PENNSYLVANIA GAS & WATER CO
10-Q, 1995-11-13
ELECTRIC & OTHER SERVICES COMBINED
Previous: PENNSYLVANIA ENTERPRISES INC, 10-Q, 1995-11-13
Next: PENTAIR INC, 10-Q, 1995-11-13




                    PENNSYLVANIA GAS AND WATER COMPANY

                             TABLE OF CONTENTS


                                                                         PAGE

PART I.  FINANCIAL INFORMATION

  Item 1.  Financial Statements

            Statements of Income for the three and nine
              months ended September 30, 1995 and 1994. . . . . . . . .    2

            Balance Sheets as of September 30, 1995,
              and December 31, 1994 . . . . . . . . . . . . . . . . . .    3

            Statements of Cash Flows for the nine
              months ended September 30, 1995 and 1994  . . . . . . . .    5

            Notes to Financial Statements . . . . . . . . . . . . . . .    6

  Item 2.  Management's Discussion and Analysis of Financial
             Condition and Results of Operations. . . . . . . . . . . .   10


PART II. OTHER INFORMATION

  Item 4.  Submission of Matters to a Vote of Security Holders. . . . .   20

  Item 6.  Exhibits and Reports on Form 8-K . . . . . . . . . . . . . .   20




























                                    -1-
<PAGE>

                             PART I.  FINANCIAL INFORMATION

                           PENNSYLVANIA GAS AND WATER COMPANY

                                  Statements of Income
<TABLE>
<CAPTION>
                                                Three Months Ended      Nine Months Ended
                                                  September 30,           September 30,    
                                                 1995*      1994*       1995*       1994*  
                                                         (Thousands of Dollars)
<S>                                            <C>        <C>         <C>         <C>
OPERATING REVENUES                             $  12,119  $  14,356   $ 105,540   $ 121,157
  Cost of gas                                      4,866      6,552      59,147      71,366
OPERATING MARGIN                                   7,253      7,804      46,393      49,791

OTHER OPERATING EXPENSES:
  Operation                                        5,062      5,316      16,342      16,620
  Maintenance                                      1,452      1,053       3,732       3,247
  Depreciation                                     1,785      1,670       5,361       5,010
  Income taxes                                    (2,442)    (1,938)      1,659       3,613
  Taxes other than income taxes                    1,399      1,569       7,934       8,568
    Total other operating expenses                 7,256      7,670      35,028      37,058

OPERATING INCOME (LOSS)                               (3)       134      11,365      12,733

OTHER INCOME (DEDUCTIONS), NET                        20        (99)        192         (18)

INCOME BEFORE INTEREST CHARGES                        17         35      11,557      12,715

INTEREST CHARGES:
  Interest on long-term debt                       2,295      2,218       6,954       6,518
  Other interest                                     571        235       1,258         786
  Allowance for borrowed funds used
    during construction                              (19)        (8)        (40)        (18)
    Total interest charges                         2,847      2,445       8,172       7,286

INCOME (LOSS) FROM CONTINUING OPERATIONS          (2,830)    (2,410)      3,385       5,429

DISCONTINUED OPERATIONS (Note 2):
  Income from discontinued operations                  -      2,915       2,127       7,639
  Estimated loss on disposal of discontinued
    operations, net of anticipated income
    during the phase-out period of $6,855,000
    (net of related income taxes of $5,316,000)        -          -      (5,831)          -
  Income (loss) with respect to discontinued 
    operations                                         -      2,915      (3,704)      7,639

NET INCOME (LOSS)                                 (2,830)       505        (319)     13,068

DIVIDENDS ON PREFERRED STOCK                         690      1,025       2,073       3,669

EARNINGS (LOSS) APPLICABLE TO COMMON STOCK     $  (3,520) $    (520)  $  (2,392)  $   9,399

COMMON STOCK:
  Earnings (loss) per share of common stock:
    Continuing operations                      $    (.63) $    (.64)  $     .24   $     .34
    Discontinued operations                            -        .54        (.67)       1.50
    Net income (loss) before premium on
      redemption of preferred stock                 (.63)      (.10)       (.43)       1.84
    Premium on redemption of preferred stock           -          -           -        (.10)
    Total                                      $    (.63) $    (.10)  $    (.43)  $    1.74

  Weighted average shares outstanding          5,585,882  5,385,580   5,561,257   5,101,613
  Cash dividends per share                     $     .64  $    .425   $  2.0525   $    1.13

*See Note 2 regarding discontinued operations and restatement of prior period financial
 statements.

The accompanying notes are an integral part of the financial statements.

                                              -2-

</TABLE>
<PAGE>

                      PENNSYLVANIA GAS AND WATER COMPANY

                                BALANCE SHEETS
[CAPTION]
                                                  September 30,   December 31,
                                                      1995*           1994*    
                                                      (Thousands of Dollars)

ASSETS
[S]                                               [C]             [C]         
UTILITY PLANT:
  At original cost, less acquisition
    adjustments of $386,000                       $     293,279   $     284,080

  Accumulated depreciation                              (76,680)        (74,408)
                                                        216,599         209,672

OTHER PROPERTY AND INVESTMENTS                            3,682           2,872

CURRENT ASSETS:
  Cash                                                      527             304
  Accounts receivable -
    Customers                                             7,577          15,676
    Others                                                  490           1,474
    Reserve for uncollectible accounts                   (1,071)           (921)
  Accrued utility revenues                                1,573           9,004
  Materials and supplies, at average cost                 2,926           2,743
  Gas held by suppliers, at average cost                 20,155          20,025
  Natural gas transition costs collectible                4,350           4,708
  Deferred cost of gas and supplier refunds, net              -           3,767
  Prepaid expenses and other                              5,285           1,470
                                                         41,812          58,250

DEFERRED CHARGES:
  Regulatory assets
    Deferred taxes collectible                           30,174          31,696
    Natural gas transition costs collectible              1,668           4,099
    Other                                                 3,062           3,131
  Unamortized debt expense                                1,564           1,867
  Other                                                   3,218           3,552
                                                         39,686          44,345




NET ASSETS OF DISCONTINUED OPERATIONS                   195,595         203,196






TOTAL ASSETS                                      $     497,374   $     518,335


*See Note 2 regarding  discontinued  operations  and restatement of prior period
financial statements.

The accompanying notes are an integral part of the financial statements.


                                      -3-
<PAGE>

                      PENNSYLVANIA GAS AND WATER COMPANY

                                BALANCE SHEETS
[CAPTION]
                                                  September 30,    December 31,
                                                      1995*           1994*    
                                                      (Thousands of Dollars)

CAPITALIZATION AND LIABILITIES
[S]                                               [C]             [C]
CAPITALIZATION:
  Common shareholder's investment                 $     207,613   $     216,032
  Preferred stock -
    Not subject to mandatory redemption, net             33,615          33,615
    Subject to mandatory redemption                       1,680           1,760
  Long-term debt                                        105,000         170,825
                                                        347,908         422,232

CURRENT LIABILITIES:
  Current portion of long-term debt and
    preferred stock subject to mandatory
    redemption                                           57,491           3,290
  Note payable to bank                                    5,000               -
  Accounts payable -
    Suppliers                                            13,682          16,762
    Affiliates, net                                       1,498             788
  Deferred cost of gas and supplier refunds, net          2,468               -
  Accrued general business and realty taxes                 808           3,381
  Accrued income taxes                                      459           3,185
  Accrued interest                                        2,248           2,713
  Accrued natural gas transition costs                    2,158           2,356
  Other                                                   2,224           2,395
                                                         88,036          34,870

DEFERRED CREDITS:
  Deferred income taxes                                  47,878          46,627
  Accrued natural gas transition costs                    1,631           3,250
  Unamortized investment tax credits                      4,982           5,110
  Operating reserves                                      2,236           2,383
  Other                                                   4,703           3,863
                                                         61,430          61,233



COMMITMENTS AND CONTINGENCIES (Note 4)







TOTAL CAPITALIZATION AND LIABILITIES              $     497,374   $     518,335


*See Note 2 regarding  discontinued  operations  and restatement of prior period
financial statements.

The accompanying notes are an integral part of the financial statements.

                                      -4-
<PAGE>

                      PENNSYLVANIA GAS AND WATER COMPANY

                           STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                                Nine Months Ended    
                                                                  September 30,      
                                                                 1995*       1994*  
                                                              (Thousands of Dollars)
<S>                                                            <C>         <C>      
CASH FLOW FROM OPERATING ACTIVITIES:
  Income from continuing operations                            $  3,385    $  5,429
  Effects of noncash charges to income -
    Depreciation                                                  5,395       5,030
    Deferred income taxes, net                                      195       1,296
    Provisions for self insurance                                   889       1,064
    Other, net                                                    1,659       2,211
  Changes in working capital, exclusive of cash
   and current portion of long-term debt -
    Receivables and accrued utility revenues                     16,664      16,301
    Gas held by suppliers                                          (130)      4,657
    Accounts payable                                             (2,334)     (8,552)
    Deferred cost of gas and supplier refunds, net                7,207         147
    Other current assets and liabilities, net                   (10,335)     (4,623)
  Other operating items, net                                      1,077      (1,348)
      Net cash provided by continuing operations                 23,672      21,612
  Net cash provided by discontinued operations (Note 2)           3,764       1,621
      Net cash provided by operating activities                  27,436      23,233

CASH FLOW FROM INVESTING ACTIVITIES:
  Additions to utility plant (net of allowance for
    equity funds used during construction)                      (14,907)    (13,294)
  Other, net                                                      2,560          88
      Net cash used for investing activities                    (12,347)    (13,206)

CASH FLOW FROM FINANCING ACTIVITIES:
  Issuance of common stock                                        5,383      20,884
  Redemption of preferred stock                                     (80)    (15,080)
  Dividends on common and preferred stock                       (13,484)     (9,569)
  Repayment of long-term debt                                    (3,535)     (1,054)
  Repayment of note payable to parent                                 -      (3,680)
  Net decrease in bank borrowings                                (3,125)     (3,463)
  Other, net                                                        (25)       (552)
      Net cash used for financing activities                    (14,866)    (12,514)

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                223      (2,487)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                    304       2,714
CASH AND CASH EQUIVALENTS AT END OF PERIOD                     $    527    $    227

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Cash paid during the period for:
    Interest (net of amount capitalized)                       $ 16,353    $ 14,698 
    Income taxes                                               $  8,338    $  5,751 





*See Note 2 regarding  discontinued  operations  and restatement of prior period
financial statements.

The accompanying notes are an integral part of the financial statements.

</TABLE>
                                      -5-
<PAGE>

                      PENNSYLVANIA GAS AND WATER COMPANY

                         NOTES TO FINANCIAL STATEMENTS

(1)  GENERAL

    The interim  financial  statements  included  herein  have  been prepared by
Pennsylvania Gas and  Water  Company  ("PG&W"),  without  audit, pursuant to the
rules and  regulations  of  the  Securities  and  Exchange  Commission.  Certain
information and footnote disclosures  normally  included in financial statements
prepared in accordance with  generally  accepted accounting principles have been
condensed or omitted  pursuant  to  such  rules  and  regulations, although PG&W
believes that the disclosures are adequate to make the information presented not
misleading.

    The results for the interim periods are  not indicative of the results to be
expected for the year, primarily  due  to  the  effect of seasonal variations in
weather.  However, in the opinion  of management, all adjustments, consisting of
only normal recurring accruals, necessary to  present fairly the results for the
interim periods  have  been  reflected  in  the  financial  statements.    It is
suggested that  these  financial  statements  be  read  in  conjunction with the
financial statements and  the  notes  thereto  included  in PG&W's latest annual
report on Form 10-K.

(2)  DISCONTINUED OPERATIONS

    On April  26,  1995,  Pennsylvania  Enterprises,  Inc.  ("PEI"),  the parent
company of PG&W, and PG&W  signed  a definitive agreement (the "Agreement") with
American Water Works Company,  Inc. ("American") and Pennsylvania-American Water
Company  ("Pennsylvania-American"),  a   wholly-owned  subsidiary  of  American,
providing for the  sale  to  Pennsylvania-American  of  substantially all of the
assets, properties and rights of PG&W's water utility operations.

    Under  the  terms   of   the   Agreement,   Pennsylvania-American  will  pay
approximately $409 million consisting of $254 million in cash and the assumption
of $155 million of PG&W's  liabilities,  including $141 million of its long-term
debt.  This price is subject to  adjustment  for changes in the assets of PG&W's
water utility operations  and  the  liabilities  to  be assumed by Pennsylvania-
American between December 31, 1994, and  the date of closing, which currently is
expected to take place in late  December,  1995,  or early January, 1996.  Until
the closing, PG&W will continue to operate its water utility business.

    The sale price reflects a $6.5  million  premium  over the book value of the
assets being sold.    However,  after  transaction  costs  and  the write-off of
certain deferred regulatory assets and deferred credits, the sale will result in
an estimated after tax loss of $5 to  8 million, net of the expected income from
the water operations during the phase-out  period  to the date of closing (which
has been assumed to be December  31,  1995).    The sale will involve a gain for
income tax purposes, primarily because  of the accelerated depreciation that has
been claimed by PG&W with respect to the water utility plant that is being sold.
It is currently estimated that the  income  taxes payable on the sale, for which
deferred income taxes have previously  been  provided, will be approximately $55
million.

    The net cash proceeds from the sale of approximately $201 million, after the
payment of income taxes,  will  be  used  by  PEI  and  PG&W  to retire debt, to
repurchase stock and for working capital for their continuing operations.  After
the sale,  the  principal  assets  of  PG&W  will  consist  of  its  gas utility
operations and approximately 46,000 acres of land.

                                      -6-
<PAGE>

    The sale of  PG&W's  water  utility  operations to Pennsylvania-American was
approved by  the  shareholders  of  both  PEI  and  PG&W  on  October  11, 1995.
Completion of the sale remains  subject  to  approval by the Pennsylvania Public
Utility Commission ("PPUC"), approval of  certain  debt  holders of both PEI and
PG&W, and various other regulatory approvals and certain other conditions.

    The  accompanying  financial   statements   reflect   PG&W's  water  utility
operations as "discontinued  operations"  effective  March  31,  1995.  Interest
charges of PG&W have been allocated  to the discontinued operations based on the
relationship of the gross water utility plant that is being sold to the total of
PG&W's gross gas and water utility plant.    This is the same method as has been
utilized by PG&W and the PPUC  in  establishing the revenue requirements of both
PG&W's gas and  water  utility  operations.    None  of  the dividends on PG&W's
preferred stock has been allocated to the discontinued operations.

    Selected financial information with  respect  to the discontinued operations
is set forth below:

                   Net Assets of Discontinued Operations
[CAPTION]
                                                  As of          As of
                                              September 30,   December 31,
                                                  1995            1994    
                                                 (Thousands of Dollars)
[S]                                           [C]             [C]
Net utility plant                             $     366,313   $    359,399
Current assets (primarily accounts
  receivable and accrued revenues)                   13,609         12,141
Deferred charges and other assets                    26,498         31,103
Total assets being acquired by
  Pennsylvania-American                             406,420        402,643
Liabilities being assumed by
  Pennsylvania-American
    Long-term debt                                  141,132        141,420
    Other                                            15,497         13,168
                                                    156,629        154,588
Net assets being acquired by
  Pennsylvania-American                             249,791        248,055
Estimated liability for income taxes on
  sale of discontinued operations                   (55,050)       (55,542)
Anticipated income from discontinued
  operations during the balance of the
  phase-out period                                      854              -
Other net assets of discontinued operations
 (written off as of March 31, 1995)                       -         10,683
Total net assets of discontinued operations   $     195,595   $    203,196













                                      -7-
<PAGE>

                       Income from Discontinued Operations
<TABLE>
<CAPTION>
                                         Three Months Ended    Nine Months Ended 
                                            September 30,         September 30,  
                                          1995       1994       1995*      1994  
                                                  (Thousands of Dollars)
<S>                                      <C>        <C>        <C>        <C>      
Operating revenues                       $     -    $17,507    $15,640    $50,473
Operating expenses, excluding income
  taxes
    Depreciation                               -      1,983      1,946      5,947
    Other operating expenses                   -      7,286      6,929     21,971
                                               -      9,269      8,875     27,918
Operating income before income taxes           -      8,238      6,765     22,555
    Income taxes                               -      2,148      1,403      5,518
Operating income                               -      6,090      5,362     17,037
    Allocated interest and other charges       -      3,175      3,235      9,398

Income from discontinued operations      $     -    $ 2,915    $ 2,127    $ 7,639

</TABLE>
              Net Cash Provided (Used) by Discontinued Operations
[CAPTION]
                                                    Nine Months Ended 
                                                      September 30,   
                                                    1995*       1994  
                                                  (Thousands of Dollars)
[S]                                                [C]        [C]
Income from discontinued operations                $  2,127   $  7,639

Noncash charges (credits) to income:
  Depreciation                                        1,946      5,947
  Deferred treatment plant costs                        145        436
  Deferred income taxes                                 447      3,080
  Deferred water utility billings                         -     (4,329)

Changes in working capital, exclusive of cash
  and current portion of long-term debt               1,648       (350)

Additions to utility plant                           (2,276)   (13,590)

Utilization of proceeds from issuance of
  long-term debt to be assumed by
  Pennsylvania-American                               1,137      7,203

Repayment of water facility loans                      (127)    (6,708)

Other, net                                           (1,283)     2,293

Net cash provided by discontinued operations       $  3,764   $  1,621



*  Reflects amounts only  through  March  31,  1995,  the  effective date of the
   discontinuance of PG&W's  water  utility  operations  for financial statement
   purposes.



                                      -8-
<PAGE>

(3) RECOVERY OF ORDER 636 TRANSITION COSTS

    On October 15, 1993, the PPUC  adopted  an annual purchased gas cost ("PGC")
order  (the  "PGC  Order")  regarding  recovery  of  Federal  Energy  Regulatory
Commission ("FERC") Order 636 transition costs.    The PGC Order stated that Gas
Transition Costs are subject  to  recovery  through  the annual PGC rate filing.
PG&W was  billed  a  total  of  $1.1  million  of  Gas  Transition  Costs by its
interstate pipelines over a  nineteen-month  period  extending through March 31,
1995.  Of this amount, $858,000 was recovered by PG&W over a twelve-month period
ended January 31, 1995, through  an  increase  in  its  PGC rate.  The remaining
$252,000 of Gas Transition Costs  will  be  recovered  by PG&W in its annual PGC
rate that the PPUC has approved effective December 1, 1995.

    The PGC Order also  indicated  that  while  Non-Gas Transition Costs are not
natural gas costs eligible  for  recovery  under  the PGC rate filing mechanism,
such costs are subject to full  recovery by local distribution companies through
the filing of a tariff pursuant  to  either  the existing surcharge or base rate
provisions of the  Pennsylvania  Public  Utility  Code.    By  Order of the PPUC
entered August 26, 1994, PG&W began recovering the Non-Gas Transition Costs that
it estimates it will ultimately be billed pursuant to FERC Order 636 through the
billing of a surcharge to  its  customers  effective  September 12, 1994.  It is
currently estimated that $9.5 million of Non-Gas Transition Costs will be billed
to PG&W, generally over a four-year  period extending through the fourth quarter
of 1997, of which $5.6 million had been billed to PG&W and $3.4 million had been
recovered from its customers as of  September  30,  1995.  PG&W has recorded the
estimated Non-Gas Transition  Costs  that  remain  to  be  billed  to it and the
amounts remaining to be recovered from its customers.

(4)  COMMITMENTS AND CONTINGENCIES

Valve Maintenance

    On November 16, 1993, the PPUC staff issued an Emergency Order, subsequently
ratified by the PPUC (the "Emergency  Order"),  requiring PG&W to survey its gas
distribution system to verify  the  location  and  spacing  of  its gas shut off
valves, to add or repair valves  where  needed and to establish programs for the
periodic inspection and maintenance of  all  such valves and the verification of
all gas service line information.  On  March 31, 1995, the PPUC adopted an Order
approving a plan submitted by PG&W for complying with the Emergency Order.  PG&W
does not believe that  compliance  with  the  terms  of  such  Order will have a
material adverse effect on its financial position or results of operations.

Environmental Matters

    PG&W, like many gas  distribution  companies, once utilized manufactured gas
plants in connection with providing gas service to its customers.  None of these
plants has been in operation since 1960,  and  several of the plant sites are no
longer owned by PG&W.    Pursuant  to  the Comprehensive Environmental Response,
Compensation and Liability Act of  1980  ("CERCLA"), PG&W filed notices with the
United States Environmental Protection  Agency  (the  "EPA") with respect to the
former plant sites.  None of  the  sites  is  or was formerly on the proposed or
final National Priorities List.  The EPA has conducted site inspections and made
preliminary assessments of each site and  has concluded that no further remedial
action  is  planned.    While  this  conclusion  does  not  constitute  a  legal
prohibition against further regulatory  action  under CERCLA or other applicable
federal or state law,  PG&W  does  not  believe  that  additional costs, if any,
related to these manufactured gas plant sites would be material to its financial
position  or  results  of   operations  since  environmental  remediation  costs
generally are recoverable through rates over a period of time.

                                      -9-
<PAGE>

                      PENNSYLVANIA GAS AND WATER COMPANY

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS                 

DISCONTINUED OPERATIONS

    On April  26,  1995,  Pennsylvania  Enterprises,  Inc.  ("PEI"),  the parent
company of PG&W, and PG&W  signed  a definitive agreement (the "Agreement") with
American Water Works Company,  Inc. ("American") and Pennsylvania-American Water
Company  ("Pennsylvania-American"),  a   wholly-owned  subsidiary  of  American,
providing for the  sale  to  Pennsylvania-American  of  substantially all of the
assets, properties and rights of PG&W's water utility operations.

    Under  the  terms   of   the   Agreement,   Pennsylvania-American  will  pay
approximately $409 million consisting of $254 million in cash and the assumption
of $155 million of PG&W's  liabilities,  including $141 million of its long-term
debt.  This price is subject to  adjustment  for changes in the assets of PG&W's
water utility operations  and  the  liabilities  to  be assumed by Pennsylvania-
American between December 31, 1994, and  the date of closing, which currently is
expected to take place in late  December,  1995,  or early January, 1996.  Until
the closing, PG&W will continue to operate its water utility business.

    The sale price reflects a $6.5  million  premium  over the book value of the
assets being sold.    However,  after  transaction  costs  and  the write-off of
certain deferred regulatory assets and deferred credits, the sale will result in
an estimated after tax loss of $5 to  8 million, net of the expected income from
the water operations during the  phase-out period (which for financial reporting
purposes commenced April 1, 1995) to the date of closing (which has been assumed
to be December 31, 1995).

    The net cash proceeds from the sale of approximately $201 million, after the
payment of an estimated $55 million  of  income  taxes,  will be used by PEI and
PG&W to retire debt,  to  repurchase  stock  and  for  working capital for their
continuing operations.  After the  sale,  the  principal  assets of PEI and PG&W
will consist of PG&W's gas utility  operations and approximately 46,000 acres of
land.

    The sale of  PG&W's  water  utility  operations to Pennsylvania-American was
approved by  the  shareholders  of  both  PEI  and  PG&W  on  October  11, 1995.
Completion of the sale remains  subject  to  approval by the Pennsylvania Public
Utility Commission ("PPUC"), approval of  certain  debt  holders of both PEI and
PG&W, and  various  other  regulatory  approvals  and  certain other conditions.
Until the closing, PG&W intends to utilize its existing bank lines of credit for
the external financing requirements of  the water utility operations, which PG&W
believes will be adequate for such purposes. 

    Operating  revenues  from  PG&W's  water  utility  operations  increased  by
$645,000 (3.7%) from $17.5  million  for  the three-month period ended September
30, 1994, to $18.2 million for  the three-month period ended September 30, 1995.
This increase in revenues  was  principally  the  result  of  a 3.5% increase in
customer consumption which  PG&W  believes  was  attributable  to the lower than
normal rainfall experienced in 1995.    Operating  expenses related to the water
utility operations, excluding income taxes, increased $967,000 (10.4%) from $9.3
million for the three-month period  ended  September  30, 1994, to $10.2 million
for the  three-month  period  ended  September  30,  1995.    This  increase was
primarily attributable to higher expenses as a result of operational changes and
increased maintenance necessitated by the  lower than normal rainfall during the

                                     -10-
<PAGE>

quarter.  Income taxes with respect to the water utility operations decreased by
$261,000 (12.1%) from $2.1 million in the  third quarter of 1994 to $1.9 million
in the third quarter of 1995 due to  a lower level of income before income taxes
(for this purpose, operating income net  of  interest charges) and a decrease in
the Pennsylvania Corporate Net Income Tax  rate.   As a result of the foregoing,
operating income of the water  utility  operations decreased $61,000 (1.0%) from
$6.1 million for  the  three-month  period  ended  September  30,  1994, to $6.0
million for the three-month period  ended  September  30, 1995.  After allocated
interest and  other  charges,  the  income  from  the  water  utility operations
decreased $86,000 (3.0%)  from  $2.9  million  for  the three-month period ended
September 30, 1994, to $2.8  million  for the three-month period ended September
30, 1995.

    Operating revenues from PG&W's  water utility operations remained relatively
unchanged, increasing $129,000  (0.3%)  from  $50.5  million  for the nine-month
period ended September 30,  1994,  to  $50.6  million  for the nine-month period
ended September 30,  1995.    Operating  expenses  related  to the water utility
operations, excluding income taxes, increased $462,000 (1.7%) from $27.9 million
for the nine-month period ended  September  30,  1994,  to $28.4 million for the
nine-month period ended September  30,  1995.    This increase was primarily the
result of increased maintenance expense as  a  result  of a higher level of leak
repairs in 1995 compared  to  1994.    Income  taxes  with  respect to the water
utility operations decreased by $395,000  (7.2%)  from $5.5 million in the first
nine months of 1994 to $5.1 million  in  the  first nine months of 1995 due to a
lower level of income before  income  taxes  (for this purpose, operating income
net of interest charges) and a decrease in the Pennsylvania Corporate Net Income
Tax rate.  As a result of  the  foregoing, operating income of the water utility
operations increased $62,000 (0.4%) from $17.0 million for the nine-month period
ended September 30,  1994,  to  $17.1  million  for  the nine-month period ended
September 30, 1995.  After allocated interest and other charges, the income from
the water utility operations for the nine-month periods ended September 30, 1994
and 1995, remained relatively unchanged, decreasing by $25,000 (0.3%).

    In  accordance  with   generally   accepted  accounting  principles,  PG&W's
financial  statements  have  been  restated  to  reflect  PG&W's  water  utility
operations as  "discontinued  operations"  effective  March  31,  1995,  and the
following sections of Management's Discussion and Analysis generally relate only
to PG&W's continuing  operations,  which  consist  primarily  of its gas utility
operations.  For additional  information  regarding the discontinued operations,
see Note 2 of the accompanying Notes to Financial Statements.



















                                     -11-
<PAGE>

RESULTS OF CONTINUING OPERATIONS

    The following table expresses certain  items  in PG&W's statements of income
as percentages of  operating  revenues  for  each  of  the  three and nine-month
periods ended September 30, 1995, and September 30, 1994:
<TABLE>
<CAPTION>
                                                   Percentage of Operating Revenues  
                                                Three Months Ended  Nine Months Ended
                                                   September 30,      September 30,  
                                                 1995        1994    1995       1994 
<S>                                              <C>         <C>     <C>        <C>
OPERATING REVENUES...........................    100.0%      100.0%  100.0%     100.0%
  Cost of gas................................     40.2        45.6    56.0       58.9
OPERATING MARGIN.............................     59.8        54.4    44.0       41.1

OTHER OPERATING EXPENSES:
  Operation..................................     41.8        37.0    15.5       13.7
  Maintenance................................     12.0         7.4     3.5        2.7
  Depreciation...............................     14.7        11.6     5.1        4.1
  Income taxes...............................    (20.1)      (13.4)    1.6        3.0
  Taxes other than income taxes..............     11.5        10.9     7.5        7.1
    Total other operating expenses...........     59.9        53.5    33.2       30.6

OPERATING INCOME (LOSS)......................     (0.1)        0.9    10.8       10.5

OTHER INCOME (DEDUCTIONS), NET...............      0.2        (0.7)    0.2          -

INTEREST CHARGES.............................     23.5        17.0     7.8        6.0

INCOME (LOSS) FROM CONTINUING OPERATIONS.....    (23.4)      (16.8)    3.2        4.5

INCOME (LOSS) WITH RESPECT TO DISCONTINUED
  OPERATIONS.................................        -        20.3    (3.5)       6.3

NET INCOME (LOSS)............................    (23.4)        3.5    (0.3)      10.8

DIVIDENDS ON PREFERRED STOCK(1)..............      5.7         7.1     2.0        3.0

EARNINGS (LOSS) APPLICABLE TO COMMON STOCK...    (29.1)       (3.6)   (2.3)       7.8
</TABLE>
                    
(1)  None  of  the  dividends  on  preferred  stock  has  been  allocated to the
discontinued operations.

                Three Months Ended September 30, 1995, Compared
                  With Three Months Ended September 30, 1994   

    Operating Revenues.  Operating revenues  decreased $2.2 million (15.6%) from
$14.4 million for the  three-month  period  ended  September  30, 1994, to $12.1
million for the three-month period ended  September 30, 1995.  This decrease was
primarily the result of  a  reduction  in  the  purchased  gas cost component of
PG&W's tariff  ("the  gas  cost  rate")  effective  May  16,  1995.   See "-Rate
Matters."  Also contributing to  the  decrease  was  a 106,000 cubic feet (8.4%)
decrease in consumption by  residential  and  commercial  heating customers as a
result of 48 (27.6%) fewer heating degree days during the quarter. 

    Cost of Gas.   The  cost  of  gas  decreased  $1.7 million (25.7%) from $6.6
million for the three-month period ended September 30, 1994, to $4.9 million for
the three-month  period  ended  September  30,  1995,  primarily  because of the
aforementioned reduction in the gas cost rate effective May 16, 1995 (see "-Rate
Matters") and the switching to  transportation service by certain commercial and
industrial customers. 

                                     -12-
<PAGE>

    Operating Margin.  The operating  margin decreased $551,000 (7.1%) from $7.8
million in the third quarter of  1994  to  $7.3  million in the third quarter of
1995, primarily because of the 106,000 cubic feet (8.4%) decrease in consumption
by residential and commercial heating  customers.    However, as a percentage of
operating revenues,  the  margin  increased  from  54.4%  for  the quarter ended
September 30, 1994, to 59.8% for  the  quarter ended September 30, 1995, largely
as a result  of  a  higher  average  charge  per  cubic  feet to residential and
commercial heating customers  because  of  their  lower  consumption  due to the
warmer weather.

    Other Operating  Expenses.    Other  operating  expenses  decreased $414,000
(5.4%) for the three-month  period  ended  September  30,  1995, compared to the
three-month period ended September 30, 1994.   This decrease was attributable to
a number of  factors,  the  most  significant  of  which  was a $504,000 (26.0%)
decrease in income taxes.  Income taxes  decreased from a credit of $1.9 million
in the third quarter of 1994 to a credit of $2.4 million in the third quarter of
1995 because of a  decrease  in  income  before  income taxes (for this purpose,
operating income net of interest  charges)  and  a reduction in the Pennsylvania
corporate net income tax  rate.    Also  contributing  to  the decrease in other
operating expenses was  a  slightly  lower  level  of  operation expenses, which
declined $254,000 (4.8%), and a  $170,000  (10.8%)  decrease in taxes other than
income taxes, primarily as a result of decreased gross receipts tax attributable
to the lower operating revenues.   The effects of these decreases were partially
offset by a $399,000 (37.9%) increase  in maintenance expenses, principally as a
result of charges  relative  to  the  maintenance  of  gas valves, and increased
depreciation expense of $115,000  (6.9%)  as  a  result  of additions to utility
plant.  Even though  other  operating  expenses  decreased,  they increased as a
percentage of operating revenues from 53.5%  during the third quarter of 1994 to
59.9% during  the  third  quarter  of  1995  because  of  the relatively greater
decrease in revenues.

    Operating Income (Loss).  As a  result  of the above, total operating income
(loss) decreased by $137,000  (102.2%)  from  income  of $134,000 for the three-
month period ended September 30, 1994,  to  a loss of $3,000 for the three-month
period ended  September  30,  1995,  and  decreased  as  a  percentage  of total
operating revenues for such periods from 0.9% in 1994 to 0.1% in 1995, primarily
because of the decrease in  operating  revenues  resulting from the reduction in
the gas cost rate and  lower  consumption  by residential and commercial heating
customers.

    Interest Charges.  Interest charges  increased by $402,000 (16.4%) from $2.4
million for the three-month period ended September 30, 1994, to $2.8 million for
the three-month period ended  September  30,  1995.    This increase was largely
attributable to interest on  overcollections  of  purchased gas costs and higher
levels of bank borrowings.

    Income  (Loss)  From  Continuing  Operations.    The  loss  from  continuing
operations increased $420,000 (17.4%)  from  $2.4  million for the quarter ended
September 30, 1994, to $2.8  million  for  the quarter ended September 30, 1995.
This increase in  the  seasonal  loss  was  largely  the  result  of the matters
discussed above, principally the  decrease  in  operating margin and increase in
interest charges.







                                     -13-
<PAGE>

    Net Income (Loss).  The decrease  in  net income of $3.3 million from income
of $505,000 for the three-month period  ended  September  30, 1994, to a loss of
$2.8 million for the three-month  period  ended  September 30, 1995, was largely
the result of the  elimination  from  earnings  of  the income from discontinued
operations during the phase-out period  for those operations.  Also contributing
to the decrease in net income was the reduced income from continuing operations.

    Dividends on  Preferred  Stock.    Dividends  on  preferred  stock decreased
$335,000 (32.7%) from $1.0  million  for  the three-month period ended September
30, 1994, to $690,000 for the three-month  period ended September 30, 1995, as a
result of the redemption by PG&W on  December 16, 1994, of 150,000 shares ($15.0
million) of its 8.90% cumulative preferred  stock, $100 par value.  No dividends
on preferred stock have been allocated to the discontinued operations.

    Earnings (Loss) Applicable to Common Stock.  The decrease in earnings (loss)
applicable to common stock  of  $3.0  million  from  a  loss of $520,000 for the
three-month period ended September 30, 1994,  to  a loss of $3.5 million for the
three-month period ended September 30, 1995, as well as the decrease in earnings
per share of common stock of $.53 from  a loss of $.10 per share for the quarter
ended September 30, 1994, to  a  loss  of  $.63  per share for the quarter ended
September 30, 1995, were largely the  result of the elimination from earnings of
the income from discontinued  operations  during  the phase-out period for those
operations.  The anticipated income  from the discontinued operations during the
quarter ended September 30, 1995,  was  recorded  as  an offset to the estimated
loss on the disposal of  the  discontinued  operations  which was recorded as of
March  31,  1995.    Also  contributing  to  the  decreases  in  earnings (loss)
applicable to common stock and earnings  (loss)  per share for the quarter ended
September 30, 1995,  was  the  lower  income  from  continuing  operations.  The
effects of these factors were  partially  offset  by the reduced preferred stock
dividends.

                Nine Months Ended September 30, 1995, Compared
                  With Nine Months Ended September 30, 1994   

    Operating Revenues.  Operating revenues decreased $15.6 million (12.9%) from
$121.2 million for the  nine-month  period  ended  September 30, 1994, to $105.5
million for the nine-month period ended  September  30, 1995.  This decrease was
primarily the result of a reduction in the gas cost rate effective May 16, 1995.
See "-Rate Matters."  Also contributing  to  the  decrease in revenues was a 1.7
billion cubic feet  (10.6%)  decrease  in  sales  to  residential and commercial
heating customers, caused by  a  638  (14.7%)  decrease  in heating degree days.
There were 3,696 heating degree  days  (90.7%  of  normal) during the first nine
months of 1995 compared to 4,334 (106.4% of normal) during the first nine months
of 1994.

    Cost of Gas.  The  cost  of  gas  decreased $12.2 million (17.1%) from $71.4
million for the nine-month period ended September 30, 1994, to $59.1 million for
the nine-month  period  ended  September  30,  1995,  primarily  because  of the
aforementioned reduction in the gas cost  rate  effective  May 16, 1995.  See "-
Rate Matters."  Also contributing to the decrease was the reduced consumption by
residential and commercial heating customers.








                                     -14-
<PAGE>

    Operating Margin.  The operating  margin  decreased $3.4 million (6.8%) from
$49.8 million in  the  nine-month  period  ended  September  30,  1994, to $46.4
million in the  nine-month  period  ended  September  30,  1995.   However, as a
percentage of operating revenues, the  margin  increased from 41.1% in the first
nine months of 1994 to 44.0%  in  the  first  nine months of 1995 primarily as a
result of the higher average charge per cubic foot to residential and commercial
heating customers because of their lower consumption due to the warmer weather.

    Other Operating Expenses.   Other  operating expenses decreased $2.0 million
(5.5%) from $37.1 million for the nine-month period ended September 30, 1994, to
$35.0 million for the nine-month period ended September 30, 1995.  This decrease
was primarily the result of a $2.0 million (54.1%) decrease in income taxes from
$3.6 million in the first nine months of  1994 to $1.7 million in the first nine
months of 1995  due  to  a  decrease  in  income  before  income taxes (for this
purpose, operating income  net  of  interest  charges)  and  a  reduction in the
Pennsylvania corporate net income tax  rate.   Also contributing to the decrease
in other operating expenses was  a  slightly  lower level of operation expenses,
which declined $278,000 (1.7%), and  a  $634,000  (7.4%) decrease in taxes other
than income taxes, primarily because of  a  decrease  in gross receipts tax as a
result of the lower level of operating revenues.  The effect of the decreases in
taxes was  partially  offset  by  a  $485,000  (14.9%)  increase  in maintenance
expenses, principally as a result of  charges relative to the maintenance of gas
valves, and a $351,000 (7.0%)  increase  in  depreciation expense as a result of
additions to utility plant.    Notwithstanding  the  decrease in other operating
expenses, such expenses increased  as  a  percentage  of operating revenues from
30.6% during the first nine months of 1994 to 33.2% during the first nine months
of 1995 because of the relatively greater decrease in revenues.

    Operating Income.    As  a  result  of  the  above,  total  operating income
decreased by $1.4 million (10.7%)  from  $12.7 million for the nine-month period
ended September 30,  1994,  to  $11.4  million  for  the nine-month period ended
September 30, 1995.  Nonetheless, operating  income increased as a percentage of
total operating revenues for such periods  from  10.5% in 1994 to 10.8% in 1995,
primarily because of  the  decrease  in  the  cost  of  gas  as  a percentage of
operating revenues, the effect of which was partially offset by the lower levels
of taxes.

    Interest Charges.  Interest charges  increased by $886,000 (12.2%) from $7.3
million for the nine-month period ended  September 30, 1994, to $8.2 million for
the nine-month period  ended  September  30,  1995.    This increase was largely
attributable to interest on  overcollections  of  purchased gas costs and higher
levels of bank borrowings.

    Income (Loss) From Continuing Operations.  Income from continuing operations
decreased $2.0 million  (37.6%)  from  $5.4  million  for  the nine months ended
September 30, 1994, to  $3.4  million  for  the  nine months ended September 30,
1995.  This decrease  was  largely  the  result  of the matters discussed above,
principally the decrease in operating  margin  resulting from the lower level of
sales to residential  and  commercial  heating  customers.    The  effect of the
decreased operating margin was partially offset by the lower levels of taxes.

    Net Income (Loss).   The  decrease  in  net  income  (loss) of $13.4 million
(102.4%) from income of $13.1 million  for the nine-month period ended September
30, 1994, to a loss of  $319,000  for  the nine-month period ended September 30,
1995,  was  largely  the  result  of  the  estimated  loss  on  the  disposal of
discontinued operations, as discussed above.   Also contributing to the decrease
in net income was the lower income from continuing operations.


                                     -15-
<PAGE>

    Dividends on Preferred Stock.   Dividends  on preferred stock decreased $1.6
million (43.5%) from $3.7 million for  the nine-month period ended September 30,
1994, to $2.1 million for the  nine-month  period ended September 30, 1995, as a
result of the redemption  by  PG&W  on  May  31,  1994, of 150,000 shares ($15.0
million) of  its  9.50%  cumulative  preferred  stock,  $100  par  value, and on
December 16, 1994, of  150,000  shares  ($15.0  million) of its 8.90% cumulative
preferred stock, $100 par  value.    No  dividends  on preferred stock have been
allocated to the discontinued operations.

    Earnings (Loss) Applicable to Common Stock.  The decrease in earnings (loss)
applicable to common stock of $11.8 million  from income of $9.4 million for the
nine-month period ended September 30, 1994,  to  a  loss of $2.4 million for the
nine-month period ended September 30, 1995,  as well as the decrease in earnings
per share of common stock of $2.17 from earnings of $1.74 per share for the nine
months ended September 30, 1994 (after  a  $.10 per share charge for the premium
on redemption of preferred stock),  to  a  loss  of  $.43 per share for the nine
months ended September 30, 1995, were  largely  the result of the estimated loss
(equivalent to $1.02 per share)  on  the disposal of discontinued operations, as
discussed  above.    Also  contributing  to  the  decreases  in  earnings (loss)
applicable to common stock  and  earnings  per  share  for the nine months ended
September 30, 1995,  was  the  lower  income  from  continuing  operations.  The
effects of these factors were  partially  offset  by the reduced preferred stock
dividends and, in the case of earnings  per share, the absence of any premium on
the redemption of preferred stock.

RATE MATTERS

    Pursuant to the  provisions  of  the  Pennsylvania  Public Utility Code (the
"Code") which require that  the  tariffs  of  larger gas distribution companies,
such as PG&W,  be  adjusted  on  an  annual  basis  to  reflect changes in their
purchased gas costs, the PPUC,  by  Order  adopted November 10, 1994, authorized
PG&W to decrease the gas costs contained  in its tariffs from $3.74 to $3.68 per
thousand cubic feet effective December  1,  1994.    This change in gas rates on
account of purchased gas  costs  was  designed  to  produce a decrease in annual
revenue of $1.8 million.  In accordance with the same provisions of the Code, by
Order adopted May 11, 1995, the  PPUC  authorized PG&W to decrease the gas costs
contained in its gas tariffs to $2.42  per thousand cubic feet effective May 15,
1995, in order to  refund  overcollections  from  customers caused by lower than
anticipated purchased gas costs and the receipt of supplier refunds during 1995.
This change in gas  rates  on  account  of  purchased  gas costs was designed to
produce a decrease in revenue  of  $8.2  million from its effective date through
December 1, 1995.  Additionally,  by  Order  adopted  November 9, 1995, the PPUC
authorized PG&W to increase its gas  cost  rate to $2.75 per thousand cubic feet
effective December 1, 1995.  This  change  in  gas rates on account of purchased
gas costs is designed to produce a $9.6 million increase in annual revenue.  The
changes in gas rates on account of  purchased gas costs have no effect on PG&W's
earnings since the changes in revenue are offset by corresponding changes in the
cost of gas.

    Effective September 14, 1995, the  PPUC adopted regulations that provide for
the quarterly adjustment of the  annual  purchased  gas  cost rate of larger gas
distribution companies, including PG&W.   Except  for reducing the amount of any
over or undercollections  of  gas  costs,  these  regulations  will not have any
material effect on PG&W's financial position  or results of operations, and PG&W
will still be required to file an  annual  purchased gas cost rate.  The initial
date that PG&W's purchased gas cost  rate is subject to adjustment in accordance
with such regulations is March 1, 1996.


                                     -16-
<PAGE>

    On October 15, 1993, the PPUC  adopted  an annual purchased gas cost ("PGC")
order  (the  "PGC  Order")  regarding  recovery  of  Federal  Energy  Regulatory
Commission ("FERC") Order  636  transition  costs.    The  PGC Order stated that
Account 191 and New Facility Costs  (the  "Gas Transition Costs") are subject to
recovery through the annual PGC  rate  filings  made  with  the PPUC by PG&W and
other larger local gas  distribution  companies.    The PGC Order also indicated
that while Gas Supply  Realignment  and  Stranded Costs (the "Non-Gas Transition
Costs") are not natural  gas  costs  eligible  for  recovery  under the PGC rate
filing mechanism, such costs are subject  to full recovery by local distribution
companies through  the  filing  of  a  tariff  pursuant  to  either the existing
surcharge or base rate provisions  of  the  Code.   The PGC Order further stated
that all such filings would be evaluated on a case-by-case basis.

    PG&W was billed a  total  of  $1.1  million  of  Gas Transition Costs by its
interstate pipelines over a  nineteen-month  period  extending through March 31,
1995.  Of this amount, $858,000 was recovered by PG&W over a twelve-month period
ended January 31, 1995, through  an  increase  in  its  PGC rate.  The remaining
$252,000 of Gas Transition Costs  will  be  recovered  by PG&W in its annual PGC
rate that the PPUC has approved effective December 1, 1995.

    By Order of the PPUC entered August 26, 1994, PG&W began recovering the Non-
Gas Transition Costs that it estimates  it will ultimately be billed pursuant to
FERC Order 636 through the  billing  of  a  surcharge to its customers effective
September 12, 1994.   It  is  currently  estimated  that $9.5 million of Non-Gas
Transition Costs will  be  billed  to  PG&W,  generally  over a four-year period
extending through the fourth quarter  of  1997,  of  which $5.6 million had been
billed to PG&W and $3.4  million  had  been  recovered  from its customers as of
September 30, 1995.  PG&W  has  recorded  the estimated Non-Gas Transition Costs
that remain to be billed to  it  and  the amounts remaining to be recovered from
its customers.

LIQUIDITY AND CAPITAL RESOURCES

    The primary capital  needs  of  PG&W  are  the  funding  of its construction
program and the seasonal  funding  of  its  gas  purchases  and increases in its
customer accounts receivable.  PG&W's  revenues are highly seasonal and weather-
sensitive, with approximately 75% of its revenues normally being realized in the
first and fourth quarters  of  the  calendar  year  when the temperatures in its
service area are the coldest.

    The cash flow  from  PG&W's  operations  is  generally  sufficient to fund a
portion of its  construction  expenditures.    However,  to  the extent external
financing is required, it is the practice of PG&W to use bank borrowings to fund
such expenditures, pending the  periodic  issuance  of stock and long-term debt.
Bank borrowings are also  used  by  PG&W  for  the  seasonal  funding of its gas
purchases and increases in customer accounts receivable.

    In order to so finance  construction  expenditures  and to meet its seasonal
borrowing  requirements,  and  also   to   provide   funding  required  for  its
discontinued operations, PG&W has made arrangements for a total of $80.5 million
of unsecured revolving  bank  credit.    Specifically,  PG&W  has entered into a
revolving bank credit agreement  (the  "Credit  Agreement")  with a group of six
banks under the terms of which $60.0 million is available for borrowing by PG&W.
The Credit Agreement terminates on  May  31,  1996, at which time any borrowings
outstanding thereunder are due  and  payable.    The interest rate on borrowings
under the Credit Agreement is generally  less  than prime.  The Credit Agreement
also requires the payment of a commitment fee of 0.195% per annum on the average
daily amount of the unused portion of  the  available funds.  As of November 10,
1995, $60.0 million of borrowings were outstanding under the Credit Agreement.

                                     -17-
<PAGE>

    PG&W currently has five additional  bank  lines  of credit with an aggregate
borrowing capacity of $20.5  million  which  provide  for borrowings at interest
rates generally less than prime.   Borrowings outstanding under these bank lines
of credit are due and  payable  at  various  dates  during 1996, the earliest of
which is March 31, 1996.   As  of  November  10,  1995, PG&W had $9.0 million of
borrowings outstanding under these additional bank lines of credit.

    PG&W periodically engages in long-term  debt and capital stock financings in
order to obtain funds required for construction expenditures, the refinancing of
existing debt and  various  working  capital  purposes.    No  long-term debt or
capital stock financings were consummated  by  PG&W during the nine-month period
ended September 30, 1995.   However,  on  October  12, 1995, PG&W borrowed $50.0
million (the "Bridge Loan") pursuant to  a term loan agreement (the "Bridge Loan
Agreement"), which matures on November 1, 1996.  The interest rate on borrowings
under the Bridge Loan Agreement is generally less than prime.  Proceeds from the
Bridge Loan, along with other funds  provided  by PG&W, were utilized on October
13, 1995, to redeem  the  $50  million  principal  amount of PG&W's 9.57% Series
First Mortgage Bonds due September 1, 1996.

    PG&W also obtains external funds from the sale of its common stock to PEI in
connection with PEI's Dividend Reinvestment  and Stock Purchase Plan (the "DRP")
and Customer Stock Purchase Plan  (the  "Customer Plan").  During the nine-month
period ended September 30,  1995,  PG&W  realized  $3.0 million and $2.4 million
from the issuance of  common  stock  to  PEI  under  the  DRP and Customer Plan,
respectively.  However,  because  of  the  significant  reduction in its capital
requirements that will result from  the  currently  pending sale of PG&W's water
utility  operations  to  Pennsylvania-American,   effective  May  9,  1995,  PEI
suspended both the investment feature  of  the  DRP, from which $2.0 million was
realized in 1995 prior to such action, and the Customer Plan.

    Expenditures for the  construction  of  utility  plant totaled $15.3 million
during the first nine months  of  1995  and  are  currently estimated to be $4.8
million during the remainder of the  year.  PG&W's construction expenditures are
being financed with internally-generated funds  and bank borrowings, pending the
periodic issuance of stock and long-term debt.

Current Maturities of Long-Term Debt and Preferred Stock

    As of September 30, 1995,  $57.5  million  of PG&W preferred stock and long-
term debt was required to  be  repaid  within twelve months, exclusive of PG&W's
9.57% Series First Mortgage Bonds due  September  1, 1996.  Such amount included
borrowings of $49.0 million under  the  Credit  Agreement and $8.4 million under
three additional bank lines of credit,  which expire during the second and third
quarters of 1996.  Prior to  their respective expirations, PG&W intends to renew
the Credit Agreement and  its  other  bank  lines  of  credit  to the extent the
related borrowing capacity is required.   The $50 million of PG&W's 9.57% Series
First Mortgage Bonds were redeemed  on  October  13, 1995, largely with proceeds
from the Bridge Loan and were thus  classified as long-term debt as of September
30, 1995.










                                     -18-
<PAGE>

Long Lived Assets

    In March 1995, Financial Accounting  Standards Board ("FASB") Statement 121,
"Accounting  for  the  Impairment  of  Long-Lived  Assets",  was  issued.    The
provisions of this statement,  which  are  effective  for fiscal years beginning
after  September  15,  1995,   require   that  long-lived  assets,  identifiable
intangibles, capital leases  and  goodwill  be  reviewed for impairment whenever
events occur or changes in  circumstances  indicate  that the carrying amount of
the assets may not be  recoverable.    In  addition, FASB Statement 121 requires
that  regulatory  assets  meet  the  recovery  criteria  of  FASB  Statement 71,
"Accounting for Effects of Certain Types  of Regulation", on an ongoing basis in
order to avoid a writedown.  The implementation of FASB Statement 121 in 1996 is
not expected to have any significant impact on PG&W since the carrying amount of
all assets, including regulatory assets, is considered recoverable.













































                                     -19-
<PAGE>

                          PART II.  OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of Security Holders

     At  a  special  meeting  held   on   October  11,  1995,  PG&W's  preferred
     shareholders approved the Asset  Purchase  Agreement providing for the sale
     by Pennsylvania Enterprises, Inc. ("PEI"),  the parent company of PG&W, and
     PG&W of PG&W's regulated  water  operations  and  certain related assets to
     Pennsylvania-American Water  Company,  Inc.,  a  wholly-owned subsidiary of
     American  Water  Works  Company,   Inc.,  for  approximately  $409  million
     (including  debt  assumed),   subject   to   adjustment.     The  preferred
     shareholders cast 188,508 votes for  this proposal, 8,187 votes against it,
     and  5,541  abstained  from  voting   on   the  proposal.    PG&W's  common
     shareholder, PEI, by executing a consent  in lieu of a special meeting also
     approved the Asset Purchase Agreement on October 11, 1995.

Item 6.  Exhibits and Reports on Form 8-K

(a)  Exhibits

     10-1   Service Agreement for storage service dated October 13, 1995, by and
            between PG&W and Avoca Natural Gas Storage -- filed herewith.

     10-2   Employment Agreement effective  September  1,  1995, between PEI and
            Dean T. Casaday -- filed  as  Exhibit 10-2 to PEI's Quarterly Report
            on Form 10-Q for the quarter  ended  September 30, 1995, File No. 0-
            7812.

     27-1   Financial Data Schedule -- filed herewith.

(b)  No reports on Form 8-K have  been  filed  during the quarter for which this
     report is filed.



























                                     -20-
<PAGE>

                      PENNSYLVANIA GAS AND WATER COMPANY

                                  SIGNATURES

Pursuant to  the  requirements  of  the  Securities  Exchange  Act  of 1934, the

Registrant has duly  caused  this  Report  to  be  signed  on  its behalf by the

undersigned thereunto duly authorized.






                                            PENNSYLVANIA GAS AND WATER COMPANY  
                                                       (Registrant)



Date:  November 13, 1995            By:            /s/ Thomas J. Ward           
                                                       Thomas J. Ward
                                                         Secretary



Date:  November 13, 1995            By:          /s/ John F. Kell, Jr.          
                                                     John F. Kell, Jr.
                                                  Vice President, Finance
                                             (Principal Financial Officer and
                                               Principal Accounting Officer)




























                                     -21-
<PAGE>

                      PENNSYLVANIA GAS AND WATER COMPANY

                                  SIGNATURES

Pursuant to  the  requirements  of  the  Securities  Exchange  Act  of 1934, the

Registrant has duly  caused  this  Report  to  be  signed  on  its behalf by the

undersigned thereunto duly authorized.






                                            PENNSYLVANIA GAS AND WATER COMPANY  
                                                       (Registrant)



Date:  November 13, 1995            By:                                         
                                                       Thomas J. Ward
                                                         Secretary



Date:  November 13, 1995            By:                                         
                                                     John F. Kell, Jr.
                                                  Vice President, Finance
                                             (Principal Financial Officer and
                                               Principal Accounting Officer)





























<PAGE>


<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
THIS STATEMENT CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE BALANCE
SHEET, STATEMENT OF INCOME AND CASH FLOW, AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000077242
<NAME> PENNSYLVANIA GAS AND WATER COMPANY
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               SEP-30-1995
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                  216,599,000
<OTHER-PROPERTY-AND-INVEST>                  3,682,000
<TOTAL-CURRENT-ASSETS>                      41,812,000
<TOTAL-DEFERRED-CHARGES>                    39,686,000
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                             497,374,000
<COMMON>                                    55,933,000
<CAPITAL-SURPLUS-PAID-IN>                   94,218,000
<RETAINED-EARNINGS>                         57,462,000
<TOTAL-COMMON-STOCKHOLDERS-EQ>             207,613,000
                        1,680,000
                                 33,615,000
<LONG-TERM-DEBT-NET>                       105,000,000
<SHORT-TERM-NOTES>                           5,000,000
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>               57,411,000
                       80,000
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>              86,975,000
<TOT-CAPITALIZATION-AND-LIAB>              497,374,000
<GROSS-OPERATING-REVENUE>                  105,540,000
<INCOME-TAX-EXPENSE>                         1,659,000
<OTHER-OPERATING-EXPENSES>                  92,516,000
<TOTAL-OPERATING-EXPENSES>                  94,175,000
<OPERATING-INCOME-LOSS>                     11,365,000
<OTHER-INCOME-NET>                             192,000
<INCOME-BEFORE-INTEREST-EXPEN>              11,557,000
<TOTAL-INTEREST-EXPENSE>                     8,172,000
<NET-INCOME>                                 (319,000)
                  2,073,000
<EARNINGS-AVAILABLE-FOR-COMM>              (2,392,000)
<COMMON-STOCK-DIVIDENDS>                    11,411,000
<TOTAL-INTEREST-ON-BONDS>                   18,609,000
<CASH-FLOW-OPERATIONS>                      27,436,000
<EPS-PRIMARY>                                    (.43)
<EPS-DILUTED>                                    (.43)
        

</TABLE>


                    FIRM NATURAL GAS STORAGE AGREEMENT

         THIS FIRM NATURAL GAS  STORAGE  AGREEMENT  dated as of October 13,
1995, by  and  between  Avoca  Natural  Gas  Storage,  a  New  York general
partnership  ("Owner")  and   Pennsylvania   Gas   and   Water  Company,  a
Pennsylvania   corporation   ("Customer"),    (singularly,   "Party,"   and
collectively, the "Parties").

                            W I T N E S S E T H

         WHEREAS, Owner plans to construct,  own  and operate a facility in
Avoca, New York (as defined in subsection 1.9 below) for injection, storage
and withdrawal of natural Gas  to  serve markets primarily in the Northeast
United States;

         WHEREAS, Customer  desires  to  purchase  firm  storage service to
enable it to meet the requirements of its various customers; and

         WHEREAS, Owner  is  willing  to  provide  services  to Customer in
accordance with the terms and conditions set forth below.

         NOW, THEREFORE, for and in  consideration  of the premises and the
mutual  covenants  hereinafter  contained,  Owner  and  Customer  agree  as
follows:

                                  PART I

                DEFINITIONS AND PRE-OPERATIONAL ACTIVITIES

                                 Article 1

                                DEFINITIONS

     1.1    "Agreement"  means  this  Firm  Natural  Gas  Storage Agreement
(including all exhibits  identified  in  the  Schedule of Exhibits attached
hereto ("Exhibits")) as it  may  be  amended  and supplemented from time to
time.

     1.2    "Annual Escalation  Factor"  as  used  in  Exhibit  B  shall be
computed for any Contract Year by the following formula:

     AEF (n) equals AEF (n-1) times (0.5 plus (0.5 times CPI (m) divided by
     CPI (m-1))

where n is the applicable Contract Year; n-1 is the Contract Year preceding
the applicable Contract Year;  CPI  is  the  Consumer Price Index/New York-
Northern New Jersey-Long Island, NY-NJ-CT  All Urban Consumers published by
the U.S. Department of Labor, Bureau of Labor Statistics (base year 1982/84
equals 100); and CPI (m)  is  CPI  as  reported  for  the last Month of the
preceding calendar year, and CPI (m-1) is  the CPI as reported for the last
Month of the second preceding  calendar  year.  For purposes of calculating
the AEF, AEF (1) shall equal 1.00.

     1.3    "Approved" or "Approval" means approved by or approval of Owner
unless otherwise stated.

     1.4    "Authorized Overrun Service"  means  the  service  set forth in
Section 4.3 of this Agreement and Section 3 of Rate Schedule FS.
<PAGE>

     1.5    "Commencement Date" means the  earlier  of (i) thirty (30) Days
after Owner issues the Notice of  Readiness  or (ii) the first Day Customer
causes Gas to be injected into the Facility.

     1.6    "Contract Year" means (i)  for  the initial year of operations,
the period beginning on the  Commencement Date and continuing through March
31, (ii) for each  successive  year  of  operations, a one-year period from
April 1 of one year  through  March  31  of  the following year except that
(iii) the final Contract Year shall  begin  on April 1 and terminate on the
anniversary of the Commencement  Date.    For  the  first and last Contract
Year, if less than 365  Days,  any calculation in this Agreement determined
by reference to a Contract Year  shall be adjusted by multiplication of the
appropriate figure by a fraction the numerator of which shall be the number
of Days in that Contract Year and the denominator of which shall be 365.

     1.7    "Day" means a  calendar  day,  including Saturdays, Sundays and
holidays, except that  in  the  event  that  an  obligation  falls due on a
Saturday, Sunday or legal holiday in  the  State of New York the obligation
shall be due on the immediately preceding business day.

     1.8    "Dekatherm" or "Dth" means the quantity of heat energy which is
1,000,000 British thermal units.

     1.9    "Electronic Bulletin Board" means  the computer information and
scheduling system established by Owner.

     1.10   "Facility" means the  structure  and  facilities to be designed
and  constructed  by  Owner   for   purposes   of  providing  the  Services
contemplated by this Agreement.

     1.11   "FERC" shall mean Federal  Energy  Regulatory Commission or any
federal commission, agency or other  governmental body or bodies succeeding
to the powers of such commission.

     1.12   "FERC Gas Tariff" means  Owner's  effective, approved tariff on
file at the FERC, which shall  include all Rate Schedules and General Terms
and Conditions.

     1.13   "Financing Agreement" means any agreement between Owner and any
bank, financial institution or  other  entity  relating to the construction
and/or permanent financing of the Facility.

     1.14   "Force Majeure" means an event of Force Majeure as specified in
Article 13.

     1.15   "Fuel Reimbursement  Charge"  means  a  charge  to  be  paid by
Customer to Owner, pursuant to Exhibit B, as compensation for the injection
and withdrawal of natural gas from the Storage Facility.

     1.16   "Gas" means natural Gas  of  a  quality  at  least equal to the
quality specified in Article 7.

     1.17   "Governmental Approvals"  means  all  authorizations, consents,
exemptions, permits, certificates and approvals  from any federal, state or
municipal body  in  the  United  States  having  jurisdiction  or potential
jurisdiction in relation to the  construction and operation of the Facility
or the performance of the obligations contemplated by this Agreement.
<PAGE>

     1.18   "Interruptible Storage  Service  Agreement"  means an agreement
between Owner  and  Customer  for  the  provision  of interruptible storage
service pursuant to Rate Schedule IS of Owner's FERC Gas Tariff.

     1.19   "Maximum Daily Injection  Quantity"  means the maximum quantity
of Gas which Customer is entitled  to  inject into the Facility on any Day.
This quantity  shall  equal  one-twentieth  (1/20)  of  the Maximum Storage
Capacity.

     1.20   "Maximum Daily Withdrawal Quantity"  means the maximum quantity
of Gas which Customer is entitled  to  withdraw  on any Day.  This quantity
shall equal one-tenth (1/10) of the Maximum Storage Capacity.

     1.21   "Maximum Storage Capacity" or  "MSC" means the maximum quantity
of Gas which Customer is  entitled  to  store  at the Facility at any given
time.

     1.22   "Month" means a calendar month.

     1.23   "Notice of Readiness" means a  notice  to be issued by Owner to
Customer specifying that the Facility is ready to commence the provision of
Services under this Agreement.

     1.24   "Point of Delivery" means the point where Customer shall inject
Gas into the Facility or  withdraw  Gas  from the Facility, as specified in
Section 5.1.

     1.25   "Price Terms"  means  the  prices  attached  as  Exhibit  B, as
Exhibit B may  be  adjusted  from  time  to  time  in  accordance with this
Agreement, which sets forth  the  payment  obligations  of Customer for the
Services provided pursuant to this Agreement.

     1.26   "Project"  means  this  Avoca   Natural  Gas  Storage  project,
pursuant to which Governmental Approvals will be secured, contracts will be
entered,  Financing  Agreement  will  be  arranged,  the  Facility  will be
constructed, Gas will be  injected  and  withdrawn for Customers' accounts,
and related tasks will be accomplished.

     1.27   "Rate Schedules" means the  rate schedules contained in Owner's
FERC Gas tariff.

     1.28   "Services" means the injection,  storage and withdrawal of Gas,
and any  ancillary  activities,  to  be  performed  by  Owner  for Customer
pursuant to this Agreement.

     1.29   "Site" means the parcel  of  land  located  at Avoca, New York,
under or  through  which  Services  are  to  be  provided  pursuant to this
Agreement.

     1.30   "Term" means the period of time specified in Article 17.

     1.31   "Transporter" means CNG Transmission Corporation, Tennessee Gas
Pipeline Company or such other transporter agreed to by Owner and Customer.

     1.32   "USD" means lawful  currency  of  the  United States of America
expressed in dollars.

         Additional terms indicated by  capitalization and utilized in this
Agreement shall have the meaning ascribed to them where first utilized.
<PAGE>

                                 Article 2

                        PRE-OPERATIONAL ACTIVITIES

     2.1    Approvals.  This  Agreement  and  the respective obligations of
the Parties hereunder are  subject  to  all  valid  laws, orders, rules and
regulations   of   duly   constituted   authorities   having   jurisdiction
("Applicable Law").

     2.2    Notice of Readiness.  Owner  shall  issue a Notice of Readiness
to Customer at such time as  Owner has accomplished all tasks necessary for
the commencement of operations at the Facility.

     2.3    Outside Date.  Customer commits  that,  in the event the Notice
of Readiness is  issued  on  or  before  December  31,  1997, Customer will
proceed with the performance of  obligations  under this Agreement.  In the
event the Notice of Readiness is not issued by such date, in the absence of
Force Majeure,  Owner  or  Customer,  each  in  its  sole  and unreviewable
discretion, may terminate this Agreement  without further obligation to the
other Party, in which event each  Party shall bear its own costs associated
with the Project without recourse  against  the other for recovery of those
costs; provided, however, that  Customer  may  not terminate this Agreement
(1) if Owner provides a portion of Customer's MSC, in which case Customer's
Monthly Demand Charge as set  forth  in  Exhibit  B shall be applied to the
level of service actually provided  by  Owner  during the period of partial
service or (2) if Owner provides a comparable service to Customer.


                                  PART II

                                 SERVICES

                                 Article 3

                             STORAGE SERVICES

     3.1    Firm Storage.  Customer hereby reserves and Owner hereby agrees
to provide capacity for the storage of Gas owned by Customer on each Day in
an amount up to the Maximum Storage Capacity, as provided in Exhibit A.

     3.2    Authorized Overrun Storage Service.   Owner may permit Customer
to  store  quantities  of  Gas  in  excess  of  Customer's  Maximum Storage
Capacity; provided, however,  that  Customer  has executed an Interruptible
Storage Service Agreement with Owner for such excess quantities.

     3.3    Payment  Schedule.    Customer  shall  pay  Owner  for services
provided pursuant to this Agreement in accordance with the Price Terms.


                                 Article 4

                        INJECTIONS AND WITHDRAWALS

     4.1    Injections.  Customer hereby  reserves  and Owner hereby agrees
to provide facilities and capacity to support the injection of Gas owned by
Customer into the Facility on each Day in an amount up to the Maximum Daily
Injection Quantity.
<PAGE>

     4.2    Withdrawals.  Customer hereby  reserves and Owner hereby agrees
to provide facilities and capacity  to  support the withdrawal of Gas owned
by Customer from the Facility on  each  Day  in an amount up to the Maximum
Daily Withdrawal Quantity.

     4.3    Authorized  Injection  and  Withdrawal  Overrun  Service.    If
operating conditions  permit  and  Customer  will  not  exceed  its Maximum
Storage Capacity,  Owner  may  authorize  Customer  to  inject  or withdraw
quantities in excess of  Customer's  Maximum Daily Injection and Withdrawal
Quantities.  The charge for such Authorized Overrun Service is set forth in
Exhibit B.


                                 Article 5

                                SCHEDULING

     5.1    Points  of  Delivery  and  Points  of  Redelivery.    Owner and
Customer designate as Exhibit "C," attached  hereto and made a part hereof,
a list  of  the  currently  available  Points  of  Delivery  and  Points of
Redelivery.

     5.2    Customer  Scheduling  of  Transportation.    Customer  shall be
solely  responsible  for  making  all   arrangements  and  paying  for  the
transportation of the Gas to the  Point  of Delivery for injection into the
Facility, and for making all arrangements and paying for the transportation
of Gas from the Point of Delivery for Gas for withdrawal from the Facility.
Owner shall have no obligation to  inject  Gas for Customer, or to withdraw
Gas  for  Customer,  to  the  extent  that  Transporter  is  unwilling, not
obligated to, or unable to transport equivalent quantities, as the case may
be.

     5.3    Scheduling  of  Storage   Volumes   and  Intra-Day  Changes  in
Nominations.  Owner and Customer  agree  that  the obligations of Owner and
Customer for scheduling  and  changing  nominations  hereunder  shall be in
accordance with Section 6 of  Owner's  FERC  Gas Tariff's General Terms and
Conditions.
<PAGE>

                                 PART III

                   GAS PRESSURE, QUALITY AND MEASUREMENT

                                 Article 6

                                 PRESSURE

         Owner  and  Customer  agree  that  the  obligations  of  Owner and
Customer as to the pressure of  Gas injected and withdrawn from Avoca shall
be in accordance with Sections 2 and 3 of Owner's FERC Gas Tariff's General
Terms and Conditions.


                                 Article 7

                                  QUALITY

         Owner  and  Customer  agree  that  the  obligations  of  Owner and
Customer as to the quality  of  the  Gas  injected and withdrawn from Avoca
shall be governed by Section 2  of  Owner's FERC Gas Tariff's General Terms
and Conditions.


                                 Article 8

                                MEASUREMENT

         Owner  and  Customer  agree  that  the  obligations  of  Owner and
Customer as to the measuring of Gas  shall  be governed by Sections 3 and 4
of Owner's FERC Gas Tariff's General Terms and Conditions.


                                  PART V

                               MISCELLANEOUS

                                 Article 9

                            BILLING AND PAYMENT

         Owner  and  Customer  agree  that  the  obligations  of  Owner and
Customer as to billing  and  payment  shall  be  governed  by Section 12 of
Owner's FERC Gas Tariff's General Terms and Conditions.


                                Article 10

                                   TAXES

         Owner shall send Customer an invoice for all taxes attributable to
the injection, storage or withdrawal  of  Customer's Gas and Customer shall
pay such invoice in accordance with Article 9 of this Agreement.
<PAGE>

                                Article 11

                                 BASE GAS

         Customer shall provide a quantity  of  the Facility's base gas pro
rated to reflect Customer's MSC.   Customer shall retain title to such base
gas at all times and  shall  be  entitled  to withdraw such contribution of
Base Gas upon the expiration of Customer's contract term.


                                Article 12

              RATE SCHEDULES AND GENERAL TERMS AND CONDITIONS

         This  Agreement  and  all   terms   and  provisions  contained  or
incorporated herein are  subject  to  the  provisions of Owner's applicable
Rate Schedules and of Owner's General Terms and Conditions on file with the
FERC, or other duly constituted authorities having jurisdiction, and as the
same may be legally amended or superseded, which Rate Schedules and General
Terms and Conditions are by this reference made a part hereof.


                                Article 13

                               FORCE MAJEURE

         Owner and Customer agree  that  Force  Majeure shall be defined in
accordance with Section 11 of  Owner's  FERC Gas Tariff's General Terms and
Conditions.


                                Article 14

               POSSESSION, TITLE, RISK OF LOSS AND WARRANTY

     14.1   Possession, Title and Risk of  Loss.   Owner and Customer agree
that the obligations of Owner and Customer as to possession, title and risk
of loss shall  be  governed  by  Section  15  of  Owner's FERC Gas Tariff's
General Terms and Conditions.

     14.2   Warranty.  Owner  and  Customer  agree  that the obligations of
Owner and Customer as to  warranty  of  title  to  Gas shall be governed by
Section 16 of Owner's FERC Gas Tariff's General Terms and Conditions.


                                Article 15

                                  DEFAULT

     15.1   Termination for Default.  If (i) either Party shall fail in any
material respect to comply with,  observe,  perform or shall default in any
material respect upon any  obligation  under  this  Agreement (an "Event of
Default"), except due to causes excused by Force Majeure or attributable to
the other's wrongful act or failure to act, and such failure materially and
adversely affects the ability of either  Party to deliver or accept Gas and
(ii) after written  notice  thereof  from  the  Party  claiming  a right to
terminate this Agreement,  such  failure  shall  continue  for  a period of
thirty (30) Days, then the  Party  claiming  the right to terminate may, by
<PAGE>

notice in writing, terminate this Agreement as of the date of the notice of
termination; provided, however, that  if  such failure cannot be reasonably
cured within such thirty  (30)  Days,  the  Party  claimed to be in default
shall be entitled to such further  time  as shall reasonably be required to
effect such cure, provided  that  such  Party  commences within such thirty
(30) Days  substantial  efforts  to  effect  such  cure  and  at  all times
thereafter proceeds diligently to complete  such cure.  Notwithstanding the
foregoing, Customer shall give written notice to the Lenders providing debt
financing for the Project (the "Lenders")  or  any agent for the Lenders of
an Event of Default of Owner and  the  Lenders or the agent for the Lenders
shall have the  option,  but  not  the  obligation,  to  cure such Event of
default for a period of 60  days  after the applicable cure period of Owner
under this Section 15.1.

     15.2   Other Rights Preserved.   The  availability  or exercise of the
right to terminate this Agreement pursuant  to this Article shall not serve
to diminish or effect the right of  the Parties to seek damages or specific
performance, for breach of  this  Agreement,  as  provided in Article 17.11
hereof.


                                Article 16

                                   TERM

         This Agreement will be  effective  upon  execution and continue in
full force and effect for  an  initial  term  of twenty (20) years from the
Commencement Date ("Initial  Term").    This  Agreement shall automatically
renew annually following the expiration  of the Initial Term, unless either
Party delivers notice to the other Party  twelve Months prior to the end of
the initial term or any subsequent  one-year extension of this Agreement of
its intention  not  to  renew,  in  which  event  this  Agreement  shall so
terminate; provided, however, that Customer  and Avoca may agree in writing
between one (1) and five (5) years before expiration of the initial term to
extend this Agreement.


                                Article 17

                              LEGAL RELATIONS

     17.1   Entire  Agreement.    This  Agreement,  including  all Exhibits
hereto, contains the entire  understanding  of  the Parties with respect to
the  subject  matter  hereof,  and  supersedes  all  prior  agreements  and
commitments with respect  thereto.    There  are  no oral understandings or
other  terms  or  conditions.      Neither   Party   has  relied  upon  any
representation, expressed or implied, not contained in this Agreement.

     17.2   APPLICABLE LAW.    THIS  AGREEMENT  SHALL  BE  GOVERNED  BY AND
CONSTRUED IN ACCORDANCE WITH THE SUBSTANTIVE LAWS OF THE STATE OF NEW YORK,
EXCLUSIVE OF CONFLICTS OF LAWS PROVISIONS.

     17.3   Amendments.   No  change,  amendment  or  modification  of this
Agreement shall be valid or  binding  upon  the Parties unless such change,
amendment or modification shall  be  in  writing  and  duly executed by the
Parties.
<PAGE>

     17.4   Captions.   The  captions  and  subheadings  contained  in this
Agreement are for convenience  and  reference  only  and  in no way define,
describe, extend or limit  the  scope  or  intent  of this Agreement or the
intent of any provision contained herein.

     17.5   Notice.  Any notice, demand,  offer or other written instrument
required or permitted to be  given  pursuant  to this Agreement, except for
the provisions herein requiring  notice  on  the Electronic Bulletin Board,
shall be in writing signed  by  the  Party  giving such notice and shall be
hand-delivered or sent by  registered  letter, overnight courier provided a
receipt signed by the addressee  obtained,  or  telexed to the other Party.
Unless otherwise  specifically  provided  in  this  Agreement,  any written
notice or other  communication  shall  be  sufficiently  given  or shall be
deemed given on the earlier  of  (1)  the  third business day following the
date on which the same is  mailed  by registered or certified mail, postage
prepaid or  (2)  the  date  of  the  addressee's  receipt  of  such notice,
addressed:

                       (a)  if delivered to Owner:
                            Avoca Natural Gas Storage
                            One Bowdoin Square
                            Boston, MA   02114

                       (b)  if delivered to Customer:
                            Pennsylvania Gas and Water Company
                            Wilkes-Barre Center
                            39 Public Square
                            Wilkes-Barre, PA   18711-1601

         Each Party shall  have  the  right  to  change  the place to which
notice shall be sent or delivered  by  similar notice or like manner to the
other Party.

     17.6   Severability.    The  invalidity   of   one  or  more  phrases,
sentences, clauses,  or  Articles  contained  in  this  Agreement shall not
affect the validity of the  remaining  portion  of the Agreement so long as
the material purposes of this  Agreement can be determined and effectuated.
In the event that one or  more  phrases, sentences, clauses, or Articles is
held to be invalid and such invalidity affects the remaining portion of the
Agreement to alter its  material  purposes,  the Parties shall negotiate in
good faith to amend this Agreement to  have the same force and effect as if
such phrase, sentence, clause, or Article were not invalid.

     17.7   Assignment.  This Agreement shall  be binding upon, shall inure
to the benefit of, and may  be  performed by, the successors and assigns of
the Parties, except that no  assignment,  pledge, or other transfer of this
Agreement shall operate  to  release  the  assignor, pledgor, or transferor
from any of its  obligations  under  this  Agreement  unless consent to the
release is given in writing by the other Party or such transfer is incident
to a merger or consolidation with,  or transfer of all or substantially all
of the assets of the transferor to, another person or business entity which
shall, as part  of  such  succession,  assume  all  the  obligations of the
transferor under this Agreement.
<PAGE>

         Customer acknowledges  that  Owner  intends  to  make a collateral
assignment of this Agreement to  the banks, financial institutions or other
entities  (collectively  the  "Lenders")  in  connection  with  a Financing
Agreement and agrees that if the  Lenders  succeed to the interest of Owner
by foreclosure or otherwise,  Customer  shall  accord  the Lenders the same
rights as Owner hereunder.

         In order to facilitate  the  obtaining of financing or refinancing
for the  Facility,  Customer  shall  execute  such  consents, agreements or
similar documents with respect  to  a  collateral  assignment hereof to the
Lenders  as  Lenders  may   reasonably   request  in  connection  with  the
documentation of the financing or refinancing for the Facility.

     17.8   No Waiver.  The failure of  either  party to enforce any of the
provisions of this  Agreement  or  to  require  compliance  with any of its
terms, at any time during the  pendency  of this Agreement, shall in no way
affect the validity of this Agreement, or any part hereof, and shall not be
deemed a waiver  of  the  right  of  such  Party  thereafter to enforce any
provision of this Agreement.

     17.9   Non-Recourse Obligations.  Customer understands and agrees that
(a) Customer shall have no  recourse  against any participants in Owner and
its sole recourse shall be  against  Owner and Owner's assets, irrespective
of any failure to  comply  with  applicable  law  or  any provision of this
Agreement; (b) no claim shall be  made against any participants in Owner in
connection with this Agreement, except  that the participants may be joined
as  nominal  parties  for  the   purpose  of  enforcing  Customer's  rights
hereunder; (c) Customer shall have no  right to any claim against Owner for
any capital contributions from any  participants  in  Owner not yet due and
owing; and (d) this representation is made expressly for the benefit of the
participants in Owner.

     17.10  Exhibits.  All Exhibits  referenced  in this Agreement shall be
incorporated into this Agreement by  such  reference and shall be deemed to
be an integral part of this Agreement.

     17.11  Liability of Owner and Customer.   In  the event of a breach of
this Agreement by one  Party,  the  other  Party  shall  be entitled to the
remedies available at law or in equity, provided in no event shall Owner or
Customer be liable to  the  other  for  any indirect or consequential cost,
expense or damage, including loss of profits.

         IN WITNESS WHEREOF, the Parties  have  caused this Agreement to be
executed by their duly authorized  representatives effective as of the date
first written above.

                             AVOCA NATURAL GAS STORAGE


                             By:       /s/ James H. Leonard      
                             Title:      Senior Vice President   



                             PENNSYLVANIA GAS AND WATER COMPANY
         

                             By:      /s/ Joseph F. Perugino     
                             Title: Vice President Gas Supply and Marketing
<PAGE>

                                 EXHIBIT A

                         Maximum Storage Capacity


                            500,000 Dekatherms

               (50,000 Dekatherms per day of Deliverability)
<PAGE>

                                 EXHIBIT B

                       Price And Payment Provisions

     1.  Price of Services:    For  each  of  the  services  to be provided
hereunder, Customer agrees to pay and shall pay the following charge:

         (a)  Monthly Demand Charge. (1)   Customer agrees to pay and shall
pay the following  charge  to  Owner,  multiplied  by the Annual Escalation
Factor:

           $3.75/Dth of Maximum Daily Withdrawal Quantity

         (b)  Commodity Injection Charge.   For each Dekatherm injected and
stored for Customer's account,  Customer  agrees  to  pay and shall pay the
following charge:

                                 $.01/Dth

         (c)  Commodity Withdrawal  Charge.    For  each  Dekatherm  of Gas
withdrawn from Customer's account, Customer agrees to pay and shall pay the
following charge:

                                 $.01/Dth

         (d)  Authorized Injection  and  Withdrawal  Overrun  Charge.   For
Authorized Injection and Withdrawal  Overrun  Service  rendered by Owner to
Customer pursuant to Article 4.3, Customer  agrees to pay and shall pay the
following charge (in  addition  to  the  otherwise applicable injection and
withdrawal charges specified in Paragraphs (1(b) and (c) of this Exhibit):

                                 $.01/Dth

     2.  Fuel Reimbursement Charge.    There  shall  be  due and owing from
Customer to Owner a fuel reimbursement  charge equal to two percent (2%) of
the quantities injected by Customer.  Such charge shall be paid by Customer
to Owner in-kind at time of injection.

     3.  Adjustment of Annual Escalation Factor.  In the event that:

         (a)  the Consumer Price Index/New York-Northeastern New Jersey All
Urban Consumers ("CPI") ceases to  be  published  by the U.S. Department of
Labor, Bureau of Labor Statistics; or


         (b)  there is a significant  change  in  the components or purpose
and use of the CPI or the way in which it is calculated;





___________________

(1)    The  Monthly  Demand  Charge   is   calculated  on  a  per  unit  of
deliverability basis.
<PAGE>

then the  Parties  shall  agree  upon  a  substitute  component  for use in
calculating the Annual  Escalation  Factor.    Pending  such agreement, the
Annual Escalation Factor for the  last  month  in  which such factor can be
calculated shall continue to govern  calculation  of the Price.  Any agreed
upon modification shall become effective as  of  the first day of the first
month following such agreement,  subject,  however,  to  the receipt of any
regulatory or governmental approvals required to make such change effective
without modifications (unless  such  modifications  are  acceptable to both
Parties).

         In  the  event  that  the  Parties  are  unable  to  agree  upon a
substitute component, such determination  shall  be  made by arbitration in
accordance with  Section  4  of  this  Exhibit  B.    The  purpose  of such
arbitration shall be to determine a substitute component which produces the
same results as the Annual Escalation Factor based on the CPI.

         4.   Arbitration.

              (a)  Notice.  In the event that either Party wishes to submit
the adjustment of the Annual  Escalation  Factor to arbitration, such Party
(the "Demanding  Party")  shall  commence  arbitration  by  serving written
notice on the  other  Party.    The  notice  shall  contain  the name of an
arbitrator selected by the Demanding  Party,  a  statement of the matter in
dispute, a request for relief and the grounds therefor.

              (b)  Response to  Demand.    The Party receiving such written
notice shall within thirty (30) days thereafter serve written notice on the
Demanding Party stating the name of an arbitrator selected by the receiving
Party and an answering statement.    The  two arbitrators so selected shall
promptly name a third arbitrator,  provided  that nothing in this Section 4
shall preclude agreement by the  Parties (including the Demanding Party) to
have the arbitration conducted by a single arbitrator.

              (c)    Qualifications  of  Arbitrators.    The  arbitrator(s)
selected to act hereunder shall be  qualified by education or experience to
decide matters  relating  to  the  question  in  dispute  and  shall not be
employees or agents of any Party, unless otherwise agreed by the Parties.

              (d)   Arbitration  Procedures;  Place  of  Arbitration.   The
arbitrator(s) selected hereunder shall  promptly  hear and determine (after
giving the Parties due notice of hearing and a reasonable opportunity to be
heard) the  question  submitted  and  shall  render  their decision thereon
within ninety (90) days after appointment  of the third arbitrator.  Except
as otherwise agreed by the  Parties,  the arbitration shall be conducted in
accordance with  the  rules  and  regulations  of  the American Arbitration
Association applicable to commercial disputes.   Unless otherwise agreed by
the Parties, the arbitration shall be held in New York.

              (e)  Effect of Decision.  The decision of the arbitrators, or
a majority thereof, shall be made in writing and shall be final and binding
upon the Parties as to the  question(s)  submitted and shall not be subject
to judicial review.  The written decision  may be issued with or without an
opinion.  If either  Party  requests  a  written  opinion with respect to a
decision, one shall be  issued  expeditiously,  but  its issuance shall not
delay compliance with  and  implementation  of  the  decision.  The Parties
shall abide by and comply with such  decision and a judgment may be entered
upon an arbitration decision in any court of competent jurisdiction.
<PAGE>

                                 EXHIBIT C

                      Delivery and Redelivery Points


         The  delivery  and  redelivery   point   shall  be  the  point  of
interconnection  between   the   Avoca   facility   and   CNG  Transmission
Corporation, Tennessee Gas Pipeline Company  or any other pipeline as Owner
and Customer may mutually agree.

<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission