MDC HOLDINGS INC
10-Q, 1997-05-08
OPERATIVE BUILDERS
Previous: KURZWEIL APPLIED INTELLIGENCE INC /DE/, SC 13D, 1997-05-08
Next: ROCKEFELLER CENTER PROPERTIES INC, 10-K405/A, 1997-05-08



===============================================================================

                      SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                 ---------------

                                    FORM 10-Q

(Mark One)

|X|      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 1997

                                       OR

|_|      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                           Commission File No. 1-8951

                              M.D.C. HOLDINGS, INC.
             (Exact name of Registrant as specified in its charter)

          Delaware                                         84-0622967
 (State or other jurisdiction                           (I.R.S. employer
 of incorporation or organization)                      identification no.)

3600 South Yosemite Street, Suite 900                         80237
      Denver, Colorado                                     (Zip code)
(Address of principal executive offices)

                                 (303) 773-1100
              (Registrant's telephone number, including area code)

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days. Yes X No


      As of April 25, 1997, 17,462,000 shares of M.D.C. Holdings, Inc. common
stock were outstanding.

===============================================================================

<PAGE>
                   M.D.C. HOLDINGS, INC. AND SUBSIDIARIES

                                 FORM 10-Q

                    FOR THE QUARTER ENDED MARCH 31, 1997

                                   INDEX

                                                                          Page
                                                                           No.
                                                                          ----
Part I.       Financial Information

              Item 1.    Condensed Consolidated Financial Statements

                         Balance Sheets as of March 31, 1997 (Unaudited)
                           and December 31, 1996........................     1

                         Statements of Income (Unaudited) for the three
                           months ended March 31, 1997 and 1996.........     3

                         Statements of Cash Flows (Unaudited) for the
                           three months ended March 31, 1997 and 1996...     4

                         Notes to Condensed Consolidated Financial
                           Statements (Unaudited).......................     5

               Item 2.   Management's Discussion and Analysis of 
                         Financial Condition and Results of Operations..    13

Part II.       Other Information

               Item 1.   Legal Proceedings..............................    24

               Item 4.   Submission of Matters to a Vote of Shareowners.    24

               Item 5.   Other Information..............................    24

               Item 6.   Exhibits and Reports on Form 8-K...............    25


                                       (i)
<PAGE>


                                M.D.C. HOLDINGS, INC.
                       Condensed Consolidated Balance Sheets
                                   (In thousands)
<TABLE>
<CAPTION>

                                                      March 31,   December 31,
                                                        1997          1996
                                                    -----------   -----------
ASSETS                                              (Unaudited)
<S>                                                 <C>           <C> 
Corporate
   Cash and cash equivalents.....................   $    6,722    $     7,235
   Property and equipment, net...................        9,328          9,411
   Deferred income taxes.........................       10,660         10,804
   Deferred debt issue costs, net................        7,398          9,155
   Other assets, net.............................        3,342          3,557
                                                    ----------    -----------
                                                        37,450         40,162

Homebuilding
   Cash and cash equivalents.....................        3,636          3,393
   Home sales and other accounts receivable......       16,266         10,218
   Investments and marketable securities, net....        5,201          5,159
   Inventories, net
     Housing completed or under construction.....      242,329        251,885
     Land and land under development.............      195,353        182,927
   Prepaid expenses and other assets, net........       57,597         57,722
                                                    ----------    -----------
                                                       520,382        511,304

Financial Services
   Cash and cash equivalents.....................          753            676
   Accrued interest and other assets, net........        5,687          6,419
   Mortgage loans held in inventory, net.........       46,542         58,742
                                                    ----------    -----------
                                                        52,982         65,837

         Total Assets............................   $  610,814    $   617,303
                                                    ==========    ===========
</TABLE>

         See notes to condensed consolidated financial statements.
                                     -1-
<PAGE>


                              M.D.C. HOLDINGS, INC.
                    Condensed Consolidated Balance Sheets
                     (In thousands, except share amounts)

<TABLE>
<CAPTION>

                                                      March 31,   December 31,
                                                         1997          1996
                                                     -----------   ----------
LIABILITIES                                          (Unaudited)
<S>                                                  <C>           <C>
Corporate
   Accounts payable and accrued expenses...........  $    21,630   $    13,519
   Income taxes payable............................        8,312        11,434
   Note payable....................................        3,473         3,487
   Senior Notes, net...............................      150,219       187,721
   Subordinated notes, net.........................       38,226        38,225
                                                     -----------   -----------
                                                         221,860       254,386
Homebuilding
   Accounts payable and accrued expenses...........       99,716       114,794
   Lines of credit and other.......................       51,362        11,832
   Notes payable...................................        3,027         3,063
                                                     -----------   -----------
                                                         154,105       129,689
Financial Services
   Accounts payable and accrued expenses...........       10,199        10,363
   Line of credit..................................       16,147         9,018
                                                     -----------   -----------
                                                          26,346        19,381
         Total Liabilities.........................      402,311       403,456
                                                     -----------   -----------

COMMITMENTS AND CONTINGENCIES......................          - -           - -
                                                     -----------   -----------

STOCKHOLDERS' EQUITY
   Preferred stock, $.01 par value; 25,000,000 
     shares authorized; none issued..                        - -           - -
   Common Stock, $.01 par value; 100,000,000 shares
     authorized;  23,365,000 and 23,050,000 shares
     issued, respectively, at March 31, 1997 and
     December 31, 1996.............................          234           231
   Additional paid-in capital......................      140,951       138,705
   Retained earnings...............................      106,885       106,189
                                                     -----------   -----------
                                                         248,070       245,125
   Less treasury stock, at cost; 5,903,000 and 
     4,966,000 shares, respectively, at 
     March 31, 1997 and December 31, 1996..........      (39,567)      (31,278)
                                                     -----------   -----------
         Total Stockholders' Equity................      208,503       213,847
                                                     -----------   -----------

         Total Liabilities and Stockholders'Equity.  $   610,814   $   617,303
                                                     ===========   ===========
</TABLE>

           See notes to condensed consolidated financial statements.
                                      -2-                     
<PAGE>

                              M.D.C. HOLDINGS, INC.
                   Condensed Consolidated Statements of Income
                    (In thousands, except per share amounts)
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                            Three Months
                                                           Ended March 31,
                                                         1997          1996
                                                      -----------   -----------
<S>                                                   <C>           <C>
REVENUES

   Homebuilding...................................    $   189,149   $   191,276
   Financial Services.............................          4,231         7,738
   Corporate......................................            439           232
                                                      -----------   -----------

       Total Revenues.............................        193,819       199,246
                                                      -----------   -----------

COSTS AND EXPENSES

   Homebuilding...................................        181,694       185,242
   Financial Services.............................          2,351         2,742
   Corporate general and administrative...........          3,246         2,601
   Corporate and homebuilding interest............            761         1,851
                                                      -----------   -----------

       Total Expenses.............................        188,052       192,436
                                                      -----------   -----------

Income before income taxes and extraordinary item.          5,767         6,810
Provision for income taxes........................         (2,181)       (2,486)
                                                      -----------   -----------
Income before extraordinary item..................          3,586         4,324
Extraordinary loss from early extinguishment of
  debt, net of income tax benefit of $1,336.......         (2,179)          - -
                                                      -----------   -----------

Net Income........................................    $     1,407   $     4,324
                                                      ===========   ===========
EARNINGS PER SHARE

   Primary
       Income before extraordinary item...........    $       .19   $       .22
                                                      ===========   ===========
       Net Income.................................    $       .08   $       .22
                                                      ===========   ===========

   Fully diluted
       Income before extraordinary item...........    $       .18   $       .20
                                                      ===========   ===========
       Net Income.................................    $       .08   $       .20
                                                      ===========   ===========

WEIGHTED-AVERAGE SHARES OUTSTANDING

   Primary........................................         18,494        19,863
                                                      ===========   ===========

   Fully diluted..................................         22,156        23,510
                                                      ===========   ===========

DIVIDENDS PER SHARE...............................    $       .03   $       .03
                                                      ===========   ===========
</TABLE>

        See notes to condensed consolidated financial statements.
                                   -3-

<PAGE>

                            M.D.C. HOLDINGS, INC.
               Condensed Consolidated Statements of Cash Flows
                               (In thousands)
                                 (Unaudited)

<TABLE>
<CAPTION>

                                                           Three Months
                                                          Ended March 31,
                                                        1997           1996
                                                    -----------    ------------
OPERATING ACTIVITIES
<S>                                                 <C>             <C> 
 Net Income......................................   $     1,407     $     4,324
 Adjustments To Reconcile Net Income To 
   Net Cash Provided By (Used In)
   Operating Activities:
      Amortization of deferred marketing costs...         2,243           1,903
      Depreciation and other amortization........           686             616
      Homebuilding asset impairment charges......         1,250             - -
      Deferred income taxes......................           144           5,061
      Gains on sales of mortgage-related assets..           (98)           (935)
      Net changes in assets and liabilities:
            Home sales and other accounts
              receivable.........................        (6,048)          6,482
            Homebuilding inventories.............        (3,245)         (9,178)
            Mortgage loans held in inventory.....        12,200           2,197
            Other assets and liabilities, net....       (10,172)          1,962
                                                    -----------     -----------

Net Cash Provided By (Used In) Operating
  Activities.....................................        (1,633)         12,432
                                                    -----------     -----------

INVESTING ACTIVITIES

Net Proceeds From Mortgage-Related Assets
 and Liabilities.................................           481             693
Other, net.......................................          (498)            (31)
                                                    -----------     -----------

Net Cash Provided By (Used In) Investing
 Activities......................................           (17)            662
                                                    -----------     -----------

FINANCING ACTIVITIES
Lines of Credit
      Advances...................................       189,029         179,344
      Principal payments.........................      (181,910)       (187,452)
Notes Payable
      Borrowings.................................           - -             480
      Principal payments.........................           (50)         (2,770)
Stock Repurchases................................        (7,349)         (1,645)
Dividend Payments................................          (548)           (576)
Other, net.......................................         2,285             265
                                                    -----------     -----------

Net Cash Provided By (Used In) Financing
 Activities......................................         1,457         (12,354)
                                                    -----------     -----------

Net Increase (Decrease) In Cash and Cash
 Equivalents.....................................          (193)            740

Cash and Cash Equivalents

      Beginning of Period........................        11,304          20,795
                                                    -----------     -----------

      End of Period..............................   $    11,111     $    21,535
                                                    ===========     ===========
</TABLE>

           See notes to condensed consolidated financial statements.
                                    -4-                         
<PAGE>

                                 M.D.C. HOLDINGS, INC.
                  Notes to Condensed Consolidated Financial Statements
                                       (Unaudited)

A.    Presentation of Financial Statements

         The condensed  consolidated  financial  statements of M.D.C.  Holdings,
Inc.  ("MDC" or the "Company,"  which,  unless  otherwise  indicated,  refers to
M.D.C. Holdings,  Inc. and its subsidiaries) have been prepared,  without audit,
pursuant to the rules and regulations of the Securities and Exchange Commission.
These  statements  reflect  all  adjustments  (including  all  normal  recurring
accruals)  which, in the opinion of management,  are necessary to present fairly
the financial position,  results of operations and cash flows of MDC as of March
31, 1997 and for all of the periods  presented.  These  statements are condensed
and do  not  include  all of the  information  required  by  generally  accepted
accounting  principles in a full set of financial  statements.  These statements
should be read in conjunction with MDC's financial  statements and notes thereto
included in MDC's Annual Report on Form 10-K for its fiscal year ended  December
31, 1996.

         Certain   reclassifications  have  been  made  in  the  1996  financial
statements to conform to the classifications used in the current year.

B.    Information on Business Segments

         The Company  operates in two business  segments:  homebuilding
and financial  services.  A summary of the Company's segment information
is shown below (in thousands).
<TABLE>
<CAPTION>
                                                                                         Three Months
                                                                                        Ended March 31,
                                                                                     1997          1996
                                                                                  -----------   -----------
          <S>                                                                     <C>           <C> 
          Homebuilding
               Home sales.....................................................    $   187,185   $   186,023
               Land sales.....................................................          1,690         5,159
               Other revenues.................................................            274            94
                                                                                  -----------   -----------
                                                                                      189,149       191,276

               Home cost of sales.............................................        159,723       160,816
               Land cost of sales.............................................          1,323         4,932
               Asset impairment charges.......................................          1,250           - -
               Marketing......................................................         12,515        11,982
               General and administrative.....................................          6,883         7,512
                                                                                  -----------   -----------
                                                                                      181,694       185,242
                                                                                  -----------   -----------
                  Homebuilding Operating Profit...............................          7,455         6,034
                                                                                  -----------   -----------
</TABLE>
                                        -5-
<PAGE>

<TABLE>
<CAPTION>

                                                                                       Three Months
                                                                                      Ended March 31,
                                                                                     1997          1996
                                                                                  -----------   -----------
          <S>                                                                     <C>           <C>
          Financial Services
             Mortgage Lending Revenues
               Interest revenues..............................................            667           805
               Origination fees...............................................          1,462         1,389
               Gains on sales of mortgage servicing...........................            338         2,622
               Gains on sales of mortgage loans, net..........................          1,315           542
               Mortgage servicing and other...................................            128           386
             Asset Management Revenues
               Management fees and other......................................            321         1,994
                                                                                  -----------   -----------
                                                                                        4,231         7,738
             General and Administrative Expenses
               Mortgage Lending...............................................          2,336         2,122
               Asset Management...............................................             15           620
                                                                                  -----------   -----------
                                                                                        2,351         2,742
                                                                                  -----------   -----------
                  Financial Services Operating Profit.........................          1,880         4,996
                                                                                  -----------   -----------

          Total Operating Profit..............................................          9,335        11,030
                                                                                  -----------   -----------

          Corporate
               Other revenues.................................................            439           232
               Interest expense...............................................           (761)       (1,851)
               General and administrative.....................................         (3,246)       (2,601)
                                                                                  -----------   -----------
                  Net Corporate Expenses......................................         (3,568)       (4,220)
                                                                                  -----------   -----------

          Income Before Income Taxes and Extraordinary Item...................    $     5,767   $     6,810
                                                                                  ===========   ===========
</TABLE>

C.    Corporate and Homebuilding Interest Activity (in thousands)
<TABLE>
<CAPTION>
                                                                                       Three Months
                                                                                       Ended March 31,
                                                                                     1997          1996
                                                                                  -----------   -----------
          <S>                                                                     <C>           <C>        
          Interest capitalized in homebuilding inventory, beginning of period.    $    40,745   $    40,217

          Interest incurred...................................................          6,924         7,774

          Interest expensed...................................................           (761)       (1,851)

          Previously capitalized interest included in cost of sales...........         (5,746)       (5,798)
                                                                                  -----------   -----------

          Interest capitalized in homebuilding inventory, end of period.......    $    41,162   $    40,342
                                                                                  ===========   ===========
</TABLE>

D.    Stockholders' Equity

         On February 26, 1997,  the Company  repurchased  838,000  shares of MDC
Common  Stock at $8.77 per share,  including  commissions,  completing a program
authorized  by the MDC Board of Directors in October  1996 to  repurchase  up to
1,000,000 shares of MDC Common Stock.

                                       -6-

<PAGE>


E.    Extraordinary Item

         On March 31, 1997, the Company repurchased $38,000,000 principal amount
of its 11 1/8% Senior Notes due 2003 (the "Senior Notes") for  $39,520,000.  The
Company  recognized an  extraordinary  loss of $2,179,000,  net of an income tax
benefit of  $1,336,000,  due to the  repurchase  of the Senior  Notes at a price
which exceeded  their  carrying  value and the write-off of related  unamortized
issuance costs.  The Senior Note  repurchase  settled on April 3, 1997. At March
31,  1997,  $39,520,000  was  payable  by the  Company  in  connection  with the
settlement  of the Senior  Note  repurchase.  This  amount was  included  in the
homebuilding lines of credit and other balance as of March 31, 1997.

F.    Earnings Per Share

         Primary earnings per share are based on the weighted-average  number of
common  and  common  equivalent  shares  outstanding  during  each  period.  The
computation of fully diluted earnings per share also assumes the conversion into
MDC Common Stock of all of the $28,000,000 outstanding principal amount of the 8
3/4%  Convertible  Subordinated  Notes due 2005 (the  "Convertible  Subordinated
Notes")  at a  conversion  price of $7.75 per  share of MDC  Common  Stock.  The
primary and fully diluted  earnings per share  calculations  are shown below (in
thousands, except per share amounts).
<TABLE>
<CAPTION>
                                                                                 Three Months
                                                                                Ended March 31,
                                                                             1997           1996
                                                                          -----------    ----------
          <S>                                                             <C>           <C>    
          Primary Calculation
          Income before extraordinary item.............................   $     3,586   $     4,324
          Extraordinary loss, net......................................        (2,179)          - -
                                                                          -----------   -----------
                Net Income.............................................   $     1,407   $     4,324
                                                                          ===========   ===========

          Weighted-average shares outstanding..........................        17,891        19,284
          Common Stock equivalents - stock options.....................           603           579
                                                                          -----------   -----------
                Total Weighted-Average Shares..........................        18,494        19,863
                                                                          ===========   ===========

          Primary Earnings Per Share
                Income before extraordinary item.......................   $       .19   $       .22
                                                                          ===========   ===========
                Net Income.............................................   $       .08   $       .22
                                                                          ===========   ===========

          Fully Diluted Calculation
          Income before extraordinary item.............................   $     3,586         4,324
          Adjustment for interest on Convertible Subordinated Notes,
            net of income tax benefit; conversion assumed..............           393           402
                                                                          -----------   -----------
                Adjusted income before extraordinary item..............         3,979         4,726
          Extraordinary loss, net......................................        (2,179)          - -
                                                                          -----------   -----------
                Adjusted Net Income....................................   $     1,800   $     4,726
                                                                          ===========   ===========

          Weighted-average shares outstanding..........................        17,891        19,284
          Common Stock equivalents - stock options.....................           652           613
          Shares issuable upon conversion of Convertible Subordinated
            Notes; conversion assumed..................................         3,613         3,613
                                                                          -----------   -----------
                Total Weighted-Average Shares..........................        22,156        23,510
                                                                          ===========   ===========

          Fully Diluted Earnings Per Share
                Income before extraordinary item.......................   $       .18   $       .20
                                                                          ===========   ===========
                Net Income.............................................   $       .08   $       .20
                                                                          ===========   ===========
</TABLE>
                                       -7-

<PAGE>

         In February 1997,  the Financial  Accounting  Standards  Board ("FASB")
issued Statement of Financial Accounting Standards No. 128, "Earnings per Share"
("SFAS 128"). The Company's  adoption of SFAS 128, which is required on December
31, 1997, will result in the restatement of the Company's  primary  earnings per
share calculations to "basic" earnings per share. Basic earnings per share based
on income before  extraordinary item would have been $.20 and $.22 for the first
quarter of 1997 and 1996,  respectively.  Basic  earnings per share based on net
income  would  have been $.08 and $.22 for the first  quarter  of 1997 and 1996,
respectively.  SFAS 128 also will require the presentation of "diluted" earnings
per share,  which is computed  similarly  to fully  diluted  earnings per share.
Diluted earnings per share would have been unchanged from fully diluted earnings
per share for the first quarter of 1997 and 1996.

G.    Supplemental Disclosure Of Cash Flow Information (in thousands)
<TABLE>
<CAPTION>
                                                                             Three Months
                                                                            Ended March 31,
                                                                          1997            1996
                                                                     ------------    ------------
<S>                                                                  <C>             <C> 
    Cash paid during the period for:
         Interest, net of amounts capitalized......................          NA<F1>           NA<F1>
         Income taxes..............................................  $      3,535    $        990

          <F1>  Interest capitalized exceeded interest paid during the period.
</TABLE>

H.    Supplemental Guarantor Information

         The  Senior  Notes  are  guaranteed  unconditionally  on  an  unsecured
subordinated  basis,  jointly  and  severally  (the  "Guaranties"),  by Richmond
American Homes of California,  Inc., Richmond American Homes of Maryland,  Inc.,
Richmond  American Homes of Nevada,  Inc.,  Richmond American Homes of Virginia,
Inc.,  Richmond  American Homes of Arizona,  Inc. and Richmond American Homes of
Colorado, Inc. (collectively, the "Guarantors"). The Guaranties are subordinated
to all Guarantor Senior Indebtedness (as defined in the Senior Notes Indenture).

         Supplemental combining financial information follows.

                                   -8-
<PAGE>

                                               M.D.C. Holdings, Inc.
                                       Supplemental Combining Balance Sheet
                                                  March 31, 1997
                                                  (In thousands)
<TABLE>
<CAPTION>
                                                            Unconsolidated
                                              ----------------------------------------
                                                                             Non-
ASSETS                                                        Guarantor    Guarantor     Eliminating  Consolidated
                                                   MDC      Subsidiaries  Subsidiaries     Entries         MDC
                                              ------------  ------------  ------------  ------------  ------------
<S>                                           <C>           <C>           <C>           <C>           <C>
Corporate
   Cash and cash equivalents...............   $      6,710  $        - -  $         12  $        - -  $      6,722
   Investments in subsidiaries.............        177,127           - -        17,422      (194,549)          - -
   Advances and notes receivable - Parent
     and subsidiaries......................        254,197             8         8,956      (263,161)          - -
   Other assets............................         30,492           - -           236           - -        30,728
                                              ------------  ------------  ------------  ------------  ------------
                                                   468,526             8        26,626      (457,710)       37,450
                                              ------------  ------------  ------------  ------------  ------------
Homebuilding
   Cash and cash equivalents...............            - -         3,635             1           - -         3,636
   Inventories, net
     Housing completed or under
       construction........................            - -       242,329           - -           - -       242,329
     Land and land under
       development.........................            - -       174,230        21,858          (735)      195,353
   Other assets ...........................          7,516        58,874        20,542        (7,868)       79,064
                                              ------------  ------------  ------------  ------------  ------------
                                                     7,516       479,068        42,401        (8,603)      520,382
                                              ------------  ------------  ------------  ------------  ------------
Financial Services.........................            - -           - -        52,982           - -        52,982
                                              ------------  ------------  ------------  ------------  ------------

         Total Assets......................   $    476,042  $    479,076  $    122,009  $   (466,313) $    610,814
                                              ============  ============  ============ =============  ============
LIABILITIES
Corporate
   Accounts payable and accrued expenses...   $    60,621   $       - -   $       529   $    (39,520) $    21,630
   Advances and notes payable - Parent
     and subsidiaries......................         1,980       238,995        27,890       (268,865)         - -
   Income taxes payable....................         8,312           - -           - -            - -        8,312
   Note payable............................         3,473           - -           - -            - -        3,473
   Senior Notes, net.......................       150,219           - -           - -            - -      150,219
   Subordinated notes, net.................        38,226           - -           - -            - -       38,226
                                              -----------   -----------   -----------   ------------  -----------
                                                  262,831       238,995        28,419       (308,385)     221,860
                                              -----------   -----------   -----------   ------------  -----------
Homebuilding
   Accounts payable and accrued expenses...         4,708        73,640        21,368            - -       99,716
   Line of credit, notes payable and other.           - -        14,869           - -         39,520       54,389
                                              -----------   -----------   -----------   ------------  -----------
                                                    4,708        88,509        21,368         39,520      154,105
                                              -----------   -----------   -----------   ------------  -----------
Financial Services.........................           - -           - -        33,768         (7,422)      26,346
                                              -----------   -----------   -----------   ------------  -----------
         Total Liabilities.................       267,539       327,504        83,555       (276,287)     402,311
                                              -----------   -----------   -----------   ------------  -----------

STOCKHOLDERS' EQUITY.......................       208,503       151,572        38,454       (190,026)     208,503
                                              -----------   -----------   -----------   ------------  -----------
         Total Liabilities and
           Stockholders' Equity............   $   476,042   $   479,076   $   122,009   $   (466,313) $   610,814
                                              ===========   ===========   ===========  =============  ===========
</TABLE>

                                      -9-
<PAGE>

                                               M.D.C. Holdings, Inc.
                                       Supplemental Combining Balance Sheet
                                                 December 31, 1996
                                                  (In thousands)
<TABLE>
<CAPTION>
                                                          Unconsolidated
                                              ----------------------------------------
                                                                             Non-
ASSETS                                                        Guarantor    Guarantor     Eliminating  Consolidated
                                                   MDC      Subsidiaries  Subsidiaries     Entries         MDC
                                              ------------  ------------  ------------  ------------  ------------
<S>                                           <C>           <C>           <C>           <C>           <C>
Corporate
   Cash and cash equivalents...............   $      7,235  $        - -  $        - -  $        - -  $      7,235
   Investments in subsidiaries.............        219,387           - -        17,434      (236,821)          - -
   Advances and notes receivable - Parent
     and subsidiaries......................        207,946             4           787      (208,737)          - -
   Other assets............................         32,780           - -           147           - -        32,927
                                              ------------  ------------  ------------  ------------  ------------
                                                   467,348             4        18,368      (445,558)       40,162
                                              ------------  ------------  ------------  ------------  ------------
Homebuilding
   Cash and cash equivalents...............              1         3,391             1           - -         3,393
   Inventories, net
     Housing completed or under
       construction........................            - -       251,885           - -           - -       251,885
     Land and land under
       development.........................            - -       159,871        24,031          (975)      182,927
   Other assets ...........................          7,582        48,737        20,775        (3,995)       73,099
                                              ------------  ------------  ------------  ------------  ------------
                                                     7,583       463,884        44,807        (4,970)      511,304
                                              ------------  ------------  ------------  ------------  ------------
Financial Services.........................            - -           - -        65,837           - -        65,837
                                              ------------  ------------  ------------  ------------  ------------
         Total Assets......................   $    474,931  $    463,888  $    129,012  $   (450,528) $    617,303
                                              ============  ============  ============ =============  ============
LIABILITIES
Corporate
   Accounts payable and accrued expenses...   $    13,086   $       - -   $       433   $        - -  $    13,519
   Advances and notes payable - Parent
     and subsidiaries......................         2,085       197,448        36,119       (235,652)         - -
   Income taxes payable....................        11,434           - -           - -            - -       11,434
   Note payable............................         3,487           - -           - -            - -        3,487
   Senior Notes, net.......................       187,721           - -           - -            - -      187,721
   Subordinated notes, net.................        38,225           - -           - -            - -       38,225
                                              -----------   -----------   -----------   ------------  -----------
                                                  256,038       197,448        36,552       (235,652)     254,386
                                              -----------   -----------   -----------   ------------  -----------
Homebuilding
   Accounts payable and accrued expenses...         5,046        88,240        21,508            - -      114,794
   Lines of credit and notes payable.......           - -        14,895           - -            - -       14,895
                                              -----------   -----------   -----------   ------------  -----------
                                                    5,046       103,135        21,508            - -      129,689
                                              -----------   -----------   -----------   ------------  -----------
Financial Services.........................           - -           - -        23,376         (3,995)      19,381
                                              -----------   -----------   -----------   ------------  -----------
         Total Liabilities.................       261,084       300,583        81,436       (239,647)     403,456
                                              -----------   -----------   -----------   ------------  -----------

STOCKHOLDERS' EQUITY.......................       213,847       163,305        47,576       (210,881)     213,847
                                              -----------   -----------   -----------   ------------  -----------
         Total Liabilities and
           Stockholders' Equity............   $   474,931   $   463,888   $   129,012   $   (450,528) $   617,303
                                              ===========   ===========   ===========  =============  ===========
</TABLE>
                                     -10-
<PAGE>

                                               M.D.C. Holdings, Inc.
                                    Supplemental Combining Statements of Income
                                                  (In thousands)
                                         Three Months Ended March 31, 1997

<TABLE>
<CAPTION>
                                                            Unconsolidated
                                              ----------------------------------------
                                                                             Non-
                                                              Guarantor    Guarantor     Eliminating  Consolidated
                                                   MDC      Subsidiaries  Subsidiaries     Entries         MDC
                                              ------------  ------------  ------------  ------------  ------------
<S>                                           <C>           <C>           <C>           <C>           <C>
REVENUES
   Homebuilding.............................  $        42   $   188,967   $       140   $       - -   $   189,149
   Financial Services.......................          - -           - -         4,231           - -         4,231
   Corporate................................          241           - -           198           - -           439
   Equity in earnings of subsidiaries.......        3,884           - -           - -        (3,884)          - -
                                              -----------   -----------   -----------   -----------   -----------
         Total Revenues.....................        4,167       188,967         4,569        (3,884)      193,819
                                              -----------   -----------   -----------   -----------   -----------

COSTS AND EXPENSES
   Homebuilding.............................           57       181,298           264            75       181,694
   Financial Services.......................          - -           - -         2,351           - -         2,351
   Corporate general and administrative.....        3,246           - -           - -           - -         3,246
   Corporate and homebuilding
     interest...............................       (4,903)        4,953           646            65           761
                                              -----------   -----------   -----------   -----------   -----------
         Total Expenses.....................       (1,600)      186,251         3,261           140       188,052
                                              -----------   -----------   -----------   -----------   -----------

Income before income taxes and
   extraordinary item.......................        5,767         2,716         1,308        (4,024)        5,767
Provision for income taxes..................       (2,181)       (1,034)         (456)        1,490        (2,181)
Extraordinary item, net.....................       (2,179)          - -           - -           - -        (2,179)
                                              -----------   -----------   -----------   -----------   -----------

NET INCOME..................................  $     1,407   $     1,682   $       852   $    (2,534)  $     1,407
                                              ===========   ===========   ===========   ===========   ===========
</TABLE>

                                         Three Months Ended March 31, 1996
<TABLE>
<CAPTION>
<S>                                           <C>           <C>           <C>           <C>           <C> 
REVENUES
   Homebuilding.............................  $        79   $   191,194   $         3   $       - -   $   191,276
   Financial Services.......................          - -           - -         7,738           - -         7,738
   Corporate................................          217             6             9           - -           232
   Equity in earnings of subsidiaries.......        5,591           - -           - -        (5,591)          - -
                                              -----------   -----------   -----------   -----------   -----------
         Total Revenues.....................        5,887       191,200         7,750        (5,591)      199,246
                                              -----------   -----------   -----------   -----------   -----------

COSTS AND EXPENSES
   Homebuilding.............................          418       184,581           168            75       185,242
   Financial Services.......................          - -           - -         2,742           - -         2,742
   Corporate general and administrative.....        2,594           - -             7           - -         2,601
   Corporate and homebuilding
     interest...............................       (3,935)        5,048           703            35         1,851
                                              -----------   -----------   -----------   -----------   -----------
         Total Expenses.....................         (923)      189,629         3,620           110       192,436
                                              -----------   -----------   -----------   -----------   -----------

Income before income taxes..................        6,810         1,571         4,130        (5,701)        6,810
Provision for income taxes..................       (2,486)         (626)       (1,678)        2,304        (2,486)
                                              -----------   -----------   -----------   -----------   -----------

NET INCOME..................................  $     4,324   $       945   $     2,452   $    (3,397)  $     4,324
                                              ===========   ===========   ===========   ===========   ===========
</TABLE>
                                     -11-
<PAGE>


                                               M.D.C. Holdings, Inc.
                                  Supplemental Combining Statement of Cash Flows
                                                  (In thousands)
                                         Three Months Ended March 31, 1997
<TABLE>
<CAPTION>
                                                                Unconsolidated
                                                   ----------------------------------------
                                                                                  Non-
                                                                   Guarantor    Guarantor     Eliminating  Consolidated
                                                        MDC      Subsidiaries  Subsidiaries     Entries         MDC
                                                   ------------  ------------  ------------  ------------  ------------
<S>                                                <C>           <C>           <C>           <C>           <C>
Net Cash Provided By (Used In) Operating
   Activities...............................       $    51,708   $   (41,083)  $     8,953   $   (21,211)  $    (1,633)
                                                   -----------   -----------   -----------   -----------   -----------
Net Cash Used In Investing Activities.......           (46,483)         (194)       (7,764)       54,424           (17)
                                                   -----------   -----------   -----------   -----------   -----------
Financing Activities
Net Increase (Reduction) in Borrowings From
   Parent and Subsidiaries..................              (125)       41,567        (8,229)      (33,213)          - -
Lines of Credit
     Advances...............................               - -       181,900         7,129           - -       189,029
     Principal payments.....................               - -      (181,910)          - -           - -      (181,910)
Other, net..................................            (5,626)          (36)          - -           - -        (5,662)
                                                   -----------   -----------   -----------   -----------   -----------
Net Cash Provided By (Used In)Financing
   Activities...............................            (5,751)       41,521        (1,100)      (33,213)        1,457
                                                   -----------   -----------   -----------   -----------   -----------
Net Increase (Decrease) In Cash And Cash
   Equivalents..............................              (526)          244            89           - -          (193)
Cash And Cash Equivalents
   Beginning Of Period......................             7,236         3,391           677           - -        11,304
                                                   -----------   -----------   -----------   -----------   -----------
   End Of Period............................       $     6,710   $     3,635   $       766   $       - -   $    11,111
                                                   ===========   ===========   ===========   ===========   ===========
</TABLE>
                                         Three Months Ended March 31, 1996
<TABLE>
<CAPTION>
<S>                                                <C>           <C>           <C>           <C>           <C>
Net Cash Provided By (Used In) Operating
   Activities...............................       $    73,593   $     1,550   $    (4,003)  $   (58,708)  $    12,432
                                                   -----------   -----------   -----------   -----------   -----------
Net Cash Provided By (Used In) Investing
   Activities...............................            16,349           295          (754)      (15,228)          662
                                                   -----------   -----------   -----------   -----------   -----------
Financing Activities
Net Increase (Reduction) in Borrowings From
   Parent and Subsidiaries..................           (87,810)        6,417         7,457        73,936           - -
Lines of Credit
     Advances...............................               - -       179,344           - -           - -       179,344
     Principal payments.....................               - -      (180,475)       (6,977)          - -      (187,452)
Other, net..................................            (2,409)       (2,118)          281           - -        (4,246)
                                                   -----------   -----------   -----------   -----------   -----------
Net Cash Provided By (Used In)   Financing
   Activities...............................           (90,219)        3,168           761        73,936       (12,354)
                                                   -----------   -----------   -----------   -----------   -----------
Net Increase (Decrease) In Cash And   Cash
   Equivalents..............................              (277)        5,013        (3,996)          - -           740
Cash And Cash Equivalents
   Beginning Of Period......................            10,296         5,054         5,445           - -        20,795
                                                   -----------   -----------   -----------   -----------   -----------
   End Of Period............................       $    10,019   $    10,067   $     1,449   $       - -   $    21,535
                                                   ===========   ===========   ===========   ===========   ===========
</TABLE>
                                    -12-
<PAGE>


ITEM 2.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS.


                                 INTRODUCTION


         MDC  is  a  major  regional   homebuilder  and  is  the  ninth  largest
homebuilder  in the  United  States.  The  Company  operates  in  two  segments:
homebuilding and financial services. In its homebuilding segment, MDC builds and
sells homes under the name "Richmond American Homes" in (i) metropolitan  Denver
and Colorado  Springs,  Colorado;  (ii) Northern  Virginia and Suburban Maryland
(the "Mid-Atlantic");  (iii) Northern and Southern California;  (iv) Phoenix and
Tucson,  Arizona;  and (v) Las Vegas, Nevada. In its financial services segment,
(i)  HomeAmerican  Mortgage  Corporation  (a wholly owned  subsidiary  of M.D.C.
Holdings,  Inc.,  "HomeAmerican")  provides  mortgage  loans  primarily  to  the
Company's  home buyers  (the  mortgage  lending  operations);  and (ii)  through
September 30, 1996, Financial Asset Management LLC (a former indirect subsidiary
of M.D.C.  Holdings,  Inc., "FAMC") managed, by contract,  the operations of two
publicly  traded real  estate  investment  trusts  (each,  a "REIT")  (the asset
management operations).


                             RESULTS OF OPERATIONS


         The table below  summarizes  MDC's results of operations (in thousands,
except per share amounts).


                                                              Three Months
                                                             Ended March 31,
                                                           1997          1996
                                                       ----------    -----------
          Revenues..................................  $   193,819   $   199,246

          Income before income taxes and 
             extraordinary item....................   $     5,767   $     6,810

          Net Income...............................   $     1,407   $     4,324

          Earnings Per Share:
             Primary
                  Income before extraordinary item.   $       .19   $       .22
                  Net Income.......................   $       .08   $       .22

             Fully Diluted
                  Income before extraordinary item.   $       .18   $       .20
                  Net Income.......................   $       .08   $       .20


         Revenues  for the first  quarter of 1997  decreased 3% from the same
period in 1996, primarily due to decreased revenues from the Company's financial
services  segment and from reduced land sales.  These decreases more than offset
increased  home sales  revenues in the first quarter of 1997 generated by record
first quarter 1997 home closings.

                                     -13-
<PAGE>

         Income  before  income taxes and  extraordinary  item  decreased in the
first quarter of 1997,  compared  with the first quarter of 1996.  This decrease
was a result of (i) lower operating profit from the Company's financial services
segment, primarily due to lower gains from sales of  mortgage-related  assets in
the first  quarter of 1997 and net  increases to income in the first  quarter of
1996 totalling  approximately  $1,800,000  which will not recur as a result of a
required change in accounting  principle  regarding  mortgage loans and mortgage
loan  servicing  rights and the September  1996 sale of FAMC; and (ii) increased
corporate  general  and  administrative  expenses  in  1997, primarily  due to a
non-recurring  insurance recovery of $1,250,000  recognized in the first quarter
of 1996. These decreases in income partially were offset by increased  operating
profits from the Company's homebuilding operations in the first quarter of 1997,
compared  with the same  period  for 1996.  These  increased  profits  primarily
resulted from (i) increased home closings; and (ii) increased Home Gross Margins
(as hereinafter  defined),  partially  offset by $1,250,000 in asset  impairment
charges recorded in the  Mid-Atlantic  region.  Operating  results for the first
quarter of 1997 also were  impacted  favorably  by decreased  interest  expense,
compared with the same period in 1996.

         Net income for the first quarter of 1997 included an extraordinary loss
of  $2,179,000,  net of an income  tax  benefit  of  $1,336,000,  recognized  in
connection with the Company's  repurchase of $38,000,000  face value (20% of the
outstanding  amount) of its Senior Notes.  The loss resulted from the repurchase
of the Senior  Notes above their  carrying  value and the  write-off  of related
unamortized issuance costs.


                                    -14-
<PAGE>


Homebuilding Segment

         The table  below  sets  forth  information  relating  to the  Company's
homebuilding segment (dollars in thousands).
<TABLE>
<CAPTION>
                                                             Three Months
                                                            Ended March 31,
                                                          1997           1996
                                                      -----------   ------------
<S>                                                  <C>            <C>
 Home Sales Revenues...............................  $    187,185   $    186,023
 Operating Profits Before Asset Impairment Charges.  $      8,705   $      6,034
 Operating Profits.................................  $      7,455   $      6,034
 Average Selling Price Per Home Closed.............  $      174.6   $      177.0
 Home Gross Margins................................         14.7%          13.6%

 Orders For Homes, net (units)
        Colorado...................................           573            668
        Mid-Atlantic...............................           327            427
        California.................................           234            249
        Arizona....................................           315            326
        Nevada.....................................            79             51
                                                     ------------   ------------

              Total................................         1,528          1,721
                                                     ============   ============

 Homes Closed (units)
        Colorado...................................           391            437
        Mid-Atlantic...............................           197            157
        California.................................           175            195
        Arizona....................................           227            216
        Nevada.....................................            82             46
                                                      -----------    -----------

              Total................................         1,072          1,051
                                                      ===========    ===========
</TABLE>
<TABLE>
<CAPTION>
                                                        March 31,    December 31,     March 31,
                                                          1997           1996           1996
                                                      -----------   ------------    ----------
<S>                                                   <C>           <C>             <C> 
 Backlog (units)
        Colorado...................................           758            576           889
        Mid-Atlantic...............................           551            421           545
        California.................................           219            160           229
        Arizona....................................           319            231           344
        Nevada.....................................            95             98            74
                                                      -----------   ------------    ----------

              Total................................         1,942          1,486         2,081
                                                      ===========   ============    ==========

              Estimated Sales Value................   $   340,000   $    261,000    $  370,000
                                                      ===========   ============    ==========

 Active Subdivisions
        Colorado...................................            55             51            51
        Mid-Atlantic...............................            55             53            49
        California.................................            16             20            20
        Arizona....................................            22             23            24
        Nevada.....................................             7              5             6
                                                      -----------   ------------    ----------
                 Total.............................           155            152           150
                                                      ===========   ============    ==========
</TABLE>
                                     -15-
<PAGE>

         Home Sales  Revenues  and Homes  Closed - Home sales  revenues  for the
quarter ended March 31, 1997  represented the highest first quarter level in the
Company's  history,  up slightly from home sales revenues for the same period in
1996. The improved revenues were a result of increased home closings,  partially
offset by the reduced average selling price per home closed.

         Home closings increased in the first quarter of 1997, compared with the
first quarter of 1996, in (i) Nevada, where the Company has increased the number
of active  subdivisions  to seven from two at the  beginning  of 1996;  (ii) the
Mid-Atlantic  market,  due to a Backlog (as  hereinafter  defined)  level at the
beginning of 1997 more than 50% greater  than Backlog at the  beginning of 1996,
as well as weather-related delays in the completion and delivery of homes during
the  first  quarter  of 1996 in  that  region;  and  (iii)  Arizona,  due to the
Company's  continued  expansion in that market. The Company's 1997 first quarter
home closings in Colorado  were impacted  adversely by lower Backlog at December
31, 1996, as compared with December 31, 1995. Home closings in the first quarter
of 1997 also  decreased  relative to the first  quarter of 1996 in California in
connection with the Company's reduced number of active  subdivisions in Northern
California, as the Company  continued to reduce its  presence in the  Sacramento
market.

         Average  Selling  Price Per Home  Closed - The  decrease in the average
selling  price per home closed in the first  quarter of 1997,  compared with the
first quarter of 1996, reflects the impact of the Company's  continuing emphasis
on offering lower-priced, more affordable homes primarily marketed to first-time
and  first-time  move-up home buyers.  This  strategy  resulted in lower average
sales prices in the first quarter of 1997 in the  Mid-Atlantic  region,  Arizona
and Nevada.  These decreases partially were offset by an increase in the average
selling price in Colorado and Southern California, principally due to the impact
of closing a greater number of homes in  higher-priced  subdivisions  during the
first quarter of 1997, compared with the first quarter of 1996.

         Home Gross Margins - Gross  margins  (home sales  revenues less cost of
goods sold, which primarily  includes land and construction  costs,  capitalized
interest,  a reserve for warranty  expense and financing  costs) as a percent of
home sales revenues ("Home Gross Margins")  increased by 110 basis points during
the first quarter of 1997, compared with the first quarter of 1996. The increase
largely was due to (i) initiatives  implemented in each of the Company's markets
which are designed to improve operating  efficiency,  control costs and increase
rates of  return;  and (ii)  the  favorable  impact  of a large  number  of home
closings in certain highly profitable subdivisions,  particularly in Phoenix and
Southern California.

         Looking forward, while the Company believes that Home Gross Margins for
each of the  remaining  quarters  in 1997 will  exceed  margins  for  comparable
quarters in 1996,  the Company  currently  estimates  that such  margins will be
lower than the margins  achieved in the first quarter of 1997. In addition,  the
Company  believes  that  future  growth in Home Gross  Margins  will be impacted
adversely by increased  incentives offered to home buyers to stimulate sales and
counter increased competition in most of its markets.  Increases in, among other
things, the costs of subcontracted  labor,  finished lots and building materials
also may affect  adversely  future Home Gross  Margins to the extent that market
conditions  prevent the recovery of increased costs through higher sales prices.
See "Forward-Looking Statements" below.

         Orders for Homes and  Backlog - Orders for homes  decreased  11% during
the first  quarter  of 1997,  compared  with the  first  quarter  of 1996.  This
decrease was primarily due to comparatively  strong home orders  experienced in
Colorado and the Mid-Atlantic region in the first quarter of 1996 as a result of
lower mortgage interest rates available during that period.  Lower first quarter
1997 orders also are

                                    -16-
<PAGE>

attributable   to  reduced   market-wide   home  sales  activity  and  increased
competition in both the Colorado and  Mid-Atlantic  markets in the first quarter
of 1997,  compared  with the first quarter of 1996.  Decreased  orders for homes
also were  experienced  in (i)  Northern  California,  due to a reduction in the
number of active  subdivisions  in that market from nine in the first quarter of
1996 to five in the first quarter of 1997;  and (ii)  Phoenix,  due to decreased
market-wide  home sales  activity  and a slight  reduction  in the number of the
Company's  active  subdivisions in that market.  These decreases  partially were
offset by increased  orders in Southern  California  and Nevada,  reflecting the
impact of the Company's continued expansion in those markets.

         The  Company's  home orders in April 1997  increased  22% to 550 units,
compared with 452 home orders in April 1996,  led by the strongest  monthly home
orders in more than twelve months in Colorado,  Arizona and Southern California.
The Company is unable to predict if higher  year-over-year  home orders in 1997,
compared  with  1996,  will  continue  in  the  future.   See   "Forward-Looking
Statements" below.

         As a result of the  decreased  orders for homes in the first quarter of
1997, the Company's  homes under  contract but not yet delivered  ("Backlog") at
March 31,  1997  decreased  by 7% from  Backlog at March 31,  1996.  Assuming no
significant  change in market conditions or mortgage interest rates, the Company
expects  approximately 70% of its March 31, 1997 Backlog to close under existing
sales contracts  during the remainder of 1997. The remaining 30% of the homes in
Backlog are not  expected to close due to  cancellations.  See  "Forward-Looking
Statements" below.

         Marketing - Marketing  expenses  (which  include,  among other  things,
amortization of deferred  marketing,  model home expenses and sales commissions)
totalled  $12,515,000 for the first quarter of 1997,  compared with  $11,982,000
for the same period in 1996.  This 4%  increase  principally  resulted  from (i)
increased  sales  commissions in connection  with the higher home closings;  and
(ii) additional  marketing-related salary, advertising and model home operating
expenses  incurred to stimulate sales in response to weakened market  conditions
and increased competition, particularly in the Mid-Atlantic region, Colorado and
Arizona.

         General  and  Administrative  -  General  and  administrative  expenses
decreased  to  $6,883,000  during  the  first  quarter  of 1997,  compared  with
$7,512,000  during  the same  period in 1996,  primarily  due to  reduced  legal
expenses and certain  costs  incurred in the first quarter of 1996 in connection
with the acquisition of Longford Homes in Nevada.

     Asset Impairment Charges

         Operating  results  during the first  quarter  of 1997 were  reduced by
asset  impairment  charges  totalling  $1,250,000  related  to  certain  of  the
Company's homebuilding assets in the Mid-Atlantic region,  primarily in Suburban
Maryland,  as a result of continued  weakened market  conditions and competitive
pressures in that market.  The asset  impairment  charges  resulted from (i) the
recognition of losses  anticipated  from the closing of certain homes in Backlog
and from the offering of  increased  incentives  to  stimulate  sales of certain
completed  unsold  homes  in  inventory;  and  (ii)  the  write-off  of  certain
capitalized costs, primarily deferred marketing and option deposits,  related to
a number of  low-margin  projects  which  the  Company  is  closing  out.  While
intending to maintain its market share in the Mid-Atlantic  region,  the Company
has continued to eliminate  lower-margin  projects and redeploy  capital to more
profitable  operations  within and outside  that market,  including  California,
Arizona and Nevada.

                                     -17-
<PAGE>


     Land Inventory

         The  table  below  shows  the  carrying  value of land  and land  under
development,  by  market,  as well as the  total  number  of  lots  owned,  lots
controlled  under  option  agreements  and total  option  deposits  (dollars  in
thousands).
<TABLE>
<CAPTION>
                                                March 31,  December 31,   March 31,
                                                  1997          1996        1996
                                              -----------   -----------  -----------
<S>                                           <C>           <C>          <C>
    Colorado................................  $    63,263   $    66,529  $    67,316
    Mid-Atlantic............................       50,174        46,124       50,579
    California..............................       29,081        23,733       19,436
    Arizona.................................       38,140        32,129       24,460
    Nevada..................................       14,695        14,412       10,011
                                              -----------   -----------  -----------
         Total..............................  $   195,353   $   182,927  $   171,802
                                              ===========   ===========  ===========

    Total Lots Owned........................       10,611        10,523       11,202
                                              ===========   ===========  ===========

    Total Lots Controlled Under Option......        6,151         6,698        7,708
                                              ===========   ===========  ===========

    Total Option Deposits...................  $     6,448   $     5,951  $     7,500
                                              ===========   ===========  ===========
</TABLE>

Financial Services Segment

      Mortgage Lending Operations

         The table below summarizes the results of HomeAmerican's operations (in
thousands).
                                                            Three Months
                                                           Ended March 31,
                                                           1997          1996
                                                       -----------   -----------
Gains on Sales of Mortgage Servicing................   $       338   $     2,622
Gains on Sales of Mortgage Loans, net...............   $     1,315   $       542

         Operating Profits..........................   $     1,574   $     3,622

Principal Amount of Originations and Purchases
     MDC home buyers................................   $   107,334   $    99,401
     Spot...........................................         6,920        13,333
     Correspondent..................................        15,443        10,963
                                                       -----------   -----------

         Total......................................   $   129,697   $   123,697
                                                       ===========   ===========

Capture Rate........................................           69%           65%
                                                       ===========   ===========

                                     -18-
<PAGE>

<TABLE>
<CAPTION>

                                                         March 31,    December 31,      March 31,
                                                           1997           1996            1996
                                                       -----------    ------------    -----------
<S>                                                    <C>             <C>            <C> 
Composition of Servicing Portfolio at End of Period
     FHA insured/VA guaranteed......................  $    127,214    $    117,681   $     96,946
     Conventional...................................       292,107         277,217        347,959
                                                      ------------    ------------   ------------

 Total Servicing Portfolio..........................  $    419,321    $    394,898   $    444,905
                                                      ============    ============   ============

 Salable Portion of Servicing Portfolio.............  $    323,468<F1>$   292,428<F1>$    309,097<F2>
                                                      ============    ============   ============   

          <F1> Substantially  all  originated  subsequent  to the  adoption of 
               SFAS 122 (as  hereinafter defined).
          <F2> Included servicing originated prior to 1996 of $202,156.
</TABLE>

         HomeAmerican's   operating   profit  for  the  first  quarter  of  1997
decreased,  compared  with  the  same  period  in  1996,  primarily  due  to the
$2,284,000 decrease in gains from sales of mortgage servicing,  partially offset
by a $773,000  increase  in gains from sales of  mortgage  loans.  Both of these
differences  principally resulted from sales of mortgage loans and mortgage loan
servicing  in the first  quarter  of 1996  which  were  originated  prior to the
Company's  required  adoption,  on January 1, 1996,  of Statement of  Accounting
Standards No. 122 "Accounting for Mortgage Servicing Rights an Amendment of FASB
Statement No. 65" ("SFAS 122"), which was superseded by SFAS 125 (as hereinafter
defined) on January 1, 1997.

         SFAS 125 requires  the Company to allocate the costs of mortgage  loans
originated by  HomeAmerican  between the mortgage loans and the right to service
the  mortgage  loans,  based  on  their  relative  values.  For  mortgage  loans
originated by HomeAmerican  prior to 1996, the costs of such loans were assigned
to the mortgage loans, with no costs assigned to the servicing rights.  Assuming
that all other factors  remain  unchanged,  SFAS 125 results in higher gains (or
lower  losses) on sales of  mortgage  loans  originated  by  HomeAmerican  after
January  1,  1996  and,  correspondingly,  lower  gains on sales of the  related
servicing  rights,  compared with gains or losses on sales of mortgage loans and
related servicing rights originated by HomeAmerican prior to January 1, 1996.

         Similar to the first quarter of 1997,  gains  from  sales  of mortgage
servicing in the second and third quarters of 1997 will be  significantly  lower
than during the  comparable  periods in 1996,  as the Company  sold its pre-1996
servicing  portfolio  throughout the first three  quarters of 1996.  Because the
Company sold its pre-1996  mortgage  loans during the first quarter of 1996, the
comparability  of gains (or  losses) on mortgage  loan sales in future  quarters
will not be  impacted  by the  application  of SFAS  125.  See  "Forward-Looking
Statements" below.

         HomeAmerican's  loan originations and purchases  increased by 5% in the
first quarter of 1997,  compared with the same period in 1996.  This increase is
primarily  due to  increases  in (i)  the  Company's  home  closings;  and  (ii)
HomeAmerican's  "Capture Rate",  or the number of mortgage loans  originated for
MDC home  buyers  as a  percentage  of total  MDC  home  closings.  HomeAmerican
continues to benefit from the Company's  homebuilding  growth as MDC home buyers
were the source of  approximately  83% of the principal amount of mortgage loans
originated  and  purchased  by  HomeAmerican  in the first  quarter  of 1997 and
throughout 1996.

                                   -19-
<PAGE>

         Forward Sales Commitments - HomeAmerican's  operations are affected by,
among other things,  changes in mortgage interest rates.  HomeAmerican  utilizes
forward  mortgage  securities  contracts to manage the interest rate risk on its
fixed-rate mortgage loans owned and rate-locked  mortgage loans in the pipeline.
Such contracts are the only significant financial derivative instrument utilized
by MDC.

      Asset Management Operations

         The  table  below  summarizes  the  results  of  the  asset  management
operations (in thousands).

                                                           Three Months
                                                          Ended March 31,
                                                         1997          1996
                                                     -----------   -----------

  Gains on Sales of Mortgage-Related Assets.......   $        98   $       935
  Management Fees from REITs, net.................   $       - -   $       212
  Operating Profits...............................   $       306   $     1,374

         Due to the sale of FAMC in September 1996 and the fact that the Company
does not  anticipate  making  additional  mortgage-related  investments,  future
operating results related to the asset management  operations are expected to be
immaterial. See "Forward-Looking Statements" below.

Other Operating Results

         Interest Expense - The Company capitalizes interest on its homebuilding
inventories  during the period of active  development and through the completion
of  construction.  Corporate and  homebuilding  interest  incurred  which is not
capitalized is reflected as interest expense and totalled $761,000 for the first
quarter of 1997, compared with $1,851,000 for the first quarter of 1996.

         Corporate   and   homebuilding  interest  incurred  decreased by 11% to
$6,924,000 for the first quarter of 1997,  compared with $7,774,000 for the same
period in 1996, primarily due to (i) lower average outstanding borrowings during
the first quarter of 1997,  compared  with the first quarter of 1996,  resulting
from  reduced  homebuilding  inventories  and the  increased  use of  internally
generated funds; and (ii) lower average effective interest rates with respect to
the Company's variable-rate debt in 1997.

         For a reconciliation  of interest  incurred,  capitalized and expensed,
see Note C to the Company's Condensed Consolidated Financial Statements.

         Corporate General and  Administrative  Expenses - Corporate general and
administrative  expenses  totalled  $3,246,000 during the first quarter of 1997,
compared with $2,601,000 during the first quarter of 1996. The $645,000 increase
in the first quarter of 1997  primarily  was due to the  favorable  impact of an
insurance settlement of $1,250,000 received in the first quarter of 1996 related
to the  recovery  of certain  homebuilding  expenditures  which were  previously
expensed,  which more than offset reduced  insurance costs,  debt-related  fixed
charges and legal expenses during the first quarter of 1997.

         Income Taxes -  M.D.C.  Holdings,   Inc.   and   its   wholly   owned
subsidiaries file a consolidated federal income tax return (an "MDC Consolidated
Return").  Richmond American Homes of Colorado,  Inc.  (formerly Richmond Homes,
Inc. I) and its wholly owned subsidiaries filed a separate  consolidated federal
income  tax  return  (each a  "Richmond  Homes  Consolidated  Return")  from its
inception  (December  28,  1989)  through  February 2, 1994,  the date  Richmond
American Homes of Colorado, Inc. became a wholly owned subsidiary of MDC.

                                   -20-
<PAGE>

         MDC's  overall   effective   income  tax  rates  of  37.8%  and  36.5%,
respectively, for the first quarters of 1997 and 1996, differed from the federal
statutory rate of 35% due to the impact of state income taxes.

         The Internal  Revenue Service (the "IRS") has completed its examination
of the MDC Consolidated Returns for the years 1986 through 1990 and has proposed
adjustments to taxable income as originally  reported.  The Company currently is
protesting many of these proposed  adjustments  through the IRS appeals process.
In the  opinion  of  management,  adequate  provision  has  been  made  for  any
additional  income  taxes  and  interest  which  may  result  from the  proposed
adjustments;  however,  it is reasonably  possible that the ultimate  resolution
could result in amounts which differ  materially  in the near-term  from amounts
provided. See "Forward-Looking Statements" below.

         The IRS currently is examining the MDC and Richmond Homes  Consolidated
Returns for the years 1991,  1992 and 1993.  No reports  have been issued by the
IRS in  connection  with  these  examinations.  In the  opinion  of  management,
adequate  provision has been made for additional  income taxes and interest,  if
any,  which may  result  from  these  examinations;  however,  it is  reasonably
possible  that the  ultimate  resolution  could  result in amounts  which differ
materially  in  the  near  term  from  amounts  provided.  See  "Forward-Looking
Statements" below.

                       LIQUIDITY AND CAPITAL RESOURCES

         MDC uses its  liquidity  and capital  resources to, among other things,
(i) support its operations,  including its inventories of homes,  home sites and
land; (ii) provide  working  capital;  and (iii) provide  mortgage loans for its
home buyers.  Liquidity  and capital  resources are  generated  internally  from
operations and from external sources.

Capital Resources

         The  Company's  capital  structure is a  combination  of (i)  permanent
financing,  represented  by  Stockholders'  Equity;  (ii)  long-term  financing,
represented by publicly traded Senior Notes and subordinated notes due primarily
in 2003 and 2005, respectively;  and (iii) current financing, primarily lines of
credit,  as discussed  below.  The Company  believes that its current  financial
condition is both balanced to fit its current  operating  structure and adequate
to satisfy its current and near-term capital requirements.  See "Forward-Looking
Statements" below.

         MDC anticipates  acquiring  finished lots and partially  developed land
for use in its future homebuilding  operations during the remainder of 1997. The
Company currently intends to acquire a portion of the land inventories  required
in future periods through  takedowns of lots subject to option contracts entered
into in  prior  periods  and  under  new  option  contracts.  The use of  option
contracts  lessens  the  Company's  land-related  risk and  improves  liquidity.
Because of increased demand for partially developed and finished lots in certain
of the markets where the Company builds homes, the Company's  ability to acquire
lots using option  contracts has been reduced or has become more expensive.  See
"Forward-Looking Statements" below.

         The Company  anticipates  that it has adequate  financial  resources to
satisfy its  current and  near-term  capital  requirements  based on its current
capital  resources and additional  liquidity  available  under  existing  credit
agreements. The Company believes that it can meet its  long-term  capital  needs
(including,  among other things, meeting future debt payments and refinancing or
paying off other  long-term debt as it becomes due) from operations and external
financing sources, assuming that no

                                    -21-
<PAGE>

significant  adverse changes in the Company's  business occur as a result of the
various risk factors described  elsewhere  herein,  in particular,  increases in
interest rates. See "Forward-Looking Statements" below.

Lines of Credit and Other

         Homebuilding - In March 1997, the Company modified its agreement with a
group of banks for its unsecured  revolving  line of credit.  Under the modified
terms,  the  available  borrowings  have been  increased  to  $175,000,000  from
$150,000,000,  and the maturity  date of the agreement has been extended for one
year to June 30, 2001,  although a term-out of this credit may commence  earlier
under certain  circumstances.  At March 31, 1997, $11,842,000 was borrowed under
this line of credit.

         Homebuilding  lines of  credit  and other at March  31,  1997  included
$39,520,000  due from the Company  upon  settlement  of the March 31 Senior Note
repurchase transaction.  This transaction settled and the amount due was paid by
the Company on April 3, 1997.

         Mortgage Lending - To provide funds to originate and purchase  mortgage
loans and to finance these  mortgage loans on a short-term  basis,  HomeAmerican
utilizes its mortgage lending bank line of credit (the "Mortgage  Line").  These
mortgage  loans are normally sold within 35 days after  origination or purchase.
During the first quarter of 1997 and 1996,  HomeAmerican  sold  $142,759,000 and
$125,452,000,  respectively,  principal  amount of mortgage  loans and  mortgage
certificates to unaffiliated purchasers.

         Available  borrowings  under the Mortgage  Line are  collateralized  by
mortgage loans and mortgage-backed  certificates and are limited to the value of
eligible  collateral,  as defined.  The  aggregate  amount  available  under the
Mortgage Line at March 31, 1997 was $51,000,000.  At March 31, 1997, $16,147,000
was borrowed and an additional  $16,896,000 was  collateralized and available to
be borrowed. The Mortgage Line is cancelable upon 90 days' notice.

         General - The agreements for the Company's  Senior Notes,  subordinated
notes  and  bank  lines  of  credit  include  representations,   warranties  and
covenants,  the most  restrictive  of which  require  that the Company  maintain
certain minimum defined stockholders' equity. The Company believes that it is in
compliance with these representations, warranties and covenants.

Consolidated Cash Flow

         During the first quarter of 1997,  the Company used  $7,349,000 of cash
to  repurchase  838,000  shares  of MDC  Common  Stock.  The  Company  also used
$1,633,000  of cash in its  operating  activities.  The Company  financed  these
activities  primarily  with  internally  generated  funds  and  line  of  credit
borrowings.

         During the first quarter of 1996, the Company generated  $13,094,000 in
cash  from  operating  and  investing  activities.  The  Company  used this cash
primarily to pay down lines of credit and notes  payable by  $10,398,000  and to
repurchase, for $1,645,000, 230,000 shares of MDC Common Stock.

                                      -22-


<PAGE>


            ADOPTION OF STATEMENT OF FINANCIAL ACCOUNTING STANDARDS


         In June  1996,  the  FASB  issued  Statement  of  Financial  Accounting
Standards No. 125,  "Accounting for Transfers and Servicing of Financial  Assets
and Extinguishments of Liabilities" ("SFAS 125"). The Company's adoption of SFAS
125 on January 1, 1997 did not have a material  adverse impact on the results of
operations or financial condition of the Company.

         In February  1997,  the FASB issued  Statement of Financial  Accounting
Standards No. 128,  "Earnings per Share" ("SFAS 128"). The Company's adoption of
SFAS 128, which is required on December 31, 1997, will result in the restatement
of the Company's primary earnings per share calculations to "basic" earnings per
share.  Basic  earnings per share,  based on income before  extraordinary  item,
would  have  been  $.20  and  $.22  for the  first  quarter  of 1997  and  1996,
respectively.  Basic  earnings per share,  based on net income,  would have been
unchanged for the first quarter of 1997 and 1996. SFAS 128 also will require the
presentation  of "diluted"  earnings per share,  which is computed  similarly to
fully  diluted  earnings per share.  Diluted  earnings per share would have been
unchanged  from fully  diluted  earnings per share for the first quarter of 1997
and 1996.


                                     OTHER


Forward-Looking Statements

         Certain  statements in this Quarterly Report on Form  10-Q, as well as
statements made by the Company in periodic press releases,  oral statements made
by the  Company's  officials  to  analysts  and  shareowners  in the  course  of
presentations  about  the  Company  and  conference  calls  following  quarterly
earnings releases, constitute "forward-looking statements" within the meaning of
the Private  Securities  Litigation  Reform Act of 1995 (the "Reform Act"). Such
forward-looking  statements  involve known and unknown risks,  uncertainties and
other factors that may cause the actual results,  performance or achievements of
the Company to be materially  different from any future results,  performance or
achievements  expressed  or  implied  by the  forward-looking  statements.  Such
factors  include,   among  other  things,  (i)  general  economic  and  business
conditions; (ii) interest rate changes; (iii) competition; (iv) the availability
and cost of land and other raw materials used by the Company in its homebuilding
operations; (v) demographic changes; (vi) shortages and the cost of labor; (vii)
weather-related  slowdowns;  (viii)  slow  growth  initiatives;   (ix)  building
moratoria;  (x) governmental  regulation,  including  interpretation  of tax and
environmental  laws;  (xi)  changes  in  consumer  confidence;   (xii)  required
accounting  changes;  and (xiii) other factors over which the Company has little
or no control.


                                   -23-

<PAGE>


                            M.D.C. HOLDINGS, INC.
                                 FORM 10-Q


                                   PART II



ITEM 1.  LEGAL PROCEEDINGS.


         The Company and certain of its  subsidiaries  and affiliates  have been
named as  defendants  in various  claims,  complaints  and other  legal  actions
arising in the normal  course of  business.  In the opinion of  management,  the
outcome  of these  matters  will not have a  material  adverse  effect  upon the
financial condition, results of operations or cash flows of the Company.

         Because of the nature of the homebuilding business, and in the ordinary
course  of its  operations,  the  Company  from time to time may be  subject  to
product liability claims,  including claims for damages as a result of expansive
soils.

         The  Company is not aware of any  litigation,  matter or pending  claim
against  the  Company  which would  result in  material  contingent  liabilities
related to environmental hazards or asbestos.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SHAREOWNERS.


         MDC held its Annual Meeting of Shareowners (the "Meeting") on April 25,
1997.  At the Meeting,  (i) Mr. Larry A. Mizel was elected as a Class I Director
for a one-year term expiring in 1998; (ii) Messrs. Steven J. Borick and David D.
Mandarich were elected as Class III Directors for  three-year  terms expiring in
2000;  (iii) an amendment to the Company's  Director Equity  Incentive Plan (the
"Plan")  to  increase  by  350,000  the  number of shares  of MDC  Common  Stock
authorized for issuance  pursuant to the Plan was approved;  and (iv) a proposal
submitted by a shareowner  to provide for  cumulative  voting in the election of
directors was not approved.


ITEM 5.  OTHER INFORMATION.


         The  Company's  1997 Proxy  Statement  and  notes   to   the  financial
statements in its Annual Report on Form 10-K for the fiscal year ended December
31, 1996 disclosed that, during 1996, the Company paid $11,489,000 for plumbing,
door and millwork  services  provided by companies owned by two former employees
of the  Company,  one of whom is the  brother-in-law  of a current  officer  and
director of the Company.  The actual amount paid in 1996 to these  companies for
these services was $3,586,000.  In addition, it was disclosed that total fees in
1996 for  advertising  and  marketing  design  services  paid to a marketing and
communications  firm owned by the  brother-in-law  of an officer and director of
the  Company  were  $305,000.  The actual  amount  paid to this firm in 1996 was
$499,000.


                                    -24-
<PAGE>

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.


                  (a) Exhibit:

                                 27       Financial Data Schedule.

                  (b) Reports on Form 8-K:

                           No  Current  Reports  on Form 8-K  were  filed by the
                           Registrant   during  the   period   covered  by  this
                           Quarterly Report on Form 10-Q.


                                  SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


Date:  May 7, 1997                            M.D.C. HOLDINGS, INC.
       -----------                            (Registrant)



                                               By: /s/ Paris G. Reece III
                                                   -------------------------
                                                   Paris G. Reece III,
                                                   Senior Vice President,
                                                   Chief Financial Officer and
                                                   Principal Accounting Officer


                                      -25-



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from MDC
Holdings, Inc. consolidated financial statements included in its Form 10-Q for
the quarter ended March 31, 1997 and is qualified in its entirety by reference
to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                          11,111
<SECURITIES>                                     5,201
<RECEIVABLES>                                   16,266
<ALLOWANCES>                                         0
<INVENTORY>                                    437,682
<CURRENT-ASSETS>                                     0
<PP&E>                                           9,328
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 610,814
<CURRENT-LIABILITIES>                                0
<BONDS>                                        262,454
                                0
                                          0
<COMMON>                                           234
<OTHER-SE>                                     208,269
<TOTAL-LIABILITY-AND-EQUITY>                   610,814
<SALES>                                        189,149
<TOTAL-REVENUES>                               193,819
<CGS>                                        (181,694)
<TOTAL-COSTS>                                (188,052)
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               (761)
<INCOME-PRETAX>                                  5,767
<INCOME-TAX>                                   (2,181)
<INCOME-CONTINUING>                              3,586
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                (2,179)
<CHANGES>                                            0
<NET-INCOME>                                     1,407
<EPS-PRIMARY>                                      .08
<EPS-DILUTED>                                      .08
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission