INTERNATIONAL DESIGN GROUP INC /DE/
PRES14C, 1996-11-18
PERSONAL CREDIT INSTITUTIONS
Previous: INTERNATIONAL DESIGN GROUP INC /DE/, PRE13E3, 1996-11-18
Next: GLOBAL VENTURE FUNDING INC, 8-K, 1996-11-18



<PAGE>


                                                      PRELIMINARY COPY
                                                      ----------------
                   

                    INTERNATIONAL DESIGN GROUP, INC.

                         1815 GRIFFIN ROAD
                            SUITE 402
                       DANIA, FLORIDA  33004
                         (305) 927-9119
       ________________________________________________________

                      INFORMATION STATEMENT

     This Information Statement is being furnished to the stockholders of 
International Design Group, Inc., a Delaware corporation ("Company"), in 
connection with certain actions to be taken by the written consent of the 
holders of a majority of the issued and outstanding shares of the Company's 
Common Stock.  Such action is to be taken at 10:00 A.M., Eastern Time, on 
November __, 1996 at the offices of the Company located at 1815 Griffin Road, 
Suite 402, Dania, Florida 33004.

     Only stockholders of record at the close of business on October __, 1996 
(the "Record Date") are entitled to notice of the action to be taken by 
written consent.  At the close of business on the Record Date, the Company in 
effect had 3,744,849 shares of its Common Stock issued and outstanding, each 
share of which is entitled to one vote.  A vote of the majority of the issued 
and outstanding shares is required to approve each action to be considered in 
connection herewith.  All stockholders of record as of the Record Date may 
submit written consents to the Company with respect to any or all of the 
matters to be acted upon; however, no such consents are being solicited.  No 
appraisal or other similar rights are available to dissenters of the 
following 
proposed actions.

     The Company will bear all of the costs of the preparation and 
dissemination of this Information Statement and the accompanying materials 
which are estimated to be approximately $25,000.  No consideration has been 
or will be paid to any officer, director, or employee of the Company in 
connection with the proposed Reverse Stock Split or the preparation and 
dissemination of this Information Statement and the accompanying materials or 
otherwise in connection with the proposed Reverse Stock Split.

     Correspondence with respect to the proposed Reverse Stock Split should 
be addressed to the Secretary of the Company at the Company's principal 
executive offices at 1815 Griffin Road, Suite 402, Dania, Florida 33004.

WE ARE NOT ASKING YOU FOR A PROXY AND YOU ARE REQUESTED NOT TO SEND US A PROXY.

                             -1-

<PAGE>


THIS TRANSACTION HAS NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND 
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE FAIRNESS OR MERITS 
OF SUCH TRANSACTION NOR UPON THE ACCURACY OR ADEQUACY OF THE INFORMATION 
CONTAINED IN THIS DOCUMENT.  ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.


                PROPOSED REVERSE STOCK SPLIT

     Pursuant to a resolution adopted on October 22, 1996, the Company's 
Board of Directors has unanimously recommended that the Company "go private" 
by undertaking a reverse stock split pursuant to which one new share of the 
Company's Common Stock will be issued in exchange for each 12,500 shares of 
the Company's Common Stock that are currently issued and outstanding (the 
"Reverse Stock Split").  Shares of the Company's Common Stock that are 
currently issued and outstanding are hereinafter referred to as the "Old 
Shares," and the shares of Common Stock that will become issued and 
outstanding upon consummation of the proposed reverse stock split are 
hereinafter referred to as the "New Shares."

     To the extent that this Reverse Stock Split results in any stockholder 
owning less than a full New Share, the Company will pay cash for each such 
fractional share in an amount equal to the appropriate fraction of $.36 per 
whole share (which represents the fair value of a whole share before the 
consummation of the proposed reverse stock split as determined by the 
Company's Board of Directors).

Reasons for the Reverse Stock Split

     The Board of Directors has concluded that it is no longer in the best 
interests of the Company or its stockholders to continue as a publicly-held 
reporting entity due to the cost of preparing and filing periodic and other 
reports with the Securities and Exchange Commission, the cost of convening 
meetings of stockholders to conduct even relatively routine germane corporate 
business and the cost of communicating with stockholders.  Because of 
restrictions imposed on the trading of certain securities under the Penny 
Stock Reform Act of 1990, there is little likelihood that any viable trading 
market for the Company's Common Stock will develop unless the Company 
qualifies for listing on a recognized exchange.  Although the Board has 
diligently attempted for several years to position the Company for listing on 
NASDAQ or some other national exchange, the efforts of the Board have not 
been successful and it currently appears that it is extremely unlikely that 
the Company would qualify for any such listing in the foreseeable future.

     Management also believes that it can reduce administrative expenses and 
manage the Company more efficiently by significantly reducing the number of 
its stockholders.  Further, the Company is in need of additional outside 
financing for the expansion of its 

                           -2-
<PAGE>

lending business in Florida, and perhaps diversifying into other types of 
loans.  Management has been advised that given the size of the Company's 
business, no additional equity financing is currently available, and further, 
the Company's current structure (given the large number of stockholders and 
the lack of a viable market in its Common Stock for an extended period) makes 
the Company an unattractive investment vehicle for other types of outside 
funding.  Management has been further advised that in order for the Company 
to obtain significantly higher lines of credit from financial institutions in 
the future, it will be required to maintain certain debt-to-equity ratios that 
would require the infusion of additional equity capital.

     After analysis, the Board of Directors determined that in order for the 
Company to have any realistic chance of success in the future given the 
challenges it will face from increased competition and declining profit 
margins, it will be necessary for the number of public shareholders to be 
reduced so as to avoid the requirements of a public company, even though such 
a restructuring will require that otherwise available assets and resources be 
utilized to accomplish the Reverse Stock Split. 

     While it is management's view that a much more closely-held entity would 
be a better candidate to obtain additional outside funding, no assurance can 
be given that any such funding will be available to the Company under any 
circumstances.  Although no specific transaction is currently contemplated, 
it is possible that the Company's efforts to obtain outside funding from some 
source may result in the occurrence of an extraordinary transaction involving 
the Company such as the issuance of additional common or preferred shares, a 
change in the present dividend policy of the Company, or the sale or transfer 
of a material amount of the assets of the Company to a different entity.

     While the Company has generally been able to maintain profitable 
operations, revenues from operations have not provided the excess capital 
that management believes is necessary to expand the focus of the Company's 
business.  Certain recently adopted regulatory changes in the State of 
Florida (which is the state in which the Company currently conducts most of its 
business) have significantly increased competition in the insurance premium 
finance business and caused profit margins to decline precipitously.  
Management also determined recently that the Company's attempts to conduct 
business activities in the states of South Carolina, Maryland, Tennessee and 
Georgia should be immediately curtailed due to a lack of profitable 
operations in those states and the lack of available capital.

     The proposed Reverse Stock Split is designed to significantly decrease 
the number of existing stockholders of the Company to reduce expenses, allow 
flexibility in attempting to negotiate 

                            -3-

<PAGE>

future transactions and to facilitate further restructuring if necessary. 

     Alternative means to accomplish this purpose have not been rejected 
(other than certain means which in the opinion of management are more 
detrimental to minority stockholders); they simply have not been available to 
the Company.   These alternatives included a tender offer at the same price 
per share, or a purchase of its shares in the open market at the depressed 
market price (which is substantially less than $.36 per share), but such 
proposals, in the Board's view, would result in more costs and were not 
likely to accomplish the objective of "going private."  The Board also 
considered other matters in this regard, including reports on discussions 
which some members had previously had with investment bankers and Company 
counsel and alternatives to going private.

     The Company's Common Stock was at one time traded in the over-the-counter 
market.  In 1989, however, NASDAQ advised the Company that the stock would no 
longer be quoted on the NASDAQ system due to the Company's failure to meet 
NASDAQ's minimum listing requirements.  Since that time there has not been 
any established trading market for the stock, other than limited or sporadic 
trading.  The Company's Preferred Stock has never been traded on any public 
market or exchange.  By effecting the Reverse Stock Split, stockholders will 
be given the opportunity to liquidate their holdings without paying brokerage 
fees.

     Rule 13e-3 Transaction Statement.  In connection with the proposed 
Reverse Stock Split, the Company has filed with the Securities and Exchange 
Commission (the "SEC") a Rule 13e-3 Transaction Statement on Schedule 13E-3.  
See "Other Information; Documents Incorporated by Reference."

Fairness of the Reverse Stock Split

     The Company's Board of Directors unanimously approved the 
above-described proposal to effectuate a 1 for 12,500 reverse stock split of 
the Company's Common Stock for submission to a vote of stockholders.  The 
Company's management believes that the proposed Reverse Stock Split is fair 
to stockholders because of the challenges which must be overcome to sustain 
any expansion of its business and the lack of a market for the Company's 
stock.  

     Fairness of Cash Payments in Lieu of Shares.  The Board of Directors 
believes that the payment of cash in the amount of $.36 per share of Old 
Shares in lieu of issuance of New Shares to persons who hold less than one 
full New Share after the Reverse Stock Split, will enable stockholders to 
liquidate their shares easily and at a fair price without incurring brokerage 
costs that, especially in the case of small stockholders (the vast majority 
of the Company's stockholders own fewer than 500 shares which, based on the 

                           -4-
<PAGE>



current bid price of $0.1875 per share, have a current market value of less 
than $100), would otherwise sharply decrease or even eliminate the actual net 
proceeds of the sale to the stockholder.

     Factors Considered in Fairness Determination.  In reaching its 
determination that the proposed Reverse Stock Split is fair to the Company 
and its stockholders, the Board of Directors considered, among other things, 
each of the directors' knowledge of and familiarity with the Company's own 
business prospects, as well as general economic, industry and market 
conditions and prospects.   The Board of Directors also considered the 
absence of a liquid market for shares of its Common Stock, the opportunity 
that the Reverse Stock Split would afford stockholders to liquidate their 
investments in the Company without incurring brokerage costs and the future 
cost-savings that the Company and its continuing stockholders will enjoy if 
as a result of the Reverse Stock Split the Company ceases to be a reporting 
company under the Exchange Act.  Management estimates that the Company will 
be able to reduce its expenses (including costs associated with meetings of 
stockholders as required under state law) by approximately $50,000 per year 
by not being a reporting company.

     Absence of Independent Third-Party Valuation of Arms'-Length 
Negotiation.  The Company has not received any report, opinion, or appraisal 
from any outside party that is materially related to the proposed Reverse 
Stock Split.  In light of the circumstances, including the directors' 
knowledge of and familiarity with the Company's own business, financial 
condition, operating results, cash flows, assets, liabilities and prospects, 
as well as with general economic, industry, and market conditions and 
prospects and the wide variety of factors considered in connection with its 
valuation of the fairness of the proposed Reverse Stock Split, the Board of 
Directors did not consider it necessary to retain either an investment bank 
or financial adviser to render a report or opinion with respect to the 
fairness of the proposed Reverse Stock Split to the Company or its 
stockholders or an unaffiliated representative to represent the unaffiliated 
stockholders of the Company in negotiating the terms of the Reverse Stock 
Split.  The primary factor considered by the Board in determining not to 
retain the services of such a financial adviser or unaffiliated representative 
was its belief that the cost of such services would be excessive relative to 
the size of the transaction and the potential benefits to the Company and its 
stockholders.

     Potential Conflicts of Interest.  Those stockholders who own more than 
12,500 shares of the Company's Common Stock and therefore will continue to be 
stockholders after the proposed Reverse Stock Split are also the directors of 
the Company who determined the fairness of the proposed Reverse Stock Split.  
As stated above, such Board of Directors did not retain the services of an 
investment banker or other financial adviser to render a report or opinion 

                           -5-
<PAGE>

with respect to the fairness of the proposed Reverse Stock Split to the 
Company or its stockholders or an unaffiliated representative to represent 
the unaffiliated stockholders of the Company in negotiating the terms of the 
Reverse Stock Split. 

     Determination of Fair Value.  In making its determination of fair value, 
the Board of Directors considered a number of factors in addition to those 
set forth above, including the book value, market value and going concern 
value of the business.  

     The Board determined that for the purpose of conducting its analysis of 
fair value with respect to this transaction, the Company's book value of 
approximately $2,700,000 (or $0.70 per share) must be adjusted appropriately 
to reflect the approximate liquidation value of the business.  The Board was 
aware of the recent liquidation of three other entities that had previously 
been engaged in the insurance premium finance business in Florida.  Although 
no public information was available to the Company with respect to the 
liquidation of any of these entities, the Board was aware that difficulties 
were encountered in the collection of accounts receivable in each of the 
liquidations after it became known that the subject businesses would not 
continue in existence, and that the liquidation process was both expensive 
and time consuming.  

     The Board determined that on the basis of its general knowledge of the 
business and its understanding of the problems encountered by these other 
entities in conducting their liquidations, the net realizable value of the 
Company's assets in the event of a liquidation would be approximately 
$500,000 less than the amount reflected as book value, or approximately 
$2,200,000 ($0.58 per share).  It was acknowledged that the Company is not 
currently considering any such liquidation (which, absent the prior written 
consent of the Company's senior lender, would not be permitted under the 
Company's existing loan documents), and that the amount which might be 
received by shareholders in an actual liquidation is an amount that is not 
capable of being forecast with any degree of certainty. 

     The Board considered the market value of the shares, which the Board 
concluded should be determinative of the issue of the fair value of the 
shares of a public company under ordinary market conditions.  It was 
acknowledged, however, that there currently exists no viable market for the 
Company's shares and that recently there have been very few recorded trades 
in the Company's shares.  The Board analyzed the market prices for the 
Company's shares for the past six months and determined that the average bid 
price of the Company's common stock during the past six months was $0.193 per
share, the average ask during the same period was $0.380 per share, and the 
average of the bid and ask for the six month period was $0.29 per share.  On 
the basis of this analysis, the Board determined that $0.29 represents the 

                             -6-
<PAGE>



current fair market value of the shares as determined by the investing public.

     The Board also analyzed the price at which the business could reasonably 
be expected to be sold to a willing buyer as a going concern based upon the 
Company's current price-earnings ratio.  It was acknowledged that management 
is not aware of any willing buyers, there is currently considerable pessimism 
in the insurance premium finance business in Florida because of recent 
regulatory changes and the resulting impact on competitive conditions (see 
discussion below), the business is not currently large enough to be desirable 
to most potential buyers and the business does not offer sufficient liquidity 
to be attractive.  

     Management reported to the Board that, although the Company is not for 
sale and no offers have been solicited, management is not aware of any firm 
offers made by any unaffiliated persons during the preceding eighteen month 
period for the merger or consolidation of the Company with or into such 
person or of such person with the Company, for the sale or other transfer of 
all or any substantial portion of the Company's assets, or of securities of 
the Company that would enable the holder thereof to exercise control of the 
Company.  

     To the contrary, due to recent regulatory changes governing the 
insurance premium finance business in the State of Florida, the Board 
acknowledged that there is considerable pessimism in the industry with 
respect to the future prospects of the Company's business.  Effective July 1, 
1996, a new law in the State of Florida now makes it allowable for those 
engaged in the insurance premium finance business to pay commissions to 
insurance agents for referring business.  As all of the Company's business 
comes from referrals of this type, and it is expected that these agents will 
not continue to make referrals to the Company unless they are paid a fee for 
doing so, the Company's margins will be impacted directly.  

     It was acknowledged by the Board that it was these same regulatory 
changes and their negative impact on profit margins that served as a major 
impetus for the Company to further reduce its expenses by going private.  The 
Board also acknowledged that the future business prospects of the Company 
were not as promising as they once were because of changes in state 
regulations which have spawned greatly increased competition and reduced 
profit margins.

     Management was not aware of any sales of businesses similar to that of 
the Company since the recently adopted changes in the Florida insurance 
premium finance regulations, but, based upon its general knowledge of the 
business, the Board determined that without taking the subject changes into 
consideration, the business could reasonably be expected to be sold to a 
willing buyer as a going concern based upon an after tax price-earnings ratio 

                          -7-
<PAGE>

of approximately four to five, but that the absolute highest price that could 
possibly be expected to be obtained in such a sale would be an after tax 
earnings multiple of ten.  The Board acknowledged that according to its most 
recent audited financial statements, the Company had pre-tax earnings of 
$136,000 for the fiscal year ended February 29, 1996.  

     Since the Company has a tax loss carry-forward which would generally not 
be available to a purchaser of the business, the Board determined that a 
reasonable purchaser would have to reduce the earnings by the amount of tax 
which would have been due had the business been owned by the purchaser 
instead of the Company.  As the subject earnings would have theoretically 
been taxed in the hands of a prospective purchaser at a rate of 35%, the 
Board determined that the after tax earnings of the Company were $88,400 (or 
$0.022 per share).  Assuming that the business could be sold to a willing 
buyer as a going concern for a price earnings multiple of ten, the Board 
determined that the fair value of the business as a going concern (without 
giving effect to recent regulatory changes) was approximately $884,000 (or 
approximately $0.22 per share).

     In reviewing its analysis, the Board concluded that the Company's common 
shares currently have a liquidation value of approximately $0.58 per share 
which could probably be collected over some period of time if the Company 
were to be liquidated in an orderly manner, a current fair market value of 
approximately $0.29 per share as determined by the investing public, and a 
going concern value of approximately $0.22 per share.  The Board determined 
in its reasonable business judgment that while the liquidation value, market 
value and going concern value of the shares are all important factors to be 
considered in light of all of the circumstances of the proposed transaction, 
none of these factors should be viewed in isolation as being determinative of 
fair value for the purposes of this transaction, and that all of the factors 
should be given equal weight by the Board in its analysis.  In giving each of 
the factors equal weight, the Board determined that the fair value of the 
Company's shares for the purpose of determining the amount to be paid to 
shareholders to eliminate fractional shares which would be created as the 
result of the proposed reverse stock split is $0.36 per share (which amount 
represents the average of the Board's determination of the liquidation value, 
market value and going concern value of the Company's shares as set forth 
above).

     This amount will be paid in cash for each Old Share to each stockholder 
of record as of the Record Date who owns less than a full New Share after 
consummation of the Reverse Stock Split, and who surrenders to the Company's 
transfer agent one or more certificates representing ownership of such Old 
Shares.  See "Exchange of Stock Certificates; Receipt of Cash Payment."

                              -8-
<PAGE>

     No Further Vote is Required.  The affirmative vote of a majority of the 
currently outstanding shares of Common Stock of the Company is required for 
approval of this proposal, and such vote has already been obtained by the 
written consent of the holders of a majority of the currently outstanding 
common shares.  Such consent is sufficient to approve the Reverse Stock Split 
under the Delaware General Corporation Law, and no other vote or consent of 
stockholders is necessary or will be sought in connection with the Reverse 
Stock Split.

Conduct of the Company's Business After the Reverse Stock Split

     Effect on Continuing Business and Operations.   The Company believes 
that the proposed Reverse Stock Split will have only the effect on the 
business and operations of the Company as discussed herein, that being the 
ability to obtain outside funding, and expects to continue to conduct such 
business and operations as they are currently being conducted.  If the 
Reverse Stock Split is effected, stockholders who receive cash payments in 
lieu of New Shares will not remain as stockholders of the Company and 
therefore will not participate in any future earnings or growth of the 
Company.  Stockholders who remain as stockholders will retain all of the 
rights and benefits possessed by a stockholder prior to the Reverse Stock 
Split except those that result from the Company's status as a publicly held 
reporting company. 

     Termination of Reporting Company Status.  If the proposed  Reverse Stock 
Split is effected, it is anticipated that the Company will cease to be a 
reporting company under the Exchange Act.  As a result, the Company will no 
longer file annual and quarterly reports, proxy statements, and other 
documents with the SEC.  In addition, the Company will no longer be required 
to comply with the proxy rules of Regulation 14A promulgated under Section 14 
of the Exchange Act, and its officers, directors and 10%-or-greater 
stockholders will no longer be subject to the reporting requirements and 
"short-swing" security trading restrictions under Section 16 of the Exchange 
Act.  Continuing stockholders will no longer be entitled to receive annual 
reports and will no longer have the benefit of a public market for their 
shares of the Company's stock.    

     Changes to Authorized Capital Stock and Capital Account; Terms of Stock 
Unchanged.  If the proposed Reverse Stock Split is effected, the number of 
authorized shares of the Company's Common Stock will be reduced from 
10,000,000 to 350 shares and the number of authorized shares of the Company's 
Preferred Stock will be reduced from 1,000,000 to 25 shares.  Apart from such 
changes, there will be no difference between the Old Shares and the New 
Shares to be issued in exchange for them; however, it is anticipated that the 
elimination of fractional shares will result in substantially fewer 
stockholders of the Company.

                              -9-
<PAGE>



     The reverse stock split will cause the number of the Company's issued 
and outstanding shares of Common Stock to decrease from 3,744,849 to 
approximately 215.  No shares of the Company's Preferred Stock are currently 
issued or outstanding (following the conversion by Robert Gardner on February
26, 1996 of 500 shares of Preferred Stock owned by him into 500,000 shares of
Common Stock).  The current stated capital will not be affected by the 
reverse stock split.  See, "Proposal to Adopt Resolution Regarding Stated 
Capital."

      Stockholders Eligible to Continue as Stockholders Without Additional 
Purchases.  The following persons will be eligible to continue to be 
stockholders, and have indicated that they intend to continue as 
stockholders, since each of these stockholders currently owns or has a right 
to acquire more than 12,500 shares of Common Stock of the Company and will 
consequently be eligible to continue to own at least one full New Share if 
the proposed Reverse Stock Split is consummated:

                                                Robert L. Gardner
                                                Marilyn Gardner
                                                Kenneth Gardner
                                                David Raymond


     Dividends.  No cash dividends have been declared or paid on the 
Company's Common Stock from the inception of the Company to the present, and 
no cash dividends are contemplated to be paid in the foreseeable future.  
Dividends have been paid, however, on the Company's Preferred Stock.

     Further Information.  For further information with respect to the 
Company and its business and operations, see the Company's Annual Report on 
Form 10-K/SB for the year ended February 29, 1996 and its quarterly report on 
Form 10-Q/SB for the quarter ended August 31, 1996, copies of which may be 
obtained from the Company upon request, and which are incorporated herein by 
reference.

Lack of Appraisal Rights

     Pursuant to the Delaware Corporation Law, dissenting stockholders will 
not have appraisal rights if the proposed Reverse Stock Split is effected.  
Stockholders who believe that they may be aggrieved by the Reverse Stock 
Split may have other rights under federal law or common law, such as rights 
relating to the fairness of the Reverse Stock Split and the fiduciary 
responsibilities of the corporate officers, directors and stockholders.  The 
nature and extent of such rights, if any, may vary depending upon the facts 
and circumstances.  

                            -10-
<PAGE>

Exchange of Stock Certificates; Receipt of Cash Payments 

     Letters of Transmittal.  If the proposed Reverse Stock Split is 
effected, the stock certificates formerly representing Old Shares will cease 
to represent such shares and thereafter will represent the New Shares into 
which they have been converted, or the right to receive a cash payment in 
lieu of such shares, as the case may be, all as described below.  Enclosed is 
a Letter of Transmittal for use in exchanging old stock certificates for a 
new stock certificate or cash payment.

     Each stockholder who holds of record less than 12,500 Old Shares (the 
equivalent of one New Share) should use the enclosed Letter of Transmittal to 
surrender his old stock certificate(s) representing the Old Shares and elect 
one of the following options:

     (i)  To request a cash payment in an amount equivalent to $.36 per Old 
Share of Common Stock represented by such certificate(s); or

     (ii)  If the stockholder has purchased additional Old Shares in the open 
market in an amount that, when added to his current holdings of Old Shares, 
is sufficient to equal at least 12,500 Old Shares (the equivalent of one whole 
New Share), to surrender the stock certificates representing such shares for 
a new stock certificate representing New Shares.

PLEASE NOTE THAT ALL STOCK CERTIFICATES SENT TO THE COMPANY SHOULD BE DULY 
ENDORSED FOR TRANSFER TO THE COMPANY, WITH A MEDALLION SIGNATURE GUARANTY, 
WHICH MAY BE OBTAINED FROM MOST BANKS AND BROKERAGE FIRMS.  DO NOT SEND IN 
                                                            --------------
YOUR STOCK CERTIFICATES WITHOUT A MEDALLION SIGNATURE GUARANTY, AS THEY WILL 
- ----------------------------------------------------------------------------
BE RETURNED TO YOU.
- -------------------
     Each stockholder who holds of record at least 12,500 Old Shares (the 
equivalent of one whole New Share) should use the enclosed Letter of 
Transmittal to exchange his old stock certificate(s) for a new certificate 
representing the New Shares into which the Old Shares of Common Stock 
formerly represented by the old stock certificate are converted pursuant to 
the Reverse Stock Split.

AGAIN, PLEASE NOTE THAT ALL STOCK CERTIFICATES SENT TO THE COMPANY SHOULD BE 
DULY ENDORSED FOR TRANSFER TO THE COMPANY, WITH A MEDALLION SIGNATURE 
GUARANTY.  DO NOT SEND IN YOUR STOCK CERTIFICATES WITHOUT A MEDALLION 
           ----------------------------------------------------------
SIGNATURE GUARANTY, AS THEY WILL BE RETURNED TO YOU.
- ----------------------------------------------------
Financing of the Reverse Stock Split

     The Company estimates that the maximum cost that the Company will incur 
in connection with the proposed Reverse Stock Split will be approximately 
$407,239, consisting of estimated cash payments in lieu of shares of new 

                            -11-

<PAGE>

Common Stock of approximately $382,239 and estimated transactional expenses 
of approximately $25,000.  The Company intends to finance such costs from its 
working capital, and does not intend to finance any part of such costs 
through borrowings.  To the extent that working capital is used to finance the 
reverse stock split, however, the Company will borrow on its line of credit to 
replenish working capital.  The Company's Board of Directors may, however, 
postpone or abandon the Reverse Stock Split at any time prior to its 
consummation, for any reason, including without limitation, if in the 
Directors' sole judgment, consummation of the Reverse Stock Split would 
unduly deplete the Company's working capital.


Recent Purchases of Company Stock by the Company and/or Affiliates

     Neither the Company nor any affiliate of the Company has made any 
purchase of the Company's Common Stock during the past 60 days.

Resolutions to be Adopted

     In connection with the proposed Reverse Stock Split, resolutions in 
substantially the following form will be adopted by the written consent of 
the holders of a majority of the Company's issued and outstanding shares of 
Common Stock:

     RESOLVED, that the Board of Directors is hereby authorized, in its 
discretion, to effect a reverse stock split pursuant to which each twelve 
thousand five hundred (12,500) shares of the Company's Common Stock shall be 
exchanged for one share of reclassified Common Stock (the "Reverse Split"); 
and

     FURTHER RESOLVED, that the Directors and Officers of the Company are 
hereby authorized and directed to execute, deliver and file, as appropriate, 
such documents, if any, as may be necessary or convenient with the Secretary 
of State of the State of Delaware and such other Federal, state and local 
authorities, and to take such other steps as are in their sole judgment 
necessary or appropriate, to give effect to such reclassification of shares; 
and

     FURTHER RESOLVED, that if the Reverse Split is effectuated by the Board 
of Directors, it shall be implemented on the following terms and under the 
following procedures:

     a.  Immediately upon the Reverse Split becoming effective, the shares of 
Common Stock outstanding prior to the Reverse Split ("Old Stock") shall be 
converted at a ratio of twelve thousand five hundred-to-one into shares of 
fully-paid and non-assessable Common Stock ("New Stock"), so that each 
stockholder who (after the Reverse Stock Split) is then the owner of less 

                            -12-
<PAGE>


than a single full share of New Stock will be eliminated as a stockholder of 
the Company and shall be entitled to receive a cash payment from the Company 
in an amount equal to the fair value of such fraction of a share as determined 
by the Board of Directors in its sole and absolute discretion.

      b.  From and after the effective date of the Reverse Split, 
certificates representing shares of Old Stock shall be deemed to represent 
only the right to receive either (i) shares of New Stock to which an 
individual stockholder would be entitled, or (ii) payment in cash of the 
fair value of the fractional shares represented by such Old Stock.

     c.  The Company's Stock Option Plans shall be amended by the Board of 
Directors to the extent necessary and appropriate, in the sole judgment of 
the Directors, to adjust the beneficial interests in, and the cost of shares 
issued pursuant to, such Plans in proportion to the exchange ratio, provided 
that shares under any such stock plans shall be rounded to the nearest whole 
share of New Stock; and

     FURTHER RESOLVED, that the Board of Directors of the Company is hereby 
authorized to adopt a resolution adjusting the capital accounts of the Company  
as, in its judgment, shall be in the best interests of the Company in light 
of the adoption of the foregoing resolutions; and

     FURTHER RESOLVED, that the Board of Directors of the Company is hereby 
authorized and directed to adopt any or all changes to the Bylaws of the 
Company, and the officers of the Company are hereby authorized and directed 
to do all other things and execute and file all documents, including amendments 
to the Company's Certificate of Incorporation, as amended, which in their 
sole judgment are deemed to be necessary and proper to carry out the intent 
of the foregoing resolutions.

Certain Federal Income Tax Consequences

     THE COMPANY HAS NOT SOUGHT, AND DOES NOT INTEND TO SEEK A RULING FROM 
THE INTERNAL REVENUE SERVICE OR AN OPINION OF COUNSEL AS TO ANY TAX 
CONSEQUENCES OF THE PROPOSED REVERSE STOCK SPLIT.  THE FOLLOWING SUMMARIZES 
CERTAIN FEDERAL INCOME TAX CONSEQUENCES THAT THE COMPANY BELIEVES WOULD 
RESULT TO STOCKHOLDERS WHO ARE RESIDENTS OF THE UNITED STATES AS A 
CONSEQUENCE OF THE REVERSE STOCK SPLIT. THIS DISCUSSION IS BASED ON CURRENT 
LAW AND DOES NOT TAKE IN TO ACCOUNT ANY SPECIAL RULES THAT MAY AFFECT THE 
TREATMENT OF PARTICULAR STOCKHOLDERS, SUCH AS DEALERS IN SECURITIES, TAX-
EXEMPT ENTITIES, NON-RESIDENT ALIENS, OR FOREIGN CORPORATIONS.  THIS 
DISCUSSION IS INCLUDED FOR GENERAL INFORMATION ONLY, WITHOUT REFERENCE TO 
THE PARTICULAR FACTS AND CIRCUMSTANCES OF ANY SPECIFIC STOCKHOLDER.  EACH 

                             -13-
<PAGE>

STOCKHOLDER SHOULD CONSULT HIS OWN TAX ADVISOR WITH RESPECT TO THE FEDERAL 
INCOME TAX CONSEQUENCES IN HIS OWN CIRCUMSTANCES, AND WITH RESPECT TO THE 
EFFECTS OF APPLICABLE STATE, LOCAL, AND FOREIGN TAX LAWS AS TO WHICH NO 
INFORMATION IS PROVIDED HERE.

     Tax Consequences to the Company.     The proposed Reverse Stock Split is 
intended to qualify for federal income tax purposes as a tax-free 
reorganization of the Company pursuant to Section 368(a) of the Internal 
Revenue Code of 1986, as amended (the "Code").  Accordingly, the Company does 
not expect that it will experience any tax consequences as a result of the 
Reverse Stock Split.

     Tax Consequences to Stockholders     The following discussion assumes 
each stockholder holds his Old Shares of Common Stock as a capital asset.

     Exchange of Old Shares Solely for New Shares.  A stockholder who 
     --------------------------------------------
exchanges all of his Old Shares solely for New Shares will not recognize any 
gain or loss on the exchange .  The aggregate tax basis of the New Shares 
received will be equal to the aggregate tax basis of the Old Shares 
exchanged, and the holding period of the New Shares of Common Stock exchanged.

     Exchange of Old Shares Solely for Cash.  A stockholder who exchanges all 
     --------------------------------------
of his Old Shares (fractional New Shares of Common Stock received in respect 
of Old Shares as a result of the Reverse Stock Split) received in the 
transaction for cash will, assuming he is not treated as owning any other New 
Shares immediately after the Reverse Stock Split, recognize capital gain or 
loss equal to the difference between the basis of the Old Shares surrendered 
and the cash received.  Such capital gain or loss will be long-term capital 
gain or loss, if the stockholder's holding period for his Old Shares exceeds 
one year; otherwise, it will be short-term capital gain or loss.

     For this purpose, stock "owned" immediately after the Reverse Stock 
Split will include stock actually owned as well as stock constructively owned 
pursuant to the rules of Section 318 of the Code (which in general attributes 
to a taxpayer stock owned by certain related individuals and entities and 
stock that the taxpayer has the right to acquire upon the exercise of 
options.)  In the event such a stockholder actually or constructively owns 
New Shares of Common Stock immediately after the Reverse Stock Split, it is 
unclear whether the holder will automatically recognize capital gain or loss 
or instead be required to treat the entire amount of the cash received as a 
dividend unless the redemption of the stockholder's shares is a substantially 
disproportionate redemption of stock with respect to such stockholder or is 
essentially equivalent to a dividend, in each case under the rules similar to 
the rules of Sections 356(a)(2) and 302 of the Code.

                             -14-
<PAGE>

     Backup Withholding.  Each stockholder who receives cash for his Old 
Shares will be required to provide the Company with a correct Taxpayer 
Identification Number on the Form W-9 or substitute Form W-9 included with 
the Letters of Transmittal and to certify that he is not subject to backup 
withholding.  Failure to provide the information and certification on the 
Form W-9 (or substitute Form W-9) may subject the stockholder to 31% federal 
income tax backup withholding with respect to any cash payment for the 
stockholder's Old Shares.


Effective Time

     Subject to the rights of the Board of Directors to abandon or postpone 
the proposed Reverse Stock Split, the Reverse Stock Split will be effected by 
filing an amendment to the Company's Certificate of Incorporation with the 
Delaware Secretary of State and will be effective upon such filing.


Further Stockholder Approval Not Required

     The affirmative vote of a majority of the currently outstanding shares 
of Common Stock of the Company is required for approval of this proposal, and 
such vote has already been obtained by the written consent of the holders of 
a majority of the currently outstanding common shares.  Such consent is 
sufficient to approve the Reverse Stock Split under the Delaware General 
Corporation Law, and no other vote or consent of stockholders is necessary or 
will be sought in connection with the Reverse Stock Split.  ACCORDINGLY, THE 
COMPANY IS NOT ASKING YOU FOR A PROXY AND YOU ARE REQUESTED NOT TO SEND THE 
COMPANY A PROXY. 


                   PROPOSAL TO AMEND CERTIFICATE OF
               INCORPORATION TO REDUCE AUTHORIZED SHARES

     The Company's Certificate of Incorporation presently provides that there 
are 10,000,000 shares of $0.05 par value Common Stock and 1,000,000 shares of 
$0.01 par value Preferred Stock authorized, of which 3,744,849 shares of 
Common Stock are currently issued and outstanding.  Upon consummation of the 
proposed 1 for 12,500 Reverse Stock Split (if such proposal is approved by 
the stockholders as anticipated), there would then be approximately 215 
shares of Common Stock and no shares of Preferred Stock issued and 
outstanding.  The Board of Directors has determined that under such 
circumstances, it would be in the best interests of the Company and all of 
its stockholders to amend the Company's Certificate of Incorporation to reduce 
the number of the Company's authorized shares of $0.05 par value Common Stock 
from 10,000,000 to 350 shares, and the number of shares of Preferred Stock 
would be reduced from 1,000,000 to 25.  It is anticipated that the proposed 

                               -15-
<PAGE>


reduction in the number of authorized shares of both classes of stock would 
be more consistent with the authorized capital of other companies similarly 
situated, and since only approximately 215 shares of Common Stock and no 
shares of Preferred Stock would be issued and outstanding after the proposed 
Reverse Stock Split, the authorization of 350 and 25 shares of each class, 
respectively, would still leave available for issuance in the future, at the 
discretion of the Board of Directors, an adequate number of shares for any 
purpose(s) deemed to be in the best interests of the Company and its 
stockholders.  Accordingly, the Board of Directors has unanimously 
recommended to the stockholders that immediately upon consummation of the 
proposed Reverse Stock Split, the Company's Certificate of Incorporation be 
amended to reduce the number of authorized shares of the Company's $0.05 par 
value Common Stock from 10,000,000 to 350 shares and the number of shares of 
Preferred Stock be reduced from 1,000,000 to 25, and that the amount of stated
capital on the Company's books and records remain unchanged.  If approved, 
the amendment would become effective upon the filing of an appropriate 
Certificate of Amendment with the Delaware Department of State, and 
effectiveness is conditioned upon consummation of the Reverse Stock Split.

Further Stockholder Approval Not Required

     The amendment of the Company's Certificate of Incorporation must be 
approved by a majority of the shares entitled to vote thereon, and such vote 
has already been obtained by the written consent of the holders of a majority 
of the currently outstanding shares. Such consent is sufficient to approve 
the amendment under the Delaware General Corporation Law, and no other vote or 
consent of stockholders is necessary or will be sought in connection with the 
amendment.  ACCORDINGLY, THE COMPANY IS NOT ASKING YOU FOR A PROXY AND YOU 
ARE REQUESTED NOT TO SEND THE COMPANY A PROXY. 

                 PROPOSAL TO ADOPT RESOLUTION
                    REGARDING STATED CAPITAL

     There is a proposal to adopt a resolution which provides that the stated 
capital of the Company shall remain unchanged after the Reverse Stock Split 
and that the Reverse Stock Split will not result in any modification of any 
class of securities of the Company, nor in any modification of the 
capitalization of the Company.  The sole purpose for the adoption of such a 
resolution, in fact, is for clarification of the particular element of the 
recapitalization that the preceding proposal to effectuate a reverse stock 
split will not in any way impair the capital of the Company.

     The Company's Board of Directors unanimously approved the proposal to 
adopt a resolution stating that the stated capital of the Company shall 
remain unchanged for submission to a vote of stockholders.

                           -16-
<PAGE>

Further Stockholder Approval Not Required

     The affirmative vote of a majority of the currently outstanding shares 
of Common Stock of the Company is required for approval of this proposal, and 
such vote has already been obtained by the written consent of the holders of 
a majority of the currently outstanding shares.  Such consent is sufficient to 
approve this proposal under the Delaware General Corporation Law, and no 
other vote or consent of stockholders is necessary or will be sought in 
connection with this proposal.  ACCORDINGLY, THE COMPANY IS NOT ASKING YOU 
FOR A PROXY AND YOU ARE REQUESTED NOT TO SEND THE COMPANY A PROXY.

      INTEREST OF CERTAIN PERSONS IN FAVOR OF OR IN OPPOSITION TO
                       MATTERS TO BE ACTED UPON

     Robert L. Gardner, Marilyn Gardner and David Raymond, comprising the 
Company's current Board of Directors, all have a substantial interest in the 
matters to be acted upon, in that after the proposed Reverse Stock Split is 
effectuated, Mr. and Mrs. Gardner and Mr. Raymond will all remain stockholders 
of the Company and will participate in any benefits to be derived therefrom.

SUMMARY FINANCIAL INFORMATION
<TABLE>
<CAPTION>
                                                  Six Months     Six Months
                       Year Ended   Year Ended      Ended          Ended
                        2/29/96      2/28/95       8/31/96        8/31/95  
                       ----------   ---------    ----------     -----------
<S>                   <C>          <C>           <C>            <C>
Total Revenues         3,186,169    2,351,131     2,071,446      1,541,996

Income Before 
Extra- ordinary 
Items                    136,015      338,208       107,877        159,942

Working Capital        6,580,224    2,196,502    10,287,368      2,317,601
     
Total Assets           9,216,059    6,132,413    12,427,680      8,018,527

Total Assets 
Less Deferred
Research and 
Development
Charges and 
Excess of
Cost of Assets 
Acquired
Over Book Value        9,212,059    6,124,413    12,425,680      8,012,527

Shareholders' 
Equity                 2,620,766    2,441,140     2,728,643      2,582,467

Net Income 
per Common
Share (and 
Common Share
Equivalents)                0.04         0.11          0.03           0.05

Net Income Per 
Share on
Fully Diluted 
Basis                       0.04         0.10          0.03           0.04

Book Value for 
Share as
of the Most 
Recent Fiscal
Year and as of 
the Date of the 
Latest Interim
Balance Sheet               0.70         0.85         0.73           0.90

Shares 
Outstanding            3,744,849    2,877,613    3,744,849       2,877,613
</TABLE>

                             -17-

<PAGE>


          DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
              COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

The directors and executive officers of the Company are as follows:

     Name              Age                        Position
- ------------------    -----                ---------------------
Robert L. Gardner      63                  Chairman of the Board
                                           and Director

David Raymond          38                  President, Treasurer,
                                           Secretary and Director

Marilyn Gardner        54                  Director


     Each director is elected at the Company's meeting of stockholders, if 
any, and serves until a successor is duly elected and qualified.  Officers 
are elected by and serve at the will of the Board of Directors.  No director 
receives any compensation for his services as a director.  However, Marilyn 
Gardner receives $500 per month for consulting services performed for the 
Company.

     Mr. Gardner has served as the Chairman of the Board of the Company since 
December 1986 and as a director of the Company since September 1986 and as 
the Treasurer of the Company from September 1986 through July 1988.  From 
September 1986 to December 1986, Mr. Gardner served as the President of the 
Company.  Prior to purchasing a substantial number of shares of the Company, 
Mr. Gardner was a private investor.  Mr. Gardner was the Chairman of Griggs 
International, Inc., a publicly-held manufacturer of office, school and 
theater seating from 1978 to 1983.  In 1983, the business was sold and the 
company liquidated.

     Mr. Raymond has served as Treasurer of the Company since July, 1988 and 
was appointed President, Secretary and a Director on July 10, 1990. From 1981 
until 1987, Mr. Raymond was employed by the accounting firm of Touche Ross 
and Co. (currently Deloitte & Touche).  Mr. Raymond is a Certified Public 
Accountant licensed in Florida and is a member of the American Institute of 
Certified Public Accountants.

     Marilyn Gardner was appointed as a Director of the Company on February 
22, 1993. Mrs. Gardner is a private investor who has made investments in a 
wide variety of business ventures.

     Marilyn Gardner is the wife of the Company's Chairman, Mr. Robert 
Gardner. No other family relationship exists between any director or 
executive officer and any other director or executive officer.

                             -18-
<PAGE>

Compliance with Section 16(a) of the Exchange Act
- -------------------------------------------------
     Section 16(a) of the Securities Exchange Act of 1934 requires the 
Company's officers and directors, and persons who own more than ten percent 
of the Company's equity securities, to file reports of ownership and changes 
in ownership with the Securities and Exchange Commission.  Officers, directors 
and greater than ten-percent stockholders are required by SEC regulations to 
furnish the Company with copies of all Section 16(a) forms they file.

     Based solely on its review of the copies of such forms received by it, 
or written representations from certain reporting persons, the Company believes 
that during the fiscal year ended February 29, 1996, all filing requirements 
applicable to its officers, directors and greater than ten percent beneficial 
owners were complied with.










                              -19-


<PAGE>    
                      EXECUTIVE COMPENSATION

     The following table sets forth the compensation paid to the executive 
officers of the Company which individually earned more than $60,000 for the 
year ended February 29, 1996:


                   SUMMARY COMPENSATION TABLE


                                                Long-Term Compensation
                                              ---------------------------
                    Annual Compensation                Awards    
                  ------------------------    ----------------------------
(a)                    (b)      (c)       (d)      (e)          (f)           
                                                      Other          
                                                      Annual      Restricted
Name and                                              Compen-     Stock   
Principal                      Salary     Bonus       sation      Award(s) 
 Position           Year        ($)      ($) (2)        ($)        ($) (3) 
- ---------           -----     --------     -------     -------      ------
<TABLE>
<CAPTION>
<S>                <C>      <C>          <C>          <C>            <C>
Robert Gardner1     1996     $135,000     $17,289      $8,115         0 
Chairman of the     1995     $125,000     $41,908      $8,316         0  
Board               1994     $115,000     $41,773      $8,393         0   

David Raymond1,3    1996     $110,000     $17,289      $7,099         0      
President, Secre-   1995     $100,000     $41,908      $7,078         0         
tary and Treasurer  1994     $ 90,000     $41,773      $6,607         0         
</TABLE>   
                  SUMMARY COMPENSATION TABLE
                         (cont.)

                              Long-Term Compensation
                          ---------------------------
                                    Payouts
                           ------------------------
(a)                 (b)        (g)          (h)          (i)   
                                                                
                            Securities                 All Other
Name and                    Underlying      LTIP       Compen-
Principal                    Options/      Payouts     sation
 Position          Year      SARs(#)       ($)(3)      ($) (4)
- ---------         ------    ----------    ---------    --------
<TABLE>
<CAPTION>
<S>               <C>         <C>           <C>       <C>
Robert Gardner1    1996        0             0         $7,607
Chairman of the    1995        0             0         $7,607
Board              1994        0             0         $6,555
   
David Raymond1,3   1996        0             0         $8,456
President, Secre-  1995        0             0         $7,303
tary and Treasurer 1994        0             0         $4,683
</TABLE>   
______________________

1   On August 31, 1990, the Board of Directors approved a resolution providing 
that in the event that there is a change in control of the Company forcing 
the termination of any of the Company's officers, those officers shall be 
entitled to severance pay of two times their then current annual salary.

2   The Company has no written employment agreements with either Mr. Gardner 
or Mr. Raymond.  In addition to their base cash compensation per annum, each 
of Mr. Gardner and Mr. Raymond is entitled to receive, during his employment 
by the Company (i) an incentive bonus equal to 7-1/2% of the Company's annual 
consolidated pre-tax profits, and (ii) a further incentive bonus equal to 
2-1/2% of annual pre-tax profits of the Company's wholly-owned subsidiaries.  
To the extent that employment terminates prior to the end of any fiscal year, 
the incentive bonus shall be pro-rated based on the period of time during the 
fiscal year for which he was employed by the Company.  Based on the foregoing, 
a bonus of $17,289 was earned by each of Mr. Gardner and Mr. Raymond for 
fiscal 1996.  Both Mr. Gardner and Mr. Raymond devoted substantially their 
full business time to the affairs of the Company.

3   On February 22, 1993, Mr. Raymond was granted 100,000 shares of the 
Company's Common Stock as a condition of his continued employment. These 
shares cannot be sold or transferred by Mr. Raymond for a period of 10 years 
and are forfeited by Mr. Raymond if he ceases to be employed by the Company. 
The shares were issued to Mr. Raymond in March 1993.

4   Included are automobile lease payments made for Robert Gardner and David 
Raymond as well as Florida Prepaid College Fund payments made for David 
Raymond's two children.

                                -20-
<PAGE>


Stock Option Plans

     In March, 1987, the Company adopted its 1987 Stock Option Plan (the 
"Plan") covering 180,000 shares of Common Stock (subject to adjustment to 
cover stock splits, stock dividends, recapitalizations and other capital 
adjustments) for employees, including officers and directors of the Company.  
The Plan provides that options to be granted under the Plan will be 
designated as incentive stock options or non-incentive stock options by the 
Board of Directors or a committee thereof, which also will have discretion 
as to the persons to be granted options, the number of shares subject to the 
options and the terms of the option agreements.  The options to be granted 
under the Plan and designated as incentive stock options are intended to 
receive incentive stock option tax treatment pursuant to Section 422A of the 
Code.  Options will be granted to key employees or those employees, officers 
or directors who the Company believes are or will be important to its success.

     The Plan provides that all options granted thereunder shall be 
exercisable during a period of no more than ten years from the date of grant 
(five years for options granted to holders of 10% or more of the outstanding 
shares of Common Stock), depending upon the specific stock option agreement, 
and that the option exercise price shall be at least equal to 100% of the 
fair market value of the Common Stock on the date of grant (110% for options 
granted to holders of 10% or more of the outstanding shares of Common Stock).  
Pursuant to the provisions of the Plan, the aggregate fair market value 
(determined on the date of the grant) of the shares of Common Stock for which 
incentive stock options are first exercisable under the terms of the Plan by 
an option holder during any one calendar year, cannot exceed $100,000.

     If the employment of an optionee is terminated other than by reason of 
death, disability or retirement at age 65, any options granted to the 
optionee will immediately terminate.  If employment is terminated by reason of 
disability or retirement at age 65, the optionee may, within one year from 
the date of termination, in the event of termination by reason of disability, 
or three months from the date of termination, in the event of termination by 
reason of retirement at age 65 (but not after ten years from the date of 
grant), exercise the option.  If employment is terminated by death, the person 
or persons to whom the optionee's rights under the option are transferred by 
will or the laws of descent and distribution shall have similar rights of 
exercise within three months after such death (but not after ten years from 
the date of grant).  Options are not transferable otherwise than by will or 
the laws of descent and distribution, and during the optionee's lifetime are 
exercisable only by the optionee.  Shares subject to options which expire or 
terminate may be the subject of future options.  The Plan terminates on March 
25, 1997.
     

                               -21-

<PAGE>

     During the fiscal year ended February 28, 1991, stock options to 
purchase 80,000 and 60,000 of the Company's common shares at a purchase price 
of $.375 were granted to Robert Gardner and David Raymond, respectively, 
pursuant to the provisions of the Plan.  None of these options had been 
exercised as of February 29, 1996.  No other stock options have been granted 
under the 1987 Plan. Robert Gardner&WP1-9;s options expired during the fiscal
year ended February 29, 1996. 

     In December 1992, the Company adopted its 1992 Stock Option Plan (the 
"1992 Plan") covering 400,000 shares of Common Stock (subject to adjustment 
to 
cover stock splits, stock dividends, recapitalizations and other capital 
adjustments) for employees, including officers and directors of the Company.  
The 1992 Plan provides that options to be granted under the 1992 Plan will be 
designated as incentive stock options or non-incentive stock options by the 
Board of Directors or a committee thereof, which also will have discretion as 
to the persons to be granted options, the number of shares subject to the 
options and the terms of the option agreements.  The options to be granted 
under the 1992 Plan and designated as incentive stock options are intended to 
receive incentive stock option tax treatment pursuant to Section 422A of the 
Code.  Options will be granted to key employees or those employees, officers 
or directors who the Company believes are or will be important to its success.

     The 1992 Plan provides that all options granted thereunder shall be 
exercisable during a period of no more than ten years from the date of grant 
(five years for options granted to holders of 10% or more of the outstanding 
shares of Common Stock), depending upon the specific stock option agreement, 
and that the option exercise price shall be at least equal to 100% of the 
fair market value of the Common Stock on the date of grant (110% for options 
granted to holders of 10% or more of the outstanding shares of Common 
Stock).  Pursuant to the provisions of the 1992 Plan, the aggregate fair 
market value (determined on the date of the grant) of the shares of Common 
Stock for which incentive stock options are first exercisable under the terms 
of the 1992 Plan by an option holder during any one calendar year, cannot 
exceed $100,000.

     If the employment of an optionee is terminated other than by reason of 
death, disability or retirement at age 65, any options granted to the 
optionee will immediately terminate.  If employment is terminated by reason of 
disability or retirement at age 65, the optionee may, within one year from 
the date of termination, in the event of termination by reason of disability, 
or three months from the date of termination, in the event of termination by 
reason of retirement at age 65 (but not after ten years from the date of 
grant), exercise the option.  If employment is terminated by death, the 
person or persons to whom the optionee's rights under the option are 
transferred by will or the laws of descent and distribution shall have 
similar rights of exercise within three months after such death (but not 

                          -22-

<PAGE>

after ten years from the date of grant).  Options are not transferable 
otherwise than by will or the laws of descent and distribution, and during 
the optionee's lifetime are exercisable only by the optionee.  Shares subject 
to options which expire or terminate may be the subject of future options.  
The 1992 Plan terminates on July 31, 2002.

     During the fiscal year ended February 28, 1993, stock options to 
purchase 150,000 shares of the Company's common stock at a price of $.19, 
were granted to Robert Gardner, Chairman, and David Raymond, President, 
respectively, pursuant to the provisions of the 1992 Plan.  Additionally, 
stock options to purchase a total of 12,500 shares at a price of $.19 per 
share were granted to certain employees of the Company, all of which have 
now expired.  During February 1996, Robert Gardner exercised options to 
purchase 150,000 shares of the Company&WP1-9;s Common Stock. No other 
options have been exercised as of February 29, 1996.  No other stock options 
have been granted under the 1992 Plan.

     The following table shows certain information with respect to stock 
options granted to the Company's executive officers during the fiscal year 
ended 1996:

                Option/SAR Grants in Last Fiscal Year

                        Individual Grants                                     
    -------------------------------------------------------------
                  Number of     % of Total
                 Securities     Options/SARs
                 Underlying      Granted to
                 Options/SARs   Employees in   Exercise or Base   Expiration
  Name           Granted (#)    Fiscal Year      Price ($/Sh)       Date   
- --------------   -----------    -----------    ----------------   ----------
<TABLE>
<CAPTION>
<S>              <C>              <C>             <C>               <C>
Robert Gardner    300,000          N/A             $.10               *

David Raymond       -0-            N/A              N/A              N/A
</TABLE>
* Option was exercised on February 26, 1996.









                           -23-
<PAGE>

     The following table sets forth certain information with respect to 
option exercises during the fiscal year ended February 29, 1996 by the 
executive officers of the Company and the value of each such officer's 
unexercised options at February 29, 1996.

               Aggregated Option/SAR Exercises in
      Last Fiscal Year and Fiscal Year - End Option/SAR Values                 
- ---------------------------------------------------------------
     
                     Shares                 Number of Securities Underlying 
                    Acquired                  Unexercised Options/SARs      
                      on          Value        at Fiscal Year-End(#)       
                    Exercise     Realized    -------------------------------
   Name               (#)            ($)        Exercisable    Unexercisable   
- -----------      ----------    ----------  ---------------  ---------------
<TABLE>
<CAPTION>
<S>               <C>          <C>            <C>                   <C>
Robert Gardner     450,000      $25,875*             0               0  
David Raymond      None          None          210,000               0    
</TABLE>
             Aggregated Option/SAR Exercises in
      Last Fiscal Year and Fiscal Year - End Option/SAR Values                 
                        (cont.)
- ---------------------------------------------------------------
                        Value of Unexercised     
                          in-the-Money        
                          Options/SARs        
                       at Fiscal Year-End($)*     
                     -------------------------------
   Name               Exercisable     Unexercisable
- -------------       ---------------  ---------------
<TABLE>
<CAPTION>
<S>                     <C>            <C>
Robert Gardner           $  0           0      
David Raymond            $  0           0      
</TABLE>

_______________

*Based on the  closing bid price of the Company's common stock at February 
29, 1996 at $.1875 as reported by one of the Company's market makers as the 
stock is not listed on an exchange.

                                      Estimated Future Payouts under Non-Stock
                                               Price-Based Plans       
              Number of   Performance
               Shares,     or Other
               Units     Period Until
              or Other   Maturation or   Threshold      Target     Maximum
  Name        Rights(#)     Payout        ($ or #)     ($ or #)    ($ or #)
- ------------- ---------  -------------   -----------   --------    ---------   
<TABLE>
<CAPTION>
<S>             <C>         <C>             <C>         <C>          <C>
Robert Gardner   -0-         -0-             N/A         N/A          N/A

David Raymond    -0-         -0-             N/A         N/A          N/A
</TABLE>


Directors' Fees

     The Company has not authorized the payment of fees to any Directors for 
attendance at Directors' meetings, except for payments to Marilyn Gardner, 
who receives $500 per month for her services as an outside director.
        
                               -24-
<PAGE>


Employee Benefit Plans
        
     On December 27, 1991, the Board of Directors approved a Simplified 
Employee Pension Plan for all employees who have been employees of the 
Company for at least 3 of the 5 prior years with the Company.  The annual 
contribution to the plan is at the discretion of the Board and allocated to 
employees based on their salary.  Robert Gardner, David Raymond and two other 
employees were eligible to participate in the plan during the fiscal year 
ended February 29, 1996.  During the prior fiscal year a total of $18,000 was 
contributed to the SEP, including $8,115 and $7,099 to Mr. Gardner's and Mr. 
Raymond's accounts, respectively.          
     
    The Company has no other bonus, profit sharing, pension, retirement, 
stock purchase, deferred compensation, or other incentive plans.
        
     During December 1993, the Board of Directors approved payments for the 
cost of the Florida Prepaid College Program for three children of Company 
employees.  It is estimated that the cost to the Company for one eligible 
child would be approximately $7,000 payable over 55 months.  The Company is 
not required to make any further payments if the employee is terminated from 
the Company.











                               -25-


<PAGE>




       SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The following table sets forth, as of September 30, 1996, the shares of 
Common Stock owned beneficially and of record (unless otherwise indicated) by 
each person owning more than 5% of the outstanding shares of Common Stock, 
each director of the Company and all directors and officers of the Company as 
a group:

                    Name and Address     Amount and Nature of    Percentage
Title of Class     of Beneficial Owner    Beneficial Owner(1)     of Class 
- --------------     -------------------   ------------------------------------
Common             Robert L. Gardner(D)       2,326,073             58.5%
                   1815 Griffin Rd
                   Dania, Florida 33004

Common             Kenneth Gardner(A)           200,000              5.0%
                   399 Winchester Place
                   Longwood, Florida 32779
 
Common             David Raymond(D)             316,000(2)           7.9%
                   1815 Griffin Rd
                   Dania, Florida 33004

Common             Marilyn Gardner(D)(B)         51,000              1.3%
                   1815 Griffin Rd
                   Dania, Florida 33004

Common             All Officers and           2,693,073(2)          67.7%
                   Directors as a Group
                   (3 persons)
______________________________________________________________________________

(1)     The calculations set forth above assume that as of September 30, 
        1996, there were 3,978,401 shares of common stock issued (which 
        amount includes 210,000 options to purchase shares and 23,552 shares 
        held in treasury). 

(2)     Includes outstanding stock options to purchase 210,000 shares of 
        common stock.

(D)     Director of Company

(A)     Kenneth Gardner is Robert Gardner's son.

(B)     Marilyn Gardner is Robert Gardner's wife.


Changes in Control

     On April 13, 1992, the Company entered into a revolving credit agreement 
with the Company's Chairman, Mr. Robert Gardner.  The line of credit has been 
amended to change the termination date to the discretion of Mr. Gardner prior 
to 30 days notice to the Company and is collateralized by all of the 
Company's assets (excluding the finance receivables) and by all of the common 
stock of the Company.  Borrowings under this revolving credit agreement, as 
disclosed in Note 5 to the consolidated financial statements, are subordinated 
to the Company's line of credit.  In the event of a default by the Company of 

                            -26-
<PAGE>

its obligations under the agreement, Mr. Gardner would, in effect, have the 
power to exercise complete control over the business and operations of the 
Company.  


CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     On April 21, 1993, Finco Financial Corporation, a wholly owned 
subsidiary of the Company, entered into a $500,000 revolving credit facility 
with Marilyn Gardner, a Director of the Company.  Loans under this agreement 
bear interest at Citibank prime plus 4-1/2 % with a minimum of 12%. In 
consideration of granting this loan, the Company has sold to Mrs. Gardner 500 
shares of Class "A" 12% Convertible Redeemable Preferred Stock for a total 
price of $75,000.  These shares were sold to the Company's chairman, Mr. 
Robert Gardner, who then converted them into 500,000 shares of the Company's 
Common Stock on February 27, 1996.  As of February 29, 1996 there was 
$500,000 outstanding under this agreement and $39,629 of interest was paid 
during the year ended February 29, 1996.  During June 1996 the borrowings 
were repaid and the agreement has been terminated.  In addition, during 
fiscal year 1996, the Company paid $9,000 as dividends on the Preferred Stock 
held by Mrs. Gardner.  Mrs. Gardner is the wife of Robert Gardner.
     

    On April 13, 1992, the Company entered into a $1 million revolving credit 
facility with the Company's Chairman, Robert Gardner.  The revolving credit 
facility has been amended to change the termination date to the discretion of 
Mr. Gardner prior to 30 days notice to the Company.  Loans under this 
agreement bear interest at Citibank prime plus 4½% with a minimum of 12% 
and a maximum of 18% and are collateralized by all of the Company's common 
stock, assets (excluding the finance receivables) and business of the 
Company.  Borrowing under this line of credit as disclosed in Note 5 to the 
consolidated financial statements are payable on demand and are subordinated 
to a line of credit from a bank.  As part of the agreement, the Company gave 
an option to purchase 300,000 shares of the Company's Common Stock to Mr. 
Gardner at a price of $.10 per share.  This option was exercised on February 
28, 1996. As of February 29, 1996, there was $1,000,000 outstanding under 
this agreement; $133,245 of interest was paid by the Company to Mr. Gardner 
during the year ended February 29, 1996.  During June 1996 the Company repaid 
Mr. Gardner $500,000.

     In connection with the maintenance of the Company's SEP Plan and 
securities trading through Prudential Securities and as of July 1996, Advest 
Securities, the Company uses Kenneth Gardner as an account manager.  Kenneth 
Gardner owns approximately 5.0% of the Company's issued and outstanding 
shares, and is the son of Robert Gardner, an officer, director and controlling 

                           -27-
<PAGE>


stockholder of the Company.  Commissions paid to Prudential in connection 
with these activities for the years ended February 29, 1996 and 1995 were not 
significant.

     The basic principle followed in determining rates and amounts for each 
of the above transactions was whether or not the transaction then under 
consideration by the Board of Directors was on terms more favorable to the 
Company than it could reasonably have expected to obtain from third parties.  
If the Company could have received better terms from independent parties with 
respect to the disclosed transactions, it would not have entered into the 
subject transactions with related parties.

     On February 26, 1996, Robert Gardner acquired a total of 450,000 shares 
of the Company's $0.05 par value common stock pursuant to exercising options 
to purchase 150,000 shares at $0.19 per share and 300,000 shares at $0.10 per 
share.  The funds for the purchase price totals of $28,500 and $30,000, 
respectively, were provided by the Company in the form of an employee loan to 
Mr. Gardner, which loan is collateralized by an offset against antecedent 
indebtedness.

     On February 26, 1996 Mr. Gardner also purchased 500 shares of the 
Company's Class "A" convertible redeemable preferred stock from his wife, 
Marilyn Gardner, for a purchase price of $1.50 per share.  Mr. Gardner 
acquired the securities with funds from his personal bank account.  Such 
preferred shares were then immediately converted into 500,000 shares of the 
Company's common stock.

Financial Information

     See Pages F-1 through F-22 attached.

Other Information; Documents Incorporated by Reference

     Pursuant to the Exchange Act, the Company files with the SEC periodic 
and other documents relating to its business, financial condition and other 
matters.  In connection with the Reverse Stock Split, the Company has filed 
with the SEC a Rule 13e-3 Transaction Statement on Schedule 13E-3.  The 
Schedule 13E-3, including exhibits, and other filings made by the Company 
including those listed above, may be inspected without charge, and copies 
obtained at prescribed rates, at the public reference facilities maintained 
by the SEC at Room 1024, Judiciary Plaza, 450 Fifth Street NW, Washington, 
D.C. 20549.  The Schedule 13E-3 is also available for inspection and copying 
during the normal business hours at the principal executive offices of the 
Company at 1815 Griffin Road, Suite 402, Dania, Florida 33004.

                               -28-
<PAGE>


                          ANNUAL REPORT

     The Company's Annual Report to Stockholders accompanies this Information 
Statement.  Any stockholder who wishes to obtain without charge a copy of the 
Company's Form 10-K/SB for the year ended February 29, 1996, as filed with 
the Securities and Exchange Commission, must address a written request to 
David Raymond, President, International Design Group, Inc., 1815 Griffin Road, 
Suite 402, Dania, Florida 33004.


                              By Order of the Board of Directors



Dated:  ____________, 1996          David Raymond, President   


                                                       (96infor6.stm)











                            -29-
<PAGE>





                    INDEX TO FINANCIAL STATEMENTS

                                                                     Page
                                                                    ------
Report of Independent Certified Public Accountants                   F-1 

Consolidated Balance Sheet as of February 29, 1996                   F-2 

Consolidated Statements of Operations for the years
  ended February 29, 1996 and February 28, 1995                      F-4 

Consolidated Statements of Stockholders' Equity for
  the years ended February 29, 1996 and
  February 28, 1995                                                  F-6 

Consolidated Statements of Cash Flows for the years
  ended February 29, 1996 and February 28, 1995                      F-7 

Notes to Consolidated Financial Statements                           F-9 

Consolidated Balance Sheets for periods ended
  August 31, 1996 and February 29, 1996 (Unaudited)                  F-18

Consolidated Statements of Operations for the six 
  months ended August 31, 1996 and August 31, 1995
  (Unaudited)                                                        F-19

Consolidated Statements of Operations for the three 
  months ended August 31, 1996 and August 31, 1995
  (Unaudited)                                                        F-20

Consolidated Statements of Cash Flows for the six 
  months ended August 31, 1996 and August 31, 1995
  (Unaudited)                                                        F-21

Notes to Consolidated Financial Statements (Unaudited)               F-22







                          -30-
<PAGE>



Report of Independent Certified Public Accountants
    
    
    
To the Board of Directors
of International Design Group, Inc.
    
We have audited the accompanying consolidated balance sheet of International 
Design Group, Inc. as of February 29, 1996 and the related consolidated 
statements of operations, stockholders' equity and cash flows for the years 
ended February 29, 1996 and February 28, 1995.  These financial statements 
are the responsibility of the Company's management.  Our responsibility is to
express an opinion on these financial statements based on our audits.
    
We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation.  We believe that our audits provide a 
reasonable basis for our opinion.
    
In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of 
International Design Group, Inc.  at February 29, 1996 and the results of its
operations and its cash flows for the years ended February 29, 1996 and 
February 28, 1995, in conformity with generally accepted accounting 
principles.
   
    
    
    
    
BY(Signature)           /s/ BDO Seidman, LLP
(Date)                  May 10, 1996
                        Miami, Florida

                               F-1
<PAGE>
                      INTERNATIONAL DESIGN GROUP, INC.
                        CONSOLIDATED BALANCE SHEET
<TABLE>
<CAPTION>

February 29,                                                           1996
- ------------------------------------------------------------------------------

Assets (Notes 5 and 6)
<S>                                                          <C>
Current
 Cash and cash equivalents                                     $       130,679
 Trading securities                                                    129,188
 Finance receivables, less allowance for 
  doubtful accounts of $591,000 and unearned 
  income of $542,000                                                 8,149,416
 Drafts receivable                                                     312,793
 Current maturities of notes receivable (Note 2)                       171,515
 Prepaid expenses and other                                             18,316
- ------------------------------------------------------------------------------


Total current assets                                                 8,911,907



Property and equipment - at cost, less accumulated 
 depreciation and amortization of $68,720                               91,628



Notes receivable, less current maturities (Note 2)                     189,579


Other assets, less accumulated amortization
 of $16,000                                                             22,945
- ------------------------------------------------------------------------------


                                                               $     9,216,059
==============================================================================
</TABLE>
                                F-2
<PAGE>

                    INTERNATIONAL DESIGN GROUP, INC.
                      CONSOLIDATED BALANCE SHEET

<TABLE>
<CAPTION>
February 29,                                                            1996
- ------------------------------------------------------------------------------

Liabilities and Stockholders' Equity
<S>                                                           <C>
Current liabilities
 Accounts payable and accrued expenses                         $       230,234
 Drafts payable                                                        308,130
 Notes payable (Note 6)                                                267,850
 Liability under options sold                                           25,469
 Notes payable to directors (Note 5)                                 1,500,000
- ------------------------------------------------------------------------------

Total current liabilities                                            2,331,683

Note payable to bank (Note 6)                                        4,263,610
- ------------------------------------------------------------------------------

Total liabilities                                                    6,595,293
- ------------------------------------------------------------------------------

Commitments (Note 7)
- ------------------------------------------------------------------------------

Stockholders' equity (Note 3)
 Common stock, $.05 par - 10,000,000 shares authorized,
  3,768,401 issued and 3,744,849 outstanding                           188,420
 Additional paid-in capital                                          5,837,706
 Deficit                                                           (3,338,571)
 Treasury stock - 23,552 shares at cost                                (8,289)
 Common stock subscriptions receivable for 450,000 shares 
 of common stock                                                      (58,500)
- ------------------------------------------------------------------------------

Total stockholders' equity                                           2,620,766
- ------------------------------------------------------------------------------

                                                               $     9,216,059
==============================================================================
</TABLE>
     See accompanying notes to consolidated financial statements.
                                F-3
<PAGE>
                    INTERNATIONAL DESIGN GROUP, INC.
                 CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>
                                         February 29,            February 28,
Year ended                                  1996                     1995
- ------------------------------------------------------------------------------
<S>                                    <C>                  <C> 
Revenues:
 Finance charge income                  $   1,603,783        $     1,056,042
 Origination fees                             780,480                655,721
 Late fees and other charges                  687,649                561,252
 Gain (loss) on securities trading             58,212                   (703)
 Interest income                               43,995                 29,111
 Other income                                  12,050                 49,708
- -----------------------------------------------------------------------------

                                            3,186,169              2,351,131
- -----------------------------------------------------------------------------

Expenses:
 General and administrative                 1,117,288              1,021,556
 Sales and marketing                          497,399                339,333
 Provision for doubtful accounts              829,473                290,757
 Depreciation and amortization                 36,500                 26,500
 Interest                                     396,620                192,321
 Interest to Directors                        172,874                142,456
- -----------------------------------------------------------------------------

                                            3,050,154              2,012,923
- -----------------------------------------------------------------------------

Net Income                              $     136,015        $       338,208
=============================================================================

Net Income Per Common Share:
 Primary                                $         .04        $           .11
 Fully diluted                          $         .04        $           .10
=============================================================================
</TABLE>
                                F-4
<PAGE>
                    INTERNATIONAL DESIGN GROUP, INC.
                  CONSOLIDATED STATEMENT OF OPERATIONS
<TABLE>
<CAPTION>

                                             February 29,         February 28,
Year ended                                       1996                 1995
- ------------------------------------------------------------------------------
<S>                                       <C>                 <C>
Computation Of Fully Diluted Earnings:
 Net income                                $     136,015       $     338,208
 Less preferred dividends                         (9,000)             (9,750)
- ------------------------------------------------------------------------------
 Primary net income                              127,015             328,458
 Assumed conversions:
  Preferred dividends eliminated                   9,000               9,750
- ------------------------------------------------------------------------------

  Fully diluted earnings                   $     136,015       $     338,208
- ------------------------------------------------------------------------------

Average Number of Common Shares
 Primary                                       3,096,107           2,987,025
 Fully Diluted                                 3,593,373           3,487,025
==============================================================================
</TABLE>
     See accompanying notes to consolidated financial statements.
                                F-5
<PAGE>
                    INTERNATIONAL DESIGN GROUP, INC.
               CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>
                                     Common Stock                 Additional
                                   -----------------               Paid-in   
                                  Shares       Amount              Capital  
                                 ---------    --------            --------- 
<S>                             <C>          <C>                 <C>
Balance, February 28, 1994       2,975,337    $148,767            $5,794,040 

Net income for the year                  -           -                     -

Payment of preferred dividend 
to Director                              -           -                     - 

Retirement of treasury shares      (97,724)     (4,886)              (28,310) 

Purchase of treasury shares              -           -                     -  
- ------------------------------------------------------------------------------

Balance, February 28, 1995       2,877,613     143,881             5,765,730 

Net income for the year                  -           -                     -  

Payment of preferred dividend 
to Director                              -           -                     
- -   

Conversion of preferred stock      500,000      25,000                50,000  

Exercise of stock options          450,000      22,500                36,000

Retirement of treasury shares      (59,212)     (2,961)              (14,024)

Purchase of treasury shares              -           -                     
- -   
- -------------------------------------------------------------------------------



Balance, February 29, 1996       3,768,401    $188,420             $5,837,706 
==============================================================================
</TABLE>
                 See accompanying notes to consolidated financial statements.
                                F-6A  
<PAGE>
                    INTERNATIONAL DESIGN GROUP, INC.
               CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>
                                         Common Stock
                                        Subscriptions   Treasury
                              Deficit     Receivable     Stock       Total
                              -------    -----------    --------    --------
<S>                         <C>           <C>          <C>        <C>
Balance, February 28, 1994   $(3,794,044)  $       -    $ (8,211)  $2,140,552

Net income for the year          338,208           -           -      338,208

Payment of preferred 
dividend to Director              (9,750)          -           -       (9,750)

Retirement of treasury shares          -           -      33,196            -

Purchase of treasury shares            -           -     (27,870)     (27,870)
- ------------------------------------------------------------------------------

Balance, February 28, 1995    (3,465,586)          -      (2,885)   2,441,140

Net income for the year          136,015           -           -      136,015

Payment of preferred 
dividend to Director              (9,000)          -           -       (9,000)

Conversion of preferred stock          -           -           -       75,000
Exercise of stock options              -     (58,500)          -            -

Retirement of treasury shares          -           -      16,985            -

Purchase of treasury shares            -           -     (22,389)     (22,389)
- ------------------------------------------------------------------------------

Balance, February 29, 1996   $(3,338,571)    $(58,500)  $ (8,289)   $2,620,766
===============================================================================


</TABLE>
             See accompanying notes to consolidated financial statements.
                                F-6B
<PAGE>

                    INTERNATIONAL DESIGN GROUP, INC.
                  CONSOLIDATED STATEMENT OF CASH FLOWS
                                              (Note 9)
<TABLE>
<CAPTION>

                                                   February 29,   February 28,
Year ended                                            1996            1995
- ------------------------------------------------------------------------------
<S>                                               <C>           <C>
Operating Activities:
 Net income                                        $   136,015   $    338,208
 Adjustments to reconcile net income to net cash 
  provided by operating activities:
   Depreciation and amortization                        36,500         26,500
   Provision for doubtful accounts                     829,473        290,757
   Changes in operating assets and liabilities:
          Increase in unearned income                  217,971             78
          Increase in drafts receivable                (26,393)       (30,175)
          (Increase) decrease in prepaid expenses
                    and other                          (34,194)           729
          Increase in accounts payable
                    and accrued expenses                19,897        109,600
          (Decrease) increase in drafts payable        (66,218)       147,233
- ------------------------------------------------------------------------------

Net cash provided by operating activities            1,113,051        882,930
- -------------------------------------------------------------------------------



Investing Activities:
 Premium finance loans originated                  (23,091,889)   (14,568,623)
 Payments received on premium finance loans         18,808,817     14,221,530
 Capital expenditures                                  (31,993)       (41,141)
 Increase in notes receivable                         (340,257)      (325,763)
 Payments received on notes receivable                 372,748        194,125
 Investment in marketable securities                        88       (129,276)
 (Decrease) increase in liability under 
     options sold                                      (18,119)        16,897
- ------------------------------------------------------------------------------

Net cash used in investing activities               (4,300,605)      (632,251)
==============================================================================
</TABLE>
                                F-7
<PAGE>

                    INTERNATIONAL DESIGN GROUP, INC.
                 CONSOLIDATED STATEMENTS OF CASH FLOWS      
                                                  (Note 9)
<TABLE>
<CAPTION>
                                                 February 29,     February 28,
Year ended                                           1996             1995
- ------------------------------------------------------------------------------

<S>                                             <C>             <C>
Financing Activities:         
 Purchase of treasury shares                        (22,389)         (27,870)
 Increase in notes payable to bank                9,283,112        1,161,000
 Increase in notes payable                           27,000           58,000
 Paydowns in notes payable to bank               (6,406,502)      (1,654,000)
 Paydowns in notes payable                         (210,150)         (43,000)
 Increase in notes payable to directors             350,000                -
 Preferred dividends paid                            (9,000)          (9,750)
- ------------------------------------------------------------------------------

Net cash provided by (used in) financing 
   activities                                     3,012,071         (515,620)
- ------------------------------------------------------------------------------

Net decrease in cash                               (175,483)        (264,941)
Cash and cash equivalents, beginning of year        306,162          571,103
- ------------------------------------------------------------------------------

Cash and cash equivalents, end of year           $  130,679       $  306,162
==============================================================================
</TABLE>
     See accompanying notes to consolidated financial statements.
                                F-8
<PAGE>

                    INTERNATIONAL DESIGN GROUP, INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   Summary of Significant Accounting Policies
- -----------------------------------------------
Company and Basis of Presentation:
- ----------------------------------
International Design Group, Inc. ("the Company") is in the insurance premium
finance business through its wholly-owned subsidiaries.  The Company's main
business activity is to grant loans to customers, primarily to finance 
automobile insurance policies.  The majority of the business activity is in 
Florida and South Carolina.  Such loans are substantially collateralized by 
unearned premiums of the insurance policy.  

The consolidated financial statements include the accounts of the Company, 
and 
all of its wholly-owned subsidiaries.  All intercompany transactions and 
balances have been eliminated in consolidation.  

Preparation of Financial Statements:
- ------------------------------------
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions 
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.  
Actual results could differ from those estimates.

Cash and Cash Equivalents:
- --------------------------
The Company considers all highly liquid investments with an original maturity 
of
three months or less to be cash equivalents.  

Marketable Securities:
- ----------------------
In fiscal 1995, the Company adopted Statement of Financial Accounting Standards


No. 115 (FAS 115), Accounting for Certain Investments in Debt and Equity
Securities.  FAS 115 requires the Company's investments in securities to be
classified into three categories and accounted for as follows:

     Trading Securities - Investment securities that are bought and held for 
the purpose of selling them in the near term are carried at estimated market 

                                F-9
<PAGE>
                     INTERNATIONAL DESIGN GROUP, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

value.  Unrealized holding gains and losses are reported as a component of 
earnings.


     Securities Held to Maturity - Investment securities for which the 
Company 
has the positive intention and ability to hold to maturity are reported at 
cost.

     Securities Available for Sale - Investment securities not classified as 
trading or held to maturity securities are carried at estimated market value.
Unrealized holding gains and losses, net of income taxes, are reported as a 
component of stockholders' equity.

Gains and losses realized from the sale of securities are determined on the 
first-in first-out method.  Investments are stated at market.  Net unrealized
losses amounting to $13,819 and $18,517 have been included in the 
determination of net income for the years ended February 29, 1996 and 
February 28, 1995, respectively.  The adoption of FAS 115 did not have a 
material effect on the consolidated financial statements.

Additionally, the Company sells put and call options which may obligate the
Company to either purchase or sell a particular security at a stated price 
through certain dates in the future.  At February 29, 1996, the Company had 
a liability resulting from options sold amounting to approximately $25,000.

Property and Equipment:
- -----------------------
Depreciation is computed on either a straight-line or an accelerated basis 
over the estimated useful lives of the various assets, principally five 
years.  

Earnings Per Share:
- -------------------
Primary and fully diluted earnings per common share and common share
equivalents are computed based on the weighted average number of common
shares and common share equivalents outstanding.  Accordingly, earnings per 
share has been adjusted for the effects of the Company's dividend on the 

                                F-10
<PAGE>
                    INTERNATIONAL DESIGN GROUP, INC.
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

convertible redeemable preferred stock and for conversion of the convertible
redeemable preferred stock for fully diluted purposes.

Revenue Recognition:
- --------------------
Finance charges and loan origination fees are amortized to income over the 
life of the finance contracts using the interest method.

Bank Drafts:
- ------------
Drafts which have been paid by the Company where the finance contracts have 
not yet been received are classified as Drafts Receivable.  Drafts which have
not yet been presented for payment but where the finance contracts have been 
received are classified as Drafts Payable.

Taxes on Income
- ---------------
The Company has adopted Statement No. 109, "Accounting for Income Taxes"
(FAS 109) which utilizes an asset and liability approach.  Under FAS 109, the
effect on deferred taxes of a change in tax rates is recognized in income in 
the period that includes the enactment date.  

Comparability
- -------------
Certain 1995 accounts have been reclassified to conform with 1996 
presentation.


2.   Notes Receivable
- ---------------------
Notes receivable consist of the following:
<TABLE>
<CAPTION>
<S>                                                        <C>
Various 8%-19% notes receivable, interest and principal 
     due monthly, maturing through 1999                     $      361,094

Less current maturities                                            171,515
- ---------------------------------------------------------------------------

                                                            $      189,579
============================================================================
</TABLE>
                                F-11
<PAGE>
                    INTERNATIONAL DESIGN GROUP, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

3.   Stockholders' Equity
- -------------------------
In December 1992, the Company's shareholders authorized the creation of
1,000,000 Preferred Shares with a par value of $.01.  These shares may be 
issued in one or more series at the discretion of the Board of Directors.  On
February 27, 1996, Marilyn Gardner, a director of the Company, sold Robert 
Gardner her 500 shares of Class "A" 12% Convertible Preferred Stock.  Mr. 
Gardner then, pursuant to the terms of original issuance, converted the 500 
shares of preferred stock into 500,000 shares of the Company's common stock.
As of February 29, 1996, there were no shares of Class "A" 12% Convertible, 
Redeemable Preferred Stock outstanding.  (See Note 5).

The Company's 1992 and 1987 Stock Option Plans covering 400,000 shares and
180,000 shares of common stock, respectively (subject to adjustment to cover 
stock splits, stock dividends, recapitalization, and other capital 
adjustments) for employees, including officers and directors, of the Company 
provide that options to be granted under the plans will be designated as 
incentive stock options or non-incentive stock options by the Board of 
Directors or a committee thereof.  All options granted under the plans shall 
be exercisable during a period of no more than ten years from the date of 
grant (five years for options granted to holders of 10% or more of the 
outstanding shares of common stock). The option exercise price shall be at 
least equal to 100% of the fair market value of the common stock as of the 
date of grant (110% for options granted to holders of 10% or more of the
Company's outstanding common stock).

On December 7, 1992, stock options to purchase 150,000 shares of the Company's
common stock at a price of $.19, were granted to each of Robert Gardner,
Chairman, and David Raymond, President, respectively, pursuant to the 
provisions of the 1992 Plan. Additionally, stock options to purchase a total 
of 12,500 shares at a price of $.19 per share were granted to certain 
employees of the Company.  On February 27, 1996, Robert Gardner exercised his
option to purchase 150,000 shares of the Company's common stock at a price of
$.19.   The total purchase price of $28,500 has not yet been remitted to the 
Company and is recorded as a Common Stock Subscription Receivable.  No other 
ptions have been exercised as of February 29, 1996.  Upon the resignation of 

                                F-12
<PAGE>
                    INTERNATIONAL DESIGN GROUP, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

one of the Company's employees, options to purchase 7,500 shares expired.  No
other stock options have been granted under the 1992 Plan.

On August 31, 1990, stock options to purchase 80,000 and 60,000 of the
Company's common shares at a price of $.375, were granted to Robert Gardner,
Chairman, and David Raymond, President, respectively, pursuant to the 
provisions of the 1987 Plan.  Mr. Gardner's options expired on August 31, 
1995.  No options have been exercised as of February 29, 1996.  No other 
stock options have been granted under the 1987 Plan.

The Company purchased 72,764 treasury shares at various times during fiscal 
1996 in the open market at a total price of $22,389.  During fiscal 1996, 
the Company retired 59,212 shares of treasury stock that it previously 
purchased.  

In March 1993, the Company issued 100,000 shares to the Company's President,
Mr. David Raymond. These shares revert to the Company if Mr. Raymond leaves
the Company's employment for a period of ten years from the date of grant, 
for any reason other than death, disability or retirement. Additionally, the 
shares cannot be sold or transferred during the ten year period. 

At February 29, 1996, 350,000 shares of the Company's authorized and unissued
common stock were reserved for issuance upon exercise of options.

4.   Retirement and Benefit Plans
- ---------------------------------
The Company maintains a Simplified Employee Pension Plan (SEP).  Employees
who are at least 21 years old and have been employed by the Company for at 
least three of the past five years, are eligible to participate in the SEP.  
As of February 29, 1996, the Company's President, Chairman and two other 
employees, were eligible to participate in the SEP.  Under the terms of the 
SEP, the Board of Directors decide if and how much to contribute to the plan 
on an annual basis.  The allocation to each employee's account is based upon 
salary.  For the years ended February 29, 1996 and February 28, 1995, the 
Company contributed and expensed $18,000 each year to the SEP.

                                F-13
<PAGE>
                    INTERNATIONAL DESIGN GROUP, INC.
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

In 1993, the Board of Directors approved payments for the cost of the Florida
Prepaid College Program for three children of certain Company employees,
including the Company's President.  It is estimated that the cost to the 
company for one child would be approximately $7,000 payable over 55 months.  
The Company is not required to make any further payments if the employee is 
terminated from the Company.

5.   Notes Payable to Directors
- -------------------------------
On April 13, 1992, the Company entered into a $1 million revolving credit
agreement with Mr. Robert Gardner.  All loans made prior to this date to the
Company by Mr. Gardner were made part of this agreement.  Loans under this
agreement bear interest at Citibank prime plus 4.50% with a minimum of 12% and
a cap of 18% and are collateralized by all of the Company's accounts 
receivable and all of the common stock, assets and business of a subsidiary.  
The interest rate on this debt was 13.00% at February 29, 1996.  Borrowings 
under this line of credit are payable on demand and are subordinated to a 
line of credit from a bank as described in Note 6.  The Company was notified 
in March 1996 by the Florida Department of Insurance that it is not 
acceptable for Mr. Gardner to have a lien on the Company's accounts 
receivable, as Mr. Gardner is not a licensed premium finance entity.  The 
Company is presently researching whether the Department's position is in 
accordance with Florida statutes.  The Company may be forced to seek to 
renegotiate the credit facility with Mr. Gardner and there can be no assurance
that it can be successfully renegotiated.  The line of credit expires July
31, 1996.  In conjunction with a prior amendment, the Company gave to Mr.
Gardner an option to purchase 300,000 shares of the Company's Common Stock
at a price of $.10 per share.  On February 27, 1996, Mr. Gardner exercised his
option to purchase the 300,000 shares of the Company's common stock for $.10
per share.  The purchase price has not yet been remitted to the Company and is
recorded as a Common Stock subscription receivable.  As of February 29, 1996,
there was $1,000,000 outstanding under the revolving credit agreement; 
$133,245 and $123,825 of interest was incurred during the years ended 
February 29, 1996 and February 28, 1995, respectively.  

On April 21, 1993, the Company entered into a $500,000 revolving credit
agreement with Marilyn Gardner, a Director of the Company.  Loans under this
agreement bear interest at prime plus 4.50% with a minimum of 12%.  The 

                                F-14
<PAGE>
                    INTERNATIONAL DESIGN GROUP, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

interest rate on this debt was 13.00% at February 29, 1996.  In conjunction 
with the agreement, the Company sold to Mrs. Gardner 500 shares of its Class 
A 12% Convertible Redeemable Preferred Stock at a price of $150 per share.  
As of February 29, 1996, there was $500,000 outstanding under this agreement 
and $39,629 and $18,581 of interest was incurred during the years ended 
February 29, 1996 and February 28, 1995, respectively.  Borrowings are payable
on demand and the agreement expires July 31, 1996.  Mrs. Gardner is the wife 
of Robert Gardner, Chairman of the Company.

6.   Notes Payable
- ------------------
On February 23, 1996, the Company and its subsidiaries entered into a 
$8,000,000 revolving credit agreement with a bank.  Borrowings under the 
line are based on eligible finance receivables, interest payable monthly at 
the Company's choice of LIBOR plus 3.25% or the bank's prime rate plus 1.25% 
(9.75% at February 29, 1996).  The note is collateralized by all of the assets
of the Company, matures in 1999 and requires the Company to maintain certain 
financial ratios.  At February 29, 1996 $4,263,610 was outstanding.

The Company and its subsidiaries have demand notes payable to unrelated 
parties with interest at 12% per annum ($67,850) and prime plus 2.25% (10.75% 
at
February 29, 1996) per annum ($200,000).

7.   Commitments
- ----------------
The Company leases office space for its administrative facilities and two
automobiles.  These leases expire through August 1996 and are accounted for as
operating leases.  Rent expense for the years ended February 29, 1996 and
February 28, 1995 was $53,000 and $46,000, respectively.

In addition to their base cash compensation per annum, Mr. Gardner and Mr.
Raymond, are each entitled to receive, during their employment by the Company
(i) incentive bonuses equal to 7.50% of the Company's annual consolidated 
pre-tax profits and (ii) further incentive bonuses equal to 2.50% of annual 
pre-tax profits of the Company's wholly-owned subsidiaries.  The President 
and Chairman each earned bonuses for fiscal 1996 and 1995 of $17,289 and 
$41,908, respectively.  

In the event of a change in control of the Company forcing termination of 
either Mr. Gardner or Mr. Raymond, he would be entitled to severance pay of 

                                F-15
<PAGE>
                    INTERNATIONAL DESIGN GROUP, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

two times the then current annual salary.

Mrs. Gardner also receives $500 per month for her services as an outside 
director for the Company.

8.   Income Taxes
- -----------------
At February 29, 1996, the Company has net operating loss carryforwards 
available to offset future taxable income of approximately $2,470,000, which 
expire in the year 2005.  

Deferred tax (liabilities) assets are comprised of the following at February 
29, 1996:
<TABLE>
<CAPTION>
<S>                                                           <C>
Depreciation                                                   $    (9,481)
- -----------------------------------------------------------------------------

Gross deferred tax liability                                        (9,481)
- -----------------------------------------------------------------------------

Loss carryforwards                                                 929,651
Accounts receivable reserve                                        221,842
Other                                                               12,904
- -----------------------------------------------------------------------------

Gross deferred tax asset                                         1,164,397

Deferred tax asset valuation allowance                          (1,154,916)
- -----------------------------------------------------------------------------

Net deferred tax asset                                         $     9,481
- -----------------------------------------------------------------------------

Net                                                            $         0
=============================================================================
</TABLE>

A reconciliation of the expected income taxes based on statutory rates applied
to income before taxes from continuing operations to the actual tax is as 
follows:
<TABLE>
<CAPTION>
                                      February 29,            February 28,
Year ended                                1996                   1995
- -----------------------------------------------------------------------------
<S>                                   <C>                      <C>
Expected federal tax                   $   46,245               $    114,982

State income taxes, net of
 federal effect                             4,937                     18,600

Tax effect of net operating
 losses utilized                          (51,182)                  (133,582)
- ------------------------------------------------------------------------------

                                        $       0                $         0
==============================================================================
</TABLE>
                                F-16
<PAGE>

9.   Supplemental Cash flow Information
- ----------------------------------------
<TABLE>
<CAPTION>
                                      February 29,            February 28,
Year ended                                1996                   1995
- ----------------------------------------------------------------------------
<S>                                 <C>                      <C>             
Cash paid during the year 
 for:  
       Interest                      $   560,162              $    334,778
</TABLE>

Supplemental Disclosure of Non-Cash Investing and Financing Activities:
- -----------------------------------------------------------------------
During fiscal 1996 and 1995, the Company retired 59,212 and 97,724 treasury
shares, respectively.

On February 27, 1996, 500 shares of Class A 12% Convertible Redeemable
Preferred Stock were converted into 500,000 shares of the Company's common
stock.
On February 27, 1996, Mr. Gardner exercised two of his options to purchase
shares of the Company's common stock.  Mr. Gardner purchased 150,000 shares
at a price of $.19 per share.  He also purchased 300,000 at $.10 per share.  
The total purchase price of $58,500 has not yet been remitted to the Company 
and is recorded as a Common Stock Subscription Receivable.

10.  Fair Value of Financial Instruments
- ----------------------------------------
The Company's financial instruments consist principally of cash and cash
equivalents, trading securities, finance receivables, drafts and notes 
receivable, accounts and drafts payable, accrued expenses and borrowings.  
The carrying amounts of such financial instruments as reflected in the 
consolidated balance sheet approximate their estimated fair value as of 
February 29, 1996.  The estimated fair value is not necessarily indicative of
the amounts the Company could realize in a current market exchange or of 
future earnings or cash flows.
                                F-17
<PAGE>

                       INTERNATIONAL DESIGN GROUP, INC 
                               AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
                                                AUGUST 31,       FEBRUARY 29,
ASSETS                                             1996             1996
- -----------------------------------------------------------------------------
<S>                                          <C>              <C>       
CURRENT ASSETS:
Cash and Cash Equivalents                        $204,704         $130,679 
Trading Securities                                 22,812          129,188 
Finance Receivables, less allowance
 for doubtful accounts of $ 598,000
 and $591,000 and unearned income of           
 $ 786,000  and $542,000                       11,209,123        8,149,416 
Drafts receivable                                 409,148          312,793 
Current maturities of notes receivable            164,360          171,515 
Prepaid expenses and other                         33,325           18,316
                                              -----------      -----------
      TOTAL CURRENT ASSETS
                                               12,043,472        8,911,907 
                                              -----------      -----------
PROPERTY AND EQUIPMENT- less
 accumulated depreciation of $ 88,076  
 and $68,720                                      153,306           91,628 
NOTES  RECEIVABLE -  less current maturities      201,048          189,579 

OTHER ASSETS, less accumulated amortization
 of $ 18,000 and $16,000                           29,854           22,945 
                                              -----------       ----------
                                              $12,427,680       $9,216,059 
                                              ===========       ==========
LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------
CURRENT LIABILITIES:
Accounts payable, accrued expenses and other     $345,722         $230,234 
Drafts Payable                                    633,532          308,130 
Notes payable                                     276,850          267,850 
Liability under options sold                            0           25,469 
Notes Payable to Directors                        500,000        1,500,000 
                                              -----------       ----------
  TOTAL  CURRENT LIABILITIES                    1,756,104        2,331,683 
                                              -----------       ----------
Notes payable to bank                           7,942,933        4,263,610 
                                              -----------       ----------

TOTAL LIABILITIES                               9,699,037        6,595,293 
                                              -----------       ----------
STOCKHOLDERS' EQUITY:
Common stock $.05 par, shares authorized 
 10,000,000; 3,768,401 issued and 3,744,849 
 outstanding                                      188,420         188,420 
ADDITIONAL PAID IN CAPITAL                      5,837,706       5,837,706 
DEFICIT                                        (3,230,694)     (3,338,571)
TREASURY STOCK ( 23,552 shares at cost )           (8,289)         (8,289)
COMMON STOCK SUBSCRIPTIONS RECEIVABLE             (58,500)        (58,500)
                                              -----------      ----------
    TOTAL STOCKHOLDERS' EQUITY                  2,728,643       2,620,766 
                                              -----------      ----------
                                               12,427,680       9,216,059 
                                               ==========       =========
</TABLE>
                See Notes to Condensed Financial statements
                                   F-18
<PAGE>

                      INTERNATIONAL DESIGN GROUP, INC 
                               AND SUBSIDIARIES
                   CONSOLIDATED  STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>
                                               SIX MONTHS ENDED AUGUST 31,
                                                   1996            1995
                                               ----------------------------

REVENUES:
<S>                                            <C>             <C>
Finance charge income                           $1,163,734        $748,540 
Origination fees                                   458,622         375,617 
Late fees and other charges                        417,411         335,745 
Interest income and Other                           31,679          82,094 
                                                 ---------       ---------
                                                 2,071,446       1,541,996 
                                                 ---------       ---------
EXPENSES
General and administrative expenses                612,872         545,045 
Sales and marketing                                375,606         254,571 
Provision for doubtful accounts                    580,133         317,123 
Interest expense                                   299,227         170,550 
Interest expense to Directors                       74,375          78,265 
Depreciation and amortization                       21,356          16,500 
                                                 ---------       ---------
                                                 1,963,569       1,382,054 
                                                 ---------       ---------
NET INCOME                                       $ 107,877       $ 159,942 
                                                 =========       =========
Net Income per Common Share:
Primary:                                             $0.03           $0.05 
Fully Diluted:                                       $0.03           $0.04 

Computation Of Fully Diluted Earnings:
Net Income                                        $107,877        $159,942 
Less:Preferred Dividends                                 0          (4,500)
                                                  --------        --------
Primary net income                                 107,877         155,442 
Assumed conversions:
Preferred dividends eliminated                           0           4,500 
                                                  --------        --------
Fully diluted earnings                            $107,877        $159,942 
                                                  --------        --------
Average Number of Common Shares
Primary                                          3,793,063       3,088,577 
Fully Diluted                                    3,793,063       3,588,577 
</TABLE>
             See Notes to Condensed Financial statements
                                 F-19
<PAGE>
                      INTERNATIONAL DESIGN GROUP, INC 
                            AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>
                                              THREE MONTHS ENDED AUGUST 31,
                                               1996                 1995
                                              -----------------------------
<S>                                           <C>              <C>
REVENUES:
Finance charge income                            $614,715         $395,334 
Origination fees                                  238,942          196,022 
Late fees and other charges                       223,785          183,470 
Interest income and Other                          12,875           34,831 
                                                ---------          -------
                                                1,090,317          809,657
                                                ---------          ------- 
EXPENSES

General and administrative expenses               305,391          286,536
Sales and marketing                               226,938          116,011 
Provision for doubtful accounts                   296,871          168,962 
Interest expense                                  167,803           98,050 
Interest expense to directors                      26,562           39,453 
Depreciation and amortization                      11,078            9,300
                                                ---------          ------- 
                                                1,034,643          718,312 
                                                ---------          -------
NET INCOME                                         55,674           91,345 
                                                =========          =======
Net Income per Commin Share:
Primary:                                            $0.01            $0.03 
Fully Diluted;                                      $0.01            $0.03 

Computation Of Fully Diluted Earnings:
Net Income                                         55,674           91,345 
Less:Preferred Dividends                                            (2,250)
                                                   ------           ------
Primary net income                                 55,674           89,095 
                                                   ------           ------
Assumed conversions:
Preferred dividends eliminated                          0            2,250 
                                                  -------          -------
Fully diluted earnings                            $55,674          $91,345 
                                                  -------          -------
Average Number of Common Shares
Primary                                         3,793,063        3,128,356 
Fully Diluted                                   3,793,063        3,628,356 
</TABLE>
                See Notes to Condensed Financial Statements
                                     F-20
<PAGE>

                        INTERNATIONAL DESIGN GROUP, INC 
                                AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                              SIX  MONTHS ENDED AUGUST 31,
                                                1996                1995
                                              ----------------------------
<S>                                            <C>            <C>
OPERATING ACTIVITIES:
Net Income                                         $107,877       $159,942 
 Adjustments to reconcile net income  to
  net cash provided by (used in) operating 
  activities:
   Depreciation and amortization                     21,356         16,500 
   Provision for doubtful accounts                    7,000         48,496 
   Change in operating assets and
    liabilities:
   Increase in unearned income                      244,000         80,240 
   Increase in prepaid expenses & other             (23,918)        (5,142)
   Decrease  in drafts receivable                   (96,355)       (40,102)
   Increase (Decrease) in accounts payable,
    accrued expenses                                115,488         (5,443)
   Increase (Decrease)  in drafts payable           325,402        (74,338)
                                                   --------       --------
    Net cash provided by operating gactivities      700,850        180,153 
                                                   --------       --------
   INVESTING ACTIVITIES:
Premium finance loans - net of writeoffs        (16,442,009)   (10,318,864)
Payments received on premium finance loans       13,131,302      8,536,015 
Increase in notes receivable                       (127,013)       (82,008)
Payments received on notes receivable               122,699        110,398 
Capital expenditures                                (81,034)       (12,527)
Decrease in Marketable Securities                   106,376         11,651 
Increase (Decrease) in liability under options 
  sold                                              (25,469)       (36,432)
                                                  -----------   -----------
 Net Cash Used In Investing Activities            (3,315,148)   (1,791,767)
                                                  -----------   -----------
FINANCING ACTIVITIES
Increase in notes payable to bank                 19,947,000     2,236,150 
Paydowns in notes payable to bank                (16,267,677)     (575,150)
Paydowns in notes payable                              9,000       200,000 
Paydowns to notes payable to Directors            (1,000,000)            0 
Preferred dividends paid                                   0        (4,500)
Purchase of treasury shares                                0       (14,115)
Net Cash (Used In) Provided by Financing           ---------     --------- 
  Activities                                       2,688,323     1,842,385 
                                                   ---------     ---------
NET INCREASE IN CASH
 AND CASH EQUIVALENTS                                 74,025      $230,771 

  CASH AND CASH EQUIVALENTS,
   beginning of the period                           130,679       306,162 
                                                    --------      --------
  CASH AND CASH EQUIVALENTS, 
   end of period                                    $204,704      $536,933 
                                                    ========      ========
</TABLE>
                 See Notes to Condensed Financial Statements
                                     F-21

<PAGE>

International Design Group, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)


NOTE A -- Basis of Presentation
- -----------------------------------------------
The accompanying unaudited condensed consolidated financial statements have 
been prepared in accordance with generally accepted accounting principles for 
interim financial information and with the instructions to Form 10-Q and 
Article 10 of Regulation S-X.  Accordingly, they do not include all of the 
information and footnotes required by generally accepted accounting 
principles for complete financial statements.  In the opinion of management, 
all adjustments (consisting of normal recurring accruals) considered 
necessary for a fair presentation have been included.  Operating results for 
the six month period ended August 31, 1996 are not necessarily indicative of 
the results that may be expected for the year ending February 28, 1997.  For 
further information, refer to the financial statements and footnotes thereto 
included in the Company's annual report on Form 10-K for the year ended 
February 29, 1996.

The accompanying financial statements include the Company, its wholly owned 
subsidiaries Finco Financial Corporation, Eagle Premium Finance, Inc., QRS 
Acquisition, Inc., Reserve Funding Corporation, VoiceSoft Corporation and 
Federal Funding Corporation. All intercompany transactions and balances have 
been eliminated in consolidation.

 



                                 F-22


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission