NATIONAL DIVERSIFIED SERVICES INC
10-K, 1996-03-29
PHARMACEUTICAL PREPARATIONS
Previous: EDAC TECHNOLOGIES CORP, NT 10-K, 1996-03-29
Next: MDC HOLDINGS INC, DEF 14A, 1996-03-29



<PAGE>
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549

                           FORM 10-K

 [X]    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF
       THE SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)


          For the fiscal year ended December 31, 1995

                               OR

 [ ]   TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF
      THE SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

      For the transition period from ________ to ________

Commission File Number:  2-99080-NY

                 NATIONAL DIVERSIFIED SERVICES, INC.
     (Exact name of Registrant as specified in its charter)

          Delaware                            11-2820379
- ---------------------------                 ---------------------
(State or other jurisdiction of                  (I.R.S. Employer
incorporation or organization                (Identification No.)

104 East 25th Street
Tenth Floor
New York, New York                                          10010
- ---------------------------                            ----------
(Address of principal executive offices)               (Zip Code)

Registrant's telephone number,
including area code:                               (212) 353-8280
                                                  ---------------
Securities registered pursuant to Section 12(b) of the Act:

                              None
- -----------------------------------------------------------------
Securities registered pursuant to Section 12(g) of the Act:

                              None
- -----------------------------------------------------------------
                        (Title of Class)

      Indicate by check mark whether the Registrant (1) has filed  all
reports  required to be filed by Section 13 or 15(d) of the Securities
Exchange  Act  of  1934 during the preceding 12 months  (or  for  such
shorter  period that the Registrant was required to file such reports)
and  (2) has been subject to such filing requirements for the past  90
days. Yes /X/ .   No    .

     Indicate by check mark if disclosure of delinquent filers pursuant 
to Item 405 of Regulation S-K (229.405 of this chapter) is not contained
herein,  and  will  not  be  contained, to the  best  of  Registrant's
knowledge,  in definitive proxy or information statements incorporated
by  reference in part III of this Form 10-K or any amendment  to  this
Form 10-K [x].

     As of March 25, 1996, the aggregate number of shares of the voting
stock  held  by  non-affiliates was 1,762,870 shares of Common  Stock,
$.001  par  value.  See "Item 5" regarding a sporadic market  for  the
Company's Common Stock.

     The number of shares outstanding of the Issuer's Common Stock, as 
of March 25, 1996 was 6,548,870.
<PAGE>
                             PART I

Item 1.    Business

General

      National  Diversified  Services, Inc.  ("National"  or  the
"Company")  was  incorporated under the  laws  of  the  State  of
Delaware on May 30, 1985.

      National  completed a public offering of 758,570  Units  in
December  1986 as more fully discussed under "Item 5" and  raised
net  proceeds of approximately $600,000.  National  was  a  blind
pool offering which at the time did not specifically allocate the
proceeds raised thereby to any business or operations.

       National's  business  purpose  is  to  seek   and   review
acquisition  possibilities, and to make one or more  acquisitions
or  enter  into business endeavors as best as its limited  assets
will allow.

Business Strategy

      The  Company  is  seeking  one or more  potential  business
opportunities  that in the opinion of Management may  provide  an
ultimate profit to the Company.  Such involvement may be  by  way
of  the  acquisition of existing businesses, the  acquisition  of
assets  to  establish subsidiary businesses for  the  Company,  a
statutory merger or consolidation or the establishment of  a  new
business.   However, due to the limited working  capital  of  the
Company,  it is likely that the Company will enter into only  one
business transaction.

      The  Company may also seek to acquire one or more  majority
and/or  wholly owned equity positions in other companies  through
the  direct  purchase of stock.  Such equity  positions  will  be
limited by Section 3(a)(3) of the Investment Company Act of  1940
(the  "1940  Act"), in that the Company will not be permitted  to
own  or  propose to acquire investment securities having a  value
exceeding  40%  of  the  Company's  total  assets  (exclusive  of
government securities and cash items) on an unconsolidated basis.
     The Company may provide debt financing to companies in which
it  has  taken  (or  intends to take) an equity  position.   Such
financing would generally be made on an unsecured basis.   In  no
event  will  the  Company provide financing for  or  take  equity
positions  in  companies where the aggregate of such  investments
would cause the Company to be required to register under the 1940
Act.

      Present  Management of the Company may or  may  not  become
involved   as  management  in  the  aforementioned  business   or
subsidiary   or  may  hire  qualified  but  as  yet  unidentified
management  personnel.   There  can,  however,  be  no  assurance
whatsoever that the Company will be able to acquire a business.
<PAGE>
      A  potential  acquisition  of a business  may  involve  the
acquisition  of, or merger with, a company which  does  not  need
additional  capital  but  which desires  to  establish  a  public
trading  market  for  its  shares.   A  company  that  seeks  the
Company's   participation  in  attempting  to   consolidate   its
operations  through a merger, reorganization, asset  acquisition,
or  some  other form of combination may desire to do so to  avoid
what it may deem to be adverse consequences of itself undertaking
a  public  offering including the inability or  unwillingness  to
comply  with  various  federal and state  laws  enacted  for  the
protection  of  investors.  Factors considered may  include  time
delays,   significant  expense,  loss  of  voting  control.    In
connection with such acquisition, it is possible that  an  amount
of  stock  constituting control of the Company would be purchased
from   the  Company  or  its  current  officers,  directors   and
stockholders  resulting in substantial profits  to  such  persons
without  similar  profits being realized by  other  stockholders.
Moreover,  no  assurance  can  be  given  with  respect  to   the
experience or qualifications of as yet unknown persons  who  may,
in  the  future, engage in the operations of the Company  or  any
business or subsidiary acquired by the Company.  In the event  of
a  change  in control of the Company and its Board of  Directors,
the  payment  of  dividends would be wholly dependent  upon  such
persons.  Furthermore, it is impossible as yet to determine what,
if  any,  consequences applicable state law may  provide  to  the
Company's shareholders in any merger or reorganization.

General Policy

      The  Company  may  establish or acquire a  business  and/or
invest  in  one or more new and developing corporations,  whether
directly  or by way of statutory merger, which the Management  of
the  Company  determines will offer significant long-term  growth
potential.   In the case of an equity position, the Company  will
seek  to  acquire  primarily a majority owned  and  wholly  owned
capital stock position in such corporation.  The Company  is  not
restricted to any particular industry and may engage in any  line
of business.  Accordingly, Management's discretion as to the type
of businesses and equity investments is unlimited.

      Management assumes that any business to be acquired  and/or
equity investment made by the Company, whether directly or by way
of  statutory  merger, will involve a business that  is  new  and
unseasoned, or a business that has been operating for  a  limited
period  of  time  and  has  a limited or unsuccessful  record  of
revenues or earnings. Investments in start-up enterprises  result
in  a  higher  risk of total loss of investment by  the  Company.
Except   in   cases   of  a  merger  or  other  instances   where
stockholders'  approval may be required by  applicable  law,  the
Company's  stockholders will not have the opportunity  to  review
the relative merits or weaknesses of any proposed business to  be
acquired  or equity investment to be made and, accordingly,  will
have  to  rely upon the discretion of Management in  selecting  a
business or investment.


                                   3
<PAGE>                         
      The  Company has identified certain general policies  which
will   be  considered  by  the  Company  in  evaluating  business
acquisition  candidates  and  investment  possibilities.    These
policies are listed below.  In no event will the Company  provide
financing  or  take  equity  positions  in  companies  where  the
aggregate  of  such  investments would cause the  Company  to  be
required to register under the 1940 Act.

      1.   The Company will examine the products or services of a
business  being considered to determine whether a  market  exists
for  the  products  or  services and  whether  the  business  can
manufacture and/or market the products or produce the services at
a competitive cost.

      2.    The  Company  will invest in a  corporation  that  it
believes  has  a strong potential for growth.  The  Company  will
evaluate the corporation's business and determine the quality and
experience of its management.

     3.   The Company may invest in an operating corporation that
has experienced increases in gross revenues which exceed industry
averages.   The  market for the corporation's  products  will  be
evaluated  by  determining  the  relationship  of  size,   growth
potential and competitive factors in that corporation's industry.

       4.     The   Company  will  also  consider  the  following
factors:  (1) special risks associated with the business and  the
industry,  (2)  equity  available to the  business,  (3)  capital
requirements of the business, (4) potential for profitability and
(5) the effect of market and economic conditions and governmental
policies on the business and its products.

      It  is  unlikely that any one prospective corporation  with
which  the Company may seek to enter a relationship will  conform
in  all  respects to the policies described above.   Accordingly,
this description is intended to serve only as a general guide for
the  Company's  projected investment activities.  These  policies
are not fundamental policies of the Company and may be changed at
any time by the Company's Board of Directors.

     The Company intends to actively participate (through present
Management or presently unidentified individuals who may be hired
by  the  Company)  in  the management of the  operations  of  any
business  or  subsidiary in which it acquires  an  interest.   In
order  to  accomplish this objective in the case of a subsidiary,
the Company will be represented on the board of directors of such
target corporation through a nominee of its choice.  In addition,
where the Company deems it beneficial, the Company may also  have
a  nominee of its choice elected as an officer.  Such nominee  is
expected  to  be  an  officer or director of  the  Company.   The
objective  of  such  acquisition(s)  will  be  to  enhance   that
corporation's capabilities through active management as  well  as
financial  support.   The Company does not plan  to  enhance  the
value  of such subsidiaries with the primary objective of  resale

                                   4
<PAGE>
of  the  subsidiary's stock, but rather to further the  Company's
long-term investment and management objectives.

     The Company anticipates that it will be brought into contact
with  a  prospective  business acquisition or  equity  investment
primarily  through  the  efforts of its officers,  directors  and
principal  stockholders who in the course of  their  professional
activities  and  employment outside the Company, frequently  come
into  contact  with  corporations  whose  products,  services  or
concepts  may be subject to successful development and marketing.
In  such  connection, the Company may pay a finder's fee to  such
officers,  directors, principal stockholders or their affiliates.
Any  such  payment  would not be higher  than  that  which  would
ordinarily  be  paid  to a non-affiliated  person.   The  Company
proposes to make a business acquisition or equity investment  and
to  provide interim financing which will assist such organization
in  the development of these products, services and concepts.  To
date, the Company does not have any contracts or commitments with
anyone or any firm with regard to these business activities.  The
Company  also  does  not have any arrangements or  understandings
with  respect  to the acquisition of any business entity  or  the
acquisition of any interest therein.

      The  Company may use independent consultants (who may agree
to  receive stock of the Company in payment for their services in
lieu  of  cash) to explore areas of, and to seek out, acquisition
prospects.   Such independent consultants would  be  expected  to
have  such  expertise  or knowledge which  would  be  of  use  to
Management  in  any  investment decision.  The  Company  has  not
engaged any independent consultants as of March 25, 1996.

      At  this  time,  Management believes the  Company's  equity
investments  will be made in private transactions with  privately
owned  corporations.   Securities acquired  in  this  manner  are
restricted from public sale unless they are registered under  the
Securities  Act of 1933, or unless an exemption from registration
is available.

Government Regulation

      The  Company  may  be  subject  to  government  regulations
promulgated  by  various  local,  state  and  Federal  government
agencies with regard to its proposed business. Additionally,  the
Company, in the purchase of equity positions, will be subject  to
various  rules and regulations promulgated by the Securities  and
Exchange Commission and the various state securities commissions.
Company  does not intend to engage in the business of  investing,
reinvesting,   owning,  holding  or  trading  in  securities   or
otherwise  engaging in activities which would render the  Company
an  "investment company" as defined in the Investment Company Act
of 1940, as amended.

      The  Company's  financing activities  will  be  limited  by
Section 3(a)(3) of the Investment Company Act of 1940 in that the
Company  will  not  be  permitted to own or  propose  to  acquire

                                   5
<PAGE>
investment securities having a total value exceeding 40%  of  the
value   of  the  Company's  total  assets  (excluding  government
securities  and  cash  items) on an  unconsolidated  basis.   The
Company is permitted under Section 3(a)(3) of the 1940 Act to own
or propose to own securities of a majority owned subsidiary which
is  defined under Section 2(a)(24) of the 1940 Act to mean 50% or
more  of  the  outstanding securities of which are owned  by  the
Company   or   a  majority  owned  subsidiary  of  the   Company.
Notwithstanding  Section 3(a)(3) of the  1940  Act,  the  Company
would not be considered an investment company where it is engaged
directly  or indirectly through a wholly-owned subsidiary  (which
is  defined  to  mean at least 95% ownership of  the  outstanding
voting  stock), in a business or businesses, other than  that  of
investing, owning, holding or trading in securities.

     In addition to the limitations by the Investment Company Act
of  1940  as  mentioned  above,  there  are  a  number  of  other
provisions  of the Federal securities laws which will affect  the
Company's proposed investments.

      Most,  if  not  all, of the securities  which  the  Company
acquires  as  equity investments will be "restricted  securities"
within  the  meaning of the Securities Act of  1933  ("Securities
Act")  and  will not be permitted to be resold without compliance
with the Securities Act.  The registration of securities owned by
the  Company  is  likely  to be a time  consuming  and  expensive
process, and the Company always bears the risk, because of  these
delays, that it will be unable to resell such securities, or that
it  will  not  be  able  to obtain an attractive  price  for  the
securities.    In  the  event  the  Company  does  not   register
securities  it acquires for sale, it will seek to  rely  upon  an
exemption from registration. Among other exemptions, Rule 144  of
the  Securities  Act  of 1933, as amended,  imposes  a  two  year
holding  period  prior to the sale of restricted  securities  and
established  volume limitations on the amount of  any  restricted
securities that can be sold within certain defined time periods.

Competition

      There are numerous similar companies which are larger, have
more  experience, and are better financed than the Company.   The
Company  will  thus assuredly encounter intense competition  from
numerous  other  firms  engaged in its field.   In  view  of  the
Company's  lack of operating history, it may be anticipated  that
the Company will encounter intense competition seeking relatively
more  desirable equity investments.  Accordingly,  the  Company's
proposed  equity  investments, if any, will entail  an  unusually
high  degree  of business and financial risk that may  result  in
substantial losses to the Company.

Personnel

      The Company presently has no full-time employees.  The day-
to-day operations of the Company are managed by George Rubin, the

                                   6
<PAGE>
Company's President, who devotes such time to the affairs of  the
Company which is necessary for the performance of his duties.

Item 2.   Properties

      Currently the Company is utilizing the office space of  Mr.
George  Rubin  at no cost to the Company until an acquisition  is
consummated or a business is established.  The amount  of  office
space utilized by the Company is currently insignificant.

Item 3.   Legal Proceedings

      There are no material legal proceedings pending against the
Company.

Item 4.   Submission of Matters to a Vote of Security Holders.

     Not Applicable.

                            PART II

Item   5.     Market  for  Registrant's  Securities  and  Related
Stockholder Matters.

      The  Company completed its public offering of 758,570 Units
in  December  1986, each Unit consisting of one share  of  Common
Stock  and  six  Redeemable Common Stock Purchase Warrants.   The
Redeemable  Warrants expired in July 1990.  The Company  received
net  proceeds  of approximately $600,000 from the offering.  From
the completion of the Company's public offering until the present
time,  the Company's securities have been available to be  traded
in  the over-the-counter market.  The Company believes that there
is  not  an active trading market for the Company's Common  Stock
and  quotations  for,  and transactions  in  the  securities  are
sporadic.   Price  quotations for prior  periods  are  not  being
supplied herein because in view of the infrequent trading in  the
securities, they would not be meaningful.

      Management has been advised by its transfer agent (American
Stock Transfer Company) that the approximate number of holders of
the Company's Common Stock as of March 25, 1996 was 335.

      No  cash  dividends have been paid by the  Company  on  its
Common   Stock  and  no  such  payment  is  anticipated  in   the
foreseeable future.

      Of the Company's issued and outstanding 6,548,870 shares of
Common  Stock  as  of  March 25, 1996, 5,790,300  shares  of  the
Company's restricted Common Stock may be sold in compliance  with
Rule  144.   Rule 144 provides among other things and subject  to
certain  limitations that a person holding restricted  securities
for  a period of two years may sell those securities in brokerage
transactions, in an amount equal to at least 1% of the  Company's
outstanding Common Stock every three months.  Possible or  actual
sales  of  the Company's Common Stock under Rule 144 may  have  a
depressive effect upon the price of the Company's Common Stock.

                                   7
<PAGE>
Broker-Dealer Sales of Company's Registered Securities.

      Except where the Company's Common Stock has a market  price
of  at least $5.00 per share, the Company's Registered Securities
are  covered by a Securities and Exchange Commission ("SEC") rule
that  imposes additional sales practice requirements  on  broker-
dealers   who  sell  such  securities  to  persons   other   than
established  customers  and institutional  accredited  investors.
For transactions covered by the rule, the broker-dealer must make
a special suitability determination for the purchaser and receive
the purchaser's written agreement to the transaction prior to the
sale.   Consequently,  the rule affects the  ability  of  broker-
dealers to sell the Company's securities and also may affect  the
ability  of  purchasers in this offering to sell their securities
in the secondary market.

      The  SEC  recently adopted seven rules ("Rules") under  the
Securities Exchange Act of 1934 requiring broker/dealers engaging
in  certain  recommended  transactions with  their  customers  in
specified  equity  securities falling within  the  definition  of
"penny  stock" (generally non-NASDAQ securities priced  below  $5
per  share)  to  provide  to  those customers  certain  specified
information.  Unless the transaction is exempt under  the  Rules,
broker/dealers  effecting customer transactions in  such  defined
penny stocks are required to provide their customers with: (1)  a
risk  disclosure document; (2) disclosure of current bid and  ask
quotations,  if  any; (3) disclosure of the compensation  of  the
broker/dealers  and  its  salesperson  in  the  transaction;  and
(4)  monthly account statements showing the market value of  each
penny stock held in the customer's account.  These SEC Rules were
adopted  in  April,  1992  pursuant to the  requirements  of  the
Securities  Enforcement Remedies and Penny Stock  Reform  Act  of
1990 ("Penny Stock Act").

      As a result of the aforesaid rules regulating penny stocks,
the market liquidity for the Company's securities may be severely
adversely  affected by limiting the ability of broker-dealers  to
sell  the  Company's securities and the ability of purchasers  of
the Company's securities in the secondary market.

                              8
<PAGE>
Item 6.   Selected Financial Data.

     Consolidated Statements of Operations Summary:

<TABLE>
<CAPTION>
            Year Ended   Year Ended   Year Ended   Year Ended   Year Ended
            December 31, December 31, December 31, December 31, December 31
               1994        1993          1992         1991         1995
<S>         <C>          <C>          <C>          <C>          <C>           
Net Sales   $    -0-     $    -0-     $    -0-     $     -0-    $    -0-
Net Income  $  3,204     $ (2,438)    $ (12,369)   $  (2,870)   $ (3,875)
(Loss)                                                      
Net Income                                                  
(Loss) Per                                                  
Common         *             *            *              *           *
Share
</TABLE>

  * Less than $.01 per share.

        Consolidated Balance Sheets Summary:
<TABLE>
<CAPTION>
           December 31, December 31, December 31, December 31, December 31
               1995         1994         1993         1992         1991
<S>        <C>          <C>          <C>          <C>          <C>
Working                                                     
Capital    $268,345(1)  $264,962(1)  $267,208(1)  $220,635     $223,129

Total                                                       
Share-                                                      
holders'                                                    
Equity     $209,595     $206,391     $208,829     $221,198     $224,068

Total                                                       
Assets     $274,734     $269,281     $271,300     $282,159     $285,823
</TABLE>
   ____________________
  (1)     If accrued salary which is not included in current liabilities
      were  paid, working capital would have been reduced by  $58,750
      to $209,595 at December 31, 1995, $210,352 at December 31, 1994
      and $208,458 at December 31, 1993.

     The foregoing is selected financial information only, and is
qualified by the consolidated Financial Statements and the  Notes
thereto, in their entirety, which are set forth elsewhere herein.

                                   9
<PAGE>
Item  7.    Managements  Discussion  and  Analysis  of  Financial
Condition and Results of Operations.

Results of Operations

      During the past three years, except for interest income, no
revenues  were received by the Company.  The Company is presently
exploring various business opportunities that may be available to
it.  See "Item 1."

Liquidity and Capital Resources

     Financing of the Company's activities has been provided from
the public sale of its securities for cash amounting to a net  of
approximately  $600,000.   At December 31,  1995,  the  Company's
working   capital  amounted  to  $268,345  with  cash  and   cash
equivalent  assets  of $272,574.  The Company believes  that  its
presently  available cash and cash equivalents are sufficient  to
fund  the  Company's  search  for  a  business  opportunity.   If
successful  in  entering  into such a business  opportunity,  the
Company may require additional financing.  No assurances  can  be
given  that  the  Company will be successful in entering  into  a
business  opportunity  and if successful in  securing  additional
financing for the Company on terms satisfactory to it, if at all.
      There  are no material commitments for capital expenditures
or other long term credit arrangements.

Item 8.   Financial Statements and Supplementary Data.

      The  information required by Item 8, appears at  pages  F-1
through  F-9 (inclusive) of this Report, which pages follow  this
page.

Item  9.    Changes  in  and Disagreements  with  Accountants  on
Accounting and Financial Disclosure.

                    Not applicable.

                                   10
<PAGE>                              

                 INDEX TO FINANCIAL STATEMENTS


<TABLE>
<CAPTION>



                                                         PAGE
<S>                                                    <C>

INDEPENDENT AUDITORS' REPORT                              F-1


CONSOLIDATED BALANCES SHEETS                              F-2


CONSOLIDATED STATEMENTS OF OPERATIONS                     F-3


CONSOLIDATED STATEMENTS OF CASH FLOWS                     F-4


CONSOLIDATED STATEMENTS OF CHANGES IN
 STOCKHOLDERS' EQUITY                                     F-5


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS             F-6 - F-7
</TABLE>
<PAGE>




                  INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholders
National Diversified Services, Inc.
New York, New York


We  have audited the accompanying consolidated balance sheets  of
National  Diversified  Services,  Inc.  and  Subsidiaries  as  at
December   31,  1995  and  1994,  and  the  related  consolidated
statements   of   operations,  cash   flows,   and   changes   in
stockholders'   equity   for  the  years   then   ended.    These
consolidated financial statements are the responsibility  of  the
Company's  management.   Our  responsibility  is  to  express  an
opinion on these consolidated financial statements based  on  our
audits.

We  conducted  our  audits in accordance with generally  accepted
auditing  standards.  Those standards require that  we  plan  and
perform  the  audit to obtain reasonable assurance about  whether
the  consolidated  financial  statements  are  free  of  material
misstatement.   An  audit includes examining, on  a  test  basis,
evidence   supporting  the  amounts  and   disclosures   in   the
consolidated  financial  statements.   An  audit  also   includes
assessing   the   accounting  principles  used  and   significant
estimates  made by management, as well as evaluating the  overall
financial  statement presentation.  We believe  that  our  audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to
above  present  fairly, in all material respects,  the  financial
position  of National Diversified Services, Inc. and Subsidiaries
as  at  December  31,  1995 and 1994, and the  results  of  their
operations  and  their cash flows for the years  then  ended,  in
conformity with generally accepted accounting principles.




                                   MILLER, ELLIN & COMPANY
                                   CERTIFIED PUBLIC ACCOUNTANTS


New York, New York
March 18, 1996
                                   F-1                                     
<PAGE>

      NATIONAL DIVERSIFIED SERVICES, INC. AND SUBSIDIARIES

                  CONSOLIDATED BALANCE SHEETS



                             ASSETS
<TABLE>
<CAPTION>
                                                DECEMBER 31,
                                             --------------------   
                                               1995        1994
                                             --------    --------
<S>                                          <C>         <C>
CURRENT ASSETS:
 Cash and cash equivalents                   $272,574    $269,102
 Interest receivable                            2,160          -
                                             --------    --------
       Total current assets                  $274,734    $269,102
                                             ========    ========

PROPERTY AND EQUIPMENT, at cost, net of
 accumulated depreciation of $1,534 in 1995
 and $1,356 in 1994 (Note A)                       -          179
                                             --------    --------  
       TOTAL                                 $274,734    $269,281
                                             ========    ========
                          LIABILITIES

CURRENT LIABILITIES:
 Accounts payable and accrued expenses         $6,389      $4,140
                                             --------    --------
       Total current liabilities                6,389       4,140

ACCRUED SALARIES - officer (Note B)            58,750      58,750
                                             --------    -------- 
       Total liabilities                       65,139      62,890
                                             --------    --------
</TABLE>
                      STOCKHOLDERS' EQUITY
<TABLE>
<S>                                         <C>          <C>
Common stock, $.001 par value
 authorized 30,000,000 shares, issued
 6,553,870 shares in 1995 and 1994              6,554       6,554
Additional paid-in capital                    705,755     705,755
                                             --------    --------
       Total                                  712,309     712,309

Deficit                                      (502,709)   (505,913)
                                             ---------   --------
                                              209,600     206,396
Less 5,000 shares of treasury stock, at cost        5           5
                                             --------    --------  
       Total stockholders' equity             209,595     206,391
                                             --------    --------
       TOTAL                                 $274,734    $269,281
                                             ========    ========
</TABLE>
  See accompanying notes to consolidated financial statements

                                  F-2
<PAGE>

      NATIONAL DIVERSIFIED SERVICES, INC. AND SUBSIDIARIES

             CONSOLIDATED STATEMENTS OF OPERATIONS



<TABLE>
<CAPTION>


                                           YEARS ENDED DECEMBER 31,
                                        -------------------------------
                                          1995       1994        1993
                                        --------   --------    --------
<S>                                     <C>         <C>        <C>

Interest income                          $16,513     $12,375      $8,582
                                        --------    --------    --------
       Total income                       16,513      12,375       8,582
 
General and administrative expenses       13,309      14,813      20,951
                                        --------    --------    --------
NET  INCOME (LOSS)                       $ 3,204     $(2,438)   $(12,369)
                                        ========    ========    ========

Net income (loss) per share, based on
 the weighted average shares
 outstanding                             $ -   *     $ -   *    $ -   *


Number of shares used to compute
 Net  income (loss) per share (Note D)  6,548,870  6,548,870   6,548,870
                                        =========  =========   =========
</TABLE>

* Less than $.01 per share









  See accompanying notes to consolidated financial statements
                                   F-3
<PAGE>

      NATIONAL DIVERSIFIED SERVICES, INC. AND SUBSIDIARIES

             CONSOLIDATED STATEMENTS OF CASH FLOWS





<TABLE>
<CAPTION>


                                                      YEARS ENDED DECEMBER 31,
                                                      1995      1994      1993
<S>                                               <C>       <C>       <C>
Cash flows from operating activities:
 Net  income  (loss)                                $3,204   $(2,438) $(12,369)
                                                   -------   --------  --------
 Adjustments to reconcile net income (loss) to net
  cash provided by (used in) operating activities:
   Depreciation and amortization                       179       192       193    
   Changes in assets and liabilities:
     Interest receivable                            (2,160)       -         -
     Prepaid  expenses  and other current  assets       -         -      2,355 
     Accounts  payable  and accrued  expenses        2,249       419     1,509
                                                   -------   -------   -------
       Total adjustments                               268       611     4,057
                                                   -------   -------   -------
NET CASH PROVIDED BY (USED IN)
 OPERATING ACTIVITIES                                3,472    (1,827)   (8,312)
                                                   -------   -------   -------
NET INCREASE (DECREASE) IN CASH AND
 CASH EQUIVALENTS                                    3,472    (1,827)   (8,312)

CASH  AND CASH EQUIVALENTS - beginning of year     269,102   270,929   279,241    
                                                  --------  --------  --------
CASH  AND CASH EQUIVALENTS - end of year          $272,574  $269,102  $270,929
                                                  ========  ========  ======== 
</TABLE>








  See accompanying notes to consolidated financial statements
                                   F-4
<PAGE>
           NATIONAL DIVERSIFIED SERVICES, INC. AND SUBSIDIARIES

        CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

               YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
<TABLE>
<CAPTION>


                         COMMON STOCK        ADDITIONAL         TREASURY
                       $.001 PAR VALUE        PAID-IN             STOCK
                      SHARES    AMOUNT   CAPITAL   DEFICIT    SHARES   COST
<S>                 <C>         <C>     <C>       <C>         <C>      <C>
BALANCE AT
 January 1, 1993    6,553,870   $6,554  $705,755  $(491,106)  5,000    $ 5
                                   
Net loss for year          -        -         -     (12,369)     -       -
                    ---------   ------  --------   --------   -----    ---
BALANCE AT
 December 31, 1993  6,553,870    6,554   705,755   (503,475)  5,000      5

Net loss for year          -        -         -      (2,438)     -      -
                    ---------   ------  --------   --------   -----    ---
BALANCE AT
 December 31, 1994  6,553,870    6,554   705,755   (505,913)  5,000      5

Net income for year        -        -         -       3,204      -      -
                    ---------   ------  --------   ---------  -----    ---
BALANCE AT
 December 31, 1995  6,553,870   $6,554  $705,755  $(502,709)  5,000    $ 5
                    =========   ======  ========  ==========  =====    ===
</TABLE>     
     
      
     
     
     
     
     
     
     
     
       See accompanying notes to consolidated financial statements

                                  F-5
<PAGE>
     
           NATIONAL DIVERSIFIED SERVICES, INC. AND SUBSIDIARIES
     
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
     
                            DECEMBER 31, 1995
     
     
     
     
     
     NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
     
       Organization and History
     
       The  Company  was  organized under the laws  of  the  State  of
       Delaware  on  May  30,  1985 and was in the  development  stage
       until  1989.   During November 1989, the Company began  setting
       up  operations to import to the United States products for sale
       principally  to  the  hardware and construction  markets.   Two
       wholly-owned   subsidiaries  were  formed  to   conduct   these
       operations.  The Company commenced operations during the  first
       three  months of 1990 and began billing its customers in  April
       1990.   Billings  to  customers ended  in  June  1990  and  the
       Company   terminated  its  import  business.   Currently,   the
       Company  is exploring various business opportunities  that  may
       be available to it.
     
       Principles of Consolidation
     
       The  consolidated financial statements include the accounts  of
       the  Company  and its subsidiaries, which are all  wholly-owned
       and  totally  inactive.  All significant intercompany  accounts
       and transactions have been eliminated in consolidation.
     
       Concentrations of Credit Risk
     
       The  Company places its cash balances with high credit  quality
       financial  institutions.  At times, such  balances  may  be  in
       excess of the FDIC insurance limit.
     
       Property, Plant and Equipment and Depreciation
     
       Property,  plant and equipment are being depreciated  primarily
       by  accelerated methods over the estimated useful lives of  the
       individual classes of assets.
     
       Cash Equivalents
     
       Cash   equivalents  comprised  an  investment   in   short-term
       commercial paper with a maturity of less than ninety days.
     
       Income Taxes
     
       Effective  January 1, 1993, the Company changed its  method  of
       accounting  for  income  taxes to comply  with  SFAS  No.  109,
       "Accounting for Income Taxes."  A requirement of SFAS  No.  109
       is  that  deferred tax assets and liabilities are recorded  for
       temporary differences between the financial statement  and  tax
       bases  of  assets  and liabilities using the currently  enacted
       tax  rate  expected to be in effect when the taxes are actually
       paid or recovered.

                                  F-6
<PAGE>
       
           NATIONAL DIVERSIFIED SERVICES, INC. AND SUBSIDIARIES
     
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
     
                            DECEMBER 31, 1995
     
     
     
     
     
     NOTE B - ACCRUED SALARIES - OFFICER
     
       Accrued  salaries, officer represents $58,750  for  the  period
       December 1986 to November 22, 1989.
     
     
     NOTE C - INCOME TAXES
     
       At  December  31,  1995,  the Company had  net  operating  loss
       carryforwards of approximately $460,000 which expire from  2001
       through 2010.  In accordance with SFAS No. 109 (Note A),  these
       operating  loss carryforwards result in deferred tax assets  to
       the Company.  Management is uncertain as to the utilization  of
       these  loss carryforwards and has provided for a 100% valuation
       allowance for such deferred tax assets as follows:
     
          Federal net operating loss carryforwards  $   138,000
          State net operating loss carryforwards         55,000
                                                       --------
            Total                                       193,000
            Less valuation allowance                    193,000
                                                       --------
            Net deferred tax assets                      $-0-
                                                       ========
     
     NOTE D - NET INCOME (LOSS) PER SHARE
     
       Net  income  (loss) per share is based on the weighted  average
       number of shares of common stock outstanding.

                                  F-7
<PAGE>
                 PART III

Item 10.  Directors and Executive Officers of the Registrant.

     (a)  Identification of Directors

           The  names,  ages  and principal  occupations  of  the
Company's present directors, and the date on which their term  of
office commenced and expires, are as follows:

                                        First
                              Term of   Became    Principal
        Name          Age      Office   Director  Occupation

George Rubin          68       (1)      1989      Chairman of the
                                                  Board of ATC
                                                  Environmental
                                                  Inc.

Stacy Goldberg        33       (1)      1995      Office Manager
                                                  of ATC Environ-
                                                  mental Inc.
__________________
(1)  Directors  are elected at the annual meeting of stockholders
     and hold office to the following annual meeting.

     (b)  Identification of Executive Officers.

      George  Rubin  is  Chairman  of  the  Board  of  Directors,
President,  Chief Executive Officer, Principal Financial  Officer
and Treasurer of the Company.  Stacy Goldberg is Secretary of the
Company.  George Rubin is the father of Stacy Goldberg and  Morry
F. Rubin, a principal stockholder.  The Company's By-Laws provide
that  the  terms of all officers expire at the annual meeting  of
directors following the annual stockholders meeting.

     (c)  Business Experience

      George Rubin has been Chairman of the Board of Directors of
the  Company  since December 1989 and President, Chief  Executive
Officer  and Chief Financial and Accounting Officer and Treasurer
of  the  Company since August 1995.  George Rubin is Chairman  of
the  Board of ATC Environmental Inc. since June 1988.  Mr.  Rubin
is  responsible  for assisting in long and short  term  financial
planning  including  reviewing budgets,  liaison  with  financial
institutions and in charge of merger and acquisition  activities.
Mr.  Rubin served as President, Treasurer and a director of Staff
Builders, Inc. from its organization in 1961 to May, 1987 and  as
a  consultant  from May, 1987 to August, 1987.   Staff  Builders,
Inc., was then a publicly held corporation with over $100,000,000
in revenues operating through 100 offices (including franchises),
engaged   in  the  business  of  providing  temporary   personnel
primarily in the health care field.  Mr. Rubin devotes such  time
to the Company as is necessary for the performance of his duties.


                                   11
<PAGE>
      Stacy  Goldberg, a director and Secretary  of  the  Company
since   August   1995,  has  been  an  Office  Manager   of   ATC
Environmental Inc. for more than the past five years.

Principal Stockholder and Founder

      Morry F. Rubin has been President, Chief Executive Officer,
Treasurer and a director of ATC Environmental Inc. since  January
1988.   Mr.  Rubin  also  served as  President,  Chief  Executive
Officer and Treasurer of Aurora from May 1985 through June  1995,
and  as  a  director of Aurora from September 1983  through  June
1995.   From  June 1985 to August 1995, Mr. Rubin  served  as  an
executive officer and director of the Company.  From June 1981 to
May  1987,  Mr.  Rubin was employed in sales and as  director  of
acquisitions for Staff Builders, Inc.

Item 11.  Executive Compensation.

      During  1995,  no  executive  officer  has  any  employment
contract  with  the  Company  or  received  any  cash  or   other
compensation.   The Company presently has an incentive  and  non-
statutory  stock  option  plan; however,  no  options  have  been
granted under the plan.  See "Stock Option Plan."   Directors  do
not  presently  receive compensation for serving  on  the  board,
although  the  Company will reimburse its directors  for  out-of-
pocket  travel  expenditures.   Depending  upon  the  number   of
meetings and the time required for the Company's operations,  the
Company may decide to compensate its directors in the future.

Stock Option Plan

      On  June  30, 1985, the Board of Directors of  the  Company
adopted  a  Stock Option Plan (the "Plan") which was ratified  by
the  stockholders of the Company on September 19,  1985.   As  of
March 25, 1996, no options have been granted under the Plan.  The
Plan  covers  250,000 shares of Common Stock and is  intended  to
strengthen  the Company's ability to attract and  retain  in  its
employ,  and  in  the  employ  of  its  subsidiaries,  people  of
training, experience and ability and to attract other persons  to
become  associated  with,  and/or to maintain  their  association
with,  the  Company in various capacities other than that  of  an
employee,  by  affording  such employees  and  other  persons  an
opportunity to hold a proprietary interest in the Company  and/or
to  increase  their  existing  proprietary  interest.   The  Plan
authorizes the issuance of the options covered thereby as  either
"Incentive  Stock  Options" within the meaning  of  the  Internal
Revenue   Code  or  as  "Non-Statutory  Stock  Options."    While
directors  are  eligible to receive Non-Statutory  Options,  only
persons who are within the class eligible to receive an Incentive
Option  under the provisions of applicable law may be granted  an
Incentive Option.

       The  Plan  is  administered  by  the  Company's  Board  of
Directors,  which has the authority to determine the  persons  to
whom  options  shall  be granted, whether any  particular  option

                                   12
<PAGE>
shall  be  an  Incentive  Option or a Non-Statutory  Option,  the
number of shares to be covered by each option, the time or  times
at  which  options  will be granted or may be exercised  and  the
other  terms  and  provisions  of the  options.   The  Plan  also
provides  that:   (i)  the  exercise  price  of  options  granted
thereunder  shall not be less than 100% (or in  the  case  of  an
Incentive  Option, 110% if the optionee owns 10% or more  of  the
outstanding voting securities of the Company) of the fair  market
value  of such shares on the date of grant, as determined by  the
Board, and (ii) no option by its terms may be exercised more than
ten  years (five years in the case of an Incentive Option,  where
the   optionee  owns  10%  or  more  of  the  outstanding  voting
securities of the Company) after the date of grant.  Any  options
which  are  canceled or not exercised within  the  option  period
become available for future grants.

Item  12.   Security Ownership of Certain Beneficial  Owners  and
Management.

     As of March 25, 1996, the only persons of record who held or
were   known  to  own  (or  believed  by  the  Company  to   own)
beneficially more than 5% of the outstanding 6,548,870 shares  of
Common  Stock of the Company (the only voting security)  were  as
indicated  in  the table below.  Such table also sets  forth  the
beneficial  ownership  of  executive  officers,  directors,  both
individually and as a group.
<TABLE>
<CAPTION>
                                             Approximately
                              Number of      Percent
          Name                Shares         of Class

<S>                           <C>            <C>
    Morry F. Rubin
    (1)(2)(3)                 2,403,000           36.7

    George Rubin (1)(2)(3)    2,383,000           36.4

    Stacy Goldberg (3)          -0-               -0-

    All officers and
     directors as a
     group (two persons)      2,383,000           36.4
</TABLE>

(1)  May  be deemed to be a founder, control person  or affiliate
     of the Company under the Securities Act of 1933, as amended.
(2)  George  Rubin  is  the father of Morry F.  Rubin  and  Stacy
     Goldberg.   Shares  owned by George  Rubin  do  not  include
     shares owned by Morry F. Rubin and shares owned by Morry  F.
     Rubin do not include shares owned by George Rubin.

(3)  All  addresses  are 104 East 25th Street, Tenth  Floor,  New
     York, New York 10010.

      The  Company does not know of any arrangement or pledge  of
its  securities  by  persons now considered  in  control  of  the

                                   13
<PAGE>
Company that might result in a change of control of the Company.

Item 13.  Certain Relationships and Related Transactions.

                None.

Item 14.  Exhibits, Financial Statement Schedules, and Reports on
Form 8-K.

     (a)(1)(2) Financial Statements and Financial Statement
               Schedules.

             A  list  of  the Financial Statements and  Financial
Statement  Schedules filed as a part of this Report is set  forth
in  Item 8, and appears at Page F-1 of this Report; which list is
incorporated herein by reference.

     (a)(3)    Exhibits

                     3          Certificate of Incorporation  and
               Amendments          thereto (1)

            3(A)    By-Laws (1)

            21   Subsidiaries  of Registrant (2)

            27    Financial Data Schedule (3)
________________________
(1)  Exhibits  3  and  3(A) are incorporated  by  reference  from
     Registration  No. 99080 which were filed in  a  Registration
     Statement on Form S-18.

(2)  The Company had no active subsidiaries during the year ended
     December 31, 1995.

(3)  Filed herewith.

     (b)    Reports on Form 8-K.

             No Form 8-K was filed or required to be filed during
the fourth quarter of 1995.

                           SIGNATURES

      Pursuant  to  the requirements Section 13 or 15(d)  of  the
Securities  Exchange Act of 1934, the Registrant has caused  this
Report  to  be signed on its behalf by the undersigned, thereunto
duly authorized.


                    NATIONAL DIVERSIFIED SERVICES, INC.


                          BY:/s/ George Rubin
                               George  Rubin,  Chairman  of   the
                 Board,
                      President, Chief Executive Officer,
                      Chief Financial and Accounting Officer


Dated:  March 28, 1996

      Pursuant to the requirements of the Securities Exchange Act
of  1934,  this  Report has been signed below  by  the  following
persons on behalf of the Registrant and in the capacities and  on
the dates indicated:

Signature                    Title                    Date

                           Chairman of the Board
                           President, Chief
                           Executive Officer,
                           Treasurer, Principal
                           Financial and
/s/ George Rubin           Accounting Officer         March 28, 1996
GEORGE RUBIN



/s/ Stacy Goldberg         Director and Secretary     March 28, 1996
STACY GOLDBERG


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                          <C>
<PERIOD-TYPE>                12-MOS
<FISCAL-YEAR-END>                      DEC-31-1995
<PERIOD-START>                         JAN-01-1995
<PERIOD-END>                           DEC-31-1995
<CASH>                                     272,574
<SECURITIES>                                     0
<RECEIVABLES>                                    0
<ALLOWANCES>                                     0
<INVENTORY>                                      0
<CURRENT-ASSETS>                           274,734   
<PP&E>                                           0
<DEPRECIATION>                                   0
<TOTAL-ASSETS>                             274,734
<CURRENT-LIABILITIES>                        6,389
<BONDS>                                          0
<COMMON>                                     6,554
                            0
                                      0
<OTHER-SE>                                 705,755
<TOTAL-LIABILITY-AND-EQUITY>               274,734 
<SALES>                                          0
<TOTAL-REVENUES>                            16,513
<CGS>                                            0
<TOTAL-COSTS>                                    0
<OTHER-EXPENSES>                            13,309
<LOSS-PROVISION>                                 0
<INTEREST-EXPENSE>                               0
<INCOME-PRETAX>                              3,204
<INCOME-TAX>                                     0
<INCOME-CONTINUING>                              0
<DISCONTINUED>                                   0
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                                 3,204
<EPS-PRIMARY>                                    0
<EPS-DILUTED>                                    0
                               

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission