INTERNATIONAL DESIGN GROUP INC /DE/
DEF 14C, 1997-06-11
PERSONAL CREDIT INSTITUTIONS
Previous: ATLANTIC GULF COMMUNITIES CORP, DEFA14A, 1997-06-11
Next: AMERICAN CENTURY GOVERNMENT INCOME TRUST, 497, 1997-06-11



<PAGE>
                            SCHEDULE 14C INFORMATION

            Information Statement Pursuant to Section 14(c) of the
                       Securities Exchange Act of 1934
                          [Amendment No. _________]

Check the appropriate box:

___  Preliminary Information Statement
___  Confidential, for Use of the Commission Only (as permitted by 
     Rule 14c-5(d)(2))
_X_  Definitive Information Statement

                 INTERNATIONAL DESIGN GROUP, INC.
          (Name of Registrant as Specified in Its Charter)

                 INTERNATIONAL DESIGN GROUP, INC.
             (Name of Person(s) Filing Proxy Statement)
<PAGE>
                 INTERNATIONAL DESIGN GROUP, INC.

                       3201 GRIFFIN ROAD
                           SUITE 210
                     DANIA, FLORIDA  33312
                         (954) 893-8228
    ________________________________________________________

                     INFORMATION STATEMENT

     This Information Statement is being furnished to the stockholders of
International Design Group, Inc., a Delaware corporation ("Company"), in
connection with certain actions to be taken by the written consent of the
holders of a majority of the issued and outstanding shares of the Company's
Common Stock.  Such action is to be taken at 10:00 A.M., Eastern Time, on July
10, 1997 at the offices of the Company located at 3201 Griffin Road, Suite
210, Dania, Florida 33312.

     Only stockholders of record at the close of business on June 10, 1997
(the "Record Date") are entitled to notice of the action to be taken by
written consent.  At the close of business on the Record Date, the Company in
effect had 3,744,849 shares of its Common Stock issued and outstanding, each
share of which is entitled to one vote.  A vote of the majority of the issued
and outstanding shares is required to approve each action to be considered in
connection herewith.  All stockholders of record as of the Record Date may
submit written consents to the Company with respect to any or all of the
matters to be acted upon; however, no such consents are being solicited.  No
appraisal or other similar rights are available to dissenters of the following
proposed actions.

     The action to be taken will result in the Company ceasing to be a public
company.  The following stockholders own a majority of the shares and intend
to vote in favor of the transaction: Marilyn Gardner, Robert L. Gardner,
Kenneth Gardner and David Raymond.  Together these stockholders own 72.7% of
the outstanding Common Stock.  All such stockholders own more than 12,500
shares each and therefore will remain stockholders after the Reverse Stock
Split.  Messrs. Raymond and Robert L. Gardner and Marilyn Gardner are also the
directors of the Company and voted not only to approve the transaction but to
cash out the minority stockholders at $.38 per share. 

     The Company will bear all of the costs of the preparation and
dissemination of this Information Statement and the accompanying materials
which are estimated to be approximately $25,000.  No consideration has been or
will be paid to any officer, director, or employee of the Company in
connection with the proposed Reverse Stock Split or the preparation and
dissemination of this Information Statement and the accompanying materials or
otherwise in connection with the proposed Reverse Stock Split.  The
approximate date on which this Information Statement will be first sent or
given to security holders is June 13, 1997.

     Correspondence with respect to the proposed Reverse Stock Split should
be addressed to the Secretary of the Company at the Company's principal
executive offices at 3201 Griffin Road, Suite 210, Dania, Florida 33312.

WE ARE NOT ASKING YOU FOR A PROXY AND YOU ARE REQUESTED NOT TO SEND US A
PROXY.

THIS TRANSACTION HAS NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE FAIRNESS OR MERITS
OF SUCH TRANSACTION NOR UPON THE ACCURACY OR ADEQUACY OF THE INFORMATION
CONTAINED IN THIS DOCUMENT.  ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.
<PAGE>
                        TABLE OF CONTENTS
                                                             Page
PROPOSED REVERSE STOCK SPLIT ..............................     3
     Reasons for the Reverse Stock Split ..................     3
     Determination of Fair Value ..........................     7
     Fairness of the Reverse Stock Split...................     9
     Conduct of the Company's Business After the
       Reverse Stock Split ................................    11
     Lack of Appraisal Rights .............................    12
     Exchange of Stock Certificates; Receipt of
       Cash Payments ......................................    12
     Financing of the Reverse Stock Split .................    13
     Recent Purchases of Company Stock by the Company
         and/or Affiliates ................................    13
     Resolutions to be Adopted ............................    14
     Certain Federal Income Tax Consequences ..............    15
     Effective Time .......................................    16
     Further Stockholder Approval Not Required ............    16
PROPOSAL TO AMEND CERTIFICATE OF 
 INCORPORATION TO REDUCE AUTHORIZED SHARES ................    16
     Further Stockholder Approval Not Required ............    17
PROPOSAL TO ADOPT RESOLUTION REGARDING STATED CAPITAL .....    17
     Further Stockholder Approval Not Required ............    17
INTEREST OF CERTAIN PERSONS IN FAVOR OF OR
 IN OPPOSITION TO MATTERS TO BE ACTED UPON ................    17
SUMMARY FINANCIAL INFORMATION .............................    18
DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS
 AND CONTROL PERSONS; COMPLIANCE WITH
 SECTION 16(a) OF THE EXCHANGE ACT ........................    19
     Compliance with Section 16(a) of the Exchange Act ....    20
EXECUTIVE COMPENSATION ....................................    20
     Stock Option Plans ...................................    21
     Directors' Fees ......................................    24
     Employee Benefit Plans ...............................    24
SECURITY OWNERSHIP OF CERTAIN
 BENEFICIAL OWNERS AND MANAGEMENT .........................    24
     Changes in Control ...................................    25
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS ............    25
FINANCIAL INFORMATION .....................................    26
OTHER INFORMATION; DOCUMENTS INCORPORATED BY REFERENCE ....    26
ANNUAL REPORT .............................................    26
INDEX TO FINANCIAL STATEMENTS .............................    27
                                2
<PAGE>
                   PROPOSED REVERSE STOCK SPLIT

     Pursuant to a resolution adopted on October 22, 1996, the Company's
Board of Directors has unanimously recommended that the Company "go private"
by undertaking a reverse stock split pursuant to which one new share of the
Company's Common Stock will be issued in exchange for each 12,500 shares of
the Company's Common Stock that are currently issued and outstanding (the
"Reverse Stock Split").  Shares of the Company's Common Stock that are
currently issued and outstanding are hereinafter referred to as the "Old
Shares," and the shares of Common Stock that will become issued and
outstanding upon consummation of the proposed Reverse Stock Split are
hereinafter referred to as the "New Shares."

     To the extent that this Reverse Stock Split results in any stockholder
owning less than a full New Share, the Company will pay cash for each such
fractional share in an amount equal to the appropriate fraction of $.38 per
whole share (which represents the fair value of a whole share before the
consummation of the proposed Reverse Stock Split as determined by the
Company's Board of Directors).

Reasons for the Reverse Stock Split

     Cost of Being a Reporting Company.  The Board of Directors has concluded
that it is no longer in the best interests of the Company or its stockholders
to continue as a publicly-held reporting entity due to the cost of preparing
and filing periodic and other reports with the Securities and Exchange
Commission, the cost of convening meetings of stockholders to conduct even
relatively routine germane corporate business and the cost of communicating
with stockholders.  The Board of Directors has estimated that, including costs
associated with meetings of stockholders as required under state law, such
costs total approximately $50,000 in expenses annually and the expected
expense reduction will be of a like amount.  The cost of the Reverse Stock
Split is estimated to be approximately $428,475 (including $403,475 to be paid
to holders of fractional shares and $25,000 in estimated expenses).  The Board
of Directors cannot at this time accurately quantify the value to the Company
to be achieved in obtaining outside financing once the Company is no longer
public.    

     The proposed Reverse Stock Split is designed to significantly decrease
the number of existing stockholders of the Company to reduce expenses, allow
flexibility in attempting to negotiate future transactions and to facilitate
further restructuring if necessary. 

     Limited Market for Company's Stock.  Because of restrictions imposed on
the trading of certain securities under the Penny Stock Reform Act of 1990,
there is little likelihood that any viable trading market for the Company's
Common Stock will develop unless the Company qualifies for listing on a
recognized exchange.  Although the Board has diligently attempted for several
years to position the Company for listing on NASDAQ or some other national
exchange, the efforts of the Board have not been successful and it currently
appears that it is extremely unlikely that the Company would qualify for any
such listing in the foreseeable future.

     Current Lack of Flexibility in Obtaining Outside Financing.  Management
also believes that it can reduce administrative expenses and manage the
Company more efficiently by significantly reducing the number of its
stockholders.  Further, the Company is in need of additional outside financing
for the expansion of its lending business in Florida, and perhaps diversifying
into other types of loans.  Management has been advised by its current lender,
NationsBank, that, given the Company's current debt to equity structure, the
Company is rapidly 
                                3
<PAGE>
reaching a point where no additional debt financing will be available. 
Further, the Board has determined that the Company's current structure (given
the large number of stockholders and the lack of a viable market in its Common
Stock for an extended period) makes the Company an unattractive investment
vehicle for other types of outside funding.  Management has been further
advised by its lender that in order for the Company to obtain significantly
higher lines of credit in the future (e.g., a senior credit line in excess of
approximately $13 million), it will require the infusion of additional equity
capital.

     Limited Sources of Additional Capital.  Robert L. Gardner, the
controlling stockholder of the Company and the Chairman of the Board of
Directors, has, for the past several years, provided additional capital to the
Company in the form of subordinated debt when requested to do so by the
Company or its senior lender.  Such capital has been necessary in order to
increase the amount of the Company's credit facility with its senior lender
and thereby allow the Company to continuously expand the volume of its loans. 
The failure of the Company to consistently obtain capital from some source
would eventually cause it to exhaust its ability to make additional loans and
would result in a curtailment of lending activities during periods of time
when insufficient funding was available.  Mr. Gardner has informed the Company
that due to his perception of the increased risks involved in providing more
capital to the Company, he will not lend additional money to the Company in
the form of subordinated debt or convert his loan to a long term loan as long
the Company remains a public company.

     After analysis, the Board of Directors determined that in order for the
Company to have any realistic chance of success in the future given the
challenges it will face from increased competition and declining profit
margins, it will be necessary for the number of public stockholders to be
reduced so as to avoid the requirements of a public company, even though such
a restructuring will require that otherwise available assets and resources be
utilized to accomplish the Reverse Stock Split. 

     No Current Arrangements for Outside Funding.  While it is management's
view that a much more closely-held entity would be a better candidate to
obtain additional outside funding, no assurance can be given that any such
funding will be available to the Company under any circumstances.  Although
there are no current arrangements, plans or understandings for outside
funding, it is possible that the Company's efforts to obtain outside funding
from some source may result in the occurrence of an extraordinary transaction
involving the Company such as the issuance of additional common or preferred
shares, a change in the present dividend policy of the Company, or the sale or
transfer of a material amount of the assets of the Company to a different
entity.  

     As stated above, management does not currently have any specific plans,
arrangements or understandings to obtain any funding from outside sources, but
intends to seek additional capital on commercially reasonable terms in the
future depending upon both the needs and prospects of the business at the time
such capital is sought.  It is anticipated that this additional funding will
initially be in the form of an increase in the Company's current line of
credit which will result in the need for additional capital in order to
maintain the required debt to equity ratios.  Such additional capital infusion
will most likely be in the form of an increase in the amount of the
subordinated debt to be provided by Mr. Gardner.  Due to management's
perception of the uncertainties created by the currently changing competitive
and regulatory environments of the business in which the Company is engaged,
at the present time existing management cannot estimate the exact  amount of
additional outside financing that will be required prior to the completion of
the current fiscal year. 
                                4
<PAGE>
     Effect of Recent Changes in Regulations for Insurance Premium Finance
Companies.  While the Company has generally been able to maintain profitable
operations, revenues from operations have not provided the excess capital that
management believes is necessary to expand the focus of the Company's
business.  Certain recently adopted regulatory changes in the State of Florida
(which is the state in which the Company currently conducts most of its
business) have significantly increased competition in the insurance premium
finance business and caused profit margins to decline precipitously.  Such
increase in competition is evidenced by the increase in the Company's sales
and marketing expense (consisting primarily of fees paid to marketing
representatives over the two year period and referral fees paid to agents
after July 1, 1996) as a percentage of sales rose to approximately $956,000
(20%) for the year ended February 28, 1997, as compared to $497,000 (16%) for
the comparable period in 1996.   As a result of competitive pressures, the
Company must now pay its sales representatives and insurance agents higher
fees in order to maintain its market share.  

     In addition, the competition is reducing the amount of the down payment
on contracts financed which has resulted in a much higher occurrence of bad
debt.  As a result, the provision for doubtful accounts was increased to
$1,547,296 for the year ended February 28, 1997 from $829,473 for the
comparable period in 1996.  Expressed as a percentage of revenues, such bad
debts were only 26% of revenues in 1996 as compared to 32% in 1997.  This
increase in bad debts is further evidenced by the increase in write-offs to
approximately $832,000 during the year ended February 28, 1997 from $524,000
for the comparable period in 1996. Profitability was also adversely affected
by the large increase in the provision for doubtful accounts. Overall, net
income has fallen to 3% of revenues for the year ended February 28, 1997 as
compared to 4% during the same period in 1996.  The results of operations
stated above include only seven months of operations subsequent to the change
in the Florida insurance regulations.

     Revenues during the fiscal year ended February 28, 1997 have increased
due to the addition of two new marketing representatives as well as new
incentive programs designed to attract additional insurance agents.  However,
because of the competitive pressure within the industry, profit margins have
been shrinking.  The industry is shifting toward a lower margin business with
substantially less profit made on a per contract basis.  Management believes
that in order for the Company to maintain or increase its profitability, the
Company must finance a larger number of insurance policies.  The Company must
continuously obtain access to additional capital to fund this growth.  While
management cannot reasonably estimate the amount of capital the Company will
require, management believes that the Company will be in a better position to
do so as a private company.

       Management also determined recently that the Company's attempts to
conduct business activities in the states of South Carolina, Maryland,
Tennessee and Georgia should be immediately curtailed due to a lack of
profitable operations in those states, and the lack of available capital. 
These operations, which were ceased in July 1996, accounted for a $10,000 loss
(after inter-company eliminations) for the fiscal year ended February 28, 1997
as compared to a loss of $32,000 for the comparable period in 1996.

     Interest of Affiliated Stockholders.  The following stockholders own a
majority of the shares and intend to vote in favor of the transaction: Marilyn
Gardner, Robert L. Gardner, Kenneth Gardner and David Raymond.  Together these
stockholders own 72.7% of the outstanding Common Stock.  All such stockholders
own more than 12,500 shares each and therefore will remain stockholders after
the Reverse Stock Split.  Messrs. Raymond and Robert L. Gardner and Marilyn
Gardner are also the directors and officers of the Company and voted not only
to approve the transaction but to cash out the minority stockholders at $.38
per share.  
                                5
<PAGE>
     Alternatives Considered.  Alternative means to accomplish this purpose
have not been rejected (other than certain means which, in the opinion of
management, are more detrimental to minority stockholders); they simply have
not been available to the Company.   These alternatives included a tender
offer at the same price per share, or a purchase of its shares in the open
market at the depressed market price (which is substantially less than $.38
per share), but such proposals, in the Board's view, would result in more
costs and were not likely to accomplish the objective of "going private."  

     In this regard the Board was advised by legal counsel that in order to
conduct a tender offer for the Company's shares, it would have been necessary
to effect compliance not only with the Williams Act, but also with the
separate tender offer laws, rules and regulations of each and every state in
which such a tender offer were made.  In response to the Board's inquiry as to
the approximate added cost of proffering such a tender offer to the Company's
stockholders, the Company's legal counsel estimated at that time that since
there were (and still are) stockholders of record in nearly all fifty states,
the legal expenses and filing fees alone would very likely be well in excess
of $100,000, and cautioned that no assurance could be given that the
securities regulators of the various states in which the Company's
stockholders reside would ultimately allow such a tender offer to be
conducted, or, even if allowed, that the tender would successfully accomplish
the stated objective of causing the Company to become privately-held.  On this
basis, the Board concluded that a tender offer would be much more expensive
and uncertain than a reverse stock split, that open market purchases with a
view to going private would probably require compliance with applicable tender
offer rules, and that, given the Company's small size and limited resources, a
tender offer was economically unfeasible and could not be justified under the
circumstances.

     The Board also considered reports on discussions which some members had
previously had with investment bankers and Company counsel with respect to
alternatives to going private.  None of the outside sources consulted
expressed any willingness to provide any additional funding to the Company
under any circumstances, regardless of its capital structure.  Mr. Gardner,
however, has indicated to the Board that, depending upon the business and
prospects of the Company at the time, he might be willing to provide
additional funding in the future if the Company were privately-held.

     Two investment banking firms were contacted with respect to the prospect
of the Company becoming privately-held.  The Board requested each firm to
provide a cost estimate for obtaining a written opinion with respect to the
fairness of the Reverse Stock Split to minority stockholders and the amount to
be paid to holders of fractional shares.  Neither of the firms was willing to
conduct a thorough analysis of the fairness of the transaction unless it was
actually engaged to provide an opinion and could be assured that it would be
fully compensated for its time.  The firms provided cost estimates of $50,000
and $25,000 for the issuance of their opinions.  After some discussion, the
Board of Directors made a determination that, due to the cost involved, it
would not obtain an opinion from an investment banking firm with respect to
the fairness of the Reverse Stock Split unless it became absolutely necessary
to do so.

     Providing Shareholders with a Means of Liquidating Their Holdings.  The
Company's Common Stock was at one time traded in the over-the-counter market. 
In 1989, however, NASDAQ advised the Company that the stock would no longer be
quoted on the NASDAQ system due to the Company's failure to meet NASDAQ's
minimum listing requirements.  Since that time there has not been any
established trading market for the stock, other than limited or sporadic
trading.  The Company's Preferred Stock has never been traded on any public
market or exchange.  By
                                6
<PAGE>
effecting the Reverse Stock Split, stockholders will be given the opportunity
to liquidate their holdings without paying brokerage fees.

     Rule 13e-3 Transaction Statement.  In connection with the proposed
Reverse Stock Split, the Company has filed with the Securities and Exchange
Commission (the "SEC") a Rule 13e-3 Transaction Statement on Schedule 13E-3. 
See "Other Information; Documents Incorporated by Reference."

Determination of Fair Value

     In making its determination of fair value, the Board of Directors
considered a number of methods of valuation in addition to the factors set
forth above, including the liquidation value, market value and going concern
value of the business.  A discussion of each of these three methods of
valuation is set forth below.

     Liquidation Value.  The Board determined that for the purpose of
conducting its analysis of fair value with respect to this transaction, the
Company's book value of approximately $2,800,000 (or $0.74 per share) must be
adjusted appropriately to reflect the approximate liquidation value of the
business.  The Board was aware of the recent liquidation of three other
entities that had previously been engaged in the insurance premium finance
business in Florida.  All three companies financed all of their insurance
premiums within Florida and all financed policies with substantially the same
insurance companies with whom the Company deals.  The three companies financed
fewer contracts than the Company is presently financing but did finance in the
range of 1,000 to 4,000 contracts per month.  In the Form 10-K for one of the
companies, filed November 29, 1995, it was disclosed that such other company
experienced a net loss of $1,808,182 in 1995 as opposed to a net income in
fiscal 1994 of $54,900 (which included a non recurring gain of $500,000 on the
sale of intangible assets), and that the decline in profitability for such
company for its fiscal year 1995 was due to a combination of decreased volume,
higher write-offs and the costs associated with the company's decision to
withdraw from the premium finance business.  Although no public information
was available to the Company with respect to the actual liquidation of any of
these entities, the Board was made aware, through informal discussions with
certain persons at other finance companies, that difficulties were encountered
in the collection of accounts receivable in each of the liquidations after it
became known that the subject businesses would not continue in existence, and
that the liquidation process was both expensive and time consuming in that it
required the companies to retain employees for the purpose of liquidation up
to one year after the company had ceased operations.  In addition, it was
necessary for these companies to file a number of lawsuits to collect
receivables from insurance agents.  Two of the companies found that the market
value of their computer equipment and furniture was much less than had been
anticipated.

     The Board determined that on the basis of its general knowledge of the
business and its understanding of the problems encountered by these other
entities in conducting their liquidations, the net realizable value of the
Company's assets in the event of a liquidation would be approximately $500,000
less than the amount reflected as book value, or approximately $2,300,000
($0.61 per share).  The $500,000 reduction in book value consists of a
$125,000 reserve for the loss upon sale of fixed and other assets, an
additional bad debt reserve of $225,000 against finance receivables, agent
receivables and notes receivable, and $150,000 in personnel and other
administrative expenses of a liquidation.  It was acknowledged that the
Company is not currently considering any such liquidation (which, absent the
prior written consent of the Company's senior lender, would not be permitted
under the Company's existing loan documents), and
                                7
<PAGE>
that the amount which might be received by stockholders in an actual
liquidation is an amount that is not capable of being forecast with any degree
of certainty. 

     Market Value.  The Board considered the market value of the shares,
which the Board concluded should be determinative of the issue of the fair
value of the shares of a public company under ordinary market conditions.  It
was acknowledged, however, that there currently exists no viable market for
the Company's shares and that recently there have been very few recorded
trades in the Company's shares.  The Board analyzed the market prices for the
Company's shares for the past eight months and determined that the average bid
price of the Company's Common Stock during the past eight months was $0.127
per share, the average ask during the same period was $.305 per share, and the
average of the bid and ask for the eight month period was $.22 per share.  In
addition, during the period beginning March 1, 1994 and ending February 28,
1997, the Company repurchased its shares at an average price of $.32 (the last
repurchase occurred on January 23, 1996 at a purchase price of $.29 per
share).  On the basis of this analysis, the Board determined that $0.27
represents the current fair market value of the shares as determined by the
investing public.

     Going Concern Value.  The Board also analyzed the price at which the
business could reasonably be expected to be sold to a willing buyer as a going
concern based upon the Company's current price-earnings ratio.  It was
acknowledged that management is not aware of any willing buyers, there is
currently considerable pessimism in the insurance premium finance business in
Florida because of recent regulatory changes and the resulting impact on
competitive conditions (see discussion below), the business is not currently
large enough to be desirable to most potential buyers and the business does
not offer sufficient liquidity to be attractive.

     Management reported to the Board that, although the Company is not for
sale and no offers have been solicited, management is not aware of any firm
offers made by any unaffiliated persons during the preceding eighteen month
period for the merger or consolidation of the Company with or into such person
or of such person with the Company, for the sale or other transfer of all or
any substantial portion of the Company's assets, or of securities of the
Company that would enable the holder thereof to exercise control of the
Company.  

     To the contrary, due to recent regulatory changes governing the
insurance premium finance business in the State of Florida, the Board
acknowledged that there is a considerable lack of optimism in the industry
with respect to the future prospects of the Company's business.  Effective
July 1, 1996, a new law in the State of Florida now makes it allowable for
those engaged in the insurance premium finance business to pay commissions to
insurance agents for referring business.  As all of the Company's business
comes from referrals of this type, the Company's margins have been impacted
directly.  

     It was acknowledged by the Board that it was these same regulatory
changes and their negative impact on profit margins that served as a major
impetus for the Company to further reduce its expenses by going private.  The
Board also acknowledged that the future business prospects of the Company were
not as promising as they once were because of changes in state regulations
which have spawned increased competition due to the ability of insurance
premium finance companies to provide rebates to insurance agents.  This
increased competition and the payment of rebates to insurance agents have
reduced profit margins.

     Management was not aware of any sales of businesses similar to that of
the Company since the recently adopted changes in the Florida insurance
premium finance regulations, but, based upon its general knowledge of the
business, the
                                8
<PAGE>
Board determined that without taking the subject changes into consideration,
the business could reasonably be expected to be sold to a willing buyer as a
going concern based upon an after tax price-earnings ratio of approximately
four to five, but that the absolute highest price that could possibly be
expected to be obtained in such a sale would be an after tax earnings multiple
of ten.  The Board acknowledged that according to its most recent audited
financial statements, the Company had pre-tax earnings of $158,000 for the
fiscal year ended February 28, 1997.

     Since the Company has a tax loss carry-forward which would generally not
be available to a purchaser of the business, the Board determined that a
reasonable purchaser would have to reduce the earnings by the amount of tax
which would have been due had the business been owned by the purchaser instead
of the Company.  As the subject earnings would theoretically be taxed in the
hands of a prospective purchaser at a rate of 35%, the Board determined that
the after tax earnings of the Company for the fiscal year ended February 28,
1997 would $102,538 (or $0.027 per share).  Assuming that the business could
be sold to a willing buyer as a going concern for a price earnings multiple of
ten, the Board determined that the fair value of the business as a going
concern (without giving effect to recent regulatory changes) was approximately
$1,025,380 (or approximately $0.27 per share).

     In reviewing its analysis, the Board concluded that the Company's common
shares currently have a liquidation value of approximately $0.61 per share
which could probably be collected over some period of time if the Company were
to be liquidated in an orderly manner, a current fair market value of
approximately $0.27 per share as determined by the investing public, and a
going concern value of approximately $0.27 per share.  The Board determined in
its reasonable business judgment that while the liquidation value, market
value and going concern value of the shares are all important factors to be
considered in light of all of the circumstances of the proposed transaction,
none of these factors should be viewed in isolation as being determinative of
fair value for the purposes of this transaction, and that all of the factors
should be given equal weight by the Board in its analysis.  In giving each of
the factors equal weight, the Board determined that the fair value of the
Company's shares for the purpose of determining the amount to be paid to
stockholders to eliminate fractional shares which would be created as the
result of the proposed Reverse Stock Split is $0.38 per share (which amount
represents the average of the Board's determination of the $0.61 liquidation
value, $.27 per share market value and $0.27 going concern value of the
Company's shares as set forth above).

     This amount will be paid in cash for each Old Share to each stockholder
of record as of the Record Date who owns less than a full New Share after
consummation of the Reverse Stock Split, and who surrenders to the Company's
transfer agent one or more certificates representing ownership of such Old
Shares.  See "Exchange of Stock Certificates; Receipt of Cash Payment."

     No Further Vote is Required.  The affirmative vote of a majority of the
currently outstanding shares of Common Stock of the Company is required for
approval of this proposal, and such vote has already been obtained by the
written consent of the holders of a majority of the currently outstanding
common shares.  Such consent is sufficient to approve the Reverse Stock Split
under the Delaware General Corporation Law, and no other vote or consent of
stockholders is necessary or will be sought in connection with the Reverse
Stock Split.

Fairness of the Reverse Stock Split

     The Company's Board of Directors unanimously approved the above-described
proposal to effectuate a 1 for 12,500 reverse stock split of the
Company's Common
                                9
<PAGE>
Stock for submission to a vote of stockholders.  The Company's management
believes that the proposed Reverse Stock Split is fair to stockholders because
of the challenges which must be overcome to sustain any expansion of its
business and the lack of a market for the Company's stock.  The decisions to
proceed with the transaction as well as the determination of the price to be
paid to minority stockholders and the decision not to hire an independent
third party advisor were made by the Board of Directors whose members are
those stockholders who will remain stockholders after the Reverse Stock Split. 
And, while the Board believes it has met the requirements of the applicable
Delaware corporate law regarding voting on such matters as well as the
treatment of minority stockholders, at no point did the minority stockholders,
nor will such minority stockholders ever, have a voice in the transaction be
it a vote or representation by an independent third party.  Consequently,
despite management's belief that the Reverse Stock Split along with the
cashout price is fair to the minority stockholders, the actual recipients have
no basis, other than the information contained herein, to analyze for
themselves the fairness of the transaction.     

     Fairness of Cash Payments in Lieu of Shares.  The Board of Directors
believes that the payment of cash in the amount of $.38 per share of Old
Shares in lieu of issuance of New Shares to persons who hold less than one
full New Share after the Reverse Stock Split will enable stockholders to
liquidate their shares easily and at a fair price without incurring brokerage
costs that, especially in the case of small stockholders (the vast majority of
the Company's stockholders own fewer than 500 shares which, based on the
current bid price of $0.0625 per share, have a current market value of less
than $100), would otherwise sharply decrease or even eliminate the actual net
proceeds of the sale to the stockholder.

     Factors Considered in Fairness Determination.  In reaching its
determination that the proposed Reverse Stock Split is fair to the Company and
its stockholders, the Board of Directors considered, among other things, each
of the directors' knowledge of and familiarity with the Company's own business
prospects, as well as general economic, industry and market conditions and
prospects.   The Board of Directors also considered the absence of a liquid
market for shares of its Common Stock, the opportunity that the Reverse Stock
Split would afford stockholders to liquidate their investments in the Company
without incurring brokerage costs and the future cost-savings that the Company
and its continuing stockholders will enjoy if, as a result of the Reverse
Stock Split, the Company ceases to be a reporting company under the Exchange
Act.  Management estimates that the Company will be able to reduce its
expenses (including costs associated with meetings of stockholders as required
under state law) by approximately $50,000 per year by not being a reporting
company.

     Absence of Independent Third-Party Valuation of Arms'-Length
Negotiation.  The Company has not received any report, opinion, or appraisal
from any outside party that is materially related to the proposed Reverse
Stock Split.  In light of the circumstances, including the directors'
knowledge of and familiarity with the Company's own business, financial
condition, operating results, cash flows, assets, liabilities and prospects,
as well as with general economic, industry, and market conditions and
prospects and the wide variety of factors considered in connection with its
valuation of the fairness of the proposed Reverse Stock Split, the Board of
Directors did not consider it necessary to retain either an investment bank or
financial adviser to render a report or opinion with respect to the fairness
of the proposed Reverse Stock Split to the Company or its stockholders or an
unaffiliated representative to represent the unaffiliated stockholders of the
Company in negotiating the terms of the Reverse Stock Split.  The primary
factor considered by the Board in determining not to retain the services of
such a financial adviser or unaffiliated representative was its belief that
the cost of such services would be excessive relative to the size of
                                10
<PAGE>
the transaction and the potential benefits to the Company and its
stockholders.  The Board of Directors contacted two independent financial
advisers regarding the cost of a fairness opinion.  The estimates from such
advisers ranged from $25,000 to $50,000.

     Potential Conflicts of Interest.  Those stockholders who own more than
12,500 shares of the Company's Common Stock and therefore will continue to be
stockholders after the proposed Reverse Stock Split are also the directors of
the Company who determined the fairness of the proposed Reverse Stock Split. 
As stated above, such Board of Directors did not retain the services of an
investment banker or other financial adviser to render a report or opinion
with respect to the fairness of the proposed Reverse Stock Split to the
Company or its stockholders or an unaffiliated representative to represent the
unaffiliated stockholders of the Company in negotiating the terms of the
Reverse Stock Split. 

Conduct of the Company's Business After the Reverse Stock Split

     Effect on Continuing Business and Operations.   The Company believes
that the proposed Reverse Stock Split will have only the effect on the
business and operations of the Company as discussed herein, that being the
ability to obtain outside funding, and expects to continue to conduct such
business and operations as they are currently being conducted.  If the Reverse
Stock Split is effected, stockholders who receive cash payments in lieu of New
Shares will not remain as stockholders of the Company and therefore will not
participate in any future earnings or growth of the Company.  Stockholders who
remain as stockholders will retain all of the rights and benefits possessed by
a stockholder prior to the Reverse Stock Split except those that result from
the Company's status as a publicly held reporting company.

     Effect on Company, Affiliates and Unaffiliated Stockholders.  The
following table sets forth the anticipated benefits and detriments of the
transaction for each of the affected parties.

                         Benefit                  Detriment
Company             Savings from no longer        Expense of cashing out
                    being reporting company       minority stockholders
                    ($50K annually)               ($428,475).
                    Greater flexibility in
                    obtaining outside financing.

Affiliated          Own 100% of the Company.      No public market for
Stockholders        No minority stockholders.     stock.  Investment 
(Officers &                                       becomes virtually
Directors)                                        illiquid.

Unaffiliated        Cash out of relatively        No ability to share
Stockholders        illiquid investment           in future profits, if
                    at price higher than          any, of Company.  No
                    current market value.         ability to dissent to
                                                  transaction.
                         
     Termination of Reporting Company Status.  If the proposed  Reverse Stock
Split is effected, it is anticipated that the Company will cease to be a
reporting company under the Exchange Act.  As a result, the Company will no
longer file annual and quarterly reports, proxy statements, and other
documents with the SEC.  In addition, the Company will no longer be required
to comply with the proxy rules of Regulation 14A promulgated under Section 14
of the Exchange Act, and its officers, directors and 10%-or-greater
stockholders will no longer
                                11
<PAGE>
be subject to the reporting requirements and "short-swing" security trading
restrictions under Section 16 of the Exchange Act.  Continuing stockholders
will no longer be entitled to receive annual reports and will no longer have
the benefit of a public market for their shares of the Company's stock.    

     Changes to Authorized Capital Stock and Capital Account; Terms of Stock
Unchanged.  If the proposed Reverse Stock Split is effected, the number of
authorized shares of the Company's Common Stock will be reduced from
10,000,000 to 350 shares and the number of authorized shares of the Company's
Preferred Stock will be reduced from 1,000,000 to 25 shares.  Apart from such
changes, there will be no difference between the Old Shares and the New Shares
to be issued in exchange for them; however, it is anticipated that the
elimination of fractional shares will result in substantially fewer
stockholders of the Company.

     The Reverse Stock Split will cause the number of the Company's issued
and outstanding shares of Common Stock to decrease from 3,744,849 to
approximately 215.  No shares of the Company's Preferred Stock are currently
issued or outstanding (following the conversion by Robert Gardner on February
26, 1996 of 500 shares of Preferred Stock owned by him into 500,000 shares of
Common Stock).  The current stated capital will not be affected by the Reverse
Stock Split.  See, "Proposal to Adopt Resolution Regarding Stated Capital."

     Stockholders Eligible to Continue as Stockholders Without Additional
Purchases.  The following persons will be eligible to continue to be
stockholders, and have indicated that they intend to continue as stockholders,
since each of these stockholders currently owns or has a right to acquire more
than 12,500 shares of Common Stock of the Company and will consequently be
eligible to continue to own at least one full New Share if the proposed
Reverse Stock Split is consummated:

                        Robert L. Gardner
                         Marilyn Gardner
                         Kenneth Gardner
                          David Raymond

     Dividends.  No cash dividends have been declared or paid on the
Company's Common Stock from the inception of the Company to the present, and
no cash dividends are contemplated to be paid in the foreseeable future. 
Dividends have been paid, however, on the Company's Preferred Stock.

     Further Information.  For further information with respect to the
Company and its business and operations, see the Company's Annual Report on
Form 10-K/SB for the year ended February 28, 1997, a copy of which may be
obtained from the Company upon request, and which is incorporated herein by
reference.

Lack of Appraisal Rights

     Pursuant to the Delaware Corporation Law, dissenting stockholders will
not have appraisal rights if the proposed Reverse Stock Split is effected. 

     Stockholders who believe that they may be aggrieved by the Reverse Stock
Split may have other rights under federal law or common law, such as rights
relating to the fairness of the Reverse Stock Split and the fiduciary
responsibilities of the corporate officers, directors and stockholders.  The
nature and extent of such rights, if any, may vary depending upon the facts
and circumstances.  
                                12
<PAGE>
Exchange of Stock Certificates; Receipt of Cash Payments 

     Letters of Transmittal.  If the proposed Reverse Stock Split is
effected, the stock certificates formerly representing Old Shares will cease
to represent such shares and thereafter will represent the New Shares into
which they have been converted, or the right to receive a cash payment in lieu
of such shares, as the case may be, all as described below.  Enclosed is a
Letter of Transmittal for use in exchanging old stock certificates for a new
stock certificate or cash payment.

     Each stockholder who holds of record less than 12,500 Old Shares (the
equivalent of one New Share) should use the enclosed Letter of Transmittal to
surrender his old stock certificate(s) representing the Old Shares and elect
one of the following options:

          (i)  To request a cash payment in an amount equivalent to $.38 per
Old Share of Common Stock represented by such certificate(s); or

          (ii)  If the stockholder has purchased additional Old Shares in the
open market in an amount that, when added to his current holdings of Old
Shares, is sufficient to equal at least 12,500 Old Shares (the equivalent of
one whole New Share), to surrender the stock certificates representing such
shares for a new stock certificate representing New Shares.

PLEASE NOTE THAT ALL STOCK CERTIFICATES SENT TO THE COMPANY SHOULD BE DULY
ENDORSED FOR TRANSFER TO THE COMPANY, WITH A MEDALLION SIGNATURE GUARANTY,
WHICH MAY BE OBTAINED FROM MOST BANKS AND BROKERAGE FIRMS.  DO NOT SEND IN
YOUR STOCK CERTIFICATES WITHOUT A MEDALLION SIGNATURE GUARANTY, AS THEY WILL
BE RETURNED TO YOU.

     Each stockholder who holds of record at least 12,500 Old Shares (the
equivalent of one whole New Share) should use the enclosed Letter of
Transmittal to exchange his old stock certificate(s) for a new certificate
representing the New Shares into which the Old Shares of Common Stock formerly
represented by the old stock certificate are converted pursuant to the Reverse
Stock Split.

AGAIN, PLEASE NOTE THAT ALL STOCK CERTIFICATES SENT TO THE COMPANY SHOULD BE
DULY ENDORSED FOR TRANSFER TO THE COMPANY, WITH A MEDALLION SIGNATURE
GUARANTY.  DO NOT SEND IN YOUR STOCK CERTIFICATES WITHOUT A MEDALLION
SIGNATURE GUARANTY, AS THEY WILL BE RETURNED TO YOU.

Financing of the Reverse Stock Split

     The Company estimates that the maximum cost that the Company will incur
in connection with the proposed Reverse Stock Split will be approximately
$428,475, consisting of estimated cash payments in lieu of shares of new
Common Stock of approximately $403,475 and estimated transactional expenses of
approximately $25,000.  The Company intends to finance such costs from its
working capital, and does not intend to finance any part of such costs through
borrowings.  To the extent that working capital is used to finance the Reverse
Stock Split, however, the Company will borrow on its line of credit to
replenish working capital.  The Company's Board of Directors may, however,
postpone or abandon the Reverse Stock Split at any time prior to its
consummation, for any reason, including without limitation, if in the
Directors' sole judgment, consummation of the Reverse Stock Split would unduly
deplete the Company's working capital.
                                13
<PAGE>
Recent Purchases of Company Stock by the Company and/or Affiliates

     Neither the Company nor any affiliate of the Company has made any
purchase of the Company's Common Stock during the past 60 days.

Resolutions to be Adopted

     In connection with the proposed Reverse Stock Split, resolutions in
substantially the following form will be adopted by the written consent of the
holders of a majority of the Company's issued and outstanding shares of Common
Stock:

     RESOLVED, that the Board of Directors is hereby authorized, in its
discretion, to effect a reverse stock split pursuant to which each twelve
thousand five hundred (12,500) shares of the Company's Common Stock shall be
exchanged for one share of reclassified Common Stock (the "Reverse Split");
and

     FURTHER RESOLVED, that the Directors and Officers of the Company are
hereby authorized and directed to execute, deliver and file, as appropriate,
such documents, if any, as may be necessary or convenient with the Secretary
of State of the State of Delaware and such other Federal, state and local
authorities, and to take such other steps as are in their sole judgment
necessary or appropriate, to give effect to such reclassification of shares;
and

     FURTHER RESOLVED, that if the Reverse Split is effectuated by the Board
of Directors, it shall be implemented on the following terms and under the
following procedures:

     a.  Immediately upon the Reverse Split becoming effective, the shares of
Common Stock outstanding prior to the Reverse Split ("Old Stock") shall be
converted at a ratio of twelve thousand five hundred-to-one into shares of
fully-paid and non-assessable Common Stock ("New Stock"), so that each
stockholder who (after the Reverse Stock Split) is then the owner of less than
a single full share of New Stock will be eliminated as a stockholder of the
Company and shall be entitled to receive a cash payment from the Company in an
amount equal to the fair value of such fraction of a share as determined by
the Board of Directors in its sole and absolute discretion.

     b.  From and after the effective date of the Reverse Split, certificates
representing shares of Old Stock shall be deemed to represent only the right
to receive either (i) shares of New Stock to which an individual stockholder
would be entitled, or (ii) payment in cash of the fair value of the fractional
shares represented by such Old Stock.

     c.  The Company's Stock Option Plans shall be amended by the Board of
Directors to the extent necessary and appropriate, in the sole judgment of the
Directors, to adjust the beneficial interests in, and the cost of shares
issued pursuant to, such Plans in proportion to the exchange ratio, provided
that shares under any such stock plans shall be rounded to the nearest whole
share of New Stock; and

     FURTHER RESOLVED, that the Board of Directors of the Company is hereby
authorized to adopt a resolution adjusting the capital accounts of the Company
as, in its judgment, shall be in the best interests of the Company in light of
the adoption of the foregoing resolutions; and

     FURTHER RESOLVED, that the Board of Directors of the Company is hereby
authorized and directed to adopt any or all changes to the Bylaws of the
Company, and the officers of the Company are hereby authorized and directed to
do all
                                14
<PAGE>
other things and execute and file all documents, including amendments to the
Company's Certificate of Incorporation, as amended, which in their sole
judgment are deemed to be necessary and proper to carry out the intent of the
foregoing resolutions.

Certain Federal Income Tax Consequences

     THE COMPANY HAS NOT SOUGHT, AND DOES NOT INTEND TO SEEK, A RULING FROM
THE INTERNAL REVENUE SERVICE OR AN OPINION OF COUNSEL AS TO ANY TAX
CONSEQUENCES OF THE PROPOSED REVERSE STOCK SPLIT.  THE FOLLOWING SUMMARIZES
CERTAIN FEDERAL INCOME TAX CONSEQUENCES THAT THE COMPANY BELIEVES WOULD RESULT
TO STOCKHOLDERS WHO ARE RESIDENTS OF THE UNITED STATES AS A CONSEQUENCE OF THE
REVERSE STOCK SPLIT. THIS DISCUSSION IS BASED ON CURRENT LAW AND DOES NOT TAKE
INTO ACCOUNT ANY SPECIAL RULES THAT MAY AFFECT THE TREATMENT OF PARTICULAR
STOCKHOLDERS, SUCH AS DEALERS IN SECURITIES, TAX-EXEMPT ENTITIES, NON-RESIDENT
ALIENS, OR FOREIGN CORPORATIONS.  THIS DISCUSSION IS INCLUDED FOR GENERAL
INFORMATION ONLY, WITHOUT REFERENCE TO THE PARTICULAR FACTS AND CIRCUMSTANCES
OF ANY SPECIFIC STOCKHOLDER.  EACH STOCKHOLDER SHOULD CONSULT HIS OWN TAX
ADVISOR WITH RESPECT TO THE FEDERAL INCOME TAX CONSEQUENCES IN HIS OWN
CIRCUMSTANCES, AND WITH RESPECT TO THE EFFECTS OF APPLICABLE STATE, LOCAL, AND
FOREIGN TAX LAWS AS TO WHICH NO INFORMATION IS PROVIDED HERE.

     Tax Consequences to the Company.   The proposed Reverse Stock Split is
intended to qualify for federal income tax purposes as a tax-free
reorganization of the Company pursuant to Section 368(a) of the Internal
Revenue Code of 1986, as amended (the "Code").  Accordingly, the Company does
not expect that it will experience any tax consequences as a result of the
Reverse Stock Split.

     Tax Consequences to Stockholders   The following discussion assumes
each stockholder holds his Old Shares of Common Stock as a capital asset.

     Exchange of Old Shares Solely for New Shares.  A stockholder who
exchanges all of his Old Shares solely for New Shares will not recognize any
gain or loss on the exchange .  The aggregate tax basis of the New Shares
received will be equal to the aggregate tax basis of the Old Shares exchanged,
and the holding period of the New Shares of Common Stock exchanged.

     Exchange of Old Shares Solely for Cash.  A stockholder who exchanges all
of his Old Shares (fractional New Shares of Common Stock received in respect
of Old Shares as a result of the Reverse Stock Split) received in the
transaction for cash will, assuming he is not treated as owning any other New
Shares immediately after the Reverse Stock Split, recognize capital gain or
loss equal to the difference between the basis of the Old Shares surrendered
and the cash received.  Such capital gain or loss will be long-term capital
gain or loss, if the stockholder's holding period for his Old Shares exceeds
one year; otherwise, it will be short-term capital gain or loss.

     For this purpose, stock "owned" immediately after the Reverse Stock
Split will include stock actually owned as well as stock constructively owned
pursuant to the rules of Section 318 of the Code (which in general attributes
to a taxpayer stock owned by certain related individuals and entities and
stock that the taxpayer has the right to acquire upon the exercise of
options.)  In the event such a stockholder actually or constructively owns New
Shares of Common Stock immediately after the Reverse Stock Split, it is
unclear whether the holder will automatically recognize capital gain or loss
or instead be required to treat the entire amount of the cash received as a
dividend unless the redemption of the stockholder's shares is a substantially
disproportionate redemption of stock with
                                15
<PAGE>
respect to such stockholder or is essentially equivalent to a dividend under
the Code.

     Backup Withholding.  Each stockholder who receives cash for his Old
Shares will be required to provide the Company with a correct Taxpayer
Identification Number on the Form W-9 or substitute Form W-9 included with the
Letters of Transmittal and to certify that he is not subject to backup
withholding.  Failure to provide the information and certification on the Form
W-9 (or substitute Form W-9) may subject the stockholder to 31% federal income
tax backup withholding with respect to any cash payment for the stockholder's
Old Shares.

Effective Time

     Subject to the rights of the Board of Directors to abandon or postpone
the proposed Reverse Stock Split, the Reverse Stock Split will be effected by
filing an amendment to the Company's Certificate of Incorporation with the
Delaware Secretary of State and will be effective upon such filing.

Further Stockholder Approval Not Required

     The affirmative vote of a majority of the currently outstanding shares
of Common Stock of the Company is required for approval of this proposal, and
such vote has already been obtained by the written consent of the holders of a
majority of the currently outstanding common shares.  Such consent is
sufficient to approve the Reverse Stock Split under the Delaware General
Corporation Law, and no other vote or consent of stockholders is necessary or
will be sought in connection with the Reverse Stock Split.  ACCORDINGLY, THE
COMPANY IS NOT ASKING YOU FOR A PROXY AND YOU ARE REQUESTED NOT TO SEND THE
COMPANY A PROXY. 

                 PROPOSAL TO AMEND CERTIFICATE OF
            INCORPORATION TO REDUCE AUTHORIZED SHARES

     The Company's Certificate of Incorporation presently provides that there
are 10,000,000 shares of $0.05 par value Common Stock and 1,000,000 shares of
$0.01 par value Preferred Stock authorized, of which 3,744,849 shares of
Common Stock are currently issued and outstanding.  There are currently no
shares of Preferred Stock outstanding.  Upon consummation of the proposed 1
for 12,500 Reverse Stock Split (if such proposal is approved by the
stockholders as anticipated), there would then be approximately 215 shares of
Common Stock and no shares of Preferred Stock issued and outstanding.  The
Board of Directors has determined that under such circumstances, it would be
in the best interests of the Company and all of its stockholders to amend the
Company's Certificate of Incorporation to reduce the number of the Company's
authorized shares of $0.05 par value Common Stock from 10,000,000 to 350
shares, and the number of shares of Preferred Stock would be reduced from
1,000,000 to 25.  It is anticipated that the proposed reduction in the number
of authorized shares of both classes of stock would be more consistent with
the authorized capital of other companies similarly situated, and since only
approximately 215 shares of Common Stock and no shares of Preferred Stock
would be issued and outstanding after the proposed Reverse Stock Split, the
authorization of 350 and 25 shares of each class, respectively, would still
leave available for issuance in the future, at the discretion of the Board of
Directors, an adequate number of shares for any purpose(s) deemed to be in the
best interests of the Company and its stockholders.  Accordingly, the Board of
Directors has unanimously recommended to the stockholders that immediately
upon consummation of the proposed Reverse Stock Split, the Company's
Certificate of Incorporation be amended to reduce the
                                16
<PAGE>
number of authorized shares of the Company's $0.05 par value Common Stock from
10,000,000 to 350 shares and the number of shares of Preferred Stock be
reduced from 1,000,000 to 25, and that the amount of stated capital on the
Company's books and records remain unchanged.  If approved, the amendment
would become effective upon the filing of an appropriate Certificate of
Amendment with the Delaware Department of State, and effectiveness is
conditioned upon consummation of the Reverse Stock Split.

Further Stockholder Approval Not Required

     The amendment of the Company's Certificate of Incorporation must be
approved by a majority of the shares entitled to vote thereon, and such vote
has already been obtained by the written consent of the holders of a majority
of the currently outstanding shares. Such consent is sufficient to approve the
amendment under the Delaware General Corporation Law, and no other vote or
consent of stockholders is necessary or will be sought in connection with the
amendment.  ACCORDINGLY, THE COMPANY IS NOT ASKING YOU FOR A PROXY AND YOU ARE
REQUESTED NOT TO SEND THE COMPANY A PROXY. 

                   PROPOSAL TO ADOPT RESOLUTION
                     REGARDING STATED CAPITAL

     There is a proposal to adopt a resolution which provides that the stated
capital of the Company shall remain unchanged after the Reverse Stock Split
and that the Reverse Stock Split will not result in any modification of any
class of securities of the Company, nor in any modification of the
capitalization of the Company.  The sole purpose for the adoption of such a
resolution, in fact, is for clarification of the particular element of the
recapitalization that the preceding proposal to effectuate a reverse stock
split will not in any way impair the capital of the Company.

     The Company's Board of Directors unanimously approved the proposal to
adopt a resolution stating that the stated capital of the Company shall remain
unchanged for submission to a vote of stockholders.

Further Stockholder Approval Not Required

     The affirmative vote of a majority of the currently outstanding shares
of Common Stock of the Company is required for approval of this proposal, and
such vote has already been obtained by the written consent of the holders of a
majority of the currently outstanding shares.  Such consent is sufficient to
approve this proposal under the Delaware General Corporation Law, and no other
vote or consent of stockholders is necessary or will be sought in connection
with this proposal.  ACCORDINGLY, THE COMPANY IS NOT ASKING YOU FOR A PROXY
AND YOU ARE REQUESTED NOT TO SEND THE COMPANY A PROXY.

   INTEREST OF CERTAIN PERSONS IN FAVOR OF OR IN OPPOSITION TO
                     MATTERS TO BE ACTED UPON

     Robert L. Gardner, Marilyn Gardner and David Raymond, comprising the
Company's current Board of Directors, all have a substantial interest in the
matters to be acted upon, in that after the proposed Reverse Stock Split is
effectuated, Mr. and Mrs. Gardner and Mr. Raymond will all remain stockholders
of the Company and will participate in any benefits to be derived therefrom.
                                17
<PAGE>
                  SUMMARY FINANCIAL INFORMATION

                                    Year Ended       Year Ended     Year Ended
                                      2/28/97          2/29/96        2/28/95 
Total Revenues                      4,817,147         3,186,169     2,351,131

Income Before Extra-
 ordinary Items                       157,751           136,015       338,208

Working Capital                    12,428,376         6,580,224     2,196,502
     
Total Assets                       14,796,467         9,216,059     6,132,413

Total Assets Less Deferred
 Research and Development
 Charges and Excess of
 Cost of Assets Acquired
 Over Book Value                   14,796,467         9,212,059     6,124,413

Stockholders' Equity                2,783,651         2,620,766     2,441,140

Net Income per Common
 Share (and Common Share
 Equivalents)                            0.04              0.04          0.11

Net Income Per Share on
 Fully Diluted Basis                     0.04              0.04          0.10

Book Value per Share as
 of the Most Recent Fiscal
 Year and as of the Date
 of the Latest Interim
 Balance Sheet                           0.74              0.70          0.85

Shares Outstanding                  3,744,849         3,744,849     2,877,613

  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
        COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

The directors and executive officers of the Company are as follows:

    Name                 Age        Position

    Robert L. Gardner    64         Chairman of the Board
                                    and Director

    David Raymond        38         President, Treasurer,
                                    Secretary and Director

    Marilyn Gardner      55         Director

Each director is elected at the Company's annual meeting of stockholders, if
any, and serves until a successor is duly elected and qualified.  Officers are
elected by and serve at the will of the Board of Directors.  No director
receives any compensation for his services as a director except for Marilyn
Gardner who receives a fee of $500 per month for her services as an outside
director.
                                18
<PAGE>                           
Mr. Gardner has served as the Chairman of the Board of the Company since
December 1986 and as a director of the Company since September 1986 and as the
Treasurer of the Company from September 1986 through July 1988.  From
September 1986 to December 1986, Mr. Gardner served as the President of the
Company.  Prior to purchasing a substantial number of shares of the Company,
Mr. Gardner was a private investor.  Mr. Gardner was the Chairman of Griggs
International, Inc., a publicly-held manufacturer of office, school and
theater seating from 1978 to 1983.  In 1983, the business was sold and the
company liquidated.

Mr. Raymond has served as Treasurer of the Company since July, 1988 and was
appointed President, Secretary and a Director on July 10, 1990. From 1981
until 1987, Mr. Raymond was employed by the accounting firm of Touche Ross and
Co. (currently Deloitte & Touche).  Mr. Raymond is a Certified Public
Accountant licensed in Florida and is a member of the American Institute of
Certified Public Accountants.

Marilyn Gardner was appointed as a Director of the Company on February 22,
1993. Mrs. Gardner is a private investor who has made investments in a wide
variety of business ventures.

Marilyn Gardner is the wife of the Company's Chairman, Mr. Robert Gardner.  No
other family relationship exists between any director or executive officer and
any other director or executive officer.

Compliance with Section 16(a) of the Exchange Act

Section 16(a) of the Securities Exchange Act of 1934 requires the Company's
officers and directors, and persons who own more than ten percent of the
Company's equity securities, to file reports of ownership and changes in
ownership with the Securities and Exchange Commission.  Officers, directors
and greater than ten-percent stockholders are required by SEC regulations to
furnish the Company with copies of all Section 16(a) forms they file.

Based solely on its review of the copies of such forms received by it, or
written representations from certain reporting persons, the Company believes
that during the fiscal year ended February 28, 1997, all filing requirements
applicable to its officers, directors and greater than ten percent beneficial
owners were complied with.

                      EXECUTIVE COMPENSATION

The following table sets forth the compensation paid to the executive officers
of the Company which individually earned more than $100,000 for the year ended
February 28, 1997:
<TABLE>
                    SUMMARY COMPENSATION TABLE

               Annual Compensation            Awards
<CAPTION>   
Name and                                       Annual   Restricted Stock
Principal                Salary     Bonus      Compen-      Award(s) 
Position        Year      ($)       ($)<FN2>   sation($)      ($)<FN3>
- --------        ----    --------    -------    --------    ---------
<S>            <C>     <C>         <C>        <C>           <C>
Robert 
Gardner<FN1>    1997    $150,000    $20,043    $9,032        0
Chairman of     1996    $135,000    $17,289    $8,115        0
of the Board    1995    $125,000    $41,908    $8,316        0
                                19
<PAGE>
David Raymond
<FN1><FN3>      1997    $125,000    $20,043    $8,438        0
President       1996    $110,000    $17,289    $7,099        0 
Secretary       1995    $100,000    $41,908    $7,078        0 
and Treasurer
</TABLE>
<TABLE>
                           Long-Term Compensation
                                  Payouts
<CAPTION>
                           Securities            All Other
Name and                   Underlying  LTIP       Compen-
Principal                  Options/   Payouts     sation
Position           Year    SARs(#)    ($)<FN3>   ($)<FN4>
- --------           ----    -------    -------    --------
<S>               <C>        <C>        <C>      <C>
Robert 
Gardner<FN1>       1997       0          0        6,967
                                  
Chairman           1996       0          0        7,607
of the Board       1995       0          0        7,607
Board
                                20
<PAGE>
David 
Raymond<FN1><FN3>  1997       0          0        9,443
President          1996       0          0        8,456
Secretary          1995       0          0        7,303
and Treasurer
_______________________
<FN>
<FN1>
On August 31, 1990, the Board of Directors approved a resolution providing
that in the event that there is a change in control of the Company forcing the
termination of any of the Company's officers, those officers shall be entitled
to severance pay of two times their then current annual salary.
<FN2>
The Company has no written employment agreements with either Mr. Gardner or
Mr. Raymond.  In addition to their base cash compensation per annum, each of
Mr. Gardner and Mr. Raymond is entitled to receive, during his employment by
the Company (i) an incentive bonus equal to 7-1/2% of the Company's annual
consolidated pre-tax profits, and (ii) a further incentive bonus equal to
2-1/2% of annual pre-tax profits of the Company's wholly-owned subsidiaries. 
To the extent that employment terminates prior to the end of any fiscal year,
the incentive bonus shall be pro-rated based on the period of time during the
fiscal year for which he was employed by the Company.  Based on the foregoing,
a bonus of $20,043 was earned by each of Mr. Gardner and Mr. Raymond for
fiscal 1997. Both Mr. Gardner and Mr. Raymond devoted substantially their full
business time to the affairs of the Company.
<FN3>
On February 22, 1993, Mr. Raymond was granted 100,000 shares of the Company's
Common Stock as a condition of his continued employment. These shares cannot
be sold or transferred by Mr. Raymond for a period of 10 years and are are
forfeited by Mr. Raymond if he ceases to be employed by the Company. The
shares were issued to Mr. Raymond in March 1993.
<FN4>
Included are automobile lease payments made for Robert Gardner and David
Raymond as well as Florida Prepaid College Fund payments made for David
Raymond's two children.
</FN>
</TABLE>
Stock Option Plans

In March, 1987, the Company adopted its 1987 Stock Option Plan (the "Plan")
covering 180,000 shares of Common Stock (subject to adjustment to cover stock
splits, stock dividends, recapitalizations and other capital adjustments) for
employees, including officers and directors of the Company.  The Plan provides
that options to be granted under the Plan will be designated as incentive
stock options or non-incentive stock options by the Board of Directors or a
committee thereof, which also will have discretion as to the persons to be
granted options, the number of shares subject to the options and the terms of
the option agreements.  The options to be granted under the Plan and
designated as incentive stock options are intended to receive incentive stock
option tax treatment pursuant to Section 422A of the Internal Revenue Code of
1986 (the "Code").  Options will be granted to key employees or those
employees, officers or directors who the Company believes are or will be
important to its success.

The Plan provides that all options granted thereunder shall be exercisable
during a period of no more than ten years from the date of grant (five years
for options granted to holders of 10% or more of the outstanding shares of
Common Stock), depending upon the specific stock option agreement, and that
the option exercise price shall be at least equal to 100% of the fair market
value of the Common Stock on the date of grant (110% for options granted to
holders of 10% or more 
                                21
<PAGE>
of the outstanding shares of Common Stock).  Pursuant to the provisions of the
Plan, the aggregate fair market value (determined on the date of the grant) of
the shares of Common Stock for which incentive stock options are first
exercisable under the terms of the Plan by an option holder during any one
calendar year cannot exceed $100,000.

If the employment of an optionee is terminated other than by reason of death,
disability or retirement at age 65, any options granted to the optionee will
immediately terminate.  If employment is terminated by reason of disability or
retirement at age 65, the optionee may, within one year from the date of
termination, in the event of termination by reason of disability, or three
months from the date of termination, in the event of termination by reason of
retirement at age 65 (but not after ten years from the date of grant),
exercise the option.  If employment is terminated by death, the person or
persons to whom the optionee's rights under the option are transferred by will
or the laws of descent and distribution shall have similar rights of exercise
within three months after such death (but not after ten years from the date of
grant).  Options are not transferable otherwise than by will or the laws of
descent and distribution, and during the optionee's lifetime are exercisable
only by the optionee.  Shares subject to options which expire or terminate may
be the subject of future options.
     
During the fiscal year ended February 28, 1991, stock options to purchase
80,000 and 60,000 of the Company's common shares at a purchase price of $.375
were granted to Robert Gardner and David Raymond, respectively, pursuant to
the provisions of the Plan.  None of these options had been exercised as of
February 28, 1997.  No other stock options have been granted under the 1987
Plan.  Robert Gardner's options expired on August 31, 1996.  The Plan
terminated on March 25, 1997 without any of the remaining options being
exercised.

In December 1992, the Company adopted its 1992 Stock Option Plan (the "1992
Plan") covering 400,000 shares of Common Stock (subject to adjustment to cover
stock splits, stock dividends, recapitalizations and other capital
adjustments) for employees, including officers and directors of the Company. 
The 1992 Plan provides that options to be granted under the 1992 Plan will be
designated as incentive stock options or non-incentive stock options by the
Board of Directors or a committee thereof, which also will have discretion as
to the persons to be granted options, the number of shares subject to the
options and the terms of the option agreements.  The options to be granted
under the 1992 Plan and designated as incentive stock options are intended to
receive incentive stock option tax treatment pursuant to Section 422A of the
Code.  Options will be granted to key employees or those employees, officers
or directors who the Company believes are or will be important to its success.

The 1992 Plan provides that all options granted thereunder shall be
exercisable during a period of no more than ten years from the date of grant
(five years for options granted to holders of 10% or more of the outstanding
shares of Common Stock), depending upon the specific stock option agreement,
and that the option exercise price shall be at least equal to 100% of the fair
market value of the Common Stock on the date of grant (110% for options
granted to holders of 10% or more of the  outstanding shares of Common Stock). 
Pursuant to the provisions of the 1992 Plan, the aggregate fair market value
(determined on the date of the grant) of the shares of Common Stock for which
incentive stock options are first exercisable under the terms of the 1992 Plan
by an option holder during any one calendar year cannot exceed $100,000.

If the employment of an optionee is terminated other than by reason of death,
disability or retirement at age 65, any options granted to the optionee will
immediately terminate.  If employment is terminated by reason of disability or
                                22
<PAGE>
retirement at age 65, the optionee may, within one year from the date of
termination, in the event of termination by reason of disability, or three
months from the date of termination, in the event of termination by reason of
retirement at age 65 (but not after ten years from the date of grant),
exercise the option.  If employment is terminated by death, the person or
persons to whom the optionee's rights under the option are transferred by will
or the laws of descent and distribution shall have similar rights of exercise
within three months after such death (but not after ten years from the date of
grant).  Options are not transferable otherwise than by will or the laws of
descent and distribution, and during the optionee's lifetime are exercisable
only by the optionee.  Shares subject to options which expire or terminate may
be the subject of future options.  The 1992 Plan terminates on July 31, 2002.

During the fiscal year ended February 28, 1993, stock options to purchase
150,000 shares of the Company's common stock at a price of $.19, were granted
to Robert Gardner, Chairman, and David Raymond, President, respectively,
pursuant to the provisions of the 1992 Plan.  Additionally, stock options to
purchase a total of 12,500 shares at a price of $.19 per share were granted to
certain employees of the Company, of which all have expired.  During February
1996, Robert Gardner exercised options to purchase 150,000 shares of the
Company's Common Stock. No other options have been exercised as of February
28, 1997.  No other stock options have been granted under the 1992 Plan.

The following table shows certain information with respect to stock options
granted to the Company's executive officers during the fiscal year ended 1997:

              Option/SAR Grants in Last Fiscal Year

                        Individual Grants
- ------------------------------------------------------------------------------
               Number of     % of Total
               Securities    Options/SARs
               Underlying    Granted to
               Options/SARs  Employees in    Exercise or Base     Expiration
  Name         Granted (#)   Fiscal Year       Price ($/Sh)          Date   
- -------------- -----------   ------------    -----------------    ----------
Robert Gardner   -0-              N/A              N/A                 N/A
David Raymond    -0-              N/A              N/A                 N/A

The following table sets forth certain information with respect to option
exercises during the fiscal year ended February 28, 1997 by the executive
officers of the Company and the value of each such officer's unexercised
options at February 28, 1997.

                  Aggregated Option/SAR Exercises in
         Last Fiscal Year and Fiscal Year - End Option/SAR Values              
- ------------------------------------------------------------------------------
                           Number of Securities      Value of Unexercised
         Shares            Underlying Unexercised    in-the-Money
        Acquired           Options/SARs              Options/SARs 
           on     Value    at Fiscal Year-End(#)     Fiscal Year-End($)
        Exercise  Realized ------------------------- -------------------------
Name      (#)       ($)    Exercisable Unexercisable Exercisable Unexercisable
- ------- --------  -------- ----------- ------------- ----------- -------------
Robert 
Gardner    None      None          0         0           $  0          0

David 
Raymond    None      None    150,000         0           $  0          0
                                23
<PAGE>
                                      Estimated Future Payouts under Non-Stock
                                                 Price-Based Plans 
                                      ----------------------------------------
                          Performance
             Number of     or Other
          Shares, Units  Period Until
            or Other     Maturation or     Threshold    Target     Maximum
Name         Rights(#)       Payout        ($ or #)    ($ or #)    ($ or #)
- -------    ------------  -------------     ---------   --------    --------
Robert 
Gardner         -0-           -0-             N/A         N/A         N/A

David 
Raymond         -0-           -0-             N/A         N/A         N/A

Directors' Fees
        
The Company has not authorized the payment of fees to any Directors for
attendance at Directors' meetings, except for payments to Marilyn Gardner, who
receives $500 per month for her services as an outside director.

Employee Benefit Plans
        
On December 27, 1991, the Board of Directors approved a Simplified Employee
Pension Plan for all employees who have been employees of the Company for at
least 3 of the 5 prior years with the Company.  The annual contribution to the
plan is at the discretion of the Board and allocated to employees based on
their salary.  Robert Gardner, David Raymond and two other employees were
eligible to participate in the plan during the fiscal year ended February 28,
1997.  During the current fiscal year a total of $20,000 was contributed to
the SEP, including $9,032 and $8,438 to Mr. Gardner's and Mr. Raymond's
accounts, respectively.    

The Company has no other bonus, profit sharing, pension, retirement, stock
purchase, deferred compensation, or other incentive plans.
        
During December 1993, the Board of Directors approved payments for the cost of
the Florida Prepaid College Program for three children of Company employees,
including David Raymond.  It is estimated that the cost to the Company for one
eligible child would be approximately $7,000 payable over 55 months.  The
Company is not required to make any further payments if the employee is
terminated from the Company.  Currently the Company is making the payments for
two children.

  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
        
The following table sets forth, as of April 30, 1997, the shares of Common
Stock owned beneficially and of record (unless otherwise indicated) by each
person owning more than 5% of the outstanding shares of Common Stock, each
director of the Company and all directors and officers of the Company as a
group:
<TABLE>
<CAPTION>
Title of         Name and Address       Amount and Nature of    Percentage
 Class          of Beneficial Owner      Beneficial Owner<FN1>  of Class<FN1>
- --------     -------------------------  ---------------------   -----------
<S>         <C>                              <C>                   <C>
Common       Robert L. Gardner<FN2>           2,326,073             59.6%
             3201 Griffin Rd., Ste. 210
             Dania, Florida 33312
                                24
<PAGE>
Common       Kenneth Gardner<FN4>               200,000              5.1%
             3201 Griffin Rd., Ste. 210
             Dania, Florida 33312
  
Common       David Raymond<FN2>                 256,000<FN3>         6.5%
             3201 Griffin Rd., Ste. 210
             Dania, Florida 33312

Common       Marilyn Gardner<FN2><FN5>           51,000              1.3%
             3201 Griffin Rd., Ste. 210
             Dania, Florida 33312

Common       All Officers and                 2,633,073<FN3>         67.5%
             Directors as a Group
             (3 persons)
________________
<FN>
<FN1>
The calculations set forth above assume that as of April 30, 1997, there were
3,904,849 shares of common stock issued and outstanding (which amount includes
150,000 options to purchase shares). 
<FN2>
Director of Company
<FN3>
Includes outstanding stock options to purchase 150,000 shares of common stock.
<FN4>
Kenneth Gardner is Robert Gardner's son.
<FN5>
Marilyn Gardner is Robert Gardner's wife.
</FN>
</TABLE>

Changes in Control

On April 13, 1992, the Company entered into a revolving credit agreement with
the Company's Chairman, Mr. Robert Gardner.  The line of credit has been
amended to change the termination date to on demand and is collateralized by
all of the Company's assets excluding the accounts receivable and by all of
the common stock of the Company. Borrowings under this revolving credit
agreement, as disclosed in Note 6 to the consolidated financial statements,
are subordinated to the Company's line of credit.  In the event of a default
by the Company of its obligations under the agreement, Mr. Gardner would, in
effect, have the power to exercise complete control over the business and
operations of the Company.

          CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

On April 21, 1993, Finco, a wholly owned subsidiary of the Company, entered
into a $500,000 revolving credit facility with Marilyn Gardner, a Director of
the Company.  The agreement with Mrs. Gardner terminated as of July 31, 1996. 
The Company repaid the revolving credit facility on June 28, 1996.  During
fiscal 1997 the Company paid Mrs. Gardner $21,250 in interest.  Mrs. Gardner
is the wife of Robert Gardner.

On April 13, 1992, the Company entered into a $1 million revolving credit
facility with the Company's Chairman, Robert Gardner.  The revolving credit
facility has been amended to change the termination date to on demand.  Loans
under this agreement bear interest at Citibank prime plus 4 1/2% with a
minimum of 12% and a maximum of 18% and are collateralized by all of the
Company's assets
                                25
<PAGE>
excluding accounts receivable and all of the common stock and business of the
Company.  Borrowings under this line of credit as disclosed in Note 6 to the
consolidated financial statements payable on demand and are subordinated
to a line of credit from a bank.  As of February 28, 1997, there was $500,000
outstanding under this agreement; $84,823 of interest was paid by the Company
to Mr. Gardner during the year ended February 28, 1997.

In connection with the maintenance of the Company's SEP plan and securities
trading through Advest Securities, the Company uses Kenneth Gardner as an
account manager.  Kenneth Gardner owns approximately 5% of the Company's
issued and outstanding shares, and is the son of Robert Gardner, an officer,
director and controlling stockholder of the Company.  Commissions paid to
Advest in connection with these activities for the year ended February 28,
1997 and those paid to Prudential Securities (his former employer) in 1996
were not significant.

The basic principle followed in determining rates and amounts for each of the
above transactions was whether or not the transaction then under consideration
by the Board of Directors was on terms more favorable to the Company than it
could reasonably have expected to obtain from third parties.  If the Company
could have received better terms from independent parties with respect to the
disclosed transactions, it would not have entered into the subject
transactions with related parties.

The controlling stockholders of the Company plan to implement a restructuring
in the form of a one-for-twelve thousand five hundred share reverse stock
split which is expected to become effective July 10, 1997 and will result in
the Company becoming privately-held as of that date.  The following
stockholders own a majority of the shares and intend to vote in favor of the
transaction: Marilyn Gardner, Robert L. Gardner, Kenneth Gardner and David
Raymond.  Together these stockholders own 72.7% of the outstanding Common
Stock.  All such stockholders own more than 12,500 shares each and therefore
will remain stockholders after the Reverse Stock Split.  Messrs. Raymond and
Robert L. Gardner and Marilyn Gardner are also the directors of the Company
and voted not only to approve the transaction but to cash out the minority
stockholders at $.38 per currently outstanding share. 

                      FINANCIAL INFORMATION

     See Pages F-1 through F-21 attached.

      OTHER INFORMATION; DOCUMENTS INCORPORATED BY REFERENCE

     Pursuant to the Exchange Act, the Company files with the SEC periodic
reports and other documents relating to its business, financial condition and
other matters.  In connection with the Reverse Stock Split, the Company has
filed with the SEC a Rule 13e-3 Transaction Statement on Schedule 13E-3.  The
Schedule 13E-3, including exhibits, and other filings made by the Company
including those listed above, may be inspected without charge, and copies
obtained at prescribed rates, at the public reference facilities maintained by
the SEC at Room 1024, Judiciary Plaza, 450 Fifth Street NW, Washington, D.C.
20549.  The Schedule 13E-3 is also available for inspection and copying during
the normal business hours at the principal executive offices of the Company at
3201 Griffin Road, Suite 210, Dania, Florida 33312.

                          ANNUAL REPORT

Any stockholder who wishes to obtain without charge a copy of the Company's
Form 10-K/SB for the year ended February 28, 1997, as filed with the
Securities and
                                26
<PAGE>
Exchange Commission, should address a written request to David Raymond,
President, International Design Group, Inc., 3201 Griffin Road, Suite 210,
Dania, Florida 33312.

                                   By Order of the Board of Directors


Dated:  June 5, 1997               David Raymond, President
                                27
<PAGE>
                     INDEX TO FINANCIAL STATEMENTS
                     -----------------------------
                                                               Page
                                                               ----
Report of Independent Certified Public Accountants              F-1

Consolidated Balance Sheet as of February 28, 1997              F-2

Consolidated Statements of Operations for
 the years ended February 28, 1997 and February 29, 1996        F-4

Consolidated Statements of Stockholders' Equity for
 the years ended February 28, 1997 and February 29, 1996        F-6

Consolidated Statements of Cash Flows for the
 years ended February 28, 1997 and February 29, 1996            F-7

Notes to Consolidated Financial Statements                      F-9
                                28
<PAGE>
Report of Independent Certified Public Accountants

To the Board of Directors
 of International Design Group, Inc.

We have audited the accompanying consolidated balance  sheet of International
Design Group, Inc. as of February 28, 1997 and the related consolidated 
statements of operations, stockholders' equity and cash flows for each of the
two years in the period ended February  28, 1997 and February 29, 1996.  These
financial statements  are the  responsibility of the Company's management. 
Our responsibility is to express an opinion  on these financial statements
based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audits to
obtain reasonable  assurance  about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test  basis,
evidence supporting the amounts and disclosures in the financial  statements. 
An audit also includes assessing  the accounting principles used and
significant estimates made  by management, as well as evaluating the overall
presentation of the financial statements.  We believe that our audits provide
a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position
of International Design Group, Inc. at  February 28, 1997 and the results of
its operations and its cash flows for each of the two years in the period
ended February 28, 1997 in conformity with generally accepted accounting
principles.

                                      /s/ BDO Seidman, LLP
Miami, Florida                            BDO Seidman, LLP
May 9, 1997
                                  F-1
<PAGE>
                            INTERNATIONAL DESIGN GROUP INC.
                             Consolidated Balance Sheet

February 28,                                              1997
- ----------------------------------------------------------------------------
Assets (Notes 6 and 7)

Current
 Cash and cash equivalents                        $      273,577
 Finance receivables, less allowance for
  doubtful accounts of $855,000 and unearned
  income of $898,000                                  13,508,449
 Drafts receivable                                       519,989
 Current maturities of notes receivable 
     (Note 2)                                            153,696
 Prepaid expenses and other                               23,846
                                                      ----------
Total current assets                                  14,479,557

Property and equipment - at cost, less 
  accumulated depreciation and amortization 
  of $73,318                                             156,258

Notes receivable, less current maturities 
 (Note 2)                                                111,341

Other assets, less accumulated amortization
  of $20,000                                              49,311
                                                        --------
                                                     $14,796,467
                                                      ==========
                                   F-2
<PAGE>
                         INTERNATIONAL DESIGN GROUP INC.
                          Consolidated Balance Sheet

February 28,                                                1997
- --------------------------------------------------------------------------
Liabilities and Stockholders' Equity

Current Liabilities
 Accounts payable, accrued expenses and other       $    367,702
 Drafts payable                                          889,411
 Notes payable (Note 7)                                  276,850
 Liability under options sold                             17,218
 Note payable to director (Note 6)                       500,000
                                                       ---------
Total current liabilities                              2,051,181

Note payable to bank (Note 7)                          9,961,635
                                                       ---------
Total liabilities                                     12,012,816
                                                      ----------

Commitments Contingency and Subsequent Event 
 (Notes 5, 8 and 11)

Stockholders' equity (Note 3)
 Common stock, $.05 par - 10,000,000 shares 
 authorized, 3,754,849 issued and 3,744,849 
 outstanding                                             187,742
 Additional paid-in capital                            5,834,470
 Deficit                                              (3,180,820)
 Treasury stock - 10,000 shares at cost                   (4,375)
  Common stock subscriptions receivable 
  for 422,979 shares of common stock                     (53,366)
                                                       ---------
Total stockholders' equity                             2,783,651
                                                       ---------
                                                     $14,796,467
                                                      ==========
     See accompanying notes to consolidated financial statements.
                                   F-3
<PAGE>
                        INTERNATIONAL DESIGN GROUP INC.
                     Consolidated Statements of Operations

                                              Year ended      Year ended
                                             February 28,    February 29,
                                                1997            1996
                                            -------------   -------------
Revenues:

 Finance charge income                      $  2,593,686    $   1,603,783
 Origination fees                              1,164,044          780,480
 Late fees and other charges                   1,004,635          687,649
 Gain on securities trading                       17,096           58,212
 Interest income                                  36,436           43,995
 Other income                                      1,250           12,050
                                               ---------       ----------
                                               4,817,147        3,186,169
                                               ---------       ----------
Expenses:
 General and administrative expenses           1,277,796        1,117,288
 Sales and marketing                             955,540          497,399
 Provision for doubtful accounts               1,547,296          829,473
 Depreciation and amortization                    44,356           36,500
 Interest expense                                728,335          396,620
 Interest expense to Directors                   106,073          172,874
                                               ---------        ---------
                                               4,659,396        3,050,154
                                               ---------        ---------
Net Income                                      $157,751         $136,015
                                               =========        =========
Net Income Per Common Share:
 Primary                                        $    .04         $    .04
 Fully diluted                                  $    .04         $    .04
                                               =========        =========
                                   F-4
<PAGE>
                        INTERNATIONAL DESIGN GROUP INC.
                     Consolidated Statements of Operations

                                            Year ended      Year ended
                                           February 28,     February 29,
                                               1997             1996
                                           ------------    -------------
Computation Of Fully Diluted Earnings:

 Net income                                 $   157,751     $    136,015
 Less preferred dividends                          -              (9,000)
                                             ----------       ----------
 Primary net income                             157,751          127,015
 Assumed conversions:
  Preferred dividends eliminated                   -               9,000
                                             ----------       ----------

  Fully diluted earnings                       $157,751         $136,015
                                             ----------       ----------

Average Number of Common Shares
 Primary                                      3,744,849        3,096,107
 Fully Diluted                                3,744,849        3,593,373
                                             ==========       ==========

     See accompanying notes to consolidated financial statements.
                                   F-5
<PAGE>
                 INTERNATIONAL DESIGN GROUP INC.
          Consolidated Statements of Stockholders' Equity
                                                               Additional
                                          Common Stock           Paid-in    
                                     Shares         Amount       Capital   
                                   ----------     ----------  --------------
Balance, February 28, 1995          2,877,613    $   143,881  $  5,765,730   
Net income for the year                   -              -             - 
Payment of preferred dividend 
 to Director                              -              -             -   
  Conversion of preferred             500,000         25,000        50,000  
Exercised stock option                450,000         22,500        36,000  
Retirement of Treasury Shares         (59,212)        (2,961)      (14,024) 
Purchase of Treasury Shares               -              -             -
                                   ----------       --------     ---------
Balance, February 29, 1996          3,768,401        188,420     5,837,706 

Net income for the year                   -              -             -  
Payment of common stock
 subscription receivable                  -              -             -    

Retirement of Treasury Shares         (13,552)          (678)       (3,236)
                                     --------      ---------     ---------
Balance,  February  28,  1997       3,754,849    $   187,742    $5,834,470
                                    =========     ==========    ==========

                        INTERNATIONAL DESIGN GROUP INC.
            Consolidated Statements of Stockholders' Equity Cont.
                                              
                                           Subscriptions  Treasury
                               Deficit     Receivable     Stock        Total
                              --------    -------------- ----------   -------
Balance, February 28, 1995  $(3,465,586)   $     -      $  (2,885) $2,441,140
Net income for the year         136,015          -           -        136,015
Payment of preferred 
 dividend to Director            (9,000)         -           -         (9,000)
Conversion of preferred            -             -           -         75,000
Exercised stock option             -          (58,500)       -           -
Retirement of Treasury 
 Shares                            -             -         16,985        -
Purchase of Treasury 
 Shares                            -             -        (22,389)    (22,389)
                             ----------      --------     -------    --------
Balance, February 29, 
 1996                        (3,338,571)      (58,500)     (8,289)  2,620,766
Net income for the year         157,751          -           -        157,751
Payment of common stock
 subscription receivable           -            5,134        -          5,134
Retirement of Treasury 
 Shares                            -             -          3,914        -
                              ---------      --------      ------    --------
Balance, February 28, 
 1997                       $(3,180,820)     $(53,366)  $  (4,375) $2,783,651
                             ==========       =======    ========   =========

     See accompanying notes to consolidated financial statements.
                                   F-6
<PAGE>
                 INTERNATIONAL DESIGN GROUP INC.
              Consolidated Statements of Cash Flows
                                (Note 10)

                                            Year ended           Year ended
                                            February 28,         February 29,
                                                1997                 1996
                                            -----------          -----------
Operating Activities:
 Net income                                $   157,751           $   136,015
Adjustments to reconcile net income 
 to net cash  provided by operating 
 activities:
  Depreciation and amortization                 44,356                36,500
  Provision for doubtful accounts            1,547,296               829,473
Changes in operating assets and 
 liabilities:
  Increase in unearned income                  471,378               217,971
  Increase in drafts receivable               (207,196)              (26,393)
  Increase in prepaid expenses
      and other                                (35,896)              (34,194)
  Increase in accounts payable
      and accrued expenses                     137,468                19,897
  Increase (decrease) in drafts 
   payable                                     581,281               (66,218)
                                             ---------              --------
Net cash provided by operating 
 activities                                  2,696,438             1,113,051
                                             ---------             ---------
Investing Activities:
 Premium finance loans                     (32,567,205)          (23,091,889)
 Payments received on premium 
  finance loans                             25,189,499            18,808,817
 Capital expenditures                         (104,987)              (31,993)
 Increase in notes receivable                 (128,558)             (340,257)
 Payments received on notes receivable         224,615               372,748
 Proceeds from sale of marketable 
  securities                                   129,188                    88
 Decrease in liability under options 
  sold                                          (8,251)              (18,119)
                                            ----------             ---------
Net cash used in investing activities       (7,265,699)           (4,300,605)
                                            ----------             ---------
                                    F-7
<PAGE>
                 INTERNATIONAL DESIGN GROUP INC.
              Consolidated Statements of Cash Flows
                                (Note 10)
                                             Year ended       Year ended
                                             February 28,    February 29,
                                                1997            1996
                                             ------------    -------------
Financing Activities:
 Purchase of treasury shares                       -              (22,389)
 Increase in note payable to bank            42,789,100         9,283,112
 Paydowns in note payable to bank           (37,091,075)       (6,406,502)
 Increase in notes payable                       27,000            27,000
 Paydowns in notes payable                      (18,000)         (210,150)
 Increase in notes payable to directors            -              350,000
 Paydowns in notes payable to directors      (1,000,000)             -
 Preferred dividends paid                          -               (9,000)
 Payment of common stock subscription             5,134              -
                                              ---------          --------
Net cash provided by financing activities     4,712,159         3,012,071
                                              ---------         ---------
Net increase (decrease) in cash                 142,898          (175,483)
Cash and cash equivalents, beginning of
 year                                           130,679           306,162
                                              ---------         ---------

Cash and cash equivalents, end of year      $   273,577        $  130,679
                                             ==========         =========

     See accompanying notes to consolidated financial statements.
                                   F-8
<PAGE>
                 INTERNATIONAL DESIGN GROUP INC.
            Notes to Consolidated Financial Statements

1. Summary of        Company and Basis of Presentation
   Significant       ---------------------------------
   Accounting     International  Design  Group,  Inc.  ("the
   Policies       Company") is in the insurance premium  finance
                  business  through  its  subsidiaries,  Finco
                  Financial  Corporation  and   Eagle   Premium
                  Finance,  Inc.   The  Company's  main  business
                  activity   is  to  grant  loans  to  customers,
                  primarily   to  finance  automobile   insurance
                  policies in the state of Florida.  Such   loans   
                  are  substantially collateralized  by  unearned  
                  premiums of the insurance policy. Approximately
                  27% of the  Company's customers  are   referrals
                  from five insurance brokers.      

                  The consolidated financial  statements  include
                  the  accounts of the Company, and  all  of  its
                  wholly-owned  subsidiaries.   All  intercompany
                  transactions and balances have been  eliminated
                  in consolidation.
                  
                  Preparation of Financial Statements
                  -----------------------------------
                  The  preparation  of  financial  statements  in
                  conformity  with generally accepted  accounting
                  principles   requires   management   to    make
                  estimates  and  assumptions  that  affect   the
                  reported amounts of assets and liabilities  and
                  disclosure of contingent assets and liabilities
                  at the date of the financial statements and the
                  reported   amounts  of  revenues  and  expenses
                  during  the  reporting period.  Actual  results
                  could differ from those estimates.
                  
                  Cash and Cash Equivalents
                  -------------------------
                  The   Company   considers  all  highly   liquid
                  investments with an original maturity of  three
                  months or less to be cash equivalents.
                  
                  Marketable Securities
                  ---------------------
                  Under  the provisions of Statement of Financial
                  Accounting   Standards  No.  115 Accounting for 
                  Certain   Investments  in   Debt  and    Equity 
                  Securities,   the    Company's  investments  in
                  securities are accounted for as follows:
                  
                  Trading Securities - Securities are bought  and
                  held  for  the purpose of selling them  in  the
                  near  term and are carried at estimated  market
                  value.  Unrealized holding gains and losses are
                  reported as a component of earnings.  Gains and
                  losses realized from the sale of securities are
                  determined on the first-in first-out method.                 

                               F-9
<PAGE>
                  Additionally, the Company sells  put  and  call
                  options  which  may  obligate  the  Company  to
                  either  purchase or sell a particular  security
                  at  a stated price through certain dates in the
                  future.  At February 28, 1997, the Company  had
                  a   liability   resulting  from  options   sold
                  amounting to approximately $17,000.
                  
                  Fair Value of Financial Instruments
                  -----------------------------------
                  The  Company's  financial  instruments  consist
                  principally   of  cash,  finance   receivables,
                  drafts  and notes receivable, accounts payable,
                  accrued  expenses and drafts and notes payable.
                  The   carrying   amounts  of   such   financial
                  instruments  as reflected in the balance  sheet
                  approximate  their estimated fair value  as  of
                  February 28, 1997 due to their relatively short
                  maturities at market rates.  The estimated fair  
                  value is  not  necessarily  indicative  of  the 
                  amounts  the   Company  could  realize   in   a  
                  current  market  exchange or of future earnings 
                  of cash flow.
                  
                  Property and Equipment
                  ----------------------                  
                  Depreciation and amortization are  computed  on 
                  either a straight- line or an accelerated basis 
                  over the estimated  useful lives of the various 
                  assets, principally five years.
                  
                  Long-Lived Assets
                  -----------------
                  In   March   1995,  the  Financial   Accounting
                  Standards  Board ("FASB") issued  Statement  of
                  Financial   Accounting   Standards   No.    121
                  "Accounting for Impairment of Long-Lived Assets
                  and  for  Long-Lived Assets to be Disposed  of"
                  ("FAS  No. 121").  FAS No. 121 requires,  among
                  other  things, impairment loss of assets to  be
                  held  and gains or losses from assets that  are
                  expected  to  be disposed of be included  as  a
                  component  of income from continuing operations
                  before  taxes  on income.  The Company  adopted
                  FAS  No.  121  as  of March  1,  1996  and  its
                  implementation  did not have a material  effect
                  on the financial statements.
                  
                  Earnings Per Share
                  ------------------                  
                  Primary  and fully diluted earnings per  common
                  share and common share equivalents are computed
                  based  on the weighted average number of common
                  shares    and    common    share    equivalents
                  outstanding.  Accordingly, fiscal 1996 earnings
                  per share has been adjusted for the effects  of
                  the   Company's  dividend  on  the  convertible
                  redeemable  preferred stock and for  conversion

                               F-10
<PAGE>
                  of  the convertible redeemable preferred  stock
                  for fully diluted purposes.
                 
                  In  February  1997,  the   Financial Accounting 
                  Standards  Board ("FASB")  issued Statements of 
                  Financial   Accounting   Standards   No.    128 
                  "Earnings Per Share" FAS No. 128 simplifies the 
                  standards  for  computing  earnings  per  share 
                  ("EPS") previously found in APB No. 15 Earnings 
                  Per Share.   It replaces  the  presentation  of 
                  primary  EPS  with a presentation of basic EPS.  
                  It also requires dual presentation of basic and 
                  diluted EPS on the face of the income statement 
                  for all entities with complex capital structures
                  and requires  a reconciliation of the numerator  
                  and denominator of the diluted EPS computation.  
                  The Company will  adopt FAS No. 128 as of March 
                  1, 1997  and its  implementation is not expected
                  to  have  a material  effect  on the  financial 
                  statements. 

                  Stock Based Compensation
                  ------------------------
                  In  October  1995,  FASB issued  FAS  No.  123,
                  "Accounting for Stock-Based Compensation."  FAS
                  No.  123  establishes a fair value  method  for
                  accounting  for stock-based compensation  plans
                  either through recognition or disclosure.   The
                  Company  did  not  adopt the fair  value  based
                  method but instead will disclose the effects of
                  the calculation required by the statement.
                  
                  Revenue Recognition and Finance Receivables
                  --------------------------------------------
                  Finance  charges and loan origination fees  are
                  amortized  to  income  over  the  life  of  the
                  finance contracts generally ranging  from  eight 
                  to nine months, using the interest method.   An
                  allowance for doubtful accounts  is  established
                  to provide for finance  receivable losses  based 
                  upon   an   evaluation  of  factors   including 
                  unearned  premiums and commissions refundable
                  from insurance providers  and   their   agents
                  and accounts receivable from the insured.

                  Bank Drafts
                  -----------
                  Drafts  which  have been paid  by  the  Company
                  where  the finance contracts have not yet  been
                  received  are classified as Drafts  Receivable.
                  Drafts  which  have not yet been presented  for
                  payment  but  where the finance contracts  have
                  been received are classified as Drafts Payable.
                                  F-11
<PAGE>                  
                  Taxes on Income
                  ---------------
                  The  Company  has  adopted Statement  No.  109,
                  "Accounting for Income Taxes" (FAS  109)  which
                  utilizes   an  asset  and  liability  approach.
                  Under FAS 109, the effect on deferred taxes  of
                  a  change in tax rates is recognized in  income
                  in the period that includes the enactment date.

2. Notes          Notes receivable consist of the following:
   Receivable        
 
                  Various 12%-20.745% notes receivable, interest
                  and principal due monthly,  maturing  in  1997 
                  through 1999
                                                      $  265,037
                  
                  Less current maturities                153,696
                                                        --------
                                                      $  111,341
                                                      ==========

3.  Stockholders' In  December  1992, the Company's  shareholders
    Equity        authorized the creation of 1,000,000  Preferred
                  Shares  with a par value of $.01.  These shares
                  may  be  issued  in one or more series  at  the
                  discretion  of the Board of Directors.   During
                  1996,  the then outstanding 500 shares of Class
                  "A"   12%  Convertible  Preferred  Stock  were,
                  pursuant  to  the  terms of original  issuance,
                                   F-12
<PAGE>
                  converted  into 500,000 shares of the Company's
                  common  stock.  As of February 28, 1997,  there
                  were  no  shares of preferred stock issued  and
                  outstanding.                 
                  
                  The Company purchased 72,764 treasury shares at
                  various  times during fiscal 1996 in  the  open
                  market  at  a  total price of $22,398.   During
                  fiscal  1996, the Company retired 59,212 shares
                  of treasury stock that it previously purchased.
                  
                  During  fiscal 1997, the Company retired 13,552
                  shares  of  treasury stock that  it  previously
                  purchased.
                  
                  On  February  22, 1993, the Board of  Directors
                  authorized  the issuance of 100,000  shares  to
                  the  Company's  President, Mr.  David  Raymond.
                  These  shares  revert to  the  Company  if  Mr.
                  Raymond leaves the Company's employment  for  a
                  period of ten years from the date of grant, for
                  any  reason  other  than death,  disability  or
                  retirement. Additionally, the shares cannot  be
                  sold or transferred during the ten year period.
                  These shares were issued during March 1993.                

4. Stock Based
 Compensation
                  At February 28, 1997, the Company has two stock 
                  option  plans, which are  described below.  The 
                  Company  applies APB Opinion 25, Accounting  for 
                  Stock   Issued  to   Employees,  and    related 
                  interpretations  in  accounting  for the plans. 
                  Under APB Opinion 25, because the exercise price
                  of the Company's employees' stock options equal 
                  the market price of the underlying stock on the 
                  date   of   grant,  no   compensation  cost  is 
                  recognized. 

                  The  Company's 1992 and 1987 Stock Option Plans
                  covering  400,000 shares and 180,000 shares  of
                  common   stock,   respectively   (subject    to
                  adjustment   to   cover  stock  splits,   stock
                  dividends, recapitalization, and other  capital
                  adjustments) for employees, including  officers
                  and  directors,  of  the Company  provide  that
                  options  to be granted under the plans will  be
                  designated as incentive stock options  or  non-
                  incentive  stock  options  by  the   Board   of
                  Directors or a committee thereof.  All  options
                                   F-13
<PAGE>
                  granted  under  the plans shall be  exercisable
                  during a period of no more than ten years  from
                  the  date  of  grant  (five years  for  options
                  granted  to  holders  of 10%  or  more  of  the
                  outstanding shares of common stock). The option
                  exercise price shall be at least equal to  100%
                  of the fair market value of the common stock as
                  of  the date of grant (110% for options granted
                  to  holders  of  10% or more of  the  Company's
                  outstanding common stock).
                  
                  On  December 7, 1992, stock options to purchase
                  150,000 shares of the Company's common stock at
                  a price of $.19, were granted to each of Robert
                  Gardner,    Chairman,   and   David    Raymond,
                  President,   respectively,  pursuant   to   the
                  provisions  of  the  1992  Plan.  Additionally,
                  stock  options  to purchase a total  of  12,500
                  shares  at  a  price  of $.19  per  share  were
                  granted  to  certain employees of the  Company.
                  On  February 27, 1996, Robert Gardner exercised
                  his  option to purchase 150,000 shares  of  the
                  Company's  common  stock at a  price  of  $.19.
                  The remaining purchase price of $23,366 has not
                  yet been remitted to the Company and is record-
                  ed as a Common Stock  Subscription  Receivable.
                  No other  options  have  been  exercised  as of
                  February 28, 1997.  Upon the resignation of two
                  of the Company's employees, options to purchase
                  12,500  shares expired.  No other stock options
                  have been granted under the 1992 Plan.
                  
                  On  August 31, 1990, stock options to  purchase
                  80,000  and  60,000  of  the  Company's  common
                  shares  at  a price of $.375, were  granted  to
                  Robert  Gardner, Chairman, and  David  Raymond,
                  President,   respectively,  pursuant   to   the
                  provisions  of  the 1987 Plan.   Mr.  Gardner's
                  options expired on August 31, 1995.  No options
                  have  been  exercised as of February 28,  1997.
                  No  other stock options have been granted under
                  the  1987 Plan.  The Plan expired on March  31,
                  1997  at  which   time  Mr. Raymond's   options
                  expired.

                  At  February  28, 1997, 337,500 shares  of  the
                  Company's authorized and unissued common  stock
                  were  reserved  for issuance upon  exercise  of
                  options.

                  FASB Statement 123,  Accounting for Stock Based 
                  Compensation , requires the company  to provide 
                  pro forma information regarding net income and 
                  earnings per share as if  compensation cost for 
                  the  Company's  stock  option  plans  had  been 
                  determined in  accordance with  the fair  value 
                  based  method prescribed in FASB Statement 123.  
                  The Company estimates the fair value
                                   F-14
<PAGE>
                  of each stock option at the grant date by using 
                  the Black-Scholes option-pricing model with the 
                  following weighted-average assumptions used for 
                  grants in fiscal year ended  February 29, 1996; 
                  expected volatility of .01 percent;  risk  free 
                  interest  rates of 6.5% ; and expected lives of 
                  6.8  and  .1  years for the  1992 and 1987 Plan 
                  options respectively.

                  Under  the   accounting   provisions   of  FSAB 
                  Statement  123,  the Company's  net  income and 
                  earnings per share would  have been  reduced to 
                  the pro forma amounts indicated below;

                                             1997           1996
                                         ------------   -------------
Net income
 As reported                            $   157,751      $   136,015
 Pro forma                              $   157,751      $   106,015

Primary earnings per share
 As reported                            $       .04      $       .04
 Pro forma                              $       .04      $       .03
Fully diluted earnings per share
 As reported                            $       .04      $       .04
 Pro forma                              $       .04      $       .03

                 A summary of the status of the Company's two 
                 fixed stock option  plans as of February 28,
                 1997  and  February  29,  1996  and  changes 
                 during the  years  ending on  those dates is 
                 presented below;
                                  F-15
<PAGE>
                               February 28, 1997      February 29, 1996
                             ----------------------  ------------------- 
                                           Weighted-            Weighted-
                                           Average              Average
                              Shares       Exercise   Shares    Exercise
                                           Price                Price
                             ---------   ----------- --------- ---------
Outstanding at beginning
 of year                     215,000     $     .24    445,000   $    .25
Granted                         -             -       300,000        .10
Exercised                       -             -      (450,000)       .13
Forfeited                     (5,000)          .19    (80,000)      .375 
                             -------       -------    -------      -----
Outstanding at end 
 of year                     210,000           .24    215,000        .24
                             =======        ======    =======      =====
Options exercisable
 at year-end                 210,000     $     .24    215,000   $    .24
Weighted average fair
 value of options
 during the year                -                     $   .10
        

   The following table summarizes information about fixed stock options
outstanding at February 28, 1997.

               Options outstanding                   Options Exercisable
                               Weighted 
                               Average     Weighted                 Weighted
                   Number      Remaining    Average     Number      Average
  Range of       Outstanding  Contractual  Exercise   Exercisable  Exercise
Exercise Prices  at 2/28/97      Life       Price      at 2/28/97    Price
- ---------------  ----------   ----------  ----------  ------------  ---------
$.19- .375        210,000     4.9 years    $ .24        210,000      $ .24

5.    Retirement
      and
      Benefit 
      Plans       On  December 27, 1991, the Board  of  Directors 
                  approved the formation of a Simplified Employee 
                  Pension Plan (SEP).  Employees who are at least 
                  21  years  old  and  have been  employed by the 
                  Company  for at  least  three of the  past five 
                  years, are eligible to  participate in the SEP.  
                  As of February 28, 1997, the Company's President, 
                  Chairman and two other employees, were eligible 
                  to participate in the SEP.   Under the terms of 
                  the  SEP, the Board of  Directors decide if and 
                  how much to contribute to the plan on an annual 
                  basis.   The   allocation  to  each  employee's 
                  account  is based upon  salary.   For the years 
                  ended February 28,  1997 and February 29, 1996, 
                                  F-16
<PAGE>
                  the  Company contributed  and  expensed $20,000 
                  and $18,000, respectively, to the SEP.

                  During December  1993,  the  Board of  Directors 
                  approved  payments  for the cost  of the Florida 
                  Prepaid  College  Program for  two  children  of 
                  Company  employees.   It is  estimated  that the 
                  cost to  the company  for  one  child  would  be 
                  approximately  $7,000  payable  over  55 months.  
                  The Company is not  required to make any further 
                  payments if the employee  is terminated from the 
                  Company.

6.   Notes
     Payable to
     Director     On April 13, 1992, the Company entered into a $1 
                  million  revolving  credit  agreement  with  Mr. 
                  Robert  Gardner,  Chairman of the Company.   All 
                  loans  made prior to this   date  to the Company  
                  by Mr. Gardner were made part of this agreement.   
                  Loans  under   this   agreement bear interest at 
                  Citibank prime plus 4 1/2% with a minimum of 12% 
                  and a cap of  18% and are collateralized by  all  
                  of the  Company's assets (excluding the  finance 
                  receivables)   and   all   of  the  issued   and 
                  outstanding  common  stock  of  FINCO  Financial 
                  Corporation.   The interest rate  on  this  debt  
                  was  13.00%  at February  28,  1997.  Borrowings 
                  under this line of credit are payable on  demand  
                  and  are  subordinated to a line of credit  from 
                  a  bank as described  in Note 6.  In conjunction  
                  with a prior amendment, the  Company gave to Mr.  
                  Gardner  an  option  to  purchase 300,000 shares 
                  of the Company's  Common  Stock at  a  price  of 
                  $.10  per share.    On  February 27,  1996,  Mr.  
                  Gardner exercised his  option to  purchase   the  
                  300,000   shares  of the Company's  common stock 
                  for  $.10  per  share.   The  purchase  price of 
                  $30,000 has not yet been remitted to the Company
                  and is recorded  as  a  Common  Stock  subscrip-
                  tion  receivable.   As  of  February  28,  1997,
                  there was $500,000 outstanding under the revolv-
                  ing credit agreement; $84,823  and  $133,254  of
                  interest was paid during the years ended  Febru-
                  ary 28, 1997 and February 29, 1996, respectively.  

                  On  April 21, 1993, the  Company entered into a 
                  $500,000  revolving   credit   agreement   with 
                  Marilyn  Gardner,  a  Director of the  Company.  
                  Loans  under  this agreement  bore  interest at 
                  prime  plus 4 1/2%  with a  minimum of 12%.  On 
                  June  28, 1996, the Company repaid Mrs. Gardner 
                  the  $500,000.   The revolving credit agreement 
                  with  Marilyn  Gardner  expired  July 31, 1996.
                  During  fiscal 1997  and 1996, the Company paid 
                  Mrs. Gardner $21,250 and  $39,629, respectively 
                  in interest.   Mrs.  Gardner  is  the  wife  of 
                  Robert Gardner, Chairman of the Company.
                                  F-17
<PAGE>
6.   Notes
     Payable        

                  February 28,                               1997
                  ------------                              ------
                  Note payable to bank (1)              $9,961,635
                  Notes payable to others (2)              276,850
                  ---------------------------           ----------
                                                       $10,238,485
                                                       ===========

     (1)          On  February  23,  1996,  the  Company  and  its 
                  subsidiaries entered into a $8,000,000 revolving 
                  credit agreement with a bank.   Borrowings under 
                  the line are based on certain levels of eligible 
                  finance  receivables, bear  interest  at   LIBOR 
                  plus 3 1/4% or the bank's prime rate plus 1 1/4% 
                  (9.5% at February 28, 1997) maturing on March 1,
                  1999.  The note is collateralized by all of  the
                  assets of the Company.   On August 16, 1996, the
                  Company amended  its revolving  credit  facility 
                  with the bank to $10,000,000 with an  option  to 
                  extend the limit to  $11,000,000.   On  February 
                  21,  1997,  the  revolving  credit agreement was
                  amended  to  extend  the   borrowing   limit  to 
                  $11,000,000. In addition,  the Company must meet
                  certain  reporting requirements  and restrictive
                  debt covenants, including, but not limited  to a
                  pre-established tangible net worth  and a funded 
                  debt to tangible net worth ratio.  

  (2)             The  Company and its  subsidiaries  have a note 
                  payable at 12% interest per annum due on demand 
                  to an  individual,  who is the  daughter of the 
                  Chairman ($76,850).  It also has a note payable 
                  at   9%   interest  per  annum  due  on  demand 
                  ($200,000), payable to an unrelated  entity.

7. Commitments    The  Company  leases  office  space   for   its 
   and            administrative facilities and three automobiles.  
   Contingency    which are  accounted  for  as operating  leases
                  Two of the car leases expire during fiscal 1999.  
                  The  third  car and  administrative  facilities 
                  expire  in  fiscal  2000.  Rent expense for the 
                  years ended  February 28, 1997 and February 29, 
                  1996 was $55,000 and $53,000, respectively.
                                 F-18
<PAGE>
                  The approximate  future  minimum  lease payments 
                  for  the  Company's  operating  leases  are   as 
                  follows:

                    1998                               $    57,000
                    1999                               $    49,000
                    2000                               $    34,000

                  In  addition to their base cash compensation per 
                  annum, Mr. Gardner and Mr. Raymond, President of 
                  the  Company,  are  each  entitled  to  receive, 
                  during  their  employment  by  the  Company  (I)
                  incentive  bonuses  equal  to   7-1/2%  of   the 
                  Company's  annual  consolidated pre-tax  profits 
                  and  (ii)  further  incentive  bonuses equal  to 
                  2-1/2%  of   annual  pre-tax  profits   of   the 
                  Company's  wholly-owned  subsidiaries.  Based on 
                  the  foregoing, the  President and Chairman each 
                  earned  bonuses  for  fiscal  1997  and  1996 of 
                  $20,043 and $17,289, respectively.

                  In  the  event  of  a  change  in control of the 
                  Company  forcing   termination  of   either  Mr. 
                  Gardner or Mr.  Raymond, he would be entitled to 
                  severance  pay  of  two  times the  then current 
                  annual salary.

                  During  April 1997, the  Company was notified by 
                  a Managing  General  Agent that  represents  two 
                  affiliated insurance  carriers  that it  will no 
                  longer   allow   the  Company  to finance  their 
                  policies.   These  this   agent   accounts   for 
                  approximately  10%  of  the  Company's   finance  
                  business.   This could lead to further losses in 
                  finance business as  insurance agents may switch 
                  to  other finance  companies which are  accepted 
                  by  all  insurance carriers.     There can be no 
                  assurances that other  insurance  carriers  will 
                  continue   to  accept  the   Company's   finance 
                  contracts.

8.   Income
     Taxes        At  February  28,  1997,  the  Company  has  net 
                  operating loss carryforwards available to offset 
                  future     taxable   income   of   approximately 
                  $2,100,000 which expire in the year 2006.  
                                 F-19
<PAGE>
                 Deferred tax (liabilities)  assets are comprised 
                 of the following at February 28, 1997:

                 Depreciation                         $  (16,205)
                                                        --------
                 Gross deferred tax liability            (16,205)
                                                        --------
                 Loss carryforwards                      780,254
                 Allowance on finance receivables        320,369
                                                        --------
                 Gross deferred tax asset              1,100,623
                 Deferred tax asset valuation 
                  allowance                                                  
                                                      (1,084,418)
                                                       ---------
                 Net deferred tax asset              $    16,205
                                                       ---------
                 Net                                 $         0
                                                       =========

                 A  reconciliation  of the expected income taxes 
                 based on  statutory  rates  applied  to  income 
                 before  taxes from continuing operations to the 
                 actual tax is as follows:


                                               February 28,   February 29,
                 Year ended                       1997           1996
                 ----------                    ------------  ------------

                 Expected federal tax           $  50,686    $ 46,245

                 State income taxes, net of
                  federal effect                      8,676       4,937

                 Tax effect of net operating
                  losses utilized                (59,362)     (51,182)
                                                 --------     -------
                                                    $      0     $     0
                                                 ========     =======

9.     Supplemental
       Cash flow
       Information
                                             February 28,   February 29,
Year ended                                         1997         1996
- ----------                                   ------------  ------------

Cash paid during the year 
 for:  
       Interest                                 $ 834,408   $ 569,494
                                                 ========     =======
                              F-20
<PAGE>
               Supplemental Disclosure of Non-Cash Investing and 
               Financing Activities:

               During  fiscal 1997 and 1996, the Company retired 
               13,552 and 59,212 treasury shares, respectively.

               On  February 27, 1996, Mr. Gardner  exercised two 
               of  his   options  to   purchase  shares  of  the 
               Company's common stock.   Mr.  Gardner  purchased 
               150,000 shares at a price of $.19 per  share.  He 
               also  purchased  300,000 at  $.10 per share.  The 
               total purchase price of $58,500 was recorded as a 
               Common  Stock  Subscription  Receivable.   As  of 
               February 28, 1997, $5,134 had been repaid.

10.  Subsequent
     Event     On May 6,  1997,   Stockholders   controlling   a 
               majority of  the Company's  shares   approved  by
               written consent a one-for-twelve  thousand   five
               hundred   share  reverse  stock  split  which  is 
               expected  to  become  effective on July 10, 1997.
               All fractional shares will be repurchased at $.38 
               per share, an aggregate of approximately $439,000
               (including expenses  of $25,000). As a result  of
               the transaction, the Company will  no  longer  be 
               subject  to the  reporting  requirements  of  the
               Securities and Exchange Commission.
                               F-21
<PAGE>
                      LETTER OF TRANSMITTAL

                          June 10, 1997

International Design Group, Inc.
3201 Griffin Road
Suite 210
Dania, Florida 33312

To the Board of Directors:

     Enclosed please find certificates representing all shares of the common
stock of International Design Group, Inc. (the "Company") held in the name of
the undersigned.  These certificates are being surrendered to the Company in
accordance with the instructions set forth in the Company's Information
Statement dated June 5, 1997.  The certificates have been duly endorsed for
transfer to the Company, with a medallion signature guaranty.

     Pursuant to such instructions, the undersigned requests that the Company
deliver to the address set forth below, in exchange for the properly executed
certificates included herewith, (check one):

          __  a  cash payment in an amount equivalent to $.38 per old share of
     common stock represented by such certificate(s); 

                                   OR   

          ___  a new stock certificate representing new shares (if the
     stockholder has purchased additional old shares in the open market in an
     amount that, when added to his current holdings of old shares, is
     sufficient to equal at least 12,500 old shares).


                              Very truly yours,



                              _______________________

                              

                              _______________________
                              Print name
          Mailing address:
                              _______________________

                              _______________________
          
                              _______________________ 


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission