PENNSYLVANIA ENTERPRISES INC
10-K, 1995-03-27
GAS & OTHER SERVICES COMBINED
Previous: PAYCO AMERICAN CORP, 10-K405, 1995-03-27
Next: PENNSYLVANIA ENTERPRISES INC, DEF 14A, 1995-03-27




                                    PART I


ITEM  l.  BUSINESS

GENERAL

    Pennsylvania Enterprises, Inc. (the  "Company")  is a holding company formed
in 1974 whose principal subsidiary, Pennsylvania Gas and Water Company ("PG&W"),
is engaged in the distribution of  natural  gas  and water.  The Company's other
subsidiaries,  which  include  Pennsylvania  Energy  Resources,  Inc.  ("PERI"),
Pennsylvania  Energy  Marketing  Company  ("PEM")  and  Theta  Land  Corporation
("THETA"), do not  constitute  a  significant  portion  of  either the Company's
assets or operations.

    PG&W, incorporated in Pennsylvania in  1867  as Dunmore Gas & Water Company,
is an operating public utility whose  gas  and water businesses are regulated by
the Pennsylvania Public Utility Commission  ("PPUC").   As of December 31, 1994,
PG&W had approximately 139,300 gas customers and 132,500 water customers.

    PG&W's gas operating  revenues  are  highly  seasonal  and depend on certain
factors that are beyond its control,  such  as  the price of natural gas and the
availability of markets for natural gas.  Other factors include the weather, the
effect of federal and  state  regulation,  the  effect of competition from other
forms of energy, including electricity  and  oil, and the switching of customers
from sales to  transportation  service.    See  "GAS BUSINESS-Transportation and
Storage Service." 

    Since 1986, PG&W has  incurred  significant expenditures for water treatment
facilities and improvements to its  water  distribution  system.  While the PPUC
has approved rate  increases  since  January  1,  1991,  designed  to produce an
aggregate of $35.8 million in  additional  annual water operating revenues, PG&W
will require additional rate  increases  in  order  to fully recover the capital
investment associated with  its  water  utility  operations.   See "Management's
Discussion and Analysis of  Financial  Condition  and Results of Operations-Rate
Matters - Water Rate Filings" and "Industry Segments" on pages 27 to 29 and page
53, respectively,  of  the  Company's  Annual  Report  to  Shareholders which is
incorporated herein by reference. 

    As  of  December  31,  1994,  the  Company  and  its  subsidiaries  employed
approximately 965 persons.

INDUSTRY SEGMENTS

    Financial information with respect  to  the  Company's industry segments for
the years ended December 31,  1994,  1993  and  1992  appears  on page 53 of the
Company's 1994 Annual Report  to  Shareholders  which  is incorporated herein by
reference.











                                         -1-
<PAGE>

GAS BUSINESS

    PG&W distributes natural gas to  an  area in northeastern Pennsylvania lying
within the  Counties  of  Lackawanna,  Luzerne,  Wyoming, Susquehanna, Columbia,
Montour, Northumberland, Lycoming, Union  and  Snyder, a territory that includes
116 municipalities, in  addition  to  the  cities  of Scranton, Wilkes-Barre and
Williamsport.  The  total  estimated  population  of  PG&W's natural gas service
area, based on the 1990 U.S. Census, is 561,000.

    Number and Type of Customers.   At December 31, 1994, PG&W had approximately
139,300 natural gas customers, from which  it derived total natural gas revenues
of $168.0 million during 1994.    The  following  chart shows a breakdown of the
types of customers and the percentages of gas revenues generated by each type of
customer in 1994:
[CAPTION]
            Type of Customer             % of Customers         % of Revenues
       [S]                                  [C]                    [C]
       Residential                           91.6%                  63.8%   
       Commercial                             8.1                   23.8*  
       Industrial                             0.2                   10.8*   
       Other Users                            0.1                    1.6     
          Total                             100.0%                 100.0%    

    * Includes  the  4.0%  of  total  gas  revenues  derived  from interruptible
      customers.

    During 1994, PG&W delivered an  estimated total of 44,400,000 thousand cubic
feet ("MCF") of natural gas to its  customers, of which 56.3% was sold at normal
tariff rates, 40.9% represented gas transported  for customers and 2.8% was sold
under the Alternate Fuel Rate (as described below).

    PG&W sells gas to "firm" customers  with  the understanding that it will not
interrupt their supply except during  periods  of supply deficiency or emergency
conditions.   "Interruptible"  gas  customers  are  required  to  have equipment
installed capable of using an  alternate  energy form.  Interruptible customers,
therefore, do not require a  continuous  supply  of  gas and their supply can be
interrupted by  PG&W  at  any  time  under  the  conditions  set  forth in their
contracts for gas service.  In 1994, a total of 1,157,000 MCF of natural gas was
sold by PG&W to interruptible  customers  and  3,712,000 MCF was transported for
such customers, which  together  represented  11.0%  of  the total deliveries of
natural gas by PG&W to its customers during 1994.

    No individual customer accounted  for  as  much  as 2.0% of PG&W's operating
revenues in 1994.

    Transportation and Storage Service.  PG&W provides transportation service to
natural gas customers who consume at  least  5,000  MCF of natural gas per year,
meet certain  other  conditions  and  execute  a  transportation  agreement.  In
addition, groups of up to ten customers, with a combined consumption of at least
5,000 MCF per year, are eligible for transportation service.  Prior to March 25,
1993, transportation  service  was  only  provided  to  individual customers, or
groups of not more than  three  customers,  who  consumed at least 50,000 MCF of
natural gas per year.  Transportation service  is provided on both a firm and an
interruptible basis and includes provisions  regarding over and under deliveries
of gas on behalf of  the  respective  customer.    In addition, PG&W offers firm
transportation customers a "storage  service"  pursuant  to which such customers
may have gas delivered to PG&W during  the period from April through October for
storage and  redelivery  during  the  winter  period.    PG&W  also  offers firm

                                         -2-
<PAGE>

transportation customers a "standby service" under  the terms of which PG&W will
supply the customer with gas in  the event the customer's transportation service
is interrupted or curtailed by its broker, supplier or other third party.

    Commencing in April, 1995, PG&W will begin offering a Market Sensitive Sales
Service ("MSSS") in  conjunction  with  its  transportation  service.  The MSSS,
which was approved by Order of  the  PPUC entered January 11, 1995, provides for
the sale of natural gas  at  contracted  rates  based on market prices and other
specified terms and conditions.   The  MSSS  is expected to result in additional
sales of natural gas by PG&W  and  less  transportation  of natural gas by it on
behalf of third parties.

    Set forth below is a summary of  the  gas transported by PG&W and the number
of its customers using transportation service from 1992 to 1994:
[CAPTION]
                 Number             Volume of Gas Transported (MCF)        
                  of          Interstate      Pennsylvania
     Year      Customers         Gas              Gas              Total   
     [S]          [C]         [C]               [C]              [C]
     1994         574         13,411,000        4,744,000        18,155,000
     1993         569         10,078,000        4,627,000        14,705,000
     1992         457          9,084,000        3,843,000        12,927,000

    During 1995,  PG&W  expects  to  transport  approximately  16,672,000 MCF of
natural gas,  of  which  it  anticipates  approximately  5,203,000  MCF  will be
Pennsylvania gas.

    The rates charged  by  PG&W  for  the  transportation  of interstate gas are
essentially equal to its tariff rates  for  the  sale  of gas with all gas costs
removed.   As  a  result,  the  transportation  of  interstate  gas  has  had no
significant adverse effect  on  earnings.    However,  the  rate charged for the
transportation of gas produced in  Pennsylvania yields considerably less revenue
than the gross margin (gas operating  revenues  less the cost of gas) that would
be realized from sales  under  normal  tariff  rates.    This lower rate for the
transportation of Pennsylvania gas is  the  result of regulations adopted by the
PPUC to encourage the production of natural gas within the state.

    Alternate Fuel Sales.  In  order  to  be  more competitive in terms of price
with certain alternate fuels, PG&W  offers  an  Alternate Fuel Rate for eligible
customers.  This rate applies  to  large commercial and industrial accounts that
have the capability of using No. 2, 4  or  6 fuel oil or propane as an alternate
source of energy.  Whenever the cost of such alternate fuel drops below the cost
of natural gas at PG&W's normal tariff  rates,  PG&W is permitted by the PPUC to
lower its price to these customers so  that PG&W can remain competitive with the
alternate fuel.  However, in no  instance  may  PG&W sell gas under this special
arrangement for less than its average commodity cost of gas purchased during the
month.  PG&W's revenues under the  Alternate  Fuel Rate amounted to $3.7 million
in 1994, $4.6  million  in  1993  and  $3.4  million  in  1992.   These revenues
reflected the sale of 1,223,000  MCF,  1,541,000  MCF and 1,149,000 MCF in 1994,
1993, and 1992, respectively.    It  is anticipated that approximately 1,410,000
MCF will be sold under the Alternate  Fuel  Rate in 1995.  The change in volumes
sold under the Alternate Fuel  Rate  reflects the switching by certain customers
between alternate  fuel  service  and  transportation  service  as  a  result of
periodic changes in the relative cost of natural gas and alternate fuels.





                                         -3-
<PAGE>

    FERC Order 636.  On April  8, 1992, the Federal Energy Regulatory Commission
("FERC") issued  Order  No.  636  ("Order  636"),  requiring interstate pipeline
suppliers to restructure their services and  operations in an attempt to enhance
competition  and  maximize  the  benefits  of  wellhead  price  decontrol.   The
objectives of Order 636  were  to  be  accomplished  primarily by unbundling the
services (i.e., the sale,  transportation  and  storage  of gas) provided by the
interstate pipeline suppliers  and  by  making  those  services available to end
users on the same terms as local gas distribution companies, such as PG&W.

    Pursuant to Order 636, the  interstate  pipelines have been required to: (1)
unbundle transportation  service  from  sales  service;  (2) allocate sufficient
storage capacity, together with firm transportation, to replicate previous sales
services; (3)  provide  a  no-notice  transportation  service;  (4) provide open
access storage service; (5)  reallocate  upstream pipeline capacity and upstream
storage for the benefit  of  downstream  interstate  pipeline suppliers; and (6)
implement a straight fixed-variable rate  design  to replace all modified fixed-
variable rate designs.   The  interstate  pipelines  have been granted a blanket
sales certificate  to  make  unbundled  sales  in  competition with non-pipeline
merchants and  are  being  permitted  recovery  of  all  reasonable  and prudent
transition costs incurred in order  to  comply  with Order 636.  Such transition
costs include: (1) the cost of  renegotiating existing gas supply contracts with
producers ("Gas Supply Realignment Costs");  (2)  recovery of gas costs included
in the interstate pipelines' purchased gas  adjustment accounts at the time they
adopted  market-based  pricing  for   gas   sales  ("Account  191  Costs");  (3)
unrecovered costs of assets that  cannot  be  assigned to customers of unbundled
services ("Stranded Costs");  and  (4)  costs  of  new  facilities to physically
implement Order  636  ("New  Facility  Costs").    Additionally,  the interstate
pipelines have been allowed pre-granted  abandonment of sales and transportation
services to  customers  upon  expiration  of  applicable  contracts,  subject to
customers' rights of first refusal.

    On October 15, 1993, the PPUC  adopted  an annual purchased gas cost ("PGC")
order (the "PGC Order") regarding  the  recovery  of Order 636 transition costs.
The PGC  Order  stated  that  Account  191  and  New  Facility  Costs  (the "Gas
Transition Costs") are subject to  recovery  through  the annual PGC rate filing
made with the PPUC by  PG&W  and  other larger local gas distribution companies.
The PGC Order also  indicated  that  while  Gas  Supply Realignment and Stranded
Costs (the "Non-Gas Transition Costs")  are  not  natural gas costs eligible for
recovery under the PGC rate  filing  mechanism,  such  costs are subject to full
recovery by local distribution companies through the filing of a tariff pursuant
to either the existing  surcharge  or  base  rate provisions of the Pennsylvania
Public Utility Code (the "Code").   The  PGC  Order further stated that all such
filings would be evaluated on  a  case-by-case  basis.   As of February 1, 1994,
PG&W began to recover the Gas Transition  Costs that are being billed to PG&W by
its interstate pipelines through an increase  in  its PGC rate.  It is currently
estimated that these costs, which will  be  billed to PG&W over a nineteen-month
period extending through March 31,  1995,  will aggregate $1.2 million, of which
$1.1 million had been billed to  PG&W  and  $659,000 had been recovered from its
customers as of December 31,  1994.    By  Order  of the PPUC entered August 26,
1994, PG&W began recovering the  Non-Gas  Transition  Costs that it estimates it
will ultimately be  billed  pursuant  to  Order  636  through  the  billing of a
surcharge to its  customers  effective  September  12,  1994.    It is currently
estimated that $9.4 million of Non-Gas  Transition Costs will be billed to PG&W,
generally over a four-year period extending  through the fourth quarter of 1997,
of which $3.8  million  had  been  billed  to  PG&W  and  $1.1  million had been
recovered from its customers as of December  31, 1994.  As of December 31, 1994,
PG&W had recorded a liability of $5.6 million for the estimated transition costs
that remained to be billed to it as of such date, and both a current asset and a

                                         -4-
<PAGE>

deferred asset (which together totaled $8.8 million) representing the transition
costs remaining to be recovered from its customers.

    Sources of Supply.   PG&W  purchases  natural gas from marketers, producers,
and  integrated  energy  companies,   generally   under   the  terms  of  supply
arrangements that extend for the  heating  season (i.e., November through March)
or for periods of one year or  longer.  These contracts typically provide for an
adjustment each month in the cost of gas purchased pursuant thereto based on the
then current market prices for natural gas.  The largest individual supplier, an
integrated energy company,  accounted  for  24.5%  of  PG&W's total purchases of
natural gas in 1994.  No  other  supplier  accounted for more than 15% of PG&W's
total purchases of natural gas in 1994.

    The purchases of natural gas by PG&W during each of the years 1994, 1993 and
1992 are summarized below:
[CAPTION]
                                 Volume                      Average
          Year               Purchased (MCF)               Cost per MCF
          [S]                  [C]                            [C]
          1994                 28,364,000                     $2.82
          1993                 26,200,000                     $2.98
          1992                 21,323,000                     $2.61

    During 1995, PG&W expects  to  purchase  a total of approximately 30,157,000
MCF of natural  gas  under  seasonal  or  longer-term  contracts  at a currently
projected average cost of $2.79 per MCF.  It is expected that a portion of these
purchases will be made through  a  company  that  is  being formed by a group of
eight Northeastern and Mid-Atlantic  local  gas distribution companies including
PG&W, the primary purposes  of  which  will  be  to  increase the reliability of
natural gas supplies and reduce the cost of natural gas for the eight companies.

    PG&W presently has adequate supplies of  natural  gas to meet the demands of
existing customers through October,  1995,  and  the  Company believes that PG&W
will be able to obtain sufficient  supplies  to meet the demands of its existing
customers and to serve new customers  (of which approximately 3,500 are expected
to be added in 1995) beyond October, 1995.























                                         -5-
<PAGE>

    Pipeline Transportation and Storage Entitlements.   Pursuant to the terms of
Order 636, PG&W has entered into  agreements with its former interstate pipeline
suppliers providing  for  the  firm  transportation  by  those  pipelines of the
following quantities of gas:
[CAPTION]
                                           Daily           Percentage of Total
                   Expiration          Transportation        Transportation
  Pipeline          Date (a)          Entitlement (MCF)        Entitlement    
  [S]         [C]                        [C]                     [C]
  Transco     Various through 2015        74,100 (b)              55.5%
  Tennessee   1999 and 2000               48,252                  36.2
  Columbia    2004                        11,016                   8.3        
                                         133,368                 100.0%       

  (a)  Agreements are automatically  extended  from month-to-month or year-
       to-year after their expiration unless notice of termination is given
       by one of the parties and  PG&W  agrees  to such termination.  In no
       event may any of  the  agreements  be unilaterally terminated by the
       pipelines without the approval of the FERC.

  (b)  Includes 3,300 MCF per day that PG&W can transport during the period
       December through February pursuant to an agreement with Transco that
       extends through 2011.

    PG&W has also contracted with  its  former interstate pipeline suppliers for
the following volumes of gas storage and storage withdrawals:
[CAPTION]
                                                                 Maximum
                     Expiration          Total Storage       Daily Withdrawal   
  Pipeline            Date (a)             (MCF) (b)        From Storage (MCF)
  [S]           [C]                       [C]                    [C]
  Transco       Various through 2013       6,500,000             131,044
  Tennessee     November 1, 2000           3,500,000              23,031
  Columbia      October 31, 2004           1,100,000              16,036      
                                          11,100,000             170,111      

  (a)  Agreements are automatically  extended  from month-to-month or year-
       to-year after their expiration unless notice of termination is given
       by one of the parties and  PG&W  agrees  to such termination.  In no
       event may any of  the  agreements  be unilaterally terminated by the
       pipelines without the approval of the FERC.

  (b)  Storage is utilized in order to meet peak day and seasonal demands.

    Based on its present pipeline transportation and storage entitlements, PG&W
is entitled to a maximum daily delivery of the following quantities of gas:
[CAPTION]
                Firm Pipeline      Withdrawals
                Transportation     From Storage                     Percentage
  Pipeline          (MCF)             (MCF)        Total (MCF)       of Total 
  [S]            [C]                 [C]             [C]              [C]
  Transco         74,100 (a)         131,044         205,144           67.6%
  Tennessee       48,252              23,031          71,283           23.5
  Columbia        11,016              16,036          27,052            8.9   
                 133,368             170,111         303,479          100.0%  

  (a)  Includes  3,300  MCF  that  may  be  transported  during  the period
       December through February.

                                         -6-
<PAGE>

    In accordance with the  provisions  of  Order  636,  PG&W may release to its
customers and other parties the portions of its firm pipeline transportation and
storage entitlements which are in excess of its requirements.  Such releases may
be made upon notice in accordance  with  the  provisions  of Order 636 and for a
consideration not  in  excess  of  PG&W's  cost  of  the respective entitlement.
Releases may be made for periods ranging  from  one day to the remaining term of
the entitlement.

    Since September 1, 1993,  PG&W  has  released  portions of its firm pipeline
transportation capacity  to  certain  of  its  customers  and  third parties for
varying periods extending up to three  years.   The maximum capacity so released
on any one day in 1994 was  38,985  MCF.   Through March 10, 1995, PG&W had not,
however, released any of its storage capacity.

    The Company believes that  PG&W  has sufficient firm pipeline transportation
and storage entitlements to meet  the  demands  of its existing customers and to
supply new customers.

    Peak Day Requirements.  PG&W plans  for  peak  day  demand on the basis of a
daily mean temperature of 0 degrees  Fahrenheit.  Requirements for such a design
peak day, assuming the  curtailment  of  service to interruptible customers, are
currently  estimated  to  be   302,906   MCF.     Based  upon  present  pipeline
transportation and  storage  contracts,  and  assuming  no  curtailments  by its
suppliers, PG&W could  meet  a  peak  day  requirement  of  303,479 MCF.  PG&W's
historic maximum daily sendout  is  293,683  MCF,  which occurred on January 19,
1994,  when  service  to  interruptible  customers  was  curtailed.    The  mean
temperature in its gas service area on that day was -8 degrees Fahrenheit.

    Construction Expenditures.  PG&W's construction expenditures for gas utility
plant in 1994 totaled $17.5 million  and  are  estimated to be $21.9 million for
1995.  The higher  level  of  expenditures  estimated  for 1995 reflects certain
long-term pipeline improvement programs, as well as an increased emphasis on new
business development.

    Regulation.  PG&W's  natural  gas  utility  operations  are regulated by the
PPUC, particularly  as  to  utility  rates,  service  and  facilities, accounts,
issuance of certain securities, the encumbering or disposition of public utility
properties, the design, installation,  testing, construction, and maintenance of
PG&W's pipeline  facilities  and  various  other  matters  associated with broad
regulatory authority.

    In addition to those  regulations  promulgated  by  the PPUC, PG&W must also
comply with federal,  state  and  local  regulations  relating  generally to the
discharge of  materials  into  the  environment  or  otherwise  relating  to the
protection of the environment.  Compliance with such regulations has not had any
material effect upon the capital  expenditures, earnings or competitive position
of PG&W's gas business.  Although  it  cannot predict the future impact of these
regulations, the Company  believes  that  any  additional expenditures and costs
made necessary by them would be fully recoverable by PG&W through rates.

    PG&W, like many gas  distribution  companies, once utilized manufactured gas
plants in connection with providing gas service to its customers.  None of these
plants have been in operation since 1960,  and several of the plant sites are no
longer owned by PG&W.    Pursuant  to  the Comprehensive Environmental Response,
Compensation and Liability Act of  1980  ("CERCLA"), PG&W filed notices with the
Environmental Protection Agency (the  "EPA")  with  respect  to the former plant
sites.  None of the sites is  or  was formerly on the proposed or final National
Priorities List.  The EPA  has  conducted  site inspections and made preliminary

                                         -7-
<PAGE>

assessments of each site and  has  concluded  that no further remedial action is
planned.  While this conclusion does  not constitute a legal prohibition against
further regulatory action  under  CERCLA  or  other  applicable federal or state
laws, PG&W does not  believe  that  additional  costs,  if any, related to these
manufactured gas plant  sites  will  be  material  to  its financial position or
results of operations.

    The Company is a "holding company"  within the meaning of the Public Utility
Holding Company Act of 1935, as amended ("PUHCA"), but it is exempt, pursuant to
Section 3(a) of the PUHCA, from all  the provisions of the PUHCA (except Section
9(a)(2) thereof) and  the  rules  and  regulations  promulgated thereunder.  The
Company files an annual exemption statement  on Form U-3A-2 pursuant to Rule U-2
promulgated under the PUHCA.  Pursuant to the PUHCA, certain acquisitions by the
Company or its subsidiaries of  the  stock  or  assets of gas or electric public
utilities  are  subject  to  prior  approval  by  the  Securities  and  Exchange
Commission.

    PG&W's gas distribution and transportation activities are not subject to the
Natural Gas Act, as amended.

    Valve Maintenance.  On November 16, 1993, the PPUC staff issued an Emergency
Order, subsequently ratified by the PPUC (the "Emergency Order"), requiring PG&W
by January 31,  1994,  to  survey  its  gas  distribution  system  to verify the
location and spacing of its gas shut  off  valves, to add or repair valves where
needed and to establish programs for  the periodic inspection and maintenance of
all such valves and the verification  of  all gas service line information.  The
Emergency Order was issued following  the  occurrence  of two gas incidents (one
concerning an explosion and the other a fire) in PG&W's service area in June and
October, 1993, respectively, involving nearby gas  shut off valves that had been
paved over by third parties and that could not be readily located due to alleged
inaccurate service line records.  The Emergency Order also cited four additional
incidents occurring since January 31,  1991,  in  which shut off valves had been
paved over or records were inaccurate.   In connection with these incidents, the
PPUC has alleged that PG&W  has  violated  certain federal and state regulations
related to gas pipeline valves.  The  PPUC has the authority to assess fines for
such violations.    The  PPUC  ordered  PG&W  to  develop  a  plan,  including a
timetable, by December 30, 1993, for  compliance with the terms of the Emergency
Order.  PG&W met the December  30,  1993,  deadline for submission of this plan.
However, PG&W included in such plan, a timetable, which, in effect, requested an
extension of the January 31,  1994,  deadline  contained in the Emergency Order,
which PG&W viewed as unrealistic.  On  February 2, 1994, the PPUC staff notified
PG&W that it considered  the  plan  submitted  by  PG&W  "only a general plan of
action to address the problem with valving in [PG&W's] system" and that the plan
"is lacking in detail and more information is needed."  By letter dated February
2,  1994,  the  PPUC  staff  indicated   that  it  would  initiate  an  informal
investigation of the matter,  including  PG&W's responsibility for the incidents
referred to in the  Emergency  Order.    Following  discussions between the PPUC
staff and PG&W regarding  the  development  of  a mutually acceptable plan, PG&W
submitted a detailed plan of  action  for  complying with the Emergency Order to
the PPUC on April 11,  1994,  which  was  subsequently  revised.  The PPUC staff
agreed that the revised plan  (the  "Plan")  satisfies  the concerns of the PPUC
expressed in the Emergency Order, and  on  November 30, 1994, the PPUC staff and
PG&W entered into a Settlement Agreement,  subject  to approval by the PPUC, (i)
terminating  the  informal  investigation  initiated  by  the  PPUC  staff, (ii)
memorializing the acceptance by the PPUC  staff of the Plan and (iii) evidencing
PG&W's commitment to  satisfy  the  requirements  of  the  Plan.   The PPUC must
approve the Settlement Agreement.   PG&W  does  not believe that compliance with
the terms of the Settlement  Agreement  or  any liability that might result from

                                         -8-
<PAGE>

violations of law or the Emergency Order  will have a material adverse effect on
its financial position or results of operations.

    Rates.  As required by  the  Code,  PG&W  files an annual purchased gas cost
rate with the PPUC.  This  rate  is  designed to recover purchased gas costs for
the period it will be  in  effect.    The  procedure  includes a process for the
reconciliation of actual gas  costs  incurred  and  actual revenues received and
also provides for the refund  of  any overcollections, plus interest thereon, or
the recoupment of any undercollections of  gas  costs.  The procedure is limited
to purchased gas costs, to the  exclusion  of other rate matters, and requires a
formal evidentiary proceeding conducted by  the PPUC, the submission of specific
information regarding gas procurement practices and specific findings of fact by
the PPUC regarding the "least  cost  fuel  procurement" policies of the utility.
In accordance with this  procedure,  PG&W  placed  a  purchased gas cost rate of
$3.68 per MCF in effect on December 1,  1994, and is required to file a proposed
purchased gas cost rate on or before  June  1, 1995, to be effective December 1,
1995.  It is not  presently  possible  to  estimate  how this proposed rate will
compare to the current  purchased  gas  cost  rate  of  $3.68  per MCF, which is
scheduled to remain in effect through November  30, 1995.  The annual changes in
gas rates on account of purchased  gas  costs  have no effect on PG&W's earnings
since the change in revenues is offset  by a corresponding change in the cost of
gas.

    The  PPUC  has  issued  proposed  regulations  that  would  provide  for the
quarterly adjustment of the purchased  gas  cost rate of larger gas distribution
companies, including PG&W.    Except  for  reducing  the  amount  of any over or
undercollections of gas costs, the  adoption of these proposed regulations would
not have  any  material  effect  on  either  the  Company's  or PG&W's financial
position or results of operations.

    FERC Order  636,  among  other  matters,  requires  that  PG&W  contract for
sufficient gas supplies, pipeline  capacity  and  storage  for its annual needs.
These added responsibilities may result in  increased scrutiny by the PPUC as to
the prudence of PG&W's gas  procurement  and  supply activities.  Depending upon
how the PPUC views the cost  effectiveness  of  such activities, PG&W may not be
permitted to recover  all  of  its  gas  supply  costs  in  the rates charged to
customers.  However, although it  cannot  be  certain, the Company believes that
PG&W will be able to  demonstrate  to  the  PPUC  the prudence of its gas supply
costs and, therefore, will be allowed to recover all such costs in its purchased
gas cost rate.

    Tax Surcharge Adjustments.    The  PPUC  allows  PG&W  to  apply a state tax
adjustment surcharge tariff to its bills for gas service to recoup any increased
taxes resulting from changes in the law with respect to the Pennsylvania Capital
Stock Tax, Corporate Net Income Tax, Gross Receipts Tax or Public Utility Realty
Tax.   In  accordance  with  such  procedure,  PG&W  filed  a  revised state tax
adjustment surcharge tariff with the PPUC which became effective August 1, 1994,
to reflect  the  effect  of  tax  legislation  enacted  by  the  Commonwealth of
Pennsylvania on June 16, 1994, decreasing the Corporate Net Income Tax rate.










                                         -9-
<PAGE>

WATER BUSINESS

    PG&W distributes water to an  area  lying within the Counties of Lackawanna,
Luzerne, Susquehanna  and  Wayne,  which  includes  the  Cities  of Scranton and
Wilkes-Barre and 62 other  municipalities.    The  total estimated population of
PG&W's water service area, based on the 1990 U.S. Census, is 398,000.

    Number and Type of Customers.   At December 31, 1994, PG&W had approximately
132,500 water customers from  which  it  derived  total  water revenues of $66.7
million during 1994.  The  following  chart  shows  a  breakdown of the types of
customers and the percentages of water revenues they generated in 1994:
[CAPTION]
           Type of Customer              % of Customers         % of Revenues
       [S]                                   [C]                   [C]
       Residential                            91.6%                 63.2%   
       Commercial                              7.1                  18.3    
       Industrial                              0.3                   8.6    
       Municipal and Other Users               1.0                   9.9     
          Total                              100.0%                100.0%    

    Sources of Supply  and  Safe  Yield.    The  water  that PG&W distributes is
furnished by a PG&W-owned  water  supply  system,  which  includes 36 active and
standby reservoirs located on  extensive  watershed  lands  and five wells.  The
water supply can be augmented, on a  short-term basis, by two pump stations that
can pump water from  streams  outside  the  watershed into the reservoir storage
system.  The combined  "safe  yield"  of  PG&W's  active  and standby sources of
supply is approximately 88  million  gallons  per  day, and the combined storage
capacity of the reservoir system  is  estimated  by  PG&W to be approximately 20
billion gallons.  ("Safe yield" is the quantity of water, generally expressed in
million gallons per day, that a source  of supply can deliver in extreme drought
conditions.)  The average daily  delivery  into PG&W's water distribution system
during 1994 was approximately 66.5  million  gallons.   As of December 31, 1994,
the quantity of water held  in  PG&W's reservoirs was approximately 19.0 billion
gallons or 96.3% of their maximum storage capacity.

    PG&W has always been able  to  provide  adequate  water supplies to meet the
requirements of  its  service  area  and  has  never  issued  a  mandatory water
conservation directive.  PG&W believes it  can  continue to meet fully the water
supply requirements of its service area  in  the absence of any extended periods
of severe drought.

    The Susquehanna River,  one  of  the  major  rivers  in  the Commonwealth of
Pennsylvania, flows through PG&W's service area and has always been considered a
possible source of supply for its service  area.  Although PG&W is not presently
taking any  water  from  the  Susquehanna  River  and  does  not have facilities
installed that would permit it to do so, it is currently authorized to withdraw,
on an emergency basis, 15 million gallons per day from the river.

    Filtration of Water Supplies.   All  of  PG&W's water customers are supplied
with filtered water (except  for  several  hundred  who are supplied with ground
water from wells) which meets all  federal and state drinking water regulations.
The filtration of PG&W's  water  supplies  is  performed  at ten water treatment
plants, located throughout PG&W's  water  service  area, which have an aggregate
daily capacity of 101.1 million gallons.    The  goal of providing all of PG&W's
customers who are served from surface  supplies with filtered water was achieved
on September 30, 1993, when  the  Watres  Water  Treatment Plant was placed into
operation.  The  Watres  Water  Treatment  Plant  was  the  last  of eight water
treatment plants to be constructed and  placed into operation by PG&W during the

                                        -10-
<PAGE>

period 1988 through 1993.    Until  the  construction  of  these plants, most of
PG&W's water  customers  were  supplied  with  treated,  but  nonfiltered water,
obtained from various reservoirs and stream intakes, although a relatively small
percentage of its customers received filtered water from two previously existing
water treatment plants or ground water pumped from wells.

    Main Replacement and  Rehabilitation  Program  and Other Distribution System
Improvements.  PG&W  distributes  water  to  its customers through approximately
1,689 miles of pipe ranging in size from over 48" in diameter to less than 1" in
diameter.   The  majority  of  the  water  mains  in  PG&W's distribution system
consists of cast iron or ductile iron  pipe.   The majority of cast iron pipe is
unlined.  Approximately 54% (based on  linear  feet of pipe of all diameters) of
PG&W's water mains  were  installed  prior  to  1920  and approximately 30% were
installed prior to 1900.

    In 1987, PG&W completed  a  review  of  its  distribution system designed to
ascertain the general nature and the approximate cost of improvements that would
be  required  for  a  complete  distribution  system  main  rehabilitation.   In
performing the study, PG&W made certain assumptions as to the general structural
condition of its system.  It  did not request outside engineering assessments of
the entire system.   Using  the  criteria  developed  in the distribution system
assessment as  a  guide,  PG&W  preliminarily  estimated  the  cost  of complete
distribution system main replacement  and/or  rehabilitation to be approximately
$248 million at 1987 price levels.

    Based upon this assessment, PG&W  determined  that embarking on a program to
accomplish total distribution system  rehabilitation  in a relatively short span
of time would not be a  cost  effective  means of improving water quality.  PG&W
determined that the  most  substantial  opportunities  for  improvement of water
quality lay in the filtration of PG&W's sources of water supply.  In view of the
large commitment of capital  needed  to  construct water treatment plants, rapid
implementation of  a  distribution  system  rehabilitation  program would divert
financial resources  from,  and  cause  delays  in,  the  construction  of those
facilities.  Consequently,  PG&W  developed  a  program  of rehabilitation to be
implemented on  a  more  modest  scale,  which  PG&W  believes  will address the
conditions that are most likely  to  cause  degradation  of water quality in the
distribution system.  This program, which includes the selective replacement and
rehabilitation of water  mains  and  services  and  the  elimination of dead-end
lines, involved the expenditure of $55.0  million during the period 1988 through
1994.

    In connection  with  its  distribution  system  rehabilitation program, PG&W
intends to expend an average  of  $9.8  million  per year during the period 1995
through 1997 for water distribution system improvements, primarily the replacing
or cleaning and lining of mains.    Such  replacement and cleaning and lining of
mains will focus on the  areas  of  highest  priority  and  will be based on the
criteria set forth in  the  1987  distribution  system assessment, which will be
updated in accordance with  the  PPUC's  June  23,  1993,  Order allowing PG&W a
conditional rate increase for the  Scranton  Water  Rate  Area.   As part of the
settlement resolving certain disputed issues relating to such Order, PG&W agreed
to spend a total of $4.9 million annually beginning June 23, 1993 (an additional
$2.5 million over its actual  average  annual expenditure of $2.4 million during
the three-year period ended June 30, 1993), for distribution system improvements
in the Scranton  Water  Rate  Area  until  the  PPUC  is  satisfied that PG&W is
providing adequate service.  PG&W was  in  compliance with this provision of the
Order as of December 31, 1994, and the additional expenditures it is so required
to make are included in the  amounts  that  it  is planning to spend annually on
distribution system improvements during the years 1995 through 1997.

                                        -11-
<PAGE>

    PG&W estimates  that  approximately  30%  of  the  water  introduced  to its
distribution system is lost through leakage or otherwise cannot be accounted for
through identifiable uses.  However, PG&W  believes that its rate of unaccounted
for water is not  uncharacteristic  of  water  systems  of similar age, size and
demographics.  Unaccounted for water requires  PG&W to incur expenses to process
water that is  not  furnished  to  customers.    While  such costs are typically
recoverable in the rates  charged  to  customers,  the PPUC has disallowed their
recovery when unaccounted for water  reached  a  level the PPUC determined to be
unreasonable.  The PPUC, in  a  1989  Policy Statement on water conservation for
water utilities, stated that  levels  of  unaccounted  for  water should be kept
within reasonable levels.  Although the  PPUC has considered levels above 20% to
be excessive  in  certain  circumstances,  there  is  no  industry  standard for
unaccounted for water levels.  In a 1990 decision involving another Pennsylvania
water utility, the PPUC recognized  that historic unaccounted for water problems
could not be resolved immediately and  that  a utility would not be penalized if
it were making substantial  progress  toward  achieving  the 20% unaccounted for
goal.  PG&W  believes  that  it  has  made  substantial  progress in identifying
sources of water loss in its  system through the implementation of an aggressive
leak detection program in conjunction  with  an ongoing main replacement program
and it is continuing its  efforts  to  identify additional sources utilizing the
services of consultants.

    Regulation.  PG&W's  water  utility  operations  are  regulated by the PPUC,
particularly as to utility rates,  service and facilities, accounts, issuance of
certain securities, the encumbering or  disposition of public utility properties
and various other matters associated with broad regulatory authority.

    PG&W, in common with most  industrial  enterprises, is subject to regulation
with respect to the environmental effects of its operations.  In addition to the
PPUC,  the  principal  agency  having  regulatory  authority  over  PG&W's water
operations is the DER, which  has  jurisdiction, among other matters, concerning
water rights, sources of supply, the  design and construction of waterworks, the
quality of drinking water and the safety of dams.

    In addition to those  regulations  promulgated  by  the PPUC, PG&W must also
comply with federal, interstate  compact,  state  and local regulations relating
generally to the  discharge  of  materials  into  the  environment, or otherwise
relating to the protection of the environment.  Compliance with such regulations
has not had  any  material  effect  upon  the  capital expenditures, earnings or
competitive position of PG&W's water  business.   Although it cannot predict the
future impact of these  regulations,  the  Company  believes that any additional
expenditures and costs made necessary by  them will be fully recoverable by PG&W
through rates.

    Federal and State Water Quality Standards.   The Federal Safe Drinking Water
Act of 1974 (the "Act") regulates the  quality of drinking water provided to the
public.  Pursuant to the Act, the  EPA has issued regulations relating to, among
other things, water quality standards, maximum contaminant levels and monitoring
requirements and prohibitions against the  use  of lead in distribution systems.
As permitted by the Act,  the Pennsylvania Department of Environmental Resources
(the "DER") has assumed primacy  for  enforcement of drinking water standards in
Pennsylvania.  PG&W has taken action  to  comply with these regulations and does
not anticipate any impact on its water operations as a result thereof.

    Treatment and Testing  of  Water.    All  water entering PG&W's distribution
system is filtered (except for  the  small  quantity of ground water pumped from
wells), disinfected, and treated  with  chemicals  to  minimize corrosion of the
distribution system and customers' piping.   Water  samples are taken at each of

                                        -12-
<PAGE>

the intake stations  and  at  selected  locations  in  PG&W's  service area, and
turbidity  is  monitored  at  each  location  at  which  the  water  enters  the
distribution system.  PG&W operates a  laboratory  which is certified by the DER
to perform microbiological, inorganic and organic chemical analyses of the water
in both its reservoirs and  distribution  system, utilizing a scheduled sampling
program.  Such analyses include those tests required by the DER, and the results
of such tests are reported to the DER as required by law.

    Construction  Expenditures.    PG&W's  construction  expenditures  for water
utility plant in 1994  totaled  $19.3  million,  and  are  estimated to be $23.0
million for 1995.  The higher  level  of capital expenditures estimated for 1995
is primarily attributable to the  construction  of storage tanks at the Hillside
Water  Treatment  Plant  and  increased  expenditures  for  distribution  system
improvements.

    Rates.   The  following  table  summarizes  PG&W's  requests  for water rate
increases and the action taken  by  the  PPUC  on those requests from January 1,
1991, to March 10, 1995:
<TABLE>
<CAPTION>
                                              Amount                    Increase
                               Date of       Requested    Effective      Granted
       Service Area            Request     (in millions)    Date      (in millions)
<S>                        <C>             <C>          <C>           <C>     
Scranton (filtered water
  customers)               June, 1990      $   25.5     March, 1991   $   15.0  (1)
                                                        (subject to
                                                         phase-in)
Spring Brook (customers
  served water exclusively
  from the Nesbitt Water
  Treatment Plant)         April, 1991          2.6     January, 1992      1.9

Spring Brook (customers
  served water exclusively
  from the Crystal Lake
  Water Treatment Plant)   June, 1992           4.4     March, 1993        2.0  (1)
                                                        (subject to
                                                         phase-in)
Scranton (filtered water
  customers)               September, 1992      9.9     June, 1993         5.0  (1)

Spring Brook (customers
  served water exclusively
  from the Ceasetown and
  Watres Water Treatment
  Plants)                  April, 1993         19.5     December, 1993    11.9  (1)
                                                        (subject to
                                                         phase-in)
</TABLE>
(1)  See  -Management's  Discussion  and  Analysis  of  Financial  Condition and
     Results of Operations-Rate Matters-Water Rate  Filings beginning on page 27
     of the Company's 1994 Annual  Report  to Shareholders which is incorporated
     herein by reference.

    The rate relief granted in the past  to  PG&W by the PPUC has been less than
the full amounts requested.  Generally, the amounts granted have been determined
through negotiated settlements with certain  parties to the proceedings in order
to obtain  rate  relief  earlier  than  expected  and  to  avoid the substantial
expenses  associated  with   further   administrative   and  possible  appellate

                                        -13-
<PAGE>

proceedings.  The Company believes  that  PG&W  will  be able to obtain adequate
future rate relief as it  makes  further improvements to its distribution system

























































                                        -14-
<PAGE>

and is able to  demonstrate  it  is  providing  water  that  is suitable for all
"household purposes", i.e., meeting  federal  and state primary (health-related)
and secondary (aesthetics-related, particularly  taste, odor and color) drinking
water standards, and that meets all applicable water quality standards.

    The magnitude of  the  projected  rate  increases  that  will be required to
enable PG&W  to  fully  recover  its  capital  expenditures  associated with the
construction of the water treatment  plants  will  be significant.  Prior to the
construction of the plants, the average annual cost of water to PG&W's customers
receiving nonfiltered water was approximately $143.   The average annual cost of
water to PG&W's residential customers,  all  of  whom are now receiving filtered
water (except for several hundred who  are supplied ground water from wells) was
approximately $340 as of  March,  1995.    PG&W  anticipates that this cost will
increase to approximately $460 in the latter  part of this decade, at which time
PG&W expects to have been  allowed  by  the  PPUC  to fully reflect in rates its
costs associated with the filtration of  its water supplies.  PG&W believes that
these levels of increases,  in  terms  of  percentages, will not be inconsistent
with those that  have  been  or  will  be  experienced  by other water utilities
required to make a similar transition  to  filtered water; however, the level of
rates that PG&W expects to seek in  future  rate increases will be such that the
PPUC may question the "affordability"  of  such  rates  and may require that any
such rate increases be  phased-in  over  a  period  of  time  in order to reduce
consumer "rate shock."  While the Company  expects that the PPUC will grant PG&W
adequate rate relief in a timely manner, there can be no assurance that the PPUC
will take such action.

    Tax Surcharge Adjustments.    The  PPUC  allows  PG&W  to  apply a state tax
adjustment surcharge  tariff  to  its  bills  for  water  service  to recoup any
increased  taxes  resulting  from  changes  in  the  law  with  respect  to  the
Pennsylvania Capital Stock  Tax,  Corporate  Net  Income  Tax  or Public Utility
Realty Tax.  In accordance with  such  procedure, PG&W filed a revised state tax
adjustment surcharge tariff with the PPUC which became effective August 1, 1994,
to reflect  the  effect  of  tax  legislation  enacted  by  the  Commonwealth of
Pennsylvania on June 16, 1994, decreasing the Corporate Net Income Tax rate.

NONREGULATED SUBSIDIARIES

    Certain of  the  Company's  operations  are  also  conducted by Pennsylvania
Energy Resources, Inc. ("PERI"),  Pennsylvania  Energy Marketing Company ("PEM")
and Theta Land Corporation ("THETA").    Operating revenues and operating income
(after taxes on  income)  attributable  to  PERI,  PEM  and  THETA have not been
significant relative to the Company's regulated operations.

    PERI.  PERI sells materials and  supplies  used in the distribution of water
and natural gas and engages in  service activities, primarily the maintenance of
gas heating appliances for PG&W customers.

    PEM.  PEM is engaged in the  marketing and brokering of natural gas directly
to large industrial and commercial users.

    THETA.  Theta owns a small  amount  of  real  estate which is being held for
sale or future development.    Theta  also  periodically  engages in the sale of
forest products.






                                        -15-
<PAGE>

EXECUTIVE OFFICERS OF THE COMPANY
<TABLE>
<CAPTION>
                                                           Positions and
                                        Officer           Offices with the
           Name               Age        Since                 Company        
<S>                           <C>         <C>         <C>                                                      
Kenneth L. Pollock             74         1987        Chairman of the Board of
                                                      Directors
                                                      
William D. Davis               63         1991        Vice  Chairman   of  the
                                                      Board of Directors
                                                      
Dean T. Casaday                63         1991        President and Chief
                                                      Executive Officer
                                                      
Harry E. Dowling               45         1984        Vice   President,  Human
                                                      Resources  and  Customer
                                                      Services
                                                      
David R. Kaufman               41         1991        Vice President, Water
                                                      Resources
                                                      
John F. Kell, Jr.              57         1978        Vice President, Finance
                                                      
Joseph F. Perugino             56         1988        Vice          President,
                                                      Marketing and Gas Supply
                                                      
Thomas J. Ward                 44         1988        Vice President,
                                                      Administration and
                                                      Secretary
                                                      
Richard N. Marshall            37         1993        Treasurer 
                                                      
Thomas J. Koval                42         1992        Controller and Assistant
                                                      Treasurer
</TABLE>
    Each of the Executive Officers  has  been  elected  to serve until the first
meeting of the Board  of  Directors  of  the  Company  following the 1995 Annual
Meeting and until his successor  has  been  duly  elected.   Also, each of these
Officers holds the same position  with  PG&W.    Other  than with respect to Mr.
Casaday, who has an employment agreement with the Company as President and Chief
Executive Officer for a one-year  period  ending  August  31, 1995, there are no
arrangements or understandings between any officer and any other person pursuant
to which he was selected as an officer.

    Other than for Kenneth M. Pollock, a  Director, who is the son of Kenneth L.
Pollock, the Chairman of the  Board  of  Directors, there are no existing family
relationships between any directors or executive officers of the Company.











                                        -16-
<PAGE>

ITEM 2.  PROPERTIES

    Gas.    PG&W's  gas  system   consists   of  approximately  2,191  miles  of
distribution  lines,  nine  city  gate  and  67  major  regulating  stations and
miscellaneous related and  additional  property.    PG&W  believes  that its gas
utility properties are adequately maintained  and in good operating condition in
all material respects.  Continued  expenditures  will, however, be required with
regard  to  PG&W's  on-going  valve  maintenance  program.    See  "Business-Gas
Business-Valve Maintenance."

    Most of PG&W's gas utility properties  are  subject to a first mortgage lien
pursuant to the Indenture of Mortgage  and  Deed  of Trust dated as of March 15,
1946, as supplemented by  twenty-nine supplemental indentures (collectively, the
"Indenture") from PG&W to  First  Trust  of  New  York, National Association, as
Trustee.

    Water.  PG&W's water system  consists  principally  of 36 active and standby
reservoirs and stream intakes, ten  water  treatment plants, five wells, various
distribution system storage tanks,  approximately  1,689  miles of aqueducts and
pipelines, and miscellaneous related and additional property.  In addition, PG&W
owns approximately 53,000 acres of land situated in northeastern Pennsylvania.

    In PG&W's opinion, its  water  utility  properties are adequately maintained
and in good operating  condition  in  all  material respects.  Continued capital
expenditures will, nonetheless, be required for PG&W's on-going program of water
main  replacement  and  rehabilitation  and  other  improvements  to  ensure the
integrity of  PG&W's  distribution  system.    See "Business-Water Business-Main
Replacement  and   Rehabilitation   Program   and   Other   Distribution  System
Improvements."

    Most of PG&W's water utility properties are subject to a first mortgage lien
pursuant to  the  Indenture.    Additionally,  certain  of  these properties are
subject to a second mortgage lien  (the  "PENNVEST Mortgage") pursuant to a loan
agreement, dated October  16,  1987,  between  PG&W  and  the Pennsylvania Water
Facilities Loan Board and pursuant to  loan agreements, dated March 3, 1989, and
December 3, 1992, between  PG&W  and  the Pennsylvania Infrastructure Investment
Authority ("PENNVEST"), under the terms of  which funds were provided to finance
the construction  of  certain  water  facilities.    The  PENNVEST Mortgage also
secures PG&W's obligations under assumption agreements dated April 5, 1993, with
PENNVEST which relate to loans which were assumed by PG&W in connection with its
acquisition of two small water companies.

ITEM 3.  LEGAL PROCEEDINGS

    There are  no  legal  proceedings  other  than  ordinary  routine litigation
incidental to the business of the Company or its subsidiaries.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    During the fourth quarter of 1994, there were no matters submitted to a vote
of security holders of  the  registrant  through  the solicitation of proxies or
otherwise.

















































                                        -17-
<PAGE>

                                    PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
         MATTERS                                                          

    The  information  captioned  "Common  Stock  and  Dividend  Information" and
presented on page 56  of  the  Company's  1994  Annual Report to Shareholders is
incorporated herein by reference.

ITEM 6.  SELECTED FINANCIAL DATA
<TABLE>
<CAPTION>
    <S>            <C>
    Page 54 of the Company's  1994  Annual  Report to Shareholders is incorporated
herein by reference.
</TABLE>
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS                                                          

    Pages 22 through 32 of the  Company's 1994 Annual Report to Shareholders are
incorporated herein by reference.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

    Pages 33 through 51 of the  Company's 1994 Annual Report to Shareholders are
incorporated herein by reference.

ITEM 9.  CHANGE IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

    None.






























                                        -18-
<PAGE>

                                   PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

(a)  Identification of Directors

    The information required by  this  item  concerning directors of the Company
has been omitted from  this  Form  10-K  since  the  Company expects to file its
definitive proxy statement not later than 120 days after the close of its fiscal
year covered by this Form 10-K.

(b)  Identification of Executive Officers

    Information concerning the Company's executive officers is set forth in Part
I of this Form 10-K under the heading "Executive Officers of the Company."

ITEM 11.  EXECUTIVE COMPENSATION

    This information has been  omitted  from  this  Form  10-K since the Company
expects to file its definitive proxy statement not later than 120 days after the
close of its fiscal year covered by this Form 10-K.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

    This information has been  omitted  from  this  Form  10-K since the Company
expects to file its definitive proxy statement not later than 120 days after the
close of its fiscal year covered by this Form 10-K.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    This information has been  omitted  from  this  Form  10-K since the Company
expects to file its definitive proxy statement not later than 120 days after the
close of its fiscal year covered by this Form 10-K.


























                                        -19-
<PAGE>

                                    PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)  1.  Financial Statements
             The  following   consolidated   financial   statements,   notes  to
         consolidated financial  statements  and  report  of  independent public
         accountants for  the  Company  and  its  subsidiaries  contained in the
         Company's 1994 Annual Report to Shareholders filed as Exhibit 13 hereto
         are incorporated herein by reference. 
[CAPTION]
                                                                           1994
                                                                          Annual
                                                                          Report
                                                                           Pages
           [S]                                                            [C]
           Consolidated Statements of Income for each of the three years 
             in the period ended December 31, 1994. . . . . . . . . . . .   33

           Consolidated Balance Sheets as of December 31, 1994 and 1993 .   34

           Consolidated Statements of Cash Flows for each of the three 
             years in the period ended December 31, 1994. . . . . . . . .   36

           Consolidated Statements of Capitalization as of December 31, 
             1994 and 1993. . . . . . . . . . . . . . . . . . . . . . . .   37

           Consolidated Statements of Common Shareholders' Investment
             for each of the three years in the period ended December
             31, 1994 . . . . . . . . . . . . . . . . . . . . . . . . . .   38

           Notes to Consolidated Financial Statements . . . . . . . . . .   39

           Report of Independent Public Accountants . . . . . . . . . . .   51

     2.  Financial Statement Schedules
             The following  consolidated  financial  statement  schedule for the
         Company and its subsidiaries  is  filed  as  a  part of this Form 10-K.
         Schedules  not  included  have  been   omitted  because  they  are  not
         applicable or the  required  information  is  shown in the consolidated
         financial statements or notes thereto.

           Schedule Number                                                 Page 
             II  Valuation and Qualifying Accounts for the three-year
                   period ended December 31, 1994 . . . . . . . . . . . .   22

     3.  Exhibits
             See "Index to Exhibits" located  on  page  24  for a listing of all
         exhibits filed as part of this report on Form 10-K.











                                        -20-
<PAGE>
<TABLE>
<CAPTION>
<S>      <C>
ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K - continued
</TABLE>
(b)  Reports on Form 8-K
         No reports on Form 8-K were filed during the last quarter of 1994.

(c)  Executive Compensation Plans and Arrangements

     The following listing includes  the  Company's executive compensation plans
     and arrangements in effect as of December 31, 1994.

     Exhibit

     10-33  Form of Change in Control  Agreement between the Company and certain
            of its Officers -- filed  as  Exhibit  10-38 to the Company's Annual
            Report on Form 10-K for 1989, File No. 0-7812.

     10-34  Agreement by and between the Company, PG&W and Robert L. Jones dated
            as of March 15, 1991 -- filed  as Exhibit No. 10-44 to the Company's
            Annual Report on Form 10-K for 1990, File No. 0-7812.

     10-35  Employment  Agreement  effective  September  1,  1994,  between  the
            Company and  Dean  T.  Casaday  --  filed  as  Exhibit  10-1  to the
            Company's Quarterly  Report  on  Form  10-Q  for  the  quarter ended
            September 30, 1994, File No. 0-7812.

     10-36  Supplemental Retirement Agreement,  dated  as  of December 23, 1991,
            between the Company and Dean T. Casaday -- filed as Exhibit 10-17 to
            the Company's Common Stock Form S-2, Registration No. 33-43382.

     10-37  First Amendment to the  Supplemental  Retirement Agreement, dated as
            of September 1, 1994,  between  the  Company  and Dean T. Casaday --
            filed herewith.

     10-38  Pennsylvania Enterprises,  Inc.  1992  Stock  Option Plan, effective
            June 3, 1992 -- filed as  Exhibit A to the Company's 1993 definitive
            Proxy Statement, File No. 0-7812.

(d)  Statements Excluded from Annual Report to Shareholders
         Not applicable.




















                                        -21-
<PAGE>

                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
                           ON SUPPLEMENTAL SCHEDULE



To Pennsylvania Enterprises, Inc.:

     We have audited in  accordance  with generally accepted auditing standards,
the consolidated  financial  statements  included  in  Pennsylvania Enterprises,
Inc.'s 1994 Annual Report to Shareholders incorporated by reference in this Form
10-K, and have issued our report thereon dated February 17, 1995.  Our audit was
made for the  purpose  of  forming  an  opinion  on those consolidated financial
statements taken as a whole.  Supplemental Schedule II, Valuation and Qualifying
Accounts for  the  three-year  period  ended  December  31,  1994  (see index of
financial statements) is presented for purposes of complying with the Securities
and Exchange  Commissions  rules  and  is  not  part  of  the basic consolidated
financial statements.  This schedule has been subject to the auditing procedures
applied in the audit of the  basic consolidated financial statements and, in our
opinion, fairly states in all  material  respects the financial data required to
be set forth therein in relation  to the basic consolidated financial statements
taken as a whole.



                                                 ARTHUR ANDERSEN LLP



New York, N.Y.
February 17, 1995





























                                        -22-
<PAGE>

SCHEDULE II


























































                                        -23-
<PAGE>

                                  SIGNATURES

    Pursuant to the  requirements  of  Section  13  or  15(d)  of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
[CAPTION]
                                               PENNSYLVANIA ENTERPRISES, INC.  
                                                       (Registrant)
[S]                                         [C]
Date:     March 27, 1995                    By:      /s/ Dean T. Casaday      
                                                         Dean T. Casaday
                                                President and Chief Executive
                                                           Officer
                                                (Principal Executive Officer)

Date:     March 27, 1995                    By:     /s/ John F. Kell, Jr.     
                                                        John F. Kell, Jr.
                                                   Vice President, Finance
                                                (Principal Financial Officer
                                              and Principal Accounting Officer)

    Pursuant to the requirements of  the  Securities  Exchange Act of 1934, this
report has  been  signed  below  by  the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.
[CAPTION]
          Signature                         Capacity                    Date    
  [S]                              [C]                            [C]
  /s/ Kenneth L. Pollock           Chairman of the Board of       March 27, 1995
      Kenneth L. Pollock            Directors

  /s/ William D. Davis             Vice Chairman of the Board     March 27, 1995
      William D. Davis              of Directors

  /s/ Dean T. Casaday              Director, President and        March 27, 1995
      Dean T. Casaday               Chief Executive Officer

  /s/ Robert J. Keating                   Director                March 27, 1995
      Robert J. Keating

  /s/ John D. McCarthy                    Director                March 27, 1995
      John D. McCarthy

  /s/ Kenneth M. Pollock                  Director                March 27, 1995
      Kenneth M. Pollock

  /s/ James A. Ross                       Director                March 27, 1995
      James A. Ross

  /s/ Ronald W. Simms                     Director                March 27, 1995
      Ronald W. Simms









                                        -24-
<PAGE>

                                INDEX TO EXHIBITS
Exhibit
Number      
[CAPTION]
(3) Articles of Incorporation and By Laws:
 [S]        [C]
 3-1        Restated Articles of  Incorporation  of  the  Company, as amended --
            filed  as  Exhibit  3-1  to  the  Company's  Senior  Note  Form S-2,
            Registration No. 33-47581.                                          

 3-2        By-Laws of the Company, as amended  and restated on January 18, 1995
            -- filed herewith.

(4) Instruments Defining the Rights of Security Holders, Including Debentures:

 4-1        Indenture of Mortgage and Deed of Trust, dated as of March 15, 1946,
            between Scranton-Spring Brook Water  Service  Company (now PG&W) and
            Guaranty  Trust  Company,  as  Trustee  (now  Morgan  Guaranty Trust
            Company of New York) --  filed  as  Exhibit 2(c) to PG&W's Bond Form
            S-7, Registration No. 2-55419.                                      

 4-2        Fourth Supplemental Indenture, dated as  of  March 15, 1952 -- filed
            as Exhibit 2(d) to PG&W's Bond Form S-7, Registration No. 2-55419.  
                                                                              

 4-3        Ninth Supplemental Indenture, dated as of March 15, 1957 -- filed as
            Exhibit 2(e) to PG&W's Bond Form S-7, Registration No. 2-55419.     

 4-4        Tenth Supplemental Indenture, dated as of September 1, 1958 -- filed
            as Exhibit 2(f) to PG&W's Bond Form S-7, Registration No. 2-55419.  
                                                                              

 4-5        Twelfth Supplemental Indenture, dated as  of  July 15, 1960 -- filed
            as Exhibit 2(g) to PG&W's Bond Form S-7, Registration No. 2-55419.  
                                                                              

 4-6        Fourteenth Supplemental Indenture, dated as  of December 15, 1961 --
            filed as Exhibit  2(h)  to  PG&W's  Bond  Form S-7, Registration No.
            2-55419.                                                            

 4-7        Fifteenth Supplemental Indenture, dated  as  of December 15, 1963 --
            filed as Exhibit  2(i)  to  PG&W's  Bond  Form S-7, Registration No.
            2-55419.                                                            

 4-8        Sixteenth Supplemental Indenture, dated as of June 15, 1966 -- filed
            as Exhibit 2(j) to PG&W's Bond Form S-7, Registration No. 2-55419.  
                                                                              

 4-9        Seventeenth Supplemental Indenture, dated as  of October 15, 1967 --
            filed as Exhibit  2(k)  to  PG&W's  Bond  Form S-7, Registration No.
            2-55419.                                                            

 4-10       Eighteenth Supplemental Indenture, dated as  of May 1, 1970 -- filed
            as Exhibit 2(1) to PG&W's Bond Form S-7, Registration No. 2-55419.  
                                                                             

 4-11       Nineteenth Supplemental Indenture, dated as of June 1, 1972 -- filed
            as Exhibit 2(m) to PG&W's Bond Form S-7, Registration No. 2-55419.

                                        -25-
<PAGE>

Exhibit
Number                                                                          

 4-12       Twentieth Supplemental Indenture, dated as of March 1, 1976 -- filed
            as Exhibit 2(n) to PG&W's Bond Form S-7, Registration No. 2-55419.  
                                                                             

 4-13       Twenty-first Supplemental Indenture, dated as of December 1, 1976 --
            filed as Exhibit 4-16 to PG&W's Annual Report on Form 10-K for 1982,
            File No. 1-3490.                                                    

 4-14       Twenty-second Supplemental Indenture, dated as of August 15, 1989 --
            filed as Exhibit 4-22 to  the  Company's  Annual Report on Form 10-K
            for 1989, File No. 0-7812.                                          

 4-15       Twenty-third Supplemental Indenture, dated  as of August 15, 1989 --
            filed as Exhibit 4-23 to  the  Company's  Annual Report on Form 10-K
            for 1989, File No. 0-7812.                                          

 4-16       Twenty-fourth Supplemental Indenture, dated as of September 1, 1991,
            from PG&W to Morgan Guaranty  Trust  Company of New York, as Trustee
            -- filed as Exhibit  4-3  to  the  Company's  Common Stock Form S-2,
            Registration No. 33-43382.                                          

 4-17       Twenty-fifth Supplemental Indenture, dated  as of September 1, 1992,
            from PG&W to Morgan Guaranty  Trust  Company of New York, as Trustee
            -- filed as Exhibit 4-17 to the Company's Annual Report on Form 10-K
            for 1992, File No. 0-7812.                                          

 4-18       Twenty-sixth Supplemental Indenture, dated  as  of December 1, 1992,
            from PG&W to Morgan Guaranty  Trust  Company of New York, as Trustee
            -- filed as Exhibit 4-18 to the Company's Annual Report on Form 10-K
            for 1992, File No. 0-7812.                                          

 4-19       Twenty-seventh Supplemental Indenture, dated as of December 1, 1992,
            from PG&W to Morgan Guaranty  Trust  Company of New York, as Trustee
            -- filed as Exhibit 4-19 to the Company's Annual Report on Form 10-K
            for 1992, File No. 0-7812.                                          

 4-20       Twenty-eighth Supplemental Indenture, dated  as of December 1, 1993,
            from PG&W to Morgan Guaranty  Trust  Company of New York, as Trustee
            -- filed as Exhibit 4-20  to  PG&W's  Annual Report on Form 10-K for
            1993, File No. 1-3490.                                              

 4-21       Twenty-ninth Supplemental Indenture, dated  as  of November 1, 1994,
            from PG&W to  First  Trust  of  New  York,  National Association, as
            Successor Trustee to Morgan  Guaranty  Trust  Company of New York --
            filed as Exhibit 4-21 to PG&W's Annual Report on Form 10-K for 1994,
            File No. 1-3490.

            NOTE:  The First,  Second,  Third,  Fifth,  Sixth,  Seventh, Eighth,
                   Eleventh and Thirteenth Supplemental Indentures merely convey
                   additional properties to the Trustee.

4-22        Indenture dated  as  of  June  15,  1992,  between  the  Company and
            Chemical Bank, as  Trustee,  with  respect  to the Company's 10.125%
            Senior Notes due June  15,  1999  --  filed  as  Exhibit 4-20 to the
            Company's Annual Report on Form 10-K for 1992, File No. 0-7812.

                                        -26-
<PAGE>

Exhibit
Number                                                                          

(10) Material Contracts:

10-1        Service Agreement for storage service under Rate Schedule LGA, dated
            August 6, 1974,  between  PG&W  and  Transcontinental  Gas Pipe Line
            Corporation -- filed as Exhibit 10-3 to PG&W's Annual Report on Form
            10-K for 1984, File No. 1-3490.                                     

10-2        Service Agreement for transportation service under Rate Schedule FT,
            dated February 1, 1992, by and between PG&W and Transcontinental Gas
            Pipe Line Corporation  --  filed  as  Exhibit  10-4 to PG&W's Annual
            Report on Form 10-K for 1991, File No. 1-3490.                      

10-3        Service Agreement  for  storage  service  under  Rate Schedule SS-2,
            dated April 1, 1990, between PG&W and Transcontinental Gas Pipe Line
            Corporation -- filed as Exhibit  10-8  to the Company's Common Stock
            Form S-2, Registration No. 33-43382.                                

10-4        Service Agreement for sales  service  under  Rate Schedule FS, dated
            August 1, 1991,  between  PG&W  and  Transcontinental  Gas Pipe Line
            Corporation -- filed as Exhibit  10-6 to the Company's Annual Report
            on Form 10-K for 1991, File No. 0-7812.                             

10-5        Service Agreement for transportation service under Rate Schedule FT,
            dated August 1,  1991,  between  PG&W  and Transcontinental Gas Pipe
            Line Corporation -- filed as  Exhibit  10-10 to the Company's Common
            Stock Form S-2, Registration No. 33-43382.                          

10-6        Service Agreement for transportation service under Rate Schedule IT,
            dated  January  31,  1992,  between  PG&W  and  Transcontinental Gas
            Pipeline Corporation  --  filed  as  Exhibit  10-8  to the Company's
            Annual Report on Form 10-K for 1991, File No. 0-7812.               

10-7        Service Agreement for storage service under Rate Schedule LSS, dated
            October 1, 1993, by and  between  PG&W and Transcontinental Gas Pipe
            Line Corporation -- filed as Exhibit 10-7 to PG&W's Annual Report on
            Form 10-K for 1993, File No. 1-3490.                                

10-8        Service Agreement for storage service under Rate Schedule GSS, dated
            October 1,  1993,  by  and  between  PG&W  and  Transcontinental Gas
            Pipeline Corporation Company  --  filed  as  Exhibit  10-8 to PG&W's
            Annual Report on Form 10-K for 1993, File No. 1-3490.               

10-9        Service Agreement  for  transportation  service  under Rate Schedule
            FTS, dated November 1, 1993,  by  and  between PG&W and Columbia Gas
            Transmission Corporation -- filed  as  Exhibit 10-9 to PG&W's Annual
            Report on Form 10-K for 1993, File No. 1-3490.                      

10-10       Service Agreement  for  transportation  service  under Rate Schedule
            SST, dated November 1, 1993,  by  and  between PG&W and Columbia Gas
            Transmission Corporation -- filed as  Exhibit 10-10 to PG&W's Annual
            Report on Form 10-K for 1993, File No. 1-3490.                      





                                        -27-
<PAGE>

Exhibit
Number                                                                          

10-11       Service Agreement for storage service under Rate Schedule FSS, dated
            November 1, 1993, by and  between PG&W and Columbia Gas Transmission
            Corporation -- filed as  Exhibit  10-11  to  PG&W's Annual Report on
            Form 10-K for 1993, File No. 1-3490.                                

10-12       Service Agreement  for  transportation  service  under Rate Schedule
            FTS-1, dated November 1, 1993, by and between PG&W and Columbia Gulf
            Transmission Company --  filed  as  Exhibit  10-12  to PG&W's Annual
            Report on Form 10-K for 1993, File No. 1-3490.                      

10-13       Service Agreement  for  transportation  service  under Rate Schedule
            ITS-1, dated November 1, 1993, by and between PG&W and Columbia Gulf
            Transmission Company --  filed  as  Exhibit  10-13  to PG&W's Annual
            Report on Form 10-K for 1993, File No. 1-3490.                      

10-14       Service Agreement  for  transportation  service  under Rate Schedule
            ITS, dated November 1, 1993,  by  and  between PG&W and Columbia Gas
            Transmission Corporation -- filed as  Exhibit 10-14 to PG&W's Annual
            Report on Form 10-K for 1993, File No. 1-3490.                      

10-15       Service Agreement  (Contract  No.  946)  for  transportation service
            under Rate Schedule FT-A,  dated  September  1, 1993, by and between
            PG&W and Tennessee Gas Pipeline Company  -- filed as Exhibit 10-1 to
            PG&W's Quarterly Report on Form 10-Q for the quarter ended September
            30, 1993, File No. 1-3490.                                          

10-16       Service  Agreement  (Service  Package  No.  171)  for transportation
            service under Rate Schedule  FT-A,  dated  September 1, 1993, by and
            between PG&W and Tennessee Gas  Pipeline Company -- filed as Exhibit
            10-2 to PG&W's Quarterly Report  on  Form 10-Q for the quarter ended
            September 30, 1993, File No. 1-3490.                                

10-17       Service  Agreement  (Service  Package  No.  187)  for transportation
            service under Rate Schedule  FT-A,  dated  September 1, 1993, by and
            between PG&W and Tennessee Gas  Pipeline Company -- filed as Exhibit
            10-3 to PG&W's Quarterly Report  on  Form 10-Q for the quarter ended
            September 30, 1993, File No. 1-3490.                                

10-18       Service  Agreement  (Service  Package  No.  190)  for transportation
            service under Rate Schedule  FT-A,  dated  September 1, 1993, by and
            between PG&W and Tennessee Gas Pipeline  -- filed as Exhibit 10-4 to
            PG&W's Quarterly Report on Form 10-Q for the quarter ended September
            30, 1993, File No. 1-3490.                                          

10-19       Service Agreement (Contract No. 2289) for storage service under Rate
            Schedule FS,  dated  September  1,  1993,  by  and  between PG&W and
            Tennessee Gas Pipeline -- filed  as Exhibit 10-5 to PG&W's Quarterly
            Report on Form 10-Q for  the  quarter ended September 30, 1993, File
            No. 1-3490.                                                         

10-20       Bond Purchase Agreement, dated September 1, 1989, relating to PG&W's
            First Mortgage Bonds 9.23% Series  due 1999 and First Mortgage Bonds
            9.34%  Series  due  2019  among  Allstate  Life  Insurance  Company,
            Allstate Life Insurance Company  of  New  York  and PG&W -- filed as
            Exhibit 10-34 to the Company's Annual  Report on Form 10-K for 1989,
            File No. 0-7812.                                                    

                                        -28-
<PAGE>

Exhibit
Number                                                                          

10-21       Form of Bond Purchase Agreement, dated  as of September 1, 1991, re:
            $50.0 million of 9.57% First  Mortgage Bonds, due September 1, 1996,
            entered into between PG&W and each of the following parties: Pacific
            Mutual  Life  Insurance  Company,  Principal  Mutual  Life Insurance
            Company, Great  West  Life  &  Annuity  Insurance  Company, The Life
            Insurance Company  of  Virginia,  Lutheran Brotherhood, Transamerica
            Life Insurance and Annuity  Company  and The Franklin Life Insurance
            Company -- filed as Exhibit 10-7  to the Company's Common Stock Form
            S-2, Registration No. 33-43382.                                     

10-22       Amended  and  Restated  Project  Facilities  Agreement  dated  as of
            September 1, 1992, between  PG&W  and  the Luzerne County Industrial
            Development Authority --  filed  as  Exhibit  10-27 to the Company's
            Annual Report on Form 10-K for 1992, File No. 0-7812.               

10-23       7.20% Bond Purchase Agreement,  dated  September  2, 1992, among the
            Luzerne County Industrial Development  Authority, PG&W and Butcher &
            Singer, a division of Wheat First Securities Inc., as representative
            on behalf of itself and Legg Mason Wood Walker Incorporated -- filed
            as Exhibit 10-28 to  the  Company's  Annual  Report on Form 10-K for
            1992, File No. 0-7812.                                              

10-24       Project  Facilities  Agreement,  dated  December  1,  1992,  between
            Luzerne County Industrial Development Authority and PG&W -- filed as
            Exhibit 10-29 to the Company's Annual  Report on Form 10-K for 1992,
            File No. 0-7812.                                                    

10-25       7.125% Bond Purchase Agreement,  dated  December 10, 1992, among the
            Luzerne County Industrial Development  Authority, PG&W and Butcher &
            Singer, a division of Wheat First Securities Inc., as representative
            on behalf of itself and Legg Mason Wood Walker Incorporated -- filed
            as Exhibit 10-30 to  the  Company's  Annual  Report on Form 10-K for
            1992, File No. 0-7812.                                              

10-26       Second Amended and Restated Project Facilities Agreement dated as of
            December 1, 1993,  between  PG&W  and  the Luzerne County Industrial
            Development Authority --  filed  as  Exhibit  10-30 to PG&W's Annual
            Report on Form 10-K for 1993, File No. 1-3490.                      

10-27       6.05% Bond Purchase  Agreement,  dated  December  2, 1993, among the
            Luzerne County Industrial Development  Authority, PG&W and Butcher &
            Singer,  a   division   of   Wheat   First   Securities,   Inc.,  as
            representative on  behalf  of  itself  and  Legg  Mason  Wood Walker
            Incorporated -- filed as  Exhibit  10-31  to PG&W's Annual Report on
            Form 10-K for 1993, File No. 1-3490.                                

10-28       7% Bond  Purchase  Agreement,  dated  November  1,  1994,  among the
            Luzerne County  Industrial  Development  Authority,  PG&W  and Wheat
            First Butcher Singer, as representative on behalf of itself and Legg
            Mason Wood Walker Incorporated --  filed  as Exhibit 10-28 to PG&W's
            Annual Report on Form 10-K for 1994, File No. 1-3490.





                                        -29-
<PAGE>

Exhibit
Number                                                                          

10-29       Amended  and  Restated  Project  Facilities  Agreement  dated  as of
            November 1, 1994,  between  PG&W  and  the Luzerne County Industrial
            Development Authority --  filed  as  Exhibit  10-29 to PG&W's Annual
            Report on Form 10-K for 1994, File No. 1-3490.

10-30       Term Loan  Agreement,  dated  as  of  May  31,  1994,  by  and among
            Pennsylvania Enterprises, Inc. and the Banks parties thereto and PNC
            Bank, National Association, as Agent -- filed as Exhibit 10-1 to the
            Company's Quarterly Report on Form  10-Q for the quarter ended March
            31, 1994, File No. 0-7812.

10-31       Credit Agreement, dated as of April 19, 1993, by and among PG&W, the
            Banks parties thereto  and  PNC  Bank,  Northeast  PA, as Agent, and
            CoreStates Bank, N.A. and NBD  Bank,  N.A.  as Co-Agents -- filed as
            Exhibit 10-1 to the Company's Quarterly  Report on Form 10-Q for the
            quarter ended March 31, 1993, File No. 0-7812.

10-32       First Amendment to Credit Agreement  and Notes, dated as of December
            16, 1994, by and among PG&W, the Banks parties thereto and PNC Bank,
            Northeast PA, as Agent, and CoreStates Bank, N.A. and NBD Bank, N.A.
            as Co-Agents -- filed as  Exhibit  10-31  to PG&W's Annual Report on
            Form 10-K for 1994, File No. 1-3490.

10-33       Form of Change in Control  Agreement between the Company and certain
            of its Officers -- filed  as  Exhibit  10-38 to the Company's Annual
            Report on Form 10-K for 1989, File No. 0-7812.                      

10-34       Agreement, dated as of March  15,  1991, by and between the Company,
            PG&W and Robert L. Jones --  filed as Exhibit 10-38 to the Company's
            Annual Report on Form 10-K for 1990, File No. 0-7812.               

10-35       Employment  Agreement  effective  September  1,  1994,  between  the
            Company and  Dean  T.  Casaday  --  filed  as  Exhibit  10-1  to the
            Company's Quarterly  Report  on  Form  10-Q  for  the  quarter ended
            September 30, 1994, File No. 0-7812.

10-36       Supplemental Retirement Agreement,  dated  as  of December 23, 1991,
            between the Company and Dean T. Casaday -- filed as Exhibit 10-17 to
            the Company's Common Stock Form S-2, Registration No. 33-43382.     

10-37       First Amendment to the  Supplemental  Retirement Agreement, dated as
            of September 1, 1994,  between  the  Company  and Dean T. Casaday --
            filed herewith.

10-38       Pennsylvania Enterprises,  Inc.  1992  Stock  Option Plan, effective
            June 3, 1992 - filed as  Exhibit  A to the Company's 1993 definitive
            Proxy Statement, File No. 0-7812.                                   









                                        -30-
<PAGE>

Exhibit
Number                                                                          

(11) Statement Re Computation of Per Share Earnings:

11-1        Statement Re Computation of Per Share Earnings -- filed herewith.   
             

(13)  Annual Report to Security Holders:

13-1        1994 Annual  Report  to  Shareholders  (except  for  the information
            presented on the front and rear covers and pages 1 through 21, which
            are  not  deemed  to  be  filed  with  the  Securities  and Exchange
            Commission for the purposes of the Securities Exchange Act of 1934)
            -- filed herewith.
  
(21) Subsidiaries of the Registrant:

21-1        Subsidiaries of the Registrant -- filed herewith.                   

(23) Consents of Experts and Counsel:

23-1        Consent of Independent Public Accountants -- filed herewith.





































                                        -31-
<PAGE>

                                  TABLE OF CONTENTS

<TABLE>
<CAPTION>

PART I                                                                       PAGE
    <S>                                                                      <C>
    Item  l.  BUSINESS . . . . . . . . . . . . . . . . . . . . . . . . . . .   1

    Item  2.  PROPERTIES . . . . . . . . . . . . . . . . . . . . . . . . . .  16

    Item  3.  LEGAL PROCEEDINGS  . . . . . . . . . . . . . . . . . . . . . .  16

    Item  4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS  . . . . .  16


PART II

    Item  5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED
                STOCKHOLDER MATTERS  . . . . . . . . . . . . . . . . . . . .  17

    Item  6.  SELECTED FINANCIAL DATA  . . . . . . . . . . . . . . . . . . .  17

    Item  7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS  . . . . . . . . . . . .  17

    Item  8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA  . . . . . . . . .  17

    Item  9.  CHANGE IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
                ACCOUNTING AND FINANCIAL DISCLOSURE  . . . . . . . . . . . .  17


PART III

    Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT . . . . . .  18

    Item 11.  EXECUTIVE COMPENSATION . . . . . . . . . . . . . . . . . . . .  18

    Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
                OWNERS AND MANAGEMENT  . . . . . . . . . . . . . . . . . . .  18

    Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS . . . . . . . .  18


PART IV

    Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS
                ON FORM 8-K  . . . . . . . . . . . . . . . . . . . . . . . .  19*

              SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . . .  23






________________________
* The "Index to Exhibits" is located on page 24.


</TABLE>
<PAGE>
























                      (THIS PAGE INTENTIONALLY LEFT BLANK)




































<PAGE>

<TABLE>
<CAPTION>
                                  PENNSYLVANIA ENTERPRISES, INC. AND SUBSIDIARIES
                                  SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                                 FOR THE THREE-YEAR PERIOD ENDED DECEMBER 31, 1994

                                                      Balance at   Charged    Charged                    Balance
                                                      beginning      to       to other                   at end 
             Description                               of year     income     accounts   Deductions      of year
                                                                          (Thousands of Dollars)
<S>                                                   <C>          <C>        <C>        <C>             <C>
Deducted from the asset to which it applies:

  Reserve for uncollectible accounts-

    Year ended December 31, 1994                      $    1,229   $ 2,345    $      -   $    2,259(a)   $ 1,315

    Year ended December 31, 1993                      $    1,480   $ 1,595    $      -   $    1,846(a)   $ 1,229

    Year ended December 31, 1992                      $    1,612   $ 1,806    $      -   $    1,938(a)   $ 1,480


Shown as operating reserves on the consolidated
  balance sheets:

    Insurance -

        Year ended December 31, 1994                  $    1,863   $ 1,695    $      -   $    1,175(b)   $ 2,383

        Year ended December 31, 1993                  $    1,565   $ 1,823    $     75   $    1,600(b)   $ 1,863

        Year ended December 31, 1992                  $    1,847   $ 1,216    $      -   $    1,498(b)   $ 1,565


NOTES:
(a)  Deductions represent uncollectible balances of accounts receivable written off, net of recoveries.

(b)  Deductions are principally payments made in settlement of claims.























</TABLE>

<PAGE>



MANAGEMENT'S DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS                                                                      

RESULTS OF OPERATIONS

    The following table expresses  certain  items  in the Company's Consolidated
Statements of Income as percentages of  total operating revenues for each of the
calendar years ended December 31, 1994, 1993 and 1992.
<TABLE>
<CAPTION>
                                             Percentage of Operating Revenues
                                                 Year Ended December 31,     
                                              1994         1993         1992 
<S>                                           <C>          <C>          <C>       
Operating Revenues:
  Gas                                          71.6%        74.2%        74.6%
  Water                                        28.4         25.8         25.4
     Total operating revenues                 100.0        100.0        100.0

Operating Expenses:
  Cost of gas                                  42.0         41.9         40.5
  Other operation expenses                     17.1         18.8         19.8
  Maintenance and depreciation                 10.4         10.5         10.2
  Deferred treatment plant costs, net           0.3         (0.7)        (0.1)
  Income and other taxes                       11.6         11.5         11.4
     Total operating expenses                  81.4         82.0         81.8

Operating Income                               18.6         18.0         18.2
Other Income, Net                               0.1          0.3            -
Interest Charges                               11.2         11.3         12.2
Subsidiary's Preferred Stock Dividends          2.0          3.1          2.6
Net Income                                      5.5%         3.9%         3.4%
</TABLE>
 o  Year ended December 31, 1994, compared with year ended December 31, 1993

    Operating Revenues.    Operating  revenues  of  the  Company increased $28.0
million (13.6%) from $206.7 million for 1993 to $234.7 million for 1994.

    Gas operating revenues increased by $14.7 million (9.6%) from $153.3 million
for 1993 to $168.0 million for 1994,  primarily  as a result of a price increase
averaging 19.0% (designed to total  $28.8  million on an annual basis) effective
December 1, 1993, due to increased costs  of purchased gas.  See "-Rate Matters-
Gas Rate Filings."  Also contributing  to the increase in gas operating revenues
in 1994 was a 224 million cubic feet (1.0%) increase in sales to residential and
commercial heating customers.  This increase was attributable to the addition of
approximately 2,200 new customers and occurred despite heating degree days* that
were 2.1% lower than  normal  and  0.3%  less  than  in 1993.  Additionally, the
implementation of surcharges  to  recover  Federal  Energy Regulatory Commission
("FERC") Order 636 transition costs (as  more fully discussed below under "-Rate
Matters-Gas Rate Filings")  acted  to  increase  gas  operating revenues by $1.8
million in 1994.  The effects  of  the  price increase and the surcharges on gas
operating revenues were partially offset  by the switching of certain commercial
and industrial  customers  from  sales  to  transportation  service  and a price

                         
*   A heating degree day  ("degree  day")  represents  each  degree by which the
average of  the  high  and  low  temperatures  for  a  given  day  is  below 650
Fahrenheit.  Actual degree days  represent  the  sum  of the degree days for the
period.

                                         F-1
<PAGE>

decrease averaging 1.1% (designed  to  total  $1.8  million  on an annual basis)
effective December 1, 1994, due  to  decreased costs of purchased gas (see"-Rate
Matters-Gas Rate Filings").

    Water operating  revenues  increased  by  $13.4  million  (25.0%) from $53.4
million for 1993 to  $66.7  million  for  1994.    This increase in revenues was
primarily the result of  rate  increases  which  the Pennsylvania Public Utility
Commission (the "PPUC")  allowed  PG&W,  including  a  $2.0  million annual rate
increase effective March 9, 1993, for  customers  in the Spring Brook Water Rate
Area served exclusively  by  the  Crystal  Lake  Water  Treatment  Plant, a $5.0
million annual rate  increase  effective  June  23,  1993,  for customers in the
Scranton Water Rate Area, and  an  $11.9  million annual rate increase effective
December 16, 1993, for customers in  the  Spring Brook Water Rate Area served by
the Ceasetown and Watres Water  Treatment  Plants, as more fully explained below
under "-Rate Matters-Water Rate Filings." 

    Operating Expenses.  Operating  expenses,  including depreciation and income
taxes, increased $21.6 million (12.8%)  from  $169.4  million for 1993 to $191.0
million for 1994.    As  a  percentage  of  operating  revenues, total operating
expenses decreased from  82.0%  during  1993  to  81.4%  during 1994.  Operating
expenses related to gas  utility  operations  increased by $14.2 million (10.6%)
from $133.7 million in 1993 to $147.9  million in 1994, primarily as a result of
a $12.1 million increase in the cost  of gas, a higher level of other operations
and maintenance expense and  increased  gross  receipts  tax  as a result of the
higher level of  gas  revenues.    Operating  expenses  related to water utility
operations increased by $7.4 million (20.7%) from $35.7 million in 1993 to $43.1
million in 1994, primarily as a  result of increases in other operation expense,
depreciation, net deferred treatment plant costs and income taxes.

    The cost of gas increased $12.1  million (14.0%) from $86.6 million for 1993
to $98.7 million for 1994.  The effect of this increase, which was the result of
higher costs for purchased gas  and  the implementation of surcharges to recover
FERC Order 636  transition  costs  (see  "-Rate  Matters-Gas Rate Filings"), was
partially offset by a 9.0% (2.6  billion  cubic  feet) decrease in the volume of
gas sold during 1994,  compared  to  1993.    This  decreased volume was largely
attributable to the aforementioned switching  of certain customers from sales to
transportation service.   The  gross  margin  on  gas  operations (gas operating
revenues less the cost of gas) increased $2.6 million or 3.9% in 1994, primarily
as a  result  of  the  increased  sales  to  residential  and commercial heating
customers.

    Other than the cost of gas and income taxes, operating expenses increased by
$6.3 million (8.3%) from $75.0 million for 1993 to $81.2 million for 1994.  This
increase was largely attributable to a  $1.2 million increase in other operation
and maintenance expenses (principally  as  a  result  of  a $668,000 increase in
payroll  costs,  a  $507,000  increase  in  other  postretirement  benefits  and
increased provisions for uncollectible accounts  of $728,000) and a $2.1 million
increase in net  deferred  treatment  plant  costs  during  1994 (see "-Deferred
Treatment Plant Costs, Net and  Carrying  Charges"),  as  well as a $2.0 million
increase in depreciation (primarily because  of capital additions and the change
in December, 1993, from  a  4%  compound  interest  to a straight-line method of
depreciation with respect to  water  plant  in  the Ceasetown and Watres Service
Areas).  The effects  of  these  increases  were  partially offset by a $613,000
increase in costs charged to  construction  (which  acts to reduce expense) as a
result of a higher level of construction activity.




                                         F-2
<PAGE>

    Income taxes increased by $3.3  million  from  $7.9 million in 1993 to $11.1
million in 1994 due to a  higher  level  of income before income taxes (for this
purpose, operating income net of interest charges).

    Deferred Treatment Plant Costs, Net  and  Carrying  Charges.  Pursuant to an
Order of  the  PPUC  entered  September  5,  1990,  PG&W  deferred all operating
expenses, including depreciation and  property  taxes,  and the carrying charges
(equivalent to  the  allowance  for  funds  used  during construction ("AFUDC"))
relative to the  four  new  Scranton  Area  water  treatment  plants and related
facilities from the dates of commercial  operation of the plants until March 23,
1991, the effective date of  the  Scranton  Area water rate increase approved by
the PPUC on March 22, 1991.  By its Order entered June 23, 1993, relative to the
Scranton Water Rate  Area,  the  PPUC  granted  PG&W's  request  to recover $5.8
million of costs deferred  with  respect  to  the  Scranton Area water treatment
plants and related facilities over a ten-year period beginning June 23, 1993, of
which $885,000 had been recovered as of December 31, 1994.

    Similarly, as permitted by an Order  of the PPUC entered September 24, 1992,
PG&W deferred all operating expenses, including depreciation and property taxes,
and the carrying charges relative to  the Crystal Lake Water Treatment Plant and
related facilities from August 3, 1992 (the date of commercial operation of that
plant), until March 9,  1993,  the  effective  date  of  the water rate increase
approved by the PPUC on February 25,  1993, for customers in PG&W's Spring Brook
Water Rate Area served exclusively  by  the  Crystal Lake Water Treatment Plant.
Additionally, in accordance with an  Order  of  the  PPUC entered July 28, 1993,
PG&W deferred all expenses and  the  carrying  charges relative to the Ceasetown
and Watres Water  Treatment  Plants  and  related  facilities  incurred prior to
December 16, 1993, the effective date of the water rate increase approved by the
PPUC on December 15,  1993,  for  customers  served  by the Ceasetown and Watres
Water Treatment Plants.

    As of December 31, 1994, a  total  of  $4.6 million of costs relative to the
Crystal Lake, Ceasetown and Watres Water Treatment Plants and related facilities
had been deferred pursuant to the PPUC's  Orders of September 24, 1992, and July
28, 1993.  PG&W will seek recovery  of  the  costs that have been so deferred in
its next rate increase request  relating  to  the  Spring Brook Water Rate Area.
Although it cannot be certain,  the  Company  believes that the recovery of such
costs by PG&W will be allowed by the PPUC in future rate increases, particularly
in view of the PPUC's action  allowing  the  recovery of the costs deferred with
respect to the Scranton Area water treatment plants and related facilities.

    Operating Income.    As  a  result  of  the  above,  total  operating income
increased by $6.4 million (17.3%) from  $37.3  million for 1993 to $43.7 million
for 1994, and increased as  a  percentage  of  total operating revenues for such
periods from 18.0% in 1993 to 18.6%  in 1994.  Operating income from gas utility
operations increased $459,000 (2.3%) from $19.6 million in 1993 to $20.1 million
in 1994, primarily as a result of  a  $2.6 million increase in the gross margin,
the effect of  which  was  partially  offset  by  a  higher level of maintenance
expense because of colder than normal weather in January and February, 1994, and
increased gross receipts tax as a  result  of  the higher level of gas revenues.
Operating income from water  utility  operations  increased $6.0 million (33.8%)
from $17.7 million  in  1993  to  $23.6  million  in  1994.    This increase was
primarily the result of rate increases  effective  March 9, 1993, June 23, 1993,
and December 16, 1993, and a decrease  in other taxes, the effects of which were
partially offset by  increases  in  other  operations expense, depreciation, net
deferred treatment plant costs and income taxes, as discussed above.



                                         F-3
<PAGE>

    Other Income, Net.  Other  income,  net decreased $471,000 from $673,000 for
1993 to $202,000 for 1994.   This  decrease was primarily attributable to a $1.5
million  (97.4%)  decrease  in  the  allowance  for  equity  funds  used  during
construction because of a lower level  of construction in progress, largely as a
result of  the  completion  of  the  Crystal  Lake,  Watres  and Ceasetown Water
Treatment Plants in 1993,  and  the  discontinuance  of the deferral of carrying
charges relative to those plants.  The effect of such items was partially offset
by a $254,000 increase ($145,000 net  of  related  income taxes) in gains on the
sale of non-watershed land,  a  $469,000  gain  ($268,000  net of related income
taxes) on the sale of PG&W's  interest  in  an  oil  and gas joint venture and a
decrease in net interest expense  associated  with the unutilized portion of the
proceeds  from  the  issuance  on  December  22,  1992,  of  the  Luzerne County
Industrial Development  Authority  (the  "Authority")  Exempt Facilities Revenue
Bonds, 1992 Series B  (Pennsylvania  Gas  and  Water Company Project) (the "1992
Series B Bonds.")    See  "-Liquidity  and  Capital Resources-Long-Term Debt and
Capital Stock Financings."  The proceeds from  the issuance of the 1992 Series B
Bonds  were  deposited  in  a  construction  fund  held  by  PNC  Bank (formerly
Northeastern Bank of Pennsylvania) as trustee  for  the 1992 Series B Bonds (the
"IDA Trustee"), pending their utilization to finance the construction of various
additions and improvements  to  PG&W's  water  facilities for which construction
commenced subsequent to September 23,  1992.    Interest expense relative to the
funds so utilized for the benefit of  PG&W is reflected as interest on long-term
debt.  The interest expense relating to the portion of the funds held by the IDA
Trustee, net of the income earned on  the temporary investment of such funds, is
reflected in other income, net.

    Interest Charges.  Interest charges  increased  by $2.9 million (12.6%) from
$23.5 million for 1993 to $26.4  million  for 1994.  This increase was primarily
attributable to  a  $1.2  million  decrease  in  AFUDC,  largely  because of the
completion of the Crystal Lake, Ceasetown and Watres Water Treatment Plants, and
the discontinuance of the deferral,  which  totaled $1.2 million during 1993, of
the carrying charges associated with those plants.

    Interest on long-term  debt  increased  by  $1.4  million  (5.8%) from $23.5
million during 1993 to $24.9 million  during 1994.  The increase was principally
the result of an additional  $868,000  of  interest expense relative to the 1992
Series B Bonds  being  reflected  as  interest  on  long-term  debt (see "-Other
Income, Net") and an $11.3  million  (3.6%)  increase from $318.2 million during
1993  to  $329.5  million  during  1994  in  the  weighted  average indebtedness
outstanding, primarily as a result of  the redemption of preferred stock by PG&W
and the construction  of  various  additions  and  improvements  to PG&W's water
utility plant.  Largely offsetting the  effect  of these items was a decrease in
the weighted average interest  rate  on  indebtedness  from 8.14% during 1993 to
7.87% during 1994.

    Subsidiary's  Preferred  Stock  Dividends.    Dividends  on  preferred stock
decreased $1.8 million (28.2%) from  $6.5  million  for 1993 to $4.6 million for
1994, primarily as a result of the  redemption  by PG&W on December 23, 1993, of
100,000 shares ($10.0 million), and  on  May  31, 1994, of 150,000 shares ($15.0
million), of its 9.50% cumulative preferred stock, $100 par value.

    Net Income.  Net income increased $4.8 million (60.5%) from $8.0 million for
1993 to $12.8 million for 1994.   The increased earnings in 1994 were the result
of the matters discussed  above,  principally  the  increases in water operating
revenues resulting from the rate increases which the PPUC allowed PG&W effective
March 9, 1993, June 23, 1993,  and  December  16,  1993, and the increase in the
gross margin on gas  operations  resulting  primarily  from  the higher level of


                                         F-4
<PAGE>

sales to residential and  commercial  heating  customers.   The effects of these
factors were  partially  offset  by  increased  operating  expenses and interest
charges.
<TABLE>
<CAPTION>
    <S>                 <C>
    Before the $534,000 premium  paid  on  the  redemption  of 150,000 shares of
PG&W's 9.50% cumulative  preferred  stock  on  May  31,  1994,  and the $446,000
premium paid on the  redemption  of  150,000  shares  of PG&W's 8.90% cumulative
preferred stock on December 16,  1994,  the  earnings  per share of common stock
increased $.53 (29.1%) from $1.82 per share for 1993 to $2.35 per share for 1994.
This improvement was the result of the 60.5% increase in net income and occurred
despite a 24.2% increase in the weighted average number of shares outstanding in
1994 that was caused  primarily  by  the  Company's 1,250,000 share common stock
offering in October, 1993.  While  premiums on the redemption of preferred stock
are charged to retained earnings and  are  not  a determinant of net income, the
premiums associated with  any  redemptions  occurring  subsequent to January 20,
1994, must be taken into account in calculating the earnings per share of common
stock.  As a consequence, the  premiums  on the redemption of the 150,000 shares
of PG&W's 9.50% cumulative  preferred  stock  and  the  150,000 shares of PG&W's
8.90% cumulative preferred  stock  acted  to  reduce  the Company's earnings per
share for 1994 by $.18 per  share,  resulting  in  earnings of $2.17 per share of
common stock for  the  year,  an  increase  of  $.35 per  share (19.2%) over the
earnings of $1.82 per share for the year ended December 31, 1993.
</TABLE>
o Year ended December 31, 1993, compared with year ended December 31, 1992

    Operating Revenues.    Operating  revenues  of  the  Company increased $14.8
million (7.7%) from $191.9 million for 1992 to $206.7 million for 1993.

    Gas operating revenues increased by $10.1 million (7.1%) from $143.2 million
for 1992 to $153.3 million for  1993,  primarily  as a result of price increases
averaging 6.8% (designed to  total  $9.5  million  on an annual basis) effective
December 1, 1992, and 19.0% (designed to total $28.8 million on an annual basis)
effective December 1, 1993,  due  to  increased  costs  of  purchased gas.  Also
contributing to the  increase  in  gas  operating  revenues  in  1993 was an 840
million cubic  feet  (3.9%)  increase  in  sales  to  residential and commercial
heating customers.  Although  heating  degree  days  were 1.8% lower than normal
during 1993, they were  0.7%  higher  than  in  1992.    The effect of the price
increases and colder weather on gas  operating revenues were partially offset by
the switching of  certain  commercial  and  industrial  customers  from sales to
transportation service.

    Water operating revenues increased by $4.7 million (9.7%) from $48.7 million
for 1992 to $53.4 million for 1993.    This increase in revenues was largely the
result of rate increases which the  PPUC  allowed PG&W, including a $2.0 million
annual rate increase effective March 9,  1993, for customers in the Spring Brook
Water Rate Area served exclusively by  the Crystal Lake Water Treatment Plant, a
$5.0 million annual rate increase effective  June 23, 1993, for customers in the
Scranton Water Rate Area, and  an  $11.9  million annual rate increase effective
December 16, 1993, for customers in  the  Spring Brook Water Rate Area served by
the Ceasetown and Watres Water  Treatment  Plants, as more fully explained below
under "-Rate Matters-Water Rate Filings." 

    Operating Expenses.  Operating  expenses,  including depreciation and income
taxes, increased $12.4 million  (7.9%)  from  $157.0  million for 1992 to $169.4
million for 1993.    As  a  percentage  of  operating  revenues, total operating
expenses increased from  81.8%  during  1992  to  82.0%  during 1993.  Operating
expenses related to PG&W's  gas  utility  operations  increased by $10.1 million
(8.2%) from $123.6 million in  1992  to  $133.7  million in 1993, primarily as a

                                         F-5
<PAGE>

result of an $8.8  million  increase  in  the  cost  of gas.  Operating expenses
related to PG&W's water utility operations increased by $2.2 million (6.7%) from
$33.5 million in  1992  to  $35.7  million  in  1993,  primarily  as a result of
increased operation and maintenance  costs,  depreciation and taxes, the effects
of which were partially offset  by  a  $1.2  million increase in the deferral of
treatment plant costs (which acted to reduce expenses).

    The cost of gas increased $8.8  million  (11.4%) from $77.7 million for 1992
to $86.6 million for 1993.  The effect of this increase, which was the result of
higher costs for purchased gas,  was  partially  offset  by a 2.7% (797 thousand
cubic feet) decrease in the  volume  of  gas  sold during 1993 compared to 1992.
This decreased volume was  largely  attributable to the aforementioned switching
of customers from sales  to  transportation  service.    The gross margin on gas
operations increased $1.3 million or 2.0% in  1993, primarily as a result of the
increased sales to  residential  and  commercial  heating  customers  due to the
colder weather experienced in 1993.

    Other than the cost of gas and income taxes, operating expenses increased by
$3.0 million (4.2%) from $71.9 million for 1992 to $75.0 million for 1993.  This
increase was largely attributable  to  a  $1.3  million increase in other taxes,
principally as a result  of  increased  gross  receipts  tax (resulting from the
higher level of gas revenues)  and  increased property taxes (resulting from the
construction  of  the  Ceasetown  and  Watres  Water  Treatment  Plants).   Also
contributing to this increase was  a  $1.6  million increase in other operations
and maintenance expenses, primarily as  a  result  of a $1.5 million increase in
payroll costs, as well as a  $1.4 million increase in depreciation (primarily as
a result of capital additions and the  change in March, 1993, from a 4% compound
interest to a straight-line method  of  depreciation with respect to water plant
in the Crystal Lake Service Area).  The effects of such increases were partially
offset by a $1.2  million  increase  in  the  deferral  of treatment plant costs
during 1993.  See "-Deferred Treatment Plant Costs, Net and Carrying Charges."

    Income taxes increased by $510,000 (6.9%)  from $7.4 million in 1992 to $7.9
million in 1993 due to a  higher  level  of income before income taxes (for this
purpose, operating income net of interest  charges)  and the change, from 34% to
35%, in the federal corporate  income  tax  rate  on taxable income in excess of
$10.0 million.  This increase  was  the  result  of the enactment of the Omnibus
Budget Reconciliation Act of 1993 (the "1993  Tax Act") on August 10, 1993.  The
provisions of the 1993  Tax  Act,  which  were  retroactive  to January 1, 1993,
increased the Company's income  tax  expense  by  approximately $124,000 for the
year 1993.  The effects  of  the  increased  income  before income taxes and the
higher  federal  income  tax   rate   were   partially   offset  by  the  impact
(approximately $668,000) of the nontaxable  equity  portions of the AFUDC and of
the deferred treatment plant  carrying  charges  that were recorded during 1993.
See "-Other Income, Net", as discussed above.

    Deferred Treatment Plant Costs,  Net  and  Carrying  Charges.  As more fully
discussed above, pursuant to an  Order  of  the PPUC entered September 24, 1992,
PG&W deferred all operating expenses, including depreciation and property taxes,
and the carrying charges (equivalent to  the AFUDC) relative to the Crystal Lake
Water Treatment Plant and related  facilities  from  August 3, 1992 (the date of
commercial operation of that plant), until  March 9, 1993, the effective date of
the water rate increase approved by the PPUC on February 25, 1993, for customers
in PG&W's Spring Brook Water  Rate  Area  served exclusively by the Crystal Lake
Water Treatment Plant.   Similarly,  in  accordance  with  an  Order of the PPUC
entered July 28,  1993,  PG&W  deferred  all  expenses  and the carrying charges
relative  to  the  Ceasetown  and  Watres  Water  Treatment  Plants  and related
facilities incurred prior to December 16,  1993, the effective date of the water

                                         F-6
<PAGE>

rate increase approved by the PPUC on December 15, 1993, for customers served by
the Ceasetown and Watres Water Treatment  Plants.  As contemplated by the PPUC's
Orders, PG&W will seek recovery of the  $4.6  million of costs that have been so
deferred in its next rate  increase  request  relating to the Spring Brook Water
Rate Area.

    Pursuant to an Order of  the  PPUC  entered September 5, 1990, PG&W deferred
all operating  expenses  and  the  carrying  charges  relative  to  the four new
Scranton Area water treatment plants  and  related  facilities from the dates of
commercial operation of the plants until  March  23, 1991, the effective date of
the Scranton Area water rate increase  approved  by  the PPUC on March 22, 1991.
By its Order entered June 23,  1993,  relative  to the Scranton Water Rate Area,
the PPUC granted PG&W's request to  recover  $5.8 million of costs deferred with
respect to the Scranton Area water  treatment plants and related facilities over
a ten-year period beginning June 23,  1993, of which $304,000 had been recovered
as of December 31, 1993.

    Operating Income.    As  a  result  of  the  above,  total  operating income
increased by $2.4 million (6.9%)  from  $34.8  million for 1992 to $37.3 million
for 1993, but decreased as  a  percentage  of  total operating revenues for such
periods from 18.2% in 1992 to 18.0%  in 1993.  Operating income from gas utility
operations decreased $48,000 (0.2%) from $19.7  million in 1992 to $19.6 million
in 1993, primarily as a result  of increases in other operations and maintenance
expenses, depreciation, and  income  and  gross  receipts  taxes, the effects of
which were partially offset  by  a  $1.3  million  increase in the gross margin.
Operating income from water  utility  operations  increased $2.5 million (16.2%)
from $15.2 million  in  1992  to  $17.7  million  in  1993.    This increase was
primarily the result of rate increases  effective  March 9, 1993, June 23, 1993,
and December 16, 1993, as well as  the deferral of costs relative to the Crystal
Lake, Ceasetown and Watres  Water  Treatment  Plants and related facilities, the
effects of which were  partially  offset  by  increases  in other operations and
maintenance expenses, depreciation, and income  and property taxes, as discussed
above.

    Other Income, Net.  Other  income,  net  increased  from $26,000 in 1992, to
$673,000 in 1993, primarily as  a  result  of  the  recording of $1.6 million of
deferred treatment plant carrying  charges  and  allowance for equity funds used
during construction.   This  amount  was  partially  offset  by the net interest
expense associated with the unutilized portion of the proceeds from the issuance
on December 22, 1992, of the  Authority's  1992 Series B Bonds.  See "-Liquidity
and  Capital  Resources-Long-Term  Debt  and  Capital  Stock  Financings."   The
proceeds from the issuance  of  the  1992  Series  B  Bonds  were deposited in a
construction fund held by the IDA  Trustee, pending their utilization to finance
the  construction  of  various  additions   and  improvements  to  PG&W's  water
facilities for which construction  commenced  subsequent  to September 23, 1992.
Interest expense relative to the funds  so  utilized  for the benefit of PG&W is
reflected as interest on long-term debt.    The interest expense relating to the
portion of the funds held by the  IDA  Trustee,  net of the income earned on the
temporary investment of such funds, is reflected in other income, net.










                                         F-7
<PAGE>

    Interest Charges.  Interest charges  increased by $145,000 (0.6%) from $23.3
million for  1992  to  $23.5  million  for  1993.    This  increase  was largely
attributable to increased interest  on  long-term  debt and decreased AFUDC, the
effects of which were largely offset  by an increase in deferred treatment plant
carrying charges associated with  the  Crystal  Lake, Ceasetown and Watres Water
Treatment Plants and a decrease in other interest charges.

    Although the weighted average  interest  rate on indebtedness decreased from
8.91% during 1992 to 8.14% during  1993, interest on long-term debt increased by
$2.3 million (10.7%) from  $21.3  million  during  1992  to $23.5 million during
1993.  This  increase  was  largely  attributable  to  increased indebtedness to
finance the construction of various  additions  and improvements to PG&W's water
utility plant.  The  weighted  average  indebtedness outstanding during 1993 was
$318.2 million as compared to  $255.0  million  during 1992.  Largely offsetting
the effect of this  increase  was  a  lower  level  of interest expense incurred
during 1993 in connection with overcollections from PG&W's gas customers.

    Subsidiary's  Preferred  Stock  Dividends.    Dividends  on  preferred stock
increased $1.4 million (27.6%) from  $5.1  million  in  1992, to $6.5 million in
1993, as a result of the issuance by PG&W of 250,000 shares of its 9% cumulative
preferred stock, $100 par value, on August 18, 1992.

    Net Income.  Net  income  increased  $1.5  million (23.5%) from $6.5 million
($1.61 per share) for the year  ended  December 31, 1992, to $8.0 million ($1.82
per share) for the year ended December 31, 1993.  The increased earnings in 1993
were the result of the matters discussed above, primarily the increases in water
operating revenues resulting from the rate increases which the PPUC allowed PG&W
effective March 9, 1993, June 23, 1993,  and December 16, 1993, and the increase
in the gross margin on gas  operations  resulting from higher levels of sales to
residential and commercial heating customers.  The effects of these factors were
partially offset by  increases  in  operating  expenses  and dividends on PG&W's
preferred stock.

    The earnings per  share  for  the  year  ended  December 31, 1993, increased
13.0%, compared to the similar period in 1992, as a result of the 23.5% increase
in net income and despite the  9.6%  increase  in the weighted average number of
shares outstanding during 1993, primarily  because of the Company's common stock
offering in October, 1993.





















                                         F-8
<PAGE>

RATE MATTERS

    In accordance with the Pennsylvania  Public  Utility Code (the "Code"), PG&W
files an annual purchased gas cost rate with  the PPUC.  From time to time, PG&W
also files for adjustments to its  gas  and water rates to, among other reasons,
recover  interest  charges  and   depreciation   expenses  relating  to  capital
expenditures, recover  increased  operating  expenses  and  make  adjustments to
existing surcharge rates approved by the PPUC.

    The following is  a  summary  of  such  filings  (exclusive  of those solely
involving state tax adjustment surcharges)  with  respect  to which the PPUC has
issued an order since the beginning of 1992, or which are currently pending.

    Gas Rate Filings.  Pursuant to the provisions of the Code which require that
the tariffs of larger gas distribution  companies,  such as PG&W, be adjusted on
an annual basis  to  reflect  changes  in  their  purchased  gas costs, the PPUC
ordered PG&W to make the following changes during 1994, 1993 and 1992 to the gas
costs contained in its gas tariff rates:
[CAPTION]
                                   Change in               Calculated
          Effective               Rate per MCF         Increase (Decrease)
             Date                From     To            in Annual Revenue 
       [S]                       [C]     [C]               [C]
       December 1, 1994          $3.74   $3.68             $(1,800,000)
       December 1, 1993           2.79    3.74              28,800,000
       December 1, 1992           2.46    2.79               9,500,000

    The annual changes in gas rates  on  account  of purchased gas costs have no
effect on PG&W's earnings  since  the  change  in  revenue  will  be offset by a
corresponding change in the cost of gas.

    The  PPUC  has  issued  proposed  regulations  that  would  provide  for the
quarterly adjustment of the purchased  gas  cost rate of larger gas distribution
companies, including PG&W.    Except  for  reducing  the  amount  of any over or
undercollections of gas costs, the  adoption of these proposed regulations would
not have  any  material  effect  on  PG&W's  financial  position  or  results of
operations.

    On October 15, 1993, the PPUC  adopted  an annual purchased gas cost ("PGC")
order (the "PGC Order")  regarding  the  recovery  of  FERC Order 636 transition
costs.  The PGC Order stated that  Account  191 and New Facility Costs (the "Gas
Transition Costs") are subject to  recovery  through  the annual PGC rate filing
made with the PPUC by  PG&W  and  other larger local gas distribution companies.
The PGC Order also  indicated  that  while  Gas  Supply Realignment and Stranded
Costs (the "Non-Gas Transition Costs")  are  not  natural gas costs eligible for
recovery under the PGC rate  filing  mechanism,  such  costs are subject to full
recovery by local distribution companies through the filing of a tariff pursuant
to either the existing surcharge or base  rate  provisions of the Code.  The PGC
Order further stated that all such  filings would be evaluated on a case-by-case
basis.  As of February 1, 1994,  PG&W  began to recover the Gas Transition Costs
that are being billed to PG&W by its interstate pipelines through an increase in
its PGC rate.  It is currently  estimated that these costs, which will be billed
to PG&W over a  nineteen-month  period  extending  through  March 31, 1995, will
aggregate $1.2 million,  of  which  $1.1  million  had  been  billed to PG&W and
$659,000 had been recovered from  its  customers  as  of  December 31, 1994.  By
Order of the PPUC entered  August  26,  1994,  PG&W began recovering the Non-Gas
Transition  Costs  that  it  estimates  it  will  ultimately  be  billed  by its
interstate pipelines  pursuant  to  FERC  Order  636  through  the  billing of a

                                         F-9
<PAGE>

surcharge to its  customers  effective  September  12,  1994.    It is currently
estimated that $9.4 million of Non-Gas  Transition Costs will be billed to PG&W,
generally over a four-year period extending  through the fourth quarter of 1997,
of which $3.8  million  had  been  billed  to  PG&W  and  $1.1  million had been
recovered from its customers as of December  31, 1994.  As of December 31, 1994,
PG&W had recorded a liability of $5.6 million for the estimated transition costs
that remained to be billed to it as of  such date and both a current asset and a
deferred asset (which together totaled $8.8 million) representing the transition
costs remaining to be recovered from PG&W's customers.

    Water Rate Filings.  As  a  general  rule,  public utilities are entitled to
recover their reasonable operating expenses  and  earn  a fair rate of return on
their investment, or  rate  base.    However,  a  regulated utility's ability to
generate earnings is influenced significantly  by  the timing and amount of rate
relief that it is granted.    As  part  of  the ratemaking process, the PPUC may
reject, in whole or in part,  a  public  utility's request to increase its rates
where the PPUC concludes,  after  a  hearing,  that  the service rendered by the
public utility is  inadequate  in  that  it  fails  to  meet quantity or quality
standards for the type of  service  provided.   Based upon previous rate filings
(referred to below), PG&W expects that the  quality of its water service will be
scrutinized by the PPUC in any future water  rate filings.  In its Order of June
23, 1993, relating to the most  recent  Scranton  Water Rate Area rate case, the
PPUC granted PG&W rate relief despite  its finding that PG&W's water quality did
not always  meet  secondary  drinking  water  standards.    Notwithstanding this
decision, PG&W believes that it  is  providing  its customers with water service
meeting or exceeding the  PPUC's  standards  for  quantity and quality, based on
testing performed by PG&W  and  an  independent  laboratory  of water at certain
customers' premises which  indicates  that  the  water  meets  federal and state
primary (health-related) drinking water standards  all of the time and secondary
(aesthetics-related,  particularly  taste,   odor   and  color)  drinking  water
standards nearly all of the time.   PG&W  also believes that in the future as it
makes further improvements  to  its  distribution  system,  it  will  be able to
demonstrate to the PPUC's satisfaction that  it is providing adequate service to
its customers.

    As discussed below, the rate relief granted  in the past to PG&W by the PPUC
has been less than the full  amounts  requested.  Generally, the amounts granted
have been determined through negotiated  settlements with certain parties to the
proceedings in order to obtain  rate  relief  earlier than expected and to avoid
the substantial expenses  associated  with  further  administrative and possible
appellate proceedings.  The Company  believes  that  PG&W will be able to obtain
adequate future rate relief as it makes further improvements to its distribution
system and is able to demonstrate it is providing water that is suitable for all
"household purposes" and that meets all applicable water quality standards.  See
"-Liquidity and Capital Resources-Failure to  Obtain Adequate Rate Relief" for a
discussion of the adverse effects  on  the  Company if adequate rate relief were
denied.

    The magnitude of  the  projected  rate  increases  that  will be required to
enable PG&W  to  fully  recover  its  capital  expenditures  associated with the
construction of the water treatment  plants  will  be significant.  Prior to the
construction of the plants, the average annual cost of water to PG&W's customers
receiving nonfiltered water was approximately $143.   The average annual cost of
water to PG&W's residential customers,  all  of  whom are now receiving filtered
water (except for  several  hundred  who  are  supplied  with  ground water from
wells), was approximately $340 as  of  March,  1995.  PG&W anticipates that this
cost will increase to approximately $460  in  the latter part of this decade, at


                                        F-10
<PAGE>

which time PG&W expects to have  been  allowed  by  the PPUC to fully reflect in
rates its costs associated  with  the  filtration  of  its water supplies.  PG&W
believes that these levels of  increases,  in  terms of percentages, will not be
inconsistent with  those  that  will  be  experienced  by  other water utilities
required to make a similar transition  to  filtered water; however, the level of
rates that PG&W expects to seek in  future  rate increases will be such that the
PPUC may question the "affordability"  of  such  rates and may also require that
any rate increases  be  phased-in  over  a  period  of  time  in order to reduce
consumer "rate shock."  While the Company  expects that the PPUC will grant PG&W
adequate rate relief in a timely manner, there can be no assurance that the PPUC
will take such action.

    Scranton Area.  By Order adopted  March  22,  1991, the PPUC granted PG&W an
approximate 110% rate increase effective March  23, 1991, for the Scranton Water
Rate Area that  was  designed  to  produce  $15.0  million  of additional annual
revenue to be phased-in over a  two-year  period  under the terms of a qualified
phase-in  plan,  pursuant  to  Financial  Accounting  Standards  Board  ("FASB")
Statement 92 entitled "Regulated Enterprises-Accounting for Phase-in Plans."  In
accordance with said Order, PG&W  deferred  the  billing  of $4.7 million of the
increased revenue recorded during the  period  March 23, 1991, through March 22,
1992.  Effective March 23, 1992, PG&W  began  to bill such $4.7 million by means
of a surcharge that will be in  effect during the period through March 22, 2001,
and as of December 31, 1994,  $1.4  million  had  been so billed to its Scranton
Water Rate Area customers.

    Crystal Lake Service Area.  On June 30, 1992, PG&W filed an application with
the PPUC seeking a  water  rate  increase,  designed  to produce $4.4 million in
additional  annual  revenue.      This   rate   increase  request  involved  the
approximately 5,000  customers  in  the  Spring  Brook  Water  Rate  Area served
exclusively by  the  Crystal  Lake  Water  Treatment  Plant,  which became fully
operational in August, 1992.   On  December  15,  1992, PG&W and certain parties
filing objections to the  rate  increase  request reached a settlement providing
for an approximate  130%  rate  increase  designed  to  produce  $2.0 million of
additional annual revenue to be phased-in over a two-year period under the terms
of FASB  Statement  92.    The  settlement  provided  that  $1.1  million of the
increased revenue (an approximate  72%  increase  in  rates)  was to be realized
through an immediate rate increase and  that the remaining $900,000 in increased
revenue (an additional 58% increase in rates) was to be realized through another
rate increase one year later (i.e., at the beginning of year two of the phase-in
period).  The settlement also specified  that the $900,000 in revenue that would
be deferred during  the  first  year  of  the  phase-in  period,  as  well as an
approximate $243,000 in  related  carrying  charges,  was  to  be collected from
customers in the form of a surcharge in years three through five of the phase-in
period.  By Order adopted  February  25,  1993, the PPUC approved the settlement
effective March 9, 1993.

    In accordance with  the  provisions  of  FASB  Statement  92, PG&W commenced
recording the entire $2.0 million increase in annual revenue allowed by the PPUC
as additional revenue beginning March  9,  1993, along with the related carrying
charges on revenue deferred  in  accordance  with  the  phase-in plan.  However,
pursuant  to  the  terms  of  the  settlement,  PG&W  deferred  the  billing  of
approximately $900,000 of the increased  revenue  recorded during the first year
of the phase-in period (i.e., the period  March 9, 1993, through March 8, 1994).
Effective March 9, 1995, PG&W began to bill, by means of the surcharge that will
be in effect in years three through five of the phase-in period, the approximate
$900,000 that has been so deferred, as well as the related carrying charges.



                                        F-11
<PAGE>

    Scranton Area.  On September  25,  1992,  PG&W filed an application with the
PPUC seeking  a  water  rate  increase,  designed  to  produce  $9.9  million in
additional  annual  revenue.      This   rate   increase  request  involved  the
approximately 56,000 customers in PG&W's Scranton  Water Rate Area at such date.
By Order entered June 23, 1993, the  PPUC rejected the proposed rate increase in
its entirety "due to inadequate service" (i.e., water quality).  However, by the
same Order, the PPUC granted PG&W the alternative of a rate increase designed to
produce an  additional  $5.0  million  in  annual  revenue,  provided  that PG&W
dedicate  the  entire  increase  to   augment  the  improvements  to  its  water
distribution system until "the demonstration by  [PG&W] to [the PPUC] that it is
providing adequate service."   PG&W  accepted  this  alternative and placed such
$5.0 million rate increase into effect as of June 23, 1993.

    On  August  19,  1993,  the   PPUC  approved  a  settlement  agreement  (the
"Settlement Agreement") resolving certain  disputed  issues relating to its June
23, 1993, Order.  The Settlement Agreement provided, among other things, for (i)
modification by the PPUC of its June 23, 1993, Order to reduce the amount of the
revenue  increase  that  it   ordered   be   dedicated  to  distribution  system
improvements by the related  income  taxes  and  other expenses and the $319,000
additional expense for retiree health care  and life insurance benefits that the
PPUC allowed PG&W in  its  revenues  (which  resulted  in the requirement for an
additional annual expenditure for  distribution  system  improvements by PG&W of
$2.5 million), (ii) the agreement by PG&W (with which it was in compliance as of
December 31, 1994) to spend a total of $4.9 million annually (an additional $2.5
million over its actual average  annual  expenditure  of $2.4 million during the
three-year period ended June 30,  1993)  for distribution system improvements in
the Scranton Water Rate Area until the  PPUC is satisfied that PG&W is providing
adequate service, (iii) the modification by the PPUC of its June 23, 1993, Order
to restore the Hollister Reservoir to  PG&W's rate base, and (iv) the withdrawal
by PG&W and the Office of Consumer  Advocate (the "OCA") of their appeals to the
Commonwealth Court of Pennsylvania regarding the PPUC's June 23, 1993, Order.

    Ceasetown and Watres  Service  Areas.    On  April  29,  1993, PG&W filed an
application with the PPUC  seeking  a  water  rate increase, designed to produce
$19.5 million in additional annual revenue.  This rate increase request involved
approximately  59,300  customers  in  PG&W's   Spring  Brook  Water  Rate  Area,
principally those customers (i)  served  by  the Ceasetown Water Treatment Plant
which was placed in service on March  31,  1993, (ii) served by the Watres Water
Treatment Plant which was placed in  service on September 30, 1993, (iii) served
jointly by the Ceasetown and  Watres  Water  Treatment  Plants, and (iv) who are
served exclusively by the Nesbitt Water Treatment Plant.  On September 23, 1993,
PG&W, the PPUC Office of Trial Staff,  the  OCA and the Office of Small Business
Advocate filed  a  settlement  petition  (the  "Settlement  Petition")  with the
Administrative Law Judge ("ALJ")  assigned  to  conduct the investigation of the
rate increase request.  This  Settlement  Petition  provided for an overall 119%
rate increase involving approximately 44,900 customers, principally those served
either exclusively  or  jointly  by  the  Ceasetown  and  Watres Water Treatment
Plants, that was designed to produce  $11.9 million of additional annual revenue
to be phased-in over a two-year  period  under the terms of a qualified phase-in
plan, pursuant  to  FASB  Statement  92.    Under  the  terms  of the Settlement
Petition, except for  approximately  200  customers  who  were previously served
jointly by  the  Hillside  and  Nesbitt  Water  Treatment  Plants,  none  of the
approximately 14,600 customers served exclusively by the Nesbitt Water Treatment
Plant would receive an increase.   The Settlement Petition further provided that
$6.4 million of the increased revenue (an approximate 65% increase in rates) was
to be realized through an  immediate  rate  increase and that the remaining $5.5
million of the increased revenue (an additional 54% increase in rates) was to be
realized through a further rate increase  one year later (i.e., at the beginning

                                        F-12
<PAGE>

of year two of the  phase-in  period).    The Settlement Petition also specified
that the $5.5 million in revenue that  was  to be deferred during the first year
of the phase-in  period,  as  well  as  an  approximate  $1.3 million in related
carrying charges, was to be collected from  customers in the form of a surcharge
in years three through five of  the  phase-in period.  By Order adopted December
15, 1993, the PPUC approved the Settlement Petition effective December 16, 1993.

    In accordance with  the  provisions  of  FASB  Statement  92, PG&W commenced
recording the entire $11.9  million  increase  in  annual revenue allowed by the
PPUC as additional revenue beginning  December  16, 1993, along with the related
carrying charges on  revenue  deferred  in  accordance  with  the phase-in plan.
However, pursuant to the terms of  the  settlement, PG&W deferred the billing of
$5.3 million of the  increased  revenue  recorded  during  the first year of the
phase-in period (i.e., the period December 16, 1993, through December 15, 1994).
The amount so  deferred  was  $200,000  less  than  the  $5.5 million originally
estimated because of  slightly  lower  than  anticipated consumption.  Effective
December 16, 1995, PG&W will begin  to  bill  the  $5.3 million that had been so
deferred, as well as the  related  carrying  charges,  by means of the surcharge
that will be effective in years three through five of the phase-in period.

    Effects of Inflation.  When utility  property  reaches the end of its useful
life and must be replaced, PG&W will incur replacement costs in amounts that due
to the effects of inflation would  materially exceed either the original cost or
the accrued depreciation of such property  as reflected on its books of account.
However, the cost of  such  replacement  property  would be includable in PG&W's
rate base, and PG&W would be entitled to recover depreciation expense and earn a
return thereon, to the extent that its investment in such property was prudently
incurred and the  property  is  used  and  useful  in  furnishing public utility
service.

LIQUIDITY AND CAPITAL RESOURCES

Liquidity

    The liquidity of  the  Company  is  influenced  significantly by the capital
intensive nature of PG&W's operations and  the ratemaking practices of the PPUC,
which together effectively require  external  financing of a substantial portion
of PG&W's construction  expenditures.    Additionally,  because  of the seasonal
nature of its gas utility  operations  and  the ratemaking practices of the PPUC
regarding the recovery  of  purchased  gas  costs  (see  "-Rate Matters-Gas Rate
Filings"), it is necessary for PG&W  to  finance its gas purchases and increases
in its customer accounts receivable  with bank borrowings during certain periods
of the year.

    PG&W's ability to  generate  sufficient  internal  funds  and  to obtain the
external  funds  that  are   required   for   its  operations  and  construction
expenditures is influenced significantly by the timing and amount of rate relief
it is granted.   Nonetheless,  the  Company  believes  that PG&W will be granted
sufficient rate relief  to  enable  it  to  meet  its future anticipated capital
requirements, particularly in  view  of  the  increases  in annual water revenue
aggregating $35.8 million which PG&W  has  been  granted  by the PPUC since 1991
with respect to customers being supplied  with filtered water.  The Company also
believes that PG&W will be allowed additional rate increases by the PPUC for its
approximately 132,500 water customers,  all  of  whom are now receiving filtered
water (except for  several  hundred  who  are  supplied  with  ground water from
wells), because of the relatively low  level  of earnings that PG&W is realizing
from its water utility operations  and  its expectation that with filtration and
further distribution system  improvements,  water  quality  should  be less of a

                                        F-13
<PAGE>

concern  in  its  requests  for   water  rate  increases.    See  "-Construction
Expenditures and  Related  Financing"  and  "-Failure  to  Obtain  Adequate Rate
Relief."

    The Company relies on  a  number  of  sources, primarily cash dividends from
PG&W, to provide the funds necessary  to  pay  dividends on its common stock, to
pay interest on its outstanding debt,  and  to meet all of its other obligations
(other than the repayment of debt  for which the Company principally relies upon
periodic refinancings or sales of securities).

    Because of limitations imposed by  the  terms of PG&W's Restated Articles of
Incorporation, as  amended,  PG&W  is  prohibited,  without  the  consent of the
holders of a majority of  the  outstanding  shares  of its preferred stock, from
issuing more than $12.0 million of  unsecured  debt  due on demand or within one
year from issuance.  PG&W had no unsecured debt due on demand or within one year
from issuance outstanding as of December 31, 1994.

    In addition, PG&W is prohibited from  paying any dividends to the Company in
the event of a default under certain  of its debt instruments or failure to make
any  required  dividend  payments   due   holders  of  PG&W's  preferred  stock.
Furthermore, any failure  by  PG&W  to  pay  preferred  stock dividends for four
consecutive quarters would permit  the  holders  of  the PG&W preferred stock to
elect a majority of the directors of PG&W.

    The Company believes that PG&W will be able to raise in a timely manner such
funds as are required for its future construction expenditures, refinancings and
other working capital requirements.

Interim Financing Practices

    It is the practice of PG&W to  use bank borrowings to finance certain of its
construction expenditures pending the  periodic  issuance of stock and long-term
debt.    Additionally,  because  of  the  seasonal  nature  of  its  gas utility
operations and the ratemaking practices  of  the  PPUC regarding the recovery of
purchased gas costs (see "-Rate Matters-Gas  Rate Filings"), it is necessary for
PG&W to  finance  its  gas  purchases  and  increases  in  its customer accounts
receivable with bank borrowings during certain periods of the year.

    In order to so finance  construction  expenditures  and to meet its seasonal
borrowing requirements, PG&W has made arrangements  for a total of $67.5 million
of unsecured revolving  bank  credit.    Specifically,  PG&W  has entered into a
revolving bank credit agreement  (the  "Credit  Agreement")  with a group of six
banks under the terms of which $60.0 million is available for borrowing by PG&W.
The Credit Agreement terminates on  May  31,  1996, at which time any borrowings
outstanding thereunder are due  and  payable.    The interest rate on borrowings
under the Credit Agreement is generally  less  than prime.  The Credit Agreement
also requires the payment of a commitment fee of 0.195% per annum on the average
daily amount of the unused  portion  of  the  available  funds.  As of March 10,
1995, $35.0 million of borrowings were outstanding under the Credit Agreement.

    PG&W currently has three additional  bank  lines of credit with an aggregate
borrowing capacity of  $7.5  million  which  provide  for borrowings at interest
rates generally less than prime.  Borrowings outstanding under two of these bank
lines of credit  with  borrowing  capacities  of  $2.0  million and $3.0 million
mature on May 31, 1995, and June 30, 1995, respectively.  Borrowings outstanding
under the third bank line of  credit  with  a borrowing capacity of $2.5 million



                                        F-14
<PAGE>

mature on May  31,  1996.    As  of  March  10,  1995,  PG&W had $3.9 million
of borrowings outstanding under  these  additional  bank  lines  of  credit. 
Prior to their respective maturities, PG&W intends  to  renew  the  $7.5
million of these bank lines of credit.

Current Maturities of Long-Term Debt and Preferred Stock

    As of December 31, 1994, $3.8  million of PG&W preferred stock and long-term
debt was required to be repaid within  twelve months.  Such amount included $3.0
million of borrowings that were outstanding under PG&W's bank lines of credit as
of such date.

    The Company believes that PG&W will  have sufficient cash flow and borrowing
capacity to repay current maturities  of  its preferred stock and long-term debt
and to meet its other  obligations  based  on its present earnings and financing
capabilities,  capitalization  and   banking   arrangements  and  relationships.
Likewise, the  Company  believes  it  has  sufficient  cash  flow  and borrowing
capacity, based on its equity ownership  of  PG&W and its other subsidiaries and
the earnings power of those companies,  to meet its obligations.  However, since
most of the  Company's  cash  flow  is  derived  from  dividends  from PG&W, any
inability of PG&W  to  pay  sufficient  dividends  to  the  Company would have a
material adverse effect on the Company's liquidity.

Long-Term Debt and Capital Stock Financings

    Both the Company and PG&W periodically  engage in long-term debt and capital
stock  financings  in   order   to   obtain   funds  required  for  construction
expenditures, the  refinancing  of  existing  debt  and  various working capital
purposes.  Set forth below is a summary of such financings, exclusive of interim
bank borrowings, consummated by  the  Company  and  PG&W  since the beginning of
1993.

    During  1993  and  1994,  PG&W  utilized  $15.9  million  and  $9.8 million,
respectively, of the proceeds from the issuance by the Luzerne County Industrial
Development Authority (the "Authority") on  December  22, 1992, of $30.0 million
of its 1992 Series B Bonds and  with  respect to which PG&W issued $30.0 million
of its 7.125% First Mortgage Bonds  to  the PNC Bank (formerly Northeastern Bank
of Pennsylvania) as trustee (the "IDA Trustee")  for the 1992 Series B Bonds, as
security for the 1992 Series B  Bonds.    The  proceeds from the issuance of the
1992 Series B Bonds  were  deposited  in  a  construction  fund  held by the IDA
Trustee for the Authority's 1992  Series  B  Bonds, pending their utilization to
finance the construction of various  additions  and improvements to PG&W's water
facilities for which construction  commenced  subsequent  to September 23, 1992.
As of December 31,  1994,  $3.4  million  of  the proceeds (including investment
income) was held by the  IDA  Trustee  and  was  available to finance the future
construction of qualified water facilities for PG&W.

    In addition, during  1993,  PG&W  assumed  $812,000  of  indebtedness to the
Pennsylvania Infrastructure Investment Authority  (an agency of the Commonwealth
of Pennsylvania known as "PENNVEST")  in  connection with its acquisition of the
assets and operations of two small water companies.  Also, during 1993 and 1994,
PG&W borrowed $1.6 million and $695,000 respectively, under the terms of a water
facility loan agreement with PENNVEST  dated  December 3, 1992, relative to such
acquisition.  A total of $2.6  million  is being made available to PG&W pursuant
to the PENNVEST  loan  agreement,  of  which  $270,000  remained available as of
December 31, 1994, for borrowing by PG&W.



                                        F-15
<PAGE>

    On October 20, 1993, the Company issued 1,250,000 shares of its common stock
for aggregate net proceeds of $31.9 million.  The net proceeds from the issuance
of these shares of common  stock  were  used  by  the Company to purchase common
stock of PG&W.  PG&W utilized the  $31.9 million so received from the Company to
repay bank borrowings.  These borrowings  had been incurred primarily to finance
construction expenditures.

    On December 21,  1993,  the  Authority  issued  $19.0  million of its Exempt
Facilities Revenue Refunding Bonds,  1993  Series  A (Pennsylvania Gas and Water
Company Project) (the "1993 Series A  Bonds") and, in connection therewith, PG&W
issued $19.0 million of its 6.05% Series First Mortgage Bonds to the IDA Trustee
for the 1993 Series A Bonds, as security for the 1993 Series A Bonds.  PG&W will
make payments to the IDA  Trustee  pursuant  to  the 6.05% Series First Mortgage
Bonds in amounts sufficient and at  the  times necessary to pay the debt service
requirements on the 1993 Series A Bonds.   The proceeds from the issuance of the
1993 Series  A  Bonds,  along  with  additional  funds  provided  by  PG&W, were
deposited  with  the  IDA  Trustee  for  the  Authority's  $19.0  million Exempt
Facilities Revenue Bonds,  1989  Series  A  (Pennsylvania  Gas and Water Company
Project) (the "1989 Series A Bonds") on  December 21, 1993, for use in redeeming
the 1989 Series A Bonds on January 1,  1994.  The deposit of such funds acted to
discharge all of PG&W's obligations with  respect  to its 7%, 1989 Series A Note
in the principal amount  of  $19.0  million  which  had  been  issued to the IDA
Trustee in connection with the  1989  Series  A  Bonds  and which was subject to
repayment on January 1, 1994.

    On May 31, 1994, the Company  borrowed $20.0 million pursuant to a five-year
term loan agreement (the "Term Loan  Agreement"), which matures on May 31, 1999.
Borrowings under  the  Term  Loan  Agreement  bear  interest  at  LIBOR ("London
Interbank Offered Rates") plus one-half of  one percent (6.5625% as of March 10,
1995).  Under the provisions of the  Term Loan Agreement, the Company can choose
interest rate periods of one, two,  three  or  six months.  The Company utilized
the proceeds from such  loan  to  purchase  $20.0  million of PG&W common stock.
PG&W used a portion of the  proceeds  it  so received to redeem $15.0 million of
its 9.50%  cumulative  preferred  stock  and  to  fund  the  $534,375 premium in
connection with such redemption.   The  remaining  $4.5 million of proceeds were
used by PG&W to repay a portion  of  its bank borrowings and for working capital
purposes.

    On July 28, 1994,  the  Company  implemented  a Customer Stock Purchase Plan
(the "Customer Plan") which provides  the  residential  customers of PG&W with a
method of purchasing newly-issued shares of  the  Company's common stock at a 5%
discount from the market price.   On  October 3, 1994, the Company issued 59,537
shares of its common stock for  an  aggregate consideration of $1.7 million with
respect to payments received pursuant to the Customer Plan during the September,
1994, subscription period.  Additionally, on January 3, 1995, the Company issued
45,360 shares of its common stock for an aggregate consideration of $1.2 million
with respect to  payments  received  pursuant  to  the  Customer Plan during the
December, 1994, subscription period.   The  proceeds from the issuance of shares
through the Customer Plan are used  by  the  Company to purchase common stock of
PG&W.

    Through the Company's Dividend Reinvestment and Stock Purchase Plan ("DRP"),
holders of shares of  the  Company's  common  stock  may reinvest cash dividends
and/or make cash investments in the common stock of the Company.  Under the DRP,
62,271  shares  ($1.8  million),  15,988  shares  ($465,000)  and  14,129 shares
($385,000) of common stock were issued during 1994, 1993 and 1992, respectively.
Additionally, on January 3, 1995, the Company issued 51,565 shares of its common
stock for an  aggregate  consideration  of  $1.3  million  with  respect to cash

                                        F-16
<PAGE>

investments made pursuant to the  DRP  during  the  fourth quarter of 1994.  The
Company uses the proceeds from the  DRP  to  purchase common stock of PG&W.  The
DRP was amended on May  5,  1994,  to  provide the Company's shareholders with a
method of reinvesting cash  dividends  and  making  cash investments to purchase
newly-issued shares of the  Company's  common  stock  at  a 5% discount from the
market price.  Prior to such  amendment,  cash dividends were reinvested at 100%
of the market price in  newly-issued  shares  and  cash investments were used to
purchase shares of the Company's common stock on the open market.

    Under the Company's Employees'  Savings  Plan  (a section 401(k) plan) which
became effective January 1, 1992, the Company issued an additional 18,100 shares
($540,000) in 1994, 16,478 shares ($481,000) in 1993 and 4,871 shares ($136,000)
of common stock in 1992.

    On November 15,  1994,  the  Authority  issued  $30.0  million of its Exempt
Facilities Revenue Refunding Bonds,  1994  Series  A (Pennsylvania Gas and Water
Company Project) (the "1994 Series  A  Bonds") and in connection therewith, PG&W
issued $30.0 million of its  7%  Series  First  Mortgage  Bonds.  PG&W will make
payments to the IDA Trustee pursuant  to  the  7% Series First Mortgage Bonds in
amounts  sufficient  and  at  the  times  necessary  to  pay  the  debt  service
requirements on the 1994 Series A Bonds.   The proceeds from the issuance of the
1994 Series  A  Bonds,  along  with  additional  funds  provided  by  PG&W, were
deposited with the IDA  Trustee  for  the  Authority's Exempt Facilities Revenue
Bonds, 1987 Series B  (Pennsylvania  Gas  and  Water Company Project) (the "1987
Series B Bonds") on November 15,  1994,  for  use in redeeming the 1987 Series B
Bonds on December 1, 1994.  The deposit  of such funds acted to discharge all of
PG&W's obligations with respect to its  8%,  1987 Series B Note in the principal
amount of $30.0 million which had  been  issued to the IDA Trustee in connection
with the 1987 Series B Bonds and  which  was subject to repayment on December 1,
1994.

    PG&W's rated  first  mortgage  bonds  are  currently  rated BBB- (investment
grade) by Standard  &  Poor's  Corporation  ("S&P"),  Baa3 (investment grade) by
Moody's Investors Services ("Moody's") and  Class  2 by the National Association
of Insurance Commissioners ("NAIC").  On  July 25, 1994, S&P said PG&W's outlook
was "stable" and that "continued,  though slow financial improvement is expected
with the phase-in of water rate  relief."   However, S&P noted that "significant
capital  expenditures  and  an  excessive  dividend  payout...will  continue  to
challenge management over the intermediate term."

    If PG&W's rated first  mortgage  bonds  are  downgraded below Class 2 (i.e.,
below investment grade)  by  the  NAIC,  this  downgrade  would cause the stated
interest rate on PG&W's $50.0 million  of  9.57% Series First Mortgage Bonds due
1996 to increase to 11.17%  per  annum  (which increase would cost PG&W $800,000
per year in additional interest expense,  exclusive of tax benefits).  Also, any
downgrading of PG&W's rated first mortgage  bonds below investment grade by both
S&P and Moody's would result  in  the  interest rate charged on borrowings under
the Credit Agreement being  increased  by  one  quarter percent per annum (which
increase could cost PG&W as  much  as  $150,000  per year in additional interest
expense, exclusive  of  tax  benefits,  depending  on  the  amount of borrowings
outstanding under  the  Credit  Agreement).    Additionally,  any downgrading of
PG&W's rated first mortgage  bonds  by  S&P,  Moody's  or  the NAIC could have a
material adverse effect on the  cost  and difficulty of issuing additional debt,
which in turn could  significantly  impair  the  Company's and PG&W's ability to
refinance debt and fund future  capital  expenditures.   See "-Failure to Obtain
Adequate Rate Relief."



                                        F-17
<PAGE>

Construction Expenditures and Related Financing

    Expenditures for the construction  of  utility  plant during the period 1992
through 1994 were as follows: 
[CAPTION]
                            Water             Gas
              Year       Facilities       Facilities        Total  
                                    (Thousands of Dollars)
              [S]        [C]              [C]              [C]
              1992       $   44,352       $   12,669       $ 57,021
              1993           32,575           13,325         45,900
              1994           19,321           17,455         36,776
                         $   96,248 *     $   43,449       $139,697

    *  Includes $30.5 million, $20.7 million  and $2.1 million, expended in
       1992, 1993 and  1994,  respectively,  for  various  water supply and
       treatment facilities and associated distribution system improvements
       constituting part of  the  program  that  PG&W  adopted  in 1986 for
       filtering all of its regularly used water supplies.

    Approximately $13.2 million of  PG&W's  expenditures for the construction of
water facilities during 1994 were  financed  with  proceeds from the issuance of
the Authority's 1992 Series  B  Bonds  being  held  by  the  IDA Trustee for the
benefit of PG&W and  with  revenues  from  the  water rate increase for Scranton
Water Rate Area which was effective June 23, 1993 (the "Scranton Area Water Rate
Increase") (see "-Rate Matters-Water Rate  Filings-Scranton Area").  The balance
($6.1 million) of PG&W's expenditures  for  the construction of water facilities
during 1994, as well as its  expenditures for the construction of gas facilities
during 1994, were financed with  internally-generated funds and bank borrowings,
pending the periodic issuance of stock and long-term debt.

    The Company estimates that PG&W's capital expenditures for 1995 through 1997
will total $147.7 million, of which  $74.5 million will involve the construction
of water facilities  and  $73.2  million  will  involve  the construction of gas
facilities.  The Company  anticipates  that  a  portion of such water facilities
will be financed with the  $3.4  million  of  proceeds  from the issuance of the
Authority's 1992 Series B Bonds held by the IDA Trustee as of December 31, 1994,
for the benefit of PG&W and with $7.5 million of revenues from the Scranton Area
Water Rate Increase, while the balance  of its expenditures for water facilities
($63.6 million),  as  well  as  its  expenditures  for  gas  facilities, will be
financed with approximately $25.0 million  from  the  issuance of a term loan in
1995, $29.5 million in 1996 from purchase  by the Company of PG&W's common stock
(such purchase to be funded by the Company from the proceeds of $29.5 million of
common stock which it expects to issue in 1996), $50.0 million from the issuance
of another series of first  mortgage  bonds  in 1997, proceeds from the Customer
Plan and DRP, and internally generated funds.

    Neither the Company  nor  PG&W  has  made  any  formal arrangements for such
proposed future debt or stock financings and  there can be no assurance that any
commitments for such proposed future debt  or stock financings will be available
on terms acceptable to the Company or PG&W or that such proposed financings will
be consummated.  The failure to consummate such proposed financings could have a
material adverse effect on the Company and PG&W.

Failure to Obtain Adequate Rate Relief

    If PG&W is unable to  obtain  adequate  rate  relief in future rate increase
applications filed with the PPUC,  the  Company  would be forced to restrict its

                                        F-18
<PAGE>

cash expenditures by, among  other  actions,  possibly reducing dividends on its
common stock, and PG&W would  be  forced  to  restrict its cash expenditures by,
among other actions, curtailing or  deferring  work on various capital projects,
all of which could  negatively  impact  the  quality and reliability of services
rendered to the public by PG&W.

    Notwithstanding the PPUC's decision in its  June 23, 1993, Order (see "-Rate
Matters-Water Rate Filings"), the Company  believes  PG&W will be able to obtain
adequate future rate relief, although there  can  be no assurance that such rate
relief will be obtained.  However,  if  PG&W were unable to obtain adequate rate
relief from the PPUC under circumstances where PG&W believed that it is entitled
as a matter of law to such rate relief, PG&W would file appropriate appeals with
the Commonwealth Court of Pennsylvania, claiming that, contrary to law, the PPUC
by its actions had denied PG&W an  opportunity  to earn a fair rate of return on
its prudent investment in property which  is used and useful in providing public
utility service.











































                                        F-19
<PAGE>


                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To Pennsylvania Enterprises, Inc.:

We have audited the  accompanying  consolidated  balance sheets and consolidated
statements of capitalization of  Pennsylvania  Enterprises, Inc. (a Pennsylvania
corporation) and subsidiaries (the "Company") as  of December 31, 1994 and 1993,
and  the  related  consolidated   statements  of  income,  common  shareholders'
investment, and cash flows  for  each  of  the  three  years in the period ended
December  31,  1994.      These   consolidated   financial  statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in   accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about  whether  the  consolidated  financial statements are
free of material misstatement.   An  audit  includes examining, on a test basis,
evidence supporting the amounts  and  disclosures  in the consolidated financial
statements.  An audit also includes assessing the accounting principles used and
significant estimates made  by  management,  as  well  as evaluating the overall
financial  statement  presentation.    We  believe  that  our  audits  provide a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in  all  material  respects,  the  financial  position  of Pennsylvania
Enterprises, Inc. and subsidiaries as  of  December  31,  1994 and 1993, and the
results of their operations and their cash  flows for each of the three years in
the period  ended  December  31,  1994  in  conformity  with  generally accepted
accounting principles.

As discussed in Notes 1 and  9,  effective  January 1, 1993, the Company changed
its method of accounting for income taxes and postretirement benefits other than
pensions pursuant to standards promulgated by the Financial Accounting Standards
Board.






                                                 ARTHUR ANDERSEN LLP


New York, N.Y.
February 17, 1995











                                        F-20
<PAGE>

                  PENNSYLVANIA ENTERPRISES, INC. AND SUBSIDIARIES

                         CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                      Year Ended December 31,     
                                                   1994         1993       1992   
                                                       (Thousands of Dollars)
<S>                                              <C>         <C>         <C>
OPERATING REVENUES:
  Gas                                            $ 167,992   $ 153,325   $ 143,227
  Water                                             66,731      53,363      48,651
      Total operating revenues                     234,723     206,688     191,878

OPERATING EXPENSES:
  Cost of gas                                       98,653      86,557      77,720
  Other operation expenses                          40,153      38,859      37,971
  Maintenance                                       10,093       9,341       8,677
  Depreciation                                      14,339      12,299      10,856
  Deferred treatment plant costs, net                  581      (1,532)       (294)
  Income taxes                                      11,140       7,883       7,373
  Other taxes                                       16,073      16,019      14,730
      Total operating expenses                     191,032     169,426     157,033

OPERATING INCOME                                    43,691      37,262      34,845

OTHER INCOME, NET (Note 3)                             202         673          26

INCOME BEFORE INTEREST CHARGES                      43,893      37,935      34,871

INTEREST CHARGES:
  Interest on long-term debt                        24,899      23,536      21,270
  Other interest                                     1,793       2,641       4,307
  Allowance for borrowed funds used
    during construction                               (255)     (1,482)     (1,773)
  Deferred treatment plant carrying
    charges                                              -      (1,207)       (461)
      Total interest charges                        26,437      23,488      23,343

INCOME BEFORE SUBSIDIARY'S
  PREFERRED STOCK DIVIDENDS                         17,456      14,447      11,528

SUBSIDIARY'S PREFERRED STOCK DIVIDENDS               4,639       6,462       5,065

NET INCOME                                       $  12,817   $   7,985   $   6,463

COMMON STOCK:
  Earnings per share of common stock (Note 4):
    Before premium on redemption of subsidiary's
      preferred stock                            $    2.35   $    1.82   $    1.61
    Premium on redemption of subsidiary's
      preferred stock                                 (.18)          -           -
    Earnings per share of common stock           $    2.17   $    1.82   $    1.61

WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING    5,456,568   4,394,953   4,011,098


The accompanying notes are an integral part of the consolidated financial statements.

</TABLE>
                                        F-21
<PAGE>

                PENNSYLVANIA ENTERPRISES, INC. AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS


                                                              December 31,    
<TABLE>
<CAPTION>
                                                          1994          1993  
                                                        (Thousands of Dollars)
<S>                                                     <C>           <C>
ASSETS

UTILITY PLANT:
  Gas plant, at original cost less
    acquisition adjustments of $386,000                 $260,679      $245,969
  Water plant, at original cost plus
    acquisition adjustments of $14,572,000, and
      $14,577,000, respectively                          376,735       360,996
  Common plant, at original cost                          26,118        26,212
                                                         663,532       633,177
  Accumulated depreciation                               (94,461)      (86,287)
                                                         569,071       546,890


OTHER PROPERTY AND INVESTMENTS:
  Restricted funds held by trustee (Note 6)                3,401        12,853
  Other                                                    3,481         3,841
                                                           6,882        16,694

CURRENT ASSETS:
  Cash and cash equivalents                                  330         2,749
  Restricted cash - common stock subscribed (Note 4)       2,532             -
  Accounts receivable -
    Customers                                             23,504        21,552
    Others                                                 1,474         1,325
    Reserve for uncollectible accounts                    (1,315)       (1,229)
  Accrued utility revenues                                13,299        16,123
  Materials and supplies, at average cost                  4,132         3,593
  Gas held by suppliers, at average cost                  20,025        26,650
  Deferred cost of gas and supplier refunds, net           8,475        12,752
  Prepaid expenses and other                               2,544         2,038
                                                          75,000        85,553


DEFERRED CHARGES:
  Deferred taxes collectible                              55,410        51,382
  Natural gas transition costs collectible (Note 2)        4,099             -
  Unamortized debt expense                                 8,849         7,009
  Deferred treatment plant costs
    and carrying charges                                   9,548        10,129
  Deferred water utility billings (Note 2)                 8,908         3,885
  Other                                                    7,610         7,754
                                                          94,424        80,159



TOTAL ASSETS                                            $745,377      $729,296

The accompanying notes are an integral part of the consolidated financial statements.

</TABLE>
                                        F-22
<PAGE>

                   PENNSYLVANIA ENTERPRISES, INC. AND SUBSIDIARIES

                             CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                              December 31,    
                                                          1994          1993  
                                                        (Thousands of Dollars)
<S>                                                     <S>           <S>
CAPITALIZATION AND LIABILITIES

CAPITALIZATION (see accompanying statements):
  Common shareholders' investment (Notes 4 and 7)       $172,012      $165,775
  Preferred stock of PG&W (Note 5) -
    Not subject to mandatory redemption, net              33,615        33,615
    Subject to mandatory redemption                        1,760        31,840
  Long-term debt (Note 6)                                361,605       296,112
                                                         568,992       527,342


CURRENT LIABILITIES:
  Current portion of long-term debt and
    preferred stock subject to mandatory
    redemption (Notes 5, 6 and 8)                          3,810        38,664
  Notes payable to bank (Note 8)                               -         2,000
  Accounts payable                                        17,781        23,286
  Accrued general business and realty taxes                3,815         3,599
  Accrued income taxes                                     3,136         4,954
  Accrued interest                                         4,853         4,164
  Accrued natural gas transition costs (Note 2)            2,356             -
  Other                                                    3,458         2,442
                                                          39,209        79,109


DEFERRED CREDITS:
  Deferred income taxes                                   96,912        86,951
  Accrued natural gas transition costs (Note 2)            3,250             -
  Unamortized investment tax credits                       8,943         9,183
  Advances for construction                               11,349        10,985
  Contributions in aid of construction                    10,207         9,810
  Operating reserves                                       2,383         1,863
  Other                                                    4,132         4,053
                                                         137,176       122,845




COMMITMENTS AND CONTINGENCIES (Notes 10 and 11)







TOTAL CAPITALIZATION AND LIABILITIES                    $745,377      $729,296

The accompanying notes are an integral part of the consolidated financial statements.

</TABLE>
                                        F-23
<PAGE>

                   PENNSYLVANIA ENTERPRISES, INC. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                        Year Ended December 31,   
                                                      1994       1993       1992  
                                                        (Thousands of Dollars)
<S>                                                 <C>        <C>        <C>
CASH FLOW FROM OPERATING ACTIVITIES:
  Net income                                        $ 12,817   $  7,985   $  6,463
  Effects of noncash charges (credits) to income -
    Depreciation                                      14,365     12,324     10,875
    Deferred income taxes, net                         5,898      1,698      2,068
    Provisions for self insurance                      1,695      1,800      1,196
    Deferred treatment plant costs and carrying
      charges, net                                       581     (3,560)      (756)
    Allowance for equity funds used during
      construction                                       (40)      (734)         -
    Deferred water utility billings                   (5,574)      (582)      (969)
    Other, net                                         3,841      4,773      3,047
  Changes in working capital, exclusive of cash
   and current portion of long-term debt -
    Accounts receivable and accrued utility
      revenues                                         1,338     (2,763)    (2,664)
    Gas held by suppliers                              6,625     (5,038)    (1,586)
    Accounts payable                                  (4,375)    (1,233)     2,687
    Deferred cost of gas and supplier refunds, net     5,784    (13,307)   (11,429)
    Other current assets and liabilities, net           (664)       648      2,558
  Other operating items, net                          (6,390)    (3,277)    (2,162)
      Net cash provided by (used for) operating
        activities                                    35,901     (1,266)     9,328

CASH FLOW FROM INVESTING ACTIVITIES:
  Additions to utility plant (net of allowance for
    equity funds used during construction)           (37,940)   (46,526)   (58,324)
  Other, net                                           2,226      1,493      2,030
      Net cash used for investing activities         (35,714)   (45,033)   (56,294)

CASH FLOW FROM FINANCING ACTIVITIES:
  Issuance of common stock                             3,887     32,807     29,284
  Common stock subscribed, net (Note 4)                2,515          -          -
  Issuance of preferred stock of PG&W                      -          -     23,615
  Redemption of preferred stock of PG&W              (30,080)   (10,080)       (80)
  Dividends on common stock                          (12,002)    (9,805)    (9,063)
  Issuance of long-term debt                          50,723     20,661    139,826
  Repayment of long-term debt                        (38,584)   (31,485)   (57,371)
  Restricted funds held by trustee for
   benefit of PG&W (Note 6)                            9,753     15,868    (27,994)
  Net increase (decrease) in bank borrowings          15,370     32,247    (45,167)
  Other, net                                          (4,188)    (2,228)    (5,748)
      Net cash provided by (used for) financing
        activities                                    (2,606)    47,985     47,302

NET INCREASE (DECREASE) IN CASH AND CASH
  EQUIVALENTS                                         (2,419)     1,686        336
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR         2,749      1,063        727
CASH AND CASH EQUIVALENTS AT END OF YEAR            $    330   $  2,749   $  1,063

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Cash paid during the year for:

                                        F-24
<PAGE>

    Interest (net of amount capitalized)            $ 24,622   $ 23,992   $ 19,180
    Income taxes                                    $  7,460   $  6,931   $  3,815

The accompanying notes are an integral part of the consolidated financial statements.



















































</TABLE>



                                        F-25
<PAGE>

                     PENNSYLVANIA ENTERPRISES, INC. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF CAPITALIZATION
<TABLE>
<CAPTION>
                                                          December 31,       
                                                   1994                1993  
                                                    (Thousands of Dollars)
<S>                                              <C>                <C>
COMMON SHAREHOLDERS' INVESTMENT (Notes 4 and 7):
  Common stock, no par value
    (stated value $10 per share) 
    Authorized - 15,000,000 shares
    Outstanding - 5,553,915 shares and
      5,414,007 shares, respectively             $ 55,539            $ 54,140
  Common stock subscribed                           2,515                   -
  Additional paid-in capital                       45,493              43,005
  Retained earnings                                68,465              68,630
     Total common shareholders' investment        172,012    30.2%    165,775    31.4%

PREFERRED STOCK of PG&W, par value $100 per share 
   Authorized - 997,500 shares (Note 5):
    Not subject to mandatory redemption, net -
      4.10% cumulative preferred,
        100,000 shares issued                      10,000              10,000
      9% cumulative preferred,
        250,000 shares outstanding, net of
        issuance costs                             23,615              23,615
     Total preferred stock not subject to
        mandatory redemption, net                  33,615     5.9%     33,615     6.4%
    Subject to mandatory redemption -
      5.75% cumulative preferred, 18,400 and 
        19,200 shares outstanding, respectively     1,840               1,920
      8.90% cumulative preferred, 150,000 shares
        outstanding in 1993                             -              15,000
      9.50% 1988 series cumulative preferred,
        150,000 shares outstanding in 1993              -              15,000
      Less current redemption requirements            (80)                (80)

     Total preferred stock subject to
        mandatory redemption                        1,760     0.3%     31,840     6.0%

LONG-TERM DEBT (Note 6):
  First mortgage bonds                            237,535             207,745
  Notes                                           115,380             107,698
  Other                                            12,420              19,253
  Less current maturities and sinking
    fund requirements                              (3,730)            (38,584)
     Total long-term debt                         361,605    63.6%    296,112    56.2%

TOTAL CAPITALIZATION                             $568,992   100.0%   $527,342   100.0%







The accompanying notes are an integral part of the consolidated financial statements.

</TABLE>
                                        F-26
<PAGE>

                  PENNSYLVANIA ENTERPRISES, INC. AND SUBSIDIARIES

            CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDERS' INVESTMENT

               FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992

<TABLE>
<CAPTION>
                                          Common   Additional
                                Common    Stock     Paid-In   Retained
                                 Stock  Subscribed  Capital   Earnings   Total 
                                            (Thousands of Dollars)
<S>                             <C>     <C>        <C>        <C>      <C>
Balance at December 31, 1991    $27,417 $        - $    9,127 $ 73,421 $109,965

Net income for 1992                   -          -          -    6,463    6,463
Issuance of common stock         13,898          -     13,914        -   27,812
Loss on sale of preferred stock
  of PG&W held in treasury            -          -        (18)     (15)     (33)
Cash dividends on common stock 
  ($2.20 per share)                   -          -          -   (9,063)  (9,063)

Balance at December 31, 1992     41,315          -     23,023   70,806  135,144

Net income for 1993                   -          -          -    7,985    7,985
Issuance of common stock         12,825          -     19,982        -   32,807
Premium on redemption of
  preferred stock of PG&W             -          -          -     (356)    (356)
Cash dividends on common stock 
  ($2.20 per share)                   -          -          -   (9,805)  (9,805)

Balance at December 31, 1993     54,140          -     43,005   68,630  165,775

Net income for 1994                   -          -          -   12,817   12,817
Issuance of common stock          1,399          -      2,488        -    3,887
Common stock subscribed, net
  (Note 4)                            -      2,515          -        -    2,515
Premium on redemption of
  preferred stock of PG&W             -          -          -     (980)    (980)
Cash dividends on common stock 
  ($2.20 per share)                   -          -          -  (12,002) (12,002)

Balance at December 31, 1994    $55,539 $    2,515 $   45,493 $ 68,465 $172,012













The accompanying notes are an integral part of the consolidated financial statements.


</TABLE>
                                        F-27
<PAGE>

                PENNSYLVANIA ENTERPRISES, INC. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    Principles of Consolidation.   The consolidated financial statements include
the accounts of the Company  and  its  subsidiaries:  Pennsylvania Gas and Water
Company, Pennsylvania  Energy  Resources,  Inc.,  Pennsylvania  Energy Marketing
Company and Theta Land  Corporation.    All  material intercompany accounts have
been eliminated in consolidation.

    Pennsylvania Gas and Water  Company  ("PG&W"),  a wholly-owned subsidiary of
Pennsylvania Enterprises, Inc., is  a  regulated  public  utility subject to the
jurisdiction of the Pennsylvania Public Utility Commission ("PPUC") for rate and
accounting purposes.  PG&W has one wholly-owned subsidiary, Penn Gas Development
Co. (PGD), which has not been consolidated  since it is insignificant.  Prior to
October 1, 1994, PG&W  had  four  other  wholly-owned subsidiaries, each a small
water company, which were not  consolidated  since they also were insignificant.
As of September 30,  1994,  these  four  small  water companies were merged into
PG&W.  The equity method is used to account for PG&W's investment in PGD and was
used to account for its investment  in  the  four small water companies prior to
their merger into PG&W.
<TABLE>
<CAPTION>
    <S>           <C>
    Utility Plant and Depreciation.    Utility  plant  is  stated at cost, which
represents the original cost  of construction, including payroll, administrative
and general costs, an  allowance  for  funds  used  during construction, and the
plant acquisition adjustments.  The  plant acquisition adjustments represent the
difference between the cost to PG&W of  plant  acquired as a system and the cost
of  such  plant  when  first  devoted  to  public  service,  and  are  primarily
attributable to land,  water  rights  and  goodwill.    Except for approximately
$340,000 recorded in 1993 with respect  to water plant, which is being amortized
over a ten-year period, the plant acquisition adjustments relate to acquisitions
made prior to October 31, 1970,  and  thus  are not required to be amortized for
financial reporting  purposes  since  the  Company  believes  there  has been no
diminution in their value.  Also, such treatment is consistent with PPUC Orders. 
</TABLE>
    The allowance for funds used during construction ("AFUDC") is defined as the
net cost  during  the  period  of  construction  of  borrowed  funds  used and a
reasonable rate upon other funds  when  so  used.   Such allowance is charged to
utility plant and reported as either other income, net (with respect to the cost
of equity funds) or as a reduction of interest expense (with respect to the cost
of borrowed funds) in the accompanying consolidated statements of income.  AFUDC
varies according to changes in the level of construction work in progress and in
the sources and costs of capital.   The weighted average rate for such allowance
was approximately 7% in 1994, 8% in 1993 and 7% in 1992.

    PG&W provides for depreciation on  a  straight-line  basis for gas plant and
all common plant.   As  of  December  31,  1994,  depreciation was provided on a
straight-line basis for  approximately  96%  of  the  water  plant  and  on a 4%
compound interest method for the  remainder  of  the  water plant.  Exclusive of
transportation and work  equipment,  the  annual  provision for depreciation, as






                                        F-28
<PAGE>

related to the average depreciable  original  cost of utility plant, resulted in
the following percentages:
[CAPTION]
                              1994              1993             1992 
            [S]               [C]               [C]              [C]
            Gas               2.48%             2.49%            2.51%
            Water             2.02              1.71             1.57
            Common            7.62              8.06             6.76

    The increase in the annual rate  of  depreciation relative to water plant in
both 1994 and 1993 reflects a change from the 4% compound interest method to the
straight-line method of depreciation with  respect  to certain of that plant, as
ordered by the PPUC.  Such  change  in method of depreciation has generally been
made as PG&W was allowed to initially increase its rates for customers receiving
filtered water service.

    When depreciable property is retired, the  original cost of such property is
removed from the utility plant accounts  and  is charged, together with the cost
of removal less  salvage,  to  accumulated  depreciation.    No  gain or loss is
recognized in connection with retirements of depreciable property, other than in
the case of significant involuntary conversions or extraordinary retirements.

    Revenues and Cost of Gas.   PG&W  bills  its customers based on estimated or
actual meter readings  on  a  cycle  basis.    Gas  customers  and certain water
customers, primarily large users,  are  billed  monthly  on a cycle that extends
throughout the month.   Other  water  customers  are billed bi-monthly on cycles
that extend over the bi-monthly period.  The estimated unbilled amounts from the
most recent meter reading dates through the  end of the period being reported on
are recorded as accrued revenues.

    PG&W generally passes on  to  its  customers  increases  or decreases in gas
costs from those reflected  in  its  tariff  charges.    In accordance with this
procedure, PG&W defers any  current  under  or  over-recoveries of gas costs and
collects or refunds such amounts in subsequent periods.

    Deferred Charges  (Regulatory  Assets).    PG&W  generally  accounts for and
reports its costs in accordance with the  economic effect of rate actions by the
PPUC.  To this extent,  certain  costs  are recorded as deferred charges pending
their recovery in rates.   Such  deferred  charges include, among other amounts,
deferred treatment plant costs and  carrying  charges as more fully discussed in
the following paragraphs, certain  pre-operating  costs relative to PG&W's water
treatment plants, costs associated  with  an  early  retirement plan and certain
preliminary survey and  investigation  costs.    These  amounts either relate to
previously-issued orders of the PPUC or are of a nature which, in the opinion of
the Company, will be recoverable in  future  rates, based on past actions of the
PPUC or other relevant factors.

    Pursuant to an Order of  the  PPUC  entered September 5, 1990, PG&W deferred
all operating  expenses,  including  depreciation  and  property  taxes, and the
carrying charges (equivalent to  the  AFUDC)  relative  to the four new Scranton
Area water treatment plants and related  facilities from the dates of commercial
operation of the plants until March 23, 1991, the effective date of the Scranton
Area water rate increase approved by the  PPUC  on March 22, 1991.  By its Order
entered June 23,  1993,  relative  to  the  Scranton  Water  Rate Area, the PPUC
granted PG&W's request to recover the $5.8 million of costs deferred relative to
the Scranton Area water treatment plants  and related facilities over a ten-year
period beginning June 23,  1993,  of  which  $885,000  had  been recovered as of
December 31, 1994.

                                        F-29
<PAGE>

    Similarly, as permitted by an Order  of the PPUC entered September 24, 1992,
PG&W has deferred all  operating  expenses,  including depreciation and property
taxes, and the carrying  charges  relative  to  the Crystal Lake Water Treatment
Plant and  related  facilities  from  August  3,  1992  (the  date of commercial
operation of that plant), until March  9,  1993, the effective date of the water
rate increase approved by the PPUC on February 25, 1993, for customers in PG&W's
Spring Brook Water  Rate  Area  served  exclusively  by  the  Crystal Lake Water
Treatment Plant.  Additionally, in accordance  with an Order of the PPUC entered
July 28, 1993, PG&W deferred all  expenses  and the carrying charges relative to
the Ceasetown and Watres  Water  Treatment  Plants and related facilities, until
December 16, 1993, the effective date  of  the water rate increase for customers
served by the Ceasetown and Watres  Water  Treatment Plants approved by the PPUC
on December 15, 1993.  A total of $4.6 million of costs relative to these plants
and related facilities had  been  so  deferred  pursuant  to the respective PPUC
Orders permitting the deferral of such costs.

    As contemplated by the PPUC's  Orders  of  September  24, 1992, and July 28,
1993, PG&W will seek recovery of  these  costs, which total $4.6 million, in its
next rate  increase  request  relative  to  the  Spring  Brook  Water Rate Area.
Although it cannot be certain,  the  Company  believes that the recovery of such
costs by PG&W will be allowed by the PPUC in future rate increases, particularly
in view of the PPUC's action  allowing  the  recovery of the costs deferred with
respect to the Scranton Area water treatment plants and related facilities.

    The Company also records,  as  deferred  charges, the direct financing costs
incurred in  connection  with  the  issuance  of  long-term  debt and redeemable
preferred stock and  equitably  amortizes  such  amounts  over  the life of such
securities.

    Cash and Cash Equivalents.  For  the purposes of the consolidated statements
of  cash  flows,  the  Company  considers  all  highly  liquid  debt instruments
purchased, which generally have a maturity  of  three months or less, to be cash
equivalents.  Such instruments  are  carried  at cost, which approximates market
value.

    Income Taxes.  Effective January 1, 1993, the Company adopted the provisions
of Financial Accounting Standards Board  ("FASB") Statement 109, "Accounting for
Income  Taxes,"  which  superseded   previously  issued  income  tax  accounting
standards.  The adoption of FASB Statement 109 did not have a significant effect
on PG&W's results of  operations.    In  accordance  with the provisions of FASB
Statement 109,  the  Company  recorded  as  of  January  1,  1993, an additional
deferred tax liability  and  an  asset,  representing  the  probable future rate
recovery of the  previously  unrecorded  deferred  taxes,  primarily relating to
certain temporary differences  in  the  basis  of  utility  plant  which had not
previously been recorded because of the regulatory rate practices of the PPUC.

    The components of the  Company's  net  deferred  income  tax liability as of
December 31, 1994 and 1993, are shown below:
[CAPTION]
                                                       1994         1993 
                                                    (Thousands of Dollars)
    [S]                                              [C]          [C]
    Utility plant basis differences                  $94,430      $86,924
    Deferred treatment plant costs, net                4,194        4,460
    Deferred water utility billings                    4,151        1,892
    FERC Order 636 transition costs                    1,371            -
    Contributions and advances for construction       (3,544)      (3,284)
    Alternative minimum tax                           (2,213)      (2,176)
    Operating reserves                                (1,020)        (816)
    Other                                               (457)         (49)

        Net deferred income tax liability            $96,912      $86,951

                                        F-30
<PAGE>

    The provision for income taxes consists of the following components:
[CAPTION]
                                                  1994       1993       1992  
                                                    (Thousands of Dollars)
[S]                                              [C]        [C]        [C]    
Included in operating expenses:
      Currently payable -
        Federal                                  $ 3,627    $ 4,538    $ 3,732
        State                                      1,893      1,917      1,888
          Total currently payable                  5,520      6,455      5,620
      Deferred, net -
        Federal                                    5,486      2,535      2,512
        State                                        390       (851)      (503)
          Total deferred, net                      5,876      1,684      2,009
      Amortization of investment tax credits        (256)      (256)      (256)
          Total included in operating expenses    11,140      7,883      7,373

    Included in other income, net:
      Currently payable -
        Federal                                      345         93        153
        State                                        170         35         99
          Total currently payable                    515        128        252
      Deferred, net -
        Federal                                       10          7         53
        State                                         12          6          6
          Total deferred, net                         22         13         59
          Total included in other income, net        537        141        311

          Total provision for income taxes       $11,677    $ 8,024    $ 7,684

    The components of deferred income  taxes, which are recorded consistent with
the treatment allowed by the PPUC for ratemaking purposes, are as follows:
[CAPTION]
                                                  1994       1993       1992  
                                                    (Thousands of Dollars)
    [S]                                          [C]        [C]        [C]
    Excess of tax depreciation over
      depreciation for accounting purposes       $ 3,449    $ 3,214    $ 2,502
    Deferred treatment plant costs, net             (266)     1,458        585
    Deferred water utility billings                2,259         75        258
    FERC Order 636 transition costs                1,371          -          -
    Take-or-pay costs, net                          (652)    (1,126)      (446)
    Other, net                                      (263)    (1,924)      (831)

        Total deferred taxes, net                $ 5,898    $ 1,697    $ 2,068

    Included in:
      Operating expenses                         $ 5,876    $ 1,684    $ 2,009
      Other income, net                               22         13         59

        Total deferred taxes, net                $ 5,898    $ 1,697    $ 2,068










                                        F-31
<PAGE>

    The total provision for income  taxes shown in the accompanying consolidated
statements of income differs from the amount which would be computed by applying
the statutory federal  income  tax  rate  to  income  before  income taxes.  The
following table summarizes the major reasons for this difference:
[CAPTION]
                                                   1994       1993       1992 
                                                    (Thousands of Dollars)
    [S]                                          [C]        [C]        [C]
    Income before income taxes                   $29,124    $22,471    $19,212
    Tax expense at statutory federal
      income tax rate                            $10,193    $ 7,865    $ 6,532
    Increases (reductions) in taxes
      resulting from -
        State income taxes, net of
          federal income tax benefit               1,814        980      1,247
        Deferred treatment plant carrying
          charges and allowance for equity
          funds used during construction             (14)      (545)         -
        Amortization of investment tax 
          credits                                   (256)      (256)      (256)
        Other, net                                   (60)       (20)       161

      Total provision for income taxes           $11,677    $ 8,024    $ 7,684

(2)  RATE MATTERS

Gas Utility Operations

    Annual Gas Cost Adjustment.  Pursuant  to the provisions of the Pennsylvania
Public  Utility  Code,  which  require  that  the  tariffs  of  gas distribution
companies, such as PG&W, be adjusted  on  an  annual basis to reflect changes in
their purchased gas costs, the PPUC  ordered  PG&W to make the following changes
during 1994, 1993 and 1992 to the gas costs contained in its gas tariff rates:
[CAPTION]
                                   Change in               Calculated
          Effective               Rate per MCF         Increase (Decrease)
             Date                From     To            in Annual Revenue 
       [S]                       [C]     [C]               [C]
       December 1, 1994          $3.74   $3.68             $(1,800,000)
       December 1, 1993           2.79    3.74              28,800,000
       December 1, 1992           2.46    2.79               9,500,000

    The annual changes in gas rates  on  account  of purchased gas costs have no
effect  on  PG&W's  earnings  since  the  change  in  revenue  is  offset  by  a
corresponding change in the cost of gas.

    Recovery of FERC Order 636 Transition Costs.   On October 15, 1993, the PPUC
adopted an annual purchased gas  cost  ("PGC") order (the "PGC Order") regarding
recovery of Federal Energy  Regulatory  Commission ("FERC") Order 636 transition
costs.  The PGC Order stated  that  Gas Transition Costs are subject to recovery
through the annual PGC rate filing made  with  the PPUC by PG&W and other larger
local gas distribution companies.  The  PGC Order also indicated that while Non-
Gas Transition Costs were not natural  gas costs eligible for recovery under the
PGC rate filing mechanism, such  costs  were  subject  to full recovery by local
distribution companies through the  filing  of  a  tariff pursuant to either the
existing surcharge or base rate provisions  of  the Code.  The PGC Order further
stated that all such filings would be  evaluated on a case-by-case basis.  As of


                                        F-32
<PAGE>

February 1, 1994, PG&W began to recover  the Gas Transition Costs that are being
billed to PG&W by its interstate pipelines  through an increase in its PGC rate.
It is currently estimated that these costs,  which will be billed to PG&W over a
nineteen-month period extending  through  March  31,  1995,  will aggregate $1.2
million, of which $1.1 million  had  been  billed  to PG&W and $659,000 had been
recovered from its customers as  of  December  31,  1994.   By Order of the PPUC
entered August 26, 1994, PG&W began recovering the Non-Gas Transition Costs that
it estimates it will ultimately be billed pursuant to FERC Order 636 through the
billing of a surcharge to  its  customers  effective  September 12, 1994.  It is
currently estimated that $9.4 million of Non-Gas Transition Costs will be billed
to PG&W, generally over a four-year  period extending through the fourth quarter
of 1997, of which $3.8 million had been billed to PG&W and $1.1 million had been
recovered from its customers  as  of  December  31,  1994.   PG&W has recorded a
liability for the $5.6 million of such estimated transition costs that remain to
be billed to it as of December 31, 1994, and both a current asset and a deferred
asset (which together totaled $8.8 million as of December 31, 1994) representing
the transition costs remaining to be recovered from its customers.

Water Rate Filings

    Scranton Area Water Rate Increase.    On  September  25, 1992, PG&W filed an
application with the PPUC  seeking  a  water  rate increase, designed to produce
$9.9 million in additional annual  revenue,  to  be effective November 24, 1992.
This rate increase request involved the approximately 56,000 customers in PG&W's
Scranton Water Rate Area at such date.  By Order entered June 23, 1993, the PPUC
rejected the proposed rate increase in  its entirety "due to inadequate service"
(i.e., water quality).  However, by  the  same  Order, the PPUC granted PG&W the
alternative of a rate increase designed to produce an additional $5.0 million in
annual revenue, provided that PG&W  dedicate  the entire increase to augment the
improvements to its  water  distribution  system  until "...the demonstration by
[PG&W] to [the PPUC] that it is providing adequate service."  PG&W accepted this
alternative and placed such $5.0  million  rate  increase into effect as of June
23, 1993.

    On August 19,  1993,  the  PPUC  approved  a  settlement agreement resolving
certain disputed issues relating to its  June  23, 1993, Order.  This settlement
agreement provided, among other things, for  (i) modification by the PPUC of its
June 23, 1993, Order  to  reduce  the  amount  of  the  revenue increase that it
ordered be dedicated to distribution  system  improvements by the related income
taxes and other expenses and the  $319,000 additional expense for retiree health
care and life insurance  benefits  that  the  PPUC  allowed PG&W in its revenues
(which resulted in  the  requirement  for  an  additional annual expenditure for
distribution system improvements by PG&W of $2.5 million), (ii) the agreement by
PG&W (with which it was in compliance as  of December 31, 1994) to spend a total
of $4.9 million annually  (an  additional  $2.5  million over its actual average
annual expenditure of $2.4 million  during  the three-year period ended June 30,
1993) for distribution system improvements in the Scranton Water Rate Area until
the PPUC  is  satisfied  that  PG&W  is  providing  adequate  service, (iii) the
modification by the PPUC of its  June  23,  1993, Order to restore the Hollister
Reservoir to PG&W's rate base, and (iv) the withdrawal by PG&W and the Office of
Consumer Advocate (the "OCA")  of  their  appeals  to  the Commonwealth Court of
Pennsylvania regarding the PPUC's June 23, 1993, Order.

    Spring Brook Water Rate Increases.  Crystal  Lake Service Area.  On June 30,
1992, PG&W filed an application  with  the  PPUC  seeking a water rate increase,
designed to produce  $4.4  million  in  additional  annual  revenue.   This rate
increase request involved the approximately  5,000 customers in the Spring Brook
Water Rate Area served exclusively  by  the  Crystal Lake Water Treatment Plant,

                                        F-33
<PAGE>

which became fully operational in August, 1992.   On December 15, 1992, PG&W and
certain parties  filing  objections  to  the  rate  increase  request  reached a
settlement providing for an approximate  130%  rate increase designed to produce
$2.0 million of additional annual revenue to be phased-in over a two-year period
under the terms of a qualified phase-in plan pursuant to FASB Statement 92.  The
settlement provided that $1.1 million  of  the increased revenue (an approximate
72% increase in rates) was to be realized through an immediate rate increase and
that the remaining $900,000 in increased  revenue (an additional 58% increase in
rates) was to be realized through another rate increase one year later (i.e., at
the beginning  of  year  two  of  the  phase-in  period).    The settlement also
specified that the $900,000 in revenue  that  would be deferred during the first
year of the phase-in  period,  as  well  as  an  approximate $243,000 in related
carrying charges, was to be collected from  customers in the form of a surcharge
in years three through five of  the  phase-in period.  By Order adopted February
25, 1993,  the  PPUC  approved  the  settlement  effective  March  9,  1993.  In
accordance with the provisions  of  FASB  Statement 92, PG&W commenced recording
the entire $2.0  million  increase  in  annual  revenue  allowed  by the PPUC as
additional revenue beginning  March  9,  1993,  along  with the related carrying
charges on revenue deferred in accordance with the phase-in plan.  

    Ceasetown and Watres  Service  Areas.    On  April  29,  1993, PG&W filed an
application with the PPUC  seeking  a  water  rate increase, designed to produce
$19.5 million in additional annual revenue, to be effective June 28, 1993.  This
rate increase request involved  approximately  59,300 customers in PG&W's Spring
Brook Water Rate Area, principally  those  customers (i) served by the Ceasetown
Water Treatment Plant which was placed in service on March 31, 1993, (ii) served
by the Watres Water Treatment Plant which was placed in service on September 30,
1993, (iii) served jointly by  the  Ceasetown and Watres Water Treatment Plants,
and (iv) who are served exclusively  by  the  Nesbitt Water Treatment Plant.  On
September 23, 1993,  PG&W  and  certain  parties  filing  objections to the rate
increase request  reached  a  settlement  providing  for  an  overall  119% rate
increase involving  approximately  44,900  customers,  principally  those served
either exclusively  or  jointly  by  the  Ceasetown  and  Watres Water Treatment
Plants, designed to produce  $11.9  million  of  additional annual revenue to be
phased-in over a two-year period under  the  terms of a qualified phase-in plan,
pursuant to FASB Statement 92.   Under  the  terms of the settlement, except for
approximately 200 customers who were  previously  served jointly by the Hillside
and Nesbitt Water Treatment Plants,  none  of the approximately 14,600 customers
now served exclusively by  the  Nesbitt  Water  Treatment Plant would receive an
increase.  The settlement further  provided  that  $6.4 million of the increased
revenue (an approximate 65% increase  in  rates)  was  to be realized through an
immediate rate increase and  that  the  remaining  $5.5 million of the increased
revenue (an additional 54%  increase  in  rates)  was  to  be realized through a
further rate increase one year later (i.e.,  at the beginning of year two of the
phase-in period).   The  settlement  also  specified  that  the  $5.5 million in
revenue to be deferred during the first  year of the phase-in period, as well as
an approximate $1.3 million in related carrying charges, is to be collected from
customers in the form of a surcharge in years three through five of the phase-in
period.  By Order adopted  December  15,  1993, the PPUC approved the settlement
effective December  16,  1993.    In  accordance  with  the  provisions  of FASB
Statement 92, PG&W  commenced  recording  the  entire  $11.9 million increase in
annual revenue allowed by the PPUC  as additional revenue beginning December 16,
1993, along with the related carrying  charges on revenue deferred in accordance
with the phase-in plan.  





                                        F-34
<PAGE>

(3)  OTHER INCOME, NET

    Other income, net was comprised of the following elements: 
[CAPTION]
                                                1994       1993       1992  
                                                   (Thousands of Dollars)
    [S]                                        [C]        [C]        [C]
    Earnings of non-regulated subsidiaries     $   395    $   316    $   598
    Gain on sale of investment in joint
      venture, net of related income taxes         268          -          -
    Gain on sale of non-watershed land and
      other property, net of related income
      taxes                                        165         20        102
    Deferred treatment plant carrying
      charges and allowance for equity funds
      used during construction                      40      1,555          -
    Amortization of preferred stock issuance
      costs, net of related income tax
      benefits                                    (227)      (126)       (66)
    Net interest expense on proceeds
      remaining in construction fund              (217)      (785)       (23)
    Holding company expenses, net of related
      income tax benefits                         (209)      (203)      (469)
    Premium on retirement/defeasance of debt       (40)       (81)      (127)
    Other                                           27        (23)        11
      Total                                    $   202    $   673    $    26

    Summary financial data for non-regulated
      subsidiaries:

      Revenues                                 $ 9,127    $ 6,574    $ 6,291
      Expenses                                   8,732      6,258      5,693
      Net income                               $   395    $   316    $   598

      Total assets (including, $294,000,
        $817,000 and $2.3 million,
        respectively, eliminated in
        consolidation)                         $ 1,753    $ 2,534    $ 4,370

(4)  COMMON STOCK

    On January 30,  1992,  the  Company  issued  1,370,847  shares of its common
stock, without nominal or par value, with  a  stated value of $10 per share, for
aggregate net proceeds of approximately $28.1 million.  Additionally, on October
20, 1993, the  Company  issued  1,250,000  shares  of  its common stock, without
nominal or par value, with a  stated  value  of $10 per share, for aggregate net
proceeds of $31.9 million.  

    On July 28, 1994,  the  Company  implemented  a Customer Stock Purchase Plan
(the "Customer Plan") which provides  the  residential  customers of PG&W with a
method of purchasing newly-issued shares of  the  Company's common stock at a 5%
discount from the market price.   On  October 3, 1994, the Company issued 59,537
shares of its common stock for  an  aggregate consideration of $1.7 million with
respect to payments received pursuant to the Customer Plan during the September,
1994, subscription period.  Additionally, on January 3, 1995, the Company issued
45,360 shares of its common stock for an aggregate consideration of $1.2 million
with respect to  payments  received  pursuant  to  the  Customer Plan during the
December, 1994, subscription period.   The  payments so received during December


                                        F-35
<PAGE>

are reflected under the captions "Restricted cash - common stock subscribed" and
"Common  shareholders'  investment   -   Common   stock   subscribed"  in  these
consolidated financial statements as of December 31, 1994.  

    Through the Company's Dividend Reinvestment and Stock Purchase Plan ("DRP"),
holders of shares of  the  Company's  common  stock  may reinvest cash dividends
and/or make cash investments in the common stock of the Company.  Under the DRP,
62,271  shares  ($1.8  million),  15,988  shares  ($465,000)  and  14,129 shares
($385,000) of common stock were issued during 1994, 1993 and 1992, respectively.
Additionally, on January 3, 1995, the Company issued 51,565 shares of its common
stock for an  aggregate  consideration  of  $1.3  million  with  respect to cash
investments made pursuant to the  DRP  during  the  fourth quarter of 1994.  The
investments made during  the  fourth  quarter  are  reflected under the captions
"Restricted cash - common stock subscribed" and "Common shareholders' investment
- Common stock  subscribed"  in  these  consolidated  financial statements as of
December 31, 1994.  The DRP was amended on May 5, 1994, to provide the Company's
shareholders with  a  method  of  reinvesting  cash  dividends  and  making cash
investments to purchase newly-issued shares  of  the Company's common stock at a
5% discount from the market price.  Prior to such amendment, cash dividends were
reinvested  at  100%  of  the  market  price  in  newly-issued  shares  and cash
investments were used to purchase  shares  of  the Company's common stock on the
open market.

    Under the Company's Employees'  Savings  Plan  (a section 401(k) plan) which
became effective January 1, 1992, the Company issued an additional 18,100 shares
($540,000) in 1994, 16,478 shares ($481,000) in 1993 and 4,871 shares ($136,000)
of common stock in 1992.

    On June  3,  1992,  the  Company's  shareholders  approved  the Pennsylvania
Enterprises, Inc. 1992 Stock Option Plan  (the  "Plan").  Under the terms of the
Plan, a total of  200,000  shares  of  authorized  but unissued common stock are
reserved and available for  distribution  to  eligible employees.  Stock options
awarded under the Plan may  be  either  Incentive Stock Options or Non-qualified
Stock Options.  On April 7, 1993, Non-qualified Stock Options to purchase 45,000
shares of common stock were issued to eligible employees at an exercise price of
$30 per share (the fair market value  of  the common stock on such date).  These
options, which expire on April 6, 2003, could not be exercised prior to April 7,
1994.  As of December 31, 1994, the  options for 400 such shares had expired and
the  remaining  44,600  options  remain   outstanding.    In  addition,  155,000
additional shares of  authorized  but  unissued  common  stock were reserved for
distribution to eligible employees under the terms of the Plan as of such date.

(5)  PREFERRED STOCK

Preferred Stock of PG&W Subject to Mandatory Redemption

    On December 23, 1993, PG&W redeemed  100,000 shares of the 9.50% 1988 series
cumulative preferred stock  at  a  price  of  $103.5625  per share (plus accrued
dividends to the redemption date), which included a voluntary redemption premium
of $3.5625 per  share  ($356,250  in  the  aggregate).    On  May 31, 1994, PG&W
redeemed the remaining  150,000  outstanding  shares  of  its  9.50% 1988 series
cumulative preferred stock, $100 par value,  at  a price of $103.5625 per share,
which included a voluntary redemption premium  of $3.5625 per share ($534,375 in
the aggregate), plus accrued dividends. 

    On December  16,  1994,  PG&W  redeemed  all  150,000  shares  of  its 8.90%
cumulative preferred stock at a  price  of  $102.97  per share, which included a
voluntary redemption premium of $2.97 per share ($445,500 in the aggregate). 

                                        F-36
<PAGE>

    The holders of the  5.75%  cumulative  preferred  stock have a noncumulative
right each year to tender to PG&W and  to  require it to purchase at a per share
price not  exceeding  $100,  up  to  (a)  that  number  of  shares  of the 5.75%
cumulative preferred stock which can be acquired for an aggregate purchase price
of $80,000 less (b)  the  number  of  such  shares  which  PG&W may already have
purchased during the year at a  per  share  price  of not more than $100.  Eight
hundred such shares were acquired  and  cancelled  by  PG&W in each of the three
years in the period ended December 31,  1994, for an aggregate purchase price in
each year of $80,000.

    As of December 31, 1994,  the  sinking  fund requirements relative to PG&W's
5.75% cumulative preferred stock (the only  series of preferred stock subject to
mandatory redemption that was outstanding as of such date) were $80,000 for each
of the years 1995 through 1999.

    At PG&W's option,  the  5.75%  cumulative  preferred  stock may currently be
redeemed at a price of $102.00 per share ($1,876,800 in the aggregate.)

Preferred Stock of PG&W Not Subject to Mandatory Redemption

    On August  18,  1992,  PG&W  issued  250,000  shares  of  its  9% cumulative
preferred stock,  par  value  $100  per  share,  for  aggregate  net proceeds of
approximately  $23.6  million.    The  9%  cumulative  preferred  stock  is  not
redeemable by PG&W prior to September 15, 1997.  Thereafter, it is redeemable at
the option of PG&W, in whole or in  part, upon not less than 30 days' notice, at
$100 per share plus accrued dividends to the date of redemption and at a premium
of $8 per share if redeemed from  September 15, 1997, to September 14, 1998, and
a premium of $4 per share if  redeemed from September 15, 1998, to September 14,
1999.

    At PG&W's option,  the  4.10%  cumulative  preferred  stock may currently be
redeemed at  a  redemption  price  of  $105.50  per  share  or  for an aggregate
redemption price of $10,550,000.

Dividend Information

    The dividends on the preferred stock of  PG&W  in each of the three years in
the period ended December 31, 1994, were as follows:
[CAPTION]
         Series                        1994         1993         1992 
                                           (Thousands of Dollars)
          [S]                         [C]          [C]          [C]
          4.10%                       $  410       $  410       $  409
          5.75%                          108          113          117
          8.90%                        1,280        1,335        1,335
          9.00%                        2,250        2,250          829
          9.50% 1988 series              591        2,354        2,375

           Total                      $4,639       $6,462       $5,065

    Dividends on all series  of  PG&W's  preferred  stock are cumulative, and if
dividends in an amount equivalent to four full quarterly dividends on all shares
of preferred stock then outstanding are  in default and until all such dividends
have been paid, the holders  of  the  preferred  stock, voting separately as one
class, shall be entitled to elect a  majority of the Board of Directors of PG&W.
Additionally, PG&W  may  not  declare  dividends  on  its  common  stock  if any
dividends on shares of preferred stock then outstanding are in default.


                                        F-37
<PAGE>

(6)  LONG-TERM DEBT

    Long-term debt consisted of  the  following  components at December 31, 1994
and 1993:
[CAPTION]
                                                          1994          1993  
                                                        (Thousands of Dollars)
  [S]                                                   [C]           [S]
  Indebtedness of the Company:
    10.125% senior notes, due 1999, net of
      unamortized discount                              $ 29,880      $ 29,853
    Term loan, due 1999                                   20,000             -
                                                          49,880        29,853
  Indebtedness of PG&W:
    First mortgage bonds -
       6.05 % Series, due 2019                            19,000        19,000
       7    % Series, due 2017                            30,000             -
       7.125% Series, due 2022                            30,000        30,000
       7.20 % Series, due 2017                            50,000        50,000
       8    % Series, due 1997                             3,535         3,745
       8.375% Series, due 2002                            30,000        30,000
       9.23 % Series, due 1999                            10,000        10,000
       9.34 % Series, due 2019                            15,000        15,000
       9.57 % Series, due 1996                            50,000        50,000
                                                         237,535       207,745
    Notes -
      1%, due 1994 (Small Business Administration)             -           845
      8%, 1987 Series B, defeased on November 15, 1994         -        30,000
      Bank borrowings, at weighted average interest
        rates of 5.28% and 4.31%, respectively (Note 8)   65,500        47,000
                                                          65,500        77,845
    Water facility loans from agencies of the 
      Commonwealth of Pennsylvania, at interest rates 
      ranging from 1.76% to 9.36%, repayable in 
      installments through 2012                           12,420        19,253

    Less current maturities and sinking
      fund requirements                                   (3,730)      (38,584)
      Total long-term debt of PG&W                       311,725       266,259
      Total consolidated long-term debt                 $361,605      $296,112

    7.125% Series First  Mortgage  Bonds.    On  December  22, 1992, the Luzerne
County Industrial Development Authority  (the  "Authority") issued $30.0 million
of its 7.125% Exempt Facilities  Revenue  Bonds, 1992 Series B (Pennsylvania Gas
and Water Company  Project)  (the  "1992  Series  B  Bonds")  and, in connection
therewith, PG&W issued $30.0 million  of  its 7.125% Series First Mortgage Bonds
to PNC Bank (formerly Northeastern  Bank  of Pennsylvania), as trustee (the "IDA
Trustee") for the 1992 Series B Bonds,  as security for the 1992 Series B Bonds.
The proceeds from the issuance of  the  1992  Series B Bonds were deposited in a
construction fund held by the IDA  Trustee  for the 1992 Series B Bonds, pending
their  utilization  to  finance  the   construction  of  various  additions  and
improvements  to  PG&W's  water  facilities  for  which  construction  commenced
subsequent to September  23,  1992.    As  of  December  31,  1994, $3.4 million
(including investment income) was so held  by  the IDA Trustee and was available
to finance the  future  construction  of  qualified  water  facilities for PG&W.
Under the terms  of  the  7.125%  Series  First  Mortgage  Bonds, PG&W will make
payments to the IDA Trustee in amounts  sufficient and at the times necessary to
pay the debt service requirements on the 1992 Series B Bonds.

    6.05% Series First Mortgage  Bonds.    On  December  21, 1993, the Authority
issued $19.0 million  of  its  Exempt  Facilities  Revenue Refunding Bonds, 1993

                                        F-38
<PAGE>

Series A (Pennsylvania  Gas  and  Water  Company  Project)  (the  "1993 Series A
Bonds") and, in connection  therewith,  PG&W  issued  $19.0 million of its 6.05%

























































                                        F-39
<PAGE>

Series First Mortgage Bonds to the IDA  Trustee  for the 1993 Series A Bonds, as
security for the 1993  Series  A  Bonds.    PG&W  will  make payments to the IDA
Trustee pursuant to the 6.05% Series  First Mortgage Bonds in amounts sufficient
and at the times necessary  to  pay  the  debt  service requirements on the 1993
Series A Bonds.  The  proceeds  from  the  issuance  of the 1993 Series A Bonds,
along with additional  funds  provided  by  PG&W,  were  deposited  with the IDA
Trustee for the Authority's $19.0 million of 7% Exempt Facilities Revenue Bonds,
1989 Series A (Pennsylvania Gas and  Water  Company Project) (the "1989 Series A
Bonds") on December 21, 1993, for  use  in  redeeming the 1989 Series A Bonds on
January 1, 1994.  The deposit  of  such  funds  acted to discharge all of PG&W's
obligations with respect to its 7%,  1989  Series A Note in the principal amount
of $19.0 million which had been issued to the IDA Trustee in connection with the
1989 Series A Bonds and which was subject to repayment on January 1, 1994.

    Term Loan Agreement.  On  May  31,  1994, the Company borrowed $20.0 million
pursuant to a five-year term  loan  agreement (the "Term Loan Agreement"), which
loan matures on May 31,  1999.    Borrowings  under the Term Loan Agreement bear
interest at  LIBOR  ("London  Interbank  Offered  Rates")  plus  one-half of one
percent (6.5625% as of  March  10,  1995).    Under  the  terms of the Term Loan
Agreement, the Company can choose  interest  rate  periods of one, two, three or
six months.  The Company utilized the  proceeds from such loan to purchase $20.0
million of PG&W common  stock.    PG&W  used  a  portion  of  the proceeds it so
received to redeem $15.0 million of  its 9.50% cumulative preferred stock and to
fund the $534,375 premium  in  connection  with  such redemption.  The remaining
$4.5 million of proceeds  were  used  by  PG&W  to  repay  a portion of its bank
borrowings and for working capital purposes.

    7% Series First Mortgage Bonds.   On November 15, 1994, the Authority issued
$30.0 million of its Exempt  Facilities  Revenue  Refunding Bonds, 1994 Series A
(Pennsylvania Gas and  Water  Company  Project)  due  2017  (the  "1994 Series A
Bonds") and, in connection therewith, PG&W issued $30.0 million of its 7% Series
First Mortgage Bonds, as security for the  1994  Series A Bonds.  PG&W will make
payments to the IDA Trustee pursuant  to  the  7% Series First Mortgage Bonds in
amounts  sufficient  and  at  the  times  necessary  to  pay  the  debt  service
requirements on the 1994 Series A Bonds.   The proceeds from the issuance of the
1994 Series  A  Bonds,  along  with  additional  funds  provided  by  PG&W, were
deposited with the IDA Trustee  for  the  Authority's $30.0 million of 8% Exempt
Facilities Revenue Bonds,  1987  Series  B  (Pennsylvania  Gas and Water Company
project) (the "1987 Series B Bonds") on  November 15, 1994, for use in redeeming
the 1987 Series B Bonds on December 1, 1994.  The deposit of such funds acted to
discharge all of PG&W's obligations with  respect  to its 8%, 1987 Series B Note
in the principal amount  of  $30.0  million  which  had  been  issued to the IDA
Trustee in connection with the  1987  Series  B  Bonds  and which was subject to
repayment on December 1, 1994.















                                        F-40
<PAGE>

    Maturities and Sinking Fund  Requirements.    As  of  December 31, 1994, the
aggregate annual maturities and sinking  fund requirements of long-term debt for
each of the next five years ending December 31, were:
[CAPTION]
                           Year              Amount   
                           [S]            [C]
                           1995           $  3,730,000 
                           1996           $113,258,000 (a)
                           1997           $  3,694,000
                           1998           $    611,000    
                           1999           $ 60,644,000 (b)

    (a) Includes  $62.5  million  of  PG&W  bank  borrowings  outstanding  as of
        December 31, 1994,  due  May  31,  1996,  and  PG&W's 9.57% Series First
        Mortgage Bonds in the principal amount of $50.0 million due September 1,
        1996.

    (b) Includes the $20.0 million of  borrowings outstanding as of December 31,
        1994 under the  Company's  Term  Loan  Agreement  due  May 31, 1999, the
        Company's 10.125% Senior Notes in  the principal amount of $30.0 million
        due June 15, 1999, and PG&W's  9.23%  Series First Mortgage Bonds in the
        principal amount of $10.0 million due September 1, 1999.

    Liens Securing Indebtedness.    Most  of  PG&W's  properties  are subject to
mortgage  liens  securing  certain  funded  debt.    Additionally,  PG&W's gross
revenues and receipts, accounts receivable  and  certain of its other rights and
interests are  subject  to  liens  securing  various  water  facility loans from
agencies established by  the  Commonwealth  of  Pennsylvania  for the purpose of
providing financial assistance to public water  supply and sewage systems in the
state.  These liens are limited to  the amount of the related loans outstanding,
which aggregated $12.4 million as of December 31, 1994.

(7)  DIVIDEND RESTRICTIONS

    There are no dividend restrictions in the Restated Articles of Incorporation
of the Company.   However,  the  preferred  stock  provisions of PG&W's Restated
Articles of Incorporation and certain of  the agreements under which the Company
and PG&W have issued long-term  debt  provide for certain dividend restrictions.
As of December 31, 1994,  $37,357,000  of  the consolidated retained earnings of
the Company were restricted  against  the  payment  of  cash dividends on common
stock under the most restrictive of these covenants.

(8)  BANK NOTES PAYABLE

    PG&W has  entered  into  a  revolving  bank  credit  agreement  (the "Credit
Agreement") with a group of six banks  under the terms of which $60.0 million is
available for borrowing by PG&W.    The  Credit  Agreement terminates on May 31,
1996, at which time any  borrowings  outstanding thereunder are due and payable.
The interest rate on  borrowings  under  the  Credit Agreement is generally less
than prime.  The Credit Agreement also  requires the payment of a commitment fee
of .195% per annum on  the  average  daily  amount  of the unused portion of the
available funds.  As  of  March  10,  1995,  $35.0 million of borrowings were
outstanding under the Credit  Agreement.    PG&W  currently has three additional
bank lines of credit with an  aggregate borrowing capacity of $7.5 million which
provide for borrowings at interest rates  generally less than prime.  Borrowings
outstanding under two of these bank lines of credit with borrowing capacities of
$2.0 million and  $3.0  million  mature  on  May  31,  1995,  and June 30, 1995,
respectively.  Borrowings outstanding under the third bank line of credit with a

                                        F-41
<PAGE>

borrowing capacity of $2.5 million  mature  on  May  31,  1996.  As of March 10,
1995, PG&W had $3.9 million of  borrowings outstanding under these additional
bank lines of credit.   The  commitment  fees  paid  by PG&W with respect to its
revolving bank credit agreements totaled  $97,000  in 1994, $113,000 in 1993 and
$152,000 in 1992.

    Because of limitations imposed by the  terms of PG&W's preferred stock, PG&W
is prohibited,  without  the  consent  of  the  holders  of  a  majority  of the
outstanding shares of its preferred stock,  from issuing more than $12.0 million
of unsecured debt due on demand or  within  one year from issuance.  PG&W had no
unsecured debt due on demand or within  one year from issuance outstanding as of
December 31, 1994.

    Information relating to PG&W's  bank  lines  of  credit and borrowings under
those lines of credit is set forth below:
[CAPTION]
                                                    As of December 31,        
                                              1994         1993         1992  
                                                  (Thousands of Dollars)
      [S]                                   [C]          [C]          [C]
      Borrowings under lines of credit
        Short-term                          $      -     $  2,000     $      -
        Long-term                             65,500       47,000       17,000
                                            $ 65,500     $ 49,000     $ 17,000

      Unused lines of credit
        Short-term                          $      -     $  5,000     $      -
        Long-term                              2,000       13,000       28,000
                                            $  2,000     $ 18,000     $ 28,000

      Total lines of credit
        Prime rate                          $      -     $  2,000     $ 45,000 
        Other than prime rate                 67,500       65,000            -
                                            $ 67,500     $ 67,000     $ 45,000 

      Short-term bank borrowings (a)
        Maximum amount outstanding          $  5,692     $  5,666     $   -    
        Daily average amount outstanding    $    441     $    637     $   -    
        Weighted daily average interest 
          rate                                3.984%       4.046%         -    
        Weighted average interest rate at
          year-end                              -          4.208%         -    
        Range of interest rates               3.700-       3.750-         -    
                                              6.000%       6.000%         -    

    (a) PG&W did not incur any short-term  bank borrowings during the year ended
        December 31, 1992, and had  no short-term bank borrowings outstanding as
        of December 31, 1992, or December 31, 1994.

(9)  POSTEMPLOYMENT BENEFITS

Pension Benefits

    The  Company's  retirement  plan  is  a  trusteed,  noncontributory, defined
benefit pension plan which covers substantially all employees.  Pension benefits
are based on years of service  and  average final salary.  The Company's funding
policy is to contribute an  amount  necessary  to  provide for benefits based on
service to date, as well as for benefits  expected to be earned in the future by
current participants.  To the extent that the present value of these obligations

                                        F-42
<PAGE>

is fully covered by assets in the  trust,  a  contribution may not be made for a
particular  year.    Net  pension  costs,  including  amounts  capitalized, were
$562,000, $443,000 and $333,000 in 1994, 1993 and 1992, respectively.

    The following items were  the  components  of  the  net pension cost for the
years 1994, 1993 and 1992:

[CAPTION]
                                                 1994        1993        1992  
                                                    (Thousands of Dollars)
    [S]                                        [C]         [C]         [C]
    Present value of benefits earned 
      during the year                          $    999    $    854    $    789
    Interest cost on projected benefit 
      obligations                                 2,545       2,402       2,262
    Return on plan assets                           973      (3,127)     (2,646)
    Net amortization and deferral                  (101)        (97)        (93)
    Deferral of investment (loss) gain           (3,854)        411          21
        Net pension cost                       $    562    $    443    $    333

    The funded status of the  plan  as  of  December  31,  1994 and 1993, was as
follows:

[CAPTION]
                                                             1994        1993  
                                                          (Thousands of Dollars)
    [S]                                                    [C]         [C]
    Actuarial present value of the projected
      benefit obligations:
        Accumulated benefit obligations
          Vested                                           $ 21,592    $ 24,265
          Nonvested                                              77         125
            Total                                            21,669      24,390
        Provision for future salary increases                 7,565       9,769
        Projected benefit obligations                        29,234      34,159
    Market value of plan assets, primarily 
      invested in equities and bonds                         30,457      32,471
    Plan assets in excess of (less than) projected
      benefit obligations                                     1,223      (1,688)
    Unrecognized net transition asset as of 
      January 1, 1986, being amortized over 
      20 years                                               (2,528)     (2,758)
    Unrecognized prior service costs                          2,150       2,279
    Unrecognized net (gain) loss                             (1,644)      1,710

    Accrued pension cost at year-end                       $   (799)   $   (457)


    The discount rate  used  to  determine  the  actuarial  present value of the
projected benefit obligations was 8-3/4% in  1994  and  8% in 1993.  An expected
long-term rate of return on plan assets of 9% and a 5-1/2% projected increase in
future compensation levels were assumed in  determining the net pension cost for
both 1994 and 1993.

Other Postretirement Benefits

    In addition to pension  benefits,  the  Company provides certain health care
and life insurance benefits  for  retired  employees.   Substantially all of the
Company's employees  may  become  eligible  for  those  benefits  if  they reach
retirement age while working for  the  Company.    Prior to January 1, 1993, the
cost of retiree health care and  life insurance, which totaled $870,000 in 1992,
was expensed as the premiums were paid under insurance contracts.



                                        F-43
<PAGE>

    Effective January  1,  1993,  the  Company  adopted  the  provisions of FASB
Statement 106, "Employers'  Accounting  for  Postretirement  Benefits Other Than
Pensions."  The provisions of FASB Statement 106 require that the Company record
the cost of retiree health care and  life insurance benefits as a liability over
the employees' active service periods  instead  of  on a benefits-paid basis, as
was the Company's prior practice.

    The following items were the  components  of  the net cost of postretirement
benefits other than pensions for the years 1994 and 1993:

[CAPTION]
                                                            1994       1993  
                                                        (Thousands of Dollars)
    [S]                                                   [C]        [C]
    Present value of benefits earned during the year      $    269   $    226
    Interest cost on accumulated benefit obligation            967        967
    Return on plan assets                                       (6)         -
    Net amortization and deferral                              654        617

    Net cost of postretirement benefits other than
      pensions                                               1,884      1,810
    Less disbursements for benefits                           (987)      (983)

    Increase in liability for postretirement benefits
      other than pensions                                 $    897   $    827

    Reconciliations  of  the  accumulated  benefit  obligation  to  the  accrued
liability for postretirement benefits  other  than  pensions  as of December 31,
1994 and 1993, follow:
[CAPTION]
                                                            1994       1993  
                                                        (Thousands of Dollars)
    [S]                                                   [C]        [C]     
    Accumulated benefit obligation:
      Retirees                                            $  9,021   $ 10,149
      Fully eligible active employees                        1,628      1,735
      Other active employees                                 1,305      1,222
                                                            11,954     13,106
    Plan assets at fair value                                  839          -
    Accumulated benefit obligation 
      in excess of plan assets                              11,115     13,106
    Unrecognized transition obligation
      being amortized over 20 years                        (11,108)   (11,725)
    Unrecognized net gain (loss)                               885       (554)

    Accrued liability for postretirement
      benefits other than pensions                        $    892   $    827

    The assumptions used to calculate  the  costs  to  be accrued by the Company
under FASB Statement 106 included discount  rates  of  8-3/4% and 8% in 1994 and
1993,  respectively,  and  a   5-1/2%   projected   annual  increase  in  future
compensation levels.  It was also  assumed  that  the per capita cost of covered
health care benefits would increase  at  an  annual  rate of 10-1/2% in 1994 and
that this rate would decrease gradually  to  5-1/2% for the year 2003 and remain
at that level thereafter.   The  health  care  cost  trend rate assumption had a
significant effect  on  the  amounts  accrued.    To  illustrate, increasing the
assumed health care cost trend  rate  by  1  percentage point in each year would
increase the transition  obligation  as  of  January  1,  1994, by approximately
$778,000 and the aggregate of  the  service  and interest cost components of the
net cost of postretirement benefits  other  than  pensions  for the year 1994 by
approximately $64,000.

                                        F-44
<PAGE>

    The additional costs accrued  pursuant  to  FASB Statement 106 are allocated
between PG&W's gas utility and water  utility  operations.  By Orders entered in
1993  relative  to  PG&W's  water  utility  operations,  the  PPUC  approved the
inclusion of the costs required to be  accrued pursuant to FASB Statement 106 in
PG&W's water rates.  Since PG&W has  not  sought to increase its base gas rates,
the $447,000 ($256,000 net of  related  income taxes) and $407,000 ($232,000 net
of  related  income  taxes)  of  additional  cost  incurred  in  1994  and 1993,
respectively, with regard to PG&W's  gas  utility  operations as a result of the
adoption of the  provisions  of  FASB  Statement  106  were expensed without any
adjustment being made to its gas rates.

Other Postemployment Benefits

    In  December,  1992,   FASB   Statement   112,  "Employers'  Accounting  for
Postemployment Benefits," was issued.   The provisions of this statement require
the recording of a  liability  for  postemployment  benefits (such as disability
benefits,  including  workers'   compensation,   salary   continuation  and  the
continuation of benefits such  as  health  care  and life insurance) provided to
former or inactive employees, their  beneficiaries  and covered dependents.  The
Company consistently recorded liabilities for  benefits  of this nature prior to
the effectiveness of FASB Statement 112 and, as a result, the provisions of FASB
Statement 112, which the Company adopted effective January 1, 1994, did not have
a material impact on its financial position or results of operations.

(10)  CONSTRUCTION EXPENDITURES

    PG&W estimates the  cost  of  its  1995  construction  program will be $44.9
million, which includes $23.0 million  for  the construction of water facilities
and $21.9 million for the construction of gas facilities.

(11)  COMMITMENTS AND CONTINGENCIES

Valve Maintenance

    On November 16, 1993, the PPUC staff issued an Emergency Order, subsequently
ratified by the PPUC  (the  "Emergency  Order"),  requiring  PG&W by January 31,
1994, to survey its gas distribution  system  to verify the location and spacing
of its gas  shut  off  valves,  to  add  or  repair  valves  where needed and to
establish programs for  the  periodic  inspection  and  maintenance  of all such
valves and the verification of all gas service line information.  PG&W submitted
a detailed plan of action for complying  with the Emergency Order to the PPUC on
April 11, 1994, which was subsequently revised.   The PPUC staff agreed that the
revised plan (the "Plan") satisfies  the  concerns  of the PPUC expressed in the
Emergency Order, and on November 30, 1994,  the PPUC staff and PG&W entered into
a Settlement Agreement, subject  to  approval  by  the PPUC, (i) terminating the
informal  investigation  of  the  matter  initiated  by  the  PPUC  staff,  (ii)
memorializing the acceptance by the PPUC  staff of the Plan and (iii) evidencing
PG&W's commitment to  satisfy  the  requirements  of  the  Plan.   The PPUC must
approve the Settlement Agreement.   PG&W  does  not believe that compliance with
the terms of the Settlement  Agreement  or  any liability that might result from
violations of law or the Emergency Order  will have a material adverse effect on
its financial position or results of operations.







                                        F-45
<PAGE>

Environmental Matters

    PG&W, like many gas  distribution  companies, once utilized manufactured gas
plants in connection with providing gas service to its customers.  None of these
plants has been in operation since 1960,  and  several of the plant sites are no
longer owned by PG&W.    Pursuant  to  the Comprehensive Environmental Response,
Compensation and Liability Act of  1980  ("CERCLA"), PG&W filed notices with the
United States Environmental Protection  Agency  (the  "EPA") with respect to the
former plant sites.  None of  the  sites  is  or was formerly on the proposed or
final National Priorities List.  The EPA has conducted site inspections and made
preliminary assessments of each site and  has concluded that no further remedial
action  is  planned.    While  this  conclusion  does  not  constitute  a  legal
prohibition against further regulatory  action  under CERCLA or other applicable
federal or state law, the  Company  does  not  believe that additional costs, if
any, related to these  manufactured  gas  plant  sites  would be material to its
financial position  or  results  of  operations  since environmental remediation
costs generally are recoverable through rates over a period of time.

(12) INDUSTRY SEGMENTS

    Financial information with respect  to  the  Company's industry segments for
the years ended December 31,  1994,  1993  and  1992  appears  on page 53.  Such
industry  segment  information  is   incorporated   herein   as  part  of  these
Consolidated Financial Statements.



































                                        F-46
<PAGE>

(13) QUARTERLY FINANCIAL DATA (UNAUDITED)
[CAPTION]
                                                QUARTER ENDED                  
                               March 31,  June 30,  September 30,  December 31,
                                 1994       1994        1994           1994    
                               (Thousands of Dollars, Except Per Share Amounts)
     [S]                       [C]        [C]       [C]            [C]
     Operating revenues        $  96,285  $ 43,483  $      31,862  $     63,093
     Operating income             16,170     7,965          6,606        12,950
     Net income (loss)             8,548       415         (1,123)        4,977
     Earnings (loss) per share
       of common stock:                                                    
       Before premium on
         redemption of
         subsidiary's preferred
         stock                      1.58       .08           (.21)          .90
       Premium on redemption of
        subsidiary's preferred
        stock                          -      (.10)             -          (.08)
       Earnings (loss) per
        share of common stock       1.58      (.02)          (.21)          .82

                                                QUARTER ENDED                  
                               March 31,  June 30,  September 30,  December 31,
                                 1993      1993         1993           1993    
                               (Thousands of Dollars, Except Per Share Amounts)

     Operating revenues        $  78,318  $ 37,251  $      27,959  $     63,160
     Operating income             13,587     5,951          5,039        12,685
     Net income (loss)             6,318    (1,451)        (1,955)        5,073
     Earnings (loss) per share
       of common stock (a)          1.53      (.35)          (.47)          .99
    
    (a) The total of the earnings per share  for the quarters does not equal the
        earnings per share for the year,  as shown elsewhere in the consolidated
        financial statements and supplementary data  of this report, as a result
        of the  Company's  issuance  of  additional  shares  of  common stock at
        various dates during the year.

    Because of the seasonal  nature  of  PG&W's  gas heating business, there are
substantial variations in operations reported on a quarterly basis.

(14) DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

    The following methods and assumptions  were  used to estimate the fair value
of each class of financial instruments  for  which it is practicable to estimate
that value:

  o Restricted funds held by trustee.    The  fair value of the restricted funds
    held by the trustee has been based  on the market value as of the respective
    dates of the financial instruments in which such funds have been invested.

  o Long-term debt.  The fair value  of  both the Company's and PG&W's long-term
    debt has  been  estimated  based  on  the  quoted  market  price  as  of the
    respective dates for the portion of  such debt which is publicly traded and,
    with respect to the portion of  such  debt  which is not publicly traded, on
    the estimated borrowing rate as  of  the respective dates for long-term debt
    of comparable credit quality with similar terms and maturities.

                                        F-47
<PAGE>

  o Preferred stock subject to mandatory  redemption.   The fair value of PG&W's
    preferred stock subject to mandatory  redemption has been estimated based on
    the  market  value  as  of  the  respective  dates  for  preferred  stock of
    comparable credit quality with similar terms and maturities.

    The carrying amounts and estimated  fair  values of the Company's and PG&W's
financial instruments at December 31, 1994 and 1993, were as follows:
[CAPTION]
                                               1994                 1993        
                                        Carrying Estimated   Carrying Estimated
                                         Amount  Fair Value   Amount  Fair Value
                                                 (Thousands of Dollars)
[S]                                     [C]      [C]         [C]      [C]
Restricted funds held by trustee        $  3,401 $    3,401  $ 12,853 $   12,857
Long-term debt (including current
  portion):
    Company                               49,880     50,000    29,853     30,300
    PG&W                                 315,455    317,867   306,843    327,436
Preferred stock of PG&W subject to
  mandatory redemption (including
  current portion)                         1,840      1,877    31,920     33,087

    The  Company  believes  that  the  regulatory  treatment  of  any  excess or
deficiency of fair value relative  to  the  carrying  amounts of these items, if
such items were settled at amounts approximating those above, would dictate that
these amounts be used  to  increase  or  reduce  PG&W's  rates over a prescribed
amortization period.  Accordingly, any settlement would not result in a material
impact on PG&W's financial position or  the  results of operations of either the
Company or PG&W.






























                                        F-48
<PAGE>

SELECTED FINANCIAL AND STATISTICAL DATA
[CAPTION]
                                         Year Ended December 31,               
                             1994       1993       1992       1991       1990  
                             (Thousands of Dollars, Except Per Share Amounts)
[S]                        [C]        [C]        [C]        [C]        [C]
OPERATING REVENUES:
 Gas                       $167,992   $153,325   $143,227   $138,465   $135,185
 Water                       66,731     53,363     48,651     44,285     31,452
  Total operating revenues  234,723    206,688    191,878    182,750    166,637

OPERATING EXPENSES:
 Cost of gas                 98,653     86,557     77,720     77,801     75,711
 Other operation expenses    40,153     38,859     37,971     36,334     35,755
 Maintenance                 10,093      9,341      8,677      9,634     10,401
 Depreciation                14,339     12,299     10,856      9,779      7,860
 Deferred treatment
   plant costs, net             581     (1,532)      (294)      (664)    (1,682)
 Income taxes                11,140      7,883      7,373      4,141      2,136
 Other taxes                 16,073     16,019     14,730     12,814     11,892
  Total operating expenses  191,032    169,426    157,033    149,839    142,073

OPERATING INCOME             43,691     37,262     34,845     32,911     24,564
OTHER INCOME
 (DEDUCTIONS), NET              202        673         26        656     (1,502)
INTEREST CHARGES            (26,437)   (23,488)   (23,343)   (25,158)   (18,070)
SUBSIDIARY'S PREFERRED
 STOCK DIVIDENDS             (4,639)    (6,462)    (5,065)    (4,236)    (4,323)

NET INCOME                 $ 12,817   $  7,985   $  6,463   $  4,173   $    669

COMMON STOCK INFORMATION:
 Weighted average number
  of shares outstanding in
  thousands                   5,457      4,395      4,011      2,734      2,719
 Earnings per share -
  Before premium on
    redemption of
    subsidiary's preferred
    stock                  $   2.35   $   1.82   $   1.61   $   1.53   $    .25
  Premium on redemption
    of subsidiary's
    preferred stock            (.18)         -          -          -          -
 Earnings per share        $   2.17   $   1.82   $   1.61   $   1.53   $    .25

 Cash dividends            $   2.20   $   2.20   $   2.20   $   2.20   $   2.20 














                                        F-49
<PAGE>
[CAPTION]

                                          Year Ended December 31,              
                             1994       1993       1992       1991       1990  
                             (Thousands of Dollars, Except Per Share Amounts)
[S]                        [C]        [C]        [C]        [C]        [C]
CAPITALIZATION AT YEAR END:
 Amounts -
  Common shareholders'
   investment              $172,012   $165,775   $135,144   $109,965   $111,360
  Preferred stock of PG&W -
   Not subject to mandatory
    redemption, net          33,615     33,615     33,615      9,916      9,916
   Subject to mandatory
    redemption                1,760     31,840     41,920     42,000     42,080 
  Long-term debt            361,605    296,112    275,703    194,853    178,168
    Total capitalization   $568,992   $527,342   $486,382   $356,734   $341,524

 Ratios -
  Common shareholders'
   investment                 30.2%      31.4%      27.8%      30.8%      32.6%
  Preferred stock of PG&W -
   Not subject to mandatory
    redemption, net            5.9        6.4        6.9        2.8        2.9
   Subject to mandatory
    redemption                 0.3        6.0        8.6       11.8       12.3
  Long-term debt              63.6       56.2       56.7       54.6       52.2 
    Total                    100.0%     100.0%     100.0%     100.0%     100.0%

ADDITIONS TO UTILITY PLANT:
 Gas                       $ 17,455   $ 13,325   $ 12,669   $  9,359   $ 14,127
 Water                       19,321     32,575     44,352     19,155     22,255
    Total additions to
     utility plant         $ 36,776   $ 45,900   $ 57,021   $ 28,514   $ 36,382

UTILITY PLANT AT YEAR END:
 Total utility plant       $663,532   $633,177   $589,042   $538,486   $513,087
 Accumulated depreciation    94,461     86,287     76,743     71,044     63,858
    Net utility plant      $569,071   $546,890   $512,299   $467,442   $449,229

TOTAL ASSETS AT YEAR END   $745,377   $729,296   $632,905   $551,101   $525,801




















                                        F-50
<PAGE>
[CAPTION]
                                     1994     1993     1992     1991     1990  
[S]                                [C]      [C]      [C]      [C]      [C]
OPERATING STATISTICS-GAS
  Revenues (thousands of dollars):
    Residential nonheating         $  2,680 $  2,576 $  2,589 $  2,810 $  2,987
    Residential heating             104,495   89,729   79,853   80,786   74,296
    Industrial                       19,255   25,785   28,484   20,863   23,914
    Commercial                       38,872   32,819   29,758   31,068   31,187
    Other                             2,690    2,416    2,543    2,938    2,801
      Total                        $167,992 $153,325 $143,227 $138,465 $135,185

  Million cubic feet of gas sold and
    transported:
    Residential nonheating              302      326      343      338      373
    Residential heating              16,674   16,585   15,971   14,312   13,426
    Industrial                       18,466   18,024   18,087   17,728   17,460
    Commercial                        8,082    7,727    7,299    6,645    6,853
    Other                               577      559      539      467      434
      Total                          44,101   43,221   42,239   39,490   38,546

  Number of customers:
    Residential nonheating           14,704   15,547   16,279   16,936   17,746
    Residential heating             112,877  110,232  107,300  104,167  101,161
    Industrial                          241      237      237      234      224
    Commercial                       11,233   10,880   10,417   10,116    9,662
    Other                               272      272      281      292      289
      Total                         139,327  137,168  134,514  131,745  129,082

  Average cost of gas sold per
    thousand cubic feet            $  3.560 $  3.450 $  3.099 $  2.721 $  3.197

  Degree day information:
    Actual                            6,162    6,179    6,136   5,543    5,339
    Percentage of actual to normal    97.9%    98.2%    96.9%   87.6%    84.3%

OPERATING STATISTICS-WATER
  Revenues (thousands of dollars):
    Residential                    $ 42,185 $ 33,795 $ 31,321 $ 28,772 $ 20,800
    Industrial                        5,771    4,906    3,956    3,662    2,761
    Commercial                       12,190    9,029    8,379    7,565    5,049
    Other                             6,585    5,633    4,995    4,286    2,842
      Total                        $ 66,731 $ 53,363 $ 48,651 $ 44,285 $ 31,452

  Water output (estimated million
    gallons)                         24,273   24,054   24,000   23,522   26,203

  Number of customers:
    Residential                     121,337  120,414  119,577  119,271  119,373
    Industrial                          365      369      378      396      430
    Commercial                        9,420    9,308    9,159    9,052    8,425
    Other                             1,360    1,335    1,311    1,255    1,178
      Total                         132,482  131,426  130,425  129,974  129,406

EMPLOYEES AT YEAR END                   967      975      997      990    1,044

TOTAL WAGES AND SALARIES
  (thousands of dollars)           $ 29,892 $ 28,586 $ 27,299 $ 26,751 $ 26,241


                                        F-51
<PAGE>


INDUSTRY SEGMENTS

    The following tables set forth certain financial information with respect to
the Company's industry segments for the  years ended December 31, 1994, 1993 and
1992.  The revenues and expenses of the Company's nonregulated operations, which
are not significant relative to  its  regulated operations, are reflected in the
consolidated financial statements in "Other income, net."
<TABLE>
<CAPTION>
                                                    Year Ended December 31,   
                                                  1994       1993       1992         
                                                    (Thousands of Dollars)
  <S>                                           <C>        <C>        <C>
  GAS UTILITY OPERATIONS
    Operating revenues                          $167,992   $153,325   $143,227
    Operating expenses excluding income taxes:
      Cost of gas                                 98,653     86,557     77,720
      Depreciation                                 6,667      6,388      6,087
      Other operating expenses                    37,247     34,927     34,031
        Total                                    142,567    127,872    117,838
    Operating income before income taxes          25,425     25,453     25,389
    Income taxes                                   5,355      5,842      5,730
    Operating income                            $ 20,070   $ 19,611   $ 19,659
    Additions to utility plant                  $ 17,455   $ 13,325   $ 12,669
    Identifiable assets at December 31 (a)      $290,253   $285,596   $238,017

  WATER UTILITY OPERATIONS
    Operating revenues                          $ 66,731   $ 53,363   $ 48,651
    Operating expenses excluding income taxes:
      Depreciation                                 7,672      5,911      4,769
      Other operating expenses                    29,072     29,292     27,347
      Deferred treatment plant costs, net            581     (1,532)      (294)
        Total                                     37,325     33,671     31,822
    Operating income before income taxes          29,406     19,692     16,829
    Income taxes                                   5,785      2,041      1,643
    Operating income                            $ 23,621   $ 17,651   $ 15,186
    Additions to utility plant                  $ 19,321   $ 32,575   $ 44,352
    Identifiable assets at December 31 (a)      $440,202   $426,389   $379,989

  TOTAL OPERATIONS
    Operating revenues                          $234,723   $206,688   $191,878
    Operating expenses excluding income taxes:
      Cost of gas                                 98,653     86,557     77,720
      Depreciation                                14,339     12,299     10,856
      Other operating expenses                    66,319     64,219     61,378
      Deferred treatment plant costs, net            581     (1,532)      (294)
        Total                                    179,892    161,543    149,660
    Operating income before income taxes          54,831     45,145     42,218
    Income taxes                                  11,140      7,883      7,373
    Operating income                            $ 43,691   $ 37,262   $ 34,845
    Additions to utility plant                  $ 36,776   $ 45,900   $ 57,021
    Identifiable assets at December 31 (a)      $730,455   $711,985   $618,006
    Other assets at December 31 (b)               14,922     17,311     14,899
        Total assets                            $745,377   $729,296   $632,905

  (a) Includes allocated common plant and is net of the respective accumulated
      depreciation.

  (b) Composed primarily of investments, cash and special deposits, prepayments

                                        F-52
</TABLE>
<PAGE>

      and unallocated deferred charges.


























































                                        F-53
<PAGE>

COMMON STOCK AND DIVIDEND INFORMATION

    The Company's Common Stock is traded  on  the New York Stock Exchange, under
the symbol "PNT."  Quotations are shown in The Wall Street Journal as "PennEntr"
and in The New York Times as "PennEn."   The report price range per share of PEI
Common Stock and quarterly cash dividends  paid  for years 1994 and 1993 were as
follows:
[CAPTION]
    
                                       Price Range                  Cash
                                     High       Low               Dividend
    [S]                             [C]       [C]                 [C]
    1994
    4th Quarter                     $30-1/8   $26-7/8             $    .55
    3rd Quarter                      31-7/8    29-3/8                  .55
    2nd Quarter                      30-7/8    29                      .55
    1st Quarter                      33        29-1/4                  .55

    1993
    4th Quarter                     $30-1/2   $27                 $    .55
    3rd Quarter                      30        27-1/2                  .55
    2nd Quarter                      31-1/4    29                      .55
    1st Quarter                      32-1/4    26                      .55




































                                        F-54
<PAGE>




                                                                   EXHIBIT 11-1


                        PENNSYLVANIA ENTERPRISES, INC.

                Statement Re Computation of Per Share Earnings
              for the Twelve Month Period Ended December 31, 1994
[CAPTION]

                                                           Twelve Months
                                                               Ended    
[S]                                                        [C]
Income before subsidiary's
  preferred stock dividends                                $  17,456,000

Subsidiary's preferred stock dividends                         4,639,000

Net income                                                 $  12,817,000

Earnings per share of common stock*                        $        2.17

Computations of additional common shares
  outstanding

  Average shares of common stock                               5,456,568

  Incremental common shares applicable to
    options, based on the daily average
    market price                                                   1,152

  Average common shares as adjusted                            5,457,720

  Average shares of common stock                               5,456,568

  Incremental common shares applicable to
    options, based on the more dilutive of
    daily average or ending market price                               -

  Average common shares fully diluted                          5,456,568

Earnings per share of common stock*
  
  Average common shares as adjusted                        $        2.17

  Average common shares fully diluted                      $        2.17




*  Earnings per share of common  stock  reflect  the effect of premiums totaling
   $979,875 on  the  redemption  of  subsidiary's  preferred  stock  in  May and
   December, 1994, that were charged  to  retained  earnings and not included in
   the determination of net income.
<PAGE>




                                                                  EXHIBIT 21-1



                PENNSYLVANIA ENTERPRISES, INC. AND SUBSIDIARIES



                        Subsidiaries of the Registrant



    The following are subsidiaries of  the  Registrant.  Their voting securities
are owned 100% by the Registrant.    All of the subsidiaries are incorporated in
Pennsylvania.


                 Pennsylvania Gas and Water Company

                 Pennsylvania Energy Resources, Inc.

                 Theta Land Corporation
  
                 Pennsylvania Energy Marketing Company

                 Penn Gas Development Co.*


* A subsidiary of PG&W accounted  for  on  the  equity method which has not been
  consolidated since it is insignificant.
<PAGE>




                                                               Exhibit 23-1

                 CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


As independent public accountants,  we  hereby consent to the incorporation
of our reports included  or  incorporated  by  reference in this Form 10-K,
into the Company's previously  filed  Registration Statements (File No. 33-
53501, File No. 33-43838, File No. 33-53435 and File No. 33-62892).




                                                  ARTHUR ANDERSEN LLP      





New York, N.Y.
March 27, 1995
<PAGE>














                              FIRST AMENDMENT

                                  TO THE

                     SUPPLEMENTAL RETIREMENT AGREEMENT


         This Amendment, effective as of September 1, 1994, is intended to
effectuate the benefit obligations of Pennsylvania Enterprises, Inc. (the
"Company") pursuant to paragraph 2 of the Employment Agreement between the
Company and Dean T. Casaday dated as of September 1, 1994.  Accordingly,
the Supplemental Retirement Agreement (the "Agreement"), dated December 23,
1991, is hereby amended in the following respects:

         1.        The first sentence of Paragraph 2.1 of the Agreement is
hereby amended to read in its entirety as follows:

         "2.1      The Company agrees to pay Executive a Supplemental
Retirement Benefit equal to the difference, if any, between:

         (a)       the amount of his Retirement Plan Benefit; and (b) a
         retirement benefit calculated under the terms of the Plan (i) as
         if Executive had completed twenty (20) years of Credited Service
         and based upon Executive's Highest Average Annual Earnings, as
         such term is defined herein, and (ii) without regard to the
         limitations imposed by Code Section 401(a)(17) on compensation
         which may be taken into account under the Plan."

         2.        The first sentence of Section 3 of the Supplemental
Retirement Agreement is amended to read in its entirety as follows:

         "3.       If Executive dies while an employee and prior to
commencement of his Retirement Plan Benefits, his Spouse shall be entitled
to receive a Supplemental Pre-Retirement Death Benefit equal to the
difference, if any, between:

         (a)       the Pre-Retirement Death Benefit payable pursuant to the
Plan; and
<PAGE>


         (b)       the Pre-Retirement Death Benefit which would have been
payable under the terms of the Plan (i) based upon twenty (20) Years of
Credited Service and Highest Average Annual Earnings, as defined in this
Agreement, and (ii) without regard to the limitations imposed by Code
Section 401(a)(17) on compensation which may be taken into account under
the Plan."

         IN WITNESS WHEREOF, the Company and the Executive have cause this
agreement to be executed effective as of the    8th     day of
     March     , 1995.


                                     PENNSYLVANIA ENTERPRISES, INC.


                                     By:  _________________________


ATTEST:


______________________________
Secretary
                                     ______________________________
                                     Dean T. Casaday

<PAGE>




                      PENNSYLVANIA ENTERPRISES, INC.

                                B Y L A W S

                                            

                                 ARTICLE I
                               STOCKHOLDERS

         Section 1.  Place of  Holding  Meetings.  Meetings of stockholders
shall be held  within  the  State  of  Pennsylvania,  and, unless otherwise
determined by the  Board  of  Directors,  all  meetings of the stockholders
shall be held at the office of the Company.

         Section 2.  Voting.

         (a)  Voting Rights of Stockholders. - Unless otherwise provided in
              the articles,  every  stockholder  of  the  Company  shall be
              entitled to one vote for every  share standing in the name of
              the stockholder on the books of the Company.

         (b)  Voting and Other Action by Proxy.
              (1)  Every stockholder  entitled  to  vote  at  a  meeting of
                   stockholders may authorize another person to act for the
                   stockholder by proxy.

              (2)  The presence of, or vote or other action at a meeting of
                   stockholders  by  a   proxy   of   a  stockholder  shall
                   constitute the presence  of,  or  vote  or action by the
                   stockholder.

              (3)  Where two or more proxies  of a stockholder are present,
                   the Company shall,  unless  otherwise expressly provided
                   in  the  proxy,  accept,  as  the  vote  of  all  shares
                   represented thereby the vote cast  by a majority of them
                   and, if a majority  of  the proxies cannot agree whether
                   the shares represented shall be voted or upon the manner
                   of voting the shares, the  voting of the shares shall be
                   divided equally among those persons.

         (c)  Execution and Filing.  -  Every  proxy  shall  be executed in
              writing  by  the  stockholder   or  by  the  duly  authorized
              attorney-in-fact of stockholder and  filed with the Secretary
              of the Company.   A  telegram,  telex, cablegram, datagram or
              similar transmission from  a stockholder or attorney-in-fact,
              or a photographic,  facsimile  or  similar  reproduction of a
              writing executed by a stockholder or attorney-in-fact:

              (1)  may be treated as properly executed for purposes of this
                   subsection; and

              (2)  shall be so treated if  it sets forth a confidential and
                   unique identification number or  other mark furnished by
                   the Company to  the  stockholder  for  the purposes of a
                   particular meeting or transaction.

         (d)  Revocation.  A proxy, unless  coupled with an interest, shall
              be revocable at will,  notwithstanding any other agreement or
              any  provision  in  the  proxy   to  the  contrary,  but  the
              revocation of a proxy  shall  not  be effective until written
              notice  thereof  has  been  given  to  the  Secretary  of the

                                   - 1 -
<PAGE>


              Company.  An unrevoked proxy  shall  not be valid after three
              years from the date of its  execution unless a longer time is
              expressly provided therein.

              A proxy shall not be  revoked  by  the death or incapacity of
              the maker unless, before the vote is counted or the authority
              is exercised, written notice  of  the  death or incapacity is
              given to the Secretary of the Company.

         (e)  Expenses.  The Company  shall  pay the reasonable expenses of
              solicitation of votes, proxies or consents of stockholders by
              or on behalf of the  Board  of  Directors or its nominees for
              election to the Board, including solicitation by professional
              proxy solicitors and otherwise.

         (f)  Voting by Fiduciaries and  Pledgees.    Shares of the Company
              standing in the  name  of  a  trustee  or other fiduciary and
              shares held by an assignee for the benefit of creditors or by
              a receiver may be  voted  by the trustee, fiduciary, assignee
              or receiver.  A stockholder whose shares are pledged shall be
              entitled to  vote  the  shares  until  the  shares  have been
              transferred into the name of the pledgee, or a nominee of the
              pledgee,  but  nothing  in  this  section  shall  affect  the
              validity of a proxy given to a pledgee or nominee.

         (g)  Voting by Joint  Holders  of  Shares.    Where  shares of the
              Company are held jointly or  as  tenants  in common by two or
              more persons, as fiduciaries or otherwise:

              (1)  if only one or more of such persons is present in person
                   or by proxy, all of the  shares standing in the names of
                   such persons shall be  deemed  to be represented for the
                   purpose of determining  a  quorum  and the Company shall
                   accept as the vote of all  the shares the vote cast by a
                   joint owner or a majority of them; and

              (2)  if the  persons  are  equally  divided  upon whether the
                   shares held by them shall be voted or upon the manner of
                   voting the shares,  the  voting  of  the shares shall be
                   divided equally among  the  persons without prejudice to
                   the rights of the joint  owners or the beneficial owners
                   thereof among themselves.

              (3)  However, if there has  been  filed with the Secretary of
                   the Company a copy, certified  by  an attorney at law to
                   be correct, of  the  relevant  portions of the agreement
                   under which the  shares  are  held  or the instrument by
                   which the trust or  estate  was  created or the order of
                   court appointing them or of  an order of court directing
                   the voting  of  the  shares,  the  persons  specified as
                   having such voting power in  the document latest in date
                   of operative effect  so  filed,  and only those persons,
                   shall  be  entitled  to  vote  the  shares  but  only in
                   accordance therewith.

         (h)  Voting  by  Corporations.      Any   corporation  that  is  a
              stockholder  of  the   Company   may   vote  at  meetings  of
              stockholders of  this  Company  by  any  of  its  officers or
              agents, or by proxy appointed by any officer or agent, unless
              some other person, by resolution of the Board of Directors of
              the other  corporation  or  a  provision  of  its articles or

                                   - 2 -
<PAGE>


              bylaws, a copy of which  resolution or provision certified to
              be correct by one  of  its  officers  has been filed with the
              Secretary  of  this  Company,  is  appointed  its  general or
              special proxy in which case  that person shall be entitled to
              vote the shares.

         Section 3.  Quorum.   Any  number of stockholders together holding
at least a majority of  the  stock  issued  and outstanding of the class or
classes entitled to vote, who shall  be present in person or represented by
proxy at any  meeting  (other  than  an  adjourned  meeting as specified in
Article I, Section 8, herein)  duly  called,  shall constitute a quorum for
the transaction of business, except  as  may  be otherwise provided by law.
The stockholders present at  a  duly  organized  meeting can continue to do
business  until  adjournment  notwithstanding   the  withdrawal  of  enough
shareholders to leave less than a quorum.

         Section 4.  Adjournment of Meetings.   If less than a quorum shall
be in attendance at the time for  which the meeting shall have been called,
the meeting may be adjourned from  time  to  time by a majority vote of the
stockholders present  or  represented,  without  any  notice  other than an
announcement at the meeting, until a  quorum  shall attend.  Any meeting at
which a quorum is present may  also  be adjourned, in like manner, for such
time, or upon such call, as may be determined by vote.

         Section 5.  Annual Election of  Directors.  The Board of Directors
may  fix  and  designate  the  date  and  time  of  the  Annual  Meeting of
Stockholders for the election  of  directors  and  the transaction of other
business.  If no such date and  time  is fixed and designated by the Board,
the meeting for any calendar year shall  be held on the second Wednesday in
May at an hour to be  named  in  the  notice.   At each Annual Meeting, the
stockholders entitled to  vote  shall,  as  provided  in  Section 2 of this
Article, by ballot, elect a Board  of Directors, and they may transact such
other corporate business as shall come  before the meeting.  The candidates
receiving the highest number of votes  from each class or group of classes,
if any,  entitled  to  elect  directors  separately  up  to  the  number of
directors to be elected by the class  or group of classes shall be elected.
If at any meeting of stockholders, directors  of more than one class are to
be elected,  each  class  of  directors  shall  be  elected  in  a separate
election.

         Section 6:  Special Meetings.    How  Called.  Special meetings of
the stockholders for any purpose or purposes,  may be called at any time by
the Board, upon written request delivered  to the Secretary of the Company.
In addition, an "interested stockholder" (as defined in section 2553 of the
Pennsylvania Business Corporation  Law  as  it  may  from  time  to time be
amended) may,  upon  written  request  delivered  to  the  Secretary of the
Company, call a special  meeting  for  the  purpose of approving a business
combination under either  subsection  (3)  or  (4)  of  section  2555.  Any
request for a special meeting  of  stockholders  shall state the purpose or
purposes of the proposed meeting.    Upon  receipt  of any such request, it
shall be the duty of the  Secretary  to give notice, in a manner consistent
with these Bylaws, of a special  meeting  of the stockholders to be held at
such time as the Secretary may fix,  which  time may not be, if the meeting
is called pursuant to a  statutory  right,  more than sixty (60) days after
receipt of the request.  If  the  Secretary  shall neglect or refuse to fix
the date of the  meeting  and  give  notice  thereof, the person or persons
calling the meeting may do so.   Business transacted at any special meeting
shall be confined to the business stated in the notice.

         Section 7.  Manner of  Voting  at  Stockholders' Meetings.  At all
meetings  of  stockholders,  all  questions,  except  the  question  of  an

                                   - 3 -
<PAGE>


amendment to the Bylaws, and the  election of directors, and all such other
questions, the manner of deciding which is especially regulated by statute,
shall be determined by a majority vote of the stockholders entitled to vote
present in person  or  represented  by  proxy;  provided, however, that any
qualified voter may demand a stock vote,  and in that case, such stock vote
shall immediately be taken.

         Section 8.  Notice of  Stockholders'  Meetings.  Written notice of
every meeting of the  stockholders  stating  the  place,  the date and hour
thereof and the matters to be acted on at such meeting, shall be given in a
manner consistent with  the  applicable  provisions  of  section  14 of the
Securities Exchange Act of 1934, as  amended, and the rules and regulations
thereunder, or any successor act or regulation (the "Exchange Act"), by, or
at the direction of, the Secretary of the Company or, in the absence of the
Secretary of the Company any  Assistant  Secretary of the Company, at least
twenty (20) days prior to the day  named for a meeting, to each stockholder
entitled to vote thereat on the  date  fixed as a record date in accordance
with these Bylaws or, if no  record  date  be  fixed, then of record at the
close of business on the 50th day next preceding the day of the meeting, at
such address as appears on the  transfer  books of the Company.  Any notice
of any meeting  of  stockholders  shall  state  that,  for  purposes of any
meeting  that  has  been  previously  adjourned  for  one  or  more periods
aggregating at least fifteen (15) days  because  of an absence of a quorum,
the stockholders entitled to vote who  attend such a meeting, although less
than a quorum pursuant  to  Article  1,  Section  3  of these Bylaws, shall
nevertheless constitute a quorum for the  purpose of acting upon any matter
set forth in the  original  notice  of  the  meeting that was so adjourned.
Notice or other communications  need  not  be  sent to any stockholder with
whom the Company has been  unable  to communicate for more than twenty-four
(24) consecutive  months  because  communications  to  the  stockholder are
returned unclaimed or the stockholder  has  otherwise failed to provide the
Company with a  current  address.    Whenever  the stockholder provides the
Company with a current address,  the Company shall commence sending notices
and other communications to the  stockholder  in  the same manner as to the
other stockholders.

         Section 9.    Nominations  of  Directors.   (Effective immediately
after the 1995 Annual Meeting)  Nominees for election to the Board shall be
selected by the Board or a  committee  of  the Board to which the Board has
delegated the authority to make  such  selections pursuant to these Bylaws.
The Board or such  committee,  as  the  case  may be, will consider written
recommendations from stockholders for  nominees  for  election to the Board
provided  any  such  recommendation,  together  with  (i)  such information
regarding each nominee as  would  be  required  to  be  included in a proxy
statement filed pursuant to  the  Exchange  Act,  (ii) a description of any
arrangements or understandings among  the recommending stockholder and each
nominee and any other person with respect to such nomination, and (iii) the
consent of each  nominee  to  serve  as  a  director  of  the Company if so
elected, is received by the  Secretary  of  the  Company, in the case of an
annual meeting of stockholders, not  later  than  the date specified in the
most recent proxy statement of the Company as the date by which stockholder
proposals for consideration at the next annual meeting of stockholders must
be received, and, in the  case  of  a  special meeting of stockholders, not
later than the tenth day after the  giving of notice of such meeting.  Only
persons duly nominated for election  to  the  Board in accordance with this
Section 9 and persons with  respect  to whose nominations proxies have been
solicited pursuant to a proxy statement  filed pursuant to the Exchange Act
shall be eligible for election to the Board.

                                ARTICLE II
                                 DIRECTORS

                                   - 4 -
<PAGE>



         Section 1.  First Meeting.    The newly elected directors may hold
their first meeting for the purpose  of organization and the transaction of
business, if a quorum be  present,  immediately after the Annual Meeting of
Stockholders, or the time and place of such meeting may be fixed by consent
in writing of all the directors.

         Section 2.  Election of  Officers.   At such meeting the directors
shall elect a President, one  or  more  Vice  Presidents, a Treasurer and a
Secretary, who need not be  directors.    The directors may also elect such
other officers as provided  in  Article  III,  Section  1. of these Bylaws.
Such officers shall hold office until  the next annual election of officers
and until their successors are  elected  and qualify, unless removed by the
Board of Directors as provided in Section 8 of Article III of these Bylaws.

         Section 3.  Regular Meetings.    Regular meetings of the directors
may be held without notice at such  places and times as shall be determined
from time to time by resolution of the directors.

         Section 4.   Special  Meetings.    How  called.   Notice.  Special
meetings of the Board may be called by either the President, the Secretary,
the Chairman of the Executive Committee or by the Secretary pursuant to the
written request of any two  directors,  upon forty-eight (48) hours' notice
afforded by either telephone,  telegraph,  facsimile or personal notice, or
upon three (3) days' notice afforded by mail.

         Section 5.  Number and Quorum.    The number of directors shall be
not less than three (3) nor  more  than  fifteen (15).  Within such limits,
the number of directors  may  be  increased  or  decreased  by the Board of
Directors from time  to  time  without  a  vote  of  the stockholders.  The
directors shall be elected by  the  stockholders,  at the Annual Meeting of
stockholders, in each year, to  hold  office  for  the term of one year and
until their successors are chosen.   A  majority of the directors in office
shall constitute a quorum for the  transaction of business.  Directors need
not be stockholders.

         Section 6.   Place  of  Meeting.    The  directors  may hold their
meetings and have one or more  offices,  and keep the books of the Company,
outside the State of Pennsylvania, at any office or offices of the Company,
or at any  other  place,  as  they  may  from  time  to  time by resolution
determine.

         Section 7.  Powers  of  Directors.    The Board of Directors shall
have all the necessary powers  for  the  management  of the business of the
Company, and subject  to  the  restrictions  imposed  by  law,  or by these
Bylaws, may exercise all the powers of the Corporation.

         Section 8.  Vacancies.   Vacancies  occurring in the membership of
the Board of Directors, from whatever  cause  arising, shall be filled by a
majority vote of the remaining  directors,  and  in case of any increase in
the number  of  directors,  the  additional  directors  authorized  by such
increase shall be elected by  a  majority  vote of the directors in office,
although less than a quorum.

         Section 9.    Removal  of  Directors.    Any  one  or  more of the
directors may be removed, either with  or  without cause, at any time, by a
majority vote of  the  stockholders  entitled  to  vote  at  any regular or
special meeting.  The successor or  successors of any director or directors
so removed shall be elected by the remaining directors.



                                   - 5 -
<PAGE>


         Section 10.  Compensation of  Directors.  Directors and members of
any committee of  the  Board  of  Directors,  except full-time officers and
employees of the Company, shall be entitled to such reasonable compensation
for their services as directors and  members of any such committee as shall
be fixed from time to  time  by  resolution  of the Board of Directors, and
shall  also  be  entitled  to  reimbursement  for  any  reasonable expenses
incurred in attending such meetings.   The compensation of directors may be
paid on such basis  as  is  determined  in  the  resolution of the Board of
Directors.

         Section 11.    Executive  Committee  and  Other  Committees.   How
Appointed.  The directors may by a  resolution adopted by a majority of the
directors in office appoint  from  their  number  an Executive Committee of
three or more members and  other  Committees  of  one or more members.  The
Committees may make their own rules  of  procedure and shall meet where and
as provided by such rules, or by a resolution of the directors.  A majority
shall constitute a quorum,  but  in  every  case  the affirmative vote of a
majority of all the  members  of  the  committee  shall be necessary to the
adoption of any resolution.

         Section 12.  Executive Committee.    Powers.  During the intervals
between the meetings of the  directors,  the Executive Committee shall have
and may exercise all the powers  of  the directors in the management of the
business and affairs of the Company,  including power to authorize the seal
of the Company to be affixed  to  all  papers which may require it, in such
manner as such committee shall deem  best for the interests of the Company,
in all cases in which specific directions  shall not have been given by the
directors.  Neither the Executive  Committee  or any other committee of the
Board of Directors created by these Bylaws nor the Board of Directors shall
have any power or authority as to the following:
         (i)    the  submission  to  stockholders  of  any action requiring
approval of stockholders under the Pennsylvania Business Corporation Law.
         (ii)   the  creation  or  filling  of  vacancies  in  the Board of
Directors.
         (iii) the adoption, amendment or repeal of the Bylaws.
         (iv)  the amendment or repeal  of any resolution of the Board that
by its terms is amendable or repealable only by the Board.
         (v)   action on matters  committed  by the Bylaws or resolution of
the Board of Directors to another committee of the Board.

         Section 13.  Meeting by Telephonic Conference.  Any meeting of the
Board of Directors  or  of  a  committee  thereof,  including the Executive
Committee, may be held in which any one  or more or all of the directors or
participants  may  participate  as  if  present  in  person,  by  means  of
conference telephone or  similar  communication  equipment  in  a manner by
which all persons participating in the meeting can hear each other.

         Section  14.    Substitute  Committee  Members.    The  Board  may
designate one or more directors  as  alternate members of any committee who
may replace  any  absent  or  disqualified  member  at  any  meeting of the
committee or for the purposes of  any  written action by the committee.  In
the absence or disqualification of a member and alternate member or members
of a committee, the member  or  members  thereof present at any meeting and
not disqualified from  voting,  whether  or  not  he  or  they constitute a
quorum, may unanimously appoint another  director  to act at the meeting in
the place of the absent or disqualified member.

         Section 15.   Personal  Liability  of  Directors.   To the fullest
extent that the laws of the  Commonwealth of Pennsylvania, as now in effect
or as hereafter amended, permit  elimination or limitation of the liability
of directors, no director  of  the  Company  shall be personally liable for

                                   - 6 -
<PAGE>


monetary damages as such for any  action  taken, or any failure to take any
action, as a director.  Further, any amendment or repeal of this Section 15
which  has  the  effect  of  increasing  director  liability  shall operate
prospectively only, and shall not  affect  any action taken, or any failure
to act, prior to its adoption.

         Section 16.  Action by Consent  of Directors.  Any action required
or permitted to be taken at a meeting of the Board or of a committee of the
Board may be taken without a meeting if, prior or subsequent to the action,
a consent or consents in writing setting forth the action so taken shall be
signed by all of the directors  in  office or the members of the committee,
as the case may be, and filed with the Secretary of the Company.

                                ARTICLE III
                                 OFFICERS

         Section 1.  Required Officers of the Company.  The officers of the
Company shall be a Chairman of the  Board of Directors, a President, one or
more Vice Presidents, a Secretary  and  a  Treasurer, one or more Assistant
Secretaries, and one or more Assistant Treasurers.  One person may hold any
two offices except the office of  President  and Vice President.  The Board
of Directors may appoint such other officers  as from time to time they may
determine.  All officers  of  the  Company,  as  between themselves and the
Company,  shall  have  such  authority  and  perform  such  duties  in  the
management of the Company as may be provided by or pursuant to the Board of
Directors, or as may be determined by or pursuant to these Bylaws.

         Section 1A.  Chairman of the  Board of Directors.  The Chairman of
the Board of Directors shall be  a  member  of  the Board of Directors.  He
shall preside as Chairman at  all  meetings  of the stockholders and of the
Board of Directors, and shall perform such other duties as are specified in
these Bylaws or as are  usually  performed  by  a  Chairman of the Board of
Directors, or as from time to time shall be assigned to him by the Board of
Directors.  In the absence of,  or  at  the request of, the Chairman of the
Board of Directors, the  Board  of  Directors  is authorized to designate a
Chairman for the Annual Meeting or special meetings.

         Section 2.  President.  The President shall be the Chief Executive
Officer of the Company and shall have general management and control of the
business and affairs of the Company,  subject to the direction of the Board
of Directors, and he shall  generally  do  and perform all acts incident to
the office of the President,  or  which  are authorized or required by law.
The President shall have power to call special meetings of the stockholders
or directors for any purpose or  purposes, and when authorized by the Board
of Directors or these Bylaws  shall  make and sign contracts and agreements
in the name of and on behalf of the Company.

         Section 3.  Vice Presidents.   Each Vice President shall have such
powers and shall perform  such  duties  as  may  be  assigned to him by the
President or the Board of Directors.   In case of the absence or disability
of the President,  the  duties  of  the  office  of  the President shall be
performed by the Vice Presidents  in  the  order of priority established by
the Board, and unless  and  until  the  Board  of Directors shall otherwise
direct.

         Section 4.  Secretary.  The  Secretary  shall give, or cause to be
given, notice of all meetings of  stockholders and directors, and all other
notices required by law or by these  Bylaws,  and in case of his absence or
refusal or neglect so to do,  any  such  notice  may be given by any person
thereunto directed by the  President,  or  by the directors or stockholders
upon whose request the meeting is called,  as provided in these Bylaws.  He

                                   - 7 -
<PAGE>


shall record all the proceedings of the meetings of the stockholders and of
the directors in a book to be kept for that purpose, and shall perform such
other duties as may be assigned  to  him by the directors or the President.
He shall have custody of the seal  of  the Company and shall affix the same
to all instruments requiring it,  when  authorized  by the directors or the
President, and attest the same.

         Section 5.   Assistant  Secretary.    The  Board  of Directors may
appoint an Assistant Secretary or more  than one Assistant Secretary.  Each
Assistant Secretary shall have such powers and shall perform such duties as
may be assigned to him by the Board of Directors or the President.

         Section 6.  Treasurer.   The  Treasurer  shall have the custody of
all  funds,  securities,  evidences  of  indebtedness  and  other  valuable
documents of the Company; he shall  receive  and  give or cause to be given
receipts and acquittances for moneys paid  in on account of the Company and
shall pay out of  the  fund  on  hand  all  just  debts  of the Company, of
whatever nature upon maturity of the  same;  he  shall enter or cause to be
entered in books of  the  Company  to  be  kept  for  that purpose full and
accurate accounts of all moneys  received  and  paid  out on account of the
Company, and he shall perform all  the  other duties incident to the office
of the Treasurer.  If the  Board  of  Directors so determine, he shall give
the Company a bond for the faithful  discharge of his duties in such amount
and with such security as the Board shall prescribe.

         Section 7.   Assistant  Treasurer.    The  Board  of Directors may
appoint an Assistant Treasurer or more  than one Assistant Treasurer.  Each
Assistant Treasurer shall have such powers and shall perform such duties as
may be assigned to him by the Board of Directors or the President.

         Section 8.  Removal of Officers  and Agents.  Any officer or agent
of the Company may be  removed  by  the  Board of Directors with or without
cause.  The removal shall be  without  prejudice to the contract rights, if
any, of any person so removed.    Election  or appointment of an officer or
agent shall not of itself create contract rights.

                                ARTICLE IV
                               CAPITAL STOCK

         Section 1.  Issue of  Certificates  of Stock.  Certificates of the
shares of the capital stock of the  Company  shall be in such form as shall
be approved by the Board of  Directors.  Each stockholder shall be entitled
to a certificate of his stock  under  the seal of the Company, executed, by
facsimile or otherwise, by or on behalf of the Company, by the President or
a Vice President, and also by the  Treasurer or an Assistant Treasurer.  In
case any officer  who  has  signed  or  whose  facsimile signature has been
placed upon any share  certificate  shall  have  ceased to be such officer,
because of  death,  resignation  or  otherwise,  before  the certificate is
issued, it may be issued  by  the  Company  with  the same effect as if the
officer had not  ceased  to  be  such  at  the  time  of  issue.   No stock
certificate shall be  valid  unless  countersigned  and  registered in such
manner, if any, as the directors shall by resolution prescribe.

         Section 2.   Transfer  of  Shares.    The  shares  of stock of the
Company shall be transferable  upon  its  books  by  the holders thereof in
person or by their duly  authorized attorneys or legal representatives, and
upon such transfer the old certificates shall be surrendered to the Company
by the delivery thereof to the  person  in charge of the stock and transfer
books and ledgers, or to such  other person as the directors may designate,
by whom they shall be  cancelled,  and  new certificates shall thereupon be


                                   - 8 -
<PAGE>


issued.  A record shall be  made  of each transfer, and a duplicate thereof
mailed to the Pennsylvania office of the Company.

         Section 3.  Dividends.   The  directors may declare dividends from
the surplus or net profits arising from  the business of the Company as and
when they deem expedient.    Before  declaring  any  dividend, there may be
reserved out of the accumulated profits  such  sum or sums as the directors
from time to time, in their discretion, think proper for working capital or
as a reserve fund to meet contingencies or for equalizing dividends, or for
such other purposes as the directors  shall think conducive to the interest
of the Company.

         Section  4.    Lost  Certificates.    If  the  owner  of  a  share
certificate claims that it has  been  lost, destroyed, or wrongfully taken,
the Company  shall  issue  a  new  certificate  in  place  of  the original
certificate if the owner so requests before the Company has notice that the
certificate has been acquired by a bona fide purchaser and if the owner has
filed with  the  Company  an  indemnity  bond  and  an  affidavit  of facts
satisfactory to the Board or  its  designated  agent, and has complied with
such  other  reasonable  requirements,  if  any,  as  the  Board  may  deem
appropriate.

         Section 5.  Rules  as  to  Issue  of  Certificates.   The Board of
Directors may make such  rules  and  regulations  as  it may deem expedient
concerning the issue, transfer and registration of certificates of stock of
the Company.

         Each and every person  accepting  from the Company certificates of
stock therein shall furnish the  Corporation  a written statement of his or
her residence or post office address.

         Section 6.  Holder of  Record  to  be  deemed Holder in Fact.  The
Company shall be entitled to  treat  the  holder  of record of any share or
shares of stock as the holder in fact thereof, and accordingly shall not be
bound to recognize any equitable  or  other  claim to, or interest in, such
share or shares on the part  of  any  other person, whether or not it shall
have express or other notice thereof,  save as expressly provided by law or
by Section 7 of this Article.

         Section 7.  Shares  of  Stock  Held  for  Account of Another.  The
Board of Directors is authorized to adopt a procedure whereby a stockholder
of the Corporation may certify in writing that all or part of the shares of
stock registered in the name of  the  stockholder are held for account of a
specified person or persons.  The resolution of the Board of Directors that
adopts this certification procedure may include the following:

         (1)  The class of stockholder who may qualify.

         (2)  The purpose or purposes  for  which  the certification may be
              made.

         (3)  The form of certification and  the information that it should
              contain.

         (4)  The time after the record date within which the certification
              must be received  by  the  Corporation,  if the certification
              concerns a record date.

         (5)  Any other  provisions  regarding  the certification procedure
              that the Board of Directors deems necessary or desirable.


                                   - 9 -
<PAGE>


         On receipt by  the  Corporation  of  a certification that complies
with the procedure adopted by the  Board of Directors, the person specified
in  the  certification  is  deemed,  for  the  purpose  set  forth  in  the
certification, to be the holder of  record of the shares of stock indicated
in the certification in place of the stockholder making the certification.

                                 ARTICLE V
                         MISCELLANEOUS PROVISIONS

         Section 1.  Fiscal Year.  The fiscal year of the Company shall end
on the 31st day of December of each year.

         Section 2.  Checks, etc.    All  checks,  drafts or orders for the
payment of money shall  be  signed  by  such  officer(s) or agent(s) as the
directors may designate.

         Section 3.  Notice and  Waiver  of  Notice.  Except as provided in
Article 1 Section 8 of these  Bylaws, whenever, under the provisions of the
Pennsylvania Business Corporation Law or of the Articles or of these Bylaws
or otherwise, written notice is required to  be given to any person, it may
be given to such person either  personally  or by sending a copy thereof by
first class or  express  mail,  postage  prepaid,  telegram (with messenger
service specified), telex, TWX  (with answerback received), courier service
(with charges prepaid) or facsimile transmission  to his or her address (or
to his or her telex, TWX,  or  facsimile  number) appearing on the books of
the Company or, in the case  of  directors, supplied by the director to the
Company for the  purpose  of  notice.    If  the  notice  is  sent by mail,
telegraph or courier service, it shall be  deemed to have been given to the
person entitled thereto when deposited in  the United States mail or with a
telegraph office or courier service for  delivery to that person.  A notice
given by telex or TWX shall  be  deemed to have been given when dispatched.
If mailed at least  twenty  (20)  days  prior  to  the meeting or corporate
action to be taken,  notice  may  be  sent  by  any  class of postpaid mail
(including bulk mail).  Whenever any notice  is required to be given by the
Pennsylvania Business Corporation Law or by the Articles or these Bylaws, a
waiver thereof in writing, signed by  the person or persons entitled to the
notice, whether before or after  the  time  stated therein, shall be deemed
equivalent to the  giving  of  such  notice.    Neither  the business to be
transacted nor the purpose of a meeting  need be specified in the waiver of
notice of the  meeting.    Attendance  of  a  person  at  any meeting shall
constitute a waiver  of  notice  of  the  meeting,  except where any person
attends a meeting for the  express  purpose of objecting to the transaction
of any business because the  meeting  was  not lawfully called or convened,
and the person so objects at the beginning of the meeting.

         Section 4.  Inspection  of  Books.   Every stockholder shall, upon
written verified  demand  stating  the  purpose  thereof,  have  a right to
examine, in person or  by  agent  or  attorney,  during the usual hours for
business for any proper purpose,  the  share  register books and records of
account, and records of the  proceedings of the incorporators, stockholders
and directors and to make copies  or  extracts therefrom.  A proper purpose
shall mean a purpose reasonably related to  the interest of the person as a
stockholder.  In every instance  where  an  attorney  or other agent is the
person who seeks the right  of  inspection, the demand shall be accompanied
by a verified  power  of  attorney  or  other  writing  that authorizes the
attorney or other agent to so act on behalf of the stockholder.  The demand
shall  be  directed  to  the  Company  at  its  registered  office  in  the
Commonwealth of Pennsylvania or at its principal place of business wherever
situated.



                                  - 10 -
<PAGE>


         Section 5.  Record date.   The  Board  of Directors may fix a time
prior to the date of any meeting  of  stockholders as a record date for the
determination of the stockholders entitled to notice of, or to vote at, the
meeting, which time, except in the  case  of an adjourned meeting, shall be
not more than 90 days  prior  to  the  date of the meeting of stockholders.
Only stockholders  of  record  on  the  date  fixed  shall  be  so entitled
notwithstanding any transfer of shares  on  the  books of the Company after
any record date  fixed  as  provided  in  this  subsection.    The Board of
Directors  may  similarly  fix  a  record  date  for  the  determination of
stockholders of record for  any  other  purpose.    When a determination of
stockholders for a record date  has  been  made as provided in this Section
for the  purpose  of  a  meeting,  such  determination  shall  apply to any
adjournments thereof unless  the  Board  fixes  a  new  record date for the
adjourned meeting.




































                                  - 11 -
<PAGE>


                                ARTICLE VI
                           AMENDMENT AND REPEAL

         Section 1.  Amendment and  Repeal  of Bylaws.  The stockholders by
the affirmative vote of the holders  of  a majority of the stock issued and
outstanding of the class or classes  entitled  to vote, may at any meeting,
provided the substance of the proposed  amendment shall have been stated in
the notice of the meeting, amend, alter or repeal any of these Bylaws.

         Section 2.  Amendments By Directors.  Except as prohibited by law,
the directors, by the affirmative vote  of  a majority of the Board, may at
any meeting amend, alter or repeal these Bylaws, in whole or in part.

                                ARTICLE VII
                 INDEMNIFICATION OF DIRECTORS AND OFFICERS

         Section 1.  Right  to  Indemnification.    Except as prohibited by
law, every director and  officer  of  the  Company  shall be entitled as of
right to be indemnified by  the  Company against reasonable expense and any
liability paid or incurred by such  person in connection with any actual or
threatened   claim,   action,   suit   or   proceeding,   civil,  criminal,
administrative, investigative or other, whether  brought by or in the right
of the Company or otherwise, in which he or she may be involved, as a party
or otherwise, by reason of such  person  being or having been a director or
officer of the Company or by reason of  the fact that such person is or was
serving at the request  of  the  Company  as a director, officer, employee,
fiduciary or  other  representative  of  another  corporation, partnership,
joint venture, trust, employee  benefit  plan  or other entity (such claim,
action, suit or  proceeding  hereinafter  being  referred  to as "Action").
Such indemnification shall include the  right  to have expenses incurred by
such person in connection with  an  Action  paid  in advance by the Company
prior to final disposition of  such  Action,  subject to such conditions as
may be prescribed by law.  Persons who are not directors or officers of the
Company may be similarly indemnified  in  respect of service to the Company
or to another such entity at the  request  of the Company to the extent the
Board of Directors at any  time  designates  such person as entitled to the
benefits of this Section.  As used herein, "expense" shall include fees and
expenses of counsel selected by  such person; and "liability" shall include
amounts of judgments, excise taxes,  fines  and penalties, and amounts paid
in settlement.

         Section 2.  Right  of  Claimant  to  Bring  Suit.   If a claim for
indemnification by any person eligible to be indemnified under Section 1 is
not paid in full by the  Company  within  30 days after a written claim has
been received by the Company, the claimant may at any time thereafter bring
suit against the Company to recover the unpaid amount of the claim, and, if
successful in whole or in part,  the  claimant shall also be entitled to be
paid the expense of prosecuting such claim.    It shall be a defense to any
such suit that the conduct of the claimant was such that under Pennsylvania
law the Company would be prohibited  from indemnifying the claimant for the
amount claimed, but the  burden  of  proving  such  defense shall be on the
Company.  Neither  the  failure  of  the  Company  (including  its Board of
Directors, independent legal counsel and  its  stockholders) to have made a
determination prior to the  commencement  of such suit that indemnification
of the claimant is proper in  the  circumstances because the conduct of the
claimant was not such that indemnification  would be prohibited by law, nor
an actual determination by the  Company  (including its Board of Directors,
independent legal counsel  or  its  stockholders)  that  the conduct of the
claimant was such that indemnification would be prohibited by law, shall be
a defense to the  suit  or  create  a  presumption  that the conduct of the
claimant was such that indemnification would be prohibited by law.

                                  - 12 -
<PAGE>



         Section 3.  Insurance and Funding.    The Company may purchase and
maintain  insurance  to  protect  itself  and  any  person  eligible  to be
indemnified hereunder against any liability or expense asserted or incurred
by such person in connection  with  any  Action, whether or not the Company
would have the power to  indemnify  such  persons against such liability or
expense by law or under the  provisions  of  this Article VII.  The Company
may create a trust  fund,  grant  a  security  interest,  cause a letter of
credit to be issued  or  use  other  means  (whether  or not similar to the
foregoing) to ensure the payment  of  such  sums as may become necessary to
effect indemnification as provided herein.

         Section 4.  Non-exclusivity;  Nature  and  Extent  of Rights.  The
right of  indemnification  provided  for  herein  (1)  shall  not be deemed
exclusive of any other rights,  whether  now existing or hereafter created,
to which those seeking indemnification  hereunder may be entitled under any
agreement, by-law or charter  provision,  vote of stockholders or directors
or otherwise, (2) shall be deemed  to create contractual rights in favor of
persons entitled to  indemnification  hereunder,  (3)  shall continue as to
persons who have ceased  to  have  the  status  pursuant to which they were
entitled or were designated  as  entitled  to indemnification hereunder and
shall inure to  the  benefit  of  the  heirs  and  legal representatives of
persons entitled to indemnification  hereunder  and (4) shall be applicable
to Actions commenced after the  adoption  hereof, whether arising from acts
or omissions occurring before or after  the  adoption hereof.  The right of
indemnification  provided  for  herein  may  not  be  amended,  modified or
repealed so as to limit in  any way the indemnification provided for herein
with respect to any acts or omissions occurring prior to the effective date
of any such amendment, modification or repeal.

                               ARTICLE VIII
            EXCEPTIONS TO PENNSYLVANIA BUSINESS CORPORATION LAW

         Section 1.  Control  Share.    Pursuant to Section 2561(b)(2), the
provisions of Subchapter G -  Control  Share  Acquisitions of Chapter 25 of
the Pennsylvania Business Corporation Law shall not be applicable to PEI.

         Section  2.    Disgorgement  of  Profits.    Pursuant  to  Section
2571(b)(2), the  provisions  of  Subchapter  H  -  Disgorgement  by Certain
Controlling Shareholders Following Attempts  to  Acquire Control of Chapter
25 of the Business Corporation Law shall not be applicable to PEI.
















                                  - 13 -
<PAGE>


<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
THIS STATEMENT CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE BALANCE
SHEET, STATEMENTS OF INCOME AND CASH FLOW, AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000077231
<NAME> PENNSYLVANIA ENTERPRISES INC.
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               DEC-31-1994
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                  569,071,000
<OTHER-PROPERTY-AND-INVEST>                  6,882,000
<TOTAL-CURRENT-ASSETS>                      75,000,000
<TOTAL-DEFERRED-CHARGES>                    94,424,000
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                             745,377,000
<COMMON>                                    55,539,000
<CAPITAL-SURPLUS-PAID-IN>                   48,008,000
<RETAINED-EARNINGS>                         68,465,000
<TOTAL-COMMON-STOCKHOLDERS-EQ>             568,992,000
                       33,615,000
                                  1,760,000
<LONG-TERM-DEBT-NET>                       361,605,000
<SHORT-TERM-NOTES>                                   0
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                3,730,000
                       80,000
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>             172,575,000
<TOT-CAPITALIZATION-AND-LIAB>              745,377,000
<GROSS-OPERATING-REVENUE>                  234,723,000
<INCOME-TAX-EXPENSE>                        11,140,000
<OTHER-OPERATING-EXPENSES>                 179,892,000
<TOTAL-OPERATING-EXPENSES>                 191,032,000
<OPERATING-INCOME-LOSS>                     43,691,000
<OTHER-INCOME-NET>                             202,000
<INCOME-BEFORE-INTEREST-EXPEN>              43,893,000
<TOTAL-INTEREST-EXPENSE>                    26,437,000
<NET-INCOME>                                17,456,000
                  4,639,000
<EARNINGS-AVAILABLE-FOR-COMM>               12,817,000
<COMMON-STOCK-DIVIDENDS>                    12,002,000
<TOTAL-INTEREST-ON-BONDS>                   18,891,000
<CASH-FLOW-OPERATIONS>                      35,901,000
<EPS-PRIMARY>                                     2.17
<EPS-DILUTED>                                     2.17
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission