MDC HOLDINGS INC
10-Q, 1995-11-13
OPERATIVE BUILDERS
Previous: EDAC TECHNOLOGIES CORP, 10-Q, 1995-11-13
Next: PS PARTNERS VI LTD, 10-Q, 1995-11-13



                     SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
                               ---------------
                                  FORM 10-Q

(Mark One)

|X|      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the quarterly period ended September 30, 1995

                                      OR

|_|      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                             Commission File No. 1-8951

                                 M.D.C. HOLDINGS, INC.
               (Exact name of Registrant as specified in its charter)

           Delaware                                          84-0622967
 (State or other jurisdiction                             (I.R.S. employer
 of incorporation or organization)                      identification no.)

                                                               
3600 South Yosemite Street, Suite 900                           80237
        Denver, Colorado                                      (Zip code)
(Address of principal executive offices)

                                   (303) 773-1100
              (Registrant's telephone number, including area code)

                                    Not Applicable
              (Former name, former address and former fiscal year,
                         if changed since last report)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days. Yes X No


           As of October 31, 1995, 19,467,000 shares of M.D.C. Holdings, Inc. 
common stock were outstanding.



<PAGE>

                                      
                    M.D.C. HOLDINGS, INC. AND SUBSIDIARIES

                                   FORM 10-Q

                    FOR THE QUARTER ENDED SEPTEMBER 30, 1995

                                     INDEX

                                                                        Page
                                                                         No.
Part I.       Financial Information:

              Item 1.    Condensed Consolidated Financial Statements:

                        Balance Sheets as of September 30, 1995
                          (Unaudited)and December 31, 1994...........       1
                        Statements of Income (Unaudited) for the
                          three and nine months ended
                          September 30, 1995 and 1994................       3
                        Statements of Cash Flows (Unaudited) for
                          the nine months ended September 30, 1995
                          and 1994...................................       4
                        Notes to Financial Statements (Unaudited)....       6

               Item 2.   Management's Discussion and Analysis of 
                         Financial Condition and Results of
                         Operations..................................      18

Part II.      Other Information:

               Item 1.    Legal Proceedings...........................     30

               Item 4.    Submission of Matters to a Vote of
                          Shareowners.................................     31

               Item 6.    Exhibits and Reports on Form 8-K............     31

                                    (i)
<PAGE>
<TABLE>
<CAPTION>

                            M.D.C. HOLDINGS, INC.
                    Condensed Consolidated Balance Sheets
                               (In thousands)

                                                                                  September 30,  December 31,
                                                                                      1995          1994
                                                                                  ------------  ------------            
ASSETS                                                                             (Unaudited)
<S>                                                                                <C>           <C>
Corporate
  Cash and cash equivalents.................................................... $      9,249   $     31,210
  Property and equipment, net..................................................        9,575          9,962
  Deferred income taxes........................................................       13,929         11,944
  Deferred issue costs, net....................................................       10,111         10,621
  Other assets, net............................................................        4,854          3,270
                                                                                ------------   ------------
                                                                                      47,718         67,007

Home Building
  Cash and cash equivalents....................................................        6,385         10,162
  Home sales and other accounts receivable.....................................       14,385         12,508
  Investments and marketable securities, net...................................        6,387          6,089
  Inventories, net
    Housing completed or under construction....................................      277,873        280,319
    Land and land under development............................................      177,930        183,838
  Prepaid expenses and other assets, net.......................................       41,744         43,975
                                                                                ------------   ------------
                                                                                     524,704        536,891

Mortgage Lending
  Cash and cash equivalents....................................................        1,041          1,607
  Restricted cash..............................................................          - -          2,650
  Accrued interest and other assets, net.......................................        1,647          1,447
  Mortgage loans held in inventory, net........................................       48,322         44,368
                                                                                ------------   ------------
                                                                                      51,010         50,072

Asset Management
  Cash and cash equivalents....................................................          490            585
  Mortgage Collateral, net, and assets related to mortgage-backed bonds and
     related liabilities.......................................................       48,677         64,574
  Other loans and assets, net..................................................        3,377          6,316
                                                                                ------------   ------------
                                                                                      52,544         71,475
        Total Assets........................................................... $    675,976   $    725,445
                                                                                ============   ============
</TABLE>

            See notes to condensed consolidated financial statements
                                      -1-
<PAGE>
<TABLE>
<CAPTION>

                                M.D.C. HOLDINGS, INC.
                       Condensed Consolidated Balance Sheets
                       (In thousands, except share amounts)



                                                                                  September 30,  December 31,
                                                                                      1995          1994
                                                                                  -----------    ------------
LIABILITIES                                                                        (Unaudited)
<S>                                                                                <C>            <C>
Corporate
  Accounts payable and accrued expenses........................................$      27,082  $     34,311
  Income taxes payable.........................................................       12,930        11,166
  Notes payable................................................................        3,549         3,583
  Senior Notes, net............................................................      187,480       187,352
  Subordinated notes, net......................................................       38,220        38,217
                                                                                ------------  ------------
                                                                                     269,261       274,629
Home Building
  Accounts payable and accrued expenses........................................       82,198        75,399
  Lines of credit..............................................................       38,193        62,332
  Notes payable................................................................       12,435        33,585
                                                                                ------------  ------------
                                                                                     132,826       171,316
Mortgage Lending
  Accounts payable and accrued expenses........................................        5,626         2,450
  Line of credit...............................................................       20,647        23,211
                                                                                ------------  ------------
                                                                                      26,273        25,661
Asset Management
  Accounts payable and accrued expenses........................................          800           670
  Mortgage-backed bonds, net, and related liabilities, recourse solely to
     limited-purpose subsidiary assets.........................................       44,740        60,874
                                                                                ------------   -----------
                                                                                      45,540        61,544
        Total Liabilities......................................................      473,900       533,150
                                                                                ------------   -----------

COMMITMENTS AND CONTINGENCIES..................................................          - -           - -
                                                                                ------------   -----------

STOCKHOLDERS' EQUITY
  Preferred stock, $.01 par value; 25,000,000 shares authorized; none issued...          - -           - -
                                                                            
  Common Stock, $.01 par value;  100,000,000 shares  authorized;  22,478,000 
     and 21,187,000 shares issued, respectively, at September 30, 1995 and
     December 31, 1994.........................................................          225           212
  Additional paid-in capital...................................................      135,633       133,934
  Retained earnings............................................................       84,765        71,502
                                                                                ------------   -----------
                                                                                     220,623       205,648
  Less treasury stock, at cost; 3,135,000 and 2,314,000 shares, respectively,
     at September 30, 1995 and December 31, 1994...............................      (18,547)      (13,353)
                                                                                ------------   ----------- 
        Total Stockholders' Equity.............................................      202,076       192,295
                                                                                ------------   ---------

        Total Liabilities and Stockholders' Equity............................. $    675,976   $   725,445
                                                                                ============   ===========
</TABLE>

           See notes to condensed consolidated financial statements     
                                     -2-
<PAGE>

<TABLE>
<CAPTION>

                            M.D.C. HOLDINGS, INC.
                 Condensed Consolidated Statements of Income
                   (In thousands, except per share amounts)
                               (Unaudited)


                                                                     Three Months                 Nine Months
                                                                  Ended September 30,         Ended September 30,
                                                                  1995          1994          1995          1994
<S>                                                          <C>           <C>           <C>           <C> 
                                                                  
REVENUES:

   Home Building.......................................... $     226,815    $  208,571  $    618,683   $   557,406
   Mortgage Lending.......................................         4,407         2,537        13,624        11,927
   Asset Management.......................................         2,984         2,808         8,865        10,410
   Corporate..............................................           359           333         1,196           970
                                                           -------------    ----------   -----------    ----------

       Total Revenues.....................................       234,565       214,249       642,368       580,713
                                                           -------------    ----------   -----------    ----------      
COSTS AND EXPENSES:

   Home Building..........................................       217,493       195,624       593,287       522,820
   Mortgage Lending.......................................         2,140         1,964         6,066         6,812
   Asset Management.......................................         1,732         2,069         5,485         7,866
  Corporate general and administrative....................         3,185         4,160         9,794        12,059
  Corporate and home building interest (Note C)...........         1,584         1,905         6,313         6,912
                                                           -------------    ----------   -----------    ----------

       Total Expenses.....................................       226,134       205,722       620,945       556,469
                                                           -------------    ----------   -----------    ----------      
Income before income taxes................................         8,431         8,527        21,423        24,244
Provision for income taxes................................         2,886         3,107         7,479         9,314
                                                           -------------    ----------   -----------    ----------       

Net Income................................................ $       5,545  $      5,420  $     13,944  $     14,930
                                                           =============  ============  ============  ============

EARNINGS PER SHARE

   Primary................................................ $         .28 $         .26 $         .69 $         .73
                                                           =============  ============  ============  ============

   Fully-diluted.......................................... $         .25 $         .24 $         .63 $         .67
                                                           =============  ============  ============  ============


WEIGHTED-AVERAGE SHARES OUTSTANDING

  Primary.................................................        20,052        20,499        20,161        20,435
                                                           =============  ============  ============  ============
 

  Fully-diluted...........................................        23,736        24,112        24,113        24,099
                                                           =============  ============  ============  ============
 


DIVIDENDS PER SHARE....................................... $         .03 $         .02 $         .08 $         .04
                                                           =============  ============  ============  ============
</TABLE>

            See notes to condensed consolidated financial statements
                                    -3-
<PAGE>
<TABLE>
<CAPTION>


                             M.D.C. HOLDINGS, INC.
                Condensed Consolidated Statements of Cash Flows
                                 (In thousands)
                                  (Unaudited)


                                                                                Nine months
                                                                            Ended September 30,
                                                                             1995          1994
<S>                                                                      <C>            <C>
OPERATING ACTIVITIES:

Net Income...........................................................  $      13,944  $     14,930
Adjustments To Reconcile Net Income To Net Cash Provided By (Used
   In) Operating Activities:
     Depreciation and amortization...................................          7,237         6,592
     Inventory valuation adjustments.................................          2,100           - -
     Deferred income taxes...........................................         (1,985)       (3,398)
     Gains on sales of mortgage-related assets.......................           (718)         (295)
                                                                       -------------   -----------
Net Cash Provided By Operating Activities Before Changes in
   Operating Assets and                                                       
   Liabilities.......................................................         20,578        17,829
Net Changes In Operating Assets and Liabilities
     Mortgage loans held in inventory................................         (3,954)       30,668
     Home building inventories.......................................          9,056       (93,807)
     Home sales and other accounts receivable........................         (1,877)      (10,427)
     Prepaid expenses and other assets...............................         (7,648)          613
     Accounts payable and accrued expenses...........................          6,522         4,553
     Other, net......................................................           (170)        2,623
                                                                       -------------    ----------
Net Cash Provided By (Used In) Operating Activities..................         22,507       (47,948)
                                                                       -------------    ----------

INVESTING ACTIVITIES:

Mortgage Collateral and other loans
     Principal payments and prepayments..............................          8,415        32,324
     Sales...........................................................          8,630        19,526
Changes in restricted cash, net......................................          2,650        12,365
Changes in investments and marketable securities, net................           (298)      (10,073)
Distributions of capital from equity CMO interests...................          3,662         2,705
Redemption of metropolitan district bonds............................            - -        16,395
Other, net...........................................................          1,611          (744)
                                                                       -------------    ---------- 

Net Cash Provided By Investing Activities............................         24,670        72,498
                                                                       -------------    ----------
</TABLE>

            See notes to condensed consolidated financial statements
                                      -4-
<PAGE>
<TABLE>
<CAPTION>


                             M.D.C. HOLDINGS, INC.
                Condensed Consolidated Statements of Cash Flows
                                 (In thousands)
                                  (Unaudited)


                                                                              Nine months
                                                                          Ended September 30,
                                                                           1995           1994
<S>                                                                     <C>            <C>                                
FINANCING ACTIVITIES:
Mortgage-backed bonds - principal payments.......................... $     (16,310)  $    (57,494)
Lines of credit
    Advances........................................................       534,484        448,337
    Principal payments..............................................      (561,187)      (405,876)
Notes payable
    Borrowings......................................................         1,075         13,561
    Principal payments..............................................       (24,695)       (37,659)
Dividend payments...................................................        (1,568)          (760)
Treasury stock purchases............................................        (5,321)           - -
Other, net..........................................................           (54)           147
                                                                     --------------   -----------

Net Cash Used In Financing Activities...............................       (73,576)       (39,744)
                                                                     -------------    ----------- 

Net Decrease In Cash and Cash Equivalents...........................       (26,399)       (15,194)

Cash and Cash Equivalents

    Beginning Of Period.............................................        43,564         63,003
                                                                     -------------    -----------

    End Of Period................................................... $      17,165   $     47,809
                                                                     =============   ============


                SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

Cash paid during the period for:
    Interest, net of amounts capitalized........................... $       2,486    $      6,020
    Income taxes...................................................         7,130          20,326


                SUPPLEMENTAL DISCLOSURE OF NON-CASH TRANSACTIONS

Home building inventory purchases financed by seller............... $       3,705    $    3,759
Home building land inventory sales financed by MDC.................           508         1,219
Disposition of land inventories collateralized by notes payable
    Inventories....................................................         1,270         2,864
    Notes payable..................................................         1,270         2,176
    Accrued interest and other liabilities.........................           - -           688

            See notes to condensed consolidated financial statements
                                     -5-
</TABLE>
<PAGE>



                                     
                             M.D.C. HOLDINGS, INC.
              Notes to Condensed Consolidated Financial Statements
                                  (Unaudited)

A.    Presentation of Financial Statements

         The condensed  consolidated  financial  statements of M.D.C.  Holdings,
Inc.  ("MDC" or the "Company,"  which,  unless  otherwise  indicated,  refers to
M.D.C.  Holdings,  Inc. and its subsidiaries) have been prepared by MDC, without
audit,  pursuant to the rules and  regulations  of the  Securities  and Exchange
Commission.  These  statements  reflect all  adjustments  (including  all normal
recurring  accruals)  which,  in the opinion of  management,  are  necessary  to
present fairly the financial  position,  results of operations and cash flows of
MDC as of  September  30,  1995  and for  all of the  periods  presented.  These
statements are condensed and do not include all of the  information  required by
generally accepted accounting  principles in a full set of financial statements.
These statements  should be read in conjunction with MDC's financial  statements
and notes  thereto  included in MDC's Annual  Report on Form 10-K for its fiscal
year ended December 31, 1994.

         Price  Waterhouse LLP has performed a review,  and not an audit, of the
unaudited  condensed  consolidated  financial  statements of the Company for the
three-month  and nine-month  periods ended September 30, 1995 and 1994 (based on
procedures adopted by the American Institute of Certified Public Accountants) as
set forth in their separate report dated October 24, 1995,  which is included as
an exhibit to this Form 10-Q.  This report is not a "report"  within the meaning
of  Sections  7 and 11 of  the  Securities  Act of  1933,  and  the  independent
accountant's liability under Section 11 of such act does not extend to it.

         Certain   reclassifications  have  been  made  in  the  1994  financial
statements to conform to the classifications used in the current year.

B.    Information on Business Segments

      The Company operates in three business segments:  home building,  mortgage
lending and asset management.  A summary of the Company's segment information is
shown below (in thousands).

<TABLE>
<CAPTION>

                                                               Three Months                    Nine Months
                                                           Ended September 30,            Ended September 30,
                                                            1995          1994             1995           1994
<S>                                                     <C>           <C>             <C>             <C>   
Home Building
    Home sales...................................   $     220,770   $    207,098    $    608,690    $    548,711
    Land sales...................................           4,954          1,001           7,778           7,712
    Other revenues...............................           1,091            472           2,215             983
                                                    -------------   ------------    ------------    ------------

                                                          226,815        208,571         618,683         557,406
                                                    -------------   ------------    ------------    ------------ 
    Home cost of sales...........................         191,164        176,125         527,080         463,523
    Land cost of sales...........................           5,034          1,263           7,445           7,418
    Inventory valuation reserves.................           1,200            - -           2,100             - -
    Marketing....................................          13,108         11,373          36,735          31,300
     General and administrative..................           6,987          6,863          19,927          20,579
                                                    -------------   ------------    ------------    ------------

                                                          217,493        195,624         593,287         522,820
                                                    -------------   ------------    ------------    ------------      

         Operating Profit........................           9,322         12,947          25,396          34,586
                                                    -------------   ------------    ------------    ------------        
                                   -6-
<PAGE>

                                                             Three months ended              Nine months ended
                                                             Ended September 30,            Ended September 30,
                                                             1995           1994            1995            1994
Mortgage Lending
    Interest revenues............................     $       869   $        725    $      2,539    $      2,185
    Origination fees.............................           1,501          1,110           3,831           3,491
    Gains on sale of mortgage servicing..........           2,001            398           6,643           5,166
    Losses on sale of mortgage loans, net........            (405)          (166)           (845)           (347)
    Mortgage servicing and other.................             441            470           1,456           1,432
                                                    -------------   ------------    ------------    ------------      

                                                            4,407          2,537          13,624          11,927
                                                    -------------   ------------    ------------    ------------       

    Interest expense.............................              52            - -             127             248
    General and administrative...................           2,088          1,964           5,939           6,564
                                                    -------------   ------------    ------------    ------------        

                                                            2,140          1,964           6,066           6,812
                                                    -------------   ------------    ------------    ------------       

        Operating Profit.........................           2,267            573           7,558           5,115
                                                    -------------   ------------    ------------    ------------        

Asset Management
    Interest revenues............................           1,157          1,717           3,984           6,495
    Gains (losses) on sales of mortgage-related
      assets.....................................             448            (63)            718             295
    Management fees and other....................           1,379          1,154           4,163           3,620
                                                    -------------   ------------    ------------    ------------        

                                                            2,984          2,808           8,865          10,410
                                                    -------------   ------------    ------------    ------------       

    Interest expense.............................           1,094          1,606           3,686           6,120
    General and administrative...................             638            463           1,799           1,746
                                                    -------------   ------------    ------------    ------------         

                                                            1,732          2,069           5,485           7,866
                                                    -------------   ------------    ------------    ------------        

        Operating Profit.........................           1,252            739           3,380           2,544
                                                    -------------   ------------    ------------    ------------        

     Total Operating Profit......................          12,841         14,259          36,334          42,245
                                                    -------------   ------------    ------------    ------------      
    
Corporate
    Other revenues...............................             359            333           1,196             970
                                                    -------------   ------------    ------------    ------------
        
    Interest expense.............................           1,584          1,905           6,313           6,912
    General and administrative...................           3,185          4,160           9,794          12,059
                                                    -------------   ------------    ------------    ------------        

                                                            4,769          6,065          16,107          18,971
                                                    -------------   ------------    ------------    ------------
        
        Net Corporate Expenses ..................          (4,410)        (5,732)        (14,911)        (18,001)
                                                    -------------   ------------    ------------    ------------       
Income Before Income Taxes.......................   $       8,431   $      8,527    $     21,423    $     24,244
                                                    =============   ============    ============    ============

</TABLE>
                                     -7-

<PAGE>


C.Corporate and Home Building Interest Activity
<TABLE>
<CAPTION>

                                                                Three Months                       Nine Months
                                                             Ended September 30,               Ended September 30,
                                                             1995           1994             1995           1994
                                                                (In thousands)                  (In thousands)
<S>                                                       <C>            <C>           <C>              <C>   
Interest capitalized in home building inventory,
   beginning of period..............................   $    41,559     $    42,522    $     42,478    $     42,681
Corporate and home building interest incurred.......         8,337           9,114          25,809          26,361
Corporate and home building interest expensed.......        (1,584)         (1,905)         (6,313)         (6,912)
Previously capitalized home building interest
   included in cost of sales........................        (7,426)         (6,918)        (21,088)        (19,317)
                                                       -----------     -----------    ------------     ----------- 

Interest capitalized in home building inventory,
   end of period....................................   $    40,886     $    42,813     $    40,886     $    42,813
                                                       ===========     ===========     ===========     ===========

Home building inventories, end of period............   $   455,803     $   484,787     $   455,803     $   484,787
                                                       ===========     ===========     ===========     ===========
</TABLE>

D.    Earnings Per Share

         Primary earnings per share are based on the weighted-average  number of
common  and  common  equivalent  shares  outstanding  during  each  period.  The
computation of fully-diluted earnings per share also assumes the conversion into
MDC Common Stock of all of the $28,000,000 outstanding principal amount of the 8
3/4% convertible  subordinated notes due December 2005 (the "Convertible Notes")
at a conversion  price of $7.75 per share of MDC Common  Stock.  The primary and
fully-diluted  earnings per share  calculations  are shown below (in  thousands,
except per share amounts).

<TABLE>
<CAPTION>

                                                                       Three Months                 Nine Months
                                                                    Ended September 30,         Ended September 30,
                                                                       1995          1994          1995          1994
<S>                                                                <C>           <C>          <C>            <C> 
Primary Earnings Per Share Calculation:

Net Income...................................................    $    5,545     $   5,420    $   13,944     $  14,930
                                                                 ==========     =========    ==========     =========

Weighted-average shares outstanding..........................        19,310        19,044        19,345        18,938
Dilutive stock options.......................................           742         1,455           816         1,497
                                                                 ----------     ---------    ----------     ---------
      Total Weighted-Average Shares..........................        20,052        20,499        20,161        20,435
                                                                 ==========     =========    ==========     =========    

Primary Earnings Per Share...................................    $      .28     $     .26    $      .69     $     .73
                                                                 ==========     =========    ==========     =========
   
Fully-Diluted Earnings Per Share Calculation:

Net Income...................................................    $    5,545     $   5,420    $   13,944    $   14,930
Adjustment for interest on Convertible Notes, net of income
   tax benefit; conversion assumed...........................           391           384         1,173         1,152
                                                                 ----------     ---------    ----------    ----------
      Adjusted Net Income....................................    $    5,936     $   5,804    $   15,117    $   16,082
                                                                 ==========     =========    ==========     =========   

Weighted-average shares outstanding..........................        19,310        19,044        19,345        18,938
Dilutive stock options.......................................           813         1,455         1,155         1,548
Shares issuable upon conversion of Convertible Notes;
   conversion assumed........................................         3,613         3,613         3,613         3,613
                                                                      -----         -----         -----         -----
      Total Weighted-Average Shares..........................        23,736        24,112        24,113        24,099
                                                                 ==========     =========    ==========     =========     

Fully-Diluted Earnings Per Share.............................    $      .25     $     .24    $      .63    $      .67
                                                                 ==========     =========    ==========     =========     
</TABLE>
                                     -8-
<PAGE>


E.Stockholders' Equity

         During the second and third quarters of 1995,  the Company  repurchased
843,600  shares of MDC Common Stock at prices ranging from $5.88 to $6.38 ($6.31
average,  including  commissions)  pursuant to a program  authorized  by the MDC
Board of Directors to  repurchase  up to one million  shares of MDC Common Stock
and up to 1% of the principal amount of each of its outstanding Senior Notes and
Convertible Notes.

         During  the  second  and  third  quarters  of  1995,  certain  eligible
executives of the Company  exercised  options to purchase  769,000 shares of MDC
Common Stock.  Pursuant to the terms of the Executive  Option  Purchase  Program
(the "Program"), which was authorized by the MDC Board of Directors, the Company
is authorized to lend eligible executives of the Company up to two-thirds of the
aggregate  exercise price and state and federal taxes payable in connection with
their exercise of stock purchase options,  subject to certain maximum amounts as
set forth under the Program.  Notes receivable under the Program, which totalled
$1,332,000 at September 30, 1995,  are recourse and secured by the shares of MDC
Common Stock issued in  connection  with options  exercised.  The  $1,332,000 in
notes are deducted from stockholders' equity.

F.    Supplemental Guarantor Information

         The  Senior  Notes  are  guaranteed  unconditionally  on  an  unsecured
subordinated  basis,  jointly  and  severally  (the  "Guaranties"),  by Richmond
American Homes of California,  Inc., Richmond American Homes of Maryland,  Inc.,
Richmond  American Homes of Nevada,  Inc.,  Richmond American Homes of Virginia,
Inc.,  Richmond American Homes, Inc., Richmond Homes, Inc. I and Richmond Homes,
Inc. II (collectively, the "Guarantors"). The Guaranties are subordinated to all
Guarantor Senior Indebtedness (as defined in the Senior Notes Indenture).

         Supplemental combining financial information follows.

                                    -9-
<PAGE>
<TABLE>
<CAPTION>


                      Supplemental Combining Balance Sheet
                               September 30, 1995
                                 (In thousands)

                                                             Unconsolidated
                                                 --------------------------------------
                                                                             Non-
ASSETS                                                        Guarantor    Guarantor     Eliminating   Consolidated
                                                   MDC      Subsidiaries  Subsidiaries     Entries          MDC
<S>                                            <C>            <C>           <C>          <C>            <C>
Corporate
  Cash and cash equivalents................  $      9,249  $        - -  $        - -  $        - -   $      9,249
  Investments in subsidiaries..............       298,364           - -        17,434      (315,798)           - -
  Advances and notes receivable - Parent
     and subsidiaries......................       218,038            13       114,688      (332,739)           - -
  Property and equipment, net..............         9,575           - -           - -           - -          9,575
  Deferred income taxes....................        13,929           - -           - -           - -         13,929
  Deferred issue costs, net................        10,111           - -           - -           - -         10,111
  Other assets, net........................         4,714           - -           140           - -          4,854
                                              -----------  ------------  ------------   -----------   ------------
                                                  563,980            13       132,262      (648,537)        47,718
                                              -----------  ------------  ------------   -----------   ------------ 

Home Building
  Cash and cash equivalents................             5         6,293            87           - -          6,385
  Home sales and other accounts receivable            - -        28,510           - -       (14,125)        14,385 
  Investments and marketable securities,
     net...................................         6,387           - -           - -           - -          6,387
  Inventories, net
    Housing completed or under construction           - -       277,873           - -           - -        277,873
    Land and land under development........           - -       150,928        27,857          (855)       177,930
  Prepaid expenses and other assets, net...         3,801        37,567           376           - -         41,744                  
                                              -----------  ------------  ------------   -----------   ------------     
                                                   10,193       501,171        28,320       (14,980)       524,704
                                              -----------  ------------  ------------   -----------   ------------

Mortgage Lending
  Cash and cash equivalents................           - -           - -         1,041           - -          1,041
  Accrued interest and other assets, net...           - -           - -         1,647           - -          1,647
  Mortgage loans held in inventory, net....           - -           - -        48,322           - -         48,322
                                              -----------  ------------  ------------   -----------   ------------
                                                      - -           - -        51,010           - -         51,010
                                              -----------  ------------  ------------   -----------   ------------        

Asset Management
  Cash and cash equivalents................           - -           - -           490           - -            490
  Mortgage Collateral, net, and assets
     related to mortgage-backed bonds and
     related liabilities...................           - -           - -        48,677           - -         48,677
  Other loans and assets, net..............           - -           - -         3,377           - -          3,377
                                              -----------  ------------  ------------   -----------   ------------     
                                                      - -           - -        52,544           - -         52,544
                                              -----------  ------------  ------------   -----------   ------------       

        Total Assets.......................  $    574,173  $    501,184  $    264,136  $   (663,517)  $    675,976
                                             ============  ============  ============  ============    ===========
</TABLE>
                                      -10-
<PAGE>

<TABLE>
<CAPTION>

                      Supplemental Combining Balance Sheet
                               September 30, 1995
                                 (In thousands)

(continued)
                                                             Unconsolidated
                                                  ------------------------------------
                                                                             Non-
LIABILITIES                                                   Guarantor    Guarantor     Eliminating  Consolidated
                                                   MDC      Subsidiaries  Subsidiaries     Entries         MDC
<S>                                             <C>           <C>           <C>           <C>           <C>  
Corporate
  Accounts payable and accrued expenses....   $    26,797   $       - -   $       285   $        - -  $    27,082
  Advances and notes payable - Parent and
     subsidiaries..........................        96,858       217,511        20,554       (334,923)         - -
  Income taxes payable.....................        12,930           - -           - -            - -       12,930
  Notes payable............................         3,549           - -           - -            - -        3,549
  Senior Notes, net........................       187,480           - -           - -            - -      187,480
  Subordinated notes, net..................        38,220           - -           - -            - -       38,220
                                              -----------  ------------  ------------   -----------   ------------     
                                                  365,834       217,511        20,839       (334,923)     269,261
                                              -----------  ------------  ------------   -----------   ------------    

Home Building
  Accounts payable and accrued expenses....         2,179        79,061           958            - -       82,198
  Lines of credit..........................           - -        38,193           - -            - -       38,193
  Notes payable............................         4,084         4,453         3,898            - -       12,435
                                              -----------  ------------  ------------   -----------   ------------      
                                                    6,263       121,707         4,856            - -      132,826
                                              -----------  ------------  ------------   -----------   ------------      

Mortgage Lending
  Accounts payable and accrued expenses....           - -           - -        19,777        (14,151)       5,626
  Line of credit...........................           - -           - -        20,647            - -       20,647
                                              -----------  ------------  ------------   -----------   ------------       
                                                      - -           - -        40,424        (14,151)      26,273
                                              -----------  ------------  ------------   -----------   ------------        

Asset Management
  Accounts payable and accrued expenses....           - -           - -           800            - -          800
  Mortgage-backed  bonds,  net,  and 
     related liabilities, recourse solely
     to limited-purpose subsidiary assets..           - -           - -        44,740            - -       44,740
                                              -----------  ------------  ------------   -----------   ------------        
                                                      - -           - -        45,540            - -       45,540
                                              -----------  ------------  ------------   -----------   ------------        

        Total Liabilities..................       372,097       339,218       111,659       (349,074)     473,900
                                              -----------  ------------  ------------    -----------  -----------
STOCKHOLDERS' EQUITY
  Preferred stock..........................           - -           - -            10            (10)         - -
  Common Stock.............................           225            18            82           (100)         225
  Additional paid-in capital...............       135,633       144,756       224,914       (369,670)     135,633
  Retained earnings........................        84,765        17,192       (72,520)        55,328       84,765
  Less treasury stock......................       (18,547)          - -            (9)             9      (18,547)
                                              -----------  ------------  ------------   -----------   ------------    

        Total Stockholders' Equity.........       202,076       161,966       152,477       (314,443)     202,076
                                              -----------  ------------  ------------   -----------   ------------    

        Total Liabilities and
           Stockholders' Equity............   $   574,173   $   501,184   $   264,136   $   (663,517) $   675,976
                                              ===========   ===========   ===========   ============  ===========

</TABLE>
                                      -11-
<PAGE>

<TABLE>
<CAPTION>

                      Supplemental Combining Balance Sheet
                               December 31, 1994
                                 (In thousands)

                                                              Unconsolidated
                                                 -------------------------------------
                                                                              Non-
ASSETS                                                        Guarantor     Guarantor    Eliminating   Consolidated
                                                   MDC      Subsidiaries  Subsidiaries     Entries          MDC
<S>                                            <C>            <C>          <C>          <C>             <C>

Corporate
  Cash and cash equivalents...............    $    31,210   $       - -   $       - -  $         - -   $    31,210
  Investments in subsidiaries.............        327,021        26,822        16,948       (370,791)          - -
  Advances and notes receivable - Parent
     and subsidiaries.....................        145,900           - -       106,486       (252,386)          - -
  Property and equipment, net.............          9,962           - -           - -            - -         9,962
  Deferred income taxes...................         11,944           - -           - -            - -        11,944
  Deferred issue costs, net...............         10,621           - -           - -            - -        10,621
  Other assets, net.......................          3,017           - -           253            - -         3,270
                                              -----------  ------------  ------------   -----------   ------------      
                                                  539,675        26,822       123,687      (623,177)        67,007
                                              -----------  ------------  ------------   -----------   ------------    

Home Building
  Cash and cash equivalents...............            - -         9,656           506            - -        10,162
  Home sales and other accounts
     receivable...........................            243        23,572           - -        (11,307)       12,508
  Investments and marketable securities,
     net..................................          6,089           - -           - -            - -         6,089
  Inventories, net
    Housing completed or under
       construction.......................            - -       258,044        22,275            - -       280,319
    Land and land under development.......            - -       146,655        37,813           (630)      183,838
  Prepaid expenses and other assets, net..          6,601        33,011         4,363            - -        43,975
                                              -----------  ------------  ------------   -----------   ------------     
                                                   12,933       470,938        64,957        (11,937)      536,891
                                              -----------  ------------  ------------   -----------   ------------    

Mortgage Lending
  Cash and cash equivalents...............            - -           - -         1,607            - -         1,607
  Restricted cash.........................            - -           - -         2,650            - -         2,650
  Accrued interest and other assets, net..            - -           - -         1,447            - -         1,447
  Mortgage loans held in inventory, net...            - -           - -        44,368            - -        44,368
                                              -----------  ------------  ------------   -----------   ------------        
                                                      - -           - -        50,072            - -        50,072
                                              -----------  ------------  ------------   -----------   ------------       

Asset Management
  Cash and cash equivalents...............            - -           - -           585            - -           585
  Mortgage Collateral, net, and assets
     related to mortgage-backed bonds and
     related liabilities..................            - -           - -        64,574            - -        64,574
  Other loans and assets, net.............            - -           - -         6,316            - -         6,316
                                              -----------  ------------  ------------   -----------   ------------        
                                                      - -           - -        71,475            - -        71,475
                                              -----------  ------------  ------------   -----------   ------------        
        Total Assets......................    $   552,608   $   497,760   $   310,191  $    (635,114)  $   725,445
                                              ===========   ===========   ===========  =============   ===========
</TABLE>

                                       -12-
<PAGE>
<TABLE>
<CAPTION>


                      Supplemental Combining Balance Sheet
                               December 31, 1994
                                 (In thousands)

(continued)
                                                               Unconsolidated
                                                  -----------------------------------
                                                                              Non-
LIABILITIES                                                   Guarantor     Guarantor    Eliminating   Consolidated
                                                  MDC       Subsidiaries  Subsidiaries     Entries          MDC
<S>                                            <C>           <C>          <C>            <C>            <C>
Corporate
  Accounts payable and 
      accrued expenses.....                   $    34,192   $       - -   $       119   $        - -   $    34,311
  Advances and notes payable - Parent and
     subsidiaries...........................       78,665       174,880         7,385       (260,930)          - -
  Income taxes payable......................       11,166           - -           - -            - -        11,166
  Notes payable.............................        3,583           - -           - -            - -         3,583
  Senior Notes, net.........................      187,352           - -           - -            - -       187,352
  Subordinated notes, net...................       38,217           - -           - -            - -        38,217
                                              -----------  ------------  ------------   -----------   ------------    
                                                  353,175       174,880         7,504       (260,930)      274,629
                                              -----------  ------------  ------------   -----------   ------------    

Home Building
  Accounts payable and accrued expenses.....        2,562        64,389         8,448            - -        75,399
  Lines of credit...........................          - -        62,332           - -            - -        62,332
  Notes payable.............................        4,576        18,857        10,152            - -        33,585
                                              -----------  ------------  ------------   -----------   ------------      
                                                    7,138       145,578        18,600            - -       171,316
                                              -----------  ------------  ------------   -----------   ------------      
Mortgage Lending
  Accounts payable and accrued expenses.....          - -           - -        13,757        (11,307)        2,450
  Line of credit............................          - -           - -        23,211            - -        23,211
                                              -----------  ------------  ------------   -----------   ------------        
                                                      - -           - -        36,968        (11,307)       25,661
                                              -----------  ------------  ------------   -----------   ------------         
Asset Management
  Accounts payable and accrued expenses.....          - -           - -           670            - -           670
  Mortgage-backed bonds, net, and related
     liabilities, recourse solely to
     limited-purpose subsidiary assets......          - -           - -        60,874            - -        60,874
                                              -----------  ------------  ------------   -----------   ------------        
                                                      - -           - -        61,544            - -        61,544
                                              -----------  ------------  ------------   -----------   ------------        
        Total Liabilities...................      360,313       320,458       124,616       (272,237)      533,150
                                              -----------  ------------  ------------   -----------   ------------ 
    
STOCKHOLDERS' EQUITY
  Preferred stock...........................          - -           - -            10            (10)          - -
  Common Stock..............................          212            18           121           (139)          212
  Additional paid-in capital................      133,934       144,756       234,578       (379,334)      133,934
  Retained earnings.........................       71,502        32,528       (49,125)        16,597        71,502

  Less treasury stock.......................      (13,353)          - -            (9)             9       (13,353)
                                              -----------  ------------  ------------   -----------   ------------    
        Total Stockholders' Equity..........      192,295       177,302       185,575       (362,877)      192,295
                                              -----------  ------------  ------------   -----------   ------------     

        Total Liabilities and
           Stockholders' Equity.............  $   552,608   $   497,760   $   310,191   $   (635,114)  $   725,445
                                              ===========   ===========   ===========   ============   ===========
</TABLE>

                                       -13-

<PAGE>
<TABLE>
<CAPTION>

                  Supplemental Combining Statements of Income
                                 (In thousands)
                                                               Unconsolidated
                                                  ------------------------------------
                                                                             Non-
                                                              Guarantor    Guarantor     Eliminating  Consolidated
                                                   MDC      Subsidiaries  Subsidiaries     Entries         MDC
<S>                                            <C>          <C>           <C>            <C>           <C>
THREE MONTHS ENDED SEPTEMBER 30, 1995
REVENUES:
  Home Building............................. $         88  $    226,688  $         39  $        - -  $    226,815
  Mortgage Lending..........................          - -           - -         4,407           - -         4,407
  Asset Management..........................          - -           - -         2,984           - -         2,984
  Corporate.................................          359           - -           - -           - -           359
  Equity in earnings of subsidiaries........        7,629           - -           - -        (7,629)          - -
                                              -----------  ------------  ------------   -----------   ------------        
        Total Revenues......................        8,076       226,688         7,430        (7,629)      234,565
                                              -----------  ------------  ------------   -----------   ------------       

COSTS AND EXPENSES:
  Home Building.............................           88       217,111           294           - -       217,493
  Mortgage Lending..........................          - -           - -         2,140           - -         2,140
  Asset Management..........................          - -           - -         1,732           - -         1,732
  Corporate general and
    administrative..........................        3,172           - -            13           - -         3,185
  Corporate and home building interest......       (3,615)        4,852           347           - -         1,584
                                              -----------  ------------  ------------   -----------   ------------      
        Total Expenses......................         (355)      221,963         4,526           - -       226,134
                                              -----------  ------------  ------------   -----------   ------------

Income before income taxes..................        8,431         4,725         2,904        (7,629)        8,431
Provision for income taxes..................        2,886         1,796           842        (2,638)        2,886
                                              -----------  ------------  ------------   -----------   ------------       

NET INCOME.................................. $      5,545  $      2,929  $      2,062  $     (4,991) $      5,545
                                             ============  ============  ============  ============   ===========

THREE MONTHS ENDED SEPTEMBER 30, 1994

REVENUES:
  Home Building............................. $         78  $    191,122  $     18,027  $       (656) $    208,571
  Mortgage Lending..........................          - -           - -         2,537           - -         2,537
  Asset Management..........................          - -           - -         3,094          (286)        2,808
  Corporate.................................          330           - -             3           - -           333
  Equity in earnings of subsidiaries........        9,925         1,978           - -       (11,903)          - -
                                              -----------  ------------  ------------   -----------   ------------        
        Total Revenues......................       10,333       193,100        23,661       (12,845)       214,249
                                              -----------  ------------  ------------   -----------   ------------       

COSTS AND EXPENSES:
  Home Building.............................          344       179,417        15,943           (80)      195,624
  Mortgage Lending..........................          - -           - -         1,964           - -         1,964
  Asset Management..........................          - -           - -         2,069           - -         2,069
  Corporate general and administrative......        3,977           - -           183           - -         4,160
  Corporate and home building interest......       (2,515)        4,278           894          (752)        1,905
                                              -----------  ------------  ------------   -----------   -----------       
        Total Expenses......................        1,806       183,695        21,053          (832)      205,722
                                              -----------  ------------  ------------   -----------   ----------- 
      
Income before income taxes..................        8,527         9,405         2,608       (12,013)        8,527
Provision for income taxes..................        3,107         3,664           800        (4,464)        3,107
                                              -----------  ------------  ------------   -----------   ------------        

NET INCOME.................................. $      5,420  $      5,741  $      1,808  $     (7,549) $      5,420
                                             ============  ============   ===========  ============  ============
</TABLE>

                                      -14-

<PAGE>

<TABLE>
<CAPTION>

                  Supplemental Combining Statements of Income
                                 (In thousands)
                                                                Unconsolidated
                                                   -----------------------------------
                                                                             Non-
                                                              Guarantor    Guarantor     Eliminating  Consolidated
                                                   MDC      Subsidiaries  Subsidiaries     Entries         MDC
<S>                                           <C>           <C>           <C>           <C>           <C>
NINE MONTHS ENDED SEPTEMBER 30, 1995
REVENUES:
  Home Building............................  $        299  $    618,221  $        163  $        - -  $    618,683
  Mortgage Lending.........................           - -           - -        13,624           - -        13,624
  Asset Management.........................           - -           - -         8,865           - -         8,865
  Corporate................................         1,196           - -           - -           - -         1,196
  Equity in earnings of subsidiaries.......        19,303           - -           - -       (19,303)          - -
                                              -----------  ------------  ------------   -----------   ------------       
        Total Revenues.....................        20,798       618,221        22,652       (19,303)      642,368
                                              -----------  ------------  ------------   -----------   ------------       

COSTS AND EXPENSES:
  Home Building............................           586       592,085           616           - -       593,287
  Mortgage Lending.........................           - -           - -         6,066           - -         6,066
  Asset Management.........................           - -           - -         5,485           - -         5,485
  Corporate general and administrative.....         9,740           - -            54           - -         9,794
  Corporate and home building interest.....       (10,951)       15,500         1,764           - -         6,313
                                              -----------  ------------  ------------   -----------   ------------    
        Total Expenses.....................          (625)      607,585        13,985           - -       620,945
                                              -----------  ------------  ------------   -----------   ------------       
Income before income taxes.................        21,423        10,636         8,667       (19,303)       21,423
Provision for income taxes.................         7,479         4,042         2,821        (6,863)        7,479
                                              -----------  ------------  ------------   -----------   ------------      

NET INCOME.................................  $     13,944  $      6,594  $      5,846  $    (12,440) $     13,944
                                             ============  ============  ============  ============  ============

NINE MONTHS ENDED SEPTEMBER 30, 1994

REVENUES:
  Home Building............................  $         78  $    516,389  $     43,119  $     (2,180) $    557,406
  Mortgage Lending.........................           - -           - -        11,927           - -        11,927
  Asset Management.........................           - -           - -        11,261          (851)       10,410
  Corporate................................           930           - -            40           - -           970
  Equity in earnings of subsidiaries.......        29,697         4,490           - -       (34,187)          - -
                                              -----------  ------------  ------------   -----------   ------------       
        Total Revenues.....................        30,705       520,879        66,347       (37,218)      580,713
                                              -----------  ------------  ------------   -----------   ------------ 

COSTS AND EXPENSES:
  Home Building............................         1,075       484,206        38,128          (589)      522,820
  Mortgage Lending.........................           - -           - -         6,812           - -         6,812
  Asset Management.........................        11,825           - -           234           - -        12,059
  Corporate and home building interest.....        (6,439)       12,713         2,871        (2,233)        6,912       
                                              -----------  ------------  ------------   -----------   ------------     
        Total Expenses.....................         6,461       496,919        55,911        (2,822)      556,469
                                              -----------  ------------  ------------   -----------   ------------       

Income before income taxes.................        24,244        23,960        10,436       (34,396)       24,244
Provision for income taxes.................         9,314         9,353         3,420       (12,773)        9,314
                                              -----------  ------------  ------------   -----------   ------------       

NET INCOME.................................  $     14,930  $     14,607  $      7,016  $    (21,623) $     14,930
                                             ============  ============  ============  ============  ============
</TABLE>

                                       -15-
<PAGE>
<TABLE>
<CAPTION>


                 Supplemental Combining Statement of Cash Flows
                      Nine Months Ended September 30, 1995
                                 (In thousands)

                                                             Unconsolidated
                                                ------------------------------------
                                                                             Non-
                                                              Guarantor    Guarantor     Eliminating  Consolidated
                                                   MDC      Subsidiaries  Subsidiaries     Entries         MDC
<S>                                             <C>          <C>           <C>           <C>           <C> 

NET CASH PROVIDED BY (USED IN) OPERATING
   ACTIVITIES...............................  $    39,856   $      (894)  $   (10,095)  $    (6,360)  $    22,507
                                              -----------  ------------  ------------   -----------   ------------ 
   
INVESTING ACTIVITIES:
Mortgage Collateral
    Principal payments and prepayments......          - -           - -         8,415           - -         8,415
    Sales...................................          - -           - -         8,630           - -         8,630
Changes in restricted cash, net.............          - -           - -         2,650           - -         2,650
Changes in investments and marketable
   securities, net..........................         (298)          - -           - -           - -          (298)
Distributions of capital from equity CMO
   interests................................          - -           - -         3,662           - -         3,662
Affiliate advances and notes receivable.....      (72,138)          (13)       (8,202)       80,353           - -
Other, net..................................         (592)        1,241           962           - -         1,611
                                              -----------  ------------  ------------   -----------   ------------      

Net Cash Provided By (Used In) Investing
   Activities...............................      (73,028)        1,228        16,117        80,353        24,670
                                              -----------  ------------  ------------   -----------   ------------     
FINANCING ACTIVITIES:
Net increase in borrowings from Parent and
   subsidiaries.............................       18,193        42,631        13,169       (73,993)          - -
Mortgage-backed bonds - principal payments..          - -           - -       (16,310)          - -       (16,310)
Lines of credit
    Advances................................          - -       534,484           - -           - -       534,484
    Principal payments......................          - -      (558,623)       (2,564)          - -      (561,187)
Notes payable
    Borrowings..............................          - -         1,075           - -           - -         1,075
    Principal payments......................          (34)      (23,264)       (1,397)          - -       (24,695)
Dividend payments...........................       (1,568)          - -           - -           - -        (1,568)
Treasury stock purchases....................       (5,321)          - -           - -           - -        (5,321)
Other, net..................................          (54)          - -           - -           - -           (54)
                                              -----------  ------------  ------------   -----------   ------------          

Net Cash Provided By (Used In) Financing
   Activities...............................       11,216        (3,697)       (7,102)      (73,993)      (73,576)
                                              -----------  ------------  ------------   -----------   ------------     

Net Decrease In Cash And Cash Equivalents...      (21,956)       (3,363)       (1,080)          - -       (26,399)   

Cash And Cash Equivalents

  Beginning Of Period.......................       31,210         9,656         2,698           - -        43,564
                                              -----------  ------------  ------------   -----------   ------------ 
                                                   
  End Of Period............................. $      9,254  $      6,293  $      1,618  $        - -  $     17,165
                                             ============  ============  ============  ============  ============
</TABLE>

                                      -16-
<PAGE>
<TABLE>
<CAPTION>


                 Supplemental Combining Statement of Cash Flows
                      Nine Months Ended September 30, 1994
                                 (In thousands)

                                                                  Unconsolidated
                                                   ---------------------------------------
                                                                                 Non-
                                                                 Guarantor     Guarantor    Eliminating   Consolidated
                                                      MDC     Subsidiaries    Subsidiaries    Entries   MDC
<S>                                               <C>           <C>           <C>            <C>          <C>
NET CASH PROVIDED BY (USED   IN) OPERATING
   ACTIVITIES...............................     $   (13,313)  $   (58,124)  $    10,749   $    12,740   $   (47,948)
                                                 -----------  ------------  ------------   -----------   ------------    

INVESTING ACTIVITIES:
Mortgage Collateral
    Principal payments and prepayments......             - -         1,093        31,231           - -        32,324
    Sales...................................             - -           - -        19,526           - -        19,526
Changes in restricted cash, net.............             - -           - -        12,365           - -        12,365
Changes in investments and marketable
   securities, net..........................         (10,073)          - -           - -           - -       (10,073)
Distribution of capital from Equity
   CMO Interests............................             - -           - -         2,705           - -         2,705
Redemption of metropolitan district bonds...          14,000         2,395           - -                      16,395
Affiliate advances and notes receivable.....          13,282           - -         4,053       (17,335)          - -
Other, net..................................            (189)         (309)         (246)          - -          (744)
                                                 -----------  ------------  ------------   -----------   ------------       
Net Cash Provided By Investing
   Activities...............................          17,020         3,179        69,634       (17,335)       72,498
                                                 -----------  ------------  ------------   -----------   ------------     

FINANCING ACTIVITIES:
Net increase (reduction) in borrowings from
   Parent and subsidiaries..................         (11,146)       35,839       (11,923)      (12,770)          - -
Mortgage-backed bonds - principal payments..             - -           - -       (57,494)          - -       (57,494)
Lines of credit
    Advances................................             - -       448,337           - -           - -       448,337
    Principal payments......................             - -      (401,375)       (4,501)          - -      (405,876)
Notes payable                                                                                      - -
    Borrowings..............................             - -        13,561           - -           - -        13,561
    Principal payments......................          (4,176)      (32,126)       (1,357)          - -       (37,659)
Affiliate notes payable.....................             - -       (17,335)          - -        17,335           - -
Dividend Payments...........................            (790)          - -           - -            30          (760)
Other, net..................................             147           - -           - -           - -           147
                                                 -----------  ------------  ------------   -----------   ------------      

Net Cash Provided By (Used In)    Financing
   Activities...............................         (15,965)       46,901       (75,275)        4,595       (39,744)
                                                 -----------  ------------  ------------   -----------   ------------     

Net Increase (Decrease) In Cash And   Cash
   Equivalents..............................         (12,258)       (8,044)        5,108           - -       (15,194)

Cash And Cash Equivalents

  Beginning Of Period.......................          42,443        17,792         2,768           - -        63,003
                                                 -----------  ------------  ------------   -----------   ------------     

  End Of Period.............................    $     30,185  $      9,748  $      7,876  $        - -  $     47,809
                                                ============  ============  ============  ============  ============
</TABLE>
                                      -17-
<PAGE>


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
        CONDITION AND RESULTS OF OPERATIONS.

                                  INTRODUCTION

         MDC is  engaged in the  construction  and sale of  residential  housing
(collectively,  the "home  building  segment")  in (i)  metropolitan  Denver and
Colorado Springs,  Colorado (collectively,  "Colorado");  (ii) northern Virginia
and  suburban  Maryland  (collectively,   "Mid-Atlantic");  (iii)  Northern  and
Southern  California  (collectively,  "California");  (iv)  Phoenix  and Tucson,
Arizona  (collectively,  "Arizona");  and  (v)  Las  Vegas,  Nevada  ("Nevada").
HomeAmerican  Mortgage  Corporation,   M.D.C.  Holdings,   Inc.'s  wholly  owned
subsidiary ("HomeAmerican"),  provides mortgage loans primarily to the Company's
home buyers and, to a lesser  extent,  to others  (collectively,  the  "mortgage
lending segment"). In its asset management operations (collectively,  the "asset
management  segment"),  Financial  Asset  Management  Corporation  (an indirect,
wholly owned subsidiary of M.D.C. Holdings,  Inc.; "FAMC") manages, by contract,
the  operations of two publicly  traded real estate  investment  trusts (each, a
"REIT").

                             RESULTS OF OPERATIONS

      The table below summarizes MDC's results of operations  during each of the
periods presented (in thousands, except per share amounts).

<TABLE>
<CAPTION>
                                                              Three Months                  Nine Months
                                                           Ended September 30,          Ended September 30,
                                                            1995          1994          1995          1994
<S>                                                   <C>           <C>           <C>           <C>
Revenues..........................................  $     234,565  $    214,249  $    642,368  $    580,713

Income before income taxes........................          8,431         8,527        21,423        24,244

Operating and net income..........................          5,545         5,420        13,944        14,930

Earnings Per Share:
     Primary......................................            .28           .26           .69           .73
     Fully-Diluted................................            .25           .24           .63           .67

</TABLE>

         Revenues  for the  three  and nine  months  ended  September  30,  1995
increased  9% and 11%,  respectively,  compared  with  revenues  during the same
periods in 1994  primarily  due to a substantial  increase in homes closed.  The
Company  closed 1,235 and 3,364 homes,  respectively,  during the three and nine
months  ended   September  30,  1995,   representing   12%  and  15%  increases,
respectively,  over the 1,101 and 2,933 homes closed, respectively,  in the same
periods in 1994.

         Income  before  income  taxes was  lower for the three and nine  months
ended  September 30, 1995 compared with the same periods in 1994  primarily as a
result of lower home building  segment  operating  profits,  partially offset by
higher mortgage lending and asset management segment operating profits and lower
corporate general and  administrative  expenses.  The reduction in home building
operating profits primarily resulted from 11% and 14% declines, respectively, in
Home Gross Margins (as hereinafter  defined).  The decline in Home Gross Margins
largely  is due to  increased  incentives  offered  to home  buyers  in order to
counter  weakening  demand due to higher mortgage  interest rates,  particularly
during the second  half of 1994 and the first  quarter  of 1995,  and  increased
competition in MDC's home building markets.

                                    -18-
<PAGE>


Impact of Home Mortgage Interest Rates.

         In October  1993,  home  mortgage  interest  rates reached their lowest
levels in 25 years,  dropping  to an average  of 6.7% on a  30-year,  fixed-rate
mortgage.  From October 1993 to December  1994,  home  mortgage  interest  rates
increased to as high as 9.25%.  During this period of rising interest rates, the
Company  experienced a general  weakening in demand for new homes in most of its
markets.  Weakened  demand,  along with a general  buildup in unsold homes under
construction  by the  Company  and  other  home  builders,  gradually  began  to
adversely affect the Company's home sales and Home Gross Margins. Since December
1994, home mortgage interest rates have generally declined to approximately 7.5%
in October 1995. The decline, among other things, has led to improved home sales
levels compared with the same periods in 1994. However,  Home Gross Margins have
not  recovered  as  quickly,  as the  Company  and other  home  builders  in the
Company's  markets have continued to offer  increased  incentives to sell homes,
especially unsold homes under construction.

Home Building Segment.

         The table  below sets forth  certain  information  with  respect to the
Company's homes sold,  closed and delivered during each of the periods presented
as well as units sold under a contract  but not  delivered  ("Backlog")  at each
date shown (dollars in thousands).
<TABLE>
<CAPTION>

                                                              Three Months                 Nine Months
                                                           Ended September 30,         Ended September 30,
                                                           1995          1994          1995          1994
<S>                                                   <C>             <C>            <C>           <C>  
Home sales revenues................................  $     220,770   $   207,098    $  608,690    $  548,711

Operating profits..................................          9,322        12,947        25,396        34,586

Average selling price per housing unit.............          178.8         188.1         180.9         187.1

Home Gross Margins.................................          13.4%         15.0%         13.4%         15.5%

Homes - units
    Sales contracted, net
        Colorado...................................            483           340         1,562         1,531
        Mid-Atlantic...............................            205           211           852           897
        California.................................            231           144           609           454
        Arizona....................................            231           207           606           494
        Nevada.....................................             15            25            50            87
                                                      ------------  ------------    ----------    ----------

             Total.................................          1,165           927         3,679         3,463
                                                      ============  ============    ==========    ==========

    Closed and delivered
        Colorado...................................            493           510         1,453         1,375
        Mid-Atlantic...............................            288           251           734           757
        California.................................            232           156           528           390
        Arizona....................................            201           146           586           334
        Nevada.....................................             21            38            63            77
                                                      ------------  ------------    ----------    ----------       

             Total.................................          1,235         1,101         3,364         2,933
                                                      ============  ============    ==========    ==========       
                                     -19-
<PAGE>


                                                    September 30,   December 31,  September 30,
                                                         1995           1994           1994
                                                        
Backlog
      Colorado....................................           719            610            816
      Mid-Atlantic................................           455            337            565
      California..................................           237            101            162
      Arizona.....................................           277            257            307
      Nevada......................................            16             29             37
                                                    ------------   ------------     ----------

          Total...................................         1,704          1,334          1,887
                                                    ============   ============     ==========         

      Estimated sales value....................... $     305,200   $    241,900   $    355,835
                                                    ============   ============     ==========    
</TABLE>


         Home Sales  Revenues,  Home Sales and Homes Closed and Delivered.  Home
sales revenue  increases in 1995 compared with 1994  primarily are the result of
increases  in home  closings,  partially  offset by an overall  decrease  in the
average  selling  price per home  closed,  as  discussed  below.  Home sales and
closings  increased  in  1995  in (i)  Arizona  primarily  due to a  significant
expansion  of the  Company's  operations  in  Phoenix,  where  the  Company  has
increased the number of active  subdivisions to 22 at September 30, 1995 from 16
at  September  30,  1994;  (ii)  California   primarily  due  to  the  Company's
acquisition and opening of several new subdivisions in Southern California after
September 30, 1994 and the July 1995 acquisition of five active  subdivisions in
Paloma del Sol, a  master-planned  community in the city of Temecula,  Riverside
County;  and (iii)  Colorado due to, among other  things,  efforts to reduce the
level of unsold homes under  construction,  an increase in the average number of
active  subdivisions  from 50 to 54 and a continuing  emphasis on offering  more
affordable homes.

         In its Mid-Atlantic  market,  the Company  experienced lower home sales
and closings per active  subdivision  in the first nine months of 1995  compared
with the same period in 1994.  This lower home sales level was partially  offset
by an increase in the number of active  subdivisions to 45 at September 30, 1995
from 39 at  September  30,  1994.  The lower home sales and  closing  levels per
active  subdivision  were  primarily  the  result  of the  Mid-Atlantic  market,
overall,  experiencing (i) an increase in active  subdivisions due to aggressive
competition in this market; and (ii) a slight decline in total home sales.

         Home sales in October 1995 increased by 36% to 337 homes, compared with
sales of 248 homes in  October  1994.  The  Company is unable to predict if this
trend of higher  comparable  monthly sales in 1995 as compared with 1994,  which
began in April, will continue in the future.

         The Company  increased the number of active  subdivisions  throughout
its markets to 141 at  September 30, 1995 from 132 at September 30, 1994.

         Backlog.  MDC  expects  approximately  70% of its  September  30,  1995
Backlog to close under  existing  sales  contracts  during the fourth quarter of
1995 and the first quarter of 1996.

         Average  Selling  Price Per Housing  Unit.  The decrease in the average
selling  price per  housing  unit in the third  quarter and first nine months of
1995  compared  with the same  periods  in 1994 is the  result  of  management's
decision to increase the Company's  emphasis on  lower-priced,  more  affordable
homes primarily marketed to first-time and first-time move-up home buyers.  This
strategic  change in market mix resulted in lower average sales prices  compared
with prices in 1994 (i) in the first nine
                                   -20-
<PAGE>


months of 1995 in Colorado,  Maryland and Tucson;  and (ii) in the third quarter
of 1995 in Southern  California as the Company began  offering  homes ranging in
price from $105,000 to $170,000 in the subdivisions acquired in July 1995.

         Home Gross  Margins.  Gross margins  (home sales  revenues less cost of
goods sold, which primarily  includes land and construction  costs,  capitalized
interest,  a reserve for warranty  expense and financing  costs) as a percent of
home  sales  revenue  (" Home  Gross  Margins")  improved  to 13.4% in the third
quarter of 1995 from 13.1% in the second  quarter of 1995.  However,  Home Gross
Margins  decreased  during  the  third  quarter  and first  nine  months of 1995
compared  with the same periods in 1994.  This  decline is due to (i)  increased
incentives  offered to home buyers in order to counter  weakening  demand due to
higher mortgage interest rates,  particularly during the second half of 1994 and
the  first  quarter  of 1995;  (ii)  increased  incentives  used to  reduce  the
Company's  inventory of unsold  homes under  construction;  and (iii)  increased
competition in MDC's home building  markets.  The Company believes that weakened
demand,  competitive  market conditions and increased  incentives will result in
Home Gross Margins in the fourth quarter of 1995 and first quarter of 1996 which
are  comparable  to those  achieved in the third  quarter of 1995.  In addition,
increases in, among other things,  the costs of  subcontracted  labor,  finished
lots and building materials have affected adversely, and may affect adversely in
the future,  Home Gross Margins to the extent that market conditions prevent the
recovery of increased costs through higher sales prices.

         Marketing.  Marketing  expenses  (which  include,  among other  things,
amortization  of  deferred  marketing  costs,  model  home  expenses  and  sales
commissions) totalled $13,108,000 and $36,735,000,  respectively,  for the third
quarter  and  first  nine  months  of  1995,   compared  with   $11,373,000  and
$31,300,000,  respectively,  for the same periods in 1994. The increases reflect
the impact of increased  home sales revenues for the three and nine months ended
September 30, 1995 compared with 1994, and expanded operations in certain of the
Company's  markets.   Significant  additional  marketing-related  salary,  sales
commission  and model home  operating  expenses  were  incurred  to support  the
Company's  expanded  operations.  Additionally,  the Company has  increased  its
marketing efforts in its markets to stimulate sales.

         General  and  Administrative.   General  and  administrative   expenses
totalled  $6,987,000 and  $19,927,000,  respectively,  during the three and nine
months ended  September 30, 1995,  compared  with  $6,863,000  and  $20,579,000,
respectively,  for the same periods in 1994. General and administrative expenses
as a percentage of home sales revenues decreased to 3.2% and 3.3%, respectively,
for the third quarter and the first nine months of 1995,  compared with 3.3% and
3.8%, respectively, in the comparable periods in 1994 as the Company was able to
deliver more homes in 1995 without a proportionate increase in overhead.

     Unsold Homes Under Construction.

         The  Company  maintains  levels of unsold  homes in  various  stages of
completion to assist it in meeting the  immediate  and near-term  demands of its
home buyers.

         The  Company  in the past has  offered,  and may in the  future  offer,
incentives  to assist  in  selling  its  homes,  including  unsold  homes  under
construction.  These  incentives  include buying down mortgage  interest  rates,
offering  prospective home buyers options and upgrades at reduced prices and, to
a  substantially  lesser  extent,  price  concessions.   Incentives  reduce  the
Company's Home Gross Margins.


                                     -21-
<PAGE>


         During  the  first  nine  months  of  1995,   the   Company   increased
substantially  the amount of incentives it offered,  particularly to (i) counter
slowing sales; and (ii) reduce its inventory of unsold homes under  construction
which it considered to be in excess of its near-term requirements.  As a result,
the Company succeeded in reducing the number of unsold homes under  construction
at September 30, 1995 by  approximately  16% compared with the December 31, 1994
level.  The percentage of the book value of unsold homes under  construction  to
the total  book value of homes  under  construction  has been  reduced to 31% at
September  30,  1995 from 41% at  December  31,  1994.  The Company is unable to
predict the extent to which its Home Gross Margins and  operating  income during
the  remainder of 1995 and into 1996 will be affected  adversely  by  incentives
offered with respect to the Company's unsold homes under construction.

     Land Inventory.

         The table below shows (in  thousands)  the carrying value of MDC's land
and land under development in each of its home building markets at September 30,
1995,  segregated by property  acquired or optioned before 1991 ("Pre-1991") and
after 1990 ("Other").  The table also shows the carrying value of MDC's inactive
land inventory which is included in the total,  most of which was acquired prior
to 1991.
<TABLE>
<CAPTION>

                             Total Land and Land Under Development     Inactive
                             Pre-1991        Other         Total         Land
<S>                       <C>            <C>           <C>           <C>  
Colorado.................$      61,421  $     21,052  $     82,473  $     43,677
Mid-Atlantic.............       13,702        26,606        40,308           - -
California...............        1,328        28,263        29,591           902
Arizona..................        5,136        15,184        20,320         1,208
Nevada...................          - -         5,238         5,238           - -
                         -------------  ------------  ------------  ------------

    Totals...............$      81,587  $     96,343  $    177,930  $     45,787
                         =============  ============  ============  ============
</TABLE>


         The  Company's  net  income,  cash  flow  and  returns  on  assets  and
stockholders'  equity  are  affected  adversely  by the  carrying  costs  (e.g.,
interest and property taxes)  associated with inactive land inventories and that
the  inventories do not earn any return.  These inactive land  inventories,  the
majority of which are in close proximity to existing active projects,  comprised
approximately  26% of the carrying  value of the  Company's  total land and land
under development at September 30, 1995,  compared with approximately 27% of the
$183,838,000  carrying  value at December  31, 1994 and 43% of the  $192,881,000
carrying  value at December 31, 1993.  The decrease in inactive land  inventory,
most of which occurred  during 1994, is due to the  commencement  of development
and  construction  activity  in certain  subdivisions  as well as sales or other
dispositions of inactive land.

         In August 1995,  the Company sold 45 acres of inactive land in its Rock
Creek Ranch development in Colorado ("Rock Creek") for approximately $4,400,000,
which  was  approximately  equal  to its  book  value.  In  accordance  with the
development  plans  of  the  metropolitan  districts  serving  Rock  Creek,  the
purchaser  pre-paid  approximately  $3,400,000  of  development  fees  to  these
districts.  In connection  with the sale, the purchaser  acquired an option from
the  Company  for the  purchase  of two  adjacent  parcels  also  served  by the
districts.

         Carrying  costs  on  inactive  land   inventories  are  expensed,   not
capitalized.  The Company is actively pursuing  opportunities to reduce, through
sales, home building activities, or other means, its inactive land inventories.


                                     -22-
<PAGE>


     Inventory Valuation Reserves.

      Operating  results  during the three and nine months ended  September  30,
1995 were impacted adversely by $1,200,000 and $2,100,000,  respectively, in net
realizable  value  adjustments.  The  adjustments  in  the  three  months  ended
September 30, 1995 primarily are related to certain under-performing projects in
Arizona and the  Mid-Atlantic  region.  A $900,000  adjustment  was taken in the
second  quarter  of 1995  primarily  related  to several  projects  in  Northern
California which experienced  slowed sales and reduced selling prices due to the
continued general decline in home sales activity in the Sacramento market.

Mortgage Lending Segment.

         The table below  summarizes  the results of  HomeAmerican's  operations
during each of the periods presented (in thousands).
<TABLE>
<CAPTION>

                                                              Three Months                 Nine Months
                                                           Ended  September 30,       Ended  September 30,
                                                            1995          1994          1995          1994
<S>                                                    <C>            <C>          <C>           <C>   
Gains from sales of mortgage servicing:
   Bulk...........................................   $       1,528  $        162  $      5,262  $      4,476
   Other..........................................             473           236         1,381           690
Net interest income...............................             817           725         2,412         1,937
Origination fees..................................           1,501         1,110         3,831         3,491
Losses on sales of mortgage loans, net............            (405)         (166)         (845)         (347)
Mortgage servicing and other......................             441           470         1,456         1,432
General and administrative expenses...............          (2,088)       (1,964)       (5,939)       (6,564)
                                                     -------------  ------------  ------------  ------------

  Operating profit................................   $       2,267  $        573  $      7,558  $      5,115
                                                     =============  ============  ============  ============

Principal amount of originations and purchases:
    MDC home buyers...............................   $     114,642 $      80,905  $    295,121  $    232,435
    Spot..........................................          12,423        11,259        26,254        59,668
    Correspondent.................................          20,031        15,063        48,909        58,960
                                                     -------------  ------------  ------------  ------------       

        Total.....................................   $     147,096  $    107,227  $    370,284  $    351,063
                                                     =============  ============  ============  ============

                                                      September 30, December 31,  September 30,
                                                           1995          1994           1994
                                                           
Composition of Servicing Portfolio at End of Period:
    FHA insured/VA guaranteed....................... $     141,589  $     203,991  $    264,046
    Conventional....................................       444,072        365,072       306,860
                                                     -------------  -------------  ------------

Total Servicing Portfolio........................... $     585,661  $     569,063  $    570,906
                                                     =============  =============  ============

Servicing Portfolio Held for Sale................... $     442,817  $     506,098  $    502,783
                                                     =============  =============  ============
</TABLE>


         HomeAmerican's  operating  profits for the three and nine months  ended
September 30, 1995  exceeded the operating  profits for the same periods in 1994
primarily  due to a higher level of mortgage  loans closed and higher gains from
sales of mortgage loan servicing.

         Loan Originations and Purchases.  The increases in HomeAmerican's  loan
originations  and  purchases in the third  quarter and first nine months of 1995
compared  with the same  periods in 1994  principally  are due to an increase in
MDC's home closings and an increase in the  percentage of mortgage
                                   -23-
<PAGE>

originations for MDC home buyers.  The percentage of HomeAmerican  mortgage
originations for MDC home buyers increased to 59.3% for the first nine months of
1995 from  53.4% for the same  period in 1994,  and to 62.4%  from 50.2% for the
respective  three month periods ended  September 30, 1995 and 1994. To serve the
growing number of MDC home buyers in Southern California,  HomeAmerican opened a
mortgage  origination  office during the third quarter of 1995. By originating a
mortgage loan for an MDC home buyer, the Company is able to recover a portion of
the cost of the  incentives  provided by the Company to its home buyers  through
the future sale of the related mortgage servicing.
         Spot and correspondent  originations  mainly result from  refinancings.
Increased mortgage interest rates,  particularly  during the second half of 1994
and the first  quarter of 1995,  significantly  decreased  refinancing  activity
market-wide  and resulted in a decrease in the Company's spot and  correspondent
originations  in the first  nine  months of 1995 from the first  nine  months of
1994. During the third quarter of 1995, spot and correspondent  originations and
purchases  increased compared with the same period in 1994, as interest rates in
the third quarter of 1995 averaged  approximately  75 basis points lower than in
the third quarter of 1994.

         Mortgage  Servicing.  The Company sold approximately the same principal
amount of servicing in the nine months ended  September  30, 1995 as in the same
period in 1994,  but received  approximately  25% more  revenues on the sales in
1995 than in 1994 as, among other  things,  stronger  market demand for mortgage
servicing  during 1995 resulted in more  favorable  prices than in 1994. For the
three months ended  September 30, 1995,  the Company  completed one bulk sale of
servicing,  whereas no bulk sales of servicing were completed in the same period
in 1994. Gains from mortgage servicing sales other than "bulk" sales comprised a
larger percentage of total gains (21% for the first nine months of 1995 compared
with 13% for the same period in 1994)  primarily  due to increased  originations
and purchases of adjustable rate mortgages,  which generally are sold "servicing
released."

         The  Company's  portfolio  of  servicing  held  for sale  decreased  to
$442,817,000 at September 30, 1995,  compared with $502,783,000 at September 30,
1994 due  primarily to the sales of  servicing  during 1995  exceeding  mortgage
originations  and purchases.  The underlying  value of a servicing  portfolio is
generally  determined  based on the annual servicing fee rates applicable to the
loans  comprising  the  portfolio,  which  currently are .44% for FHA insured/VA
guaranteed loans and .25% for conventional loans.

         Forward Sales Commitments.  HomeAmerican's  operations are affected by,
among other things,  changes in mortgage interest rates.  HomeAmerican  utilizes
forward  mortgage  securities  contracts to manage the interest rate risk on its
fixed-rate mortgage loans owned and rate-locked  mortgage loans in the pipeline.
Such  contracts  are  the  only  significant  financial  derivative  instruments
utilized by HomeAmerican.

                                    -24-

<PAGE>


Asset Management Segment.

         The  following  table  summarizes  the results of the asset  management
segment's operations during each of the periods presented (in thousands).
<TABLE>
<CAPTION>

                                                             Three Months                 Nine Months
                                                          Ended September 30,         Ended September 30,
                                                            1995          1994          1995          1994
<S>                                                   <C>            <C>           <C>           <C>
Management fees from REITs.........................  $         778  $        590  $      2,143  $      1,955
Gains on sales of mortgage-related assets..........            448           (63)          718           295
Other, net.........................................             26           212           519           294
                                                     -------------  ------------  ------------  ------------

Operating profit...................................  $       1,252  $        739  $      3,380  $      2,544
                                                     =============  ============  ============  ============
</TABLE>


         Gains on sales of mortgage-related  assets during the third quarter and
nine months ended  September 30, 1995  primarily are the result of the Company's
continuing efforts to liquidate its portfolio of mortgage-related  assets as the
current low interest  rates enable the Company to sell such assets at profitable
levels.

         The Company currently does not anticipate making additional investments
in  mortgage-related  assets in the future. As a result,  future income from the
asset  management  segment will be  substantially  dependent on management  fees
earned  from  the  REITs.  At  September  30,  1995,   FAMC  had   approximately
$207,000,000 in assets under management.

Other Operating Results.

         Interest  Expense.   Corporate  and  home  building  interest  incurred
decreased to $8,337,000 and  $25,809,000,  respectively,  for the three and nine
months ended  September 30, 1995,  compared  with  $9,114,000  and  $26,361,000,
respectively,  for the  same  periods  in 1994.  The  decreases  are the  result
primarily  of lower  levels  of home  building-related  borrowings  outstanding.
During 1995, the Company  reduced its operating  cash balances by  approximately
$25 million compared with 1994 by paying down debt.

         Interest on home building  inventories is capitalized during the period
of active  development  and through the completion of  construction.  During the
three  and nine  months  ended  September  30,  1995,  the  Company  capitalized
$6,753,000  and  $19,496,000,  respectively,  of  this  interest  compared  with
$7,209,000  and  $19,449,000,  respectively,  for the same periods in 1994.  The
decrease in interest  capitalized for the third quarter of 1995 primarily is due
to decreased  home  building  inventory  levels,  which more than offset  higher
average interest  capitalization  rates resulting from higher average  effective
interest  rates on the  Company's  debt.  Capitalized  interest in home building
inventory  decreased  to  $40,886,000  at  September  30,  1995,  compared  with
$42,813,000  at  September  30, 1994,  as the Company  continues to relieve more
previously  capitalized interest through cost of sales than is being capitalized
currently.

         Corporate and home building  interest  incurred and not  capitalized is
reflected  as interest  expense.  For a  reconciliation  of  interest  incurred,
capitalized  and expensed,  see Note C to the Company's  Consolidated  Financial
Statements.

         Corporate General and  Administrative  Expenses.  Corporate general and
administrative expenses totalled $3,185,000 and $9,794,000, respectively, during
the three and nine months ended September 30,
                                     -25-
<PAGE>

1995, compared with $4,160,000 and $12,059,000,  respectively, for the same
periods  of  1994.   The  decreases  in  1995   primarily  are  due  to  certain
non-recurring expense recoveries of approximately $368,000 recorded in the third
quarter of 1995 and  decreases in  professional  fees and other  expenses as the
Company has continued to streamline its operations.

     Income Taxes. M.D.C. Holdings,  Inc. and its wholly owned subsidiaries file
a  consolidated  federal  income  tax  return  (an "MDC  Consolidated  Return").
Richmond Homes and its wholly owned subsidiaries  filed a separate  consolidated
federal income tax return (each a "Richmond Homes Consolidated Return") from its
inception  (December 28, 1989) through February 2, 1994, the date Richmond Homes
became a wholly owned subsidiary of MDC.

         MDC's  overall  effective  income  tax rate  during  the three and nine
months ended September 30, 1995 is 34.2% and 34.9%, respectively,  compared with
36.4% and 38.4%,  respectively,  during  1994.  The  effective  income tax rates
differed  from the 35% federal  statutory  rate  primarily  due to,  among other
things,  (i)  the  impact  of  state  income  taxes;  (ii)  the  realization  of
non-taxable  income for financial  reporting purposes for which no tax liability
was recorded; and (iii) in 1994, adjustments to prior years' income taxes.

         In April 1995, the Company and the Internal Revenue Service (the "IRS")
reached final agreement on the IRS examinations of the MDC Consolidated  Returns
for the years 1984 and 1985. Also in April 1995, the Company and the IRS reached
final  agreement  on the IRS  examinations  of the Richmond  Homes  Consolidated
Returns for the years 1989 and 1990.  These  agreements  had no material  impact
upon the Company's financial position or results of operations.

         The IRS has completed its examination of the MDC  Consolidated  Returns
for the years 1986  through  1990 and has proposed  certain  adjustments  to the
taxable income reflected in such returns. In general,  the proposed  adjustments
would shift the recognition of certain items of income and expense from one year
to another ("Timing Adjustments").  To the extent taxable income in a prior year
is increased by proposed Timing Adjustments,  taxable income may be reduced by a
corresponding  amount  in other  years;  however,  the  Company  would  incur an
interest  charge  as a result  of such  adjustment.  The  Company  currently  is
protesting many of these proposed  adjustments  through the IRS appeals process.
In the  opinion  of  management,  adequate  provision  has  been  made  for  the
additional  income  taxes  and  interest  which  may  result  from the  proposed
adjustments.

      The IRS  currently is examining  the MDC and Richmond  Homes  Consolidated
Returns for the years 1991,  1992 and 1993.  No reports  have been issued by the
IRS in  connection  with  these  examinations.  In the  opinion  of  management,
adequate  provision has been made for additional  income taxes and interest,  if
any, which may result from these examinations.


                                     -26-
<PAGE>


                        LIQUIDITY AND CAPITAL RESOURCES

         MDC uses its  liquidity  and capital  resources to, among other things,
(i) support its operations,  including its inventories of homes,  home sites and
land; (ii) provide  working  capital;  and (iii) provide  mortgage loans for its
home buyers.  Liquidity  and capital  resources are  generated  internally  from
operations and from external sources.

Capital Resources.

         The  Company's  capital  structure is a  combination  of (i)  permanent
financing,  represented  by  Stockholders'  Equity;  (ii)  long-term  financing,
represented  by Senior Notes and  Subordinated  notes due  primarily in 2003 and
2005;  and (iii)  current  financing,  primarily  Lines of Credit,  as discussed
below.  The  Company  believes  that its  current  financial  condition  is both
balanced to fit its current  operational  structure  and adequate to satisfy its
current and near-term capital requirements.

         The  Company's  debt to equity ratio  improved to 1.5 to 1 at September
30, 1995 from 2.0 to 1 at December  31, 1993 and 1.8 to 1 at December  31, 1994.
The  significant  improvement  is  primarily  a result  of the  earnings  of the
Company, which contributed to the increase in the Company's Stockholders' Equity
to  $202,076,000  at September  30, 1995,  and the  reduction in debt related to
management's  strategic decision to lower cash balances in the nine months ended
September 30, 1995.

         Based upon its  current  capital  resources  and  additional  liquidity
available under existing credit relationships, MDC believes that it has adequate
financial  resources to satisfy its current and near-term capital  requirements.
The Company  believes that it can meet its long-term  capital needs  (including,
among other things,  meeting future debt payments and  refinancing or paying off
other long-term debt as it becomes due) from  operations and external  financing
sources.

Lines of Credit and Notes Payable.

         Home  Building.  MDC's home building bank line of credit  facilities at
September 30, 1995 were  $156,000,000 in the aggregate,  a substantial  increase
over the  $70,000,000  of similar  facilities  at December 31, 1993.  Agreements
governing  significant  portions of the present  facilities  were  entered  into
during 1994 and the first nine months of 1995,  and generally  provide for final
maturities  from  four to  five  years,  including  scheduled  term-out  periods
(although   the   term-out   periods  may   commence   earlier   under   certain
circumstances).  Borrowings under the bank lines of credit are collateralized by
home building inventories and are limited to the value of "eligible  collateral"
(as defined in the credit  agreements).  At September 30, 1995,  $38,193,000 was
borrowed and an additional  $110,122,000 was  collateralized and available to be
borrowed under the bank lines of credit.

         In August 1995,  the Company  modified and extended a $75,000,000  bank
line of credit facility. The modified agreement includes,  among other things, a
lower  interest  margin,  lower fees,  an increase in funding for the  Company's
expanding  Arizona and  California  operations  and a one year  extension of the
final maturity to the third quarter of 1999  (although the term-out  periods may
commence earlier under certain circumstances).

                                     -27-
<PAGE>


         Mortgage  Lending.  To provide funds to originate and purchase mortgage
loans and to finance these  mortgage loans on a short-term  basis,  HomeAmerican
utilizes its mortgage lending bank line of credit (the "Mortgage Line").  During
the first  nine  months of 1995 and 1994,  HomeAmerican  sold  $366,455,000  and
$382,327,000,  respectively,  principal  amount of mortgage  loans and  mortgage
certificates.

         The aggregate amount available under the Mortgage Line at September 30,
1995 was $51,000,000.  Borrowings under the Mortgage Line are  collateralized by
mortgage loans and mortgage-backed  certificates and are limited to the value of
"eligible  collateral"  (as defined in the credit  agreement).  At September 30,
1995,  $20,647,000 was borrowed and an additional $16,177,000 was collateralized
and  available  to be borrowed  under the  Mortgage  Line.  The Company also has
additional borrowing capability with available repurchase agreements.

         General.  The  Company's  lines of  credit  and notes  payable  require
compliance with certain covenants,  representations  and warranties.  Currently,
the  Company   believes  that  it  is  in  compliance   with  these   covenants,
representations and warranties.

Consolidated Cash Flow.

         Management believes the continuing  improvement in the Company's strong
financial  condition  enables it to operate with lower  operating  cash balances
than it did in prior periods.  During the first nine months of 1995,  management
reduced MDC's operating cash balances by $26,399,000 from levels at December 31,
1994. The Company used this cash and  $29,245,000 of internally  generated funds
to,  among  other  things,  pay down  lines  of  credit  and  notes  payable  by
$50,323,000  and to  repurchase,  for  $5,321,000,  843,600 shares of MDC Common
Stock (at prices ranging from $5.88 to $6.38).  The stock  repurchases were made
pursuant to an announced  program to repurchase up to one million  shares of MDC
Common  Stock and up to 1% of the  principal  amount of each of its  outstanding
Senior Notes and Convertible Subordinated Notes.

         MDC  used  $15,194,000  of  cash  in the  first  nine  months  of  1994
principally  due to  increases  in home  building  inventories  as a  result  of
significantly increased levels of home building activity,  offset partially by a
reduction  in  mortgage  loans  held  in  inventory  and net  increases  in debt
(primarily  lines of credit)  necessary to finance the substantial  increases in
home building activities.

                                    -28-
<PAGE>


            ISSUANCE OF STATEMENTS OF FINANCIAL ACCOUNTING STANDARDS

         In  March  1995,  the  Financial   Accounting  Standards  Board  issued
Statement  of  Financial  Accounting  Standards  No.  121  "Accounting  for  the
Impairment of  Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of"
("SFAS 121").  The Company's  adoption of SFAS 121 in 1996 is not anticipated to
have a material impact on the results of operations or financial position of the
Company in the year of adoption.

         In May 1995, the Financial  Accounting Standards Board issued Statement
of Financial  Accounting  Standards No. 122 "Accounting  for Mortgage  Servicing
Rights an  Amendment  of FASB  Statement  No. 65" ("SFAS  122").  The  Company's
adoption  of SFAS  122 in 1996 is not  anticipated  to have a  material  adverse
impact on the results of operations or financial  position of the Company in the
year of adoption.

                                     OTHER

         Congressional  considerations of major reform to the federal tax system
have been  increasing  over the past year.  Proposed tax plans  currently  being
sponsored by various  members of Congress,  include  variations of a consumption
tax (sales  tax) and flat tax.  Under the current  tax  system,  deductions  are
allowed for  mortgage  interest  and  property  taxes.  Tax reform may reduce or
eliminate  these  deductions.  The likelihood of major tax reform and the impact
such reform  would have on, among other things (i) the demand for, and the value
of, new as well as existing homes; and (ii) the Company's  financial position or
results of operations, is not determinable.

                                      -29-
<PAGE>


                             M.D.C. HOLDINGS, INC.
                                   FORM 10-Q

                                    PART II

ITEM 1.  LEGAL PROCEEDINGS.

     Settlement of Western Savings Civil Matters.

         In December 1994, the Company and the Resolution Trust Corporation (the
"RTC"),  acting in its  corporate  capacity as receiver for Western  Savings and
Loan Association  ("Western"),  executed a final settlement  agreement providing
for the mutual  release of all potential  claims between the parties and certain
related  persons  insofar as such  claims  relate to any of the  Company's  past
transactions with Western. On October 16, 1995, the United States District Court
for the  District  of Arizona  entered an order  approving  the  settlement  and
determining that the settlement precludes the filing of cross-claims against MDC
by various third parties.

     Expansive Soils Cases.

     On October 21,  1994,  a complaint  was served on several of the  Company's
subsidiaries  in an action  initiated  by six  homeowners  in  Highlands  Ranch,
Colorado<FN1>.  On January 26, 1995, counsel for the Company accepted service of
two additional complaints by a homeowner in the Stonegate subdivision in Douglas
County,  Colorado<FN2> and by a homeowner in the Rock Creek development  located
in Boulder County, Colorado<FN3>.  On September 12, 1995, the Company was served
with  a  similar   complaint   relating  to   homeowners   in  Douglas   County,
Colorado<FN4>.  The  complaints,  each of which  seek  certification  of a class
action,  purport  to  allege  substantially  identical  claims  relating  to the
construction of homes on lots with expansive soils, including negligence, breach
of express and implied warranties, violation of the Colorado Consumer Protection
Act,  non-disclosure and a claim for exemplary  damages.  The homeowners in each
complaint  seek,  individually  and on behalf of the alleged class,  recovery in
unspecified  amounts  including  actual damages,  statutory  damages,  exemplary
damages  and treble  damages.  The  Company  has filed a response to each of the
complaints  and to initial  discovery  requests  in the first  filed  case.  The
ultimate  outcome of the cases is  uncertain at this time,  however,  management
does not believe that the outcome of these matters will have a material  adverse
effect on the financial condition or results of operations of the Company.

         The Company has notified its insurance carriers of these complaints and
currently is reviewing  with the  carriers  how the Company  will  proceed.  The
insurance  carriers providing primary coverage have agreed to defend the Company
in the cases subject to reservations of rights.

<FN1>1 Colescott, et al vs. Richmond Homes Limited, et al. in the District
Court Douglas County, State of Colorado, Civil Action No. 94 CV 352, Division 2.
<FN2>2 Constantini vs. Richmond Homes Limited, et al. in the District Court, 
Douglas County, State of Colorado, Civil Action No. 95 CV 1052, Division 3.
<FN3>3 Moore vs. Richmond Homes Limited et al., in the District Court, Boulder
County, State of Colorado, Civil Action No. CV 221, Division 2.
<FN4>4 Rodenburg vs. Richmond Homes et al. in the District Court, Douglas
County, State of Colorado, Civil Action No. 95 CV 298, Division 1.

                                    -30-
<PAGE>


     Other.

         The Company and certain of its  subsidiaries  and affiliates  have been
named as  defendants  in various  other  claims,  complaints  and legal  actions
arising in the normal  course of  business.  In the opinion of  management,  the
outcome  of these  matters  will not have a  material  adverse  effect  upon the
financial condition or results of operations of the Company.

         The  Company is not aware of any  litigation,  matter or pending  claim
against  the  Company  which would  result in  material  contingent  liabilities
related to environmental hazards or asbestos.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SHAREOWNERS.

         No matters were  submitted to  shareowners  during the third quarter of
1995.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

                 (a)  Exhibit:   15       Letter regarding unaudited interim
                                          financial information.

                                 27       Financial Data Schedule.

                                 28       Form of Independent Accountants'
                                          Review Report dated October 24, 1995.

                 (b) Reports on Form 8-K:

                           No  Current  Reports  on Form 8-K  were  filed by the
                           Registrant   during  the   period   covered  by  this
                           Quarterly Report on Form 10-Q.

                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Date:  November 9, 1995                     M.D.C. HOLDINGS, INC.
                                            (Registrant)


                                            By:   /s/ Paris G. Reece III
                                                  Paris G. Reece III,
                                                  Senior Vice President,
                                                  Chief Financial Officer and
                                                  Principal Accounting Officer


                                   -31-

                                                                Exhibit No. 15



October 24, 1995




Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C.  20549




         We are aware that M.D.C.  Holdings,  Inc. has included our report dated
October 24, 1995  (issued  pursuant to the  provisions  of Statement on Auditing
Standards No. 71) in its Registration  Statements on Forms S-8 filed on or about
March 15,  1985 and July 1,  1994,  Forms  S-3  filed on or about May 19,  1994,
September  21,  1994 and May 31,  1995,  and Form S-4  filed on or about May 19,
1994.  We are also aware of our  responsibilities  under the  Securities  Act of
1933.

Yours very truly,



/s/ Price Waterhouse LLP
Price Waterhouse LLP




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM MDC
Holdings, Inc. condensed consolidated financial statements included in its Form
10-Q for the quarterly period ended September 30, 1995 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               SEP-30-1995
<CASH>                                          17,165
<SECURITIES>                                     6,387
<RECEIVABLES>                                   14,385
<ALLOWANCES>                                         0
<INVENTORY>                                    455,803
<CURRENT-ASSETS>                                     0
<PP&E>                                           9,575
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 675,976
<CURRENT-LIABILITIES>                                0
<BONDS>                                        300,524
<COMMON>                                           225
                                0
                                          0
<OTHER-SE>                                     201,851
<TOTAL-LIABILITY-AND-EQUITY>                   675,976
<SALES>                                        618,683
<TOTAL-REVENUES>                               642,368
<CGS>                                          593,287
<TOTAL-COSTS>                                   11,551
<OTHER-EXPENSES>                                 9,794
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               6,313
<INCOME-PRETAX>                                 21,423
<INCOME-TAX>                                     7,479
<INCOME-CONTINUING>                             13,944
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    13,944
<EPS-PRIMARY>                                      .69
<EPS-DILUTED>                                      .63
        

</TABLE>

                                                             Exhibit 28

                     INDEPENDENT ACCOUNTANTS' REVIEW REPORT


To the Board of Directors and Stockholders of
M.D.C. Holdings, Inc.

We have reviewed the accompanying condensed consolidated balance sheet of M.D.C.
Holdings,  Inc. and  subsidiaries  (the "Company") as of September 30, 1995, and
the  related  condensed  consolidated  statements  of income  for the three- and
nine-month  periods ended  September 30, 1995 and 1994 and of cash flows for the
nine-month periods ended September 30, 1995 and 1994. These financial statements
are the responsibility of the Company's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the accompanying condensed consolidated financial statements for them
to be in conformity with generally accepted accounting principles.

We previously audited in accordance with generally accepted auditing  standards,
the  consolidated  balance  sheet  as of  December  31,  1994,  and the  related
consolidated  statements of income, of stockholders'  equity,  and of cash flows
for the year then ended (not presented herein), and in our report dated February
15, 1995 we expressed an  unqualified  opinion on those  consolidated  financial
statements.  In our  opinion,  the  information  set  forth in the  accompanying
condensed  consolidated  balance sheet as of December 31, 1994, is fairly stated
in all  material  respects in relation to the  consolidated  balance  sheet from
which it has been derived.



/s/ Price Waterhouse LLP
PRICE WATERHOUSE LLP

Los Angeles, California
October 24, 1995




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission