PG ENERGY INC
SC 13E3/A, 1996-04-09
ELECTRIC & OTHER SERVICES COMBINED
Previous: PG ENERGY INC, SC 13E4/A, 1996-04-09
Next: PG ENERGY INC, SC 13E3/A, 1996-04-09





<PAGE>
================================================================================

           AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON
                                APRIL 9, 1996

                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                SCHEDULE 13E-3/A
                            TRANSACTION STATEMENT
      (PURSUANT TO SECTION 13(E) OF THE SECURITIES EXCHANGE ACT OF 1934)
                              (Amendment No.1)

                                PG ENERGY INC.
                 (Name of Issuer and Person Filing Statement)

                      DEPOSITARY PREFERRED SHARES, EACH
                  REPRESENTING A 1/4 INTEREST IN A SHARE OF
          9% CUMULATIVE PREFERRED STOCK, PAR VALUE $100.00 PER SHARE
                        (Title of Class of Securities)

                                  708747407
                    (CUSIP Number of Class of Securities)

                                THOMAS J. WARD
                                  SECRETARY
                                PG ENERGY INC.
                             WILKES-BARRE CENTER
                               39 PUBLIC SQUARE
                       WILKES-BARRE, PENNSYLVANIA 18711
                                (717) 829-8843
(Name, Address and Telephone Number of Person Authorized to Receive Notices and
         Communications on Behalf of the Person Filing the Statement)


                                   COPY TO:
                               GARETT J. ALBERT
                            HUGHES HUBBARD & REED
                            ONE BATTERY PARK PLAZA
                        NEW YORK, NEW YORK 10004-1482
                                (212) 837-6000

                                MARCH 11, 1996
    (Date Tender Offer First Published, Sent or Given to Security Holders)

This statement is filed in connection with (check the appropriate box):

   a. [ ] The filing of solicitation material or an information statement
subject to Regulation 14A, Regulation 14C or Rule 13e-3(c) under the
Securities Exchange Act of 1934.

   b. [ ] The filing of a registration statement under the Securities Act of
1933.

   c. [X] A tender offer.

   d. [ ] None of the above.

<PAGE>
Check the following box if the soliciting materials or information statement
referred to in checking box (a) are preliminary copies: [ ]


Calculation of Filing Fee
- --------------------------------------------------------------------------------
    Transaction Valuation*                         Amount of Filing Fee
- --------------------------------------------------------------------------------
      $27,000,000                                         $5,400
- --------------------------------------------------------------------------------

*  Determined pursuant to Rule  0-11(b)(1).  Assumes  the  purchase of 1,000,000
   shares at $27.00 per share.  Calculation  based on the transaction  valuation
   multiplied by one-fiftieth of one percent.

[X]  Check box if any part of the fee is offset as provided  by Rule  0-11(a)(2)
     and identify the filing with which the offsetting fee was previously  paid.
     Identify the previous filing by registration  statement number, or the Form
     or Schedule and the date of its filing.


Amount Previously Paid:  $5,400
Form or Registration No.:  Schedule 13E-4
Filing Party:  PG Energy Inc.
Date Filed:  March 11, 1996

================================================================================

<PAGE>

      This  Amendment  No.  1  amends and supplements the Rule 13e-3 Transaction
Statement on Schedule 13E-3, dated March 11, 1996 (the "Schedule 13E-3"),  filed
by PG Energy Inc., a Pennsylvania corporation formerly known as Pennsylvania Gas
and  Water  Company  (the "Company") in connection with the Company's  offer  to
purchase  any  and  all  of its outstanding  Depositary  Preferred  Shares  (the
"Shares"),  each  representing  a  one-fourth  interest  in  a  share  of its 9%
Cumulative  Preferred Stock, par value $100.00 per share, liquidation preference
$100.00 per share (equivalent to $25.00 per Share), at $27.00 per Share, net  to
the seller  in  cash,  upon the terms and subject to the conditions set forth in
the  Offer to Purchase, dated March 11, 1996  (the "Offer to Purchase"), and the
related  Letter  of  Transmittal (the "Letter of Transmittal", together with the
Offer to Purchase, the "Offer"),  copies  of  which  were  previously  filed  as
Exhibits (d)(1) and (d)(2) to the Schedule 13E-3, respectively, and incorporated
by  reference  therein.  Terms  defined in the Schedule 13E-3 and not separately
defined herein shall have the meanings specified in the Schedule 13E-3.

      The information set forth in the Issuer Tender Offer Statement on Schedule
13E-4 (the "Schedule 13E-4") which was attached to the Schedule 13E-3 as Exhibit
(g)(2), as amended by Amendment No. 1 to the Schedule 13E-4 (the "Schedule 13E-4
Amendment"),  which  Schedule  13E-4  Amendment  is  attached  hereto as Exhibit
(g)(3), is expressly incorporated by reference and responses to each item herein
are qualified  in their  entirety by the provisions of the Schedule 13E-4, as so
amended.

      The following information amends the information  previously  included  in
the Schedule 13E-3.


<PAGE>
ITEM 16. ADDITIONAL INFORMATION.

      Item 16  is  hereby  supplemented  and  amended  by adding  the  following
information thereto:

      On April 8, 1996,  the  Company  issued  a  press  release  announcing  an
extension  of  the  Offer  by  one business day.  The Offer will now  expire  at
5:00 p.m., New York City time, Tuesday, April 9, 1996.   A copy of the Company's
press release is attached hereto as Exhibit (d)(9).

      The conditions contained  in  Sections 9(a)(iv), (b), (d)(iv), (d)(vi) and
(f) under  "The Offer-Certain Conditions of the Offer"  of the Offer to Purchase
are hereby amended to replace the word "sole"  with the word  "reasonable"  with
respect to the exercise of the Company's judgment.

      The Letter of Transmittal is hereby amended to include the Guidelines  for
Certification of Taxpayer Identification Number on  Substitute  Form  W-9 and is
set forth in its entirety in Exhibit (d)(2) hereto.


ITEM 17. MATERIAL TO BE FILED AS EXHIBITS.

<TABLE>

<S>      <C>
(d)(2)   Form  of  Letter  of   Transmittal   together   with   Guidelines   for
         Certification of Taxpayer Identification Number on Substitute Form W-9.

(d)(9)   Form of Press Release issued by the Company, dated April 8, 1996.

(g)(3)   Amendment No. 1 to Issuer Tender Offer Statement on Schedule 13E-4.

</TABLE>

<PAGE>

                                  SIGNATURE

      After due inquiry and to the best of my knowledge  and  belief,  I certify
that the information set forth in this statement is true, complete and correct.


                                PG Energy Inc.


                                By:  /s/ John F. Kell, Jr.
                                   ------------------------------
                                   Name: John F. Kell, Jr.
                                   Title:  Vice President, Financial Services


Dated:  April 9, 1996


<PAGE>
<TABLE>
<CAPTION>

                              INDEX TO EXHIBITS

EXHIBIT
NUMBER                              DESCRIPTION
- ------                              -----------
<S>      <C>
(d)(2)   Form  of  Letter  of   Transmittal   together   with   Guidelines   for
         Certification of Taxpayer Identification Number on Substitute Form W-9.

(d)(9)   Form of Press Release issued by the Company, dated April 8, 1996.

(g)(3)   Amendment No. 1 to Issuer Tender Offer Statement on Schedule 13E-4.


</TABLE>


                            LETTER OF TRANSMITTAL
                   TO ACCOMPANY DEPOSITARY PREFERRED SHARES
              EACH REPRESENTING A ONE-FOURTH INTEREST IN A SHARE
                     OF ITS 9% CUMULATIVE PREFERRED STOCK
                                      OF
                                PG ENERGY INC.
                  TENDERED PURSUANT TO THE OFFER TO PURCHASE
                             DATED MARCH 11, 1996

        THE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT 5:00 P.M., NEW
        YORK CITY TIME, ON MONDAY, APRIL 8, 1996, UNLESS THE OFFER IS
                                  EXTENDED.

         To:  Chemical Mellon Shareholder Services, L.L.C., Depositary


<TABLE>
<CAPTION>
<S>                            <C>                                 <C>
By Mail:                       By Facsimile Transmission:          By Hand or Overnight Courier:
Reorganization Department      (For Eligible Institutions Only)    Reorganization Department
P.O. Box 837                   (201) 296-4293                      120 Broadway
Midtown Station                To Confirm Receipt of Facsimile:    13th Floor
New York, NY 10018             (201) 296-4100                      New York, NY 10271
</TABLE>




<TABLE>
<CAPTION>
<S>                <C>                         <C>                   <C>
                         DESCRIPTION OF SHARES TENDERED

                       SHARES TENDERED
           (ATTACH ADDITIONAL LIST, IF NECESSARY)                    PRINT NAME(S) AND ADDRESS(ES) OF REGISTERED HOLDER(S)

                   TOTAL NUMBER OF SHARES      NUMBER OF
CERTIFICATE          REPRESENTED BY             SHARES                          (PLEASE FILL IN EXACTLY AS NAME(S)
 NUMBER(S)*          CERTIFICATE(s)*           TENDERED**                            APPEAR(S) ON CERTIFICATE(S))







 TOTAL SHARES:

 * Need not be completed by stockholders tendering by book-entry transfer.

** Unless otherwise indicated, it will be assumed that all Shares represented by
   any certificate delivered to the Depositary are being tendered. See Instruction 4.

</TABLE>


   DELIVERY OF THIS  INSTRUMENT  TO AN ADDRESS  OTHER THAN AS SET FORTH ABOVE OR
TRANSMISSION  OF INSTRUCTIONS  VIA A FACSIMILE  NUMBER OTHER THAN THE ONE LISTED
ABOVE WILL NOT CONSTITUTE A VALID DELIVERY.

<PAGE>
   THE  INSTRUCTIONS  ACCOMPANYING  THIS  LETTER OF  TRANSMITTAL  SHOULD BE READ
CAREFULLY BEFORE THE LETTER OF TRANSMITTAL IS COMPLETED.


   This Letter of Transmittal is to be used if certificates  are to be forwarded
herewith or if delivery of Shares (as defined below) is to be made by book-entry
transfer to the  Depositary's  account at The Depository Trust Company ("DTC")
or the Philadelphia Depository Trust Company ("PDTC") (hereinafter  collectively
referred to as the "Book-Entry Transfer  Facilities") pursuant to the procedures
set forth in Section 6 of the Offer to Purchase (as defined below).

   Stockholders who cannot deliver their Shares and all other documents required
hereby to the  Depositary  by the  Expiration  Date (as  defined in the Offer to
Purchase) must tender their Shares pursuant to the guaranteed delivery procedure
set forth in Section 6 of the Offer to Purchase.  See Instruction 2. Delivery of
documents  to  the  Company  or  to a  Book-Entry  Transfer  Facility  does  not
constitute a valid delivery.


             (BOXES BELOW FOR USE BY ELIGIBLE INSTITUTIONS ONLY)


[ ]  CHECK HERE IF TENDERED SHARES ARE BEING DELIVERED BY BOOK-ENTRY TRANSFER TO
     THE DEPOSITARY'S  ACCOUNT AT ONE OF THE BOOK-ENTRY  TRANSFER FACILITIES AND
     COMPLETE THE FOLLOWING:

     Name of Tendering Institution _____________________________________________

     Check Applicable Box: [ ] DTC [ ] PDTC

     Account No. _______________________________________________________________

     Transaction Code No. ______________________________________________________

[ ]  CHECK  HERE IF  TENDERED SHARES ARE BEING DELIVERED PURSUANT TO A NOTICE OF
     GUARANTEED  DELIVERY  PREVIOUSLY  SENT TO THE  DEPOSITARY  AND COMPLETE THE
     FOLLOWING:

     Name(s) of Tendering Stockholder(s) _______________________________________

     Date of Execution of Notice of Guaranteed Delivery ________________________

     Name of Institution that Guaranteed Delivery ______________________________

     If delivery is by book-entry transfer:
     Name of Tendering Institution _____________________________________________

     Account No._____________at      [ ] DTC      [ ] PDTC

     Transaction Code No. ______________________________________________________


                   NOTE: SIGNATURES MUST BE PROVIDED BELOW.
             PLEASE READ THE ACCOMPANYING INSTRUCTIONS CAREFULLY.

                                        2
<PAGE>
Ladies and Gentlemen:

   The   undersigned   hereby   tenders  to  PG  Energy   Inc.,  a  Pennsylvania
corporation   formerly  known  as  Pennsylvania   Gas  and  Water  Company  (the
"Company"), the above-described Depositary Preferred Shares (the "Shares"), each
representing  a one-fourth  interest in a share of its 9%  Cumulative  Preferred
Stock,  par value $100.00 per share,  liquidation  preference  $100.00 per share
(equivalent to $25.00 per Share) pursuant to the Company's offer to purchase any
and all of its  outstanding  Shares at a price per Share of  $27.00,  net to the
seller in cash,  upon the terms and subject to the  conditions  set forth in the
Offer to Purchase,  dated March 11, 1996 (the "Offer to  Purchase"),  receipt of
which is hereby acknowledged,  and in this Letter of Transmittal (which together
constitute the "Offer").

   Subject to, and effective upon, acceptance for payment of and payment for the
Shares  tendered  herewith  in  accordance  with the  terms and  subject  to the
conditions  of the Offer  (including,  if the Offer is extended or amended,  the
terms and conditions of any such extension or amendment), the undersigned hereby
sells,  assigns and  transfers  to, or upon the order of, the Company all right,
title and interest in and to all the Shares that are being tendered  hereby (and
any and all other  Shares or other  securities  issued or  issuable  in  respect
thereof  on  or  after  March  16,  1996  (collectively,  "Distributions"))  and
constitutes   and  appoints  the  Depositary  the  true  and  lawful  agent  and
attorney-in-fact  of the  undersigned  with  respect  to  such  Shares  and  all
Distributions,  with full power of  substitution  (such power of attorney  being
deemed to be an  irrevocable  power  coupled with an  interest),  to (a) deliver
certificates  for such Shares and all  Distributions,  or transfer  ownership of
such Shares and all  Distributions on the account books maintained by any of the
Book-Entry  Transfer   Facilities,   together,   in  any  such  case,  with  all
accompanying evidences of transfer and authenticity, to or upon the order of the
Company,  (b) present such Shares and all  Distributions  for  registration  and
transfer on the books of the Company and (c) receive all benefits and  otherwise
exercise   all  rights  of   beneficial   ownership   of  such  Shares  and  all
Distributions, all in accordance with the terms of the Offer.

   The undersigned  hereby represents and warrants that the undersigned has full
power and  authority to tender,  sell,  assign and transfer the Shares  tendered
hereby  and all  Distributions  and that,  when and to the  extent  the same are
accepted for payment by the Company,  the Company will acquire good,  marketable
and  unencumbered  title  thereto,  free and clear of all  liens,  restrictions,
charges,  encumbrances,   conditional  sales  agreements  or  other  obligations
relating  to the sale or transfer  thereof,  and the same will not be subject to
any adverse claims. The undersigned will, upon request,  execute and deliver any
additional  documents deemed by the Depositary or the Company to be necessary or
desirable to complete the sale,  assignment and transfer of the Shares  tendered
hereby and all Distributions.

   All  authority  herein  conferred  or  agreed  to be  conferred  shall not be
affected by, and shall survive the death or incapacity of the  undersigned,  and
any  obligation of the  undersigned  hereunder  shall be binding upon the heirs,
personal representatives,  successors and assigns of the undersigned.  Except as
stated in the Offer, this tender is irrevocable.

   The  undersigned  understands  that  tenders of Shares pursuant to any one of
the  procedures  described  in  Section  6 of the Offer to  Purchase  and in the
instructions  hereto will constitute the  undersigned's  acceptance of the terms
and  conditions of the Offer,  including the  undersigned's  representation  and
warranty  that (i) the  undersigned  has a net long position in the Shares being
tendered  within  the  meaning of Rule 14e-4  promulgated  under the  Securities
Exchange Act of 1934,  as amended,  and (ii) the tender of such Shares  complies
with Rule  14e-4.  The  Company's  acceptance  for  payment  of Shares  tendered
pursuant  to  the  Offer  will  constitute  a  binding   agreement  between  the
undersigned  and the Company upon the terms and subject to the conditions of the
Offer.

   The undersigned understands that tenders of Shares pursuant to any one of the
procedures  described  in  Section  6 of  the  Offer  to  Purchase  and  in  the
instructions hereto will constitute an agreement between the undersigned and the
Company upon the terms and subject to the conditions of the Offer.

   Unless otherwise indicated under "Special Payment Instructions," please issue
the check for the  Purchase  Price of any Shares  purchased,  and/or  return any
Shares not tendered or not purchased, in the name(s) of the undersigned (and, in
the case of Shares tendered by book-entry transfer, by credit to the

                                        3


<PAGE>

account  at  the  Book-Entry  Transfer  Facility  designated above).  Similarly,
unless otherwise  indicated under "Special Delivery  Instructions,"  please mail
the check for the Purchase Price of any Shares purchased and/or any certificates
for Shares  not  tendered  or not  purchased  (and  accompanying  documents,  as
appropriate)  to the  undersigned  at the address shown below the  undersigned's
signature(s). In the event that both "Special Payment Instructions" and "Special
Delivery  Instructions"  are completed,  please issue the check for the Purchase
Price of any Shares  purchased  and/or  return any  Shares not  tendered  or not
purchased in the name(s) of, and mail said check and/or any certificates to, the
person(s)  so  indicated.  The  undersigned  recognizes  that the Company has no
obligation,  pursuant to the  "Special  Payment  Instructions,"  to transfer any
Shares from the name of the registered holder(s) thereof if the Company does not
accept for payment any of the Shares so tendered.







                                        4



<PAGE>

                          SPECIAL PAYMENT INSTRUCTIONS
                         (SEE INSTRUCTIONS 5, 6 AND 7)


   To be completed ONLY if the check for the Purchase Price of Shares  purchased
and/or certificates for Shares not tendered or not purchased are to be issued in
the name of someone other than the undersigned.

Issue [ ] check and/or [ ] certificate(s) to:

Name ___________________________________________________________________________

________________________________________________________________________________
                                 (Please Print)


Address ________________________________________________________________________

_______________________________________________________________________________
                               (Include Zip Code)

________________________________________________________________________________
                   (Tax Identification or Social Security No.)





                          SPECIAL DELIVERY INSTRUCTIONS
                          (SEE INSTRUCTIONS 5, 6 AND 7)


   To be completed ONLY if the check for the Purchase Price of Shares  purchased
and/or the  certificates  for Shares not  tendered  or not  purchased  are to be
mailed to someone other than the undersigned or to the undersigned at an address
other than that shown below the undersigned's signature(s).

Mail [ ] check and/or [ ] certificate(s) to:

Name ___________________________________________________________________________

________________________________________________________________________________
                                 (Please Print)


Address ________________________________________________________________________

________________________________________________________________________________
                               (Include Zip Code)



                                        5


<PAGE>
                              SOLICITED TENDERS
                             (SEE INSTRUCTION 10)

   The Company will pay to any Soliciting  Dealer, as defined in Instruction 10,
a  solicitation  fee of $0.50 per Share for each Share  tendered  and  purchased
pursuant to the Offer.

   The  undersigned  represents  that the Soliciting  Dealer which solicited and
obtained this tender is:

Name of Firm: __________________________________________________________________
                                 (Please Print)


Name of Individual Broker or Financial Consultant: _____________________________


Identification Number (if known): ______________________________________________


Address: _______________________________________________________________________
                               (Include Zip Code)

     The  following to be completed  ONLY if  customer's  Shares held in nominee
name are tendered.

              Name of Beneficial Owner     Number of Shares Tendered
                    (Attach additional list if necessary)


              _______________________     ___________________________

              _______________________     ___________________________

              _______________________     ___________________________


   The acceptance of compensation  by such  Soliciting  Dealer will constitute a
representation by it that: (i) it has complied with the applicable  requirements
of the Securities Exchange Act of 1934, as amended, and the applicable rules and
regulations  thereunder,  in  connection  with  such  solicitation;  (ii)  it is
entitled  to such  compensation  for  such  solicitation  under  the  terms  and
conditions of the Offer to Purchase;  (iii) in soliciting  tenders of Shares, it
has used no soliciting  materials other than those furnished by the Company; and
(iv) if it is a foreign  broker or dealer not  eligible  for  membership  in the
National Association of Securities Dealers,  Inc. (the "NASD"), it has agreed to
conform to the NASD's Rules of Fair Practice in making solicitations.

   The payment of  compensation  to any  Soliciting  Dealer is dependent on such
Soliciting Dealer's returning a Notice of Solicited Tenders to the Depositary.






                                        6

<PAGE>
                                  SIGN HERE
                 (PLEASE COMPLETE SUBSTITUTE FORM W-9 BELOW)



________________________________________________________________________________
                           Signature(s) of Owner(s)


________________________________________________________________________________


Dated: _________________, 1996


Name(s) ________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________
                                 (Please Print)


Capacity (full title) __________________________________________________________


Address ________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________
                               (Include Zip Code)


Area Code and Telephone No. ____________________________________________________


Must be signed by  registered  holder(s)  exactly as name(s)  appear(s) on stock
certificate(s) or on a security  position listing or by person(s)  authorized to
become registered holder(s) by certificates and documents  transmitted herewith.
If   signature   is   by   a   trustee,   executor,   administrator,   guardian,
attorney-in-fact, officer of a corporation or other person acting in a fiduciary
or representative  capacity,  please set forth full title and see Instruction 5.


                          GUARANTEE OF SIGNATURE(S)
                          (SEE INSTRUCTIONS 1 AND 5)

Name of Firm ___________________________________________________________________


Authorized Signature ___________________________________________________________


Dated: ____________________, 1996


                                        7
<PAGE>

                                 INSTRUCTIONS
            FORMING PART OF THE TERMS AND CONDITIONS OF THE OFFER


   1.  GUARANTEE  OF  SIGNATURES.   Except  as  otherwise  provided  below,  all
signatures on this Letter of Transmittal  must be guaranteed by a firm that is a
member of a registered national securities exchange or the National  Association
of Securities Dealers,  Inc., or by a commercial bank or trust company having an
office or  correspondent  in the  United  States  which is a  participant  in an
approved  Signature  Guarantee  Medallion  Program (an "Eligible  Institution").
Signatures  on this Letter of  Transmittal  need not be  guaranteed  (a) if this
Letter of Transmittal is signed by the registered holder(s) of the Shares (which
term, for purposes of this document, shall include any participant in one of the
Book-Entry Transfer Facilities whose name appears on a security position listing
as the owner of Shares) tendered  herewith and such holder(s) have not completed
the box entitled  "Special Payment  Instructions"  or the box entitled  "Special
Delivery  Instructions"  on this Letter of Transmittal or (b) if such Shares are
tendered for the account of an Eligible Institution. See Instruction 5.

   2.  DELIVERY OF LETTER OF TRANSMITTAL AND SHARES.  This Letter of Transmittal
is to be used either if certificates are to be forwarded herewith or if delivery
of Shares is to be made by book-entry  transfer  pursuant to the  procedures set
forth in Section 6 of the Offer to  Purchase.  Certificates  for all  physically
delivered  Shares,  or  a  confirmation  of  a  book-entry   transfer  into  the
Depositary's  account  at one of the  Book-Entry  Transfer  Facilities  of all
Shares  delivered  electronically,  as well as a  properly  completed  and  duly
executed  Letter of Transmittal  (or photocopy  thereof) and any other documents
required by this Letter of  Transmittal,  must be received by the  Depositary at
one of its addresses  set forth on the front page of this Letter of  Transmittal
on or prior  to the  Expiration  Date (as  defined  in the  Offer to  Purchase).
Stockholders who cannot deliver their Shares and all other required documents to
the  Depositary  on or prior to the  Expiration  Date must tender  their  Shares
pursuant  to the  guaranteed  delivery  procedure  set forth in Section 6 of the
Offer to Purchase.  Pursuant to such procedure:  (a) such tender must be made by
or through an Eligible  Institution,  (b) a properly completed and duly executed
Notice of Guaranteed Delivery  substantially in the form provided by the Company
(with any required  signature  guarantees) must be received by the Depositary on
or prior to the  Expiration  Date and (c) the  certificates  for all  physically
delivered  Shares,  or  a  confirmation  of  a  book-entry   transfer  into  the
Depositary's  account  at one of the  Book-Entry  Transfer  Facilities  of all
Shares  delivered  electronically,  as well as a  properly  completed  and  duly
executed  Letter of Transmittal  (or photocopy  thereof) and any other documents
required by this Letter of Transmittal must be received by the Depositary within
three  business  days after the date of execution  of such Notice of  Guaranteed
Delivery, all as provided in Section 6 of the Offer to Purchase.

   THE METHOD OF DELIVERY OF SHARES AND ALL OTHER  REQUIRED  DOCUMENTS IS AT THE
OPTION AND RISK OF THE TENDERING  STOCKHOLDER.  IF  CERTIFICATES  FOR SHARES ARE
SENT BY MAIL,  REGISTERED MAIL WITH RETURN RECEIPT REQUESTED,  PROPERLY INSURED,
IS RECOMMENDED.


   No  alternative,  conditional  or  contingent  tenders will be  accepted.  By
executing this Letter of  Transmittal  (or a photocopy  thereof),  the tendering
stockholder waives any right to receive any notice of the acceptance for payment
of the Shares.

   3.  INADEQUATE SPACE. If the space provided herein is inadequate, the
certificate numbers and/or the number of Shares should be listed on a
separate schedule attached hereto.

   4.  PARTIAL TENDERS (NOT APPLICABLE TO STOCKHOLDERS  WHO TENDER BY BOOK-ENTRY
TRANSFER). If fewer than all the Shares represented by any certificate delivered
to the Depositary  are to be tendered,  fill in the number of Shares that are to
be tendered in the box entitled "Number of Shares Tendered." In such case, a new
certificate  for the remainder of the Shares  represented by the old certificate
will be  sent to the  person(s)  signing  this  Letter  of  Transmittal,  unless
otherwise  provided in the "Special Payment  Instructions" or "Special  Delivery
Instructions"  boxes on this Letter of  Transmittal,  as promptly as practicable
following the expiration or termination of the Offer. All Shares  represented by
certificates  delivered to the  Depositary  will be deemed to have been tendered
unless otherwise indicated.

                                        8

<PAGE>
   5.  SIGNATURES ON LETTER OF TRANSMITTAL;  STOCK POWERS AND  ENDORSEMENTS.  If
this Letter of Transmittal  is signed by the registered  holder(s) of the Shares
hereby, the signature(s) must correspond with the name(s) as written on the face
of the certificates without alteration, enlargement or any change whatsoever.

   If any of the Shares  hereby are held of record by two or more  persons,  all
such persons must sign this Letter of Transmittal.

   If any of the Shares  tendered  hereby are  registered in different  names on
different  certificates,  it will be necessary  to complete,  sign and submit as
many separate  Letters of  Transmittal as there are different  registrations  of
certificates.

   If this Letter of Transmittal  is signed by the  registered  holder(s) of the
Shares tendered hereby, no endorsements of certificates or separate stock powers
are required  unless  payment of the Purchase  Price is to be made to, or Shares
not tendered or not  purchased  are to be  registered in the name of, any person
other than the  registered  holder(s).  Signatures on any such  certificates  or
stock powers must be guaranteed by an Eligible Institution.
See Instruction 1.

   If this Letter of Transmittal is signed by a person other than the registered
holder(s)  of the Shares  tendered  hereby,  certificates  must be  endorsed  or
accompanied by appropriate  stock powers,  in either case, signed exactly as the
name(s) of the  registered  holder(s)  appear(s)  on the  certificates  for such
Shares. Signature(s) on any such certificates or stock powers must be guaranteed
by an Eligible Institution. See Instruction 1.

   If this Letter of Transmittal or any  certificate or stock power is signed by
a trustee, executor,  administrator,  guardian,  attorney-in-fact,  officer of a
corporation  or other person acting in a fiduciary or  representative  capacity,
such person should so indicate when signing, and proper evidence satisfactory to
the Company of the authority of such person so to act must be submitted.

   6.  STOCK TRANSFER TAXES.  The Company will pay or cause to be paid any stock
transfer  taxes with respect to the sale and transfer of any Shares to it or its
order pursuant to the Offer. If, however, payment of the Purchase Price is to be
made to, or Shares not tendered or not  purchased  are to be  registered  in the
name of, any person other than the registered  holder(s),  or if tendered Shares
are  registered in the name of any person other than the person(s)  signing this
Letter of Transmittal,  the amount of any stock transfer taxes (whether  imposed
on the registered holder(s),  such other person or otherwise) payable on account
of the transfer to such person will be deducted  from the Purchase  Price unless
satisfactory  evidence of the payment of such taxes, or exemption therefrom,  is
submitted. See Section 8 of the Offer to Purchase.

   7.  SPECIAL PAYMENT AND DELIVERY INSTRUCTIONS.  If the check for the Purchase
Price of any Shares  purchased is to be issued in the name of, and/or any Shares
not  tendered or not  purchased  are to be returned  to, a person other than the
person(s)  signing  this  Letter  of  Transmittal  or if the  check  and/or  any
certificates  for  Shares  not  tendered  or not  purchased  are to be mailed to
someone other than the  person(s)  signing this Letter of  Transmittal  or to an
address other than that shown below the signature of the person(s)  signing this
Letter of Transmittal,  then the boxes captioned "Special Payment  Instructions"
and/or "Special Delivery  Instructions" on this Letter of Transmittal  should be
completed.  Stockholders  tendering Shares by book-entry  transfer will have any
Shares not accepted for payment returned by crediting the account  maintained by
such  stockholder at the Book-Entry  Transfer  Facility from which such transfer
was made.

   8. SUBSTITUTE FORM W-9 AND FORM W-8. The tendering stockholder is required to
provide the  Depositary  with either a correct  Taxpayer  Identification  Number
("TIN")  on  Substitute  Form  W-9,  which  is  provided  under  "Important  Tax
Information" below, or, in the case of certain foreign stockholders,  a properly
completed Form W-8. Failure to provide the information on either Substitute Form
W-9 or Form W-8 may subject the tendering  stockholder to 31% federal income tax
backup  withholding on the payment of the Purchase  Price.  The box in Part 2 of
Substitute  Form W-9 may be checked if the  tendering  stockholder  has not been
issued a TIN and has  applied  for a number or  intends to apply for a number in
the near future. If the box in Part 2 is checked and the Depositary is not

                                        9

<PAGE>
provided with a TIN by the time of payment,  the Depositary will withhold 31% on
all payments of the  Purchase  Price  thereafter  until a TIN is provided to the
Depositary.

     9.  REQUESTS FOR ASSISTANCE OR ADDITIONAL COPIES. Any questions or requests
for assistance may be directed to the Information  Agent at the telephone number
and  address  listed  below.  Requests  for  additional  copies  of the Offer to
Purchase,  this Letter of  Transmittal  or other tender offer  materials  may be
directed to the Information Agent and such copies will be furnished  promptly at
the Company's expense. Stockholders may also contact their local broker, dealer,
commercial bank or trust company for assistance concerning the Offer.

     10. SOLICITED TENDERS. The Company will pay a solicitation fee of $0.50 per
Share for any Shares  tendered and accepted for payment and paid for pursuant to
the Offer,  covered by the Letter of Transmittal  which  designates,  in the box
captioned  "Solicited Tenders," as having solicited and obtained the tender, the
name of (i) any broker or dealer in securities,  including the Dealer Manager in
its capacity as a dealer or broker, which is a member of any national securities
exchange  or of the  National  Association  of  Securities  Dealers,  Inc.  (the
"NASD"),  (ii) any foreign  broker or dealer not eligible for  membership in the
NASD which agrees to conform to the NASD's Rules of Fair  Practice in soliciting
tenders  outside the United  States to the same extent as though it were an NASD
member,  or (iii) any bank or trust company (each of which is referred to herein
as a "Soliciting  Dealer").  No such fee shall be payable to a Soliciting Dealer
with  respect  to the  tender  of  Shares  by a  holder  unless  the  Letter  of
Transmittal  accompanying such tender designates such Soliciting Dealer. No such
fee  shall be  payable  to a  Soliciting  Dealer  if such  Soliciting  Dealer is
required  for any  reason to  transfer  the  amount of such fee to a  depositing
holder (other than itself).  No such fee shall be payable to a Soliciting Dealer
with respect to Shares  tendered for such  Soliciting  Dealer's own account.  No
broker, dealer, bank, trust company or fiduciary shall be deemed to be the agent
of the Company, the Depositary,  the Information Agent or the Dealer Manager for
purposes of the Offer.

     11.  IRREGULARITIES.  All questions as to the Purchase  Price,  the form of
documents  and  the  validity,  eligibility  (including  time  of  receipt)  and
acceptance  of any tender of Shares will be  determined  by the Company,  in its
sole discretion,  and its determination shall be final and binding.  The Company
reserves  the  absolute  right to reject any or all  tenders  of Shares  that it
determines  are not in proper form or the  acceptance  for payment of or payment
for Shares that may, in the opinion of the Company's counsel,  be unlawful.  The
Company also reserves the absolute  right to waive any of the  conditions to the
Offer or any defect or  irregularity  in any tender of Shares and the  Company's
interpretation  of the  terms  and  conditions  of the  Offer  (including  these
instructions)  shall be  final  and  binding.  Unless  waived,  any  defects  or
irregularities  in connection with tenders must be cured within such time as the
Company  shall  determine.   None  of  the  Company,  the  Dealer  Manager,  the
Depositary, the Information Agent or any other person shall be under any duty to
give  notice of any defect or  irregularity  in  tenders,  nor shall any of them
incur any  liability  for failure to give any such  notice.  Tenders will not be
deemed to have been made until all defects and irregularities have been cured or
waived.

                                       10

<PAGE>

                          IMPORTANT TAX INFORMATION


   Under  federal  income tax  law, a  stockholder  whose  tendered  Shares  are
accepted  for  payment is required  to provide  the  Depositary  (as payer) with
either such  stockholder's  correct TIN on  Substitute  Form W-9 below or in the
case of certain  foreign  stockholders,  a properly  completed Form W-8. If such
stockholder is an individual,  the TIN is his or her social security number. For
businesses and other entities, the number is the employer identification number.
If the  Depositary  is not provided  with the correct TIN or properly  completed
Form W-8,  the  stockholder  may be  subject  to a $50  penalty  imposed  by the
Internal  Revenue  Service.  In  addition,   payments  that  are  made  to  such
stockholder  with  respect  to  Shares  purchased  pursuant  to the Offer may be
subject to backup withholding. The Form W-8 can be obtained from the Depositary.
See the enclosed Guidelines for Certification of Taxpayer  Identification Number
on Substitute Form W-9 for additional instructions.

   If federal income tax backup withholding  applies, the Depositary is required
to withhold 31% of any payments made to the stockholder.  Backup  withholding is
not an  additional  tax.  Rather,  the federal  income tax  liability of persons
subject to federal income tax backup  withholding  will be reduced by the amount
of the tax withheld. If withholding results in an overpayment of taxes, a refund
may be obtained.

PURPOSE OF SUBSTITUTE FORM W-9 AND FORM W-8

   To avoid backup  withholding on payments that are made to a stockholder  with
respect to Shares  purchased  pursuant to the Offer, the stockholder is required
to notify the  Depositary of his or her correct TIN by completing the Substitute
Form W-9 attached hereto certifying that the TIN provided on Substitute Form W-9
is correct and that (1) the  stockholder  has not been  notified by the Internal
Revenue  Service  that  he or  she is  subject  to  federal  income  tax  backup
withholding  as a result of failure to report all  interest or  dividends or (2)
the Internal  Revenue Service has notified the stockholder  that he or she is no
longer subject to federal income tax backup  withholding.  Foreign  stockholders
must  submit a  properly  completed  Form W-8 in order to avoid  the  applicable
backup withholding; provided, however, that backup withholding will not apply to
foreign  stockholders subject to 30% (or lower treaty rate) withholding on gross
payments received pursuant to the Offer.

WHAT NUMBER TO GIVE THE DEPOSITARY

   The stockholder is required to give the Depositary the social security number
or employer  identification number of the registered owner of the Shares. If the
Shares  are in more  than one name or are not in the name of the  actual  owner,
consult the enclosed  Guidelines for  Certification  of Taxpayer  Identification
Number on Substitute Form W-9 for additional guidance on which number to report.

   IMPORTANT:  THIS LETTER OF TRANSMITTAL (OR A PHOTOCOPY THEREOF) TOGETHER WITH
CERTIFICATES  OR  CONFIRMATION  OF  BOOK-ENTRY  TRANSFER AND ALL OTHER  REQUIRED
DOCUMENTS  MUST BE  RECEIVED  BY THE  DEPOSITARY,  OR THE  NOTICE OF  GUARANTEED
DELIVERY MUST BE RECEIVED BY THE DEPOSITARY,  ON OR PRIOR TO THE EXPIRATION DATE
(AS DEFINED IN THE OFFER TO PURCHASE).

                                       11


<PAGE>

          PAYER'S NAME: CHEMICAL MELLON SHAREHOLDER SERVICES, L.L.C.


SUBSTITUTE
FORM W-9
DEPARTMENT OF THE TREASURY
INTERNAL REVENUE SERVICE
PAYER'S REQUEST FOR TAXPAYER
IDENTIFICATION NUMBER (TIN) AND
CERTIFICATION

________________________________________________________________________________

PART 1 -- PLEASE  PROVIDE YOUR TIN IN THE BOX AT RIGHT AND CERTIFY BY SIGNING
AND DATING BELOW.
- --------------------------------------------------------------------------------
NAME
                                 (Please Print)
- --------------------------------------------------------------------------------
ADDRESS
- --------------------------------------------------------------------------------
CITY                              STATE                              ZIP CODE
- --------------------------------------------------------------------------------

________________________________________________________________________________

                          TIN ________________________
                       Social Security Number or Employer
                              Identification Number

                                     PART 2
                                    AWAITING
                                     TIN [ ]

________________________________________________________________________________

PART 3 -- CERTIFICATION-UNDER  THE  PENALTIES OF PERJURY, I CERTIFY THAT (1) the
number shown on this form is my correct taxpayer identification number (or a TIN
has not been  issued to me but I have  mailed or  delivered  an  application  to
receive a TIN or intend to do so in the near  future),  (2) I am not  subject to
backup  withholding  either  because I have not been  notified  by the  Internal
Revenue Service (the "IRS") that I am subject to backup  withholding as a result
of a failure to report all interest or dividends or the IRS has notified me that
I am no longer  subject  to  backup  withholding  and (3) all other  information
provided on this form is true,  correct and  complete.

SIGNATURE ______________________________________  DATE__________________________


You must cross out item (2) above if you have been notified by the IRS that your
are currently subject to backup withholding  because of underreporting  interest
or dividends on your tax return.


<PAGE>
NOTE:  FAILURE TO COMPLETE AND RETURN THIS FORM MAY RESULT IN BACKUP WITHHOLDING
       OF 31% OF ANY PAYMENTS  MADE TO YOU PURSUANT TO THE OFFER.  PLEASE REVIEW
       THE ENCLOSED  GUIDELINES  FOR  CERTIFICATION  OF TAXPAYER  IDENTIFICATION
       NUMBER ON SUBSTITUTE FORM W-9 FOR ADDITIONAL  DETAILS.  YOU MUST COMPLETE
       THE  FOLLOWING  CERTIFICATE  IF YOU  CHECKED  THE  BOX  IN  PART 2 OF THE
       SUBSTITUTE FORM W-9.




             CERTIFICATE OF AWAITING TAXPAYER IDENTIFICATION NUMBER


   I certify under  penalties of perjury that a taxpayer  identification  number
has  not  been  issued  to me and  either  (1) I have  mailed  or  delivered  an
application  to  receive a  taxpayer  identification  number to the  appropriate
Internal Revenue Service Center or Social Security  Administration Office or (2)
I intend to mail or deliver an application in the near future. I understand that
if I do not provide a taxpayer identification number by the time of payment, 31%
of all payments of the  Purchase  Price made to me  thereafter  will be withheld
until I provide a number.

Signature ________________________________________  Date: ________________, 1996


                                       12


<PAGE>






                             THE INFORMATION AGENT:

                              D.F. KING & CO., INC.

                                 77 WATER STREET
                               NEW YORK, NY 10005
                                 (800) 714-3313




                               THE DEALER MANAGER:

                             LEGG MASON WOOD WALKER
                                  INCORPORATED

                        7 EAST REDWOOD STREET, 6TH FLOOR
                               BALTIMORE, MD 21202
                                 (410) 528-2231
<PAGE>
                 GUIDELINES FOR CERTIFICATION OF TAXPAYER
                       IDENTIFICATION NUMBER ON
                          SUBSTITUTE FORM W-9

SECTION REFERENCES ARE TO THE INTERNAL REVENUE CODE.

         Purpose of Form.  --  A person who is required to file  an  information
return  with the IRS must  obtain your correct  Taxpayer  Identification  Number
("TIN")  to  report  income  paid to you,  real  estate  transactions,  mortgage
interest you paid,  the  acquisition  or  abandonment  of secured  property,  or
contributions  you made to an IRA.  Use Form W-9 to furnish  your correct TIN to
the requester (the person asking you to furnish your TIN) and, when  applicable,
(1) to  certify  that the TIN you are  furnishing  is  correct  (or that you are
waiting for a number to be issued),  (2) to certify  that you are not subject to
backup  withholding,  and (3) to claim exemption from backup  withholding if you
are an exempt  payee.  Furnishing  your  correct TIN and making the  appropriate
certifications  will  prevent  certain  payments  from  being  subject to backup
withholding.

         Note:  If a requester gives you a form other than a W-9 to request your
TIN, you must use the requester/Als form.

         How to  Obtain a TIN.  --  If you do  not  have a TIN,  apply  for  one
immediately.  To apply,  get Form SS-5,  Application  for a Social Security Card
(for individuals), from your local office of the Social Security Administration,
or Form SS-4, Application for Employer Identification Number (for businesses and
all other entities), from your local IRS office.

         To complete Form W-9 if you do not have a TIN,  write  "Applied for" in
the space for the TIN in Part I (or check box 2 of  Substitute  Form W-9),  sign
and date the form,  and give it to the requester.  Generally,  you must obtain a
TIN and furnish it to the  requester  by the time of payment.  If the  requester
does not  receive  your  TIN by the  time of  payment,  backup  withholding,  if
applicable, will begin and continue until you furnish your TIN to the requester.

         Note:  Writing  "Applied for" (or checking box 2 of the Substitute Form
W-9) on the  form  means  that you have  already  applied  for a TIN OR that you
intend to apply for one in the near future.

         As soon as you receive your TIN,  complete  another  Form W-9,  include
your TIN, sign and date the form, and give it to the requester.

         What is Backup Withholding?  --  Persons making certain payments to you
are required to withhold and pay to the IRS 31% of such  payments  under certain
conditions.  This is called "backup withholding." Payments that could be subject
to backup withholding  include interest,  dividends,  broker and barter exchange
transactions,  rents, royalties,  nonemployee compensation, and certain payments
from fishing boat operators, but do not include real estate transactions.

         If you  give the  requester  your  correct  TIN,  make the  appropriate
certifications,  and report all your taxable  interest and dividends on your tax
return,  your payments will not be subject to backup  withholding.  Payments you
receive will be subject to backup withholding if:

         1.  You do not furnish your TIN to the requester, or

         2.  The IRS notifies the requester that you furnished an incorrect TIN,
or

         3.  You  are  notified  by the  IRS  that  you are  subject  to  backup
withholding because you failed to report all your interest and dividends on your
tax return (for reportable interest and dividends only), or

         4.  You do not  certify  to the  requester  that you are not subject to
backup withholding under 3 above (for reportable  interest and dividend accounts
opened after 1983 only), or

         5.  You do not  certify  your  TIN.  This  applies  only to  reportable
interest,  dividend,  broker,  or barter exchange accounts opened after 1983, or
broker accounts considered inactive in 1983.

         Certain  payees and  payments  are exempt from backup  withholding  and
information  reporting.  See Payees and Payments Exempt From Backup Withholding,
below, if you are an exempt payee.


                                       1
<PAGE>
         Payees and Payments Exempt From Backup Withholding. -- The following is
a list of payees  exempt from backup  withholding  and for which no  information
reporting is required.  For interest and dividends, all listed payees are exempt
except item (9).  For broker transactions, payees listed in (1) through (13) and
a person registered under the Investment Advisers Act of 1940 who regularly acts
as a broker are exempt.  Payments  subject to reporting  under sections 6041 and
6041A  are  generally  exempt  from  backup  withholding  only if made to payees
described in items (1) through (7), except a corporation  that provides  medical
and health care services or bills and collects payments for such services is not
exempt from backup withholding or information  reporting.  Only payees described
in items (2) through (6) are exempt from backup  withholding for barter exchange
transactions,   patronage  dividends,  and  payments  by  certain  fishing  boat
operators.

         (1) A corporation.  (2) An  organization  exempt from tax under section
501(a),  or an IRA, or a custodial account   under  section  403(b)(7).  (3) The
United  States or any of its  agencies or  instrumentalities.  (4) A state,  the
District  of  Columbia,  a  possession  of the  United  States,  or any of their
political subdivisions or instrumentalities.  (5) A foreign government or any of
its political subdivisions, agencies, or instrumentalities. (6) An international
organization or any of its agencies or instrumentalities.  (7) A foreign central
bank of issue. (8) A dealer in securities or commodities required to register in
the United States or a possession of the United States. (9) A futures commission
merchant registered with the Commodity Futures Trading  Commission.  (10) A real
estate  investment trust.  (11) An entity registered at all times during the tax
year under the Investment Company Act of 1940. (12) A common trust fund operated
by a bank under section 584(a). (13) A financial  institution.  (14) A middleman
known in the  investment  community  as a nominee  or listed in the most  recent
publication  of the American  Society of Corporate  Secretaries,  Inc.,  Nominee
List.  (15) A trust  exempt from tax under  section 664 or  described in section
4947.

         Payments of dividends and patronage  dividends generally not subject to
backup withholding include the following:

         o   Payments to nonresident aliens subject to withholding under section
             1441.

         o   Payments to partnerships  not engaged in a trade or business in the
             United States and that have at least one nonresident partner.

         o   Payments made by certain foreign organizations.

         Payments  of  interest  generally  not  subject  to backup  withholding
include the following:

         o   Payments of interest on obligations issued by individuals.

         Note: You may be subject to backup withholding if this interest is $600
or more and is paid in the course of the payer's  trade or business and you have
not provided your correct TIN to the payer.

         o   Payments  of   tax-exempt   interest   (including   exempt-interest
             dividends under section 852).

         o   Payments described in section 6049(b)(5) to nonresident aliens.

         o   Payments on tax-free covenant bonds under section 1451.

         o   Payments made by certain foreign organizations.

         o   Mortgage interest paid by you.

         Payments  that are not subject to  information  reporting  are also not
subject to backup withholding. For details, see sections 6041, 6041(A)(a), 6042,
6044, 6045, 6050A, and 6050N, and their regulations.


PENALTIES

         Failure to Furnish TIN. -- If you fail to furnish your correct TIN to a
requester, you are subject to a penalty of $50 for each such failure unless your
failure is due to reasonable cause and not to willful neglect.


                                       2
<PAGE>
         Civil Penalty for False Information With Respect to Withholding.  -- If
you make a false  statement  with no reasonable  basis that results in no backup
withholding, you are subject to a $50 penalty.

         Criminal Penalty for Falsifying  Information.  --  Willfully falsifying
certifications or affirmations may subject you to criminal  penalties  including
fines and/or imprisonment.

         Misuse of TINs. -- If the requester discloses or uses TINs in violation
of Federal law, the requester may be subject to civil and criminal penalties.


SPECIFIC INSTRUCTIONS

         Name. -- If you are an individual,  you must generally provide the name
shown on your social security card. However, if you have changed your last name,
for  instance,   due  to  marriage,   without   informing  the  Social  Security
Administration  of the name change,  please enter your first name, the last name
shown on your social  security  card, and your new last name.  If you are a sole
proprietor,  you must  furnish  your  individual  name and  either  your  Social
Security Number ("SSN") or Employer Identification Number ("EIN").


SIGNING THE CERTIFICATION

         1. Interest,  Dividend, and Barter Exchange Accounts Opened Before 1984
and Broker Accounts  Considered Active During 1983.  You are required to furnish
your correct TIN, but you are not required to sign the certification.

         2. Interest, Dividend, Broker and Barter Exchange Accounts Opened After
1983 and Broker  Accounts  Considered  Inactive  During 1983.  You must sign the
certification  or backup  withholding  will apply.  If you are subject to backup
withholding and you are merely providing your correct TIN to the requester,  you
must cross out item 2 in the certification before signing the form.

         3. Real Estate Transactions.  You must sign the certification.  You may
cross out item 2 of the certification.

         4. Other  Payments.  You are  required to furnish your correct TIN, but
you are not required to sign the certification  unless you have been notified of
an incorrect  TIN.  Other  payments  include  payments made in the course of the
requester's trade or business for rents, royalties,  goods (other than bills for
merchandise),  medical and health care services,  payments to a nonemployee  for
services  (including  attorney  and  accounting  fees),  and payments to certain
fishing boat crew members.

         5. Mortgage Interest Paid by You, Acquisition or Abandonment of Secured
Property,  or IRA  Contributions.  You are required to furnish your correct TIN,
but you are not required to sign the certification.

         6. Exempt  Payees  and  Payments.    If  you  are  exempt  from  backup
withholding,  you should complete this form to avoid possible  erroneous  backup
withholding.  Enter your  correct TIN in Part I, write  "EXEMPT" on the form and
sign and date the form.  If you are a  nonresident  alien or foreign  entity not
subject  to  backup  withholding,  give  the  requester  a  complete  Form  W-8,
Certificate of Foreign Status.

         7.  TIN "Applied for."  Follow the  instructions  under How To Obtain a
TIN, on page 1, and sign and date the form.

         Signature.  --  For a joint account, only the person whose TIN is shown
in Part I should sign.

         Privacy  Act  Notice.  --  Section 6109  requires  you to furnish  your
correct TIN to persons who must file information  returns with the IRS to report
interest, dividends, and certain other income paid to you, mortgage interest you
paid, the acquisition or abandonment of secured  property,  or contributions you
made to an IRA. The IRS uses the numbers for identification purposes and to help
verify the accuracy of your tax return. You must provide your TIN whether or not
you are  required to file a tax return.  Payers must  generally  withhold 31% of
taxable interest,  dividend,  and certain other payments to a payee who does not
furnish a TIN to a payer.  Certain penalties may also apply.


                                       3
<PAGE>
What Name and Number to Give the Requester

<TABLE>
<CAPTION>

For this type of account:                                  Give name and SSN of:

<S>  <C>                                                   <C>
 1   Individual                                            The Individual

 2   Two or more individuals (joint account)               The actual owner of the account or, if combined

 3   Custodian account of a minor (Uniform Gift to         funds, the first individual on the account(1)
     Minors Act)                                           The minor(2)

 4   a.  The usual revocable savings trust (grantor is     The grantor-trustee(1)
         also trustee)

     b.  So-called trust account that is not a legal       The actual owner(1)
         or valid trust under state law

 5   Sole proprietorship                                   The owner (3)


For this type of account:                                  Give name and EIN of:

<S>  <C>                                                   <C>
 6   Sole proprietorship                                   The owner (3)

 7   A valid trust, estate, or pension trust               The legal entity (4)

 8   Corporate                                             The corporation

 9   Association, club, religious, charitable,            The organization
     educational, or other tax-exempt organization

10   Partnership                                          The partnership

11   A broker or registered nominee                       The broker or nominee

12   Account with the Department of Agriculture in        The public entity
     the name of a public entity (such as a state
     or local government, school district or prison)
     that receives agricultural program payments

<FN>
- -----------------
(1)  List first the circle the name of the person whose number you furnish.

(2)  Circle the minor/Als name and furnish the minor/Als SSN.

(3)  Show your individual name.  You may use your SSN or EIN.

(4)  List first and circle the name of the legal trust, estate, or pension trust.
     (Do not furnish the TIN of the personal representative or trustee unless the
     legal entity itself is not designated in the account title.)

Note: If no name is circled when there is more than one name, the number will be
      considered to be that of the first name listed.

</FN>
</TABLE>
                                       4


FROM:     ROBERT J. LOPATTO
RELEASE:  UPON RECEIPT
PHONE:    717-829-8814



                  PG ENERGY EXTENDS SELF TENDER OFFERS BY ONE DAY


         Wilkes-Barre, PA, April 8, 1996  --  PG Energy Inc.,  formerly known as
Pennsylvania Gas and Water Company, announced today  that  it  has  extended its
offer to purchase its Depositary Preferred Shares and 4.10% Cumulative Preferred
Stock by one business day in order to comply with regulations of the  Securities
and Exchange Commission.  The offer will now expire at 5:00 p.m.,  New York City
time, on Tuesday, April 9, 1996.

         PG Energy Inc. provides natural gas to approximately 142,000  customers
in ten counties in northeastern Pennsylvania.


===============================================================================


           AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON
                                APRIL 9, 1996

                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                SCHEDULE 13E-4/A
                        ISSUER TENDER OFFER STATEMENT
    (PURSUANT TO SECTION 13(E)(1) OF THE SECURITIES EXCHANGE ACT OF 1934)
                               (Amendment No. 1)

                                PG ENERGY INC.
                 (Name Of Issuer And Person Filing Statement)


                      DEPOSITARY PREFERRED SHARES, EACH
                  REPRESENTING A 1/4 INTEREST IN A SHARE OF
          9% CUMULATIVE PREFERRED STOCK, PAR VALUE $100.00 PER SHARE
                        (Title of Class of Securities)

                                  708747407
                    (CUSIP Number of Class of Securities)

                                THOMAS J. WARD
                                  SECRETARY
                                PG ENERGY INC.
                             WILKES-BARRE CENTER
                               39 PUBLIC SQUARE
                       WILKES-BARRE, PENNSYLVANIA 18711
                                (717) 829-8843
 (Name, Address and Telephone Number of Person Authorized to Receive Notices
       and Communications on Behalf of the Person Filing the Statement)


                                   COPY TO:
                               GARETT J. ALBERT
                            HUGHES HUBBARD & REED
                            ONE BATTERY PARK PLAZA
                        NEW YORK, NEW YORK 10004-1482
                                (212) 837-6000

                                MARCH 11, 1996
    (Date Tender Offer First Published, Sent Or Given To Security Holders)

Calculation of Filing Fee
- --------------------------------------------------------------------------------
     Transaction Valuation*                     Amount of Filing Fee
- --------------------------------------------------------------------------------
        $27,000,000                                     $5,400
- --------------------------------------------------------------------------------

*    Determined pursuant to Rule 0-11(b)(1).  Assumes the purchase of 1,000,000
     shares at $27.00 per share.

<PAGE>
[X]  Check box if any part of the fee is offset as provided by Rule 0-11(a)(2)
     and identify the filing with which the offsetting fee was previously  paid.
     Identify the previous filing by registration  statement number, or the Form
     or Schedule and the date of its filing.

Amount Previously Paid: $5,400
Form or Registration No.: Schedule 13E-4
Filing Party: PG Energy Inc.
Date Filed: March 11, 1996

================================================================================

        This Amendment No. 1 amends and supplements the Rule 13e-4 Issuer Tender
Offer  Statement on Schedule 13E-4, dated March 11, 1996 (the "Schedule 13E-4"),
filed  by   PG  Energy  Inc.,  a  Pennsylvania  corporation  formerly  known  as
Pennsylvania  Gas  and  Water  Company  (the "Company") in connection  with  the
Company's offer to purchase any and all of its outstanding Depositary  Preferred
Shares (the "Shares"), each representing a one-fourth interest in a share of its
9%  Cumulative  Preferred  Stock,  par  value  $100.00  per  share,  liquidation
preference $100.00 per share (equivalent to $25.00 per  Share),  at  $27.00  per
Share,  net to the seller in cash,  upon the terms and subject to the conditions
set  forth  in  the  Offer  to  Purchase,  dated  March  11, 1996 (the "Offer to
Purchase"), and the related Letter of Transmittal  (the "Letter of Transmittal",
together  with  the  Offer  to  Purchase,  the  "Offer"),  copies  of which were
previously   filed  as  Exhibits  (a)(1)  and  (a)(2)  to  the  Schedule  13E-4,
respectively,  and  incorporated  by  reference  therein.   Terms defined in the
Schedule  13E-4  and  not  separately defined herein  shall  have  the  meanings
specified in the Schedule 13E-4.

        The following information amends the information previously  included in
the Schedule 13E-4.


ITEM 8. ADDITIONAL INFORMATION.

        Item  8  is  hereby  supplemented  and  amended  by adding the following
information thereto:

        On  April  8,  1996,  the  Company issued a press release  announcing an
extension  of  the  Offer  by  one  business  day.  The Offer will now expire at
5:00 p.m., New York City time, Tuesday, April 9, 1996.  A copy of the  Company's
press release is attached hereto as Exhibit (a)(9).

        The conditions contained in Sections 9(a)(iv), (b), (d)(iv), (d)(vi) and
(f) under  "The Offer-Certain Conditions of the Offer"  of the Offer to Purchase
are hereby amended to replace the word "sole"  with the word  "reasonable"  with
respect to the exercise of the Company's judgment.

        The  Letter  of Transmittal is hereby amended to include the  Guidelines
for Certification of Taxpayer Identification Number on Substitute Form  W-9  and
is set forth in its entirety in Exhibit (a)(2) hereto.

        The first page of Item 9(g),  Pages  23  through  47  of  the  Company's
Annual Report on Form 10-K for the  year  ended  December  31, 1995,  is  hereby
amended to include an additional paragraph and is  set  forth  in  its  entirety
in Exhibit (g) hereto.

<PAGE>
ITEM 9. MATERIALS TO BE FILED AS EXHIBITS.

<TABLE>
<CAPTION>

<S>     <C>
(a)(2)  Form of Letter of Transmittal together with Guidelines for Certification
        of Taxpayer Identification Number on Substitute Form W-9.

(a)(9)  Form of Press Release issued by the Company, dated April 8, 1996.

(g)     Pages 23 through 47 of the Company's Annual Report on Form 10-K for  the
        year ended December 31, 1995.

</TABLE>
<PAGE>
                                  SIGNATURE

        After due inquiry and to the best of my knowledge and belief, I certify
that the information set forth in this statement is true, complete and correct.


                                     PG Energy Inc.



                                     By:  /s/ John F. Kell, Jr.
                                     ---------------------------------
                                     Name: John F. Kell, Jr.
                                     Title:  Vice President, Financial Services


Dated: April 9, 1996

<PAGE>
<TABLE>
<CAPTION>

                               INDEX TO EXHIBITS


EXHIBIT
 NUMBER                              DESCRIPTION
- -------                              -----------
<S>        <C>
(a)(2)     Form  of  Letter  of   Transmittal  together  with   Guidelines   for
           Certification  of  Taxpayer   Identification  Number   on  Substitute
           Form W-9.

(a)(9)     Form of Press Release issued by the Company, dated April 8, 1996.

(g)        Pages 23 through 47 of the Company's Annual Report on  Form  10-K for
           the year ended December 31, 1995.

</TABLE>

<PAGE>

                            LETTER OF TRANSMITTAL
                   TO ACCOMPANY DEPOSITARY PREFERRED SHARES
              EACH REPRESENTING A ONE-FOURTH INTEREST IN A SHARE
                     OF ITS 9% CUMULATIVE PREFERRED STOCK
                                      OF
                                PG ENERGY INC.
                  TENDERED PURSUANT TO THE OFFER TO PURCHASE
                             DATED MARCH 11, 1996

        THE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT 5:00 P.M., NEW
        YORK CITY TIME, ON MONDAY, APRIL 8, 1996, UNLESS THE OFFER IS
                                  EXTENDED.

        To:  Chemical Mellon Shareholder Services, L.L.C., Depositary

<TABLE>
<CAPTION>
<S>                            <C>                                 <C>
By Mail:                       By Facsimile Transmission:          By Hand or Overnight Courier:
Reorganization Department      (For Eligible Institutions Only)    Reorganization Department
P.O. Box 837                   (201) 296-4293                      120 Broadway
Midtown Station                To Confirm Receipt of Facsimile:    13th Floor
New York, NY 10018             (201) 296-4100                      New York, NY 10271
</TABLE>




<TABLE>
<CAPTION>

                         DESCRIPTION OF SHARES TENDERED

                       SHARES TENDERED
          (ATTACH ADDITIONAL LIST, IF NECESSARY)                     PRINT NAME(S) AND ADDRESS(ES) OF REGISTERED HOLDER(S)
<S>                <C>                         <C>                                <C>
                   TOTAL NUMBER OF SHARES      NUMBER OF
CERTIFICATE          REPRESENTED BY             SHARES                            (PLEASE FILL IN EXACTLY AS NAME(S)
  NUMBER(S)*          CERTIFICATE(S)*            TENDERED**                            APPEAR(S) ON CERTIFICATE(S))






 TOTAL SHARES:

<FN>
 * Need not be completed by stockholders tendering by book-entry transfer.

** Unless otherwise indicated, it will be assumed that all Shares represented by
   any certificate delivered to the Depositary are being tendered. See Instruction 4.

</FN>
</TABLE>


   DELIVERY OF THIS  INSTRUMENT  TO AN ADDRESS  OTHER THAN AS SET FORTH ABOVE OR
TRANSMISSION  OF INSTRUCTIONS  VIA A FACSIMILE  NUMBER OTHER THAN THE ONE LISTED
ABOVE WILL NOT CONSTITUTE A VALID DELIVERY.

<PAGE>
   THE  INSTRUCTIONS  ACCOMPANYING  THIS  LETTER OF  TRANSMITTAL  SHOULD BE READ
CAREFULLY BEFORE THE LETTER OF TRANSMITTAL IS COMPLETED.


   This Letter of Transmittal is to be used if certificates  are to be forwarded
herewith or if delivery of Shares (as defined below) is to be made by book-entry
transfer to the  Depositary's  account at The Depository Trust Company ("DTC")
or the Philadelphia Depository Trust Company ("PDTC") (hereinafter  collectively
referred to as the "Book-Entry Transfer  Facilities") pursuant to the procedures
set forth in Section 6 of the Offer to Purchase (as defined below).

   Stockholders who cannot deliver their Shares and all other documents required
hereby to the  Depositary  by the  Expiration  Date (as  defined in the Offer to
Purchase) must tender their Shares pursuant to the guaranteed delivery procedure
set forth in Section 6 of the Offer to Purchase.  See Instruction 2. Delivery of
documents  to  the  Company  or  to a  Book-Entry  Transfer  Facility  does  not
constitute a valid delivery.


             (BOXES BELOW FOR USE BY ELIGIBLE INSTITUTIONS ONLY)


[ ]  CHECK  HERE IF TENDERED SHARES ARE BEING DELIVERED BY BOOK-ENTRY  TRANSFER
     TO THE DEPOSITARY'S  ACCOUNT AT ONE OF THE  BOOK-ENTRY TRANSFER FACILITIES
     AND COMPLETE THE FOLLOWING:

     Name of Tendering Institution _____________________________________________

     Check Applicable Box: [ ] DTC [ ] PDTC

     Account No. _______________________________________________________________

     Transaction Code No. ______________________________________________________

[ ]  CHECK  HERE IF  TENDERED SHARES ARE BEING DELIVERED PURSUANT TO A NOTICE OF
     GUARANTEED  DELIVERY  PREVIOUSLY  SENT TO THE  DEPOSITARY  AND COMPLETE THE
     FOLLOWING:

     Name(s) of Tendering Stockholder(s) _______________________________________

     Date of Execution of Notice of Guaranteed Delivery ________________________

     Name of Institution that Guaranteed Delivery ______________________________

     If delivery is by book-entry transfer:
     Name of Tendering Institution _____________________________________________

     Account No._____________at      [ ] DTC      [ ] PDTC

     Transaction Code No. ______________________________________________________


                   NOTE: SIGNATURES MUST BE PROVIDED BELOW.
             PLEASE READ THE ACCOMPANYING INSTRUCTIONS CAREFULLY.

                                        2
<PAGE>
Ladies and Gentlemen:

   The   undersigned   hereby   tenders  to  PG  Energy  Inc.,   a  Pennsylvania
corporation   formerly  known  as  Pennsylvania   Gas  and  Water  Company  (the
"Company"), the above-described Depositary Preferred Shares (the "Shares"), each
representing  a one-fourth  interest in a share of its 9%  Cumulative  Preferred
Stock,  par value $100.00 per share,  liquidation  preference  $100.00 per share
(equivalent to $25.00 per Share) pursuant to the Company's offer to purchase any
and all of its  outstanding  Shares at a price per Share of  $27.00,  net to the
seller in cash,  upon the terms and subject to the  conditions  set forth in the
Offer to Purchase,  dated March 11, 1996 (the "Offer to  Purchase"),  receipt of
which is hereby acknowledged,  and in this Letter of Transmittal (which together
constitute the "Offer").

   Subject to, and effective upon, acceptance for payment of and payment for the
Shares  tendered  herewith  in  accordance  with the  terms and  subject  to the
conditions  of the Offer  (including,  if the Offer is extended or amended,  the
terms and conditions of any such extension or amendment), the undersigned hereby
sells,  assigns and  transfers  to, or upon the order of, the Company all right,
title and interest in and to all the Shares that are being tendered  hereby (and
any and all other  Shares or other  securities  issued or  issuable  in  respect
thereof  on  or  after  March  16,  1996  (collectively,  "Distributions"))  and
constitutes   and  appoints  the  Depositary  the  true  and  lawful  agent  and
attorney-in-fact  of the  undersigned  with  respect  to  such  Shares  and  all
Distributions,  with full power of  substitution  (such power of attorney  being
deemed to be an  irrevocable  power  coupled with an  interest),  to (a) deliver
certificates  for such Shares and all  Distributions,  or transfer  ownership of
such Shares and all  Distributions on the account books maintained by any of the
Book-Entry  Transfer   Facilities,   together,   in  any  such  case,  with  all
accompanying evidences of transfer and authenticity, to or upon the order of the
Company,  (b) present such Shares and all  Distributions  for  registration  and
transfer on the books of the Company and (c) receive all benefits and  otherwise
exercise   all  rights  of   beneficial   ownership   of  such  Shares  and  all
Distributions, all in accordance with the terms of the Offer.

   The undersigned  hereby represents and warrants that the undersigned has full
power and  authority to tender,  sell,  assign and transfer the Shares  tendered
hereby  and all  Distributions  and that,  when and to the  extent  the same are
accepted for payment by the Company,  the Company will acquire good,  marketable
and  unencumbered  title  thereto,  free and clear of all  liens,  restrictions,
charges,  encumbrances,   conditional  sales  agreements  or  other  obligations
relating  to the sale or transfer  thereof,  and the same will not be subject to
any adverse claims. The undersigned will, upon request,  execute and deliver any
additional  documents deemed by the Depositary or the Company to be necessary or
desirable to complete the sale,  assignment and transfer of the Shares  tendered
hereby and all Distributions.

   All  authority  herein  conferred  or  agreed  to be  conferred  shall not be
affected by, and shall survive the death or incapacity of the  undersigned,  and
any  obligation of the  undersigned  hereunder  shall be binding upon the heirs,
personal representatives,  successors and assigns of the undersigned.  Except as
stated in the Offer, this tender is irrevocable.

   The  undersigned  understands  that  tenders of Shares pursuant to any one of
the  procedures  described  in  Section  6 of the Offer to  Purchase  and in the
instructions  hereto will constitute the  undersigned's  acceptance of the terms
and  conditions of the Offer,  including the  undersigned's  representation  and
warranty  that (i) the  undersigned  has a net long position in the Shares being
tendered  within  the  meaning of Rule 14e-4  promulgated  under the  Securities
Exchange Act of 1934,  as amended,  and (ii) the tender of such Shares  complies
with Rule  14e-4.  The  Company's  acceptance  for  payment  of Shares  tendered
pursuant  to  the  Offer  will  constitute  a  binding   agreement  between  the
undersigned  and the Company upon the terms and subject to the conditions of the
Offer.

   The undersigned understands that tenders of Shares pursuant to any one of the
procedures  described  in  Section  6 of  the  Offer  to  Purchase  and  in  the
instructions hereto will constitute an agreement between the undersigned and the
Company upon the terms and subject to the conditions of the Offer.

   Unless otherwise indicated under "Special Payment Instructions," please issue
the check for the  Purchase  Price of any Shares  purchased,  and/or  return any
Shares not tendered or not purchased, in the name(s) of the undersigned (and, in
the case of Shares tendered by book-entry transfer, by credit to the

                                3


<PAGE>

account at the Book-Entry Transfer Facility designated above). Similarly, unless
otherwise indicated under "Special Delivery Instructions," please mail the check
for the  Purchase  Price of any Shares  purchased  and/or any  certificates  for
Shares  not  tendered  or  not  purchased  (and   accompanying   documents,   as
appropriate)  to the  undersigned  at the address shown below the  undersigned's
signature(s). In the event that both "Special Payment Instructions" and "Special
Delivery  Instructions"  are completed,  please issue the check for the Purchase
Price of any Shares  purchased  and/or  return any  Shares not  tendered  or not
purchased in the name(s) of, and mail said check and/or any certificates to, the
person(s)  so  indicated.  The  undersigned  recognizes  that the Company has no
obligation,  pursuant to the  "Special  Payment  Instructions,"  to transfer any
Shares from the name of the registered holder(s) thereof if the Company does not
accept for payment any of the Shares so tendered.



                                4



<PAGE>

                          SPECIAL PAYMENT INSTRUCTIONS
                         (SEE INSTRUCTIONS 5, 6 AND 7)


   To be completed ONLY if the check for the Purchase Price of Shares  purchased
and/or certificates for Shares not tendered or not purchased are to be issued in
the name of someone other than the undersigned.

Issue [ ] check and/or [ ] certificate(s) to:

Name ___________________________________________________________________________

________________________________________________________________________________
                                 (Please Print)


Address ________________________________________________________________________

_______________________________________________________________________________
                               (Include Zip Code)

________________________________________________________________________________
                   (Tax Identification or Social Security No.)





                          SPECIAL DELIVERY INSTRUCTIONS
                          (SEE INSTRUCTIONS 5, 6 AND 7)


   To be completed ONLY if the check for the Purchase Price of Shares  purchased
and/or the  certificates  for Shares not  tendered  or not  purchased  are to be
mailed to someone other than the undersigned or to the undersigned at an address
other than that shown below the undersigned's signature(s).

Mail [ ] check and/or [ ] certificate(s) to:

Name ___________________________________________________________________________

________________________________________________________________________________
                                 (Please Print)


Address ________________________________________________________________________

________________________________________________________________________________
                               (Include Zip Code)


                                        5
<PAGE>
                              SOLICITED TENDERS
                             (SEE INSTRUCTION 10)

   The Company will pay to any Soliciting  Dealer, as defined in Instruction 10,
a  solicitation  fee of $0.50 per Share for each Share  tendered  and  purchased
pursuant to the Offer.

   The  undersigned  represents  that the Soliciting  Dealer which solicited and
obtained this tender is:

Name of Firm: __________________________________________________________________
                                 (Please Print)


Name of Individual Broker or Financial Consultant: _____________________________


Identification Number (if known): ______________________________________________


Address: _______________________________________________________________________
                               (Include Zip Code)

     The  following to be completed  ONLY if  customer's  Shares held in nominee
name are tendered.

              Name of Beneficial Owner     Number of Shares Tendered
                    (Attach additional list if necessary)


              _______________________     ___________________________

              _______________________     ___________________________

              _______________________     ___________________________


     The acceptance of compensation by such Soliciting  Dealer will constitute a
representation by it that: (i) it has complied with the applicable  requirements
of the Securities Exchange Act of 1934, as amended, and the applicable rules and
regulations  thereunder,  in  connection  with  such  solicitation;  (ii)  it is
entitled  to such  compensation  for  such  solicitation  under  the  terms  and
conditions of the Offer to Purchase;  (iii) in soliciting  tenders of Shares, it
has used no soliciting  materials other than those furnished by the Company; and
(iv) if it is a foreign  broker or dealer not  eligible  for  membership  in the
National Association of Securities Dealers,  Inc. (the "NASD"), it has agreed to
conform to the NASD's Rules of Fair Practice in making solicitations.

     The payment of compensation  to any Soliciting  Dealer is dependent on such
Soliciting Dealer's returning a Notice of Solicited Tenders to the Depositary.






                                        6

<PAGE>
                                  SIGN HERE
                 (PLEASE COMPLETE SUBSTITUTE FORM W-9 BELOW)



________________________________________________________________________________
                           Signature(s) of Owner(s)


________________________________________________________________________________


Dated: _________________, 1996


Name(s) ________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________
                                 (Please Print)


Capacity (full title) __________________________________________________________


Address ________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________
                               (Include Zip Code)


Area Code and Telephone No. ____________________________________________________


Must be signed by  registered  holder(s)  exactly as name(s)  appear(s) on stock
certificate(s) or on a security  position listing or by person(s)  authorized to
become registered holder(s) by certificates and documents  transmitted herewith.
If   signature   is   by   a   trustee,   executor,   administrator,   guardian,
attorney-in-fact, officer of a corporation or other person acting in a fiduciary
or representative  capacity,  please set forth full title and see Instruction 5.


                          GUARANTEE OF SIGNATURE(S)
                          (SEE INSTRUCTIONS 1 AND 5)

Name of Firm ___________________________________________________________________


Authorized Signature ___________________________________________________________


Dated: ____________________, 1996

                                        7

<PAGE>

                                 INSTRUCTIONS
            FORMING PART OF THE TERMS AND CONDITIONS OF THE OFFER


   1.  GUARANTEE  OF  SIGNATURES.   Except  as  otherwise  provided  below,  all
signatures on this Letter of Transmittal  must be guaranteed by a firm that is a
member of a registered national securities exchange or the National  Association
of Securities Dealers,  Inc., or by a commercial bank or trust company having an
office or  correspondent  in the  United  States  which is a  participant  in an
approved  Signature  Guarantee  Medallion  Program (an "Eligible  Institution").
Signatures  on this Letter of  Transmittal  need not be  guaranteed  (a) if this
Letter of Transmittal is signed by the registered holder(s) of the Shares (which
term, for purposes of this document, shall include any participant in one of the
Book-Entry Transfer Facilities whose name appears on a security position listing
as the owner of Shares) tendered  herewith and such holder(s) have not completed
the box entitled  "Special Payment  Instructions"  or the box entitled  "Special
Delivery  Instructions"  on this Letter of Transmittal or (b) if such Shares are
tendered for the account of an Eligible Institution. See Instruction 5.

   2.  DELIVERY OF LETTER OF TRANSMITTAL AND SHARES. This Letter of Transmittal
is to be used either if certificates are to be forwarded herewith or if delivery
of Shares is to be made by book-entry  transfer  pursuant to the  procedures set
forth in Section 6 of the Offer to  Purchase.  Certificates  for all  physically
delivered  Shares,  or  a  confirmation  of  a  book-entry   transfer  into  the
Depositary's  account at one of the Book-Entry Transfer Facilities of all Shares
delivered  electronically,  as well as a properly  completed  and duly  executed
Letter of Transmittal (or photocopy thereof) and any other documents required by
this Letter of  Transmittal,  must be received by the  Depositary  at one of its
addresses set forth on the front page of this Letter of  Transmittal on or prior
to the Expiration Date (as defined in the Offer to Purchase).  Stockholders  who
cannot deliver their Shares and all other  required  documents to the Depositary
on or prior to the  Expiration  Date must tender  their  Shares  pursuant to the
guaranteed  delivery  procedure set forth in Section 6 of the Offer to Purchase.
Pursuant  to such  procedure:  (a) such  tender  must be made by or  through  an
Eligible  Institution,  (b) a properly  completed  and duly  executed  Notice of
Guaranteed Delivery  substantially in the form provided by the Company (with any
required signature guarantees) must be received by the Depositary on or prior to
the  Expiration  Date  and (c) the  certificates  for all  physically  delivered
Shares, or a confirmation of a book-entry transfer into the Depositary's account
at  one  of  the  Book-Entry   Transfer   Facilities  of  all  Shares  delivered
electronically,  as well as a properly  completed  and duly  executed  Letter of
Transmittal  (or  photocopy  thereof) and any other  documents  required by this
Letter of Transmittal  must be received by the Depositary  within three business
days after the date of execution of such Notice of Guaranteed  Delivery,  all as
provided in Section 6 of the Offer to Purchase.

   THE METHOD OF DELIVERY OF SHARES AND ALL OTHER  REQUIRED  DOCUMENTS IS AT THE
OPTION AND RISK OF THE TENDERING  STOCKHOLDER.  IF  CERTIFICATES  FOR SHARES ARE
SENT BY MAIL,  REGISTERED MAIL WITH RETURN RECEIPT REQUESTED,  PROPERLY INSURED,
IS RECOMMENDED.


   No  alternative,  conditional  or  contingent  tenders will be  accepted.  By
executing this Letter of  Transmittal  (or a photocopy  thereof),  the tendering
stockholder waives any right to receive any notice of the acceptance for payment
of the Shares.

   3.  INADEQUATE  SPACE.  If the  space  provided  herein  is  inadequate,  the
certificate  numbers  and/or the number of Shares should be listed on a separate
schedule attached hereto.

   4.  PARTIAL TENDERS (NOT  APPLICABLE TO STOCKHOLDERS WHO TENDER BY BOOK-ENTRY
TRANSFER). If fewer than all the Shares represented by any certificate delivered
to the Depositary  are to be tendered,  fill in the number of Shares that are to
be tendered in the box entitled "Number of Shares Tendered." In such case, a new
certificate  for the remainder of the Shares  represented by the old certificate
will be  sent to the  person(s)  signing  this  Letter  of  Transmittal,  unless
otherwise  provided in the "Special Payment  Instructions" or "Special  Delivery
Instructions"  boxes on this Letter of  Transmittal,  as promptly as practicable
following the expiration or termination of the Offer. All Shares  represented by
certificates  delivered to the  Depositary  will be deemed to have been tendered
unless otherwise indicated.

                                8
<PAGE>
   5.  SIGNATURES ON LETTER OF  TRANSMITTAL;  STOCK POWERS AND  ENDORSEMENTS. If
this Letter of Transmittal  is signed by the registered  holder(s) of the Shares
hereby, the signature(s) must correspond with the name(s) as written on the face
of the certificates without alteration, enlargement or any change whatsoever.

   If any of the Shares  hereby are held of record by two or more  persons,  all
such persons must sign this Letter of Transmittal.

   If any of the Shares  tendered  hereby are  registered in different  names on
different  certificates,  it will be necessary  to complete,  sign and submit as
many separate  Letters of  Transmittal as there are different  registrations  of
certificates.

   If this Letter of Transmittal  is signed by the  registered  holder(s) of the
Shares tendered hereby, no endorsements of certificates or separate stock powers
are required  unless  payment of the Purchase  Price is to be made to, or Shares
not tendered or not  purchased  are to be  registered in the name of, any person
other than the  registered  holder(s).  Signatures on any such  certificates  or
stock powers must be guaranteed by an Eligible Institution.
See Instruction 1.

   If this Letter of Transmittal is signed by a person other than the registered
holder(s)  of the Shares  tendered  hereby,  certificates  must be  endorsed  or
accompanied by appropriate  stock powers,  in either case, signed exactly as the
name(s) of the  registered  holder(s)  appear(s)  on the  certificates  for such
Shares. Signature(s) on any such certificates or stock powers must be guaranteed
by an Eligible Institution. See Instruction 1.

   If this Letter of Transmittal or any  certificate or stock power is signed by
a trustee, executor,  administrator,  guardian,  attorney-in-fact,  officer of a
corporation  or other person acting in a fiduciary or  representative  capacity,
such person should so indicate when signing, and proper evidence satisfactory to
the Company of the authority of such person so to act must be submitted.

   6.  STOCK TRANSFER TAXES.  The Company will pay or cause to be paid any stock
transfer  taxes with respect to the sale and transfer of any Shares to it or its
order pursuant to the Offer. If, however, payment of the Purchase Price is to be
made to, or Shares not tendered or not  purchased  are to be  registered  in the
name of, any person other than the registered  holder(s),  or if tendered Shares
are  registered in the name of any person other than the person(s)  signing this
Letter of Transmittal,  the amount of any stock transfer taxes (whether  imposed
on the registered holder(s),  such other person or otherwise) payable on account
of the transfer to such person will be deducted  from the Purchase  Price unless
satisfactory  evidence of the payment of such taxes, or exemption therefrom,  is
submitted. See Section 8 of the Offer to Purchase.

   7.  SPECIAL PAYMENT AND DELIVERY INSTRUCTIONS.  If the check for the Purchase
Price of any Shares  purchased is to be issued in the name of, and/or any Shares
not  tendered or not  purchased  are to be returned  to, a person other than the
person(s)  signing  this  Letter  of  Transmittal  or if the  check  and/or  any
certificates  for  Shares  not  tendered  or not  purchased  are to be mailed to
someone other than the  person(s)  signing this Letter of  Transmittal  or to an
address other than that shown below the signature of the person(s)  signing this
Letter of Transmittal,  then the boxes captioned "Special Payment  Instructions"
and/or "Special Delivery  Instructions" on this Letter of Transmittal  should be
completed.  Stockholders  tendering Shares by book-entry  transfer will have any
Shares not accepted for payment returned by crediting the account  maintained by
such  stockholder at the Book-Entry  Transfer  Facility from which such transfer
was made.

   8.  SUBSTITUTE FORM W-9 AND FORM W-8.   The tendering stockholder is required
to provide the Depositary with either a correct  Taxpayer  Identification Number
("TIN")  on  Substitute  Form  W-9,  which  is  provided  under  "Important  Tax
Information" below, or, in the case of certain foreign stockholders,  a properly
completed Form W-8. Failure to provide the information on either Substitute Form
W-9 or Form W-8 may subject the tendering  stockholder to 31% federal income tax
backup  withholding on the payment of the Purchase  Price.  The box in Part 2 of
Substitute  Form W-9 may be checked if the  tendering  stockholder  has not been
issued a TIN and has  applied  for a number or  intends to apply for a number in
the near future. If the box in Part 2 is checked and the Depositary is not


                                9

<PAGE>
provided with a TIN by the time of payment,  the Depositary will withhold 31% on
all payments of the  Purchase  Price  thereafter  until a TIN is provided to the
Depositary.


   9.  REQUESTS FOR ASSISTANCE OR ADDITIONAL  COPIES.  Any questions or requests
for assistance may be directed to the Information  Agent at the telephone number
and  address  listed  below.  Requests  for  additional  copies  of the Offer to
Purchase,  this Letter of  Transmittal  or other tender offer  materials  may be
directed to the Information Agent and such copies will be furnished  promptly at
the Company's expense. Stockholders may also contact their local broker, dealer,
commercial bank or trust company for assistance concerning the Offer.


  10.  SOLICITED TENDERS.  The Company will pay a solicitation fee of  $0.50 per
Share for any Shares  tendered and accepted for payment and paid for pursuant to
the Offer,  covered by the Letter of Transmittal  which  designates,  in the box
captioned  "Solicited Tenders," as having solicited and obtained the tender, the
name of (i) any broker or dealer in securities,  including the Dealer Manager in
its capacity as a dealer or broker, which is a member of any national securities
exchange  or of the  National  Association  of  Securities  Dealers,  Inc.  (the
"NASD"),  (ii) any foreign  broker or dealer not eligible for  membership in the
NASD which agrees to conform to the NASD's Rules of Fair  Practice in soliciting
tenders  outside the United  States to the same extent as though it were an NASD
member,  or (iii) any bank or trust company (each of which is referred to herein
as a "Soliciting  Dealer").  No such fee shall be payable to a Soliciting Dealer
with  respect  to the  tender  of  Shares  by a  holder  unless  the  Letter  of
Transmittal  accompanying such tender designates such Soliciting Dealer. No such
fee  shall be  payable  to a  Soliciting  Dealer  if such  Soliciting  Dealer is
required  for any  reason to  transfer  the  amount of such fee to a  depositing
holder (other than itself).  No such fee shall be payable to a Soliciting Dealer
with respect to Shares  tendered for such  Soliciting  Dealer's own account.  No
broker, dealer, bank, trust company or fiduciary shall be deemed to be the agent
of the Company, the Depositary,  the Information Agent or the Dealer Manager for
purposes of the Offer.


  11.  IRREGULARITIES.  All questions as  to  the  Purchase  Price,  the form of
documents  and  the  validity,  eligibility  (including  time  of  receipt)  and
acceptance  of any tender of Shares will be  determined  by the Company,  in its
sole discretion,  and its determination shall be final and binding.  The Company
reserves  the  absolute  right to reject any or all  tenders  of Shares  that it
determines  are not in proper form or the  acceptance  for payment of or payment
for Shares that may, in the opinion of the Company's counsel,  be unlawful.  The
Company also reserves the absolute  right to waive any of the  conditions to the
Offer or any defect or  irregularity  in any tender of Shares and the  Company's
interpretation  of the  terms  and  conditions  of the  Offer  (including  these
instructions)  shall be  final  and  binding.  Unless  waived,  any  defects  or
irregularities  in connection with tenders must be cured within such time as the
Company  shall  determine.   None  of  the  Company,  the  Dealer  Manager,  the
Depositary, the Information Agent or any other person shall be under any duty to
give  notice of any defect or  irregularity  in  tenders,  nor shall any of them
incur any  liability  for failure to give any such  notice.  Tenders will not be
deemed to have been made until all defects and irregularities have been cured or
waived.

                                10

<PAGE>

                          IMPORTANT TAX INFORMATION


   Under  federal  income  tax  law, a  stockholder  whose  tendered  Shares are
accepted  for  payment is required  to provide  the  Depositary  (as payer) with
either such  stockholder's  correct TIN on  Substitute  Form W-9 below or in the
case of certain  foreign  stockholders,  a properly  completed Form W-8. If such
stockholder is an individual,  the TIN is his or her social security number. For
businesses and other entities, the number is the employer identification number.
If the  Depositary  is not provided  with the correct TIN or properly  completed
Form W-8,  the  stockholder  may be  subject  to a $50  penalty  imposed  by the
Internal  Revenue  Service.  In  addition,   payments  that  are  made  to  such
stockholder  with  respect  to  Shares  purchased  pursuant  to the Offer may be
subject to backup withholding. The Form W-8 can be obtained from the Depositary.
See the enclosed Guidelines for Certification of Taxpayer  Identification Number
on Substitute Form W-9 for additional instructions.

   If federal income tax backup withholding  applies, the Depositary is required
to withhold 31% of any payments made to the stockholder.  Backup  withholding is
not an  additional  tax.  Rather,  the federal  income tax  liability of persons
subject to federal income tax backup  withholding  will be reduced by the amount
of the tax withheld. If withholding results in an overpayment of taxes, a refund
may be obtained.

PURPOSE OF SUBSTITUTE FORM W-9 AND FORM W-8

   To avoid backup  withholding on payments that are made to a stockholder  with
respect to Shares  purchased  pursuant to the Offer, the stockholder is required
to notify the  Depositary of his or her correct TIN by completing the Substitute
Form W-9 attached hereto certifying that the TIN provided on Substitute Form W-9
is correct and that (1) the  stockholder  has not been  notified by the Internal
Revenue  Service  that  he or  she is  subject  to  federal  income  tax  backup
withholding  as a result of failure to report all  interest or  dividends or (2)
the Internal  Revenue Service has notified the stockholder  that he or she is no
longer subject to federal income tax backup  withholding.  Foreign  stockholders
must  submit a  properly  completed  Form W-8 in order to avoid  the  applicable
backup withholding; provided, however, that backup withholding will not apply to
foreign  stockholders subject to 30% (or lower treaty rate) withholding on gross
payments received pursuant to the Offer.

WHAT NUMBER TO GIVE THE DEPOSITARY

   The stockholder is required to give the Depositary the social security number
or employer  identification number of the registered owner of the Shares. If the
Shares  are in more  than one name or are not in the name of the  actual  owner,
consult the enclosed  Guidelines for  Certification  of Taxpayer  Identification
Number on Substitute Form W-9 for additional guidance on which number to report.

   IMPORTANT:  THIS LETTER OF TRANSMITTAL (OR A PHOTOCOPY THEREOF) TOGETHER WITH
CERTIFICATES  OR  CONFIRMATION  OF  BOOK-ENTRY  TRANSFER AND ALL OTHER  REQUIRED
DOCUMENTS  MUST BE  RECEIVED  BY THE  DEPOSITARY,  OR THE  NOTICE OF  GUARANTEED
DELIVERY MUST BE RECEIVED BY THE DEPOSITARY,  ON OR PRIOR TO THE EXPIRATION DATE
(AS DEFINED IN THE OFFER TO PURCHASE).

                                11


<PAGE>
          PAYER'S NAME:  CHEMICAL MELLON SHAREHOLDER SERVICES, L.L.C.


SUBSTITUTE
FORM W-9
DEPARTMENT OF THE TREASURY
INTERNAL REVENUE SERVICE
PAYER'S REQUEST FOR TAXPAYER
IDENTIFICATION NUMBER (TIN) AND
CERTIFICATION

________________________________________________________________________________

PART 1  --  PLEASE PROVIDE YOUR TIN IN THE BOX AT RIGHT AND CERTIFY BY SIGNING
AND DATING BELOW.
- --------------------------------------------------------------------------------
NAME
                                 (Please Print)
- --------------------------------------------------------------------------------
ADDRESS
- --------------------------------------------------------------------------------
CITY                              STATE                              ZIP CODE
- --------------------------------------------------------------------------------

________________________________________________________________________________

                          TIN ________________________
                       Social Security Number or Employer
                              Identification Number

                                     PART 2
                                    AWAITING
                                     TIN [ ]

________________________________________________________________________________

PART 3  --  CERTIFICATION-UNDER THE PENALTIES OF PERJURY, I CERTIFY THAT (1) the
number shown on this form is my correct taxpayer identification number (or a TIN
has not been  issued to me but I have  mailed or  delivered  an  application  to
receive a TIN or intend to do so in the near  future),  (2) I am not  subject to
backup  withholding  either  because I have not been  notified  by the  Internal
Revenue Service (the "IRS") that I am subject to backup  withholding as a result
of a failure to report all interest or dividends or the IRS has notified me that
I am no longer  subject  to  backup  withholding  and (3) all other  information
provided on this form is true,  correct and  complete.

SIGNATURE ______________________________________  DATE__________________________


You must cross out item (2) above if you have been notified by the IRS that your
are currently subject to backup withholding  because of underreporting  interest
or dividends on your tax return.


<PAGE>
NOTE:  FAILURE TO COMPLETE AND RETURN THIS FORM MAY RESULT IN BACKUP WITHHOLDING
       OF 31% OF ANY PAYMENTS  MADE TO YOU PURSUANT TO THE OFFER.  PLEASE REVIEW
       THE ENCLOSED  GUIDELINES  FOR  CERTIFICATION  OF TAXPAYER  IDENTIFICATION
       NUMBER ON SUBSTITUTE FORM W-9 FOR ADDITIONAL  DETAILS.  YOU MUST COMPLETE
       THE  FOLLOWING  CERTIFICATE  IF YOU  CHECKED  THE  BOX  IN  PART 2 OF THE
       SUBSTITUTE FORM W-9.




             CERTIFICATE OF AWAITING TAXPAYER IDENTIFICATION NUMBER


   I certify under  penalties of perjury that a taxpayer  identification  number
has  not  been  issued  to me and  either  (1) I have  mailed  or  delivered  an
application  to  receive a  taxpayer  identification  number to the  appropriate
Internal Revenue Service Center or Social Security  Administration Office or (2)
I intend to mail or deliver an application in the near future. I understand that
if I do not provide a taxpayer identification number by the time of payment, 31%
of all payments of the  Purchase  Price made to me  thereafter  will be withheld
until I provide a number.

Signature ________________________________________  Date: ________________, 1996


                                       12

<PAGE>






                             The Information Agent:

                              D.F. KING & CO., INC.

                                 77 WATER STREET
                               NEW YORK, NY 10005
                                 (800) 714-3313




                               The Dealer Manager:

                             LEGG MASON WOOD WALKER
                                  INCORPORATED

                        7 EAST REDWOOD STREET, 6TH FLOOR
                               BALTIMORE, MD 21202
                                 (410) 528-2231

<PAGE>
                 GUIDELINES FOR CERTIFICATION OF TAXPAYER
                       IDENTIFICATION NUMBER ON
                          SUBSTITUTE FORM W-9

SECTION REFERENCES ARE TO THE INTERNAL REVENUE CODE.

         Purpose of Form.  --  A person who is required to file  an  information
return  with the IRS must  obtain your correct  Taxpayer  Identification  Number
("TIN")  to  report  income  paid to you,  real  estate  transactions,  mortgage
interest you paid,  the  acquisition  or  abandonment  of secured  property,  or
contributions  you made to an IRA.  Use Form W-9 to furnish  your correct TIN to
the requester (the person asking you to furnish your TIN) and, when  applicable,
(1) to  certify  that the TIN you are  furnishing  is  correct  (or that you are
waiting for a number to be issued),  (2) to certify  that you are not subject to
backup  withholding,  and (3) to claim exemption from backup  withholding if you
are an exempt  payee.  Furnishing  your  correct TIN and making the  appropriate
certifications  will  prevent  certain  payments  from  being  subject to backup
withholding.

         Note:  If a requester gives you a form other than a W-9 to request your
TIN, you must use the requester/Als form.

         How to  Obtain a TIN.  --  If you do  not  have a TIN,  apply  for  one
immediately.  To apply,  get Form SS-5,  Application  for a Social Security Card
(for individuals), from your local office of the Social Security Administration,
or Form SS-4, Application for Employer Identification Number (for businesses and
all other entities), from your local IRS office.

         To complete Form W-9 if you do not have a TIN,  write  "Applied for" in
the space for the TIN in Part I (or check box 2 of  Substitute  Form W-9),  sign
and date the form,  and give it to the requester.  Generally,  you must obtain a
TIN and furnish it to the  requester  by the time of payment.  If the  requester
does not  receive  your  TIN by the  time of  payment,  backup  withholding,  if
applicable, will begin and continue until you furnish your TIN to the requester.

         Note:  Writing  "Applied for" (or checking box 2 of the Substitute Form
W-9) on the  form  means  that you have  already  applied  for a TIN OR that you
intend to apply for one in the near future.

         As soon as you receive your TIN,  complete  another  Form W-9,  include
your TIN, sign and date the form, and give it to the requester.

         What is Backup Withholding?  --  Persons making certain payments to you
are required to withhold and pay to the IRS 31% of such  payments  under certain
conditions.  This is called "backup withholding." Payments that could be subject
to backup withholding  include interest,  dividends,  broker and barter exchange
transactions,  rents, royalties,  nonemployee compensation, and certain payments
from fishing boat operators, but do not include real estate transactions.

         If you  give the  requester  your  correct  TIN,  make the  appropriate
certifications,  and report all your taxable  interest and dividends on your tax
return,  your payments will not be subject to backup  withholding.  Payments you
receive will be subject to backup withholding if:

         1.  You do not furnish your TIN to the requester, or

         2.  The IRS notifies the requester that you furnished an incorrect TIN,
or

         3.  You  are  notified  by the  IRS  that  you are  subject  to  backup
withholding because you failed to report all your interest and dividends on your
tax return (for reportable interest and dividends only), or

         4.  You do not  certify  to the  requester  that you are not subject to
backup withholding under 3 above (for reportable  interest and dividend accounts
opened after 1983 only), or

         5.  You do not  certify  your  TIN.  This  applies  only to  reportable
interest,  dividend,  broker,  or barter exchange accounts opened after 1983, or
broker accounts considered inactive in 1983.

         Certain  payees and  payments  are exempt from backup  withholding  and
information  reporting.  See Payees and Payments Exempt From Backup Withholding,
below, if you are an exempt payee.


                                       1
<PAGE>
         Payees and Payments Exempt From Backup Withholding. -- The following is
a list of payees  exempt from backup  withholding  and for which no  information
reporting is required.  For interest and dividends, all listed payees are exempt
except item (9).  For broker transactions, payees listed in (1) through (13) and
a person registered under the Investment Advisers Act of 1940 who regularly acts
as a broker are exempt.  Payments  subject to reporting  under sections 6041 and
6041A  are  generally  exempt  from  backup  withholding  only if made to payees
described in items (1) through (7), except a corporation  that provides  medical
and health care services or bills and collects payments for such services is not
exempt from backup withholding or information  reporting.  Only payees described
in items (2) through (6) are exempt from backup  withholding for barter exchange
transactions,   patronage  dividends,  and  payments  by  certain  fishing  boat
operators.

         (1) A corporation.  (2) An  organization  exempt from tax under section
501(a),  or an IRA, or a custodial account   under  section  403(b)(7).  (3) The
United  States or any of its  agencies or  instrumentalities.  (4) A state,  the
District  of  Columbia,  a  possession  of the  United  States,  or any of their
political subdivisions or instrumentalities.  (5) A foreign government or any of
its political subdivisions, agencies, or instrumentalities. (6) An international
organization or any of its agencies or instrumentalities.  (7) A foreign central
bank of issue. (8) A dealer in securities or commodities required to register in
the United States or a possession of the United States. (9) A futures commission
merchant registered with the Commodity Futures Trading  Commission.  (10) A real
estate  investment trust.  (11) An entity registered at all times during the tax
year under the Investment Company Act of 1940. (12) A common trust fund operated
by a bank under section 584(a). (13) A financial  institution.  (14) A middleman
known in the  investment  community  as a nominee  or listed in the most  recent
publication  of the American  Society of Corporate  Secretaries,  Inc.,  Nominee
List.  (15) A trust  exempt from tax under  section 664 or  described in section
4947.

         Payments of dividends and patronage  dividends generally not subject to
backup withholding include the following:

         o   Payments to nonresident aliens subject to withholding under section
             1441.

         o   Payments to partnerships  not engaged in a trade or business in the
             United States and that have at least one nonresident partner.

         o   Payments made by certain foreign organizations.

         Payments  of  interest  generally  not  subject  to backup  withholding
include the following:

         o   Payments of interest on obligations issued by individuals.

         Note: You may be subject to backup withholding if this interest is $600
or more and is paid in the course of the payer's  trade or business and you have
not provided your correct TIN to the payer.

         o   Payments  of   tax-exempt   interest   (including   exempt-interest
             dividends under section 852).

         o   Payments described in section 6049(b)(5) to nonresident aliens.

         o   Payments on tax-free covenant bonds under section 1451.

         o   Payments made by certain foreign organizations.

         o   Mortgage interest paid by you.

         Payments  that are not subject to  information  reporting  are also not
subject to backup withholding. For details, see sections 6041, 6041(A)(a), 6042,
6044, 6045, 6050A, and 6050N, and their regulations.


PENALTIES

         Failure to Furnish TIN. -- If you fail to furnish your correct TIN to a
requester, you are subject to a penalty of $50 for each such failure unless your
failure is due to reasonable cause and not to willful neglect.


                                       2
<PAGE>
         Civil Penalty for False Information With Respect to Withholding.  -- If
you make a false  statement  with no reasonable  basis that results in no backup
withholding, you are subject to a $50 penalty.

         Criminal Penalty for Falsifying  Information.  --  Willfully falsifying
certifications or affirmations may subject you to criminal  penalties  including
fines and/or imprisonment.

         Misuse of TINs. -- If the requester discloses or uses TINs in violation
of Federal law, the requester may be subject to civil and criminal penalties.


SPECIFIC INSTRUCTIONS

         Name. -- If you are an individual,  you must generally provide the name
shown on your social security card. However, if you have changed your last name,
for  instance,   due  to  marriage,   without   informing  the  Social  Security
Administration  of the name change,  please enter your first name, the last name
shown on your social  security  card, and your new last name.  If you are a sole
proprietor,  you must  furnish  your  individual  name and  either  your  Social
Security Number ("SSN") or Employer Identification Number ("EIN").


SIGNING THE CERTIFICATION

         1. Interest,  Dividend, and Barter Exchange Accounts Opened Before 1984
and Broker Accounts  Considered Active During 1983.  You are required to furnish
your correct TIN, but you are not required to sign the certification.

         2. Interest, Dividend, Broker and Barter Exchange Accounts Opened After
1983 and Broker  Accounts  Considered  Inactive  During 1983.  You must sign the
certification  or backup  withholding  will apply.  If you are subject to backup
withholding and you are merely providing your correct TIN to the requester,  you
must cross out item 2 in the certification before signing the form.

         3. Real Estate Transactions.  You must sign the certification.  You may
cross out item 2 of the certification.

         4. Other  Payments.  You are  required to furnish your correct TIN, but
you are not required to sign the certification  unless you have been notified of
an incorrect  TIN.  Other  payments  include  payments made in the course of the
requester's trade or business for rents, royalties,  goods (other than bills for
merchandise),  medical and health care services,  payments to a nonemployee  for
services  (including  attorney  and  accounting  fees),  and payments to certain
fishing boat crew members.

         5. Mortgage Interest Paid by You, Acquisition or Abandonment of Secured
Property,  or IRA  Contributions.  You are required to furnish your correct TIN,
but you are not required to sign the certification.

         6. Exempt  Payees  and  Payments.    If  you  are  exempt  from  backup
withholding,  you should complete this form to avoid possible  erroneous  backup
withholding.  Enter your  correct TIN in Part I, write  "EXEMPT" on the form and
sign and date the form.  If you are a  nonresident  alien or foreign  entity not
subject  to  backup  withholding,  give  the  requester  a  complete  Form  W-8,
Certificate of Foreign Status.

         7.  TIN "Applied for."  Follow the  instructions  under How To Obtain a
TIN, on page 1, and sign and date the form.

         Signature.  --  For a joint account, only the person whose TIN is shown
in Part I should sign.

         Privacy  Act  Notice.  --  Section 6109  requires  you to furnish  your
correct TIN to persons who must file information  returns with the IRS to report
interest, dividends, and certain other income paid to you, mortgage interest you
paid, the acquisition or abandonment of secured  property,  or contributions you
made to an IRA. The IRS uses the numbers for identification purposes and to help
verify the accuracy of your tax return. You must provide your TIN whether or not
you are  required to file a tax return.  Payers must  generally  withhold 31% of
taxable interest,  dividend,  and certain other payments to a payee who does not
furnish a TIN to a payer.  Certain penalties may also apply.


                                       3
<PAGE>
What Name and Number to Give the Requester

<TABLE>
<CAPTION>

For this type of account:                                  Give name and SSN of:

<S>  <C>                                                   <C>
 1   Individual                                            The Individual

 2   Two or more individuals (joint account)               The actual owner of the account or, if combined

 3   Custodian account of a minor (Uniform Gift to         funds, the first individual on the account(1)
     Minors Act)                                           The minor(2)

 4   a.  The usual revocable savings trust (grantor is     The grantor-trustee(1)
         also trustee)

     b.  So-called trust account that is not a legal       The actual owner(1)
         or valid trust under state law

 5   Sole proprietorship                                   The owner (3)


For this type of account:                                  Give name and EIN of:

<S>  <C>                                                   <C>
 6   Sole proprietorship                                   The owner (3)

 7   A valid trust, estate, or pension trust               The legal entity (4)

 8   Corporate                                             The corporation

 9   Association, club, religious, charitable,            The organization
     educational, or other tax-exempt organization

10   Partnership                                          The partnership

11   A broker or registered nominee                       The broker or nominee

12   Account with the Department of Agriculture in        The public entity
     the name of a public entity (such as a state
     or local government, school district or prison)
     that receives agricultural program payments

<FN>
- -----------------
(1)  List first the circle the name of the person whose number you furnish.

(2)  Circle the minor/Als name and furnish the minor/Als SSN.

(3)  Show your individual name.  You may use your SSN or EIN.

(4)  List first and circle the name of the legal trust, estate, or pension trust.
     (Do not furnish the TIN of the personal representative or trustee unless the
     legal entity itself is not designated in the account title.)

Note: If no name is circled when there is more than one name, the number will be
      considered to be that of the first name listed.

</FN>
</TABLE>
                                       4

<PAGE>


FROM:     ROBERT J. LOPATTO
RELEASE:  UPON RECEIPT
PHONE:    717-829-8814



                  PG ENERGY EXTENDS SELF TENDER OFFERS BY ONE DAY


         Wilkes-Barre, PA, April 8, 1996  --  PG Energy Inc.,  formerly known as
Pennsylvania Gas and Water Company, announced today  that  it  has  extended its
offer to purchase its Depositary Preferred Shares and 4.10% Cumulative Preferred
Stock by one business day in order to comply with regulations of the  Securities
and Exchange Commission.  The offer will now expire at 5:00 p.m.,  New York City
time, on Tuesday, April 9, 1996.

         PG Energy Inc. provides natural gas to approximately 142,000  customers
in ten counties in northeastern Pennsylvania.


<PAGE>



                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To PG Energy Inc.:

         We  have  audited  the  accompanying balance  sheets and  statements of
capitalization of PG Energy Inc. ("PGE"), formerly known as Pennsylvania Gas and
Water Company (a  Pennsylvania  corporation  and  a  wholly-owned  subsidiary of
Pennsylvania  Enterprises,  Inc.) as  of December 31,  1995  and  1994, and  the
related statements  of income, common shareholder's investment, and  cash  flows
for  each  of the three  years in the  period  ended  December 31,  1995.  These
financial   statements  are   the   responsibility  of  PGE's  management.   Our
responsibility is to express an opinion on these financial statements  based  on
our audits.

         We conducted our audits in accordance with generally accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used  and  significant  estimates made by
management, as well as evaluating  the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion, the financial  statements  referred  to  above  present
fairly, in all material respects, the financial position of PG Energy Inc. as of
December 31, 1995 and 1994, and the results of its operations and its cash flows
for each of the three years in the period ended December 31, 1995, in conformity
with generally accepted accounting principles.

         Our audit was made for the purpose of forming an  opinion  on the basic
consolidated  financial  statements taken as a whole.  Supplemental Schedule II,
Valuation and Qualifying Accounts for the  three-year period ended  December 31,
1995  (see index of financial statements) is presented for purposes of complying
with the Securities and Exchange Commission's rules and is not part of the basic
consolidated  financial  statements.  This  schedule  has  been  subject  to the
auditing  procedures  applied in the  audit of the  basic consolidated financial
statements and,  in our opinion,  fairly states in  all  material  respects  the
financial  data  required  to  be  set  forth  therein in  relation to the basic
consolidated financial statements taken as a whole.



                                                 ARTHUR ANDERSEN LLP


New York, N.Y.
February 23, 1996

<PAGE>
<TABLE>
<CAPTION>

                                PG ENERGY INC.

                                BALANCE SHEETS

                                                              December 31,
                                                          1995*         1994*

                                                        (Thousands of Dollars)
<S>                                                     <C>           <C>
ASSETS
UTILITY PLANT:
  At original cost, less acquisition
    adjustments of $386,000                             $295,895      $284,080
  Accumulated depreciation                               (76,882)      (74,408)
                                                         219,013       209,672

OTHER PROPERTY AND INVESTMENTS                             5,089         2,872

CURRENT ASSETS:
  Cash                                                       328           304
  Accounts receivable -
    Customers                                             18,189        15,676
    Others                                                   815         1,474
    Reserve for uncollectible accounts                      (781)         (921)
  Accrued utility revenues                                10,319         9,004
  Materials and supplies, at average cost                  2,609         2,743
  Gas held by suppliers, at average cost                  15,140        20,025
  Natural gas transition costs collectible                 4,612         4,708
  Deferred cost of gas and supplier refunds, net               -         3,767
  Prepaid expenses and other                               3,281         1,470
                                                          54,512        58,250

DEFERRED CHARGES:
  Regulatory assets
    Deferred taxes collectible                            30,015        31,696
    Natural gas transition costs collectible                 497         4,099
    Other                                                  2,516         3,131
  Unamortized debt expense                                 1,340         1,867
  Other                                                        -         3,552
                                                          34,368        44,345


NET ASSETS OF DISCONTINUED OPERATIONS                    204,250       203,196


TOTAL ASSETS                                            $517,232      $518,335


*  See Note 2 regarding discontinued operations and restatement of financial
   statements.
</TABLE>

The accompanying notes are an integral part of the financial statements.

<PAGE>

<TABLE>
<CAPTION>

                                   PG ENERGY INC.

                                   BALANCE SHEETS

                                                             December 31,
                                                         1995*         1994*
                                                        (Thousands of Dollars)
<S>                                                     <C>           <C>
CAPITALIZATION AND LIABILITIES
CAPITALIZATION (see accompanying statements):
  Common shareholder's investment (Notes 5 and 8)       $208,356      $216,032
  Preferred stock of PGE (Note 6) -
    Not subject to mandatory redemption, net              33,615        33,615
    Subject to mandatory redemption                        1,680         1,760
  Long-term debt (Note 7)                                 55,000       170,825
                                                         298,651       422,232

CURRENT LIABILITIES:
  Current portion of long-term debt and
    preferred stock subject to mandatory
    redemption (Notes 6, 7 and 9)                        115,881         3,290
  Note payable (Note 9)                                   10,000             -
  Accounts payable -
    Suppliers                                             17,781        16,762
    Affiliates, net                                          826           788
  Deferred cost of gas and supplier refunds, net             434             -
  Accrued general business and realty taxes                1,542         3,381
  Accrued income taxes                                       516         3,185
  Accrued interest                                         2,062         2,713
  Accrued natural gas transition costs (Note 3)            2,278         2,356
  Other                                                    3,162         2,395
                                                         154,482        34,870


DEFERRED CREDITS:
  Deferred income taxes                                   48,848        46,627
  Accrued natural gas transition costs (Note 3)            1,144         3,250
  Unamortized investment tax credits                       4,938         5,110
  Operating reserves                                       3,709         2,383
  Other                                                    5,460         3,863
                                                          64,099        61,233

COMMITMENTS AND CONTINGENCIES (Notes 11 and 12)

TOTAL CAPITALIZATION AND LIABILITIES                    $517,232      $518,335


*  See Note 2 regarding discontinued operations and restatement of financial
   statements.
</TABLE>


The accompanying notes are an integral part of the financial statements.

<PAGE>
<TABLE>
<CAPTION>

                                  PG ENERGY INC.

                               STATEMENTS OF INCOME

                                                      Year Ended December 31,
                                                   1995*       1994*       1993*
                                                       (Thousands of Dollars)

<S>                                              <C>         <C>         <C>
OPERATING REVENUES                               $ 152,756   $ 167,992   $ 153,325
  Cost of gas                                       84,372      98,653      86,557
OPERATING MARGIN                                    68,384      69,339      66,768

OTHER OPERATING EXPENSES:
  Operation                                         22,438      22,652      21,797
  Maintenance                                        4,967       4,436       3,695
  Depreciation                                       6,971       6,667       6,388
  Income taxes                                       5,168       5,649       6,041
  Taxes other than income taxes                      9,918      10,807      10,055
      Total other operating expenses                49,462      50,211      47,976

OPERATING INCOME                                    18,922      19,128      18,792

OTHER INCOME (DEDUCTIONS), NET (Note 4)                301          72        (585)

INCOME BEFORE INTEREST CHARGES                      19,223      19,200      18,207

INTEREST CHARGES:
  Interest on long-term debt                         9,304       8,914       8,615
  Other interest                                     1,543       1,005       1,247
  Allowance for borrowed funds used
    during construction                                (94)        (21)        (47)
      Total interest charges                        10,753       9,898       9,815

INCOME FROM CONTINUING OPERATIONS                    8,470       9,302       8,392

DISCONTINUED OPERATIONS (Note 2):
  Income from discontinued operations                2,127      10,504       7,909
  Estimated loss on disposal of discontinued
    operations, net of anticipated income
    during the phase-out period of $7,409,000
    (net of related income taxes of $4,800,000)     (5,961)          -           -
  Income (loss) with respect to discontinued
    operations                                      (3,834)     10,504       7,909

NET INCOME                                           4,636      19,806      16,301

DIVIDENDS ON PREFERRED STOCK                         2,763       4,639       6,462

EARNINGS APPLICABLE TO COMMON STOCK              $   1,873   $  15,167   $   9,839

<PAGE>
COMMON STOCK:
  Earnings (loss) per share of common stock:
    Continuing operations                        $    1.02   $     .90   $     .46
    Discontinued operations                           (.69)       2.02        1.90
    Income before premium on redemption of
      preferred stock                                  .33        2.92        2.36
    Premium on redemption of preferred stock             -        (.19)          -
  Earnings per share of common stock             $     .33   $    2.73   $    2.36

<PAGE>

WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING    5,569,765   5,189,108   4,176,087


*  See Note 2 regarding discontinued operations and restatement of financial
   statements.

</TABLE>


The accompanying notes are an integral part of the financial statements.


<PAGE>
<TABLE>
<CAPTION>

                                   PG ENERGY INC.

                              STATEMENTS OF CASH FLOWS

                                                        Year Ended December 31,
                                                     1995*      1994*      1993*
                                                        (Thousands of Dollars)
<S>                                                 <C>        <C>        <C>
CASH FLOW FROM OPERATING ACTIVITIES:
  Income from continuing operations                 $  8,470   $  9,302   $  8,392
  Effects of noncash charges to income -
    Depreciation                                       7,018      6,693      6,413
    Deferred income taxes, net                          (265)       725     (2,492)
    Provisions for self insurance                      2,652      1,030      1,510
    Other, net                                         5,190      2,755      2,185
  Changes in working capital, exclusive of cash
   and current portion of long-term debt -
    Receivables and accrued utility revenues          (3,309)     1,546     (1,495)
    Gas held by suppliers                              4,885      6,625     (5,038)
    Accounts payable                                     839     (5,609)      (515)
    Deferred cost of gas and supplier refunds, net     5,715      5,784    (13,307)
    Other current assets and liabilities, net         (6,622)      (658)     1,293
  Other operating items, net                           2,675     (4,020)    (3,988)
      Net cash provided (used) by continuing
        operations                                    27,248     24,173     (7,042)
  Net cash provided (used) by discontinued
    operations                                         3,764        552       (837)
      Net cash provided (used) by operating
        activities                                    31,012     24,725     (7,879)

CASH FLOW FROM INVESTING ACTIVITIES:
  Additions to utility plant                         (20,615)   (16,960)   (14,011)
  Other, net                                          (4,934)     1,098        201
      Net cash used for investing activities         (25,549)   (15,862)   (13,810)

CASH FLOW FROM FINANCING ACTIVITIES:
  Issuance of common stock                             5,720     23,439     32,366
  Redemption of preferred stock                          (80)   (30,080)   (10,080)
  Dividends on common and preferred stock            (18,032)   (14,244)   (18,398)
  Issuance of long-term debt                          50,000     30,000     19,000
  Repayment of long-term debt                        (53,535)   (31,055)   (30,678)
  Repayment of note payable to parent                      -     (3,680)         -
  Net increase in bank borrowings                     10,519     15,370     32,247
  Other, net                                             (31)    (1,023)      (624)
      Net cash provided (used) for financing
        activities                                    (5,439)   (11,273)    23,833

NET INCREASE (DECREASE) IN CASH AND CASH
  EQUIVALENTS                                             24     (2,410)     2,144
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR           304      2,714        570
CASH AND CASH EQUIVALENTS AT END OF YEAR            $    328   $    304   $  2,714

<PAGE>
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Cash paid during the year for:
    Interest (net of amount capitalized)            $ 23,802   $ 21,001   $ 21,092
    Income taxes                                    $  8,694   $  7,353   $  6,790

*  See Note 2 regarding discontinued operations and restatement of financial
   statements.

</TABLE>


The accompanying notes are an integral part of the financial statements.

<PAGE>
<TABLE>
<CAPTION>

                                     PG ENERGY INC.

                              STATEMENTS OF CAPITALIZATION

                                                          December 31,
                                                   1995*               1994*
                                                    (Thousands of Dollars)
<S>                                              <C>         <C>     <C>        <C>
COMMON SHAREHOLDER'S INVESTMENT (Notes 5 and 8):
  Common stock, no par value
    (stated value $10 per share)
    Authorized - 15,000,000 shares
    Outstanding - 5,602,480 shares and
      5,456,665 shares, respectively             $  56,025           $  54,567
  Additional paid-in capital                        94,463              90,201
  Retained earnings                                 57,868              71,264
     Total common shareholders' investment         208,356    69.8%    216,032   51.2%

PREFERRED STOCK of PGE, par value $100 per share
  Authorized - 997,500 shares (Note 6):
    Not subject to mandatory redemption, net -
      4.10% cumulative preferred,
        100,000 shares issued                       10,000              10,000
      9% cumulative preferred,
        250,000 shares outstanding, net of
        issuance costs                              23,615              23,615
    Total preferred stock not subject to
        mandatory redemption, net                   33,615    11.2%     33,615    8.0%
    Subject to mandatory redemption -
      5.75% cumulative preferred, 17,600 and
        18,400 shares outstanding, respectively      1,760               1,840
      Less current redemption requirements             (80)                (80)

    Total preferred stock subject to
        mandatory redemption                         1,680     0.6%      1,760    0.4%

LONG-TERM DEBT (Note 7):
  First mortgage bonds                              55,000             108,535
  Notes                                            115,801              65,500
  Less current maturities and sinking
    fund requirements                             (115,801)             (3,210)
     Total long-term debt                           55,000    18.4%    170,825   40.4%

TOTAL CAPITALIZATION                             $ 298,651   100.0%  $ 422,232  100.0%


*  See Note 2 regarding discontinued operations and restatement of financial
   statements.

</TABLE>

The accompanying notes are an integral part of the financial statements.


<PAGE>

<TABLE>
<CAPTION>

                                     PG ENERGY INC.

                      STATEMENTS OF COMMON SHAREHOLDER'S INVESTMENT

                  FOR THE YEARS ENDED DECEMBER 31, 1993, 1994 AND 1995


                                             Additional
                                     Common   Paid-In      Retained
                                     Stock    Capital      Earnings      Total
                                             (Thousands of Dollars)

<S>                                 <C>      <C>           <C>         <C>
Balance at December 31, 1992        $40,187  $   48,776    $ 69,135    $158,098

Net income for 1993                       -           -      16,301      16,301
Issuance of common stock              8,500      23,866           -      32,366
Premium on redemption of
  preferred stock                         -           -        (356)       (356)
Dividends on:
  Preferred stock (Note 6)                -           -      (6,462)     (6,462)
  Common stock ($2.8225 per share)        -           -     (11,936)    (11,936)

Balance at December 31, 1993         48,687      72,642      66,682     188,011

Net income for 1994                       -           -      19,806      19,806
Issuance of common stock              5,880      17,559           -      23,439
Premium on redemption of preferred
  stock                                   -           -        (980)       (980)
Dividends on:
  Preferred stock (Note 6)                -           -      (4,639)     (4,639)
  Common stock ($1.81 per share)          -           -      (9,605)     (9,605)

Balance at December 31, 1994         54,567      90,201      71,264     216,032

Net income for 1995                       -           -       4,636       4,636
Issuance of common stock              1,458       4,262           -       5,720
Dividends on:
  Preferred stock (Note 6)                -           -      (2,763)     (2,763)
  Common stock ($2.7425 per share)        -           -     (15,269)    (15,269)

Balance at December 31, 1995        $56,025  $   94,463    $ 57,868    $208,356


</TABLE>

The accompanying notes are an integral part of the financial statements.

<PAGE>
                                PG ENERGY INC.

                         NOTES TO FINANCIAL STATEMENTS

(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    Nature  of  the  Business.    PG  Energy  Inc.  ("PGE"),  formerly  known as
Pennsylvania Gas and Water  Company,  a  wholly-owned subsidiary of Pennsylvania
Enterprises,  Inc.  ("PEI"),  is  a  regulated  public  utility  subject  to the
jurisdiction of the Pennsylvania Public Utility Commission ("PPUC") for rate and
accounting purposes.   PGE  distributes  natural  gas  to  a  ten-county area in
northeastern Pennsylvania,  a  territory  that  includes  116 municipalities, in
addition  to  the  cities  of  Scranton,  Wilkes-Barre  and  Williamsport.   The
financial statements of  PGE  have  been  prepared  in accordance with generally
accepted accounting principles, including the provisions of Financial Accounting
Standards Board ("FASB") Statement  71,  "Accounting  for the Effects of Certain
Types  of  Regulation,"  which  give  recognition  to  the  rate  and accounting
practices of regulatory agencies such as the PPUC.

    Use of Accounting Estimates.    The  preparation  of financial statements in
conformity with generally accepted  accounting principles requires management to
make estimates and assumptions that  affect  the  reported amounts of assets and
liabilities and disclosure of contingent  assets  and liabilities at the date of
the financial statements  and  the  reported  amounts  of  revenues and expenses
during the reporting period.  These estimates involve judgments with respect to,
among other things,  various  future  economic  factors  which  are difficult to
predict and are beyond  the  control  of  PEI.   Therefore, actual amounts could
differ from these estimates.

    Utility Plant and Depreciation.    Utility  plant  is  stated at cost, which
represents the original cost  of construction, including payroll, administrative
and general costs, and an allowance for funds used during construction.

    The allowance for funds used during construction ("AFUDC") is defined as the
net cost  during  the  period  of  construction  of  borrowed  funds  used and a
reasonable rate upon other funds  when  so  used.   Such allowance is charged to
utility plant and reported as a  reduction  of interest expense (with respect to
the cost of borrowed funds)  in  the  accompanying  statements of income.  AFUDC
varies according to changes in the level of construction work in progress and in
the sources and costs of capital.   The weighted average rate for such allowance
was approximately 8% in 1995, 7% in 1994 and 8% in 1993.

    PGE provides  for  depreciation  on  a  straight-line  basis.   Exclusive of
transportation and work  equipment,  the  annual  provision for depreciation, as
related to the average depreciable original  cost of utility plant, was 2.75% in
1995, 2.77% in 1994 and 2.81% in 1993, respectively.

    When depreciable property is retired, the  original cost of such property is
removed from the utility plant accounts  and  is charged, together with the cost
of removal less  salvage,  to  accumulated  depreciation.    No  gain or loss is
recognized in connection with retirements of depreciable property, other than in
the case of significant involuntary conversions or extraordinary retirements.

    Revenues and  Cost  of  Gas.    PGE  bills  its  customers  monthly based on
estimated or actual meter readings  on  cycles that extend throughout the month.
The estimated unbilled amounts from the  most recent meter reading dates through
the end of the period being reported on are recorded as accrued revenues.

<PAGE>
    PGE generally passes on to its customers increases or decreases in gas costs
from those reflected in its tariff  charges.  In accordance with this procedure,
PGE defers any current under  or  over-recoveries  of  gas costs and collects or
refunds such amounts in subsequent periods.

    Deferred Charges  (Regulatory  Assets).    PGE  generally  accounts  for and
reports its costs in accordance with the  economic effect of rate actions by the
PPUC.  To this extent,  certain  costs  are recorded as deferred charges pending
their recovery in rates.   These  amounts  relate to previously-issued orders of
the PPUC and are of a nature  which,  in the opinion of PEI, will be recoverable
in future rates, based  on  such  rate  orders.    In addition to deferred taxes
collectible, which represent the probable future rate recovery of the previously
unrecorded deferred taxes primarily relating to certain temporary differences in
the basis of utility  plant  not  previously  recorded because of the regulatory
rate practices of the PPUC,  and  natural  gas transition costs collectible, the
following deferred charges are included as "Other" regulatory assets:

<TABLE>
<CAPTION>
                                                   1995              1994
<S> <C>                                          <C>               <C>
    Early retirement plan charges                $   710           $   756
    Low income usage reduction program               429               441
    Computer software costs                          415             1,006
    Corrosion control costs                          341               489
    Customer assistance program                      109                 5
    Other                                            512               434

      Total                                      $ 2,516           $ 3,131

</TABLE>

    PGE also records, as deferred  charges,  the direct financing costs incurred
in connection with the issuance of long-term debt and redeemable preferred stock
and equitably amortizes such amounts over the life of such securities.

    Cash and Cash Equivalents.    For  the  purposes  of  the statements of cash
flows,  PGE  considers  all  highly  liquid  debt  instruments  purchased, which
generally have a maturity of three months or less, to be cash equivalents.  Such
instruments are carried at cost, which approximates market value.

<PAGE>

    Income Taxes.   PGE  provides  for  deferred  taxes  in  accordance with the
provisions of FASB Statement 109.   The  components of PGE's net deferred income
tax liability relative to  continuing  operations  as  of  December 31, 1995 and
1994, are shown below:

<TABLE>
<CAPTION>
                                                   1995              1994
                                                   (Thousands of Dollars)
    <S>                                          <C>               <C>
    Utility plant basis differences              $51,822           $49,638
    FERC Order 636 transition costs                  700             1,371
    Alternative minimum tax                       (1,947)           (2,213)
    Operating reserves                            (1,300)           (1,020)
    Other                                           (427)           (1,149)

        Net deferred income tax liability        $48,848           $46,627

</TABLE>

    The provision for income taxes relative to continuing operations consists of
the following components:

<TABLE>
<CAPTION>

                                                  1995       1994       1993
                                                    (Thousands of Dollars)
    <S>                                          <C>        <C>        <C>
    Included in operating expenses:
      Currently payable -
        Federal                                  $ 4,457    $ 3,013    $ 5,641
        State                                      1,169      1,128      2,021
          Total currently payable                  5,626      4,141      7,662
      Deferred, net -
        Federal                                      198      1,785       (515)
        State                                       (463)      (105)      (934)
          Total deferred, net                       (265)     1,680     (1,449)
      Amortization of investment tax credits        (193)      (172)      (172)
          Total included in operating expenses     5,168      5,649      6,041

    Included in other income, net:
      Currently payable -
        Federal                                      135        213        (44)
        State                                         43         85        (28)
          Total currently payable                    178        298        (72)
      Deferred, net -
        Federal                                        -         (5)        (6)
        State                                          -          -          -
          Total deferred, net                          -         (5)        (6)
          Total included in other income, net        178        293        (78)

          Total provision for income taxes       $ 5,346    $ 5,942    $ 5,963

</TABLE>
<PAGE>

    The components of deferred  income  taxes relative to continuing operations,
which are  recorded  consistent  with  the  treatment  allowed  by  the PPUC for
ratemaking purposes, are as follows:

<TABLE>
<CAPTION>

                                                  1995       1994       1993
                                                    (Thousands of Dollars)
    <S>                                          <C>        <C>        <C>
    Excess of tax depreciation over
      depreciation for accounting purposes       $ 1,587    $ 1,197    $ 1,023
    FERC Order 636 transition costs                 (670)     1,371          -
    Take-or-pay costs, net                          (281)      (652)    (1,126)
    Other, net                                      (901)      (241)    (1,352)

        Total deferred taxes, net                $  (265)   $ 1,675    $(1,455)

    Included in:
      Operating expenses                         $  (265)   $ 1,680    $(1,449)
      Other income, net                                -         (5)        (6)

        Total deferred taxes, net                $  (265)   $ 1,675    $(1,455)

</TABLE>

    The total provision for income taxes relative to continuing operations shown
in the accompanying statements of income  differs from the amount which would be
computed by applying the  statutory  federal  income  tax  rate to income before
income taxes.    The  following  table  summarizes  the  major  reasons for this
difference:

<TABLE>
<CAPTION>

                                                   1995       1994       1993
                                                    (Thousands of Dollars)
    <S>                                          <C>        <C>        <C>
    Income before income taxes                   $13,816    $15,293    $14,428
    Tax expense at statutory federal
      income tax rate                            $ 4,836    $ 5,353    $ 5,050
    Increases (reductions) in taxes
      resulting from -
        State income taxes, net of
          federal income tax benefit                 487        879        878
        Amortization of investment tax
          credits                                   (193)      (172)      (172)
        Other, net                                   216       (118)       207

      Total provision for income taxes           $ 5,346    $ 5,942    $ 5,963

</TABLE>

<PAGE>
    Long Lived Assets.  In March  1995,  FASB Statement 121, "Accounting for the
Impairment of Long-Lived Assets", was issued.  The provisions of this statement,
which are effective for fiscal years beginning after September 15, 1995, require
that long-lived assets, identifiable intangibles, capital leases and goodwill be
reviewed for  impairment  whenever  events  occur  or  changes  in circumstances
indicate that the carrying amount  of  the  assets  may  not be recoverable.  In
addition, FASB Statement 121 requires  that  regulatory assets meet the recovery
criteria of FASB  Statement  71,  "Accounting  for  Effects  of Certain Types of
Regulation",  on  an  ongoing  basis  in  order  to  avoid  a  writedown.    The
implementation of FASB  Statement  121  in  1996  is  not  expected  to have any
significant impact on PGE  since  the  carrying  amount of all assets, including
regulatory assets, is considered recoverable.

<PAGE>

(2)  DISCONTINUED OPERATIONS

    On  April  26,  1995,  PEI  and  PGE  signed  a  definitive  agreement  (the
"Agreement")  with  American   Water   Works   Company,  Inc.  ("American")  and
Pennsylvania-American Water  Company  ("Pennsylvania-American"),  a wholly-owned
subsidiary of  American,  providing  for  the  sale  to Pennsylvania-American of
substantially all of the assets,  properties  and  rights of PGE's water utility
operations.

    Under the terms of  the  Agreement, Pennsylvania-American paid approximately
$413.5 million consisting of $266.4 million in cash and the assumption of $147.1
million of PGE's liabilities, including $141.1 million of its long-term debt, to
PGE on the February 16, 1996, closing  date  for the transaction.  This price is
subject to certain post-closing adjustments.  PGE continued to operate the water
utility business until the closing date.

    The sale price reflects a $6.5  million  premium  over the book value of the
assets sold.  However,  after  transaction  costs  and  the  net effect of other
items, principally  the  write-off  of  certain  deferred  regulatory assets and
deferred credits and  the  impact  of  pension  and other postretirement benefit
expenses relative to the early  retirement  plan  (see  Note  10 of the Notes to
Financial Statements), the sale resulted in  an estimated after tax loss of $6.0
million, net of the expected income  from the water operations during the phase-
out period (which for financial  reporting  purposes  was April 1, 1995, through
February 15, 1996).  The sale involved a gain for income tax purposes, primarily
because of the  accelerated  depreciation  that  had  been  claimed  by PGE with
respect to the water utility  plant  that  was  sold.   It is estimated that the
income taxes payable on the sale, for which deferred income taxes had previously
been provided, will be approximately $56.7 million.

    The net cash proceeds from the  sale of approximately $209.1 million, net of
the estimated $56.7 million payable for income  taxes, are being used by PEI and
PGE to retire  debt,  to  repurchase  stock  and  for  working capital for their
continuing operations.  With  the  sale  of  PGE's water utility operations, the
principal assets of PGE consist of  its gas utility operations and approximately
46,000 acres of land.

    The accompanying financial statements reflect PGE's water utility operations
as  "discontinued  operations"  effective  March  31,  1995.    Interest charges
relating  to  indebtedness  of  PGE  have  been  allocated  to  the discontinued
operations based on the relationship of  the  gross water utility plant that was
sold to the total of PGE's gross gas  and water utility plant.  This is the same
method as  was  utilized  by  PGE  and  the  PPUC  in  establishing  the revenue
requirements of both  PGE's  gas  and  water  utility  operations.   None of the
dividends on PGE's preferred stock  nor  any  of PEI's interest expense has been
allocated to the discontinued operations.

<PAGE>

    Selected  financial  information  for  the  discontinued  operations  as  of
December 31, 1995 and 1994, and for  the years ended December 31, 1995, 1994 and
1993 is set forth below:

<TABLE>
<CAPTION>

                    Net Assets of Discontinued Operations

                                                     As of December 31,
                                                    1995            1994
                                                   (Thousands of Dollars)

<S>                                             <C>             <C>
Net utility plant                               $    368,742    $    359,399
Current assets (primarily accounts
  receivable and accrued revenues)                    12,756          12,141
Deferred charges and other assets                     25,752          31,103
Total assets being acquired by
  Pennsylvania-American                              407,250         402,643
Liabilities being assumed by
  Pennsylvania-American
    Long-term debt                                   141,097         141,420
    Other                                              5,983          13,168
                                                     147,080         154,588
Net assets being acquired by
  Pennsylvania-American                              260,170         248,055
Estimated liability for income taxes on
  sale of discontinued operations                    (56,710)        (55,542)
Estimated net income of discontinued operations
  during the remainder of the phase-out period           790               -
Other net assets of discontinued operations
 (written off as of March 31, 1995)                        -          10,683

Total net assets of discontinued operations     $    204,250    $    203,196

</TABLE>

<TABLE>
<CAPTION>

                      Income From Discontinued Operations

                                                  Years ended December 31,
                                                1995*       1994        1993
                                                   (Thousands of Dollars)

<S>                                           <C>         <C>         <C>
Operating revenues                            $ 15,640    $ 66,731    $ 53,363
Operating expenses, excluding income taxes
    Depreciation                                 1,946       7,672       5,911
    Other operating expenses                     6,929      29,005      27,140
                                                 8,875      36,677      33,051
<PAGE>
Operating income before income taxes             6,765      30,054      20,312
    Income taxes                                 1,403       6,850       2,948
Operating income                                 5,362      23,204      17,364
    Other income                                     9          49          71
    Allocated interest charges                  (3,244)    (12,749)     (9,526)

Income from discontinued operations           $  2,127    $ 10,504    $  7,909

*   Reflects amounts only through  March  31,  1995,  the  effective date of the
    discontinuance of PGE's  water  utility  operations  for financial statement
    purposes.

</TABLE>

<TABLE>
<CAPTION>

             Net Cash Provided (Used) by Discontinued Operations

                                                  Years ended December 31,
                                                1995*       1994        1993
                                                   (Thousands of Dollars)

<S>                                           <C>         <C>         <C>
Income from discontinued operations           $  2,127    $ 10,504    $  7,909
Noncash charges (credits) to income:
    Depreciation                                 1,946       7,672       5,911
    Deferred treatment plant costs, net            145         581      (3,560)
    Deferred income taxes                          447       5,146       4,170
    Deferred water utility billings                  -      (5,574)       (582)
  Changes in working capital, exclusive
    of long-term debt                            1,648         353      (2,041)
  Additions to utility plant                    (2,276)    (20,980)    (32,515)
  Utilization of restricted funds                    -       9,753      15,868
  Net increase (decrease) in long-term
     debt                                        1,010      (6,834)      1,640
  Other, net                                    (1,283)        (69)      2,363
Net cash provided (used) for discontinued
  operations                                  $  3,764    $    552    $   (837)

*   Reflects amounts only through  March  31,  1995,  the  effective date of the
    discontinuance of PGE's  water  utility  operations  for financial statement
    purposes.

</TABLE>

(3)  RATE MATTERS

    Annual Gas Cost Adjustment.  Pursuant  to the provisions of the Pennsylvania
Public  Utility  Code,  which  require  that  the  tariffs  of  gas distribution
companies, such as PGE, be adjusted on  an annual basis, and on an interim basis
when circumstances dictate, to reflect changes in their purchased gas costs, the
PPUC ordered PGE to make the following changes during 1995, 1994 and 1993 to the
gas costs contained in its gas tariff rates:

<PAGE>
<TABLE>
<CAPTION>

                                   Change in               Calculated
          Effective               Rate per MCF         Increase (Decrease)
             Date                From     To            in Annual Revenue

       <S>                       <C>     <C>               <C>
       December 1, 1995          $2.42   $2.75             $ 9,600,000
       May 15, 1995               3.68    2.42              (8,200,000)
       December 1, 1994           3.74    3.68              (1,800,000)
       December 1, 1993           2.79    3.74              28,800,000

</TABLE>

    The changes in gas rates on account of purchased gas costs have no effect on
PGE's earnings since the change in  revenue  is offset by a corresponding change
in the cost of gas.

    Quarterly Gas Cost  Adjustment.    Effective  September  14,  1995, the PPUC
adopted regulations that  provide  for  the  quarterly  adjustment of the annual
purchased gas cost rate  of  larger  gas  distribution companies, including PGE.
Such adjustments are allowed when the  actual  purchased gas costs vary from the
estimated costs reflected in  the  respective  company's  tariffs by 2% or more.
Except for reducing the amount  of  any  over  or undercollections of gas costs,
these regulations will not have any  material effect on PGE's financial position
or results of operations,  and  PGE  will  still  be  required to file an annual
purchased gas cost rate.    As  of  March  1,  1996,  no such quarterly gas cost
adjustments had been made to PGE's tariffs.

<PAGE>

    Recovery of FERC Order 636 Transition Costs.   On October 15, 1993, the PPUC
adopted an annual purchased gas  cost  ("PGC") order (the "PGC Order") regarding
recovery of Federal Energy  Regulatory  Commission ("FERC") Order 636 transition
costs.  The PGC Order stated that  Account  191 and New Facility Costs (the "Gas
Transition Costs") are subject to  recovery  through the annual PGC rate filing.
PGE was billed a total of $1.3 million of Gas Transition Costs by its interstate
pipelines.  Of this amount,  $858,000  was  recovered by PGE over a twelve-month
period ended January 31, 1995, through an increase in its PGC rate, $252,000 are
being recovered by PGE in its  annual  PGC rate that the PPUC approved effective
December 1, 1995, and the recovery  of  the remaining $217,000 will be sought by
PGE in its PGC rate that is effective December 1, 1996.

    The PGC Order also indicated that  while Gas Supply Realignment and Stranded
Costs (the "Non-Gas Transition Costs")  are  not  natural gas costs eligible for
recovery under the PGC rate  filing  mechanism,  such  costs are subject to full
recovery by local distribution companies through the filing of a tariff pursuant
to either the existing  surcharge  or  base  rate provisions of the Pennsylvania
Public Utility Code.  By Order  of  the  PPUC entered August 26, 1994, PGE began
recovering the Non-Gas Transition Costs that  it estimates it will ultimately be
billed pursuant to FERC Order  636  through  the  billing  of a surcharge to its
customers effective September 12,  1994.    It  is currently estimated that $9.6
million of Non-Gas Transition  Costs  will  be  billed  to PGE, generally over a
four-year period extending through  the  fourth  quarter  of 1997, of which $6.1
million had been billed to  PGE  and  $4.4  million  had been recovered from its
customers as of December  31,  1995.    PGE  has  recorded the estimated Non-Gas
Transition Costs that remain to be billed  to it and the amounts remaining to be
recovered from its customers.

(4)  OTHER INCOME (DEDUCTIONS), NET

    Other income (deductions), net was comprised of the following elements:

<TABLE>
<CAPTION>

                                                1995       1994       1993
                                                   (Thousands of Dollars)
    <S>                                        <C>        <C>        <C>
    Write-off of expired advances relating
      to income taxes, net of related
      income taxes                             $   227    $     -    $     -
    Net interest income (expense) with respect
      to proceeds from the issuance of debt
      held in a construction fund                   30        (91)      (330)
    Gain on sale of investment in joint
      venture, net of related income taxes           -        268          -
    Gain on sale of land and other property,
      net of related income taxes                    -        165         20
    Premium on retirement/defeasance of debt        (7)       (40)       (81)
    Amortization of preferred stock issuance
      costs, net of related income tax
      benefits                                      (1)      (227)      (126)
    Other                                           52         (3)       (68)
      Total                                    $   301    $    72    $  (585)

</TABLE>

<PAGE>

(5)  COMMON STOCK

    Since January 1, 1993, PGE has  issued the following amounts of common stock
to PEI, its parent  company,  in  addition  to  shares issued in connection with
PEI's Dividend Reinvestment and Stock  Purchase Plan and Customer Stock Purchase
Plan:

<TABLE>
<CAPTION>

                                                        Issuance Price
       Date Issued           Number of Shares    Per Share*      Aggregate
    <S>                         <C>              <C>           <C>
    October 27, 1993              834,000        $    38.25    $31.9 million
    May 31, 1994                  500,000        $    40.00    $20.0
      Total                     1,334,000                      $51.9 million

  *  Approximately equal to the book value of  PGE's common stock at the date of
     issuance.

</TABLE>

    The proceeds from the shares issued on  October 27, 1993, were used to repay
bank borrowings  which  had  been  incurred  primarily  to  finance construction
expenditures.  The proceeds from the shares issued on May 31, 1994, were used by
PGE to redeem $15.0 million of its 9.50% 1988 series cumulative preferred stock,
to fund the $534,375  premium  in  connection  with  such redemption, to repay a
portion of its bank borrowings and for working capital purposes.

    On July 28,  1994,  PEI  implemented  a  Customer  Stock  Purchase Plan (the
"Customer Plan") which provides the  residential  customers of PGE with a method
of purchasing newly-issued shares of PEI common  stock at a 5% discount from the
market price.   PEI  uses  proceeds  from  the  issuance  of  shares through the
Customer Plan to purchase common stock  of  PGE.   PGE realized $2.4 million and
$1.7 million from the issuance  of  common  stock  to PEI in connection with the
Customer Plan during 1995 and  1994,  respectively.   Effective May 9, 1995, the
Customer Plan was suspended because  of  the  significant reduction in PEI's and
PGE's capital  requirements  resulting  from  the  sale  of  PGE's water utility
operations to Pennsylvania-American.

    Through PEI's Dividend Reinvestment and Stock Purchase Plan ("DRP"), holders
of shares of PEI  common  stock  may  reinvest  cash  dividends and/or make cash
investments in the common stock of PEI.   The DRP was amended on May 5, 1994, to
provide PEI's shareholders  with  a  method  of  reinvesting  cash dividends and
making cash investments to purchase newly-issued shares of PEI's common stock at
a 5% discount from the market  price.    Prior to such amendment, cash dividends
were reinvested at 100%  of  the  market  price  in newly-issued shares and cash
investments were used to purchase shares of PEI common stock on the open market.
PEI uses the proceeds from  the  DRP  to  purchase  common stock of PGE.  During
1995, 1994 and  1993,  PGE  realized  $3.3  million,  $1.8 million and $465,000,
respectively, from the issuance of  common  stock  to PEI in connection with the
DRP.  Effective May 9, 1995, the  cash  investment feature of the DRP and the 5%
discount from the market price  on  the  reinvestment of dividends under the DRP
were suspended because of the  significant  reduction in PEI's and PGE's capital
requirements resulting  from  the  sale  of  PGE's  water  utility operations to
Pennsylvania-American.

<PAGE>
(6)  PREFERRED STOCK

Preferred Stock Subject to Mandatory Redemption

    On December 23, 1993, PGE redeemed  100,000  shares of its 9.50% 1988 series
cumulative preferred stock  at  a  price  of  $103.5625  per share (plus accrued
dividends to the redemption date), which included a voluntary redemption premium
of $3.5625 per share ($356,250 in the aggregate).  On May 31, 1994, PGE redeemed
the remaining 150,000 outstanding  shares  of  its  9.50% 1988 series cumulative
preferred stock, $100  par  value,  at  a  price  of  $103.5625 per share, which
included a voluntary redemption premium  of  $3.5625  per share ($534,375 in the
aggregate), plus accrued dividends.

    On  December  16,  1994,  PGE  redeemed  all  150,000  shares  of  its 8.90%
cumulative preferred stock at a  price  of  $102.97  per share, which included a
voluntary redemption premium of $2.97 per share ($445,500 in the aggregate).

    The holders of the  5.75%  cumulative  preferred  stock have a noncumulative
right each year to tender to PGE  and  to  require it to purchase at a per share
price not  exceeding  $100,  up  to  (a)  that  number  of  shares  of the 5.75%
cumulative preferred stock which can be acquired for an aggregate purchase price
of $80,000 less  (b)  the  number  of  such  shares  which  PGE may already have
purchased during the year at a  per  share  price  of not more than $100.  Eight
hundred such shares were acquired  and  cancelled  by  PGE  in each of the three
years in the period ended December 31,  1995, for an aggregate purchase price in
each year of $80,000.

    As of December 31,  1995,  the  sinking  fund requirements relative to PGE's
5.75% cumulative preferred stock (the only  series of preferred stock subject to
mandatory redemption that was outstanding as of such date) were $80,000 for each
of the years 1996 through 2000.

    At PGE's option,  the  5.75%  cumulative  preferred  stock  may currently be
redeemed at a price of $102.00 per share ($1,795,200 in the aggregate).

Preferred Stock Not Subject to Mandatory Redemption

    On August 18, 1992, PGE issued 250,000 shares of its 9% cumulative preferred
stock, par value $100  per  share,  for  aggregate net proceeds of approximately
$23.6 million.  The 9% cumulative preferred stock is not redeemable by PGE prior
to September 15, 1997.  Thereafter,  it  is  redeemable at the option of PGE, in
whole or in part, upon not  less  than  30  days' notice, at $100 per share plus
accrued dividends to the date of redemption and  at a premium of $8 per share if
redeemed from September 15, 1997, to September 14, 1998, and a premium of $4 per
share if redeemed from September 15, 1998, to September 14, 1999.

    At PGE's option,  the  4.10%  cumulative  preferred  stock  may currently be
redeemed at  a  redemption  price  of  $105.50  per  share  or  for an aggregate
redemption price of $10,550,000.

<PAGE>
Dividend Information

    The dividends on the preferred stock  of  PGE  in each of the three years in
the period ended December 31, 1995, were as follows:

<TABLE>
<CAPTION>

         Series                        1995         1994         1993
                                           (Thousands of Dollars)
          <S>                         <C>          <C>          <C>
          4.10%                       $  410       $  410       $  410
          5.75%                          103          108          113
          8.90%                            -        1,280        1,335
          9.00%                        2,250        2,250        2,250
          9.50% 1988 series                -          591        2,354

           Total                      $2,763       $4,639       $6,462

</TABLE>

    Dividends on all series  of  PGE's  preferred  stock  are cumulative, and if
dividends in an amount equivalent to four full quarterly dividends on all shares
of preferred stock then outstanding are  in default and until all such dividends
have been paid, the holders  of  the  preferred  stock, voting separately as one
class, shall be entitled to elect a  majority  of the Board of Directors of PGE.
Additionally, PGE may not declare dividends on its common stock if any dividends
on shares of preferred stock then outstanding are in default.

(7)  LONG-TERM DEBT

    Long-term debt consisted of  the  following  components at December 31, 1995
and 1994:

<TABLE>
<CAPTION>
                                                          1995          1994
                                                        (Thousands of Dollars)
<S>                                                     <C>           <C>
First mortgage bonds -
    8    % Series, due 1997                             $       -     $   3,535
    8.375% Series, due 2002                                30,000        30,000
    9.23 % Series, due 1999                                10,000        10,000
    9.34 % Series, due 2019                                15,000        15,000
    9.57 % Series, due 1996                                     -        50,000
                                                           55,000       108,535
Notes -
    Term loan, due 1996                                    50,000             -
    Bank borrowings, at weighted average interest
      rates of 6.62% and 5.28%, respectively (Note 9)      65,801        65,500
                                                          115,801        65,500

Less current maturities and sinking
    fund requirements                                    (115,801)       (3,210)
    Total long-term debt                                $  55,000     $ 170,825

</TABLE>

<PAGE>
    On October 12, 1995,  PGE  borrowed  $50.0  million  pursuant to a term loan
agreement, which matures on November  1,  1996.    Proceeds from the loan, along
with other funds provided by PGE,  were  utilized on October 13, 1995, to redeem
the $50.0 million principal amount  of  PGE's  9.57% Series First Mortgage Bonds
due September 1, 1996.

    Maturities and Sinking Fund  Requirements.    As  of  December 31, 1995, the
aggregate annual maturities and sinking  fund requirements of long-term debt for
each of the next five years ending December 31, were:

<TABLE>
<CAPTION>
                           Year              Amount
                           <S>            <C>
                           1996           $115,801,000 (a)
                           1997           $          -
                           1998           $          -
                           1999           $ 10,000,000 (b)
                           2000           $          -

    (a) Includes $65.8 million of bank borrowings outstanding as of December 31,
        1995, and PGE's term  loan  in  the  principal  amount of $50.0 million.
        Such amounts were repaid by  February  16, 1996, primarily with proceeds
        from the sale of PGE's water operations to Pennsylvania-American.

    (b) Includes PGE's 9.23% Series First Mortgage Bonds in the principal amount
        of $10.0 million due September 1, 1999.

</TABLE>

(8)  DIVIDEND RESTRICTIONS

    The preferred stock provisions  of  PGE's Restated Articles of Incorporation
and certain of the agreements under  which PGE has issued long-term debt provide
for certain dividend restrictions.  As  of  December 31, 1995, $5,416,000 of the
retained earnings of PGE were  restricted  against the payment of cash dividends
on common stock under the most restrictive of these covenants.

(9)  BANK NOTES PAYABLE

    As of April 19, 1993, PGE entered into a revolving bank credit agreement, as
subsequently amended (the "Credit Agreement")  with  a  group of six banks under
the terms of which $60.0 million was  available for borrowing by PGE through May
31, 1996.  The Credit Agreement  was  terminated on February 26, 1996, following
the sale of  PGE's  water  operations  to  Pennsylvania-American on February 16,
1996, and repayment of  all  borrowings  outstanding  under the Credit Agreement
with proceeds from such sale.  The  interest rate on borrowings under the Credit
Agreement was generally less than prime.  The Credit Agreement also required the
payment of a commitment fee of  .195%  per  annum on the average daily amount of
the unused portion of the  available  funds.   PGE currently has four additional
bank lines of credit with an aggregate borrowing capacity of $17.5 million which
provide for borrowings at interest rates  generally less than prime.  Borrowings
outstanding under two of these bank lines of credit with borrowing capacities of
$2.5 million and  $5.0  million  mature  on  May  31,  1996,  and June 30, 1996,
respectively.  Borrowings outstanding under  the  other two bank lines of credit
with borrowing capacities of $3.0 million  and  $7.0 million mature on March 31,
1996, and May  31,  1996,  respectively.    As  of  March  1,  1996,  PGE had no
borrowings  outstanding   under   these   additional   bank   lines  of  credit.
Additionally, PGE had one other bank  line  of credit outstanding as of December
31, 1995, with  a  borrowing  capacity  of  $3.0  million,  which was terminated
following the sale of PGE's water  operations.   The commitment fees paid by PGE
with respect to its revolving  bank  credit  agreements totaled $26,000 in 1995,
$97,000 in 1994 and $113,000 in 1993.

    Because of limitations imposed by the  terms  of its preferred stock, PGE is
prohibited, without the consent of the  holders of a majority of the outstanding
shares of its preferred stock, from issuing more than $12.0 million of unsecured
debt due on demand or within one year  from issuance.  PGE had $10.0 million due
on demand or within one year from issuance outstanding as of December 31, 1995.

    Information relating to  PGE's  bank  lines  of  credit and borrowings under
those lines of credit is set forth below:

<TABLE>
<CAPTION>
                                                    As of December 31,
                                              1995         1994         1993
                                                  (Thousands of Dollars)
      <S>                                   <C>          <C>          <C>
      Borrowings under lines of credit
        Short-term                          $ 10,000     $      -     $  2,000
        Long-term                             65,801       65,500       47,000
                                            $ 75,801     $ 65,500     $ 49,000

      Unused lines of credit
        Short-term                          $      -     $      -     $  5,000
        Long-term                              4,699        2,000       13,000
                                            $  4,699     $  2,000     $ 18,000

      Total lines of credit
        Prime rate                          $      -     $      -     $  2,000
        Other than prime rate                 80,500       67,500       65,000
                                            $ 80,500     $ 67,500     $ 67,000

      Short-term bank borrowings (a)
        Maximum amount outstanding          $ 10,000     $  5,692     $  5,666
        Daily average amount outstanding    $  2,581     $    441     $    637
        Weighted daily average interest
          rate                                6.513%       3.984%       4.046%
        Weighted average interest rate at
          year-end                            6.334%           -        4.208%

        Range of interest rates               6.290-       3.700-       3.750-
                                              6.660%       6.000%       6.000%

    (a) PGE had no short-term  bank  borrowings  outstanding  as of December 31,
        1994.

</TABLE>

(10)  POSTEMPLOYMENT BENEFITS

Pension Benefits

    Substantially  all  employees  of   PGE   are  covered  by  PEI's  trusteed,
noncontributory, defined benefit pension  plan.    Pension benefits are based on
years of  service  and  average  final  salary.    PGE's  funding  policy  is to
contribute an amount necessary to provide for benefits based on service to date,
as well  as  for  benefits  expected  to  be  earned  in  the  future by current
participants.  To the  extent  that  the  present  value of these obligations is
fully covered by assets in  the  trust,  a  contribution  may  not be made for a
particular year.

    Under the terms of the agreement  regarding  the sale of PGE's water utility
operations to Pennsylvania-American, on February 16, 1996, Pennsylvania-American
assumed the accumulated benefit  obligations  relating  to  employees of PGE who
accepted employment  with  Pennsylvania-American  (the "Transferred Employees").
In this regard, plan assets in an amount equal to the actuarial present value of
accumulated  plan  benefits  relative  to  the  Transferred  Employees  will  be
transferred to  the  American  pension  plan.    In  February,  1996,  PGE began
terminating additional employees as a result of the sale of its water operations
and the transfer  of  fewer  employees  to Pennsylvania-American than originally
expected.  As a result of  these actions, PGE recognized an estimated settlement
loss  of  $200,000  ($117,000  net  of  the  related  income  tax  benefit)  and
curtailment gain of $2.7 million ($1.6  million  net of related income taxes) in
its determination  of  the  estimated  loss  on  the  disposal  of water utility
operations.

    In December, 1995, as a result  of the agreement to transfer fewer employees
to Pennsylvania-American in  connection  with  the  sale  of PGE's water utility
operations than  originally  expected,  PGE  offered  an  Early  Retirement Plan
("ERP") to its employees who  would  be  59  years  of  age  or older and have a
minimum of five years of service as  of  December  31, 1995.  Of the 63 eligible
employees, 50 elected to accept this  offer  and retire as of December 31, 1995,
resulting in the recording, as  of  December  31, 1995, of an additional pension
liability of $1.6 million  reflecting  the  increased  costs associated with the
ERP.  Such amount was charged  to  the  estimated  loss on the disposal of water
utility operations.

    Net pension  costs  relative  to  continuing  operations,  including amounts
capitalized, were  $353,000,  $309,000  and  $244,000  in  1995,  1994 and 1993,
respectively.  The  following  items  were  the  components  of such net pension
costs:


<TABLE>
<CAPTION>
                                                 1995        1994        1993
                                                    (Thousands of Dollars)
    <S>                                        <C>         <C>         <C>
    Present value of benefits earned
      during the year                          $    430    $    549    $    470
    Interest cost on projected benefit
      obligations                                 1,459       1,400       1,321
    Return on plan assets                        (1,502)        535      (1,720)
    Net amortization and deferral                   (34)        (55)        (53)
    Deferral of investment (loss) gain                -      (2,120)        226
        Net pension cost                       $    353    $    309    $    244

</TABLE>

<PAGE>
    The funded status of the  plan  as  of  December  31,  1995 and 1994, was as
follows:

<TABLE>
<CAPTION>
                                                             1995        1994
                                                          (Thousands of Dollars)
    <S>                                                    <C>         <C>
    Actuarial present value of the projected
      benefit obligations:
        Accumulated benefit obligations
          Vested                                           $ 29,100    $ 21,592
          Nonvested                                              47          77
            Total                                            29,147      21,669
        Provision for future salary increases                 7,841       7,565
        Projected benefit obligations                        36,988      29,234
    Market value of plan assets, primarily
      invested in equities and bonds                         34,000      30,457
    Plan assets in excess of (less than) projected
      benefit obligations                                    (2,988)      1,223
    Unrecognized net transition asset as of
      January 1, 1986, being amortized over 20 years         (2,155)     (2,528)
    Unrecognized prior service costs                          1,507       2,150
    Unrecognized net (gain) loss                              2,155      (1,644)

    Accrued pension cost at year-end                       $ (1,481)   $   (799)

</TABLE>

    The assumptions used in determining pension obligations were:

<TABLE>
<CAPTION>
                                                 1995       1994       1993
         <S>                                    <C>        <C>        <C>
         Discount rate                          7.00 %     8.75 %     8.00 %
         Expected long-term rate of return
           on plan assets                       9.00 %     9.00 %     9.00 %
         Projected increase in future
           compensation levels                  5.00 %     5.50 %     5.50 %

</TABLE>

Other Postretirement Benefits

    In addition to pension benefits,  PGE  provides certain health care and life
insurance benefits for retired employees.   Substantially all of PGE's employees
may become eligible  for  those  benefits  if  they  reach  retirement age while
working for PGE.  PGE records the cost of retiree health care and life insurance
benefits as a liability over the employees' active service periods instead of on
a benefits-paid basis.

    Under the terms of the agreement  regarding  the sale of PGE's water utility
operations to Pennsylvania-American, on February 16, 1996, Pennsylvania-American
assumed  the  accumulated  benefit   obligation   relating  to  the  Transferred
Employees, as well as 45% of PGE's  retired  employees as of that date.  In this
regard, plan assets  in  an  amount  equal  to  the  actuarial  present value of
accumulated plan benefits relative to  the  Transferred Employees and 45% of the
retired employees  as  of  February  16,  1996,  will  be  transferred to trusts
established by Pennsylvania-American.  In  February, 1996, PGE began terminating
additional employees as a result  of  the  sale  of its water operations and the
transfer of fewer employees  to  Pennsylvania-American than originally expected.
As a result of the transfer, early retirement and displacement of employees, PGE
recognized an estimated settlement  and  curtailment  loss of $385,000 ($225,000
net of the related income tax benefit)  as  part  of the loss on the disposal of
its water utility operations.

    As a result of the  ERP  offered  by  PGE  to  certain of its employees, PGE
recorded,  as  of  December  31,  1995,  an  additional  liability  of $805,000,
($471,000 net of the related income  tax  benefit) reflecting the cost of future
health care benefits  required  to  be  recognized  under  FASB  Statement 88 in
conjunction with the ERP.   Such  amount  was  charged  to the estimated loss on
disposal of water utility operations.

    The following items were the  components  of  the net cost of postretirement
benefits other than pensions  relative  to  continuing  operations for the years
1995, 1994 and 1993:

<TABLE>
<CAPTION>
                                                   1995       1994       1993
                                                     (Thousands of Dollars)
    <S>                                          <C>        <C>        <C>
    Present value of benefits earned during
      the year                                   $    127   $    148   $    124
    Interest cost on accumulated benefit
      obligation                                      577        532        532
    Return on plan assets                             (69)        (4)         -
    Net amortization and deferral                     391        360        339

    Net cost of postretirement benefits other
      than pensions                                 1,026      1,036        995
    Less disbursements for benefits                  (555)      (543)      (540)

    Increase in liability for postretirement
      benefits other than pensions               $    471   $    493   $    455

</TABLE>

    Reconciliations  of  the  accumulated  benefit  obligation  to  the  accrued
liability for postretirement benefits  other  than  pensions  as of December 31,
1995 and 1994, follow:

<TABLE>
<CAPTION>
                                                        1995       1994
                                                    (Thousands of Dollars)
    <S>                                               <C>        <C>
    Accumulated benefit obligation:
      Retirees                                        $  6,514   $  9,021
      Fully eligible active employees                      850      1,628
      Other active employees                             1,074      1,305
                                                         8,438     11,954
    Plan assets at fair value                                -        839
    Accumulated benefit obligation
      in excess of plan assets                           8,438     11,115
    Unrecognized transition obligation
      being amortized over 20 years                     (5,438)   (11,108)
    Unrecognized net gain (loss)                          (703)       885

    Accrued liability for postretirement
      benefits other than pensions                    $  2,297   $    892

</TABLE>

    The assumptions used in determining other postretirement benefit obligations
were:

<TABLE>
<CAPTION>
                                                 1995       1994       1993
         <S>                                    <C>        <C>        <C>
         Discount rate                          7.00 %     8.75 %     8.00 %
         Expected long-term rate of return
           on plan assets                       9.00 %     9.00 %     9.00 %
         Projected increase in future
           compensation levels                  5.00 %     5.50 %     5.50 %

</TABLE>


    It was also assumed that the per capita cost of covered health care benefits
would increase at an annual rate of 9% in 1996 and that this rate would decrease
gradually to 5-1/2% for the year 2003  and remain at that level thereafter.  The
health care cost trend rate assumption  had  a significant effect on the amounts
accrued.  To illustrate, increasing the assumed health care cost trend rate by 1
percentage point in each  year  would  increase  the transition obligation as of
January 1, 1995, by approximately $394,000  and the aggregate of the service and
interest cost components of the  net  cost of postretirement benefits other than
pensions for the year 1995 by approximately $50,000.

    Since PGE has  not  sought  to  increase  its  base  gas rates, the $441,000
($258,000 net of related income taxes), $447,000 ($256,000 net of related income
taxes) and $407,000 ($232,000 net  of  related  income taxes) of additional cost
incurred in 1995, 1994 and 1993,  respectively,  as  a result of the adoption of
the provisions of FASB Statement 106  were expensed without any adjustment being
made to its gas rates.

Other Postemployment Benefits

    In  December,  1992,   FASB   Statement   112,  "Employers'  Accounting  for
Postemployment Benefits," was issued.   The provisions of this statement require
the recording of a  liability  for  postemployment  benefits (such as disability
benefits,  including  workers'   compensation,   salary   continuation  and  the
continuation of benefits such  as  health  care  and life insurance) provided to
former or inactive employees, their  beneficiaries  and covered dependents.  PGE
consistently recorded liabilities  for  benefits  of  this  nature  prior to the
effectiveness of FASB  Statement  112,  and  included  liabilities for employees
scheduled to be terminated in 1996 as  a  result of the sale of water operations
in its estimate of accrued costs relative  to such sale as of December 31, 1995.
The provisions of FASB  Statement  112,  which  PGE adopted effective January 1,
1994, did not have a  material  impact  on  its financial position or results of
operations.

(11)  CONSTRUCTION EXPENDITURES

    PGE estimates the  cost  of  its  1996  construction  program  will be $28.9
million.   It  is  anticipated  that  such  expenditures  will  be financed with
internally generated funds and bank borrowings, pending the periodic issuance of
stock and long-term debt.

(12)  COMMITMENTS AND CONTINGENCIES

Valve Maintenance

    On November 16, 1993, the PPUC staff issued an Emergency Order, subsequently
ratified by the PPUC (the  "Emergency  Order"),  requiring PGE to survey its gas
distribution system to verify  the  location  and  spacing  of  its gas shut off
valves, to add or repair valves  where  needed and to establish programs for the
periodic inspection and maintenance of  all  such valves and the verification of
all gas service line information.  On  March 31, 1995, the PPUC adopted an Order
approving a plan submitted by PGE  for  complying with the Emergency Order.  PGE
does not believe that  compliance  with  the  terms  of  such  Order will have a
material adverse effect on its financial position or results of operations.

Environmental Matters

    PGE, like many gas  distribution  companies,  once utilized manufactured gas
plants in connection with providing gas service to its customers.  None of these
plants has been in operation since 1960,  and  several of the plant sites are no
longer owned by  PGE.    Pursuant  to  the Comprehensive Environmental Response,
Compensation and Liability Act of  1980  ("CERCLA"),  PGE filed notices with the
United States Environmental Protection  Agency  (the  "EPA") with respect to the
former plant sites.  None of  the  sites  is  or was formerly on the proposed or
final National Priorities List.  The EPA has conducted site inspections and made
preliminary assessments of each site and  has concluded that no further remedial
action  is  planned.    While  this  conclusion  does  not  constitute  a  legal
prohibition against further regulatory  action  under CERCLA or other applicable
federal or state  law,  PGE  does  not  believe  that  additional costs, if any,
related to these manufactured gas plant sites would be material to its financial
position  or  results  of   operations  since  environmental  remediation  costs
generally are recoverable through rates over a period of time.

(13) QUARTERLY FINANCIAL DATA (UNAUDITED)

<TABLE>
<CAPTION>
                                                 QUARTER ENDED
                                March 31,  June 30,  September 30,  December 31,
                                  1995      1995         1995           1995
                                (Thousands of Dollars, Except Per Share Amounts)
<S>                             <C>        <C>       <C>            <C>
Operating revenues              $  68,237  $ 25,184  $      12,119  $     47,216
Operating income                    9,500     1,867             (3)        7,558
Income (loss) from continuing
  operations                        6,413    (1,581)        (3,520)        4,395
Loss with respect to
  discontinued operations          (3,704)        -              -          (130)
Net income (loss)                   2,709    (1,581)        (3,520)        4,265

Earnings (loss) per share
  of common stock: (a)
 Continuing operations               1.16      (.28)          (.63)          .78
 Discontinued operations             (.67)        -              -          (.02)
 Earnings (loss) per share of
   common stock (a)                   .49      (.28)          (.63)          .76

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                 QUARTER ENDED
                                March 31,  June 30,  September 30,  December 31,
                                  1994       1994        1994           1994
                                (Thousands of Dollars, Except Per Share Amounts)
<S>                             <C>        <C>       <C>            <C>
Operating revenues              $  80,233  $ 26,568  $      14,356  $     46,835
Operating income                   10,606     1,881            134         6,395
Income (loss) from continuing
  operations                        6,958    (1,875)        (3,435)        2,903
Income from discontinued
  operations                        2,079     2,757          2,915         2,865
Net income (loss)                   9,037       882           (520)        5,768

Earnings (loss) per share
  of common stock:
 Continuing operations               1.43      (.37)          (.64)          .53
 Discontinued operations              .43       .54            .54           .53
 Net income (loss) before
   premium on redemption of
   preferred stock                   1.86       .17           (.10)         1.06
 Premium on redemption of
   preferred stock                      -      (.11)             -          (.08)
 Earnings (loss) per share of
   common stock                      1.86       .06           (.10)          .98

<FN>
(a)  The total of the earnings  per  share  for  the quarters does not equal the
     earnings per share  for  the  year,  as  shown  elsewhere  in the financial
     statements and supplementary data  of  this  report,  as  a result of PGE's
     issuance of additional shares of  common  stock at various dates during the
     year.

</FN>
</TABLE>

    Because of the seasonal  nature  of  PGE's  gas  heating business, there are
substantial variations in operations reported on a quarterly basis.

(14) DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

    The following methods and assumptions  were  used to estimate the fair value
of each class of financial instruments  for  which it is practicable to estimate
that value:

  o Long-term debt.  The fair value  of  PGE's long-term debt has been estimated
    based on the quoted market price as  of the respective dates for the portion
    of such debt which is publicly  traded  and,  with respect to the portion of
    such debt which is not publicly  traded,  on the estimated borrowing rate as
    of the respective dates for long-term debt of comparable credit quality with
    similar terms and maturities.

  o Preferred stock subject to mandatory  redemption.    The fair value of PGE's
    preferred stock subject to mandatory  redemption has been estimated based on
    the  market  value  as  of  the  respective  dates  for  preferred  stock of
    comparable credit quality with similar terms and maturities.
<PAGE>
    The  carrying  amounts  and   estimated   fair  values  of  PGE's  financial
instruments at December 31, 1995 and 1994, were as follows:

<TABLE>
<CAPTION>
                                               1995                 1994
                                        Carrying Estimated   Carrying Estimated
                                         Amount  Fair Value   Amount  Fair Value
                                                 (Thousands of Dollars)
<S>                                     <C>      <C>         <C>      <C>
Long-term debt (including current
  portion)                              $170,801 $  175,431  $174,035 $  177,027
Preferred stock subject to
  mandatory redemption (including
  current portion)                         1,760      1,795     1,840      1,877

</TABLE>

    PGE believes that the regulatory  treatment  of  any excess or deficiency of
fair value relative to the carrying  amounts  of these items, if such items were
settled at amounts approximating those  above,  would dictate that these amounts
be used to increase or reduce  its  rates over a prescribed amortization period.
Accordingly, any settlement  would  not  result  in  a  material impact on PGE's
financial position or the results of operations of either PEI or PGE.


                                                              March 11, 1996



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission