MDC HOLDINGS INC
8-K, 1999-07-27
OPERATIVE BUILDERS
Previous: FIRST CAPITAL INCOME PROPERTIES LTD SERIES XI, 8-K, 1999-07-27
Next: MDC HOLDINGS INC, 8-K, 1999-07-27



                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549
                       -----------------------------------

                                    FORM 8-K

                                 CURRENT REPORT


                         PURSUANT TO SECTION 13 OR 15(d)
                          OF THE SECURITIES ACT OF 1934


        Date of Report (Date of earliest event reported): July 19, 1999


                                M.D.C. Holdings, Inc.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)



     Delaware                        1-8951                      84-0622967
- -----------------             --------------------         -------------------
 (State or other           (Commission file number)         (I.R.S. employer
 jurisdiction of                                            identification no.)
  incorporation)

 3600 South Yosemite Street, Suite 900, Denver, Colorado            80237
- --------------------------------------------------------          ---------
      (Address of principal executive offices)                   (Zip code)


     Registrant's telephone number, including area code: (303) 773-1100
     ------------------------------------------------------------------


                                 Not Applicable
     -----------------------------------------------------------------
     (Former name or former address,  if changed since last report.)

<PAGE>


ITEM 5.  OTHER EVENTS

         On July 19, 1999 the  Registrant  issued the press release  attached as
Exhibit 99.1 to this Current Report on Form 8-K.


<PAGE>


                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                               -------------------

                                         M.D.C. HOLDINGS, INC.



                                         By:/s/ Daniel S. Japha
                                            ---------------------
                                            Vice President of Law
                                            and Secretary


Dated:  July 27, 1999

                                                                   EXHIBIT 99.1

NEWS BULLETIN

M.D.C. HOLDINGS, INC.                                   RICHMOND AMERICAN HOMES
                                                         HOMEAMERICAN MORTGAGE

FOR IMMEDIATE RELEASE
MONDAY, JULY 19, 1999
- ------------------------------------------------------------------------------

Contacts:    Paris G. Reece III                   Daniel S. Japha
             Chief Financial Officer              Director, Investor Relations
             (303) 804-7706                       (303) 804-7730
             (Financial Information)              (General Information)

                          MDC HOLDINGS REPORTS 98% INCREASE
                              IN SECOND QUARTER EARNINGS

  * Record  quarterly  earnings per share of $1.10 vs. $.58 a year ago
  * Highest revenues, home closings, home orders and backlog in Company history
  * Record homebuilding  profits of $44.0 million, up 160%
  * Record home gross margins of 19.8%, a 320 basis point increase

         DENVER, Monday, July 19, 1999 - M.D.C. Holdings, Inc. (NYSE/PCX:  MDC),
which builds homes under the name "Richmond American Homes," today announced net
income for the three months ended June 30, 1999 of $25.0  million,  or $1.10 per
share, the highest  quarterly net income in the Company's history and 98% higher
than net  income of $12.6  million,  or $.58 per share,  for the same  period in
1998.  Total revenues for the quarter ended June 30, 1999 totalled a record $400
million, 32% higher than revenues of $304 million for the same period in 1998.

         Larry A. Mizel, MDC's chairman and chief executive officer, stated, "We
are  pleased to report  MDC has  achieved  the best  operating  results  for any
quarter or  six-month  period in its  27-year  history.  Our  focused  operating
strategy  and  efficiency  initiatives  have  enabled  us to  capitalize  on our
nation's historic  economic  expansion to propel MDC to among the leaders in our
industry in virtually every major performance  category.  Over the past year, we
have  increased  our market share in our select,  high-growth  housing  markets,
translated  operating  efficiencies  into record home gross margins and returns,
and positioned  MDC to begin the next century.  With our record backlog of 3,894
homes with an  estimated  sales value of $800  million,  and  expectations  of a
continued  favorable  environment for homebuilding for the balance of this year,
we are  well-positioned  to close more than 7,000 homes and establish new annual
records for revenues and profitability in 1999."

                                      -more-
<PAGE>
M.D.C. HOLDINGS, INC.
Page 2

         Net income for the six months ended June 30, 1999 was $38.7 million, or
$1.71 per share,  compared  with $5.2 million,  or $.27 per share,  for the same
period  in 1998.  Net  income  for the  first six  months  of 1998  included  an
extraordinary  after-tax loss of $15.3 million, or $.68 per share, recognized in
connection  with the  January  1998  refinancing  of MDC's  senior  debt.  Total
revenues for the six months ended June 30, 1999  totalled a record $697 million,
representing  an increase of 27% over revenues of $547 million for the first six
months of 1998.

Record Homebuilding Profits Increase Over 120%

         Operating profits from the Company's homebuilding  operations increased
to $44.0 million and $69.2 million,  respectively,  for the three and six months
ended June 30,  1999,  representing  increases of 160% and 123%,  compared  with
$16.9  million and $31.1  million,  respectively,  for the same periods in 1998.
These profit improvements  primarily resulted from significant increases in home
gross  margins,  home  closings  and average  selling  prices (up $22,000 in the
second quarter).  Home gross margins improved to 19.8% and 19.3%,  respectively,
for the second  quarter and first half of 1999,  compared  with 16.6% and 16.2%,
respectively,  for the same periods in 1998. Home sales revenues of $389 million
and $677 million for the second  quarter and first half of 1999 were the highest
for comparable periods in the Company's history.

         Paris G. Reece III, MDC's  executive vice president and chief financial
officer said, "All of our homebuilding  divisions  recorded  positive  operating
profits for the second  quarter of 1999.  Our Colorado  operations  continued to
post the  strongest  absolute  profit gains,  while most of our other  divisions
exceeded by more than 100% their operating results from a year ago. Contributing
to these outstanding  divisional  performances were substantial  improvements in
home gross margins in most divisions, increases in average selling prices in all
divisions,  higher home  closings in all markets but Maryland and a reduction in
homebuilding  S,G&A expenses as a percentage of home sales revenues by more than
120 basis points from the second quarter of 1998."

         Reece continued,  "We are especially proud of our continued improvement
in home gross margins,  which reached almost 22% excluding  capitalized interest
in the second  quarter of 1999. The 320 basis point increase in margins over the
second quarter of 1998 marks the 13th consecutive  quarter that we have realized
year-over-year improvements in our quarterly home gross margins. These continued
home gross margin  increases are a direct result of  initiatives  implemented in
each  of  our  divisions   designed  to  reduce  costs  and  increase  operating
efficiencies.  These  initiatives  have resulted in more  effective home pricing
strategies,  reduced interest,  warranty and construction costs, increased sales
of options and upgrades,  and more

                                      -more-
<PAGE>
M.D.C. HOLDINGS, INC.
Page 3

efficient inventory management.  The benefits of these initiatives should enable
the Company to continue the trend of higher year-over-year  quarterly home gross
margins for the balance of 1999. Such margins may be less than those realized in
the 1999 second  quarter due to  increases  in land and  construction  costs for
homes in backlog."

Strong Financial Services Results

         Operating profits from the Company's  mortgage lending  operations were
$3.3  million  and $6.8  million,  respectively,  for the quarter and six months
ended June 30, 1999, compared with $2.6 million and $4.6 million,  respectively,
for the same periods in 1998.  This  improvement in operating  profit  primarily
resulted from record levels of mortgage loan  originations  which  increased 24%
and 20%, respectively, for the quarter and six months ended June 30, 1999.

         Operating  profit from the financial  services segment was $3.3 million
and $6.8  million,  respectively,  for the three and six  months  ended June 30,
1999,  compared with $7.2 million and $9.2 million,  respectively,  for the same
periods in 1998.  The 1998  periods  benefited  from the  recognition  of a $4.5
million  pre-tax gain related to the September 1996 sale of the Company's  asset
management business.

Strengthened Balance Sheet and Improved Operating Efficiency

         During the second  quarter  and first six months of 1999,  the  Company
continued  its strategy of  strengthening  its balance  sheet and  improving its
financial position.  Homebuilding and corporate debt levels decreased,  compared
with June 30,  1998  levels,  by 14% to $230  million,  despite  a $120  million
increase in work-in-process  and land inventories.  The debt reduction was aided
by the fourth quarter 1998  conversion  into MDC common stock of all $28 million
principal amount of the Company's convertible  subordinated notes. These factors
contributed to a reduction in the Company's  homebuilding  and corporate debt to
capital ratio at June 30, 1999 to .40 from .53 at June 30, 1998.

         Lower debt levels and more  favorable  effective  interest rates on the
Company's   outstanding   debt   contributed   to  reductions  of  9%  and  13%,
respectively,  in the Company's corporate and homebuilding  interest incurred in
the second quarter and first six months of 1999,  compared with the same periods
in 1998.  Second quarter and first half 1999 earnings  before  interest,  taxes,
depreciation  and  amortization  ("EBITDA"),  as  adjusted,  increased  to $53.9
million and $87.7 million,  respectively,  compared with $36.1 million and $61.4
million,  respectively,  for the same  periods in 1998.  These  adjusted  EBITDA
increases,  combined with the 1999 reductions in interest incurred,  resulted in
increases in the Company's ratio of EBITDA,


                                      -more-
<PAGE>
M.D.C. HOLDINGS, INC.
Page 4

as adjusted, to interest incurred to 10.3 and 8.8,  respectively,  for the three
and six months ended June 30, 1999, compared with 6.3 and 5.3, respectively, for
the comparable periods in 1998.

         MDC is one  of the  largest  homebuilders  in the  United  States.  The
Company  also  provides  mortgage  financing,  primarily  for MDC's home buyers,
through its wholly owned subsidiary, HomeAmerican Mortgage Corporation. MDC is a
major regional  homebuilder with a significant presence in some of the country's
best housing  markets.  The Company is the largest  homebuilder in  metropolitan
Denver;  among  the top five  homebuilders  in  Northern  Virginia,  Tucson  and
Colorado  Springs;  among  the  top ten  homebuilders  in  Southern  California,
Phoenix,  suburban Maryland and Las Vegas; and has a growing presence in the San
Francisco Bay area.

         All earnings per share amounts discussed above are on a diluted basis.

         Certain  statements in this press release,  including  those related to
projected home gross margins,  closing levels,  revenues and profitability,  may
constitute  "forward-looking  statements"  within  the  meaning  of the  Private
Securities  Litigation  Reform  Act of  1995.  Such  forward-looking  statements
involve known and unknown risks,  uncertainties and other factors that may cause
the actual results,  performance or achievements of the Company to be materially
different  from any future  results,  performance or  achievements  expressed or
implied by the  forward-looking  statements.  Such  factors  include (1) general
economic and business  conditions;  (2) interest rate changes;  (3) the relative
stability of debt and equity markets; (4) competition;  (5) the availability and
cost of land and other raw  materials  used by the  Company in its  homebuilding
operations;  (6) demographic  changes;  (7) shortages and the cost of labor; (8)
weather related slowdowns; (9) slow growth initiatives; (10) building moratoria;
(11)  governmental  regulation,  including the  interpretation of tax, labor and
environmental  laws; (12) changes in consumer  confidence and preferences;  (13)
required accounting changes; (14) the impact on the Company of Y2K compliance by
the  Company  and its  vendors,  suppliers  and  subcontractors  and by  various
governmental  and  regulatory  agencies;  and (15) other  factors over which the
Company has little or no control.


                                     -more-

<PAGE>

                              M.D.C. HOLDINGS, INC.
                     Condensed Consolidated Balance Sheets
                                 (In thousands)
<TABLE>
<CAPTION>


                                                                  June 30,        December 31,
                                                                    1999              1998
                                                                -------------     -------------
ASSETS
   <S>                                                          <C>               <C>
   Corporate
     Cash and cash equivalents..............................    $      11,000     $       2,460
     Property and equipment, net............................            2,604             2,901
     Deferred income taxes..................................           18,218            17,949
     Deferred debt issue costs, net.........................            2,493             2,589
     Other assets, net......................................            5,675             5,670
                                                                -------------     -------------
                                                                       39,990            31,569
                                                                -------------     -------------

   Homebuilding
     Cash and cash equivalents..............................            8,145             7,279
     Home sales and other accounts receivable...............           11,814            12,771
     Inventories, net
       Housing completed or under construction..............          360,330           294,104
       Land and land under development......................          254,605           217,180
     Prepaid expenses and other assets, net.................           52,657            58,981
                                                                -------------     -------------
                                                                      687,551           590,315
                                                                -------------     -------------

   Financial Services.......................................           89,171            92,129
                                                                -------------     -------------

Total Assets................................................    $     816,712     $     714,013
                                                                =============     =============

LIABILITIES

   Corporate
     Accounts payable and accrued expenses..................    $      35,671     $      32,378
     Income taxes payable...................................           18,237            14,568
     Senior notes, net......................................          174,364           174,339
                                                                -------------     -------------
                                                                      228,272           221,285
                                                                -------------     -------------
   Homebuilding
     Accounts payable and accrued expenses..................          150,751           131,374
     Line of credit.........................................           55,000            21,871
     Note payable...........................................            1,044               866
                                                                -------------     -------------
                                                                      206,795           154,111
                                                                -------------     -------------

   Financial Services.......................................           41,524            40,486
                                                                -------------     -------------

       Total Liabilities....................................          476,591           415,882
                                                                -------------     -------------

STOCKHOLDERS' EQUITY
       Total Stockholders' Equity...........................          340,121           298,131
                                                                -------------     -------------

Total Liabilities and Stockholders' Equity..................    $     816,712     $     714,013
                                                                =============     =============
                                        -more-
</TABLE>

<PAGE>


                                  M.D.C. HOLDINGS, INC.
                       Condensed Consolidated Statements of Income
                         (In thousands, except per share amounts)
<TABLE>
<CAPTION>
                                                 Three Months Ended                  Six Months Ended
                                                      June 30,                           June 30,
                                            ------------------------------     ------------------------------
                                                 1999             1998              1999             1998
                                            ------------     ------------      ------------     -------------
REVENUES
   <S>                                      <C>              <C>               <C>               <C>
   Homebuilding..........................   $    391,130      $    293,420     $    681,010      $    532,017
   Financial Services....................          7,011            10,149           13,925            14,820
   Corporate.............................          1,618               310            1,949               543
                                            ------------      ------------     ------------      ------------

       Total Revenues....................   $    399,759      $    303,879     $    696,884      $    547,380
                                            ============      ============     ============      ============

NET INCOME

   Homebuilding..........................   $     43,996      $     16,907     $     69,150      $     31,051
   Financial Services....................          3,297             7,162            6,845             9,187
                                            ------------      ------------     ------------      ------------

       Operating Profit..................         47,293            24,069           75,995            40,238

   Corporate general and administrative
     expense, net........................         (6,041)           (3,730)         (12,015)           (7,009)
                                            ------------      ------------     ------------      ------------
   Income before income taxes............         41,252            20,339           63,980            33,229
   Provision for income taxes............        (16,295)           (7,758)         (25,272)          (12,720)
                                            -------------     ------------     -------------     ------------
   Income before extraordinary item......         24,957            12,581           38,708            20,509
   Extraordinary loss from early
     extinguishment of debt, net of
     income tax benefit of $9,587........            - -               - -              - -           (15,314)
                                            ------------      ------------     ------------      ------------

       Net Income........................   $     24,957      $     12,581      $     38,708     $      5,195
                                            ============      ============      ============     ============

EARNINGS PER SHARE

   Basic
       Income before extraordinary item..   $       1.12      $        .70     $       1.74      $       1.14
                                            ============      ============     ============      ============

       Net Income........................   $       1.12      $        .70     $       1.74      $        .29
                                            ============      ============     ============      ============

   Diluted
       Income before extraordinary item..   $       1.10      $        .58     $       1.71      $        .95
                                            ============      ============     ============      ============

       Net Income........................   $       1.10      $        .58     $       1.71      $        .27
                                            ============      ============     ============      ============

WEIGHTED-AVERAGE SHARES OUTSTANDING
       Basic.............................         22,274            18,042           22,189            17,981
                                            ============      ============     ============      ============

       Diluted...........................         22,695            22,469           22,630            22,472
                                            ============      ============     ============      ============

DIVIDENDS PAID PER SHARE                    $        .05      $        .04     $        .10      $        .07
                                            ============      ============     ============      ============
</TABLE>
                                     -more-
<PAGE>


                              M.D.C. HOLDINGS, INC.
                        Information on Business Segments
                                 (In thousands)
<TABLE>
<CAPTION>
                                                             Three Months                    Six Months
                                                             Ended June 30,                Ended June 30,
                                                      --------------------------     ---------------------------
                                                          1999          1998             1999           1998
                                                      -----------    -----------     -----------     -----------
         <S>                                          <C>            <C>             <C>             <C>
         Homebuilding
              Home sales...........................   $   389,144    $   291,752     $   677,228     $   524,515
              Land sales...........................         1,439          1,276           2,825           6,803
              Other revenues.......................           547            392             957             699
                                                      -----------    -----------     -----------     -----------
                  Total Homebuilding Revenues......       391,130        293,420         681,010         532,017
                                                      -----------    -----------     -----------     -----------

              Home cost of sales...................       312,065        243,253         546,813         439,522
              Land cost of sales...................           984          1,179           2,023           4,285
              Asset impairment charges.............           - -          3,000             - -           3,000
              Marketing............................        21,226         18,146          38,109          33,396
              General and administrative...........        12,859         10,935          24,915          20,763
                                                      -----------    -----------     -----------     -----------
                                                          347,134        276,513         611,860         500,966
                                                      -----------    -----------     -----------     -----------
                  Homebuilding Operating Profit....        43,996         16,907          69,150          31,051
                                                      -----------    -----------     -----------     -----------

         Financial Services
            Mortgage Lending Revenues
              Interest revenues....................           616            502           1,277           1,033
              Origination fees.....................         3,217          2,275           5,720           4,140
              Gains on sales of mortgage servicing.         1,026            692           2,289             927
              Gains on sales of mortgage loans, net         2,010          2,012           4,350           4,016
              Mortgage servicing and other.........           142             72             289             102
            Asset Management Revenues..............           - -          4,596             - -           4,602
                                                      -----------    -----------     -----------     -----------
                  Total Financial Services Revenues         7,011         10,149          13,925          14,820
                                                      -----------    -----------     -----------     -----------

            General and Administrative Expenses....         3,714          2,987           7,080           5,633
                                                      -----------    -----------     -----------     -----------
                  Financial Services Operating              3,297          7,162           6,845           9,187
                                                      -----------    -----------     -----------     -----------
                    Profit.........................

         Total Operating Profit....................        47,293         24,069          75,995          40,238
                                                      -----------    -----------     -----------     -----------

         Corporate
              Interest and other revenues..........        (1,618)          (310)         (1,949)           (543)
              Interest expense.....................           - -            - -             - -             - -
              General and administrative...........         7,659          4,040          13,964           7,552
                                                      -----------    -----------     -----------     -----------
                  Net Corporate Expenses...........         6,041          3,730          12,015           7,009
                                                      -----------    -----------     -----------     -----------

         Income Before Income Taxes and
            Extraordinary Item.....................   $    41,252    $    20,339     $    63,980     $    33,229
                                                      ===========    ===========     ===========     ===========
</TABLE>
                                      -more-
<PAGE>


                                M.D.C. HOLDINGS, INC.
                              Selected Financial Data
                  (Dollars in thousands, except per share amounts)
<TABLE>
<CAPTION>
                                                                       June 30,     December 31,       June 30,
                                                                         1999            1998            1998
                                                                     ------------    ------------    ------------
BALANCE SHEET DATA
     <S>                                                             <C>             <C>             <C>
     Stockholders' Equity.........................................   $    340,121    $    298,131    $    237,886

     Book Value Per Share Outstanding (pro forma for
       June 30, 1998 based on conversion of the 8 3/4%
       convertible subordinated notes)............................   $      15.27    $      13.56    $      12.26

     Homebuilding and Corporate Debt..............................   $    230,408    $    197,076    $    267,810
     Ratio of Homebuilding and Corporate Debt to Equity...........            .68             .66            1.13

     Total Capital (excluding mortgage lending debt)..............   $    570,529    $    495,207    $    505,696
     Ratio of Homebuilding and Corporate Debt to Total Capital....            .40             .40             .53

     Total Liquidity..............................................   $    273,535    $    298,334    $    259,637

     Total Homebuilding Inventories...............................   $    614,935    $    511,284    $    495,313
     Interest Capitalized in Homebuilding Inventories.............   $     22,183    $     26,332    $     33,316
     Interest Capitalized as a Percent of Homebuilding Inventories           3.6%            5.2%            6.7%

     Total Lots Owned.............................................          9,191           8,925           8,358
     Total Lots Under Option......................................          7,950           7,729           6,198
     Active Subdivisions..........................................            122             130             132
</TABLE>
<TABLE>
<CAPTION>
                                                                          Three Months Ended               Six Months Ended
                                                                               June 30,                        June 30,
                                                                     ----------------------------    ---------------------------
                                                                         1999            1998            1999           1998
                                                                     ------------    ------------    ------------   ------------
OPERATING DATA
     <S>                                                             <C>             <C>             <C>            <C>
     EBITDA, As Adjusted
        Income From Continuing Operations.........................   $     24,957    $     12,581    $     38,708   $     20,509
            Add:
              Income taxes........................................         16,295           7,758          25,272         12,720
              Corporate & homebuilding interest expense...........            - -             - -             - -            - -
              Interest in home and land cost of sales.............          7,581           7,957          14,100         16,174
              Other fixed charges.................................            229             200             527            326
              Depreciation and amortization.......................          4,865           4,617           9,092          8,658
              Asset impairment charges............................            - -           3,000             - -          3,000
                                                                     ------------    ------------    ------------   ------------
     Total EBITDA, As Adjusted....................................   $     53,927    $     36,113    $     87,699   $     61,387
                                                                     ============    ============    ============   ============

     Fixed Charges Incurred.......................................   $      5,460    $      5,927    $     10,478   $     11,825

     Ratio of EBITDA, As Adjusted, to Fixed Charges...............            9.9             6.1             8.4            5.2
     Ratio of EBITDA, As Adjusted, to Interest Incurred...........           10.3             6.3             8.8            5.3

     Homebuilding and Corporate SG&A as a Percent of Home Sales
       Revenues...................................................          10.7%           11.4%           11.4%          11.8%

     Interest Data
     Interest Incurred............................................   $      5,231    $      5,727    $      9,951   $     11,499
     Interest Capitalized.........................................   $      5,231    $      5,727    $      9,951   $     11,499
     Interest in Home Cost of Sales as a Percent of Home Sales
       Revenues...................................................           2.0%            2.7%            2.0%           2.8%

</TABLE>
                                     -more-
<PAGE>

                               M.D.C. HOLDINGS, INC.
                          Homebuilding Operational Data
                              (Dollars in thousands)

<TABLE>
<CAPTION>
                                                          Three Months Ended              Six Months Ended
                                                               June 30,                       June 30,
                                                     -----------------------------  ----------------------------
                                                          1999           1998            1999            1998
                                                     ------------   ------------    ------------    ------------
<S>                                                  <C>            <C>             <C>             <C>
Home Sales Revenues..............................    $    389,144   $    291,752    $    677,228    $    524,515

Average Selling Price Per Home Closed............    $      208.8   $      186.8    $      204.5    $      185.2

Home Gross Margins...............................           19.8%          16.6%           19.3%           16.2%
     Excluding Interest in Home Cost of Sales....           21.8%          19.3%           21.3%           19.0%


Orders For Homes, Net (Units)
     Colorado....................................             759            687           1,604           1,597
     California..................................             407            310             800             620
     Arizona.....................................             413            430             938             951
     Nevada......................................             146            163             274             305
     Virginia....................................             194            163             461             427
     Maryland....................................             110             96             198             225
                                                     ------------   ------------    ------------    ------------

         Total...................................           2,029          1,849           4,275           4,125
                                                     ============   ============    ============    ============

Homes Closed (Units)
     Colorado....................................             691            631           1,193           1,111
     California..................................             317            194             540             375
     Arizona.....................................             469            365             855             691
     Nevada......................................             115            106             256             196
     Virginia....................................             190            163             310             285
     Maryland....................................              82            103             157             174
                                                     ------------   ------------    ------------    ------------

         Total...................................           1,864          1,562           3,311           2,832
                                                     ============   ============    ============    ============


                                                        June 30,     December 31,      June 30,
                                                          1999           1998            1998
                                                     ------------   ------------    ---------
Backlog (Units)
     Colorado....................................           1,766          1,355           1,366
     California..................................             586            326             515
     Arizona.....................................             779            696             653
     Nevada......................................             164            146             204
     Virginia....................................             405            254             353
     Maryland....................................             194            153             234
                                                     ------------   ------------    ------------

         Total...................................           3,894          2,930           3,325
                                                     ============   ============    ============

         Estimated Sales Value...................    $    800,000   $    580,000    $    640,000
                                                     ============   ============    ============
</TABLE>

                                      -###-
<PAGE>
                           M.D.C. Holdings, Inc.
                  1999 First Half Operating Performance


Performance Graphs

     Set forth below are graphs that show the increasing levels of Diluted
Operating Earnings Per Share, Home Gross Margin Percent and Ratio of EBITDA to
Interest Incurred.

                 Diluted Operating Earnings Per Share

       |------------------------------------------------------|
       |                          |                           |
       |                          |                           |
   2.50|                          |                           |  1st Half 1999
       |                  $2.32   |                           |      Up 80%
O  2.00|                 |------| |                           |
L      |                 |      | |                $1.71      |
L  1.50|                 |      | |             |---------|   |  2nd Qtr Up 90%
A      |          $1.18  |      | |             |         |   |
R  1.00| $.98   |------| |      | |    $.95     |  $1.10  |   |
S      |------| |      | |      | | |---------| |(2nd Qtr)|   |
   0.50|      | |      | |      | | |  $.58   | |---------|   |
       |      | |      | |      | | |(2nd Qtr)| |         |   |
   0.00|      | |      | |      | | |         | |         |   |
      0|------------------------------------------------------|
                                      6 Mths Ended June 30,
         1996     1997     1998       ---------------------
                                        1998       1999



                     Home Gross Margin Percent

     |-----------------------------------------------------|
 22.0|                             |                       |
     |                             |             21.3%     |   1st Half 1999
 20.0|                             |           /           |Up 310 Basis Points
     |                  -  19.5%   |   19.0% -/  19.3%     |
 18.0|          17.5%  /           |           |-------|   |
     | 16.7% /             16.9%   |   16.2%   |       |   |
 16.0|                   |-------| | |-------| |       |   | 2nd Qtr of 19.8%
     |           14.5%   |       | | |       | |       |   |Up 320 Basis Points
 14.0| 13.7%   |-------| |       | | |       | |       |   |
     |-------| |       | |       | | |       | |       |   |
 12.0|-----------------------------------------------------|
                                     6 Mths Ended June 30,
       1996       1997     1998      ---------------------
                                       1998       1999

   ---/---/- Home Gross Margin Before Interest in Cost of Sales



            Ratio of EBITDA to Interest Incurred

     |-----------------------------------------------|
 10.0|                          |                    |
  9.0|                          |             8.8    |
  8.0|                          |          |------|  |  1st Half 1999
  7.0|                   6.4    |          |      |  |     Up 65%
  6.0|                 |------| |    5.3   |      |  |
  5.0|                 |      | | |------| |      |  |
  4.0|           3.4   |      | | |      | |      |  |  2nd Qtr of 10.3
  3.0|  2.8   |------| |      | | |      | |      |  |     Up 63%
  2.0|------| |      | |      | | |      | |      |  |
  1.0|      | |      | |      | | |      | |      |  |
  0.0|-----------------------------------------------|
                                 6 Mths Ended June 30,
       1996     1997     1998    --------------------
                                    1998     1999




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission