corp *                                                                                85,000
                17,500    Laboratory Corporation America Holdings *                                                        135,625
                10,000    Magellan Health Services Inc                                                                     238,750
                20,000    Owens and Minor Holdings Co                                                                      232,500
                22,500    Perrigo Co *                                                                                     315,000
                 5,000    Pharmacia & Upjohn Inc                                                                           209,375
                                                                                                                -------------------
                                                                                                                         5,735,625

                                                                                                                -------------------
               See accompanying notes to the financial statements.
2

PELICAN FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

          SHARES          DESCRIPTION                                                                               VALUE ($)
- -----------------------------------------------------------------------------------------------------------------------------------
                          INSURANCE - 7.2%

                 5,000    Ace Ltd *                                                                                        233,750
                17,500    Aetna Life and Casualty Co                                                                     1,323,438
                70,000    Alexander & Alexander Services Inc                                                             1,303,750
                14,000    Alexander & Alexander Services Inc Convertible Preferred $3.63 144A                              672,000
                25,000    Allstate Corp                                                                                  1,071,875
                 7,500    Cigna Corp                                                                                       888,750
                10,000    Gallagher (Arthur J) and Co                                                                      391,250
                10,000    Hilb Rogal and Hamilton Co                                                                       137,500
                 7,500    Liberty Corp                                                                                     255,000
                15,000    Life Re Corp                                                                                     384,375
                12,500    National Re Corp                                                                                 390,625
                 5,000    Provident Companies Inc                                                                          169,375
               150,000    Reliance Group Holdings Inc                                                                    1,218,750
                75,000    Sedgwick Group ADR                                                                               757,785
                10,000    TIG Holdings Inc                                                                                 316,250
                15,000    Transamerica Corp                                                                              1,130,625
                62,500    USF & G Corp                                                                                     937,500
                 7,500    USLIFE Corp                                                                                      226,875
                20,000    Washington National Corp                                                                         530,000
                37,500    Willis Corroon Group Plc ADR                                                                     431,250
                                                                                                                -------------------
                                                                                                                        12,770,723

                                                                                                                -------------------
                          MACHINERY - 1.0%

                12,500    Cincinnati Milacron Inc                                                                          359,375
                 7,500    Cummins Engine Inc                                                                               315,938
                12,500    FMC Corp * (a)                                                                                   912,500
                15,000    Giddings and Lewis Inc                                                                           251,250
                                                                                                                -------------------
                                                                                                                         1,839,063

                                                                                                                -------------------
                          MANUFACTURING - 9.9%

                25,000    American Greetings Corp                                                                          684,375
                50,000    Corning Inc                                                                                    1,625,000
                10,000    Fleetwood Enterprises Inc                                                                        268,750
                17,500    General Electric Co                                                                            1,321,250
                15,000    Gerber Scientific Inc *                                                                          223,125
                50,000    Griffon Corp *                                                                                   500,000
                27,500    International Business Machines Corp                                                           3,372,188
                 2,500    Minnesota Mining and Manufacturing                                                               162,813
                32,500    Owens Corning                                                                                  1,320,313
                10,000    SGS Thompson Microelectronics NV                                                                 368,750
                65,000    Teledyne Inc                                                                                   1,828,125
                 3,265    Teledyne Inc Preferred Series E $1.20                                                             48,975
                12,500    Tenneco Inc                                                                                      698,438

               See accompanying notes to the financial statements.
                                                                               3


PELICAN FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

          SHARES          DESCRIPTION                                                                               VALUE ($)
- -----------------------------------------------------------------------------------------------------------------------------------
                          MANUFACTURING - CONTINUED

                20,000    United Technologies Corp                                                                       2,150,000
                35,000    Westinghouse Electric Corp                                                                       647,500
               137,500    Westinghouse Electric Corp Convertible Preferred $1.30 144A                                    2,397,648
                                                                                                                -------------------
                                                                                                                        17,617,250

                                                                                                                -------------------
                          METALS AND MINING - 1.5%

                 5,000    Alcan Aluminum Ltd                                                                               152,500
                12,500    Amcol International Corp                                                                         187,500
                 5,000    Asarco Inc                                                                                       149,375
                37,500    Echo Bay Mines Ltd                                                                               515,625
                15,000    Falconbridge Ltd                                                                                 314,366
                10,000    Freeport-McMoran Corp Preferred 0.00%                                                            378,750
                15,000    Pittston Minerals Group                                                                          226,875
                15,000    Placer Dome Inc                                                                                  423,750
                 6,000    Santa Fe Pacific Gold Corp                                                                        93,750
                12,500    Sherritt Inc *                                                                                   168,573
                                                                                                                -------------------
                                                                                                                         2,611,064

                                                                                                                -------------------
                          MISCELLANEOUS - 0.1%

                25,000    OHM Corp *                                                                                       181,250
                                                                                                                -------------------

                          OIL AND GAS - 5.5%

                 7,500    Amerada Hess Corp                                                                                386,250
                22,500    Atlantic Richfield Co Convertible Preferred 9.00%                                                607,500
                15,000    Coflexip SA Sponsored ADR *                                                                      264,375
                 5,000    Dresser Industries Inc                                                                           140,625
                15,000    Eni SPA                                                                                          564,375
                40,000    Enserch Corp                                                                                     605,000
                 5,000    Halliburton Co                                                                                   274,375
                50,000    Lasmo Plc ADR                                                                                    418,750
                10,000    Mitchell Energy Class A                                                                          170,000
                25,000    Mitchell Energy Class B                                                                          425,000
                 5,000    Mobil Corp                                                                                       548,125
                65,000    Noram Energy Corp                                                                                585,000
                20,000    Occidental Petroleum Corp                                                                        460,000
                 2,500    Texaco Inc                                                                                       199,375
                25,000    Union Texas Petroleum Holdings Inc                                                               493,750
                50,000    Unocal Corp                                                                                    1,500,000
                55,000    USX - Marathon Group                                                                           1,017,500
                50,000    Westcoast Energy Inc                                                                             793,750
                15,000    YPF Sociedad Anonima ADR *                                                                       290,625
                                                                                                                -------------------
                                                                                                                         9,744,375

                                                                                                                -------------------

               See accompanying notes to the financial statements.
4

PELICAN FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

          SHARES          DESCRIPTION                                                                               VALUE ($)
- -----------------------------------------------------------------------------------------------------------------------------------
                          PAPER AND ALLIED PRODUCTS - 1.0%

                25,000    James River Corp                                                                                 659,375
                28,500    James River Corp Convertible Preferred 9.00%                                                     741,000
                10,000    Weyerhaeuser Co                                                                                  423,750
                                                                                                                -------------------
                                                                                                                         1,824,125

                                                                                                                -------------------
                          PHARMACEUTICALS - 1.6%

                10,000    Allergan Inc                                                                                     372,500
                15,000    Glaxo Plc ADR                                                                                    410,625
                20,000    Lilly (Eli) & Co                                                                               1,210,000
                15,000    Smithkline Beecham Plc ADR                                                                       821,250
                                                                                                                -------------------
                                                                                                                         2,814,375

                                                                                                                -------------------
                          PRIMARY PROCESSING - 0.9%

                   500    Armco Inc Convertible Preferred $3.625                                                            25,000
                20,000    Armco Inc *                                                                                      112,500
                 7,500    Du Pont (E I) De Nemours & Co Inc                                                                573,750
                15,000    LTV Corp *                                                                                       191,250
                25,000    Northwestern Steel and Wire *                                                                    200,000
                10,000    USX-US Steel Group Inc                                                                           327,500
                25,000    Weirton Steel Corp *                                                                              96,875
                                                                                                                -------------------
                                                                                                                         1,526,875

                                                                                                                -------------------
                          PRINTING AND PUBLISHING - 0.2%

                 2,500    Donnelley (RR) & Sons Co *                                                                        90,000
                 5,000    Dun and Bradstreet Corp                                                                          316,250
                                                                                                                -------------------
                                                                                                                           406,250

                                                                                                                -------------------
                          REAL ESTATE - 1.7%

                10,000    Crown American Realty                                                                             78,750
                10,000    Evans Withycombe Residential                                                                     223,750
                65,000    JP Realty Inc                                                                                  1,356,875
                25,000    Summit Properties Inc                                                                            506,250
                40,000    Walden Residential Properties Inc                                                                870,000
                                                                                                                -------------------
                                                                                                                         3,035,625

                                                                                                                -------------------
                          REFINING - 0.7%

                10,000    Ashland Inc Convertible Preferred $3.125                                                         618,750
                10,000    Imperial Oil Ltd                                                                                 365,000
                 5,000    Quaker State Corp                                                                                 70,000
                 5,000    Vintage Petroleum Inc                                                                            102,500
                                                                                                                -------------------
                                                                                                                         1,156,250

                                                                                                                -------------------

               See accompanying notes to the financial statements.
                                                                               5


PELICAN FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

          SHARES          DESCRIPTION                                                                               VALUE ($)
- -----------------------------------------------------------------------------------------------------------------------------------
                          RETAIL TRADE - 3.2%

                25,000    American Stores Co                                                                               728,125
                20,000    Cone Mills Corp                                                                                  227,500
                25,000    Federated Department Stores *                                                                    756,250
               100,000    Food Lion Inc *                                                                                  556,250
                62,500    Kmart                                                                                            437,500
                95,000    Price/Costco Inc *                                                                             1,638,750
                 5,000    Sears Roebuck & Co                                                                               226,875
                 5,000    The Limited Inc                                                                                   87,500
                 5,000    TJX Cos Inc *                                                                                    111,250
                30,000    Wal-Mart Stores Inc                                                                              637,500
                17,000    Williams-Sonoma Inc *                                                                            252,875
                                                                                                                -------------------
                                                                                                                         5,660,375

                                                                                                                -------------------
                          SERVICES - 0.9%

                10,000    Anthony Industries                                                                               220,000
                55,000    Cordiant Plc ADR *                                                                               275,000
                25,000    International Technology Corp                                                                     56,250
                22,500    Kellwood Co                                                                                      340,313
                50,000    Morningstar Group Inc *                                                                          425,000
                 5,000    Ogden Corp                                                                                       106,875
                10,000    Pinkertons Inc *                                                                                 182,500
                 2,250    Wackenhut Corp Class B                                                                            33,750
                                                                                                                -------------------
                                                                                                                         1,639,688

                                                                                                                -------------------
                          TECHNOLOGY - 9.6%

                35,000    Avnet Inc                                                                                      1,745,625
                15,000    Cray Research Inc *                                                                              425,625
                25,000    Data General Corp *                                                                              421,875
                60,000    Digital Equipment Corp *                                                                       4,320,000
                15,000    Fisher Scientific                                                                                558,750
                25,000    Information Resources Inc                                                                        365,625
                15,000    Intel Corp                                                                                       882,188
                15,000    Intergraph Corp *                                                                                277,500
                15,000    Novell Inc *                                                                                     182,813
                 5,000    Quickturn Design Systems Inc                                                                      55,625
                12,500    SCI Systems Inc *                                                                                463,281
                62,500    Storage Technology Corp *                                                                      1,890,625
               175,000    Tandem Computers Inc *                                                                         1,684,375
                 5,000    Texas Instruments Inc *                                                                          249,375
               100,000    WMX Technologies                                                                               2,850,000
                 5,000    Xerox Corp                                                                                       651,250
                                                                                                                -------------------
                                                                                                                        17,024,532

                                                                                                                -------------------

               See accompanying notes to the financial statements.
6


PELICAN FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

          SHARES          DESCRIPTION                                                                               VALUE ($)
- -----------------------------------------------------------------------------------------------------------------------------------
                          TELECOMMUNICATIONS - 4.6%

                10,000    Airtouch Communications Inc *                                                                    310,000
                10,000    AT & T Corp                                                                                      636,250
                 5,000    Bell Atlantic Corp                                                                               330,625
                85,000    GTE Corp                                                                                       3,644,375
                50,000    MCI Communications Corp *                                                                      1,462,500
                 5,200    Pacific Telesis Group                                                                            146,900
                 5,000    Sprint Corp                                                                                      215,000
                25,000    Tele-Communications Class A *                                                                    525,000
                 5,000    Tele-Communications Liberty Media Class A *                                                      138,125
                15,000    US West Inc                                                                                      491,250
                15,000    US West Media Group                                                                              313,125
                                                                                                                -------------------
                                                                                                                         8,213,150

                                                                                                                -------------------
                          TOBACCO - 1.3%

                15,000    American Brands Inc                                                                              680,625
                10,000    BAT Industries Plc ADR *                                                                         178,750
                95,000    Hanson Plc ADR                                                                                 1,401,250
                                                                                                                -------------------
                                                                                                                         2,260,625

                                                                                                                -------------------
                          TRANSPORTATION - 2.9%

                10,000    AMR Corp *                                                                                       877,500
                75,000    Canadian Pacific Ltd                                                                           1,481,250
                 7,500    Delta Air Lines Inc                                                                              585,000
                 5,000    Hunt (JB) Transportation Services Inc                                                             91,250
                16,500    Navistar International Corp Preferred $6.00                                                      903,375
                10,000    Overseas Shipholding Group Inc                                                                   187,500
                20,000    Ryder System Inc                                                                                 502,500
                 2,500    Southern Pacific Rail Corp *                                                                      59,375
                 7,500    USAir Group Inc Convertible Preferred Series B $4.38 *                                           367,500
                                                                                                                -------------------
                                                                                                                         5,055,250

                                                                                                                -------------------
                          UTILITIES - 2.7%

                25,000    Centerior Energy Corp                                                                            209,375
                10,000    CMS Energy Corp                                                                                  303,750
               100,000    Niagara Mohawk Power Corp                                                                        750,000
                12,500    Northeast Utilities                                                                              278,125
                 1,000    PacifiCorp                                                                                        20,750
                82,500    Panhandle Eastern Corp                                                                         2,361,563
                35,000    TransCanada Pipeline Ltd                                                                         494,375
                10,000    Unicom Corp                                                                                      320,000
                                                                                                                -------------------
                                                                                                                         4,737,938

                                                                                                                -------------------

                          TOTAL STOCK AND EQUIVALENTS (Cost $104,380,091)                                              142,861,406
                                                                                                                -------------------

               See accompanying notes to the financial statements.
                                                                               7


PELICAN FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

          SHARES          DESCRIPTION                                                                               VALUE ($)
- -----------------------------------------------------------------------------------------------------------------------------------
                          DEBT OBLIGATIONS - 13.0%

                          BANKING AND FINANCIAL SERVICES - 1.1%

               181,500    Citicorp, 10.50% due 2/1/16                                                                      190,170
               289,000    Citicorp, Variable Rate Note, 6.50% due 5/1/04                                                   289,630
             1,000,000    General Motors Acceptance Corp, 5.50% due 12/15/01                                               947,800
               550,000    Standard Credit Card Master Trust I,
                             Variable Rate Note, 6.11% due 9/15/97                                                         551,546
                                                                                                                -------------------
                                                                                                                         1,979,146

                                                                                                                -------------------
                          CHEMICALS - 0.5%

               500,000    IMC Fertilizer Group Inc, 10.13% due 6/15/01                                                     553,750
               300,000    IMC Fertilizer Group Inc, 10.75% due 6/15/03                                                     330,000
                                                                                                                -------------------
                                                                                                                           883,750

                                                                                                                -------------------
                          COMPUTERS - 0.2%

               250,000    Storage Technology, 7.00% due 3/15/08                                                            326,563
                                                                                                                -------------------

                          FOOD AND BEVERAGE - 0.8%

               550,000    Anheuser-Busch Cos Inc, 8.50% due 3/1/17                                                         572,891
               131,000    Anheuser-Busch Cos Inc, 10.00% due 7/1/18                                                        139,670
               750,000    General Foods Corp, 7.00% due 6/15/11                                                            719,033
                                                                                                                -------------------
                                                                                                                         1,431,594

                                                                                                                -------------------
                          PAPER AND ALLIED PRODUCTS - 0.3%

               500,000    Georgia Pacific Corp, 9.75% due 1/15/18                                                          522,790
                                                                                                                -------------------

                          REAL ESTATE - 1.0%

             1,750,000    HMH Properties Inc, 9.50% due 05/15/05                                                         1,785,000
                                                                                                                -------------------

                          RETAIL TRADE - 0.4%

             1,000,000    Kmart Corp, 8.13% due 12/01/06                                                                   780,000
                                                                                                                -------------------

                          TECHNOLOGY - 0.5%

             1,000,000    VLSI Technology Inc, 8.25% due 10/01/05                                                          920,000
                                                                                                                -------------------

                          TRANSPORTATION - 1.4%

             1,100,000    AMR Corp, 9.00% due 8/1/12                                                                     1,209,286
             1,100,000    United Air Lines Inc, 9.13% due 1/15/12                                                        1,211,188
                                                                                                                -------------------
                                                                                                                         2,420,474

                                                                                                                -------------------
                          UTILITIES - 0.8%

             1,700,000    Tennessee Gas Pipeline Co, 6.00% due 12/15/11                                                  1,446,020
                                                                                                                -------------------

               See accompanying notes to the financial statements.
8


PELICAN FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

          SHARES          DESCRIPTION                                                                               VALUE ($)
- -----------------------------------------------------------------------------------------------------------------------------------
                          U.S. GOVERNMENT - 5.9%

               500,000    U.S. Treasury Note, 5.88% due 5/31/96                                                            500,780
             3,850,000    U.S. Treasury Note, 4.75% due 8/31/98                                                          3,782,625
             1,250,000    U.S. Treasury Note, 7.75% due 2/15/01                                                          1,356,638
               850,000    U.S. Treasury Bond, 11.13% due 8/15/03                                                         1,106,060
               750,000    U.S. Treasury Bond, 10.75% due 8/15/05                                                           992,933
             2,500,000    U.S. Treasury Bond, 7.25% due 5/15/16                                                          2,676,950
                                                                                                                -------------------
                                                                                                                         2,462,698

                                                                                                                -------------------
                          U.S. GOVERNMENT AGENCY - 0.1%

               417,936    Federal Home Loan Mortgage Corp, 7.50% due 1/1/23,
                              Series 146, Interest Only Strip                                                              122,112

                                                                                                                -------------------


                          TOTAL DEBT OBLIGATIONS (Cost $21,539,449)                                                     23,033,435
                                                                                                                -------------------

                          SHORT-TERM INVESTMENT - 7.0%

                          REPURCHASE AGREEMENT - 7.0%

            12,345,000    State Street Bank and Trust Co  Repurchase  Agreement,
                          dated 2/29/96,  due 3/01/96,  with a maturity value of
                          $12,346,629   and  an  effective   yield  of  4.75%  ,
                          collateralized by a U.S. Treasury Bond, with a rate of
                          12.00% due 8/15/13  with an aggregate market  value of
                          $12,595,077.                                                                                   12,345,000
                                                                                                                -------------------




                          TOTAL SHORT-TERM INVESTMENT (Cost $12,345,000)                                                12,345,000
                                                                                                                -------------------

                          TOTAL INVESTMENTS - 100.6%

                          (Cost $138,264,540) * *                                                                      178,239,841

                          Other Assets and Liabilities (net) -  (0.6%)                                                  (1,001,548)
                                                                                                                -------------------

                          TOTAL NET ASSETS - 100.0%                                                           $        177,238,293
                                                                                                                ===================

               See accompanying notes to the financial statements.
                                                                               9


PELICAN FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

- --------------------------------------------------------------------------------

                          NOTES TO THE SCHEDULE OF INVESTMENTS:

                          ADR - American Depositary Receipt

                          (a)    A derivative  security whose price is linked to
                                 the   common   stock   of   Digital   Equipment
                                 Corporation.  Interest is paid  quarterly at an
                                 annual rate of 6.75% of the  offering  price of
                                 $37.50.  The redemption  value is determined by
                                 the ten days' average closing prices of Digital
                                 Equipment   common  stock  but  not  to  exceed
                                 $50.625.

                          144A - Securities   exempt  from  registration
                                 under Rule 144A of the  Securities  Act of
                                 1933.  These  securities  may be resold in
                                 transactions   exempt  from  registration,
                                 normally   to   qualified    institutional
                                 investors.

                          Variable Rate Notes - The rates  shown on  variable
                                 rate notes are the current  interest rates
                                 at February 29, 1996, which are subject to
                                 change based on the terms of the security.

                          *      Non-income producing security.

                          **     The  aggregate   identified   cost  for
                                 federal    income    tax    purposes    is
                                 $139,621,070,     resulting    in    gross
                                 unrealized  appreciation  and depreciation
                                 of     $41,943,159     and     $3,324,388,
                                 respectively,     and    net    unrealized
                                 appreciation of $38,618,771.
</TABLE>

               See accompanying notes to the financial statements.
10

PELICAN FUND
(A SERIES OF GMO TRUST)

STATEMENT OF ASSETS AND LIABILITIES - FEBRUARY 29, 1996
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                              <C>                 
ASSETS:

   Investments, at value (cost $138,264,540) (Note 1)                            $        178,239,841
   Cash                                                                                         4,452
   Dividends and interest receivable                                                          671,466
   Receivable for Fund shares sold                                                             97,512
                                                                                   -------------------

      Total assets                                                                        179,013,271

                                                                                   -------------------


LIABILITIES:

   Payable for investments purchased                                                        1,470,267
   Payable for Fund shares repurchased                                                         62,696
   Payable to affiliate for management fee (Note 2)                                           126,247
   Accrued expenses and other liabilities                                                     115,768
                                                                                   -------------------

      Total liabilities                                                                     1,774,978

                                                                                   -------------------

Net Assets (equivalent to $14.52 per share based

on 12,204,124 shares outstanding, unlimited shares authorized)                   $        177,238,293
                                                                                   ===================



NET ASSETS CONSIST OF:

   Paid-in capital                                                               $        134,003,101
   Accumulated undistributed net investment income                                            646,595
   Accumulated undistributed net realized gain                                              2,613,296
   Net unrealized appreciation                                                             39,975,301
                                                                                   -------------------

      NET ASSETS                                                                 $        177,238,293

                                                                                   ===================
</TABLE>

               See accompanying notes to the financial statements.
                                                                              11

PELICAN FUND
(A SERIES OF GMO TRUST)

STATEMENT OF OPERATIONS - YEAR ENDED FEBRUARY 29, 1996
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                        <C>
INVESTMENT INCOME:

    Dividends (net of foreign tax expense of $36,850)                                      $            3,397,889
    Interest                                                                                            1,965,985
                                                                                             ---------------------

       Total income                                                                                     5,363,874

                                                                                             ---------------------

EXPENSES:

    Management fee (Note 2)                                                                             1,390,969
    Custodian and transfer agent fees                                                                     162,872
    Audit fees                                                                                             54,105
    Registration fees                                                                                      10,476
    Legal fees                                                                                              5,702
    Insurance                                                                                               1,354
    Trustee fee (Note 2)                                                                                      572
    Miscellaneous                                                                                           2,454
                                                                                             ---------------------

       Total expenses                                                                                   1,628,504

                                                                                             ---------------------

           Net investment income                                                                        3,735,370

                                                                                             ---------------------

REALIZED AND UNREALIZED GAIN (LOSS):

       Net realized gain on investments                                                                 9,082,971

       Change in net unrealized appreciation (depreciation)
           on investments                                                                              25,308,348

                                                                                             ---------------------

           Net realized and unrealized gain                                                            34,391,319

                                                                                             ---------------------


NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                                       $           38,126,689
                                                                                             =====================
</TABLE>

               See accompanying notes to the financial statements.
12

PELICAN FUND
(A SERIES OF GMO TRUST)

STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                     YEAR ENDED
                                                                      FEBRUARY 29, 1996         FEBRUARY 28, 1995
                                                                   -----------------------   -----------------------
<S>                                                                <C>                       <C>                   
INCREASE (DECREASE) IN NET ASSETS:
Operations:

    Net investment income                                          $            3,735,370    $            2,626,763
    Net realized gain                                                           9,082,971                 5,174,436
    Change in net unrealized appreciation (depreciation)                       25,308,348                   224,762
                                                                     ---------------------     ---------------------

    Net increase in net assets resulting from operations                       38,126,689                 8,025,961
                                                                     ---------------------     ---------------------

Distributions to shareholders from:

    Net investment income                                                      (3,369,047)               (2,546,856)
    Net realized gains                                                         (6,173,331)               (5,635,884)
                                                                     ---------------------     ---------------------

                                                                               (9,542,378)               (8,182,740)
                                                                     ---------------------     ---------------------

Fund share transactions:  (Note 5)

    Proceeds from sale of shares                                               37,226,671                19,359,981
    Net asset value of shares issued to shareholders
       in payment of distributions declared                                     8,801,280                 7,685,710
    Cost of shares repurchased                                                (15,293,740)              (10,133,809)
                                                                     ---------------------     ---------------------

    Net increase in net assets resulting

       from Fund share transactions                                            30,734,211                16,911,882
                                                                     ---------------------     ---------------------

    Total increase in net assets                                               59,318,522                16,755,103

NET ASSETS:

    Beginning of period                                                       117,919,771               101,164,668
                                                                     ---------------------     ---------------------

    End of period (including accumulated undistributed
       net investment income of $646,595 and

       $280,272, respectively)                                     $          177,238,293    $          117,919,771
                                                                     =====================     =====================
</TABLE>

               See accompanying notes to the financial statements.
                                                                              13

PELICAN FUND
(A SERIES OF GMO TRUST)

FINANCIAL HIGHLIGHTS
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                      YEAR ENDED FEBRUARY 28/29,
                                                --------------------------------------------------------------------
                                                1996            1995            1994            1993            1992
                                                ----            ----            ----            ----            ----
<S>                                        <C>             <C>             <C>             <C>             <C>         
NET ASSET VALUE, BEGINNING OF PERIOD       $       11.99   $       12.08   $       11.37   $       10.70   $        9.89
                                           -------------   -------------   -------------   -------------   -------------
Income from investment operations:

  Net investment income (a)                         0.31            0.37            0.29            0.36            0.42
  Net realized and unrealized gain                  3.04            0.46            1.40            1.06            1.02
                                           -------------   -------------   -------------   -------------   -------------
    Total from investment operations                3.35            0.83            1.69            1.42            1.44
                                           -------------   -------------   -------------   -------------   -------------
Less distributions to shareholders:

  From net investment income                       (0.29)          (0.37)          (0.37)          (0.38)          (0.40)
  From net realized gains                          (0.53)          (0.55)          (0.61)          (0.37)          (0.23)
                                           -------------   -------------   -------------   -------------   -------------
    Total distributions                            (0.82)          (0.92)          (0.98)          (0.75)          (0.63)
                                           -------------   -------------   -------------   -------------   -------------
NET ASSET VALUE, END OF PERIOD             $       14.52   $       11.99   $       12.08   $       11.37   $       10.70
                                           =============   =============   =============   =============   =============
TOTAL RETURN (B)                                  28.54%           7.38%          15.14%          13.93%          15.24%


RATIOS/SUPPLEMENTAL DATA:

        Net assets, end of period (000's) $       177,238 $       117,920 $       101,165 $       85,401  $       65,907
        Net expenses to average
                daily net assets (a)                1.05%           1.10%           1.10%           1.10%           1.10%
        Net investment income to average
                daily net assets (a)                2.42%           2.51%           2.42%           3.40%           4.08%
        Portfolio turnover rate                       32%             40%             49%             39%             56%

(a)     Net of fees and expenses voluntarily waived or borne by the Manager of the following
        per share amounts:                   $       -       $       -       $       0.01    $       0.01    $       0.01

(b)     The total  returns  would  have been  lower had  certain expenses not been waived 
        during the periods shown.
</TABLE>

               See accompanying notes to the financial statements.
14

PELICAN FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS
FEBRUARY 28, 1996
- --------------------------------------------------------------------------------

1.   SIGNIFICANT ACCOUNTING POLICIES

     The Pelican Fund (the "Fund") is a series of GMO Trust (the  "Trust").  The
     Fund is registered under the Investment Company Act of 1940, as amended, as
     an open-end, diversified management investment company. The Fund is advised
     and managed by Grantham,  Mayo,  Van Otterloo & Co.  ("the  Manager").  The
     Trust was established as a  Massachusetts  Business Trust under the laws of
     the  Commonwealth  of  Massachusetts  on June 24, 1985. The  Declaration of
     Trust  permits  the  Trustees  to  create  an  unlimited  number  of series
     ("Funds"), each of which will issue a separate series of shares.

     The Fund seeks long-term  capital growth  primarily  through  investment in
     equity securities.

     The following is a summary of significant  accounting policies which are in
     conformity  with  generally  accepted  accounting  principles and which are
     consistently  followed  by the  Fund in the  preparation  of its  financial
     statements.  The  preparation  of financial  statements in accordance  with
     generally  accepted  accounting  principles  requires  management  to  make
     estimates and assumptions  that affect the reported amounts and disclosures
     in the  financial  statements.  Actual  results  could  differ  from  those
     estimates.

     PORTFOLIO VALUATION

     Portfolio  securities  listed on a  securities  exchange  for which  market
     quotations  are  available are valued at the last quoted sale price on each
     business  day,  or if there is no such  reported  sale,  at the most recent
     quoted bid price.  Unlisted  securities  for which  market  quotations  are
     readily  available  are  valued  at  the  most  recent  quoted  bid  price.
     Short-term debt obligations with a remaining maturity of sixty days or less
     are valued at amortized cost which approximates  market value. Other assets
     and securities for which no quotations are readily  available are valued at
     fair value as determined in good faith by the Trustees.

     REPURCHASE AGREEMENTS

     The Fund may  enter  into  repurchase  agreements  with  certain  banks and
     broker/dealers  whereby the Fund acquires a security for cash and obtains a
     simultaneous  commitment  from the seller to repurchase  the security at an
     agreed  upon  price  and date.  The  Fund,  through  its  custodian,  takes
     possession of securities  collateralizing  the  repurchase  agreement.  The
     collateral is marked to market daily to ensure that the market value of the
     underlying  assets  remains  sufficient to protect the Fund in the event of
     default by the  seller.  In  connection  with  transactions  in  repurchase
     agreements, if the seller defaults and the value of the collateral declines
     or if the seller enters insolvency  proceedings,  realization of collateral
     by the Fund may be delayed or limited.

                                                                              15

PELICAN FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     TAXES

     The Fund  intends to qualify  each year as a regulated  investment  company
     under  Subchapter M of the Internal  Revenue Code of 1986, as amended.  The
     Fund intends to distribute  substantially  all of its net investment income
     and net realized  short-term  and long-term  capital  gains,  if any, after
     giving effect to any available  capital loss  carryovers for federal income
     tax purposes.  Therefore,  no provision for federal income or excise tax is
     necessary. Taxes on foreign interest and dividend income have been withheld
     in  accordance  with the  applicable  country's  tax treaty with the United
     States.

     INDEXED SECURITIES

     The Fund may also  invest in indexed  securities  whose  redemption  values
     and/or  coupons  are linked to the prices of other  securities,  securities
     indices, or other financial indicators. The Fund uses indexed securities to
     increase or decrease its exposure to different  underlying  instruments and
     to gain  exposure  to markets  that may be  difficult  to invest in through
     conventional securities. Indexed securities may be more volatile than their
     underlying  instruments,  but any  loss is  limited  to the  amount  of the
     original investment.

     DISTRIBUTIONS TO SHAREHOLDERS

     The Fund's  present  policy is to declare  and pay  distributions  from net
     investment  income  quarterly,  and net realized  short-term  and long-term
     capital gains at least annually.  All distributions  will be paid in shares
     of the Fund, at net asset value,  unless the shareholder  elects to receive
     cash distributions.

     Income  distributions  and capital gain  distributions  are  determined  in
     accordance  with income tax  regulations  which may differ  from  generally
     accepted accounting principles.

     Distributions  in excess of tax basis earnings and profits will be reported
     in the Fund's  financial  statements  as a return of capital.  Furthermore,
     differences  in the  recognition  or  classification  of income between the
     financial statements and tax earnings and profits which result in temporary
     over-distributions  for  financial  statement  purposes are  classified  as
     distributions  in  excess  of net  investment  income  or  accumulated  net
     realized gains.

     SECURITY TRANSACTIONS AND RELATED INVESTMENT INCOME

     Security  transactions are accounted for on trade date.  Dividend income is
     recorded  on the  ex-dividend  date.  Interest  income is  recorded  on the
     accrual basis. In determining the net gain or loss on securities  sold, the
     cost of securities is determined  on the  identified  cost basis.  Premium,
     market and original issue discounts are not amortized or accreted.

     EXPENSES

     The  majority  of  expenses of the Trust are  directly  identifiable  to an
     individual Fund. Expenses which are not readily  identifiable to a specific
     Fund are  allocated in such a manner as deemed  equitable by the  Trustees,
     taking  into  consideration,  among  other  things,  the nature and type of
     expense and the relative size of the Funds.

16

PELICAN FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

2.   MANAGEMENT FEE AND OTHER TRANSACTIONS WITH AFFILIATES

     The Manager is paid monthly at the annual rate of .90% of average daily net
     assets. The Manager has agreed to waive a portion of its fee and bear other
     expenses until further notice to the extent that the Fund's annual expenses
     (including  the  management  fee but excluding  brokerage  commissions  and
     transfer  taxes) exceed 1.10% of average daily net assets.  Effective March
     1, 1996, this limitation was reduced to 0.95% of average daily net assets.

     The Fund's portion of the fee paid by the Trust to the unaffiliated Trustee
     during the year ended February 29, 1996, was $572. No  remuneration is paid
     to any Trustee or officer who is affiliated with the Manager.

3.   PURCHASES AND SALES OF SECURITIES

     For the year ended  February 29, 1996,  cost of purchases and proceeds from
     sales of investments, other than short-term obligations, were as follows:

<TABLE>
<CAPTION>
                                                                                  Purchases                Proceeds
                                                                             --------------------    ---------------------
<S>                                                                        <C>                     <C>                   
       U.S. Government securities                                          $           4,518,126   $              501,563
       Investments (non-U.S. Government securities)                                   47,215,650               44,353,384
</TABLE>

4.   PRINCIPAL SHAREHOLDER

     At February 29, 1996, 37% of the  outstanding  shares of the Fund were held
     by one shareholder.

                                                                              17

PELICAN FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

5.   SHARE TRANSACTIONS

     The Declaration of Trust permits the Trustees to issue an unlimited  number
     of shares of beneficial interest (without par value).  Transactions in Fund
     shares were as follows:

<TABLE>
<CAPTION>
                                                                      Year Ended                     Year Ended
                                                                   February 29, 1996              February 28, 1995
                                                              ----------------------------   ----------------------------
<S>                                                                  <C>                              <C>      
Shares sold                                                          2,841,802                        1,641,663
Shares issued to shareholders in reinvestment
  of distributions                                                     647,025                          672,854
Shares repurchased                                                  (1,115,726)                        (860,814) 
                                                                    ----------                         --------  
Net increase                                                         2,373,101                        1,453,703
Fund shares:          
  Beginning of period                                                9,831,023                        8,377,320
                                                                     ---------                        ---------
  End of period                                                     12,204,124                        9,831,023
                                                                    ==========                        =========
</TABLE>


                                      * * *


18

PELICAN FUND
(A SERIES OF GMO TRUST)

FEDERAL INCOME TAX INFORMATION ON DISTRIBUTIONS - (UNAUDITED)
- --------------------------------------------------------------------------------

     For  the  fiscal  year  ended   February  29,  1996,   all  of  the  Fund's
     distributions are from investment  company taxable income,  except that the
     Fund has designated 40.26% of distributions as net capital gain dividends.


                                PORTFOLIO MANAGER


         Mr.  Richard  A.  Mayo is  primarily  responsible  for  the  day-to-day
management of the Fund's portfolio. A founding partner of GMO, Mr. Mayo has been
a portfolio manager for more than twenty-five years.

                       MANAGEMENT DISCUSSION AND ANALYSIS
                                  PELICAN FUND


         The  predominant  theme of the  market in the  second  half of 1995 was
large  defensive  growth  stocks  -- drug,  telephone,  and  household  products
companies.  Reacting to a slowing in the economy and declining  interest  rates,
money  managers were attracted to such stocks.  In addition,  the continued very
large flow of money into mutual funds made it necessary for  portfolio  managers
to emphasize large capitalization stocks in order to invest money quickly.

                            [BAR CHART APPEARS HERE.]

Net Cash Flow into Equity Mutual Funds (US$ billions)
    
           Date                    Amount
          Mar-90                    3.7
          Apr-90                    4.0
          May-90                    3.9
          Jun-90                    4.5
          Jul-90                    3.9
          Aug-90                    0.2
          Sep-90                   (2.5)
          Oct-90                    0.0
          Nov-90                    1.5
          Dec-90                    3.8
          Jan-91                    0.5
          Feb-91                    3.8
          Mar-91                    3.0
          Apr-91                    3.6
          May-91                    3.9
          Jun-91                    1.8
          Jul-91                    4.0
          Aug-91                    3.6
          Sep-91                    3.9
          Oct-91                    4.8
          Nov-91                    3.8
          Dec-91                   10.5
          Jan-92                    7.0
          Feb-92                    2.0
          Mar-92                    7.1
          Apr-92                    7.4
          May-92                    6.9
          Jun-92                    5.1
          Jul-92                    6.9
          Aug-92                    3.9
          Sep-92                    4.9
          Oct-92                    4.8
          Nov-92                    9.9
          Dec-92                   13.7
          Jan-93                   10.1
          Feb-93                    8.5
          Mar-93                   12.6
          Apr-93                   11.7
          May-93                    9.3
          Jun-93                   10.2
          Jul-93                   10.0
          Aug-93                   12.2
          Sep-93                   10.0
          Oct-93                   13.5
          Nov-93                    8.8
          Dec-93                   20.9
          Jan-94                   18.3
          Feb-94                   14.4
          Mar-94                    7.5
          Apr-94                   11.0
          May-94                   11.2
          Jun-94                    8.8
          Jul-94                    9.3
          Aug-94                   14.2
          Sep-94                    9.4
          Oct-94                    9.8
          Nov-94                    2.7
          Dec-94                   10.8
          Jan-95                    6.2
          Feb-95                    8.4
          Mar-95                    8.3
          Apr-95                   10.4
          May-95                    8.4
          Jun-95                   10.0
          Jul-95                   14.0
          Aug-95                   13.7
          Sep-95                   13.9
          Oct-95                    9.3
          Nov-95                   14.6
          Dec-95                   28.8


              This inflow plus $100 billion in announced corporate
                    buybacks is major support for the market.

                                                              Source: DATASTREAM

       In the last three months of 1995, this  concentration  in large defensive
stocks  reached an extreme.  All of the move in the S&P 500 was accounted for by
only twenty two (22) companies. And, as you can see in the table below, none was
cyclical.

                             22 STOCKS MOVE S&P 500

         The  following  22  stocks  account  for 100% of the S&P 500 move  from
9/30/95

<TABLE>
<S>     <C>                           <C>                      <C>                          <C>   
- --------------------------------------------------------------------------------------------------------------
         1)    GE                     10.7%                    12)    MMM                    71.8%
         2)    MRK                    18.6%                    13)    PG                     75.2%
         3)    KO                     26.4%                    14)    PEP                    78.6%
         4)    XON                    34.1%                    15)    LLY                    81.7%
         5)    JNJ                    41.1%                    16)    AHP                    84.6%
         6)    RD                     46.2%                    17)    AIG                    87.4%
         7)    PFE                    51.3%                    18)    GTE                    90.1%
         8)    MO                     56.0%                    19)    AIT                    92.7%
         9)    BMY                    60.4%                    20)    MOB                    95.2%
        10)    BLS                    64.6%                    21)    CA                     97.8%
        11)    MCD                    68.3%                    22)    TX                    100.0%
- --------------------------------------------------------------------------------------------------------------
</TABLE>

         The Fund  lagged  the S&P 500 in the last  quarter of 1995 since we did
not have major holdings in the above list of companies.  We had small  positions
in five of the  group,  a major  weighting  in GTE,  and  were  helped  by major
positions  in  Eastman  Kodak,  Baxter  Labs,   Smith-Kline   Beecham,  and  MCI
Communications,  companies that benefited from the same effect -- i.e.  interest
in large liquid stocks with stable earnings growth. By November, we thought that
sector was getting overvalued.  For instance, the large telephone stocks by then
were up an average of 45%, and we began to gradually  take profits.  These sales
had a negative impact on relative  performance  since this type of stock led the
market into early February 1996.

         We were also taking some  profits  because we were  concerned  that the
assumptions of steadily  declining  interest rates and slow economic growth that
encouraged the focus on the big defensive  stocks were becoming too widely held.
Thus,  data that  caused a change in  direction  in  interest  rates  would be a
problem  for those  stocks  and,  due to their  market  size,  a problem for the
market. A shift has occurred.  Industrial production last month was up 1.2%, the
largest gain in four (4) years.  Job growth in the same month leaped by 720,000.
Driven by the  appearance  that the  economy is much  stronger  than  previously
assumed,  interest rates have  increased 100 basis points,  a very large move in
the short term.

         Increasing  rates  and  changing  economic   assumptions  have  created
significant  volatility  in the stock market on a day-to-day  basis for the last
four weeks as investment  managers try to reorient their  portfolios.  They have
tried to increase their cyclical  exposure and reduce exposure to companies that
would be most  negatively  impacted by the higher rate  structure.  We are being
helped by this shift. We own some paper companies,  some chemical companies, and
most  importantly  some  airline  stocks  that  have  moved  to  the  top of the
performance lists.

         In addition,  the evidence that the economy is "strong" has  reawakened
interest in smaller companies which  traditionally are more impacted by economic
shifts.  Smaller company stocks lagged the market by approximately 5% during the
latter half of 1995.  We have about 25% of the  portfolio  invested in medium to
smaller  companies and this  penalized our  performance by about 2%. In February
1996 there was a shift.  The  Russell  2000  Index (an index of smaller  stocks)
outperformed  the S&P 500 by more than 1% and these  gains are  continuing  into
March. It was also  encouraging  that on the most recent days of big declines in
the market, small stocks materially outperformed.  At last, the values we saw in
Mascotech, American Greetings, Storage Technology, and Price-Costco are catching
attention.

         Going  forward,  we expect  continued  choppiness  in the market.  This
usually  happens when the variables that affect stock valuation such as profits,
interest  rates,  and inflation  are being  re-evaluated.  Consequently,  we are
maintaining  a certain  defensiveness.  We are only 80% invested in stocks,  but
will be  opportunistic  when  evaluating  ideas or observing  significant  price
changes.  At the moment we don't have great  enthusiasm for bonds.  It will take
time for the market to stabilize and some large  leveraged  bond  positions will
need to be unwound.  Our most  significant  bond  purchase  recently  was K-Mart
Corporation.  These were more volatile than we originally thought as the specter
of bankruptcy was  over-emphasized  by the media. As retail sales have picked up
and the company's  balance sheet has been  re-capitalized,  some  confidence has
been restored.  The bonds are up 40% from their lows and we are even thinking of
taking some profits.

         In equities,  we are adding to positions  in WMX  Technology,  Marathon
Oil,  Unocal,  Hanson PLC ADR, Wal Mart,  Canadian  Pacific,  and other selected
cyclicals. We watch for opportunities in the technology sector, a group that now
has  violent  selling  phases.   We  don't  see  any  major  sectors  that  look
significantly  undervalued.  We are  adding  to  REITs,  but  that is  more  the
attraction of good total returns -- high yields coupled with modest growth.

         We  think  the  rest  of  1996  and  early  1997  will  continue  to be
challenging.  Rapid changes in expectations  lead to more volatile stock prices,
but we are encouraged that our emphasis on value will produce favorable returns.

         Thank you for investing with us.

            COMPARISON OF CHANGE IN VALUE OF A $10,000 INVESTMENT IN
                    GMO PELICAN FUND AND THE S & P 500 INDEX
                            AS OF FEBRUARY 29, 1996

        Average Annual Total Return

                                  Since
                                Inception
     1 Year      5 Year         05/31/89
      28.5%      15.8%           12.7%

                            [Line Graph Appears Here]

  Date       GMO Pelican Fund     S & P 500 Index
05/31/89         10,000               10,000
02/28/90          9,931               10,617
02/28/91         10,743               12,174
02/29/92         12,380               14,120
02/28/93         14,098               15,625
02/28/94         16,232               16,927
02/28/95         17,430               18,173
02/29/96         22,618               24,478

Performance  shown  is net of all fees  after  reimbursement  from the  Manager.
Returns and net asset  values of fund  investments  will  fluctuate,  so that an
investor's shares, when redeemed,  may be worth more or less than their original
cost.  The total  returns  would have been lower had certain  expenses  not been
waived  during the  periods  shown,  and do not  include  the effect of taxes on
reinvested   distributions.   Past  performance  is  not  indicative  of  future
performance. Information is unaudited.


GMO U.S. SECTOR ALLOCATION FUND
(A SERIES OF GMO TRUST)
ANNUAL REPORT
FEBRUARY 29, 1996

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Trustees of GMO Trust and the Shareholders of
GMO U.S. Sector Allocation Fund (A Series of GMO Trust)

In our opinion, the accompanying statement of assets and liabilities,  including
the schedule of  investments,  and the related  statements of operations  and of
changes  in net assets  and the  financial  highlights  present  fairly,  in all
material respects,  the financial position of GMO U.S. Sector Allocation Fund at
February 29, 1996, the results of its operations,  the changes in its net assets
and the financial  highlights  for the periods  presented,  in  conformity  with
generally  accepted  accounting  principles.   These  financial  statements  and
financial highlights  (hereafter referred to as "financial  statements") are the
responsibility of the Trust's  management;  our  responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  financial  statements in  accordance  with  generally  accepted
auditing  standards  which  require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits,  which  included  confirmation  of  securities  at February  29, 1996 by
correspondence with the custodian and brokers and the application of alternative
auditing procedures where confirmations from brokers were not received,  provide
a reasonable basis for the opinion expressed above.

Price Waterhouse LLP
Boston, Massachusetts
April 12, 1996

GMO U.S. SECTOR ALLOCATION FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

<TABLE>
<CAPTION>
          SHARES                    DESCRIPTION                                                                 VALUE($)
- --------------------------------------------------------------------------------------------------------------------------------
<S>                       <C>                                                                          <C>                        
                          STOCK - 95.1%
                          AEROSPACE - 3.6%

                39,593    Lockheed Martin                                                                             3,018,966
                92,200    Raytheon Co                                                                                 4,621,525
                                                                                                       -------------------------
                                                                                                                      7,640,491

                                                                                                       -------------------------
                          AUTOMOTIVE - 0.1%

                 3,300    Bandag Inc                                                                                    168,300
                                                                                                       -------------------------

                          BANKING AND FINANCIAL SERVICES - 7.3%

                   600    Bancorp Hawaii Inc                                                                             20,850
                19,790    Bear Stearns Cos Inc                                                                          479,908
                10,500    Beneficial Corp                                                                               546,000
                   700    California Federal Bancorp Inc                                                                 10,588
                 5,900    Chase Manhattan Corp                                                                          439,550
                15,800    Chemical Banking Corp                                                                       1,131,675
                45,600    Citicorp                                                                                    3,556,800
                39,000    Dean Witter Discover and Co                                                                 2,096,250
                10,200    Edwards (A G) Inc                                                                             247,350
                 1,800    First Bank of America Corp                                                                     78,750
                22,600    Mercury Financial Co (a)                                                                      310,750
                41,600    Morgan Stanley Group Inc (a)                                                                1,950,000
                18,300    Student Loan Marketing Association                                                          1,512,038
                46,100    Travelers Inc                                                                               3,082,938
                                                                                                       -------------------------
                                                                                                                     15,463,447

                                                                                                       -------------------------
                          CHEMICALS - 0.4%

                20,500    IMC Global Inc * (a)                                                                          845,625
                                                                                                       -------------------------

                          COMPUTER AND OFFICE EQUIPMENT - 0.9%

                16,000    Informix Corp                                                                                 564,000
                42,500    Micron Technology                                                                           1,360,000
                                                                                                       -------------------------
                                                                                                                      1,924,000

                                                                                                       -------------------------
                          CONSTRUCTION - 0.1%

                 5,700    Clayton Homes *                                                                               107,588
                                                                                                       -------------------------

                          CONSUMER GOODS - 2.3%

                 5,500    Clorox Co (a)                                                                                 466,125
                30,600    Liz Claiborne                                                                                 960,075
                 2,800    National Service Industries                                                                    97,650
                24,900    Nike Inc Class B                                                                            1,615,388
                17,200    Polaroid Corp                                                                                 756,800
                 8,600    Reebok International Ltd                                                                      226,825
                11,800    VF Corp                                                                                       634,250
                                                                                                       -------------------------
                                                                                                                      4,757,113

                                                                                                       -------------------------

                See accompanying notes to financial statements.
                                                                               1

GMO U.S. SECTOR ALLOCATION FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - (CONTINUED)
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

          SHARES                    DESCRIPTION                                                                 VALUE($)
- --------------------------------------------------------------------------------------------------------------------------------
                          FOOD AND BEVERAGE - 14.2%

                42,500    Anheuser-Busch Cos Inc                                                                      2,863,438
               100,365    Archer Daniels Midland Co                                                                   1,932,026
                   400    Brown Forman Corp Class B                                                                      15,650
               126,400    Coca-Cola Co                                                                               10,206,800
                41,300    ConAgra Inc                                                                                 1,739,763
                14,200    CPC International Inc                                                                         983,350
                 7,600    Dean Foods Co                                                                                 194,750
                38,400    General Mills Co                                                                            2,208,000
                64,200    Heinz (H J) Co                                                                              2,182,800
                 4,000    Hershey Foods Corp                                                                            301,500
                10,800    Hormel (Geo A) and Co                                                                         271,350
                26,200    IBP Inc                                                                                       655,000
                27,800    Kellogg Co                                                                                  2,098,900
                15,100    Pepsico Inc                                                                                   955,075
                 3,900    Tyson Food Inc Class A                                                                         87,750
                20,700    Unilever ADR (a)                                                                            2,784,150
                 5,700    Universal Foods Corp                                                                          215,888
                 8,900    Whitman Corp                                                                                  206,925
                                                                                                       -------------------------
                                                                                                                     29,903,115

                                                                                                       -------------------------
                          HEALTH CARE - 3.3%

                57,900    Medtronic Inc                                                                               3,322,013
                48,745    Pharmacia & Upjohn Inc                                                                      2,041,197
                 6,200    Rhone Poulenc Rorer Inc                                                                       396,800
                 1,800    Tambrands Inc                                                                                  86,850
                35,600    Tenet Healthcare Corp *                                                                       796,550
                 9,200    Wellpoint Health Networks Class A *                                                           311,650
                                                                                                       -------------------------
                                                                                                                      6,955,060

                                                                                                       -------------------------
                          INSURANCE - 5.4%

                 2,200    Aetna Life and Casualty Co                                                                    166,375
                 2,800    AFLAC Corp (a)                                                                                129,850
                 2,500    Allmerica Property and Casualty                                                                64,375
                46,200    Allstate Corp                                                                               1,980,825
                 6,400    AMBAC Inc                                                                                     308,800
                14,300    AON Corp                                                                                      743,600
                 3,800    Chubb Corp                                                                                    369,075
                10,700    Cigna Corp                                                                                  1,267,950
                 1,100    CNA Financial Corp *                                                                          127,875
                   800    Jefferson Pilot Corp                                                                           44,500
                19,200    Loews Corp                                                                                  1,632,000
                 4,900    MBIA Inc                                                                                      372,400
                 5,500    MGIC Investment                                                                               320,375

                See accompanying notes to financial statements.
2

GMO U.S. SECTOR ALLOCATION FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - (CONTINUED)
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

          SHARES                    DESCRIPTION                                                                 VALUE($)
- --------------------------------------------------------------------------------------------------------------------------------
                          INSURANCE - CONTINUED

                 8,000    Old Republic International Corp                                                               274,000
                 6,100    Provident Companies Inc                                                                       206,638
                 9,700    Providian Corp                                                                                448,625
                 7,700    Safeco Corp                                                                                   279,125
                21,300    St Paul Cos                                                                                 1,206,113
                15,200    Torchmark Corp                                                                                704,900
                 9,100    Transamerica Corp                                                                             685,913
                   800    Transatlantic Holdings Inc                                                                     56,200
                 6,600    Twentieth Century Industries *                                                                111,375
                                                                                                       -------------------------
                                                                                                                     11,500,889

                                                                                                       -------------------------
                          MACHINERY - 0.5%

                20,800    Dover Corp                                                                                    925,600
                 1,400    FMC Corp *                                                                                    102,200
                                                                                                       -------------------------
                                                                                                                      1,027,800

                                                                                                       -------------------------
                          MANUFACTURING - 4.3%

               104,600    Boeing Co                                                                                   8,485,675
                 4,400    Pall Corp                                                                                     119,900
                10,300    Snap-On Inc                                                                                   460,925
                                                                                                       -------------------------
                                                                                                                      9,066,500

                                                                                                       -------------------------
                          OIL AND GAS - 3.8%

                 8,800    Amoco Corp                                                                                    611,600
                 2,300    Atlantic Richfield Co                                                                         251,850
                   400    Chevron Corp                                                                                   22,250
                 1,100    Columbia Gas Systems *                                                                         48,125
                 1,300    El Paso Natural Gas Co                                                                         43,875
                42,700    Exxon Corp                                                                                  3,394,650
                   200    FINA Inc Class A                                                                                9,625
                10,100    Mobil Corp                                                                                  1,107,213
                10,700    Royal Dutch Petroleum Co ADR (a)                                                            1,473,925
                 6,700    Texaco Inc                                                                                    534,325
                10,975    Williams Companies Inc                                                                        521,313
                                                                                                       -------------------------
                                                                                                                      8,018,751

                                                                                                       -------------------------
                          PAPER AND ALLIED PRODUCTS - 0.0%

                   500    Consolidated Papers Inc                                                                        25,563
                 3,200    Glatfelter (PH) Co                                                                             53,200
                                                                                                       -------------------------
                                                                                                                         78,763

                                                                                                       -------------------------

                See accompanying notes to financial statements.
                                                                               3

GMO U.S. SECTOR ALLOCATION FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - (CONTINUED)
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

          SHARES                    DESCRIPTION                                                                 VALUE($)
- --------------------------------------------------------------------------------------------------------------------------------
                          PHARMACEUTICALS - 15.5%

                45,600    Abbott Laboratories                                                                         1,903,800
                35,900    American Home Products Corp                                                                 3,536,150
                51,098    Amgen Inc                                                                                   3,053,106
                76,200    Bristol-Myers Squibb Co                                                                     6,486,525
               108,000    Lilly (Eli) & Co                                                                            6,534,000
                71,000    Merck & Co Inc                                                                              4,703,750
                72,900    Pfizer Inc                                                                                  4,802,288
                26,300    Schering-Plough Corp (a)                                                                    1,476,088
                 2,700    Warner Lambert Co                                                                             266,963
                                                                                                       -------------------------
                                                                                                                     32,762,670

                                                                                                       -------------------------
                          PRINTING AND PUBLISHING - 0.6%

                16,300    Dun and Bradstreet Corp                                                                     1,030,975
                 2,700    McGraw Hill Inc                                                                               235,913
                 1,300    Readers Digest Association Inc                                                                 62,238
                                                                                                       -------------------------
                                                                                                                      1,329,126

                                                                                                       -------------------------
                          RETAIL TRADE - 2.6%

                 7,100    American Stores Co                                                                            206,788
                13,800    Circuit City Stores Inc                                                                       408,825
                22,900    Dillard Department Stores                                                                     715,625
                13,300    Fruit of the Loom Inc *                                                                       337,488
                12,900    Gap Inc                                                                                       691,763
                23,300    May Dept Stores                                                                             1,086,363
                24,300    Melville Corp                                                                                 774,563
                28,900    Rite Aid Corp (a)                                                                             910,350
                11,900    Walgreen Co                                                                                   392,700
                 2,500    Weismarkets Inc                                                                                74,063
                                                                                                       -------------------------
                                                                                                                      5,598,528

                                                                                                       -------------------------
                          SERVICES - 1.2%

                 2,400    BHC Communications Inc Class A *                                                              221,700
                 1,300    E.W. Scripps Co. Class A *                                                                     54,600
                 4,000    Fleming Cos (a)                                                                                80,000
                15,100    Gannett Co Inc                                                                              1,026,800
                 1,000    Kingworld Productions Inc *                                                                    41,875
                 5,200    Omnicom Group                                                                                 212,550
                10,900    Supervalu Inc                                                                                 351,525
                   700    Total System Services Inc *                                                                    20,038
                17,300    Turner Broadcasting Systems Inc Class B *                                                     501,700
                                                                                                       -------------------------
                                                                                                                      2,510,788

                                                                                                       -------------------------

                See accompanying notes to financial statements.
4

GMO U.S. SECTOR ALLOCATION FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - (CONTINUED)
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

          SHARES                    DESCRIPTION                                                                 VALUE($)
- --------------------------------------------------------------------------------------------------------------------------------
                          TECHNOLOGY - 6.8%

                21,000    3Com Corp                                                                                   1,026,375
                17,100    Apple Computer                                                                                470,250
                 6,400    Cabletron Systems Inc *                                                                       480,800
                 9,200    Cadence Design Systems Inc *                                                                  410,550
                57,700    Cisco Systems Inc (a)                                                                       2,740,750
                11,900    Dell Computer Corp                                                                            409,063
                22,000    Digital Equipment Corp *                                                                    1,584,000
                 5,100    Hewlett-Packard Inc                                                                           513,825
                34,200    Intel Corp                                                                                  2,011,388
                17,900    LSI Logic Corp                                                                                494,488
                19,700    Microsoft Corp *                                                                            1,944,144
                 8,100    Novell Inc *                                                                                   98,719
                 4,300    Seagate Technology * (a)                                                                      280,575
                 3,900    Solectron Corp                                                                                189,150
                30,100    Sun Microsystems Inc                                                                        1,580,250
                 8,200    Vishay Intertechnology Inc                                                                    216,275
                                                                                                       -------------------------
                                                                                                                     14,450,602

                                                                                                       -------------------------
                          TELECOMMUNICATIONS - 7.2%

               115,200    AT & T Corp                                                                                 7,329,600
                 6,700    Cincinnati Bell Inc                                                                           219,425
                83,100    GTE Corp                                                                                    3,562,913
                82,100    MCI Communications Corp *                                                                   2,401,425
                37,600    Sprint Corp                                                                                 1,616,800
                                                                                                       -------------------------
                                                                                                                     15,130,163

                                                                                                       -------------------------
                          TRANSPORTATION - 1.0%

                25,900    Burlington Northern Santa Fe Railroad Co                                                    2,071,976
                                                                                                       -------------------------

                          UTILITIES - 14.0%

                12,200    Allegheny Power System Inc                                                                    355,325
                20,800    American Electric Power Inc (a)                                                               891,800
                20,100    Baltimore Gas and Electric Co                                                                 570,338
                16,900    Carolina Power and Light Co                                                                   616,850
                21,300    Centerior Energy Corp                                                                         178,388
                25,100    Central & South West Corp                                                                     696,525
                19,000    Cinergy Corp                                                                                  567,625
                 8,400    CMS Energy Corp                                                                               255,150
                36,500    Consolidated Edison                                                                         1,190,813
                19,700    Dominion Resources Inc                                                                        778,150
                12,400    DPL Inc                                                                                       296,050
                11,650    DQE                                                                                           340,763
                26,800    DTE Energy Company                                                                            954,750

                See accompanying notes to financial statements.
                                                                               5

GMO U.S. SECTOR ALLOCATION FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - (CONTINUED)
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

          SHARES                    DESCRIPTION                                                                 VALUE($)
- --------------------------------------------------------------------------------------------------------------------------------
                          UTILITIES - CONTINUED

                28,300    Duke Power Co                                                                               1,383,163
                73,600    Edison International *                                                                      1,288,000
                11,200    Enova Corp                                                                                    259,000
                37,200    Entergy Corp                                                                                1,055,550
                11,300    Florida Progress Corp                                                                         399,738
                21,000    FPL Group Inc                                                                                 937,125
                20,700    General Public Utilities                                                                      690,863
                28,700    Houston Industries Inc                                                                        649,338
                11,400    Illinova Corp                                                                                 324,900
                 7,200    Kansas City Power and Light Co                                                                182,700
                17,900    Long Island Lighting Co                                                                       313,250
                 7,700    New England Electric System (a)                                                               297,413
                13,100    New York State Electric and Gas Corp                                                          309,488
                22,700    Niagara Mohawk Power Corp                                                                     170,250
                 8,300    Nipsco Industries Inc (a)                                                                     313,325
                19,400    Northeast Utilities                                                                           431,650
                 8,800    Northern States Power Co                                                                      433,400
                20,100    Ohio Edison Co                                                                                477,375
                 4,000    Oklahoma Gas and Electric Co                                                                  165,000
                10,100    Pacific Enterprises                                                                           270,175
                68,100    Pacific Gas and Electric Co                                                                 1,745,063
                34,800    PacifiCorp                                                                                    722,100
                15,100    Panhandle Eastern Corp                                                                        432,238
                29,200    Peco Energy Co                                                                                824,900
                12,900    Pinnacle West Capital Corp                                                                    366,038
                12,300    Potomac Electric Power Co                                                                     324,413
                16,500    PP&L Resources Inc                                                                            410,438
                35,000    Public Service Enterprise Group Inc                                                           984,375
                 8,200    Public Service of Colorado                                                                    289,050
                 4,700    Puget Sound Power and Light Co (a)                                                            117,500
                11,400    Scana Corp                                                                                    313,500
                73,600    Southern Co                                                                                 1,757,200
                13,500    Teco Energy                                                                                   337,500
                22,600    Texas Utilities Co                                                                            912,475
                28,700    Unicom Corp                                                                                   918,400
                11,900    Union Electric Co                                                                             502,775
                 7,500    Western Resources Inc                                                                         240,000
                14,200    Wisconsin Energy Corp                                                                         410,025
                                                                                                       -------------------------
                                                                                                                     29,652,220

                                                                                                       -------------------------

                          TOTAL STOCK (Cost $163,877,230)                                                           200,963,515
                                                                                                       -------------------------

                See accompanying notes to financial statements.
6

GMO U.S. SECTOR ALLOCATION FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - (CONTINUED)
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

      PAR VALUE ($)/
          SHARES                    DESCRIPTION                                                                 VALUE($)
- --------------------------------------------------------------------------------------------------------------------------------
                          SHORT-TERM INVESTMENTS - 13.6%

                          REPURCHASE AGREEMENTS - 6.4%

$            2,888,352    Prudential Bache Securities, Inc. Repurchase Agreement
                          dated 2/29/96, due 3/1/96, with a maturity value of $2,888,743
                          and an effective yield of 4.87%, collateralized by a U.S.
                          Government Agency obligation with a rate of 8.00%
                          and maturity date of 4/1/23, and a market value
                          of $3,856,987.                                                                              2,888,352

   $        10,650,711    Salomon Brothers Repurchase Agreement, dated 2/29/96,
                          due 3/1/96, with a maturity value of $10,652,167 and an
                          effective yield of 4.92%, collateralized by U.S. Treasury
                          obligations with rates ranging from 7.25% to 13.25%,
                          maturity dates ranging from 8/15/04 to 11/15/15,
                          and with an aggregate market value of $10,850,905.                                         10,650,711
                                                                                                       -------------------------
                                                                                                                     13,539,063

                                                                                                       -------------------------
                          U.S. GOVERNMENT - 0.1%

   $           300,000    U.S. Treasury Bill, 5.41% due 5/30/96 (b)                                                     296,340
                                                                                                       -------------------------

                          CASH EQUIVALENTS - 7.1%

             1,899,377    American Advantage Money Market Fund                                                        1,899,377
   $         7,446,288    Bank of Boston Time Deposit, 6.26% due 3/1/96                                               7,446,288
   $         2,374,221    First Union National Bank Time Deposit, 5.44% due 3/1/96                                    2,374,221
   $           504,207    First Union National Bank Time Deposit, 5.50% due 3/1/96                                      504,207
             2,740,007    Lehman Prime Value Money Market Fund                                                        2,740,007
                                                                                                       -------------------------
                                                                                                                     14,964,100

                                                                                                       -------------------------

                          TOTAL SHORT-TERM INVESTMENTS (Cost $28,799,522)                                            28,799,503
                                                                                                       -------------------------

                          TOTAL INVESTMENTS - 108.7%

                          (Cost $192,676,752) * *                                                                   229,763,018

                          Other Assets and Liabilities (net) -  (8.7%)                                              (18,444,302)
                                                                                                       -------------------------

                          TOTAL NET ASSETS - 100.0%                                                  $              211,318,716
                                                                                                       =========================

                See accompanying notes to financial statements.
                                                                               7

GMO U.S. SECTOR ALLOCATION FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - (CONTINUED)
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

- --------------------------------------------------------------------------------------------------------------------------------


                          NOTES TO THE SCHEDULE OF INVESTMENTS:

                          ADR American Depositary Receipt

                          (a)  All or a portion of this security is on loan.

                          (b)  This security is held as collateral for open futures contracts.

                          *     Non-income producing security.

                          **    The  aggregate  identified  cost for federal
                                income tax purposes is $193,142,835, resulting
                                in   gross    unrealized    appreciation   and
                                depreciation  of $38,354,883  and  $1,734,700,
                                respectively,  and net unrealized appreciation
                                of $36,620,183.
</TABLE>

               See accompanying notes to the financial statements.
8

GMO U.S. SECTOR ALLOCATION FUND
(A SERIES OF GMO TRUST)

STATEMENT OF ASSETS AND LIABILITIES - FEBRUARY 29, 1996
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                                    <C>
ASSETS:

   Investments, at value (cost $192,676,752) (Note 1)                                                  $          229,763,018
   Receivable for investments sold                                                                                  3,380,400
   Dividends and interest receivable                                                                                  503,044
   Receivable for expenses waived or borne by Manager (Note 2)                                                         17,558
                                                                                                         ---------------------
       Total assets                                                                                               233,664,020

                                                                                                         ---------------------

LIABILITIES:

   Payable for investments purchased                                                                                6,529,338
   Payable upon return of securities loaned (Note 1)                                                               14,965,059
   Payable for closed swap contracts (Note 1)                                                                         329,795
   Payable for open swap contracts (Notes 1 and 6)                                                                    315,104
   Payable for variation margin on open futures contracts                                                              55,996
   Payable to affiliate for management fee  (Note 2)                                                                   83,395
   Accrued expenses                                                                                                    66,617
                                                                                                         ---------------------
       Total liabilities                                                                                           22,345,304

                                                                                                         ---------------------

NET ASSETS (equivalent to $13.63 per share based on 15,503,866
  shares outstanding, unlimited shares authorized)                                                     $          211,318,716
                                                                                                         =====================

NET ASSETS CONSIST OF:

   Paid-in capital                                                                                     $          141,122,078
   Accumulated undistributed net investment income                                                                    774,923
   Accumulated undistributed net realized gain                                                                     32,641,217
   Net unrealized appreciation                                                                                     36,780,498
                                                                                                         =====================
       NET ASSETS                                                                                      $          211,318,716
                                                                                                         =====================
</TABLE>

               See accompanying notes to the financial statements.
                                                                               9

GMO U.S. SECTOR ALLOCATION FUND
(A SERIES OF GMO TRUST)

STATEMENT OF OPERATIONS - YEAR ENDED FEBRUARY 29, 1996
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                               <C>
INVESTMENT INCOME:

   Dividends (net of withholding taxes of $25,529)                                                $            5,849,216
   Interest (including securities lending income of $12,921)                                                     514,453
                                                                                                    ---------------------
       Total income                                                                                            6,363,669

                                                                                                    ---------------------

EXPENSES:

   Management fee (Note 2)                                                                                     1,134,431
   Custodian and transfer agent fees                                                                              90,543
   Audit fees                                                                                                     43,606
   Legal fees                                                                                                      9,184
   Insurance                                                                                                       2,142
   Trustee fee (Note 2)                                                                                              914
   Registration fees                                                                                                 122
   Miscellaneous                                                                                                     177
                                                                                                    ---------------------
       Total expenses                                                                                          1,281,119
       Less:  expenses waived or borne by Manager (Note 2)                                                      (169,840)
                                                                                                    ---------------------
       Net expenses                                                                                            1,111,279

                                                                                                    ---------------------
          Net investment income                                                                                5,252,390

                                                                                                    ---------------------

REALIZED AND  UNREALIZED  GAIN (LOSS):  
       Net  realized  gain (loss) on:

          Investments                                                                                         52,592,959
          Closed futures contracts                                                                               465,647
          Closed swap contracts                                                                                 (863,127)
                                                                                                    ---------------------
              Net realized gain                                                                               52,195,479

                                                                                                    ---------------------

       Change in net unrealized appreciation (depreciation) on:

          Investments                                                                                         18,966,628
          Open futures contracts                                                                                   2,720
          Open swap contracts                                                                                   (315,104)
                                                                                                    ---------------------
              Net unrealized gain                                                                             18,654,244

                                                                                                    ---------------------
          Net realized and unrealized gain                                                                    70,849,723

                                                                                                    ---------------------

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                                              $           76,102,113
                                                                                                   =====================
</TABLE>

               See accompanying notes to the financial statements.
10

GMO U.S. SECTOR ALLOCATION FUND
(A SERIES OF GMO TRUST)

STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                                 YEAR ENDED
                                                                                 FEBRUARY 29, 1996         FEBRUARY 28, 1995
                                                                              -----------------------   -----------------------
<S>                                                                            <C>                       <C>
INCREASE (DECREASE) IN NET ASSETS:
Operations:

   Net investment income                                                       $            5,252,390    $            4,975,763
   Net realized gain                                                                       52,195,479                 8,878,913
   Change in net unrealized appreciation (depreciation)                                    18,654,244                   925,826
                                                                                 ---------------------     ---------------------
   Net increase in net assets resulting from operations                                    76,102,113                14,780,502
                                                                                 ---------------------     ---------------------

Distributions to shareholders from:

   Net investment income                                                                   (5,069,167)               (4,670,650)

   Net realized gains                                                                     (19,784,233)              (12,614,921)
                                                                                 ---------------------     ---------------------
                                                                                          (24,853,400)              (17,285,571)
                                                                                 ---------------------     ---------------------

Fund share transactions:  (Note 5)

   Proceeds from sale of shares                                                            23,582,604                47,339,037
   Net asset value of shares issued to shareholders
       in payment of distributions declared                                                10,007,238                 5,887,140
   Cost of shares repurchased                                                             (80,810,937)              (10,457,780)
                                                                                 ---------------------     ---------------------
   Net increase (decrease) in net assets resulting
       from Fund share transactions                                                       (47,221,095)               42,768,397
                                                                                 ---------------------     ---------------------

   Total increase in net assets                                                             4,027,618                40,263,328

NET ASSETS:

   Beginning of period                                                                    207,291,098               167,027,770
                                                                                 ---------------------     ---------------------

   End of period (including accumulated undistributed
       net investment income of $774,923 and
       $918,110, respectively)                                                 $          211,318,716    $          207,291,098
                                                                                 =====================     =====================
</TABLE>

               See accompanying notes to the financial statements.
                                                                              11

GMO U.S. SECTOR ALLOCATION FUND
(A SERIES OF GMO TRUST)

FINANCIAL HIGHLIGHTS
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                           YEAR ENDED FEBRUARY 28/29,
                                                    ------------------------------------------------------------------------
                                                             1996             1995            1994             1993*
                                                             ----             ----            ----             -----

<S>                                                       <C>              <C>             <C>             <C>         
NET ASSET VALUE, BEGINNING OF PERIOD                      $      11.06     $      11.26    $      10.38    $      10.00
                                                          ------------     ------------    ------------    ------------

Income from investment operations:

 Net investment income (a)                                        0.29             0.28            0.29            0.05
 Net realized and unrealized gain                                 3.90             0.49            1.21            0.33
                                                          ------------     ------------    ------------    ------------
     Total from investment operations                             4.19             0.77            1.50            0.38
                                                          ------------     ------------    ------------    ------------

Less distributions to shareholders:

 From net investment income                                      (0.29)           (0.27)          (0.30)           -
 From net realized gains                                         (1.33)           (0.70)          (0.32)           -
                                                          ------------     ------------    ------------    ------------
     Total distributions                                         (1.62)           (0.97)          (0.62)           -
                                                          ------------     ------------    ------------    ------------

NET ASSET VALUE, END OF PERIOD                            $      13.63     $      11.06    $      11.26    $      10.38
                                                          ============     ============    ============    ============

TOTAL RETURN (B)                                                 38.90%            7.56%          14.64%           3.80%


RATIOS/SUPPLEMENTAL DATA:

 Net assets, end of period (000's)                        $    211,319     $    207,291    $    167,028    $    169,208
 Net expenses to average
     daily net assets (a)                                         0.48%            0.48%           0.48%           0.48%**
 Net investment income to average
     daily net assets (a)                                         2.27%            2.61%           2.56%           3.20%**
 Portfolio turnover rate                                            84%             101%             53%              9%



*    For the  period  from  January  4, 1993  (commencement  of  operations)  to
     February 28, 1993.

**   Annualized.

(a)  Net of fees and expenses voluntarily waived or borne by the Manager of $.01
     per share for each period presented.

(b)  Calculation  excludes  subscription fees. The total returns would have been
     lower had certain expenses not been waived during the periods shown.
</TABLE>

               See accompanying notes to the financial statements.
12

GMO U.S. SECTOR ALLOCATION FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS
FEBRUARY 29, 1996
- --------------------------------------------------------------------------------

1.   SIGNIFICANT ACCOUNTING POLICIES

     The GMO U.S.  Sector  Allocation Fund (the "Fund") is a series of GMO Trust
     (the "Trust").  The Fund is registered under the Investment  Company Act of
     1940, as amended,  as an open-end,  non-diversified  management  investment
     company. The Fund is advised and managed by Grantham,  Mayo, Van Otterloo &
     Co. (the "Manager").  The Trust was established as a Massachusetts Business
     Trust under the laws of the Commonwealth of Massachusetts on June 24, 1985.
     The Declaration of Trust permits the Trustees to create an unlimited number
     of series ("Funds"), each of which issues a separate series of shares.

     The Fund seeks a total return greater than that of the Standard & Poors 500
     Stock Index through investment in common stocks chosen from among the 1,800
     companies  with the largest  equity  capitalization  whose  securities  are
     listed on a United States national securities exchange.

     The following is a summary of significant  accounting policies which are in
     conformity  with  generally  accepted  accounting  principles and which are
     consistently  followed  by the  Fund in the  preparation  of its  financial
     statements.  The  preparation  of financial  statements in accordance  with
     generally  accepted  accounting  principles  requires  management  to  make
     estimates and assumptions  that affect the reported amounts and disclosures
     in the  financial  statements.  Actual  results  could  differ  from  those
     estimates.

     PORTFOLIO VALUATION

     Portfolio  securities  listed on a  securities  exchange  for which  market
     quotations  are  available are valued at the last quoted sale price on each
     business  day,  or if there is no such  reported  sale,  at the most recent
     quoted bid price.  Unlisted  securities  for which  market  quotations  are
     readily  available  are  valued  at  the  most  recent  quoted  bid  price.
     Short-term  investments with a remaining maturity of sixty days or less are
     valued at amortized cost which approximates  market value. Other assets and
     securities for which no quotations are readily available are valued at fair
     value as determined in good faith by the Trustees.

     FUTURES CONTRACTS

     The Fund may purchase futures  contracts on the S&P 500 Index.  Stock index
     futures contracts  represent  commitments for future delivery of cash based
     upon the level of a  specified  index of equity  securities  at a specified
     price at a given  date.  The Fund may use futures  contracts  to manage its
     exposure to the stock markets.  Buying futures tends to increase the Fund's
     exposure to the underlying  instrument.  Selling  futures tends to decrease
     the  Fund's  exposure  to the  underlying  instrument  or hedge  other Fund
     instruments.  Upon purchase of a futures contract,  the Fund is required to
     deposit  with its  custodian,  in a  segregated  account in the name of the
     futures  broker,  an  amount  of  cash or U.S.  government  obligations  in
     accordance with the initial margin  requirements of the broker or exchange.
     Futures contracts are marked to market daily and an appropriate  payable or
     receivable  for the change in  commitment  value  ("variation  margin")  is
     recorded  by the Fund.  The  payable or  receivable  is  liquidated  on the
     following  business day.  Gains or losses are recognized but not considered
     realized  until the  contracts  expire  or are  closed.  Futures  contracts
     involve, to varying 

                                                                              13

GMO U.S. SECTOR ALLOCATION FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     degrees,  risk of loss in excess of the variation  margin  disclosed in the
     Statement of Assets and  Liabilities.  Losses may arise from changes in the
     value of the  underlying  instrument,  if there  is an  illiquid  secondary
     market for the  contracts,  or if  counterparties  do not perform under the
     contract  terms.  Futures  contracts  are  valued at the  settlement  price
     established  each day by the board of trade or  exchange  on which they are
     traded.  See Note 6 for all open futures  contracts held as of February 29,
     1996.

     REPURCHASE AGREEMENTS

     The Fund may  enter  into  repurchase  agreements  with  certain  banks and
     broker/dealers  whereby the Fund acquires a security for cash and obtains a
     simultaneous  commitment  from the seller to repurchase  the security at an
     agreed  upon  price  and date.  The  Fund,  through  its  custodian,  takes
     possession of securities  collateralizing  the  repurchase  agreement.  The
     collateral is marked to market daily to ensure that the market value of the
     underlying  assets  remains  sufficient to protect the Fund in the event of
     default by the  seller.  In  connection  with  transactions  in  repurchase
     agreements,  if the seller defaults,  the value of the collateral declines,
     or if the seller enters insolvency  proceedings,  realization of collateral
     by the Fund may be delayed or limited.

     SECURITY LENDING

     The Fund may lend its  securities  to certain  member firms of the New York
     Stock  Exchange.  The loans are  collateralized  at all times  with cash or
     securities  with a market  value at least equal to the market  value of the
     securities on loan. As with other  extensions of credit,  the Fund may bear
     the risk of delay in  recovery  or even loss of  rights  in the  collateral
     should the borrower of the securities fail  financially.  The Fund receives
     compensation  for lending its  securities.  At February 29, 1996,  the Fund
     loaned securities  having a market value of $14,409,350,  collateralized by
     cash  in the  amount  of  $14,964,100  which  was  invested  in  short-term
     instruments.

     SWAP AGREEMENTS

     The Fund may invest in swap agreements.  A swap is an agreement to exchange
     the return  generated by one instrument for the return generated by another
     instrument.  The Fund may enter into swap agreements to manage its exposure
     to the equity markets.  The Fund entered into equity swap agreements  which
     involve a  commitment  by one party in the  agreement  to pay  interest  in
     exchange  for a market  linked  return based on a notional  amount.  To the
     extent  that the  total  return of the  security  or index  underlying  the
     transaction  exceeds  or  falls  short  of  the  offsetting  interest  rate
     obligation,  the Fund will  receive a payment from or make a payment to the
     counterparty,  respectively.  Equity swaps are marked to market daily based
     upon quotations  from market makers and the change,  if any, is recorded as
     unrealized gain or loss in the Statement of Operations.  Payments  received
     or made at the end of the measurement  period are recorded as realized gain
     or loss in the  Statement of  Operations.  Entering  into these  agreements
     involves, to varying degrees,  elements of credit and market risk in excess
     of the amounts recognized on the Statement of Assets and Liabilities.  Such
     risks  involve  the  possibility  that there is no liquid  market for these
     agreements,  that the  counterparty  to the  agreements  may default on its
     obligation  to  perform,  or that there may be  unfavorable  changes in the
     price of the security or index  underlying these  transactions.  See Note 6
     for a summary of all open swap  agreements  as of February 29, 1996.  

14

GMO U.S. SECTOR ALLOCATION FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     TAXES

     The Fund  intends to qualify  each year as a regulated  investment  company
     under  Subchapter M of the Internal  Revenue Code of 1986, as amended.  The
     Fund intends to distribute  substantially  all of its net investment income
     and net realized  short-term  and long-term  capital  gains,  if any, after
     giving effect to any available  capital loss  carryovers for federal income
     tax purposes.  Therefore,  no provision for federal income or excise tax is
     necessary.   Taxes  on  foreign  dividend  income  have  been  withheld  in
     accordance with the applicable country's tax treaty with the United States.

     DISTRIBUTIONS TO SHAREHOLDERS

     The Fund's  present  policy is to declare  and pay  distributions  from net
     investment  income  quarterly,  and net realized  short-term  and long-term
     capital gains at least annually.  All distributions  will be paid in shares
     of the Fund, at net asset value,  unless the shareholder  elects to receive
     cash distributions.

     Income  distributions  and capital gain  distributions  are  determined  in
     accordance  with income tax  regulations  which may differ  from  generally
     accepted  accounting  principles.  These  differences  are primarily due to
     differing treatments for partnership interests.

     The following  reclassification  represents the cumulative amount necessary
     to report  these  balances  on a tax  basis,  excluding  certain  temporary
     differences,  as of February 29, 1996. This  reclassification has no impact
     on net  investment  income,  realized  gain/loss and net asset value of the
     Fund  and  is  primarily   attributable  to  certain   differences  in  the
     computation  of  distributable  income and capital  gains under federal tax
     rules versus generally accepted accounting principles.

<TABLE>
<CAPTION>
             Undistributed Net Investment            Accumulated Net Realized
                        Income                             Gain/(Loss)                     Paid-in Capital
       -------------------------------------   ---------------------------------    --------------------------
<S>                                                        <C>                                <C> 
                    ($326,410)                             $326,002                           $408
</TABLE>

     Distributions  in excess of tax basis earnings and profits will be reported
     in the Fund's  financial  statements  as a return of capital.  Furthermore,
     differences  in the  recognition  or  classification  of income between the
     financial statements and tax earnings and profits which result in temporary
     over-distributions  for  financial  statement  purposes are  classified  as
     distributions  in  excess  of net  investment  income  or  accumulated  net
     realized gains.

     SECURITY TRANSACTIONS AND RELATED INVESTMENT INCOME

     Security  transactions are accounted for on trade date.  Dividend income is
     recorded  on the  ex-dividend  date.  Interest  income is  recorded  on the
     accrual  basis  and  is  adjusted  for  the  accretion  of  discounts.   In
     determining the net gain or loss on securities sold, the cost of securities
     is determined on the identified cost basis.

                                                                              15

GMO U.S. SECTOR ALLOCATION FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     EXPENSES

     The  majority  of  expenses of the Trust are  directly  identifiable  to an
     individual Fund. Expenses which are not readily  identifiable to a specific
     Fund are  allocated  in such manner as deemed  equitable  by the  Trustees,
     taking  into  consideration,  among  other  things,  the nature and type of
     expense and the relative size of the Funds.

     PURCHASES AND REDEMPTIONS OF FUND SHARES

     The  premium  on cash  purchases  of  Fund  shares  is  .17% of the  amount
     invested.  The  Manager  may  waive  such  premium  to  the  extent  that a
     transaction results in minimal brokerage and transaction costs to the Fund.
     All purchase  premiums  are paid to and recorded as paid-in  capital by the
     Fund. For the year ended  February 29, 1996,  the Fund received  $25,353 in
     purchase  premiums.  There is no premium for cash  redemptions,  reinvested
     distributions or in-kind transactions.

2.   MANAGEMENT FEE AND OTHER TRANSACTIONS WITH AFFILIATES

     The Manager is paid monthly at the annual rate of .49% of average daily net
     assets. The Manager has agreed to waive a portion of its fee and bear other
     expenses until further notice to the extent that the Fund's annual expenses
     (including  the  management  fee but excluding  brokerage  commissions  and
     transfer taxes) exceed .48% of average daily net assets.

     The Fund's portion of the fee paid by the Trust to the unaffiliated Trustee
     during the year ended February 29, 1996, was $914. No  remuneration is paid
     to any Trustee or officer who is affiliated with the Manager.

3.   PURCHASES AND SALES OF SECURITIES

     Cost  of  purchases  and  proceeds  from  sales  of  securities,  excluding
     short-term  investments,  for the year ended February 29, 1996,  aggregated
     $183,314,202 and $225,509,383, respectively.

4.   PRINCIPAL SHAREHOLDERS

     At February 29, 1996, 80% of the  outstanding  shares of the Fund were held
     by  three  shareholders,  each  holding  in  excess  of 10%  of the  Fund's
     outstanding shares.

16

GMO U.S. SECTOR ALLOCATION FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

5.  SHARE TRANSACTIONS

     The Declaration of Trust permits the Trustees to issue an unlimited  number
     of shares of beneficial interest (without par value).  Transactions in Fund
     shares were as follows:

<TABLE>
<CAPTION>
                                                             Year Ended                       Year Ended
                                                         February 29, 1996                 February 28, 1995
                                                     ---------------------------      ----------------------------
<S>                                                         <C>                              <C>
Shares sold                                                  1,735,802                        4,299,814
Shares issued to shareholders in
  reinvestment of distributions                                767,911                          561,797
Shares repurchased                                          (5,734,152)                        (957,241)
                                                            ----------                         -------- 
Net increase (decrease)                                     (3,230,439)                       3,904,370 
Fund shares:
  Beginning of period                                       18,734,305                       14,829,935
                                                            ----------                       ----------
  End of period                                             15,503,866                       18,734,305
                                                            ==========                       ==========
</TABLE>


6.   FINANCIAL INSTRUMENTS

     A summary of outstanding  financial  instruments at February 29, 1996 is as
     follows:

     FUTURES CONTRACT

<TABLE>
<CAPTION>
     Number of                                                                                              Net Unrealized
     Contracts                    Type               Expiration Date            Contract Value               Appreciation
- ----------------------    -----------------    -----------------------     ---------------------       ---------------------
<S>                           <C>                    <C>                 <C>                         <C>                   
         23                   S&P 500                March 1996          $            7,339,875      $                9,336
</TABLE>

     At February  29,  1996,  the Fund has cash and/or  securities  to cover any
     margin requirements on open futures contracts.

                                                                              17

GMO U.S. SECTOR ALLOCATION FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

      SWAP AGREEMENTS

<TABLE>
<CAPTION>
           NOTIONAL        EXPIRATION DATE                                                                   UNREALIZED
           AMOUNT                                                   DESCRIPTION                             DEPRECIATION
      -----------------    ----------------   --------------------------------------------------------    ------------------
<S>                            <C>            <C>                                                      <C>
      $      5,276,572 (a)     10/31/96       Agreement with Morgan Stanley & Co. International
                                              Limited dated 10/31/95 to pay (receive) the notional
                                              amount multiplied by the return on the Standard &
                                              Poor's 500 Index (including dividends) less the
                                              notional amount multiplied by 6 month LIBOR and to
                                              receive (pay) the change in the market value of a
                                              basket of selected securities plus any dividends paid
                                              during the swap period less the counterparty's
                                              notional amount multiplied by LIBOR plus 0.42%.         $
                                                                                                                  (308,963)

             9,128,308 (b)    12/24/96        Agreement with Morgan Stanley & Co. International
                                              Limited dated 12/26/95 to pay (receive) the notional
                                              amount multiplied by the return on the Standard &
                                              Poor's 500 Index (including dividends) less the
                                              notional amount multiplied by 6 month LIBOR and to
                                              receive (pay) the change in the market value of a
                                              basket of selected securities plus any dividends paid
                                              during the swap period less the counterparty's
                                              notional amount multiplied by LIBOR plus 0.61%.
                                                                                                                    (6,141)

                                                                                                          ------------------
                                                                          Net unrealized depreciation   $         (315,104)

                                                                                                          ==================

(a)  Represents   notional   amount  for  purposes  of  calculating  the  Fund's
     obligation. The counterparty notional amount is $5,010,035.

(b)  Represents   notional   amount  for  purposes  of  calculating  the  Fund's
     obligation. The counterparty notional amount is $9,143,224.
</TABLE>

                                      * * *

18

GMO U.S. SECTOR ALLOCATION FUND
(A SERIES OF GMO TRUST)

FEDERAL INCOME TAX INFORMATION ON DISTRIBUTIONS - (UNAUDITED)
- --------------------------------------------------------------------------------

     For  the  fiscal  year  ended   February  29,  1996,   all  of  the  Fund's
     distributions are from investment  company taxable income,  except that the
     Fund has designated 39.61% of distributions as net capital gain dividends.

GMO U.S. SECTOR ALLOCATION FUND
(A Series of GMO Trust)


PORTFOLIO MANAGERS

Mr. R. Jeremy Grantham and Mr. Christopher Darnell are primarily responsible for
the day-to-day management of the Fund's portfolio. Each of these individuals has
been a portfolio  manager at  Grantham,  Mayo,  Van Otterloo & Co. for more than
fifteen years.

MANAGEMENT DISCUSSION AND ANALYSIS OF FUND PERFORMANCE

The GMO Sector  Allocation  Fund  outperformed  the S&P 500 for the fiscal  year
ended February 29, 1996,  with a total return of 38.9% for the Fund versus 34.7%
for the S&P 500.  Consistent with the Fund's investment  objective and policies,
the Fund was invested  substantially  in common  stocks  throughout  the period.
During the fiscal year,  GMO's stock  selection  model tended to overweight high
quality,  defensive stocks and underweight bank and telephone stocks. The Fund's
holdings of large capitalization stocks added significantly to performance.



            COMPARISON OF CHANGE IN VALUE OF A $10,000 INVESTMENT IN
            GMO U.S. SECTOR ALLOCATION FUND AND THE S & P 500 INDEX
                            AS OF FEBRUARY 29, 1996

       Average Annual Total Return

                              Since
                             Inception
     1 Year     5 Year       12/31/92
     38.7%       N/A          19.9%

                            [Line Graph Appears Here]

  Date       GMO U.S. Sector Allocation Fund    S & P 500 Index
12/31/92               9,983                       10,000
02/28/93              10,362                       10,221
02/28/94              11,879                       11,072
02/28/95              12,777                       11,887
02/29/96              17,748                       16,012

Performance  shown  is net of all fees  after  reimbursement  from the  Manager.
Returns and net asset  values of fund  investments  will  fluctuate,  so that an
investor's shares, when redeemed,  may be worth more or less than their original
cost.  The total  returns  would have been lower had certain  expenses  not been
waived  during the  periods  shown,  and do not  include  the effect of taxes on
reinvested  distributions.  Each  performance  figure  assumes  purchase  at the
beginning  and  redemption  at the  end of the  stated  period  and  reflects  a
transaction fee of 17 bp on purchase.  Transaction  fees are paid to the Fund to
cover trading costs.  Past performance is not indicative of future  performance.
Information is unaudited.


GMO INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)
ANNUAL REPORT
FEBRUARY 29, 1996

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Trustees of GMO Trust and the Shareholders of 
GMO International Bond Fund (A Series of GMO Trust)

In our opinion, the accompanying statement of assets and liabilities,  including
the schedule of  investments,  and the related  statements of operations  and of
changes  in net assets  and the  financial  highlights  present  fairly,  in all
material  respects,  the financial  position of GMO  International  Bond Fund at
February 29, 1996, the results of its operations,  the changes in its net assets
and the financial  highlights  for the periods  presented,  in  conformity  with
generally  accepted  accounting  principles.   These  financial  statements  and
financial highlights  (hereafter referred to as "financial  statements") are the
responsibility of the Trust's  management;  our  responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  financial  statements in  accordance  with  generally  accepted
auditing  standards  which  require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits,  which  included  confirmation  of  securities  at February  29, 1996 by
correspondence with the custodian and brokers and the application of alternative
auditing procedures where confirmations from brokers were not received,  provide
a reasonable basis for the opinion expressed above.

Price Waterhouse LLP
Boston, Massachusetts
April 23, 1996

GMO INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

<TABLE>
<CAPTION>
             PAR VALUE           DESCRIPTION                                                                 VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------
<S>                              <C>                                                                       <C>
                                 DEBT OBLIGATIONS - 89.2%

                                 ARGENTINA - 2.7%

AGP             4,000,000        Republic of Argentina Bocon Pro 1, PIK,
                                        Variable Rate, 1 mo. Peso Deposit Rate, due 4/1/07 (a)                      2,760,000
USD             3,000,000        Republic of Argentina Bocon Pro 2, PIK,
                                        Variable Rate, 1 mo. LIBOR, due 4/1/07                                      2,400,000
                                                                                                          --------------------
                                                                                                                    5,160,000

                                                                                                          --------------------
                                 AUSTRIA - 3.1%

CAD             7,000,000        Autobahn Schnell, 8.50% due 3/3/03                                                 5,332,410
ATS             7,030,000        Republic of Austria, 7.00% due 2/14/00                                               719,826
                                                                                                          --------------------
                                                                                                                    6,052,236

                                                                                                          --------------------
                                 BRAZIL - 3.0%

USD             3,231,731        Republic of Brazil Capitalization Bond (Registered),
                                        PIK, 8.00% due 4/15/14                                                      1,949,122
USD             6,463,453        Republic of Brazil Capitalization Bond,
                                        PIK, 8.00% due 4/15/14                                                      3,898,238
                                                                                                          --------------------
                                                                                                                    5,847,360

                                                                                                          --------------------
                                 BULGARIA - 0.3%

USD             1,000,000        Bulgaria Discount Bond Series A,
                                        Variable Rate, 6 mo. LIBOR + 13/16 (6.25%), due 7/28/24                       506,250
                                                                                                          --------------------

                                 CANADA - 6.9%

CAD             2,244,000        Government of Canada, 6.50% due 6/1/04                                             1,539,294
CAD             3,050,000        Government of Canada, 8.50% due 3/01/00                                            2,366,763
CAD             2,000,000        Province of British Columbia, 7.88% due 11/30/23                                   1,337,659
GBP             3,000,000        Province of Ontario, 6.88% due 9/15/00                                             4,434,252
CAD             5,000,000        Societe Quebec D'Ass D'Eaux, 8.13% due 8/11/03                                     3,617,510
                                                                                                          --------------------
                                                                                                                   13,295,478

                                                                                                          --------------------
                                 DENMARK - 6.3%

DKK            65,000,000        Kingdom of Denmark, 8.00% due 11/15/01                                            12,124,910
                                                                                                          --------------------

                                 ECUADOR - 0.2%

USD             1,041,447        Republic of Ecuador PDI (Registered), PIK,
                                        Variable Rate, 6 mo. LIBOR + 13/16 (6.81%), due 2/27/15                       412,673
                                                                                                          --------------------

                                 FRANCE - 11.5%

SEK            20,000,000        Credit Foncier, 6.50% due 2/22/99                                                  2,724,108
ECU             7,000,000        Government of France, 8.25% due 4/25/22                                            9,017,344
ECU             7,500,000        Societe Nationale Chemins de France, 9.38% due 3/12/01                            10,468,133
                                                                                                          --------------------
                                                                                                                   22,209,585

                                                                                                          --------------------
                                 GERMANY - 1.1%

JPY           200,000,000        KFW International Finance, 6.00% due 11/29/99                                      2,149,853
                                                                                                          --------------------
                See accompanying notes to financial statements.
                                                                               1

GMO INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

             PAR VALUE           DESCRIPTION                                                                 VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------
                                 JAPAN - 4.8%

JPY           400,000,000        Japan Development Bank,  6.50% due 9/20/01                                         4,501,284
GBP             3,000,000        Kobe City, 9.50% due 10/20/04                                                      4,898,115
                                                                                                          --------------------
                                                                                                                    9,399,399

                                                                                                          --------------------
                                 JORDAN - 0.9%

USD             2,000,000        Republic of Jordan Par Bond,
                                        Variable Rate, Step up, 4.00%, due 12/23/23 144A                            1,040,000
USD             1,000,000        Republic of Jordan PDI,
                                        Variable Rate, 6 mo. LIBOR + 13/16 (6.44%), due 12/23/05                      780,000
                                                                                                          --------------------
                                                                                                                    1,820,000

                                                                                                          --------------------
                                 MEXICO - 1.6%

FRF            30,000,000        Mexico Par Bond, 6.63% due 12/31/19                                                3,085,084
                                                                                                          --------------------

                                 SOUTH AFRICA - 1.0%

SAR             8,000,000        Republic of South Africa, 13.00% due 8/31/10                                       1,848,889
                                                                                                          --------------------

                                 SPAIN - 7.7%

ESP           650,000,000        Government of Spain, 10.25% due 11/30/98                                           5,439,258
ESP           499,650,000        Government of Spain, 7.40% due 7/30/99                                             3,877,416
ESP           650,000,000        Government of Spain, 10.90% due 8/30/03                                            5,622,090
                                                                                                          --------------------
                                                                                                                   14,938,764

                                                                                                          --------------------
                                 SUPRANATIONAL - 2.0%

SEK            10,000,000        International Finance Corp, 10.63% due 9/20/99                                     1,608,569
JPY           200,000,000        World Bank, 6.75% due 6/18/01                                                      2,267,757
                                                                                                          --------------------
                                                                                                                    3,876,326

                                                                                                          --------------------
                                 SWEDEN - 5.4%

SEK            60,000,000        Kingdom of Sweden, 10.25% due 5/5/00                                               9,621,191
SEK             7,000,000        Kingdom of Sweden, 6.00% due 2/9/05                                                  861,143
                                                                                                          --------------------
                                                                                                                   10,482,334

                                                                                                          --------------------
                                 TURKEY - 0.4%

GBP               600,000        Republic of Turkey, 9.00% due 10/27/03                                               799,130
                                                                                                          --------------------

                                 UNITED KINGDOM - 1.9%

GBP             2,000,000        Guaranteed Export Financial Corp, 12.88% due 9/29/02                               3,784,385
                                                                                                          --------------------

                                 UNITED STATES - 27.3%
                                 ASSET BACKED SECURITIES - 26.7%

USD            10,050,000        Advanta Credit Card Master Trust 95-D Class A1,
                                        Variable Rate, 1 mo. LIBOR + 19/100 (5.50%), due 2/1/04                    10,054,711
USD            10,000,000        Eagle Pier Corp BV,
                                        Variable Rate, 6 mo. LIBOR + 1/4 (6.20%), due 10/3/01                      10,000,000
USD             5,000,000        European Sovereign Investments,
                                        Variable Rate, 3 mo. LIBOR + 1/10 (5.35%), due 7/28/99                      4,990,000
USD             1,500,000        First International Funding Co,
                                        Variable Rate, 3 mo. LIBOR + 11/20 (6.43%), due 6/3/98                      1,507,950
USD             2,500,000        First USA Credit Card Master Trust 94-4 Class A,
                                        Variable Rate, 1 mo. LIBOR + 37/100 (5.68%), due 8/15/03                    2,520,148

                See accompanying notes to financial statements.
2

GMO INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

             PAR VALUE           DESCRIPTION                                                                 VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------
                                 ASSET BACKED SECURITIES - CONTINUED

USD             9,000,000        Nation Premier Finance 95-2, 6.21% due 6/1/99 144A                                 8,955,000
USD             4,000,000        PARMA Food Corp BV,
                                        Variable Rate, 3 mo. LIBOR + 1/4 (6.06%), due 12/20/00                      3,995,000
USD             1,000,000        Potomac Mills Finance Corp,
                                        Variable Rate, 1 mo. LIBOR + 13/20 (5.96%), due 10/20/04 144A                 998,500
USD             3,766,000        SMS Student Loan 94-A Certificates,
                                        Variable Rate, 1 mo. LIBOR + 7/10 (6.51%), due 7/26/21                      3,770,708
USD             5,000,000        Society Student Loan Trust 93-A Class B,
                                        Variable Rate, 1 mo. LIBOR + 3/4 (6.56%), due 7/25/03                       5,006,313
                                                                                                          --------------------
                                                                                                                   51,798,330

                                                                                                          --------------------
                                 STRUCTURED NOTES - 0.6%

USD             1,000,000        Bankers Trust Medium Term Note, 17.10% due 10/14/97 (c)                            1,123,000
                                                                                                          --------------------

                                 TOTAL UNITED STATES                                                               52,921,330

                                                                                                          --------------------

                                 VENEZUELA - 1.1%

USD             2,000,000        Republic of Venezuela Discount Bond Series A,
                                        Variable Rate, 6 mo. LIBOR + 13/16 (6.69%), due 3/31/20                     1,110,000
USD             2,000,000        Republic of Venezuela Discount Bond Series B,
                                        Variable Rate, 6 mo. LIBOR + 13/16 (6.56%), due 3/31/20                     1,110,000
                                                                                                          --------------------
                                                                                                                    2,220,000

                                                                                                          --------------------

                                 TOTAL DEBT OBLIGATIONS (Cost $166,358,367)                                       172,933,986
                                                                                                          --------------------

                                 LOAN PARTICIPATIONS - 1.4%

                                 IVORY COAST - 0.3%

FRF            15,000,000        Ivory Coast Credit Agreement
                                        (Participation with Banque Paribas)*                                          565,667

                                                                                                          --------------------

                                 RUSSIA - 1.1%

ECU             1,000,000        Russia Vnesheconombank Loan Agreement
                                        (Participation with Bank of America)*                                         421,430

FRF            25,000,000        Russia Vnesheconombank Loan Agreement
                                        (Participation with Banque Paribas)*                                        1,662,267

                                                                                                          --------------------
                                                                                                                    2,083,697

                                                                                                          --------------------

                                 TOTAL LOAN PARTICIPATIONS (Cost $2,513,026)                                        2,649,364
                                                                                                          --------------------
             PRINCIPAL
              AMOUNT

          (000's ommitted)       CALL OPTIONS PURCHASED - 1.7%

                                 OPTIONS ON BONDS - 0.6%

USD                11,000        Brazil Par Bond,
                                        Expires 4/10/96 Knock Out 40.00, Strike 40.00                               1,116,896
                                                                                                          --------------------

                See accompanying notes to financial statements.
                                                                               3

GMO INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

                                 DESCRIPTION                                                                 VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------
             PRINCIPAL
              AMOUNT
          (000's ommitted)
                                 CROSS CURRENCY OPTIONS - 0.9%

DEM                30,000        DEM Call/BEF Put, Expires 3/4/96 Strike 21.50                                   -
ECU                10,000        ECU Call/DEM Put,
                                        Expires 7/25/96 Knock Out 1.81, Strike 1.83                                   154,482
ECU                50,000        ECU Call/DEM Put,
                                        Expires 7/25/96 Knock Out 1.81, Strike 1.82                                   974,321
DEM                82,350        ECU Call/DEM Put,
                                        Expires 6/13/96 Knock Out 1.82, Strike 1.83                                   657,813
                                                                                                          --------------------
                                                                                                                    1,786,616

                                                                                                          --------------------

                                 OPTION ON CURRENCY - 0.2%

USD                12,000        French Francs, Expires 5/28/96 Strike 5.17                                           418,920
                                                                                                          --------------------

                                 TOTAL CALL OPTIONS PURCHASED (Cost $2,520,232)                                     3,322,432
                                                                                                          --------------------

                                 PUT OPTIONS PURCHASED - 3.6%

                                 OPTIONS ON BONDS - 0.1%

USD                 4,650        Brazil IDU Brady Bond, Expires 3/21/96 Strike 81.875                            -
USD                 4,650        Brazil IDU Brady Bond, Expires 3/7/96 Strike 81.75                              -
USD                 4,650        Brazil IDU Brady Bond, Expires 4/8/96 Strike 82.94                                       897
USD                 5,580        Brazil IDU Brady Bond, Expires 5/16/96 Strike 86.81                                   56,955
USD                 2,790        Brazil IDU Brady Bond, Expires 5/24/96 Strike 87.13                                   34,864
USD                 1,860        Brazil IDU Brady Bond, Expires 5/24/96 Strike 87.38                                   25,601
                                                                                                          --------------------
                                                                                                                      118,317

                                                                                                          --------------------
                                 OPTIONS ON CURRENCY - 3.5%

USD                12,000        French Francs, Expires 5/28/96  Strike 5.17                                           86,640
JPY             2,000,000        Japanese Yen, Expires 4/18/96 Strike 86.00                                         4,057,820
JPY             2,000,000        Japanese Yen, Expires 4/29/96 Strike 92.00                                         2,530,760
USD                30,000        Japanese Yen, Expires 9/13/96 Strike 120.00                                           62,700
                                                                                                          --------------------
                                                                                                                    6,737,920

                                                                                                          --------------------
                                 OPTION ON FUTURES - 0.0%

JPY                   750        3 mo. Euro Yen Future, Expires 3/19/96 Strike 99.25                                   64,182
                                                                                                          --------------------


                                 TOTAL PUT OPTIONS PURCHASED (Cost $1,510,713)                                      6,920,419
                                                                                                          --------------------

              SHARES             RIGHTS AND WARRANTS - 0.0%
                                 VENEZUELA - 0.0%

                   19,280        Republic of Venezuela Recovery Warrants,
                                        Expires 4/15/20                                                          -

                                                                                                          --------------------


                                 TOTAL RIGHTS AND WARRANTS (Cost $0)                                             -
                                                                                                          --------------------

                See accompanying notes to financial statements.
4

GMO INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

                                 DESCRIPTION                                                                 VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------
          PAR VALUE ($)/         SHORT-TERM INVESTMENTS - 3.3%
              SHARES             REPURCHASE AGREEMENT - 1.1%

        $       2,284,487        Salomon Brothers Repurchase Agreement, dated 2/29/96,
                                 due 3/01/96, with a maturity value of $2,284,799 and an
                                 effective yield of 4.92%, collateralized by U.S. Treasury
                                 obligations with rates ranging from 7.25% to 13.25%,
                                 with maturity dates ranging from 8/15/04 to 11/15/15,
                                 and with an aggregate market value of $2,327,427.                                  2,284,487
                                                                                                          --------------------


                                 U.S. GOVERNMENT - 1.0%

        $       2,000,000        U.S. Treasury Bill, 4.82% due 1/9/97 (b)                                           1,914,172
                                                                                                          --------------------

                                 CASH EQUIVALENTS - 1.2%

                  306,057        American Advantage Money Market Fund                                                 306,057
        $       1,199,862        Bank of Boston Time Deposit, 6.26% due 3/1/96                                      1,199,862
        $         382,572        First Union National Bank Time Deposit, 5.44% due 3/1/96                             382,572
        $          81,246        First Union National Bank Time Deposit, 5.50% due 3/1/96                              81,246
                  441,513        Lehman Prime Value Money Market Fund                                                 441,513
                                                                                                          --------------------
                                                                                                                    2,411,250

                                                                                                          --------------------

                                 TOTAL SHORT-TERM INVESTMENTS (Cost $6,611,655)                                     6,609,909
                                                                                                          --------------------

                                 TOTAL INVESTMENTS - 99.2%

                                 (Cost $179,513,993) * *                                                          192,436,110

                                 Other Assets and Liabilities (net) -  0.8%                                         1,484,206
                                                                                                          --------------------

                                 TOTAL NET ASSETS - 100.0%                                                        193,920,316
                                                                                                          ====================

                See accompanying notes to financial statements.
                                                                               5

GMO INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

- ------------------------------------------------------------------------------------------------------------------------------

                                 NOTES TO THE SCHEDULE OF INVESTMENTS:

                                 PIK - Payment In Kind.

                                 PDI - Past Due Interest.

                                 Knock Out - Option  will  expire if  underlying
                                 security reaches Knock Out price.

                                 144A        -     Securities     exempt    from
                                             registration under Rule 144A of the
                                             Securities   Act  of  1933.   These
                                             securities   may   be   resold   in
                                             transactions       exempt      from
                                             registration, normally to qualified
                                             institutional buyers.

                                 Variable  and Step up rates - The  rates  shown
                                           on  variable  and step up rate  notes
                                           are the  current  interest  rates  at
                                           February 29, 1996,  which are subject
                                           to  change  based on the terms of the
                                           security.

                                 (a)  All or a portion of this security is on loan.

                                 (b)  All or a portion of this security is held as 
                                      collateral for open futures contracts.

                                 (c)  Principal  is linked to the value of the
                                      Brazilian  Capitalization  Bond  and the
                                      Brazilian  IDU  Bond.  Restricted  as to
                                      public   resale.    At   the   date   of
                                      acquisition, this security was valued at
                                      cost.    There   were   no   outstanding
                                      unrestricted   securities  of  the  same
                                      class as those held.

                                 *    Non-performing.  Borrower not currently paying interest.

                                 **   The aggregate identified cost for federal income tax purposes is $179,513,993,
                                      resulting in gross unrealized appreciation and depreciation of $14,820,507
                                      and $1,898,390, respectively, and net unrealized appreciation of $12,922,117.

                          CURRENCY ABBREVIATIONS

                          AGP      -    Argentinian Peso                       ESP       -   Spanish Peseta
                          ATS      -    Austrian Schilling                     FRF       -   French Franc
                          AUD      -    Austrailian Dollar                     GBP       -   British Pound Sterling
                          BEF      -    Belgian Franc                          ITL       -   Italian Lira
                          CAD      -    Canadian Dollar                        JPY       -   Japanese Yen
                          CHF      -    Swiss Franc                            NLG       -   Netherlands Guilder
                          DEM      -    German Mark                            SAR       -   South African Rand
                          DKK      -    Danish Krone                           SEK       -   Swedish Krona
                          ECU      -    European Currency Unit                 USD       -   United States Dollar
</TABLE>

               See accompanying notes to the financial statements.
6

GMO INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)

STATEMENT OF ASSETS AND LIABILITIES - FEBRUARY 29, 1996
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                                    <C>                   
ASSETS:

   Investments, at value (cost $179,513,993) (Note 1)                                                  $          192,436,110
   Foreign currency, at value (cost $588,830) (Note 1)                                                                582,285
   Receivable for investments sold                                                                                  2,452,822
   Interest receivable                                                                                              5,548,537
   Receivable for open forward foreign currency contracts (Note 6)                                                  4,399,707
   Receivable for expenses waived or borne by Manager (Note 2)                                                         35,970
                                                                                                         ---------------------
       Total assets                                                                                               205,455,431

                                                                                                         ---------------------

LIABILITIES:

   Payable for investments purchased                                                                                2,863,675
   Written options outstanding, at value (premiums $1,163,925) (Note 6)                                               363,700
   Payable upon return of securities loaned (Note 1)                                                                2,410,897
   Payable for open forward foreign currency contracts (Note 6)                                                     5,718,659
   Payable to broker for open futures contracts                                                                        16,796
   Payable to affiliate for management fee  (Note 2)                                                                   61,214
   Accrued expenses                                                                                                   100,174
                                                                                                         ---------------------
       Total liabilities                                                                                           11,535,115

                                                                                                         ---------------------

NET ASSETS (equivalent to $10.92 per share based
  on 17,765,600 shares outstanding, unlimited shares authorized)                                       $          193,920,316
                                                                                                         =====================

NET ASSETS CONSIST OF:

   Paid-in capital                                                                                     $          174,300,100
   Accumulated undistributed net investment income                                                                  4,884,754
   Accumulated undistributed net realized gain                                                                      1,966,474
   Net unrealized appreciation                                                                                     12,768,988
                                                                                                         =====================
       NET ASSETS                                                                                      $          193,920,316
                                                                                                         =====================
</TABLE>

               See accompanying notes to the financial statements.
                                                                               7

GMO INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)

STATEMENT OF OPERATIONS - YEAR ENDED FEBRUARY 29, 1996
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                               <C>
INVESTMENT INCOME:

   Interest (including securities lending income of $6,596)                                       $           16,699,901
                                                                                                    ---------------------

EXPENSES:

   Management fee (Note 2)                                                                                       779,352
   Custodian and transfer agent fees                                                                             163,336
   Audit fees                                                                                                     57,864
   Legal fees                                                                                                     18,083
   Registration fees                                                                                              15,052
   Insurance                                                                                                       1,762
   Trustee fee (Note 2)                                                                                              794
   Miscellaneous                                                                                                     767
                                                                                                    ---------------------
       Total expenses                                                                                          1,037,010
       Less:  expenses waived or borne by Manager (Note 2)                                                      (257,658)
                                                                                                    ---------------------
       Net expenses                                                                                              779,352

                                                                                                    ---------------------
          Net investment income                                                                               15,920,549

                                                                                                    ---------------------

REALIZED AND  UNREALIZED  GAIN (LOSS):  
       Net  realized  gain (loss) on:

          Investments                                                                                          8,330,635
          Closed futures contracts                                                                             8,851,737
          Written options                                                                                      1,657,418
          Foreign currency, forward contracts and foreign
              currency related transactions                                                                  (12,207,210)

                                                                                                    ---------------------
              Net realized gain                                                                                6,632,580

                                                                                                    ---------------------

       Change in net unrealized appreciation (depreciation) on:

          Investments                                                                                         15,361,557
          Open futures contracts                                                                                 279,623
          Written options                                                                                        907,125
          Foreign currency, forward contracts and foreign
              currency related transactions                                                                   (2,225,785)

                                                                                                    ---------------------
              Net unrealized gain                                                                             14,322,520

                                                                                                    ---------------------


          Net realized and unrealized gain                                                                    20,955,100

                                                                                                    ---------------------

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                                              $           36,875,649
                                                                                                    =====================
</TABLE>
               See accompanying notes to the financial statements.
8

GMO INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)

STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                                 YEAR ENDED
                                                                                 FEBRUARY 29, 1996         FEBRUARY 28, 1995
                                                                               -----------------------   -----------------------
<S>                                                                            <C>                       <C>                   
INCREASE (DECREASE) IN NET ASSETS:
Operations:

   Net investment income                                                       $           15,920,549    $            6,486,357
   Net realized gain                                                                        6,632,580                 3,431,159
   Change in net unrealized appreciation (depreciation)                                    14,322,520                (1,159,762)
                                                                                 ---------------------     ---------------------
   Net increase in net assets resulting from operations                                    36,875,649                 8,757,754
                                                                                 ---------------------     ---------------------

Distributions to shareholders from:

   Net investment income                                                                  (10,442,087)               (6,618,737)

   Net realized gains                                                                      (5,446,434)               (3,028,602)
                                                                                 ---------------------     ---------------------
                                                                                          (15,888,521)               (9,647,339)
                                                                                 ---------------------     ---------------------

Fund share transactions:  (Note 5)

   Proceeds from sale of shares                                                           129,800,791               137,180,193
   Net asset value of shares issued to shareholders
       in payment of distributions declared                                                11,864,446                 6,467,224
   Cost of shares repurchased                                                            (119,921,420)              (31,018,305)
                                                                                 ---------------------     ---------------------
   Net increase in net assets resulting

       from Fund share transactions                                                        21,743,817               112,629,112
                                                                                 ---------------------     ---------------------

   Total increase in net assets                                                            42,730,945               111,739,527

NET ASSETS:

   Beginning of period                                                                    151,189,371                39,449,844
                                                                                 ---------------------
                                                                                                           ---------------------

   End of period (including accumulated undistributed
       net investment income of $4,884,754 and

       $3,765,102, respectively)                                               $          193,920,316    $          151,189,371
                                                                                 =====================     =====================
</TABLE>

               See accompanying notes to the financial statements.
                                                                               9

GMO INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)

FINANCIAL HIGHLIGHTS
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                       YEAR ENDED FEBRUARY 28/29,
                                                     ---------------------------------------------------------------
                                                               1996                 1995             1994*
                                                               ----                 ----             -----
<S>                                                     <C>                <C>               <C>             
NET ASSET VALUE, BEGINNING OF PERIOD                    $           9.64   $            9.96 $          10.00
                                                            ------------       -------------     ------------

Income from investment operations:

  Net investment income (a)                                         0.62                0.98             0.08
  Net realized and unrealized gain (loss)                           1.55               (0.21)           (0.12)
                                                            ------------       -------------     ------------
     Total from investment operations                               2.17                0.77            (0.04)
                                                            ------------       -------------     ------------

Less distributions to shareholders:

  From net investment income                                       (0.59)              (0.75)               -
  From net realized gains                                          (0.30)              (0.34)               -
                                                            ------------        ------------    -------------
     Total distributions                                           (0.89)              (1.09)               -
                                                            ------------       -------------     ------------

NET ASSET VALUE, END OF PERIOD                          $          10.92   $            9.64 $           9.96
                                                            ============       =============     ============

TOTAL RETURN (B)                                                   22.72%               8.23%           (0.40%)


RATIOS/SUPPLEMENTAL DATA:

  Net assets, end of period (000's)                        $     193,920      $      151,189    $      39,450
  Net expenses to average
     daily net assets (a)                                           0.40%               0.40%            0.40%**
  Net investment income to average
     daily net assets (a)                                           8.17%               7.51%            5.34%**
  Portfolio turnover rate                                             99%                141%              14%


*    Period from December 22, 1993  (commencement of operations) to February 28,
     1994.

**   Annualized.

(a)  Net of fees and expenses  voluntarily waived or borne by the Manager of the
     following per share amounts:                           $       0.01      $         0.02     $       0.01

(b)  Calculation  excludes  subscription fees. The total returns would have been
     lower had certain expenses not been waived during the periods shown.
</TABLE>

               See accompanying notes to the financial statements.
10

GMO INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS
FEBRUARY 29, 1996
- --------------------------------------------------------------------------------

1.   SIGNIFICANT ACCOUNTING POLICIES

     The GMO International  Bond Fund (the "Fund") is a series of GMO Trust (the
     "Trust").  The Fund is registered under the Investment Company Act of 1940,
     as amended, as an open-end,  non-diversified management investment company.
     The Fund is advised and managed by Grantham,  Mayo, Van Otterloo & Co. (the
     "Manager").  The Trust was  established as a  Massachusetts  Business Trust
     under the laws of the  Commonwealth of  Massachusetts on June 24, 1985. The
     Declaration of Trust permits the Trustees to create an unlimited  number of
     series ("Funds"), each of which issues a separate series of shares.

     The Fund seeks high total return by investing primarily in investment grade
     bonds  denominated  in  various  currencies   including  U.S.  dollars  and
     multicurrency  units.  The Fund  generally  seeks to provide a total return
     greater than that  provided by the  international  fixed income  securities
     market.

     The following is a summary of significant  accounting policies which are in
     conformity  with  generally  accepted  accounting  principles and which are
     consistently  followed  by the  Fund in the  preparation  of its  financial
     statements.  The  preparation  of financial  statements in accordance  with
     generally  accepted  accounting  principles  requires  management  to  make
     estimates and assumptions  that affect the reported amounts and disclosures
     in the  financial  statements.  Actual  results  could  differ  from  those
     estimates.

     PORTFOLIO VALUATION

     Portfolio  securities  listed on a  securities  exchange  for which  market
     quotations  are  available are valued at the last quoted sale price on each
     business  day,  or if there is no such  reported  sale,  at the most recent
     quoted bid price.  Unlisted  securities  for which  market  quotations  are
     readily  available  are  valued  at  the  most  recent  quoted  bid  price.
     Securities  which are primarily  traded on foreign  exchanges are generally
     valued  at the  preceding  closing  values  of  such  securities  on  their
     respective  exchanges,  and  those  values  are then  translated  into U.S.
     dollars  at  the  current  exchange  rate.  Short-term  investments  with a
     remaining maturity of sixty days or less are valued at amortized cost which
     approximates  market  value.  Other  assets  and  securities  for  which no
     quotations are readily  available are valued at fair value as determined in
     good faith by the Trustees.

     Securities may be valued by independent  pricing  services which use prices
     provided by market-makers or estimates of market values obtained from yield
     data relating to investments or securities with similar characteristics.

     Certain investments in securities held by the Fund were valued on the basis
     of a price provided by a principal  market maker. At February 29, 1996, the
     total value of these securities  represented  15.45 % of net assets.  These
     prices  may  differ  from the value that would have been used had a broader
     market for the securities  existed and the differences could be material to
     the financial statements.

                                                                              11

GMO INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     FOREIGN CURRENCY TRANSLATION

     The  accounting  records of the Fund are  maintained in U.S.  dollars.  The
     market values of foreign securities, currency holdings and other assets and
     liabilities are translated to U.S. dollars based on the prevailing exchange
     rates  each  business  day.  Income  and  expenses  denominated  in foreign
     currencies  are  translated  at prevailing  exchange  rates when accrued or
     incurred.  The Fund does not  isolate  realized  and  unrealized  gains and
     losses attributable to changes in exchange rates from gains and losses that
     arise from changes in the market value of  investments.  Such  fluctuations
     are included with net realized and unrealized  gain or loss on investments.
     Net realized gains and losses on foreign  currency  transactions  represent
     net  exchange  gains  and  losses on  disposition  of  foreign  currencies,
     currency gains and losses realized  between the trade and settlement  dates
     on  securities  transactions,  and the  difference  between  the  amount of
     investment  income and  foreign  withholding  taxes  recorded on the Fund's
     books and the U.S. dollar equivalent amounts actually received or paid.

     FUTURES CONTRACTS

     The Fund may use futures  contracts  to manage its exposure to the bond and
     currency  markets.  Buying futures tends to increase the Fund's exposure to
     the  underlying  instrument.  Selling  futures tends to decrease the Fund's
     exposure to the underlying instrument or hedge other Fund instruments. Upon
     purchase of a futures  contract,  the Fund is required to deposit  with its
     custodian,  in a segregated  account in the name of the futures broker,  an
     amount  of cash or U.S.  government  obligations  in  accordance  with  the
     initial margin  requirements of the broker or exchange.  Futures  contracts
     are marked to market daily and an appropriate payable or receivable for the
     change in value  ("variation  margin") is  recorded  by the Fund.  Gains or
     losses are  recognized  but not  considered  realized  until the  contracts
     expire or are closed.  Futures contracts involve, to varying degrees,  risk
     of loss in excess of the  variation  margin  disclosed in the  Statement of
     Assets and  Liabilities.  Losses may arise from the changes in the value of
     the underlying instrument, if there is an illiquid secondary market for the
     contracts,  or if  counterparties  do not perform under the contract terms.
     Futures  contracts are valued at the settlement price  established each day
     by the board of trade or exchange on which they are traded.  See Note 6 for
     all open futures contracts held as of February 29, 1996.

     FORWARD CURRENCY CONTRACTS

     The Fund may enter  into  forward  currency  contracts  and  forward  cross
     currency  contracts in connection with settling planned  purchases or sales
     of securities or to hedge the currency exposure associated with some or all
     of the Fund's  portfolio  securities.  A forward  currency  contract  is an
     agreement  between two parties to buy and sell a currency at a set price on
     a future date. The market value of a forward currency  contract  fluctuates
     with changes in forward currency exchange rates. Forward currency contracts
     are marked to market  daily and the change in value is recorded by the Fund
     as an  unrealized  gain  or  loss.  When a  forward  currency  contract  is
     extinguished,  through  delivery or offset by entering into another forward
     currency  contract,  the Fund records a realized  gain or loss equal to the
     difference  between the value of the contract at the time it was opened and
     the value of the contract at the time it was extinguished or offset.  These
     contracts may involve market risk in excess of the unrealized  gain or loss
     reflected in the Fund's Statement of Assets and  Liabilities.  In addition,
     the Fund could be exposed to risk if the  counterparties are unable to meet
     the  terms  of the  contracts  or if the  value  of  the  currency  changes
     unfavorably to the U.S. dollar. The 

12

GMO INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     U.S.  dollar value of the  currencies the Fund has committed to buy or sell
     is shown under Note 6 and  represents  the  currency  exposure the Fund has
     acquired or hedged through currency contracts as of February 29, 1996.

     OPTIONS

     The Fund may write call and put options on  securities  it owns or in which
     it may invest.  When the Fund writes a call or put option,  an amount equal
     to the premium received is recorded as a liability and subsequently  marked
     to market to reflect  the  current  value of the option  written.  Premiums
     received from writing  options which expire are treated as realized  gains.
     Premiums  received  from writing  options which are exercised or closed are
     offset against the proceeds or amounts paid on the transaction to determine
     the  realized  gain or loss.  If a written  put  option is  exercised,  the
     premium reduces the cost basis of the securities purchased by the Fund. The
     Fund as a writer of an option has no control  over  whether the  underlying
     securities may be sold (call) or purchased  (put) and as a result bears the
     market  risk  of an  unfavorable  change  in  the  price  of  the  security
     underlying the written  option.  There is the risk the Fund may not be able
     to enter into a closing transaction because of an illiquid market. See Note
     6 for a summary of open written option contracts as of February 29, 1996.

     The Fund may also  purchase put and call  options.  The Fund pays a premium
     which is included in the Fund's  Statement of Assets and  Liabilities as an
     investment and  subsequently  marked to market to reflect the current value
     of the option.  The risk associated with purchasing put and call options is
     limited to the premium paid.

     In some cases,  depending upon the executing broker,  premiums on purchased
     and written options are not paid or received until the contracts  expire or
     are closed or exercised.  These  contracts are marked to market daily,  and
     the daily change in market value is paid to or received from the respective
     broker.  A  corresponding   payable  or  receivable  is  recorded  for  the
     accumulated unrealized position received or paid. Upon settlement,  the net
     payable or  receivable  for original  premiums and  accumulated  unrealized
     gains and losses is paid to or received  from the broker and a gain or loss
     is realized.

     LOAN AGREEMENTS

     The Fund may  invest in direct  debt  instruments  which are  interests  in
     amounts owed by a corporate,  governmental, or other borrower to lenders or
     lending  syndicates.  The Fund's investments in loans may be in the form of
     participations  in loans or  assignments  of all or a portion of loans from
     third parties.  A loan is often  administered  by a bank or other financial
     institution  (the  lender)  that acts as agent for all  holders.  The agent
     administers the terms of the loan, as specified in the loan agreement. When
     investing  in a loan  participation,  the  Fund has the  right  to  receive
     payments of  principal,  interest and any fees to which it is entitled only
     from the lender  selling the loan  agreement  and only upon  receipt by the
     lender of payments  from the borrower.  The Fund  generally has no right to
     enforce  compliance with the terms of the loan agreement with the borrower.
     As a  result,  the  Fund  may be  subject  to the  credit  risk of both the
     borrower and the lender that is selling the loan  agreement.  When the Fund
     purchases  assignments  from lenders it acquires  direct rights against the

                                                                              13

GMO INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     borrower on the loan. Direct  indebtedness of emerging countries involves a
     risk that the  governmental  entities  responsible for the repayment of the
     debt may be unable,  or unwilling to pay the  principal  and interest  when
     due.

     INDEXED SECURITIES

     The Fund may invest in indexed  securities whose  redemption  values and/or
     coupons are linked to the prices of other securities,  securities  indices,
     or other financial indicators. The Fund uses indexed securities to increase
     or decrease its exposure to different  underlying  instruments  and to gain
     exposure to markets that may be difficult to invest in through conventional
     securities.  Indexed  securities may be more volatile than their underlying
     instruments,  but  any  loss  is  limited  to the  amount  of the  original
     investment.

     REPURCHASE AGREEMENTS

     The Fund may  enter  into  repurchase  agreements  with  certain  banks and
     broker/dealers  whereby the Fund acquires a security for cash and obtains a
     simultaneous  commitment  from the seller to repurchase  the security at an
     agreed  upon  price  and date.  The  Fund,  through  its  custodian,  takes
     possession of securities  collateralizing  the  repurchase  agreement.  The
     collateral is marked to market daily to ensure that the market value of the
     underlying  assets  remains  sufficient to protect the Fund in the event of
     default by the  seller.  In  connection  with  transactions  in  repurchase
     agreements, if the seller defaults and the value of the collateral declines
     or if the seller enters insolvency  proceedings,  realization of collateral
     by the Fund may be delayed or limited.

     SECURITY LENDING

     The Fund may lend its  securities  to certain  member firms of the New York
     Stock  Exchange.  The loans are  collateralized  at all times  with cash or
     securities  with a market  value at least equal to the market  value of the
     securities on loan. As with other  extensions of credit,  the Fund may bear
     the risk of delay in  recovery  or even loss of  rights  in the  collateral
     should the borrower fail  financially.  The Fund receives  compensation for
     lending its  securities.  At February 29, 1996, the Fund loaned  securities
     having a market value of $2,070,000,  collateralized  by cash in the amount
     of $2,411,250, which was invested in short-term instruments.

     TAXES

     The Fund  intends to qualify  each year as a regulated  investment  company
     under  Subchapter M of the Internal  Revenue Code of 1986, as amended.  The
     Fund intends to distribute  substantially  all of its net investment income
     and net realized  short-term  and long-term  capital  gains,  if any, after
     giving effect to any available  capital loss  carryovers for federal income
     tax purposes.  Therefore,  no provision for federal income or excise tax is
     necessary.  Taxes on foreign interest have been withheld in accordance with
     the applicable country's tax treaty with the United States.

14

GMO INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     DISTRIBUTIONS TO SHAREHOLDERS

     The Fund's  present  policy is to declare  and pay  distributions  from net
     investment  income  semi-annually,  and from net  realized  short-term  and
     long-term capital gains at least annually.  All distributions  will be paid
     in shares of the Fund, at net asset value, unless the shareholder elects to
     receive cash distributions.

     Income  distributions  and capital gain  distributions  are  determined  in
     accordance  with income tax  regulations  which may differ  from  generally
     accepted  accounting  principles.  These  differences  are primarily due to
     differing treatments for foreign currency transactions,  futures,  options,
     and redemptions in-kind.

     The following  reclassification  represents the cumulative amount necessary
     to report  these  balances  on a tax  basis,  excluding  certain  temporary
     differences,  as of February 29, 1996. This  reclassification has no impact
     on net  investment  income,  realized  gain/loss and net asset value of the
     Fund  and  is  primarily   attributable  to  certain   differences  in  the
     computation  of  distributable  income and capital  gains under federal tax
     rules versus generally accepted accounting principles.

<TABLE>
<CAPTION>
             Undistributed Net Investment            Accumulated Net Realized
                        Income                             Gain/(Loss)                     Paid-in Capital
       -------------------------------------   ---------------------------------    --------------------------
<S>                                                       <C>                               <C>     
                   ($4,358,810)                           $4,121,725                        $237,085
</TABLE>

     Distributions  in excess of tax basis earnings and profits will be reported
     in the Fund's  financial  statements  as a return of capital.  Furthermore,
     differences  in the  recognition  or  classification  of income between the
     financial statements and tax earnings and profits which result in temporary
     over-distributions  for  financial  statement  purposes are  classified  as
     distributions  in  excess  of net  investment  income  or  accumulated  net
     realized gains.

     SECURITY TRANSACTIONS AND RELATED INVESTMENT INCOME

     Security  transactions are accounted for on trade date.  Interest income is
     recorded  on the  accrual  basis,  and is  adjusted  for the  accretion  of
     discounts. In determining the net gain or loss on securities sold, the cost
     of securities is determined on the identified cost basis.

     EXPENSES

     The  majority  of  expenses of the Trust are  directly  identifiable  to an
     individual Fund. Expenses which are not readily  identifiable to a specific
     Fund are  allocated in such a manner as deemed  equitable by the  Trustees,
     taking  into  consideration,  among  other  things,  the nature and type of
     expense and the relative size of the Funds.

                                                                              15

GMO INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     PURCHASES AND REDEMPTIONS OF FUND SHARES

     The  premium  on cash  purchases  of  Fund  shares  is  .15% of the  amount
     invested.  The  Manager  may  waive  such  premium  to  the  extent  that a
     transaction results in minimal brokerage and transaction costs to the Fund.
     All purchase  premiums  are paid to and recorded as paid-in  capital by the
     Fund. For the year ended  February 29, 1996, the Fund received  $148,860 in
     purchase  premiums.  There is no premium for cash  redemptions,  reinvested
     distributions or in-kind transactions.

     INVESTMENT RISK

     There are  certain  additional  risks  involved  in  investing  in  foreign
     securities  that are not inherent in  investments  in domestic  securities.
     These risks may involve adverse political and economic developments and the
     possible  imposition  of  currency  exchange  blockages  or  other  foreign
     governmental  laws or  restrictions.  In addition,  the  securities of some
     foreign companies and securities  markets are less liquid and at times more
     volatile than securities of comparable U.S.  companies and U.S.  securities
     markets.

2.   MANAGEMENT FEE AND OTHER TRANSACTIONS WITH AFFILIATES

     The Manager is paid monthly at the annual rate of .40% of average daily net
     assets. The Manager has agreed to waive a portion of its fee and bear other
     expenses until further notice to the extent that the Fund's annual expenses
     (including  management  but excluding  brokerage  commissions  and transfer
     taxes) exceed .40% of average daily net assets.

     The Fund's portion of the fee paid by the Trust to the unaffiliated Trustee
     during the year ended February 29, 1996, was $794. No  remuneration is paid
     to any Trustee or officer who is affiliated with the Manager.

3.   PURCHASES AND SALES OF SECURITIES

     For the year ended  February 29, 1996,  cost of purchases and proceeds from
     sales of investments, other than short-term obligations, were as follows:

<TABLE>
<CAPTION>
                                                                         Purchases                Proceeds
                                                                    --------------------    ---------------------
<S>                                                               <C>                     <C>                   
      U.S. Government securities                                  $            -          $            3,037,500
      Investments (non-U.S. Government securities)                          201,534,443              173,130,703
</TABLE>

4.  PRINCIPAL SHAREHOLDERS

     At February 29, 1996, 52% of the  outstanding  shares of the Fund were held
     by  three  shareholders,  each  holding  in  excess  of 10%  of the  Fund's
     outstanding shares.

16

GMO INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

5.   SHARE TRANSACTIONS

     The Declaration of Trust permits the Trustees to issue an unlimited  number
     of shares of beneficial interest (without par value).  Transactions in Fund
     shares were as follows:

<TABLE>
<CAPTION>
                                                         Year Ended                      Year Ended
                                                      February 29, 1996              February 28, 1995
                                                  --------------------------      -------------------------
<S>                                                     <C>                             <C>
Shares sold                                             11,762,649                      14,201,980
Shares issued to shareholders in 
  reinvestment of distributions                          1,091,175                         698,838
Shares repurchased                                     (10,775,703)                     (3,171,314) 
                                                       -----------                      ----------  
Net increase                                             2,078,121                      11,727,504
Fund shares:
  Beginning of period                                   15,687,479                       3,959,975
                                                        ----------                       ---------
  End of period                                         17,765,600                      15,687,479
                                                        ==========                      ==========
</TABLE>

                                                                              17

GMO INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

6.  FINANCIAL INSTRUMENTS

     A summary of outstanding  financial  instruments at February 29, 1996 is as
     follows:

     FORWARD CURRENCY CONTRACTS

<TABLE>
<CAPTION>
                                                                                                          Net Unrealized
          Settlement                                                              In Exchange for          Appreciation
             Date              Deliver/Receive           Units of Currency         (U.S.dollars)          (Depreciation)
        ---------------  ----------------------------- ----------------------    -------------------    -------------------
<S>                                  <C>                       <C>             <C>                   <C>
        Sales

            3/7/96                   AGP                           4,500,000   $          4,492,363   $            (5,883)
           3/22/96                   AGP                           9,000,000              8,984,726                (2,333)
           5/28/96                   AGP                           2,000,000              1,991,040                 11,463
           5/13/96                   AUD                          13,000,000              9,769,630              (127,184)
            4/2/96                   CAD                          26,000,000             19,028,839                 75,583
           5/15/96                   DEM                          12,000,000              8,196,478                (1,827)
            3/1/96                   GBP                             261,336                400,079                     10
            4/3/96                   GBP                          29,000,000             44,224,470              (133,910)
           3/26/96                   JPY                       4,300,000,000             41,375,397                347,550
                                                                                                        -------------------
                                                                                                      $            163,469
                                                                                                        ===================
        Buys

           5/13/96                   AUD                           8,000,000   $          6,045,200   $             45,147
            4/2/96                   CAD                          15,000,000             10,925,506                  9,065
           5/15/96                   DEM                          43,000,000             29,631,073              (253,815)
            4/3/96                   GBP                          28,000,000             43,221,920              (393,139)
           3/26/96                   JPY                      12,600,000,000            123,391,608            (3,170,477)
            5/2/96                   ECU                          43,500,000             53,768,175              1,015,377
                                                                                                        -------------------
                                                                                                      $        (2,747,842)

                                                                                                        ===================
</TABLE>

18

GMO INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

FORWARD CROSS CURRENCY CONTRACTS

<TABLE>
<CAPTION>
                                                                                                       Net Unrealized
                                                                                                        Appreciation
          Settlement                                                                                   (Depreciation)
             Date             Deliver/Units of Currency              Receive/In Exchange for
         --------------   -----------------------------------  -------------------------------------  -----------------
<S>                       <C>                                  <C>                                  <C>                      
          3/20/96         BEF                    638,817,500   ECU                       17,000,000 $          228,790
          4/29/96         CHF                     35,734,290   DEM                       44,000,000             34,247
          3/1/96          DEM                     15,000,000   NLG                       16,795,200                625
          3/12/96         DEM                     89,000,000   ITL                   97,900,448,000          2,190,730
          3/29/96         DEM                     35,000,000   FRF                      120,415,575             68,888
          4/9/96          DEM                     15,000,000   ECU                        8,164,465             49,573
          4/10/96         DEM                     31,000,000   SEK                      143,562,170             70,125
          4/16/96         DEM                     58,000,000   ESP                    4,935,930,000            148,311
          4/29/96         DEM                     40,000,000   CHF                       32,458,950           (53,609)
          5/6/96          DKK                    104,719,500   DEM                       27,000,000           (29,728)
          4/16/96         ESP                  1,964,840,000   DEM                       23,000,000          (119,064)
          3/29/96         FRF                     34,417,250   DEM                       10,000,000           (22,225)
          5/6/96          FRF                    126,172,000   ECU                       20,000,000            101,840
          3/12/96         ITL                 31,571,760,000   DEM                       29,000,000          (503,227)
          3/1/96          NLG                     16,790,250   DEM                       15,000,000              2,383
          6/3/96          NLG                     16,786,500   DEM                       15,000,000              (738)
          4/10/96         SEK                    155,208,700   DEM                       33,000,000          (426,933)
          4/9/96          ECU                     35,000,000   DEM                       63,918,750          (474,567)
                                                                                                      -----------------
                                                                                                    $        1,265,421

                                                                                                      =================
</TABLE>

                                                                              19

GMO INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     FUTURES CONTRACTS

<TABLE>
<CAPTION>
                                                                                                                  Net
          Number                                                                                               Unrealized
          of                            Type                        Expiration             Contract           Appreciation
          Contracts                                                    Date                 Value            (Depreciation)
     -------------- ----------------------------------------  -------------------   ------------------   -------------------
<S>                 <C>                                          <C>             <C>                   <C> 
          Buys

          115       Australian Government Bond
                    10 year                                       March 1996     $         10,400,920  $          (221,846)
           37       Canadian Government Bond                       June 1996                2,923,124               (4,767)
           84       Spanish Government Bond 10 Year                June 1996                6,564,216                39,578
           76       German Government Bond                         June 1996               12,599,840                10,851
           82       Italian Government Bond
                    10 Year                                       June 1996                11,602,666                62,317
           17       Japanese Government Bond 10 Year              June 1996                18,961,495                18,051
           95       MATIF ECU Bond                                June 1996                10,626,151                18,412
           10       U.K. Gilt                                     June 1996                   814,583               (8,469)
                                                                                                         -------------------
                                                                                                       $           (85,873)
                                                                                                         ===================
         Sales

           60       Euro Dollar                                   June 1996                14,215,500  $             49,050
           22       French Government Bond                        June 1996                 2,666,921                13,143
          200       Japanese Yen                                  March 1996               49,067,435                86,868
           39       Swiss Government Bond                         March 1996                3,845,882                32,087
           27       Swiss Government Bond                         June 1996                 2,533,629               (7,096)
           50       U.S. Treasury Note                            March 1996                5,573,438               137,125
           50       U.S. Treasury Bill                            June 1996                11,902,500                15,875
           12       U.S. Treasury Bond                            March 1996                1,378,125                64,410
           59       U.S. Treasury Bond                             June 1996                6,744,438                38,839
                                                                                                         -------------------
                                                                                                       $            430,301
                                                                                                         ===================
</TABLE>


     At February  29,  1996,  the Fund has cash and/or  securities  to cover any
     margin requirements on open futures contracts.

20

GMO INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     WRITTEN OPTION TRANSACTIONS

<TABLE>
<CAPTION>
                                                                     Puts                            Calls

                                                                   Premiums                        Premiums
                                                               -----------------               ------------------
<S>                                                          <C>                             <C>                
   Outstanding, beginning of period                          $          167,576              $           186,584
                                                               -----------------               ------------------
      Options written                                                 1,163,896                        2,093,670
      Options terminated in closing
          transactions                                                (199,180)                        (674,830)
      Options expired                                                 (728,292)                        (845,499)
                                                               -----------------               ------------------
   Outstanding, end of period                                $          404,000              $           759,925
                                                               =================               ==================
</TABLE>

     SUMMARY OF WRITTEN OPTIONS OUTSTANDING

<TABLE>
<CAPTION>
                                            Principal Amount
                                              of Contracts
                                             (000's omitted)       Exercise Price       Expiration Date          Value
                                           --------------------   ------------------    ------------------   ---------------
<S>                                              <C>                      <C>               <C>            <C>
     CALLS

     Brazil Par Bond Call                           10,000 USD            60.00 USD          4/10/96       $            660
     Japanese Yen Call                           2,000,000 JPY            68.00 JPY          4/29/96                     --
     Swiss Franc Call                                8,000 CHF            1.174 CHF          5/28/96                131,360
                                                                                                             ---------------
                                                                                                           $        132,020

                                                                                                             ===============
     PUTS

     Swiss Franc Put                                 8,000 CHF            1.174 CHF          5/28/96                231,680
                                                                                                             ---------------
                                                                                                           $        231,680

                                                                                                             ===============
</TABLE>

      See Notes to the Schedule of Investments for definitions of currency
                                 abbreviations.

                                      * * *

                                                                              21

GMO INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)

FEDERAL INCOME TAX INFORMATION ON DISTRIBUTIONS - (UNAUDITED)
- --------------------------------------------------------------------------------

     For  the  fiscal  year  ended   February  29,  1996,   all  of  the  Fund's
     distributions are from investment  company taxable income,  except that the
     Fund has designated 4.69% of distributions as net capital gains dividends.


GMO INTERNATIONAL BOND FUND
(A Series of GMO Trust)

PORTFOLIO MANAGERS

         Mr.  William  L.  Nemerever  and Mr.  Thomas F.  Cooper  are  primarily
responsible  for  the  day-to-day  management  of  the  Fund's  portfolio.  Both
individuals  joined  Grantham,  Mayo,  Van  Otterloo & Co. in this  capacity  in
October of 1993.


MANAGEMENT DISCUSSION AND ANALYSIS OF FUND PERFORMANCE

         The GMO  International  Bond Fund outperformed the J.P. Morgan Non-U.S.
Government Index for the period ending February 29, 1996, with a total return of
22.7% for the period versus 12.9% for the J.P. Morgan Non-U.S. Government Index.
For the fiscal year ending  February 29, 1996,  European  bond markets  produced
stellar  performances  as they reversed the poor  showings of fiscal 1995.  This
happened in an environment of steepening  yield curves and falling yields as the
European monetary policy eased across the board.  GMO's bond and currency models
performed well over the year,  with the Fund well ahead of its benchmark for the
majority  of the  period.  During  the year the Fund  overweighted  Italian  and
Spanish bonds and  currencies and  underweighted  the Belgian Franc and Japanese
Yen.

            COMPARISON OF CHANGE IN VALUE OF A $10,000 INVESTMENT IN
 GMO INTERNATIONAL BOND FUND AND THE J.P. MORGAN NON-U.S. GOVERNMENT BOND INDEX
                            AS OF FEBRUARY 29, 1996

           Average Annual Total Return

                                    Since
                                  Inception
       1 Year      5 Year          12/22/93
        22.4%       N/A             13.5%

                            [Line Graph Appears Here]

  Date   GMO International Bond Fund  J.P. Morgan Non-U.S. Government Bond Index
12/22/93          9,985                              10,000
02/28/94          9,945                               9,881
02/28/95         10,763                              10,872
02/29/96         13,197                              12,339

Performance  shown  is net of all fees  after  reimbursement  from the  Manager.
Returns and net asset  values of fund  investments  will  fluctuate,  so that an
investor's shares, when redeemed,  may be worth more or less than their original
cost.  The total  returns  would have been lower had certain  expenses  not been
waived  during the  periods  shown,  and do not  include  the effect of taxes on
reinvested  distributions.  Each  performance  figure  assumes  purchase  at the
beginning  and  redemption  at the  end of the  stated  period  and  reflects  a
transaction fee of 15 bp on purchase.  Transaction  fees are paid to the Fund to
cover trading costs.  Past performance is not indicative of future  performance.
Information is unaudited.


GMO EMERGING MARKETS FUND
(A SERIES OF GMO TRUST)
ANNUAL REPORT
FEBRUARY 29, 1996



                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Trustees of GMO Trust and the  Shareholders of
GMO Emerging  Markets Fund (A Series of GMO Trust)


In our opinion, the accompanying statement of assets and liabilities,  including
the schedule of  investments,  and the related  statements of operations  and of
changes  in net assets  and the  financial  highlights  present  fairly,  in all
material  respects,  the  financial  position of GMO  Emerging  Markets  Fund at
February 29, 1996, the results of its operations,  the changes in its net assets
and the financial  highlights  for the periods  presented,  in  conformity  with
generally  accepted  accounting  principles.   These  financial  statements  and
financial highlights  (hereafter referred to as "financial  statements") are the
responsibility of the Trust's  management;  our  responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  financial  statements in  accordance  with  generally  accepted
auditing  standards  which  require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits,  which  included  confirmation  of  securities  at February  29, 1996 by
correspondence with the custodian and brokers and the application of alternative
auditing procedures where confirmations from brokers were not received,  provide
a reasonable basis for the opinion expressed above.


Price Waterhouse LLP
Boston, Massachusetts
April 17, 1996


GMO EMERGING MARKETS FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
<TABLE>
<CAPTION>
              SHARES           DESCRIPTION                                                                             VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------------

                          STOCK AND EQUIVALENTS - 92.0%
                          ARGENTINA - 3.4%
<S>                       <C>                                                                              <C>      
               6,446,978  Acindar Industria Argentina de Aceros SA Class A *                                            3,836,527
               7,031,520  Alpargatas SA *                                                                               3,340,473
                 749,900  Astra Cia Argentina                                                                           1,290,022
                 731,815  Atanor Cia Naci *                                                                             1,537,042
              10,199,657  Cia Celulosa Argentina SA Class B *                                                           2,652,309
                 858,557  Ciadea SA (Bearer) *                                                                          3,864,084
                 172,954  Corcemar Class B *                                                                              709,218
                  83,622  Fiplasto Class B *                                                                              267,631
                 194,381  Garovaglio Y Zorraquin *                                                                        709,597
               1,874,900  Indupa SA Industrial y Comercial *                                                              806,328
                 327,321  Juan Minetti SA                                                                               1,260,375
               1,823,160  Ledesma SA                                                                                    2,461,635
                  67,983  Pirelli Cables Industria *                                                                      121,028
                 688,358  Polledo *                                                                                       382,096
                 472,950  Quimica Estrella Class B *                                                                      328,750
                 468,308  Rigolleau Christalerias Preferred *                                                             224,822
               6,679,418  Siderca                                                                                       6,613,616
                  15,703  YPF Sociedad Anonima ADR                                                                        304,246
                                                                                                             ---------------------
                                                                                                                       30,709,799
                                                                                                             ---------------------
                          BRAZIL - 13.1%
              65,000,000  Acesita Cia Acos Espec Preferred                                                                422,442
               6,191,000  Acos Villares SA Preferred                                                                    2,514,813
               1,420,000  Alpargatas de Sao Paulo                                                                         158,605
              15,160,000  Alpargatas Preferred                                                                          1,754,696
               1,860,000  Aracruz Cellulose Class B Preferred                                                           2,606,550
             170,000,000  Avipal SA                                                                                       345,265
             199,446,000  Banco de Brasil SA Preferred *                                                                2,774,725
             354,319,000  Banco Estado Sao Paulo Preferred *                                                            1,745,059
               2,380,000  Banco Itau SA Preferred                                                                         886,987
             148,940,000  Banco Nacional Preferred                                                                          1,512
              11,970,000  Belgo Mineira Preferred (Registered)                                                            705,011
               4,400,000  Belgo Mineira (Registered)                                                                      294,897
              58,500,000  Bombril SA Preferred *                                                                        1,128,713
               2,319,000  Brasinca Industrial SA Preferred                                                                270,815
               7,802,000  Caemi Mineracao e Metalurgica SA Preferred                                                      316,913
             359,200,000  Cemig Preferred                                                                               9,119,066
               1,450,000  Centrais Electric Preferred Class B *                                                           912,922
             122,100,000  Cia Energetica de Sao Paulo SA Preferred (Registered) *                                       4,166,093
             167,700,000  Cia Hering Preferred (Registered)                                                               860,000
               1,770,000  Cimento Port Itau Preferred (Registered)                                                        505,989

               See accompanying notes to the financial statements.             1

GMO EMERGING MARKETS FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
              SHARES           DESCRIPTION                                                                             VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------------

                          BRAZIL - CONTINUED
                  51,400  Cofap Cia Fabricadora Pecas Preferred *                                                         274,029
              75,000,000  Companhia Paranaense *                                                                          604,722
              11,256,000  Copene-Petroquimica do Nordeste SA Class A Preferred                                          6,080,926
               6,700,000  Duratex Preferred                                                                               323,723
              73,553,771  Electrobras Class B Preferred (Registered)                                                   20,465,837
               9,800,000  Electrobras Ordinary                                                                          2,706,880
                 493,750  Industries Klabin Papel E Celulose Preferred                                                    451,257
               1,300,000  Iochpe Maxion Preferred                                                                         224,422
             170,000,000  Iparanga Brasil De Petroleo Preferred                                                         1,778,116
              42,420,000  Mesbla Preferred (Registered) *                                                                 689,231
              13,600,000  Metal Leve Industry Preferred 2.50% (Registered)                                                179,538
             335,746,000  Olvebra Preferred *                                                                              95,465
             141,700,000  Paranapanema Preferred SA                                                                     1,697,954
              52,000,000  Petrobras Dis                                                                                 1,716,172
              78,500,000  Petroleo Brasileiro SA Preferred                                                              8,728,865
             350,000,000  Sharp SA Equipment Electronicos Preferred *                                                     330,541
              56,700,000  Siderurgica de Nacional                                                                       1,520,061
             308,400,000  Siderurgica de Tubarao Preferred Series B                                                     6,106,931
              64,700,000  Siderurgica Riograndense Preferred (Registered)                                               1,051,231
                  16,000  Telecomunicacoes Brasileiras SA ADR                                                             840,000
             410,031,000  Telecomunicacoes Brasileiras SA Ordinary                                                     17,279,804
             117,200,000  Telecomunicacoes Brasileiras SA Preferred                                                     6,117,370
                 249,222  Telecomunicacoes de Sao Paulo SA Preferred                                                       41,252
               3,248,722  Unipar Preferred                                                                              3,101,090
           2,927,400,000  Usiminas Preferred                                                                            3,180,816
                 602,000  Varig Preferred (Registered) *                                                                1,711,703
               1,000,000  Weg Preferred (Registered)                                                                      501,650
                                                                                                             ---------------------
                                                                                                                      119,290,659
                                                                                                             ---------------------
                          CHILE - 1.4%
                  79,200  Chilquinta Sponsored ADR 144A                                                                 1,227,600
                  29,500  Cia De Telecomunicac Chile ADR                                                                2,441,125
                  77,200  Conchatoro (Vina De Concha)                                                                   1,254,500
                  62,200  Embotelladora Adina Sponsored ADR                                                             2,239,200
                   9,000  Empresa Natl De Electricidad ADR                                                                180,000
                  95,300  Maderas Y Sinteticos Soc ADR                                                                  1,917,913
                  53,800  Soc Quinica Y Min De Chile ADR                                                                2,730,350
                  54,300  Telex Chile Sponsored ADR                                                                       468,338
                                                                                                             ---------------------
                                                                                                                       12,459,026
                                                                                                             ---------------------

2              See accompanying notes to the financial statements.

GMO EMERGING MARKETS FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
              SHARES           DESCRIPTION                                                                             VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------------

                          CHINA - 1.1%
               1,982,000  Chengdu Telecom Cable Series H                                                                  402,489
                 866,650  China First Pencil Series B                                                                     348,393
               1,530,000  Dongfang Electrical Machinery Series H *                                                        455,166
               3,702,000  Harbin Power Equipment Series H                                                                 737,407
               7,316,000  Maanshan Iron & Steel Series H                                                                1,305,879
               2,420,000  Northeast Electrical Transmission &
                           Transformation Machinery Manufacturing Company Ltd Series H *                                  453,872
               4,188,000  Qingling Motor Co Ltd Series H                                                                1,300,074
               1,172,900  Shanghai Chlor-Alkali Chemical Co Series B                                                      300,262
               3,539,990  Shanghai Erfangji Textile Machinery Co Ltd Series B *                                           509,759
                 434,160  Shanghai Hai Xing Shipping Company Ltd Series B                                                 190,162
               2,408,000  Shanghai Haixin Shipping Series H                                                               211,795
               1,140,100  Shanghai Hero Co Ltd Series B                                                                   344,310
               2,740,000  Shanghai Petrochemical Co Series H                                                              912,595
                 437,800  Shanghai Phoenix Bicycle Series B                                                                78,804
                 735,000  Shenzhen China Bicycle Co Series B                                                              123,589
                 770,000  Shenzhen Konka Electronic Series B                                                              388,424
               4,810,000  Tianjin Bohai Chemical Industry (Group) Co Ltd Series H                                         429,284
               4,452,000  Yizheng Chemical Fibre Co Series H                                                            1,238,066
                                                                                                             ---------------------
                                                                                                                        9,730,330
                                                                                                             ---------------------
                          CZECH REPUBLIC - 2.3%
                  79,700  Ceske Energeticke Zavody *                                                                    2,862,268
                  60,934  Czech Republic Fund Inc                                                                         860,693
                  32,340  IPS Praha *                                                                                   3,172,910
                 138,800  Komercni Bank AS GDR 144A *                                                                   3,199,340
                  33,600  Komercni Bank AS GDR Reg S *                                                                    774,480
                   2,870  Leciva AS *                                                                                     271,072
                   5,272  Metrostav AS *                                                                                  579,001
                   3,057  Pivovar Radegast AS                                                                             477,307
                   8,624  Sepap AS *                                                                                      525,661
                  59,390  SPT Telecom AS *                                                                              6,131,198
                   1,926  Stavby Silnic A Zeleznic SA *                                                                    75,091
                  28,350  Synthesia *                                                                                     716,119
                  13,780  Vertex SA *                                                                                     771,833
                                                                                                             ---------------------
                                                                                                                       20,416,973
                                                                                                             ---------------------
               See accompanying notes to the financial statements.             3

GMO EMERGING MARKETS FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
              SHARES           DESCRIPTION                                                                             VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------------

                          GREECE - 2.2%
                  18,220  Aktor SA                                                                                        302,451
                  31,400  Aluminum of Greece Preferred 10.41%                                                           1,378,022
                 673,470  Balkan Export *                                                                                 656,799
                 236,900  Boutaris Wine Co *                                                                              639,035
                 211,246  Commercial Bank of Greece (Registered)                                                        7,854,934
                 108,880  Etba Leasing (Registered)                                                                     1,929,399
                  87,500  Etma Rayon Manufacturing                                                                        508,373
                  68,600  Hellenic Technodom SA                                                                         1,417,749
                  16,850  Ionian Bank (Registered)                                                                        349,636
                  67,975  National Bank of Greece (Registered)                                                          4,033,957
                   6,250  National Investment Bank for Industrial Development (Registered)                                143,952
                  26,750  Petzetakis SA Preferred *                                                                       111,012
                  14,500  Petzetakis SA *                                                                                  75,820
                  83,800  Shelman *                                                                                       636,416
                                                                                                             ---------------------
                                                                                                                       20,037,555
                                                                                                             ---------------------
                          HUNGARY - 1.4%
                  10,000  Borsodchem GDR 144A *                                                                           146,500
                 176,977  Danubus Hotel (Registered) *                                                                  1,894,335
                  77,414  Egis Gyogysergyar *                                                                           2,630,348
                  40,302  Graboplast (Registered) *                                                                       725,127
                   8,293  Matav (Registered) *                                                                          1,313,985
                  58,460  Pannonplast Muanyagipari                                                                      1,412,047
                  45,826  Pick Szeged (Bearer) *                                                                        2,194,407
                  53,489  Richter Gedeon Vegyeszeti Gyar *                                                              1,789,182
                  12,431  Zalakeramia AG *                                                                                428,942
                                                                                                             ---------------------
                                                                                                                       12,534,873
                                                                                                             ---------------------
                          INDIA - 5.0%
                 373,000  Arvind Mills Ltd GDR                                                                          1,174,950
                  25,000  Ashok Leyland GDR 144A *                                                                        293,750
                 105,000  Ashok Leyland Ltd GDR                                                                         1,233,750
                   7,000  Bajaj Auto GDR 144A                                                                             187,250
                 331,300  Bombay Dyeing & Manufacturing Co Ltd GDR                                                      2,898,875
                  63,000  Bses Ltd Sponsored GDR 144A                                                                     967,050
                 547,000  Cesc Ltd GDR *                                                                                1,996,550
                  45,000  DCW                                                                                             236,250
                 117,000  Finolex Cables Ltd GDR                                                                          980,460
                 247,000  Garden Silk Mills Ltd GDR                                                                       834,860
                  63,500  Grasim Industries Ltd GDS                                                                     1,270,000
                  45,000  Great Eastern Shipping Co GDR 144A                                                              315,000
                 261,000  Great Eastern Shipping Co Ltd GDR                                                             1,827,000
                  73,200  Hindalco Industries GDR                                                                       2,562,000

4              See accompanying notes to the financial statements.

GMO EMERGING MARKETS FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
              SHARES           DESCRIPTION                                                                             VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------------

                          INDIA - CONTINUED
                 100,000  Hindustan Development Corp GDR                                                                   60,000
                 300,000  Hindustan Development Corp GDR 144A                                                             180,000
                  97,000  Hindusthan Development Corp Units (2GDR/1WTS) *                                                 117,370
                 282,000  India Cements GDR                                                                             1,551,000
                 186,300  India Fund Inc *                                                                              1,839,713
                  60,000  Indian Aluminum 144A                                                                            300,000
                 189,100  Indian Petrochemical Co Ltd GDR *                                                             2,931,050
                  85,000  Indian Rayon & Industries GDR                                                                 1,275,000
                 655,000  Indo Gulf Fertilizers GDR                                                                       851,500
                  90,000  Indo Gulf Fertilizers GDR 144A                                                                  117,000
                 100,000  Jain Irrigation Systems Ltd EDR                                                                 225,000
                 201,000  JCT Ltd GDR Series S                                                                          1,407,000
                 325,000  JK Corp GDR (Registered) *                                                                      975,000
                 172,200  Larsen & Toubro GDR                                                                           2,669,100
                 150,833  Mahindra Mahindra GDR *                                                                       1,206,664
                  87,400  Morgan Stanley India Fund Inc *                                                                 917,700
                 100,000  NEPC Micon Ltd GDR 144A                                                                         118,000
                  40,000  Raymond Woolens GDR                                                                             830,000
                 295,500  Reliance Industries Ltd GDR                                                                   4,063,125
                  83,000  Sanghi Polyesters GDR 144A (Registered)                                                         290,500
                  50,000  Sanghi Polyesters GDS 144A                                                                      175,000
                 572,500  Siv Industries GDR                                                                            2,364,425
                 168,500  Southern Petrochemicals Industries Corp Ltd GDR                                               1,305,875
                  20,000  Sterlite Industrie Ltd GDR                                                                      175,000
                  33,333  Tube Investments of India GDR                                                                   116,666
                  57,333  Tube Investments of India GDR 144A                                                              200,666
                 212,000  Usha Beltron Ltd GDR                                                                            583,000
                  78,000  Usha Beltron Ltd GDR 144A                                                                       214,500
                 845,000  Videocon International Ltd GDR                                                                2,028,000
                 101,000  Wockhart GDR                                                                                    808,000
                                                                                                             ---------------------
                                                                                                                       46,673,599
                                                                                                             ---------------------
                          INDONESIA - 4.3%
                 428,000  Andayani Megah (Foreign Registered)                                                             369,523
               1,746,500  Astra International (Foreign Registered)                                                      2,902,666
                 809,875  Bank Bali (Foreign Registered)                                                                2,010,266
                 800,250  Bank Private Development Finance (Foreign Registered)                                           578,640
               1,172,000  Barito Pacific Timber (Foreign Registered)                                                    1,024,520
                  50,000  Cipendawa Farm Enterprise (Foreign Registered)                                                   24,822
                 171,000  Ciputra Devlopment (Foreign Registered) *                                                       358,019
                 800,000  Dharmala Intiland (Foreign Registered)                                                          483,488


               See accompanying notes to the financial statements.             5

GMO EMERGING MARKETS FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
              SHARES           DESCRIPTION                                                                             VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------------

                          INDONESIA - CONTINUED
               3,099,000  Duta Anggada Realty (Foreign Registered)                                                      1,638,798
               5,144,000  Gadjah Tunggal (Foreign Registered)                                                           3,497,431
               1,870,000  Great River Industries (Foreign Registered)                                                   1,130,153
               3,740,000  Great River Rights 4/2/96 (Foreign Registered)                                                  645,802
               3,816,500  Hadtex Indosyntec (Foreign Registered) *                                                      2,265,352
                 967,360  Indah Kiat Pulp and Paper (Foreign Registered) *                                                772,552
                 390,000  Indocement Tunggal (Foreign Registered)                                                       1,553,097
                 208,700  Indorama Synthetics (Foreign Registered)                                                        741,013
               2,838,000  Jakarta International Hotel and Development (Foreign Registered)                              3,154,695
               2,439,000  JAPFA Comfeed (Foreign Registered)                                                            1,316,102
                 368,000  Jaya Real Property (Foreign Registered) *                                                     1,270,883
                 552,000  Metrodata Electronic (Foreign Registered) *                                                     357,436
                 153,500  Modernland Realty (Foreign Registered) *                                                        165,659
               2,123,500  Multipolar (Foreign Registered)                                                               1,718,784
                 699,109  Pabrik Kertas Tjiwi (Foreign Registered)                                                        709,219
                 678,000  Pakuwon Jati (Foreign Registered)                                                               285,366
                  29,000  Pan Brothers Textile (Foreign Registered) *                                                       7,511
               3,498,000  Polysindo Eka Perkasa (Foreign Registered)                                                    1,963,048
                 493,000  Semen Gresik (Foreign Registered)                                                             1,734,492
               1,700,000  Sinar Mas Agro (Foreign Registered) *                                                         1,265,918
               2,259,000  Tambang Timah IDR (Foreign Registered) *                                                      3,315,605
                   2,500  Trafindo Perkasa (Foreign Registered) *                                                           1,322
               1,859,550  Ungul Indah Corp (Foreign Registered)                                                         1,766,031
                 117,500  United Tractors (Foreign Registered)                                                            258,688
                                                                                                             ---------------------
                                                                                                                       39,286,901
                                                                                                             ---------------------
                          KOREA - 7.3%
                  23,230  Asia Cement Manufacturing                                                                       893,519
                  57,892  Boram Bank Co Ltd                                                                               856,007
                   8,860  Central Investment and Finance *                                                                164,168
                  64,880  Cheil Industries                                                                              1,268,499
                  13,215  Cho Hung Bank Co Ltd                                                                            184,914
                  68,300  Coryo Securities Preferred *                                                                    584,768
                  82,565  Daegu Bank                                                                                    1,351,553
                 172,400  Daewoo Heavy Ind Ltd Preferred *                                                              1,156,603
                 151,250  Daewoo Sec Ltd Preferred 15.98% *                                                             2,436,757
                  24,600  Daihan Investment and Finance Preferred 23.40% *                                                282,607
                 140,900  Daishin Secs Preferred 18.00% *                                                               1,242,362
                  47,640  Dong Shin Construction *                                                                        387,183
                     387  Dongbu Construction                                                                               7,665
                  12,900  Dongbu Construction Co Preferred *                                                              114,733
                  29,990  Dongbu Industrial Co Preferred *                                                                240,288


6              See accompanying notes to the financial statements.

GMO EMERGING MARKETS FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
              SHARES           DESCRIPTION                                                                             VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------------

                          KOREA - CONTINUED
                  73,370  Dongbu Steel Preferred *                                                                        721,933
                 193,600  Dongsuh Securities Preferred *                                                                1,756,514
                  17,770  Haitai Confectionary Preferred *                                                                112,404
                  62,120  Haitai Confectionery Co Ltd *                                                                   666,805
                  30,000  Han Dok Preferred *                                                                             146,061
                 115,623  Hana Bank                                                                                     2,462,871
                 269,150  Hanbo Steel & General Construction *                                                          2,407,578
                 108,407  Hanil Bank                                                                                    1,460,346
                  66,000  Hanil Synthetic Fiber Preferred *                                                               307,840
                   7,200  Hannong Corp *                                                                                  299,938
                  36,900  Hanshin Construction Preferred                                                                  155,607
                  33,500  Hanshin Securities Co Preferred *                                                               359,594
                     835  Hanwha Chemical Corp                                                                             11,097
                   1,959  Hanwha Chemical Corp (New)                                                                       26,035
                  16,700  Hanwha Chemical Preferred *                                                                     132,311
                  63,700  Hyundai Motor Service Preferred *                                                             1,294,269
                  29,350  Inkel Corp                                                                                      397,559
                  51,690  Inkel Corp Preferred *                                                                          356,027
                  48,500  Kang Won Industrial Preferred (Non Voting) *                                                    384,876
                  14,400  Keum Kang Ltd                                                                                   990,224
                   1,185  Kolon Construction                                                                               20,140
                  39,500  Kolon Construction Co Ltd Preferred 2.03% *                                                     304,370
                     824  Kolon Industries                                                                                 18,996
                  52,400  Kolon Industries Preferred *                                                                    576,531
                  21,200  Kolon International Corp Preferred *                                                            162,546
                   4,012  Kookmin Bank                                                                                     95,174
                 246,814  Korea First Bank *                                                                            2,407,111
                  49,223  Korea Fund                                                                                    1,089,059
                  69,400  Korea Kumho Petrochemical                                                                       647,396
                  68,000  Korea Kumho Petrochemical Preferred *                                                           430,132
                  68,325  Korea Long Term Credit Bank                                                                   2,017,969
                  69,600  Kum Ho & Co Inc Preferred 2.02% *                                                               329,078
                  93,700  Kumho Construction & Engineering Preferred *                                                    571,144
                  54,560  Kun Young Construction *                                                                        501,990
                  41,106  Kwanju Bank                                                                                     420,226
                  20,000  Kyung Nam Bank                                                                                  267,076
                  11,910  Kyungnam Wool Text Preferred *                                                                   88,577
                  54,000  Lg Securities Co Preferred *                                                                    572,743
                 122,400  Lucky Chemical Ltd Preferred *                                                                1,126,164
                  20,000  Mando Machinery Preferred                                                                       493,259
                  37,400  Oriental Brewing Co Ltd Preferred *                                                             310,173


               See accompanying notes to the financial statements.             7

GMO EMERGING MARKETS FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
              SHARES           DESCRIPTION                                                                             VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------------

                          KOREA - CONTINUED
                  29,900  Pacific Chemical Co Ltd Preferred *                                                             259,817
                  28,882  Sam Hee Investment and Finance Co Ltd *                                                         352,467
                  31,000  Sam Whan Preferred                                                                              346,623
                  35,750  Samho International *                                                                           255,830
                  65,800  Sammi Corp Preferred *                                                                          234,595
                     708  Samsung Display Devices                                                                          64,146
                  41,568  Samsung Display Devices Preferred *                                                           2,470,017
                  10,000  Samsung Electronic Ltd GDR *                                                                    527,500
                   1,192  Samsung Electronics Ltd                                                                         209,268
                 108,703  Samsung Electronics Preferred (Non Voting) *                                                 11,424,060
                  35,439  Shin Han Investment and Finance Co Ltd *                                                        652,127
                  38,142  Shin Poong Paper Manufacturing                                                                1,315,998
                 104,361  Shinhan Bank *                                                                                2,486,900
                  20,087  Shinhan Investment & Financial Preferred                                                        192,515
                  27,000  Shinwon Preferred *                                                                             574,899
                  92,300  Shinyoung Securities Preferred *                                                              1,073,324
                  56,600  Ssangyong Investment Securities Co Preferred *                                                  575,005
                  95,820  Ssangyong Oil Refining                                                                        2,314,227
                  27,100  STC Corp Preferred (Non Voting) *                                                               227,868
                   8,900  Sun Kyong Ltd                                                                                   169,459
                  12,350  Sung Bo Chemical Co                                                                             347,198
                  47,300  Sunkyong Ltd Preferred 1.28%                                                                    441,237
                  14,350  Sunkyong Securities                                                                             183,375
                  70,700  Sunkyong Securities Preferred 13.11% (Non Voting) *                                             591,764
                  46,060  Tong Yang Cement Corp Preferred *                                                               618,018
                  22,700  Tong Yang Investment & Financial Preferred *                                                    217,558
                  42,000  Tong Yang Securities Co Preferred *                                                             354,227
                   2,600  Tongyang Nylon *                                                                                 74,423
                                                                                                             ---------------------
                                                                                                                       66,625,814
                                                                                                             ---------------------
                          MALAYSIA - 8.8%
               3,412,000  Amalgamated Steel Mills Berhad                                                                2,677,338
                 243,666  Amsteel Corp Warrants Expires 5/19/00 *                                                          94,644
               3,973,000  Berjaya Group                                                                                 2,571,975
               1,662,000  Berjaya Industrial Berhad                                                                     1,095,480
               1,869,000  Berjaya Leisure Berhad                                                                        1,649,894
                 849,000  Cement Industries of Malaysia Berhad                                                          2,731,403
                 219,000  Esso Malaysia Bhd                                                                               592,867
               2,458,000  Golden Hope Plantations Berhad                                                                3,953,939
               1,144,000  Guinness Anchor Berhad                                                                        2,446,171
                 699,000  IGB Corp Berhad                                                                                 584,145
                 177,000  Intiplus Berhad                                                                                 145,139


8              See accompanying notes to the financial statements.

GMO EMERGING MARKETS FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
              SHARES           DESCRIPTION                                                                             VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------------

                          MALAYSIA - CONTINUED
                 483,000  Kedah Cement Berhad                                                                             956,980
               1,016,000  Kuala Lumpur Kepong Berhad                                                                    3,208,883
                 809,000  Kumpulan Emas Berhad                                                                            733,204
               2,225,000  Kumpulan Guthrie Berhad                                                                       3,404,543
               1,495,000  Malayan Cement Berhad                                                                         3,548,631
               3,202,000  Malayan United Industries Berhad                                                              2,763,810
               1,292,000  Malaysia Mining Corp Berhad                                                                   2,047,897
               1,165,000  Malaysian International Ship (Alien Market)                                                   3,245,253
                  33,000  Malaysian Oxygen Berhad                                                                         156,662
                 967,000  Malaysian Tobacco Co Berhad                                                                   1,517,577
               1,916,000  MBF Capital Berhad                                                                            2,240,144
                 955,000  Metroplex Berhad                                                                                824,309
                 585,000  Nestle Malaysia                                                                               4,521,540
                 852,000  Nylex Berhad                                                                                  2,941,620
                  98,500  Oriental Holdings Berhad                                                                        502,393
                  57,000  Perusahaan Otomobil                                                                             212,453
               1,500,000  Public Bank Berhad (Foreign Registered)                                                       3,913,606
                 795,000  Rothmans of Pall Mall Malaysia Berhad                                                         6,830,862
                 522,000  Shell Refinery Co                                                                             1,495,057
               3,686,200  Sime Darby Berhad                                                                             9,906,807
               1,520,000  Sime UEP Properties Berhad                                                                    2,528,562
               1,047,000  Tan Chong Motor Holdings Berhad                                                               1,462,382
               1,196,000  Tractors Malaysia Holdings Berhad                                                             1,783,114
                 133,600  UMW Holding Berhad Warrants 1/26/00 *                                                           120,559
                 225,600  UMW Holdings Berhad                                                                             659,416
                                                                                                             ---------------------
                                                                                                                       80,069,259
                                                                                                             ---------------------
                          MEXICO - 10.2%
               6,680,000  Aerovias de Mexico SA de CV Class A *                                                           368,189
                 167,000  Cementos Mexicanos Cemex Series A (Registered)                                                  569,816
               3,265,000  Cemex SA CPO                                                                                 11,204,692
                 611,000  Cemex SA Series B                                                                             2,285,236
               2,845,000  Controladora Commercial Mexicana SA Series B*                                                 2,001,207
               2,727,480  Cydsa SA Class A *                                                                            5,991,866
                 798,000  Desc Sociedad De Formento Series C                                                            3,057,953
               1,062,000  Dina (Consorcio Grupo Dina) *                                                                   363,756
                 487,400  Empresas ICA Soc Contrlad ADR *                                                               5,666,025
                  46,000  Empresas ICA Soc Controladora                                                                   531,837
               2,896,000  Femsa Class B                                                                                 7,274,205
                   8,300  Grupo Celanese Mexicana Series B                                                                121,995
                 328,963  Grupo Fin Bancomer SA Class L *                                                                 116,562
               2,077,600  Grupo Financiero Banamex Class B                                                              4,002,515


               See accompanying notes to the financial statements.             9

GMO EMERGING MARKETS FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
              SHARES           DESCRIPTION                                                                             VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------------

                          MEXICO - CONTINUED
                  19,030  Grupo Financiero Banamex Class L                                                                 33,265
              15,860,000  Grupo Financiero Bancomer Class B *                                                           5,952,703
                 992,000  Grupo Financiero Invermexico Class B *                                                          106,751
                  60,400  Grupo Financiero Invermexico Series L *                                                           6,420
                     700  Grupo Financiero Serfin SA de CV Class B *                                                          423
               9,616,000  Grupo Gigante SA Class B *                                                                    1,842,436
                  38,886  Grupo Mexico Class B Warrants 8/9/01 *                                                          146,460
                 922,000  Grupo Mexico Class B *                                                                        3,315,328
                  10,000  Grupo Posadas SA Convertible 144A *                                                              81,400
               3,653,000  Grupo Posadas SA Series A *                                                                   1,486,129
                 660,000  Grupo Simec SA Series B *                                                                       168,032
               6,310,000  Grupo Situr SA de CV Series B *                                                               1,565,079
                 174,000  Grupo Tribasa SA ADR *                                                                        1,239,750
               1,775,000  Herdez Series A *                                                                               498,491
                 770,000  Posada SA Series L *                                                                            312,244
               1,075,000  Sears Roebuck de Mexico SA *                                                                  2,694,554
                 387,900  Telefonos de Mexico ADR Series L                                                             11,830,950
                 333,000  Transportacion Maritima Mexico Class A                                                        2,447,244
                  39,000  Ttolmex Sa De Con Class B *                                                                     181,693
               1,178,100  Tubos de Acero de Mexico SA *                                                                 8,951,705
               2,283,280  Vitro SA                                                                                      4,045,181
                 334,600  Vitro SA ADR                                                                                  1,756,650
                                                                                                             ---------------------
                                                                                                                       92,218,742
                                                                                                             ---------------------
                          PERU - 0.5%
                 219,430  Banco Weise                                                                                     422,303
               1,048,410  CNC T Shares *                                                                                  471,096
                 595,000  CPT Telefonica Del Peru B Shares                                                              1,258,605
                  62,507  Credicorp Ltd *                                                                               1,140,706
                 176,690  Enrique Ferreyos                                                                                239,681
                  69,420  Milpo Minera T Shares                                                                           426,702
                  88,673  Minsur T Shares                                                                                 714,195
                                                                                                             ---------------------
                                                                                                                        4,673,288
                                                                                                             ---------------------
                          PHILIPPINES - 0.1%
                   7,000  Philippine Long Distance Telephone Sponsored ADR                                                413,875
                 159,000  Sime Darby Pilipinas Inc                                                                        110,944
                                                                                                             ---------------------
                                                                                                                          524,819
                                                                                                             ---------------------
                          POLAND - 5.2%
                 126,100  Agros Holdings Series C                                                                       1,527,589
                  22,100  Bank Przemyslowo Handlowy                                                                       829,074
                 189,485  Bank Rozwoju Eksportu SA                                                                      4,146,604
                  78,900  Bank Slaski SA                                                                                5,950,645


10             See accompanying notes to the financial statements.

GMO EMERGING MARKETS FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
              SHARES           DESCRIPTION                                                                             VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------------

                          POLAND - CONTINUED
                  58,586  Debica Series A                                                                               1,385,093
                  96,000  Drosed                                                                                        1,046,659
               1,032,300  Elektrim SA (Bearer)                                                                          6,494,736
                  58,500  Elektrobudowa SA *                                                                              560,082
                 307,935  Exbud SA *                                                                                    4,392,195
                  83,608  Gorazde Cement *                                                                              2,777,132
                  45,945  Hula Szula Irena SA                                                                             556,583
                 106,309  Jelfa *                                                                                       1,454,011
                  17,200  Polfa Kunto Series A *                                                                          291,036
                 384,538  Polifarb Cieszyn (Bearer)                                                                     1,878,361
                 438,300  Polifarb Wroclaw                                                                              2,021,079
                  73,627  Rafako SA (Raciborska Fabryka) *                                                                863,154
                  57,292  Rolimpex SA Series A                                                                          1,690,327
                 531,300  Sokolow *                                                                                       479,603
                 149,129  Stomil-Olsztyn SA *                                                                           2,331,051
                 174,513  Universal SA                                                                                    528,517
                 175,100  Vistula                                                                                         667,145
               1,345,279  Wielkopolski                                                                                  4,521,063
                  41,845  Wolczanka SA                                                                                    387,545
                                                                                                             ---------------------
                                                                                                                       46,779,284
                                                                                                             ---------------------
                          PORTUGAL - 2.0%
                 171,700  Banco Chemical SA (Registered)                                                                1,900,838
                  54,750  Banco Commercial Portugues (Registered)                                                         764,379
                 140,100  Banco De Fomento Exterior SA *                                                                1,781,496
                 276,640  Banco Espirito Santo e Commercial de Lisboa (Registered)                                      4,350,011
                  26,100  Banco Totta & Acores (New)                                                                      504,670
                 287,100  Banco Totta & Acores (Registered)                                                             5,551,372
                  15,400  Cel-Cat Fabrica Nacional de Condutores Electricos SA *                                          207,130
                  25,100  Cimpor Cimentos De Portugal SA (Registered)                                                     459,011
                  12,666  Cristais Alcobaca Preferred *                                                                   176,003
                  96,900  Empresa Fabril de Maquinas Electricas                                                           768,518
                  44,500  Fisipe Fibra Sint                                                                               243,552
                  75,500  Sonae Investimentos                                                                           1,699,882
                                                                                                             ---------------------
                                                                                                                       18,406,862
                                                                                                             ---------------------
                          RUSSIA - 1.1%
                      30  Chernogorneft RDC 144A *                                                                      1,650,000
                      65  Irkutsken Ergo 144A (Participating Certificates) *                                            2,600,000
                     160  Lukoil Holding RDC 144A *                                                                     3,304,000
                  28,300  Mosenergo Sponsored ADR 144A *                                                                  198,100
                     460  Mosengergo RDC 144A *                                                                         1,071,800
                     120  Rostelecom RDC 144A *                                                                         1,008,000
                                                                                                             ---------------------
                                                                                                                        9,831,900
                                                                                                             ---------------------

               See accompanying notes to the financial statements.            11

GMO EMERGING MARKETS FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
              SHARES           DESCRIPTION                                                                             VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------------

                          SOUTH AFRICA - 7.0%
                  58,400  AECI Ltd                                                                                        350,853
                 100,800  Anglo American Corp (Registered)                                                              6,589,767
                  42,258  Anglo American Platinum                                                                         267,525
                 124,700  Beatrix Mines Ltd                                                                             1,160,000
                 368,000  De Beers Centenary Link Units                                                                11,696,124
                 106,000  De Beers Consolidated Mines Ltd ADR                                                           3,378,750
                 335,300  Del Monte Royal Foods Ltd                                                                       424,540
                 305,275  Driefontein Consolidated Ltd                                                                  4,614,622
                 278,532  Elandsrand Gold Mining Co Ltd                                                                 1,637,365
                 160,300  Engen Ltd                                                                                     1,128,727
                 112,100  Free State Consolidated Gold Mines                                                            1,078,999
                  30,000  Free State Consolidated Gold Mines ADR                                                          288,750
                 100,800  Harmony Gold Mining                                                                           1,315,349
                  72,800  Impala Platinum Holdings Ltd                                                                  1,316,796
                  40,900  JCI Ltd                                                                                         348,760
                  41,320  Johannesburg Consol Investment Co                                                               565,881
                  10,000  Kloof Gold Mining Ltd ADR                                                                       136,250
                 392,900  Lebowa Platinum Mines *                                                                         309,650
                 288,771  Loraine Gold Mines Ltd *                                                                      1,007,341
                  77,600  Polifin *                                                                                       141,364
                 130,600  Randgold & Exploration Co                                                                       556,822
                 180,000  Rembrandt Group Ltd                                                                           1,755,814
                  88,900  Sappi Ltd                                                                                     1,091,150
                 694,550  Sasol Ltd                                                                                     6,012,255
               4,433,175  South African Iron & Steel Industrial Corp Ltd                                                3,757,316
               1,860,000  Sun International Ltd                                                                         2,499,225
                   9,120  Vaal Reefs Exploration & Mining                                                                 895,504
                 302,348  Western Areas Gold Mining Co Ltd                                                              5,117,259
                  83,037  Western Deep Levels                                                                           4,087,480
                                                                                                             ---------------------
                                                                                                                       63,530,238
                                                                                                             ---------------------
                          SRI LANKA - 0.4%
                 121,000  Aitken Spence & Co                                                                              423,731
               2,916,350  Blue Diamonds Jewelery Ltd                                                                      882,755
                  46,500  Development Finance Corp *                                                                      284,968
                  96,333  Hayleys Ltd                                                                                     403,743
                 199,714  John Keells Holdings Ltd                                                                        654,739
                 216,900  Lanka Walltile Ltd                                                                              214,132
                  96,000  National Development Bank                                                                       429,617
                                                                                                             ---------------------
                                                                                                                        3,293,685
                                                                                                             ---------------------

12             See accompanying notes to the financial statements.

GMO EMERGING MARKETS FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
              SHARES           DESCRIPTION                                                                             VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------------

                          TAIWAN - 5.5%
                  40,000  Acer GDR 144A *                                                                                 450,000
                 772,000  Acer Inc *                                                                                    1,642,374
                 574,800  Asia Cement                                                                                     907,205
                  16,587  Asia Cement Corp GDR 144A                                                                       265,392
               4,674,825  Chia Hsin Flour *                                                                             2,405,585
               2,195,000  Chia Hsin Livestock *                                                                         1,089,597
                 401,000  China General Plastics Corp                                                                     367,489
               6,923,000  China Steel Corp                                                                              5,085,628
                  28,300  China Steel Corp GDR 144A                                                                       424,500
                 880,000  China Wire & Cable                                                                              656,048
               5,258,000  Chung Shing Textile *                                                                         2,294,567
                 525,000  Ensure Co Ltd *                                                                                 481,126
                 620,000  Far East Depatment Store *                                                                      615,536
                 577,000  Feng An Metal Industrial Co Ltd *                                                               419,667
               1,657,000  Formosa Chemicals and Fiber Co                                                                1,391,981
                 199,000  Formosan Rubber Group *                                                                         198,291
               3,736,341  Goldsun Development & Construction *                                                          2,622,423
                 919,320  Hua Engineering Wire and Cable                                                                  658,615
               1,630,000  International Commercial Bank of China                                                        4,238,308
               2,748,350  Kwong Fong Industries Corp *                                                                  1,669,119
                 771,330  Laelae Enterprise Co Ltd *                                                                      563,813
                 707,600  Li Peng *                                                                                       445,177
                 372,000  Megamedia Corp *                                                                                408,553
               2,627,360  Pacific Construction *                                                                        1,767,625
               1,130,600  Pacific Elec Wire *                                                                             752,418
               1,015,385  Pao Shiang Construction & Industrial *                                                          646,201
                  15,393  President Enterprises Corp GDS *                                                                184,716
                 894,600  Prince Housing Develop Corp                                                                     660,425
                 310,300  R O C Taiwan Fund                                                                             2,986,638
                 722,000  Shin Yih Fiber *                                                                                535,632
                  21,000  Taiwan Cement                                                                                    28,868
               1,240,500  Taiwan Match & Woodwork Co Ltd                                                                1,984,944
                 176,000  Taiwan Pulp and Paper Co *                                                                      108,168
                 999,000  Taroko Textile *                                                                                523,151
                   8,077  Tuntex Distinct Corp GDR 144A *                                                                  44,424
                  64,422  Tuntex Distinct Corp GDS *                                                                      354,321
               2,411,210  Universal Cement                                                                              2,113,250
               1,518,000  Wan Yu Paper *                                                                                  725,933
               2,689,000  Yieh Loong Co                                                                                 1,515,728
               7,052,000  Yue Loong Motor *                                                                             5,308,619
                 525,000  Yuen Foong Yu Manufacturing                                                                     450,578
                                                                                                             ---------------------
                                                                                                                       49,992,633
                                                                                                             ---------------------

               See accompanying notes to the financial statements.            13

GMO EMERGING MARKETS FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
              SHARES           DESCRIPTION                                                                             VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------------

                          THAILAND - 0.5%
                     800  Asia Credit (Foreign Registered)                                                                  5,426
                 352,700  Bangkok Rubber Public Co Ltd (Foreign Registered) *                                             199,364
                 423,000  Bangkok Rubber (Foreign Registered)                                                             239,102
                 142,400  CP Feedmill Public Co Ltd (Foreign Registered)                                                  796,446
                 389,000  First Bangkok City Bank (Foreign Registered)                                                    370,329
                 227,600  GFPT Public Co Ltd (Foreign Registered) *                                                        97,053
                  23,000  International Cosmetics Public Co Ltd (Foreign Registered)                                      200,714
                   1,100  Karat Sanitaryware (Foreign Registered)                                                           4,342
                 290,000  Krisda Mahanakorn Public Co Ltd (Foreign Registered) *                                          626,934
                  17,700  MDX Public Co Ltd (Foreign Registered)                                                           30,190
                 654,100  NEP Realty and Industry Co Ltd (Foreign Registered) *                                           265,947
                 418,600  Padaeng Industry Ltd *                                                                          327,939
                  75,000  Pranda Jewelry Co Ltd (Foreign Registered) *                                                    148,007
                  87,200  Prasit Development Public Co Ltd (Foreign Registered) *                                         110,686
                  32,400  Saha Pathana International Holding (Foreign Registered) *                                        73,257
                  70,000  Saha Pathanapibul Public Co (Foreign Registered)                                                141,610
                 296,600  Saha Union Public Co Ltd (Foreign Registered)                                                   450,018
                  73,300  Star Block                                                                                       87,954
                  24,000  Swedish Motor (Foreign Registered)                                                               94,248
                 131,500  Thai German Ceramics Industries (Foreign Registered)                                            331,228
                  31,300  Union Asia Finance (Foreign Registered)                                                         148,989
                                                                                                             ---------------------
                                                                                                                        4,749,783
                                                                                                             ---------------------
                          TURKEY - 8.0%
              18,601,500  Akal Tekstil                                                                                  2,195,365
              16,560,000  Akbank                                                                                        4,698,139
               3,850,000  Bagfas                                                                                        1,572,855
              14,030,000  Celik Halat *                                                                                 1,358,632
              14,500,000  Eczacibasi Ilac *                                                                             1,162,808
              86,395,000  Eregli Demir ve Celik Fabrikalari Turk Anonim Sirketi                                         9,673,521
               4,400,000  Global Menkul Degerler *                                                                        432,743
              12,000,000  Hurriyet Gazette *                                                                              590,104
             255,935,000  Izmir Demir Celik                                                                             6,292,849
               1,570,000  Mardin Cimento                                                                                  285,066
              15,350,000  Netas Telekomunik                                                                             5,109,699
               7,655,000  Petkim                                                                                        6,949,614
               7,415,000  Raks Elektronik SA                                                                            2,860,985
               4,321,000  Sarkuysan Elektronk Bakir Sanayi                                                              1,062,434
              56,554,000  Tofas Otomobil Fab                                                                            6,246,697
              52,208,000  Turkiye Garanti Bankasi AS                                                                    4,660,723
               2,233,500  Usasucak Servisi Anonim Sirketi                                                               4,731,276
             181,350,000  Yapi Ve Kredi Bankasi AS                                                                     12,485,134
                                                                                                             ---------------------
                                                                                                                       72,368,644
                                                                                                             ---------------------

14             See accompanying notes to the financial statements.

GMO EMERGING MARKETS FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
              SHARES           DESCRIPTION                                                                             VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------------

                          UNITED KINGDOM - 0.3%
                 837,297  Lonrho Plc                                                                                    2,493,136
                                                                                                             ---------------------

                          VENEZUELA - 0.9%
                 384,799  Ceramica Carabobo Class A ADR                                                                   404,039
               1,355,000  Ceramica Carabobo Class B ADR                                                                 1,355,000
                 201,040  Mantex SAICA ADR *                                                                              954,940
                 174,975  Siderurgica Venezolana Sivensa                                                                   51,427
               1,203,000  Siderurgica Venezuela ADR                                                                     2,309,760
                 284,600  Sudamtex ADR                                                                                  1,458,575
                 124,800  Venezolana de Cementos                                                                          182,608
                   2,333  Venezolana de Prerreducidos Caroni GDS *                                                          8,865
                 913,100  Venezolano de Pulpa y Papel GDS 144A                                                          1,369,650
                                                                                                             ---------------------
                                                                                                                        8,094,864
                                                                                                             ---------------------
                                                                                                             ---------------------

                          TOTAL STOCK AND EQUIVALENTS (Cost $862,976,669)                                             834,792,666
                                                                                                             ---------------------

       PAR VALUE          CONVERTIBLE BONDS - 0.5%
                          INDIA - 0.3%
               1,950,000  Essar Gujarat Ltd, 5.50% due 8/5/98                                                           1,901,250
                 700,000  Sterlite, 3.50% due 6/30/99                                                                     556,500
                                                                                                             ---------------------
                                                                                                                        2,457,750
                                                                                                             ---------------------
                          KOREA - 0.0%
                 225,000  Ssangyong Oil Refining, 3.75% due 12/31/08                                                      244,125
                                                                                                             ---------------------

                          THAILAND - 0.2%
               1,500,000  Bangkok Bank PCL, 3.25% due 3/3/04                                                            1,695,000
                 566,000  Bangkok Land Ltd, 4.50% due 10/13/03                                                            367,900
                                                                                                             ---------------------
                                                                                                                        2,062,900
                                                                                                             ---------------------
                                                                                                             ---------------------

                          TOTAL CONVERTIBLE BONDS (Cost $5,862,444)                                                     4,764,775
                                                                                                             ---------------------

                          DEBT OBLIGATION - 1.1%
                          UNITED STATES - 1.1%
              10,000,000  First Chicago Master Trust II Series 1994-I Class A
                             (Cost $10,010,156)                                                                        10,009,375
                                                                                                             ---------------------

    PRINCIPAL AMOUNT
      OF CONTRACTS
    (000's ommitted)      CALL OPTION PURCHASED - 0.2%
                          SOUTH AFRICA - 0.2%
SAR                5000   South Africian Index, Expires 3/15/96 Strike 5550 * (Cost $965,636)                           1,394,612
                                                                                                             ---------------------

               See accompanying notes to the financial statements.            15

GMO EMERGING MARKETS FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
             PAR VALUE        DESCRIPTION                                                                             VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------------

                          SHORT-TERM INVESTMENTS - 5.2%
                          UNITED STATES - 5.2%
$             17,550,000  U.S. Treasury Bill, 5.14% due 11/14/96                                                       16,931,187
              30,200,000  Wachovia Bank Time Deposit, 5.46% due 3/1/96                                                 30,200,000
                                                                                                             ---------------------
                                                                                                                       47,131,187
                                                                                                             ---------------------

                          TOTAL SHORT-TERM INVESTMENTS (Cost $46,928,019)                                              47,131,187
                                                                                                             ---------------------

                          TOTAL INVESTMENTS - 99.0%
                          (Cost $926,742,924) * *                                                                     898,092,615

                          Other Assets and Liabilities (net) -  1.0%                                                    9,086,905
                                                                                                             ---------------------

                          TOTAL NET ASSETS - 100.0%                                                        $          907,179,520
                                                                                                             =====================




                          NOTES TO THE SCHEDULE OF INVESTMENTS:

                          ADR American Depositary Receipt

                          GDR Global Depository Receipt

                          GDS Global Depository Shares

                          SAR South African Rand

                          144A   Securities  exempt  from  registration
                                 under Rule 144A of the  Securities Act
                                 of  1933.   These  securities  may  be
                                 resold  in  transactions  exempt  from
                                 registration,  normally  to  qualified
                                 institutional investors.

                          *      Non-income producing security.

                          * *    The  aggregate   identified  cost  for
                                 federal    income   tax    purposes    is
                                 $928,527,387     resulting    in    gross
                                 unrealized  appreciation and depreciation
                                 of $66,578,814 and $97,013,586, respectively,
                                 and net unrealized depreciation of $30,434,772.
</TABLE>

16             See accompanying notes to the financial statements.



GMO EMERGING MARKETS FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

- --------------------------------------------------------------------------------

      At February 29, 1996, industry sector diversification of the Fund's equity
      investments was as follows:

                                                                   PERCENTAGE OF
INDUSTRY SECTOR                                                      NET ASSETS

Banking                                                                 10.8%
Constuction                                                              8.7
Services                                                                 8.0
Primary Processing                                                       6.7
Utilities                                                                6.1
Metals and Mining                                                        5.6
Oil and Gas                                                              4.7
Telecommunications                                                       4.6
Textiles                                                                 4.0
Automotive                                                               3.1
Financial Services                                                       3.1
Consumer Goods                                                           2.9
Food and Beverage                                                        2.5
Chemicals                                                                2.4
Technology                                                               2.3
Real Estate                                                              1.8
Conglomerates                                                            1.8
Paper and Allied Products                                                0.8
Electric                                                                 0.3
Manufacturing                                                            7.7
                                                                        -----
Miscellaneous                                                           92.0% 
                                                                        ===== 


             See accompanying notes to the financial statements.              17


GMO EMERGING MARKETS FUND
(A SERIES OF GMO TRUST)

<TABLE>
<CAPTION>
STATEMENT OF ASSETS AND LIABILITIES - FEBRUARY 29, 1996
- ------------------------------------------------------------------------------------------------------------------

<S>                                                                                        <C>                   
ASSETS:
    Investments, at value (cost $926,742,924) (Note 1)                                     $          898,092,615
    Foreign currency, at value (cost $3,746,877) (Note 1)                                               3,714,999
    Cash                                                                                                   76,640
    Receivable for investments sold                                                                     1,365,697
    Receivable for Fund shares sold                                                                     6,498,000
    Dividends and interest receivable                                                                   1,892,249
    Receivable for open forward foreign currency contracts (Note 6)                                       517,832
    Foreign withholding taxes receivable                                                                   20,370
    Receivable for open swap contracts (Notes 1 and 6)                                                  1,634,534
    Receivable for expenses waived or borne by Manager (Note 2)                                            14,377
                                                                                             ---------------------

       Total assets                                                                                   913,827,313
                                                                                             ---------------------


LIABILITIES:
    Payable for investments purchased                                                                   4,631,539
    Payable for open forward foreign currency contracts (Note 6)                                          781,550
    Payable to affiliate for management fee  (Note 2)                                                     718,840
    Accrued expenses                                                                                      515,864
                                                                                             ---------------------

       Total liabilities                                                                                6,647,793
                                                                                             ---------------------


Net Asset (equivalent to $10.54 per share based
on 86,054,424 shares outstanding, unlimited shares authorized)                             $          907,179,520
                                                                                             =====================

NET ASSETS CONSIST OF:
    Paid-in capital                                                                        $          954,919,906
    Accumulated undistributed net investment income                                                     7,846,974
    Accumulated undistributed net realized loss                                                       (28,277,467)
    Net unrealized depreciation                                                                       (27,309,893)
                                                                                             ---------------------

       NET ASSETS                                                                          $          907,179,520
                                                                                             =====================
</TABLE>

18             See accompanying notes to the financial statements.


GMO EMERGING MARKETS FUND
(A SERIES OF GMO TRUST)

<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS - YEAR ENDED FEBRUARY 29, 1996
- ------------------------------------------------------------------------------------------------------------------
<S>                                          <C>                                           <C>                   
INVESTMENT INCOME:
    Dividends (net of foreign tax expense of $1,970,657)                                   $           13,673,072
    Interest                                                                                            2,192,601
                                                                                             ---------------------

       Total income                                                                                    15,865,673
                                                                                             ---------------------
EXPENSES:
    Management fee (Note 2)                                                                             5,944,710
    Custodian fees                                                                                      1,546,707
    Stamp duties and transfer taxes                                                                       381,843
    Registration fees                                                                                     132,176
    Audit fees                                                                                             70,271
    Transfer agent fees                                                                                    29,006
    Legal fees                                                                                             21,911
    Insurance                                                                                               4,960
    Trustee fee (Note 2)                                                                                    2,156
    Miscellaneous                                                                                          10,088
                                                                                             ---------------------

       Total expenses                                                                                   8,143,828

       Less:  expenses waived by Manager (Note 2)                                                         (90,073)
                                                                                             ---------------------

       Net expenses                                                                                     8,053,755
                                                                                             ---------------------

           Net investment income                                                                        7,811,918
                                                                                             ---------------------
REALIZED AND UNREALIZED GAIN (LOSS):
         Net realized gain (loss) on:
           Investments                                                                                (25,692,323)
           Swap contracts                                                                                 200,331
           Foreign currency, forward contracts and foreign
              currency related transactions                                                               440,475
                                                                                             ---------------------
                 Net realized loss                                                                    (25,051,517)
                                                                                             ---------------------

       Change in net unrealized  appreciation  (depreciation) on:
           Investments                                                                                 65,033,890
           Swap contracts                                                                               1,634,534
           Foreign currency, forward contracts and foreign
              currency related transactions                                                              (259,043)
                                                                                             ---------------------
                 Net unrealized gain                                                                   66,409,381
                                                                                             ---------------------

       Net realized and unrealized gain                                                                41,357,864
                                                                                             ---------------------
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                                       $           49,169,782
                                                                                             =====================
</TABLE>
               See accompanying notes to the financial statements.            19



GMO EMERGING MARKETS FUND
(A SERIES OF GMO TRUST)

<TABLE>
<CAPTION>
STATEMENT OF CHANGES IN NET ASSETS
- -----------------------------------------------------------------------------------------------------------------------


                                                                             YEAR ENDED
                                                                         FEBRUARY 29, 1996         FEBRUARY 28, 1995
                                                                      -----------------------    ----------------------
<S>                                                                   <C>                                    <C>                   
INCREASE (DECREASE) IN NET ASSETS:
Operations:
    Net investment income                                               $          7,811,918      $          2,567,359         
    Net realized gain (loss)                                                     (25,051,517)               10,748,639
    Change in net unrealized appreciation (depreciation)                          66,409,381               (99,215,818)
                                                                        ---------------------     ---------------------

    Net increase (decrease) in net assets
       resulting from operations                                                  49,169,782               (85,899,820)
                                                                        ---------------------     ---------------------

Distributions to shareholders from:
    Net investment income                                                           (615,855)               (2,332,870)
    Net realized gains                                                            (7,081,456)               (7,201,224)
                                                                        ---------------------     ---------------------

                                                                                  (7,697,311)               (9,534,094)
                                                                        ---------------------     ---------------------

Fund share transactions:  (Note 5)
    Proceeds from sale of shares                                                 494,501,573               374,416,514
    Net asset value of shares issued to shareholders
       in payment of distributions declared                                        7,137,961                 8,065,981
    Cost of shares repurchased                                                   (20,191,247)              (17,198,392)
                                                                        ---------------------     ---------------------

    Net increase in net assets resulting
       from Fund share transactions                                              481,448,287               365,284,103
                                                                        ---------------------     ---------------------

    Total increase in net assets                                                 522,920,758               269,850,189

NET ASSETS:
    Beginning of period                                                          384,258,762               114,408,573
                                                                        ---------------------     ---------------------

    End of period (including accumulated undistributed
       net investment income of $7,846,974 and $0,
       respectively)                                                    $        907,179,520      $        384,258,762        
                                                                        =====================     =====================

</TABLE>

20             See accompanying notes to the financial statements.

GMO EMERGING MARKETS FUND
(A SERIES OF GMO TRUST)

<TABLE>
<CAPTION>
FINANCIAL HIGHLIGHTS
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
- ------------------------------------------------------------------------------------------------------------------------------

                                                                                                 
                                                        YEAR ENDED FEBRUARY 28/29,                PERIOD FROM DECEMBER 9, 1993
                                            ----------------------------------------------------  (COMMENCEMENT OF OPERATIONS)
                                                   1996                        1995                   TO FEBRUARY 28, 1994
                                            ----------------------------------------------------    ------------------------
<S>                                              <C>                         <C>                         <C>           
NET ASSET VALUE, BEGINNING OF PERIOD             $         9.52              $        12.13              $        10.00
                                                 --------------              --------------              --------------

Income (loss) from investment operations:
  Net investment income (a)                                0.10                        0.05                        0.02
  Net realized and unrealized gain (loss)
   on investments                                          1.06                       (2.37)                       2.11
                                                 --------------              --------------              --------------

    Total from investment operations                       1.16                       (2.32)                       2.13
                                                 --------------              --------------              --------------

Less distributions to shareholders from:
  Net investment income                                   (0.01)                      (0.07)                      (0.00)(c)
  Net realized gains                                      (0.13)                      (0.22)                         -
                                                 --------------              --------------              --------------
     Total distributions                                  (0.14)                      (0.29)                      (0.00)
                                                 --------------              --------------              --------------

NET ASSET VALUE, END OF PERIOD                   $        10.54              $         9.52              $        12.13
                                                 ==============              ==============              ==============

TOTAL RETURN (B)                                          12.24%                     (19.51%)                     21.35%

RATIOS/SUPPLEMENTAL DATA:

       Net assets, end of period (000's)         $      907,180              $      384,259              $      114,409
       Net expenses to average
          daily net assets (a)                             1.35%                       1.58%                       1.64%*
       Net investment income to average
          daily net assets (a)                             1.31%                       0.85%                       0.87%*
       Portfolio turnover rate                               35%                         50%                          2%

*         Annualized.
(a)       Net of fees and expenses voluntarily waived or borne by the manager of
          less than $0.01 per share for the  fiscal  year ended 1996 and for the
          period ended 1994.
(b)       Calculation  excludes  subscription  and  redemption  fees.  The total
          returns  would have been lower had  certain  expenses  not been waived
          during the periods shown.
(c)       The per share income distribution was $ 0.004.

</TABLE>
               See accompanying notes to the financial statements.            21




GMO EMERGING MARKETS FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS
FEBRUARY 29, 1996
- --------------------------------------------------------------------------------

1.   SIGNIFICANT ACCOUNTING POLICIES

     The GMO  Emerging  Markets  Fund (the "Fund") is a series of GMO Trust (the
     "Trust").  The Fund is registered under the Investment Company Act of 1940,
     as amended, as an open-end,  non-diversified management investment company.
     The Fund is advised and managed by Grantham,  Mayo, Van Otterloo & Co. (the
     "Manager").  The Trust was  established as a  Massachusetts  Business Trust
     under the laws of the  Commonwealth of  Massachusetts on June 24, 1985. The
     Declaration of Trust permits the Trustees to create an unlimited  number of
     series ("Funds"), each of which issues a separate series of shares.

     The Fund seeks  long-term  capital  appreciation  consistent with a prudent
     level of risk through  investment in equity and  equity-related  securities
     traded in the  securities  markets of newly  industrializing  countries  in
     Asia, Latin America,  the Middle East, Southern Europe,  Eastern Europe and
     Africa.

     The following is a summary of significant  accounting policies which are in
     conformity  with  generally  accepted  accounting  principles and which are
     consistently  followed  by the  Fund in the  preparation  of its  financial
     statements.  The  preparation  of financial  statements in accordance  with
     generally  accepted  accounting  principles  requires  management  to  make
     estimates and assumptions  that affect the reported amounts and disclosures
     in the  financial  statements.  Actual  results  could  differ  from  those
     estimates.

     PORTFOLIO VALUATION
     Portfolio  securities  listed on a  securities  exchange  for which  market
     quotations  are  available are valued at the last quoted sale price on each
     business  day,  or if there is no such  reported  sale,  at the most recent
     quoted bid price.  Unlisted  securities  for which  market  quotations  are
     readily  available  are  valued  at  the  most  recent  quoted  bid  price.
     Securities  which are primarily  traded on foreign  exchanges are generally
     valued  at the  preceding  closing  values  of  such  securities  on  their
     respective  exchanges,  and  those  values  are then  translated  into U.S.
     dollars  at  the  current  exchange  rate.  Short-term  investments  with a
     remaining maturity of sixty days or less are valued at amortized cost which
     approximates  market  value.  Other  assets  and  securities  for  which no
     quotations are readily  available are valued at fair value as determined in
     good faith by the Trustees.

     FOREIGN CURRENCY TRANSLATION
     The  accounting  records of the Fund are  maintained in U.S.  dollars.  The
     market values of foreign securities, currency holdings and other assets and
     liabilities are translated to U.S. dollars based on the prevailing exchange
     rates  each  business  day.  Income  and  expenses  denominated  in foreign
     currencies  are  translated  at prevailing  exchange  rates when accrued or
     incurred.  The Fund does not  isolate  realized  and  unrealized  gains and
     losses attributable to changes in exchange rates from gains and losses that
     arise from changes in the market value of  investments.  Such  fluctuations
     are included with net realized and unrealized  gain or loss on investments.
     Net realized gains and losses on foreign  currency  transactions  represent
     net  exchange  gains  and  losses on  disposition  of  foreign  currencies,
     currency gains and losses  realized  between trade and settlement  dates on
     securities transactions and

22

GMO EMERGING MARKETS FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     the  difference  between  the  amount  of  investment  income  and  foreign
     withholding  taxes  recorded  on the  Fund's  books  and  the  U.S.  dollar
     equivalent amounts actually received or paid.

     FORWARD CURRENCY CONTRACTS
     The Fund may enter into  forward  currency  contracts  in  connection  with
     settling planned  purchases or sales of securities or to hedge the currency
     exposure associated with some or all of the Fund's portfolio securities.  A
     forward  currency  contract is an agreement  between two parties to buy and
     sell a currency  at a set price on a future  date.  The  market  value of a
     forward  currency  contract  fluctuates  with  changes in forward  currency
     exchange rates.  Forward currency  contracts are marked to market daily and
     the change in value is recorded by the Fund as an unrealized  gain or loss.
     When a forward  currency  contract  is  extinguished,  through  delivery or
     offset by entering into another forward currency contract, the Fund records
     a realized  gain or loss equal to the  difference  between the value of the
     contract  at the time it was  opened and the value of the  contract  at the
     time it was extinguished or offset. These contracts may involve market risk
     in excess of the unrealized gain or loss reflected in the Fund's  Statement
     of Assets and Liabilities.  In addition,  the Fund could be exposed to risk
     if the  counterparties  are unable to meet the terms of the contracts or if
     the value of the currency changes  unfavorably to the U.S. dollar. The U.S.
     dollar  value of the  currencies  the Fund has  committed  to sell is shown
     under Note 6, and represents the currency exposure the Fund has acquired or
     hedged through currency contracts as of February 29, 1996.

     SWAP AGREEMENTS
     The Fund may invest in swap agreements.  A swap is an agreement to exchange
     the return  generated by one instrument for the return generated by another
     instrument.  The Fund may enter into swap agreements to manage its exposure
     to the equity markets.  The Fund enters into equity swap  agreements  which
     involve a  commitment  by one party in the  agreement  to pay  interest  in
     exchange  for a market  linked  return based on a notional  amount.  To the
     extent  that the  total  return of the  security  or index  underlying  the
     transaction  exceeds  or  falls  short  of  the  offsetting  interest  rate
     obligation,  the Fund will  receive a payment from or make a payment to the
     counterparty,  respectively.  Equity swaps are marked to market daily based
     upon quotations  from market makers and the change,  if any, is recorded as
     unrealized gain or loss in the Statement of Operations.  Payments  received
     or made at the end of the measurement  period are recorded as realized gain
     or loss in the  Statement of  Operations.  Entering  into these  agreements
     involves, to varying degrees,  elements of credit and market risk in excess
     of the amounts recognized on the Statement of Assets and Liabilities.  Such
     risks  involve  the  possibility  that there is no liquid  market for these
     agreements,  that the  counterparty  to the  agreements  may default on its
     obligation to perform or that there may be unfavorable changes in the price
     of the security or index  underlying these  transactions.  See Note 6 for a
     summary of all open swap agreements as of February 29, 1996.


                                                                              23
GMO EMERGING MARKETS FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     OPTIONS
     The Fund may write call and put options on  securities  it owns or in which
     it may invest.  When the Fund writes a call or put option,  an amount equal
     to the premium received is recorded as a liability and subsequently  marked
     to market to reflect  the  current  value of the option  written.  Premiums
     received from writing  options which expire are treated as realized  gains.
     Premiums  received  from writing  options which are exercised or closed are
     offset against the proceeds or amounts paid on the transaction to determine
     the  realized  gain or loss.  If a written  put  option is  exercised,  the
     premium reduces the cost basis of the securities purchased by the Fund. The
     Fund as a writer of an option has no control  over  whether the  underlying
     securities may be sold (call) or purchased  (put) and as a result bears the
     market  risk  of an  unfavorable  change  in  the  price  of  the  security
     underlying the written  option.  There is the risk the Fund may not be able
     to enter into a closing  transaction  because of an illiquid market.  As of
     February 29, 1996, there were no outstanding written options.

     The Fund may also  purchase put and call  options.  The Fund pays a premium
     which is included in the Fund's  Statement of Assets and  Liabilities as an
     investment and  subsequently  marked to market to reflect the current value
     of the option.  The risk associated with purchasing put and call options is
     limited to the premium paid.

     TAXES
     The Fund  intends to qualify  each year as a regulated  investment  company
     under  Subchapter M of the Internal  Revenue Code of 1986,  as amended (the
     "Code").  The  Fund  intends  to  distribute  substantially  all of its net
     investment income and net realized  short-term and long-term capital gains,
     if any,  after giving effect to any available  capital loss  carryovers for
     federal income tax purposes.  Therefore, no provision for federal income or
     excise tax is necessary. Taxes on foreign interest and dividend income have
     been withheld in accordance  with the applicable  country's tax treaty with
     the United States. Dividends received by shareholders of the Fund which are
     derived from foreign  source  income and foreign taxes paid by the Fund are
     to be  treated,  to the  extent  allowable  under the Code,  as if paid and
     received by the shareholders of the Fund.

     At February  29,  1996,  the Fund had  available,  for  Federal  income tax
     purposes,  unused capital  losses of $23,466,203  which expires on February
     28, 2004.


24

GMO EMERGING MARKETS FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     DISTRIBUTIONS TO SHAREHOLDERS
     The Fund's  present  policy is to declare  and pay  distributions  from net
     investment income semi-annually,  and net realized short-term and long-term
     capital gains at least annually.  All distributions  will be paid in shares
     of the Fund, at net asset value,  unless the shareholder  elects to receive
     cash distributions.

     Income  distributions  and capital gain  distributions  are  determined  in
     accordance  with income tax  regulations  which may differ  from  generally
     accepted  accounting  principles.  These  differences  are primarily due to
     differing treatments for foreign currency and swap transacions.

     The following  reclassification  represents the cumulative amount necessary
     to report  these  balances  on a tax  basis,  excluding  certain  temporary
     differences,  as of February 29, 1996. This  reclassification has no impact
     on net  investment  income,  realized  gain/loss and net asset value of the
     Fund  and  is  primarily   attributable  to  certain   differences  in  the
     computation  of  distributable  income and capital  gains under federal tax
     rules versus generally accepted accounting principles.


<TABLE>
<CAPTION>
             Undistributed Net Investment            Accumulated Net Realized
                        Income                             Gain/(Loss)                     Paid-in Capital
       -------------------------------------   ---------------------------------    --------------------------
                     <S>                                  <C>                                   <C> 
                     $650,911                             ($650,911)                            -
</TABLE>

     Distributions  in excess of tax basis earnings and profits will be reported
     in the Fund's  financial  statements  as a return of capital.  Furthermore,
     differences  in the  recognition  or  classification  of income between the
     financial statements and tax earnings and profits which result in temporary
     over-distributions  for  financial  statement  purposes are  classified  as
     distributions  in  excess  of net  investment  income  or  accumulated  net
     realized gains.


     SECURITY TRANSACTIONS AND RELATED INVESTMENT INCOME
     Security  transactions are accounted for on trade date.  Dividend income is
     recorded  on the  ex-dividend  date,  or when the Fund is  informed  of the
     ex-dividend  date.  Interest income is recorded on the accrual basis and is
     adjusted for the accretion of  discounts.  In  determining  the net gain or
     loss on  securities  sold,  the cost of  securities  is  determined  on the
     identified cost basis.

     EXPENSES
     The  majority  of  expenses of the Trust are  directly  identifiable  to an
     individual Fund. Expenses which are not readily  identifiable to a specific
     Fund are  allocated  in such manner as deemed  equitable  by the  Trustees,
     taking  into  consideration,  among  other  things,  the nature and type of
     expense and the relative size of the Funds.


                                                                              25

  GMO EMERGING MARKETS FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     PURCHASES AND REDEMPTIONS OF FUND SHARES
     The  premium  on cash  purchases  of Fund  shares  is 1.60%  of the  amount
     invested.  In the  case of cash  redemptions,  the  premium  is .40% of the
     amount  redeemed.  For shares  acquired  on or prior to June 1,  1995,  the
     premium  on  cash  purchases  was  2% and  there  was no  premium  on  cash
     redemptions.  The  Manager  may waive such  premium  to the  extent  that a
     transaction results in minimal brokerage and transaction costs to the Fund.
     All  purchase and  redemption  premiums are paid to and recorded as paid-in
     capital  by the  Fund.  For the year  ended  February  29,  1996,  the Fund
     received $8,125,500 in purchase premiums and no redemption premiums.  There
     is no premium for reinvested distributions or in-kind transactions.

     INVESTMENT RISK
     There are  certain  additional  risks  involved  in  investing  in  foreign
     securities  that are not inherent in  investments  of domestic  securities.
     These risks may involve adverse political and economic developments and the
     possible  imposition  of  currency  exchange  blockages  or  other  foreign
     governmental  laws or  restrictions.  In addition,  the  securities of some
     foreign companies and securities  markets are less liquid and at times more
     volatile than securities of comparable U.S.  companies and U.S.  securities
     markets.

2.   MANAGEMENT FEE AND OTHER TRANSACTIONS WITH AFFILIATES

     The Manager is paid  monthly at the annual  rate of 1.00% of average  daily
     net  assets.   Effective  June  27,  1995,  the  Manager  has   voluntarily
     undertaken, until further notice, to limit its management fee to 0.98%. The
     Manager has also agreed to waive a portion of its fee until further  notice
     to the extent that the Fund's annual expenses (including management fee but
     excluding custody fees, brokerage  commissions,  stamp duties, and transfer
     taxes) exceed 1.20% of average daily net assets.

     The Manager has entered into a Consulting  Agreement with Dancing Elephant,
     Ltd. (the  "Consultant")  with respect to the  management of the portfolio.
     Payments made by the Manager to the Consultant  will not affect the amounts
     payable by the Fund to the Manager or the Fund's expense ratio.

     The Fund's portion of the fee paid by the Trust to the unaffiliated Trustee
     during the year ended February 29, 1996,  was $2,156.  No  remuneration  is
     paid to any Trustee or officer who is affiliated with the Manager.

3.   PURCHASES AND SALES OF SECURITIES

     Cost  of  purchases  and  proceeds  from  sales  of  securities,  excluding
     short-term  investments,  for the year ended February 29, 1996,  aggregated
     $638,602,784 and $195,665,632, respectively.

4.   PRINCIPAL SHAREHOLDER

     At February 29, 1996, 12% of the  outstanding  shares of the Fund were held
     by one shareholder.


26


GMO EMERGING MARKETS FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

5.   SHARE TRANSACTIONS

     The Declaration of Trust permits the Trustees to issue an unlimited  number
     of shares of beneficial interest (without par value).  Transactions in Fund
     shares were as follows:

<TABLE>
<CAPTION>
                                                                Year Ended                      Year Ended
                                                            February 29, 1996                February 28, 1995
                                                        ---------------------------    ------------------------------
<S>                                                              <C>                              <C>       
Shares sold                                                      47,019,289                       31,656,227

Shares issued to shareholders in reinvestment
  of distributions                                                  684,670                          708,112

Shares repurchased                                               (2,004,988)                      (1,438,354)
                                                                 ----------                       ----------
Net increase                                                     45,698,971                       30,925,985

Fund shares:

 Beginning of period                                             40,355,453                        9,429,468
                                                                 ----------                       ----------
 End of period                                                   86,054,424                       40,355,453
                                                                 ==========                       ==========

</TABLE>

6.   FINANCIAL INSTRUMENTS

     A summary of outstanding  financial  instruments at February 29, 1996 is as
follows:

     FORWARD CURRENCY CONTRACTS
<TABLE>
<CAPTION>
                                                                                                          Net Unrealized
                                                       Units of               In Exchange for              Appreciation
       Settlement Date         Deliver/Receive         Currency              (in U.S. Dollars)            (Depreciation)
      -------------------   ---------------------- ------------------        -------------------         ------------------
<S>                         <C>                          <C>               <C>                         <C>                
      Buys
       5/9/96               MYR                          142,193,046       $         57,589,546        $         (781,550)
                                                                                                         ==================

      Sales
       10/1/96              DEM                           82,105,000       $         57,021,343        $           517,832
       5/9/96               MYR                          142,193,046                 56,807,995                    -
                                                                                                         ------------------
                                                                                                       $           517,832
                                                                                                         ==================
</TABLE>

Currency Abbreviations:
     DEM - German Deutsche Mark
     MYR - Malaysian Ringgit

                                                                              27



GMO EMERGING MARKETS FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

      SWAP AGREEMENTS
<TABLE>
<CAPTION>
                                                                                                             Unrealized
           Notional      Expiration Date                                                                    Appreciation
           Amount                                                  Description                             (Depreciation)
      -----------------  ----------------   ----------------------------------------------------------    ------------------
      <S>   <C>             <C>             <C>                                                         <C>
      $      5,236,544      11/20/96        Agreement with Union Bank of Switzerland dated 11/20/95
                                            to pay the notional amount multiplied by 3-month LIBOR
                                            plus .75% and to receive (pay) the return on the Taiwan
                                            Weighted Index.  (a)                                        $          (23,634)
             3,099,021      11/22/96        Agreement with Union Bank of Switzerland dated 11/22/95
                                            to pay the notional amount multiplied by 3-month LIBOR
                                            plus .75% and to receive (pay) the return on the Taiwan
                                            Weighted Index.  (a)                                                   (12,954)
             1,000,000       12/4/96        Agreement with Barclays Bank PLC dated 12/5/95 to pay
                                            the notional amount multiplied by 3-month LIBOR minus
                                            2.00% and to receive (pay) the return on the Taiwan
                                            Weighted Index.  (a)                                                   (11,499)
             4,000,000      12/12/96        Agreement with Barclays Bank PLC dated 12/13/95 to pay
                                            the notional amount multiplied by 3-month LIBOR plus
                                            1.00% and to receive (pay) the return on the Taiwan
                                            Weighted Index.  (a)                                                  (260,063)
             1,000,000      12/12/96        Agreement with Barclays Bank PLC dated 12/13/95 to pay
                                            the notional amount multiplied by 3-month LIBOR plus
                                            1.00% and to receive (pay) the return on the Taiwan
                                            Weighted Index.  (a)                                                   (65,016)
             2,500,000       1/3/97         Agreement with Barclays Bank PLC dated 1/5/96 to pay the
                                            notional amount multiplied by
                                            3-month LIBOR plus .75% and to receive (pay) the return
                                            on the Taiwan Weighted Index.  (a)                                     (41,392)
            10,000,000       1/17/97        Agreement with Barclays Bank PLC dated 1/18/96 to pay
                                            the notional amount multiplied by
                                            3-month LIBOR plus 2.90% and to receive (pay) the return
                                            on the India portion of the IFC Investable Index.  (a)                2,049,092
                                                                                                          ------------------
                                                                          Net unrealized appreciation   $         1,634,534
                                                                                                          ==================

              (a) Notional amount is increased (decreased) by each
                       periodic payment received or made.


                                    *                         *                         *
</TABLE>

GMO EMERGING MARKETS FUND
(A Series of GMO Trust)


PORTFOLIO MANAGERS

         Mr. R. Jeremy Grantham and Mr. Arjun Divecha are primarily  responsible
for the day-to-day  management of the Fund's  portfolio.  Mr.  Grantham has been
with GMO since its founding in 1977.  In October of 1993,  a strategic  alliance
was formed with Mr. Divecha, who serves as a subadvisor to the Fund.

MANAGEMENT DISCUSSION AND ANALYSIS OF FUND PERFORMANCE

         The GMO Emerging Markets Fund underperformed the International  Finance
Corporation Emerging Markets Investable Index for the fiscal year ended February
29,  1996,  with a total  return of 12.2% for the Fund versus  13.6% for the IFC
Investable Index. Consistent with the Fund's investment objectives and policies,
the Fund was invested  substantially in equity securities throughout the period.
During the fiscal year,  the Fund tended to overweight  stocks in Korea,  Taiwan
and India and underweight stocks in South Africa and Malaysia.


            COMPARISON OF CHANGE IN VALUE OF A $10,000 INVESTMENT IN
             GMO EMERGING MARKETS FUND AND THE IFC INVESTABLE INDEX
                            AS OF FEBRUARY 29, 1996

       Average Annual Total Return

                               Since
                             Inception
     1 Year     5 Year       12/09/93
     10.0%       N/A           3.3%

                            [Line Graph Appears Here]

  Date       GMO Emerging Markets Fund       IFC Investable Index
12/09/93               9,840                      10,000
02/28/94              11,941                      10,893
02/28/95               9,612                       8,364
02/29/96              10,746                       9,499

Performance  shown  is net of all fees  after  reimbursement  from the  Manager.
Returns and net asset  values of fund  investments  will  fluctuate,  so that an
investor's shares, when redeemed,  may be worth more or less than their original
cost.  The total  returns  would have been lower had certain  expenses  not been
waived  during the  periods  shown,  and do not  include  the effect of taxes on
reinvested  distributions.  Each  performance  figure  assumes  purchase  at the
beginning  and  redemption  at the  end of the  stated  period  and  reflects  a
transaction fee of 160 bp on purchase and 40 bp on redemption.  Transaction fees
are paid to the Fund to cover trading costs.  Past performance is not indicative
of future performance. Information is unaudited.


GMO EMERGING COUNTRY DEBT FUND
(A SERIES OF GMO TRUST)
ANNUAL REPORT
FEBRUARY 29, 1996

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Trustees of GMO Trust and the  Shareholders of 
GMO Emerging  Country Debt Fund (A Series of GMO Trust)

In our opinion, the accompanying statement of assets and liabilities,  including
the schedule of  investments,  and the related  statements of operations  and of
changes  in net assets  and the  financial  highlights  present  fairly,  in all
material  respects,  the financial position of GMO Emerging Country Debt Fund at
February 29, 1996, the results of its operations,  the changes in its net assets
and the financial  highlights  for the periods  presented,  in  conformity  with
generally  accepted  accounting  principles.   These  financial  statements  and
financial highlights  (hereafter referred to as "financial  statements") are the
responsibility of the Trust's  management;  our  responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  financial  statements in  accordance  with  generally  accepted
auditing  standards  which  require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits,  which  included  confirmation  of  securities  at February  29, 1996 by
correspondence with the custodian and brokers and the application of alternative
auditing procedures where confirmations from brokers were not received,  provide
a reasonable basis for the opinion expressed above.

Price Waterhouse LLP
Boston, Massachusetts
April 23, 1996

GMO EMERGING COUNTRY DEBT FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

<TABLE>
<CAPTION>
              PAR VALUE          DESCRIPTION                                                                    VALUE ($)
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                              <C>                                                                       <C>
                                 DEBT OBLIGATIONS - 65.0%

                                 ARGENTINA - 18.5%

AGP                58,670,000    Republic of Argentina Bocon Pro 1, PIK,
                                          Variable Rate, 1 mo. Peso Deposit Rate, due 4/1/07                           40,482,300
USD                75,000,000    Republic of Argentina Bocon Pro 2, PIK,
                                          Variable Rate, 1 mo. LIBOR , due 4/1/07                                      60,000,000
USD                20,000,000    Republic of Argentina Discount Bond,
                                          Variable Rate, 6 mo. LIBOR + 13/16 (6.56%), due 3/31/23                      12,600,000
                                                                                                           -----------------------
                                                                                                                      113,082,300

                                                                                                           -----------------------
                                 BRAZIL - 9.3%

USD                27,776,737    Republic of Brazil Capitalization Bond (Registered),
                                          PIK, 8.00% due 4/15/14                                                       16,752,706
USD                65,711,850    Republic of Brazil Capitalization Bond,
                                          PIK, 8.00% due 4/15/14                                                       39,632,131
USD                 1,228,000    Republic of Brazil FLIRB Series L (Registered),
                                          Variable Rate, Step up, 4.00%, due 4/15/09                                      669,260
                                                                                                           -----------------------
                                                                                                                       57,054,097

                                                                                                           -----------------------
                                 BULGARIA - 4.2%

USD                10,833,479    Bulgaria Discount Bond Series B,
                                          Variable Rate, 6 mo. LIBOR + 1 5/16 (6.75%), due 7/28/24                      5,511,532
USD                 1,000,000    Republic of Bulgaria FLIRB Series A (Registered),
                                          Variable Rate, Step up, 2.00%, due 7/28/12                                      312,500
USD                38,000,000    Republic of Bulgaria FLIRB Series A ,
                                          Variable Rate, Step up, 2.00%, due 7/28/12                                   11,875,000
USD                25,589,572    Republic of Bulgaria FLIRB Series B,
                                          Variable Rate, Step up, 2.50%, due 7/28/12                                    8,060,715
                                                                                                           -----------------------
                                                                                                                       25,759,747

                                                                                                           -----------------------
                                 CHINA - 0.5%

USD                 3,000,000    Peoples Republic of China, 9.00% due 1/15/2096                                         2,831,250
                                                                                                           -----------------------

                                 COSTA RICA - 1.2%

USD                 3,410,864    Central Bank of Costa Rica Interest Series A,
                                          Variable Rate, 3 mo. LIBOR + 13/16 (6.09%), due 5/21/05                       2,728,691
USD                 1,940,664    Central Bank of Costa Rica Interest Series B,
                                          Variable Rate, 3 mo. LIBOR + 13/16 (6.09%), due 5/21/05                       1,513,718
USD                 5,000,000    Central Bank of Costa Rica Principal Bond Series A,
                                          6.25% due 5/21/10                                                             3,150,000
                                                                                                           -----------------------
                                                                                                                        7,392,409

                                                                                                           -----------------------
                                 DOMINICAN REPUBLIC - 1.2%

USD                14,957,000    Dominican Republic Discount Bond,
                                          Variable Rate, 6 mo. LIBOR + 13/16 (6.56%), due 8/30/24                       7,478,500
                                                                                                           -----------------------

              See accompanying notes to the financial statements.
                                                                               1

GMO EMERGING COUNTRY DEBT FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

              PAR VALUE          DESCRIPTION                                                                    VALUE ($)
- ----------------------------------------------------------------------------------------------------------------------------------
                                 ECUADOR - 3.2%

USD                15,000,000    Republic of Ecuador Par Bond,
                                          Variable Rate, Step up, 3.25%, due 2/28/2025 (a)                              5,296,800
USD                   225,975    Republic of Ecuador PDI (Bearer), PIK,
                                          Variable Rate, 6 mo. LIBOR +13/16 (6.81%), due 2/27/15                           89,543
USD                36,477,085    Republic of Ecuador PDI (Registered), PIK,
                                          Variable Rate, 6 mo. LIBOR +13/16 (6.81%), due 2/27/15                       14,454,044
                                                                                                           -----------------------
                                                                                                                       19,840,387

                                                                                                           -----------------------
                                 HUNGARY - 0.6%

USD                 4,095,000    National Bank of Hungary, 8.88% due 11/1/13                                            3,702,699
                                                                                                           -----------------------

                                 JORDAN - 4.5%

USD                22,250,000    Republic of Jordan Par Bond,
                                          Variable Rate, Step up, 4.00%, due 12/23/23 144A                             11,570,000
USD                 3,241,547    Republic of Jordan PDI (Registered), Variable Rate,
                                          6 mo. LIBOR + 13/16 (6.44%), due 12/23/05 144A                                2,528,407
USD                17,385,795    Republic of Jordan PDI,
                                          Variable Rate, 6 mo. LIBOR + 13/16 (6.44%), due 12/23/05                     13,560,920
                                                                                                           -----------------------
                                                                                                                       27,659,327

                                                                                                           -----------------------
                                 LITHUANIA - 0.5%

USD                 3,000,000    Republic of Lithuania (Registered),
                                          10% due 12/22/97 144A                                                         2,996,250
                                                                                                           -----------------------

                                 MEXICO - 7.6%

USD                17,500,000    Mexico Discount Bond Series A,
                                          Variable Rate, 6 mo. LIBOR + 13/16 (6.77%), due 12/31/19                     12,425,000
USD                12,550,000    Mexico Par Bond Series A, 6.25% due 12/31/19                                           7,757,406
USD                 8,000,000    Mexico Par Bond Series B, 6.25% due 12/31/19                                           4,944,960
FRF               213,250,000    Mexico Par Bond, 6.63% due 12/31/19                                                   21,929,835
                                                                                                           -----------------------
                                                                                                                       47,057,201

                                                                                                           -----------------------
                                 NETHERLANDS - 0.3%

USD                 2,000,000    Indah Kiat International Finance, 12.50% due 6/15/06                                   2,020,000
                                                                                                           -----------------------

                                 NIGERIA - 0.9%

USD                11,000,000    Central Bank of Nigeria Par Bond,
                                          Variable Rate, Step up, 6.25%, due 11/15/20                                   5,527,500
                                                                                                           -----------------------

                                 PAKISTAN - 0.4%

USD                 2,500,000    Islamic Republic of Pakistan, 11.50% due 12/22/99                                      2,571,875
                                                                                                           -----------------------

                                 PHILIPPINES - 0.4%

USD                 3,000,000    Central Bank of the Philippines Par,
                                          Variable Rate, Step up, 6.25%, due 12/1/17 (a)                                2,377,500
                                                                                                           -----------------------

              See accompanying notes to the financial statements.
2

GMO EMERGING COUNTRY DEBT FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

              PAR VALUE          DESCRIPTION                                                                    VALUE ($)
- ----------------------------------------------------------------------------------------------------------------------------------
                                 POLAND - 1.8%

USD                12,000,000    Poland Discount Bond (Registered), Variable Rate, 6 mo.
                                          LIBOR + 13/16 (6.88%), due 10/27/24                                          10,320,000
USD                 2,000,000    Poland RSTA (Registered),
                                          Variable Rate, Step up, 2.75%, due 10/27/24                                   1,017,500
                                                                                                           -----------------------
                                                                                                                       11,337,500

                                                                                                           -----------------------
                                 RUSSIA - 0.9%

USD                12,500,000    Russia Ministry of  Finance, 2.63% due 5/14/03                                         5,250,000
                                                                                                           -----------------------

                                 SOUTH AFRICA - 1.6%

SAR                20,000,000    Republic of South Africa, 13.00% due 8/31/10                                           4,622,222
SAR                20,000,000    Republic of South Africa, 15.00% due 10/1/98                                           5,273,902
                                                                                                           -----------------------
                                                                                                                        9,896,124

                                                                                                           -----------------------

                                 TURKEY - 0.4%

GBP                 2,000,000    Republic of Turkey, 9.00% due 10/27/03                                                 2,663,766
                                                                                                           -----------------------

                                 UNITED STATES - 0.5%
                                 STRUCTURED NOTE - 0.5%

USD                 3,000,000    Bankers Trust Medium Term Note, 17.10% due 10/14/97 (c)                                3,369,000
                                                                                                           -----------------------

                                 URUGUAY - 0.7%

USD                 6,000,000    Central Bank of Uruguay DCB,
                                          Variable Rate, 6 mo. LIBOR + 13/16 (6.44%), due 2/18/07                       4,372,500
                                                                                                           -----------------------

                                 VENEZUELA - 5.8%

USD                18,000,000    Republic of Venezuela DCB,
                                          Variable Rate, 6 mo. LIBOR + 14/16 (6.75%), due 12/18/08                      9,517,500
USD                 4,000,000    Republic of Venezuela Discount Bond Series A,
                                          Variable Rate, 6 mo. LIBOR + 13/16 (6.69%), due 3/31/20                       2,220,000
USD                 9,000,000    Republic of Venezuela Discount Bond Series B,
                                          Variable Rate, 6 mo. LIBOR + 13/16 (6.56%), due 3/31/20                       4,995,000
USD                 1,500,000    Republic of Venezuela FLIRB Series B,
                                          Variable Rate, 6 mo. LIBOR + 14/16 (6.63%), due 3/31/07                         819,375
USD                   378,000    Republic of Venezuela FLIRB Series B Odd Lot,
                                          Variable Rate, 6 mo. LIBOR + 14/16 (6.63%), due 3/31/07                         202,703
USD                33,515,500    Republic of Venezuela New Money Bond Series A,
                                          Variable Rate, 6 mo. LIBOR + 1 (6.69%), due 12/18/05                         17,888,902
                                                                                                           -----------------------
                                                                                                                       35,643,480

                                                                                                           -----------------------

                                 TOTAL DEBT OBLIGATIONS (Cost $340,853,748)                                           399,883,412
                                                                                                           -----------------------

                                 LOAN ASSIGNMENTS - 0.2%

                                 CONGO - 0.1%

FRF                20,400,000    Congo Loan Agreement (Direct Assignment)*                                                536,490
                                                                                                           -----------------------

                                 LIBERIA - 0.1%

JPY             1,500,000,000    Republic of Liberia Loan Agreement (Direct Assignment)*                                  650,732
                                                                                                           -----------------------

                                 TOTAL LOAN ASSIGNMENTS (Cost $1,196,726)                                               1,187,222
                                                                                                           -----------------------

              See accompanying notes to the financial statements.
                                                                               3

GMO EMERGING COUNTRY DEBT FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

              PAR VALUE          DESCRIPTION                                                                    VALUE ($)
- ----------------------------------------------------------------------------------------------------------------------------------
                                 LOAN PARTICIPATIONS - 21.3%

                                 ALGERIA - 1.4%

JPY               217,500,000    Algeria Reprofiled Loan
                                          Japanese LIBOR + 1 1/2 (Participation with Bank of America)                     930,636
USD                 2,000,000    Algeria Reprofiled Loan
                                          LIBOR + 1 3/8 (Participation with Salomon)                                    1,039,997
FRF                60,000,000    Algeria Syndicated Loan
                                          LIBOR + 1 1/4 (Participation with Salomon)                                    5,239,863
USD                 3,079,365    Algeria Syndicated Loan LIBOR + 3/8 and LIBOR + 5/8
                                          (Sub-Participation with Bankers Trust Co.)                                    1,354,921

                                                                                                           -----------------------
                                                                                                                        8,565,417

                                                                                                           -----------------------
                                 CAMEROON - 0.3%

NLG                28,052,902    Cameroon Loan Agreement
                                          (Participation with Bank of America and Salomon)*                             2,088,411
                                                                                                           -----------------------

                                 CHILE - 0.7%

JPY               463,687,933    Banco del Estado de Chile Restructuring Agreement
                                          Japanese LIBOR + 13/16 (Participation with Citicorp NA)                       4,025,801
                                                                                                           -----------------------

                                 IVORY COAST - 1.7%

FRF               204,243,357    Ivory Coast Credit Agreements (Participation with
                                          Banque Paribas, J.P. Morgan, Bank of America and Salomon)*                    7,702,248
FRF                36,900,000    Ivory Coast Refinancing Agreement
                                          (Participation with Banque Paribas and Bank of America)*                      1,391,541
DEM                   361,735    Ivory Coast Credit Agreement (Participation with Salomon)*                                35,073
SDR                 2,974,383    Ivory Coast Credit Agreement (Participation with Salomon)*                               622,508
USD                 1,641,700    Ivory Coast Refinancing Agreement (Participation with Salomon)*                          217,525
JPY               428,291,342    Ivory Coast Refinancing Agreement (Participation with Salomon)*                          580,312
BEF                18,333,554    Ivory Coast Refinancing Agreement (Participation with Salomon)*                           86,459
                                                                                                           -----------------------
                                                                                                                       10,635,666

                                                                                                           -----------------------
                                 JAMAICA - 0.8%

USD                 7,000,000    Jamaica Refinancing Agreement Tranche B, LIBOR + 13/16
                                          (Participation with Salomon and Chase Manhattan Bank)                         4,970,000
                                                                                                           -----------------------

                                 MOROCCO - 4.7%

JPY             4,373,738,837    Morocco Restructuring and Consolidating Agreement Tranche A
                                          Japanese Long Term Prime + .1175%
                                          (Participation with Bankers Trust Co. and J.P. Morgan)                       22,041,281
JPY               384,300,844    Morocco Restructuring and Consolidating Agreement Tranche A
                                          Japanese Long Term Prime + .2175%
                                          (Participation with J. P. Morgan)                                             1,936,669
USD                 8,000,000    Morocco Restructuring and Consolidating Agreement Tranche A
                                          LIBOR + 13/16 (Participation with Banque Paribas)                             5,200,000
                                                                                                           -----------------------
                                                                                                                       29,177,950

                                                                                                           -----------------------
                                 NIGERIA - 1.0%

USD                15,000,000    Nigeria Promissory Notes 5.92%
                                          (Participation with Salomon and J. P. Morgan)                                 6,262,500
                                                                                                           -----------------------

              See accompanying notes to the financial statements.
4

GMO EMERGING COUNTRY DEBT FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

              PAR VALUE          DESCRIPTION                                                                    VALUE ($)
- ----------------------------------------------------------------------------------------------------------------------------------
                                 PANAMA - 1.6%

JPY               886,232,904    Panama Loan Agreement
                                          (Participation with Chase Manhattan Bank, and Citicorp N.A.)*                 5,982,936
USD                 5,000,000    Panama Loan Agreement (Participation with Chase Manhattan Bank)*                       3,950,000
                                                                                                           -----------------------
                                                                                                                        9,932,936

                                                                                                           -----------------------
                                 PERU - 0.7%

USD                 5,000,000    Peru Banco Central Stand-by Credit Agreement
                                          (Participation with Bankers Trust Co.)*                                       4,200,000

                                                                                                           -----------------------

                                 RUSSIA - 8.3%

USD                 2,500,000    International Bank for Economic Cooperation (Comecon Countries)
                                          Loan Agreement (Participation with Bank of America)*                            575,000
DEM                10,000,000    International Investment Bank (Comecon Countries)
                                          Loan Agreement (Participation with Bank of America)*                          1,854,120
USD                46,000,000    International Investment Bank (Comecon Countries) Loan Agreement
                                          (Participation with Bank of America, Salomon and New Alliance)*              12,305,000
NLG                 2,165,880    Russia Vnesheconombank Loan Agreement
                                          (Participation with J. P. Morgan)*                                              440,942
FRF               413,721,000    Russia Vnesheconombank Loan Agreement (Participation
                                          with Banque Paribas, Bank of America,
                                          Chase Manhattan Bank and Lehman)*                                            27,508,591
GBP                11,309,552    Russia Vnesheconombank Loan Agreement
                                          (Participation with Chase Manhattan Bank and Bank of America)*                5,800,121
ECU                 3,000,000    Russia Vnesheconombank Note Purchase Agreement
                                          (Sub-participation with Bank of America)*                                     1,075,590
ECU                 5,000,000    Russia Vnesheconombank Note Purchase Agreement
                                          (Participation with J. P. Morgan)* (d)                                        1,749,564
                                                                                                           -----------------------
                                                                                                                       51,308,928

                                                                                                           -----------------------
                                 SENEGAL - 0.1%

USD                 2,142,241    Senegal Refinancing Credit Agreement (Participation with Salomon)*                       348,114
                                                                                                           -----------------------


                                 TOTAL LOAN PARTICIPATIONS (Cost $116,253,191)                                        131,515,723
                                                                                                           -----------------------

              See accompanying notes to the financial statements.
                                                                               5

GMO EMERGING COUNTRY DEBT FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

                                 DESCRIPTION                                                                    VALUE ($)
- ----------------------------------------------------------------------------------------------------------------------------------
              PRINCIPAL
                AMOUNT           CALL OPTIONS PURCHASED - 5.7%
           (000's omitted)       OPTIONS ON BONDS - 5.7%
USD                    26,250    Brazil Discount Z,
                                          Expires 5/6/96 Knock Out 52.00, Strike at 52.00                               2,310,866
USD                   177,000    Brazil Par Bond,
                                          Expires 4/10/96 Knock Out 40.00, Strike at 40.00                             17,971,872
USD                    25,000    Brazil Par Bond,
                                          Expires 4/16/96 Knock Out 40.50, Strike at 40.50                              2,406,550
USD                    42,000    Mexico Discount Bond,
                                          Expires 4/29/96 Knock Out 60.00, Strike at 60.00                              4,620,882
USD                    25,000    Mexico Par Bond,
                                          Expires 4/22/96 Knock Out 54.00, Strike at 54.00                              1,841,425
USD                    50,000    Venezuela Par Bond,
                                          Expires 4/24/96 Knock Out 42.00, Strike at 42.00                              6,114,100
                                                                                                           -----------------------
                                                                                                                       35,265,695

                                                                                                           -----------------------

                                 TOTAL CALL OPTIONS PURCHASED (Cost $26,380,050)                                       35,265,695
                                                                                                           -----------------------

                                 PUT OPTIONS PURCHASED - 0.1%

                                 OPTIONS ON BONDS - 0.1%

USD                     9,300    Brazil IDU Brady Bond, Expires 3/21/96 Strike 81.88                                             -
USD                    13,950    Brazil IDU Brady Bond, Expires 3/7/96 Strike 81.75                                              -
USD                     4,650    Brazil IDU Brady Bond, Expires 4/8/96 Strike 82.94                                           897
USD                     6,510    Brazil IDU Brady Bond, Expires 5/16/96 Strike 86.81                                       66,448
USD                     9,300    Brazil IDU Brady Bond, Expires 5/24/96 Strike 87.13                                      116,213
USD                    13,950    Brazil IDU Brady Bond, Expires 5/24/96 Strike 87.38                                      192,008
                                                                                                           -----------------------
                                                                                                                          375,566

                                                                                                           -----------------------

                                 TOTAL PUT OPTIONS PURCHASED (Cost $352,006)                                              375,566
                                                                                                           -----------------------

                SHARES           RIGHTS AND WARRANTS - 0.0%
                                 MEXICO - 0.0%

                   86,761,000    Mexican Value Recovery Rights, Expires 6/30/03                                                -
                                                                                                           -----------------------

                                 NIGERIA - 0.0%

                       15,000    Central Bank of Nigeria Payment Adjusted Warrants,
                                          Expires 11/15/20                                                                     -

                                                                                                           -----------------------

                                 VENEZUELA - 0.0%

                       62,840    Republic of Venezuela Recovery Warrants,
                                          Expires 4/15/20                                                                      -

                                                                                                           -----------------------

                                 TOTAL RIGHTS AND WARRANTS (Cost $0)                                                           -
                                                                                                           -----------------------

              See accompanying notes to the financial statements.
6

GMO EMERGING COUNTRY DEBT FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

                                 DESCRIPTION                                                                    VALUE ($)
- ----------------------------------------------------------------------------------------------------------------------------------
            PAR VALUE ($)/       SHORT-TERM INVESTMENTS - 9.0%
                SHARES           REPURCHASE AGREEMENT - 4.0%

       $           24,605,317    Salomon Brothers Repurchase Agreement, dated 2/29/96,
                                 due 3/01/96, with a maturity value of $24,608,680 and an
                                 effective yield of 4.92%, collateralized by U.S. Treasury
                                 obligations with rates ranging from 7.25% to 13.25%,
                                 with maturity dates ranging from 8/15/04 to 11/15/15,
                                 and with an aggregate market value of $25,067,804.                                    24,605,317
                                                                                                           -----------------------

                                 U.S. GOVERNMENT - 3.6%

       $           23,000,000    U.S. Treasury Bill, 4.79% due 1/9/97 (b)                                              22,012,978
                                                                                                           -----------------------

                                 CASH EQUIVALENTS - 1.4%

                    1,081,434    American Advantage Money Market Fund                                                   1,081,434
       $            3,239,639    Bank of Boston Time Deposit, 6.26% due 3/1/96                                          3,239,639
       $            1,351,793    First Union National Bank Time Deposit, 5.44% due 3/1/96                               1,351,793
       $              287,077    First Union National Bank Time Deposit, 5.50% due 3/1/96                                 287,077
                    1,560,057    Lehman Prime Value Money Market Fund                                                   1,560,057
       $            1,000,000    Prudential Securities Group, Inc.
                                          Master Note, 5.69% due 3/1/96                                                 1,000,000
                                                                                                           -----------------------
                                                                                                                        8,520,000

                                                                                                           -----------------------

                                 TOTAL SHORT-TERM INVESTMENTS (Cost $55,156,502)                                       55,138,295
                                                                                                           -----------------------

                                 TOTAL INVESTMENTS - 101.3%
                                 (Cost $540,192,223) * *                                                              623,365,913

                                 Other Assets and Liabilities (net) -  (1.3%)                                          (7,880,870)
                                                                                                           -----------------------

                                 TOTAL NET ASSETS - 100.0%                                                            615,485,043
                                                                                                           =======================

              See accompanying notes to the financial statements.
                                                                               7

GMO EMERGING COUNTRY DEBT FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

- --------------------------------------------------------------------------------

                                 NOTES TO THE SCHEDULE OF INVESTMENTS:

                                 PIK - Payment In Kind.

                                 PDI - Past Due Interest.

                                 RSTA - Revolving Short-Term Trade Related Facility Agreement.

                                 Knock Out - Option  will  expire if  underlying
                                 security reaches Knock Out price.

                                 144A  -  Securities     exempt    from
                                          registration under Rule 144A of the
                                          Securities   Act  of  1933.   These
                                          securities   may   be   resold   in
                                          transactions       exempt      from
                                          registration, normally to qualified
                                          institutional investors.

                                 Variable and Step up rates - The  rates  shown
                                          on  variable  and step up rate  notes
                                          are the  current  interest  rates  at
                                          February 29, 1996,  which are subject
                                          to  change  based on the terms of the
                                          security.

                                 (a)      All or a portion of this security is on loan.

                                 (b)      All or a portion of this security is held as 
                                          collateral for open futures contracts.

                                 (c)      Principal  is linked to the value of the
                                          Brazilian  Capitalization  Bond  and the
                                          Brazilian  IDU  Bond.  Restricted  as to
                                          public   resale.    At   the   date   of
                                          acquisition, this security was valued at
                                          cost.    There   were   no   outstanding
                                          unrestricted   securities  of  the  same
                                          class as those held.

                                 (d)      Security  contains a swap feature  dated
                                          12/5/95,   expiring   3/24/97,   with  a
                                          current notional amount of $1,500,000 to
                                          pay 7.80% and  receive 6 mo. ECU LIBOR +
                                          0.25%.

                                 *        Non-performing.  Borrower not currently paying interest.

                                 **       The  aggregate  identified  cost for
                                          federal   income   tax   purposes   is
                                          $541,257,694    resulting   in   gross
                                          unrealized       appreciation      and
                                          depreciation    of   $85,658,627   and
                                          $3,550,408,   respectively,   and  net
                                          unrealized       appreciation       of
                                          $82,108,219.

                                 CURRENCY ABBREVIATIONS

                                 AGP        -    Argentinian Peso             JPY             -         Japanese Yen
                                 BEF        -    Belgian Franc                NLG             -         Netherlands Guilder
                                 DEM        -    German Mark                  PZL             -         Polish Zloty
                                 ECU        -    European Currency Unit       SAR             -         South African Rand
                                 FRF        -    French Franc                 SDR             -         Special Drawing Rights
                                 GBP        -    British Pound Sterling       USD             -         United States Dollar
</TABLE>

               See accompanying notes to the financial statements.
8

GMO EMERGING COUNTRY DEBT FUND
(A SERIES OF GMO TRUST)

STATEMENT OF ASSETS AND LIABILITIES - FEBRUARY 29, 1996
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                                   <C>
ASSETS:

   Investments, at value (cost $540,192,223) (Note 1)                                                  $          623,365,913
   Foreign currency, at value (cost $1,263,590) (Note 1)                                                            1,250,746
   Receivable for investments sold                                                                                  6,319,097
   Receivable for open swap contracts (Notes 1 and 6)                                                                  23,609
   Receivable for Fund shares sold                                                                                    666,000
   Interest receivable                                                                                              8,368,749
   Receivable for open forward foreign currency contracts (Note 6)                                                  1,296,442
   Receivable for expenses waived or borne by Manager (Note 2)                                                        167,343
                                                                                                         ---------------------
       Total assets                                                                                               641,457,899

                                                                                                         ---------------------

LIABILITIES:

   Payable for investments purchased                                                                               16,231,181
   Written options outstanding, at value (premiums $352,000) (Note 6)                                                   2,640
   Payable upon return of securities loaned (Note 1)                                                                8,524,373
   Payable for open forward foreign currency contracts (Note 6)                                                       595,627
   Payable for variation margin on open futures contracts                                                              79,303
   Payable to affiliate for management fee  (Note 2)                                                                  264,915
   Accrued expenses                                                                                                   274,817
                                                                                                         ---------------------
       Total liabilities                                                                                           25,972,856

                                                                                                         ---------------------

NET ASSETS (equivalent to $11.76 per share based
  on 52,339,284 shares outstanding, unlimited shares authorized)                                       $          615,485,043
                                                                                                         =====================

NET ASSETS CONSIST OF:

   Paid-in capital                                                                                     $          496,046,665
   Accumulated undistributed net investment income                                                                 13,630,078
   Accumulated undistributed net realized gain                                                                     17,949,090
   Net unrealized appreciation                                                                                     87,859,210
                                                                                                         =====================
       NET ASSETS                                                                                      $          615,485,043
                                                                                                         =====================
</TABLE>

               See accompanying notes to the financial statements.
                                                                               9

 GMO EMERGING COUNTRY DEBT FUND
 (A SERIES OF GMO TRUST)

 STATEMENT OF OPERATIONS - YEAR ENDED FEBRUARY 29, 1996
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                               <C>
 INVESTMENT INCOME:

    Interest (including securities lending income of $48,125)                                      $           67,635,234
                                                                                                     ---------------------

 EXPENSES:

    Management fee (Note 2)                                                                                     2,504,503
    Custodian and transfer agent fees                                                                             554,695
    Legal fees                                                                                                     99,237
    Registration fees                                                                                              84,129
    Audit fees                                                                                                     64,731
    Insurance                                                                                                       4,269
    Trustee fee (Note 2)                                                                                            1,914
    Miscellaneous                                                                                                   1,128
                                                                                                     ---------------------
        Total expenses                                                                                          3,314,606
        Less:  expenses waived or borne by Manager (Note 2)                                                      (810,112)
                                                                                                     ---------------------
        Net expenses                                                                                            2,504,494

                                                                                                     ---------------------
           Net investment income                                                                               65,130,740

                                                                                                     ---------------------

 REALIZED AND  UNREALIZED  GAIN (LOSS):  Net  realized  gain
        (loss) on:

           Investments                                                                                         63,066,570
           Closed futures contracts                                                                            (5,977,569)
           Written options                                                                                        497,942
           Foreign currency, forward contracts and foreign
               currency related transactions                                                                    3,494,477

                                                                                                     ---------------------
               Net realized gain                                                                               61,081,420

                                                                                                     ---------------------

        Change in net unrealized appreciation (depreciation) on:

           Investments                                                                                        112,958,567
           Open futures contracts                                                                               4,494,361
           Written options                                                                                        853,587
           Open swap contracts                                                                                     23,609
           Foreign currency, forward contracts and foreign
               currency related transactions                                                                    1,393,297

                                                                                                    ---------------------
               Net unrealized gain                                                                            119,723,421
    
                                                                                                    ---------------------


       Net realized and unrealized gain                                                                       180,804,841

                                                                                                    ---------------------

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                                               $          245,935,581
                                                                                                    =====================
</TABLE>
               See accompanying notes to the financial statements.
10

GMO EMERGING COUNTRY DEBT FUND
(A SERIES OF GMO TRUST)

STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                                       PERIOD FROM APRIL 19, 1994
                                                                                     YEAR ENDED       (COMMENCEMENT OF OPERATIONS)
                                                                                 FEBRUARY 29, 1996         TO FEBRUARY 28, 1995
                                                                               ----------------------- ---------------------------
<S>                                                                            <C>                         <C>
INCREASE (DECREASE) IN NET ASSETS:
Operations:

   Net investment income                                                       $           65,130,740      $            8,832,634
   Net realized gain (loss)                                                                61,081,420                  (6,189,201)
   Change in net unrealized appreciation (depreciation)                                   119,723,421                 (31,864,211)
                                                                                 ---------------------       ---------------------
   Net increase (decrease) in net assets resulting from operations                        245,935,581                 (29,220,778)
                                                                                 ---------------------       ---------------------

Distributions to shareholders from:

   Net investment income                                                                  (55,195,795)                 (6,479,050)
   Net realized gains                                                                     (30,587,693)                     -
   In excess of net realized gain                                                              -                       (1,550,403)
                                                                                 ---------------------       ---------------------
                                                                                          (85,783,488)                 (8,029,453)
                                                                                 ---------------------       ---------------------

Fund share transactions:  (Note 5)

   Proceeds from sale of shares                                                           342,519,546                 277,027,720
   Net asset value of shares issued to shareholders
       in payment of distributions declared                                                61,638,059                   5,095,310
   Cost of shares repurchased                                                            (192,275,999)                 (1,421,455)
                                                                                 ---------------------       ---------------------
   Net increase in net assets resulting
       from Fund share transactions                                                       211,881,606                 280,701,575
                                                                                 ---------------------       ---------------------

   Total increase in net assets                                                           372,033,699                 243,451,344

NET ASSETS:

   Beginning of period                                                                    243,451,344                      -
                                                                                 ---------------------
                                                                                                             ---------------------

   End of period (including accumulated undistributed
       net investment income of $13,630,078 and
       $2,358,106, respectively)                                               $          615,485,043      $          243,451,344
                                                                                 =====================       =====================
</TABLE>

               See accompanying notes to the financial statements.
                                                                              11

GMO EMERGING COUNTRY DEBT FUND
(A SERIES OF GMO TRUST)

FINANCIAL HIGHLIGHTS
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                   PERIOD FROM APRIL 19, 1994
                                                               YEAR ENDED         (COMMENCEMENT OF OPERATIONS)
                                                           FEBRUARY 29, 1996          TO FEBRUARY 28, 1995

<S>                                                          <C>                             <C>          
NET ASSET VALUE, BEGINNING OF PERIOD                         $       8.39                    $       10.00
                                                             ------------                    -------------

Income from investment operations:

        Net investment income (a)                                    1.35                             0.48
        Net realized and unrealized gain (loss)                      3.84                            (1.59)
                                                             ------------                    -------------
                Total from investment operations                     5.19                            (1.11)
                                                             ------------                    -------------

Less distributions to shareholders:

        From net investment income                                  (1.17)                           (0.40)
        From net realized gains                                     (0.65)                             -
        In excess of net realized gains                               -                              (0.10)
                                                             ------------                    -------------
                Total distributions                                 (1.82)                           (0.50)
                                                             ------------                    -------------

NET ASSET VALUE, END OF PERIOD                              $       11.76                     $       8.39
                                                            =============                     ============

TOTAL RETURN (B)                                                   63.78%                          (11.65%)


RATIOS/SUPPLEMENTAL DATA:

        Net assets, end of period (000's)                 $       615,485                  $       243,451
        Net expenses to average
                daily net assets (a)                                0.50%                            0.50%*
        Net investment income to average
                daily net assets (a)                               12.97%                           10.57%*
        Portfolio turnover rate                                      158%                             104%



*               Annualized.

(a)             Net of fees and expenses voluntarily waived or borne by the Manager of
                the following per share amounts:             $       0.02                    $       0.01
(b)             Calculation excludes subscription and redemption fees.  The total returns would have been lower
                had certain expenses not been waived during the periods shown.
</TABLE>

               See accompanying notes to the financial statements.
12

GMO EMERGING COUNTRY DEBT FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS
FEBRUARY 29, 1996
- --------------------------------------------------------------------------------

1.   SIGNIFICANT ACCOUNTING POLICIES

     The GMO  Emerging  Country  Debt Fund (the "Fund") is a series of GMO Trust
     (the "Trust").  The Fund is registered under the Investment  Company Act of
     1940, as amended,  as an open-end,  non-diversified  management  investment
     company. The Fund is advised and managed by Grantham,  Mayo, Van Otterloo &
     Co. (the "Manager").  The Trust was established as a Massachusetts Business
     Trust under the laws of the Commonwealth of Massachusetts on June 24, 1985.
     The Declaration of Trust permits the Trustees to create an unlimited number
     of series ("Funds"), each of which issues a separate series of shares.

     The Fund seeks high total return by investing  primarily in sovereign  debt
     of countries in Asia,  Latin  America,  the Middle East,  Southern  Europe,
     Eastern Europe and Africa.

     The following is a summary of significant  accounting policies which are in
     conformity  with  generally  accepted  accounting  principles and which are
     consistently  followed  by the  Fund in the  preparation  of its  financial
     statements.  The  preparation  of financial  statements in accordance  with
     generally  accepted  accounting  principles  requires  management  to  make
     estimates and assumptions  that affect the reported amounts and disclosures
     in the  financial  statements.  Actual  results  could  differ  from  those
     estimates.

     PORTFOLIO VALUATION

     Portfolio  securities  listed on a  securities  exchange  for which  market
     quotations  are  available are valued at the last quoted sale price on each
     business  day,  or if there is no such  reported  sale,  at the most recent
     quoted bid price.  Unlisted  securities  for which  market  quotations  are
     readily  available  are  valued  at  the  most  recent  quoted  bid  price.
     Securities  which are primarily  traded on foreign  exchanges are generally
     valued  at the  preceding  closing  values  of  such  securities  on  their
     respective  exchanges,  and  those  values  are then  translated  into U.S.
     dollars  at  the  current  exchange  rate.  Short-term  investments  with a
     remaining maturity of sixty days or less are valued at amortized cost which
     approximates  market  value.  Other  assets  and  securities  for  which no
     quotations are readily  available are valued at fair value as determined in
     good faith by the Trustees.

     Securities may be valued by independent  pricing  services which use prices
     provided by market-makers or estimates of market values obtained from yield
     data relating to investments or securities with similar characteristics.

     Certain investments in securities held by the Fund were valued on the basis
     of a price provided by a principal  market maker. At February 29, 1996, the
     total value of these securities  represented  12.88 % of net assets.  These
     prices  may  differ  from the value that would have been used had a broader
     market for the securities  existed and the differences could be material to
     the financial statements.

                                                                              13

GMO EMERGING COUNTRY DEBT FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     FOREIGN CURRENCY TRANSLATION

     The  accounting  records of the Fund are  maintained in U.S.  dollars.  The
     market values of foreign securities, currency holdings and other assets and
     liabilities are translated to U.S. dollars based on the prevailing exchange
     rates  each  business  day.  Income  and  expenses  denominated  in foreign
     currencies  are  translated  at prevailing  exchange  rates when accrued or
     incurred.  The Fund does not  isolate  realized  and  unrealized  gains and
     losses attributable to changes in exchange rates from gains and losses that
     arise from changes in the market value of  investments.  Such  fluctuations
     are included with net realized and unrealized  gain or loss on investments.
     Net realized gains and losses on foreign  currency  transactions  represent
     net exchange gains and losses on disposition of foreign  currenciescurrency
     gains  and  losses  realized  between  the trade  and  settlement  dates on
     securities   transactions,   and  the  difference  between  the  amount  of
     investment  income and  foreign  withholding  taxes  recorded on the Fund's
     books and the U.S. dollar equivalent amounts actually received or paid.

     FUTURES CONTRACTS

     The Fund may use futures  contracts  to manage its exposure to the bond and
     currency  markets.  Buying futures tends to increase the Fund's exposure to
     the  underlying  instrument.  Selling  futures tends to decrease the Fund's
     exposure to the underlying instrument or hedge other Fund instruments. Upon
     purchase of a futures  contract,  the Fund is required to deposit  with its
     custodian,  in a segregated  account in the name of the futures broker,  an
     amount  of cash or U.S.  government  obligations  in  accordance  with  the
     initial margin  requirements of the broker or exchange.  Futures  contracts
     are marked to market daily and an appropriate payable or receivable for the
     change in value  ("variation  margin") is  recorded  by the Fund.  Gains or
     losses are  recognized  but not  considered  realized  until the  contracts
     expire or are closed.  Futures contracts involve, to varying degrees,  risk
     of loss in excess of the  variation  margin  disclosed in the  Statement of
     Assets and  Liabilities.  Losses may arise from the changes in the value of
     the underlying instrument, if there is an illiquid secondary market for the
     contracts,  or if  counterparties  do not perform under the contract terms.
     Futures  contracts are valued at the settlement price  established each day
     by the board of trade or exchange on which they are traded.  See Note 6 for
     all open futures contracts held as of February 29, 1996.

     FORWARD CURRENCY CONTRACTS

     The Fund may enter into  forward  currency  contracts  in  connection  with
     settling planned  purchases or sales of securities or to hedge the currency
     exposure associated with some or all of the Fund's portfolio securities.  A
     forward  currency  contract is an agreement  between two parties to buy and
     sell a currency  at a set price on a future  date.  The  market  value of a
     forward  currency  contract  fluctuates  with  changes in forward  currency
     exchange rates.  Forward currency  contracts are marked to market daily and
     the change in value is recorded by the Fund as an unrealized  gain or loss.
     When a forward  currency  contract  is  extinguished,  through  delivery or
     offset by entering into another forward currency contract, the Fund records
     a realized  gain or loss equal to the  difference  between the value of the
     contract  at the time it was  opened and the value of the  contract  at the
     time it was extinguished or offset. These contracts may involve market risk
     in excess of the unrealized gain or loss reflected in the Fund's  Statement
     of Assets and Liabilities.  In addition,  the Fund could be exposed to risk
     if the  counterparties  are unable to meet the terms of the contracts or if
     the value of the currency changes  unfavorably to the U.S. dollar. The U.S.
     dollar  value of the  currencies  the Fund has  

14

GMO EMERGING COUNTRY DEBT FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     committed to buy or sell is shown under Note 6 and  represents the currency
     exposure the Fund has acquired or hedged through  currency  contracts as of
     February 29, 1996.

     OPTIONS

     The Fund may write call and put options on  securities  it owns or in which
     it may invest.  When the Fund writes a call or put option,  an amount equal
     to the premium received is recorded as a liability and subsequently  marked
     to market to reflect  the  current  value of the option  written.  Premiums
     received from writing  options which expire are treated as realized  gains.
     Premiums  received  from writing  options which are exercised or closed are
     offset against the proceeds or amounts paid on the transaction to determine
     the  realized  gain or loss.  If a written  put  option is  exercised,  the
     premium reduces the cost basis of the securities purchased by the Fund. The
     Fund as a writer of an option has no control  over  whether the  underlying
     securities may be sold (call) or purchased  (put) and as a result bears the
     market  risk  of an  unfavorable  change  in  the  price  of  the  security
     underlying the written  option.  There is the risk the Fund may not be able
     to enter into a closing transaction because of an illiquid market. See Note
     6 for all open written option contracts as of February 29, 1996.

     The Fund may also  purchase put and call  options.  The Fund pays a premium
     which is included in the Fund's  Statement of Assets and  Liabilities as an
     investment and  subsequently  marked to market to reflect the current value
     of the option.  The risk associated with purchasing put and call options is
     limited to the premium paid.

     In some cases,  depending upon the executing broker,  premiums on purchased
     and written options are not paid or received until the contracts  expire or
     are closed or exercised.  These  contracts are marked to market daily,  and
     the daily change in market value is paid to or received from the respective
     broker.  A  corresponding   payable  or  receivable  is  recorded  for  the
     accumulated unrealized position received or paid. Upon settlement,  the net
     payable or  receivable  for original  premiums and  accumulated  unrealized
     gains and losses is paid to or received  from the broker and a gain or loss
     is realized.

     LOAN AGREEMENTS

     The Fund may  invest in direct  debt  instruments  which are  interests  in
     amounts owed by a corporate,  governmental, or other borrower to lenders or
     lending  syndicates.  The Fund's investments in loans may be in the form of
     participations  in loans or  assignments  of all or a portion of loans from
     third parties.  A loan is often  administered  by a bank or other financial
     institution  (the  lender)  that acts as agent for all  holders.  The agent
     administers the terms of the loan, as specified in the loan agreement. When
     investing  in a loan  participation,  the  Fund has the  right  to  receive
     payments of  principal,  interest and any fees to which it is entitled only
     from the lender  selling the loan  agreement  and only upon  receipt by the
     lender of payments  from the borrower.  The Fund  generally has no right to
     enforce  compliance with the terms of the loan agreement with the borrower.
     As a  result,  the  Fund  may be  subject  to the  credit  risk of both the
     borrower and the lender that is selling the loan  agreement.  When the Fund
     purchases  assignments  from lenders it acquires  direct rights against the
     borrower on the loan. Direct  indebtedness of emerging countries involves a
     risk that the  

                                                                              15

GMO EMERGING COUNTRY DEBT FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     governmental  entities  responsible  for the  repayment  of the debt may be
     unable, or unwilling to pay the principal and interest when due.

     INDEXED SECURITIES

     The Fund may invest in indexed  securities whose  redemption  values and/or
     coupons are linked to the prices of other securities,  securities  indices,
     or other financial indicators. The Fund uses indexed securities to increase
     or decrease its exposure to different  underlying  instruments  and to gain
     exposure to markets that may be difficult to invest in through conventional
     securities.  Indexed  securities may be more volatile than their underlying
     instruments,  but  any  loss  is  limited  to the  amount  of the  original
     investment.

     REPURCHASE AGREEMENTS

     The Fund may  enter  into  repurchase  agreements  with  certain  banks and
     broker/dealers  whereby the Fund acquires a security for cash and obtains a
     simultaneous  commitment  from the seller to repurchase  the security at an
     agreed  upon  price  and date.  The  Fund,  through  its  custodian,  takes
     possession of securities  collateralizing  the  repurchase  agreement.  The
     collateral is marked to market daily to ensure that the market value of the
     underlying  assets  remains  sufficient to protect the Fund in the event of
     default by the  seller.  In  connection  with  transactions  in  repurchase
     agreements, if the seller defaults and the value of the collateral declines
     or if the seller enters insolvency  proceedings,  realization of collateral
     by the Fund may be delayed or limited.

     SECURITY LENDING

     The Fund may lend its  securities  to certain  member firms of the New York
     Stock  Exchange.  The loans are  collateralized  at all times  with cash or
     securities  with a market  value at least equal to the market  value of the
     securities on loan. As with other  extensions of credit,  the Fund may bear
     the risk of delay in  recovery  or even loss of  rights  in the  collateral
     should the borrower of the securities fail  financially.  The Fund receives
     compensation  for lending its  securities.  At February 29, 1996,  the Fund
     loaned  securities  having a market value of $7,674,300,  collateralized by
     cash  in the  amount  of  $8,520,000,  which  was  invested  in  short-term
     instruments.

     SWAP AGREEMENTS

     The Fund may invest in swap agreements.  A swap is an agreement to exchange
     the return  generated by one instrument for the return generated by another
     instrument.  The Fund may enter into swap agreements to manage its exposure
     to interest  rates.  The Fund entered into  interest  rate swap  agreements
     which  involve  the  exchange  by the  Fund  with  another  party  of their
     respective  commitments  to pay or receive  interest,  e.g., an exchange of
     floating  rate  payments for fixed rate payments with respect to a notional
     amount of  principal.  Interest rate swaps are marked to market daily based
     upon quotations  from market makers and the change,  if any, is recorded as
     unrealized gain or loss in the Statement of Operations.  Payments  received
     or made at the end of the measurement  period are recorded as realized gain
     or loss in the  Statement of  Operations.  Entering  into these  agreements
     involves, to varying degrees,  elements of credit and market risk in excess
     of the amounts recognized on the Statement of Assets and Liabilities.  Such
     risks  involve  the  possibility  that there is no liquid  market for these
     agreements,  that the  counterparty  to the  agreements  may 

16

GMO EMERGING COUNTRY DEBT FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     default  on its  obligation  to perform  and that there may be  unfavorable
     changes in the fluctuation of interest  rates.  See Note 6 for a summary of
     the open swap agreement as of February 29, 1996.

     TAXES

     The Fund  intends to qualify  each year as a regulated  investment  company
     under  Subchapter M of the Internal  Revenue Code of 1986, as amended.  The
     Fund intends to distribute  substantially  all of its net investment income
     and net realized  short-term  and long-term  capital  gains,  if any, after
     giving effect to any available  capital loss  carryovers for federal income
     tax purposes.  Therefore,  no provision for federal income or excise tax is
     necessary.   Taxes  on  foreign  interest  income  have  been  withheld  in
     accordance with the applicable country's tax treaty with the United States.

     DISTRIBUTIONS TO SHAREHOLDERS

     The Fund's  present  policy is to declare  and pay  distributions  from net
     investment income semi-annually,  and net realized short-term and long-term
     capital gains at least annually.  All distributions  will be paid in shares
     of the Fund, at net asset value,  unless the shareholder  elects to receive
     cash distributions.

     Income  distributions  and capital gain  distributions  are  determined  in
     accordance  with income tax  regulations  which may differ  from  generally
     accepted  accounting  principles.  These  differences  are primarily due to
     differing  treatments for foreign  currency  transactions  and  redemptions
     in-kind.

     The following  reclassification  represents the cumulative amount necessary
     to report  these  balances  on a tax  basis,  excluding  certain  temporary
     differences,  as of February 29, 1996. This  reclassification has no impact
     on net  investment  income,  realized  gain/loss and net asset value of the
     Fund  and  is  primarily   attributable  to  certain   differences  in  the
     computation  of  distributable  income and capital  gains under federal tax
     rules versus generally accepted accounting principles.

<TABLE>
<CAPTION>
             Undistributed Net Investment            Accumulated Net Realized
                        Income                             Gain/(Loss)                     Paid-in Capital
       -------------------------------------   ---------------------------------    --------------------------
<S>                                                     <C>                                <C>        
                    $1,337,027                          ($ 4,800,511)                      $ 3,463,484
</TABLE>

     Distributions  in excess of tax basis earnings and profits will be reported
     in the Fund's  financial  statements  as a return of capital.  Furthermore,
     differences  in the  recognition  or  classification  of income between the
     financial statements and tax earnings and profits which result in temporary
     over-distributions  for  financial  statement  purposes are  classified  as
     distributions  in  excess  of net  investment  income  or  accumulated  net
     realized gains.

     SECURITY TRANSACTIONS AND RELATED INVESTMENT INCOME

     Security  transactions are accounted for on trade date.  Interest income is
     recorded  on the  accrual  basis,  and is  adjusted  for the  accretion  of
     discounts. In determining the net gain or loss on securities sold, the cost
     of  securities is determined  on the  identified  cost basis. 

                                                                              17

GMO EMERGING COUNTRY DEBT FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     EXPENSES 

     The  majority  of  expenses of the Trust are  directly  identifiable  to an
     individual Fund. Expenses which are not readily  identifiable to a specific
     Fund are  allocated  in such manner as deemed  equitable  by the  Trustees,
     taking  into  consideration,  among  other  things,  the nature and type of
     expense and the relative size of the Funds.

     PURCHASES AND REDEMPTIONS OF FUND SHARES

     The  premium  on cash  purchases  of  Fund  shares  is  .50% of the  amount
     invested.  Effective  with shares  acquired  on or after July 1, 1995,  the
     premium on cash redemptions is .25% of the amount redeemed. The Manager may
     waive  such  premium to the extent  that a  transaction  results in minimal
     brokerage and  transaction  costs to the Fund.  All purchase and redemption
     premiums are paid to and recorded as paid-in  capital by the Fund.  For the
     year ended  February 29, 1996,  the Fund  received  $1,393,282  in purchase
     premiums  and  $4,743  in  redemption  premiums.  There is no  premium  for
     reinvested distributions or in-kind transactions.

     INVESTMENT RISK

     Investments  in emerging  country debt present  certain  risks that are not
     inherent in many other securities. Many emerging countries present elements
     of political  and/or economic  instability,  which may result in the fund's
     inability to collect on a timely basis, or in full,  principal and interest
     payments.  Further,  countries may impose various types of foreign currency
     regulations  or controls  which may impede the fund's ability to repatriate
     amounts it receives.  The fund may acquire  interest in  securities or bank
     loans which are in default at the time of  acquisition in  anticipation  of
     improving conditions in the related countries.  These factors may result in
     significant  volatility  in the values of its  holdings.  The  markets  for
     emerging country debt are relatively  illiquid.  Accordingly,  the fund may
     not be able to realize in an actual sale amounts  approximating  those used
     to value its holdings.

2.  MANAGEMENT FEE AND OTHER TRANSACTIONS WITH AFFILIATES

     The Manager is paid monthly at the annual rate of .50% of average daily net
     assets. The Manager has agreed to waive a portion of its fee and bear other
     expenses until further notice to the extent that the Fund's annual expenses
     (including  management fee but excluding brokerage commissions and transfer
     taxes)  exceed .50% of average daily net assets.  Effective  March 1, 1996,
     custody fees will be excluded from the expense limitation.

     The Fund's portion of the fee paid by the Trust to the unaffiliated Trustee
     during the year ended February 29, 1996,  was $1,914.  No  remuneration  is
     paid to any Trustee or officer who is affiliated with the Manager.

18

GMO EMERGING COUNTRY DEBT FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

3.   PURCHASES AND SALES OF SECURITIES

     For the year ended  February 29, 1996,  cost of purchases and proceeds from
     sales of investments, other than short-term obligations, were as follows:

<TABLE>
<CAPTION>
                                                                             Purchases                Proceeds
                                                                        --------------------     --------------------
<S>                                                                   <C>                      <C>                  
       U.S. Government securities                                     $         -              $           8,098,984
       Investments (non-U.S. Government securities)                             835,119,984              698,133,602
</TABLE>

4.  PRINCIPAL SHAREHOLDERS

     At February 29, 1996, 28% of the  outstanding  shares of the Fund were held
     by  two  shareholders,  each  holding  in  excess  of  10%  of  the  Fund's
     outstanding shares.

5.   SHARE TRANSACTIONS

     The Declaration of Trust permits the Trustees to issue an unlimited  number
     of shares of beneficial interest (without par value).  Transactions in Fund
     shares were as follows:

<TABLE>
<CAPTION>
                                                                                            Period from April 19, 1994
                                                                  Year Ended             (commencement of operations) to
                                                               February 29, 1996                February 28, 1995
                                                           --------------------------  -------------------------------------
<S>                                                                  <C>                            <C>       
    Shares sold                                                        34,834,354                     28,628,219
    Shares issued to shareholders in
       reinvestment of distributions                                    5,671,374                        549,064
    Shares repurchased                                               (17,191,233)                      (152,494)
                                                                ------------------            -------------------
    Net increase                                                       23,314,495                     29,024,789
    Fund shares:
      Beginning of period                                              29,024,789

                                                                ------------------            -------------------
      End of period                                                    52,339,284                     29,024,789
                                                                ==================            ===================
</TABLE>

                                                                              19

GMO EMERGING COUNTRY DEBT FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

6.  FINANCIAL INSTRUMENTS

     A summary of outstanding  financial  instruments at February 29, 1996 is as
     follows:

     FORWARD CURRENCY CONTRACTS

<TABLE>
<CAPTION>
                                                                                                          Net Unrealized
          Settlement                                        Units               In Exchange for            Appreciation
             Date              Deliver/Receive           of Currency           (in U.S. Dollars)          (Depreciation)
       -----------------   -------------------------  ------------------      ---------------------     --------------------
<S>                                  <C>                     <C>            <C>                       <C>                  
       Buys

                8/12/96              PZL                     27,384,790     $           10,000,000    $            (49,826)
                                                                                                        ====================

       Sales

                 3/7/96              AGP                      5,000,000     $            4,991,514    $             (6,536)
                4/29/96              AGP                     10,000,000                  9,967,109                   16,860
                5/28/96              AGP                      5,000,000                  4,977,601                   28,657
                4/29/96              FRF                    313,000,000                 61,688,612                (539,265)
                 3/1/96              JPY                      3,714,086                     35,491                      171
                3/26/96              JPY                  3,800,000,000                 37,507,921                1,250,754
                                                                                                        --------------------
                                                                                                      $             750,641
                                                                                                        ====================
</TABLE>

     FUTURES CONTRACTS

<TABLE>
<CAPTION>
      Number of                                                                     Contract Value        Net Unrealized
      Contracts                   Type                      Expiration Date                                Appreciation
      -------------- --------------------------------    ----------------------     ----------------    --------------------
<S>                  <C>                                       <C>                <C>                 <C>                  
      Sales

           200       Euro Dollar                               June 1996          $      47,385,000   $             163,500
           100       MATIF                                     June 1996                 12,122,367                  59,743
           600       U.S. Treasury Bill                        March 1996                68,906,250               2,939,250
           200       U.S. Treasury Bill                        June 1996                 22,862,500                 420,375
           100       90 Day U.S. Treasury Bill                 June 1996                 23,805,000                  31,750
                                                                                                        --------------------
                                                                                                      $           3,614,618
                                                                                                        ====================
</TABLE>

     At February  29,  1996,  the Fund has cash and/or  securities  to cover any
     margin requirements on open futures contracts.

20

GMO EMERGING COUNTRY DEBT FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     WRITTEN OPTION TRANSACTIONS

<TABLE>
<CAPTION>
                                                     Puts                   Calls

                                                    Premiums                Premiums
                                                ------------------      ------------------
<S>                                           <C>                    <C>           
    Outstanding, beginning of period          $           206,773    $            -
                                                ------------------      ------------------
       Options written                                    291,170                 352,000
       Options expired                                    497,943
                                                ------------------      ------------------
    Outstanding, end of period                $         -            $            352,000
                                                ==================      ==================
</TABLE>


    SUMMARY OF WRITTEN OPTIONS OUTSTANDING

<TABLE>
<CAPTION>
                                         Principal Amount of
                                          Contracts (000's         Exercise Price     Expiration Date
                                              omitted)                                                          Value
                                        ----------------------    -----------------   -----------------   ------------------
<S>                                  <C>                        <C>                       <C>  <C>     <C>                 
    Republic of Brazil
    Capitalization Bond Call         $             40,000 USD   $            60.00        4/10/96      $              2,640
                                                                                                        ==================
</TABLE>

      SWAP AGREEMENT

<TABLE>
<CAPTION>
           Notional      Expiration Date                                                                     Unrealized
           Amount                                                  Description                              Appreciation
      -----------------  ----------------   ----------------------------------------------------------    ------------------
<S>                          <C>            <C>                                                         <C>                
      $      1,500,000       3/24/97        Agreement with Morgan Guaranty Trust Company dated          $            23,609
                                            12/5/95 to pay the notional amount multiplied by the 6
                                            month ECU LIBOR plus 0.25% and to receive the notional
                                            amount multiplied by 7.80%.
</TABLE>



            See Notes to the Schedule of Investments for definitions
                           of currency abbreviations.

                                      * * *
                                                                              21


GMO EMERGING COUNTRY DEBT FUND
(A Series of GMO Trust)

PORTFOLIO MANAGERS

         Mr.  William  L.  Nemerever  and Mr.  Thomas F.  Cooper  are  primarily
responsible  for  the  day-to-day  management  of  the  Fund's  portfolio.  Both
individuals  joined  Grantham,  Mayo,  Van  Otterloo & Co. in this  capacity  in
October of 1993.


MANAGEMENT DISCUSSION AND ANALYSIS OF FUND PERFORMANCE

         The GMO  Emerging  Country  Debt  Fund  outperformed  the  J.P.  Morgan
Emerging  Markets Bond Index Plus for the period ended  February 29, 1996 with a
total  return of 63.8% versus 42.0% for the J.P.  Morgan  Emerging  Markets Bond
Index Plus. Emerging debt has performed strongly throughout the year, especially
in the non-Latin  countries  such as Poland and  Bulgaria.  Our exposure to such
strong  performers as well as to  Venezuelan,  Russian and Argentine debt helped
boost  performance.  GMO's  strategy of  diversification  to  non-Latins  and an
underweight  in Mexico  contributed to the Fund's  overall  outperform-ance.  In
addition, the continued improvement of fundamentals in the major Latin countries
and an easing of rates by the Fed accounted for exceptionally  strong returns in
almost all emerging market countries.


            COMPARISON OF CHANGE IN VALUE OF A $10,000 INVESTMENT IN
                     GMO EMERGING COUNTRY DEBT FUND AND THE
             J.P MORGAN EMERGING MARKETS BOND INDEX PLUS ("EMBI+")
                            AS OF FEBRUARY 29, 1996

        Average Annual Total Return

                                 Since
                               Inception
     1 Year       5 Year       04/19/94
     62.6%         N/A           21.4%

                            [Line Graph Appears Here]


                                                 J.P. Morgan      J.P. Morgan
                                              Emerging Markets  Emerging Markets
  Date       GMO Emerging Country Debt Fund       Bond Index       Bond Index +
04/19/94                 9,950                     10,000             10,000
02/28/95                 8,792                      9,220              9,220
02/29/96                14,364                     13,000             13,030


Performance  shown  is net of all fees  after  reimbursement  from the  Manager.
Returns and net asset  values of fund  investments  will  fluctuate,  so that an
investor's shares, when redeemed,  may be worth more or less than their original
cost.  The total  returns  would have been lower had certain  expenses  not been
waived  during the  periods  shown,  and do not  include  the effect of taxes on
reinvested  distributions.  Each  performance  figure  assumes  purchase  at the
beginning  and  redemption  at the  end of the  stated  period  and  reflects  a
transaction fee of 50 bp on purchase and 25 bp on redemption.  Transaction  fees
are paid to the Fund to cover trading costs.  Prior to 7/31/95 the benchmark was
the J.P.  Morgan  Emerging  Markets  Index  (EMBI).  From  August 1, 1995  going
forward,  the benchmark  was EMBI+.  The  performance  of the EMBI Index is also
shown form August 1, 1995 forward for comparison. The benchmark was changed from
EMBI to EMBI+  because the newly  available  EMBI+ Index is more  comprehensive,
represents a larger portion of the market capitalization of the emerging country
debt asset  class,  and is  otherwise  more  representative  of the  universe of
investments the Fund will utilize.  Past performance is not indicative of future
performance. Information is unaudited.


GMO GLOBAL HEDGED EQUITY FUND
(A SERIES OF GMO TRUST)
ANNUAL REPORT
FEBRUARY 29, 1996







                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Trustees of GMO Trust and the Shareholders of
GMO Global Hedged Equity Fund (A Series of GMO Trust)


In our opinion, the accompanying statement of assets and liabilities,  including
the schedule of  investments,  and the related  statements of operations  and of
changes  in net assets  and the  financial  highlights  present  fairly,  in all
material  respects,  the financial  position of GMO Global Hedged Equity Fund at
February 29, 1996, the results of its operations,  the changes in its net assets
and the financial  highlights  for the periods  presented,  in  conformity  with
generally  accepted  accounting  principles.   These  financial  statements  and
financial highlights  (hereafter referred to as "financial  statements") are the
responsibility of the Trust's  management;  our  responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  financial  statements in  accordance  with  generally  accepted
auditing  standards  which  require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits,  which  included  confirmation  of  securities  at February  29, 1996 by
correspondence with the custodian and brokers and the application of alternative
auditing procedures where confirmations from brokers were not received,  provide
a reasonable basis for the opinion expressed above.


Price Waterhouse LLP
Boston, Massachusetts
April 23, 1996


GMO GLOBAL HEDGED EQUITY FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
<TABLE>
<CAPTION>
        SHARES         DESCRIPTION                                                                                       VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                    <C>                                                                                  <C>
                       STOCK AND EQUIVALENTS - 86.4%
                       AUSTRALIA - 2.9%
               4,460   Aberfoyle Ltd                                                                                         12,345
              32,048   Adelaide Brighton Ltd                                                                                 31,612
             175,703   Australia and New Zealand Banking Group Ltd                                                          863,879
             140,385   Australian National Industries Ltd                                                                   113,786
              19,386   Australian Resources Ltd                                                                              20,605
              22,136   Australian Tourism Group                                                                              17,265
              11,496   Azon Limited                                                                                          16,262
             117,572   Boral Ltd                                                                                            317,352
              25,802   Bougainville Copper Ltd *                                                                             13,219
               4,060   BRL Hardy Ltd                                                                                          7,451
              19,981   BT Property Trust                                                                                     24,446
              98,471   Burns Philp & Co Ltd                                                                                 219,864
              37,974   Burswood Property Trust                                                                               53,718
              15,457   Caltex Australia Ltd                                                                                  59,687
               3,565   Commonwealth Bank of Australia                                                                        29,495
                 683   Consolidated Rutile Ltd *                                                                              1,149
             250,832   CSR Ltd                                                                                              872,684
               4,990   Dominion Mining Nl *                                                                                   2,785
               5,945   Eltin Ltd                                                                                             12,046
              36,160   Email Ltd                                                                                             95,668
               9,756   Foodland Associated                                                                                   36,554
               4,246   Gasgoyne Gold Mines                                                                                    9,026
              39,706   General Property Trust Units                                                                          70,742
              39,496   Gio Australia Holdings Ltd                                                                            94,830
             304,802   Goodman Fielder Ltd                                                                                  323,963
              14,350   GWA International Ltd                                                                                 18,873
              71,184   Hardie (James) Industries Ltd                                                                        134,989
               5,945   Holyman Ltd                                                                                           13,137
              10,998   Metal Manufactures Ltd                                                                                26,490
               5,010   Mount Leyshon Gold Mines                                                                              16,473
              16,442   National Australia Bank Ltd                                                                          157,783
               3,344   National Consolidated Ltd                                                                              2,301
             377,215   News Corp Ltd                                                                                      2,145,975
             229,413   News Corp Ltd Preferred 1.19%                                                                      1,157,776
              64,216   North Broken Hill Peko Ltd                                                                           189,046
              18,579   Orbital Engine Corp *                                                                                 13,780
               5,945   Orion Resources                                                                                        7,364
             243,513   Pacific Dunlop Ltd                                                                                   577,227
              44,007   Pacific Magazines and Printing Ltd                                                                   109,362
             293,500   Pioneer International Ltd                                                                            870,768
              54,018   Publishing & Broadcasting Ltd                                                                        218,916
              58,053   Qantas Airways Ltd                                                                                   105,649
              25,159   QCT Resources Ltd                                                                                     31,165
              40,192   QNI Ltd                                                                                               82,364

              See accompanying notes to the financial statements.              1

GMO GLOBAL HEDGED EQUITY FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
        SHARES         DESCRIPTION                                                                                       VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------------

                       AUSTRALIA - CONTINUED
              15,509   Ross Mining                                                                                           18,500
              11,781   Rothmans Holdings Ltd                                                                                 54,050
              88,794   Santos Ltd                                                                                           279,733
             120,024   Schroders Property                                                                                   200,990
               4,206   Sea World Property Trust                                                                               3,441
              32,641   Seven Network Ltd                                                                                    101,084
               8,901   Simsmetal Ltd                                                                                         49,208
              35,942   Southcorp Holdings Ltd                                                                                88,495
               9,787   St Barbara Mines Ltd                                                                                   6,286
              83,526   Stockland Trust Group                                                                                196,714
               3,365   Stockland Trust New *                                                                                  7,610
              25,848   Walker Corp                                                                                            9,685
               2,682   Wesfi Ltd                                                                                              7,793
              10,176   Westfield Trust New                                                                                   17,152
             234,445   Westfield Trust Units                                                                                412,317
               6,831   Weston Foods Ltd                                                                                      39,436
             113,973   Westpac Banking Corp                                                                                 538,584
              19,211   Wills (WD & HO) Holdings Ltd                                                                          30,848
                                                                                                            ------------------------
                                                                                                                         11,261,797
                                                                                                            ------------------------
                       AUSTRIA - 0.6%
                  61   Allgemeine Baugesellschaft AG                                                                          6,137
                 242   Austrian Airlines *                                                                                   44,600
               3,069   Bank Austria AG                                                                                      239,604
               1,608   Bank Austria AG Preferred (Non Voting)                                                                72,026
               1,704   Bank Austria AG (Participating Certificate)                                                           65,117
               1,459   Bau Holding AG Preferred 2.42% (Non Voting)                                                           68,458
               2,410   Brau Union AG                                                                                        138,493
               3,032   Creditanstalt-Bankverein                                                                             188,610
               2,323   Creditanstalt-Bankverein Preferred 1.65%                                                             136,865
                 207   EA-Generali AG                                                                                        71,673
                 120   EA-Generali AG Preferred 6.00%                                                                        20,885
               1,291   EVN Energie-Versorgung Niederoesterreich AG                                                          171,233
                  99   Jenbacher Werke AG                                                                                    16,857
                 425   Lenzing AG                                                                                            35,771
                 783   Leykam-Muerztaler Papier und Zellstoff AG *                                                           28,785
                 318   Miba Holding AG Series B Preferred 1.34%                                                              12,921
               2,127   OEMV AG                                                                                              198,573
               2,019   Oesterreichische Brau Beteiligungs AG                                                                103,523
               4,549   Oesterreichische Elektrizitaetswirschafts AG                                                         299,260
                 267   Perlmooser Zementwerke AG                                                                             18,107
               1,380   Radex-Heraklith AG                                                                                    46,727
                 402   RAS Versicherungs AG                                                                                  61,409
                 739   Steyr-Daimler-Puch AG *                                                                               11,368
                 178   Strabag Oesterreich AG                                                                                12,054
                 332   Universale Bau AG *                                                                                   15,578


2               See accompanying notes to the financial statements.              

GMO GLOBAL HEDGED EQUITY FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
        SHARES         DESCRIPTION                                                                                       VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------------

                       AUSTRIA - CONTINUED
                 108   Wiener Allianz Versicherungs AG                                                                       21,001
                 405   Wienerberger Baustoffindustrie AG                                                                     91,488
                                                                                                            ------------------------
                                                                                                                          2,197,123
                                                                                                            ------------------------
                       BELGIUM - 0.0%
                 136   Banque Brussells Lambert                                                                              25,789
                  20   Banque Nationale de Belgique                                                                          29,867
                 100   Electrabel SA                                                                                         23,033
                  50   Solvay Et Cie                                                                                         29,330
                                                                                                            ------------------------
                                                                                                                            108,019
                                                                                                            ------------------------
                       CANADA - 0.9%
               6,600   Abitibi-Price Inc                                                                                     92,018
               4,000   Alberta Energy Ltd *                                                                                  69,619
                 500   Avenor Inc                                                                                             7,017
              11,800   Bank of Montreal                                                                                     274,194
              14,490   Bank of Nova Scotia                                                                                  324,817
                 600   BC Telecom Inc                                                                                        11,044
               2,310   BCE Inc                                                                                               80,410
               2,500   Brascan Ltd Class A (Convertible)                                                                     42,145
              20,400   Canadian Imperial Bank of Commerce                                                                   606,014
               1,400   Canadian Marconi Co *                                                                                 14,288
               3,300   Canadian Tire Ltd Class A                                                                             35,183
               1,100   Canfor Corp                                                                                           10,324
               1,600   CCL Industries Class B                                                                                14,143
                 600   Dofasco Inc                                                                                            8,912
               4,100   Dominion Textile Inc                                                                                  20,922
              22,800   Domtar Inc                                                                                           157,900
                 900   Donohue Inc Class A                                                                                   11,400
              10,600   Fletcher Challenge Class A                                                                           139,092
               8,500   Gulf Canada Resources Ltd *                                                                           37,179
               3,100   Hees International Bancorp Inc                                                                        35,028
               1,900   Hudsons Bay Co                                                                                        24,412
               3,100   Imasco Ltd                                                                                            58,757
               5,800   Imperial Oil Ltd                                                                                     212,466
              19,200   Macmillan Bloedel Ltd                                                                                244,943
                 800   Molson Class A                                                                                        13,414
              16,800   National Bank of Canada                                                                              136,249
               7,700   Noranda Forest Inc                                                                                    49,116
               2,200   Noranda Inc                                                                                           43,302
               1,600   Nova Scotia Power Inc                                                                                 14,143
                 900   Oshawa Group Ltd Class A                                                                              15,008
               4,300   Petro Canada                                                                                          52,898
               1,800   Power Corp                                                                                            25,752
              11,280   Royal Bank of Canada                                                                                 257,999
               1,700   Sears Canada Inc                                                                                       7,281
                 900   Sherritt Inc *                                                                                        12,138


              See accompanying notes to the financial statements.              3

GMO GLOBAL HEDGED EQUITY FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
        SHARES         DESCRIPTION                                                                                       VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------------

                       CANADA - CONTINUED
               2,100   Telus Corp                                                                                            25,451
              14,300   Toronto Dominion Bank                                                                                242,373
               3,200   Transcanada Pipelines Ltd                                                                             45,198
               2,300   United Dominion Inds Ltd                                                                              55,331
                 800   Westcoast Energy Inc                                                                                  12,685
                                                                                                            ------------------------
                                                                                                                          3,540,565
                                                                                                            ------------------------
                       FINLAND - 0.1%
               1,400   Amer Group Class A                                                                                    23,718
                 500   Cultor OY Series 1                                                                                    21,232
               5,000   Enso Gutzeit Oy A Series A                                                                            35,203
               1,800   Finnair Series A                                                                                      14,653
                 600   Huhtamaki Oy Series L                                                                                 20,462
               2,700   Kemira OY                                                                                             24,356
               2,000   Kesko OY                                                                                              25,082
                 100   Kone Corp Class B                                                                                      9,307
               2,000   Kymmene OY Sh Fria                                                                                    55,885
              30,766   Merital Ltd *                                                                                         79,199
                 300   Metra AB Class A                                                                                      11,881
                 400   Metra AB Class B                                                                                      15,841
                 860   Nokia Corp Class A                                                                                    29,896
               3,000   Outokumpu Series A                                                                                    48,184
               1,000   Partek OY                                                                                             13,861
               3,700   Repola OY                                                                                             73,999
                 200   Stockmann AB Series A                                                                                 11,001
                 200   Stockmann AB Series B                                                                                  9,769
               1,000   Valmet OY                                                                                             27,062
                                                                                                            ------------------------
                                                                                                                            550,591
                                                                                                            ------------------------
                       FRANCE - 1.3%
                 150   Agache Financiere *                                                                                   46,772
                 190   Air Liquide                                                                                           33,639
               7,480   Alcatel Alsthom Cie Generale d'Electricite SA                                                        663,784
              17,081   Banque Nationale de Paris                                                                            661,102
              27,785   Compagnie de Suez SA                                                                               1,078,697
               2,879   Credit Commercial de France                                                                          137,086
               1,377   Credit Local de France SA                                                                            109,406
               1,822   Credit National                                                                                      142,845
               1,311   FINEXTEL                                                                                              19,516
                 200   Labinal SA                                                                                            29,375
               5,899   Lafarge Coppee SA                                                                                    405,931
               2,634   Pechiney SA Class A *                                                                                106,913
               2,449   Peugeot SA                                                                                           366,505
               5,700   Renault SA                                                                                           167,326


4             See accompanying notes to the financial statements.              

GMO GLOBAL HEDGED EQUITY FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
        SHARES         DESCRIPTION                                                                                       VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------------

                       FRANCE - CONTINUED
               9,068   Rhone Poulenc SA Series A                                                                            226,239
                 100   Saint Louis                                                                                           31,757
                 200   Saint-Gobain                                                                                          25,803
                 688   Societe Generale d 'Entreprise SA                                                                     16,114
               4,156   Societe Generale Paris                                                                               474,312
               4,572   Thomson CSF                                                                                          117,334
               3,800   Worms et Compagnie SA                                                                                214,956
                                                                                                            ------------------------
                                                                                                                          5,075,412
                                                                                                            ------------------------
                       GERMANY - 2.3%
                 250   AEG AG                                                                                                27,829
                 860   Bankgesellschaft Berlin AG                                                                           233,184
               2,000   BASF AG                                                                                              499,966
              10,390   Bayer AG                                                                                           3,170,657
              18,900   Bayer Hypo (Wech) Bank                                                                               484,813
              20,100   Bayer Vereinsbank AG                                                                                 602,029
                 190   Bayerische Motorenwerke AG                                                                           106,784
                  50   Berliner Kraft und Licht AG Class A                                                                   13,897
               9,650   BHF Bank AG                                                                                          267,235
                 350   Bremer Vulkan Verbund AG *                                                                             4,763
               2,700   Commerzbank AG                                                                                       617,269
               1,250   Continental AG                                                                                        21,339
                 430   Daimler-Benz AG                                                                                      237,426
                 150   Degussa                                                                                               54,093
              32,100   Dresdner Bank                                                                                        839,794
                 300   Fried Krupp AG *                                                                                      40,641
                  50   GEA AG Preferred 3.13%                                                                                16,636
                  25   Gehe AG New *                                                                                         13,693
               1,450   Hoechst AG                                                                                           456,005
                 350   Kugelfischer George Schaefer AG *                                                                     48,343
                  50   Linotype Hell AG *                                                                                     5,103
                 100   Papierwerke Waldhof *                                                                                 14,425
                 150   Philips Kommunikations Industrie AG                                                                   52,868
                 300   Puma AG Preferred *                                                                                  111,247
                 390   Siemens AG                                                                                           222,505
                 500   Thyssen AG                                                                                            95,768
                 200   Villeroy and Boch AG                                                                                  28,373
                 900   Volkswagen AG                                                                                        342,315
                 300   Volkswagen AG Preferred .79%                                                                          83,486
                                                                                                            ------------------------
                                                                                                                          8,712,486
                                                                                                            ------------------------
                       HONG KONG - 0.8%
             387,000   Allied Properties Ltd                                                                                 58,066
             262,500   Amoy Properties Ltd                                                                                  310,671
             171,000   Cathay Pacific Airways Ltd                                                                           312,970
              29,470   Great Eagle Holdings Ltd                                                                              82,526
             137,000   Guangzhou Investment Co *                                                                             35,263


              See accompanying notes to the financial statements.              5

GMO GLOBAL HEDGED EQUITY FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
        SHARES         DESCRIPTION                                                                                 VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------------

                       HONG KONG - CONTINUED
             157,000   Hang Lung Development Co Ltd                                                                         293,439
             217,000   Henderson Investment Ltd                                                                             202,089
              37,000   Hong Kong China Ltd                                                                                   11,845
              33,000   Hong Kong Ferry Co Ltd                                                                                34,787
              15,600   Hongkong Aircraft Engineering Co Ltd                                                                  45,501
              27,000   Hongkong and Shanghai Hotels Ltd Preferred 1.95%                                                      43,130
              84,500   Hongkong Electric Holdings Ltd                                                                       286,357
             100,000   Hysan Development Co Ltd                                                                             291,027
              17,250   Jardine Strategic Warrants 5/02/98 *                                                                   7,331
              45,000   Kumagai Gumi Hong Kong Ltd                                                                            41,326
             476,000   Lai Sun Development                                                                                   89,274
              24,000   Lai Sun Garment International Ltd                                                                     29,180
              22,000   Liu Chong Hing Investment Ltd                                                                         25,326
               7,000   New Asia Realty & Trust A Shares                                                                      20,553
              57,740   New World Development Co Ltd                                                                         280,812
               5,700   Playmate Toys Holding                                                                                  1,202
             172,397   Regal International Ltd                                                                               45,155
             224,000   Shanghai Petrochemical Co Series H                                                                    74,580
              22,000   Shaw Brothers Ltd                                                                                     25,610
              52,000   Shun Tak Holdings Ltd                                                                                 38,338
              70,614   Sino Land Co Ltd                                                                                      74,895
             104,000   South China Morning Post Ltd                                                                          73,313
              73,000   Sun Hung Kai & Co Ltd                                                                                 22,897
              57,500   Swire Pacific Ltd Series B                                                                            82,926
              83,000   Tai Cheung Holdings Ltd                                                                               74,076
              57,000   Wheelock & Co Ltd                                                                                    115,751
              30,000   Winsor Industrial Corp Ltd                                                                            28,327
                                                                                                            ------------------------
                                                                                                                          3,158,543
                                                                                                            ------------------------
                       ITALY - 1.6%
             282,100   Alitalia Linee Aeree Italiane Class A *                                                              126,115
               6,800   Ansaldo Transporti SPA                                                                                10,505
             380,000   Autostrade Concessioni e Costruzioni SPA Class B Preferred 6.39%                                     430,320
              26,300   Banca Commerciale Italiana SPA                                                                        58,282
             453,340   Banca di Roma *                                                                                      436,789
              76,000   Banca Nazionale dell'Agricoltura SPA (Non Convertible) *                                              30,266
               1,000   Banca Popolare di Bergamo Credit                                                                      16,379
              11,000   Banco Ambrosiano Veneto SPA (Non Convertible)                                                         16,745
           1,088,137   Banco di Napoli (Non Convertible) *                                                                  289,361
             380,000   Bastogi-IRBS SPA *                                                                                    18,306
              20,000   Caffaro SPA                                                                                           21,197
              33,000   Cartiere Burgo SPA                                                                                   178,371
              41,870   Cia Italiana dei Grandi Alberghi Cigahotels SPA *                                                     19,041
              10,400   COFIDE SPA (Non Convertible) *                                                                         2,505
              38,600   COFIDE SPA *                                                                                          14,331
              40,000   Comau Finanziaria SPA                                                                                 56,268


6             See accompanying notes to the financial statements.              

GMO GLOBAL HEDGED EQUITY FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
        SHARES         DESCRIPTION                                                                                 VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------------

                       ITALY - CONTINUED
              24,590   Credito Italiano (Non Convertible)                                                                    24,482
               2,500   Danieli and Co SPA                                                                                    17,905
              18,000   Danieli and Co SPA (Non Convertible)                                                                  64,053
               6,500   Edison SPA                                                                                            32,691
               3,500   Ericsson SPA                                                                                          44,738
               5,700   Falck Acciaierie and Ferriere Lombarde *                                                              15,963
              15,000   Fiat SPA                                                                                              47,211
             173,000   Fiat SPA Preferred 1.68%                                                                             330,034
             237,000   Fiat SPA (Non Convertible)                                                                           433,860
              25,550   FIDIS SPA                                                                                             71,390
              17,397   Finmeccanica SPA *                                                                                     7,934
             108,000   Gemina *                                                                                              45,161
              32,500   Gilardini SPA                                                                                         43,839
              12,500   Grassetto SPA *                                                                                        3,766
               8,400   IFI Istituto Finanziario Preferred 2.46%                                                              84,251
              24,700   IFIL Finanziaria di Partecipazioni SPA (Non Convertible)                                              43,471
              26,100   IFIL Finanziaria di Partecipazioni *                                                                  85,919
             113,850   Industriali Riunite SPA *                                                                             65,450
              40,000   Industriali Riunite (Cie) SPA (Non Convertible) *                                                     12,256
              40,420   Istituto Bancario San Paolo                                                                          245,219
               8,400   Italcementi Fabbriche Riunite Cemento SPA                                                             58,811
              46,250   Italcementi Fabbriche Riunite Cemento SPA (Non Convertible)                                          126,257
              45,200   Italgas SPA                                                                                          140,230
               2,900   Luxottica Group Sponsored ADR                                                                        203,725
               8,800   Mondadori Editore                                                                                     76,478
             135,000   Montedison SPA (Non Convertible) *                                                                    64,255
             156,600   Montedison SPA *                                                                                      96,062
             105,000   Montefibre SPA                                                                                        71,491
             248,050   Olivetti and Co SPA *                                                                                147,220
               5,000   Olivetti and Co SPA Preferred *                                                                        4,175
              33,500   Olivetti and Co SPA (Non Convertible) *                                                               15,923
             145,800   Parmalat Finanziaria SPA                                                                             135,607
             112,400   Pirelli and Co                                                                                       149,449
              22,000   Pirelli and Co (Non Convertible)                                                                      19,784
               7,000   Pirelli SPA (Non Convertible) *                                                                        7,756
               6,000   Ratti SPA                                                                                             11,466
              18,000   Rinascente per l'Esercizio di Grandi Magazzini SPA Preferred 5.59%                                    50,294
               7,000   Rinascente per l'Esercizio di Grandi Magazzini SPA (Non Convertible)                                  22,257
                 800   SAFILO SPA                                                                                            14,311
               6,000   Sasib SPA (Non Convertible)                                                                           13,759
              30,500   Sirti SPA                                                                                            194,930
             143,300   Societa Metallurgica Italia *                                                                         57,528
              33,000   Sorin Biomedica SPA                                                                                  101,533




              See accompanying notes to the financial statements.              7

GMO GLOBAL HEDGED EQUITY FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
        SHARES         DESCRIPTION                                                                                 VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------------

                       ITALY - CONTINUED
               4,900   Stefanel SPA                                                                                           7,082
             453,100   Telecom Italia SPA                                                                                   758,155
             106,800   Telecom Italia SPA di Risp (Non Convertible)                                                         147,148
               6,700   Tosi (Franco) SPA                                                                                     52,116
                                                                                                            ------------------------
                                                                                                                          6,192,176
                                                                                                            ------------------------
                       JAPAN - 6.2%
               1,000   Ajinomoto Co Inc                                                                                      10,840
               8,000   Alps Electric Co Ltd *                                                                                85,956
               4,000   Amada Co Ltd                                                                                          42,978
              79,000   Aoki Corp *                                                                                          298,964
               9,000   Asahi Breweries Ltd *                                                                                104,402
               1,000   Bank of Yokohama Ltd                                                                                   7,597
              16,000   Banyu Pharmaceutical Co Ltd                                                                          197,775
               1,050   Canon Sales Co Inc                                                                                    25,858
               2,800   Chubu Electric Power Co Inc                                                                           64,695
               2,000   Chugai Pharmaceutical Co Ltd                                                                          19,017
              22,000   Cosmo Oil Co Ltd                                                                                     120,909
               9,400   CSK Corp                                                                                             273,500
              16,000   Dainippon Printing Co Ltd                                                                            275,364
               4,000   Dai Tokyo Fire and Marine Insurance Co Ltd                                                            29,096
              58,000   Daicel Chemical Industries Ltd                                                                       339,165
               2,000   Daiichi Seiyaku Co Ltd                                                                                30,807
               3,000   Daikyo Inc                                                                                            19,625
               7,000   Dainippon Ink & Chemicals Inc                                                                         31,815
               1,000   Daiwa Bank Ltd                                                                                         6,751
               5,000   Daiwa House Industry Co Ltd *                                                                         75,592
               3,000   Daiwa Kosho Lease Co Ltd                                                                              31,378
               2,000   Eisai Co Ltd                                                                                          36,512
               7,000   Fuji Photo Film Co Ltd                                                                               198,346
              29,000   Fujisawa Pharmaceutical Co Ltd                                                                       275,744
              21,000   Fujita Corp                                                                                           96,843
              41,000   Fujitsu Ltd                                                                                          421,033
               7,000   Fukuyama Transporting Co Ltd                                                                          65,228
               5,000   Furukawa Electric Co Ltd                                                                              26,101
              12,000   Gakken Co Ltd *                                                                                       78,501
              12,000   General Sekiyu (KK)                                                                                  115,242
              22,000   Hankyu Corp *                                                                                        126,766
              53,000   Haseko Corp                                                                                          191,499
              12,000   Hazama-Gumi Ltd                                                                                       47,466
               2,000   Heiwa Real Estate Co Ltd                                                                              14,358
               9,000   Hitachi Cable Ltd                                                                                     68,632
              12,000   Hitachi Ltd                                                                                          120,947
               8,000   Hitachi Maxell Ltd                                                                                   149,092
               4,000   Hokuriku Bank Ltd                                                                                     22,706
               5,000   Honda Motor Co Ltd                                                                                   106,019


8             See accompanying notes to the financial statements.              

GMO GLOBAL HEDGED EQUITY FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
        SHARES         DESCRIPTION                                                                                 VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------------

                       JAPAN - CONTINUED
              16,000   INAX Corp                                                                                            155,177
               4,000   Intec Inc                                                                                             57,811
               7,000   Japan Airport Terminal Co Ltd                                                                         85,195
              40,000   Japan Energy Co Ltd                                                                                  140,725
              32,000   Japan Synthetic Rubber Co Ltd                                                                        211,467
                   5   Japan Tobacco Inc                                                                                     47,067
               7,000   Joshin Denki Co Ltd                                                                                   83,864
               3,000   Kamigumi Co Ltd                                                                                       29,096
              46,000   Kankaku Securities Co Ltd *                                                                          182,828
              22,000   Kirin Brewery Co Ltd                                                                                 255,206
               7,000   Koito Manufacturing Co Ltd                                                                            46,325
               7,000   Kokusai Kogyo Co Ltd                                                                                  71,218
               1,000   Kokuyo Co Ltd                                                                                         24,056
               9,000   Komatsu Ltd                                                                                           77,788
               1,000   Koyo Seiko Co Ltd                                                                                      8,947
             219,000   Kumagai Gumi Co Ltd                                                                                  895,407
              28,000   Kurabo Industries Ltd                                                                                109,157
              43,000   Kureha Chemical Industry Co Ltd                                                                      209,337
               3,000   Kyowa Hakko Kogyo Co Ltd                                                                              27,413
              15,000   Maeda Corp                                                                                           146,905
              19,000   Marubeni Corp                                                                                        102,795
              12,000   Marudai Food Co Ltd                                                                                   84,321
              24,000   Marui Co Ltd *                                                                                       460,968
               5,000   Matsushita Electric Industrial Co Ltd                                                                 79,871
              25,000   Matsushita Electric Works Ltd                                                                        268,613
              25,000   Mazda Motor Corp *                                                                                    96,273
               9,000   Meiji Seika Kaisha Ltd                                                                                55,111
              32,000   Mitsubishi Electric Corp                                                                             234,287
              16,000   Mitsubishi Gas Chemical Co Inc                                                                        75,307
              16,000   Mitsubishi Oil Co Ltd                                                                                138,290
               2,000   Mitsubishi Warehouse & Transportation Co Ltd                                                          31,948
              25,000   Mitsui Fudosan Co Ltd                                                                                292,384
              18,000   Mitsui Petrochemical Industries Ltd                                                                  147,875
              17,000   Mitsui Trust & Banking Co Ltd                                                                        174,575
              35,000   NEC Corp                                                                                             415,993
              16,000   New Japan Securities Co Ltd *                                                                         94,019
              19,000   Nichiei Co Ltd                                                                                        76,058
               7,000   Nichii Co Ltd                                                                                         99,838
             380,000   Nippon Oil Co Ltd                                                                                  2,283,541
              65,000   Nippon Sheet Glass Co Ltd                                                                            299,135
              12,000   Nippon Suisan Kaisha Ltd *                                                                            50,661
              49,000   Nissan Motor Co Ltd                                                                                  379,253
               3,000   Nisshinbo Industries Inc                                                                              28,525
               7,000   Nissho Iwai Corp                                                                                      32,680
              21,000   Nitto Denko Corp                                                                                     317,486


              See accompanying notes to the financial statements.              9

GMO GLOBAL HEDGED EQUITY FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
        SHARES         DESCRIPTION                                                                                 VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------------

                       JAPAN - CONTINUED
              10,000   NSK Ltd                                                                                               73,215
               4,000   Okamoto Industries Inc                                                                                25,026
               1,000   Ono Pharmaceutical Co Ltd                                                                             36,893
              45,000   Renown Inc *                                                                                         153,608
               7,000   Ricoh Co Ltd                                                                                          75,212
               7,000   Royal Co Ltd                                                                                         117,144
               3,000   Sankyo Co Ltd                                                                                         69,031
              23,000   Sanyo Electric Co Ltd                                                                                138,214
              26,000   Seibu Railway Co Ltd                                                                               1,189,122
               5,000   Seino Transportation Co Ltd                                                                           83,199
               5,000   Sekisui Chemical Co Ltd                                                                               63,706
              96,000   Sekisui House Ltd                                                                                  1,195,778
              37,000   Settsu Corp *                                                                                        123,838
              14,000   Shionogi and Co Ltd                                                                                  114,881
              32,000   Shiseido Co Ltd                                                                                      362,080
              11,000   Showa Shell Sekiyu                                                                                   101,455
               1,000   Skylark Co Ltd                                                                                        17,686
               4,000   Sony Corp                                                                                            234,287
              18,000   Sumitomo Corp                                                                                        181,421
              37,000   Sumitomo Metal Industries Ltd *                                                                      104,136
               9,000   Sumitomo Realty and Development Co Ltd *                                                              61,187
              10,000   Sumitomo Trust & Banking Co Ltd                                                                      124,560
              12,000   Taisei Corp                                                                                           78,159
               2,000   Taisho Pharmaceutical Co Ltd                                                                          39,935
              25,000   Takeda Chemical Industries Ltd                                                                       401,731
              21,000   Tanabe Seiyaku Co Ltd                                                                                151,355
             226,000   Teijin Ltd                                                                                         1,201,236
               8,000   Teikoku Oil Co Ltd                                                                                    51,726
               8,000   The Japan Steel Works Ltd *                                                                           24,874
              13,000   Toa Nenryo Kogyo (KK)                                                                                191,595
                 200   Toho Co Ltd                                                                                           32,899
               4,000   Tokyo Tatemono Co Ltd *                                                                               20,196
              26,000   Tokyu Construction Co Ltd                                                                            121,137
              12,000   Tokyu Land Corp                                                                                       48,379
              11,000   Toppan Printing Co Ltd                                                                               143,292
               9,000   Toshiba Tungaloy Co Ltd *                                                                             53,913
               1,000   Tostem Corp                                                                                           30,712
               1,000   Toto Ltd                                                                                              13,882
               7,000   Toyo Trust & Banking Co Ltd                                                                           63,164
               1,000   Toyota Motor Corp                                                                                     21,584
              25,000   Victor Co of Japan Ltd *                                                                             306,646
               8,000   Wacoal Corp                                                                                           99,648
               4,000   Yakult Honsha Co Ltd                                                                                  53,627
               8,000   Yamaha Corp                                                                                          143,767
             268,000   Yamaichi Securities Co Ltd                                                                         1,939,222


10            See accompanying notes to the financial statements.              

GMO GLOBAL HEDGED EQUITY FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
        SHARES         DESCRIPTION                                                                                 VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------------

                       JAPAN - CONTINUED
              11,000   Yamanouchi Pharmaceutical Co Ltd                                                                     245,793
               8,000   Yamato Transport Co Ltd                                                                               89,759
              12,000   Yasuda Trust and Banking Co Ltd                                                                       64,695
               3,000   Yokogawa Bridge Corp                                                                                  42,503
              11,000   Yokogawa Electric Corp                                                                               117,144
                                                                                                            ------------------------
                                                                                                                         23,876,167
                                                                                                            ------------------------
                       MALAYSIA - 0.2%
              29,000   Antah Holding Berhad *                                                                                33,565
              39,200   Bandar Raya Developments Warrants 9/1/97 *                                                            34,912
              65,000   DMIB Berhad                                                                                           65,541
              52,000   Faber Group Berhad *                                                                                  51,004
              46,000   Golden Hope Plantations Berhad                                                                        73,996
              49,000   Highlands and Lowlands Berhad                                                                         77,668
              29,000   Kuala Lumpur Kepong Berhad                                                                            91,592
             124,000   Malayan United Industries Berhad                                                                     107,031
              35,000   Malaysian Mosaics                                                                                     45,315
              61,000   Malaysian Resources Corp                                                                             151,973
              26,000   Perlis Plantations                                                                                    89,768
              36,000   Selangor Properties Berhad                                                                            36,723
                                                                                                            ------------------------
                                                                                                                            859,088
                                                                                                            ------------------------
                       NETHERLANDS - 1.3%
              13,700   Royal Dutch Petroleum Co ADR                                                                       1,887,175
              22,000   Unilever Nv                                                                                        2,959,000
                                                                                                            ------------------------
                                                                                                                          4,846,175
                                                                                                            ------------------------
                       NEW ZEALAND - 0.1%
              39,076   Brierley Investment Ltd                                                                               33,937
              24,821   DB Group Ltd                                                                                          14,204
              14,617   Fisher and Paykel Industries Ltd                                                                      44,284
                 183   Fletcher Challenge Forest Division                                                                       255
               1,284   Fletcher Challenge Ltd                                                                                 2,948
               1,894   Independent Newspapers Ltd                                                                             6,452
              50,165   Lion Nathan Ltd                                                                                      109,764
               2,396   Wilson and Horton Ltd                                                                                 15,002
                                                                                                            ------------------------
                                                                                                                            226,846
                                                                                                            ------------------------
                       NORWAY - 1.2%
               3,900   Aker AS Class A                                                                                       67,044
               2,600   Aker AS Class B (Non-Voting)                                                                          40,633
              12,510   Bergesen d y AS Class A                                                                              234,606
               7,830   Bergesen d y AS Class B                                                                              140,722
              15,800   Christiana Bank OG                                                                                    40,495
              37,994   Den Norske Bank AS Series A                                                                          123,504
               5,350   Det Norske Luftfartsselskab AS Class B                                                               245,394
               5,400   Dyno Industrier AS                                                                                   114,772
               4,300   Elkem AS Class A                                                                                      51,744
               5,310   Kvaerner Industrier AS                                                                               170,118


              See accompanying notes to the financial statements.             11

GMO GLOBAL HEDGED EQUITY FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
        SHARES         DESCRIPTION                                                                                 VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------------

                       NORWAY - CONTINUED
                 400   Kvaerner Industrier AS Class B (Non Voting) *                                                         11,565
              70,300   Norsk Hydro AS                                                                                     2,999,297
              11,300   Norske Skogindustrier AS Series A                                                                    340,830
                                                                                                            ------------------------
                                                                                                                          4,580,724
                                                                                                            ------------------------
                       SINGAPORE - 2.1%
             166,000   Chuan Hup Holdings Ltd                                                                               143,413
             292,000   DBS Land Ltd                                                                                       1,147,612
              44,000   Faber Group Berhad *                                                                                  42,064
             144,000   First Capital Corp Ltd                                                                               448,678
              19,000   Fraser and Neave Ltd                                                                                 254,293
             306,000   Hai Sun Hup Group Ltd                                                                                221,025
             119,000   Haw Par Brothers International Ltd *                                                                 271,345
             170,000   Hotel Properties Ltd                                                                                 308,183
              61,000   Inchcape Berhad                                                                                      211,663
             701,250   Jardine Strategic Holdings Ltd                                                                     2,384,250
              15,000   Natsteel Ltd                                                                                          31,229
             215,000   Neptune Orient Lines Ltd                                                                             248,168
               7,000   Prima Ltd                                                                                             27,263
              39,000   Robinson and Co Ltd                                                                                  169,847
              89,000   Singapore Airlines Ltd                                                                               894,947
             156,000   Straits Trading Co Ltd                                                                               415,367
              31,000   Times Publishing Ltd                                                                                  77,711
              42,000   United Engineers                                                                                      90,415
             553,000   United Industrial Corp Ltd                                                                           610,898
              23,000   United Overseas Land Ltd *                                                                            48,047
              44,000   Wearne Brothers Ltd                                                                                  103,445
                                                                                                            ------------------------
                                                                                                                          8,149,863
                                                                                                            ------------------------
                       SPAIN - 2.5%
              25,470   Argentaria Corporacion Bancaria de Espana SA                                                       1,148,744
               2,150   Asland SA                                                                                             43,549
                 600   Azucarera de Espana SA                                                                                20,757
              41,510   Banco Bilbao Vizcaya SA                                                                            1,617,186
              37,640   Banco Central Hispanoamericano SA                                                                    842,732
               1,420   Bankinter SA                                                                                         152,651
               2,850   Cristaleria Espanola SA *                                                                            182,905
              18,330   Dragados y Construcciones SA                                                                         257,793
               3,100   Ebro Agricolas Compania de Alimentacion SA                                                            37,961
              14,950   Empresa Nacional de Celulosa SA                                                                      207,840
               3,840   Empresa Nacional de Electricidad SA                                                                  218,817
              12,300   Ercros SA                                                                                              9,246
                 200   Fomento Construcciones y Contratas SA                                                                 16,958
              86,350   Fuerzas Electricas de Cataluna SA                                                                    594,651
               5,150   Huarte SA                                                                                             18,357
              63,480   Iberdrola SA                                                                                         625,975


12            See accompanying notes to the financial statements.              

GMO GLOBAL HEDGED EQUITY FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
        SHARES         DESCRIPTION                                                                                 VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------------

                       SPAIN - CONTINUED
              15,380   Repsol SA                                                                                            561,895
              22,346   Sarrio SA                                                                                             80,736
             148,430   Sevillana de Electricidad                                                                          1,138,539
               9,850   Tableros Defibras Series B                                                                           105,490
              20,900   Telefonica de Espana SA                                                                              343,772
             236,230   Union Electrica Fenosa SA                                                                          1,332,756
               6,600   Uralita SA                                                                                            63,482
                                                                                                            ------------------------
                                                                                                                          9,622,792
                                                                                                            ------------------------
                       SWEDEN - 0.0%
                 400   Mo Och Domsjoe AB Series B                                                                            19,733
               3,940   Skandinaviska Enskilda Banken Series A                                                                28,776
                 960   Skanska AB Series B                                                                                   30,009
               1,500   Svenska Handelsbanken Series A                                                                        28,889
               1,900   Volvo Aktiebolaget Series B                                                                           40,674
                                                                                                            ------------------------
                                                                                                                            148,081
                                                                                                            ------------------------
                       SWITZERLAND - 0.5%
                  40   Baloise Holdings                                                                                      77,430
               1,054   Banque Cantonale Vaudoise (Bearer)                                                                   288,454
               1,850   CS Holdings (Registered)                                                                             176,356
                  20   Hero AG (Bearer)                                                                                       8,844
                  50   Hero Lenzburg (Registered)                                                                             5,632
                  25   Hilti AG, Schaan (Participating Certificate)                                                          19,399
                  30   Holderbank Financiere Glarus AG (Registered)                                                           4,380
                 100   Interdiscount Holdings (Bearer) *                                                                      6,091
                  25   Schindler Holding AG (Participating Certificate)                                                      27,952
                  25   Schindler Holding Warrants, Expires 12/16/96 *                                                            73
                  25   Schweizerische Rueckversicherungsgesellschaft (Bearer)                                                26,074
                 210   SMH AG (Bearer)                                                                                      131,239
                 850   SMH AG (Registered)                                                                                  117,021
                 260   Swiss Bank Corp (Bearer)                                                                              95,670
                 250   Swiss Bank Corp (Registered)                                                                          45,995
                 205   Union Bank of Switzerland (Bearer)                                                                   214,151
                 220   Winterthur Schweizerische Versicherungs-Gesellschaft (Registered)                                    143,179
               1,350   Zurich Vericher Namen (Registered)                                                                   368,335
                                                                                                            ------------------------
                                                                                                                          1,756,275
                                                                                                            ------------------------
                       UNITED KINGDOM - 8.0%
              23,200   Allied Colloids Plc *                                                                                 46,172
               6,651   AMEC Plc                                                                                              10,131
              13,621   Amstrad Plc                                                                                           44,624
              17,192   Anglian Water Plc                                                                                    149,493
              13,100   Argos Plc                                                                                            123,237
             287,005   Argyll Group                                                                                       1,296,159
              26,911   Arjo Wiggins Appleton Plc                                                                             84,044
              13,000   Ashley (Laura) Holdings *                                                                             27,464



              See accompanying notes to the financial statements.             13

GMO GLOBAL HEDGED EQUITY FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
        SHARES         DESCRIPTION                                                                                 VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------------

                       UNITED KINGDOM - CONTINUED
              28,302   Associated British Foods                                                                             171,577
              12,427   Associated British Ports                                                                              56,693
              39,358   BAA Plc                                                                                              294,638
              25,012   Barratt Developments Plc                                                                              96,302
             187,908   Bass Plc                                                                                           2,183,403
              63,634   BAT Industries Plc                                                                                   556,740
              12,300   Beazer Holmes Plc                                                                                     32,482
              18,070   Berisford International Plc                                                                           51,454
              32,000   Blue Circle Industries                                                                               172,196
             142,648   British Gas Inc                                                                                      519,198
              31,869   British Land Co Plc                                                                                  191,982
             162,279   British Petroleum Co Plc                                                                           1,341,538
             355,282   British Steel Plc                                                                                    999,418
              22,156   Bunzl Plc                                                                                             66,481
              62,100   Burton Group Plc                                                                                     126,442
               7,400   Calor Group                                                                                           28,605
               3,800   Charter Plc (Registered)                                                                              49,274
              23,834   Coats Viyella Plc                                                                                     73,340
              14,000   Compass Group                                                                                        104,270
              27,817   Costain Group *                                                                                       31,513
               3,341   Courtaulds Textiles Plc                                                                               21,712
               6,564   Dawson International Plc                                                                               9,546
               4,895   Delta Plc                                                                                             30,162
              48,842   English China Clays Plc                                                                              255,347
              15,870   Eurotunnel SA (Registered) *                                                                          20,044
             216,600   General Electric Co Plc                                                                            1,226,894
             176,997   Glaxo Wellcome Plc                                                                                 2,446,811
             115,518   Great Portland Estates Plc                                                                           284,723
              60,808   Great Universal Stores Plc                                                                           616,728
              18,582   Greenalls Group Plc                                                                                  163,287
              19,691   Guinness                                                                                             138,064
             147,731   Hammerson Property Investment and Development Corp Plc                                               779,126
              23,262   Harrisons & Crosfield Plc                                                                             57,691
               7,893   Hazlewood Foods Plc                                                                                   12,204
             188,895   Hillsdown Holdings Plc                                                                               495,943
              30,496   Imperial Chemical Industries Plc                                                                     421,578
              39,700   Inchcape                                                                                             154,981
             379,563   Ladbroke Group Plc                                                                                 1,083,701
              31,357   Lex Service Plc (Ordinary)                                                                           156,974
               9,521   London Electric Plc                                                                                  107,350
              82,665   Lonrho Plc                                                                                           246,143
              10,945   Marley Plc                                                                                            20,358
              13,029   MEPC Plc                                                                                              81,978
              24,357   Meyer International Plc                                                                              154,000



14            See accompanying notes to the financial statements.              

GMO GLOBAL HEDGED EQUITY FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
        SHARES         DESCRIPTION                                                                                 VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------------

                       UNITED KINGDOM - CONTINUED
              15,750   Midlands Electricity Plc                                                                              94,036
              13,691   Mirror Group Plc                                                                                      45,377
              15,842   Nationa Grid Holdings Plc *                                                                           47,414
             118,799   National Power Plc                                                                                   875,701
              25,054   Norcros Plc *                                                                                         31,835
              23,258   North West Water Group Plc                                                                           206,869
               2,010   Northumbrian Water Group Plc                                                                          35,694
              38,964   Peninsular and Oriental Steam Navigation Co                                                          311,969
             431,972   Pilkington Ordinary Plc                                                                            1,382,129
              75,981   Powergen Plc                                                                                         628,124
              24,642   Racal Electronics Plc                                                                                115,437
              36,300   Rank Organization                                                                                    269,800
              18,500   Reckitt & Colman Plc                                                                                 186,356
              80,568   Redland Plc                                                                                          531,602
              43,000   Rexam Plc                                                                                            238,958
             127,569   Rolls-Royce Plc                                                                                      404,261
              20,978   Rugby Group                                                                                           36,290
              51,520   Sainsbury Plc                                                                                        296,164
              12,647   Scottish Hydro-Electric Plc                                                                           64,473
               9,501   Scottish Power Plc                                                                                    53,235
               1,942   Scottish & Newcastle Plc                                                                              19,756
             390,427   Sears Plc                                                                                            570,808
              19,303   Severn Trent Plc                                                                                     183,216
             108,983   Shell Transport & Trading Co (Registered)                                                          1,408,147
              18,800   Siebe                                                                                                232,550
              87,991   Signet Group Plc *                                                                                    23,573
              29,757   Slough Estates Plc                                                                                    95,893
               1,158   Smithkline Beecham Plc Equity Units                                                                   12,401
               4,124   South West Water Plc                                                                                  30,936
              21,029   Southern Water Plc                                                                                   211,832
                 505   Storehouse Plc                                                                                         2,389
              23,244   T and N Plc                                                                                           56,223
             562,581   Tarmac Plc                                                                                         1,020,587
             272,602   Taylor Woodrow Plc                                                                                   611,383
              54,995   Tesco                                                                                                221,846
              13,252   Thames Water Plc                                                                                     107,828
              51,800   Tomkins Plc                                                                                          208,561
              94,400   Trafalgar House Plc *                                                                                 68,284
              21,734   Transport Development Group Plc                                                                       71,536
              10,053   Unigate Plc                                                                                           68,332
               9,200   Vendome Luxury Group Plc                                                                              76,618
              16,400   Waste Management International *                                                                      83,857
               9,620   Welsh Water Plc                                                                                      109,129



              See accompanying notes to the financial statements.             15

GMO GLOBAL HEDGED EQUITY FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
        SHARES         DESCRIPTION                                                                                 VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------------

                       UNITED KINGDOM - CONTINUED
               6,265   Welsh Water Plc Preferred 6.42%                                                                        9,519
                 721   Wessex Water Plc                                                                                       3,697
              37,762   Whitbread Plc Class A (Limited Voting)                                                               411,606
              17,416   Wilson (Connolly) Holdings Plc                                                                        46,126
             126,708   Wimpey (George) Plc                                                                                  267,689
               6,692   Yorkshire Water Plc                                                                                   63,620
                                                                                                            ------------------------
                                                                                                                         30,067,881
                                                                                                            ------------------------
                       UNITED STATES - 53.8%
               6,700   20th Century Industries California *                                                                 113,063
              22,400   3Com Corp *                                                                                        1,094,800
              48,500   Abbott Laboratories                                                                                2,024,875
               2,300   Aetna Life and Casualty                                                                              173,938
               4,100   Aflac Inc                                                                                            190,138
              12,400   Allegheny Power System                                                                               361,150
               2,600   Allmerica Property & Casualty                                                                         66,950
              49,100   Allstate Corp                                                                                      2,105,163
               6,900   Ambac Corp                                                                                           332,925
              22,100   American Electric Power                                                                              947,538
              38,300   American Home Products                                                                             3,772,550
               7,500   American Stores Co                                                                                   218,438
              54,400   Amgen Inc *                                                                                        3,250,400
               9,300   Amoco Corp                                                                                           646,350
              45,200   Anheuser Busch Inc                                                                                 3,045,350
              15,200   Aon Corp                                                                                             790,400
              18,200   Apple Computer Inc                                                                                   500,500
             107,000   Archer Daniels Midland                                                                             2,059,750
               2,400   Atlantic Richfield Co                                                                                262,800
             122,500   AT&T Corp                                                                                          7,794,063
              21,700   Baltimore Gas & Elec Co                                                                              615,738
                 400   Bancorp Hawaii Inc                                                                                    13,900
               3,600   Bandag Inc                                                                                           183,600
              21,100   Bear Stearns Co                                                                                      511,675
              11,300   Beneficial Corp                                                                                      587,600
               2,600   BHC Communications Inc Class A                                                                       240,175
             111,200   Boeing Co                                                                                          9,021,100
              81,000   Bristol-Myers Squibb Co                                                                            6,895,125
               1,600   Brown Forman Corp Class B                                                                             62,600
              20,100   Burlington North Santa Fe Corp                                                                     1,608,000
               6,800   Cabletron Systems Inc *                                                                              510,850
               1,200   Cabot Corp                                                                                            72,600
               9,700   Cadence Design System Inc *                                                                          432,863
               8,600   Capital Cities                                                                                     1,092,200
              16,000   Carolina Power & Light                                                                               584,000
              22,300   Centerior Energy Corp                                                                                186,763



16            See accompanying notes to the financial statements.              

GMO GLOBAL HEDGED EQUITY FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
        SHARES         DESCRIPTION                                                                                 VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------------

                       UNITED STATES - CONTINUED
              26,700   Central & South West Corp                                                                            740,925
               6,400   Chase Manhattan Corp                                                                                 476,800
              16,800   Chemical Banking Corp                                                                              1,203,300
               1,100   Chevron Corp                                                                                          61,188
               4,100   Chubb Corp                                                                                           398,213
              11,300   Cigna Corp                                                                                         1,339,050
               7,300   Cincinnati Bell                                                                                      239,075
              20,600   Cinergy Corp                                                                                         615,425
              15,000   Circuit City Stores Inc                                                                              444,375
              54,600   Cisco Systems Inc                                                                                  2,593,500
              48,800   Citicorp                                                                                           3,806,400
               6,000   Clayton Homes Inc                                                                                    113,250
               3,500   Clorox Co                                                                                            296,625
               8,500   CMS Energy Corp                                                                                      258,188
               1,100   CNA Financial Corp *                                                                                 127,875
             134,400   Coca Cola Co                                                                                      10,852,800
               1,200   Columbia Gas Systems                                                                                  52,500
              44,100   Conagra Inc                                                                                        1,857,713
              38,800   Consolidated Edison Co of New York                                                                 1,265,850
               3,100   Consolidated Papers Inc                                                                              158,488
              15,200   CPC International                                                                                  1,052,600
              13,000   DPL Inc                                                                                              310,375
               8,300   Dean Foods Co                                                                                        212,688
              41,500   Dean Witter Discover & Co                                                                          2,230,625
              11,200   Dell Computer Corp *                                                                                 385,000
              23,400   Digital Equipment Corp *                                                                           1,684,800
              24,400   Dillard Department Stores Class A *                                                                  762,500
              21,100   Dominion Resources Inc                                                                               833,450
              21,400   Dover Corp                                                                                           952,300
              12,200   DQE                                                                                                  356,850
              28,400   DTE Energy Company                                                                                 1,011,750
              30,100   Duke Power Co                                                                                      1,471,138
              17,300   Dun & Bradstreet Corp                                                                              1,094,225
              74,500   Edison International                                                                               1,303,750
              11,100   Edwards AG Inc                                                                                       269,175
               1,700   El Paso Natural Gas Co                                                                                57,375
              11,700   Enova Corp                                                                                           270,563
              31,900   Entergy Corp                                                                                         905,163
              45,400   Exxon Corp                                                                                         3,609,300
               2,000   FMC Corp *                                                                                           146,000
                 300   Fina Inc Class A                                                                                      14,438
               1,900   First American Bank Corp                                                                              83,125
               4,100   Fleming Co                                                                                            82,000
              12,200   Florida Progress                                                                                     431,575
              21,400   FPL Group                                                                                            954,975


              See accompanying notes to the financial statements.             17

GMO GLOBAL HEDGED EQUITY FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
        SHARES         DESCRIPTION                                                                                 VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------------

                       UNITED STATES - CONTINUED
              14,200   Fruit of The Loom Class A *                                                                          360,325
              16,100   Gannett Co                                                                                         1,094,800
              13,700   Gap Inc                                                                                              734,663
              40,800   General Mills Inc                                                                                  2,346,000
              22,000   General Public Utilities                                                                             734,250
               2,300   Glatfelter (PH) Co                                                                                    38,238
              68,200   Heinz (HJ) Co                                                                                      2,318,800
               4,200   Hershey Foods Corp                                                                                   316,575
              17,800   Hewlett Packard Co                                                                                 1,793,350
              11,600   Hormel Foods & Co                                                                                    291,450
               5,200   Household International Inc                                                                          349,700
              30,500   Houston Industries Inc                                                                               690,063
              27,800   IBP Inc                                                                                              695,000
              11,900   Illinova Corp                                                                                        339,150
              21,800   IMC Global Inc                                                                                       899,250
              17,000   Informix Corp *                                                                                      599,250
              36,400   Intel Corp                                                                                         2,140,775
                 900   Jefferson Pilot Corp                                                                                  50,063
               7,600   Kansas City Power & Light Co                                                                         192,850
              29,500   Kellogg Co                                                                                         2,227,250
                 900   Kingworld Productions *                                                                               37,688
             115,000   Lilly (Eli) and Co                                                                                 6,957,500
              32,500   Liz Claiborne                                                                                      1,019,688
              42,023   Lockheed Martin Corp                                                                               3,204,254
              20,400   Loews Corp                                                                                         1,734,000
              18,700   Long Island Lighting                                                                                 327,250
              19,000   LSI Logic Corp *                                                                                     524,875
              24,600   May Department Stores                                                                              1,146,975
               5,300   MBIA Inc                                                                                             402,800
               2,900   Mc Graw Hill Inc                                                                                     253,388
              87,300   MCI Communications Corp                                                                            2,553,525
              61,600   Medtronic Inc                                                                                      3,534,300
              25,500   Melville Corp                                                                                        812,813
              75,500   Merck & Co                                                                                         5,001,875
              24,100   Mercury Finance Co                                                                                   331,375
               5,900   MGIC Investment Corp                                                                                 343,675
              39,800   Micron Tech                                                                                        1,273,600
              18,500   Microsoft Corp *                                                                                   1,825,719
              10,900   Mobil Corp                                                                                         1,194,913
              44,400   Morgan Stanley Group Inc                                                                           2,081,250
               2,900   Natl Service Industries                                                                              101,138
               8,000   New England Elec Systems                                                                             309,000
              13,700   New York State Electric & Gas Corp                                                                   323,663
              23,800   Niagara Mohawk Power Corp                                                                            178,500
              26,500   Nike Inc Class B                                                                                   1,719,188


18           See accompanying notes to the financial statements.              

GMO GLOBAL HEDGED EQUITY FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
        SHARES         DESCRIPTION                                                                                 VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------------

                       UNITED STATES - CONTINUED
               8,700   Nipsco Industry                                                                                      328,425
              20,800   Northeast Utilities                                                                                  462,800
               9,500   Northern States Power                                                                                467,875
              20,400   Novell Inc *                                                                                         248,625
              21,800   Ohio Edison Co                                                                                       517,750
               4,100   Oklahoma Gas & Electric                                                                              169,125
               8,600   Old Republic International Corp                                                                      294,550
               5,600   Omni Group Inc                                                                                       228,900
              37,000   Pacific Corp                                                                                         767,750
              10,800   Pacific Enterprises                                                                                  288,900
              67,500   Pacific Gas & Electric Co                                                                          1,729,688
               4,700   Pall Corp Co                                                                                         128,075
              16,200   Panhandle Eastern Corp                                                                               463,725
              30,000   Peco Energy Co                                                                                       847,500
                 100   Pennzoil Co                                                                                            3,825
              16,000   Pepsico Inc                                                                                        1,012,000
              77,500   Pfizer Inc                                                                                         5,105,313
              51,835   Pharmacia & Upjohn Inc                                                                             2,170,591
              13,800   Pinnacle West Cap Corp                                                                               391,575
              18,300   Polaroid Corp                                                                                        805,200
              13,300   Potomac Electric Power Co                                                                            350,788
              17,300   PP&L Resources                                                                                       430,338
               6,600   Provident Companies Inc                                                                              223,575
              10,200   Providian Corp                                                                                       471,750
              37,200   Public Service Enterprise Group                                                                    1,046,250
               8,600   Public Service of Colorado                                                                           303,150
               5,000   Puget Sound Power & Light                                                                            125,000
              98,100   Raytheon Co                                                                                        4,917,263
               1,700   Readers Digest Class A (Non-Voting)                                                                   81,388
               9,300   Reebok International Ltd                                                                             245,288
               6,500   Rhone Poulenc Rorer Inc                                                                              416,000
              30,700   Rite Aid Corp                                                                                        967,050
               8,300   SAFECO Corp                                                                                          300,875
              11,900   Scana Corp                                                                                           327,250
              28,100   Schering Plough                                                                                    1,577,113
               4,600   Seagate Technology *                                                                                 300,150
              11,000   Snap On Tools Corp                                                                                   492,250
               3,600   Solectron Corp *                                                                                     174,600
              79,200   Southern Co                                                                                        1,890,900
              40,000   Sprint Corp                                                                                        1,720,000
              22,600   St Paul Cos                                                                                        1,279,725
              19,500   Student Loan Marketing                                                                             1,611,188
              31,800   Sun Microsystems Inc *                                                                             1,669,500
              11,800   Supervalu Inc                                                                                        380,550
               1,900   Tambrands Inc                                                                                         91,675


              See accompanying notes to the financial statements.             19

GMO GLOBAL HEDGED EQUITY FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
        SHARES         DESCRIPTION                                                                                 VALUE ($)
- ------------------------------------------------------------------------------------------------------------------------------------

                       UNITED STATES - CONTINUED
              14,800   Teco Energy Inc                                                                                      370,000
              37,900   Tenet Healthcare Corp *                                                                              848,013
               7,300   Texaco Inc                                                                                           582,175
              22,300   Texas Utilities                                                                                      900,363
              16,200   Torchmark Corp                                                                                       751,275
                 600   Total System Services Inc                                                                             17,175
               9,700   Transamerica Corp                                                                                    731,138
                 900   Transatlantic Hldg Inc                                                                                63,225
              39,700   Travelers (The)                                                                                    2,654,938
              18,400   Turner Broadcasting Systems Class B                                                                  533,600
               4,000   Tyson Foods Inc Class A                                                                               90,000
              29,600   Unicom Corp                                                                                          947,200
              12,900   Union Electric                                                                                       545,025
               6,100   Universal Foods Corp                                                                                 231,038
              12,500   V F Corporation                                                                                      671,875
               7,700   Vishay Intertechnology *                                                                             203,088
              12,500   Walgreen Co                                                                                          412,500
               3,000   Warner Lambert                                                                                       296,625
               2,600   Weis Markets                                                                                          77,025
              10,000   Wellpoint Health Networks Inc Class A *                                                              338,750
               8,100   Western Resources                                                                                    259,200
               9,500   Whitman Corp                                                                                         220,875
              11,800   Williams Comp Inc                                                                                    560,500
              15,300   Wisconsin Energy Corp                                                                                441,788
                                                                                                            ------------------------
                                                                                                                        205,735,163
                                                                                                            ------------------------

                       TOTAL STOCK AND EQUIVALENTS (Cost $296,286,703)                                                  330,665,767
                                                                                                            ------------------------

       PAR VALUE       SHORT-TERM INVESTMENTS - 13.6%
                       U.S. GOVERNMENT - 7.7%
 $        31,000,000   U.S. Treasury Bill, 5.17% due 1/9/97 (a)                                                          29,669,687
                                                                                                            ------------------------

                       CASH EQUIVALENTS - 5.9%
           4,200,000   First National Bank of Chicago Time Deposit, 5.38% due 3/1/96                                      4,200,000
          18,300,000   Morgan Guaranty Time Deposit, 5.44% due 3/1/96                                                    18,300,000
                                                                                                            ------------------------
                                                                                                                         22,500,000
                                                                                                            ------------------------

                       TOTAL SHORT-TERM INVESTMENTS (Cost $52,206,138)                                                   52,169,687
                                                                                                            ------------------------

                       TOTAL INVESTMENTS - 100.0%
                       (Cost $348,492,841) * *                                                                          382,835,454

                       Other Assets and Liabilities (net) -  0.0%                                                            98,302
                                                                                                            ------------------------

                       TOTAL NET ASSETS - 100.0%                                                          $             382,933,756
                                                                                                            ========================

20            See accompanying notes to the financial statements.              


GMO GLOBAL HEDGED EQUITY FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

- --------------------------------------------------------------------------------




                       NOTES TO THE SCHEDULE OF INVESTMENTS:

                       ADR American Depositary Receipt

                       (a)  This security is held as collateral for open futures
                            contracts.

                       *    Non-income producing security.

                       * *  The  aggregate  identified  cost  for  federal
                            income tax purposes is $348,626,542, resulting in
                            gross unrealized appreciation and depreciation of
                            $41,147,244 and $6,938,332, respectively, and net
                            unrealized appreciation of $34,208,912.
</TABLE>


               See accompanying notes to the financial statements.            21

GMO GLOBAL HEDGED EQUITY FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996 (UNAUDITED)

- --------------------------------------------------------------------------------

     At February 29, 1996, industry sector diversification of the Fund's equity
     investment was as follows:

                                                            PERCENTAGE OF
     INDUSTRY SECTOR                                         NET ASSETS

     Utilities                                                    9.2%
     Food and Beverage                                            9.1
     Health Care                                                  6.8
     Banking                                                      5.7
     Oil and Gas                                                  5.2
     Consumer Goods                                               4.7
     Aerospace                                                    4.6
     Telecommunications                                           4.2
     Technology                                                   3.8
     Services                                                     3.8
     Transportation                                               3.0
     Pharmaceuticals                                              2.9
     Financial Services                                           2.9
     Construction                                                 2.6
     Insurance                                                    2.5
     Retail Trade                                                 2.4
     Chemicals                                                    2.2
     Computers and Office Equipment                               2.1
     Manufacturing                                                1.7
     Real Estate                                                  1.6
     Metals and Mining                                            1.1
     Automotive                                                   0.7
     Machinery                                                    0.7
     Paper and Allied Products                                    0.5
     Miscellaneous                                                2.4
                                                               ------
                                                                 86.4%
                                                               ======


22            See accompanying notes to the financial statements.             

GMO GLOBAL HEDGED EQUITY FUND
(A SERIES OF GMO TRUST)

<TABLE>
<CAPTION>
STATEMENT OF ASSETS AND LIABILITIES - FEBRUARY  29, 1996
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                                                          <C>                    
ASSETS:
     Investments, at value (cost $348,492,841) (Note 1)                                      $           382,835,454
     Foreign currency, at value (cost $773,843) (Note 1)                                                     773,386
     Cash                                                                                                     75,345
     Receivable for Fund shares sold                                                                         328,000
     Receivable for investments sold                                                                         183,497
     Receivable for daily variation margin on open futures contracts                                       1,743,810
     Dividends and interest receivable                                                                       609,064
     Foreign withholding taxes receivable                                                                    110,413
     Receivable for expenses waived or borne by Manager (Note 2)                                              37,789
                                                                                               ----------------------

         Total assets                                                                                    386,696,758
                                                                                               ----------------------


LIABILITIES:
     Payable for investments purchased                                                                       360,615
     Payable for open swap contracts (Notes 1 and 6)                                                       3,021,205
     Payable to affiliate for management fee (Note 2)                                                        195,252
     Accrued expenses                                                                                        185,930
                                                                                               ----------------------

         Total liabilities                                                                                 3,763,002
                                                                                               ----------------------

NET ASSET (equivalent to $10.64 per share based
on 35,975,948 shares outstanding, unlimited shares authorized)                               $           382,933,756
                                                                                               ======================


NET ASSETS CONSIST OF:
     Paid-in capital                                                                         $           366,683,822
     Accumulated undistributed net investment income                                                         298,205
     Accumulated undistributed net realized loss                                                         (15,934,531)
     Net unrealized appreciation                                                                          31,886,260
                                                                                               ----------------------

         NET ASSETS                                                                          $           382,933,756
                                                                                               ======================
</TABLE>

               See accompanying notes to the financial statements.            23



GMO GLOBAL HEDGED EQUITY FUND
(A SERIES OF GMO TRUST)

<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS - YEAR ENDED FEBRUARY 29, 1996
- ---------------------------------------------------------------------------------------------------------------
<S>                                                                                          <C>                   
INVESTMENT INCOME:
     Dividends (net of foreign tax expense of $499,050)                                      $            7,173,291
     Interest                                                                                             3,070,970
                                                                                               ---------------------
         Total income                                                                                    10,244,261
EXPENSES:
     Management fee (Note 2)                                                                              2,071,406
     Custodian fees                                                                                         390,220
     Audit fees                                                                                              69,324
     Registration fees                                                                                       66,424
     Legal fees                                                                                              30,129
     Transfer agent fees                                                                                     28,338
     Stamp duties and transfer taxes                                                                         15,400
     Insurance                                                                                                2,763
     Trustee fee (Note 2)                                                                                     1,310
     Miscellaneous                                                                                              981
                                                                                               ---------------------

         Total expenses                                                                                   2,676,295
         Less:  expenses waived or borne by Manager (Note 2)                                               (199,269)
                                                                                               ---------------------
         Net expenses                                                                                     2,477,026
                                                                                               ---------------------




            Net investment income                                                                         7,767,235
                                                                                               ---------------------
REALIZED AND UNREALIZED GAIN (LOSS): Net realized gain (loss) on:
            Investments                                                                                  25,868,126
            Closed futures contracts                                                                    (30,460,744)
            Closed swap contracts                                                                       (11,486,457)
            Foreign currency and foreign currency related
                transactions                                                                                (44,285)
                                                                                               ---------------------
                                                                                               ---------------------
                   Net realized loss                                                                    (16,123,360)
                                                                                               ---------------------
         Change in net unrealized appreciation (depreciation) on:
            Investments                                                                                  31,762,841
            Open futures contracts                                                                        3,777,207
            Open swap contracts                                                                          (3,947,525)
            Foreign currency and foreign currency related
                transactions                                                                                (10,005)
                                                                                               ---------------------
                   Net unrealized gain                                                                   31,582,518
                                                                                               ---------------------
         Net realized and unrealized gain                                                                15,459,158
                                                                                               ---------------------

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                                         $           23,226,393
                                                                                               =====================
</TABLE>

24             See accompanying notes to the financial statements.

GMO GLOBAL HEDGED EQUITY FUND
(A SERIES OF GMO TRUST)


STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                                                  YEAR ENDED                   PERIOD ENDED
                                                                              FEBRUARY 29, 1996             FEBRUARY 28, 1995*
                                                                            -----------------------       ------------------------
<S>                                                                       <C>                           <C>
INCREASE (DECREASE) IN NET ASSETS:
Operations:
     Net investment income                                                $              7,767,235      $               1,420,553
     Net realized gain (loss)                                                          (16,123,360)                       130,219
     Change in net unrealized appreciation                                              31,582,518                        303,742
                                                                            -----------------------       ------------------------

     Net increase in net assets resulting from operations                               23,226,393                      1,854,514
                                                                            -----------------------       ------------------------

Distributions to shareholders from:
     Net investment income                                                              (8,135,996)                      (694,977)
                                                                            -----------------------       ------------------------

Fund share transactions:  (Note 5)
     Proceeds from sale of shares                                                      193,770,517                    214,025,378
     Net asset value of shares issued to shareholders
         in payment of distributions declared                                            4,125,224                        153,241
     Cost of shares repurchased                                                        (44,690,503)                      (700,035)
                                                                            -----------------------       ------------------------

     Net increase in net assets resulting
         from Fund share transactions                                                  153,205,238                    213,478,584
                                                                            -----------------------       ------------------------

     Total increase in net assets                                                      168,295,635                    214,638,121

NET ASSETS:
     Beginning of period                                                               214,638,121                          -
                                                                            -----------------------       ------------------------

     End of period (including accumulated undistributed
         net investment income of $298,205, and $745,109,
         respectively)                                                    $            382,933,756      $             214,638,121
                                                                            =======================       ========================

*    Period from July 29, 1994  (commencement of operations) to February 28,
     1995. 
</TABLE>

              See accompanying notes to the financial statements.             25

GMO GLOBAL HEDGED EQUITY FUND
(A SERIES OF GMO TRUST)

FINANCIAL HIGHLIGHTS
(FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                YEAR ENDED                    PERIOD ENDED
                                                             FEBRUARY 29, 1996             FEBRUARY 28, 1995*
                                                          ------------------------      ------------------------
<S>                                                       <C>                           <C>                     
NET ASSET VALUE, BEGINNING OF PERIOD                      $                  10.12      $                  10.00
                                                          ------------------------      ------------------------

Income from investment operations:
  Net investment income (a)                                                   0.21                          0.11
  Net realized and unrealized gain
   on investments                                                             0.55                          0.08
                                                          ------------------------      ------------------------

    Total from investment operations                                          0.76                          0.19
                                                          ------------------------      ------------------------

Less distributions to shareholders :
  From net investment income                                                 (0.24)                        (0.07)
                                                          ------------------------      ------------------------

NET ASSET VALUE, END OF PERIOD                            $                  10.64      $                  10.12
                                                          ========================      ========================

TOTAL RETURN (B)                                                              7.54%                         1.92%


RATIOS/SUPPLEMENTAL DATA:

     Net assets, end of period (000's)                                    $382,934                      $214,638
     Net expenses to average
         daily net assets (a)                                                 0.78%                         0.92%**
     Net investment income to average
         daily net assets (a)                                                 2.44%                         2.85%**
     Portfolio turnover rate                                                   214%                          194%

*        Period from July 29, 1994 (commencement of operations) to February 28, 1995.
**       Annualized.
(a)      Net of fees and expenses voluntarily waived or borne by the Manager of the following
         per share amounts:                               $                   0.005     $                  0.006
(b)      Calculation excludes subscription and redemption fees.  The total returns would have been lower had certain
         expenses not been waived during the periods shown.

</TABLE>

26             See accompanying notes to the financial statements.

GMO GLOBAL HEDGED EQUITY FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS
FEBRUARY 29, 1996
- --------------------------------------------------------------------------------
1.   SIGNIFICANT ACCOUNTING POLICIES

     The GMO Global Hedged Equity Fund (the "Fund"),  which commenced operations
     on July 29,  1994,is  a series  of GMO  Trust  (the  "Trust").  The Fund is
     registered  under the  Investment  Company Act of 1940,  as amended,  as an
     open-end,  non-diversified  management  investment  company.  The  Fund  is
     advised and managed by Grantham,  Mayo, Van Otterloo & Co. (the "Manager").
     The Trust was established as a Massachusetts  Business Trust under the laws
     of the  Commonwealth of  Massachusetts on June 24, 1985. The Declaration of
     Trust  permits  the  Trustees  to  create  an  unlimited  number  of series
     ("Funds"), each of which issues a separate series of shares.

     The Fund seeks total return  consistent  with  minimal  exposure to general
     equity market risk.

     The following is a summary of significant  accounting policies which are in
     conformity  with  generally  accepted  accounting  principles and which are
     consistently  followed  by the  Fund in the  preparation  of its  financial
     statements.  The  preparation  of financial  statements in accordance  with
     generally  accepted  accounting  principles  requires  management  to  make
     estimates and assumptions  that affect the reported amounts and disclosures
     in the  financial  statements.  Actual  results  could  differ  from  those
     estimates.

     PORTFOLIO VALUATION
     Portfolio  securities  listed on a  securities  exchange  for which  market
     quotations  are  available are valued at the last quoted sale price on each
     business  day,  or if there is no such  reported  sale,  at the most recent
     quoted bid price.  Unlisted  securities  for which  market  quotations  are
     readily  available  are  valued  at  the  most  recent  quoted  bid  price.
     Securities  which are primarily  traded on foreign  exchanges are generally
     valued  at the  preceding  closing  values  of  such  securities  on  their
     respective  exchanges,  and  those  values  are then  translated  into U.S.
     dollars  at  the  current  exchange  rate.  Short-term  investments  with a
     remaining maturity of sixty days or less are valued at amortized cost which
     approximates  market  value.  Other  assets  and  securities  for  which no
     quotations are readily  available are valued at fair value as determined in
     good faith by the Trustees.

     FOREIGN CURRENCY TRANSLATION
     The  accounting  records of the Fund are  maintained in U.S.  dollars.  The
     market values of foreign  securities,  currency holdings,  other assets and
     liabilities are translated to U.S. dollars based on the prevailing exchange
     rates  each  business  day.  Income  and  expenses  denominated  in foreign
     currencies  are  translated  at prevailing  exchange  rates when accrued or
     incurred.  The Fund does not  isolate  realized  and  unrealized  gains and
     losses attributable to changes in exchange rates from gains and losses that
     arise from changes in the market value of  investments.  Such  fluctuations
     are included with net realized and unrealized  gain or loss on investments.
     Net realized gains and losses on foreign  currency  transactions  represent
     net  exchange  gains  and  losses on  disposition  of  foreign  currencies,
     currency gains and losses realized  between the trade and settlement  dates
     on  securities  transactions,  and the  difference  between  the  amount of
     investment  income and  foreign  withholding  taxes  recorded on the Fund's
     books and the U.S. dollar equivalent amounts actually received or paid.


                                                                              27

GMO GLOBAL HEDGED EQUITY FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     FUTURES CONTRACTS
     The  Fund  may  purchase  index  futures  contracts.  Stock  index  futures
     contracts represent  commitments for future delivery of cash based upon the
     level of a specified  index of equity  securities at a specified price at a
     given date.  The Fund may use futures  contracts  to manage its exposure to
     the stock and currency markets. Buying futures tends to increase the Fund's
     exposure to the underlying  instrument.  Selling  futures tends to decrease
     the  Fund's  exposure  to the  underlying  instrument  or hedge  other Fund
     instruments.  Upon purchase of a futures contract,  the Fund is required to
     deposit  with its  custodian,  in a  segregated  account in the name of the
     futures  broker,  an  amount  of  cash or U.S.  government  obligations  in
     accordance with the initial margin  requirements of the broker or exchange.
     Futures contracts are marked to market daily and an appropriate  payable or
     receivable for the change in value ("variation  margin") is recorded by the
     Fund.  The payable or receivable  is  liquidated on the following  business
     day. Gains or losses are  recognized but not considered  realized until the
     contracts  expire or are  closed.  Futures  contracts  involve,  to varying
     degrees,  risk of loss in excess of the variation  margin  disclosed in the
     Statement of Assets and  Liabilities.  Losses may arise from the changes in
     the value of the underlying  instrument,  if there is an illiquid secondary
     market for the  contracts  or if  counterparties  do not perform  under the
     contract  terms.  Futures  contracts  are  valued at the  settlement  price
     established  each day by the board of trade or  exchange  on which they are
     traded.  See Note 6 for all open futures  contracts held as of February 29,
     1996.

     FORWARD CURRENCY CONTRACTS
     The Fund may enter into  forward  currency  contracts  in  connection  with
     settling planned  purchases or sales of securities or to hedge the currency
     exposure associated with some or all of the Fund's portfolio securities.  A
     forward  currency  contract is an agreement  between two parties to buy and
     sell a currency  at a set price on a future  date.  The  market  value of a
     forward  currency  contract  fluctuates  with  changes in forward  currency
     exchange rates.  Forward currency  contracts are marked to market daily and
     the change in value is recorded by the Fund as an unrealized  gain or loss.
     When a forward  currency  contract  is  extinguished,  through  delivery or
     offset by entering into another forward currency contract, the Fund records
     a realized  gain or loss equal to the  difference  between the value of the
     contract  at the time it was  opened and the value of the  contract  at the
     time it was extinguished or offset. These contracts may involve market risk
     in excess of the unrealized gain or loss reflected in the Fund's  Statement
     of Assets and Liabilities.  In addition,  the Fund could be exposed to risk
     if the  counterparties  are unable to meet the terms of the contracts or if
     the  value of the  currency  changes  unfavorably  to the U.S.  dollar.  At
     February 29, 1996, there were no outstanding forward currency contracts.


28


GMO GLOBAL HEDGED EQUITY FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     OPTIONS
     The Fund may write call and put options on  securities  it owns or in which
     it may invest.  When the Fund writes a call or put option,  an amount equal
     to the premium received is recorded as a liability and subsequently  marked
     to market to reflect  the  current  value of the option  written.  Premiums
     received from writing  options which expire are treated as realized  gains.
     Premiums  received  from writing  options which are exercised or closed are
     offset against the proceeds or amounts paid on the transaction to determine
     the  realized  gain or loss.  If a written  put  option is  exercised,  the
     premium reduces the cost basis of the securities purchased by the Fund. The
     Fund as a writer of an option has no control  over  whether the  underlying
     securities may be sold (call) or purchased  (put) and as a result bears the
     market  risk  of an  unfavorable  change  in  the  price  of  the  security
     underlying the written  option.  There is the risk the Fund may not be able
     to enter into a closing  transaction  because of an illiquid market.  As of
     February 29, 1996, there were no outstanding written options.

     The Fund may also  purchase put and call  options.  The Fund pays a premium
     which is included in the Fund's  Statement of Assets and  Liabilities as an
     investment and  subsequently  marked to market to reflect the current value
     of the option.  The risk associated with purchasing put and call options is
     limited to the premium paid.

     SWAP AGREEMENTS
     The Fund may invest in swap agreements.  A swap is an agreement to exchange
     the return  generated by one instrument for the return generated by another
     instrument.  The Fund may enter into swap agreements to manage its exposure
     to the equity markets.  The Fund enters into equity swap  agreements  which
     involve a  commitment  by one party in the  agreement  to pay  interest  in
     exchange  for a market  linked  return based on a notional  amount.  To the
     extent  that the  total  return of the  security  or index  underlying  the
     transaction  exceeds  or  falls  short  of  the  offsetting  interest  rate
     obligation,  the Fund will  receive a payment from or make a payment to the
     counterparty,  respectively.  Equity swaps are marked to market daily based
     upon quotations  from market makers and the change,  if any, is recorded as
     unrealized gain or loss in the Statement of Operations.  Payments  received
     or made at the end of the measurement  period are recorded as realized gain
     or loss in the  Statement of  Operations.  Entering  into these  agreements
     involves, to varying degrees,  elements of credit and market risk in excess
     of the amounts recognized on the Statement of Assets and Liabilities.  Such
     risks  involve  the  possibility  that there is no liquid  market for these
     agreements,  that the  counterparty  to the  agreements  may default on its
     obligation to perform or that there may be unfavorable changes in the price
     of the security or index  underlying these  transactions.  See Note 6 for a
     summary of all open swap agreements as of February 29, 1996.

     TAXES
     The Fund  intends to qualify  each year as a regulated  investment  company
     under  Subchapter M of the Internal  Revenue Code of 1986,  as amended (the
     "Code").  The  Fund  intends  to  distribute  substantially  all of its net
     investment income and net realized  short-term and long-term capital gains,
     if any,  after giving  effect to any available  capital loss  carryover for
     federal income tax purposes.  Therefore, no provision for federal income or
     excise tax is necessary. Taxes on foreign interest and dividend income have
     been withheld in accordance  with the applicable  country's tax treaty with
     the

                                                                              29

GMO GLOBAL HEDGED EQUITY FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     United States.  Dividends  received by  shareholders  of the Fund which are
     derived from foreign  source  income and foreign taxes paid by the Fund are
     to be  treated,  to the  extent  allowable  under the Code,  as if paid and
     received by the shareholders of the Fund.

     At February  29,  1996,  the Fund had  available,  for  Federal  income tax
     purposes,  unused capital losses of $15,787,926,  of which $273,403 expires
     on February  28,  2002,  and of which  $15,514,523  expires on February 28,
     2003.

     DISTRIBUTIONS TO SHAREHOLDERS
     The Fund's  present  policy is to declare  and pay  distributions  from net
     investment income semi-annually,  and net realized short-term and long-term
     capital gains at least annually.  All distributions  will be paid in shares
     of the Fund, at net asset value,  unless the shareholder  elects to receive
     cash distributions.

     Income  distributions  and capital gain  distributions  are  determined  in
     accordance  with income tax  regulations  which may differ  from  generally
     accepted  accounting  principles.  These  differences  are primarily due to
     differing treatments for foreign currency transactions.

     The following  reclassification  represents the cumulative amount necessary
     to report  these  balances  on a tax  basis,  excluding  certain  temporary
     differences,  as of February 29, 1996. This  reclassification has no impact
     on net  investment  income,  realized  gain/loss and net asset value of the
     Fund  and  is  primarily   attributable  to  certain   differences  in  the
     computation  of  distributable  income and capital  gains under federal tax
     rules versus generally accepted accounting principles.


<TABLE>
<CAPTION>
             Undistributed Net Investment            Accumulated Net Realized
                        Income                             Gain/(Loss)                     Paid-in Capital
       -------------------------------------   ---------------------------------    --------------------------
                    <S>                                    <C>                                 <C>
                    ($78,143)                              $78,143                             $-
</TABLE>

     Distributions  in excess of tax basis earnings and profits will be reported
     in the Fund's  financial  statements  as a return of capital.  Furthermore,
     differences  in the  recognition  or  classification  of income between the
     financial statements and tax earnings and profits which result in temporary
     over-distributions  for  financial  statement  purposes are  classified  as
     distributions  in  excess  of net  investment  income  or  accumulated  net
     realized gains.

     SECURITY TRANSACTIONS AND RELATED INVESTMENT INCOME
     Security  transactions are accounted for on trade date.  Dividend income is
     recorded  on the  ex-dividend  date,  or when the Fund is  informed  of the
     ex-dividend  date.  Interest  income is recorded on the accrual  basis.  In
     determining the net gain or loss on securities sold, the cost of securities
     is determined on the identified cost basis.

30

GMO GLOBAL HEDGED EQUITY FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     EXPENSES
     The  majority  of  expenses of the Trust are  directly  identifiable  to an
     individual Fund. Expenses which are not readily  identifiable to a specific
     Fund are  allocated  in such manner as deemed  equitable  by the  Trustees,
     taking  into  consideration,  among  other  things,  the nature and type of
     expense and the relative size of the Funds.

     PURCHASES AND REDEMPTIONS OF FUND SHARES
     The  premium  on cash  purchases  of  Fund  shares  is  .60% of the  amount
     invested.  In the case of cash  redemptions,  the  premium  is 1.40% of the
     amount  redeemed.  The Manager may waive such  premium to the extent that a
     transaction results in minimal brokerage and transaction costs to the Fund.
     All  purchase and  redemption  premiums are paid to and recorded as paid-in
     capital  by the  Fund.  For the year  ended  February  29,  1996,  the Fund
     received $669,693 in purchase premiums and no redemption premiums. There is
     no premium for reinvested distributions or in-kind transactions.

     INVESTMENT RISK
     There are  certain  additional  risks  involved  in  investing  in  foreign
     securities  that are not inherent in  investments  in domestic  securities.
     These risks may involve adverse political and economic developments and the
     possible  imposition  of  currency  exchange  blockages  or  other  foreign
     governmental  laws or  restrictions.  In addition,  the  securities of some
     foreign companies and securities  markets are less liquid and at times more
     volatile than securities of comparable U.S.  companies and U.S.  securities
     markets.


2.   MANAGEMENT FEE AND OTHER TRANSACTIONS WITH AFFILIATES

     The Manager is paid monthly at the annual rate of .65% of average daily net
     assets.  The Manager has agreed to waive a portion of its fee until further
     notice to the extent that the Fund's annual expenses (including  management
     but  excluding  custody  fees,  brokerage  commissions,  stamp  duties  and
     transfer taxes) exceed .65% of average daily net assets.

     The Fund's portion of the fee paid by the Trust to the unaffiliated Trustee
     during the year ended February 29, 1996,  was $1,310.  No  remuneration  is
     paid to any Trustee or officer who is affiliated with the Manager.


                                                                              31

GMO GLOBAL HEDGED EQUITY FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

3.   PURCHASES AND SALES OF SECURITIES

     For the year ended  February 29, 1996,  cost of purchases and proceeds from
     sales of investments, other than short-term obligations, were as follows:

<TABLE>
<CAPTION>
                                                                    Purchases                 Proceeds
                                                              ---------------------    ---------------------
<S>                                                               <C>                      <C>         
       U.S. Government securities                                 $440,705,916             $462,370,010
       Investments (non-U.S. Government securities)                246,824,753              157,004,165
</TABLE>

4.  PRINCIPAL SHAREHOLDER

     At February 29, 1996, 25% of the  outstanding  shares of the Fund were held
by one shareholder.

5.   SHARE TRANSACTIONS

     The Declaration of Trust permits the Trustees to issue an unlimited  number
     of full and fractional  shares of beneficial  interest (without par value).
     Transactions in Fund shares were as follows:


<TABLE>
<CAPTION>
                                                                                       
                                                                                          Period from July 29, 1994
                                                                  Year Ended            (commencement of operations)
                                                               February 29, 1996            to February 28, 1995
                                                               -----------------            --------------------
<S>                                                            <C>                            <C>       
    Shares sold                                                       18,601,167                     21,270,733
    Shares issued to shareholders in reinvestment
       of distributions                                                  393,253                         15,401
    Shares repurchased                                                (4,235,364)                       (69,242)
                                                               -----------------             ------------------
    Net increase                                                      14,759,056                     21,216,892
    Fund shares:
      Beginning of period                                             21,216,892                       __
                                                               -----------------             ------------------
      End of period                                                   35,975,948                     21,216,892
                                                               =================             ==================
</TABLE>


32


GMO GLOBAL HEDGED EQUITY FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

6.  FINANCIAL INSTRUMENTS

     A summary of outstanding  financial  instruments at February 29, 1996 is as
follows:

      FUTURES CONTRACTS
<TABLE>
<CAPTION>
                                                                                                            Net Unrealized
           Number                                                                      Contract              Appreciation
           of                       Type                  Expiration Date               Value               (Depreciation)
           Contracts
      --------------    ------------------------     ---------------------      ------------------     ---------------------
<S>                     <C>                           <C>                       <C>                    <C>                  
      Sales
             65         S & P 500                     March 1996                $      20,743,125      $           (580,700)
            596         S & P 500                     June 1996                       191,986,500                 1,148,381
                                                                                                       ---------------------
                                                                                                       $            567,681
                                                                                                       =====================
</TABLE>

     At February  29,  1996,  the Fund had cash and/or  securities  to cover any
     margin requirements on open futures contracts.


                                                                              33


GMO GLOBAL HEDGED EQUITY FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------


      SWAP AGREEMENTS
<TABLE>
<CAPTION>
                                                                                                             UNREALIZED
           NOTIONAL        EXPIRATION DATE                                                                  APPRECIATION
           AMOUNT                                                   DESCRIPTION                            (DEPRECIATION)
      -----------------    ----------------   --------------------------------------------------------    ------------------
      <S>                      <C>            <C>                                                     <C>                  
      $      7,452,701         5/31/96        Agreement with Morgan Stanley & Co. International       $           (412,521)
                                              Limited dated 5/15/95 to pay (receive) the notional
                                              amount multiplied by the return on the EASEA index
                                              plus 9.0927% of the EASEA dividend yield and to
                                              receive 6 month LIBOR minus 0.4293%. (a)
             6,151,556         5/31/96        Agreement with Morgan Stanley & Co. International                   (212,837)
                                              Limited dated 5/15/95 to pay (receive) the notional
                                              amount multiplied by the return on the EAFE index plus
                                              8.352% of the EAFE dividend yield and to receive 6
                                              month LIBOR minus 0.1885%. (a)
            13,000,000         5/31/96        Agreement with Swiss Bank Corporation dated 5/15/95 to              (320,496)
                                              pay (receive) the notional amount multiplied by the
                                              return on the EAFE Index and to receive LIBOR.
            10,000,000         5/31/96        Agreement with Swiss Bank Corporation dated 5/31/95 to              (278,437)
                                              pay (receive) the notional amount multiplied by the
                                              return on the EAFE Index and to receive LIBOR.
             8,000,000         8/30/96        Agreement with Swiss Bank Corporation dated 9/8/95 to               (313,515)
                                              pay (receive) the notional amount multiplied by the
                                              return on the EAFE Index and to receive LIBOR minus
                                              0.10%.
            15,000,000         9/30/96        Agreement with Swiss Bank Corporation dated 9/29/95 to              (354,984)
                                              pay (receive) the notional amount multiplied by the
                                              return on the EAFE Index and to receive LIBOR.
            15,000,000        10/31/96        Agreement with Deutsche Bank AG dated 10/31/95 to pay               (869,312)
                                              (receive) the notional amount multiplied by the return
                                              on the EAFE Index and to receive 6 month LIBOR. (a)


34

GMO GLOBAL HEDGED EQUITY FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

        SWAP AGREEMENTS - CONTINUED
                                                                                                              UNREALIZED
            NOTIONAL          EXPIRATION                                                                     APPRECIATION
            AMOUNT              DATE                     DESCRIPTION                                        (DEPRECIATION)
        ---------------    ----------------   --------------------------------------------------------    ------------------
      $      5,309,322 (b)    12/24/96        Agreement with Morgan Stanley & Co. International       $             (3,572)
                                              Limited dated 12/26/95 to pay (receive) the notional
                                              amount multiplied by the return on the Standard &
                                              Poor's 500 Index (including dividends) less the
                                              notional amount multiplied by 6 month LIBOR and to
                                              receive (pay) the change in the market value of a
                                              basket of selected securities plus any dividends paid
                                              during the swap period less the counterparty's
                                              notional amount multiplied by LIBOR plus 0.61%.
        20,000,000             1/31/97        Agreement with Swiss Bank Corporation dated 1/31/96 to                 16,847
                                              pay (receive) the notional amount multiplied by the
                                              return on the EAFE Index and to receive LIBOR plus
                                              0.20%.
        20,000,000             1/31/97        Agreement with Swiss Bank Corporation dated 1/31/96 to              (272,378)
                                              pay (receive) the notional amount multiplied by the
                                              return on the EAFE X-Japan Index and to receive LIBOR.
                                                                                                          ------------------
                                              Net unrealized depreciation                               $       (3,021,205)
                                                                                                          ==================
</TABLE>

                 (a) Notional amount is increased (decreased) by
                     each periodic payment received or made.

                 (b) Represents notional amount for purposes
                     of calculating the Fund's obligation.
                     The counterparty notional amount is $5,317,998.

           *                            *                          *

                                                                              35
GMO GLOBAL HEDGED EQUITY FUND
(A Series of GMO Trust)


PORTFOLIO MANAGERS

         Mr. R. Jeremy Grantham,  Mr. Christopher  Darnell,  Mr. Forrest Berkley
and Ms. Doris Chu are primarily responsible for the day-to-day management of the
Fund's portfolio. Mr. Grantham has been with GMO since its founding in 1977. Mr.
Darnell has been with GMO and involved in portfolio  management for more than 15
years.  Mr.  Berkley and Ms. Chu have been with GMO and  involved  in  portfolio
management for more than nine years.

MANAGEMENT DISCUSSION AND ANALYSIS OF FUND PERFORMANCE

         The GMO Global  Hedged  Equity  Fund  outperformed  the Salomon 3 Month
T-Bill benchmark index for the fiscal year ended February 29, 1996 with the Fund
returning 7.5% versus 5.7% for the Salomon 3 Month T-Bill.  Consistent  with the
Fund's investment objective and policies, the Fund was invested substantially in
a combination  of common stocks of the U.S. and developed  international  equity
markets and short  positions  in the equity  indices of the U.S.  and  developed
international  markets  in order to  eliminate  substantially  all  exposure  to
overall equity market risk. The cash position of the fund, which has ranged from
2% to 30%,  has been  invested in fixed income  securities  designed to give the
return of a 30 day U.S.  treasury  bill to a 2-year  treasury  note.  The Fund's
outperformance  of the Salomon 3 Month T-Bill is  principally  due to the excess
return of its U.S. stock holdings relative to the S&P, which was sold short.


            COMPARISON OF CHANGE IN VALUE OF A $10,000 INVESTMENT IN
   GMO GLOBAL HEDGED EQUITY FUND AND THE SALOMON 3 MONTH TREASURY BILL INDEX
                            AS OF FEBRUARY 29, 1996

        Average Annual Total Return

                                Since
                              Inception
     1 Year       5 Year      07/29/94
      5.4%         N/A          4.6%

                            [Line Graph Appears Here]

  Date       GMO Global Hedged Fund     Salomon 3 Month Treasury Bill Index
07/29/94              9,940                         10,000
02/28/95             10,132                         10,297
02/29/96             10,744                         10,882

Performance  shown  is net of all fees  after  reimbursement  from the  Manager.
Returns and net asset  values of fund  investments  will  fluctuate,  so that an
investor's shares, when redeemed,  may be worth more or less than their original
cost.  The total  returns  would have been lower had certain  expenses  not been
waived  during the  periods  shown,  and do not  include  the effect of taxes on
reinvested  distributions.  Each  performance  figure  assumes  purchase  at the
beginning  and  redemption  at the  end of the  stated  period  and  reflects  a
transaction fee of 60 bp on purchase and 140 bp on redemption.  Transaction fees
are paid to the Fund to cover trading costs.  Past performance is not indicative
of future performance. Information is unaudited.


GMO DOMESTIC BOND FUND
(A SERIES OF GMO TRUST)
ANNUAL REPORT
FEBRUARY 29, 1996



 

                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Trustees of GMO Trust and the  Shareholders  of GMO Domestic Bond Fund (A
Series of GMO Trust)


In our opinion, the accompanying statement of assets and liabilities,  including
the schedule of  investments,  and the related  statements of operations  and of
changes  in net assets  and the  financial  highlights  present  fairly,  in all
material respects,  the financial position of GMO Domestic Bond Fund at February
29, 1996, the results of its  operations,  the changes in its net assets and the
financial  highlights for the periods  presented,  in conformity  with generally
accepted  accounting  principles.   These  financial  statements  and  financial
highlights   (hereafter   referred  to  as  "financial   statements")   are  the
responsibility of the Trust's  management;  our  responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  financial  statements in  accordance  with  generally  accepted
auditing  standards  which  require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits,  which  included  confirmation  of  securities  at February  29, 1996 by
correspondence  with the custodian and brokers,  provide a reasonable  basis for
the opinion expressed above.


Price Waterhouse LLP
Boston, Massachusetts
April 17, 1996



<TABLE>
<CAPTION>



GMO DOMESTIC BOND FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
         PAR VALUE        DESCRIPTION                                                                            VALUE ($)
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                      <C>                                                                              <C> 
                          DEBT OBLIGATIONS - 98.7%
                          ASSET BACKED SECURITIES - 45.2%
   $        10,000,000    Banc One Credit Card Master Trust 94-B
                               Class A, 7.55% due 12/15/99                                                              10,306,249
             2,000,000    Carco Auto Loan Master Trust 92-2 Class A,
                               Variable Rate, 1 mo. LIBOR + 7/20 (5.66%) due 9/15/99                                     2,000,000
            15,000,000    Chevy Chase Master Credit Card,
                               95-C Class A Variable Rate, 1 mo. LIBOR + 13/50 (5.57%) due 5/15/06                      15,000,000
             4,500,000    Dilmun Capital Corp,
                               Variable Rate, 6 mo. LIBOR + 7/8 (6.63%) due 11/15/03                                     4,516,875
            10,400,000    Discover Card Master Trust I 94-2 Class A,
                               Variable Rate, 1 mo. LIBOR + 7/20 (5.66%) due 10/16/04                                   10,472,684
             5,000,000    European Sovereign Investments,
                               Variable Rate, 6 mo. LIBOR + 2/5 (5.83%) due 1/20/99                                      5,012,500
             5,000,000    First USA Credit Card Master Trust 94-4 Class A,
                               Variable Rate, 1 mo. LIBOR + 37/100 (5.68%) due 8/15/03                                   5,040,295
            10,000,000    Keycorp Student Loan Trust 94-B Certificates,
                               Variable Rate, 1 mo. LIBOR + 73/100 (6.04%) due 11/25/21                                 10,000,000
            10,000,000    Keycorp Student Loan Trust 95-A Class B,
                               Variable Rate, 1 mo. LIBOR + 3/4 (6.06%) due 10/27/21                                    10,000,000
             6,400,000    MBNA Master Credit Card Trust 94-C Class A,
                               Variable Rate, 1 mo. LIBOR + 1/4 (5.56%) due 3/15/04                                      6,416,000
             6,000,000    Nation Premier Finance, 95-2 6.21% due 6/1/99 144A                                             5,970,000
             6,000,000    Navistar Financial Dealer Note Master Trust 95-1 Class A,
                               Variable Rate, 1 mo. LIBOR + 3/10 (5.63%) due 8/25/07                                     6,002,813
             6,000,000    Oakwood Mortgage Investors Inc 95-A
                               Class A4, 7.70% due 9/15/20                                                               5,894,063
            10,000,000    Oakwood Mortgage Investors Inc 95-B
                               Class A4,  7.50% due 1/15/21                                                              9,621,875
             3,000,000    Potomac Mills Finance Corp,
                               Variable Rate, 1 mo. LIBOR + 13/20 (5.96%) due 10/20/04 144A                              2,995,500
             3,500,000    Premier Auto Trust 94-4 Certificates, 6.85% due 5/2/99                                         3,562,318
             5,000,000    Premier Auto Trust 95-1 Certificates, 8.10% due 3/04/01                                        5,241,406
             4,432,769    Resolution Trust Corp 94-C1 Class A3,
                               Variable Rate, 1 mo. LIBOR + 11/20 (5.93%) due 6/25/26                                    4,434,154
             2,637,000    SMS Student Loan Trust 94-B Certificates,
                               Variable Rate, 1 mo. LIBOR + 3/4 (6.06%) due 10/25/23                                     2,637,000
             4,932,000    SMS Student Loan Trust 95-A Certificates,
                               Variable Rate, 1 mo. LIBOR + 13/20 (5.96%) due 4/25/25                                    4,925,835
             5,888,000    Society Student Loan Trust 93-A Class B,
                               Variable Rate, 1 mo. LIBOR +3/4 (6.56%) due 7/25/03                                       5,895,435
             4,512,443    UCFC Home Equity Loan 95-B2 Class A8,
                               Variable Rate, 1 mo. LIBOR + 9/20 (6.14%) due 10/10/26                                    4,502,572
                                                                                                          -------------------------
                                                                                                                       140,447,574
                                                                                                          -------------------------
                          STRUCTURED NOTES - 12.6%
             3,550,000    Federal Home Loan Bank,
                               Variable Rate, (10YR CMT + 2.55% -3mo LIBOR) (2.60%) due 7/28/98                          3,347,650
             3,000,000    Federal Home Loan Bank, 4.90% due 2/23/98                                                      2,960,598
             1,250,000    Federal National Mortgage Association,
                               Variable Rate, ((.50% x 2YR CMT) + 1.80%) (4.73%) due 3/10/98                             1,218,125
             2,500,000    Federal National Mortgage Association,
                               Variable Rate, ((.50% x 10YR CMT) + 1.50%) (4.60%) due 2/25/98                            2,441,250
  

               See accompanying notes to the financial statements.             1


GMO DOMESTIC BOND FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
         PAR VALUE        DESCRIPTION                                                                            VALUE ($)
- -----------------------------------------------------------------------------------------------------------------------------------

 $          10,000,000    Federal National Mortgage Association,
                               Step up, 5.90% due 1/19/99                                                               10,003,220
            20,000,000    SallieMae,
                               Variable Rate, (10.25% -5YR DM SWAP) (4.40%) due 3/23/98                                 19,350,000
                                                                                                          -------------------------
                                                                                                                        39,320,843
                                                                                                          -------------------------
                          U.S. GOVERNMENT - 28.3%
            25,000,000    U.S. Treasury Note,  6.00% due 8/31/97                                                        25,226,525
            21,000,000    U.S. Treasury Note,  6.88% due 8/31/99                                                        21,807,156
            14,000,000    U.S. Treasury Note,  6.38% due 8/15/02 (a)                                                    14,336,854
            28,000,000    U.S. Treasury Note,  6.25% due 8/15/23 (b)                                                    26,661,208
                                                                                                          -------------------------
                                                                                                                        88,031,743
                                                                                                          -------------------------
                          U.S. GOVERNMENT AGENCY - 12.6%
            15,000,000    Federal National Mortgage Association, 5.19% due 7/20/98                                      14,719,035
             5,000,000    Federal National Mortgage Association, 6.73% due 11/4/02                                       4,941,294
            20,000,000    Federal National Mortgage Association, 6.49% due 1/19/06                                      19,431,180
                                                                                                          -------------------------
                                                                                                                        39,091,509
                                                                                                          -------------------------

                          TOTAL DEBT OBLIGATIONS (Cost $304,979,401)                                                   306,891,669
                                                                                                          -------------------------

                          SHORT-TERM INVESTMENTS - 5.4%
                          REPURCHASE AGREEMENT - 0.7%
             2,045,854    Salomon Brothers Repurchase Agreement,  dated 2/29/96,
                          due 3/01/96,  with a maturity  value of $2,046,133 and
                          an effective  yield of 4.92%,  collateralized  by U.S.
                          Treasury  obligations with rates ranging from 7.25% to
                          13.25%,  with  maturity  dates ranging from 8/15/04 to
                          11/15/15, and with an aggregate market value of $2,084,308.                                    2,045,854
                                                                                                          -------------------------

     PAR VALUE ($)/
          SHARES          CASH EQUIVALENTS - 4.7%

               872,519    American Advantage Money Market Fund                                                             872,519
   $           681,642    Bank of Boston Time Deposit, 6.26% due 3/1/96                                                    681,642
   $           497,078    First Union National Bank Time Deposit, 5.44% due 3/1/96                                         497,078
             1,701,261    Lehman Prime Value Money Market Fund                                                           1,701,261
   $        11,000,000    Prudential Securities Group, Inc.
                               Master Note, 5.69% due 3/1/96                                                            11,000,000
                                                                                                          -------------------------
                                                                                                                        14,752,500
                                                                                                          -------------------------

                          TOTAL SHORT-TERM INVESTMENTS (Cost $16,798,354)                                               16,798,354
                                                                                                          -------------------------

                          TOTAL INVESTMENTS - 104.1%
                          (Cost $321,777,755) * *                                                                      323,690,023

                          Other Assets and Liabilities (net) -  (4.1%)                                                 (12,740,678)
                                                                                                          -------------------------

                          TOTAL NET ASSETS - 100.0%                                                     $              310,949,345
                                                                                                          =========================

2               See accompanying notes to the financial statements.





GMO DOMESTIC BOND FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS-CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
- -----------------------------------------------------------------------------------------------------------------------------------


      NOTES TO THE SCHEDULE OF INVESTMENTS:

      CMT - Constant Maturity Treasury Index

      DM SWAP - 5 Year Deutsche Mark Constant Maturity Swap Rate

      Variable  and  Step up  rates  - The  rates  shown  on
                variable  and  step  up rate  notes  are the
                current interest rates at February 29, 1996,
                which are  subject  to  change  based on the
                terms of the security.

      144A      Securities  exempt from  registration  under
                Rule  144A of the  Securities  Act of  1933.
                These    securities   may   be   resold   in
                transactions   exempt   from   registration,
                normally    to    qualified    institutional
                investors.
      
      (a)     All or a portion of this security is on loan.

      (b)     Security is held as collateral for open futures contracts.

      * *     The aggregate  identified  cost for federal income tax purposes is
              $321,777,755,  resulting  in  gross  unrealized  appreciation  and
              depreciation of $3,242,560 and $1,330,292,  respectively,  and net
              unrealized appreciation of $1,912,268.
                                       
</TABLE>
               See accompanying notes to the financial statements.             3

<TABLE>
<CAPTION>


GMO DOMESTIC BOND FUND
(A SERIES OF GMO TRUST)

STATEMENT OF ASSETS AND LIABILITIES - FEBRUARY 29, 1996
- ------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                                   <C>    
ASSETS:
   Investments, at value (cost $321,777,755) (Note 1)                                                  $          323,690,023
   Cash                                                                                                               653,125
   Receivable for variation margin on open futures contracts (Note 1)                                                  17,188
   Interest receivable                                                                                              1,457,781
   Receivable for expenses waived or borne by Manager (Note 2)                                                         26,611
                                                                                                         ---------------------
       Total assets                                                                                               325,844,728
                                                                                                         ---------------------

LIABILITIES:
   Payable upon return of securities loaned (Note 1)                                                               14,749,712
   Payable to affiliate for management fee  (Note 2)                                                                   62,815
   Accrued expenses                                                                                                    82,856
                                                                                                         ---------------------
       Total liabilities                                                                                           14,895,383
                                                                                                         ---------------------

Net Assets (equivalent to $10.40 per share based   
on 29,888,776 shares outstanding, unlimited shares authorized)                                         $          310,949,345
                                                                                                         =====================

NET ASSETS CONSIST OF:
   Paid-in capital                                                                                     $          303,088,382
   Accumulated undistributed net investment income                                                                  3,439,616
   Accumulated undistributed net realized gain                                                                      3,567,277
   Net unrealized appreciation                                                                                        854,070
                                                                                                         =====================
       NET ASSETS                                                                                      $          310,949,345
                                                                                                         =====================
</TABLE>


4             See accompanying notes to the financial statements.



<TABLE>
<CAPTION>

GMO DOMESTIC BOND FUND
(A SERIES OF GMO TRUST)

STATEMENT OF OPERATIONS - YEAR ENDED FEBRUARY 29, 1996
- ---------------------------------------------------------------------------------------------------------------------------

<S>                                                                                               <C>
INVESTMENT INCOME:
     Interest (including securities lending income of $38,968)                                      $           19,134,985
                                                                                                      ---------------------

EXPENSES:
     Management fee (Note 2)                                                                                       707,127
     Registration fees                                                                                              62,007
     Custodian and transfer agent fees                                                                              48,442
     Audit fees                                                                                                     23,003
     Legal fees                                                                                                     20,705
     Insurance                                                                                                       2,489
     Trustee fee (Note 2)                                                                                            1,158
     Miscellaneous                                                                                                     587
                                                                                                      ---------------------
         Total expenses                                                                                            865,518
         Less:  expenses waived or borne by Manager (Note 2)                                                      (158,391)
                                                                                                      ---------------------
         Net expenses                                                                                              707,127
                                                                                                      ---------------------
            Net investment income                                                                               18,427,858
                                                                                                      ---------------------

REALIZED AND UNREALIZED GAIN (LOSS):
         Net realized gain on:
            Investments                                                                                          5,047,012
            Closed futures contracts                                                                             9,852,214
                                                                                                      ---------------------
                Net realized gain                                                                               14,899,226
                                                                                                      ---------------------

         Change in net unrealized appreciation (depreciation) on:
            Investments                                                                                            654,911
            Open futures contracts                                                                              (2,354,205)
                                                                                                      ---------------------
                Net unrealized loss                                                                             (1,699,294)
                                                                                                      ---------------------


            Net realized and unrealized gain                                                                    13,199,932
                                                                                                      ---------------------

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                                                $           31,627,790
                                                                                                      =====================
</TABLE>

               See accompanying notes to the financial statements.             5

<TABLE>
<CAPTION>

GMO DOMESTIC BOND FUND
(A SERIES OF GMO TRUST)

STATEMENT OF CHANGES IN NET ASSETS
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                 PERIOD FROM AUGUST 18, 1994
                                                                    YEAR ENDED                 (COMMENCEMENT OF OPERATIONS) TO
                                                                FEBRUARY 29, 1996                     FEBRUARY 28, 1995
                                                              -------------------------            -------------------------
<S>                                                         <C>                                   <C>
INCREASE (DECREASE) IN NET ASSETS:
Operations:
     Net investment income                                    $             18,427,858             $              2,663,941
     Net realized gain (loss)                                               14,899,226                             (103,743)
     Change in net unrealized appreciation (depreciation)                   (1,699,294)                           2,553,364
                                                                -----------------------              -----------------------
     Net increase in net assets resulting from operations                   31,627,790                            5,113,562
                                                                -----------------------              -----------------------

Distributions to shareholders from:
     Net investment income                                                 (16,310,249)                          (1,341,934)

     Net realized gains                                                    (11,149,215)                               -
                                                                -----------------------              -----------------------
                                                                           (27,459,464)                          (1,341,934)
                                                                -----------------------              -----------------------

Fund share transactions:  (Note 5)
     Proceeds from sale of shares                                          112,856,301                          210,727,193
     Net asset value of shares issued to shareholders
         in payment of distributions declared                               23,494,050                              957,879
     Cost of shares repurchased                                            (38,946,580)                          (6,079,452)
                                                                -----------------------              -----------------------
     Net increase in net assets resulting
         from Fund share transactions                                       97,403,771                          205,605,620
                                                                -----------------------              -----------------------

     Total increase in net assets                                          101,572,097                          209,377,248

NET ASSETS:
     Beginning of period                                                   209,377,248                                -
                                                                -----------------------              -----------------------
     End of period (including accumulated undistributed
         net investment income of $3,439,616 and
         $1,322,007, respectively)                            $            310,949,345             $            209,377,248
                                                                =======================              =======================
</TABLE>

              
6               See accompanying notes to the financial statements.



<TABLE>
<CAPTION>

GMO DOMESTIC BOND FUND
(A SERIES OF GMO TRUST)

FINANCIAL HIGHLIGHTS
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
- -----------------------------------------------------------------------------------------------------------------------------------

                                                                                                       PERIOD FROM AUGUST 18, 1994
                                                                    YEAR ENDED                      (COMMENCEMENT OF OPERATIONS) TO
                                                                   FEBRUARY 29, 1996                       FEBRUARY 28, 1995
                                                               -----------------------                  ----------------------
                                                               
<S>                                                          <C>                                   <C>                       
NET ASSET VALUE, BEGINNING OF PERIOD                         $                  10.13              $                    10.00
                                                               -----------------------                  ----------------------

Income from investment operations:
  Net investment income (a)                                                      0.66                                    0.24
  Net realized and unrealized gain                                               0.58                                    0.07
                                                               -----------------------                  ----------------------
     Total from investment operations                                            1.24                                    0.31
                                                               -----------------------                  ----------------------

Less distributions to shareholders:
  From net investment income                                                    (0.60)                                  (0.18)
  From net realized gains                                                       (0.37)                                   0.00
                                                               -----------------------                  ----------------------
     Total distributions                                                        (0.97)                                  (0.18)
                                                               -----------------------                  ----------------------

NET ASSET VALUE, END OF PERIOD                               $                  10.40              $                    10.13
                                                               =======================                  ======================

TOTAL RETURN (B)                                                                12.50%                                   3.16%


RATIOS/SUPPLEMENTAL DATA:

  Net assets, end of period (000's)                          $                310,949                 $               209,377
  Net expenses to average
     daily net assets (a)                                                        0.25%                                   0.25% *
  Net investment income to average
     daily net assets (a)                                                        6.52%                                   6.96% *
  Portfolio turnover rate                                                          70%                                     65%


  *      Annualized.
  (a)    Net of fees and expenses voluntarily waived or borne
         by the  Manager  of $.01 per share  for each  period
         presented.
  (b)    The total  returns would have been lower had certain
         expenses not been waived during the periods shown.

</TABLE>

               See accompanying notes to the financial statements.             7


GMO DOMESTIC BOND FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS
FEBRUARY 29, 1996
- --------------------------------------------------------------------------------
1.   SIGNIFICANT ACCOUNTING POLICIES

     The GMO  Domestic  Bond Fund  (the  "Fund")  is a series of GMO Trust  (the
     "Trust").  The Fund is registered under the Investment Company Act of 1940,
     as amended, as an open-end,  non-diversified management investment company.
     The Fund is advised and managed by Grantham,  Mayo, Van Otterloo & Co. (the
     "Manager").  The Trust was  established as a  Massachusetts  Business Trust
     under the laws of the  Commonwealth of  Massachusetts on June 24, 1985. The
     Declaration of Trust permits the Trustees to create an unlimited  number of
     series ("Funds"), each of which issues a separate series of shares.

     The Fund seeks high total  return  through  investment  in U.S.  government
     securities and other  investment  grade bonds  denominated in U.S.  dollars
     while generally  maintaining a portfolio  duration of approximately four to
     six years (excluding short-term investments).

     The following is a summary of significant  accounting policies which are in
     conformity  with  generally  accepted  accounting  principles and which are
     consistently  followed  by the  Fund in the  preparation  of its  financial
     statements.  The  preparation  of financial  statements in accordance  with
     generally  accepted  accounting  principles  requires  management  to  make
     estimates and assumptions  that affect the reported amounts and disclosures
     in the  financial  statements.  Actual  results  could  differ  from  those
     estimates.

     PORTFOLIO VALUATION
     Portfolio  securities  listed on a  securities  exchange  for which  market
     quotations  are  available are valued at the last quoted sale price on each
     business  day,  or if there is no such  reported  sale,  at the most recent
     quoted bid price.  Unlisted  securities  for which  market  quotations  are
     readily  available  are  valued  at  the  most  recent  quoted  bid  price.
     Short-term  investments with a remaining maturity of sixty days or less are
     valued at amortized cost which approximates  market value. Other assets and
     securities for which no quotations are readily available are valued at fair
     value as determined in good faith by the Trustees.

     Securities may be valued by independent  pricing  services which use prices
     provided by market-makers or estimates of market values obtained from yield
     data relating to investments or securities with similar characteristics.

     Certain investments in securities held by the Fund were valued on the basis
     of a price provided by a principal  market maker. At February 29, 1996, the
     total value of these  securities  represented  13.63% of net assets.  These
     prices  may  differ  from the value that would have been used had a broader
     market for the securities  existed and the differences could be material to
     the financial statements.


8


GMO DOMESTIC BOND FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS-CONTINUED
- --------------------------------------------------------------------------------

     FUTURES CONTRACTS
     The Fund may use  futures  contracts  to manage  its  exposure  to the bond
     markets.  Buying  futures  tends to  increase  the Fund's  exposure  to the
     underlying  instrument.  Selling  futures  tends  to  decrease  the  Fund's
     exposure to the  underlying  instruments  or hedge other Fund  instruments.
     Upon purchase of a futures  contract,  the Fund is required to deposit with
     its custodian,  in a segregated  account in the name of the futures broker,
     an amount of cash or U.S.  government  obligations  in accordance  with the
     initial margin  requirements of the broker or exchange.  Futures  contracts
     are marked to market daily and an appropriate payable or receivable for the
     change in value  ("variation  margin") is recorded by the Fund. The payable
     or receivable is liquidated on the following  business day. Gains or losses
     are recognized but not  considered  realized until the contracts  expire or
     are closed.  Futures contracts involve, to varying degrees, risk of loss in
     excess of the  variation  margin  disclosed in the  Statement of Assets and
     Liabilities.  Losses  may  arise  from  the  changes  in the  value  of the
     underlying  instrument,  if there is an illiquid  secondary  market for the
     contracts,  or if  counterparties  do not perform under the contract terms.
     Futures  contracts are valued at the settlement price  established each day
     by the board of trade or exchange on which they are traded.  See Note 6 for
     all open futures contracts held as of February 29, 1996.

     REPURCHASE  AGREEMENTS The Fund may enter into  repurchase  agreements with
     certain banks and  broker/dealers  whereby the Fund acquires a security for
     cash and obtains a  simultaneous  commitment  from the seller to repurchase
     the  security  at an agreed  upon  price and date.  The Fund,  through  its
     custodian,  takes possession of securities  collateralizing  the repurchase
     agreement.  The  collateral  is marked to market  daily to ensure  that the
     market value of the  underlying  assets  remains  sufficient to protect the
     Fund in the event of default by the seller. In connection with transactions
     in  repurchase  agreements,  if  the  seller  defaults,  the  value  of the
     collateral  declines  or  if  the  seller  enters  insolvency  proceedings,
     realization of collateral by the Fund may be delayed or limited.

     INDEXED SECURITIES
     The Fund may also  invest in indexed  securities  whose  redemption  values
     and/or  coupons  are linked to the prices of other  securities,  securities
     indices, or other financial indicators. The Fund uses indexed securities to
     increase or decrease its exposure to different  underlying  instruments and
     to gain  exposure  to markets  that may be  difficult  to invest in through
     conventional securities. Indexed securities may be more volatile than their
     underlying  instruments,  but any  loss is  limited  to the  amount  of the
     original investment.

     SECURITY LENDING
     The Fund may lend its  securities  to certain  member firms of the New York
     Stock  Exchange.  The loans are  collateralized  at all times  with cash or
     securities  with a market  value at least equal to the market  value of the
     securities on loan. As with other  extensions of credit,  the Fund may bear
     the risk of delay in  recovery  or even loss of  rights  in the  collateral
     should the borrower of the securities fail  financially.  The Fund receives
     compensation  for lending its  securities.  At February 29, 1996,  the Fund
     loaned securities  having a market value of $14,336,854,  collateralized by
     cash in the  amount  of  $14,752,500,  which  was  invested  in  short-term
     instruments.

                                                                               9

GMO DOMESTIC BOND FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS-CONTINUED
- --------------------------------------------------------------------------------

     TAXES
     The Fund  intends to qualify  each year as a regulated  investment  company
     under  Subchapter M of the Internal  Revenue Code of 1986, as amended.  The
     Fund intends to distribute  substantially  all of its net investment income
     and net realized  short-term  and long-term  capital  gains,  if any, after
     giving effect to any available  capital loss  carryovers for federal income
     tax purposes.  Therefore,  no provision for federal income or excise tax is
     necessary.

     DISTRIBUTIONS TO SHAREHOLDERS
     The Fund's  present  policy is to declare  and pay  distributions  from net
     investment  income  quarterly,  and net realized  short-term  and long-term
     capital gains at least annually.  All distributions  will be paid in shares
     of the Fund, at net asset value,  unless the shareholder  elects to receive
     cash distributions.

     Income  distributions  and capital gain  distributions  are  determined  in
     accordance  with income tax  regulations  which may differ  from  generally
     accepted  accounting  principles.  These  differences  are primarily due to
     differing treatments for redemptions in-kind.

     The following  reclassification  represents the cumulative amount necessary
     to report  these  balances  on a tax  basis,  excluding  certain  temporary
     differences,  as of February 29, 1996. This  reclassification has no impact
     on net  investment  income,  realized  gain/loss and net asset value of the
     Fund  and  is  primarily   attributable  to  certain   differences  in  the
     computation  of  distributable  income and capital  gains under federal tax
     rules versus generally accepted accounting principles.
<TABLE>
<CAPTION>

             Undistributed Net Investment            Accumulated Net Realized
                        Income                             Gain/(Loss)                     Paid-in Capital
       -------------------------------------   ---------------------------------    --------------------------
<S>                                                       <C>                                <C>    
                        -                                 ($78,991)                          $78,991
</TABLE>

     Distributions  in excess of tax basis earnings and profits will be reported
     in the Fund's  financial  statements  as a return of capital.  Furthermore,
     differences  in the  recognition  or  classification  of income between the
     financial statements and tax earnings and profits which result in temporary
     over-distributions  for  financial  statement  purposes are  classified  as
     distributions  in  excess  of net  investment  income  or  accumulated  net
     realized gains.

     SECURITY TRANSACTIONS AND RELATED INVESTMENT INCOME
     Security  transactions are accounted for on trade date.  Interest income is
     recorded  on the  accrual  basis  and is  adjusted  for  the  accretion  of
     discounts. In determining the net gain or loss on securities sold, the cost
     of securities is determined on the identified cost basis.


10


GMO DOMESTIC BOND FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS-CONTINUED
- --------------------------------------------------------------------------------

     EXPENSES
     The  majority  of  expenses of the Trust are  directly  identifiable  to an
     individual Fund. Expenses which are not readily  identifiable to a specific
     Fund are  allocated in such a manner as deemed  equitable by the  Trustees,
     taking  into  consideration,  among  other  things,  the nature and type of
     expense and the relative size of the Funds.

2.   MANAGEMENT FEE AND OTHER TRANSACTIONS WITH AFFILIATES

     The Manager is paid monthly at the annual rate of .25% of average daily net
     assets. The Manager has agreed to waive a portion of its fee and bear other
     expenses until further notice to the extent that the Fund's annual expenses
     (including  the  management  fee but excluding  brokerage  commissions  and
     transfer taxes) exceed .25% of average daily net assets.

     The Fund's portion of the fee paid by the Trust to the unaffiliated Trustee
     during the year ended February 29, 1996,  was $1,158.  No  remuneration  is
     paid to any Trustee or officer who is affiliated with the Manager.

3.   PURCHASES AND SALES OF SECURITIES

     For the year ended  February 29, 1996,  cost of purchases and proceeds from
     sales of investments, other than short-term obligations, were as follows:
<TABLE>
<CAPTION>

                                                                            Purchases                Proceeds
                                                                       --------------------    ---------------------
<S>                                                                  <C>                     <C>                   
       U.S. Government securities                                    $          87,779,837   $           95,578,063
       Investments (non-U.S. Government securities)                            222,810,468               96,128,844
</TABLE>


4.   PRINCIPAL SHAREHOLDERS

     At February 29, 1996, 65% of the  outstanding  shares of the Fund were held
     by  two  shareholders,  each  holding  in  excess  of  10%  of  the  Fund's
     outstanding shares.

                                                                              11


GMO DOMESTIC BOND FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS-CONTINUED
- --------------------------------------------------------------------------------

5.   SHARE TRANSACTIONS

     The Declaration of Trust permits the Trustees to issue an unlimited  number
     of shares of beneficial interest (without par value).  Transactions in Fund
     shares were as follows:

<TABLE>
<CAPTION>


                                                                                              Period from
                                                                                            August 18, 1994
                                                                                     (commencement of operations)
                                                             Year Ended                  to February 28, 1995
                                                          February 29, 1996
                                                       ------------------------   ------------------------------------

      <S>                                                <C>                             <C>       
       Shares sold                                                10,635,774                      21,191,425
       Shares issued to shareholders in
          reinvestment of distributions                            2,246,492                          98,345
       Shares repurchased                                        (3,664,474)                       (618,786)
                                                          -------------------             -------------------
       Net increase                                                9,217,792                      20,670,984
       Fund shares:
         Beginning of period                                      20,670,984                     ---
                                                          -------------------             -------------------
         End of period                                            29,888,776                      20,670,984
                                                          ===================             ===================
</TABLE>

 6.  FINANCIAL INSTRUMENTS

     A summary of  outstanding  futures  contracts  at  February  29, 1996 is as
follows:

<TABLE>
<CAPTION>

     Number of                                                                                            Net Unrealized        
     Contracts                        Type                    Expiration Date        Contract Value        Depreciation 
 --------------------   -------------------------------   ---------------------  ---------------------   -------------------
       <C>                 <C>                                   <C>             <C>                    <C>              
        265                U.S. Treasury Note 5 Yr                June 1996       $       28,727,656     $       (436,754)
        495                U.S. Treasury Note 10 Yr               June 1996               54,821,250             (529,619)
        160                U.S. Treasury Bond                     June 1996               18,290,000              (91,825)
                                                                                                         ------------------
                                                                                                         $     (1,058,198)
                                                                                                         ==================
</TABLE>

     At February 29, 1996,  the Fund has  sufficient  cash and/or  securities to
     cover any commitments or margin on these contracts.


                       *             *              *

12


GMO DOMESTIC BOND FUND
(A SERIES OF GMO TRUST)

FEDERAL INCOME TAX INFORMATION ON DISTRIBUTIONS-(UNAUDITED)
- --------------------------------------------------------------------------------

     For  the  fiscal  year  ended   February  29,  1996,   all  of  the  Fund's
     distributions are from investment  company taxable income,  except that the
     Fund has designated 19.37% of distributions as net capital gain dividends.



GMO DOMESTIC BOND FUND
(A Series of GMO Trust)

PORTFOLIO MANAGERS

         Mr.  William  L.  Nemerever  and Mr.  Thomas F.  Cooper  are  primarily
responsible  for  the  day-to-day  management  of  the  Fund's  portfolio.  Both
individuals  joined  Grantham,  Mayo,  Van  Otterloo & Co. in this  capacity  in
October of 1993.


MANAGEMENT DISCUSSION AND ANALYSIS OF FUND PERFORMANCE

         The GMO Domestic Bond Fund slightly  outperformed the Lehman Government
Bond Index for the fiscal year ended  February  29, 1996 with a total  return of
12.50%  versus  12.10%  for  the  Lehman   Government  Bond  Index.  The  Fund's
outperformance  is attributed to the narrowing of  asset-backed  spreads and the
rise in the price of government  bond futures  relative to the cash market.  The
Fund's  duration  was close to that of the  Lehman  Government  Bond  Index at 5
years.  The Fund invests in AAA-rated  asset-backed  bonds to provide a moderate
yield spread over Treasuries.


            COMPARISON OF CHANGE IN VALUE OF A $10,000 INVESTMENT IN
           GMO DOMESTIC BOND FUND AND THE LEHMAN GOVERNMENT BOND INDEX
                            AS OF FEBRUARY 29, 1996

             Average Annual Total Return

                                     Since
                                   Inception
     1 Year       5 Year            08/18/94
     12.5%         N/A               10.2%

                           [Line Graph Appears Here]

  Date       GMO Domestic Bond Fund     Lehman Government Bond Index
08/18/94            10,000                       10,000
02/28/95            10,315                       10,366
02/29/96            11,604                       11,620


Performance  shown  is net of all fees  after  reimbursement  from the  Manager.
Returns and net asset  values of fund  investments  will  fluctuate,  so that an
investor's shares, when redeemed,  may be worth more or less than their original
cost.  The total  returns  would have been lower had certain  expenses  not been
waived  during the  periods  shown,  and do not  include  the effect of taxes on
reinvested   distributions.   Past  performance  is  not  indicative  of  future
performance. Information is unaudited.


GMO CURRENCY HEDGED INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)
ANNUAL REPORT
FEBRUARY 29, 1996

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Trustees of GMO Trust and the Shareholders of
GMO Currency Hedged International Bond Fund (A Series of GMO Trust)

In our opinion, the accompanying statement of assets and liabilities,  including
the schedule of  investments,  and the related  statements of operations  and of
changes  in net assets  and the  financial  highlights  present  fairly,  in all
material respects,  the financial position of GMO Currency Hedged  International
Bond Fund at February 29, 1996,  the results of its  operations,  the changes in
its net  assets and the  financial  highlights  for the  periods  presented,  in
conformity  with  generally  accepted  accounting  principles.  These  financial
statements  and  financial  highlights  (hereafter  referred  to  as  "financial
statements")   are  the   responsibility   of  the   Trust's   management;   our
responsibility  is to express an opinion on these financial  statements based on
our audits. We conducted our audits of these financial  statements in accordance
with  generally  accepted  auditing  standards  which  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements,  assessing the accounting  principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe  that our  audits,  which  included  confirmation  of  securities  at
February  29,  1996 by  correspondence  with the  custodian  and brokers and the
application of alternative  auditing procedures where confirmations from brokers
were not received, provide a reasonable basis for the opinion expressed above.

Price Waterhouse LLP
Boston, Massachusetts
April 23, 1996

GMO CURRENCY HEDGED INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

<TABLE>
<CAPTION>
             PAR VALUE         DESCRIPTION                                                                         VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------
<S>                            <C>                                                                      <C> 
                               DEBT OBLIGATIONS - 88.1%

                               ARGENTINA - 2.9%

AGP               7,000,000    Republic of Argentina Bocon Pro 1, PIK,
                                   Variable Rate, 1mo. Peso Deposit Rate, due 4/1/07 (a)                              4,830,000
USD               2,500,000    Republic of Argentina Bocon Pro 2, PIK,
                                   Variable Rate, 1 mo. LIBOR , due 4/1/07                                            2,000,000
                                                                                                        ------------------------
                                                                                                                      6,830,000

                                                                                                        ------------------------
                               AUSTRIA - 1.6%

SEK              25,000,000    Oesterreich Kontrollbank, 9.25% due 7/15/99                                            3,857,350
                                                                                                        ------------------------

                               BRAZIL - 3.0%

USD               3,231,378    Republic of Brazil Capitalization Bond (Registered),
                                   PIK, 8.00% due 4/15/14                                                             1,948,908
USD               8,617,000    Republic of Brazil Capitalization Bond,
                                   PIK, 8.00% due 4/15/14                                                             5,197,867
                                                                                                        ------------------------
                                                                                                                      7,146,775

                                                                                                        ------------------------
                               BULGARIA - 0.3%

USD                 400,000    Republic of Bulgaria FLIRB Series A (Registered),
                                   Variable Rate, Step up, 2.00%, due 7/28/12                                           125,000
USD               1,000,000    Republic of Bulgaria FLIRB Series A ,
                                   Variable Rate, Step up, 2.00%, due 7/28/12                                           312,500
USD               1,000,000    Republic of Bulgaria FLIRB Series B,
                                   Variable Rate, Step up, 2.50%, due 7/28/12                                           315,000
                                                                                                        ------------------------
                                                                                                                        752,500

                                                                                                        ------------------------
                               CANADA - 4.0%

CAD               3,000,000    Government of Canada, 10.25% due 3/15/14                                               2,655,999
CAD               4,000,000    Province of Quebec, 10.50% due 11/30/98                                                3,185,596
CAD               5,000,000    Province of Quebec, 7.50% due 12/1/03                                                  3,550,080
                                                                                                        ------------------------
                                                                                                                      9,391,675

                                                                                                        ------------------------
                               DENMARK - 2.1%

DKK              27,000,000    Kingdom of Denmark, 8.00% due 11/15/01                                                 5,036,501
                                                                                                        ------------------------

                               ECUADOR - 0.3%

USD               1,540,300    Republic of Ecuador PDI (Registered), PIK,
                                   Variable Rate, 6 mo. LIBOR +13/16 (6.81%), due 2/27/15                               610,344
                                                                                                        ------------------------

                               FINLAND - 2.3%

ECU               4,000,000    Republic of Finland, 8.50% due 2/13/07                                                 5,354,048
                                                                                                        ------------------------

                See accompanying notes to financial statements.
                                                                               1

GMO CURRENCY HEDGED INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

             PAR VALUE         DESCRIPTION                                                                         VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------
                               FRANCE - 18.1%

SEK              20,000,000    Credit Foncier, 6.50% due 2/22/99                                                      2,724,108
CAD               9,000,000    Credit Local de France, 6.75%  due 3/21/06                                             5,953,856
ECU              15,000,000    Government of France, 8.25% due 4/25/22                                               19,322,880
ECU              10,500,000    Societe Nationale Chemins de France, 9.38% due 3/12/01                                14,655,386
                                                                                                        ------------------------
                                                                                                                     42,656,230

                                                                                                        ------------------------
                               GERMANY - 2.3%

JPY             500,000,000    KFW International Finance, 6.00% due 11/29/99                                          5,374,632
                                                                                                        ------------------------

                               ITALY - 2.9%

ECU               5,000,000    Government of Italy, 9.25% due 3/7/11                                                  6,824,650
                                                                                                        ------------------------

                               JAPAN - 1.4%

GBP               2,000,000    Kobe City, 9.50% due 10/20/04                                                          3,265,410
                                                                                                        ------------------------

                               JORDAN - 0.2%

USD               1,000,000    Republic of Jordan Par Bond,
                                   Variable Rate, Step up, 4.00%, due 12/23/23 144A                                     520,000
                                                                                                        ------------------------

                               MEXICO - 1.8%

FRF              41,500,000    Mexico Par Bond, 6.63% due 12/31/19                                                    4,267,705
                                                                                                        ------------------------

                               SOUTH AFRICA - 0.8%

SAR               8,000,000    Republic of South Africa, 13.00% due 8/31/10                                           1,848,889
                                                                                                        ------------------------

                               SPAIN - 3.6%

ESP             500,000,000    Government of Spain, 10.25% due 11/30/98                                               4,184,045
ESP             500,000,000    Government of Spain, 10.90% due 8/30/03                                                4,324,685
                                                                                                        ------------------------
                                                                                                                      8,508,730

                                                                                                        ------------------------
                               SUPRANATIONAL - 1.0%

SEK              15,000,000    International Finance Corp, 10.63% due 9/20/99                                         2,412,853
                                                                                                        ------------------------

                               SWEDEN - 5.2%

SEK              40,000,000    Kingdom of Sweden, 10.25% due 5/5/00                                                   6,414,127
SEK               4,700,000    Kingdom of Sweden, 13.00% due 6/15/01                                                    836,588
SEK              41,000,000    Kingdom of Sweden, 6.00% due 2/9/05                                                    5,043,836
                                                                                                        ------------------------
                                                                                                                     12,294,551

                                                                                                        ------------------------
                               UNITED KINGDOM - 3.3%

GBP               4,160,000    Guaranteed Export Financial Corp, 12.88% due 9/29/02                                   7,871,520
                                                                                                        ------------------------

                See accompanying notes to financial statements.
2

GMO CURRENCY HEDGED INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

             PAR VALUE         DESCRIPTION                                                                         VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------
                               UNITED STATES - 30.1%
                               ASSET BACKED SECURITIES - 27.2%

USD               3,000,000    Advanta Credit Card Master Trust 95-D Class A1,
                                   Variable Rate, 1 mo. LIBOR + 19/100, (5.50%), due 2/1/04                           3,001,406
USD               4,000,000    Discover Card Master Trust I 94-2 Class A,
                                   Variable Rate, 1 mo. LIBOR + 7/20 (5.66%), due 10/16/04                            4,027,956
USD              12,000,000    Eagle Pier Corp BV,
                                   Variable Rate, 6 mo. LIBOR + 1/4 (6.20%), due 10/3/01                             12,000,000
USD               5,300,000    European Sovereign Investments,
                                   Variable Rate, 3 mo. LIBOR + 1/10 (5.35%) due 7/28/99                              5,289,400
USD               1,950,000    Keycorp Student Loan Trust 94-B Certificates,
                                   Variable Rate, 1 mo. LIBOR + 73/100 (6.04%) due 11/25/21                           1,950,000
USD              13,500,000    MBNA Master Credit Card Trust 94-C Class A,
                                   Variable Rate, 1 mo. LIBOR + 1/4 (5.56%), due 3/15/04                             13,533,750
USD               9,000,000    Nation Premier Finance 144A, 95-2 6.21% due 6/1/99                                     8,955,000
USD               6,892,000    Oakwood Mortgage Investors Inc 95-A
                                   Class A4, 7.70% due 9/15/20                                                        6,770,313
USD               4,000,000    PARMA Food Corp BV,
                                   Variable Rate, 3mo. LIBOR + 1/4 (6.06%), due 12/20/00                              3,995,000
USD               2,200,000    SMS Student Loan 94-A Certificates,
                                   Variable Rate, 1 mo. LIBOR + 7/10 (6.51%), due 7/26/21                             2,202,750
USD               2,620,000    SMS Student Loan Trust 94-B Certificates,
                                   Variable Rate, 1 mo. LIBOR + 3/4 (6.06%), due 10/25/23                             2,620,000
                                                                                                        ------------------------
                                                                                                                     64,345,575

                                                                                                        ------------------------
                               STRUCTURED NOTES - 2.9%

USD               2,000,000    Bankers Trust Medium Term Note, 17.10% due 10/14/97 (c)                                2,246,000
USD               4,500,000    Toyota Motor Credit, Variable Rate,
                                   (16.50% - (2 x 3yr DKR SWAP)) (5.94%) due 7/28/96                                  4,500,000
                                                                                                        ------------------------
                                                                                                                      6,746,000

                                                                                                        ------------------------
                                                                                                        ------------------------

                               TOTAL UNITED STATES                                                                   71,091,575

                                                                                                        ------------------------

                               VENEZUELA - 0.9%

USD               2,000,000    Republic of Venezuela Discount Bond Series A,
                                   Variable Rate, 6 mo. LIBOR + 13/16, (6.69%), due 3/31/20                           1,110,000
USD               2,000,000    Republic of Venezuela Discount Bond Series B,
                                   Variable Rate, 6mo. LIBOR + 13/16 (6.56%), due 3/31/20                             1,110,000
                                                                                                        ------------------------
                                                                                                                      2,220,000

                                                                                                        ------------------------

                               TOTAL DEBT OBLIGATIONS (Cost $195,257,563)                                           208,135,938
                                                                                                        ------------------------

                See accompanying notes to financial statements.
                                                                               3

GMO CURRENCY HEDGED INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

             PAR VALUE         DESCRIPTION                                                                         VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------
                               LOAN PARTICIPATIONS - 0.9%

                               RUSSIA - 0.9%

ECU               1,000,000    Russia Vnesheconombank Loan Agreement
                                   (Participation with Bank of America)*                                                421,430
FRF              25,000,000    Russia Vnesheconombank Loan Agreement
                                   (Participation with Banque Paribas)*                                               1,662,267

                                                                                                        ------------------------

                               TOTAL LOAN PARTICIPATIONS (Cost $1,570,993)                                            2,083,697
                                                                                                        ------------------------

             PRINCIPAL
               AMOUNT          CALL OPTIONS PURCHASED - 1.5%
          (000's omitted)      OPTIONS ON BONDS - 0.5%
USD                  12,000    Brazil Par Bond,
                                   Expires 4/10/96 Knock Out 40, Strike at 40.00                                      1,218,432
                                                                                                        ------------------------

                               CROSS CURRENCY OPTIONS - 0.7%

DEM                  40,000    DEM Call/BEF Put, Expires 3/4/96 Strike 21.50                                              -
ECU                  30,000    ECU Call/DEM Put,
                                   Expire 7/25/96 Knock Out 1.805, Strike 1.82                                          584,593
ECU                  15,000    ECU Call/DEM Put,
                                   Expires 7/25/96 Knock Out 1.81, Strike 1.83                                          231,724
DEM                 100,650    ECU Call/DEM Put,
                                   Expires 6/13/96 Knock Out 1.815, Strike 1.83                                         803,994
                                                                                                        ------------------------
                                                                                                                      1,620,311

                                                                                                        ------------------------
                               OPTIONS ON CURRENCY - 0.3%

USD                  18,000    French Francs, Expires 5/28/96 Strike 5.17                                               628,380
                                                                                                        ------------------------

                               TOTAL CALL OPTIONS PURCHASED (Cost $2,732,021)                                         3,467,123
                                                                                                        ------------------------

                               PUT OPTIONS PURCHASED - 4.3%

                               OPTIONS ON BONDS - 0.1%

USD                   4,650    Brazil IDU Brady Bond, Expires 3/21/96 Strike 81.88                                          -
USD                   4,650    Brazil IDU Brady Bond, Expires 3/7/96 Strike 81.75                                           -
USD                   4,650    Brazil IDU Brady Bond, Expires 4/8/96 Strike 82.94                                           897
USD                   6,510    Brazil IDU Brady Bond, Expires 5/16/96 Strike 86.81                                       66,448
USD                   2,790    Brazil IDU Brady Bond, Expires 5/24/96 Strike 87.13                                       34,864
USD                   2,790    Brazil IDU Brady Bond, Expires 5/24/96 Strike 87.38                                       38,402
                                                                                                        ------------------------
                                                                                                                        140,611

                                                                                                        ------------------------
                               OPTIONS ON CURRENCY - 4.2%

USD                  18,000    French Francs, Expires 5/28/96  Strike 5.17                                              129,960
JPY               3,000,000    Japanese Yen, Expires 4/18/96 Strike 86.00                                             6,086,730
JPY               3,000,000    Japanese Yen, Expires 4/29/96 Strike 92.00                                             3,796,140
USD                  30,000    Japanese Yen, Expires 9/13/96 Strike 120.00                                               62,700
                                                                                                        ------------------------
                                                                                                                     10,075,530

                                                                                                        ------------------------
                               OPTION ON FUTURES - 0.0%

JPY                 875,000    3 mo. Euro Yen Future, Expires 3/19/96 Strike 99.25                                       74,879
                                                                                                        ------------------------

                               TOTAL PUT OPTIONS PURCHASED (Cost $2,089,002)                                         10,291,020
                                                                                                       ------------------------

                See accompanying notes to financial statements.
4

GMO CURRENCY HEDGED INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

                               DESCRIPTION                                                                         VALUE ($)
- --------------------------------------------------------------------------------------------------------------------------------
               SHARES          RIGHTS AND WARRANTS - 0.0%
                               MEXICO - 0.0%

                  7,221,000    Mexican Value Recovery Rights, Expires 6/30/03                                        -
                                                                                                        ------------------------

                               VENEZUELA - 0.0%

                     19,280    Republic of Venezuela Recovery Warrants,

                                   Expires 4/15/20                                                                    -

                                                                                                        ------------------------

                               TOTAL RIGHTS AND WARRANTS (Cost $0)                                                    -
                                                                                                        ------------------------
           PAR VALUE ($)/
               SHARES          SHORT-TERM INVESTMENTS - 5.6%
                               REPURCHASE AGREEMENTS - 1.6%

       $          3,776,023    Salomon Brothers Repurchase Agreement, dated 2/29/96,
                               due 3/01/96, with a maturity value of $3,776,539 and an
                               effective yield of 4.92%, collateralized by U.S. Treasury
                               obligations with rates ranging from 7.25% to 13.25%,
                               with maturity dates ranging from 8/15/04 to 11/15/15,
                               and with an aggregate market value of $3,846,998.                                      3,776,023
                                                                                                        ------------------------

                               U.S. GOVERNMENT - 1.6%

       $          4,000,000    U.S. Treasury Bill, 4.79% due 1/9/97 (b)                                               3,828,344
                                                                                                        ------------------------

                               CASH EQUIVALENTS - 2.4%

                    714,134    American Advantage Money Market Fund                                                     714,134
       $          2,795,335    Bank of Boston Time Deposit, 6.26% due 3/1/96                                          2,795,335
       $            897,012    First Union National Bank Time Deposit, 5.44% due 3/1/96                                 897,012
       $            189,573    First Union National Bank Time Deposit, 5.50% due 3/1/96                                 189,573
                  1,030,196    Lehman Prime Value Money Market Fund                                                   1,030,196
                                                                                                        ------------------------
                                                                                                                      5,626,250

                                                                                                        ------------------------

                               TOTAL SHORT-TERM INVESTMENTS (Cost $13,234,109)                                       13,230,617
                                                                                                        ------------------------

                               TOTAL INVESTMENTS - 100.4%

                               (Cost $214,883,688) * *                                                              237,208,395

                               Other Assets and Liabilities (net) -  (0.4%)                                          (1,046,537)
                                                                                                        ------------------------

                               TOTAL NET ASSETS - 100.0%                                              $             236,161,858
                                                                                                        ========================

                See accompanying notes to financial statements.
                                                                               5

GMO CURRENCY HEDGED INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

- --------------------------------------------------------------------------------------------------------------------------------

                               NOTES TO THE SCHEDULE OF INVESTMENTS:

                               DKR SWAP - 3 Year Danish Krone Swap Rate.

                               PIK - Payment In Kind.

                               PDI - Past Due Interest.

                               Knock  Out - Option  will  expire  if  underlying
                               security reaches Knock Out price.

                               144A        - Securities exempt from registration
                                           under Rule 144A of the Securities Act
                                           of  1933.  These  securities  may  be
                                           resold in  transactions  exempt  from
                                           registration,  normally to  qualified
                                           institutional investors.

                               Variable  and Step up rates - The rates  shown on
                                         variable and step up rate notes are the
                                         current  interest rates at February 29,
                                         1996, which are subject to change based
                                         on the terms of the security.

                               (a)  All or a portion of this security is on loan.

                               (b)  All or a portion of this security is held as 
                                    collateral for open futures contracts.

                               (c)  Principal  is  linked  to the value of the
                                    Brazilian   Capitalization  Bond  and  the
                                    Brazilian  IDU  Bond.   Restricted  as  to
                                    public resale. At the date of acquisition,
                                    this  security  was valued at cost.  There
                                    were    no    outstanding     unrestricted
                                    securities  of the  same  class  as  those
                                    held.

                               *    Non-performing.  Borrower not currently paying interest.

                               * *  The aggregate identified cost for federal income tax purposes is $214,884,001,
                                    resulting in gross unrealized appreciation and depreciation of $23,527,627
                                    and $1,203,233, respectively, and net unrealized appreciation of $22,324,394.

                            CURRENCY ABBREVIATIONS

                            AGP -  Argentinian Peso                           FRF      -  French Franc
                            AUD -  Australian Dollar                          GBP      -  British Pound Sterling
                            BEF -  Belgian Franc                              ITL      -  Italian Lira
                            CAD -  Canadian Dollar                            JPY      -  Japanese Yen
                            CHF -  Swiss Franc                                NLG      -  Netherlands Guilder
                            DEM -  German Mark                                SAR      -  South African Rand
                            DKK -  Danish Krone                               SEK      -  Swedish Krona
                            ECU -  European Currency Unit                     USD      -  United States Dollar
                            ESP -  Spanish Peseta
</TABLE>

               See accompanying notes to the financial statements.
6

GMO CURRENCY HEDGED INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)

STATEMENT OF ASSETS AND LIABILITIES - FEBRUARY 29, 1996
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                                    <C>
ASSETS:

   Investments, at value (cost $214,883,688) (Note 1)                                                  $          237,208,395
   Foreign currency, at value (cost $193,013) (Note 1)                                                                186,716
   Receivable for Fund shares sold                                                                                     79,000
   Interest receivable                                                                                              6,760,038
   Receivable from brokers for open futures contracts                                                                 102,503
   Receivable for open forward foreign currency contracts (Note 6)                                                  3,455,180
   Receivable for expenses waived or borne by Manager (Note 2)                                                         55,854
                                                                                                         ---------------------
       Total assets                                                                                               247,847,686

                                                                                                         ---------------------

LIABILITIES:

   Written options outstanding, at value (premiums $1,701,890) (Note 6)                                               545,220
   Payable upon return of securities loaned (Note 1)                                                                5,625,370
   Payable for open forward foreign currency contracts (Note 6)                                                     5,311,290
   Payable to affiliate for management fee  (Note 2)                                                                   94,706
   Accrued expenses                                                                                                   109,242
                                                                                                         ---------------------
       Total liabilities                                                                                           11,685,828

                                                                                                         ---------------------

NET ASSETS (equivalent to $10.92 per share based
  on 21,628,308 shares outstanding, unlimited shares authorized)                                       $          236,161,858
                                                                                                         =====================

NET ASSETS CONSIST OF:

   Paid-in capital                                                                                     $          211,381,989
   Accumulated undistributed net investment income                                                                  2,213,016
   Accumulated undistributed net realized gain                                                                         27,472
   Net unrealized appreciation                                                                                     22,539,381
                                                                                                         =====================
       NET ASSETS                                                                                      $          236,161,858
                                                                                                         =====================

</TABLE>
               See accompanying notes to the financial statements.
                                                                               7

GMO CURRENCY HEDGED INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)

STATEMENT OF OPERATIONS - YEAR ENDED FEBRUARY 29, 1996
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                               <C>
INVESTMENT INCOME:

    Interest (including securities lending income of $8,025)                                      $           20,805,867
                                                                                                    ---------------------

EXPENSES:

    Management fee (Note 2)                                                                                    1,163,131
    Custodian and transfer agent fees                                                                            185,798
    Audit fees                                                                                                    87,572
    Legal fees                                                                                                    26,726
    Registration fees                                                                                             16,179
    Insurance                                                                                                      2,086
    Trustee fee (Note 2)                                                                                           1,008
    Miscellaneous                                                                                                    811
                                                                                                    ---------------------
       Total expenses                                                                                          1,483,311
       Less:  expenses waived or borne by Manager (Note 2)                                                      (552,806)
                                                                                                    ---------------------
       Net expenses                                                                                              930,505

                                                                                                    ---------------------
           Net investment income                                                                              19,875,362

                                                                                                    ---------------------

REALIZED AND UNREALIZED GAIN (LOSS): 
     Net realized gain (loss) on:

           Investments                                                                                        10,292,260
           Closed futures contracts                                                                            5,067,827
           Written options                                                                                     1,951,205
           Foreign currency, forward contracts and foreign
              currency related transactions                                                                   (2,903,652)

                                                                                                    ---------------------
              Net realized gain                                                                               14,407,640

                                                                                                    ---------------------

       Change in net unrealized appreciation (depreciation) on:

           Investments                                                                                        23,554,058
           Open futures contracts                                                                              1,594,535
           Written options                                                                                     1,408,784
           Foreign currency, forward contracts and foreign
              currency related transactions                                                                   (2,644,585)

                                                                                                    ---------------------
              Net unrealized gain                                                                             23,912,792

                                                                                                    ---------------------


           Net realized and unrealized gain                                                                   38,320,432

                                                                                                    ---------------------

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                                              $           58,195,794
                                                                                                    =====================
</TABLE>
               See accompanying notes to the financial statements.
8

GMO CURRENCY HEDGED INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)

STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                       YEAR ENDED                PERIOD ENDED
                                                                                  FEBRUARY 29, 1996          FEBRUARY 28, 1995*
                                                                                 ----------------------    ------------------------
<S>                                                                              <C>                       <C>
INCREASE (DECREASE) IN NET ASSETS:
Operations:

     Net investment income                                                       $          19,875,362     $             5,175,342 
     Net realized gain (loss)                                                               14,407,640                    (998,046)
     Change in net unrealized appreciation (depreciation)                                   23,912,792                  (1,373,411)
                                                                                  ---------------------      ----------------------
     Net increase in net assets resulting from operations                                   58,195,794                   2,803,885
                                                                                  ---------------------      ----------------------

Distributions to shareholders from:

     Net investment income                                                                 (19,852,732)                 (2,089,096)
     Net realized gains                                                                     (8,211,314)                      -
     In excess of net realized gains                                                        (5,504,514)                      -

                                                                                  ---------------------      ----------------------
                                                                                           (33,568,560)                 (2,089,096)
                                                                                  ---------------------      ----------------------

Fund share transactions:  (Note 5)

     Proceeds from sale of shares                                                          108,698,337                 251,185,791
     Net asset value of shares issued to shareholders
         in payment of distributions declared                                               26,923,624                     998,389
     Cost of shares repurchased                                                           (162,751,775)                (14,234,531)
                                                                                  ---------------------      ----------------------
     Net increase (decrease) in net assets resulting
         from Fund share transactions                                                      (27,129,814)                237,949,649
                                                                                  ---------------------      ----------------------

     Total increase (decrease) in net assets                                                (2,502,580)                238,664,438

NET ASSETS:

     Beginning of period                                                                   238,664,438                       -
                                                                                  ---------------------
                                                                                                             ----------------------

     End of period (including accumulated undistributed
         net investment income of $2,213,016 and
         $2,072,925, respectively)                                                $        236,161,858     $           238,664,438 
                                                                                  =====================      ======================

*           Period from  September  30, 1994  (commencement  of  operations)  to
            February  28,  1995. 
</TABLE>
               See accompanying notes to the financial statements.
                                                                               9

GMO CURRENCY HEDGED INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)

FINANCIAL HIGHLIGHTS
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                                 PERIOD FROM SEPTEMBER 30, 1994
                                                                       YEAR ENDED               (COMMENCEMENT OF OPERATIONS) TO
                                                                   FEBRUARY 29, 1996                   FEBRUARY 28, 1995
                                                               ----------------------------     --------------------------------
<S>                                                                 <C>                                    <C>                  
NET ASSET VALUE, BEGINNING OF PERIOD                                $                  9.99                $               10.00
                                                                    -----------------------                ---------------------

Income from investment operations:

   Net investment income (a)                                                           1.05                                 0.24
   Net realized and unrealized gain (loss)                                             1.62                                (0.09)
                                                                    -----------------------                ---------------------
       Total from investment operations                                                2.67                                 0.15
                                                                    -----------------------                ---------------------

Less distributions to shareholders:

   From net investment income                                                         (1.04)                               (0.16)
   From net realized gains                                                            (0.42)                                -
   In excess of net realized gains                                                    (0.28)                                -
                                                                    -----------------------                ---------------------
       Total distributions                                                            (1.74)                               (0.16)
                                                                    -----------------------                ---------------------

NET ASSET VALUE, END OF PERIOD                                      $                 10.92                $                9.99
                                                                    =======================                =====================

TOTAL RETURN (B)                                                                      27.36%                                1.49%


RATIOS/SUPPLEMENTAL DATA:

   Net assets, end of period (000's)                                $               236,162                $             238,664
   Net expenses to average
       daily net assets (a)                                                            0.40%                                0.40%*
   Net investment income to average
       daily net assets (a)                                                            8.54%                                8.46%*
   Portfolio turnover rate                                                               85%                                  64%

*      Annualized.

(a)    Net of fees and expenses voluntarily waived or borne by the Manager of the following
       per share amounts:                                           $                  0.03                $                0.01
(b)    Calculation excludes subscription fees.  The total returns would have been lower
       had certain expenses not been waived during the periods shown.

</TABLE>
               See accompanying notes to the financial statements.
10

GMO CURRENCY HEDGED INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS
FEBRUARY 29, 1996
- --------------------------------------------------------------------------------

1.   SIGNIFICANT ACCOUNTING POLICIES

     The GMO Currency Hedged International Bond Fund (the "Fund") is a series of
     GMO Trust  (the  "Trust").  The Fund is  registered  under  the  Investment
     Company Act of 1940, as amended, as an open-end, non-diversified management
     investment company. The Fund is advised and managed by Grantham,  Mayo, Van
     Otterloo  &  Co.  (the   "Manager").   The  Trust  was   established  as  a
     Massachusetts  Business  Trust  under  the  laws  of  the  Commonwealth  of
     Massachusetts  on June 24,  1985.  The  Declaration  of Trust  permits  the
     Trustees to create an unlimited number of series  ("Funds"),  each of which
     issues a separate series of shares.

     The Fund seeks high total return by investing primarily in investment grade
     bonds  denominated  in  various  currencies   including  U.S.  dollars  and
     multicurrency  units, while generally attempting to hedge substantially all
     of its foreign  currency risk. The Fund generally  seeks to provide a total
     return  greater  than  that  provided  by the  international  fixed  income
     securities market.

     The following is a summary of significant  accounting policies which are in
     conformity  with  generally  accepted  accounting  principles and which are
     consistently  followed  by the  Fund in the  preparation  of its  financial
     statements.  The  preparation  of financial  statements in accordance  with
     generally  accepted  accounting  principles  requires  management  to  make
     estimates and assumptions  that affect the reported amounts and disclosures
     in the  financial  statements.  Actual  results  could  differ  from  those
     estimates.

     PORTFOLIO VALUATION

     Portfolio  securities  listed on a  securities  exchange  for which  market
     quotations  are  available are valued at the last quoted sale price on each
     business  day,  or if there is no such  reported  sale,  at the most recent
     quoted bid price.  Unlisted  securities  for which  market  quotations  are
     readily  available  are  valued  at  the  most  recent  quoted  bid  price.
     Securities  which are primarily  traded on foreign  exchanges are generally
     valued  at the  preceding  closing  values  of  such  securities  on  their
     respective  exchanges,  and  those  values  are then  translated  into U.S.
     dollars  at  the  current  exchange  rate.  Short-term  investments  with a
     remaining maturity of sixty days or less are valued at amortized cost which
     approximates  market  value.  Other  assets  and  securities  for  which no
     quotations are readily  available are valued at fair value as determined in
     good faith by the Trustees.

     Securities may be valued by independent  pricing  services which use prices
     provided by market-makers or estimates of market values obtained from yield
     data relating to investments or securities with similar characteristics.

     Certain investments in securities held by the Fund were valued on the basis
     of a price provided by a principal  market maker. At February 29, 1996, the
     total value of these  securities  represented  14.01% of net assets.  These
     prices  may  differ  from the value that would have been used had a broader
     market for the securities  existed and the differences could be material to
     the financial statements.

                                                                              11

GMO CURRENCY HEDGED INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     FOREIGN CURRENCY TRANSLATION

     The  accounting  records of the Fund are  maintained in U.S.  dollars.  The
     market values of foreign securities, currency holdings and other assets and
     liabilities are translated to U.S. dollars based on the prevailing exchange
     rates  each  business  day.  Income  and  expenses  denominated  in foreign
     currencies  are  translated  at prevailing  exchange  rates when accrued or
     incurred.  The Fund does not  isolate  realized  and  unrealized  gains and
     losses attributable to changes in exchange rates from gains and losses that
     arise from changes in the market value of  investments.  Such  fluctuations
     are included with net realized and unrealized  gain or loss on investments.
     Net realized gains and losses on foreign  currency  transactions  represent
     net  exchange  gains  and  losses on  disposition  of  foreign  currencies,
     currency gains and losses realized  between the trade and settlement  dates
     on  securities  transactions,  and the  difference  between  the  amount of
     investment  income and  foreign  withholding  taxes  recorded on the Fund's
     books and the U.S. dollar equivalent amounts actually received or paid.

     FUTURES CONTRACTS

     The Fund may use futures  contracts  to manage its exposure to the bond and
     currency  markets.  Buying futures tends to increase the Fund's exposure to
     the  underlying  instrument.  Selling  futures tends to decrease the Fund's
     exposure to the underlying instrument or hedge other Fund instruments. Upon
     purchase of a futures  contract,  the Fund is required to deposit  with its
     custodian,  in a segregated  account in the name of the futures broker,  an
     amount  of cash or U.S.  government  obligations  in  accordance  with  the
     initial margin  requirements of the broker or exchange.  Futures  contracts
     are marked to market daily and an appropriate payable or receivable for the
     change in value  ("variation  margin") is  recorded  by the Fund.  Gains or
     losses are  recognized  but not  considered  realized  until the  contracts
     expire or are closed.  Futures contracts involve, to varying degrees,  risk
     of loss in excess of the  variation  margin  disclosed in the  Statement of
     Assets and  Liabilities.  Losses may arise from the changes in the value of
     the underlying instrument, if there is an illiquid secondary market for the
     contracts,  or if  counterparties  do not perform under the contract terms.
     Futures  contracts are valued at the settlement price  established each day
     by the board of trade or exchange on which they are traded.  See Note 6 for
     all open futures contracts held as of February 29, 1996.

     FORWARD CURRENCY CONTRACTS

     The Fund may enter  into  forward  currency  contracts  and  forward  cross
     currency  contracts in connection with settling planned  purchases or sales
     of securities or to hedge the currency exposure associated with some or all
     of the Fund's  portfolio  securities.  A forward  currency  contract  is an
     agreement  between two parties to buy and sell a currency at a set price on
     a future date. The market value of a forward currency  contract  fluctuates
     with changes in forward currency exchange rates. Forward currency contracts
     are marked to market  daily and the change in value is recorded by the Fund
     as an  unrealized  gain  or  loss.  When a  forward  currency  contract  is
     extinguished,  through  delivery or offset by entering into another forward
     currency  contract,  the Fund records a realized  gain or loss equal to the
     difference  between the value of the contract at the time it was opened and
     the value of the contract at the time it was extinguished or offset.  These
     contracts may involve market risk in excess of the unrealized  gain or loss
     reflected in the Fund's Statement of Assets and  Liabilities.  In addition,
     the Fund could be exposed to risk if the  counterparties are unable to meet
     the  terms  of the  contracts  or if the  value  of  the  currency  changes
     unfavorably to the U.S. dollar. The U.S. dollar value of the currencies the
     Fund has committed 

12

GMO CURRENCY HEDGED INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     to buy or sell is shown under Note 6 and represents  the currency  exposure
     the Fund has acquired or hedged through  currency  contracts as of February
     29, 1996.

     OPTIONS

     The Fund may write call and put options on  securities  it owns or in which
     it may invest.  When the Fund writes a call or put option,  an amount equal
     to the premium received is recorded as a liability and subsequently  marked
     to market to reflect  the  current  value of the option  written.  Premiums
     received from writing  options which expire are treated as realized  gains.
     Premiums  received  from writing  options which are exercised or closed are
     offset against the proceeds or amounts paid on the transaction to determine
     the  realized  gain or loss.  If a written  put  option is  exercised,  the
     premium reduces the cost basis of the securities purchased by the Fund. The
     Fund as a writer of an option has no control  over  whether the  underlying
     securities may be sold (call) or purchased  (put) and as a result bears the
     market  risk  of an  unfavorable  change  in  the  price  of  the  security
     underlying the written  option.  There is the risk the Fund may not be able
     to enter into a closing transaction because of an illiquid market. See Note
     6 for all open written option contracts as of February 29, 1996.

     The Fund may also  purchase put and call  options.  The Fund pays a premium
     which is included in the Fund's  Statement of Assets and  Liabilities as an
     investment and  subsequently  marked to market to reflect the current value
     of the option.  The risk associated with purchasing put and call options is
     limited to the premium paid.

     In some cases,  depending upon the executing broker,  premiums on purchased
     and written options are not paid or received until the contracts  expire or
     are closed or exercised.  These  contracts are marked to market daily,  and
     the daily change in market value is paid to or received from the respective
     broker.  A  corresponding   payable  or  receivable  is  recorded  for  the
     accumulated unrealized position received or paid. Upon settlement,  the net
     payable or  receivable  for original  premiums and  accumulated  unrealized
     gains and losses is paid to or received  from the broker and a gain or loss
     is realized.

     LOAN AGREEMENTS

     The Fund may  invest in direct  debt  instruments  which are  interests  in
     amounts owed by a corporate,  governmental, or other borrower to lenders or
     lending  syndicates.  The Fund's investments in loans may be in the form of
     participations  in loans or  assignments  of all or a portion of loans from
     third parties.  A loan is often  administered  by a bank or other financial
     institution  (the  lender)  that acts as agent for all  holders.  The agent
     administers the terms of the loan, as specified in the loan agreement. When
     investing  in a loan  participation,  the  Fund has the  right  to  receive
     payments of  principal,  interest and any fees to which it is entitled only
     from the lender  selling the loan  agreement  and only upon  receipt by the
     lender of payments  from the borrower.  The Fund  generally has no right to
     enforce  compliance with the terms of the loan agreement with the borrower.
     As a  result,  the  Fund  may be  subject  to the  credit  risk of both the
     borrower and the lender that is selling the loan  agreement.  When the Fund
     purchases  assignments  from lenders it acquires  direct rights against the
     borrower on the loan. Direct  indebtedness of emerging countries involves a
     risk that the  governmental  entities  responsible for the repayment of the
     debt may be unable,  or unwilling to pay the  principal  and interest  when
     due.

                                                                              13

GMO CURRENCY HEDGED INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     INDEXED SECURITIES

     The Fund may invest in indexed  securities whose  redemption  values and/or
     coupons are linked to the prices of other securities,  securities  indices,
     or other financial indicators. The Fund uses indexed securities to increase
     or decrease its exposure to different  underlying  instruments  and to gain
     exposure to markets that may be difficult to invest in through conventional
     securities.  Indexed  securities may be more volatile than their underlying
     instruments,  but  any  loss  is  limited  to the  amount  of the  original
     investment.

     REPURCHASE AGREEMENTS

     The Fund may  enter  into  repurchase  agreements  with  certain  banks and
     broker/dealers  whereby the Fund acquires a security for cash and obtains a
     simultaneous  commitment  from the seller to repurchase  the security at an
     agreed  upon  price  and date.  The  Fund,  through  its  custodian,  takes
     possession of securities  collateralizing  the  repurchase  agreement.  The
     collateral is marked to market daily to ensure that the market value of the
     underlying  assets  remains  sufficient to protect the Fund in the event of
     default by the  seller.  In  connection  with  transactions  in  repurchase
     agreements, if the seller defaults and the value of the collateral declines
     or if the seller enters insolvency  proceedings,  realization of collateral
     by the Fund may be delayed or limited.

     SECURITY LENDING

     The Fund may lend its  securities  to certain  member firms of the New York
     Stock  Exchange.  The loans are  collateralized  at all times  with cash or
     securities  with a market  value at least equal to the market  value of the
     securities on loan. As with other  extensions of credit,  the Fund may bear
     the risk of delay in  recovery  or even loss of  rights  in the  collateral
     should the borrower fail  financially.  The Fund receives  compensation for
     lending its  securities.  At February 29, 1996, the Fund loaned  securities
     having a market value of $4,830,000,  collateralized  by cash in the amount
     of $5,626,250, which was invested in short-term instruments.

     TAXES

     The Fund  intends to qualify  each year as a regulated  investment  company
     under  Subchapter M of the Internal  Revenue Code of 1986, as amended.  The
     Fund intends to distribute  substantially  all of its net investment income
     and net realized  short-term  and long-term  capital  gains,  if any, after
     giving effect to any available  capital loss  carryovers for federal income
     tax purposes.  Therefore,  no provision for federal income or excise tax is
     necessary.  Taxes on foreign interest have been withheld in accordance with
     the applicable country's tax treaty with the United States.

     DISTRIBUTIONS TO SHAREHOLDERS

     The Fund's  present  policy is to declare  and pay  distributions  from net
     investment income semi-annually,  and net realized short-term and long-term
     capital gains at least annually.  All distributions  will be paid in shares
     of the Fund, at net asset value,  unless the shareholder  elects to receive
     cash distributions.

14

GMO CURRENCY HEDGED INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     Income  distributions  and capital gain  distributions  are  determined  in
     accordance  with income tax  regulations  which may differ  from  generally
     accepted  accounting  principles.  These  differences  are primarily due to
     differing  treatments for foreign  currency  transactions  and  redemptions
     in-kind.

     The following  reclassification  represents the cumulative amount necessary
     to report  these  balances  on a tax  basis,  excluding  certain  temporary
     differences,  as of February 29, 1996. This  reclassification has no impact
     on net  investment  income,  realized  gain/loss and net asset value of the
     Fund  and  is  primarily   attributable  to  certain   differences  in  the
     computation  of  distributable  income and capital  gains under federal tax
     rules versus generally accepted accounting principles.

<TABLE>
<CAPTION>
             Undistributed Net Investment            Accumulated Net Realized
                        Income                             Gain/(Loss)                     Paid-in Capital
       -------------------------------------   ---------------------------------    --------------------------
<S>                                                       <C>                               <C>     
                     $117,461                             ($701,425)                        $583,964
</TABLE>

     Distributions  in excess of tax basis earnings and profits will be reported
     in the Fund's  financial  statements  as a return of capital.  Furthermore,
     differences  in the  recognition  or  classification  of income between the
     financial statements and tax earnings and profits which result in temporary
     over-distributions  for  financial  statement  purposes are  classified  as
     distributions  in  excess  of net  investment  income  or  accumulated  net
     realized gains.

     SECURITY TRANSACTIONS AND RELATED INVESTMENT INCOME

     Security  transactions are accounted for on trade date.  Interest income is
     recorded  on the  accrual  basis,  and is  adjusted  for the  accretion  of
     discounts. In determining the net gain or loss on securities sold, the cost
     of securities is determined on the identified cost basis.

     EXPENSES

     The  majority  of  expenses of the Trust are  directly  identifiable  to an
     individual Fund. Expenses which are not readily  identifiable to a specific
     Fund are  allocated in such a manner as deemed  equitable by the  Trustees,
     taking  into  consideration,  among  other  things,  the nature and type of
     expense and the relative size of the Funds.

     PURCHASES AND REDEMPTIONS OF FUND SHARES

     The  premium  on cash  purchases  of  Fund  shares  is  .15% of the  amount
     invested.  The  Manager  may  waive  such  premium  to  the  extent  that a
     transaction results in minimal brokerage and transaction costs to the Fund.
     All purchase  premiums  are paid to and recorded as paid-in  capital by the
     Fund. For the year ended  February 29, 1996,  the Fund received  $69,304 in
     purchase  premiums.  There is no premium for cash  redemptions,  reinvested
     distributions or in-kind transactions.

                                                                              15

GMO CURRENCY HEDGED INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     INVESTMENT RISK

     There are  certain  additional  risks  involved  in  investing  in  foreign
     securities  that are not inherent in  investments  of domestic  securities.
     These risks may involve adverse political and economic developments and the
     possible  imposition  of  currency  exchange  blockages  or  other  foreign
     governmental  laws or  restrictions.  In addition,  the  securities of some
     foreign companies and securities  markets are less liquid and at times more
     volatile than securities of comparable U.S.  companies and U.S.  securities
     markets.

2.   MANAGEMENT FEE AND OTHER TRANSACTIONS WITH AFFILIATES

     The Manager is paid monthly at the annual rate of .50% of average daily net
     assets. The Manager has agreed to waive a portion of its fee and bear other
     expenses until further notice to the extent that the Fund's annual expenses
     (including  mangement fee but excluding brokerage  commissions and transfer
     taxes) exceed .40% of average daily net assets.

     The Fund's portion of the fee paid by the Trust to the unaffiliated Trustee
     during the year ended February 29, 1996,  was $1,008.  No  remuneration  is
     paid to any Trustee or officer who is affiliated with the Manager.

3.   PURCHASES AND SALES OF SECURITIES

     For the year ended  February 29, 1996,  cost of purchases and proceeds from
     sales of investments, other than short-term obligations, were as follows:

<TABLE>
<CAPTION>
                                                                         Purchases                 Proceeds
                                                                    ---------------------    ---------------------
<S>                                                               <C>                      <C>                   
       U.S. Government securities                                 $            3,002,813   $            5,061,719
       Investments (non-U.S. Government securities)                          176,640,182              215,207,380
</TABLE>

 4.  PRINCIPAL SHAREHOLDERS

     At February 29, 1996, 54% of the  outstanding  shares of the Fund were held
     by  two  shareholders,  each  holding  in  excess  of  10%  of  the  Fund's
     outstanding shares.

16

GMO CURRENCY HEDGED INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

5.  SHARE TRANSACTIONS

     The Declaration of Trust permits  Trustees to issue an unlimited  number of
     shares of beneficial  interest  (without par value).  Transactions  in Fund
     shares were as follows:

<TABLE>
<CAPTION>
                                                                                                   Period from
                                                                                                September 30, 1994
                                                                  Year Ended             (commencement of operations) to
                                                              February 28, 1996                February 29, 1995
                                                           --------------------------  -------------------------------------

<S>                                                                  <C>                            <C>       
    Shares sold                                                         9,674,966                      25,227,397
    Shares issued to shareholders in
      reinvestment of distributions                                     2,519,953                         101,052
    Shares repurchased                                                (14,452,061)                     (1,442,999)
                                                                ------------------              ------------------
    Net increase (decrease)                                            (2,257,142)                      23,885,450
    Fund shares:
      Beginning of period                                              23,885,450                        __
                                                                ------------------              ------------------
      End of period                                                    21,628,308                      23,885,450
                                                                ==================              ==================
</TABLE>

                                                                              17

GMO CURRENCY HEDGED INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

6.  FINANCIAL INSTRUMENTS

     A summary of outstanding  financial  instruments at February 29, 1996 is as
     follows:

     FORWARD CURRENCY CONTRACTS

<TABLE>
<CAPTION>
                                                                                                            Net Unrealized
         Settlement                                      Units of Currency       In Exchange for             Appreciation
          Date                  Deliver/Receive                                 (in U.S. Dollars)           (Depreciation)
     -----------------   ----------------------------  --------------------   --------------------       -------------------
<S>                                   <C>                    <C>            <C>                        <C>    
            Buys

       5/13/96                        AUD                        11,000,000 $            8,312,150      $             62,077
       4/2/96                         CAD                        20,000,000             14,576,474                     2,954
       5/15/96                        DEM                        45,500,000             31,430,960                 (345,722)
       4/3/96                         GBP                        35,000,000             54,020,850                 (484,874)
       3/26/96                        JPY                    11,000,000,000            106,875,408               (1,920,453)
                                                                                                          -------------------
                                                                                                        $        (2,686,018)

                                                                                                          ===================
           Sales

       3/7/96                         ARS                         5,500,000  $           5,490,666      $            (7,190)
       3/22/96                        ARS                        11,000,000             10,981,332                   (2,851)
       5/28/96                        ARS                         3,000,000              2,986,560                    17,194
       5/13/96                        AUD                        23,000,000             17,284,730                 (225,020)
       4/2/96                         CAD                        46,000,000             33,694,041                   161,358
       5/15/96                        DEM                       134,000,000             91,145,108                 (402,626)
       4/3/96                         GBP                        43,000,000             65,697,710                  (75,061)
       3/26/96                        JPY                     5,300,000,000             50,909,650                   340,445
                                                                                                          -------------------
                                                                                                        $          (193,751)
                                                                                                          ===================
</TABLE>

18

GMO CURRENCY HEDGED INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     FORWARD CROSS CURRENCY CONTRACTS

<TABLE>
<CAPTION>
                                                                                                       Net Unrealized
                                                                                                        Appreciation
          Settlement                                                                                   (Depreciation)
             Date             Deliver/Units of Currency              Receive/In Exchange for
         --------------   -----------------------------------  -------------------------------------  -----------------
<S>                       <C>                                  <C>                                  <C>        
          3/20/96         BEF                    864,282,500   ECU                       23,000,000 $          309,540
          4/29/96         CHF                     51,171,470   DEM                       63,000,000             43,591
          3/1/96          DEM                     34,500,000   NLG                       38,628,960              1,438
          3/12/96         DEM                     90,000,000   ITL                   98,703,828,000          2,025,106
          3/29/96         DEM                     24,000,000   FRF                       82,524,600             38,084
          4/9/96          DEM                     15,000,000   ECU                        8,164,465             49,573
          4/10/96         DEM                     37,000,000   SEK                      171,339,150             82,333
          4/16/96         DEM                     72,000,000   ESP                    6,127,950,000            188,846
          4/29/96         DEM                     50,000,000   CHF                       40,533,840          (100,467)
          5/6/96          DKK                    129,929,750   DEM                       33,500,000           (36,884)
          4/9/96          ECU                     21,000,000   DEM                       38,351,250          (284,740)
          4/16/96         ESP                  2,391,681,000   DEM                       28,000,000          (142,549)
          3/29/96         FRF                     85,992,625   DEM                       25,000,000           (45,531)
          5/6/96          FRF                    157,715,000   ECU                       25,000,000            127,300
          3/12/96         ITL                 39,196,230,000   DEM                       36,000,000          (627,068)
          3/1/96          NLG                     38,617,805   DEM                       34,500,000              5,341
          6/3/96          NLG                     38,608,950   DEM                       34,500,000            (1,697)
          4/10/96         SEK                    253,368,300   DEM                       54,000,000          (608,557)
                                                                                                      -----------------
                                                                                                    $        1,023,659

                                                                                                      =================
</TABLE>

                                                                              19

GMO CURRENCY HEDGED INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     FUTURES CONTRACTS

<TABLE>
<CAPTION>
                                                                                                              Net Unrealized
     Number of                                                         Expiration Date     Contract Value      Appreciation
     Contracts                          Type                                                                  (Depreciation)
   --------------  -----------------------------------------------    ------------------   ---------------   ------------------
<S>                <C>                                                   <C>            <C>               <C>
       Buys

        99         Australian 3 year Government Bond                     March 1996     $       8,105,003 $          (103,899)
        106        Australian 10 year Government Bond                    March 1996             9,613,299            (160,195)
        53         Canadian Government Bond                               June 1996             4,187,177              (6,817)
        39         German Government Bond                                 June 1996             6,465,708                5,568
        95         Italian 10 year Government Bond                        June 1996            13,442,113               72,197
        24         Japanese 10 year Government Bond                       June 1996            26,793,689               43,330
        55         MATIF ECU Bond                                         June 1996             6,151,982               10,658
        31         United Kingdom Gilt                                    June 1996             2,525,455             (26,251)
        143        Spanish Meffsa 10 year Government Bond                 June 1996            11,174,797               67,924
                                                                                                             ------------------
                                                                                                           $          (97,485)
                                                                                                             ==================
       Sales

        120        Euro Dollar                                            June 1996     $      28,431,000  $            98,100
        200        Japanese Yen                                          March 1996            49,067,419               86,884
        80         French Franc                                           June 1996             9,697,893               47,794
        47         Swiss Government Bond                                 March 1996             4,633,550               37,202
        33         Swiss Government Bond                                  June 1996             3,096,658              (7,879)
        116        U.S. Treasury Bond                                    March 1996            13,321,875              622,630
        32         U.S. Treasury Bond                                     June 1996             3,658,000               19,760
        60         U.S. Treasury Bill                                     June 1996            14,283,000               19,050
                                                                                                             ------------------
                                                                                                           $           923,541
                                                                                                             ==================
</TABLE>


     At February  29,  1996,  the Fund has cash and/or  securities  to cover any
     margin requirements on open futures contracts.

20

GMO CURRENCY HEDGED INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     WRITTEN OPTION TRANSACTIONS

<TABLE>
<CAPTION>
                                                                            Puts                             Calls

                                                                          Premiums                          Premiums
                                                                     -------------------               -------------------
<S>                                                                <C>                               <C>                 
     Outstanding, beginning of period                              $            103,386              $             96,285
                                                                     -------------------               -------------------
        Options written                                                       1,549,232                         2,516,991
        Options terminated in closing
            transactions                                                       (95,794)                         (684,472)
        Options exercised                                                     (490,000)
        Options expired                                                       (460,824)                         (832,914)
                                                                     -------------------               -------------------
     Outstanding, end of period                                    $            606,000              $          1,095,890
                                                                     ===================               ===================
</TABLE>


     SUMMARY OF WRITTEN OPTIONS OUTSTANDING

<TABLE>
<CAPTION>
                                             Principal Amount of
                                                  Contracts                                  Expiration
                                               (000's omitted)          Exercise Price          Date              Value
                                            -----------------------   -------------------   --------------    ---------------
<S>                                                 <C>                        <C>             <C>          <C>
     CALLS

     Brazil IDU Brady Bond Call                        10,000  USD             60.00 USD       4/10/96      $            660
     Japanese Yen Call                              3,000,000  JPY             68.00 JPY       4/29/96                     -
     Swiss Francs Call                                 12,000  CHF              1.17 CHF       5/28/96               197,040
                                                                                                              ---------------
                                                                                                            $        197,700

                                                                                                              ===============

     PUTS

     Swiss Francs Put                                  12,000  CHF              1.17 CHF       5/28/96      $        347,520
                                                                                                              ---------------
                                                                                                            $        347,520

                                                                                                              ===============
</TABLE>


     See Notes to the  Schedule  of  Investments  for  definitions  of  currency
     abbreviations.

                                      * * *

                                                                              21

GMO CURRENCY HEDGED INTERNATIONAL BOND FUND
(A SERIES OF GMO TRUST)

FEDERAL INCOME TAX INFORMATION ON DISTRIBUTIONS - (UNAUDITED)
- --------------------------------------------------------------------------------

     For  the  fiscal  year  ended   February  29,  1996,   all  of  the  Fund's
     distributions are from investment  company taxable income,  except that the
     Fund has designated .10% of distributions as net capital gain dividends.

GMO CURRENCY HEDGED INTERNATIONAL BOND FUND
(A Series of GMO Trust)

PORTFOLIO MANAGERS

         Mr.  William  L.  Nemerever  and Mr.  Thomas F.  Cooper  are  primarily
responsible  for  the  day-to-day  management  of  the  Fund's  portfolio.  Both
individuals  joined  Grantham,  Mayo,  Van  Otterloo & Co. in this  capacity  in
October of 1993.

MANAGEMENT DISCUSSION AND ANALYSIS OF FUND PERFORMANCE

         The GMO Currency Hedged  International  Bond Fund outperformed the J.P.
Morgan  Non-U.S.  Government Bond Hedged Index for the period ended February 29,
1996,  with a total  return of 27.4% for the  period  versus  15.8% for the J.P.
Morgan  Non-U.S.  Government  Bond Hedged Index.  GMO's bond and currency models
performed well over the year,  with the Fund well ahead of its benchmark for the
majority  of the  period.  During  the year the Fund  overweighted  Italian  and
Spanish bonds and  currencies and  underweighted  the Belgian Franc and Japanese
yen.

            COMPARISON OF CHANGE IN VALUE OF A $10,000 INVESTMENT IN
              GMO CURRENCY HEDGED INTERNATIONAL BOND FUND AND THE
               J.P. MORGAN NON-U.S. GOVERNMENT BOND HEDGED INDEX
                            AS OF FEBRUARY 29, 1996

         Average Annual Total Return

                                Since
                              Inception
     1 Year      5 Year       09/30/94
     27.2%        N/A           19.7%

                            [Line Graph Appears Here]

<TABLE>
<CAPTION>
  Date       GMO Currency Hedged Interantional Bond Fund    J.P. Morgan Non-U.S. Government Bond Hedged Index
<C>                        <C>                                                  <C>   
09/30/94                   9,985                                                10,000
02/28/95                  10,134                                                10,408
02/29/96                  12,906                                                12,048
</TABLE>

Performance  shown  is net of all fees  after  reimbursement  from the  Manager.
Returns and net asset  values of fund  investments  will  fluctuate,  so that an
investor's shares, when redeemed,  may be worth more or less than their original
cost.  The total  returns  would have been lower had certain  expenses  not been
waived  during the  periods  shown,  and do not  include  the effect of taxes on
reinvested  distributions.  Each  performance  figure  assumes  purchase  at the
beginning  and  redemption  at the  end of the  stated  period  and  reflects  a
transaction fee of 15 bp on purchase.  Transaction  fees are paid to the Fund to
cover trading costs.  Past performance is not indicative of future  performance.
Information is unaudited.


GMO CURRENCY HEDGED INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
ANNUAL REPORT
FEBRUARY 29, 1996

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Trustees of GMO Trust and the Shareholders of
GMO Currency Hedged International Core Fund (A Series of GMO Trust)

In our opinion, the accompanying statement of assets and liabilities,  including
the schedule of  investments,  and the related  statements of operations  and of
changes  in net assets  and the  financial  highlights  present  fairly,  in all
material respects,  the financial position of GMO Currency Hedged  International
Core Fund at February 29, 1996,  the results of its  operations,  the changes in
its net assets and the  financial  highlights  for the period from June 30, 1995
(commencement  of operations) to February 29, 1996, in conformity with generally
accepted  accounting  principles.   These  financial  statements  and  financial
highlights   (hereafter   referred  to  as  "financial   statements")   are  the
responsibility of the Trust's  management;  our  responsibility is to express an
opinion on these financial statements based on our audit. We conducted our audit
of these  financial  statements in accordance with generally  accepted  auditing
standards which require that we plan and perform the audit to obtain  reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audit,  which  included  confirmation  of  securities  at  February  29, 1996 by
correspondence with the custodian and brokers and the application of alternative
auditing procedures where confirmations from brokers were not received, provides
a reasonable basis for the opinion expressed above.

Price Waterhouse LLP
Boston, Massachusetts
April 17, 1996

GMO CURRENCY HEDGED INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

<TABLE>
<CAPTION>
        SHARES         DESCRIPTION                                                                                       VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                    <C>                                                                               <C>
                       STOCK AND EQUIVALENTS - 60.4%

                       AUSTRALIA - 3.9%

               6,439   Aberfoyle Ltd                                                                                      17,823
              12,840   Adelaide Brighton Ltd                                                                              12,665
             104,306   Amcor Ltd                                                                                         757,697
              30,705   Ampolex Ltd *                                                                                     102,132
             180,632   Australia and New Zealand Banking Group Ltd                                                       888,113
              65,208   Australian National Industries Ltd                                                                 52,853
              27,493   Australian Resources Ltd                                                                           29,221
              31,393   Australian Tourism Group                                                                           24,485
              16,303   Azon Limited                                                                                       23,062
             194,209   Boral Ltd                                                                                         524,212
               8,376   Bougainville Copper Ltd *                                                                           4,291
               5,757   BRL Hardy Ltd                                                                                      10,565
              28,336   BT Property Trust                                                                                  34,667
             114,013   Burns Philp & Co Ltd                                                                              254,566
              53,031   Burswood Property Trust                                                                            75,018
              29,407   Caltex Australia Ltd                                                                              113,555
             121,638   Coles Myer Ltd                                                                                    412,037
              35,757   Comalco Ltd                                                                                       187,290
              11,488   Commonwealth Bank of Australia                                                                     95,046
                 986   Consolidated Rutile Ltd *                                                                           1,659
               8,854   Crusader Ltd *                                                                                      9,817
             237,463   CSR Ltd                                                                                           826,171
               7,205   Dominion Mining Nl *                                                                                4,022
               8,431   Eltin Ltd                                                                                          17,084
              31,723   Email Ltd                                                                                          83,929
              13,836   Foodland Associated                                                                                51,841
             285,728   Fosters Brewing Group Ltd                                                                         498,139
               6,022   Gasgoyne Gold Mines                                                                                12,801
             115,100   General Property Trust Units                                                                      205,066
              52,893   Gio Australia Holdings Ltd                                                                        126,996
             319,193   Goodman Fielder Ltd                                                                               339,259
              20,351   GWA International Ltd                                                                              26,766
              78,131   Hardie (James) Industries Ltd                                                                     148,162
               8,431   Holyman Ltd                                                                                        18,631
              15,482   ICI Australia Ltd                                                                                 128,446
              22,999   Mayne Nickless Ltd *                                                                              119,058
               6,557   Memtec Ltd                                                                                         15,292
             196,729   Mim Holdings Ltd                                                                                  251,216
               6,809   Mount Leyshon Gold Mines                                                                           22,388
              21,766   National Australia Bank Ltd                                                                       208,874
               4,829   National Consolidated Ltd                                                                           3,323
             434,435   News Corp Ltd                                                                                   2,471,499
             260,715   News Corp Ltd Preferred 1.19%                                                                   1,315,748
             166,066   North Broken Hill Peko Ltd                                                                        488,882

              See accompanying notes to the financial statements.
                                                                               1

GMO CURRENCY HEDGED INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES         DESCRIPTION                                                                                       VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------------
                       AUSTRALIA - CONTINUED

              26,823   Orbital Engine Corp *                                                                              19,895
               8,431   Orion Resources                                                                                    10,444
             221,717   Pacific Dunlop Ltd                                                                                525,561
              18,774   Pacific Magazines and Printing Ltd                                                                 46,656
              72,070   Pasminco Ltd                                                                                       87,071
             204,352   Pioneer International Ltd                                                                         606,280
              49,499   Publishing & Broadcasting Ltd                                                                     200,602
              83,811   Qantas Airways Ltd                                                                                152,525
              89,416   QCT Resources Ltd                                                                                 110,763
              54,168   QNI Ltd                                                                                           111,004
              13,653   Renison Goldfields Consolidated Ltd                                                                69,738
              17,494   Ross Mining                                                                                        20,868
              15,810   Rothmans Holdings Ltd                                                                              72,535
             125,522   Santos Ltd                                                                                        395,439
              76,328   Schroders Property                                                                                127,818
               5,965   Sea World Property Trust                                                                            4,880
              12,012   Simsmetal Ltd                                                                                      66,407
              20,529   Smith (Howard) Ltd                                                                                110,196
              57,297   Southcorp Holdings Ltd                                                                            141,075
              13,880   St Barbara Mines Ltd                                                                                8,915
              36,682   Stockland Trust Group                                                                              86,391
               1,492   Stockland Trust New                                                                                 3,374
               7,000   TNT Ltd *                                                                                           8,296
              36,657   Walker Corp                                                                                        13,735
               3,804   Wesfi Ltd                                                                                          11,053
             211,937   Western Mining Corp Holdings Ltd                                                                1,362,905
               7,157   Westfield Trust New                                                                                12,063
             162,768   Westfield Trust Units                                                                             286,259
               6,022   Weston Foods Ltd                                                                                   34,766
              29,516   Westpac Banking Corp                                                                              139,479
               2,891   Wills (WD & HO) Holdings Ltd                                                                        4,642
                                                                                                         ------------------------
                                                                                                                      15,866,002

                                                                                                         ------------------------
                       AUSTRIA - 1.0%

                 187   Austrian Airlines *                                                                                34,464
               1,082   Bank Austria AG (Participating Certificate)                                                        41,347
               3,496   Bau Holding AG Preferred 2.42% (Non Voting)                                                       164,035
               5,678   Brau Union AG                                                                                     326,292
               7,300   Creditanstalt-Bankverein                                                                          454,107
               5,638   Creditanstalt-Bankverein Preferred 1.65%                                                          332,175
                 386   EA-Generali AG                                                                                    133,651
               2,660   EVN Energie-Versorgung Niederoesterreich AG                                                       352,812
               1,056   Lenzing AG                                                                                         88,881
               1,334   Leykam-Muerztaler Papier und Zellstoff AG *                                                        49,042
               4,498   OEMV AG                                                                                           419,924
               2,009   Oesterreichische Brau Beteiligungs AG                                                             103,010

              See accompanying notes to the financial statements.
2

GMO CURRENCY HEDGED INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES         DESCRIPTION                                                                                       VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------------
                       AUSTRIA - CONTINUED

               9,225   Oesterreichische Elektrizitaetswirschafts AG                                                      606,876
               5,034   Oesterreichische Laenderbank AG                                                                   393,017
               3,572   Oesterreichische Laenderbank AG Preferred (Non Voting)                                            159,999
               2,809   Radex-Heraklith AG                                                                                 95,114
                 262   RAS Versicherungs AG                                                                               40,023
                  51   Strabag Oesterreich AG                                                                              3,454
                 774   Wienerberger Baustoffindustrie AG                                                                 174,845
                                                                                                         ------------------------
                                                                                                                       3,973,068

                                                                                                         ------------------------
                       BELGIUM - 0.3%

                 762   Banque Bruxelles Lambert                                                                          144,497
                  39   Banque Nationale de Belgique                                                                       58,241
               1,879   Barco NV                                                                                          249,978
               1,510   Cobepa SA (Cie Belge Paribas)                                                                      54,669
               1,500   Groupe Bruxelles Lambert SA                                                                       204,272
               1,532   Powerfin SA                                                                                       208,884
                 203   Sofina SA                                                                                         105,138
                 157   Tessenderlo Chemie                                                                                 63,908
                                                                                                         ------------------------
                                                                                                                       1,089,587

                                                                                                         ------------------------
                       CANADA - 1.2%

               1,998   Abitibi-Price Inc                                                                                  27,856
               4,995   Alberta Energy Ltd *                                                                               86,937
               2,997   Bank of Montreal                                                                                   69,641
               5,994   Bank of Nova Scotia                                                                               134,365
               3,200   BC Telecom Inc                                                                                     58,903
               1,998   BCE Inc                                                                                            69,549
              11,200   Bombardier Inc Class B                                                                            167,377
               5,100   Brascan Ltd Class A (Convertible)                                                                  85,976
               7,900   CAE Industries Inc                                                                                 62,630
              11,394   Canadian Imperial Bank of Commerce                                                                338,477
              22,600   Canadian Pacific Ltd                                                                              442,774
               6,600   Canadian Tire Ltd Class A                                                                          70,366
              10,989   Cominco Ltd                                                                                       235,321
              17,982   Domtar Inc                                                                                        124,534
               4,100   Donohue Inc Class A                                                                                51,932
               7,300   Falconbridge Ltd                                                                                  152,998
               6,993   Fletcher Challenge Class A                                                                         91,762
               1,998   Gulf Canada Resources Ltd *                                                                         8,739
               8,200   Imasco Ltd                                                                                        155,422
               6,993   Imperial Oil Ltd                                                                                  256,168
               4,800   Inco Ltd                                                                                          152,214
              10,200   Laidlaw Inc Class B (Non Voting)                                                                  101,312
              18,981   MacMillan Bloedel Ltd                                                                             242,149
               1,300   Magna International Class A                                                                        51,649
              13,396   National Bank of Canada                                                                           108,643
                 999   Noranda Forest Inc                                                                                  6,372

              See accompanying notes to the financial statements.
                                                                               3

GMO CURRENCY HEDGED INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES         DESCRIPTION                                                                                       VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------------
                       CANADA - CONTINUED

               8,400   Noranda Inc                                                                                       165,336
               1,998   Norcen Energy Resource                                                                             29,495
              15,500   Nova Corp Alta *                                                                                  137,006
              13,399   Petro Canada                                                                                      164,832
               5,500   Power Corp                                                                                         78,686
               9,400   Repap Enterprises Inc *                                                                            37,689
               5,994   Royal Bank of Canada                                                                              137,096
               5,994   Teck Corp Class B                                                                                 120,164
               7,800   Telus Corp                                                                                         94,533
               4,995   Toronto Dominion Bank                                                                              84,661
               8,700   Transalta Corp                                                                                     91,963
               9,000   Transcanada Pipelines Ltd                                                                         127,119
                 999   United Dominion Inds Ltd                                                                           24,033
               4,100   Westcoast Energy Inc                                                                               65,008
                                                                                                         ------------------------
                                                                                                                       4,711,687

                                                                                                         ------------------------
                       FINLAND - 0.3%

               3,000   Amer Group Class A                                                                                 50,825
               1,500   Cultor OY Series 1                                                                                 63,696
               2,600   Huhtamaki OY Series L                                                                              88,668
              10,600   Kemira OY                                                                                          95,621
               8,000   Kesko OY                                                                                          100,329
                 500   Kone Corp Class B                                                                                  46,534
               2,000   Kymmene OY Sh Fria                                                                                 55,885
              63,733   Merita Ltd *                                                                                      164,063
               1,300   Metra AB Class A                                                                                   51,485
               1,200   Metra AB Class B                                                                                   47,524
               3,996   Nokia Corp Class A                                                                                138,913
               4,000   Partek OY                                                                                          55,445
               3,300   Repola OY                                                                                          65,999
                 800   Stockmann AB Series A                                                                              44,004
                 200   Stockmann AB Series B                                                                               9,769
               5,000   Valmet OY                                                                                         135,312
                                                                                                         ------------------------
                                                                                                                       1,214,072

                                                                                                         ------------------------
                       FRANCE - 3.9%

                  45   Accor SA                                                                                            6,341
                  92   Air Liquide                                                                                        16,288
                 143   Air Liquide L Shares                                                                               25,318
               6,183   Alcatel Alsthom Cie Generale d'Electricite SA                                                     548,686
               3,638   Axa SA                                                                                            235,180
              45,207   Banque Nationale de Paris                                                                       1,749,688
                  76   BIS SA *                                                                                            7,090
               1,850   Carrefour Supermarche SA                                                                        1,249,551

              See accompanying notes to the financial statements.
4

GMO CURRENCY HEDGED INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES         DESCRIPTION                                                                                       VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------------
                       FRANCE - CONTINUED

                 598   Club Mediterranee SA *                                                                             55,548
              36,064   Compagnie de Suez SA                                                                            1,400,113
                 276   Credit Foncier De France (Bearer)                                                                   4,015
               5,176   Credit Lyonnais *                                                                                 253,753
                 878   Credit National                                                                                    68,835
                 134   Dollfus-Mieg and Cie                                                                                6,553
                 192   Elf Gabon                                                                                          32,392
               3,738   Elf Sanofi SA                                                                                     259,674
               2,214   Eridania Beghin-Say SA                                                                            380,554
              23,622   Financiere de Paribas SA                                                                        1,320,291
                 741   FINEXTEL                                                                                           11,031
                  42   Labinal SA                                                                                          6,169
              21,783   Lafarge Coppee SA                                                                               1,498,966
               1,336   LVMH Moet Hennessy Louis Vuitton                                                                  304,417
              26,753   Michelin SA Class B                                                                             1,198,993
                 457   Parisienne de Reescompte (CPR-Cie)                                                                 39,140
               1,855   Pechiney SA Class A *                                                                              75,294
               2,235   Pernod-Ricard                                                                                     140,490
               8,220   Peugeot SA                                                                                      1,230,165
              18,500   Renault SA                                                                                        543,075
              27,485   Rhone Poulenc SA Series A                                                                         685,727
                  14   Salomon SA                                                                                          8,211
               4,203   Schneider SA *                                                                                    185,196
                  70   SIMCO                                                                                               6,613
               1,574   Societe Generale d 'Entreprise SA                                                                  36,864
              15,200   Societe Generale Paris                                                                          1,734,729
              11,167   Thomson CSF                                                                                       286,586
                 108   Total SA                                                                                            7,132
                  90   Union Immobiliere de France                                                                         7,949
               1,443   Worms et Compagnie SA                                                                              81,627
                                                                                                         ------------------------
                                                                                                                      15,708,244

                                                                                                         ------------------------
                       GERMANY - 4.2%

               7,300   Bankgesellschaft Berlin AG                                                                      1,979,350
               5,100   BASF AG                                                                                         1,274,913
              10,750   Bayer AG                                                                                        3,280,516
              34,500   Bayer Hypo (Wech) Bank                                                                            884,977
              57,450   Bayer Vereinsbank AG                                                                            1,720,725
                 600   Bayerische Motorenwerke AG                                                                        337,212
                 850   Berliner Kraft und Licht AG Class A                                                               236,256
              47,050   BHF Bank AG                                                                                     1,302,943
               4,900   Commerzbank AG                                                                                  1,120,229
                 700   Daimler-Benz AG                                                                                   386,507
              29,600   Dresdner Bank                                                                                     774,389
               1,700   Hoechst AG                                                                                        534,626
                 150   IKB Deutsche Industriebank AG                                                                      30,006

              See accompanying notes to the financial statements.
                                                                               5

GMO CURRENCY HEDGED INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES         DESCRIPTION                                                                                       VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------------
                       GERMANY - CONTINUED

               1,500   Klockner Humboldt Deutz *                                                                           9,237
                 200   Kugelfischer George Schaefer AG *                                                                  27,625
                 450   Porsche AG Preferred (Non Voting) *                                                               254,134
                 200   Puma AG Preferred *                                                                                74,165
               4,700   Sap AG                                                                                            730,727
               5,650   Sap AG Preferred                                                                                  888,038
               2,250   Siemens AG                                                                                      1,283,680
                 500   Volkswagen AG Preferred .79%                                                                      139,144
                                                                                                         ------------------------
                                                                                                                      17,269,399

                                                                                                         ------------------------
                       HONG KONG - 3.1%

           1,166,000   Allied Properties Ltd                                                                             174,947
             860,500   Amoy Properties Ltd                                                                             1,018,409
             561,000   Cathay Pacific Airways Ltd                                                                      1,026,762
             550,182   Dairy Farm International                                                                          536,427
              93,181   Great Eagle Holdings Ltd                                                                          260,937
             450,000   Guangzhou Investment Co *                                                                         115,829
             506,000   Hang Lung Development Co Ltd                                                                      945,733
             713,000   Henderson Investment Ltd                                                                          664,006
             122,000   Hong Kong China Ltd                                                                                39,056
              98,000   Hong Kong Ferry Co Ltd                                                                            103,308
             759,287   Hong Kong Land Holdings                                                                         1,647,653
              52,000   Hongkong Aircraft Engineering Co Ltd                                                              151,670
              88,000   Hongkong and Shanghai Hotels Ltd Preferred 1.95%                                                  140,572
             278,000   Hongkong Electric Holdings Ltd                                                                    942,099
             340,000   Hysan Development Co Ltd                                                                          989,491
             145,000   Kumagai Gumi Hong Kong Ltd                                                                        133,161
           1,520,000   Lai Sun Development                                                                               285,077
              78,000   Lai Sun Garment International Ltd                                                                  94,836
              72,000   Liu Chong Hing Investment Ltd                                                                      82,884
             215,129   Mandarin Oriental                                                                                 281,819
              26,000   New Asia Realty & Trust A Shares                                                                   76,340
             187,815   New World Development Co Ltd                                                                      913,416
               5,000   Realty Development Corp Ltd Class A                                                                17,785
             600,000   Regal International Ltd                                                                           157,154
             432,000   Shanghai Petrochemical Co Series H                                                                143,884
              81,000   Shaw Brothers Ltd                                                                                  94,293
             190,000   Shun Tak Holdings Ltd                                                                             140,081
             224,000   Sino Land Co Ltd                                                                                  237,581
             332,000   South China Morning Post Ltd                                                                      234,037
             278,000   Sun Hung Kai & Co Ltd                                                                              87,198
             182,500   Swire Pacific Ltd Series B                                                                        263,201
             271,000   Tai Cheung Holdings Ltd                                                                           241,863
             187,000   Wheelock & Co Ltd                                                                                 379,745
              96,000   Winsor Industrial Corp Ltd                                                                         90,645
                                                                                                         ------------------------
                                                                                                                      12,711,899

                                                                                                         ------------------------

              See accompanying notes to the financial statements.
6

GMO CURRENCY HEDGED INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES         DESCRIPTION                                                                                       VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------------
                       ITALY - 3.5%

             167,500   Alitalia Linee Aeree Italiane Class A *                                                            74,882
              22,500   Ansaldo Transporti SPA                                                                             34,758
               5,250   Assicurazioni Generali SPA                                                                        128,313
             267,400   Autostrade Concessioni e Costruzioni SPA Class B Preferred 6.39%                                  302,810
              34,000   Banca Commerciale Italiana SPA                                                                     75,345
           1,077,500   Banca di Roma *                                                                                 1,038,161
               4,500   Banca Popolare di Bergamo Credit                                                                   73,707
               2,500   Banca Toscana *                                                                                     4,569
               6,000   Banco Ambrosiano Veneto SPA (Non Convertible)                                                       9,134
             593,582   Banco di Napoli (Non Convertible) *                                                               157,847
              48,500   Benetton Group SPA                                                                                565,580
              45,000   Cartiere Burgo SPA                                                                                243,233
             138,500   Cia Italiana dei Grandi Alberghi Cigahotels SPA *                                                  62,985
              34,600   COFIDE SPA (Non Convertible) *                                                                      8,334
             128,000   COFIDE SPA *                                                                                       47,522
               5,000   Comau Finanziaria SPA                                                                               7,033
               8,100   Danieli and Co SPA                                                                                 58,012
             106,000   Edison SPA                                                                                        533,118
                 250   Ericsson SPA                                                                                        3,196
              18,700   Falck Acciaierie and Ferriere Lombarde *                                                           52,370
             246,000   Fiat SPA                                                                                          774,261
             191,000   Fiat SPA Preferred 1.68%                                                                          364,373
             229,000   Fiat SPA (Non Convertible)                                                                        419,215
              84,800   FIDIS SPA                                                                                         236,942
              86,484   Finmeccanica SPA *                                                                                 39,441
             357,600   Gemina *                                                                                          149,532
              57,500   Gilardini SPA                                                                                      77,561
              27,900   IFI Istituto Finanziario Preferred 2.46%                                                          279,835
              86,600   IFIL Finanziaria di Partecipazioni SPA *                                                          285,081
              81,900   IFIL Finanziaria di Partecipazioni SPA (Non Convertible)                                          144,142
             442,500   Industriali Riunite SPA *                                                                         254,385
              64,700   Industriali Riunite (Cie) SPA (Non Convertible) *                                                  19,823
              71,500   Istituto Bancario San Paolo                                                                       433,775
              34,250   Italcementi Fabbriche Riunite Cemento SPA                                                         239,797
              17,500   Italcementi Fabbriche Riunite Cemento SPA (Non Convertible)                                        47,773
             149,600   Italgas SPA                                                                                       464,125
               9,700   Luxottica Group Sponsored ADR                                                                     681,425
               1,000   Marzotto and Figli SPA                                                                              7,066
              29,100   Mondadori Editore                                                                                 252,899
             101,400   Montedison SPA (Non Convertible) *                                                                 48,263
             760,000   Montedison SPA *                                                                                  466,201
             821,450   Olivetti and Co SPA Preferred *                                                                   487,539
             257,700   Parmalat Finanziaria SPA                                                                          239,684
             129,000   Pirelli and Co                                                                                    171,521
               5,900   Pirelli and Co (Non Convertible)                                                                    5,306

              See accompanying notes to the financial statements.
                                                                               7

GMO CURRENCY HEDGED INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES         DESCRIPTION                                                                                       VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------------
                       ITALY - CONTINUED

              19,900   Pirelli SPA (Non Convertible) *                                                                    22,049
               3,900   Ratti SPA                                                                                           7,453
              23,000   Rinascente per l'Esercizio di Grandi Magazzini SPA                                                159,259
              24,000   Rinascente per l'Esercizio di Grandi Magazzini SPA Preferred 5.59%                                 67,059
              19,000   Rinascente per l'Esercizio di Grandi Magazzini SPA (Non Convertible)                               60,411
              15,000   SAFFA SPA *                                                                                        35,167
               2,700   SAFILO SPA                                                                                         48,300
               7,500   Saipem SPA                                                                                         23,076
              15,000   Sasib SPA                                                                                          61,182
              14,500   Sasib SPA (Non Convertible)                                                                        33,250
              48,500   Sirti SPA                                                                                         309,971
             300,000   Snia BPD SPA *                                                                                    279,412
             176,500   Societa Metallurgica Italia *                                                                      70,857
              16,200   Stefanel SPA                                                                                       23,413
               2,500   STET SPA                                                                                            7,644
           1,500,800   Telecom Italia SPA                                                                              2,511,230
             353,800   Telecom Italia SPA di Risp (Non Convertible)                                                      487,462
               5,500   Unione Cementi Marchino Emiliane e di Augusta-Casale (Non Convertible) *                           15,315
               9,500   Unione Cementi Marchino Emiliane e di Augusta-Casale *                                             61,265
                                                                                                         ------------------------
                                                                                                                      14,354,649

                                                                                                         ------------------------
                       JAPAN - 10.6%

               3,000   Alps Electric Co Ltd *                                                                             32,234
              24,000   Amada Co Ltd                                                                                      257,868
             141,000   Aoki Corp *                                                                                       533,593
               2,600   Arabian Oil Co Ltd                                                                                115,204
              17,000   Asahi Breweries Ltd *                                                                             197,205
               9,000   Bank of Yokohama Ltd                                                                               68,375
               9,000   Banyu Pharmaceutical Co Ltd                                                                       111,248
              12,600   Canon Sales Co Inc                                                                                310,298
               5,000   Chiba Bank Ltd                                                                                     39,745
                 400   Chubu Electric Power Co Inc                                                                         9,242
              47,000   Cosmo Oil Co Ltd                                                                                  258,306
              21,600   CSK Corp                                                                                          628,468
              37,000   Dainippon Printing Co Ltd                                                                         636,779
              73,000   Daicel Chemical Industries Ltd                                                                    426,880
               3,000   Daiichi Seiyaku Co Ltd                                                                             46,211
               1,000   Daikin Industries Ltd                                                                              10,364
               5,000   Daikyo Inc                                                                                         32,709
               2,000   Dainippon Ink & Chemicals Inc                                                                       9,090
              11,000   Daiwa Bank Ltd                                                                                     74,261
               1,000   Daiwa Kosho Lease Co Ltd                                                                           10,459
                 171   East Japan Railway Co                                                                             873,129
               1,000   Eisai Co Ltd                                                                                       18,256
              17,000   Fuji Photo Film Co Ltd                                                                            481,696
              72,000   Fujisawa Pharmaceutical Co Ltd                                                                    684,606

              See accompanying notes to the financial statements.
8

GMO CURRENCY HEDGED INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES         DESCRIPTION                                                                                       VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------------
                       JAPAN - CONTINUED

              13,000   Fujita Corp                                                                                        59,951
               1,000   Fujita Kanko Inc                                                                                   20,253
             124,000   Fujitsu Ltd                                                                                     1,273,367
               9,000   Fukuyama Transporting Co Ltd                                                                       83,864
               3,000   Furukawa Electric Co Ltd                                                                           15,660
              13,000   Gakken Co Ltd *                                                                                    85,043
               9,000   General Sekiyu (KK)                                                                                86,431
              45,000   Hankyu Corp *                                                                                     259,294
              69,000   Haseko Corp                                                                                       249,311
              13,000   Hazama-Gumi Ltd                                                                                    51,422
               1,000   Hiroshima Bank Ltd                                                                                  4,764
              13,000   Hitachi Cable Ltd                                                                                  99,135
             159,000   Hitachi Ltd                                                                                     1,602,548
               3,000   Honda Motor Co Ltd                                                                                 63,611
               3,000   Hoya Corp                                                                                          99,838
              13,000   INAX Corp                                                                                         126,082
               3,000   Intec Inc                                                                                          43,358
              18,000   Itochu Corp                                                                                       120,491
              83,000   Japan Energy Co Ltd                                                                               292,003
              54,000   Japan Synthetic Rubber Co Ltd                                                                     356,851
                  72   Japan Tobacco Inc                                                                                 677,760
               7,000   Joshin Denki Co Ltd                                                                                83,864
               9,000   Kajima Corp                                                                                        90,710
               5,000   Kamigumi Co Ltd                                                                                    48,493
              16,000   Kankaku Securities Co Ltd *                                                                        63,592
              16,000   Keihin Electric Express Railway Co Ltd                                                             92,346
              33,000   Keio Teito Electric Railway Co Ltd                                                                187,012
               9,000   Keisei Electric Railway Co Ltd                                                                     82,153
              86,000   Kinki Nippon Railway Co Ltd                                                                       654,179
              24,000   Kirin Brewery Co Ltd                                                                              278,406
               9,000   Kokusai Kogyo Co Ltd                                                                               91,566
               1,000   Kokuyo Co Ltd                                                                                      24,056
              49,000   Komatsu Ltd                                                                                       423,514
              13,000   Koyo Seiko Co Ltd                                                                                 116,316
             205,000   Kumagai Gumi Co Ltd                                                                               838,167
              33,000   Kurabo Industries Ltd                                                                             128,649
              72,000   Kureha Chemical Industry Co Ltd                                                                   350,518
               5,000   Kyowa Hakko Kogyo Co Ltd                                                                           45,688
               1,000   Lion Corp                                                                                           5,791
               9,000   Maeda Corp                                                                                         88,143
              13,000   Makino Milling Machine Co Ltd *                                                                   133,498
              54,000   Marubeni Corp                                                                                     292,156
              13,000   Marudai Food Co Ltd                                                                                91,347
              47,000   Marui Co Ltd *                                                                                    902,729
              73,000   Matsushita Electric Industrial Co Ltd                                                           1,166,112

              See accompanying notes to the financial statements.
                                                                               9

GMO CURRENCY HEDGED INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES         DESCRIPTION                                                                                       VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------------
                       JAPAN - CONTINUED

              49,000   Matsushita Electric Works Ltd                                                                     526,481
              13,000   Mazda Motor Corp *                                                                                 50,062
              54,000   Minebea Co Ltd                                                                                    467,244
             105,000   Mitsubishi Electric Corp                                                                          768,755
              95,000   Mitsubishi Estate Co Ltd                                                                        1,156,223
              53,000   Mitsubishi Gas Chemical Co Inc                                                                    249,453
             246,000   Mitsubishi Materials Corp                                                                       1,274,793
              34,000   Mitsubishi Oil Co Ltd                                                                             293,867
               1,000   Mitsubishi Rayon Co Ltd                                                                             4,231
              35,000   Mitsubishi Trust & Banking Corp                                                                   539,127
               1,000   Mitsubishi Warehouse & Transportation Co Ltd                                                       15,974
              47,000   Mitsui Fudosan Co Ltd                                                                             549,681
              64,000   Mitsui Petrochemical Industries Ltd                                                               525,777
              34,000   Mitsui Trust & Banking Co Ltd                                                                     349,149
              39,000   Nagoya Railroad Co Ltd                                                                            200,247
              15,000   Nankai Electric Railway Co Ltd                                                                    103,832
              72,000   NEC Corp                                                                                          855,757
              15,000   New Japan Securities Co Ltd *                                                                      88,143
              24,000   Nichiei Co Ltd                                                                                     96,073
              55,000   Nippon Express Co Ltd                                                                             504,659
             400,000   Nippon Oil Co Ltd                                                                               2,403,727
              99,000   Nippon Sheet Glass Co Ltd                                                                         455,605
              11,000   Nippon Suisan Kaisha Ltd *                                                                         46,439
             153,000   Nissan Motor Co Ltd                                                                             1,184,197
              35,000   Nisshinbo Industries Inc                                                                          332,795
               2,000   Nissho Iwai Corp                                                                                    9,337
              34,000   Nitto Denko Corp                                                                                  514,025
              54,000   NSK Ltd                                                                                           395,360
              34,000   Odakyu Electric Railway Co Ltd                                                                    242,465
               1,000   Okamoto Industries Inc                                                                              6,257
              76,000   Renown Inc *                                                                                      259,428
               7,000   Ricoh Co Ltd                                                                                       75,212
               5,000   Royal Co Ltd                                                                                       83,674
              13,000   Sagami Railway Co Ltd                                                                              56,119
               5,000   Sankyo Co Ltd                                                                                     115,052
              36,000   Sanyo Electric Co Ltd                                                                             216,335
               1,000   Sapporo Breweries Ltd                                                                               8,957
               1,500   Secom Co Ltd                                                                                       93,563
               1,000   Seibu Railway Co Ltd                                                                               45,735
              23,000   Seino Transportation Co Ltd                                                                       382,714
              23,000   Sekisui Chemical Co Ltd                                                                           293,049
              49,000   Sekisui House Ltd                                                                                 610,345
              52,000   Settsu Corp *                                                                                     174,042
               9,000   Shionogi and Co Ltd                                                                                73,852
               9,000   Shiseido Co Ltd                                                                                   101,835

              See accompanying notes to the financial statements.
10

GMO CURRENCY HEDGED INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES         DESCRIPTION                                                                                       VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------------
                       JAPAN - CONTINUED

              24,000   Showa Shell Sekiyu                                                                                221,356
               5,000   Skylark Co Ltd                                                                                     88,428
               3,000   Sony Corp                                                                                         175,716
              99,000   Sumitomo Corp                                                                                     997,813
              41,000   Sumitomo Metal Industries Ltd *                                                                   115,394
               2,000   Sumitomo Osaka Cement Co Ltd                                                                        9,337
              13,000   Sumitomo Realty and Development Co Ltd *                                                           88,381
              25,000   Sumitomo Trust & Banking Co Ltd                                                                   311,401
              13,000   Taisei Corp                                                                                        84,672
               3,000   Taisho Pharmaceutical Co Ltd                                                                       59,903
              17,000   Takeda Chemical Industries Ltd                                                                    273,177
              34,000   Tanabe Seiyaku Co Ltd                                                                             245,051
             214,000   Teijin Ltd                                                                                      1,137,454
              13,000   Teikoku Oil Co Ltd                                                                                 84,054
               1,000   Terumo Corp                                                                                        10,364
              49,000   Toa Nenryo Kogyo (KK)                                                                             722,164
              47,000   Tobu Railway Co Ltd                                                                               298,079
                 100   Toho Co Ltd                                                                                        16,450
               3,000   Tokyo Broadcasting System Inc                                                                      50,490
               3,000   Tokyo Dome Corp                                                                                    50,490
              15,000   Tokyo Electric Co Ltd *                                                                            73,453
               1,000   Tokyo Tatemono Co Ltd *                                                                             5,049
               1,000   Tokyotokeiba Co Ltd                                                                                 4,374
              47,000   Tokyu Construction Co Ltd                                                                         218,979
              62,000   Tokyu Corp                                                                                        449,216
               9,000   Tokyu Department Store Co Ltd                                                                      56,822
              15,000   Tokyu Land Corp                                                                                    60,474
              34,000   Toppan Printing Co Ltd                                                                            442,902
              13,000   Toyo Ink Manufacturing Co Ltd                                                                      68,727
               1,000   Toyo Trust & Banking Co Ltd                                                                         9,023
              18,000   Toyota Motor Corp                                                                                 388,514
               5,000   Victor Co of Japan Ltd *                                                                           61,329
              11,000   Wacoal Corp                                                                                       137,016
               5,000   Yakult Honsha Co Ltd                                                                               67,034
               3,000   Yamaguchi Bank Ltd                                                                                 49,634
             108,000   Yamaichi Securities Co Ltd                                                                        781,478
              13,000   Yamanouchi Pharmaceutical Co Ltd                                                                  290,482
              11,000   Yamato Transport Co Ltd                                                                           123,419
              13,000   Yasuda Trust and Banking Co Ltd                                                                    70,087
               1,000   Yokogawa Electric Corp                                                                             10,649
                                                                                                         ------------------------
                                                                                                                      43,024,750

                                                                                                         ------------------------

              See accompanying notes to the financial statements.
                                                                              11

GMO CURRENCY HEDGED INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES         DESCRIPTION                                                                                       VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------------
                       MALAYSIA - 0.2%

             118,000   Amcol Holdings Ltd                                                                                319,201
              24,000   DMIB Berhad                                                                                        24,200
             212,000   Faber Group Berhad *                                                                              207,941
              73,000   Landmark Berhad                                                                                   109,981
              41,000   Malayan United Industries Berhad                                                                   35,389
              35,000   Malaysia Mining Corp Berhad                                                                        55,477
              48,000   Selangor Properties Berhad                                                                         48,964
                                                                                                         ------------------------
                                                                                                                         801,153

                                                                                                         ------------------------
                       NEW ZEALAND - 0.4%

             320,580   Brierley Investment Ltd                                                                           278,421
             179,285   Carter Holt Harvey Ltd                                                                            383,838
              32,055   Fisher and Paykel Industries Ltd                                                                   97,115
              31,578   Fletcher Challenge Forest                                                                          44,008
             222,562   Fletcher Challenge Ltd                                                                            510,954
              22,405   Independent Newspapers Ltd                                                                         76,326
              90,839   Lion Nathan Ltd                                                                                   198,761
               1,992   Telecom Corp of New Zealand                                                                         8,932
              20,672   Wilson and Horton Ltd                                                                             129,432
                                                                                                         ------------------------
                                                                                                                       1,727,787

                                                                                                         ------------------------
                       NORWAY - 1.5%

               6,700   Aker AS Class A                                                                                   115,178
               2,400   Aker AS Class B (Non-Voting)                                                                       37,507
               9,400   Bergesen d y AS Class A                                                                           176,283
               7,800   Bergesen d y AS Class B                                                                           140,183
              69,100   Christiana Bank OG                                                                                177,102
             265,500   Den Norske Bank AS Series A                                                                       863,037
               5,600   Det Norske Luftfartsselskab AS Class B                                                            256,861
               4,000   Dyno Industrier AS                                                                                 85,016
               8,300   Elkem AS Class A                                                                                   99,878
              10,450   Hafslund Nycomed AS Class A                                                                       287,429
              10,200   Hafslund Nycomed AS Class B                                                                       270,988
               5,750   Kvaerner Industrier AS                                                                            184,214
               3,150   Kvaerner Industrier AS Class B (Non Voting) *                                                      91,072
               6,900   Leif Hoegh and Co AS                                                                              100,284
              51,550   Norsk Hydro AS                                                                                  2,199,342
               7,800   Norske Skogindustrier AS Series A                                                                 235,263
               1,800   Norske Skogindustrier AS Series B                                                                  51,056
               6,700   Orkla-Borregaard AS Series A                                                                      303,651
               1,850   Orkla-Borregaard AS Series B (Non Voting)                                                          78,062
              13,500   Saga Petroleum AS Series A                                                                        164,562
               1,900   Schibsted AS                                                                                       27,318
              16,700   Uni Storebrand AS *                                                                                90,301
               6,600   Unitor AS                                                                                         103,144
                                                                                                         ------------------------
                                                                                                                       6,137,731

                                                                                                         ------------------------

              See accompanying notes to the financial statements.
12

GMO CURRENCY HEDGED INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES         DESCRIPTION                                                                                       VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------------
                       SINGAPORE - 1.9%

              14,000   Auric Pacific Group                                                                                23,694
             149,000   Chuan Hup Holdings Ltd                                                                            128,726
             206,000   DBS Land Ltd                                                                                      809,617
              95,000   First Capital Corp Ltd                                                                            296,003
              68,000   Fraser and Neave Ltd                                                                              910,102
             181,000   Hai Sun Hup Group Ltd                                                                             130,737
              80,000   Haw Par Brothers International Ltd *                                                              182,417
             139,000   Hotel Properties Ltd                                                                              251,985
              25,000   Inchcape Berhad                                                                                    86,747
             207,915   Jardine Matheson Holdings Ltd                                                                   1,663,320
             335,500   Jardine Strategic Holdings Ltd                                                                  1,140,700
              34,000   Jurong Shipyard Ltd                                                                               215,487
              62,000   Lum Chang Holdings Ltd                                                                             58,832
              18,000   Metro Holdings Ltd                                                                                 71,381
             255,000   Neptune Orient Lines Ltd                                                                          294,338
              11,000   Prima Ltd                                                                                          42,842
              22,000   Robinson and Co Ltd                                                                                95,811
              11,000   Shangri-La Hotel Ltd                                                                               38,948
              16,000   Singapore Land Ltd                                                                                121,234
             135,000   Straits Trading Co Ltd                                                                            359,452
              17,000   Times Publishing Ltd                                                                               42,616
              36,000   United Engineers                                                                                   77,499
             540,000   United Industrial Corp Ltd                                                                        596,537
              82,000   United Overseas Land Ltd *                                                                        171,299
              25,000   Wearne Brothers Ltd                                                                                58,776
                                                                                                         ------------------------
                                                                                                                       7,869,100

                                                                                                         ------------------------
                       SPAIN - 3.1%

              13,222   Argentaria Corporacion Bancaria de Espana SA                                                      596,337
               2,426   Asland SA                                                                                          49,140
              19,692   Autopistas Concesionaria Espanola SA (Registered)                                                 210,099
               8,854   Autopistas del Mare Nostrum SA                                                                    110,568
                 230   Azucarera de Espana SA                                                                              7,957
              24,251   Banco Bilbao Vizcaya SA                                                                           944,793
              11,236   Banco Central Hispanoamericano SA                                                                 251,566
               1,328   Bankinter SA                                                                                      142,761
               2,642   Cepsa (Compania Espanola) (Bearer)                                                                 79,226
               1,909   Corporacion Mapfre (Registered)                                                                   106,467
               2,646   Cristaleria Espanola SA *                                                                         169,813
              15,965   Dragados y Construcciones SA                                                                      224,532
               3,427   Ebro Agricolas Compania de Alimentacion SA                                                         41,965
               2,272   Empresa Nacional de Celulosa SA                                                                    31,586
               3,245   Empresa Nacional de Electricidad SA                                                               184,911
               5,375   Ercros SA                                                                                           4,040
                 214   Fabricacion de Automoviles Renault de Espana SA                                                     4,739

              See accompanying notes to the financial statements.
                                                                              13

GMO CURRENCY HEDGED INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES         DESCRIPTION                                                                                       VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------------
                       SPAIN - CONTINUED

              64,413   Fuerzas Electricas de Cataluna SA                                                                 443,581
              10,759   General Aguas de Barcelona SA                                                                     349,589
               4,817   Huarte SA                                                                                          17,170
             223,896   Iberdrola SA                                                                                    2,207,833
               4,138   Prosegur Cia SA                                                                                   150,509
              56,870   Repsol SA                                                                                       2,077,695
               7,161   Sarrio SA                                                                                          25,873
             100,624   Sevillana de Electricidad                                                                         771,841
               8,081   Tabacalera SA Series A                                                                            355,977
               8,452   Tableros Defibras Series B                                                                         90,518
             136,814   Telefonica de Espana SA                                                                         2,250,376
              86,197   Union Electrica Fenosa SA                                                                         486,304
              13,900   Uralita SA                                                                                        133,697
               3,210   Vallehermoso SA                                                                                    61,491
                                                                                                         ------------------------
                                                                                                                      12,582,954

                                                                                                         ------------------------
                       SWEDEN - 0.7%

               2,550   AGA AB Series A                                                                                    37,778
               7,300   AGA AB Series B                                                                                   105,434
               2,150   Atlas Copco AB Series B                                                                            37,266
               9,000   Bilspedition AB Series B *                                                                         28,533
               2,700   Electrolux AB Series B *                                                                          132,599
              11,192   Fastighets AB (Hufvudstaden) Series A                                                              74,944
               1,000   Hennes and Mauritz AB Series B                                                                     66,370
               4,529   Incentive AB Series A                                                                             229,468
                 700   Incentive AB Series B                                                                              35,000
               1,737   Industrivarden Series A                                                                            55,841
               2,800   Investor AB Series A                                                                              105,155
               2,800   Marieberg Tidnings AB Series A                                                                     74,666
                 100   Mo Och Domsjoe AB Series B                                                                          4,933
               6,200   Skandia Group Foersaekrings AB                                                                    145,125
              49,000   Skandinaviska Enskilda Banken Series A                                                            357,879
              11,700   Skanska AB Series B                                                                               365,731
               3,000   SKF AB                                                                                             65,555
                 600   SKF AB Class B                                                                                     13,155
              22,300   Sparbanken Sverige AB A Shares                                                                    241,169
               3,500   Stadshypotek AB Class A                                                                            70,518
               2,147   Svedala Industries                                                                                 66,159
              17,800   Svenska Handelsbanken Series A                                                                    342,812
               1,800   Svenska Handelsbanken Series B                                                                     33,066
               1,605   Sydkraft AB Series A                                                                               33,526
                                                                                                         ------------------------
                                                                                                                       2,722,682

                                                                                                         ------------------------

              See accompanying notes to the financial statements.
14

GMO CURRENCY HEDGED INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES         DESCRIPTION                                                                                       VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------------
                       SWITZERLAND - 3.0%

                  25   Adia SA (Bearer)                                                                                    4,777
                 300   Alusuisse Lonza Holdings (Bearer) *                                                               241,802
                 150   Baloise Holdings                                                                                  290,363
                  45   Bobst SA (Bearer)                                                                                  71,339
                 550   Ciba-Geigy AG (Bearer)                                                                            489,654
               3,100   Ciba-Geigy AG (Registered)                                                                      2,770,213
              12,390   CS Holdings (Registered)                                                                        1,181,108
                  10   Danzas Holding AG (Registered)                                                                     11,431
                 720   Elektrowatt AG (Bearer)                                                                           260,125
                  80   Fischer (George) AG (Bearer)                                                                      101,393
                 450   Hilti AG, Schaan (Participating Certificate)                                                      349,186
                 260   Holderbank Financiere Glarus AG (Bearer)                                                          186,567
               1,660   Holderbank Financiere Glarus AG (Registered)                                                      242,386
                  50   Interdiscount Holdings (Bearer) *                                                                   3,045
                 164   Intershop Holding AG (Bearer)                                                                      91,681
                  50   Kuoni Reisen Holdings AG (Registered)                                                              91,781
                   5   Magazine zum Globus (Registered)                                                                    3,004
                 220   Merkur Holding AG (Registered)                                                                     49,011
                  90   Pargesa Holding SA (Bearer)                                                                       108,886
                  10   Sandoz AG Basel (Bearer)                                                                            9,395
                  25   Schindler Holding AG (Participating Certificate)                                                   27,952
                  25   Schindler Holding AG (Registered)                                                                  27,952
                  50   Schindler Holdings Warrants, Expires 12/16/96 *                                                       146
                 250   Schweizerische Rueckversicherungsgesellschaft (Bearer)                                            260,743
                 280   Sika Finanz AG (Bearer)                                                                            67,985
                 597   SMH AG (Bearer)                                                                                   373,094
                 600   SMH AG (Registered)                                                                                82,603
                  78   Sulzer Gebrueder AG (Registered)                                                                   50,763
               3,950   Swiss Bank Corp (Bearer)                                                                        1,453,442
               4,550   Swiss Bank Corp (Registered)                                                                      837,109
               1,065   Union Bank of Switzerland (Bearer)                                                              1,112,541
                  32   Union Bank of Switzerland (Registered)                                                              7,343
                 300   Winterthur Schweizerische Versicherungs-Gesellschaft (Bearer)                                     194,493
                 915   Winterthur Schweizerische Versicherungs-Gesellschaft (Registered)                                 595,494
               1,925   Zurich Vericher Namen (Registered)                                                                525,219
                                                                                                         ------------------------
                                                                                                                      12,174,026

                                                                                                         ------------------------
                       UNITED KINGDOM - 17.6%

              76,700   Allied Colloids Plc *                                                                             152,646
              10,790   AMEC Plc                                                                                           16,436
               3,254   Amersham International Plc                                                                         44,236
              49,221   Amstrad Plc                                                                                       161,254
              14,406   Anglian Water Plc                                                                                 125,268
              43,500   Argos Plc                                                                                         409,221
             308,374   Argyll Group                                                                                    1,392,665

              See accompanying notes to the financial statements.
                                                                              15

GMO CURRENCY HEDGED INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES         DESCRIPTION                                                                                       VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------------
                       UNITED KINGDOM - CONTINUED

              43,653   Arjo Wiggins Appleton Plc                                                                         136,330
           1,406,735   ASDA Group Plc                                                                                  2,228,946
              42,900   Ashley (Laura) Holdings *                                                                          90,632
              47,430   Associated British Foods                                                                          287,538
              20,158   Associated British Ports                                                                           91,962
              56,502   BAA Plc                                                                                           422,980
              26,800   Barratt Developments Plc                                                                          103,186
             168,922   Bass Plc                                                                                        1,962,794
             182,920   BAT Industries Plc                                                                              1,600,384
              40,700   Beazer Holmes Plc                                                                                 107,481
              24,621   Berisford International Plc                                                                        70,108
             105,900   Blue Circle Industries                                                                            569,860
              38,625   Boots Co Plc                                                                                      350,943
             175,874   British Aerospace Plc                                                                           2,338,397
             231,397   British Gas Inc                                                                                   842,219
              12,633   British Land Co Plc                                                                                76,102
             631,523   British Petroleum Co Plc                                                                        5,220,712
             191,932   British Steel Plc                                                                                 539,910
             161,096   BTR Plc                                                                                           795,356
              64,433   Bunzl Plc                                                                                         193,335
             475,465   Burton Group Plc                                                                                  968,093
              24,400   Calor Group                                                                                        94,319
               1,385   Carlton Communications Plc                                                                          8,868
              12,500   Charter Plc (Registered)                                                                          162,084
              38,663   Coats Viyella Plc                                                                                 118,970
              16,905   Cobham Group Plc                                                                                  144,280
              46,500   Compass Group                                                                                     346,324
               2,786   Costain Group *                                                                                     3,156
               5,420   Courtaulds Textiles Plc                                                                            35,223
              10,648   Dawson International Plc                                                                           15,486
               7,940   Delta Plc                                                                                          48,925
              29,479   Dixons Group Plc                                                                                  208,949
              43,193   English China Clays Plc                                                                           225,814
              25,744   Eurotunnel SA Units (Registered) *                                                                 32,514
             717,554   General Electric Co Plc                                                                         4,064,463
             543,601   Glaxo Wellcome Plc                                                                              7,514,755
              92,452   Grand Metropolitan Plc                                                                            614,261
              76,451   Great Portland Estates Plc                                                                        188,433
             201,324   Great Universal Stores Plc                                                                      2,041,871
              61,656   Greenalls Group Plc                                                                               541,794
               3,873   Greycoat Plc *                                                                                      9,309
             125,863   Hammerson Property Investment and Development Corp Plc                                            663,795
              37,735   Harrisons & Crosfield Plc                                                                          93,585
              12,803   Hazlewood Foods Plc                                                                                19,796

              See accompanying notes to the financial statements.
16

GMO CURRENCY HEDGED INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES         DESCRIPTION                                                                                       VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------------
                       UNITED KINGDOM - CONTINUED

             201,874   Hillsdown Holdings Plc                                                                            530,019
              72,078   Imperial Chemical Industries Plc                                                                  996,408
             131,400   Inchcape                                                                                          512,959
             206,505   Ladbroke Group Plc                                                                                589,598
               4,827   Laing (John) Plc                                                                                   19,546
             366,051   Lasmo Plc *                                                                                     1,036,717
              32,290   Lex Service Plc (Ordinary)                                                                        161,645
               9,970   London Electric Plc                                                                               112,413
              59,029   London International Group Plc                                                                    101,212
             346,402   Lonrho Plc                                                                                      1,031,447
             110,461   Marks & Spencer Plc                                                                               708,549
              17,755   Marley Plc                                                                                         33,025
               8,709   Meyer International Plc                                                                            55,064
              13,358   Midlands Electricity Plc                                                                           79,754
              22,209   Mirror Group Plc                                                                                   73,609
              15,322   Nationa Grid Holdings Plc *                                                                        45,857
              74,943   National Power Plc                                                                                552,426
              37,068   NFC Var V                                                                                          89,661
              41,609   Norcros Plc *                                                                                      52,870
              26,032   Northern Foods Plc                                                                                 76,517
              10,377   Ocean Group Plc                                                                                    61,559
             130,680   Peninsular and Oriental Steam Navigation Co                                                     1,046,303
             201,336   Pilkington Plc                                                                                    644,191
              66,976   Powergen Plc                                                                                      553,681
              81,492   Racal Electronics Plc                                                                             381,754
             120,300   Rank Organization                                                                                 894,132
              61,434   Reckitt & Colman Plc                                                                              618,844
              64,350   Redland Plc                                                                                       424,593
             142,300   Rexam Plc                                                                                         790,785
             422,651   Rolls-Royce Plc                                                                                 1,339,365
              34,029   Rugby Group                                                                                        58,867
              79,325   Sainsbury Plc                                                                                     456,002
              20,516   Scottish Hydro-Electric Plc                                                                       104,588
               5,985   Scottish & Newcastle Plc                                                                           60,884
              79,512   Sears Plc                                                                                         116,247
               5,241   Securicor Group Plc Class A (Non-Voting)                                                           74,819
              19,634   Severn Trent Plc                                                                                  186,358
             331,387   Shell Transport & Trading Co (Registered)                                                       4,281,784
              62,200   Siebe                                                                                             769,394
              14,585   Signet Group Plc *                                                                                  3,907
              45,258   Simon Engineering Plc *                                                                            49,886
              19,561   Slough Estates Plc                                                                                 63,036

              See accompanying notes to the financial statements.
                                                                              17

GMO CURRENCY HEDGED INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

        SHARES         DESCRIPTION                                                                                       VALUE ($)
- ---------------------------------------------------------------------------------------------------------------------------------
                       UNITED KINGDOM - CONTINUED

             218,736   Smith & Nephew Plc                                                                                626,194
             220,999   Smithkline Beecham Plc Class A                                                                  2,353,067
             330,954   Smithkline Beecham Plc Equity Units                                                             3,544,069
               6,689   South West Water Plc                                                                               50,177
               9,121   Southern Water Plc                                                                                 91,878
              76,895   T and N Plc                                                                                       185,995
             555,516   Tarmac Plc                                                                                      1,007,771
             236,366   Taylor Woodrow Plc                                                                                530,114
             156,782   Tesco                                                                                             632,446
              21,496   Thames Water Plc                                                                                  174,907
               7,652   Thorn EMI Plc Ord                                                                                 190,594
             171,700   Tomkins Plc                                                                                       691,310
             312,468   Trafalgar House Plc *                                                                             226,024
               8,105   Transport Development Group Plc                                                                    26,677
              15,070   Unigate Plc                                                                                       102,434
              49,918   Unilever Plc                                                                                      922,383
              48,137   United Biscuits Holdings Plc                                                                      173,178
              26,157   United Utilities                                                                                  232,654
              30,400   Vendome Luxury Group Plc                                                                          253,174
              54,400   Waste Management International *                                                                  278,158
               6,195   Welsh Water Plc                                                                                    70,276
               1,170   Wessex Water Plc                                                                                    6,000
              75,574   Whitbread Plc Class A (Limited Voting)                                                            823,757
              57,735   Wilson (Connolly) Holdings Plc                                                                    152,909
              66,075   Wimpey (George) Plc                                                                               139,593
              10,856   Yorkshire Water Plc                                                                               103,207
                                                                                                         ------------------------
                                                                                                                      71,925,189

                                                                                                         ------------------------

                       TOTAL STOCK AND EQUIVALENTS (Cost $235,422,423)                                               245,863,979
                                                                                                         ------------------------

       PAR VALUE

                       SHORT-TERM INVESTMENTS - 39.0%

                       UNITED STATES - 39.0%

 $        28,800,000   Bank of New York Time Deposit, 5.00% due 3/1/96                                                28,800,000
          28,800,000   First National Bank of Chicago Time Deposit, 5.38% due 3/1/96                                  28,800,000
          28,800,000   Morgan Guaranty Time Deposit, 5.44% due 3/1/96                                                 28,800,000
          28,800,000   Republic Bank of New York Deposit, 5.31% due 3/1/96                                            28,800,000
          15,500,000   U.S. Treasury Bill, 5.17% due 1/9/97 (a)                                                       14,834,843
          28,800,000   Wachovia Bank Time Deposit, 5.46% due 3/1/96                                                   28,800,000
                                                                                                         ------------------------
                                                                                                                     158,834,843

                                                                                                         ------------------------

                       TOTAL SHORT-TERM INVESTMENTS (Cost $158,794,872)                                              158,834,843
                                                                                                         ------------------------

                       TOTAL INVESTMENTS - 99.4%
                       (Cost $394,217,295) * *                                                                       404,698,822

                       Other Assets and Liabilities (net) -  0.6%                                                      2,527,756
                                                                                                         ------------------------

                       TOTAL NET ASSETS - 100.0%                                                       $             407,226,578
                                                                                                         ========================

              See accompanying notes to the financial statements.
18

GMO CURRENCY HEDGED INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
- ---------------------------------------------------------------------------------------------------------------------------------

                       NOTES TO THE SCHEDULE OF INVESTMENTS:

                       (a)  This security is held as collateral for open futures contracts.

                       *    Non-income producing security.

                       * *  The  aggregate  identified  cost  for  federal
                            income tax purposes is $394,217,413, resulting in
                            gross unrealized appreciation and depreciation of
                            $16,452,837 and $5,971,428, respectively, and net 
                            unrealized appreciation of $10,481,409.
</TABLE>

               See accompanying notes to the financial statements.
                                                                              19

GMO CURRENCY HEDGED INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996
- --------------------------------------------------------------------------------

At February 29, 1996, industry sector diversification of the Fund's equity
investments was as follows:

                               PERCENTAGE OF 
INDUSTRY SECTOR                 NET ASSETS

Banking                           7.3%
Services                          5.3
Oil and Gas                       4.3
Health Care                       4.0
Chemicals                         3.6
Retail Trade                      3.2
Construction                      3.0
Transportation                    2.7
Technology                        2.6
Telecommunications                2.5
Real Estate                       2.4
Utilities                         2.4
Food and Beverage                 2.4
Metals and Mining                 1.9
Automotive                        1.5
Consumer Goods                    1.5
Machinery                         1.3
Conglomerates                     1.2
Energy                            1.1
Aerospace                         1.1
Paper and Allied Products         0.8
Insurance                         0.7
Miscellaneous                     3.6
                                  ---
                                 60.4%
                                 ==== 

              See accompanying notes to the financial statements.
20

GMO CURRENCY HEDGED INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)

STATEMENT OF ASSETS AND LIABILITIES - FEBRUARY 29, 1996
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                               <C>
ASSETS:

    Investments, at value (cost $394,217,295) (Note 1)                                            $          404,698,822
    Foreign currency, at value (cost $556,084) (Note 1)                                                          555,359
    Cash                                                                                                           5,810
    Dividends and interest receivable                                                                            206,575
    Foreign withholding taxes receivable                                                                          58,066
    Receivable for open forward foreign currency contracts (Note 6)                                            2,812,244
    Receivable for variation margin on open futures contracts                                                    140,272
    Receivable for expenses waived or borne by Manager (Note 2)                                                   97,138
                                                                                                    ---------------------

       Total assets                                                                                          408,574,286

                                                                                                    ---------------------



LIABILITIES:

    Payable for investments purchased                                                                            230,238
    Payable for open forward foreign currency contracts (Note 6)                                                 637,192
    Payable to affiliate for management fee (Note 2)                                                             237,712
    Accrued expenses                                                                                             242,566
                                                                                                    ---------------------

       Total liabilities                                                                                       1,347,708

                                                                                                    ---------------------



NET ASSETS (equivalent to $11.54 per share based
  on 35,278,555 shares outstanding, unlimited shares authorized)                                  $          407,226,578
                                                                                                    =====================

NET ASSETS CONSIST OF:

    Paid-in capital                                                                               $          385,991,253
    Accumulated undistributed net investment income                                                            6,114,326
    Accumulated undistributed net realized gain                                                                2,838,672
    Net unrealized appreciation                                                                               12,282,327
                                                                                                    ---------------------

       NET ASSETS                                                                                 $          407,226,578
                                                                                                    =====================
</TABLE>

               See accompanying notes to the financial statements.
                                                                              21

GMO CURRENCY HEDGED INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)

STATEMENT OF OPERATIONS - PERIOD FROM JUNE 30, 1995
(COMMENCEMENT OF OPERATIONS) TO FEBRUARY 29, 1996
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                        <C>
INVESTMENT INCOME:

    Dividends (net of foreign tax expense $232,168)                                        $            1,782,250
    Interest                                                                                            1,993,262
                                                                                             ---------------------
       Total income                                                                                     3,775,512

EXPENSES:

    Management fee (Note 2)                                                                             1,097,558
    Custodian fees                                                                                        351,022
    Registration fees                                                                                     113,171
    Audit fees                                                                                             49,588
    Transfer agent fees                                                                                    21,692
    Legal fees                                                                                              7,146
    Stamp duties and transfer taxes                                                                         4,147
    Insurance                                                                                               1,584
    Trustee fee (Note 2)                                                                                      481
    Miscellaneous                                                                                             876
                                                                                             ---------------------

       Total expenses                                                                                   1,647,265

       Less:  expenses waived or borne by Manager (Note 2)                                               (633,365)
                                                                                             ---------------------

       Net expenses                                                                                     1,013,900

                                                                                             ---------------------

           Net investment income                                                                        2,761,612

                                                                                             ---------------------
REALIZED AND UNREALIZED GAIN (LOSS):
       Net realized gain on:

           Investments                                                                                  1,266,610
           Closed futures contracts                                                                     3,487,015

           Foreign currency, forward contracts and foreign currency

              related transactions                                                                      4,718,505

                                                                                             ---------------------
              Net realized gain                                                                         9,472,130

                                                                                             ---------------------

       Change in net unrealized  appreciation  (depreciation) on:

           Investments                                                                                 10,481,527
           Open futures contracts                                                                        (372,917)

           Foreign currency, forward contracts and foreign currency

              related transactions                                                                      2,173,717

                                                                                             ---------------------
              Net unrealized gain                                                                      12,282,327

                                                                                             ---------------------

       Net realized and unrealized gain                                                                21,754,457

                                                                                             ---------------------
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                                       $           24,516,069
                                                                                             =====================

</TABLE>
               See accompanying notes to the financial statements.
22

GMO CURRENCY HEDGED INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)

STATEMENT  OF CHANGES  IN NET  ASSETS - PERIOD  FROM JUNE 30, 1995 
(COMMENCEMENT OF OPERATIONS) TO FEBRUARY 29, 1996
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                      <C>
INCREASE (DECREASE) IN NET ASSETS:
Operations:

     Net investment income                                                               $                2,761,612
     Net realized gain                                                                                    9,472,130
     Change in net unrealized appreciation (depreciation)                                                12,282,327
                                                                                           -------------------------

     Net increase in net assets resulting from operations                                                24,516,069
                                                                                           -------------------------

Distributions to shareholders from:

     Net investment income                                                                               (1,491,247)
     Net realized gains                                                                                  (1,789,497)

                                                                                           -------------------------

                                                                                                         (3,280,744)

                                                                                           -------------------------

Fund share transactions:  (Note 5)

     Proceeds from sale of shares                                                                       383,683,337
     Net asset value of shares issued to shareholders

         in payment of distributions declared                                                             2,801,916
     Cost of shares repurchased                                                                            (494,000)

                                                                                           -------------------------

     Net increase in net assets resulting
         from Fund share transactions                                                                   385,991,253

                                                                                           -------------------------

     Total increase in net assets                                                                       407,226,578

NET ASSETS:

     Beginning of period                                                                                      -

                                                                                           -------------------------

     End of period (including accumulated undistributed
         net investment income of $6,114,326)                                            $              407,226,578
                                                                                           =========================

</TABLE>
         See accompanying notes to the financial statements.
                                                                              23

GMO CURRENCY HEDGED INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)

FINANCIAL HIGHLIGHTS
(FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                             PERIOD FROM JUNE 30, 1995
                                                                           (COMMENCEMENT OF OPERATIONS)
                                                                               TO FEBRUARY 29, 1996
                                                                             -------------------------
<S>                                                                          <C>                          
NET ASSET VALUE, BEGINNING OF PERIOD                                         $                   10.00
                                                                             -------------------------

Income from investment operations:

  Net investment income (a)                                                                       0.23
  Net realized and unrealized gain (loss)

   on investments                                                                                 1.44

                                                                             -------------------------

       Total from investments operations                                                          1.67

                                                                             -------------------------

Less distributions to shareholders from:

    Net investment income                                                                        (0.06)
    Net realized gains                                                                           (0.07)

                                                                             -------------------------

       Total distributions                                                                       (0.13)

                                                                             -------------------------

NET ASSET VALUE, END OF PERIOD                                               $                   11.54
                                                                             =========================

TOTAL RETURN (B)                                                                                 16.66%

RATIOS/SUPPLEMENTAL DATA:

    Net assets, end of period (000's)                                        $                 407,227
    Net expenses to average
       daily net assets (a)                                                                       0.69%*
    Net investment income to average

       daily net assets (a)                                                                       1.89%*
    Portfolio turnover rate                                                                          7%

*      Annualized.
(a)    Net of fees and expenses voluntarily waived or borne by the Manager of $.05 per share.
(b)    Calculation excludes subscription fees.  The total return would have been lower
       had certain expenses not been waived during the period shown.
</TABLE>

               See accompanying notes to the financial statements.
24

GMO CURRENCY HEDGED INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS
FEBRUARY 29, 1996
- --------------------------------------------------------------------------------

1.   SIGNIFICANT ACCOUNTING POLICIES

     The GMO  Currency  Hedged  International  Core  Fund  (the  "Fund"),  which
     commenced  operations  on June 30,  1995,  is a series  of GMO  Trust  (the
     "Trust").  The Fund is registered under the Investment Company Act of 1940,
     as amended, as an open-end,  non-diversified management investment company.
     The Fund is advised and managed by Grantham,  Mayo, Van Otterloo & Co. (the
     "Manager").  The Trust was  established as a  Massachusetts  Business Trust
     under the laws of the  Commonwealth of  Massachusetts on June 24, 1985. The
     Declaration of Trust permits the Trustees to create an unlimited  number of
     series ("Funds"), each of which issues a separate series of shares.

     The Fund seeks  maximum total return  through  investment in a portfolio of
     common  stocks of non-U.S.  issuers and  through  management  of the Fund's
     foreign currency positions.

     The following is a summary of significant  accounting policies which are in
     conformity  with  generally  accepted  accounting  principles and which are
     consistently  followed  by the  Fund in the  preparation  of its  financial
     statements.  The  preparation  of financial  statements in accordance  with
     generally  accepted  accounting  principles  requires  management  to  make
     estimates and assumptions  that affect the reported amounts and disclosures
     in the  financial  statements.  Actual  results  could  differ  from  those
     estimates.

     PORTFOLIO VALUATION

     Portfolio  securities  listed on a  securities  exchange  for which  market
     quotations  are  available are valued at the last quoted sale price on each
     business  day,  or if there is no such  reported  sale,  at the most recent
     quoted bid price.  Unlisted  securities  for which  market  quotations  are
     readily  available  are  valued  at  the  most  recent  quoted  bid  price.
     Securities  which are primarily  traded on foreign  exchanges are generally
     valued  at the  preceding  closing  values  of  such  securities  on  their
     respective  exchanges,  and  those  values  are then  translated  into U.S.
     dollars  at  the  current  exchange  rate.  Short-term  investments  with a
     remaining maturity of sixty days or less are valued at amortized cost which
     approximates  market  value.  Other  assets  and  securities  for  which no
     quotations are readily  available are valued at fair value as determined in
     good faith by the Trustees.

     FOREIGN CURRENCY TRANSLATION

     The  accounting  records of the Fund are  maintained in U.S.  dollars.  The
     market values of foreign securities, currency holdings and other assets and
     liabilities are translated to U.S. dollars based on the prevailing exchange
     rates  each  business  day.  Income  and  expenses  denominated  in foreign
     currencies  are  translated  at prevailing  exchange  rates when accrued or
     incurred.  The Fund does not  isolate  realized  and  unrealized  gains and
     losses attributable to changes in exchange rates from gains and losses that
     arise from changes in the market value of  investments.  Such  fluctuations
     are included with net realized and unrealized  gain or loss on investments.
     Net realized gains and losses on foreign  currency  transactions  represent
     net  exchange  gains  and  losses on  disposition  of  foreign  currencies,
     currency gains and losses realized  between the trade and settlement  dates
     on  securities  transactions  and the  difference  between  the  amount  of
     investment  income and  foreign  withholding  taxes  recorded on the Fund's
     books and the U.S. dollar equivalent amounts actually received or paid.

25

GMO CURRENCY HEDGED INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     FUTURES CONTRACTS

     The Fund may use futures  contracts  to manage its exposure to the bond and
     currency  markets.  Buying futures tends to increase the Fund's exposure to
     the  underlying  instrument.  Selling  futures tends to decrease the Fund's
     exposure to the underlying instrument or hedge other Fund instruments. Upon
     purchase of a futures  contract,  the Fund is required to deposit  with its
     custodian,  in a segregated  account in the name of the futures broker,  an
     amount  of cash or U.S.  government  obligations  in  accordance  with  the
     initial margin  requirements of the broker or exchange.  Futures  contracts
     are marked to market daily and an appropriate payable or receivable for the
     change in value  ("variation  margin") is recorded by the Fund. The payable
     or receivable is liquidated on the following  business day. Gains or losses
     are recognized but not  considered  realized until the contracts  expire or
     are closed.  Futures contracts involve, to varying degrees, risk of loss in
     excess of the  variation  margin  disclosed in the  Statement of Assets and
     Liabilities.  Losses  may  arise  from  the  changes  in the  value  of the
     underlying  instrument,  if there is an illiquid  secondary  market for the
     contracts,  or if  counterparties  do not perform under the contract terms.
     Futures  contracts are valued at the settlement price  established each day
     by the board of trade or exchange on which they are traded.  See Note 6 for
     all open futures contracts held as of February 29, 1996.

     FORWARD CURRENCY CONTRACTS

     The Fund may enter  into  forward  currency  contracts  and  forward  cross
     currency  contracts in connection with settling planned  purchases or sales
     of securities or to hedge the currency exposure associated with some or all
     of the Fund's  portfolio  securities.  A forward  currency  contract  is an
     agreement  between two parties to buy and sell a currency at a set price on
     a future date. The market value of a forward currency  contract  fluctuates
     with changes in forward currency exchange rates. Forward currency contracts
     are marked to market  daily and the change in value is recorded by the Fund
     as an  unrealized  gain  or  loss.  When a  forward  currency  contract  is
     extinguished,  through  delivery or offset by entering into another forward
     currency  contract,  the Fund records a realized  gain or loss equal to the
     difference  between the value of the contract at the time it was opened and
     the value of the contract at the time it was extinguished or offset.  These
     contracts may involve market risk in excess of the unrealized  gain or loss
     reflected in the Fund's Statement of Assets and  Liabilities.  In addition,
     the Fund could be exposed to risk if the  counterparties are unable to meet
     the  terms  of the  contracts  or if the  value  of  the  currency  changes
     unfavorably to the U.S. dollar. The U.S. dollar value of the currencies the
     Fund has committed to buy or sell is shown under Note 6 and  represents the
     currency  exposure  the  Fund  has  acquired  or  hedged  through  currency
     contracts as of February 29, 1996.

26

GMO CURRENCY HEDGED INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     TAXES

     The Fund  intends to qualify  each year as a regulated  investment  company
     under  Subchapter M of the Internal  Revenue Code of 1986, as amended.  The
     Fund intends to distribute  substantially  all of its net investment income
     and net realized  short-term  and long-term  capital  gains,  if any, after
     giving effect to any available  capital loss  carryovers for federal income
     tax purposes.  Therefore,  no provision for federal income or excise tax is
     necessary. Taxes on foreign interest and dividend income have been withheld
     in  accordance  with the  applicable  country's  tax treaty with the United
     States.

     DISTRIBUTIONS TO SHAREHOLDERS

     The Fund's  present  policy is to declare  and pay  distributions  from net
     investment income semi-annually,  and net realized short-term and long-term
     capital gains at least annually.  All distributions  will be paid in shares
     of the Fund, at net asset value,  unless the shareholder  elects to receive
     cash distributions.

     Income  distributions  and capital gain  distributions  are  determined  in
     accordance  with income tax  regulations  which may differ  from  generally
     accepted accounting principles.  These differences are primarily due to the
     differing treatments for foreign currency transactions.

     The following  reclassification  represents the cumulative amount necessary
     to report  these  balances  on a tax  basis,  excluding  certain  temporary
     differences,  as of February 29, 1996. This  reclassification has no impact
     on net investment  income,  realized gain (loss) and net asset value of the
     Fund  and  is  primarily   attributable  to  certain   differences  in  the
     computation  of  distributable  income and capital  gains under federal tax
     rules versus generally accepted accounting principles.

<TABLE>
<CAPTION>
             Undistributed Net Investment            Accumulated Net Realized
                        Income                             Gain/(Loss)                     Paid-in Capital
       -------------------------------------   ---------------------------------    --------------------------
<S>                                                      <C>                                    <C>
                    $4,843,961                           ($4,843,961)                           -
</TABLE>

     Distributions  in excess of tax basis earnings and profits will be reported
     in the Fund's  financial  statements  as a return of capital.  Furthermore,
     differences  in the  recognition  or  classification  of income between the
     financial statements and tax earnings and profits which result in temporary
     over-distributions  for  financial  statement  purposes are  classified  as
     distributions  in  excess  of net  investment  income  or  accumulated  net
     realized gains.

     SECURITY TRANSACTIONS AND RELATED INVESTMENT INCOME

     Security  transactions are accounted for on trade date.  Dividend income is
     recorded  on the  ex-dividend  date,  or when the Fund is  informed  of the
     ex-dividend  date.  Interest income is recorded on the accrual basis and is
     adjusted for the accretion of  discounts.  In  determining  the net gain or
     loss on  securities  sold,  the cost of  securities  is  determined  on the
     identified cost basis.

                                                                              27

GMO CURRENCY HEDGED INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     EXPENSES

     The  majority  of  expenses of the Trust are  directly  identifiable  to an
     individual Fund. Expenses which are not readily  identifiable to a specific
     Fund are  allocated in such a manner as deemed  equitable by the  Trustees,
     taking  into  consideration,  among  other  things,  the nature and type of
     expense and the relative size of the Funds.

     PURCHASES AND REDEMPTIONS OF FUND SHARES

     The  premium  on cash  purchases  of  Fund  shares  is  .75% of the  amount
     invested.  The  Manager  may  waive  such  premium  to  the  extent  that a
     transaction results in minimal brokerage and transaction costs to the Fund.
     All purchase  premiums  are paid to and recorded as paid-in  capital by the
     Fund. For the period ended February 29, 1996, the Fund received $878,415 in
     purchase  premiums.  There is no premium for cash  redemptions,  reinvested
     distributions or in-kind transactions.

     INVESTMENT RISK

     There are  certain  additional  risks  involved  in  investing  in  foreign
     securities  that are not inherent in  investments  of domestic  securities.
     These risks may involve adverse political and economic developments and the
     possible  imposition  of  currency  exchange  blockages  or  other  foreign
     governmental  laws or  restrictions.  In addition,  the  securities of some
     foreign companies and securities  markets are less liquid and at times more
     volatile than securities of comparable U.S.  companies and U.S.  securities
     markets.

2.   MANAGEMENT FEE AND OTHER TRANSACTIONS WITH AFFILIATES

     The Manager is paid monthly at the annual rate of .75% of average daily net
     assets. The Manager has agreed to waive a portion of its fee and bear other
     expenses until further notice to the extent that the Fund's annual expenses
     (including the management fee but excluding  brokerage  commissions,  stamp
     duties and transfer taxes) exceed .69% of average daily net assets.

     The Fund's portion of the fee paid by the Trust to the unaffiliated Trustee
     during the period ended  February 29, 1996,  was $481. No  remuneration  is
     paid to any Trustee or officer who is affiliated with the Manager.

3.   PURCHASES AND SALES OF SECURITIES

     Cost  of  purchases  and  proceeds  from  sales  of  securities,  excluding
     short-term investments,  for the period ended February 29, 1996, aggregated
     $245,744,510 and $11,811,165, respectively.

4.   PRINCIPAL SHAREHOLDERS

     At February 29, 1996, 57% of the  outstanding  shares of the Fund were held
     by  three  shareholders,  each  holding  in  excess  of 10%  of the  Fund's
     outstanding shares.

28

GMO CURRENCY HEDGED INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

5.   SHARE TRANSACTIONS

     The Declaration of Trust permits  Trustees to issue an unlimited  number of
     shares of beneficial  interest  (without par value).  Transactions  in Fund
     shares were as follows:

<TABLE>
<CAPTION>
                                                                 Period from June 30, 1995
                                                              (commencement of operations) to
                                                                     February 29, 1996
                                                             -----------------------------------
<S>                                                                 <C>
Shares sold                                                         35,069,613
Shares issued to shareholders in reinvestment
  of distributions                                                     253,567
Shares repurchased                                                     (44,625)
                                                                    ----------
Net increase                                                        35,278,555
Fund shares:
  Beginning of period                                                   -
                                                                    ----------
  End of period                                                     35,278,555
                                                                    ==========
</TABLE>

                                                                              29

GMO CURRENCY HEDGED INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

6.   FINANCIAL INSTRUMENTS

     A summary of outstanding  financial  instruments at February 29, 1996 is as
     follows:

     FORWARD CURRENCY CONTRACTS

<TABLE>
<CAPTION>
                                                                                                         Net Unrealized
         Settlement                                     Units of Currency        In Exchange for          Appreciation
            Date                Deliver/Receive                                  (in U.S. Dollars)       (Depreciation)
      -----------------   ---------------------------- --------------------   -----------------------  -------------------
<S>                                   <C>                      <C>          <C>                      <C> 
      Buys

       5/15/96                        NOK                       23,700,000  $              3,731,764 $           (28,812)
                                                                                                       ===================

      Sales

       5/15/96                        ATS                        7,100,000  $                699,507 $              9,490
       5/15/96                        AUD                       11,700,000                 8,639,280            (271,440)
       5/15/96                        BEF                      122,000,000                 4,132,791               78,315
       5/15/96                        CHF                       27,100,000                23,451,021              660,867
       5/15/96                        GBP                       43,100,000                66,425,715              540,469
       5/15/96                        DEM                       26,000,000                18,133,631              369,821
       5/15/96                        DKK                       16,000,000                 2,870,728               47,703
       5/16/96                        ESP                      500,000,000                 4,066,363               50,390
       5/15/96                        FIM                        7,500,000                 1,723,742               68,346
       5/15/96                        FRF                       96,200,000                19,465,803              331,197
       5/15/96                        HKD                       78,000,000                10,078,822             (10,925)
       5/15/96                        IEP                          500,000                   800,450               12,060
       5/15/96                        ITL                   20,500,790,000                12,788,038            (268,543)
       5/15/96                        JPY                    4,600,000,000                44,508,115              329,935
       5/15/96                        MYR                       19,000,000                 7,418,977             (11,896)
       5/15/96                        NLG                       23,030,000                14,327,263              266,781
       5/15/96                        NZD                        1,650,000                 1,074,893             (29,056)
       5/15/96                        SGD                        3,400,000                 2,405,547             (16,520)
       5/15/96                        SEK                       24,000,000                 3,589,107               46,870
                                                                                                       -------------------
                                                                                                     $          2,203,864
                                                                                                       ===================
</TABLE>

30

GMO CURRENCY HEDGED INTERNATIONAL CORE FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

Currency Abbreviations

ATS        Austrian Schilling                  HKD        Hong Kong Dollar
AUD        Australian Dollar                   IEP        Irish Pound
BEF        Belgian Franc                       ITL        Italian Lira
CHF        Swiss Franc                         JPY        Japanese Yen
GBP        Great British Pound                 MYR        Malaysian Ringgit
DEM        German Deutsche Mark                NLG        Netherlands Guilder
DKK        Danish Krona                        NOK        Norwegian Kroner
ESP        Spanish Peseta                      NZD        New Zealand Dollar
FIM        Finnish Markka                      SGD        Singapore Dollar
FRF        French Franc                        SEK        Swedish Krona


FUTURES CONTRACTS

<TABLE>
<CAPTION>
                                                                                                                Net
         Number                                                                         Contract             Unrealized
         of                            Type                       Expiration              Value             Appreciation
         Contracts                                                   Date                                  (Depreciation)
    --------------    ----------------------------------    -------------------   -----------------   --------------------
<S>                   <C>                                       <C>             <C>                 <C>    
         Buys
       170.00         All-Ords                                  March 1996      $        7,445,211  $              60,100
       130.00         DAX                                       June 1996               22,188,542                166,727
       162.00         FT-SE 100                                 June 1996               23,089,359                 34,038
        90.00         Hang Seng                                 March 1996               6,449,151              (301,067)
        3,013         IBEX                                      March 1996               9,547,742                493,296
       155.00         MATIF                                     March 1996              12,268,943                386,931
        27.00         MIB 30                                    June 1996                2,518,351                 22,122
       172.00         TOPIX                                     March 1996              25,447,561              (921,176)
       226.00         TOPIX                                     June 1996               33,458,401              (313,888)
                                                                                                      --------------------
                                                                                                    $           (372,917)
                                                                                                      ====================
</TABLE>

     At February  29,  1996,  the Fund has cash and/or  securities  to cover any
     margin requirements on open futures contracts.

                                      * * *
                                                                              31

GMO CURRENCY HEDGED INTERNATIONAL CORE FUND

(A Series of GMO Trust)

PORTFOLIO MANAGERS

         Mr. R. Jeremy  Grantham,  Mr.  Forrest  Berkley  and Ms.  Doris Chu are
primarily responsible for the day-to-day management of the Fund's portfolio. Mr.
Grantham has been with GMO since its founding in 1977.  Mr.  Berkley and Ms. Chu
have been  with GMO and  involved  in  portfolio  management  for more than nine
years.

MANAGEMENT DISCUSSION AND ANALYSIS OF FUND PERFORMANCE

         The GMO Currency  Hedged  International  Core Fund  underperformed  the
EAFE-Lite  Hedged  benchmark  index from the Fund's  inception  on June 30, 1995
through  February  29,  1996,  with a total return of 16.7% versus 18.8% for the
index.  Consistent with the Fund's investment  objective and policies,  the Fund
was invested  substantially in common stocks  throughout the period.  During the
period,  GMO's country  selection  model tended to  overweight  the countries of
Europe and underweight Japan,  which contributed  positively to the performance.
Overweights  throughout  the  portfolio  in value  and small  stocks  negatively
affected  performance. 

         Comparison  of Change in Value of a $10,000  Investment in GMO Currency
Hedged  International  Core  Fund  and the  MSCI  EAFE-Lite  Hedged  Index As of
February 29, 1996

       Average Annual Total Return

                               Since
                             Inception
     1 Year      5 Year      06/30/95
      N/A          N/A         15.8%

                            [Line Graph Appears Here]

  Date  GMO Currency Hedged International Core Fund  MSCI EAFE-Lite Hedged Index
06/30/95                 9,925                                 10,000
02/29/96                11,579                                 11,878

Performance  shown  is net of all fees  after  reimbursement  from the  Manager.
Returns and net asset  values of fund  investments  will  fluctuate,  so that an
investor's shares, when redeemed,  may be worth more or less than their original
cost.  The total  return  would have been lower had  certain  expenses  not been
waived  during the  periods  shown,  and does not include the effect of taxes on
reinvested  distributions.  Each  performance  figure  assumes  purchase  at the
beginning  and  redemption  at the  end of the  stated  period  and  reflects  a
transaction  fee of 75 on  purchase.  Transaction  fees  are paid to the Fund to
cover trading costs.  Past performance is not indicative of future  performance.
Information is unaudited.


GMO GLOBAL BOND FUND
(A SERIES OF GMO TRUST)
ANNUAL REPORT
FEBRUARY 29, 1996

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the  Trustees  of GMO Trust and the  Shareholders  of 
GMO Global Bond Fund (A Series of GMO Trust)

In our opinion, the accompanying statement of assets and liabilities,  including
the schedule of  investments,  and the related  statements of operations  and of
changes  in net assets  and the  financial  highlights  present  fairly,  in all
material  respects,  the financial  position of GMO Global Bond Fund at February
29, 1996, the results of its  operations,  the changes in its net assets and the
financial  highlights  for the period from  December 28, 1995  (commencement  of
operations)  to  February  29,  1996,  in  conformity  with  generally  accepted
accounting  principles.  These  financial  statements  and financial  highlights
(hereafter referred to as "financial  statements") are the responsibility of the
Trust's  management;  our  responsibility  is to  express  an  opinion  on these
financial  statements  based  on our  audit.  We  conducted  our  audit of these
financial  statements in accordance with generally  accepted auditing  standards
which require that we plan and perform the audit to obtain reasonable  assurance
about whether the financial  statements  are free of material  misstatement.  An
audit includes examining,  on a test basis,  evidence supporting the amounts and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.  We believe that our audit,  which  included
confirmation  of  securities  at February  29, 1996 by  correspondence  with the
custodian and brokers and the  application  of alternative  auditing  procedures
where confirmations from brokers were not received,  provides a reasonable basis
for the opinion expressed above.

Price Waterhouse LLP
Boston, Massachusetts
April 23, 1996

GMO GLOBAL BOND FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

<TABLE>
<CAPTION>
           PAR VALUE               DESCRIPTION                                                                 VALUE ($)
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                <C>                                                              <C>

                                   DEBT OBLIGATIONS - 92.9%

                                   DENMARK - 8.0%

DKK          13,300,000            Kingdom of Denmark, 8.00% due 11/15/01                                               2,480,943
                                                                                                      ----------------------------

                                   FRANCE - 8.5%

ECU           1,000,000            Government of France, 8.25% due 4/25/22                                              1,288,192
ECU           1,000,000            Societe Nationale Chemins de France, 9.38% due 3/12/01                               1,395,751
                                                                                                      ----------------------------
                                                                                                                        2,683,943

                                                                                                      ----------------------------
                                   GERMANY - 3.5%

JPY         100,000,000            KFW International Finance, 6.00% due 11/29/99                                        1,074,926
                                                                                                      ----------------------------

                                   MEXICO - 1.7%

FRF           5,000,000            Mexico Par Bond, 6.63% due 12/31/19                                                    514,180
                                                                                                      ----------------------------

                                   SPAIN - 6.6%

ESP         263,000,000            Spanish Government, 7.40% due 7/30/99                                                2,040,950
                                                                                                      ----------------------------

                                   SWEDEN - 4.1%

SEK           5,000,000            Kingdom of Sweden, 10.25% due 5/5/00                                                   801,766
SEK           4,000,000            Kingdom of Sweden, 6.00% due 2/9/05                                                    492,082
                                                                                                      ----------------------------
                                                                                                                        1,293,848

                                                                                                      ----------------------------
                                   UNITED STATES - 60.5%
                                   ASSET BACKED SECURITIES - 31.5%

USD           2,000,000            Advanta Credit Card Master Trust 95-D Class A1,
                                          Variable Rate,1 mo. LIBOR + 19/100 (5.50%), due 2/1/04                        2,000,938
USD             801,880            BCI Home Equity Loan 94-1 Class A1,
                                          Variable Rate, 1 mo. LIBOR + 6/25 (5.87%), due 3/29/44                          797,614
USD           3,000,000            Eagle Pier Corp BV,
                                          Variable Rate, 6 mo. LIBOR + 1/4 (6.20%), due 10/3/01                         3,000,000
USD           4,000,000            Nation Premier Finance 95-2, 6.21% due 6/1/99 144A                                   3,980,000
                                                                                                      ----------------------------
                                                                                                                        9,778,552

                                                                                                      ----------------------------
                                   STRUCTURED NOTES - 22.4%

USD           5,000,000            Federal Home Loan Bank, Variable Rate,
                                          (10.00% - 6 mo. LIBOR) (4.19%), due 9/22/03                                   4,285,000
USD           2,750,000            Federal Home Loan Bank, Variable Rate,
                                          ((.50 x 10YR CMT) + 1.25) (4.34%), due 3/16/98                                2,680,546
                                                                                                      ----------------------------
                                                                                                                        6,965,546

                                                                                                      ----------------------------

              See accompanying notes to the financial statements.
                                                                               1

GMO GLOBAL BOND FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

           PAR VALUE               DESCRIPTION                                                                 VALUE ($)
- ----------------------------------------------------------------------------------------------------------------------------------
                                   U.S. GOVERNMENT - 6.6%

USD           1,000,000            U.S. Treasury Note,  6.00% due 8/31/97                                               1,009,061
USD           1,000,000            U.S. Treasury Note,  6.88% due 8/31/99 (a)                                           1,038,436
                                                                                                      ----------------------------
                                                                                                                        2,047,497

                                                                                                      ----------------------------
                                   TOTAL UNITED STATES                                                                 18,791,595

                                                                                                      ----------------------------

                                   TOTAL DEBT OBLIGATIONS (Cost $29,428,610)                                           28,880,385
                                                                                                      ----------------------------

             SHARES                MUTUAL FUND - 3.4%
                                   UNITED STATES - 3.4%

                 90,352            GMO Emerging Country Debt Fund                                                       1,062,534
                                                                                                      ----------------------------

                                   TOTAL MUTUAL FUND (Cost $1,050,000)                                                  1,062,534
                                                                                                      ----------------------------

           PRINCIPAL
             AMOUNT
         (000's omitted)           CALL OPTIONS PURCHASED - 0.6%
                                   CROSS CURRENCY OPTIONS- 0.6%

ECU               5,000            ECU Call/DEM Put,
                                          Expires 7/25/96 Knock Out 1.805, Strike 1.82                                     97,432
ECU               5,000            ECU Call/DEM Put,
                                          Expires 7/25/96 Knock Out 1.81, Strike 1.83                                      77,241
                                                                                                      ----------------------------
                                                                                                                          174,673

                                                                                                      ----------------------------

                                   TOTAL CALL OPTIONS PURCHASED (Cost $113,768)                                           174,673
                                                                                                      ----------------------------

           PAR VALUE               SHORT-TERM INVESTMENT - 0.4%
                                   REPURCHASE AGREEMENT - 0.4%

USD             122,754            Salomon Brothers Repurchase Agreement, dated 2/29/96,
                                   due 3/01/96, with a maturity value of $122,771 and an
                                   effective yield of 4.92%, collateralized by U.S. Treasury
                                   Obligations with rates ranging from 7.25% to 13.25%,
                                   with maturity dates ranging from 8/15/04 to 11/15/15,
                                   and with an aggregate market value of $125,061.                                        122,754
                                                                                                      ----------------------------

                                   TOTAL SHORT-TERM INVESTMENT (at cost)                                                  122,754

                                                                                                      ----------------------------

                                   TOTAL INVESTMENTS - 97.3%

                                   (Cost $30,715,132) * *                                                              30,240,346

                                   Other Assets and Liabilities (net) -  2.7%                                             832,072
                                                                                                      ----------------------------

                                   TOTAL NET ASSETS - 100.0%                                        $                  31,072,418
                                                                                                      ============================

              See accompanying notes to the financial statements.
2

GMO GLOBAL BOND FUND
(A SERIES OF GMO TRUST)
SCHEDULE OF INVESTMENTS - CONTINUED
(SHOWING PERCENTAGE OF TOTAL NET ASSETS)
FEBRUARY 29, 1996

- ----------------------------------------------------------------------------------------------------------------------------------

                        NOTES TO THE SCHEDULE OF INVESTMENTS:

                        CMT - Constant Maturity Treasury Index.

                        Knock Out - Option  will expire if  underlying  security
                                  reaches Knock Out price.

                        Variable  rates - The rates shown on variable rate notes
                                  are the current interest rates at February 29,
                                  1996, which are subject to change based on the
                                  terms of the security.

                        144A - Securities exempt from registration  under
                                  Rule  144A of the  Securities  Act of  1933.
                                  These    securities   may   be   resold   in
                                  transactions   exempt   from   registration,
                                  normally    to    qualified    institutional
                                  investors.

                        (a)  All or a portion of this security is held as collateral 
                                  for open futures contracts.

                        * *  The  aggregate  identified  cost  for  federal
                                  income tax purposes is $30,715,132, resulting in
                                  gross  unrealized  appreciation and depreciation
                                  of $84,627 and $559,413,  respectively,  and net
                                  unrealized depreciation of $474,786.

                        CURRENCY ABBREVIATIONS

                        AUD          -    Australian Dollar               FRF          -     French Franc
                        BEF          -    Belgian Franc                   GBP          -     British Pound Sterling
                        CAD          -    Canadian Dollar                 JPY          -     Japanese Yen
                        CHF          -    Swiss Franc                     ITL          -     Italian Lira
                        DEM          -    German Mark                     NLG          -     Netherlands Guilder
                        DKK          -    Danish Krone                    SEK          -     Swedish Krona
                        ECU          -    European Currency Unit          USD          -     United States Dollar
                        ESP          -    Spanish Paseta
</TABLE>

               See accompanying notes to the financial statements.
                                                                               3

GMO GLOBAL BOND FUND
(A SERIES OF GMO TRUST)

STATEMENT OF ASSETS AND LIABILITIES - FEBRUARY 29, 1996
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                                    <C>
ASSETS:

   Investments, at value (cost $30,715,132) (Note 1)                                                   $           30,240,346
   Cash                                                                                                                34,375
   Receivable from brokers for open futures contracts (Note 1)                                                         16,138
   Interest receivable                                                                                                700,851
   Receivable for open forward foreign currency contracts (Note 6)                                                    576,045
   Receivable for expenses waived or borne by Manager (Note 2)                                                         30,593
                                                                                                         ---------------------
       Total assets                                                                                                31,598,348

                                                                                                         ---------------------

LIABILITIES:

   Due to Custodian                                                                                                     8,960
   Payable for open forward foreign currency contracts (Note 6)                                                       453,485
   Payable to affiliate for management fee  (Note 2)                                                                    8,687
   Accrued expenses                                                                                                    54,798
                                                                                                         ---------------------
       Total liabilities                                                                                              525,930

                                                                                                         ---------------------

NET ASSETS (equivalent to $9.89 per share based
  on 3,143,053 shares outstanding, unlimited shares authorized)                                        $           31,072,418
                                                                                                         =====================

NET ASSETS CONSIST OF:

   Paid-in capital                                                                                     $           31,527,501
   Accumulated undistributed net investment income                                                                    145,359
   Accumulated undistributed net realized loss                                                                       (255,309)
   Net unrealized depreciation                                                                                       (345,133)
                                                                                                         =====================
       NET ASSETS                                                                                      $           31,072,418
                                                                                                         =====================
</TABLE>

               See accompanying notes to the financial statements.
4

GMO GLOBAL BOND FUND
(A SERIES OF GMO TRUST)

STATEMENT OF OPERATIONS - PERIOD FROM DECEMBER 28, 1995
(COMMENCEMENT OF OPERATIONS) TO FEBRUARY 29, 1996
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                               <C>
INVESTMENT INCOME:

   Interest (including securities lending income of $14)                                          $              321,498
                                                                                                    ---------------------

EXPENSES:

   Management fee (Note 2)                                                                                        17,307
   Audit fees                                                                                                     28,000
   Custodian and transfer agent fees                                                                              15,219
   Registration fees                                                                                              10,210
   Legal fees                                                                                                        998
   Insurance                                                                                                         101
   Trustee fee (Note 2)                                                                                                6
   Miscellaneous                                                                                                     263
                                                                                                    ---------------------
       Total expenses                                                                                             72,104
       Less:  expenses waived or borne by Manager (Note 2)                                                       (55,292)
                                                                                                    ---------------------
       Net expenses                                                                                               16,812

                                                                                                    ---------------------
          Net investment income                                                                                  304,686

                                                                                                    ---------------------

REALIZED AND  UNREALIZED  GAIN (LOSS):  
  Net  realized  gain  (loss) on:

          Investments                                                                                                189
          Closed futures contracts                                                                              (194,470)

          Foreign currency, forward contracts and foreign

              currency related transactions                                                                     (220,355)

                                                                                                    ---------------------
              Net realized loss                                                                                 (414,636)

                                                                                                    ---------------------

       Change in net unrealized appreciation (depreciation) on:

           Investments                                                                                           (474,786)
           Open futures contracts                                                                                  13,823

           Foreign currency, forward contracts and foreign

               currency related transactions                                                                      115,830

                                                                                                     ---------------------
               Net unrealized loss                                                                               (345,133)

                                                                                                     ---------------------


           Net realized and unrealized loss                                                                      (759,769)

                                                                                                     ---------------------

 NET DECREASE IN NET ASSETS RESULTING FROM OPERATIONS                                              $             (455,083)
                                                                                                     =====================
</TABLE>

               See accompanying notes to the financial statements.
                                                                               5

 GMO GLOBAL BOND FUND
 (A SERIES OF GMO TRUST)

 STATEMENT  OF CHANGES IN NET ASSETS - PERIOD FROM  DECEMBER
 28, 1995 (COMMENCEMENT OF OPERATIONS) TO FEBRUARY 29, 1996
 -------------------------------------------------------------------------------
  
<TABLE>
<CAPTION>
                                                                                   FEBRUARY 28, 1995
                                                                                 -----------------------
<S>                                                                             <C>
 INCREASE (DECREASE) IN NET ASSETS:
 Operations:

    Net investment income                                                       $              304,686    
    Net realized loss                                                                         (414,636)   
    Change in net unrealized appreciation (depreciation)                                      (345,133)   
                                                                                  ---------------------   
    Net decrease in net assets resulting from operations                                      (455,083)   
                                                                                  ---------------------   





 Fund share transactions:  (Note 5)

    Proceeds from sale of shares                                                            31,527,501    
                                                                                  ---------------------


    Total increase in net assets                                                            31,072,418    

 NET ASSETS:

    Beginning of period                                                                    -              
                                                                                  ---------------------
                                                                                                          

    End of period (including accumulated undistributed
        net investment income of $145,359)                                      $           31,072,418    
                                                                                  =====================   
</TABLE>

               See accompanying notes to the financial statements.
6

GMO GLOBAL BOND FUND
(A SERIES OF GMO TRUST)

FINANCIAL HIGHLIGHTS
(FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                             PERIOD FROM DECEMBER 28, 1995
                                                                              (COMMENCEMENT OF OPERATIONS)
                                                                                   TO FEBRUARY 29, 1996
                                                                             ------------------------------
<S>                                                                                     <C>             
NET ASSET VALUE, BEGINNING OF PERIOD                                                    $          10.00
                                                                                        ----------------

Income from investment operations:

    Net investment income (a)                                                                       0.05
    Net realized and unrealized loss                                                               (0.16)

                                                                                        ----------------
         Total from investment operations                                                          (0.11)

                                                                                        ----------------



NET ASSET VALUE, END OF PERIOD                                                          $           9.89
                                                                                        ================

TOTAL RETURN (B)                                                                                   (1.10%)

RATIOS/SUPPLEMENTAL DATA:

    Net assets, end of period (000's)                                                   $         31,072
    Net expenses to average
         daily net assets (a)                                                                       0.34%*
    Net investment income to average
         daily net assets (a)                                                                       6.16%*
    Portfolio turnover rate                                                                            0%

*    Annualized

(a)  Net of fees and  expenses  voluntarily  waived or borne by the  Manager  of
     $0.01 per share.

(b)  Calculation  excludes  subscription  fees. The total return would have been
     lower had certain expenses not been waived during the period shown.

</TABLE>
               See accompanying notes to the financial statements.
                                                                               7

GMO GLOBAL BOND FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS
FEBRUARY 29, 1996
- --------------------------------------------------------------------------------

1.   SIGNIFICANT ACCOUNTING POLICIES

     The GMO  Global  Bond Fund (the  "Fund"),  which  commenced  operations  on
     December  28,  1995,  is a series of GMO Trust (the  "Trust").  The Fund is
     registered  under the  Investment  Company Act of 1940,  as amended,  as an
     open-end,  non-diversified  management  investment  company.  The  Fund  is
     advised and managed by Grantham,  Mayo, Van Otterloo & Co. (the "Manager").
     The Trust was established as a Massachusetts  Business Trust under the laws
     of the  Commonwealth of  Massachusetts on June 24, 1985. The Declaration of
     Trust  permits  the  Trustees  to  create  an  unlimited  number  of series
     ("Funds"), each of which issues a separate series of shares.

     The Fund seeks high total return by investing primarily in investment grade
     bonds  denominated  in  various  currencies   including  U.S.  dollars  and
     multicurrency  units.  The Fund  generally  seeks to provide a total return
     greater than that provided by the global fixed income securities market.

     The following is a summary of significant  accounting policies which are in
     conformity  with  generally  accepted  accounting  principles and which are
     consistently  followed  by the  Fund in the  preparation  of its  financial
     statements.  The  preparation  of financial  statements in accordance  with
     generally  accepted  accounting  principles  requires  management  to  make
     estimates and assumptions  that affect the reported amounts and disclosures
     in the  financial  statements.  Actual  results  could  differ  from  those
     estimates.

     PORTFOLIO VALUATION

     Portfolio  securities  listed on a  securities  exchange  for which  market
     quotations  are  available are valued at the last quoted sale price on each
     business  day,  or if there is no such  reported  sale,  at the most recent
     quoted bid price.  Unlisted  securities  for which  market  quotations  are
     readily  available  are  valued  at  the  most  recent  quoted  bid  price.
     Securities  which are primarily  traded on foreign  exchanges are generally
     valued  at the  preceding  closing  values  of  such  securities  on  their
     respective  exchanges,  and  those  values  are then  translated  into U.S.
     dollars  at  the  current  exchange  rate.  Short-term  investments  with a
     remaining maturity of sixty days or less are valued at amortized cost which
     approximates  market  value.  Other  assets  and  securities  for  which no
     quotations are readily  available are valued at fair value as determined in
     good faith by the Trustees.

     Securities may be valued by independent  pricing  services which use prices
     provided by market-makers or estimates of market values obtained from yield
     data relating to investments or securities with similar characteristics.

     Certain investments in securities held by the Fund were valued on the basis
     of a price provided by a principal  market maker. At February 29, 1996, the
     total value of these securities  represented  13.43 % of net assets.  These
     prices  may  differ  from the value that would have been used had a broader
     market for the securities  existed and the differences could be material to
     the financial statements.

8

GMO GLOBAL BOND FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     FOREIGN CURRENCY TRANSLATION

     The  accounting  records of the Fund are  maintained in U.S.  dollars.  The
     market values of foreign securities, currency holdings and other assets and
     liabilities are translated to U.S. dollars based on the prevailing exchange
     rates  each  business  day.  Income  and  expenses  denominated  in foreign
     currencies  are  translated  at prevailing  exchange  rates when accrued or
     incurred.  The Fund does not  isolate  realized  and  unrealized  gains and
     losses attributable to changes in exchange rates from gains and losses that
     arise from changes in the market value of  investments.  Such  fluctuations
     are included with net realized and unrealized  gain or loss on investments.
     Net realized gains and losses on foreign  currency  transactions  represent
     net  exchange  gains  and  losses on  disposition  of  foreign  currencies,
     currency gains and losses realized  between the trade and settlement  dates
     on  securities  transactions,  and the  difference  between  the  amount of
     investment  income and  foreign  withholding  taxes  recorded on the Fund's
     books and the U.S. dollar equivalent amounts actually received or paid.

     FUTURES CONTRACTS

     The Fund may use futures  contracts  to manage its exposure to the bond and
     currency  markets.  Buying futures tends to increase the Fund's exposure to
     the  underlying  instrument.  Selling  futures tends to decrease the Fund's
     exposure to the underlying instrument or hedge other Fund instruments. Upon
     purchase of a futures  contract,  the Fund is required to deposit  with its
     custodian,  in a segregated  account in the name of the futures broker,  an
     amount  of cash or U.S.  government  obligations  in  accordance  with  the
     initial margin  requirements of the broker or exchange.  Futures  contracts
     are marked to market daily and an appropriate payable or receivable for the
     change in value  ("variation  margin") is  recorded  by the Fund.  Gains or
     losses are  recognized  but not  considered  realized  until the  contracts
     expire or are closed.  Futures contracts involve, to varying degrees,  risk
     of loss in excess of the  variation  margin  disclosed in the  Statement of
     Assets and  Liabilities.  Losses may arise from the changes in the value of
     the underlying instrument, if there is an illiquid secondary market for the
     contracts,  or if  counterparties  do not perform under the contract terms.
     Futures  contracts are valued at the settlement price  established each day
     by the board of trade or exchange on which they are traded.  See Note 6 for
     all open futures contracts held as of February 29, 1996.

     FORWARD CURRENCY CONTRACTS

     The Fund may enter  into  forward  currency  contracts  and  forward  cross
     currency  contracts in connection with settling planned  purchases or sales
     of securities or to hedge the currency exposure associated with some or all
     of the Fund's  portfolio  securities.  A forward  currency  contract  is an
     agreement  between two parties to buy and sell a currency at a set price on
     a future date. The market value of a forward currency  contract  fluctuates
     with changes in forward currency exchange rates. Forward currency contracts
     are marked to market  daily and the change in value is recorded by the Fund
     as an  unrealized  gain  or  loss.  When a  forward  currency  contract  is
     extinguished,  through  delivery or offset by entering into another forward
     currency  contract,  the Fund records a realized  gain or loss equal to the
     difference  between the value of the contract at the time it was opened and
     the value of the contract at the time it was extinguished or offset.  These
     contracts may involve market risk in excess of the unrealized  gain or loss
     reflected in the Fund's Statement of Assets and  Liabilities.  In addition,
     the Fund could be exposed to risk if the  counterparties are unable to meet
     the  terms  of the  contracts  or if the  value  of  the  currency  changes
     unfavorably to the U.S. dollar. The 

                                                                               9

GMO GLOBAL BOND FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     U.S.  dollar value of the  currencies the Fund has committed to buy or sell
     is shown under Note 6 and  represents  the  currency  exposure the Fund has
     acquired or hedged through currency contracts as of February 29, 1996.

     OPTIONS

     The Fund may write call and put options on  securities  it owns or in which
     it may invest.  When the Fund writes a call or put option,  an amount equal
     to the premium received is recorded as a liability and subsequently  marked
     to market to reflect  the  current  value of the option  written.  Premiums
     received from writing  options which expire are treated as realized  gains.
     Premiums  received  from writing  options which are exercised or closed are
     offset against the proceeds or amounts paid on the transaction to determine
     the  realized  gain or loss.  If a written  put  option is  exercised,  the
     premium reduces the cost basis of the securities purchased by the Fund. The
     Fund as a writer of an option has no control  over  whether the  underlying
     securities may be sold (call) or purchased  (put) and as a result bears the
     market  risk  of an  unfavorable  change  in  the  price  of  the  security
     underlying the written  option.  There is the risk the Fund may not be able
     to enter into a closing  transaction  because  of an  illiquid  market.  At
     February 29, 1996, the Fund had no written option contracts outstanding.

     The Fund may also  purchase put and call  options.  The Fund pays a premium
     which is included in the Fund's  Statement of Assets and  Liabilities as an
     investment and  subsequently  marked to market to reflect the current value
     of the option.  The risk associated with purchasing put and call options is
     limited to the premium  paid. In some cases,  depending  upon the executing
     broker,  premiums on purchased and written options are not paid or received
     until the contracts expire or are closed or exercised.  These contracts are
     marked to market daily,  and the daily change in market value is paid to or
     received from the respective broker. A corresponding  payable or receivable
     is recorded for the accumulated  unrealized position received or paid. Upon
     settlement,  the net  payable  or  receivable  for  original  premiums  and
     accumulated  unrealized  gains and losses is paid to or  received  from the
     broker and a gain or loss is realized.

     INDEXED SECURITIES

     The Fund may invest in indexed  securities whose  redemption  values and/or
     coupons are linked to the prices of other securities,  securities  indices,
     or other financial indicators. The Fund uses indexed securities to increase
     or decrease its exposure to different  underlying  instruments  and to gain
     exposure to markets that may be difficult to invest in through conventional
     securities.  Indexed  securities may be more volatile than their underlying
     instruments,  but  any  loss  is  limited  to the  amount  of the  original
     investment.

     REPURCHASE AGREEMENTS

     The Fund may  enter  into  repurchase  agreements  with  certain  banks and
     broker/dealers  whereby the Fund acquires a security for cash and obtains a
     simultaneous  commitment  from the seller to repurchase  the security at an
     agreed  upon  price  and date.  The  Fund,  through  its  custodian,  takes
     possession of securities  collateralizing  the  repurchase  agreement.  The
     collateral is marked to market daily to ensure that the market value of the
     underlying  assets  remains  sufficient to protect the Fund in the event of
     default by the  seller.  In  connection  with  transactions  in  repurchase
     agreements, if the 

10

GMO GLOBAL BOND FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     seller  defaults and the value of the collateral  declines or if the seller
     enters insolvency proceedings, realization of collateral by the Fund may be
     delayed or limited.

     SECURITY LENDING

     The Fund may lend its  securities  to certain  member firms of the New York
     Stock  Exchange.  The loans are  collateralized  at all times  with cash or
     securities  with a market  value at least equal to the market  value of the
     securities on loan. As with other  extensions of credit,  the Fund may bear
     the risk of delay in  recovery  or even loss of  rights  in the  collateral
     should the borrower fail  financially.  The Fund receives  compensation for
     lending its securities. At February 29, 1996, the Fund had no securities on
     loan.

     TAXES

     The Fund  intends to qualify  each year as a regulated  investment  company
     under  Subchapter M of the Internal  Revenue Code of 1986, as amended.  The
     Fund intends to distribute  substantially  all of its net investment income
     and net realized  short-term  and long-term  capital  gains,  if any, after
     giving effect to any available  capital loss  carryovers for federal income
     tax purposes.  Therefore,  no provision for federal income or excise tax is
     necessary.  Taxes on foreign interest have been withheld in accordance with
     the applicable country's tax treaty with the United States.

     DISTRIBUTIONS TO SHAREHOLDERS

     The Fund's  present  policy is to declare  and pay  distributions  from net
     investment income semi-annually,  and net realized short-term and long-term
     capital gains at least annually.  All distributions  will be paid in shares
     of the Fund, at net asset value,  unless the shareholder  elects to receive
     cash distributions.

     Income  distributions  and capital gain  distributions  are  determined  in
     accordance  with income tax  regulations  which may differ  from  generally
     accepted  accounting  principles.  These  differences  are primarily due to
     differing treatments for foreign currency transactions.

     The following  reclassification  represents the cumulative amount necessary
     to report  these  balances  on a tax  basis,  excluding  certain  temporary
     differences,  as of February 29, 1996. This  reclassification has no impact
     on net  investment  income,  realized  gain/loss and net asset value of the
     Fund  and  is  primarily   attributable  to  certain   differences  in  the
     computation  of  distributable  income and capital  gains under federal tax
     rules versus generally accepted accounting principles.

<TABLE>
<CAPTION>
             Undistributed Net Investment            Accumulated Net Realized
                        Income                             Gain/(Loss)                     Paid-in Capital
       -------------------------------------   ---------------------------------    --------------------------
<S>                                                        <C>                                 <C>
                    ($159,327)                             $159,327                            $ -
</TABLE>

                                                                              11

GMO GLOBAL BOND FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

     Distributions  in excess of tax basis earnings and profits will be reported
     in the Fund's  financial  statements  as a return of capital.  Furthermore,
     differences  in the  recognition  or  classification  of income between the
     financial statements and tax earnings and profits which result in temporary
     over-distributions  for  financial  statement  purposes are  classified  as
     distributions  in  excess  of net  investment  income  or  accumulated  net
     realized gains.

     SECURITY TRANSACTIONS AND RELATED INVESTMENT INCOME

     Security  transactions are accounted for on trade date.  Interest income is
     recorded  on the  accrual  basis,  and is  adjusted  for the  accretion  of
     discounts. In determining the net gain or loss on securities sold, the cost
     of securities is determined on the identified cost basis.

     EXPENSES

     The  majority  of  expenses of the Trust are  directly  identifiable  to an
     individual Fund. Expenses which are not readily  identifiable to a specific
     Fund are  allocated in such a manner as deemed  equitable by the  Trustees,
     taking  into  consideration,  among  other  things,  the nature and type of
     expense and the relative size of the Funds.

     PURCHASES AND REDEMPTIONS OF FUND SHARES

     The  premium  on cash  purchases  of  Fund  shares  is  .15% of the  amount
     invested.  The  Manager  may  waive  such  premium  to  the  extent  that a
     transaction results in minimal brokerage and transaction costs to the Fund.
     All purchase  premiums  are paid to and recorded as paid-in  capital by the
     Fund. For the period ended February 29, 1996, the Fund received  $12,569 in
     purchase  premiums.  There is no premium for cash  redemptions,  reinvested
     distributions or in-kind transactions.

     INVESTMENT RISK

     There are  certain  additional  risks  involved  in  investing  in  foreign
     securities  that are not inherent in  investments  in domestic  securities.
     These risks may involve adverse political and economic developments and the
     possible  imposition  of  currency  exchange  blockages  or  other  foreign
     governmental  laws or  restrictions.  In addition,  the  securities of some
     foreign companies and securities  markets are less liquid and at times more
     volatile than securities of comparable U.S.  companies and U.S.  securities
     markets.

2.   MANAGEMENT FEE AND OTHER TRANSACTIONS WITH AFFILIATES

     The Manager is paid monthly at the annual rate of .35% of average daily net
     assets. The Manager has agreed to waive a portion of its fee and bear other
     expenses until further notice to the extent that the Fund's annual expenses
     (including  the  management  fee but excluding  brokerage  commissions  and
     transfer taxes) exceed .34% of average daily net assets.

     The Fund's portion of the fee paid by the Trust to the unaffiliated Trustee
     during the period ended February 29, 1996, was $6. No  remuneration is paid
     to any Trustee or officer who is affiliated with the Manager.

12

GMO GLOBAL BOND FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

3.   PURCHASES AND SALES OF SECURITIES

     For the period ended February 29, 1996, cost of purchases and proceeds from
     sales of investments, other than short-term obligations, were as follows:

<TABLE>
<CAPTION>
                                                                         Purchases                Proceeds
                                                                    --------------------    ---------------------
<S>                                                               <C>                        <C>      
      U.S. Government securities                                  $          2061247         $       -
      Investments (non-U.S. Government securities)                        28,434,925                 36,151
</TABLE>

4.  PRINCIPAL SHAREHOLDERS

     At February 29, 1996, 74% of the  outstanding  shares of the Fund were held
     by  four  shareholders,  each  holding  in  excess  of 10%  of  the  Fund's
     outstanding shares.

5.   SHARE TRANSACTIONS

     The Declaration of Trust permits  Trustees to issue an unlimited  number of
     shares of beneficial  interest  (without par value).  Transactions  in Fund
     shares were as follows:

<TABLE>
<CAPTION>
                                                   Period from December 28,
                                                    1995 (commencement of
                                                        operations) to
                                                      February 29, 1996
                                                  ---------------------------
<S>                                                    <C>
Shares sold                                            3,143,053
Shares issued to shareholders in
  reinvestment of distributions                            -
Shares repurchased                                         -
                                                       ---------
Net increase                                           3,143,053
Fund shares:
  Beginning of period                                      -
                                                       ---------
  End of period                                        3,143,053
                                                       =========
</TABLE>

                                                                              13

GMO GLOBAL BOND FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

6.  FINANCIAL INSTRUMENTS

     A summary of outstanding  financial  instruments at February 29, 1996 is as
     follows:

     FORWARD CURRENCY CONTRACTS

<TABLE>
<CAPTION>
                                                                         In Exchange for         Net Unrealized
  Settlement                                                              (U.S.dollars)           Appreciation
     Date               Deliver/Receive          Units of Currency                               (Depreciation)
- ---------------   ----------------------------  --------------------    ------------------     -------------------
<S>                           <C>                      <C>            <C>                    <C>   
Buys

5/13/96                       AUD                         1,500,000   $         1,133,475    $              8,466
4/2/96                        CAD                         3,200,000             2,335,691                 (2,983)
5/15/96                       DEM                         5,700,000             3,937,244                (43,050)
5/2/96                        ECU                         6,500,000             8,034,325                 151,723
4/3/96                        GBP                         5,200,000             8,030,028                (76,112)
3/26/96                       JPY                       835,000,000             7,976,727                 (9,692)
                                                                                               -------------------
                                                                                             $             28,352
                                                                                               ===================
Sales

5/13/96                       AUD                         2,600,000   $         1,953,926    $           (25,437)
4/2/96                        CAD                         2,500,000             1,825,520                   3,092
5/15/96                       DEM                         7,350,000             5,003,335                (18,126)
4/3/96                        GBP                         3,900,000             5,924,282                (41,155)
3/26/96                       JPY                       460,000,000             4,404,533                  15,508
                                                                                               -------------------
                                                                                             $           (66,118)
                                                                                               ===================
</TABLE>

14

GMO GLOBAL BOND FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

FORWARD CROSS CURRENCY CONTRACTS

<TABLE>
<CAPTION>
                                                                                              Net Unrealized
                                                                                               Appreciation
 Settlement                                                                                   (Depreciation)
    Date             Deliver/Units of Currency              Receive/In Exchange for
- --------------   -----------------------------------  -------------------------------------  -----------------
<C>              <C>                  <C>             <C>                   <C>            <C>               
3/20/96          BEF                     94,524,400   ECU                        2,500,000 $           14,408
4/29/96          CHF                      5,521,779   DEM                        6,800,000              5,958
4/29/96          DEM                      6,700,000   CHF                        5,431,491           (13,499)
4/16/96          DEM                      9,550,000   ESP                      812,773,500             24,799
3/29/96          DEM                      3,100,000   FRF                       10,657,200              4,476
3/12/96          DEM                     14,450,000   ITL                   15,856,130,750            330,711
3/1/96           DEM                      2,250,000   NLG                        2,519,280                 94
4/10/96          DEM                      4,650,000   SEK                       21,572,469             16,154
5/6/96           DKK                     23,271,000   DEM                        6,000,000            (6,606)
4/9/96           ECU                      3,500,000   DEM                        6,391,875           (47,457)
4/16/96          ESP                    316,070,000   DEM                        3,700,000           (19,050)
3/29/96          FRF                      9,465,325   DEM                        2,750,000            (6,228)
3/12/96          ITL                  5,498,651,500   DEM                        5,050,000           (88,151)
3/1/96           NLG                      2,518,050   DEM                        2,250,000                656
6/3/96           NLG                      2,517,975   DEM                        2,250,000              (111)
4/10/96          SEK                     17,917,640   DEM                        3,800,000           (55,828)
                                                                                             -----------------
                                                                                           $          160,326
                                                                                             =================
</TABLE>

     See Notes to the  Schedule  of  Investments  for  definitions  of  currency
     abbreviations.

                                                                              15

GMO GLOBAL BOND FUND
(A SERIES OF GMO TRUST)

NOTES TO FINANCIAL STATEMENTS - CONTINUED
- --------------------------------------------------------------------------------

FUTURES CONTRACTS

<TABLE>
<CAPTION>
    Number                                                                                             Net Unrealized
 of Contracts                                                                                           Appreciation
                                  Type                      Expiration Date       Contract Value       (Depreciation)
 -------------    --------------------------------------   -------------------   -----------------   -------------------
<S>               <C>                                          <C>             <C>                 <C>
     Buys

    16.00         Australian Government Bond
                  10 Year                                      March 1996      $        1,469,089  $           (27,239)
      25          Canadian Government Bond                     March 1996               1,974,684               (2,267)
     4.00         Canadian Government Bond                     June 1996                  316,014                 (491)
     9.00         German Government Bond                       June 1996                1,492,086                 1,285
    12.00         Italian Government Bond 10 Year              June 1996                1,697,951                 9,120
      14          Spain Government Bond 10 Year                June 1996                1,094,036                 6,596
      11          U.K. Gilt                                    June 1996                  896,134               (9,316)
    21.00         U.S. Treasury Note 10 Year                   June 1996                2,325,750              (23,126)
                                                                                                     -------------------
                                                                                                   $           (45,438)
                                                                                                     ===================
    Sales

     5.00         Euro Dollar                                  June 1996                1,184,625  $              1,963
     1.00         Japanese Government Bond 10 Year             March 1996               1,099,208                10,666
     9.00         MATIF FRF Bond                               June 1996                1,091,013                 5,377
       7          Swiss Government Bond                        March 1996                 681,343                 8,387
       4          Swiss Government Bond                        June 1996                  375,352               (1,051)
    40.00         U.S. Treasury Note 5 Year                    June 1996                4,336,250                33,919
                                                                                                     -------------------
                                                                                                   $             59,261
                                                                                                     ===================
</TABLE>

     At February  29,  1996,  the Fund has cash and/or  securities  to cover any
     margin requirements on open futures contracts.

                                      * * *

16

GMO GLOBAL BOND FUND
(A Series of GMO Trust)

PORTFOLIO MANAGERS

         Mr.  William  L.  Nemerever  and Mr.  Thomas F.  Cooper  are  primarily
responsible  for  the  day-to-day  management  of  the  Fund's  portfolio.  Both
individuals  joined  Grantham,  Mayo,  Van  Otterloo & Co. in this  capacity  in
October of 1993.

MANAGEMENT DISCUSSION AND ANALYSIS OF FUND PERFORMANCE

         The GMO Global Bond Fund outperformed the J.P. Morgan Global Government
Bond Index for the period  ending  February  29,  1996.  Since its  inception on
December 28, 1995,  the Fund returned  -1.1% for the period versus -1.6% for the
JP Morgan Global  Government Bond Index. The Fund's total return suffered due to
rising global interest rates. The Fund  overweighted the Italian and the Spanish
bond markets,  underweighted the U.S. dollar,  and overweighted the Lira and the
Peseta. The Fund's exposure to U.S. debt hurt somewhat while its exposure to the
Italian and Spanish bond and currency markets enhanced its performance.

            COMPARISON OF CHANGE IN VALUE OF A $10,000 INVESTMENT IN
                              GMO GLOBAL BOND FUND
                    J.P. MORGAN GLOBAL GOVERNMENT BOND INDEX
                            AS OF FEBRUARY 29, 1996

       Average Annual Total Return

                             Since
                           Inception
     1 Year     5 Year      12/28/95
      N/A        N/A          -1.3%

                            [Line Graph Appears Here]

  Date       GMO Global Fund     J.P. Morgan Global Government Bond Index
12/28/95         9,985                          10,000
02/29/96         9,875                           9,971

Performance  shown  is net of all fees  after  reimbursement  from the  Manager.
Returns and net asset  values of fund  investments  will  fluctuate,  so that an
investor's shares, when redeemed,  may be worth more or less than their original
cost.  The total  return  would have been lower had  certain  expenses  not been
waived  during the  periods  shown,  and does not include the effect of taxes on
reinvested  distributions.  Each  performance  figure  assumes  purchase  at the
beginning  and  redemption  at the  end of the  stated  period  and  reflects  a
transaction fee of 15 bp on purchase.  Transaction  fees are paid to the Fund to
cover trading costs.  Past performance is not indicative of future  performance.
Information is unaudited.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission