PENNSYLVANIA ENTERPRISES INC
SC 13E4/A, 1996-03-25
GAS & OTHER SERVICES COMBINED
Previous: PAYCO AMERICAN CORP, DEF 14A, 1996-03-25
Next: PRESIDENTIAL LIFE CORP, 10-K405, 1996-03-25



<PAGE>
           AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON
                                MARCH 25, 1996

                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                                Schedule 13E-4/A
                        ISSUER TENDER OFFER STATEMENT
    (PURSUANT TO SECTION 13(E)(1) OF THE SECURITIES EXCHANGE ACT OF 1934)
                                (Amendment No.1)

                        PENNSYLVANIA ENTERPRISES, INC.
                 (NAME OF ISSUER AND PERSON FILING STATEMENT)

          COMMON STOCK, NO PAR VALUE, STATED VALUE $10.00 PER SHARE
                        (Title of Class of Securities)

                                  708720107
                    (CUSIP Number of Class of Securities)

                                THOMAS J. WARD
                                  SECRETARY
                        PENNSYLVANIA ENTERPRISES, INC.
                             WILKES-BARRE CENTER
                               39 PUBLIC SQUARE
                       WILKES-BARRE, PENNSYLVANIA 18711
                                (717) 829-8843
 (Name, Address and Telephone Number of Person Authorized to Receive Notices
                                     and
         Communications on Behalf of the Person Filing the Statement)

                                   COPY TO:
                               GARETT J. ALBERT
                            HUGHES HUBBARD & REED
                            ONE BATTERY PARK PLAZA
                        NEW YORK, NEW YORK 10004-1482
                                (212) 837-6000

                                MARCH 11, 1996
    (Date Tender Offer First Published, Sent Or Given To Security Holders)

Calculation of Filing Fee
 -----------------------------------------------------------------------------

<TABLE>
<CAPTION>
<S>                        <C>
Transaction Valuation* ..  Amount of Filing Fee

$78,000,000..............  $15,600

</TABLE>

*  Determined  pursuant to Rule  0-11(b)(1).  Assumes the  purchase of 2,000,000
shares at $39.00 per share.

[X] Check box if any  part  of the fee is offset as provided by Rule  0-11(a)(2)
    and identify the filing with which the offsetting  fee was previously  paid.
    Identify the previous filing by registration  statement  number, or the Form
    or Schedule and the date of its filing.

Amount Previously Paid: $15,600
Form or Registration No.: Schedule 13E-4
Filing Party: Pennsylvania Enterprises, Inc.
Date Filed: March 11, 1996


<PAGE>

         This  Amendment  No. 1 amends and  supplements  the Issuer Tender Offer
Statement on Schedule  13E-4 (the  "Statement")  dated March 11, 1996,  filed by
Pennsylvania  Enterprises,  Inc. (the "Company") relating to the Company's offer
to purchase up to 2,000,000  shares of its Common  Stock,  no par value,  stated
value $10.00 per share (the "Shares")  (including  the  associated  common stock
purchase  rights issued  pursuant to the Rights  Agreement dated as of April 26,
1995,  between the Company and Chemical Bank, as Rights  Agent),  at a price not
greater  than $39.00 nor less than $37.00 per Share,  net to the seller in cash,
upon the terms and subject to the conditions set forth in the Offer to Purchase,
dated March 11, 1996,  and the related  Letter of  Transmittal,  copies of which
were  previously   filed  as  Exhibits  (a)(1)  and  (a)(2)  to  the  Statement,
respectively,  and  incorporated  by  reference  therein.  Terms  defined in the
Statement and not separately defined herein shall have the meanings specified in
the Statement.


ITEM 9. MATERIAL TO BE FILED AS EXHIBITS.

   Item 9 is hereby amended by supplementing the following Exhibits:

   (a)(2)   Form  of  Letter  of  Transmittal   together  with   Guidelines  for
            Certification of Taxpayer  Identification  Number on Substitute Form
            W-9.

   (g)      Pages 28 through 55 of the Company's  Annual Report on Form 10-K for
            the year ended December 31, 1995.

   Item 9 is hereby further amended by adding the following Exhibit:

   (a)(12)  Form of Letter to Participants in the Pennsylvania Enterprises, Inc.
            Dividend Reinvestment and Stock Purchase Plan, dated March 22, 1996.
          


                                       1
<PAGE>

                                  SIGNATURE


   After due inquiry and to the best of my knowledge and belief,  I certify that
the information set forth in this statement is true, complete and correct.

                                  Pennsylvania Enterprises, Inc.



                                  By:  /s/ John F. Kell, Jr.
                                      -------------------------------------
                                      Name: John F. Kell, Jr.
                                      Title:  Vice President, Financial Services





Dated: March 25, 1996

                                        
<PAGE>
                              INDEX TO EXHIBITS

EXHIBIT
NUMBER                           DESCRIPTION
- -----------                      -----------

(a)(2)      Form  of  Letter  of  Transmittal   together  with   Guidelines  for
            Certification of Taxpayer  Identification  Number on Substitute Form
            W-9.

(a)(12)     Form of Letter to Participants in the Pennsylvania Enterprises, Inc.
            Divident Reinvestment and Stock Purchase Plan, dated March 22, 1996.

(g)         Pages 28 through 55 of the Company's  Annual Report on Form 10-K for
            the year ended December 31, 1995.

                                        
<PAGE>


                              LETTER OF TRANSMITTAL
                       TO ACCOMPANY SHARES OF COMMON STOCK
             (INCLUDING THE ASSOCIATED COMMON STOCK PURCHASE RIGHTS)
                                       OF

                         PENNSYLVANIA ENTERPRISES, INC.
                   TENDERED PURSUANT TO THE OFFER TO PURCHASE
                              DATED MARCH 11, 1996

          THE OFFER, PRORATION PERIOD AND WITHDRAWAL RIGHTS WILL EXPIRE
     AT 5:00 P.M., NEW YORK CITY TIME, ON MONDAY, APRIL 8, 1996, UNLESS THE
                               OFFER IS EXTENDED.

          TO: Chemical Mellon Shareholder Services, L.L.C., Depositary


<TABLE>
<CAPTION>
<S>                            <C>                                  <C>
By Mail:                       By Facsimile Transmission:           By Hand or Overnight Courier:
Reorganization Department      (For Eligible Institutions Only)     Reorganization Department
P.O. Box 837                   (201) 296-4293                       120 Broadway
Midtown Station                To Confirm Receipt of Facsimile:     13th Floor
New York, NY 10018             (201) 296-4100                       New York, NY 10271
</TABLE>



<TABLE>
<CAPTION>
                         DESCRIPTION OF SHARES TENDERED

                       SHARES TENDERED
           (ATTACH ADDITIONAL LIST, IF NECESSARY)                    PRINT NAME(S) AND ADDRESS(ES) OF REGISTERED HOLDER(S)
<S>                <C>                         <C>                               <C> 
                   TOTAL NUMBER OF SHARES      NUMBER OF
 CERTIFICATE          REPRESENTED BY             SHARES                          (PLEASE FILL IN EXACTLY AS NAME(S)
  NUMBER(S)*          CERTIFICATE(S)*          TENDERED**                            APPEAR(S) ON CERTIFICATE(S))








 TOTAL SHARES:
<FN>
*    Need not be completed by stockholders  tendering by book-entry transfer.

**   Unless otherwise indicated,  it will be assumed that all Shares represented
     by any  certificate  delivered to the  Depositary are being  tendered.  See
     Instruction 4.
</FN>
</TABLE>


   DELIVERY OF THIS  INSTRUMENT  TO AN ADDRESS  OTHER THAN AS SET FORTH ABOVE OR
TRANSMISSION  OF INSTRUCTIONS  VIA A FACSIMILE  NUMBER OTHER THAN THE ONE LISTED
ABOVE WILL NOT CONSTITUTE A VALID DELIVERY.

<PAGE>
   THE  INSTRUCTIONS  ACCOMPANYING  THIS  LETTER OF  TRANSMITTAL  SHOULD BE READ
CAREFULLY BEFORE THE LETTER OF TRANSMITTAL IS COMPLETED.

   This Letter of Transmittal is to be used if certificates  are to be forwarded
herewith or if delivery of Shares (as defined below) is to be made by book-entry
transfer to the  Depositary's  account at The Depository Trust Company ("DTC")
or the Philadelphia Depository Trust Company ("PDTC") (hereinafter  collectively
referred to as the "Book-Entry Transfer  Facilities") pursuant to the procedures
set forth in Section 6 of the Offer to Purchase (as defined below).

   Stockholders who cannot deliver their Shares and all other documents required
hereby to the  Depositary  by the  Expiration  Date (as  defined in the Offer to
Purchase) must tender their Shares pursuant to the guaranteed delivery procedure
set forth in Section 6 of the Offer to Purchase.  See Instruction 2. Delivery of
documents  to  the  Company  or  to a  Book-Entry  Transfer  Facility  does  not
constitute a valid delivery.

             (BOXES BELOW FOR USE BY ELIGIBLE INSTITUTIONS ONLY)


[ ]  CHECK  HERE  IF TENDERED SHARES ARE BEING DELIVERED BY BOOK-ENTRY  TRANSFER
     TO THE DEPOSITARY'S  ACCOUNT AT ONE OF THE BOOK-ENTRY TRANSFER FACILITIES
     AND COMPLETE THE FOLLOWING:

     Name of Tendering Institution _____________________________________________

     Check Applicable Box: [ ] DTC [ ] PDTC

     Account No. _______________________________________________________________

     Transaction Code No. ______________________________________________________

[ ]  CHECK  HERE IF  TENDERED SHARES ARE BEING DELIVERED PURSUANT TO A NOTICE OF
     GUARANTEED  DELIVERY  PREVIOUSLY  SENT TO THE  DEPOSITARY  AND COMPLETE THE
     FOLLOWING:

     Name(s) of Tendering Stockholder(s) _______________________________________

     Date of Execution of Notice of Guaranteed Delivery ________________________

     Name of Institution that Guaranteed Delivery ______________________________

     If delivery is by book-entry transfer:
     Name of Tendering Institution _____________________________________________

     Account No. at [ ] DTC [ ] PDTC

     Transaction Code No.

                   NOTE: SIGNATURES MUST BE PROVIDED BELOW.
             PLEASE READ THE ACCOMPANYING INSTRUCTIONS CAREFULLY.


                                        2
<PAGE>

Ladies and Gentlemen:

   The  undersigned  hereby  tenders  to  Pennsylvania   Enterprises,   Inc.,  a
Pennsylvania  corporation (the  "Company"),  the  above-described  shares of its
Common  Stock,  no par value,  stated  value  $10.00  per share  (the  "Shares")
(including the  associated  common stock  purchase  rights (the "Rights)  issued
pursuant  to the  Rights  Agreement,  dated as of April 26,  1995,  between  the
Company and Chemical  Bank, as the Rights  Agent),  pursuant to the  Company's
offer to purchase up to 2,000,000  Shares at a price per Share  hereinafter  set
forth,  net to the seller in cash,  upon the terms and subject to the conditions
set  forth in the  Offer to  Purchase,  dated  March  11,  1996  (the  "Offer to
Purchase"),  receipt  of which is  hereby  acknowledged,  and in this  Letter of
Transmittal  (which  together  constitute  the  "Offer").   Unless  the  context
otherwise  requires,  all  references  to Shares  shall  include the  associated
Rights.


   Subject to, and effective upon, acceptance for payment of and payment for the
Shares  tendered  herewith  in  accordance  with the  terms and  subject  to the
conditions  of the Offer  (including,  if the Offer is extended or amended,  the
terms and conditions of any such extension or amendment), the undersigned hereby
sells,  assigns and  transfers  to, or upon the order of, the Company all right,
title and interest in and to all the Shares that are being tendered  hereby (and
any and all other  Shares or other  securities  issued or  issuable  in  respect
thereof  on  or  after  March  16,  1996  (collectively,  "Distributions"))  and
constitutes   and  appoints  the  Depositary  the  true  and  lawful  agent  and
attorney-in-fact  of the  undersigned  with  respect  to  such  Shares  and  all
Distributions,  with full power of  substitution  (such power of attorney  being
deemed to be an  irrevocable  power  coupled with an  interest),  to (a) deliver
certificates  for such Shares and all  Distributions,  or transfer  ownership of
such Shares and all  Distributions on the account books maintained by any of the
Book-Entry  Transfer   Facilities,   together,   in  any  such  case,  with  all
accompanying evidences of transfer and authenticity, to or upon the order of the
Company,  (b) present such Shares and all  Distributions  for  registration  and
transfer on the books of the Company and (c) receive all benefits and  otherwise
exercise   all  rights  of   beneficial   ownership   of  such  Shares  and  all
Distributions, all in accordance with the terms of the Offer.

   The undersigned  hereby represents and warrants that the undersigned has full
power and  authority to tender,  sell,  assign and transfer the Shares  tendered
hereby  and all  Distributions  and that,  when and to the  extent  the same are
accepted for payment by the Company,  the Company will acquire good,  marketable
and  unencumbered  title  thereto,  free and clear of all  liens,  restrictions,
charges,  encumbrances,   conditional  sales  agreements  or  other  obligations
relating  to the sale or transfer  thereof,  and the same will not be subject to
any adverse claims. The undersigned will, upon request,  execute and deliver any
additional  documents deemed by the Depositary or the Company to be necessary or
desirable to complete the sale,  assignment and transfer of the Shares  tendered
hereby and all Distributions.

   All  authority  herein  conferred  or  agreed  to be  conferred  shall not be
affected by, and shall survive the death or incapacity of the  undersigned,  and
any  obligation of the  undersigned  hereunder  shall be binding upon the heirs,
personal representatives,  successors and assigns of the undersigned.  Except as
stated in the Offer, this tender is irrevocable.

   The undersigned understands that tenders of Shares pursuant to any one of the
procedures  described  in  Section  3 of  the  Offer  to  Purchase  and  in  the
instructions hereto will constitute the undersigned's  acceptance of the terms
and conditions of the Offer,  including the  undersigned's  representation and
warranty  that (i) the  undersigned  has a net long position in the Shares being
tendered  within  the  meaning of Rule 14e-4  promulgated  under the  Securities
Exchange Act of 1934,  as amended,  and (ii) the tender of such Shares  complies
with Rule 14e-4.  The  Company's  acceptance  for  payment of Shares  tendered
pursuant  to  the  Offer  will  constitute  a  binding   agreement  between  the
undersigned  and the Company upon the terms and subject to the conditions of the
Offer.

   The  undersigned  understands  that the Company  will  determine a single per
Share  price  (not  greater  than  $39.00 nor less than  $37.00 per Share)  (the
"Purchase Price") that it will pay for Shares validly tendered and not withdrawn
pursuant to the Offer  taking into  account the number of Shares so tendered and
the prices  specified that will enable it to purchase  2,000,000 Shares (or such
lesser number


                                        3
<PAGE>
of Shares as are validly  tendered  at prices not  greater  than $39.00 nor less
than $37.00 per Share) pursuant to the Offer.  The undersigned  understands that
tenders of Shares  pursuant to any one of the procedures  described in Section 2
or 3 of the Offer to Purchase and in the instructions  hereto will constitute an
agreement  between the undersigned and the Company upon the terms and subject to
the conditions of the Offer.  The undersigned  also  understands that unless the
Rights are redeemed or become  separately  transferable in accordance with their
terms, by tendering Shares the undersigned will also be tendering the associated
Rights and that no separate consideration will be paid for such Rights.

   Unless otherwise indicated under "Special Payment Instructions," please issue
the check for the  Purchase  Price of any Shares  purchased,  and/or  return any
Shares not tendered or not purchased, in the name(s) of the undersigned (and, in
the case of Shares tendered by book-entry transfer,  by credit to the account at
the Book-Entry Transfer Facility designated above). Similarly,  unless otherwise
indicated under "Special Delivery  Instructions,"  please mail the check for the
Purchase Price of any Shares  purchased  and/or any  certificates for Shares not
tendered or not purchased (and  accompanying  documents,  as appropriate) to the
undersigned at the address shown below the undersigned's  signature(s). In the
event  that  both  "Special   Payment   Instructions"   and  "Special   Delivery
Instructions"  are  completed,  please issue the check for the Purchase Price of
any Shares  purchased  and/or return any Shares not tendered or not purchased in
the name(s) of, and mail said check and/or any certificates to, the person(s) so
indicated.  The  undersigned  recognizes  that the  Company  has no  obligation,
pursuant to the "Special Payment  Instructions," to transfer any Shares from the
name of the  registered  holder(s)  thereof if the  Company  does not accept for
payment any of the Shares so tendered.

                                        4
<PAGE>
                          PRICE (IN DOLLARS) PER SHARE
                       AT WHICH SHARES ARE BEING TENDERED
                               (SEE INSTRUCTION 5)

             CHECK ONLY ONE BOX. IF MORE THAN ONE BOX IS CHECKED, OR
            IF NO BOX IS CHECKED, THERE IS NO VALID TENDER OF SHARES.

              SHARES TENDERED AT PRICE DETERMINED BY DUTCH AUCTION


[ ] The  undersigned  wants to  maximize   the  chance  of  having  the  Company
    purchase  all the  Shares  the  undersigned  is  tendering  (subject  to the
    possibility of proration).  Accordingly, by checking this one box INSTEAD OF
    ONE OF THE PRICE BOXES BELOW,  the undersigned  hereby tenders Shares and is
    willing to accept the Purchase Price resulting from the Dutch auction tender
    process.  This action  could result in receiving a price per Share as low as
    $37.00 or as high as $39.00.

         ______________________________ OR ______________________________


               SHARES TENDERED AT PRICE DETERMINED BY STOCKHOLDER

<TABLE>
<CAPTION>
<S>            <C>           <C>           <C>
[ ] $37.000    [ ] $37.500   [ ] $38.000   [ ] $38.500

[ ] $37.125    [ ] $37.625   [ ] $38.125   [ ] $38.625

[ ] $37.250    [ ] $37.750   [ ] $38.250   [ ] $38.750

[ ] $37.375    [ ] $37.875   [ ] $38.375   [ ] $38.875

                                           [ ] $39.000

</TABLE>

                                    ODD LOTS
                               (SEE INSTRUCTION 9)


   This  section is to be completed  ONLY if shares are being  tendered by or on
behalf of a person owning  beneficially an aggregate of fewer than 100 Shares as
of the close of business on March 7, 1996,  or, in the case of Shares  allocated
to a Savings Plan account, as of the close of business on January 1, 1996.

   The undersigned either (check one box):


[ ] was the  beneficial  owner  of  an  aggregate  of   fewer  than  100  Shares
    (including  Shares held in the  Dividend  Reinvestment  Plan and the Savings
    Plan (as such terms are defined in the Offer to  Purchase))  as of the close
    of  business  on March 7,  1996,  or, in the case of Shares  allocated  to a
    Savings Plan account, as of the close of business on January 1, 1996, all of
    which are being tendered, or

[ ] is a broker,  dealer,  commercial bank, trust company or other  nominee that
    (i) is tendering,  for the beneficial owners thereof, Shares with respect to
    which it is the record owner, and (ii) believes,  based upon representations
    made to it by each such beneficial  owner,  that such beneficial owner owned
    beneficially an aggregate of fewer than 100 Shares (including Shares held in
    the  Dividend  Reinvestment  Plan and the  Savings  Plan) as of the close of
    business on March 7, 1996, or, in the case of Shares  allocated to a Savings
    Plan  account,  as of the close of  business  on  January  1,  1996,  and is
    tendering all of such Shares.

                                        5
<PAGE>
                          SPECIAL PAYMENT INSTRUCTIONS
                          (SEE INSTRUCTIONS 6, 7 AND 8)


   To be completed ONLY if the check for the Purchase Price of Shares  purchased
and/or certificates for Shares not tendered or not purchased are to be issued in
the name of someone other than the undersigned.


   Issue [ ] check and/or [ ] certificate(s) to:

   Name ___________________________________________________________


   ________________________________________________________________

                                 (Please Print)

Address _____________________________________________________________
                               (Include Zip Code)

   ________________________________________________________________
                (Taxpayer Identification or Social Security No.)




                          SPECIAL DELIVERY INSTRUCTIONS
                          (SEE INSTRUCTIONS 6, 7 AND 8)


   To be completed ONLY if the check for the Purchase Price of Shares  purchased
and/or the  certificates  for Shares not  tendered  or not  purchased  are to be
mailed to someone other than the undersigned or to the undersigned at an address
other than that shown below the undersigned's signature(s).

   Mail [ ] check and/or [ ] certificate(s) to:


Name ________________________________________________________________


_____________________________________________________________________
                                 (Please Print)


Address _____________________________________________________________
                               (Include Zip Code)



                               CONDITIONAL TENDER


   A tendering  stockholder  may  condition his or her tender of Shares upon the
purchase  by the Company of a specified  minimum  number of the Shares  tendered
hereby,  all as described in the Offer to  Purchase,  particularly  in Section 6
thereof.  Unless at least  such  minimum  number of Shares is  purchased  by the
Company  pursuant to the terms of the Offer,  none of the Shares tendered hereby
will  be  purchased.  It is  the  tendering  stockholder's  responsibility  to
calculate  such  minimum  number of  Shares,  and each  stockholder  is urged to
consult his or her own tax  advisor.  Unless this box has been  completed  and a
minimum specified, the tender will be deemed unconditional.


   Minimum number of Shares that must be purchased, if any are purchased:

                            _____________ Shares


                                6
<PAGE>
                                SOLICITED TENDERS
                              (SEE INSTRUCTION 12)

   The Company will pay to any Soliciting  Dealer, as defined in Instruction 12,
a  solicitation  fee of $0.50 per Share for each Share  tendered  and  purchased
pursuant to the Offer.

   The  undersigned  represents  that the Soliciting  Dealer which solicited and
obtained this tender is:

Name of Firm:__________________________________________________________________-
                                 (Please Print)


Name of Individual Broker or Financial Consultant:______________________________


Identification Number (if known):_______________________________________________


Address:________________________________________________________________________
                               (Include Zip Code)


   The  following to be completed  ONLY if  customer's  Shares held in nominee
name are tendered.



             Name of Beneficial Owner     Number of Shares Tendered
                      (Attach additional list if necessary)


              _______________________     ___________________________

              _______________________     ___________________________

              _______________________     ___________________________


   The acceptance of compensation  by such  Soliciting  Dealer will constitute a
representation by it that: (i) it has complied with the applicable  requirements
of the Securities Exchange Act of 1934, as amended, and the applicable rules and
regulations  thereunder,  in  connection  with  such  solicitation;  (ii)  it is
entitled  to such  compensation  for  such  solicitation  under  the  terms  and
conditions of the Offer to Purchase;  (iii) in soliciting  tenders of Shares, it
has used no soliciting  materials other than those furnished by the Company; and
(iv) if it is a foreign  broker or dealer not  eligible  for  membership  in the
National Association of Securities Dealers,  Inc. (the "NASD"), it has agreed to
conform to the NASD's Rules of Fair Practice in making solicitations.

   The payment of  compensation  to any  Soliciting  Dealer is dependent on such
Soliciting Dealer's returning a Notice of Solicited Tenders to the Depositary.


                                        7

<PAGE>

                                  SIGN HERE
                 (PLEASE COMPLETE SUBSTITUTE FORM W-9 BELOW)



________________________________________________________________________________
                           Signature(s) of Owner(s)


________________________________________________________________________________


Dated: _________________, 1996


Name(s) ________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________
                                 (Please Print)


Capacity (full title) __________________________________________________________


Address ________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________
                               (Include Zip Code)


Area Code and Telephone No. ____________________________________________________


Must be signed by  registered  holder(s)  exactly as name(s)  appear(s) on stock
certificate(s) or on a security  position listing or by person(s)  authorized to
become registered holder(s) by certificates and documents  transmitted herewith.
If   signature   is   by   a   trustee,   executor,   administrator,   guardian,
attorney-in-fact, officer of a corporation or other person acting in a fiduciary
or representative  capacity,  please set forth full title and see Instruction 5.


                          GUARANTEE OF SIGNATURE(S)
                          (SEE INSTRUCTIONS 1 AND 5)

Name of Firm ___________________________________________________________________


Authorized Signature ___________________________________________________________


Dated: ____________________, 1996



                                        8
<PAGE>

                                  INSTRUCTIONS
              FORMING PART OF THE TERMS AND CONDITIONS OF THE OFFER


   1.  GUARANTEE  OF  SIGNATURES.   Except  as  otherwise  provided  below,  all
signatures on this Letter of Transmittal  must be guaranteed by a firm that is a
member of a registered national securities exchange or the National  Association
of Securities Dealers,  Inc., or by a commercial bank or trust company having an
office or  correspondent  in the  United  States  which is a  participant  in an
approved  Signature  Guarantee  Medallion  Program (an "Eligible  Institution").
Signatures  on this Letter of  Transmittal  need not be  guaranteed  (a) if this
Letter of Transmittal is signed by the registered holder(s) of the Shares (which
term, for purposes of this document, shall include any participant in one of the
Book-Entry Transfer Facilities whose name appears on a security position listing
as the owner of Shares) tendered  herewith and such holder(s) have not completed
the box entitled  "Special Payment  Instructions"  or the box entitled  "Special
Delivery  Instructions"  on this Letter of Transmittal or (b) if such Shares are
tendered for the account of an Eligible Institution. See Instruction 6.

   2. DELIVERY OF LETTER OF TRANSMITTAL  AND SHARES.  This Letter of Transmittal
is to be used either if certificates are to be forwarded herewith or if delivery
of Shares is to be made by book-entry  transfer  pursuant to the  procedures set
forth in Section 3 of the Offer to  Purchase.  Certificates  for all  physically
delivered  Shares,  or  a  confirmation  of  a  book-entry   transfer  into  the
Depositary's  account  at one of the  Book-Entry  Transfer  Facilities  of all
Shares  delivered  electronically,  as well as a  properly  completed  and  duly
executed  Letter of Transmittal  (or photocopy  thereof) and any other documents
required by this Letter of  Transmittal,  must be received by the  Depositary at
one of its addresses  set forth on the front page of this Letter of  Transmittal
on or prior  to the  Expiration  Date (as  defined  in the  Offer to  Purchase).
Stockholders who cannot deliver their Shares and all other required documents to
the  Depositary  on or prior to the  Expiration  Date must tender  their  Shares
pursuant  to the  guaranteed  delivery  procedure  set forth in Section 3 of the
Offer to Purchase.  Pursuant to such procedure:  (a) such tender must be made by
or through an Eligible  Institution,  (b) a properly completed and duly executed
Notice of Guaranteed Delivery  substantially in the form provided by the Company
(with any required  signature  guarantees) must be received by the Depositary on
or prior to the  Expiration  Date and (c) the  certificates  for all  physically
delivered  Shares,  or  a  confirmation  of  a  book-entry   transfer  into  the
Depositary's  account  at one of the  Book-Entry  Transfer  Facilities  of all
Shares  delivered  electronically,  as well as a  properly  completed  and  duly
executed  Letter of Transmittal  (or photocopy  thereof) and any other documents
required by this Letter of Transmittal must be received by the Depositary within
three New York Stock Exchange,  Inc. trading days after the date of execution of
such Notice of Guaranteed Delivery, all as provided in Section 3 of the Offer to
Purchase.


   THE METHOD OF DELIVERY OF SHARES AND ALL OTHER  REQUIRED  DOCUMENTS IS AT THE
OPTION AND RISK OF THE TENDERING  STOCKHOLDER.  IF  CERTIFICATES  FOR SHARES ARE
SENT BY MAIL,  REGISTERED MAIL WITH RETURN RECEIPT REQUESTED,  PROPERLY INSURED,
IS RECOMMENDED.


   Except as  specifically  permitted by Section 6 of the Offer to Purchase,  no
alternative or contingent  tenders will be accepted.  Fractional  Shares will be
purchased,  unless  proration  of  tendered  Shares is  required  (in which case
fractional Shares held by participants in the Dividend Reinvestment Plan and the
Savings  Plan (as such  terms  are  defined  in the Offer to  Purchase)  will be
purchased).  See Section 1 of the Offer to Purchase. By executing this Letter of
Transmittal (or a photocopy thereof), the tendering stockholder waives any right
to receive any notice of the acceptance for payment of the Shares.


   3.  INADEQUATE  SPACE.  If the  space  provided  herein  is  inadequate,  the
certificate  numbers  and/or the number of Shares should be listed on a separate
schedule attached hereto.


   4. PARTIAL TENDERS (NOT  APPLICABLE TO STOCKHOLDERS  WHO TENDER BY BOOK-ENTRY
TRANSFER). If fewer than all the Shares represented by any certificate delivered
to the Depositary  are to be tendered,  fill in the number of Shares that are to
be tendered in the box entitled "Number of Shares Tendered." In such case, a new
certificate  for the remainder of the Shares  represented by the old certificate
will be  sent to the  person(s)  signing  this  Letter  of  Transmittal,  unless
otherwise  provided in the "Special Payment  Instructions" or "Special  Delivery
Instructions" boxes on this Letter of Transmittal, as

                                        9

<PAGE>

promptly as practicable  following the  expiration or termination of the Offer.
All Shares  represented  by  certificates  delivered to the  Depositary  will be
deemed to have been tendered unless otherwise indicated.

   5. INDICATION OF PRICE AT WHICH SHARES ARE BEING  TENDERED.  For Shares to be
validly  tendered,  the stockholder  must check the box indicating the price per
Share at which he or she is tendering Shares under "Price (In Dollars) Per Share
at Which Shares Are Being Tendered" on this Letter of Transmittal.  Only one box
may be checked.  If more than one box is checked or if no box is checked,  there
is no valid tender of Shares. A stockholder wishing to tender portions of his or
her Share  holdings  at  different  prices  must  complete a separate  Letter of
Transmittal for each price at which he or she wishes to tender each such portion
of his or her Shares.  The same Shares  cannot be  tendered  (unless  previously
validly  withdrawn  as provided in Section 4 of the Offer to  Purchase)  at more
than one price.  Stockholders  wishing to maximize  the  possibility  that their
Shares will be purchased at the relevant Purchase Price may check the box on the
Letter of Transmittal  marked "Shares  Tendered at Purchase Price  Determined by
Dutch  Auction."  Checking this box may result in a purchase price of the Shares
so tendered at the minimum price of $37.00.


   6. SIGNATURES ON LETTER OF  TRANSMITTAL;  STOCK POWERS AND  ENDORSEMENTS.  If
this Letter of Transmittal  is signed by the registered  holder(s) of the Shares
hereby, the signature(s) must correspond with the name(s) as written on the face
of the certificates without alteration, enlargement or any change whatsoever.

   If any of the Shares  hereby are held of record by two or more  persons,  all
such persons must sign this Letter of Transmittal.

   If any of the Shares  tendered  hereby are  registered in different  names on
different  certificates,  it will be necessary  to complete,  sign and submit as
many separate  Letters of  Transmittal as there are different  registrations  of
certificates.

   If this Letter of Transmittal  is signed by the  registered  holder(s) of the
Shares tendered hereby, no endorsements of certificates or separate stock powers
are required  unless  payment of the Purchase  Price is to be made to, or Shares
not tendered or not  purchased  are to be  registered in the name of, any person
other than the  registered  holder(s).  Signatures on any such  certificates  or
stock powers must be guaranteed by an Eligible Institution.
See Instruction 1.

   If this Letter of Transmittal is signed by a person other than the registered
holder(s)  of the Shares  tendered  hereby,  certificates  must be  endorsed  or
accompanied by appropriate  stock powers,  in either case, signed exactly as the
name(s) of the  registered  holder(s)  appear(s)  on the  certificates  for such
Shares. Signature(s) on any such certificates or stock powers must be guaranteed
by an Eligible Institution. See Instruction 1.

   If this Letter of Transmittal or any  certificate or stock power is signed by
a trustee, executor,  administrator,  guardian,  attorney-in-fact,  officer of a
corporation  or other person acting in a fiduciary or  representative  capacity,
such person should so indicate when signing, and proper evidence satisfactory to
the Company of the authority of such person so to act must be submitted.


   7. STOCK TRANSFER  TAXES.  The Company will pay or cause to be paid any stock
transfer  taxes with respect to the sale and transfer of any Shares to it or its
order pursuant to the Offer. If, however, payment of the Purchase Price is to be
made to, or Shares not tendered or not  purchased  are to be  registered  in the
name of, any person other than the registered  holder(s),  or if tendered Shares
are  registered in the name of any person other than the person(s)  signing this
Letter of Transmittal,  the amount of any stock transfer taxes (whether  imposed
on the registered holder(s),  such other person or otherwise) payable on account
of the transfer to such person will be deducted  from the Purchase  Price unless
satisfactory  evidence of the payment of such taxes, or exemption therefrom,  is
submitted. See Section 5 of the Offer to Purchase.

   8. SPECIAL PAYMENT AND DELIVERY  INSTRUCTIONS.  If the check for the Purchase
Price of any Shares  purchased is to be issued in the name of, and/or any Shares
not  tendered or not  purchased  are to be returned  to, a person other than the
person(s) signing this Letter of Transmittal or if the check and/or


                                       10
<PAGE>

any  certificates  for Shares not tendered or not  purchased are to be mailed to
someone other than the  person(s)  signing this Letter of  Transmittal  or to an
address other than that shown below the signature of the person(s)  signing this
Letter of Transmittal,  then the boxes captioned "Special Payment  Instructions"
and/or "Special Delivery  Instructions" on this Letter of Transmittal  should be
completed.  Stockholders  tendering Shares by book-entry  transfer will have any
Shares not accepted for payment returned by crediting the account  maintained by
such  stockholder at the Book-Entry  Transfer  Facility from which such transfer
was made.


   9. ODD LOTS.  As described in the Offer to Purchase,  if more than  2,000,000
Shares  have  been  validly  tendered  at or below  the  Purchase  Price and not
withdrawn on or prior to the  Expiration  Date,  the Company will purchase first
all Shares (excluding Shares held in a Savings Plan account) validly tendered at
or below the Purchase Price and not withdrawn on or prior to the Expiration Date
by any stockholder  (an "Odd Lot Owner") who owned  beneficially an aggregate of
fewer than 100 Shares  (including  any Shares held in the Dividend  Reinvestment
Plan and the Savings Plan and fractional  shares) as of the close of business on
March 7, 1996, or, in the case of Shares allocated to a Savings Plan account, as
of the close of business on January 1, 1996, and who validly tenders all of such
Shares  (partial and conditional  tenders will not qualify for this  preference)
and completes the box captioned "Odd Lots" on the Letter of Transmittal  and, if
applicable, the Notice of Guaranteed Delivery.


   10.  SUBSTITUTE FORM W-9 AND FORM W-8. The tendering  stockholder is required
to provide the Depositary with either a correct Taxpayer  Identification  Number
("TIN")  on  Substitute  Form  W-9,  which  is  provided  under  "Important  Tax
Information" below, or in the case of certain foreign  stockholders,  a properly
completed Form W-8. Failure to provide the information on either Substitute Form
W-9 or Form W-8 may subject the tendering  stockholder to 31% federal income tax
backup  withholding on the payment of the Purchase  Price.  The box in Part 2 of
Substitute  Form W-9 may be checked if the  tendering  stockholder  has not been
issued a TIN and has  applied  for a number or  intends to apply for a number in
the near  future.  If the box in Part 2 is  checked  and the  Depositary  is not
provided with a TIN by the time of payment,  the Depositary will withhold 31% on
all payments of the  Purchase  Price  thereafter  until a TIN is provided to the
Depositary.

   11. REQUESTS FOR ASSISTANCE OR ADDITIONAL  COPIES.  Any questions or requests
for assistance may be directed to the Information  Agent at the telephone number
and  address  listed  below.  Requests  for  additional  copies  of the Offer to
Purchase,  this Letter of  Transmittal  or other tender offer  materials  may be
directed to the Information Agent and such copies will be furnished  promptly at
the  Company's  expense.  Stockholders  may also contact  their local  broker,
dealer, commercial bank or trust company for assistance concerning the Offer.

   12. SOLICITED  TENDERS.  The Company will pay a solicitation fee of $0.50 per
Share for any Shares  tendered and accepted for payment and paid for pursuant to
the Offer,  covered by the Letter of Transmittal  which  designates,  in the box
captioned  "Solicited Tenders," as having solicited and obtained the tender, the
name of (i) any broker or dealer in securities,  including the Dealer Manager in
its capacity as a dealer or broker, which is a member of any national securities
exchange  or of the  National  Association  of  Securities  Dealers,  Inc.  (the
"NASD"),  (ii) any foreign  broker or dealer not eligible for  membership in the
NASD  which  agrees  to  conform  to the  NASD's  Rules  of Fair  Practice  in
soliciting  tenders  outside  the United  States to the same extent as though it
were an NASD  member,  or  (iii)  any bank or  trust  company  (each of which is
referred to herein as a "Soliciting  Dealer"). No such fee shall be payable to a
Soliciting  Dealer with  respect to the tender of Shares by a holder  unless the
Letter of  Transmittal  accompanying  such  tender  designates  such  Soliciting
Dealer.  No such fee shall be payable to a Soliciting  Dealer if such Soliciting
Dealer is  required  for any  reason  to  transfer  the  amount of such fee to a
depositing  holder  (other  than  itself).  No such fee  shall be  payable  to a
Soliciting Dealer with respect to Shares tendered for such Soliciting Dealer's
own account. No broker, dealer, bank, trust company or fiduciary shall be deemed
to be the agent of the Company,  the Depositary,  the  Information  Agent or the
Dealer Manager for purposes of the Offer.

   13.  IRREGULARITIES.  All  questions  as to the Purchase  Price,  the form of
documents  and  the  validity,  eligibility  (including  time  of  receipt)  and
acceptance  of any tender of Shares will be  determined  by the Company,  in its
sole discretion,  and its determination shall be final and binding.  The Company
reserves

                                       11
<PAGE>

the absolute right to reject any or all tenders of Shares that it determines are
not in proper form or the  acceptance  for payment of or payment for Shares that
may, in the opinion of the Company's  counsel,  be unlawful.  The Company also
reserves the absolute  right to waive any of the  conditions to the Offer or any
defect  or   irregularity   in  any  tender  of  Shares   and  the   Company's
interpretation  of the  terms  and  conditions  of the  Offer  (including  these
instructions)  shall be  final  and  binding.  Unless  waived,  any  defects  or
irregularities  in connection with tenders must be cured within such time as the
Company  shall  determine.   None  of  the  Company,  the  Dealer  Manager,  the
Depositary, the Information Agent or any other person shall be under any duty to
give  notice of any defect or  irregularity  in  tenders,  nor shall any of them
incur any  liability  for failure to give any such  notice.  Tenders will not be
deemed to have been made until all defects and irregularities have been cured or
waived.


   14. DIVIDEND  REINVESTMENT PLAN. If a tendering  stockholder  desires to have
tendered  pursuant to the Offer Shares which such  stockholder  has  accumulated
through March 7, 1996, under the Dividend  Reinvestment  Plan, the election form
included in the  "Memorandum to Participants  in the Dividend  Reinvestment  and
Stock  Purchase  Plan" should be completed in lieu of this Letter of Transmittal
with respect to such Shares. A participant in the Dividend Reinvestment Plan may
complete  only one such election  form.  If a participant  submits more than one
election  form,  the  participant  will be deemed to have  elected to tender all
Shares which such  participant has accumulated  under the Dividend  Reinvestment
Plan  through  March 7,  1996 at the  lowest  of the  prices  specified  in such
election forms.

   If a  stockholder  authorizes  a  tender  of his or her  Shares  held  in the
Dividend  Reinvestment  Plan,  all  such  Shares  held in  such  stockholder's
Dividend  Reinvestment  Plan  account,  including  fractional  Shares,  will  be
tendered, unless otherwise specified in the election form.

   If a  participant  tenders  all  of  his or her  Shares  held  in a  Dividend
Reinvestment  Plan  account  and all such  Shares are  purchased  by the Company
pursuant  to the  Offer,  such  tender  will be deemed to be  authorization  and
written notice to Chemical Bank,  which  administers  the Dividend  Reinvestment
Plan,  of  termination  of such  stockholder's  participation  in the Dividend
Reinvestment Plan, subject to a stockholder's right to recommence  participation
in accordance with the terms of the Dividend Reinvestment Plan.

   In  the  event  that  the  election  form  included  in  the  "Memorandum  to
Participants  in the  Dividend  Reinvestment  and  Stock  Purchase  Plan" is not
completed, no Shares held in the tendering stockholder's Dividend Reinvestment
Plan account will be tendered.

   SAVINGS PLAN. If a tendering stockholder desires to have tendered pursuant to
the Offer Shares which such stockholder has credited to his or her account as of
January 1, 1996,  under the Savings  Plan,  the  election  form  included in the
"Memorandum to  Participants in the Savings Plan" should be completed in lieu of
this Letter of  Transmittal  with respect to such Shares.  A participant  in the
Savings Plan may complete only one such election form. If a participant  submits
more than one election form, the  participant  will be deemed to have elected to
tender all Shares  which have been  credited to the account of such  participant
under the  Savings  Plan as of  January  1,  1996,  at the  lowest of the prices
specified in such election forms.

   If a stockholder authorizes a tender of his or her Shares held in the Savings
Plan, all such Shares allocated to such stockholder's Savings Plan account(s),
including fractional Shares, will be tendered, unless otherwise specified in the
election form.

   In  the  event  that  the  election  form  included  in  the  "Memorandum  to
Participants in the Savings Plan" is not completed,  no Shares  allocated to the
tendering stockholder's Savings Plan account(s) will be tendered.


                            IMPORTANT TAX INFORMATION

   Under  federal  income  tax law,  a  stockholder  whose  tendered  Shares are
accepted  for  payment is required  to provide  the  Depositary  (as payer) with
either such  stockholder's  correct TIN on Substitute Form W-9 below or in the
case of certain  foreign  stockholders,  a properly  completed Form W-8. If such
stockholder is an individual,  the TIN is his or her social security number. For
businesses and other entities, the number is the employer identification number.
If the Depositary is not provided with the

                                       12

<PAGE>

correct TIN or properly  completed Form W-8, the stockholder may be subject to a
$50 penalty imposed by the Internal Revenue Service. In addition,  payments that
are made to such stockholder  with respect to Shares  purchased  pursuant to the
Offer may be subject to backup  withholding.  The Form W-8 can be obtained  from
the  Depositary.  See the  enclosed  Guidelines  for  Certification  of Taxpayer
Identification Number on Substitute Form W-9 for additional instructions.

   If federal income tax backup withholding  applies, the Depositary is required
to withhold 31% of any payments made to the stockholder.  Backup  withholding is
not an  additional  tax.  Rather,  the federal  income tax  liability of persons
subject to federal income tax backup  withholding  will be reduced by the amount
of the tax withheld. If withholding results in an overpayment of taxes, a refund
may be obtained.


PURPOSE OF SUBSTITUTE FORM W-9 AND FORM W-8

   To avoid backup  withholding on payments that are made to a stockholder  with
respect to Shares  purchased  pursuant to the Offer, the stockholder is required
to notify the  Depositary of his or her correct TIN by completing the Substitute
Form W-9 attached hereto certifying that the TIN provided on Substitute Form W-9
is correct and that (1) the  stockholder  has not been  notified by the Internal
Revenue  Service  that  he or  she is  subject  to  federal  income  tax  backup
withholding  as a result of failure to report all  interest or  dividends or (2)
the Internal  Revenue Service has notified the stockholder  that he or she is no
longer subject to federal income tax backup  withholding.  Foreign  stockholders
must  submit a  properly  completed  Form W-8 in order to avoid  the  applicable
backup withholding; provided, however, that backup withholding will not apply to
foreign  stockholders subject to 30% (or lower treaty rate) withholding on gross
payments received pursuant to the Offer.

WHAT NUMBER TO GIVE THE DEPOSITARY

   The stockholder is required to give the Depositary the social security number
or employer  identification number of the registered owner of the Shares. If the
Shares  are in more  than one name or are not in the name of the  actual  owner,
consult the enclosed  Guidelines for  Certification  of Taxpayer  Identification
Number on Substitute Form W-9 for additional guidance on which number to report.

   IMPORTANT:  THIS LETTER OF TRANSMITTAL (OR A PHOTOCOPY THEREOF) TOGETHER WITH
CERTIFICATES  OR  CONFIRMATION  OF  BOOK-ENTRY  TRANSFER AND ALL OTHER  REQUIRED
DOCUMENTS  MUST BE  RECEIVED  BY THE  DEPOSITARY,  OR THE  NOTICE OF  GUARANTEED
DELIVERY MUST BE RECEIVED BY THE DEPOSITARY,  ON OR PRIOR TO THE EXPIRATION DATE
(AS DEFINED IN THE OFFER TO PURCHASE).


                                13

<PAGE>

          PAYER'S NAME: CHEMICAL MELLON SHAREHOLDER SERVICES, L.L.C.


SUBSTITUTE
FORM W-9
Department of the Treasury
Internal Revenue Service
Payer's Request for Taxpayer
Identification Number (TIN) and
Certification

________________________________________________________________________________

Part 1 -- PLEASE  PROVIDE YOUR TIN IN THE BOX AT RIGHT AND CERTIFY BY SIGNING
AND DATING BELOW.
- --------------------------------------------------------------------------------
NAME
                                 (Please Print)
- --------------------------------------------------------------------------------
ADDRESS
- --------------------------------------------------------------------------------
CITY                              STATE                              ZIP CODE
- --------------------------------------------------------------------------------

________________________________________________________________________________

                          TIN ________________________
                       Social Security Number or Employer
                              Identification Number

                                     Part 2
                                    AWAITING
                                     TIN [ ]

________________________________________________________________________________

Part  3--CERTIFICATION-UNDER  THE  PENALTIES OF PERJURY,  I CERTIFY THAT (1) the
number shown on this form is my correct taxpayer identification number (or a TIN
has not been  issued to me but I have  mailed or  delivered  an  application  to
receive a TIN or intend to do so in the near  future),  (2) I am not  subject to
backup  withholding  either  because I have not been  notified  by the  Internal
Revenue Service (the "IRS") that I am subject to backup  withholding as a result
of a failure to report all interest or dividends or the IRS has notified me that
I am no longer  subject  to  backup  withholding  and (3) all other  information
provided on this form is true,  correct and  complete.

SIGNATURE ______________________________________  DATE__________________________

You must cross out item (2) above if you have been notified by the IRS that your
are currently subject to backup withholding  because of underreporting  interest
or dividends on your tax return.




NOTE:  FAILURE TO COMPLETE AND RETURN THIS FORM MAY RESULT IN BACKUP WITHHOLDING
       OF 31% OF ANY PAYMENTS  MADE TO YOU PURSUANT TO THE OFFER.  PLEASE REVIEW
       THE ENCLOSED  GUIDELINES  FOR  CERTIFICATION  OF TAXPAYER  IDENTIFICATION
       NUMBER ON SUBSTITUTE FORM W-9 FOR ADDITIONAL  DETAILS.  YOU MUST COMPLETE
       THE  FOLLOWING  CERTIFICATE  IF YOU  CHECKED  THE  BOX  IN  PART 2 OF THE
       SUBSTITUTE FORM W-9.




             CERTIFICATE OF AWAITING TAXPAYER IDENTIFICATION NUMBER


   I certify under  penalties of perjury that a taxpayer  identification  number
has  not  been  issued  to me and  either  (1) I have  mailed  or  delivered  an
application  to  receive a  taxpayer  identification  number to the  appropriate
Internal Revenue Service Center or Social Security  Administration Office or (2)
I intend to mail or deliver an application in the near future. I understand that
if I do not provide a taxpayer identification number by the time of payment, 31%
of all payments of the  Purchase  Price made to me  thereafter  will be withheld
until I provide a number.

Signature ________________________________________  Date: ________________, 1996


                                       14

<PAGE>


                             The Information Agent:
                              D.F. KING & CO., INC.

                                 77 WATER STREET
                               NEW YORK, NY 10005
                                 (800) 714-3313

                               The Dealer Manager:

                             LEGG MASON WOOD WALKER
                                  INCORPORATED

                        7 EAST REDWOOD STREET, 6TH FLOOR
                               BALTIMORE, MD 21202
                                 (410) 528-2231


                                       15
<PAGE>

        GUIDELINES FOR CERTIFICATION OF TAXPAYER IDENTIFICATION NUMBER
                            ON SUBSTITUTE FORM W-9

SECTION REFERENCES ARE TO THE INTERNAL REVENUE CODE.


         Purpose of Form.  -- A person who is  required  to file an  information
return with the IRS must  obtain your  correct  Taxpayer  Identification  Number
("TIN")  to  report  income  paid to you,  real  estate  transactions,  mortgage
interest you paid,  the  acquisition  or  abandonment  of secured  property,  or
contributions  you made to an IRA.  Use Form W-9 to furnish  your correct TIN to
the requester (the person asking you to furnish your TIN) and, when  applicable,
(1) to  certify  that the TIN you are  furnishing  is  correct  (or that you are
waiting for a number to be issued),  (2) to certify  that you are not subject to
backup  withholding,  and (3) to claim exemption from backup  withholding if you
are an exempt  payee.  Furnishing  your  correct TIN and making the  appropriate
certifications  will  prevent  certain  payments  from  being  subject to backup
withholding.

         Note: If a requester  gives you a form other than a W-9 to request your
TIN, you must use the requester|Als form.


         How to  Obtain  a TIN.  -- If you do  not  have a TIN,  apply  for  one
immediately.  To apply,  get Form SS-5,  Application  for a Social Security Card
(for individuals), from your local office of the Social Security Administration,
or Form SS-4, Application for Employer Identification Number (for businesses and
all other entities), from your local IRS office.


         To complete Form W-9 if you do not have a TIN,  write  "Applied for" in
the space for the TIN in Part I (or check box 2 of  Substitute  Form W-9),  sign
and date the form,  and give it to the requester.  Generally,  you must obtain a
TIN and furnish it to the  requester  by the time of payment.  If the  requester
does not  receive  your  TIN by the  time of  payment,  backup  withholding,  if
applicable, will begin and continue until you furnish your TIN to the requester.

         Note:  Writing  "Applied for" (or checking box 2 of the Substitute Form
W-9) on the  form  means  that you have  already  applied  for a TIN OR that you
intend to apply for one in the near future.

         As soon as you receive your TIN,  complete  another  Form W-9,  include
your TIN, sign and date the form, and give it to the requester.

         What is Backup  Withholding?  -- Persons making certain payments to you
are required to withhold and pay to the IRS 31% of such  payments  under certain
conditions.  This is called "backup withholding." Payments that could be subject
to backup withholding  include interest,  dividends,  broker and barter exchange
transactions,  rents, royalties,  nonemployee compensation, and certain payments
from fishing boat operators, but do not include real estate transactions.

         If you  give the  requester  your  correct  TIN,  make the  appropriate
certifications,  and report all your taxable  interest and dividends on your tax
return,  your payments will not be subject to backup  withholding.  Payments you
receive will be subject to backup withholding if:

         1. You do not furnish your TIN to the requester, or


         2. The IRS notifies the requester  that you furnished an incorrect TIN,
or

         3.  You  are  notified  by the  IRS  that  you are  subject  to  backup
withholding because you failed to report all your interest and dividends on your
tax return (for reportable interest and dividends only), or

         4. You do not  certify  to the  requester  that you are not  subject to
backup withholding under 3 above (for reportable  interest and dividend accounts
opened after 1983 only), or

         5.  You do not  certify  your  TIN.  This  applies  only to  reportable
interest,  dividend,  broker,  or barter exchange accounts opened after 1983, or
broker accounts considered inactive in 1983.

         Certain  payees and  payments  are exempt from backup  withholding  and
information  reporting.  See Payees and Payments Exempt From Backup Withholding,
below, if you are an exempt payee.

                                        1


<PAGE>


         Payees and Payments Exempt From Backup Withholding. -- The following is
a list of payees  exempt from backup  withholding  and for which no  information
reporting is required. For interest and dividends,  all listed payees are exempt
except item (9). For broker transactions,  payees listed in (1) through (13) and
a person registered under the Investment Advisers Act of 1940 who regularly acts
as a broker are exempt.  Payments  subject to reporting  under sections 6041 and
6041A  are  generally  exempt  from  backup  withholding  only if made to payees
described in items (1) through (7), except a corporation  that provides  medical
and health care services or bills and collects payments for such services is not
exempt from backup withholding or information  reporting.  Only payees described
in items (2) through (6) are exempt from backup  withholding for barter exchange
transactions,   patronage  dividends,  and  payments  by  certain  fishing  boat
operators.

         (1) A corporation.  (2) An  organization  exempt from tax under section
501(a),  or an IRA, or a custodial  account  under  section  403(b)(7).  (3) The
United  States or any of its  agencies or  instrumentalities.  (4) A state,  the
District  of  Columbia,  a  possession  of the  United  States,  or any of their
political subdivisions or instrumentalities.  (5) A foreign government or any of
its political subdivisions, agencies, or instrumentalities. (6) An international
organization or any of its agencies or instrumentalities.  (7) A foreign central
bank of issue. (8) A dealer in securities or commodities required to register in
the United States or a possession of the United States. (9) A futures commission
merchant registered with the Commodity Futures Trading  Commission.  (10) A real
estate  investment  trust. (11) An entity registered at all times during the tax
year under the Investment Company Act of 1940. (12) A common trust fund operated
by a bank under section 584(a). (13) A financial  institution.  (14) A middleman
known in the  investment  community  as a nominee  or listed in the most  recent
publication  of the American  Society of Corporate  Secretaries,  Inc.,  Nominee
List.  (15) A trust  exempt from tax under  section 664 or  described in section
4947.

         Payments of dividends and patronage  dividends generally not subject to
backup withholding include the following:

         o   Payments to nonresident aliens subject to withholding under section
             1441.

         o   Payments to partnerships  not engaged in a trade or business in the
             United States and that have at least one nonresident partner.

         o   Payments of patronage dividends not paid in money.

         o   Payments made by certain foreign organizations.

         Payments  of  interest  generally  not  subject  to backup  withholding
include the following:

         o   Payments of interest on obligations issued by individuals.

         Note: You may be subject to backup withholding if this interest is $600
or more and is paid in the course of the payer's  trade or business and you have
not provided your correct TIN to the payer.

         o   Payments  of   tax-exempt   interest   (including   exempt-interest
             dividends under section 852).

         o   Payments described in section 6049(b)(5) to nonresident aliens.

         o   Payments on tax-free covenant bonds under section 1451.

         o   Payments made by certain foreign organizations.

         o   Mortgage interest paid by you.

         Payments  that are not subject to  information  reporting  are also not
subject to backup withholding. For details, see sections 6041, 6041(A)(a), 6042,
6044, 6045, 6049, 6050A, and 6050N, and their regulations.

PENALTIES

         Failure to Furnish TIN. -- If you fail to furnish your correct TIN to a
requester, you are subject to a penalty of $50 for each such failure unless your
failure is due to reasonable cause and not to willful neglect.

                                        2

<PAGE>



         Civil Penalty for False Information With Respect to Withholding.  -- If
you make a false  statement  with no reasonable  basis that results in no backup
withholding, you are subject to a $500 penalty.

         Criminal Penalty for Falsifying  Information.  -- Willfully  falsifying
certifications or affirmations may subject you to criminal  penalties  including
fines and/or imprisonment.

         Misuse of TINs. -- If the requester discloses or uses TINs in violation
of Federal law, the requester may be subject to civil and criminal penalties.

SPECIFIC INSTRUCTIONS


         Name. -- If you are an individual,  you must generally provide the name
shown on your social security card. However, if you have changed your last name,
for  instance,   due  to  marriage,   without   informing  the  Social  Security
Administration  of the name change,  please enter your first name, the last name
shown on your social  security  card,  and your new last name. If you are a sole
proprietor,  you must  furnish  your  individual  name and  either  your  Social
Security Number ("SSN") or Employer Identification Number ("EIN").


SIGNING THE CERTIFICATION.

         1. Interest,  Dividend, and Barter Exchange Accounts Opened Before 1984
and Broker Accounts  Considered  Active During 1983. You are required to furnish
your correct TIN, but you are not required to sign the certification.


         2. Interest, Dividend, Broker and Barter Exchange Accounts Opened After
1983 and Broker  Accounts  Considered  Inactive  During 1983.  You must sign the
certification  or backup  withholding  will apply.  If you are subject to backup
withholding and you are merely providing your correct TIN to the requester,  you
must cross out item 2 in the certification before signing the form.

         3. Real Estate Transactions.  You must sign the certification.  You may
cross out item 2 of the certification.

         4. Other  Payments.  You are  required to furnish your correct TIN, but
you are not required to sign the certification  unless you have been notified of
an incorrect  TIN.  Other  payments  include  payments made in the course of the
requester's trade or business for rents, royalties,  goods (other than bills for
merchandise),  medical and health care services,  payments to a nonemployee  for
services  (including  attorney  and  accounting  fees),  and payments to certain
fishing boat crew members.

         5. Mortgage Interest Paid by You, Acquisition or Abandonment of Secured
Property,  or IRA  Contributions.  You are required to furnish your correct TIN,
but you are not required to sign the certification.

         6.  Exempt  Payees  and  Payments.   If  you  are  exempt  from  backup
withholding,  you should complete this form to avoid possible  erroneous  backup
withholding.  Enter your  correct TIN in Part I, write  "EXEMPT" on the form and
sign and date the form.  If you are a  nonresident  alien or foreign  entity not
subject  to  backup  withholding,  give  the  requester  a  complete  Form  W-8,
Certificate of Foreign Status.

         7. TIN  "Applied  for." Follow the  instructions  under How To Obtain a
TIN, on page 1, and sign and date the form.

         Signature.  -- For a joint account,  only the person whose TIN is shown
in Part I should sign.

         Privacy  Act  Notice.  -- Section  6109  requires  you to furnish  your
correct TIN to persons who must file information  returns with the IRS to report
interest, dividends, and certain other income paid to you, mortgage interest you
paid, the acquisition or abandonment of secured  property,  or contributions you
made to an IRA. The IRS uses the numbers for identification purposes and to help
verify the accuracy of your tax return. You must provide your TIN whether or not
you are  required to file a tax return.  Payers must  generally  withhold 31% of
taxable interest,  dividend,  and certain other payments to a payee who does not
furnish a TIN to a payer. Certain penalties may also apply.

                                        3

<PAGE>




What Name and Number to Give the Requester



<TABLE>
<CAPTION>

                                                               
For this type of account:                                            Give name and SSN of:
                                                                       
<S>      <C>                                                         <C> 
 1       Individual                                                  The individual
                                                                     
 2       Two or more individuals (joint account)                     The actual owner of the account or, if combined

 3       Custodian account of a minor (Uniform Gift to               funds, the first individual on the account(1)
         Minors Act)                                                 The minor(2)

 4       a. The usual revocable savings trust (grantor is            The grantor-trustee(1)
            also trustee)                                               

         b. So-called trust account that is not a legal or           The actual owner(1)
            valid trust under state law                                 

 5       Sole proprietorship                                         The owner(3)

For this type of account:                                            Give name and EIN of:

 6       Sole proprietorship                                         The owner(3)

 7       A valid trust, estate, or pension trust                     The legal entity(4)

 8       Corporate                                                   The corporation

 9       Association, club, religious, charitable, educational, or   The organization
         other tax-exempt organization                               

10       Partnership                                                 The partnership

11       A broker or registered nominee                              The broker or nominee

12       Account  with the  Department  of  Agriculture              The public entity
         in the name of a public entity (such as a state 
         or local government, school district or prison)
         that receives agricultural program payments                                            

<FN>
_____________
(1) List first and circle the name of the person whose number you furnish.

(2) Circle the minor|Als name and furnish the minor|Als SSN.

(3) Show your individual name. You may use your SSN or EIN.

(4) List first and circle the name of the legal trust, estate, or pension trust.
    (Do not furnish the TIN of the personal representative or trustee unless the
    legal entity itself is not designated in the account title.)

Note: If no name is circled when there is more than one name, the number will be
      considered to be that of the first name listed.
</FN>
</TABLE>

                                        4

<PAGE>


PEI PENNSYLVANIA
    ENTERPRISES
    INC.

WILKES-BARRE CENTER
39 PUBLIC SQUARE, WILKES-BARRE, PENNSYLVANIA  18711-0601
                                                            March 22, 1996

                                        

Dear Participant in the Pennsylvania Enterprises, Inc. Dividend Reinvestment and
Stock Purchase Plan:

         You recently received from Pennsylvania  Enterprises,  Inc. an Offer to
Purchase up to 2,000,000 shares of its common stock (representing  approximately
34.5% of the currently  outstanding  shares), at a price not greater than $39.00
nor less than $37.00 per share, dated March 11, 1996.  Accompanying the Offer to
Purchase were several  transmittal  documents,  including an Election Form to be
used to  tender  shares  held in the  Pennsylvania  Enterprises,  Inc.  Dividend
Reinvestment  and Stock Purchase Plan (the "Dividend  Reinvestment  Plan").  The
label affixed to the Election Form, however,  mistakenly listed your total share
ownership  instead of only  specifying  the number of shares  held by you in the
Dividend  Reinvestment  Plan.  Additionally,  a separate  Letter of  Transmittal
should  have  accompanied  the Offer to  Purchase,  which must be used to tender
shares held by you in your own name, should you elect to tender such shares.

         Accordingly, a new Election Form stating only the number of shares held
by you in the Dividend  Reinvestment Plan is enclosed. To properly tender shares
held in the  Dividend  Reinvestment  Plan,  you must  complete  and  return  the
enclosed  Election Form in accordance with the instructions in the Election Form
and  the  Memorandum  to  Participants  in the  Pennsylvania  Enterprises,  Inc.
Dividend  Reinvestment  and Stock Purchase Plan which was mailed to you on March
11, 1996. Also enclosed is a Letter of Transmittal  stating the number of shares
held by you in your own name  which must be  completed  in  accordance  with the
instructions  in the Letter of  Transmittal  and  returned  in  addition  to the
Election  Form,  should  you elect to tender  shares  held both in the  Dividend
Reinvestment  Plan and in your own name. Both forms should be returned  together
to Chemical Mellon Shareholder Services, L.L.C. in the enclosed envelope.

         If you do not wish to participate in the offer, you do not need to take
any action.

         Any  questions,  requests for  assistance  or requests  for  additional
copies of the tender offer  materials  may be directed to D.F.  King & Co., Inc.
(the  Information  Agent),  at the address and telephone number set forth on the
back cover of the enclosed Letter of Transmittal.

                                        Sincerely,


                                        /s/Dean T. Casaday
                                        ------------------
                                        President and Chief Executive Officer


<PAGE>

                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To Pennsylvania Enterprises, Inc.:

We have audited the  accompanying  consolidated  balance sheets and consolidated
statements of capitalization of  Pennsylvania  Enterprises, Inc. (a Pennsylvania
corporation) and subsidiaries (the "Company") as  of December 31, 1995 and 1994,
and  the  related  consolidated   statements  of  income,  common  shareholders'
investment, and cash flows  for  each  of  the  three  years in the period ended
December  31,  1995.      These   consolidated   financial  statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in   accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about  whether  the  consolidated  financial statements are
free of material misstatement.   An  audit  includes examining, on a test basis,
evidence supporting the amounts  and  disclosures  in the consolidated financial
statements.  An audit also includes assessing the accounting principles used and
significant estimates made  by  management,  as  well  as evaluating the overall
financial  statement  presentation.    We  believe  that  our  audits  provide a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in  all  material  respects,  the  financial  position  of Pennsylvania
Enterprises, Inc. and subsidiaries as  of  December  31,  1995 and 1994, and the
results of their operations and their cash  flows for each of the three years in
the period  ended  December  31,  1995  in  conformity  with  generally accepted
accounting principles.

         Our audit was made for the  purpose  of forming an opinion on the basic
consolidated  financial statements taken as a whole.  Supplemental  Schedule II,
Valuation and Qualifying  Accounts for the three-year  period ended December 31,
1995 (see index of financial  statements) is presented for purposes of complying
with the Securities and Exchange Commission's rules and is not part of the basic
consolidated  financial  statements.  This  schedule  has  been  subject  to the
auditing  procedures  applied in the audit of the basic  consolidated  financial
statements  and, in our  opinion,  fairly  states in all  material  respects the
financial  data  required  to be set  forth  therein  in  relation  to the basic
consolidated financial statements taken as a whole.



                                                 ARTHUR ANDERSEN LLP


New York, N.Y.
February 23, 1996





                                       
<PAGE>
<TABLE>
<CAPTION>
                  PENNSYLVANIA ENTERPRISES, INC. AND SUBSIDIARIES

                         CONSOLIDATED STATEMENTS OF INCOME

                                                      Year Ended December 31,     
                                                   1995*       1994*       1993*  
                                                       (Thousands of Dollars)
<S>                                              <C>         <C>         <C>
OPERATING REVENUES                               $ 152,756   $ 167,992   $ 153,325
  Cost of gas                                       84,372      98,653      86,557
OPERATING MARGIN                                    68,384      69,339      66,768

OTHER OPERATING EXPENSES:
  Operation                                         22,438      22,652      21,797
  Maintenance                                        4,967       4,436       3,695
  Depreciation                                       6,971       6,667       6,388
  Income taxes                                       3,556       4,290       4,935
  Taxes other than income taxes                      9,918      10,807      10,055
      Total other operating expenses                47,850      48,852      46,870

OPERATING INCOME                                    20,534      20,487      19,898

OTHER INCOME (DEDUCTIONS), NET (Note 4)                763         258        (472)

INCOME BEFORE INTEREST CHARGES                      21,297      20,745      19,426

INTEREST CHARGES:
  Interest on long-term debt                        13,663      12,591      11,636
  Other interest                                     1,844       1,223       1,299
  Allowance for borrowed funds used
    during construction                                (94)        (21)        (47)
      Total interest charges                        15,413      13,793      12,888

INCOME FROM CONTINUING OPERATIONS                    5,884       6,952       6,538

DISCONTINUED OPERATIONS (Note 2):
  Income from discontinued operations                2,127      10,504       7,909
  Estimated loss on disposal of discontinued
    operations, net of anticipated income
    during the phase-out period of $7,409,000
    (net of related income taxes of $4,800,000)     (5,961)          -           -
  Income (loss) with respect to discontinued 
    operations                                      (3,834)     10,504       7,909

INCOME BEFORE SUBSIDIARY'S
  PREFERRED STOCK DIVIDENDS                          2,050      17,456      14,447

SUBSIDIARY'S PREFERRED STOCK DIVIDENDS               2,763       4,639       6,462

NET INCOME (LOSS)                                $    (713)  $  12,817   $   7,985

COMMON STOCK:
  Earnings (loss) per share of common stock:
    Continuing operations                        $     .55   $     .43   $     .02
    Discontinued operations                           (.67)       1.92        1.80
    Net income (loss) before premium on
      redemption of subsidiary's preferred stock      (.12)       2.35        1.82
    Premium on redemption of subsidiary's
      preferred stock                                    -        (.18)          -
    Earnings (loss) per share of common stock    $    (.12)  $    2.17   $    1.82

  Weighted average number of shares outstanding  5,729,436   5,456,568   4,394,953

*  See Note 2 regarding discontinued operations and restatement of consolidated
   financial statements.

The accompanying notes are an integral part of the consolidated financial statements.
</TABLE>



                                       
<PAGE>
<TABLE>
<CAPTION>
                PENNSYLVANIA ENTERPRISES, INC. AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS


                                                              December 31,    
                                                          1995*         1994* 
                                                        (Thousands of Dollars)

<S>                                                     <C>           <C>
ASSETS
UTILITY PLANT:
  At original cost, less acquisition
    adjustments of $386,000                             $295,895      $284,080
  Accumulated depreciation                               (76,882)      (74,408)
                                                         219,013       209,672

OTHER PROPERTY AND INVESTMENTS                             7,142         3,481

CURRENT ASSETS:
  Cash                                                       629           330
  Restricted cash - common stock subscribed (Note 5)           -         2,532
  Accounts receivable -
    Customers                                             21,066        16,883
    Others                                                   815         1,474
    Reserve for uncollectible accounts                      (788)         (937)
  Accrued utility revenues                                10,319         9,004
  Materials and supplies, at average cost                  2,876         2,797
  Gas held by suppliers, at average cost                  15,140        20,025
  Natural gas transition costs collectible                 4,612         4,708
  Deferred cost of gas and supplier refunds, net               -         3,767
  Prepaid expenses and other                               3,486         1,483
                                                          58,155        62,066


DEFERRED CHARGES:
  Regulatory assets
    Deferred taxes collectible                            30,015        31,696
    Natural gas transition costs collectible                 497         4,099
    Other                                                  2,516         3,131
  Unamortized debt expense                                 2,630         3,539
  Other                                                        -         3,552
                                                          35,658        46,017



NET ASSETS OF DISCONTINUED OPERATIONS                    204,250       203,196





TOTAL ASSETS                                            $524,218      $524,432

<FN>
*  See Note 2 regarding discontinued operations and restatement of consolidated
   financial statements.
</FN>
</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.


                                       
<PAGE>
<TABLE>
<CAPTION>
                   PENNSYLVANIA ENTERPRISES, INC. AND SUBSIDIARIES

                             CONSOLIDATED BALANCE SHEETS


                                                              December 31,    
                                                         1995*         1994*  
                                                        (Thousands of Dollars)
<S>                                                     <C>           <C>
CAPITALIZATION AND LIABILITIES

CAPITALIZATION (see accompanying statements):
  Common shareholders' investment (Notes 5 and 8)       $162,739      $172,012
  Preferred stock of PGE (Note 6) -
    Not subject to mandatory redemption, net              33,615        33,615
    Subject to mandatory redemption                        1,680         1,760
  Long-term debt (Note 7)                                106,706       220,705
                                                         304,740       428,092


CURRENT LIABILITIES:
  Current portion of long-term debt and
    preferred stock subject to mandatory
    redemption (Notes 6, 7 and 9)                        116,081         3,290
  Notes payable (Note 9)                                  10,180             -
  Accounts payable                                        18,531        17,781
  Deferred cost of gas and supplier refunds, net             434             -
  Accrued general business and realty taxes                1,493         3,315
  Accrued income taxes                                       526         3,136
  Accrued interest                                         2,307         2,850
  Accrued natural gas transition costs (Note 3)            2,278         2,356
  Other                                                    3,534         2,398
                                                         155,364        35,126


DEFERRED CREDITS:
  Deferred income taxes                                   48,835        46,600
  Accrued natural gas transition costs (Note 3)            1,144         3,250
  Unamortized investment tax credits                       4,938         5,110
  Operating reserves                                       3,709         2,383
  Other                                                    5,488         3,871
                                                          64,114        61,214




COMMITMENTS AND CONTINGENCIES (Notes 11 and 12)





TOTAL CAPITALIZATION AND LIABILITIES                    $524,218      $524,432

<FN>
*  See Note 2 regarding discontinued operations and restatement of consolidated
   financial statements.
</FN>
</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                       
<PAGE>

<TABLE>
<CAPTION>
                   PENNSYLVANIA ENTERPRISES, INC. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                        Year Ended December 31,   
                                                     1995*      1994*      1993*  
                                                        (Thousands of Dollars)
<S>                                                 <C>        <C>        <C>
CASH FLOW FROM OPERATING ACTIVITIES:
  Income from continuing operations, net of
    subsidiary's preferred stock dividends          $  3,121   $  2,313   $     76
  Effects of noncash charges to income -
    Depreciation                                       7,018      6,693      6,413
    Deferred income taxes, net                          (251)       752     (2,472)
    Provisions for self insurance                      2,652      1,030      1,510
    Other, net                                         5,572      3,074      2,418
  Changes in working capital, exclusive of cash 
   and current portion of long-term debt -
    Receivables and accrued utility revenues            (219)     1,435     (2,099)
    Gas held by suppliers                              4,885      6,625     (5,038)
    Accounts payable                                     321     (4,375)    (1,233)
    Deferred cost of gas and supplier refunds, net     5,715      5,784    (13,307)
    Other current assets and liabilities, net         (6,509)      (763)     1,187
  Other operating items, net                           2,628     (6,588)    (4,014)
      Net cash provided (used) by continuing
        operations                                    24,933     15,980    (16,559)
  Net cash provided (used) by discontinued
    operations                                         3,764        552       (837)
      Net cash provided (used) by operating
        activities                                    28,697     16,532    (17,396)

CASH FLOW FROM INVESTING ACTIVITIES:
  Additions to utility plant                         (20,615)   (16,960)   (14,011)
  Investment in non-regulated business                (3,169)         -          -
  Other, net                                          (4,934)     1,098        201
      Net cash used for investing activities         (28,718)   (15,862)   (13,810)

CASH FLOW FROM FINANCING ACTIVITIES:
  Issuance of common stock                             4,045      3,887     32,807
  Common stock subscribed, net (Note 5)                    -      2,515          -
  Redemption of preferred stock of PGE                   (80)   (30,080)   (10,080)
  Dividends on common stock                          (12,605)   (12,002)    (9,805)
  Issuance of long-term debt                          52,000     50,000     19,000
  Repayment of long-term debt                        (53,535)   (31,055)   (30,678)
  Net increase in bank borrowings                     10,500     15,370     32,247
  Other, net                                              (5)    (1,724)      (599)
      Net cash provided (used) for financing
        activities                                       320     (3,089)    32,892

NET INCREASE (DECREASE) IN CASH AND CASH
  EQUIVALENTS                                            299     (2,419)     1,686
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR           330      2,749      1,063
CASH AND CASH EQUIVALENTS AT END OF YEAR            $    629   $    330   $  2,749

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Cash paid during the year for:
    Interest (net of amount capitalized)            $ 27,951   $ 24,622   $ 23,992
    Income taxes                                    $  8,748   $  7,460   $  6,931


                                      

<PAGE>
<FN>
*  See Note 2 regarding discontinued operations and restatement of consolidated
   financial statements.
</FN>
</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.










                                        
<PAGE>

<TABLE>
<CAPTION>

                     PENNSYLVANIA ENTERPRISES, INC. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF CAPITALIZATION

                                                          December 31,        
                                                   1995*               1994*  
                                                    (Thousands of Dollars)
<S>                                                <C>        <C>      <C>       <C>  
COMMON SHAREHOLDERS' INVESTMENT (Notes 5 and 8):
  Common stock, no par value
    (stated value $10 per share) 
    Authorized - 15,000,000 shares
    Outstanding - 5,784,319 shares and
      5,553,915 shares, respectively             $  57,843           $  55,539
  Common stock subscribed                                -               2,515
  Additional paid-in capital                        49,749              45,493
  Retained earnings                                 55,147              68,465
     Total common shareholders' investment         162,739    53.4%    172,012   40.2%

PREFERRED STOCK of PGE, par value $100 per share 
  Authorized - 997,500 shares (Note 6):
    Not subject to mandatory redemption, net -
      4.10% cumulative preferred,
        100,000 shares issued                       10,000              10,000
      9% cumulative preferred,
        250,000 shares outstanding, net of
        issuance costs                              23,615              23,615
    Total preferred stock not subject to
        mandatory redemption, net                   33,615    11.0%     33,615    7.8%
    Subject to mandatory redemption -
      5.75% cumulative preferred, 17,600 and 
        18,400 shares outstanding, respectively      1,760               1,840  
      Less current redemption requirements             (80)                (80) 

    Total preferred stock subject to
        mandatory redemption                         1,680     0.6%      1,760    0.4%

LONG-TERM DEBT (Note 7):
  First mortgage bonds                              55,000             108,535
  Notes                                            167,707             115,380
  Less current maturities and sinking
    fund requirements                             (116,001)             (3,210)
     Total long-term debt                          106,706    35.0%    220,705   51.6%

TOTAL CAPITALIZATION                             $ 304,740   100.0%  $ 428,092  100.0%





<FN>
*  See Note 2 regarding discontinued operations and restatement of consolidated
   financial statements.
</FN>
</TABLE>
The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                        
<PAGE>


                  PENNSYLVANIA ENTERPRISES, INC. AND SUBSIDIARIES

            CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDERS' INVESTMENT

               FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993


                                          Common   Additional
                                Common    Stock     Paid-In   Retained
                                 Stock  Subscribed  Capital   Earnings   Total 
                                            (Thousands of Dollars)

Balance at December 31, 1992    $41,315 $        - $   23,023 $ 70,806 $135,144

Net income for 1993                   -          -          -    7,985    7,985
Issuance of common stock         12,825          -     19,982        -   32,807
Premium on redemption of
  preferred stock of PGE              -          -          -     (356)    (356)
Cash dividends on common stock 
  ($2.20 per share)                   -          -          -   (9,805)  (9,805)

Balance at December 31, 1993     54,140          -     43,005   68,630  165,775

Net income for 1994                   -          -          -   12,817   12,817
Issuance of common stock          1,399          -      2,488        -    3,887
Common stock subscribed, net
  (Note 5)                            -      2,515          -        -    2,515
Premium on redemption of
  preferred stock of PGE              -          -          -     (980)    (980)
Cash dividends on common stock 
  ($2.20 per share)                   -          -          -  (12,002) (12,002)

Balance at December 31, 1994     55,539      2,515     45,493   68,465  172,012

Net loss for 1995                     -          -          -     (713)    (713)
Issuance of common stock          2,304          -      4,256        -    6,560
Common stock subscribed, net
  (Note 5)                            -     (2,515)         -        -   (2,515)
Cash dividends on common stock
  ($2.20 per share)                   -          -          -  (12,605) (12,605)

Balance at December 31, 1995    $57,843 $        - $   49,749 $ 55,147 $162,739





The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                        
<PAGE>

                PENNSYLVANIA ENTERPRISES, INC. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    Nature of the Business.  Pennsylvania Enterprises, Inc. ("the Company") is a
holding company whose principal subsidiary,  PG Energy Inc. ("PGE"), a regulated
public utility formerly known as Pennsylvania Gas and Water Company, distributes
natural gas to a ten-county area  in northeastern Pennsylvania, a territory that
includes 116 municipalities, in addition to the cities of Scranton, Wilkes-Barre
and Williamsport.  The Company, through its remaining subsidiaries, Pennsylvania
Energy Resources, Inc. ("PERI"),  Pennsylvania  Energy Marketing Company ("PEM")
and Theta Land Corporation, is also engaged in various non-regulated activities,
including  energy-related  services   and   the  construction,  maintenance  and
rehabilitation of  natural  gas  distribution  pipelines,  which  have  not been
significant to the operations of the Company as a whole.

    Principles of Consolidation.   The consolidated financial statements include
the accounts of the Company and its subsidiaries, PGE, PERI, PEM and Theta.  The
consolidated financial statements also include the accounts of Keystone Pipeline
Services, Inc. ("Keystone"), a wholly-owned subsidiary of PERI, from December 4,
1995, the  date  Keystone  was  acquired  by  PERI.    All material intercompany
accounts have been eliminated in consolidation.

    PGE, a  wholly-owned  subsidiary  of  Pennsylvania  Enterprises,  Inc., is a
regulated public utility subject to  the jurisdiction of the Pennsylvania Public
Utility Commission ("PPUC") for  rate  and  accounting  purposes.  The financial
statements  of  PGE  that  are  incorporated  in  these  consolidated  financial
statements have been prepared  in  accordance with generally accepted accounting
principles, including the  provisions  of  Financial  Accounting Standards Board
("FASB")  Statement  71,  "Accounting  for  the  Effects  of  Certain  Types  of
Regulation," which give  recognition  to  the  rate  and accounting practices or
regulatory agencies such as the PPUC.

    The operations of PERI, including Keystone from its date of acquisition, PEM
and Theta, which  are  summarized  in  Note  4  to  these consolidated financial
statements, were not significant to the operations of the Company as a whole and
are  reflected  in  the  consolidated  financial  statements  in  "Other  Income
(deductions), net."

    Use of Accounting Estimates.    The  preparation  of financial statements in
conformity with generally accepted  accounting principles requires management to
make estimates and assumptions that  affect  the  reported amounts of assets and
liabilities and disclosure of contingent  assets  and liabilities at the date of
the financial statements  and  the  reported  amounts  of  revenues and expenses
during the reporting period.  These estimates involve judgments with respect to,
among other things,  various  future  economic  factors  which  are difficult to
predict and are beyond the  control  of  the Company.  Therefore, actual amounts
could differ from these estimates.

    Utility Plant and Depreciation.    Utility  plant  is  stated at cost, which
represents the original cost  of construction, including payroll, administrative
and general costs, and an allowance for funds used during construction.




                                        

<PAGE>


    The allowance for funds used during construction ("AFUDC") is defined as the
net cost  during  the  period  of  construction  of  borrowed  funds  used and a
reasonable rate upon other funds  when  so  used.   Such allowance is charged to
utility plant and reported as a  reduction  of interest expense (with respect to
the cost of  borrowed  funds)  in  the  accompanying  consolidated statements of
income.  AFUDC varies according to changes  in the level of construction work in
progress and in the sources and costs of capital.  The weighted average rate for
such allowance was approximately 8% in 1995, 7% in 1994 and 8% in 1993.

    PGE provides  for  depreciation  on  a  straight-line  basis.   Exclusive of
transportation and work  equipment,  the  annual  provision for depreciation, as
related to the average depreciable original  cost of utility plant, was 2.75% in
1995, 2.77% in 1994 and 2.81% in 1993, respectively.

    When depreciable property is retired, the  original cost of such property is
removed from the utility plant accounts  and  is charged, together with the cost
of removal less  salvage,  to  accumulated  depreciation.    No  gain or loss is
recognized in connection with retirements of depreciable property, other than in
the case of significant involuntary conversions or extraordinary retirements.

    Revenues and  Cost  of  Gas.    PGE  bills  its  customers  monthly based on
estimated or actual meter readings  on  cycles that extend throughout the month.
The estimated unbilled amounts from the  most recent meter reading dates through
the end of the period being reported on are recorded as accrued revenues.

    PGE generally passes on to its customers increases or decreases in gas costs
from those reflected in its tariff  charges.  In accordance with this procedure,
PGE defers any current under  or  over-recoveries  of  gas costs and collects or
refunds such amounts in subsequent periods.

    Deferred Charges  (Regulatory  Assets).    PGE  generally  accounts  for and
reports its costs in accordance with the  economic effect of rate actions by the
PPUC.  To this extent,  certain  costs  are recorded as deferred charges pending
their recovery in rates.   These  amounts  relate to previously-issued orders of
the PPUC and are of  a  nature  which,  in  the  opinion of the Company, will be
recoverable in future rates, based on such rate orders.  In addition to deferred
taxes collectible, which  represent  the  probable  future  rate recovery of the
previously unrecorded deferred  taxes  primarily  relating  to certain temporary
differences in the basis of utility plant not previously recorded because of the
regulatory  rate  practices  of  the  PPUC,  and  natural  gas  transition costs
collectible, the following deferred  charges  are included as "Other" regulatory
assets:

                                                   1995              1994 

    Early retirement plan charges                $   710           $   756
    Low income usage reduction program               429               441
    Computer software costs                          415             1,006
    Corrosion control costs                          341               489
    Customer assistance program                      109                 5
    Other                                            512               434

      Total                                      $ 2,516           $ 3,131

    The Company also records,  as  deferred  charges, the direct financing costs
incurred in  connection  with  the  issuance  of  long-term  debt and redeemable
preferred stock and  equitably  amortizes  such  amounts  over  the life of such
securities.


                                       
<PAGE>

    Cash and Cash Equivalents.  For  the purposes of the consolidated statements
of  cash  flows,  the  Company  considers  all  highly  liquid  debt instruments
purchased, which generally have a maturity  of  three months or less, to be cash
equivalents.  Such instruments  are  carried  at cost, which approximates market
value.

    Income Taxes.  The Company  provides  for  deferred taxes in accordance with
the provisions of FASB  Statement  109.    The  components  of the Company's net
deferred income tax liability relative  to  continuing operations as of December
31, 1995 and 1994, are shown below:

                                                   1995              1994 
                                                   (Thousands of Dollars)

    Utility plant basis differences              $51,822           $49,638
    FERC Order 636 transition costs                  700             1,371
    Alternative minimum tax                       (1,947)           (2,213)
    Operating reserves                            (1,300)           (1,020)
    Other                                           (440)           (1,176)

        Net deferred income tax liability        $48,835           $46,600

    The provision for income taxes relative to continuing operations consists of
the following components:

                                                  1995       1994       1993  
                                                    (Thousands of Dollars)

    Included in operating expenses:
      Currently payable -
        Federal                                  $ 2,845    $ 1,654    $ 4,535
        State                                      1,169      1,128      2,021
          Total currently payable                  4,014      2,782      6,556
      Deferred, net -
        Federal                                      198      1,785       (515)
        State                                       (463)      (105)      (934)
          Total deferred, net                       (265)     1,680     (1,449)
      Amortization of investment tax credits        (193)      (172)      (172)
          Total included in operating expenses     3,556      4,290      4,935

    Included in other income, net:
      Currently payable -
        Federal                                      410        345         93
        State                                        159        170         35
          Total currently payable                    569        515        128
      Deferred, net -
        Federal                                        -         10          7
        State                                          -         12          6
          Total deferred, net                          -         22         13
          Total included in other income, net        569        537        141

          Total provision for income taxes       $ 4,125    $ 4,827    $ 5,076








                                       
<PAGE>

    The components of deferred  income  taxes relative to continuing operations,
which are  recorded  consistent  with  the  treatment  allowed  by  the PPUC for
ratemaking purposes, are as follows:

                                                  1995       1994       1993  
                                                    (Thousands of Dollars)

    Excess of tax depreciation over
      depreciation for accounting purposes       $ 1,587    $ 1,197    $ 1,023
    FERC Order 636 transition costs                 (670)     1,371          -
    Take-or-pay costs, net                          (281)      (652)    (1,126)
    Other, net                                      (901)      (214)    (1,333)

        Total deferred taxes, net                $  (265)   $ 1,702    $(1,436)

    Included in:
      Operating expenses                         $  (265)   $ 1,680    $(1,449)
      Other income, net                                -         22         13

        Total deferred taxes, net                $  (265)   $ 1,702    $(1,436)

    The total provision for income taxes relative to continuing operations shown
in the accompanying consolidated  statements  of  income differs from the amount
which would be computed by  applying  the  statutory  federal income tax rate to
income before income taxes.   The  following  table summarizes the major reasons
for this difference:

                                                   1995       1994       1993 
                                                    (Thousands of Dollars)

    Income before income taxes                   $10,009    $11,828    $11,687
    Tax expense at statutory federal
      income tax rate                            $ 3,503    $ 4,140    $ 4,090
    Increases (reductions) in taxes
      resulting from -
        State income taxes, net of
          federal income tax benefit                 562        942        924
        Amortization of investment tax 
          credits                                   (193)      (172)      (172)
        Other, net                                   253        (83)       234

      Total provision for income taxes           $ 4,125    $ 4,827    $ 5,076

    Long Lived Assets.  In March  1995,  FASB Statement 121, "Accounting for the
Impairment of Long-Lived Assets", was issued.  The provisions of this statement,
which are effective for fiscal years beginning after September 15, 1995, require
that long-lived assets, identifiable intangibles, capital leases and goodwill be
reviewed for  impairment  whenever  events  occur  or  changes  in circumstances
indicate that the carrying amount  of  the  assets  may  not be recoverable.  In
addition, FASB Statement 121 requires  that  regulatory assets meet the recovery
criteria of FASB  Statement  71,  "Accounting  for  Effects  of Certain Types of
Regulation",  on  an  ongoing  basis  in  order  to  avoid  a  writedown.    The
implementation of FASB  Statement  121  in  1996  is  not  expected  to have any
significant impact on  the  Company  or  PGE  since  the  carrying amount of all
assets, including regulatory assets, is considered recoverable.





                                       
<PAGE>

(2)  DISCONTINUED OPERATIONS

    On April 26, 1995, the  Company  and  PGE signed a definitive agreement (the
"Agreement")  with  American   Water   Works   Company,  Inc.  ("American")  and
Pennsylvania-American Water  Company  ("Pennsylvania-American"),  a wholly-owned
subsidiary of  American,  providing  for  the  sale  to Pennsylvania-American of
substantially all of the assets,  properties  and  rights of PGE's water utility
operations.

    Under the terms of  the  Agreement, Pennsylvania-American paid approximately
$413.5 million consisting of $266.4 million in cash and the assumption of $147.1
million of PGE's liabilities, including $141.1 million of its long-term debt, to
PGE on the February 16, 1996, closing  date  for the transaction.  This price is
subject to certain post-closing adjustments.  PGE continued to operate the water
utility business until the closing date.

    The sale price reflects a $6.5  million  premium  over the book value of the
assets sold.  However,  after  transaction  costs  and  the  net effect of other
items, principally  the  write-off  of  certain  deferred  regulatory assets and
deferred credits and  the  impact  of  pension  and other postretirement benefit
expenses relative to the early  retirement  plan  (see  Note  10 of the Notes to
Consolidated Financial Statements), the sale  resulted in an estimated after tax
loss of $6.0 million,  net  of  the  expected  income  from the water operations
during the phase-out period (which for financial reporting purposes was April 1,
1995, through February 15,  1996).    The  sale  involved  a gain for income tax
purposes, primarily  because  of  the  accelerated  depreciation  that  had been
claimed by PGE with respect to  the  water  utility  plant that was sold.  It is
estimated that the income taxes payable  on  the sale, for which deferred income
taxes had previously been provided, will be approximately $56.7 million.

    The net cash proceeds from the  sale of approximately $209.1 million, net of
the estimated $56.7 million  payable  for  income  taxes,  are being used by the
Company and PGE to retire debt, to  repurchase stock and for working capital for
their continuing operations.  With  the  sale of PGE's water utility operations,
the principal assets  of  the  Company  and  PGE  consist  of  PGE's gas utility
operations and approximately 46,000 acres of land.

    The  accompanying  consolidated  financial  statements  reflect  PGE's water
utility  operations  as  "discontinued  operations"  effective  March  31, 1995.
Interest charges relating to  indebtedness  of  PGE  have  been allocated to the
discontinued operations based on  the  relationship  of  the gross water utility
plant that was sold to the  total  of  PGE's  gross gas and water utility plant.
This is the same method as was utilized  by PGE and the PPUC in establishing the
revenue requirements of both PGE's  gas  and  water utility operations.  None of
the dividends on PGE's preferred stock nor any of the Company's interest expense
has been allocated to the discontinued operations.













                                       
<PAGE>

    Selected  financial  information  for  the  discontinued  operations  as  of
December 31, 1995 and 1994, and for  the years ended December 31, 1995, 1994 and
1993 is set forth below:

                    Net Assets of Discontinued Operations

                                                     As of December 31,     
                                                    1995            1994    
                                                   (Thousands of Dollars)

Net utility plant                               $    368,742    $    359,399
Current assets (primarily accounts
  receivable and accrued revenues)                    12,756          12,141
Deferred charges and other assets                     25,752          31,103
Total assets being acquired by
  Pennsylvania-American                              407,250         402,643
Liabilities being assumed by
  Pennsylvania-American
    Long-term debt                                   141,097         141,420
    Other                                              5,983          13,168
                                                     147,080         154,588
Net assets being acquired by
  Pennsylvania-American                              260,170         248,055
Estimated liability for income taxes on
  sale of discontinued operations                    (56,710)        (55,542)
Estimated net income of discontinued operations
  during the remainder of the phase-out period           790               -
Other net assets of discontinued operations
 (written off as of March 31, 1995)                        -          10,683

Total net assets of discontinued operations     $    204,250    $    203,196

                      Income From Discontinued Operations

                                                  Years ended December 31,    
                                                1995*       1994        1993  
                                                   (Thousands of Dollars)

Operating revenues                            $ 15,640    $ 66,731    $ 53,363
Operating expenses, excluding income taxes
    Depreciation                                 1,946       7,672       5,911
    Other operating expenses                     6,929      29,005      27,140
                                                 8,875      36,677      33,051
Operating income before income taxes             6,765      30,054      20,312
    Income taxes                                 1,403       6,850       2,948
Operating income                                 5,362      23,204      17,364
    Other income                                     9          49          71
    Allocated interest charges                  (3,244)    (12,749)     (9,526)

Income from discontinued operations           $  2,127    $ 10,504    $  7,909

*   Reflects amounts only through  March  31,  1995,  the  effective date of the
    discontinuance of PGE's  water  utility  operations  for financial statement
    purposes.





                                       
<PAGE>

             Net Cash Provided (Used) by Discontinued Operations

                                                  Years ended December 31,    
                                                1995*       1994        1993  
                                                   (Thousands of Dollars)

Income from discontinued operations           $  2,127    $ 10,504    $  7,909
Noncash charges (credits) to income:
    Depreciation                                 1,946       7,672       5,911
    Deferred treatment plant costs, net            145         581      (3,560)
    Deferred income taxes                          447       5,146       4,170
    Deferred water utility billings                  -      (5,574)       (582)
  Changes in working capital, exclusive
    of long-term debt                            1,648         353      (2,041)
  Additions to utility plant                    (2,276)    (20,980)    (32,515)
  Utilization of restricted funds                    -       9,753      15,868
  Net increase (decrease) in long-term
     debt                                        1,010      (6,834)      1,640
  Other, net                                    (1,283)        (69)      2,363
Net cash provided (used) for discontinued
  operations                                  $  3,764    $    552    $   (837)

*   Reflects amounts only through  March  31,  1995,  the  effective date of the
    discontinuance of PGE's  water  utility  operations  for financial statement
    purposes.

(3)  RATE MATTERS

    Annual Gas Cost Adjustment.  Pursuant  to the provisions of the Pennsylvania
Public  Utility  Code,  which  require  that  the  tariffs  of  gas distribution
companies, such as PGE, be adjusted on  an annual basis, and on an interim basis
when circumstances dictate, to reflect changes in their purchased gas costs, the
PPUC ordered PGE to make the following changes during 1995, 1994 and 1993 to the
gas costs contained in its gas tariff rates:

                                   Change in               Calculated
          Effective               Rate per MCF         Increase (Decrease)
             Date                From     To            in Annual Revenue 

       December 1, 1995          $2.42   $2.75             $ 9,600,000
       May 15, 1995               3.68    2.42              (8,200,000)
       December 1, 1994           3.74    3.68              (1,800,000)
       December 1, 1993           2.79    3.74              28,800,000

    The changes in gas rates on account of purchased gas costs have no effect on
PGE's earnings since the change in  revenue  is offset by a corresponding change
in the cost of gas.

    Quarterly Gas Cost  Adjustment.    Effective  September  14,  1995, the PPUC
adopted regulations that  provide  for  the  quarterly  adjustment of the annual
purchased gas cost rate  of  larger  gas  distribution companies, including PGE.
Such adjustments are allowed when the  actual  purchased gas costs vary from the
estimated costs reflected in  the  respective  company's  tariffs by 2% or more.
Except for reducing the amount  of  any  over  or undercollections of gas costs,
these regulations will not have any  material effect on PGE's financial position
or results of operations,  and  PGE  will  still  be  required to file an annual
purchased gas cost rate.    As  of  March  1,  1996,  no such quarterly gas cost
adjustments had been made to PGE's tariffs.

                                       
<PAGE>

    Recovery of FERC Order 636 Transition Costs.   On October 15, 1993, the PPUC
adopted an annual purchased gas  cost  ("PGC") order (the "PGC Order") regarding
recovery of Federal Energy  Regulatory  Commission ("FERC") Order 636 transition
costs.  The PGC Order stated that  Account  191 and New Facility Costs (the "Gas
Transition Costs") are subject to  recovery  through the annual PGC rate filing.
PGE was billed a total of $1.3 million of Gas Transition Costs by its interstate
pipelines.  Of this amount,  $858,000  was  recovered by PGE over a twelve-month
period ended January 31, 1995, through an increase in its PGC rate, $252,000 are
being recovered by PGE in its  annual  PGC rate that the PPUC approved effective
December 1, 1995, and the recovery  of  the remaining $217,000 will be sought by
PGE in its PGC rate that is effective December 1, 1996.

    The PGC Order also indicated that  while Gas Supply Realignment and Stranded
Costs (the "Non-Gas Transition Costs")  are  not  natural gas costs eligible for
recovery under the PGC rate  filing  mechanism,  such  costs are subject to full
recovery by local distribution companies through the filing of a tariff pursuant
to either the existing  surcharge  or  base  rate provisions of the Pennsylvania
Public Utility Code.  By Order  of  the  PPUC entered August 26, 1994, PGE began
recovering the Non-Gas Transition Costs that  it estimates it will ultimately be
billed pursuant to FERC Order  636  through  the  billing  of a surcharge to its
customers effective September 12,  1994.    It  is currently estimated that $9.6
million of Non-Gas Transition  Costs  will  be  billed  to PGE, generally over a
four-year period extending through  the  fourth  quarter  of 1997, of which $6.1
million had been billed to  PGE  and  $4.4  million  had been recovered from its
customers as of December  31,  1995.    PGE  has  recorded the estimated Non-Gas
Transition Costs that remain to be billed  to it and the amounts remaining to be
recovered from its customers.
































                                       
<PAGE>

(4)  OTHER INCOME (DEDUCTIONS), NET

    Other income (deductions), net was comprised of the following elements: 

                                                1995       1994       1993  
                                                   (Thousands of Dollars)

    Earnings of non-regulated subsidiaries     $   651    $   395    $   316
    Write-off of expired advances relating
      to income taxes, net of related
      income taxes                                 227          -          -
    Net interest income (expense) with respect
      to proceeds from the issuance of debt
      held in a construction fund                   30        (91)      (330)
    Gain on sale of investment in joint
      venture, net of related income taxes           -        268          -
    Gain on sale of land and other property,
      net of related income taxes                    -        165         20
    Holding company expenses, net of related
      income tax benefits                         (189)      (209)      (203)
    Premium on retirement/defeasance of debt       (11)       (40)       (81)
    Amortization of preferred stock issuance
      costs, net of related income tax benefits     (1)      (227)      (126)
    Other                                           56         (3)       (68)
      Total                                    $   763    $   258    $  (472)

    Summary financial data for non-regulated
      subsidiaries:

      Revenues                                 $ 8,479    $ 9,127    $ 6,574
      Expenses                                   7,828      8,732      6,258
      Net income                               $   651    $   395    $   316

      Total assets (including, $66,000,
        $294,000 and $817,000, respectively,
        eliminated in consolidation)           $ 5,272    $ 1,753    $ 2,534

(5)  COMMON STOCK

    Customer Stock Purchase Plan.  On  July  28, 1994, the Company implemented a
Customer  Stock  Purchase  Plan   (the   "Customer  Plan")  which  provided  the
residential customers of PGE with a  method of purchasing newly-issued shares of
the Company's common stock at a  5%  discount  from the market price.  Under the
terms of the Customer Plan, 88,231 shares ($2.4 million) and 59,537 shares ($1.7
million) of  the  Company's  common  stock  were  issued  during  1995 and 1994,
respectively.  Effective May 9,  1995,  the  Company suspended the Customer Plan
because of the significant reduction  in its capital requirements resulting from
the sale of PGE's water utility operations to Pennsylvania-American.

    On January 3, 1995, the Company issued 45,360 shares of its common stock for
an aggregate consideration of  $1.2  million  with  respect to payments received
pursuant to the Customer  Plan  during  the December, 1994, subscription period.
The payments  so  received  during  December  are  reflected  under the captions
"Restricted cash - Common stock subscribed" and "Common shareholders' investment
- - Common stock  subscribed"  in  these  consolidated  financial statements as of
December 31, 1994.



                                       
<PAGE>

    Dividend Reinvestment  and  Stock  Purchase  Plan.    Through  the Company's
Dividend Reinvestment and Stock Purchase Plan  ("DRP"), holders of shares of the
Company's common stock may reinvest  cash dividends and/or make cash investments
in the common  stock  of  the  Company.    Under  the  DRP, 116,505 shares ($3.3
million), 62,271 shares ($1.8  million)  and  15,988 shares ($465,000) of common
stock were issued during 1995, 1994  and 1993, respectively. The DRP was amended
on May  5,  1994,  to  provide  the  Company's  shareholders  with  a  method of
reinvesting cash dividends and making  cash investments to purchase newly-issued
shares of the Company's common  stock  at  a  5% discount from the market price.
Prior to such amendment, cash  dividends  were  reinvested at 100% of the market
price in newly-issued shares and  cash  investments were used to purchase shares
of the Company's common stock on  the  open  market.  Effective May 9, 1995, the
Company suspended the cash investment  feature  of  the  DRP and the 5% discount
from the market price on the reinvestment  of dividends under the DRP because of
the significant reduction in  capital  requirements  resulting  from the sale of
PGE's water utility operations to Pennsylvania-American.
 
    On January 3, 1995, the Company issued 51,565 shares of its common stock for
an aggregate consideration of $1.3 million with respect to cash investments made
pursuant to the DRP during  the  fourth  quarter  of 1994.  The investments made
during the fourth quarter are  reflected  under  the captions "Restricted cash -
common stock subscribed"  and  "Common  shareholders'  investment - Common stock
subscribed" in these consolidated financial statements as of December 31, 1994.

    Employees' Savings Plan.   Under  the  Company's  Employees' Savings Plan (a
section 401(k) plan) which became effective  January 1, 1992, the Company issued
an additional 19,468 shares ($628,000) in 1995, 18,100 shares ($540,000) in 1994
and 16,478 shares ($481,000) in 1993.

    Stock Option Plan.  On June 3, 1992, the Company's shareholders approved the
Pennsylvania Enterprises, Inc. 1992 Stock  Option  Plan (the "Plan").  Under the
terms of the Plan, a total  of  200,000 shares of authorized but unissued common
stock were reserved and made  available  for distribution to eligible employees.
Stock options awarded under the  Plan  may  be either Incentive Stock Options or
Non-qualified Stock Options.  On  April  7, 1993, Non-qualified Stock Options to
purchase 45,000 shares of common stock  were  issued to eligible employees at an
exercise price of $30 per share  (the  fair  market value of the common stock on
such date).   These  options,  which  expire  on  April  6,  2003,  could not be
exercised prior to April 7, 1994.  As  of December 31, 1995, the options for 400
such shares had expired, 4,800  had  been  exercised and 39,800 options remained
outstanding.  In addition, as  of  such  date,  155,400 shares of authorized but
unissued common stock were reserved for distribution to eligible employees under
the terms of the Plan, including 400 shares for which previously granted options
had expired.

    Shareholder  Rights  Plan.    On  April  26,  1995,  the  Company  adopted a
Shareholder Rights Plan under the terms  of  which each shareholder of record at
the close of business on May  16,  1995, will receive a dividend distribution of
one right ("Right" or "Rights") for each share of common stock held.

    Each Right will entitle shareholders  to  purchase from the Company one-half
of a share  of  common  stock.    No  less  than  two  Rights, and only integral
multiples of two Rights, may be  exercised  by  holders of Rights at an exercise
price of $100 per share  of  common  stock  (equivalent to $50 for each one-half
share of common stock), subject to  certain adjustments.  The Rights will become
exercisable only if a person  or  group  acquires  15%  or more of the Company's
common stock, or commences  a  tender  or  exchange offer which, if consummated,
would result in that person or  group  owning  at least 15% of the common stock.
Prior to that time, the Rights will not trade separately from the common stock.

                                       
<PAGE>

    If a person or group acquires 15% or more of the Company's common stock, all
other holders of Rights will  then  be  entitled  to purchase, by payment of the
$100 exercise price upon the exercise  of two Rights, the Company's common stock
(or a common stock equivalent) with  a  value  of  twice the exercise price.  In
addition, at any  time  after  a  15%  position  is  acquired  and  prior to the
acquisition by any person or  group  of  50%  or  more of the outstanding common
stock, the  Company's  Board  of  Directors  may,  at  its  option, require each
outstanding Right (other than Rights held  by  the acquiring person or group) to
be exchanged for one share of common stock (or one common stock equivalent).

    If, following an acquisition of 15%  or  more of the Company's common stock,
the Company is acquired by any person  in a merger or other business combination
transaction or sells more than 50% of  its assets or earning power to any person
(other  than  the  sale  of  PGE's  water  utility  operations  to Pennsylvania-
American), all other holders of  Rights  will  then  be entitled to purchase, by
payment of the $100 exercise price upon the exercise of two Rights, common stock
of the acquiring company with a value of twice the exercise price.

    The Company may redeem the Rights  at  $.005  per Right at any time prior to
the time that a person or group  has  acquired  15% or more of its common stock.
The Rights, which expire on May 16,  2005, do not have voting or dividend rights
and, until they become exercisable, have  no dilutive effect on the earnings per
share of the Company.

(6)  PREFERRED STOCK

Preferred Stock of PGE Subject to Mandatory Redemption

    On December 23, 1993, PGE redeemed  100,000  shares of its 9.50% 1988 series
cumulative preferred stock  at  a  price  of  $103.5625  per share (plus accrued
dividends to the redemption date), which included a voluntary redemption premium
of $3.5625 per share ($356,250 in the aggregate).  On May 31, 1994, PGE redeemed
the remaining 150,000 outstanding  shares  of  its  9.50% 1988 series cumulative
preferred stock, $100  par  value,  at  a  price  of  $103.5625 per share, which
included a voluntary redemption premium  of  $3.5625  per share ($534,375 in the
aggregate), plus accrued dividends. 

    On  December  16,  1994,  PGE  redeemed  all  150,000  shares  of  its 8.90%
cumulative preferred stock at a  price  of  $102.97  per share, which included a
voluntary redemption premium of $2.97 per share ($445,500 in the aggregate). 

    The holders of the  5.75%  cumulative  preferred  stock have a noncumulative
right each year to tender to PGE  and  to  require it to purchase at a per share
price not  exceeding  $100,  up  to  (a)  that  number  of  shares  of the 5.75%
cumulative preferred stock which can be acquired for an aggregate purchase price
of $80,000 less  (b)  the  number  of  such  shares  which  PGE may already have
purchased during the year at a  per  share  price  of not more than $100.  Eight
hundred such shares were acquired  and  cancelled  by  PGE  in each of the three
years in the period ended December 31,  1995, for an aggregate purchase price in
each year of $80,000.

    As of December 31,  1995,  the  sinking  fund requirements relative to PGE's
5.75% cumulative preferred stock (the only  series of preferred stock subject to
mandatory redemption that was outstanding as of such date) were $80,000 for each
of the years 1996 through 2000.




                                       

<PAGE>

    At PGE's option,  the  5.75%  cumulative  preferred  stock  may currently be
redeemed at a price of $102.00 per share ($1,795,200 in the aggregate).

Preferred Stock of PGE Not Subject to Mandatory Redemption

    On August 18, 1992, PGE issued 250,000 shares of its 9% cumulative preferred
stock, par value $100  per  share,  for  aggregate net proceeds of approximately
$23.6 million.  The 9% cumulative preferred stock is not redeemable by PGE prior
to September 15, 1997.  Thereafter,  it  is  redeemable at the option of PGE, in
whole or in part, upon not  less  than  30  days' notice, at $100 per share plus
accrued dividends to the date of redemption and  at a premium of $8 per share if
redeemed from September 15, 1997, to September 14, 1998, and a premium of $4 per
share if redeemed from September 15, 1998, to September 14, 1999.

    At PGE's option,  the  4.10%  cumulative  preferred  stock  may currently be
redeemed at  a  redemption  price  of  $105.50  per  share  or  for an aggregate
redemption price of $10,550,000.

Dividend Information

    The dividends on the preferred stock  of  PGE  in each of the three years in
the period ended December 31, 1995, were as follows:

         Series                        1995         1994         1993 
                                           (Thousands of Dollars)

          4.10%                       $  410       $  410       $  410
          5.75%                          103          108          113
          8.90%                            -        1,280        1,335
          9.00%                        2,250        2,250        2,250
          9.50% 1988 series                -          591        2,354

           Total                      $2,763       $4,639       $6,462

    Dividends on all series  of  PGE's  preferred  stock  are cumulative, and if
dividends in an amount equivalent to four full quarterly dividends on all shares
of preferred stock then outstanding are  in default and until all such dividends
have been paid, the holders  of  the  preferred  stock, voting separately as one
class, shall be entitled to elect a  majority  of the Board of Directors of PGE.
Additionally, PGE may not declare dividends on its common stock if any dividends
on shares of preferred stock then outstanding are in default.


















                                        
<PAGE>

(7)  LONG-TERM DEBT

    Long-term debt consisted of  the  following  components at December 31, 1995
and 1994:

                                                          1995          1994  
                                                        (Thousands of Dollars)

  Indebtedness of the Company:
    10.125% senior notes, due 1999, net of
      unamortized discount                              $ 29,906      $ 29,880
    Term loan, due 1999                                   20,000        20,000
      Total long-term debt of the Company                 49,906        49,880

  Indebtedness of PGE:
    First mortgage bonds -
       8    % Series, due 1997                                 -         3,535
       8.375% Series, due 2002                            30,000        30,000
       9.23 % Series, due 1999                            10,000        10,000
       9.34 % Series, due 2019                            15,000        15,000
       9.57 % Series, due 1996                                 -        50,000
                                                          55,000       108,535
    Notes -
      Term loan, due 1996                                 50,000             -
      Bank borrowings, at weighted average interest
        rates of 6.62% and 5.28%, respectively (Note 9)   65,801        65,500
                                                         115,801        65,500
    Less current maturities and sinking
      fund requirements                                 (115,801)       (3,210)
      Total long-term debt of PGE                         55,000       170,825

  Indebtedness of PERI:
    Term loan, due 2000                                    2,000             -
    Less current maturities                                 (200)            -
      Total long-term debt of PERI                         1,800             -
      Total consolidated long-term debt                 $106,706      $220,705

    Term Loan Agreements.  On May  31,  1994, the Company borrowed $20.0 million
pursuant to a five-year term  loan  agreement (the "Term Loan Agreement"), which
loan matures on May 31,  1999.    Borrowings  under the Term Loan Agreement bear
interest at  LIBOR  ("London  Interbank  Offered  Rates")  plus  one-half of one
percent (5.875% as  of  March  1,  1996).    Under  the  terms  of the Term Loan
Agreement, the Company can choose  interest  rate  periods of one, two, three or
six months.  The Company utilized the  proceeds from such loan to purchase $20.0
million of PGE common stock.  PGE used  a portion of the proceeds it so received
to redeem $15.0 million of its 9.50%  cumulative preferred stock and to fund the
$534,375 premium in connection with such redemption.  The remaining $4.5 million
of proceeds were used by PGE to  repay  a portion of its bank borrowings and for
working capital purposes.

    On October 12, 1995,  PGE  borrowed  $50.0  million  pursuant to a term loan
agreement, which matures on November  1,  1996.    Proceeds from the loan, along
with other funds provided by PGE,  were  utilized on October 13, 1995, to redeem
the $50.0 million principal amount  of  PGE's  9.57% Series First Mortgage Bonds
due September 1, 1996.

    On December 7, 1995, PERI borrowed $2.0 million pursuant to a five-year term
loan agreement, which loan  matures  November  30,  2000.   Borrowings under the
agreement bear interest at a fixed rate of  6.54%.  PERI used the proceeds it so
received along with an equity investment from  the Company to acquire all of the
outstanding stock of Keystone Pipeline  Services,  Inc. (formerly known as Ford,

                                        
<PAGE>

Bacon & Davis  Sealants,  Inc.)  from  Ford,  Bacon  &  Davis Companies, Inc., a
wholly-owned subsidiary of Deutsche Babcock  Technologies, Inc.  Under the terms
of the term loan agreement,  PERI  is  required  to make principal repayments of
$200,000, $300,000, $400,000, $500,000 and $600,000 during the years 1996, 1997,
1998, 1999 and 2000, respectively.






















































                                       
<PAGE>

    Maturities and Sinking Fund  Requirements.    As  of  December 31, 1995, the
aggregate annual maturities and sinking  fund requirements of long-term debt for
each of the next five years ending December 31, were:

                           Year              Amount   

                           1996           $116,001,000 (a)
                           1997           $    300,000
                           1998           $    400,000
                           1999           $ 60,500,000 (b)
                           2000           $    600,000

    (a) Includes $65.8 million of PGE bank borrowings outstanding as of December
        31, 1995, and PGE's term loan  in the principal amount of $50.0 million.
        Such amounts were repaid on  February  16,  1996, with proceeds from the
        sale of PGE's water operations to Pennsylvania-American.

    (b) Includes the $20.0 million of  borrowings outstanding as of December 31,
        1995, under the Company's  Term  Loan  Agreement  due  May 31, 1999, the
        Company's 10.125% Senior Notes in  the principal amount of $30.0 million
        due June 15, 1999, and  PGE's  9.23%  Series First Mortgage Bonds in the
        principal amount of $10.0 million due September 1, 1999.

(8)  DIVIDEND RESTRICTIONS

    There are no dividend restrictions in the Restated Articles of Incorporation
of the Company.    However,  the  preferred  stock  provisions of PGE's Restated
Articles of Incorporation and certain of  the agreements under which the Company
and PGE have issued  long-term  debt  provide for certain dividend restrictions.
As of December 31, 1995, $5,416,000 of the consolidated retained earnings of the
Company were restricted against the  payment  of  cash dividends on common stock
under the most restrictive of these covenants.

(9)  BANK NOTES PAYABLE

    As of April 19, 1993, PGE entered into a revolving bank credit agreement, as
subsequently amended (the "Credit Agreement")  with  a  group of six banks under
the terms of which $60.0 million was  available for borrowing by PGE through May
31, 1996.  The Credit Agreement  was  terminated on February 26, 1996, following
the sale of  PGE's  water  operations  to  Pennsylvania-American on February 16,
1996, and repayment of  all  borrowings  outstanding  under the Credit Agreement
with proceeds from such sale.  The  interest rate on borrowings under the Credit
Agreement was generally less than prime.  The Credit Agreement also required the
payment of a commitment fee of  .195%  per  annum on the average daily amount of
the unused portion of the  available  funds.   PGE currently has four additional
bank lines of credit with an aggregate borrowing capacity of $17.5 million which
provide for borrowings at interest rates  generally less than prime.  Borrowings
outstanding under two of these bank lines of credit with borrowing capacities of
$2.5 million and  $5.0  million  mature  on  May  31,  1996,  and June 30, 1996,
respectively.  Borrowings outstanding under  the  other two bank lines of credit
with borrowing capacities of $3.0 million  and  $7.0 million mature on March 31,
1996, and May  31,  1996,  respectively.    As  of  March  1,  1996,  PGE had no
borrowings  outstanding   under   these   additional   bank   lines  of  credit.
Additionally, PGE had one other bank  line  of credit outstanding as of December
31, 1995, with  a  borrowing  capacity  of  $3.0  million,  which was terminated
following the sale of PGE's water  operations.   The commitment fees paid by PGE
with respect to its revolving  bank  credit  agreements totaled $26,000 in 1995,
$97,000 in 1994 and $113,000 in 1993.

    Because of limitations imposed by the terms of PGE's preferred stock, PGE is
prohibited, without the consent of the  holders of a majority of the outstanding
shares of its preferred stock, from issuing more than $12.0 million of unsecured
debt due on demand or within one year  from issuance.  PGE had $10.0 million due
on demand or within one year from issuance outstanding as of December 31, 1995.


<PAGE>

    Information relating to  PGE's  bank  lines  of  credit and borrowings under
those lines of credit is set forth below:

                                                    As of December 31,        
                                              1995         1994         1993  
                                                  (Thousands of Dollars)

      Borrowings under lines of credit
        Short-term                          $ 10,000     $      -     $  2,000
        Long-term                             65,801       65,500       47,000
                                            $ 75,801     $ 65,500     $ 49,000

      Unused lines of credit
        Short-term                          $      -     $      -     $  5,000
        Long-term                              4,699        2,000       13,000
                                            $  4,699     $  2,000     $ 18,000

      Total lines of credit
        Prime rate                          $      -     $      -     $  2,000 
        Other than prime rate                 80,500       67,500       65,000
                                            $ 80,500     $ 67,500     $ 67,000

      Short-term bank borrowings (a)
        Maximum amount outstanding          $ 10,000     $  5,692     $  5,666 
        Daily average amount outstanding    $  2,581     $    441     $    637
        Weighted daily average interest 
          rate                                6.513%       3.984%       4.046%
        Weighted average interest rate at
          year-end                            6.334%           -        4.208%
        Range of interest rates               6.290-       3.700-       3.750-
                                              6.660%       6.000%       6.000%

    (a) PGE had no short-term  bank  borrowings  outstanding  as of December 31,
        1994.

(10)  POSTEMPLOYMENT BENEFITS

Pension Benefits

    The  Company's  retirement  plan  is  a  trusteed,  noncontributory, defined
benefit pension plan which  covers  substantially  all  employees of the Company
except those of Keystone.  Pension  benefits  are  based on years of service and
average final salary.  The Company's  funding  policy is to contribute an amount
necessary to provide for  benefits  based  on  service  to  date, as well as for
benefits expected to be earned in  the  future  by current participants.  To the
extent that the present value of these obligations is fully covered by assets in
the trust, a contribution may not be made for a particular year.  

    Under the terms of the agreement  regarding  the sale of PGE's water utility
operations to Pennsylvania-American, on February 16, 1996, Pennsylvania-American
assumed the accumulated benefit  obligations  relating  to  employees of PGE who
accepted employment  with  Pennsylvania-American  (the "Transferred Employees").
In this regard, plan assets in an amount equal to the actuarial present value of
accumulated  plan  benefits  relative  to  the  Transferred  Employees  will  be
transferred to  the  American  pension  plan.    In  February,  1996,  PGE began
terminating additional employees as a result of the sale of its water operations
and the transfer  of  fewer  employees  to Pennsylvania-American than originally
expected.  As a result  of  these  actions,  the Company recognized an estimated
settlement loss of $200,000 ($117,000 net of the related income tax benefit) and
curtailment gain of $2.7 million ($1.6  million  net of related income taxes) in

                                       
<PAGE>

its determination of the estimated loss  on  the disposal of PGE's water utility
operations.

























































                                        
<PAGE>

    In December, 1995, as a result  of the agreement to transfer fewer employees
to Pennsylvania-American in  connection  with  the  sale  of PGE's water utility
operations than originally  expected,  the  Company  offered an Early Retirement
Plan ("ERP") to its employees who would be  59  years of age or older and have a
minimum of five years of service as  of  December  31, 1995.  Of the 63 eligible
employees, 50 elected to accept this  offer  and retire as of December 31, 1995,
resulting in the recording, as  of  December  31, 1995, of an additional pension
liability of $1.6 million  reflecting  the  increased  costs associated with the
ERP.  Such amount was charged  to  the  estimated  loss on the disposal of PGE's
water utility operations.

    Net pension  costs  relative  to  continuing  operations,  including amounts
capitalized, were  $353,000,  $309,000  and  $244,000  in  1995,  1994 and 1993,
respectively.  The  following  items  were  the  components  of such net pension
costs:
[CAPTION]
                                                 1995        1994        1993  
                                                    (Thousands of Dollars)
    [S]                                        [C]         [C]         [C]
    Present value of benefits earned 
      during the year                          $    430    $    549    $    470
    Interest cost on projected benefit 
      obligations                                 1,459       1,400       1,321
    Return on plan assets                        (1,502)        535      (1,720)
    Net amortization and deferral                   (34)        (55)        (53)
    Deferral of investment (loss) gain                -      (2,120)        226
        Net pension cost                       $    353    $    309    $    244

    The funded status of the  plan  as  of  December  31,  1995 and 1994, was as
follows:

                                                             1995        1994  
                                                          (Thousands of Dollars)

    Actuarial present value of the projected
      benefit obligations:
        Accumulated benefit obligations
          Vested                                           $ 29,100    $ 21,592
          Nonvested                                              47          77
            Total                                            29,147      21,669
        Provision for future salary increases                 7,841       7,565
        Projected benefit obligations                        36,988      29,234
    Market value of plan assets, primarily 
      invested in equities and bonds                         34,000      30,457
    Plan assets in excess of (less than) projected
      benefit obligations                                    (2,988)      1,223
    Unrecognized net transition asset as of 
      January 1, 1986, being amortized over 20 years         (2,155)     (2,528)
    Unrecognized prior service costs                          1,507       2,150
    Unrecognized net (gain) loss                              2,155      (1,644)

    Accrued pension cost at year-end                       $ (1,481)   $   (799)


    The assumptions used in determining pension obligations were:

                                                 1995       1994       1993 

         Discount rate                          7.00 %     8.75 %     8.00 %
         Expected long-term rate of return
           on plan assets                       9.00 %     9.00 %     9.00 %
         Projected increase in future
           compensation levels                  5.00 %     5.50 %     5.50 %

                                       
<PAGE>

Other Postretirement Benefits

    In addition to pension  benefits,  the  Company provides certain health care
and life  insurance  benefits  for  retired  employees.    All  of the Company's
employees, except those of Keystone,  may  become eligible for those benefits if
they reach retirement age while  working  for  the Company.  The Company records
the cost of retiree health care and  life insurance benefits as a liability over
the employees' active service periods instead of on a benefits-paid basis.

    Under the terms of the agreement  regarding  the sale of PGE's water utility
operations to Pennsylvania-American, on February 16, 1996, Pennsylvania-American
assumed  the  accumulated  benefit   obligation   relating  to  the  Transferred
Employees, as well as 45% of PGE's  retired  employees as of that date.  In this
regard, plan assets  in  an  amount  equal  to  the  actuarial  present value of
accumulated plan benefits relative to  the  Transferred Employees and 45% of the
retired employees  as  of  February  16,  1996,  will  be  transferred to trusts
established by Pennsylvania-American.  In  February, 1996, PGE began terminating
additional employees as a result  of  the  sale  of its water operations and the
transfer of fewer employees  to  Pennsylvania-American than originally expected.
As a result of the transfer, early retirement and displacement of employees, the
Company recognized an  estimated  settlement  and  curtailment  loss of $385,000
($225,000 net of the related  income  tax  benefit)  as  part of the loss on the
disposal of PGE's water utility operations.

    As a result of the ERP offered  by  the Company to certain of its employees,
PGE recorded, as of  December  31,  1995,  an  additional liability of $805,000,
($471,000 net of the related income  tax  benefit) reflecting the cost of future
health care benefits  required  to  be  recognized  under  FASB  Statement 88 in
conjunction with the ERP.   Such  amount  was  charged  to the estimated loss on
disposal of PGE's water utility operations.

    The following items were the  components  of  the net cost of postretirement
benefits other than pensions  relative  to  continuing  operations for the years
1995, 1994 and 1993:

                                                   1995       1994       1993  
                                                     (Thousands of Dollars)

    Present value of benefits earned during
      the year                                   $    127   $    148   $    124
    Interest cost on accumulated benefit
      obligation                                      577        532        532
    Return on plan assets                             (69)        (4)         -
    Net amortization and deferral                     391        360        339

    Net cost of postretirement benefits other
      than pensions                                 1,026      1,036        995
    Less disbursements for benefits                  (555)      (543)      (540)

    Increase in liability for postretirement
      benefits other than pensions               $    471   $    493   $    455








                                      
<PAGE>

    Reconciliations  of  the  accumulated  benefit  obligation  to  the  accrued
liability for postretirement benefits  other  than  pensions  as of December 31,
1995 and 1994, follow:

                                                        1995       1994  
                                                    (Thousands of Dollars)

    Accumulated benefit obligation:
      Retirees                                        $  6,514   $  9,021
      Fully eligible active employees                      850      1,628
      Other active employees                             1,074      1,305
                                                         8,438     11,954
    Plan assets at fair value                                -        839
    Accumulated benefit obligation 
      in excess of plan assets                           8,438     11,115
    Unrecognized transition obligation
      being amortized over 20 years                     (5,438)   (11,108)
    Unrecognized net gain (loss)                          (703)       885

    Accrued liability for postretirement
      benefits other than pensions                    $  2,297   $    892

    The assumptions used in determining other postretirement benefit obligations
were:

                                                 1995       1994       1993 

         Discount rate                          7.00 %     8.75 %     8.00 %
         Expected long-term rate of return
           on plan assets                       9.00 %     9.00 %     9.00 %
         Projected increase in future
           compensation levels                  5.00 %     5.50 %     5.50 %

    It was also assumed that the per capita cost of covered health care benefits
would increase at an annual rate of 9% in 1996 and that this rate would decrease
gradually to 5-1/2% for the year 2003  and remain at that level thereafter.  The
health care cost trend rate assumption  had  a significant effect on the amounts
accrued.  To illustrate, increasing the assumed health care cost trend rate by 1
percentage point in each  year  would  increase  the transition obligation as of
January 1, 1995, by approximately $394,000  and the aggregate of the service and
interest cost components of the  net  cost of postretirement benefits other than
pensions for the year 1995 by approximately $50,000.

    Since PGE has  not  sought  to  increase  its  base  gas rates, the $441,000
($258,000 net of related income taxes), $447,000 ($256,000 net of related income
taxes) and $407,000 ($232,000 net  of  related  income taxes) of additional cost
incurred in 1995, 1994 and 1993,  respectively,  as  a result of the adoption of
the provisions of FASB Statement 106  were expensed without any adjustment being
made to its gas rates.

Other Postemployment Benefits

    In  December,  1992,   FASB   Statement   112,  "Employers'  Accounting  for
Postemployment Benefits," was issued.   The provisions of this statement require
the recording of a  liability  for  postemployment  benefits (such as disability
benefits,  including  workers'   compensation,   salary   continuation  and  the
continuation of benefits such  as  health  care  and life insurance) provided to
former or inactive employees, their  beneficiaries  and covered dependents.  The
Company consistently recorded liabilities for  benefits  of this nature prior to
the effectiveness of FASB Statement  112, and included liabilities for employees

                                        
<PAGE>

scheduled to be terminated in 1996 as  a  result of the sale of water operations
in its estimate of accrued costs relative  to such sale as of December 31, 1995.
The provisions  of  FASB  Statement  112,  which  the  Company adopted effective
January 1, 1994, did not  have  a  material  impact on its financial position or
results of operations.

(11)  CONSTRUCTION EXPENDITURES

    PGE estimates the  cost  of  its  1996  construction  program  will be $28.9
million.   It  is  anticipated  that  such  expenditures  will  be financed with
internally generated funds and bank borrowings, pending the periodic issuance of
stock and long-term debt.

(12)  COMMITMENTS AND CONTINGENCIES

Valve Maintenance

    On November 16, 1993, the PPUC staff issued an Emergency Order, subsequently
ratified by the PPUC (the  "Emergency  Order"),  requiring PGE to survey its gas
distribution system to verify  the  location  and  spacing  of  its gas shut off
valves, to add or repair valves  where  needed and to establish programs for the
periodic inspection and maintenance of  all  such valves and the verification of
all gas service line information.  On  March 31, 1995, the PPUC adopted an Order
approving a plan submitted by PGE  for  complying with the Emergency Order.  PGE
does not believe that  compliance  with  the  terms  of  such  Order will have a
material adverse effect on its financial position or results of operations.

Environmental Matters

    PGE, like many gas  distribution  companies,  once utilized manufactured gas
plants in connection with providing gas service to its customers.  None of these
plants has been in operation since 1960,  and  several of the plant sites are no
longer owned by  PGE.    Pursuant  to  the Comprehensive Environmental Response,
Compensation and Liability Act of  1980  ("CERCLA"),  PGE filed notices with the
United States Environmental Protection  Agency  (the  "EPA") with respect to the
former plant sites.  None of  the  sites  is  or was formerly on the proposed or
final National Priorities List.  The EPA has conducted site inspections and made
preliminary assessments of each site and  has concluded that no further remedial
action  is  planned.    While  this  conclusion  does  not  constitute  a  legal
prohibition against further regulatory  action  under CERCLA or other applicable
federal or state law, the  Company  does  not  believe that additional costs, if
any, related to these  manufactured  gas  plant  sites  would be material to its
financial position  or  results  of  operations  since environmental remediation
costs generally are recoverable through rates over a period of time.















                                        
<PAGE>
(13) QUARTERLY FINANCIAL DATA (UNAUDITED)
<TABLE>
<CAPTION>
                                                 QUARTER ENDED                  
                                March 31,  June 30,  September 30,  December 31,
                                  1995      1995         1995           1995    
                                (Thousands of Dollars, Except Per Share Amounts)
<S>                             <C>        <C>       <C>            <C>
Operating revenues              $ 68,237   $ 25,184  $      12,119  $     47,216
Operating income                   9,905      2,271            400         7,958
Income (loss) from continuing
  operations                       5,669     (2,133)        (4,159)        3,744
Loss with respect to
  discontinued operations         (3,704)         -              -          (130)
Net income (loss)                  1,965     (2,133)        (4,159)        3,614

Earnings (loss) per share
  of common stock: (a)
 Continuing operations              1.00       (.37)          (.72)          .65
 Discontinued operations            (.65)         -              -          (.02)
 Earnings (loss) per share of
   common stock (a)                  .35       (.37)          (.72)          .63

                                                 QUARTER ENDED                  
                                March 31,  June 30,  September 30,  December 31,
                                  1994       1994        1994           1994    
                                (Thousands of Dollars, Except Per Share Amounts)

Operating revenues              $  80,233  $ 26,568  $      14,356  $     46,835
Operating income                   10,884     2,192            515         6,784
Income (loss) from continuing
  operations                        6,469    (2,342)        (4,038)        2,112
Income from discontinued
  operations                        2,079     2,757          2,915         2,865
Net income (loss)                   8,548       415         (1,123)        4,977

Earnings (loss) per share
  of common stock:                                                          
 Continuing operations               1.20      (.43)          (.74)          .38
 Discontinued operations              .38       .51            .53           .52
 Net income (loss) before
   premium on redemption of
   subsidiary's preferred stock      1.58       .08           (.21)          .90
 Premium on redemption of
   subsidiary's preferred stock         -      (.10)             -          (.08)
 Earnings (loss) per share of
   common stock                      1.58      (.02)          (.21)          .82
<FN>
    (a) The total of the earnings per share  for the quarters does not equal the
        earnings per share for the year,  as shown elsewhere in the consolidated
        financial statements and supplementary data  of this report, as a result
        of the  Company's  issuance  of  additional  shares  of  common stock at
        various dates during the year.
</FN>
</TABLE>
    Because of the seasonal  nature  of  PGE's  gas  heating business, there are
substantial variations in operations reported on a quarterly basis.




                                        
<PAGE>

(14) DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

    The following methods and assumptions  were  used to estimate the fair value
of each class of financial instruments  for  which it is practicable to estimate
that value:

  o Long-term debt.  The fair  value  of  both the Company's and PGE's long-term
    debt has  been  estimated  based  on  the  quoted  market  price  as  of the
    respective dates for the portion of  such debt which is publicly traded and,
    with respect to the portion of  such  debt  which is not publicly traded, on
    the estimated borrowing rate as  of  the respective dates for long-term debt
    of comparable credit quality with similar terms and maturities.

  o Preferred stock subject to mandatory  redemption.    The fair value of PGE's
    preferred stock subject to mandatory  redemption has been estimated based on
    the  market  value  as  of  the  respective  dates  for  preferred  stock of
    comparable credit quality with similar terms and maturities.

    The carrying amounts and estimated  fair  values  of the Company's and PGE's
financial instruments at December 31, 1995 and 1994, were as follows:

                                               1995                 1994        
                                        Carrying Estimated   Carrying Estimated
                                         Amount  Fair Value   Amount  Fair Value
                                                 (Thousands of Dollars)

Long-term debt (including current
  portion):
    Company                             $ 49,906 $   50,300  $ 49,880 $   50,000
    PGE                                  170,801    175,431   174,035    177,027
    PERI                                   2,000      2,000         -          -
Preferred stock of PGE subject to
  mandatory redemption (including
  current portion)                         1,760      1,795     1,840      1,877

    The  Company  believes  that  the  regulatory  treatment  of  any  excess or
deficiency of fair value relative  to  the  carrying  amounts of these items, if
such items were settled at amounts approximating those above, would dictate that
these amounts be  used  to  increase  or  reduce  PGE's  rates over a prescribed
amortization period.  Accordingly, any settlement would not result in a material
impact on PGE's financial position  or  the  results of operations of either the
Company or PGE.
















<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission