<PAGE> PAGE 1
000 B000000 12/31/99
000 C000000 0000773154
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 A
001 A000000 CO OPERATIVE BANK INVESTMENT FUND
001 B000000 811-4421
001 C000000 6176950415
002 A000000 75 PARK PLAZA
002 B000000 BOSTON
002 C000000 MA
002 D010000 02116
002 D020000 3934
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 2
007 C010100 1
007 C020100 FUND ONE
007 C030100 N
007 C010200 2
007 C020200 LIQUIDITY FUND
007 C030200 N
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
007 C011100 11
007 C011200 12
007 C011300 13
007 C011400 14
007 C011500 15
007 C011600 16
007 C011700 17
007 C011800 18
007 C011900 19
007 C012000 20
007 C012100 21
007 C012200 22
007 C012300 23
007 C012400 24
<PAGE> PAGE 2
007 C012500 25
007 C012600 26
007 C012700 27
007 C012800 28
007 C012900 29
007 C013000 30
007 C013100 31
007 C013200 32
007 C013300 33
007 C013400 34
007 C013500 35
007 C013600 36
007 C013700 37
007 C013800 38
007 C013900 39
007 C014000 40
007 C014100 41
007 C014200 42
007 C014300 43
007 C014400 44
007 C014500 45
007 C014600 46
007 C014700 47
007 C014800 48
007 C014900 49
007 C015000 50
007 C015100 51
007 C015200 52
007 C015300 53
007 C015400 54
007 C015500 55
007 C015600 56
007 C015700 57
007 C015800 58
007 C015900 59
007 C016000 60
007 C016100 61
007 C016200 62
007 C016300 63
007 C016400 64
007 C016500 65
007 C016600 66
007 C016700 67
007 C016800 68
007 C016900 69
007 C017000 70
007 C017100 71
007 C017200 72
007 C017300 73
007 C017400 74
007 C017500 75
<PAGE> PAGE 3
007 C017600 76
007 C017700 77
007 C017800 78
007 C017900 79
007 C018000 80
007 C018100 81
007 C018200 82
007 C018300 83
007 C018400 84
007 C018500 85
007 C018600 86
007 C018700 87
007 C018800 88
007 C018900 89
007 C019000 90
013 A00AA01 PARENT, MCLAUGHLIN & NANGLE
013 B01AA01 BOSTON
013 B02AA01 MA
013 B03AA01 02110
020 C000001 0
020 C000002 0
020 C000003 0
020 C000004 0
020 C000005 0
020 C000006 0
020 C000007 0
020 C000008 0
020 C000009 0
020 C000010 0
021 000000 0
022 A000001 PAINE WEBBER, INC.
022 B000001 13-1912100
022 C000001 19333252
022 D000001 0
022 A000002 BANKBOSTON
022 B000002 04-3042814
022 C000002 2766722
022 D000002 0
022 A000003 U.S.TRUST CO.
022 B000003 04-2255113
022 C000003 2699381
022 D000003 0
022 A000004 MERRILL LYNCH AND CO., INC.
022 B000004 13-5674085
022 C000004 904423
022 D000004 0
022 A000005 FLEET BANK, N.A.
022 B000005 06-0850628
022 C000005 649120
022 D000005 0
022 A000006 STATE STREET BANK AND TRUST CO.
<PAGE> PAGE 4
022 B000006 04-1867445
022 C000006 100145
022 D000006 0
022 A000007 MORGAN STANLEY DEAN WITTER AND CO.
022 B000007 94-1671384
022 C000007 39904
022 D000007 35585
022 A000008 BOSTON SAFE DEPOSIT AND TRUST CO.
022 B000008 04-6385311
022 C000008 24002
022 D000008 0
022 A000009 MCDONALD AND CO., INC
022 B000009 34-1391952
022 C000009 10491
022 D000009 0
022 A000010 BAY STATE FEDERAL SAVINGS BANK
022 B000010 04-1124819
022 C000010 8000
022 D000010 0
023 C000000 26535440
023 D000000 35585
026 A000000 N
026 B000000 N
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
029 00AA00 N
030 A00AA00 0
030 B00AA00 0.00
030 C00AA00 0.00
031 A00AA00 0
031 B00AA00 0
032 00AA00 0
033 00AA00 0
034 00AA00 N
035 00AA00 0
036 B00AA00 0
037 00AA00 N
038 00AA00 0
039 00AA00 N
040 00AA00 Y
041 00AA00 Y
045 00AA00 N
048 00AA00 0.000
048 A01AA00 0
048 A02AA00 0.000
<PAGE> PAGE 5
048 B01AA00 0
048 B02AA00 0.000
048 C01AA00 0
048 C02AA00 0.000
048 D01AA00 0
048 D02AA00 0.000
048 E01AA00 0
048 E02AA00 0.000
048 F01AA00 0
048 F02AA00 0.000
048 G01AA00 0
048 G02AA00 0.000
048 H01AA00 0
048 H02AA00 0.000
048 I01AA00 0
048 I02AA00 0.000
048 J01AA00 0
048 J02AA00 0.000
048 K01AA00 0
048 K02AA00 0.000
058 A00AA00 N
058 B00AA00 N
058 C00AA00 N
058 D00AA00 N
058 E00AA00 N
059 00AA00 Y
060 A00AA00 N
060 B00AA00 N
061 00AA00 50000
066 A00AA00 N
067 00AA00 N
068 A00AA00 N
068 B00AA00 N
069 00AA00 N
070 A01AA00 Y
070 A02AA00 Y
070 B01AA00 N
070 B02AA00 N
070 C01AA00 N
070 C02AA00 N
070 D01AA00 N
070 D02AA00 N
070 E01AA00 N
070 E02AA00 N
070 F01AA00 N
070 F02AA00 N
070 G01AA00 N
070 G02AA00 N
070 H01AA00 N
070 H02AA00 N
070 I01AA00 N
<PAGE> PAGE 6
070 I02AA00 N
070 J01AA00 N
070 J02AA00 N
070 K01AA00 N
070 K02AA00 N
070 L01AA00 N
070 L02AA00 N
070 M01AA00 N
070 M02AA00 N
070 N01AA00 Y
070 N02AA00 N
070 O01AA00 Y
070 O02AA00 Y
070 P01AA00 N
070 P02AA00 N
070 Q01AA00 N
070 Q02AA00 N
070 R01AA00 N
070 R02AA00 N
077 A000000 Y
077 B000000 Y
078 000000 N
083 A00AA00 N
083 B00AA00 0
084 A00AA00 N
084 B00AA00 0
085 A00AA00 N
085 B00AA00 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
015 A000101 STATE STREET BANK AND TRUST CO.
015 B000101 C
015 C010101 BOSTON
015 C020101 MA
015 C030101 02110
015 E010101 X
018 000100 Y
019 A000100 N
019 B000100 0
024 000100 N
028 A010100 0
<PAGE> PAGE 7
028 A020100 246
028 A030100 0
028 A040100 500
028 B010100 1043
028 B020100 253
028 B030100 0
028 B040100 1751
028 C010100 2263
028 C020100 242
028 C030100 0
028 C040100 1647
028 D010100 0
028 D020100 260
028 D030100 0
028 D040100 1544
028 E010100 1558
028 E020100 257
028 E030100 0
028 E040100 1555
028 F010100 0
028 F020100 262
028 F030100 0
028 F040100 3613
028 G010100 4864
028 G020100 1520
028 G030100 0
028 G040100 10610
028 H000100 0
042 A000100 4
042 B000100 7
042 C000100 0
042 D000100 0
042 E000100 59
042 F000100 0
042 G000100 30
042 H000100 0
043 000100 81
044 000100 0
055 A000100 N
055 B000100 N
056 000100 N
057 000100 N
062 A000100 Y
062 B000100 0.0
062 C000100 0.0
062 D000100 2.2
062 E000100 0.0
062 F000100 0.1
062 G000100 0.0
062 H000100 0.0
062 I000100 0.0
<PAGE> PAGE 8
062 J000100 0.0
062 K000100 0.0
062 L000100 0.0
062 M000100 0.0
062 N000100 96.4
062 O000100 0.0
062 P000100 0.0
062 Q000100 0.0
062 R000100 0.0
063 A000100 0
063 B000100 4.2
064 A000100 N
064 B000100 N
071 A000100 31000
071 B000100 35485
071 C000100 117085
071 D000100 26
072 A000100 12
072 B000100 7390
072 C000100 0
072 D000100 0
072 E000100 0
072 F000100 0
072 G000100 0
072 H000100 336
072 I000100 0
072 J000100 0
072 K000100 7
072 L000100 4
072 M000100 13
072 N000100 0
072 O000100 0
072 P000100 0
072 Q000100 0
072 R000100 18
072 S000100 11
072 T000100 81
072 U000100 0
072 V000100 0
072 W000100 154
072 X000100 624
072 Y000100 0
072 Z000100 6766
072AA000100 17
072BB000100 0
072CC010100 0
072CC020100 3854
072DD010100 6766
072DD020100 0
072EE000100 0
073 A010100 54.0833
<PAGE> PAGE 9
073 A020100 0.0000
073 B000100 0.0000
073 C000100 0.0000
074 A000100 20
074 B000100 2455
074 C000100 100
074 D000100 109172
074 E000100 0
074 F000100 0
074 G000100 0
074 H000100 0
074 I000100 0
074 J000100 0
074 K000100 0
074 L000100 1843
074 M000100 0
074 N000100 113590
074 O000100 0
074 P000100 0
074 Q000100 0
074 R010100 0
074 R020100 0
074 R030100 0
074 R040100 385
074 S000100 0
074 T000100 113205
074 U010100 118
074 U020100 0
074 V010100 956.42
074 V020100 0.00
074 W000100 0.0000
074 X000100 56
074 Y000100 0
075 A000100 0
075 B000100 121020
076 000100 0.00
080 A000100 NATIONAL UNION FIRE INSURANCE COMPANY
080 C000100 1275
081 A000100 Y
081 B000100 1
082 A000100 N
082 B000100 0
015 A000201 STATE STREET BANK AND TRUST CO.
015 B000201 C
015 C010201 BOSTON
015 C020201 MA
015 C030201 02110
015 E010201 X
015 A000202 CO OPERATIVE BANK INVESTMENT FUND
015 B000202 S
015 C010202 BOSTON
<PAGE> PAGE 10
015 C020202 MA
015 C030202 02116
015 E030202 X
018 000200 Y
019 A000200 N
019 B000200 0
024 000200 Y
025 A000201 MERRILL LYNCH & CO., INC.
025 B000201 13-5674085
025 C000201 D
025 D000201 14927
025 D000202 0
025 D000203 0
025 D000204 0
025 D000205 0
025 D000206 0
025 D000207 0
025 D000208 0
028 A010200 56135
028 A020200 605
028 A030200 0
028 A040200 37070
028 B010200 20893
028 B020200 577
028 B030200 0
028 B040200 67437
028 C010200 18523
028 C020200 422
028 C030200 0
028 C040200 49444
028 D010200 43715
028 D020200 354
028 D030200 0
028 D040200 39759
028 E010200 15034
028 E020200 364
028 E030200 0
028 E040200 19252
028 F010200 86936
028 F020200 449
028 F030200 0
028 F040200 64245
028 G010200 241236
028 G020200 2771
028 G030200 0
028 G040200 277207
028 H000200 0
042 A000200 6
042 B000200 17
042 C000200 0
042 D000200 0
<PAGE> PAGE 11
042 E000200 86
042 F000200 0
042 G000200 -9
042 H000200 0
043 000200 30
044 000200 0
055 A000200 Y
055 B000200 N
056 000200 N
057 000200 N
062 A000200 Y
062 B000200 0.0
062 C000200 4.6
062 D000200 44.7
062 E000200 0.0
062 F000200 5.4
062 G000200 0.0
062 H000200 0.0
062 I000200 30.9
062 J000200 0.0
062 K000200 0.0
062 L000200 14.3
062 M000200 0.0
062 N000200 0.0
062 O000200 0.0
062 P000200 0.0
062 Q000200 0.0
062 R000200 0.0
063 A000200 14
063 B000200 0.0
064 A000200 N
064 B000200 N
071 A000200 0
071 B000200 0
071 C000200 0
071 D000200 0
072 A000200 12
072 B000200 11734
072 C000200 0
072 D000200 0
072 E000200 0
072 F000200 0
072 G000200 0
072 H000200 185
072 I000200 0
072 J000200 0
072 K000200 4
072 L000200 2
072 M000200 7
072 N000200 0
072 O000200 1
<PAGE> PAGE 12
072 P000200 0
072 Q000200 0
072 R000200 21
072 S000200 5
072 T000200 30
072 U000200 0
072 V000200 0
072 W000200 108
072 X000200 363
072 Y000200 0
072 Z000200 11372
072AA000200 0
072BB000200 0
072CC010200 0
072CC020200 0
072DD010200 11372
072DD020200 0
072EE000200 0
073 A010200 48.8659
073 A020200 0.0000
073 B000200 0.0000
073 C000200 0.0000
074 A000200 263
074 B000200 78520
074 C000200 97037
074 D000200 0
074 E000200 0
074 F000200 0
074 G000200 0
074 H000200 0
074 I000200 0
074 J000200 0
074 K000200 0
074 L000200 256
074 M000200 0
074 N000200 176076
074 O000200 0
074 P000200 0
074 Q000200 0
074 R010200 0
074 R020200 0
074 R030200 0
074 R040200 420
074 S000200 0
074 T000200 175656
074 U010200 176
074 U020200 0
074 V010200 1000.00
074 V020200 0.00
074 W000200 999.9893
074 X000200 104
<PAGE> PAGE 13
074 Y000200 0
075 A000200 234761
075 B000200 0
076 000200 0.00
080 A000200 NATIONAL FIRE INSURANCE COMPANY
080 C000200 1275
081 A000200 Y
081 B000200 1
082 A000200 N
082 B000200 0
SIGNATURE WILLIAM F. CASEY, JR.
TITLE EXEC. VICE PRESIDENT
BANK INVESTMENT FUND
FUND ONE
INDEPENDENT AUDITOR'S REPORT ON
INTERNAL CONTROL
YEAR ENDED DECEMBER 31, 1999
INDEPENDENT AUDITOR'S REPORT ON
INTERNAL CONTROL
BOARD OF DIRECTORS
BANK INVESTMENT FUND - FUND ONE
Boston, Massachusetts
In planning and performing our audit of the financial statements of Bank
Investment Fund - Fund One for the year ended December 31, 1999, we considered
its internal control, including controls over safeguarding securities, in order
to determine our auditing procedures for the purpose of expressing our opinion
on the financial statements and to comply with the requirements of Form N-SAR,
not to provide assurance on internal control.
The management of Bank Investment Fund - Fund One is responsible for
establishing and maintaining internal control. In fulfilling this
responsibility, estimates and judgments by management are required to assess
the expected benefits and related costs of controls. Generally, controls that
are relevant to an audit pertain to the entity's objective of preparing
financial statements for external purposes that are fairly presented
inconformity with generally accepted accounting principles. Those controls
include the safeguarding of assets against unauthorized acquisition, use, or
disposition.
Because of inherent limitations in internal control, error or fraud may occur
and may not be detected. Also, projection of any evaluation of internal control
to future periods is subject to the risk that it may become inadequate because
of changes in conditions or that the effectiveness of the design and operation
may deteriorate.
Our consideration of internal control would not necessarily disclose all matters
in internal control that might be material weaknesses under standards
established by the American Institute of Certified Public Accountants.
A material weakness is a condition in which the design or operation of one or
more of the internal control components does not reduce to a relatively low
level the risk that misstatements caused by error or fraud in amounts that would
be material in relation to the financial statements being audited may occur and
not be detected within a timely period by employees in the normal course of
performing their assigned functions. However, we noted no matters involving
internal control and its operation, including controls over safeguarding
securities, that we consider to be material weaknesses as defined above as of
December 31, 1999.
We consent to the use of this opinion in connection with the filing of the
report of Bank Investment Fund - Fund One with the Securities and Exchange
Commission on Form N-SAR.
This report is intended solely for the information and use of management, the
Board of Drectors of Bank Investment Fund - Fund One and the Securities and
Exchange Commission and is not intended to be and should not be used by anyone
other than these specified parties.
Certified Public Accountants
Parent McLaughlin & Nangle
January 27, 2000
BANK INVESTMENT FUND
LIQUIDITY FUND
INDEPENDENT AUDITOR'S REPORT ON
INTERNAL CONTROL
YEAR ENDED DECEMBER 31, 1999
INDEPENDENT AUDITOR'S REPORT ON
INTERNAL CONTROL
BOARD OF DIRECTORS
BANK INVESTMENT FUND - LIQUIDITY FUND
Boston, Massachusetts
In planning and performing our audit of the financial statements of Bank
Investment Fund - Liquidity Fund for the year ended December 31, 1999, we
considered its internal control, including controls over safeguarding
securities, in order to determine our auditing procedures for the purpose of
expressing our opinion on the financial statements and to comply with the
requirements of Form N-SAR, not to provide assurance on internal control.
The management of Bank Investment Fund - Liquidity Fund is responsible for
establishing and maintaining internal control. In fulfilling this
responsibility, estimates and judgments by management are required to assess
the expected benefits and related costs of controls. Generally, controls that
are relevant to an audit pertain to the entity's objective of preparing
financial statements for external purposes that are fairly presented in
conformity with generally accepted accounting principles. Those controls
include the safeguarding of assets against unauthorized acquisition, use, or
disposition.
Because of inherent limitations in internal control, error or fraud may occur
and may not be detected. Also, projection of any evaluation of internal
control to future periods is subject to the risk that it may become inadequate
because of changes in conditions or that the effectiveness of the design and
operation may deteriorate.
Our consideration of internal control would not necessarily disclose all
matters in internal control that might be material weaknesses under
standards established by the American Institute of Certified Public
Accountants. A material weakness is a condition in which the design or
operation of one or more of the internal control components does not reduce
to a relatively low level the risk that misstatements caused by error or fraud
in amounts that would be material in relation to the financial statements being
audited may occur and not be detected within a timely period by employees in
the normal course of performing their assigned functions. However, we noted no
matters involving internal control and its operation, including controls over
safeguarding securities, that we consider to be material weaknesses as defined
above as of December 31, 1999.
We consent to the use of this opinion in connection with the filing of the
report of Bank Investment Fund - Fund One with the Securities and Exchange
Commission on Form N-SAR.
This report is intended solely for the information and use of management, the
Board of Directors of Bank Investment Fund - Liquidity Fund and the Securities
and Exchange Commission and is not intended to be and should not be used by
anyone other than these specified parties.
Certified Public Accountants
Parent McLaughlin & Nangle
January 27, 2000