MDC HOLDINGS INC
10-Q, 1996-08-14
OPERATIVE BUILDERS
Previous: EXIDE ELECTRONICS GROUP INC, 10-Q, 1996-08-14
Next: COMMERCE NATIONAL CORP, 10-Q, 1996-08-14



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                 ---------------

                                    FORM 10-Q

(Mark One)

|X|      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                For the quarterly period ended June 30, 1996

                                       OR

|_|      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                           Commission File No. 1-8951

                              M.D.C. HOLDINGS, INC.
             (Exact name of Registrant as specified in its charter)

             Delaware                                        84-0622967
 (State or other jurisdiction                            (I.R.S. employer
  of incorporation or organization)                     identification no.)

 3600 South Yosemite Street, Suite 900                         80237
        Denver, Colorado                                     (Zip code)
(Address of principal executive offices)

                                 (303) 773-1100
              (Registrant's telephone number, including area code)

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days. Yes X No


      As of August 7, 1996, 18,114,000 shares of M.D.C. Holdings, Inc. common
stock were outstanding.

<PAGE>

                   M.D.C. HOLDINGS, INC. AND SUBSIDIARIES

                                  FORM 10-Q

                     FOR THE QUARTER ENDED JUNE 30, 1996

                                    INDEX

                                                                           Page
                                                                            No.
Part I.  Financial Information:

         Item 1.  Condensed Consolidated Financial Statements:

                  Balance Sheets as of June 30, 1996 (Unaudited) and
                    December 31, 1995......................................   1

                  Statements of Income (Unaudited) for the three and six
                    months ended June 30, 1996 and 1995....................   3

                  Statements of Cash Flows (Unaudited) for the six months
                    ended June 30, 1996 and 1995...........................   4

                  Notes to Financial Statements (Unaudited)................   6

         Item 2.  Management's Discussion and Analysis of Financial
                  Condition and Results of Operations......................  18

Part II. Other Information:

         Item 1.   Legal Proceedings.......................................  30

         Item 4.   Submission of Matters to a Vote of Shareowners..........  31

         Item 6.   Exhibits and Reports on Form 8-K........................  31


                                       (i)
<PAGE>



<TABLE>
<CAPTION>
                                                  
                                               M.D.C. HOLDINGS, INC.
                                       Condensed Consolidated Balance Sheets
                                                  (In thousands)

                                                                                    June 30,    December 31,
                                                                                      1996          1995
                                                                                  -----------   ------------
ASSETS                                                                             (Unaudited)
<S>                                                                               <C>           <C>
Corporate
   Cash and cash equivalents...................................................   $   14,452    $    10,290
   Property and equipment, net.................................................        9,514          9,550
   Deferred income taxes.......................................................        8,951         13,730
   Deferred debt issue costs, net..............................................        9,555          9,931
   Other assets, net...........................................................        2,936          3,830
                                                                                  ----------    -----------
                                                                                      45,408         47,331

Homebuilding
   Cash and cash equivalents...................................................        5,158          5,096
   Home sales and other accounts receivable....................................       22,910         26,192
   Investments and marketable securities, net..................................        5,028          6,481
   Inventories, net
     Housing completed or under construction...................................      274,061        265,205
     Land and land under development...........................................      184,609        176,960
   Prepaid expenses and other assets, net......................................       39,622         42,111
                                                                                  ----------    -----------
                                                                                     531,388        522,045

Financial Services
   Cash and cash equivalents...................................................        3,958          5,409
   Accrued interest and other assets, net......................................        5,934          3,129
   Mortgage loans held in inventory, net.......................................       50,688         53,153
   Mortgage Collateral, net of mortgage-backed bonds, and related assets
     and liabilities...........................................................        2,584          3,744
                                                                                  ----------    -----------
                                                                                      63,164         65,435

         Total Assets..........................................................   $  639,960    $   634,811
                                                                                  ==========    ===========

</TABLE>

             See notes to condensed consolidated financial statements.

                                      -1-


<PAGE>

<TABLE>
<CAPTION>

                                               M.D.C. HOLDINGS, INC.
                                       Condensed Consolidated Balance Sheets
                                       (In thousands, except share amounts)

                                                                                    June 30,    December 31,
                                                                                      1996          1995
                                                                                  -----------   ------------
LIABILITIES                                                                        (Unaudited)
<S>                                                                               <C>           <C>   
Corporate
   Accounts payable and accrued expenses.......................................  $    17,807   $    18,258
   Income taxes payable........................................................        9,659        11,930
   Notes payable...............................................................        3,512         3,537
   Senior Notes, net...........................................................      187,620       187,525
   Subordinated notes, net.....................................................       38,223        38,221
                                                                                 -----------   -----------
                                                                                     256,821       259,471
Homebuilding
   Accounts payable and accrued expenses.......................................       84,945        82,164
   Lines of credit.............................................................       57,500        43,490
   Notes payable...............................................................        6,864        10,571
                                                                                 -----------   -----------
                                                                                     149,309       136,225
Financial Services
   Accounts payable and accrued expenses.......................................       12,170        12,092
   Line of credit..............................................................       13,019        21,990
                                                                                 -----------   -----------
                                                                                      25,189        34,082
         Total Liabilities.....................................................      431,319       429,778
                                                                                 -----------   -----------

COMMITMENTS AND CONTINGENCIES..................................................          - -           - -
                                                                                 -----------   -----------

STOCKHOLDERS' EQUITY
   Preferred stock, $.01 par value; 25,000,000 shares authorized; none issued..          - -           - -
   Common Stock, $.01 par value;  100,000,000 shares authorized;  22,652,000
     and 22,606,000 shares issued, respectively, at June 30, 1996 and
     December 31, 1995.........................................................          227           226
   Additional paid-in capital..................................................      136,495       136,022
   Retained earnings...........................................................       95,292        87,476
                                                                                 -----------   -----------
                                                                                     232,014       223,724
   Less treasury stock, at cost; 3,805,000 and 3,157,000 shares, respectively,
     at June 30, 1996 and December 31, 1995....................................      (23,373)      (18,691)
                                                                                 -----------   -----------
         Total Stockholders' Equity............................................      208,641       205,033
                                                                                 -----------   -----------

         Total Liabilities and Stockholders' Equity............................  $   639,960   $   634,811
                                                                                 ===========   ===========
</TABLE>

           See notes to condensed consolidated financial statements.

                                     -2-


<PAGE>

<TABLE>
<CAPTION>

                                               M.D.C. HOLDINGS, INC.
                                    Condensed Consolidated Statements of Income
                                     (In thousands, except per share amounts)
                                                    (Unaudited)

                                                                   Three Months                 Six Months
                                                                  Ended June 30,              Ended June 30,
                                                                 1996          1995          1996          1995
                                                             -----------   -----------   -----------   -----------
REVENUES
<S>                                                          <C>            <C>          <C>           <C>
   Homebuilding...........................................   $   230,329   $   207,339   $   421,605      $391,868
   Financial Services.....................................         6,950         6,356        14,688        12,506
   Corporate..............................................           497           424           729           837
                                                             -----------   -----------   -----------   -----------

       Total Revenues.....................................       237,776       214,119       437,022       405,211
                                                             -----------   -----------   -----------   -----------

COSTS AND EXPENSES

   Homebuilding...........................................       223,286       199,274       408,528       375,794
   Financial Services.....................................         3,348         2,693         6,090         5,087
   Corporate general and administrative...................         2,980         3,482         5,581         6,609
   Corporate and homebuilding interest (Note C)...........         1,027         1,890         2,878         4,729
                                                             -----------   -----------   -----------   -----------

       Total Expenses.....................................       230,641       207,339       423,077       392,219
                                                             -----------   -----------   -----------   -----------

Income before income taxes and extraordinary
   item...................................................         7,135         6,780        13,945        12,992
Provision for income taxes................................        (2,603)       (2,449)       (5,089)       (4,593)
                                                             -----------   -----------   -----------   -----------
Income before extraordinary item..........................         4,532         4,331         8,856         8,399
Extraordinary loss from early extinguishment of debt, net
   of income tax benefit of $242..........................          (421)          - -          (421)          - -
                                                             -----------   -----------   -----------   -----------

       Net Income.........................................   $     4,111   $     4,331   $     8,435   $     8,399
                                                             ===========   ===========   ===========   ===========

EARNINGS PER SHARE

   Primary
       Income before extraordinary item...................   $       .23   $       .21   $       .45   $       .41
                                                             ===========   ===========   ===========   ===========

       Net Income.........................................   $       .21   $       .21   $       .43   $       .41
                                                             ===========   ===========   ===========   ===========
   Fully diluted
       Income before extraordinary item...................   $        21   $       .20   $       .42   $       .38
                                                             ===========   ===========   ===========   ===========

       Net Income.........................................   $       .20   $       .20   $       .40   $       .38
                                                             ===========   ===========   ===========   ===========

WEIGHTED-AVERAGE SHARES OUTSTANDING

   Primary................................................        19,365        20,305        19,612        20,300
                                                             ===========   ===========   ===========   ===========

   Fully diluted..........................................        22,978        24,006        23,225        24,043
                                                             ===========   ===========   ===========   ===========

DIVIDENDS PER SHARE.......................................   $       .03   $       .03   $       .06   $       .05
                                                             ===========   ===========   ===========   ===========

</TABLE>

            See notes to condensed consolidated financial statements.

                                     -3-

<PAGE>

<TABLE>
<CAPTION>
                                               M.D.C. HOLDINGS, INC.
                                  Condensed Consolidated Statements of Cash Flows
                                                  (In thousands)
                                                    (Unaudited)

                                                                                Six months
                                                                               Ended June 30,
                                                                             1996           1995
                                                                         -----------    -----------
OPERATING ACTIVITIES
<S>                                                                      <C>            <C>  
 Net Income..........................................................    $     8,435    $     8,399
 Adjustments To Reconcile Net Income To Net Cash Provided By
   (Used In) Operating Activities:
      Depreciation and amortization..................................          5,744          4,531
      Inventory valuation charges....................................          2,870            900
      Deferred income taxes..........................................          4,779            509
      Gains on sales of mortgage-related assets......................         (1,007)          (270)
 Net Changes In Assets and Liabilities
      Mortgage loans held in inventory...............................          2,465         (6,674)
      Homebuilding inventories.......................................        (13,723)         1,192
      Home sales and other accounts receivable.......................          3,282           (997)
      Accounts payable and accrued expenses..........................           (294)        (8,035)
      Other, net.....................................................         (4,337)          (544)
                                                                         -----------    -----------

Net Cash Provided By (Used In) Operating Activities..................          8,214           (989)
                                                                         -----------    -----------

INVESTING ACTIVITIES

 Net Proceeds From Mortgage-Related Assets and Liabilities...........          1,991            686
 Other, net..........................................................          1,843          1,544
                                                                         -----------    -----------

Net Cash Provided By Investing Activities............................          3,834          2,230
                                                                         -----------    -----------

FINANCING ACTIVITIES

 Lines of Credit
      Advances.......................................................        487,062        329,633
      Principal Payments.............................................       (482,023)      (336,939)
 Notes Payable
      Borrowings.....................................................            480          1,075
      Principal payments.............................................        (10,071)       (14,967)
 Dividend Payments...................................................         (1,141)          (988)
 Treasury Stock Repurchases..........................................         (5,016)        (5,321)
 Other, net..........................................................          1,434            (89)
                                                                         -----------    -----------

 Net Cash Used In Financing Activities...............................         (9,275)       (27,596)
                                                                         -----------    -----------

 Net Increase (Decrease) In Cash and Cash Equivalents................          2,773        (26,355)

 Cash and Cash Equivalents

      Beginning of Period............................................         20,795         43,564
                                                                         -----------    -----------

      End of Period..................................................    $    23,568    $    17,209
                                                                         ===========    ===========
</TABLE>

          See notes to condensed consolidated financial statements.

                                    -4-

<PAGE>

<TABLE>
<CAPTION>

                                               M.D.C. HOLDINGS, INC.
                                  Condensed Consolidated Statements of Cash Flows
                                                  (In thousands)
                                                    (Unaudited)

(continued)

                                 SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

<S>                                                                   <C>             <C>   
Cash paid during the period for:
     Interest, net of amounts capitalized..........................   $     5,481     $     6,199
     Income taxes..................................................         3,836           4,195

                                 SUPPLEMENTAL DISCLOSURE OF NON-CASH TRANSACTIONS

Homebuilding land inventory sales financed by MDC..................   $       206     $       353
Homebuilding inventory purchases financed by seller................         5,858           2,733

</TABLE>

            See notes to condensed consolidated financial statements.

                                      -5- 
<PAGE>


                              M.D.C. HOLDINGS, INC.
               Notes to Condensed Consolidated Financial Statements
                                   (Unaudited)

A.    Presentation of Financial Statements

         The condensed  consolidated  financial  statements of M.D.C.  Holdings,
Inc.  ("MDC" or the "Company,"  which,  unless  otherwise  indicated,  refers to
M.D.C.  Holdings,  Inc. and its subsidiaries) have been prepared by MDC, without
audit,  pursuant to the rules and  regulations  of the  Securities  and Exchange
Commission.  These  statements  reflect all  adjustments  (including  all normal
recurring  accruals)  which,  in the opinion of  management,  are  necessary  to
present fairly the financial  position,  results of operations and cash flows of
MDC as of June 30, 1996 and for all of the periods  presented.  These statements
are  condensed and do not include all of the  information  required by generally
accepted  accounting  principles  in a full set of financial  statements.  These
statements  should be read in conjunction  with MDC's  financial  statements and
notes  thereto  included in MDC's Annual Report on Form 10-K for its fiscal year
ended December 31, 1995.

         Certain   reclassifications  have  been  made  in  the  1995  financial
statements to conform to the classifications used in the current year.

B.    Information on Business Segments

         The  Company  operates  in  two  business  segments:  homebuilding  and
financial  services  (which  consists of mortgage  lending and asset  management
operations).  A summary of the Company's segment  information is shown below (in
thousands).

<TABLE>
<CAPTION>

                                                             Three Months                    Six Months
                                                             Ended June 30,                Ended June 30,
                                                          1996          1995             1996           1995
                                                      -----------    -----------     -----------     -----------
<S>                                                   <C>            <C>             <C>             <C>
Homebuilding
     Home sales..................................     $   229,006    $   205,856     $   415,029     $   387,920
     Land sales..................................           1,087            511           6,246           2,824
     Other revenues..............................             236            972             330           1,124
                                                      -----------    -----------     -----------     -----------

                                                          230,329        207,339         421,605         391,868
                                                      -----------    -----------     -----------     -----------

     Home cost of sales..........................         198,102        178,901         358,918         335,916
     Land cost of sales..........................           1,023            418           5,955           2,411
     Inventory valuation charges.................           2,870            900           2,870             900
     Marketing...................................          14,265         12,510          26,247          23,627
     General and administrative..................           7,026          6,545          14,538          12,940
                                                      -----------    -----------     -----------     -----------

                                                          223,286        199,274         408,528         375,794
                                                      -----------    -----------     -----------     -----------

         Homebuilding Operating Profit...........           7,043          8,065          13,077          16,074
                                                      -----------    -----------     -----------     -----------

</TABLE>

                                    -6-

<PAGE>

<TABLE>
<CAPTION>


                                                             Three Months                    Six Months
                                                            Ended June 30,                 Ended June 30,
                                                          1996          1995             1996           1995
                                                      -----------    -----------     -----------     -----------
<S>                                                   <C>            <C>             <C>             <C>
Financial Services
   Mortgage Lending Revenues
     Interest revenues...........................     $       869    $       977     $     1,674     $     1,670
     Origination fees............................           1,570          1,256           2,959           2,330
     Gains on sale of mortgage servicing.........           1,531          1,972           4,153           4,642
     Gains (losses) on sale of mortgage  loans,
       net                                                  1,151           (104)          1,693            (440)
     Mortgage servicing and other................             522            449             908           1,015
   Asset Management Revenues
     Management fees and other...................           1,235          1,536           2,294           3,019
     Gains on sales of mortgage-related assets...              72            270           1,007             270
                                                      -----------    -----------     -----------     -----------
                                                            6,950          6,356          14,688          12,506
                                                      -----------    -----------     -----------     -----------
   General and Administrative Expenses
     Mortgage Lending............................           2,499          2,142           4,621           3,926
     Asset Management............................             849            551           1,469           1,161
                                                      -----------    -----------     -----------     -----------
                                                            3,348          2,693           6,090           5,087
                                                      -----------    -----------     -----------     -----------
         Financial Services Operating Profit.....           3,602          3,663           8,598           7,419
                                                      -----------    -----------     -----------     -----------

 Total Operating Profit..........................          10,645         11,728          21,675          23,493
                                                      -----------    -----------     -----------     -----------

Corporate
     Other revenues..............................             497            424             729             837
     Interest expense............................          (1,027)        (1,890)         (2,878)         (4,729)
     General and administrative expense..........          (2,980)        (3,482)         (5,581)         (6,609)
                                                      -----------    -----------     -----------     -----------

         Net Corporate Expenses..................          (3,510)        (4,948)         (7,730)        (10,501)
                                                      -----------    -----------     -----------     -----------

Income Before Income Taxes and Extraordinary Item     $     7,135    $     6,780     $    13,945     $    12,992
                                                      ===========    ===========     ===========     ===========

</TABLE>

                                      -7-

<PAGE>


C.    Corporate and Homebuilding Interest Activity

<TABLE>
<CAPTION>
                                                             Three Months                    Six Months
                                                            Ended June 30,                 Ended June 30,
                                                          1996          1995             1996           1995
                                                            (In thousands)                 (In thousands)
                                                      -----------    -----------     -----------     -----------
<S>                                                   <C>            <C>             <C>             <C>
Interest capitalized in homebuilding inventory,
   beginning of period...........................     $    40,342    $    42,038     $    40,217     $    42,478
Interest incurred................................           7,605          8,483          15,379          17,472
Interest expensed................................          (1,027)        (1,890)         (2,878)         (4,729)
Previously capitalized interest included in cost
   of sales......................................          (7,081)        (7,072)        (12,879)        (13,662)
                                                      -----------    -----------     -----------     -----------
Interest capitalized in homebuilding inventory,
   end of period.................................     $    39,839    $    41,559     $    39,839     $    41,559
                                                      ===========    ===========     ===========     ===========
</TABLE>

<TABLE>
<CAPTION>

                                                                June 30,     December 31,      June 30,
                                                                  1996           1995            1995
                                                              -----------    -----------     ----------
<S>                                                           <C>            <C>             <C>  
  Interest  capitalized in  homebuilding
     inventory as a percent of homebuilding
     inventory...................................                    8.7%           9.1%            9.0%
                                                              ===========    ===========     ===========
</TABLE>

D.    Stockholders' Equity

         During 1995, the Company repurchased 865,600 shares of MDC common stock
("Common Stock") pursuant to a program authorized by MDC's Board of Directors to
repurchase up to 1,100,000  shares of Common Stock.  These shares were purchased
at  prices  ranging  from  $5.88 to $6.50 per share  ($6.32  per share  average,
including  commissions).  In  January  1996,  the  Company  repurchased  230,000
additional shares of Common Stock at $7.13 per share,  substantially  completing
the program.

         In April 1996, the Company  repurchased  473,000 shares of Common Stock
for $7.13 per share from Spencer I. Browne (former President, Co-Chief Operating
Officer and a director of the  Company)  pursuant  to an  agreement  between Mr.
Browne and the Company.

         On July 25, 1996,  the MDC Board of  Directors  authorized a program to
repurchase up to 1,000,000  additional  shares of Common Stock.  As of August 1,
1996, the Company had repurchased  approximately  734,000 shares of Common Stock
at $6.63 per share pursuant to this program.

E.    Extraordinary Item

         In April  1996,  the  Company  entered  into a  $150,000,000  unsecured
revolving  credit  agreement  and used proceeds  therefrom to retire  borrowings
under  certain  bank  lines  of  credit  and  project  loans  collateralized  by
homebuilding  inventories  that the Company  cancelled  after  entering into the
unsecured credit  agreement.  The Company  recognized an  extraordinary  loss of
$421,000,  net of an income tax  benefit of  $242,000,  during the three and six
months ended June 30, 1996,  due to the write-off of  unamortized  discounts and
deferred  financing costs in connection  with the  cancellation of these secured
lines of credit and project loans.

                                      -8-
<PAGE>

F.    Earnings Per Share

         Primary earnings per share are based on the weighted-average  number of
common and common equivalent  shares  outstanding  during each period.  The
computation of fully diluted earnings per share also assumes the conversion into
Common Stock of all of the  $28,000,000  outstanding  principal  amount of the 
8 3/4% convertible  subordinated notes due December 2005 (the "Convertible 
Notes") at a conversion  price of $7.75 per share of Common  Stock.  The primary
and fully diluted earnings per share calculations are shown below (in thousands,
except per share amounts).
<TABLE>
<CAPTION>
                                                                     Three Months                 Six Months
                                                                    Ended June 30,              Ended June 30,
                                                                   1996          1995          1996          1995
                                                                -----------   -----------   -----------   -----------
<S>                                                             <C>           <C>           <C>           <C> 
Primary Calculation

Income before extraordinary item.............................   $     4,532   $     4,331   $     8,856   $     8,399
Extraordinary loss, net of income tax benefit of $242........          (421)          - -          (421)          - -
                                                                -----------   -----------   -----------   -----------
     Net Income..............................................   $     4,111   $     4,331   $     8,435   $     8,399
                                                                ===========   ===========   ===========   ===========

Weighted-average shares outstanding..........................        18,831        19,698        19,055        19,407
Dilutive stock options.......................................           534           607           557           893
                                                                -----------   -----------   -----------   -----------
     Total Weighted-Average Shares...........................        19,365        20,305        19,612        20,300
                                                                ===========   ===========   ===========   ===========

Primary Earnings Per Share
     Income before extraordinary item........................   $       .23   $       .21   $       .45   $       .41
                                                                =========== =============   ===========   ===========
     Net Income..............................................   $       .21   $       .21   $       .43   $       .41
                                                                ===========   ===========   ===========   ===========

Fully Diluted Calculation

Income before extraordinary item.............................   $     4,532   $     4,331   $     8,856   $     8,399
Adjustment for interest on Convertible Notes, net of income
   tax benefit; conversion assumed...........................           402           391           804           782
                                                                -----------   -----------   -----------   -----------
Adjusted income before extraordinary item....................         4,934         4,722         9,660         9,181
Extraordinary loss, net of income tax benefit of $242........          (421)          - -          (421)          - -
                                                                -----------   -----------   -----------   -----------
     Adjusted Net Income.....................................   $     4,513   $     4,722   $     9,239   $     9,181
                                                                ===========   ===========   ===========   ===========

Weighted-average shares outstanding..........................        18,831        19,698        19,055        19,407
Dilutive stock options.......................................           534           695           557         1,023
Shares issuable upon conversion of Convertible Notes;
   conversion assumed........................................         3,613         3,613         3,613         3,613
                                                                -----------   -----------   -----------   -----------
     Total Weighted-Average Shares...........................        22,978        24,006        23,225        24,043
                                                                ===========   ===========   ===========   ===========

Fully Diluted Earnings Per Share
     Income before extraordinary item........................   $       .21   $       .20   $       .42   $       .38
                                                                ===========   ===========   ===========   ===========
     Net Income..............................................   $       .20   $       .20   $       .40   $       .38
                                                                ===========    ==========   ===========   ===========
</TABLE>
G.    Supplemental Guarantor Information

         The  $190,000,000  principal amount of 11 1/8% senior notes due 2003
(the "Senior Notes") are guaranteed unconditionally on an unsecured subordinated
basis,  jointly and severally (the "Guaranties"),  by Richmond American Homes of
California,  Inc., Richmond American Homes of Maryland,  Inc., Richmond American
Homes of Nevada,  Inc.,  Richmond  American  Homes of Virginia,  Inc.,  Richmond
American  Homes,  Inc.,  Richmond  Homes,  Inc. I and  Richmond  Homes,  Inc. II
(collectively,  the  "Guarantors").  The  Guaranties  are  subordinated  to  all
Guarantor Senior Indebtedness (as defined in the Senior Notes Indenture).

         Supplemental combining financial information follows.

                                      -9-

<PAGE>

<TABLE>
<CAPTION>
                                       Supplemental Combining Balance Sheet
                                                   June 30, 1996
                                                  (In thousands)

                                                           Unconsolidated
                                              ----------------------------------------
                                                                             Non-
ASSETS                                                        Guarantor    Guarantor     Eliminating   Consolidated
                                                   MDC      Subsidiaries  Subsidiaries     Entries          MDC
                                              -----------   -----------   -----------   -----------    -----------
<S>                                           <C>           <C>           <C>           <C>            <C> 
Corporate
   Cash and cash equivalents...............   $    14,452   $       - -   $       - -   $       - -    $    14,452
   Investments in subsidiaries.............       211,366           - -        17,434      (228,800)           - -
   Advances and notes receivable - Parent
     and subsidiaries......................       220,849            10        24,471      (245,330)           - -
   Property and equipment, net.............         9,514           - -           - -           - -          9,514
   Deferred income taxes...................         8,951           - -           - -           - -          8,951
   Deferred debt issue costs, net..........         9,555           - -           - -           - -          9,555
   Other assets, net.......................         2,679           - -           257           - -          2,936
                                              -----------   -----------   -----------   -----------    -----------
                                                  477,366            10        42,162      (474,130)        45,408
                                              -----------   -----------   -----------   -----------    -----------

Homebuilding
   Cash and cash equivalents...............           - -         5,157             1           - -          5,158
   Home sales and other accounts receivable           - -        36,213           - -       (13,303)        22,910
   Investments and marketable securities,
     net...................................         5,028           - -           - -           - -          5,028
   Inventories, net
     Housing completed or under
       construction........................           - -       274,061           - -           - -        274,061
     Land and land under
       development.........................           - -       161,325        24,681        (1,397)       184,609
   Prepaid expenses and other assets.......         2,424        37,198           - -           - -         39,622
                                              -----------   -----------   -----------   -----------    -----------
                                                    7,452       513,954        24,682       (14,700)       531,388
                                              -----------   -----------   -----------   -----------    -----------

Financial Services
   Cash and cash equivalents...............           - -           - -         3,958           - -          3,958
   Accrued interest and other assets.......           - -           - -         5,934           - -          5,934
   Mortgage loans held in inventory........           - -           - -        50,688           - -         50,688
   Mortgage Collateral, net of
     mortgage-backed bonds, and related
     assets and liabilities................           - -           - -         2,584           - -          2,584
                                              -----------   -----------   -----------   -----------    -----------
                                                      - -           - -        63,164           - -         63,164
                                              -----------   -----------   -----------   -----------    -----------

         Total Assets......................   $   484,818   $   513,964   $   130,008   $  (488,830)   $   639,960
                                              ===========   ===========   ===========   ===========    ===========

</TABLE>

                                        -10-

<PAGE>

<TABLE>
<CAPTION>

                                       Supplemental Combining Balance Sheet
                                                   June 30, 1996
                                                  (In thousands)

(continued)
                                                           Unconsolidated
                                              ----------------------------------------
                                                                             Non-
LIABILITIES                                                   Guarantor    Guarantor     Eliminating  Consolidated
                                                   MDC      Subsidiaries  Subsidiaries     Entries         MDC
                                              -----------   -----------   -----------   -----------   -----------
<S>                                           <C>           <C>           <C>           <C>           <C>
Corporate
   Accounts payable and accrued expenses...   $    17,355   $       - -   $       452   $        - -  $    17,807
   Advances and notes payable - Parent and
     subsidiaries..........................        14,634       210,874        28,471       (253,979)         - -
   Income taxes payable....................         9,659           - -           - -            - -        9,659
   Notes payable...........................         3,512           - -           - -            - -        3,512
   Senior Notes, net.......................       187,620           - -           - -            - -      187,620
   Subordinated notes, net.................        38,223           - -           - -            - -       38,223
                                              -----------   -----------   -----------   ------------  -----------
                                                  271,003       210,874        28,923       (253,979)     256,821
                                              -----------   -----------   -----------   ------------  -----------

Homebuilding
   Accounts payable and accrued expenses...         5,174        79,233           538            - -       84,945
   Lines of credit.........................           - -        57,500           - -            - -       57,500
   Notes payable...........................           - -         6,864           - -            - -        6,864
                                              -----------   -----------   -----------   ------------  -----------
                                                    5,174       143,597           538            - -      149,309
                                              -----------   -----------   -----------   ------------  -----------

Financial Services
   Accounts payable and accrued expenses...           - -           - -        25,473        (13,303)      12,170
   Line of credit..........................           - -           - -        13,019            - -       13,019
                                              -----------   -----------   -----------   ------------  -----------
                                                      - -           - -        38,492        (13,303)      25,189
                                              -----------   -----------   -----------   ------------  -----------

         Total Liabilities.................       276,177       354,471        67,953       (267,282)     431,319
                                              -----------   -----------   -----------   ------------  -----------

STOCKHOLDERS' EQUITY
   Preferred stock.........................           - -           - -            10            (10)         - -
   Common Stock............................           227            19            81           (100)         227
   Additional paid-in capital..............       136,495       144,756       224,914       (369,670)     136,495
   Retained earnings.......................        95,292        14,718      (162,941)       148,223       95,292
   Less treasury stock.....................       (23,373)          - -            (9)             9      (23,373)
                                              -----------   -----------   -----------   ------------  -----------

         Total Stockholders' Equity........       208,641       159,493        62,055       (221,548)     208,641
                                              -----------   -----------   -----------   ------------  -----------

         Total Liabilities and
           Stockholders' Equity............   $   484,818   $   513,964   $   130,008   $   (488,830) $   639,960
                                              ===========   ===========   ===========   ============  ===========
</TABLE>

                                      -11-

<PAGE>

<TABLE>
<CAPTION>

                                       Supplemental Combining Balance Sheet
                                                 December 31, 1995
                                                  (In thousands)

                                                          Unconsolidated
                                               ---------------------------------------
                                                                              Non-
ASSETS                                                        Guarantor     Guarantor    Eliminating   Consolidated
                                                   MDC      Subsidiaries  Subsidiaries     Entries          MDC
                                               -----------   -----------   -----------   -----------   -----------
<S>                                            <C>           <C>           <C>           <C>            <C>
Corporate
   Cash and cash equivalents..............     $   10,290    $      - -    $      - -    $       - -    $   10,290
   Investments in subsidiaries............        303,694           - -        17,434       (321,128)          - -
   Advances and notes receivable - Parent
     and subsidiaries.....................        210,656            33        21,550       (232,239)          - -
   Property and equipment, net............          9,550           - -           - -            - -         9,550
   Deferred income taxes..................         13,730           - -           - -            - -        13,730
   Deferred debt issue costs, net.........          9,931           - -           - -            - -         9,931
   Other assets, net......................          3,730           - -           100            - -         3,830
                                               ----------    ----------    ----------   ------------    ----------
                                                  561,581            33        39,084       (553,367)       47,331
                                               ----------    ----------    ----------   ------------    ----------

Homebuilding
   Cash and cash equivalents..............              6         5,054            36            - -         5,096
   Home sales and other accounts
     receivable...........................            - -        37,726           - -        (11,534)       26,192
   Investments and marketable securities,
     net..................................          6,481           - -           - -            - -         6,481
   Inventories, net
     Housing completed or under
       construction.......................            - -       265,205           - -            - -       265,205
     Land and land under development......            - -       150,531        27,676         (1,247)      176,960
   Prepaid expenses and other assets......          3,633        38,453            25            - -        42,111
                                               ----------    ----------    ----------   ------------    ----------
                                                   10,120       496,969        27,737        (12,781)      522,045
                                               ----------    ----------    ----------   ------------    ----------

Financial Services
   Cash and cash equivalents..............            - -           - -         5,409            - -         5,409
   Accrued interest and other assets......            - -           - -         3,129            - -         3,129
   Mortgage loans held in inventory.......            - -           - -        53,153            - -        53,153
   Mortgage Collateral, net of
     mortgage-backed bonds, and related
     assets and liabilities...............            - -           - -         3,744            - -         3,744
                                               ----------    ----------    ----------   ------------    ----------
                                                      - -           - -        65,435            - -        65,435
                                               ----------    ----------    ----------   ------------    ----------
         Total Assets.....................     $  571,701    $  497,002    $  132,256   $   (566,148)   $  634,811
                                               ==========    ==========    ==========   ============    ==========

</TABLE>

                                    -12-

<PAGE>

<TABLE>
<CAPTION>
                                       Supplemental Combining Balance Sheet
                                                 December 31, 1995
                                                  (In thousands)

(continued)
                                                            Unconsolidated
                                              ---------------------------------------
                                                                              Non-
LIABILITIES                                                   Guarantor     Guarantor    Eliminating   Consolidated
                                                  MDC       Subsidiaries  Subsidiaries     Entries          MDC
                                              -----------   -----------   -----------   -----------    -----------
<S>                                           <C>           <C>           <C>           <C>            <C>
Corporate
   Accounts payable and accrued expenses....  $    17,897   $       - -   $       361   $        - -   $    18,258
   Advances and notes payable - Parent and
     subsidiaries...........................       98,525       210,754        20,434       (329,713)          - -
   Income taxes payable.....................       11,930           - -           - -            - -        11,930
   Notes payable............................        3,537           - -           - -            - -         3,537
   Senior Notes, net........................      187,525           - -           - -            - -       187,525
   Subordinated notes, net..................       38,221           - -           - -            - -        38,221
                                              -----------   -----------   -----------   ------------   -----------
                                                  357,635       210,754        20,795       (329,713)      259,471
                                              -----------   -----------   -----------   ------------   -----------

Homebuilding
   Accounts payable and accrued expenses....        5,403        75,831           924              6        82,164
   Lines of credit..........................          - -        43,490           - -            - -        43,490
   Notes payable............................        3,630         3,192         3,749            - -        10,571
                                              -----------   -----------   -----------   ------------   -----------
                                                    9,033       122,513         4,673              6       136,225
                                              -----------   -----------   -----------   ------------   -----------

Financial Services
   Accounts payable and accrued expenses....          - -           - -        23,655        (11,563)       12,092
   Line of credit...........................          - -           - -        21,990            - -        21,990
                                              -----------   -----------   -----------   ------------   -----------
                                                      - -           - -        45,645        (11,563)       34,082
                                              -----------   -----------   -----------   ------------   -----------
         Total Liabilities..................      366,668       333,267        71,113       (341,270)      429,778
                                              -----------   -----------   -----------   ------------   -----------

STOCKHOLDERS' EQUITY
   Preferred stock..........................          - -           - -            10            (10)          - -
   Common Stock.............................          226            19            82           (101)          226
   Additional paid-in capital...............      136,022       144,756       224,914       (369,670)      136,022
   Retained earnings........................       87,476        18,960      (163,854)       144,894        87,476
   Less treasury stock......................      (18,691)          - -            (9)             9       (18,691)
                                              -----------   -----------   -----------   ------------   -----------
         Total Stockholders' Equity.........      205,033       163,735        61,143       (224,878)      205,033
                                              -----------   -----------   -----------   ------------   -----------

         Total Liabilities and
           Stockholders' Equity.............  $   571,701   $   497,002   $   132,256   $   (566,148)  $   634,811
                                              ===========   ===========   ===========   ============   ===========
</TABLE>

                                       -13-

<PAGE>

<TABLE>
<CAPTION>

                                    Supplemental Combining Statements of Income
                                                  (In thousands)

                                                           Unconsolidated
                                              ---------------------------------------
                                                                            Non-
                                                              Guarantor   Guarantor     Eliminating   Consolidated
                                                   MDC      Subsidiaries Subsidiaries     Entries          MDC
                                              -----------   -----------   -----------   -----------    -----------
<S>                                           <C>           <C>           <C>           <C>            <C>
THREE MONTHS ENDED JUNE 30, 1996

REVENUES
   Homebuilding.............................  $        64   $   230,256   $         9   $       - -   $   230,329
   Financial Services.......................          - -           - -         6,950           - -         6,950
   Corporate................................          488             7             2           - -           497
   Equity in earnings of subsidiaries.......        5,404           - -           - -        (5,404)          - -
                                              -----------   -----------   -----------   -----------   -----------
         Total Revenues.....................        5,956       230,263         6,961        (5,404)      237,776
                                              -----------   -----------   -----------   -----------   -----------

COSTS AND EXPENSES
   Homebuilding.............................           30       223,085            96            75       223,286
   Financial Services.......................          - -           - -         3,348           - -         3,348
   Corporate general and administrative.....        2,972           - -             8           - -         2,980
   Corporate and homebuilding  interest.....       (4,181)        4,527           642            39         1,027
                                              -----------   -----------   -----------   -----------   -----------
        Total Expenses......................       (1,179)      227,612         4,094           114       230,641
                                              -----------   -----------   -----------   -----------   -----------

   Income before income taxes and
     extraordinary item.....................        7,135         2,651         2,867        (5,518)        7,135
   Provision for income taxes...............       (2,603)         (968)       (1,192)        2,160        (2,603)
                                              -----------   -----------   -----------   -----------   -----------
   Income before extraordinary item.........        4,532         1,683         1,675        (3,358)        4,532
   Extraordinary loss, net of income tax
     benefit of $242........................         (421)          - -           - -           - -          (421)
                                              -----------   -----------   -----------   -----------   -----------

NET INCOME..................................  $     4,111   $     1,683   $     1,675   $    (3,358)  $     4,111
                                              ===========   ===========   ===========   ===========   ===========

THREE MONTHS ENDED JUNE 30, 1995

REVENUES
   Homebuilding.............................  $        95   $   207,212   $        32   $       - -   $   207,339
   Financial Services.......................          - -           - -         6,356           - -         6,356
   Corporate................................          424           - -           - -           - -           424
   Equity in earnings of subsidiaries.......        5,733           - -           - -        (5,733)          - -
                                              -----------   -----------   -----------   -----------   -----------
         Total Revenues.....................        6,252       207,212         6,388        (5,733)      214,119
                                              -----------   -----------   -----------   -----------   -----------

COSTS AND EXPENSES
   Homebuilding.............................          (48)      199,124           198           - -       199,274
   Financial Services.......................          - -           - -         2,693           - -         2,693
   Corporate general and administrative.....        3,476           - -             6           - -         3,482
   Corporate and homebuilding  interest.....       (3,956)        5,169           677           - -         1,890
                                              -----------   -----------   -----------   -----------   -----------
         Total Expenses.....................         (528)      204,293         3,574           - -       207,339
                                              -----------   -----------   -----------   -----------   -----------

   Income before income taxes...............        6,780         2,919         2,814        (5,733)        6,780
   Provision for income taxes...............       (2,449)       (1,109)       (1,069)        2,178        (2,449)
                                              -----------   -----------   -----------   -----------   -----------

NET INCOME..................................  $     4,331   $     1,810   $     1,745   $    (3,555)  $     4,331
                                              ===========   ===========   ===========   ===========   ===========
</TABLE>

                                      -14-

<PAGE>

<TABLE>
<CAPTION>

                                    Supplemental Combining Statements of Income
                                                  (In thousands)

                                                            Unconsolidated
                                              ----------------------------------------
                                                                             Non-
                                                              Guarantor    Guarantor     Eliminating  Consolidated
                                                   MDC      Subsidiaries  Subsidiaries     Entries         MDC
                                              -----------   -----------   -----------   -----------   ------------
<S>                                           <C>           <C>           <C>           <C>           <C>
SIX MONTHS ENDED JUNE 30, 1996

REVENUES:
   Homebuilding............................   $       143   $   421,450   $        12   $       - -   $   421,605
   Financial Services......................           - -           - -        14,688           - -        14,688
   Corporate...............................           705            13            11           - -           729
   Equity in earnings of subsidiaries......        10,995           - -           - -       (10,995)          - -
                                              -----------   -----------   -----------   -----------   -----------
         Total Revenues....................        11,843       421,463        14,711       (10,995)      437,022
                                              -----------   -----------   -----------   -----------   -----------

COSTS AND EXPENSES
   Homebuilding............................           448       407,666           264           150       408,528
   Financial Services......................           - -           - -         6,090           - -         6,090
   Corporate general and administrative....         5,566           - -            15           - -         5,581
   Corporate and homebuilding  interest....        (8,116)        9,575         1,345            74         2,878
                                              -----------   -----------   -----------   -----------   -----------
         Total Expenses....................        (2,102)      417,241         7,714           224       423,077
                                              -----------   -----------   -----------   -----------   -----------

   Income before income taxes and
     extraordinary item....................        13,945         4,222         6,997       (11,219)       13,945
   Provision for income taxes..............        (5,089)       (1,594)       (2,870)        4,464        (5,089)
                                              -----------   -----------   -----------   -----------   -----------
   Income before extraordinary item........         8,856         2,628         4,127        (6,755)        8,856
   Extraordinary loss, net of income tax
     benefit of $242.......................          (421)          - -           - -           - -          (421)
                                              -----------   -----------   -----------   -----------   -----------

NET INCOME.................................   $     8,435   $     2,628   $     4,127   $    (6,755)  $     8,435
                                              ===========   ===========   ===========   ===========   ===========

SIX MONTHS ENDED JUNE 30, 1995

REVENUES
   Homebuilding............................   $       211   $   391,533   $       124   $       - -   $   391,868
   Financial Services......................           - -           - -        12,506           - -        12,506
   Corporate...............................           837           - -           - -           - -           837
   Equity in earnings of subsidiaries......        11,674           - -           - -       (11,674)          - -
                                              -----------   -----------   -----------   -----------   -----------
         Total Revenues....................        12,722       391,533        12,630       (11,674)      405,211
                                              -----------   -----------   -----------   -----------   -----------

COSTS AND EXPENSES
   Homebuilding............................           498       374,974           322           - -       375,794
   Financial Services......................           - -           - -         5,087           - -         5,087
   Corporate general and administrative....         6,568           - -            41           - -         6,609
   Corporate and homebuilding  interest....        (7,336)       10,648         1,417           - -         4,729
                                              -----------   -----------   -----------   -----------   -----------
         Total Expenses....................          (270)      385,622         6,867           - -       392,219
                                              -----------   -----------   -----------   -----------   -----------

   Income before income taxes..............        12,992         5,911         5,763       (11,674)       12,992
   Provision for income taxes..............        (4,593)       (2,246)       (1,979)        4,225        (4,593)
                                              -----------   -----------   -----------   -----------   -----------

NET INCOME.................................   $     8,399   $     3,665   $     3,784   $    (7,449)  $     8,399
                                              ===========   ===========   ===========   ===========   ===========
</TABLE>

                                     -15-

<PAGE>

<TABLE>
<CAPTION>

                                  Supplemental Combining Statement of Cash Flows
                                          Six Months Ended June 30, 1996
                                                  (In thousands)

                                                           Unconsolidated
                                              ----------------------------------------
                                                                             Non-
                                                              Guarantor    Guarantor     Eliminating  Consolidated
                                                   MDC      Subsidiaries  Subsidiaries     Entries         MDC
                                              -----------   -----------   -----------   -----------   -----------
<S>                                           <C>           <C>           <C>           <C>           <C>
NET CASH PROVIDED BY (USED IN) OPERATING
   ACTIVITIES...............................  $   105,651   $   (12,791)  $     4,214   $   (88,860)  $     8,214
                                              -----------   -----------   -----------   -----------   -----------

INVESTING ACTIVITIES
Net (Increase) Reduction in Notes and
   Advances Receivable From Parent and
   Subsidiaries.............................      (10,193)           23        (2,921)       13,091           - -
Net Proceeds From Mortgage-Related Assets
   and Liabilities..........................          - -           - -         1,991           - -         1,991
Other, net..................................          995           935           (87)          - -         1,843
                                              -----------   -----------   -----------   -----------   -----------

Net Cash Provided By (Used In) Investing
   Activities...............................       (9,198)          958        (1,017)       13,091         3,834
                                              -----------   -----------   -----------   -----------   -----------

FINANCING ACTIVITIES
Net Increase (Reduction) in Borrowings From
   Parent and Subsidiaries..................      (84,016)          210         8,037        75,769           - -
Lines of Credit
     Advances...............................          - -       487,062           - -           - -       487,062
     Principal payments.....................          - -      (473,052)       (8,971)          - -      (482,023)
Notes Payable
     Borrowings.............................          - -           480           - -           - -           480
     Principal payments.....................       (3,558)       (2,764)       (3,749)          - -       (10,071)
Dividend Payments...........................       (1,141)          - -           - -           - -        (1,141)
Treasury Stock Repurchases..................       (5,016)          - -           - -           - -        (5,016)
Other, net..................................        1,434           - -           - -           - -         1,434
                                              -----------   -----------   -----------   -----------   -----------

Net Cash Provided By (Used In) Financing
   Activities...............................      (92,297)       11,936        (4,683)       75,769        (9,275)
                                              -----------   -----------   -----------   -----------   -----------

Net Increase (Decrease) In Cash And Cash
   Equivalents..............................        4,156           103        (1,486)          - -         2,773

Cash And Cash Equivalents

   Beginning Of Period......................       10,296         5,054         5,445           - -        20,795
                                              -----------   -----------   -----------   -----------   -----------

   End Of Period............................  $    14,452   $     5,157   $     3,959   $       - -   $    23,568
                                              ===========   ===========   ===========   ===========   ===========
</TABLE>

                                      -16-

<PAGE>

<TABLE>
<CAPTION>

                                  Supplemental Combining Statement of Cash Flows
                                          Six Months Ended June 30, 1995
                                                  (In thousands)

                                                             Unconsolidated
                                                 ----------------------------------------
                                                                                 Non-
                                                                 Guarantor     Guarantor    Eliminating  Consolidated
                                                      MDC     Subsidiaries    Subsidiaries    Entries        MDC
                                                 -----------   -----------   -----------   -----------   -----------
<S>                                              <C>           <C>           <C>           <C>           <C>

NET CASH USED IN OPERATING ACTIVITIES.......     $   (88,126)  $   (16,698)  $   (16,719)  $   120,554   $      (989)
                                                 -----------   -----------   -----------   -----------   -----------
INVESTING ACTIVITIES
Net Proceeds From Mortgage-Related Assets
   and Liabilities..........................             - -           - -           686           - -           686
Net Reduction in Notes and Advances
   Receivable - Parent and Subsidiaries.....          62,779            31         1,739       (64,549)          - -
Other, net..................................            (267)          408         1,403           - -         1,544
                                                 -----------   -----------   -----------   -----------   -----------

Net Cash Provided By Investing
   Activities...............................          62,512           439         3,828       (64,549)        2,230
                                                 -----------   -----------   -----------   -----------   -----------
FINANCING ACTIVITIES
Net Increase In Borrowings From Parent and
   Subsidiaries.............................          10,089        32,454        13,462       (56,005)          - -
Lines of Credit
     Advances...............................             - -       329,633           - -           - -       329,633
     Principal payments.....................             - -      (336,859)          (80)          - -      (336,939)
Notes Payable
     Borrowings.............................             - -         1,075           - -           - -         1,075
     Principal payments.....................             (48)      (13,803)       (1,116)          - -       (14,967)
Dividend Payments...........................            (988)          - -           - -           - -          (988)
Treasury Stock Repurchases..................          (5,321)          - -           - -           - -        (5,321)
Other, net..................................             (89)          - -           - -           - -           (89)
                                                 -----------   -----------   -----------   -----------   -----------
Net Cash Provided By (Used In) Financing
   Activities...............................           3,643        12,500        12,266       (56,005)      (27,596)
                                                 -----------   -----------   -----------   -----------   -----------
Net Decrease In Cash And Cash Equivalents...         (21,971)       (3,759)         (625)          - -       (26,355)

Cash And Cash Equivalents

   Beginning Of Period......................          31,210         9,656         2,698           - -        43,564
                                                 -----------   -----------   -----------   -----------   -----------

   End Of Period............................     $     9,239   $     5,897   $     2,073   $       - -   $    17,209
                                                 ===========   ===========   ===========   ===========   ===========

</TABLE>

                                        -17-

<PAGE>


ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS.

                                 INTRODUCTION

         MDC is a major regional  homebuilder and ranks as the seventh largest
homebuilder in the United States,  based on homebuilding  revenues.  The Company
operates  in  two  segments:   homebuilding  and  financial  services.   In  its
homebuilding segment, MDC is engaged in the construction and sale of residential
housing in (i) metropolitan Denver and Colorado Springs, Colorado; (ii) northern
Virginia and suburban Maryland (the "Mid-Atlantic"); (iii) Northern and Southern
California;  (iv) Phoenix and Tucson, Arizona; and (v) Las Vegas, Nevada. In its
financial  services  segment,  (i) HomeAmerican  Mortgage  Corporation (a wholly
owned subsidiary of M.D.C.  Holdings,  Inc.,  "HomeAmerican")  provides mortgage
loans primarily to the Company's home buyers and, to a lesser extent,  to others
(the mortgage lending  operations);  and (ii) Financial Asset Management LLC (an
indirect  subsidiary  of M.D.C.  Holdings,  Inc.,)  manages,  by  contract,  the
operations of two publicly traded real estate investment trusts (each, a "REIT")
(the asset management operations).

                             RESULTS OF OPERATIONS

      The table below  summarizes  MDC's  results of operations  (in  thousands,
except per share amounts).

<TABLE>
<CAPTION>
                                                            Three Months                 Six Months
                                                           Ended June 30,              Ended June 30,
                                                          1996          1995          1996          1995
                                                      -----------   -----------   -----------   -----------
<S>                                                   <C>           <C>           <C>           <C> 
Revenues..........................................    $   237,776   $   214,119   $   437,022   $   405,211

Income before inventory valuation charges, income
   taxes and extraordinary item...................         10,005         7,680        16,815        13,892

Income before income taxes and extraordinary item.          7,135         6,780        13,945        12,992

Income before extraordinary item..................          4,532         4,331         8,856         8,399

Net Income........................................          4,111         4,331         8,435         8,399

Earnings Per Share:

   Primary
      Income before extraordinary item............            .23           .21           .45           .41
      Net Income..................................            .21           .21           .43           .41

   Fully Diluted
      Income before extraordinary item............            .21           .20           .42           .38
      Net Income..................................            .20           .20           .40           .38

</TABLE>

         Revenues for the three and six months ended June 30, 1996 increased 11%
and 8%,  respectively,  compared with revenues  during the same periods in 1995,
and exceeded revenues for all comparable periods in the Company's  history.  The
revenue increases primarily resulted from increases in homes closed. The Company
closed 1,296 and 2,347 homes, respectively,  during the second quarter and first
half of 1996, increases of 16% and 10%,  respectively,  over the 1,121 and 2,129
homes closed in the comparable periods in 1995.

                                      -18-

<PAGE>

         Income  before  income taxes and  extraordinary  item was higher in the
second  quarter and first half of 1996,  compared with the same periods in 1995,
primarily  as a result of (i)  lower  interest  expense;  (ii)  lower  corporate
general and administrative  expenses; and (iii) higher operating profit from the
Company's  financial services segment,  primarily resulting from larger gains on
sales of mortgage loans and  mortgage-related  assets. These increases to income
partially  were offset by  decreases in  operating  profits  from the  Company's
homebuilding  operations  in the  second  quarter  and first six months of 1996,
compared with the same periods for 1995. These decreases, which more than offset
the positive  affects of increases in homes closed,  were caused by (i) non-cash
inventory  valuation  charges  of  $2,870,000  for  the  impairment  of  certain
homebuilding  assets,  primarily  in the  Mid-Atlantic  region  due to  weakened
conditions in that market;  (ii) lower average  selling  prices on homes closed;
and (iii) increased  marketing and general and administrative  expenses incurred
in support of the Company's expanding homebuilding operations.

Impact of Home Mortgage Interest Rates.

         The  Company's   homebuilding  and  mortgage  lending   operations  are
dependent upon the  availability  and cost of mortgage  financing.  Increases in
home mortgage  interest rates may reduce the demand for homes and home mortgages
and, generally, will reduce home mortgage refinancing activity.

         In October  1993,  home  mortgage  interest  rates reached their lowest
levels in 25 years,  dropping  to an average  of 6.7% on a  30-year,  fixed-rate
mortgage.  From October 1993 to December  1994,  home  mortgage  interest  rates
increased to a high of 9.25%.  During this period of rising interest rates,  the
Company  experienced a general  weakening in demand for new homes in most of its
markets, which adversely affected the Company's (i) home sales in the last three
quarters of 1994 and the first quarter of 1995;  and (ii) Home Gross Margins (as
hereinafter  defined)  throughout  most of  1995.  From  December  1994  through
February 1996, home mortgage interest rates generally  declined to a low of 6.9%
which,  among other things,  led to improved home sales levels in the last three
quarters  of 1995 and the  first  four  months of 1996,  compared  with the same
periods in 1994 and 1995.  Since  February 1996,  home mortgage  interest rates
have increased to a high of 8.4%, and currently are  approximately  8.2%.  While
current  mortgage  interest rates are low compared with  historical  rates,  the
recent increases in mortgage  interest rates,  particularly  since May 1996 when
rates moved above  8.0%,  have  affected  adversely  and may  continue to affect
adversely in the future, the Company's homebuilding operations.

     The  Company  is unable to  predict  the  extent to which  recent or future
increases in home mortgage  interest  rates will affect  adversely the Company's
operating activities and results of operations. See "Forward-Looking Statements"
below.

                                     -19-

<PAGE>
Homebuilding Segment.

         The table  below sets forth  certain  information  with  respect to the
Company's  homes  sold,  closed  and  delivered, units  sold  under a contract
but not delivered ("Backlog") and active subdivisions (dollars in thousands).

<TABLE>
<CAPTION>
                                                              Three Months                 Six Months
                                                             Ended June 30,              Ended June 30,
                                                           1996          1995           1996          1995
                                                       -----------   -----------    -----------   ----------
<S>                                                    <C>           <C>            <C>           <C> 
Home sales revenues................................    $   229,006   $   205,856    $   415,029   $  387,920
Operating profits before inventory valuation 
  charges..........................................          9,913         8,965         15,947       16,974
Operating profits..................................          7,043         8,065         13,077       16,074
Average selling price per housing unit.............          176.7         183.6          176.8        182.2
Home Gross Margins.................................          13.5%         13.1%          13.5%        13.4%
Homes (units)
     Sales contracted, net
         Colorado..................................            410           539          1,078        1,079
         Mid-Atlantic..............................            225           317            652          647
         California................................            200           218            449          378
         Arizona...................................            280           197            606          375
         Nevada....................................             70            10            121           35
                                                       -----------   -----------    -----------   ----------

              Total................................          1,185         1,281          2,906        2,514
                                                       ===========   ===========    ===========   ==========

     Closed and delivered
         Colorado..................................            498           480            935          960
         Mid-Atlantic..............................            238           255            395          446
         California................................            208           170            403          296
         Arizona...................................            287           201            503          385
         Nevada....................................             65            15            111           42
                                                       -----------   -----------    -----------   ----------

              Total................................          1,296         1,121          2,347        2,129
                                                       ===========   ===========    ===========   ==========
</TABLE>

<TABLE>
<CAPTION>
                                                         June 30,    December 31,     June 30,
                                                           1996         1995            1995
                                                       -----------   -----------    -----------
<S>                                                    <C>           <C>            <C> 
     Backlog (units)
         Colorado..................................            801           658            729
         Mid-Atlantic..............................            532           275            538
         California................................            221           175            183
         Arizona...................................            337           234            247
         Nevada....................................             79            13             22
                                                       -----------   -----------    -----------

              Total................................          1,970         1,355          1,719
                                                       ===========   ===========    ===========

     Backlog (estimated sales value)...............    $   349,000   $   243,000    $   321,000
                                                       ===========   ===========    ===========
Active Subdivisions (units)
         Colorado..................................             48            49             55
         Mid-Atlantic..............................             49            48             43
         California................................             20            23             18
         Arizona...................................             24            22             21
         Nevada....................................              3             2              2
                                                       -----------   -----------    -----------

              Total................................            144           144            139
                                                       ===========   ===========    ===========
</TABLE>
                                       -20-

<PAGE>

         Home Sales Revenues and Homes Closed and Delivered. Home sales revenues
in the second quarter and first half of 1996 exceeded all comparable  periods in
the Company's  history,  increasing  11% and 7%,  respectively,  from home sales
revenues for the same periods in 1995.  The  increases  primarily  resulted from
increased home closings,  partially offset by an overall decrease in the average
selling price per home closed as discussed  below.  Home  closings  increased in
1996 from 1995 in (i) Arizona,  due to a significant  expansion of the Company's
operations  in Phoenix,  where the Company  has  increased  the number of active
subdivisions  from  9 at  December  31,  1994  to  16 at  June  30,  1996;  (ii)
California,  due to  the  Company's  acquisition  and  opening  of  several  new
subdivisions  in Southern  California,  including  five active  subdivisions  in
Paloma  del Sol, a master  planned  community  in  Temecula,  Riverside  County,
acquired from Mesa Homes in July 1995; (iii) Nevada, due to the closing of homes
in subdivisions  acquired from Longford Homes in February 1996; and (iv) for the
second quarter, Colorado, due to a strong Backlog at March 31, 1996.

      The Company's Mid-Atlantic  operations closed fewer homes in the second
quarter and first half of 1996 than were  closed  during the same  periods in
1995 primarily as a result of adverse weather conditions  throughout most of the
first half of 1996 which delayed construction and development activities and the
delivery of certain  homes.  These  delays,  combined with a high level of homes
sold but not started at June 30, 1996 in the Mid-Atlantic  region,  Colorado and
Arizona, as well as the accelerated June 1996 closing of a number of homes which
had been scheduled for closing in July 1996 may reduce total Company home 
closings in the third quarter of 1996 to levels comparable to the third quarter
of 1995.  See "Forward-Looking Statements" below.

         Average  Selling  Price Per Housing  Unit.  The decrease in the average
selling  price per  housing  unit in the second  quarter  and first half of 1996
compared  with the same  periods in 1995  reflects  the impact of the  Company's
continuing  emphasis  on  offering  lower-priced,   more  affordable  homes
primarily  marketed to  first-time  and  first-time  move-up home  buyers.  This
strategy  resulted  in lower  average  sales  prices in the first  half of 1996,
compared  with  prices in 1995,  in (i)  Colorado  and  Arizona;  (ii)  Southern
California  and Las Vegas,  as the Company  closed  affordably  priced  homes in
subdivisions  acquired  from Mesa Homes and Longford  Homes,  respectively;  and
(iii) the Mid-Atlantic region as the Company has opened a number of new 
affordable townhome projects in this market.  The Company believes that its 
average selling price on  homes  closed  during  the  remainder  of 1996  will
be lower  than in comparable  periods in 1995 and could decline an additional 
two to three percent from the second quarter 1996 level. See "Forward-Looking
Statements" below.

         Home Gross  Margins.  Gross margins  (home sales  revenues less cost of
goods sold, which primarily  includes land and construction  costs,  capitalized
interest,  a reserve for warranty  expense and financing  costs) as a percent of
home sales revenue ("Home Gross  Margins")  increased  during the second quarter
and first half of 1996,  compared with the same periods in 1995. These increases
largely were due to increased  margins in (i) Colorado,  as the favorable impact
of lower  interest rates during late 1995 and the first quarter of 1996 resulted
in stronger market conditions which reduced the level of incentives required for
Company home buyers during such period; (ii) Las Vegas, due to increased margins
from homes sold in subdivisions acquired from Longford Homes; and (iii) Northern
California,  due to the  impact of  increased  home  closings  in certain of the
Company's more profitable subdivisions in that market. These increases partially
were  offset by Home Gross  Margin  decreases  in (i)  Southern  California  and
Phoenix, as the Company experienced the affects of increased  incentives offered
to home buyers and higher land prices  resulting from  increased  competition in
these markets,  and because  certain highly  profitable  subdivisions in each of
these markets were  substantially  completed in 1995; and (ii) the Mid-Atlantic,
where the Company  continues to offer  incentives in response to weakened market

                                    -21-

<PAGE>

conditions and strong competition and to reduce the Company's inventory of older
unsold homes under construction.

         The Company  believes  that growth in Home Gross  Margins over the next
two  quarters  will be limited  because  of the  continued  impact of  increased
incentives  offered to home  buyers to  stimulate  sales and  counter  increased
competition  in each of its  markets.  In  addition,  increases  in, among other
things, the costs of subcontracted  labor,  finished lots and building materials
may affect  adversely  future  Home Gross  Margins  to the  extent  that  market
conditions  prevent the recovery of increased costs through higher sales prices.
See "Forward-Looking Statements" below.

         Home Sales and Backlog. Home sales for the first half of 1996 increased
16% from the same period in 1995 as a result of increased home sales in Phoenix,
Southern  California and Las Vegas due to the Company's  continued  expansion in
these markets as previously discussed. Home sales for the second quarter of 1996
decreased by 7% from the same period in 1995, as the Company began to experience
a general decline in demand for new homes primarily resulting from the increase
in mortgage interest rates since February 1996.

         The Company's home sales in July 1996 totalled 357 units, compared with
unseasonably  strong  sales  of 473  homes in July  1995  (which  reflected  the
positive  effect on the  demand for new homes of the  lowest  mortgage  interest
rates in more than 15 months during July 1995). The Company is unable to predict
if the lower comparable monthly sales, which began in May 1996, will continue in
the future.

         Primarily  as a result  of higher  first  half  1996  home  sales,  the
Company's Backlog at June 30, 1996 increased to 1,970 units, a 45% increase from
the 1,355 units at December 31, 1995 and a 15% increase  from the 1,719 units at
June 30,  1995.  The  Company  expects  approximately  70% of its June 30,  1996
Backlog to close  under  existing  sales  contracts  during the third and fourth
quarters of 1996, assuming no significant change in mortgage interest rates. See
"Forward-Looking Statements" below.

         Marketing.  Marketing  expenses  (which  include,  among other  things,
amortization  of  deferred  marketing  costs,  model  home  expenses  and  sales
commissions) totalled $14,265,000 and $26,247,000,  respectively, for the second
quarter  and first half of 1996,  compared  with  $12,510,000  and  $23,627,000,
respectively, for the same periods in 1995. The 14% and 11% increases during the
second  quarter and first half of 1996 compared with 1995  principally  resulted
from (i) variable cost increases due to increased home sales revenues;  and (ii)
additional  marketing-related  salary, sales commission and model home operating
expenses incurred to support the Company's expanded  operations and to stimulate
sales in response to increased competition in its markets.

         General  and  Administrative.   General  and  administrative   expenses
totalled $7,026,000 and $14,538,000, respectively, during the second quarter and
first half of 1996, compared with $6,545,000 and $12,940,000,  respectively, for
the  same  periods  in  1995.  General  and  administrative  expenses  increased
primarily due to additional costs incurred in support of the Company's  expanded
operations in Southern California and Las Vegas.

     Land Sales.

         Revenues  from  land  sales   totalled   $1,087,000   and   $6,246,000,
respectively,  for the  second  quarter  and first half of 1996,  compared  with
$511,000 and $2,824,000  for the same periods in 1995.  Gross profits from these
land sales were $64,000 and $291,000,  respectively,  for the second quarter and
first half of 1996,  compared  with $93,000 and $413,000 for the same periods in
1995.

                                     -22-

<PAGE>

         First half 1996 land sales include a sale of  approximately 54 acres of
land held for future  development  or sale in the  Company's  Rock  Creek  Ranch
development in Colorado for  approximately  $4,800,000,  which  generated  gross
profit of $234,000.

     Land Inventory.

         The table below shows (in  thousands)  the carrying value of MDC's land
and land under development in each of its homebuilding markets:

<TABLE>
<CAPTION>
                                                June 30,    December 31,  June 30,
                                                  1996          1995        1995
                                              -----------   -----------  -----------
<S>                                           <C>           <C>          <C> 
Finished or currently under development
     Colorado...............................  $    29,287   $    34,331  $    43,300
     Mid-Atlantic...........................       49,377        47,247       39,440
     California.............................       33,411        26,694       36,139
     Arizona................................       26,956        20,586       23,743
     Nevada.................................       10,564         4,559        6,246
                                              -----------   -----------  -----------
         Total..............................      149,595       133,417      148,868
Held for future development or sale*........       35,014        43,543       48,555
                                              -----------   -----------  -----------
         Total..............................  $   184,609   $   176,960  $   197,423
                                              ===========   ===========  ===========

                *A substantial  majority of the land held for future development
                 or sale consists of unfinished  lots located in Colorado  which
                 generally are in close  proximity to projects  currently  being
                 developed.
</TABLE>

         In addition to its land  inventory,  the Company  controls a portion of
the land it will  require  for its  homebuilding  operations  in future  periods
utilizing  option  contracts,  normally on a "rolling"  basis.  Generally,  in a
rolling option contract, the Company obtains the right to purchase finished lots
in  consideration  for an option  deposit  (generally  $50,000 to  $200,000  per
contract).  In the event the Company  elects not to purchase the  finished  lots
within a  specified  period of time  (generally,  5 to 20 lots per  project  per
calendar  quarter),  the  agreements  generally  limit the Company's loss to the
option  deposit,  thereby  limiting  the  Company's  risk while  preserving  its
liquidity.  At June 30, 1996,  approximately  8,400 lots were  controlled  under
option  agreements  with  $7,400,000  in option  deposits.  Because of increased
demand for  finished  lots in certain of the markets  where the  Company  builds
homes,  the  Company's  ability to acquire lots using  rolling  options has been
reduced or has become more expensive.

      Inventory Valuation Charges.

         Operating results during the second quarter and first half of 1996 were
impacted  adversely  by  inventory   valuation  charges  totalling   $2,870,000,
primarily  related  to  certain  of the  Company's  homebuilding  assets  in the
Mid-Atlantic  region as a result of  continued  weakened  conditions  and strong
competition in that market.  These valuation charges resulted from (i) the write
down to fair  market  value of a  single-family  detached  home  subdivision  in
Maryland which began to experience  extremely slow sales and negative Home Gross
Margins  during  the  second  quarter of 1996;  (ii) the  recognition  of losses
anticipated  from the closing of certain  homes in Backlog and from the offering
of increased  incentives to stimulate sales of certain completed unsold homes in
inventory;  and (iii) the write-off of  capitalized  costs,  primarily  deferred
marketing and option deposits,  related to certain low-margin projects which the

                                     -23-
<PAGE>

Company is considering closing out. While intending to maintain its market share
in  the  Mid-Atlantic   region,   the  Company  is   strategically   eliminating
lower-margin  projects in that market and redeploying capital to more profitable
operations,  including  Southern  California where the Company recently acquired
five new projects.  See "Forward-Looking Statements" below.

         The Company  recognized a $900,000  inventory  valuation  charge in the
second  quarter of 1995,  primarily in relation to several  projects in Northern
California which experienced  slowed sales and reduced selling prices due to the
continued decline in home sales activity in the Sacramento market.

Financial Services Segment.

     Mortgage Lending Operations.

         The  table  below   summarizes  the  results  of   HomeAmerican  (in
thousands).
<TABLE>
<CAPTION>
                                                             Three Months                 Six Months
                                                            Ended  June 30,             Ended  June 30,
                                                           1996          1995          1996          1995
                                                       -----------   -----------   -----------   -----------
<S>                                                    <C>           <C>           <C>           <C>
Gains from sales of mortgage servicing:
   Bulk...........................................     $     1,389   $     1,516   $     3,791   $     3,734
   Other..........................................             142           456           362           908
Net interest income...............................             793           902         1,598         1,595
Origination fees..................................           1,570         1,256         2,959         2,330
Gains (losses) on sales of mortgage loans.........           1,151          (104)        1,693          (440)
Mortgage servicing and other......................             522           449           908         1,015
General and administrative expenses...............          (2,423)       (2,067)       (4,545)       (3,851)
                                                       -----------   -----------   -----------   -----------

         Operating profit.........................     $     3,144   $     2,408   $     6,766   $     5,291
                                                       ===========   ===========   ===========   ===========

Principal amount of originations and purchases:
     MDC home buyers..............................     $   124,082   $   102,736   $   223,483   $   180,479
     Spot.........................................          12,443         7,814        25,776        13,831
     Correspondent................................          15,545        19,748        26,512        28,878
                                                       -----------   -----------   -----------   -----------

         Total....................................     $   152,070      $130,298   $   275,771   $   223,188
                                                       ===========      ========   ===========   ===========

Capture Rate......................................             66%           61%           66%           58%
                                                       ===========   ===========   ===========   ===========
</TABLE>

<TABLE>
<CAPTION>
                                                        June 30,      December 31,       June 30,
                                                          1996            1995             1995
                                                      -----------     ------------     ----------
<S>                                                   <C>             <C>              <C>
Composition of Servicing Portfolio at End of
   Period:
     FHA insured/VA guaranteed.....................   $   129,066     $     85,002     $   113,275
     Conventional..................................       338,656*         401,809         378,968
                                                      -----------     ------------     -----------

 Total Servicing Portfolio.........................   $   467,722     $    486,811     $   492,243
                                                      ===========     ============     ===========

 Salable Portion of Servicing Portfolio............   $   260,925**   $    429,328     $   431,394
                                                      ===========     ============     ===========

         *Includes  servicing of $154,000,000 which was sold in May 1996 but was
         being serviced by HomeAmerican  under a subservicing  arrangement until
         the ultimate transfer to the purchaser in July 1996.

         **Includes servicing originated prior to 1996 of approximately 
           $65,000,000.

</TABLE>
                                     -24-

<PAGE>

         HomeAmerican's  operating profits for the second quarter and first half
of 1996  exceeded the operating  profits for the same periods in 1995  primarily
because of gains on sales of mortgage loans totalling $1,151,000 and $1,693,000,
respectively, in the second quarter and first half of 1996, compared with losses
totalling  $104,000 and  $440,000,  respectively,  for the same periods in 1995.
These gains are in large measure  attributable to the Company's adoption in 1996
of SFAS 122 (as hereinafter defined).

         SFAS 122 requires  the Company to allocate  the cost of mortgage  loans
originated by HomeAmerican  after January 1, 1996 between the mortgage loans and
the right to service the mortgage loans,  based on their relative values.  Prior
to 1996, the cost of mortgage loans  originated by HomeAmerican  was assigned to
the mortgage loans, with no cost assigned to the servicing rights. Assuming that
all other factors remain  unchanged,  the net effect of the adoption of SFAS 122
will be higher gains (or lower losses) on sales of mortgage loans  originated by
HomeAmerican  after  January  1,  1996 and lower  gains on sales of the  related
servicing  rights,  compared  with gains on sales of mortgage  loans and related
servicing rights originated by HomeAmerican prior to January 1, 1996.

         The Company's  adoption of SFAS 122 resulted in additional gains in the
second  quarter  and  first  half  of  1996  of  approximately   $1,784,000  and
$2,617,000,  respectively,  on the sale of mortgage loans which were  originated
and sold by  HomeAmerican  during such  period.  Gains from the sale of mortgage
servicing  rights in the second  quarter and first half of 1996 were  reduced by
$762,000 and  $974,000,  respectively,  due to the  allocation  of mortgage loan
costs to the sold servicing  rights which were  originated in 1996 in accordance
with the requirements of SFAS 122.

         HomeAmerican's  loan  originations  and purchases  increased by 17% and
24%,  respectively,  in the second  quarter and first half of 1996 compared with
the same periods in 1995  primarily due to increases in (i) the  Company's  home
closings;  (ii)  HomeAmerican's  "Capture Rate", or the number of mortgage loans
originated  for  Company  home  buyers as a  percentage  of total  Company  home
closings;  and  (iii) the  dollar  amount of spot  originations  resulting  from
increased  refinancing  activity  stimulated by lower  mortgage  interest  rates
during  the first four  months of 1996  compared  with the same  period in 1995.
HomeAmerican opened origination  facilities in Southern California and Nevada in
late  1995  and  February   1996,   respectively,   which   favorably   affected
HomeAmerican's  total originations and Capture Rate.  HomeAmerican  continues to
benefit from the Company's  homebuilding  growth as Company home buyers were the
source of more than 80% of the principal  amount of mortgage loans originated or
purchased by HomeAmerican in 1996 and throughout 1995.

         Forward Sales Commitments.  HomeAmerican's  operations are affected by,
among other things,  changes in mortgage interest rates.  HomeAmerican  utilizes
forward  mortgage  securities  contracts to manage the interest rate risk on its
fixed-rate mortgage loans owned and rate-locked mortgage loans which are subject
to processing and origination. Such contracts are the only significant financial
derivative instrument utilized by MDC.

                                    -25-

<PAGE>


     Asset Management Segment.

         The  following  table  summarizes  the results of the asset  management
operations (in thousands).

<TABLE>
<CAPTION>

                                                             Three Months                 Six Months
                                                             Ended June 30,              Ended June 30,
                                                           1996          1995          1996          1995
                                                       -----------   -----------   -----------   -----------
<S>                                                    <C>           <C>           <C>           <C> 
Management fees from REITs.........................    $       802   $       500   $     1,598   $     1,632
Gains on sales of mortgage-related assets..........             72           270         1,007           270
Other revenues, net................................            433         1,036           696         1,387
General and administrative expenses................           (849)         (551)       (1,469)       (1,161)
                                                       -----------   -----------   -----------   -----------

           Operating profit........................    $       458   $     1,255   $     1,832   $     2,128
                                                       ===========   ===========   ===========   ===========
</TABLE>

         The Company  does not  anticipate  making  additional  mortgage-related
investments.  As a result,  future income from the asset management segment will
be  substantially  dependent on management  fees earned from two publicly traded
REITs.  At June 30, 1996,  the REITs had  approximately  $158,000,000  in assets
under management by the Company. See "Forward-Looking Statements" below.

Other Operating Results.

         Interest   Expense.   Corporate  and  homebuilding   interest  incurred
decreased by 10% and 12% to $7,605,000 and  $15,379,000,  respectively,  for the
second quarter and first half of 1996, compared with $8,483,000 and $17,472,000,
respectively, for the same periods in 1995. The decreases in 1996 primarily were
due  to (i)  lower  effective  interest  rates  with  respect  to the  Company's
variable-rate debt in 1996; and (ii) lower average  outstanding  borrowings,  as
the Company maintained lower average levels of cash and homebuilding inventories
in the first half of 1996.

         The  portion  of  corporate  and   homebuilding   interest   which  was
capitalized (the Company  capitalizes  interest on its homebuilding  inventories
during  the  period  of  active   development  and  through  the  completion  of
construction) totalled $6,578,000 and $12,501,000,  respectively,  in the second
quarter  and first  half of 1996,  compared  with  $6,593,000  and  $12,743,000,
respectively, for the same periods in 1995.

         Corporate and  homebuilding  interest  incurred but not  capitalized is
reflected  as  interest   expense  and  totalled   $1,027,000  and   $2,878,000,
respectively,  for the  second  quarter  and first half of 1996,  compared  with
$1,890,000 and $4,729,000, respectively, for the same periods of 1995.

         For a reconciliation  of interest  incurred,  capitalized and expensed,
see Note C to the Company's Condensed Consolidated Financial Statements.

         Corporate General and  Administrative  Expenses.  Corporate general and
administrative expenses totalled $2,980,000 and $5,581,000, respectively, during
the  second  quarter  and  first  half of 1996,  compared  with  $3,482,000  and
$6,609,000,  respectively,  for the same periods of 1995.  The decreases in 1996
primarily resulted from (i) reduced  commitment fees,  appraisal costs and other
related  costs  in the  second  quarter  of 1996 as a  result  of the  Company's
replacement  of its secured  homebuilding  lines of credit and  certain  project
loans with the $150,000,000  unsecured line of credit in April 1996; and (ii) an
insurance settlement of $1,250,000 received in the first quarter of 1996 related
to the  recovery  of certain  homebuilding  expenditures  which were  previously
expensed.

                                      -26-

<PAGE>

         Income Taxes. M.D.C. Holdings, Inc. and its wholly owned subsidiaries
file a consolidated  federal income tax return (an "MDC  Consolidated  Return").
Richmond Homes and its wholly owned subsidiaries  filed a separate  consolidated
federal income tax return (each a "Richmond Homes Consolidated Return") from its
inception  (December 28, 1989) through February 2, 1994, the date Richmond Homes
became a wholly owned subsidiary of MDC.

         MDC's overall  effective  income tax rate during the second quarter and
first half of 1996 was  36.5%,  compared  with  36.1% and  35.4%,  respectively,
during the same periods in 1995.  These effective income tax rates differed from
the federal statutory rate of 35% due to, among other things,  (i) the impact of
state income taxes; and (ii) in 1995, the realization of non-taxable  income for
financial reporting purposes for which no tax liability was recorded.

         The IRS has completed its examination of the MDC  Consolidated  Returns
for the years 1986 through 1990 and has  proposed  adjustments  that would shift
the  recognition of certain items of income and expense from one year to another
("Timing  Adjustments").  To the  extent  taxable  income  in a  prior  year  is
increased by proposed  Timing  Adjustments,  taxable  income may be reduced by a
corresponding  amount  in other  years;  however,  the  Company  would  incur an
interest  charge  as a result  of such  adjustment.  The  Company  currently  is
protesting many of these proposed  adjustments  through the IRS appeals process.
In the  opinion  of  management,  adequate  provision  has  been  made  for  any
additional  income  taxes  and  interest  which  may  result  from the  proposed
adjustments;  however,  it is reasonably  possible that the ultimate  resolution
could result in amounts which differ  materially  in the near-term  from amounts
provided. See "Forward-Looking Statements" below.

         The IRS currently is examining the MDC and Richmond Homes  Consolidated
Returns for the years 1991,  1992 and 1993.  No reports  have been issued by the
IRS in  connection  with  these  examinations.  In the  opinion  of  management,
adequate  provision has been made for additional  income taxes and interest,  if
any,  which may  result  from  these  examinations;  however,  it is  reasonably
possible  that the  ultimate  resolution  could  result in amounts  which differ
materially  in  the  near  term  from  amounts  provided.  See  "Forward-Looking
Statements" below.

                       LIQUIDITY AND CAPITAL RESOURCES

         MDC uses its  liquidity  and capital  resources to, among other things,
(i) support its operations,  including its inventories of homes,  home sites and
land; (ii) provide  working  capital;  and (iii) provide  mortgage loans for its
home buyers.  Liquidity  and capital  resources are  generated  internally  from
operations and from external sources.

Capital Resources.

         The  Company's  capital  structure is a  combination  of (i)  permanent
financing,  represented  by  Stockholders'  Equity;  (ii)  long-term  financing,
represented  by  publicly  traded  Senior  Notes  and  subordinated  notes,  the
substantial majority of which are due in 2003 and 2005, respectively;  and (iii)
current  financing,  primarily lines of credit,  as discussed below. The Company
believes  that its  current  financial  condition  is both  balanced  to fit its
current operational  structure and adequate to satisfy its current and near-term
capital requirements. See "Forward-Looking Statements" below.

         The Company's  debt-to-equity  ratio  improved to 1.47 to 1 at June 30,
1996 compared with 1.49 to 1 at December 31, 1995. The improvement resulted from
(i) the  earnings  of the  Company,  which

                                    -27-

<PAGE>

contributed  to the increase in the Company's  Stockholders'  Equity at June 30,
1996; and (ii) the use of internally generated cash flow to reduce debt.

         Based upon its current  business plan, MDC  anticipates the acquisition
of various parcels of finished lots and partially  developed land for use in its
future  homebuilding  operations  during  the  remainder  of 1996.  The  Company
currently  intends  to  acquire a portion of the land  inventories  required  in
future periods  through  takedowns of lots subject to "rolling"  options entered
into in prior  periods and under new  "rolling"  options.  The use of  "rolling"
options  lessens the Company's  land-related  risk and improves  liquidity.  See
"Forward-Looking Statements" below.

         Based upon its  current  capital  resources  and  additional  liquidity
available  under existing  credit  relationships,  MDC  anticipates  that it has
adequate  financial  resources  to satisfy  its current  and  near-term  capital
requirements.  The Company believes that it can meet its long-term capital needs
(including,  meeting  future debt payments and  refinancing  or paying off other
long-term  debt as it  becomes  due)  from  operations  and  external  financing
sources,  assuming that no significant adverse changes in the Company's business
occur as a result of the various risk factors  described  elsewhere  herein,  in
particular, increases in interest rates. See "Forward-Looking Statements" below.

Lines of Credit and Notes Payable.

         Homebuilding. In April 1996, the Company entered into an agreement with
a group of banks for a $150,000,000  unsecured revolving line of credit maturing
June  30,  2000,   although  a  term-out  may  commence  earlier  under  certain
circumstances.  Some of the initial advances at closing of this credit agreement
were used to retire  the  borrowings  under  cancelled  bank lines of credit and
project loans  collateralized  by  homebuilding  inventories.  At June 30, 1996,
$57,500,000 was borrowed under this unsecured bank line of credit.

         Financial Services. To provide funds to originate and purchase mortgage
loans and to finance these  mortgage loans on a short-term  basis,  HomeAmerican
utilizes its mortgage lending bank line of credit (the "Mortgage  Line").  These
mortgage  loans are normally  sold within 25 to 60 days after  origination.  
During the first half of 1996 and 1995,  HomeAmerican  sold  $277,788,000 and 
$216,927,000, respectively, principal amount of mortgage loans and mortgage
certificates.

         The aggregate amount available under the Mortgage Line at June 30, 1996
was  $51,000,000.  Borrowings  under the  Mortgage  Line are  collateralized  by
mortgage loans and mortgage-backed  certificates and are limited to the value of
"eligible  collateral" (as defined in the credit  agreement).  At June 30, 1996,
$13,019,000 was borrowed and an additional  $30,416,000 was  collateralized  and
available  to be  borrowed  under  the  Mortgage  Line.  HomeAmerican  also  has
additional borrowing capability with available repurchase agreements.

         General.  The  Company's  lines of  credit  and notes  payable  require
compliance with certain covenants,  representations  and warranties.  Currently,
the  Company   believes  that  it  is  in  compliance   with  these   covenants,
representations and warranties.

         In the event that MDC's  lines of credit are not renewed as they become
due or are renewed at substantially  lower levels,  the Company believes that it
could  meet its  financing  requirements  through a  combination  of  internally
generated funds and new borrowings. See "Forward-Looking Statements" below.

                                     -28-

<PAGE>

Consolidated Cash Flow.

         During the first half of 1996, the Company generated $8,214,000 in cash
from its operating  activities.  The Company used this cash and other internally
generated funds to (i) pay down lines of credit and notes payable by $4,552,000;
and (ii) repurchase 703,000 shares of MDC Common Stock for $5,016,000.

         During the first half of 1995,  MDC used  $26,355,000 of cash and other
internally  generated  funds to pay down  lines of credit  and notes  payable by
$21,198,000 and to repurchase 843,600 shares of MDC Common Stock for $5,321,000.

          ADOPTION OF STATEMENTS OF FINANCIAL ACCOUNTING STANDARDS

         In  March  1995,  the  Financial   Accounting  Standards  Board  issued
Statement  of  Financial  Accounting  Standards  No.  121  "Accounting  for  the
Impairment of  Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of"
("SFAS 121"). The Company's adoption of SFAS 121 on January 1, 1996 did not have
a material  impact on the results of  operations  or financial  condition of the
Company.

         In May 1995, the Financial Accounting Standards Board issued Statement
of Financial  Accounting  Standards No. 122 "Accounting  for Mortgage  Servicing
Rights an  Amendment  of FASB  Statement  No. 65" ("SFAS  122").  As  previously
discussed, the Company adopted this statement effective January 1, 1996.

         In June 1996, the Financial Accounting Standards Board issued Statement
of  Financial  Accounting  Standards  No.  125  "Accounting  for  Transfers  and
Servicing  of  Financial  Assets and  Financial  Assets and  Extinguishments  of
Liabilities"  ("SFAS  125").  The Company's  adoption of SFAS 125,  beginning in
1997, is not  anticipated  to have a material  adverse  impact on the results of
operations  or  financial  condition  of  the  Company.   See   "Forward-Looking
Statements" below.

                         FORWARD-LOOKING STATEMENTS

         Some of the statements in this Form 10-Q Quarterly  Report,  as well as
statements made by the Company in periodic press releases,  oral statements made
by the  Company's  officials  to  analysts  and  shareowners  in the  course  of
presentations  about  the  Company  and  conference  calls  following  quarterly
earnings releases, constitute "forward-looking statements" within the meaning of
the Private  Securities  Litigation  Reform Act of 1995 (the "Reform Act"). Such
forward-looking  statements  involve known and unknown risks,  uncertainties and
other factors that may cause the actual results,  performance or achievements of
the Company to be materially  different from any future results,  performance or
achievements  expressed  or  implied  by the  forward-looking  statements.  Such
factors  include,   among  other  things,  (i)  general  economic  and  business
conditions; (ii) interest rate changes; (iii) competition; (iv) the availability
and cost of land and other raw materials used by the Company in its homebuilding
operations;  (v)  unanticipated  demographic  changes;  (vi) shortages of labor;
(vii) weather related slowdowns;  (viii) slow growth initiatives;  (ix) building
moratoria;  (x) governmental regulation including  interpretations of income tax
and environmental laws; and (xi) other factors over which the Company has little
or no control.

                                    -29-
<PAGE>


                            M.D.C. HOLDINGS, INC.
                                  FORM 10-Q

                                   PART II

ITEM 1.  LEGAL PROCEEDINGS.

     Expansive Soils Cases.

         On October 21, 1994, a complaint was served on several of the Company's
subsidiaries  in an action  initiated  by six  homeowners  in  Highlands  Ranch,
Colorado<F1>.  On January 26, 1995,  counsel for the Company accepted service of
two additional complaints by a homeowner in the Stonegate subdivision in Douglas
County, Colorado<F2> and by a homeowner in the Rock Creek development located in
Boulder County, Colorado<F3>. On September 12, 1995, the Company was served with
a similar complaint relating to homeowners in Douglas County, Colorado<F4>.  The
complaints (the "Expansive Soils Cases"),  each of which seek certification of a
class action, allege substantially identical claims relating to the construction
of homes on lots with expansive soils,  including negligence,  breach of express
and implied  warranties,  violation of the Colorado Consumer  Protection Act and
non-disclosures.  The homeowners in each  complaint  seek,  individually  and on
behalf of the alleged class,  recovery in unspecified  amounts  including actual
damages,  statutory damages,  exemplary damages and treble damages.  The Company
has filed a response to each of the complaints and to initial discovery requests
in the first filed case.

         On June 11, 1996,  representative plaintiffs and the Company's Colorado
homebuilding  subsidiaries  jointly filed with the Douglas County District Court
an agreement to settle the Expansive  Soils Cases. On June 13, 1996, the Douglas
County  District  Court  granted  preliminary  approval of the  settlement.  The
settlement is subject to final court approval and provides for the creation of a
warranty  program for eligible  owners of homes  located in Colorado  which were
built by the Company's homebuilding subsidiaries since June 1986. If approved by
the court, a settlement class,  including the purported classes in the Expansive
Soils  Cases,  will be  certified  and all  pending  claims  will be  dismissed.
Indemnity  payments  for funding the  settlement  are expected to be provided by
participating  insurance  carriers.  While  there can be no  assurance  that the
proposed  settlement  will in fact be  implemented,  management does not believe
that these matters are likely to have a material adverse effect on the financial
condition, results of operations or cash flows of the Company.

     Other.

         The Company and certain of its  subsidiaries  and affiliates  have been
named as  defendants  in various  other  claims,  complaints  and legal  actions
arising  in  the  normal  course  of  business.  Because  of the  nature  of the
homebuilding  business,  and in the ordinary course of the Company's operations,
the  Company  from time to time may be  subject  to  product  liability  claims,
including  claims  similar  to those

- --------
<F1> Colescott, et al vs. Richmond Homes Limited, et al.(now entitled Morello et
al. vs. Richmond Homes Limited, et al.) in the District Court, Douglas County,
State of Colorado, Civil Action No. 94 CV 352, Division 2.
<F2> Moore vs. Richmond Homes Limited, et al. in the District Court, Douglas 
County, State of Colorado, Civil Action No. 95 CV 321, Division 2.
<F3> Costantini vs. Richmond Homes Limited, et al. in the District Court,
Boulder County, State of Colorado, Civil Action No. 95 CV 1052, Division 3.
<F4> Rodenburg vs. Richmond Homes Limited, et al. in the District Court,
Douglas County, State of Colorado, Civil Action No. 95 CV 298, Division 1.

                                    -30-

<PAGE>

discussed  under the  description of the Expansive  Soils Cases,  above.  In the
opinion of  management,  the outcome of these  matters  will not have a material
adverse effect upon the financial condition, results of operations or cash flows
of the Company.

         The  Company is not aware of any  litigation,  matter or pending  claim
against  the  Company  which would  result in  material  contingent  liabilities
related to environmental hazards or asbestos.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SHAREOWNERS.

         MDC held its Annual  Meeting of Shareowners  (the  "Meeting") on May 3,
1996. At the Meeting,  two nominees,  Messrs.  Gilbert  Goldstein and William B.
Kemper were elected as Class II Directors to three-year terms expiring in 1999.

         The  selection of Price  Waterhouse  LLP as the  Company's  independent
accountants  for 1996 was  ratified at the  Meeting.  A proposal  submitted by a
shareowner to eliminate staggered terms for directors was not approved.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

                  (a) Exhibit:
                               10.1  Letter Agreement effective October  1, 1996
                                     by and between Gilbert Goldstein, P.C. and
                                     the Company.

                               27    Financial Data Schedule.

                  (b) Reports on Form 8-K:

                           No  Current  Reports  on Form 8-K  were  filed by the
                           Registrant   during  the   period   covered  by  this
                           Quarterly Report on Form 10-Q.

                                    SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Date:  August 13, 1996                      M.D.C. HOLDINGS, INC.
       ---------------                      (Registrant)                       
                                            


                                            By:   /s/ Paris G. Reece III
                                                  Paris G. Reece III,
                                                  Senior Vice President,
                                                  Chief Financial Officer and
                                                  Principal Accounting Officer


                                      -31-

                             GILBERT GOLDSTEIN, P.C.
                          Attorney and Counselor at Law
                      3600 South Yosemite Street, Suite 870
                             Denver, Colorado 80237
Gilbert Goldstein              FAX (303) 220-8272                (303) 220-8200

                                  July 26, 1996




Mr. Larry A. Mizel, President
M.D.C. Holdings, Inc.
3600 South Yosemite
Suite 900
Denver, Colorado 80237

Dear Larry:

         The purpose of this letter agreement (the  "Agreement") is to confirm
an understanding  reached between us concerning  the  retention  by  M.D.C.  
Holdings,  Inc.  ("MDC")  of  Gilbert  Goldstein,  P.C.  ("GG,  P.C.") as a
professional consultant on legal matters as follows:

                  A.   GG, P.C. agrees to make Gilbert Goldstein  available
                       to perform legal consultation services for MDC on a 
                       day-to-day as-needed and directed basis for not less
                       than 40 hours per week commencing October 1, 1996.

                  B.   MDC agrees to compensate GG, P.C. as follows:

                       (1)   $252,000 per year payable in equal monthly  
                             installments  of $21,000 on the first day of
                             each month commencing October 1, 1996.

                       (2)   $150.00 per hour for services performed in any 
                             month in excess of 160 hours.

                       (3)   Provide mutually agreed-upon office space at the
                             office building known as 3600 South Yosemite
                             Street, Denver,  Colorado,  or such other location
                             as may be mutually agreed upon by GG, P.C. and MDC.



<PAGE>


Mr. Larry A. Mizel
July 26, 1996
Page 2

                       (4)   Reimburse actual expenses incurred that are 
                             directly  related to the services  provided
                             hereunder.

                       (5)   Provide full-time secretarial services of a 
                             mutually agreed-upon secretary.

                  C.   In the event Gilbert Goldstein retires from the practice
                       of law,  becomes  disabled  or  dies  during  the  term
                       of  this Agreement,  MDC shall pay Mr. Goldstein or his 
                       estate,  as the case may be,  in lieu of any  payments 
                       or other  benefits  or services  to be provided  by MDC
                       pursuant to this  Agreement, $7,000  per month on the 
                       first day of each  month  during  the remaining  term of
                       this  Agreement  following  the date of his  retirement,
                       disability or death.

                  D.   This  Agreement  shall  be in  full  force  and  effect 
                       for a period of three years commencing October 1, 1996.

                  E.   GG,  P.C.  is an  independent  contractor  and  will not
                       be an  employee of MDC for any purpose.  In that regard,
                       the method or performance of services,  the services
                       rendered,  and the exact time and hours,  GG, P.C. is to
                       perform services on any given day will be entirely in the
                       control  and  discretion  of GG,  P.C.  MDC will rely on
                       GG,  P.C.  to perform  the  services  as reasonably 
                       necessary  to fulfill  the spirit and  purpose of this 
                       Agreement. MDC is supplying office space and secretarial
                       services to GG, P.C. because it is economically  more 
                       efficient for it to do so because it has these available
                       and  because it desires  GG,  P.C.  to be located in
                       close proximity to MDC's  headquarters  for ease in the 
                       consultation  process.  In consideration thereof,  
                       GG, P.C. has  substantially  lowered the going rate for 
                       its services ($300.00 per hour) in order to facilitate
                       the Agreement.

                  F.   GG, P.C. will have the right to continue to perform  
                       legal  services for other  persons and entities so long
                       as such services are not in conflict with the
                       consultations with MDC.

         We have discussed the fact that Gilbert Goldstein is an "outside member
of the Board of Directors"  of MDC.  Each party  desires that Gilbert  Goldstein
continue in that capacity.  The  consulting  Agreement will be performed in such
fashion as not to interfere with or change that relationship. In the capacity of
a consultant  to MDC, GG, P.C. may provide legal counsel and advice to the Audit
and Compensation  Committees of the MDC Board of Directors.  Those services will
be provided by Gilbert Goldstein in his capacity as a consultant to MDC, and not
in his capacity as a member of the MDC Board of Directors, and shall be included
in the calculation of hours spent providing consulting services pursuant to this
Agreement.

         Effective  October 1, 1996,  this  Agreement  will  supersede all prior
Agreements  among GG,  P.C.,  MDC and Gilbert  Goldstein  related to the subject
matter hereof,  including

<PAGE>

Mr. Larry A. Mizel
July 26, 1996
Page 3

without  limitation,  the letter agreement between GG, P.C. and MDC dated 
September 22, 1994.

         This entire  Agreement  has been approved by resolution of the Board of
Directors of MDC.

         If you have any questions, please call me.

                                          Yours truly,

                                          GILBERT GOLDSTEIN, P.C.


                                          By:  /s/Gilbert Goldstein    
                                               ----------------------
                                               Gilbert Goldstein


Approved and agreed to this
26th day of July 1996.

M.D.C. HOLDINGS, INC.


By:  /s/Larry A. Mizel
     --------------------------
     Larry A. Mizel, President





<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from MDC
Holdings, Inc. consolidated financial statements included in its Form 10-Q for
the quarter ended June 30, 1996 and is qualified in its entirety by reference
to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                          23,568
<SECURITIES>                                     5,028
<RECEIVABLES>                                   22,910
<ALLOWANCES>                                         0
<INVENTORY>                                    458,670
<CURRENT-ASSETS>                                     0
<PP&E>                                           9,514
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 639,960
<CURRENT-LIABILITIES>                                0
<BONDS>                                        306,738
                                0
                                          0
<COMMON>                                           227
<OTHER-SE>                                     208,414
<TOTAL-LIABILITY-AND-EQUITY>                   639,960
<SALES>                                        421,605
<TOTAL-REVENUES>                               437,022
<CGS>                                        (408,528)
<TOTAL-COSTS>                                (423,077)
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             (2,878)
<INCOME-PRETAX>                                 13,945
<INCOME-TAX>                                   (5,089)
<INCOME-CONTINUING>                              8,856
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                  (421)
<CHANGES>                                            0
<NET-INCOME>                                     8,435
<EPS-PRIMARY>                                      .43
<EPS-DILUTED>                                      .40
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission