UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]
FOR THE FISCAL YEAR ENDED DECEMBER 31, 1996
COMMISSION FILE NUMBER 0-14096
FORELAND CORPORATION
(Exact name of registrant as specified in its charter)
NEVADA 87-0422812
(State or other jurisdiction of (I.R.S. employer
incorporation or organization) identification no.)
12596 WEST BAYAUD, SUITE 300
LAKEWOOD, COLORADO 80228-2019
(Address of principal executive offices) (Zip code)
Registrant's telephone number, including area code (303) 988-3122
Securities registered pursuant to section 12(b) of the Act:
Title of each class Name of each exchange on which
registered
NONE NONE
Securities registered pursuant to section 12(g) of the Act:
COMMON STOCK, PAR VALUE $0.001
(Title of class)
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes[x] No o
The aggregate market value of the registrant's voting stock held by
nonaffiliates computed at the average closing bid and asked prices in the over-
the-counter market as quoted on the National Association of Securities Dealers
National Quotation system ("NASDAQ") on March 27, 1997, was approximately
$29,162,267.
As of March 27, 1997, the Company had outstanding 7,239,177 shares of its
common stock, par value $0.001.
Documents Incorporated by Reference. List hereunder the following
documents if incorporated by reference and the part of the form 10-K (e.g., part
I, part II, etc.) into which the document is incorporated: (1) any annual
report to security holders; (2) any proxy or information statement; and (3)
any prospectus filed pursuant to rule 424(b) or (c) under the Securities Act of
1933: The Company's definitive proxy statement related to the 1997 annual
meeting of stockholders is incorporated herein by reference in response to Part
III of this annual report.
Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. o
PAGE>
PREFACE
CAUTION RESPECTING FORWARD-LOOKING INFORMATION
This annual report contains certain forward-looking statements and
information relating to the Company that are based on the beliefs of the Company
or management as well as assumptions made by and information currently available
to the Company or management. When used in this document, the words
"anticipate," "believe," "estimate," "expect," and "intend" and similar
expressions, as they relate to the Company or its management, are intended to
identify forward-looking statements. Such statements reflect the current view
of the Company respecting future events and are subject to certain risks,
uncertainties, and assumptions, including the risks and uncertainties noted.
Should one or more of these risks or uncertainties materialize, or should
underlying assumptions prove incorrect, actual results may vary materially from
those described herein as anticipated, believed, estimated, expected, or
intended. In each instance, forward-looking information should be considered in
light of the accompanying meaningful cautionary statements herein.
PART I.
- -------------------------------------------------------------------------------
ITEM 1. BUSINESS
- -------------------------------------------------------------------------------
GENERAL
Since its organization in June 1985, the Company has been engaged
principally in oil exploration in the Great Basin and Range of Nevada ("Great
Basin"), an area that management believes is one of the most promising
unexplored onshore domestic areas with potential for the discovery of major oil
reserves. In continuing to advance this exploration, the Company's strategy is
to generate exploration prospects with the most recent generally available
scientific techniques, expand and improve the Company's strategic land position,
and establish arrangements with other oil exploration firms active in Nevada to
obtain additional scientific data, leases, and funding.
Until 1994, the Company had only limited revenue, consisting of modest
amounts of interest income earned on net proceeds from the sale of securities
and revenue from producing properties. In order to supplement its own
exploration efforts, between 1993 and 1994, the Company acquired certain leases
and properties in Railroad Valley, Nevada, including the Eagle Springs field. In
the Eagle Springs field, the Company has reworked and returned to production
eleven acquired wells, drilled a new water injection well, drilled and placed
into production eight additional wells, replaced and improved surface equipment
to handle increased production and to lower long-term operating costs, and
undertook a 3D seismic evaluation program. Much of this development work was
conducted under an agreement with Plains Petroleum Operating Company, which was
acquired in August 1995 by Barrett Resources Corporation (together, "Barrett"),
resulting in Barrett acquiring a 40% interest in the Eagle Springs field. In
November 1996, the Company acquired Barrett's interest in the Eagle Springs
field, effective August 1, 1996. The Company plans to continue additional
drilling in the Eagle Springs field to place into production undeveloped
reserves and to drill at additional locations to test horizons that are
productive in existing wells.
During 1996, the Company continued with exploration drilling on two
prospects, including a test that discovered the Ghost Ranch field on a different
geologic structure approximately one-half mile south of the Eagle Springs field.
The first Ghost Ranch discovery well reached total depth in late July 1996 and
resulted in significant production and increases in the Company's oil reserves.
The Company plugged a second Ghost Ranch well in November 1996, after
determining it was not economic to produce. The Company completed a third
Ghost Ranch well for production in February 1997, which is now producing at
levels comparable to the discovery well, and commenced a fourth
well in March 1997 that the Company intends to complete for production in April
1997. The Company has a 60% working interest in the Ghost Ranch field and is
the operator. Barrett continues to hold the remaining 40% working interest
pursuant to the agreement discussed above. Of the other wells drilled during
1996, one well in Toano Draw is still being tested and one well in Pine Valley
was plugged and abandoned.
During most of the first half of 1996, the Company's exploration and
development activities were significantly restricted due to shortages of working
capital and cash. Following the receipt of net proceeds from the sale of
securities during the second quarter of 1996, the Company was financially able
to resume its exploration and development program.
The Company continues to increase and improve its geological and
geophysical expertise respecting the Great Basin of Nevada through its own
efforts and by obtaining data from third parties as part of joint exploration,
property acquisition, or data sharing arrangements and from drilling and other
field work in which the Company participates. In addition, all information is
continually reanalyzed as additional drilling data is gathered and as new
computer modeling and other analytical tools become available to the industry.
This has enabled the Company to increase substantially its understanding of the
geology, location, potential, and other characteristics of exploration prospects
in Nevada. To date, the Company has funded its exploration program principally
from the sale of its equity securities. The Company also benefits from capital
provided by oil industry participants for drilling and other exploration of
certain oil prospects through joint arrangements typical in the oil industry.
In November 1996 the Company established a bank credit facility to provide debt
financing.
NEVADA EXPLORATION
During the early 1980s, the Great Basin emerged as a possible new frontier
area for oil exploration. Conventional wisdom in the oil industry at the time
held that certain geological indicators pointed to north and central Nevada as a
possible repository of large (by continental United States standards) petroleum
deposits. Between 1980 and 1983, Gulf Oil Corporation ("Gulf") conducted a
detailed study of the hydrocarbon potential of north and central Nevada and
other frontier exploration areas. The study, conducted by Gulf personnel and by
outside consultants, generated a mass of raw data pertaining to the age and
depositional history of potential oil-bearing formations. In 1983, Gulf was
acquired by Chevron USA, Inc. ("Chevron"). In connection with that acquisition,
a number of Gulf's exploration projects were terminated, including the study of
Nevada, and a number of Gulf's employees voluntarily retired. One such retiree
was Dr. Grant Steele, who had been manager of geology for Gulf's central
exploration group and oversaw, coordinated, controlled, and managed Gulf's study
of the Great Basin of Nevada.
Personal and professional interest in the potential of the Great Basin of
Nevada continued after his early retirement from Gulf in 1983. In 1985, Dr.
Steele organized the Company and recruited Kenneth L. Ransom, who had served
under Dr. Steele as a senior geologist with Gulf's central exploration group and
who had also been deeply involved with Gulf's study of the Great Basin of
Nevada. Following its organization, the Company acquired rights to Gulf's data
base, conducted additional geological survey work, acquired oil and gas lease
holdings in north and central Nevada, and began detailed exploration of the
area.
BUSINESS STRATEGY
The Company has assembled a management and technical team of persons with
specialized technical training and experience concentrated on Nevada oil
exploration. In all, the Company's technical team has over 75 years of combined
Nevada oil exploration experience, much of it with major oil companies. The
Company believes that the working experience of its executives and employees in
Nevada is a significant factor in the Company's exploration progress to date and
in its ability to act as operator under exploration arrangements with other
exploration firms such as Enserch Exploration, Inc. ("Enserch"), Berry Petroleum
Company ("Berry"), Parker and Parsley Petroleum Company (successor-in-interest
to Santa Fe Energy Resources, Inc.) ("P&P"), and Barrett. This team employs the
following strategies in guiding the Company's Nevada exploration:
. Take full advantage of the most advanced generally available scientific
exploration tools and techniques such as 3D and reprocessed seismic data to
generate drilling prospects and select specific drilling locations.
. Generate promising exploration prospects in areas in which the Company
holds or believes that it can acquire a preemptive lease position and
upgrade lease holdings based on further prospect evaluation.
. Seek joint exploration agreements with other exploration firms active in
Nevada to diversify the risk and to obtain additional scientific data and
expertise, land, and funding.
. Increase revenues by drilling in the Eagle Springs and Ghost Ranch fields
to develop proven reserves and to test horizons productive in existing
wells.
. Continually generate prospect concepts for the long-term exploration of the
Great Basin.
Science
The Company seeks to utilize the most advanced available scientific tools
and techniques to evaluate the risk and exploration potential of specific
prospects. The Company's oil exploration model for the Great Basin of Nevada
continually evolves from a large data base collected, originally by Gulf and,
since 1985, by the Company. As a result of the Company's own work as well as
information sharing arrangements with others, the Company now has access to over
1,400 line miles of 2D seismic data, much of it reprocessed with new analytical
computer programs, newly acquired high resolution 3D seismic surveys, and
gravity data gathered by the Company as well as by Exxon, P&P, Mobil, Chevron,
Enserch, and Berry. Data from 3D seismic, gravity, reprocessed seismic surveys,
and previous drilling are integrated as a guide to further exploration. The
Company believes that it benefits from the long-term involvement of the
Company's personnel in Nevada oil exploration and operations, which enhances the
Company's ability to share data and expertise with industry participants.
Prospect Generation and Leasing
The Company's leasing program is coordinated with prospect generation and
exploration results. As areas of interest are identified, the Company attempts
to acquire leases or other exploration rights on what preliminarily appears to
be the most promising prospect areas in order to establish a preemptive lease
position prior to generating a specific drilling prospect. As specific prospect
evaluation advances, the Company may seek leases on additional areas or
relinquish leases on areas that appear less promising, thereby reducing lease
holding costs. As a result, the Company has substantially increased the size of
its gross acreage while, in management's opinion, improving the exploration
potential of its leaseholdings.
Joint Exploration
The Company regularly seeks joint exploration arrangements with other oil
exploration firms active in Nevada to obtain access to additional scientific
data and technical expertise, particularly relatively expensive geophysical
data, including 3D seismic. Joint exploration arrangements are sought with
firms that have significant lease positions in the prospect area and that can
bear a portion of the costs of specified further exploration. The Company also
utilizes joint exploration arrangements to spread the risks of specific
exploration, attempting to retain a larger interest by bearing a greater
proportion of the related costs in those prospect areas in which management
believes that the risks and reserve potential warrant such action. In
situations in which management perceives a higher degree of risk or a smaller
potential for the prospect, it seeks to retain a smaller interest and bear a
smaller share of related costs. With the acquisition of Barrett's 40% interest
in the Eagle Springs field, the Company assumed the cost and associated risk of
100% of operations in the Eagle Springs field. Industry interest in oil
exploration in Nevada has fluctuated significantly in previous years, and there
can be no assurance that the Company can continue to identify oil exploration
firms to undertake joint exploration of Nevada prospects.
Drilling Near Existing Production
Further exploration drilling is required to delineate the extent of
productive horizons in individual fields and complete development where
warranted. In the Eagle Springs and Ghost Ranch fields, the Company's
geophysical and geological evaluation is ongoing to locate possible additional
drilling locations to develop the undeveloped reserves and to test the horizons
that are productive in the existing wells. In both fields, the Company has
surface facilities capable of handling additional production. The Company also
intends to continue to drill exploration wells in areas of existing production
in the Pine and Railroad Valleys to further evaluate reservoir extent and
characteristics, increase production, and obtain data that might benefit the
Company's overall exploration effort. The Company intends to pursue these
drilling objectives in Pine Valley as well as specific prospects in Railroad
Valley as involving somewhat lower risk than exploration testing in areas with
relatively less drilling history or other exploration success to date.
Long-Term Exploration
Management anticipates that it will take several years to explore fully
the target areas that may be identified by the Company in the Great Basin of
Nevada, as is the case in many frontier areas of exploration, and believes that
it is important to provide for an ongoing presence for the Company in Nevada
exploration. In such a long term exploration effort, the results of early
exploration serve as a guide for identifying new prospects so it is important,
in management's view, to continually identify new prospect concepts and areas
for possible future exploration while advancing existing prospects to the
drilling stage.
During recent years, the Company has focused its activities on drilling in
the Eagle Springs to exploit proved undeveloped reserved and to evaluate at new
locations horizons that are productive in existing wells and to drill in
additional exploratory prospects in the Pine, Railroad, and Huntington Valleys
and Toano Draw of Nevada. In 1996, the Company's exploration effort led to the
discovery of the Ghost Ranch field, which it is now developing. Through 1997,
the Company will continue its exploration and development activities in such
areas. In addition, the Company will continue its acquisition of 3D seismic
data and reanalysis of existing 2D seismic data. The Company will also continue
its evaluation of data to identify additional exploration targets, expand its
lease holdings where warranted, and seek additional exploration arrangements
with other industry participants.
GHOST RANCH FIELD
Based on results of its Eagle Springs 3D seismic program, in 1996 the
Company identified the Ghost Ranch prospect located just south of the Eagle
Springs field. The Ghost Ranch no. 48-35 discovery well reached total depth in
late July 1996 and is now producing at a restricted rate of 200 to 250 barrels
of oil per day, resulting in significant production and increases to the
Company's oil reserves. The Ghost Ranch no. 58-35 well, the second well drilled
in Ghost Ranch, was intended to test a different horizon than the discovery
well. This well initially demonstrated excellent fluid deliverability.
However, after testing the heavy, viscous oil and water from the well, the
Company determined that the water cut was too high to produce economically, and
the well was plugged. In February 1997, the Company completed the Ghost Ranch
no. 38-35 well for production, and the well is now producing approximately 320
barrels of oil per day. In March 1997, the Company commenced drilling the Ghost
Ranch no. 47-35 well, which the Company intends to complete for production in
April 1997. The Company believes that discovery of the Ghost Ranch field
confirms the effectiveness of 3D seismic as an exploration and development tool
in Nevada. The Company has a 60% working interest in the Ghost Ranch field, and
Barrett holds the remaining 40% working interest. Activities in the Ghost Ranch
field with Barrett are conducted by the Company as operator, under the overall
direction of a technical committee made up of representatives of both companies.
The Company intends to continue drilling of the Ghost Ranch field during 1997
by drilling at up to three locations to test horizons productive in the
existing wells.
EAGLE SPRINGS
In 1993 and 1994, to supplement the Company's own exploration efforts, it
acquired approximately 3,040 gross acres in Railroad Valley, Nevada, with eleven
shut-in wells in the Eagle Springs field. In connection with the acquisition,
the Company implemented certain in-field environmental remediation measures and
resolved issues raised by various regulatory agencies and the claims of entities
which asserted an ownership interest or had advanced funds or services to the
field.
Since acquisition of the Eagle Springs properties, the Company has
returned eleven acquired wells to production, drilled a water injection well,
drilled and placed into production eight additional wells, replaced and improved
surface equipment to handle increased production and to lower long term
operating costs, and undertaken a 3D seismic evaluation program. Much of this
work in the Eagle Springs field was completed with Barrett pursuant to a 1994
agreement under which Barrett provided $1,920,000 in specified well costs to
earn a 40% interest in the Company's Eagle Springs producing properties, agreed
to bear 40% of all costs thereafter, and obtained the right to participate in
other specified Company exploration projects under agreed terms. In November
1996, the Company acquired Barrett's 40% interest in the Eagle Springs field,
effective August 1, 1996, for $2.4 million, funded from the sale of the
Company's equity securities and funds drawn under the Company's recently
established bank credit facility. (See "ITEM 7. MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.") Pursuant to the
1994 agreement, Barrett continues to have an interest in the Ghost Ranch field
but in May 1996, elected to terminate its interest in the North Humboldt
prospect. Prior to the acquisition of the 40% interest in the Eagle Springs
field from Barrett, the Company diversified the economic risks associated with
drilling and the other activities in the Eagle Springs field because, as a 40%
working interest owner, Barrett was responsible for 40% of all costs. As a
result of the acquisition of Barrett's interest in November 1996, effective
August 1, 1996, the Company assumed 100% of the cost and associated risk of
operations in the Eagle Springs field.
The Company intends to pursue a long-term development program of the Eagle
Springs field based on its 3D seismic study to test at additional locations
horizons that are productive in existing wells and to increase proved reserves.
The Company originally intended to conduct additional development drilling with
Barrett in Eagle Springs during 1996. However, limited funding during early
1996 and the Company's decision to initiate its exploration program in the Ghost
Ranch field delayed the development program of the Eagle Springs field.
The Company intends to evaluate engineering data from existing wells
together with any additional wells that may be productive to determine whether a
reduced well spacing from 20 acres to 10 acres, which is the spacing approved by
regulatory authorities, may be economically beneficial. If the Company
concludes that reduced well spacing would increase the financial return from the
field, the total number of available well locations would be increased, which
would correspondingly extend the period during which the Eagle Springs field
could be developed. In addition, the Company has initiated a larger ongoing
reservoir study of the Eagle Springs field oriented toward development of a
secondary or tertiary improved oil recovery project.
EXPLORATION ACTIVITIES
Toano Draw
In accordance with an agreement with P&P, the Company identified an
exploration target in the Deadman Creek area of Toana Draw, Elko County, Nevada,
based on the Company's review of available data regarding the Deadman Creek no.
44-13 test drilled by another operator in the mid 1980s that encountered
favorable oil shows but was not completed for production. The Company reentered
and completed the well, which has been tested at rates of 20 to 40 barrels per
day. Based on the test results, the Company is acquiring the surface equipment
to place this well into production, which should commence by the second quarter
of 1997. As a result, the Company will earn a 100% working interest in 5,013
gross acres (4,261 net acres), subject to P&P's 15% working interest in each
well after the Company has recouped costs incurred.
Pine Valley
Based on results from nonproducing tests previously drilled by the Company
in Pine Valley, during the fourth quarter of 1996 the Company drilled and tested
the Pine Creek no. 1-7 well in Pine Valley. A high gravity, low pour point oil
was recovered from the well, but the water cut was too high to produce
economically. Based on the dipmeter logs and 2D seismic data, updip locations
may exist for the reservoirs which tested oil. In order to further refine these
potential updip drilling locations as well as identify other exploratory
drilling targets, the Company and its partners have approved a 16.75 square mile
3D seismic acquisition program. This seismic program is designed to identify
updip drilling locations from the numerous shows in the Company's Pine Creek no.
1-7 exploratory well. In addition, the 3D survey will also be used to identify
other exploratory drilling targets in the 16.75 square mile 3D seismic program.
Under a 1994 joint exploration agreement with Enserch and Berry
("Enserch/Berry"), the Company and Enserch/Berry had planned to drill the Pinon
Prospect in Pine Valley in 1996, but later the parties elected not to drill such
well so the joint exploration agreement has expired. The acreage contributed by
the Company to the joint exploration arrangement has been returned to it.
On January 22, 1996, the Company entered into a revised agreement with
Hugoton Energy Corporation and Maxwell Petroleum, Inc. ("Hugoton/Maxwell"),
respecting exploration of the Pine Creek prospect in Pine Valley, Nevada.
Hugoton/Maxwell elected not to complete a 3D seismic study in the area, as
required by the agreement, and paid the Company $75,000 as liquidated damages.
North Humboldt Prospect
The Company identified the North Humboldt prospect based on data available
pursuant to its agreements with P&P and subsequently obtained a lease from P&P
respecting this prospect. Under the 1994 agreement with the Company respecting
the Eagle Springs field, Barrett originally exercised its right to earn an
interest in the Company's acreage in an area of mutual interest in North
Humboldt, and the Company and Barrett then had developed a plan to undertake
joint exploration of the prospect. In May 1996, Barrett elected to terminate
its interest in the North Humboldt prospect. The Company has now undertaken a
technical evaluation of the seismic data and outlined boundaries for a 3D
seismic evaluation of the North Humboldt prospect.
Little Smoky and Antelope Valley
The Company has participated in four test wells in these two valleys in
previous years. Although all of these tests were plugged and abandoned, they
added significantly to the Company's information in these two sparsely drilled
yet promising prospect valleys. The Company will continue to evaluate the
exploration potential of these two valleys.
Newark Valley
The Company is conducting ongoing geological evaluation of prospects in
Newark Valley.
JOINT EXPLORATION ARRANGEMENTS
Enserch/Berry Operating Agreement
Effective March 1993, the Company entered into an operating agreement with
Enserch/Berry that designated the Company as operator to undertake a joint
exploration program on approximately 91,000 gross leased acres in Pine, Diamond,
Little Smoky, and Antelope Valleys of northeastern Nevada. The Company and
Enserch/Berry each contributed acreage and data and provided 50% of the required
funds for drilling and acquiring additional acreage and data. The parties
identified four areas of mutual interest covering an aggregate of 500,000 acres.
Through 1995, the parties drilled five test wells, all of which were dry holes
that were plugged and abandoned. Due to a change in management of
Enserch/Berry, the parties did not drill the sixth well under the exploration
agreement. In July 1996, the Company negotiated a new agreement to supersede
the original exploration agreement with Enserch/Berry. Under the new agreement
Enserch/Berry assigned all of its interest in 46,600 gross acres in Pine, Little
Smoky, and Antelope Valleys to the Company. The Company also received all of
Enserch/Berry's rights to over 57 line miles of jointly acquired seismic data in
those valleys, an access license to over 61 miles of Enserch/Berry proprietary
seismic, and an option to acquire an additional 100 miles of seismic data in
Pine Valley, Nevada.
P&P Marketing and Exploration Agreement
In December 1992, the Company entered into an exploration agreement with
P&P's predecessor-in-interest, appointing the Company the exclusive marketing
representative for P&P's fee mineral interest in northern Nevada. Under the
terms of the exploration agreement, the Company had access to P&P's proprietary
geological and geophysical data respecting the P&P properties and adjacent
lands, with the express right to reprocess the seismic data. Under the
agreement, the Company identified the Deadman Creek, North Humboldt, and Pine
Creek prospects, and acquired leases to approximately 36,400 gross acres. The
Company has agreed to grant P&P an overriding royalty in these leaseholds and to
provide to P&P copies of any seismic and geological data acquired in the
prospects. The Company determined not to drill any other prospects on the P&P
acreage under the agreement and released the remaining acres subject to the P&P
agreement when it expired in December 1996.
Exploration Arrangements
The Company intends to continue to negotiate with interested parties to
fund further drilling on defined prospects in a number of locations in the Great
Basin of Nevada. The ultimate goal of the Company is to arrange for the
exploration and, if oil reservoirs are discovered, development of its holdings,
using the Company's own limited financing, to the extent available. In some
instances, the Company may reach an agreement with other firms in which all
participants contribute acreage and available scientific data and bear a portion
of the costs of agreed drilling or other exploration, thereby earning a shared
ownership in the contributed acreage and production, if any. The nature and
extent of the Company's participation, share of costs, and interest retained in
various arrangements will be dependent on the acreage it has under lease in the
target area, the amount of scientific information it has available as compared
to the other participants, the relative financial strength of the participants,
the risks and rewards perceived by the various participants, and other factors.
These arrangements are very project specific and will likely vary from drilling
prospect to drilling prospect.
Joint exploration agreements with industry participants to obtain leases,
scientific data, and funds for drilling and other exploration typically set
forth obligations that the participants must perform timely in order to earn
specified property interests, permit funding participants to terminate their
participation at specified points during the exploration program, and condition
continuation of joint efforts on obtaining satisfactory results. If such a
participant elects not to continue with respect to any well, the Company would
be required to fund all of the costs of such well if it proceeded, in which case
it would be dependent on proceeds from the sale of securities and production
revenue, which would delay or limit planned drilling.
CONCENTRATION OF ACTIVITIES IN FRONTIER AREA
Exploration for oil is a highly speculative business. There is no way to
know in advance of drilling and testing whether any prospect will yield oil in
sufficient quantities to be economically feasible. The completion of a well for
production or the initiation of production in paying quantities does not
necessarily mean that the well will be economic because it may not produce
sufficient revenues to recover related costs and generate a financial return to
the Company. Management of the Company has focused its efforts on acquiring
lease positions, developing data, and exploring and drilling in the Great Basin
area of Nevada, a largely unproved and unexplored geological province. While
the Company holds exploration rights to a significant number of acres, its
holdings are insignificant when compared to the size of the potential geological
area. Other than in the Eagle Springs field and Ghost Ranch field, no
significant ongoing commercial production of oil has been established on the
Company's properties. In addition, the areas targeted by the Company, other
than the Eagle Springs field and Ghost Ranch field, have geological and
geophysical complexities which may hinder the development or establishment of
significant production or reserves. There is no assurance that these problems
can be overcome or that the Company's drilling program will be commercially
successful.
Despite the expertise of management, the significant amount of data that
the Company has collected with respect to Nevada, and the expenditure of several
million dollars in property acquisition, data collection, and exploration since
1985, the Company has established only limited reserves and developed limited
ongoing production as a result of its exploratory drilling program. The Ghost
Ranch discovery well, which was placed into production recently, is the first
exploration test by the Company that has resulted in significant ongoing
production and reserves. The oil production from the Eagle Springs field was
acquired by the Company in 1993 and, except for the increased production
resulting from certain reworking of existing wells and the eight development
wells drilled by the Company, did not result from the Company's exploration
activities. Although the Company began to receive oil production revenue from
the Eagle Springs field in early 1994 and from the Ghost Ranch well in mid-1996,
the Company's success will continue to depend on the results of drilling,
evaluation, and testing of its various prospects.
NORTH WILLOW CREEK AND TOMERA RANCH DISCOVERIES
The Company continues to receive limited production from two North Willow
Creek wells drilled in previous years, but production continues to decline.
Management has concluded that the wells are not producing to the potential
indicated by initial tests and engineering and geologic evaluations. In 1996,
the Company removed the production equipment from one of its Tomera Ranch wells,
which is therefore no longer in production. The Company's remaining Tomera
Ranch well continues to have only limited sustained production. The Company
continues to evaluate the productive potential of the area.
Both the North Willow Creek and Tomera Ranch wells hold acreage over
productive zones that the Company believes can be produced at higher rates with
additional evaluation and reworking, including chemical treatments, heat
treatments, hydraulic fracturing treatments, and other alternative measures.
There can be no assurance that such efforts will be successful or that the wells
will produce in profitable quantities. If such efforts are successful, the
Company plans additional evaluation drilling as warranted.
COMPETITION AND MARKETS
Competition in the oil and gas industry is intense. The acquisition and
exploration of oil and gas prospects are highly competitive. The Company
competes with numerous other firms and individuals in its activities. The
Company's current and potential competitors include major oil companies and
other independent operators, many of which have greater financial resources,
broader exploration programs, a greater number of managerial and technical
personnel, and facilities substantially larger than those of the Company. There
can be no assurance that the Company will be able to compete effectively in the
exploration for oil in Nevada.
The Company faces intense competition in obtaining risk capital for test
drilling within the Great Basin province. Management believes that competition
for drilling funds from such sources is principally dependent on an analysis by
the potential industry participant of the costs of drilling and related
activities, the likelihood of discovering oil or other hydrocarbons in
commercial quantities, and the potential size of oil reserves which geologic and
engineering analyses indicate may eventually be established.
The Company believes that an important consideration in obtaining risk
capital for drilling, new exploration rights, and joint exploration and
development arrangements with other industry participants is the amount and
quality of the Company's scientific data and exploration experience in Nevada.
The Company also believes that it benefits from its use of 3D seismic and
reprocessed 2D seismic data and its experience in correlating that data with the
results of actual drilling.
In its efforts to obtain oil leases within the Great Basin, the Company
encounters competition from lease speculators, independent oil firms, and major
oil companies. The ability to acquire leases is generally determined by the
amount of cash paid to acquire the lease, the royalty or other interest retained
by the transferor, and the nature of any commitment to drill on the lease
acreage. The Company seeks to acquire leases in those areas that have been
identified through geological and geophysical data as having potential to
produce oil in sufficient quantities to be economic.
The availability of a ready market for production and the prices obtained
for production of oil depend on a number of factors beyond the Company's
control, the effects of which cannot be predicted accurately. Such factors
include the extent of domestic production and imports of oil; the competitive
position of oil as a source of energy as compared to gas, coal, nuclear energy,
hydroelectric power, and other energy forms; the refining capacity of
prospective purchasers; transportation costs; the availability and capacity of
pipelines and other means of transportation; and the effect of federal and state
regulation on production, transportation, and sale of oil.
GOVERNMENT REGULATION
The exploration for and production of oil in the United States are subject
to extensive regulation by both federal and state authorities. The following
discussion concerning regulation of the oil and gas industry is necessarily
brief and is not intended to constitute a complete discussion of the various
statutes, rules, regulations, and governmental orders to which operations of the
Company may be subject.
Environmental Regulations
Operations of the Company are subject to comprehensive federal, state, and
local laws and regulations governing the storage, use, and discharge of
materials into the environment, the remediation of environmental impacts, and
other matters relating to environmental protection, all of which may adversely
affect the Company's operations and costs of doing business. It is probable
that state and federal environmental laws and regulations or their
interpretations will become more stringent in the future. There can be no
assurance that measures to further regulate the disposal of oil waste may not be
adopted. Environmental laws and regulations are frequently changed so the
Company is unable to predict the ultimate cost of compliance. The Company does
not believe that it will be required in the near future to expend material
amounts due to current environmental laws and regulations.
Present, as well as future, legislation and regulations could cause
additional expenditures, restrictions, and delays in the Company's business, the
extent of which cannot be predicted and which may require the Company to limit
substantially, delay or cease operations in some circumstances or subject the
Company to various governmental controls. From time to time, regulatory
agencies have proposed or imposed price controls and limitations on production
by restricting the rate of flow of oil and gas wells below actual production
capacity in order to conserve supplies of oil and gas. Because federal energy
and taxation policies are subject to constant revisions, no prediction can be
made as to the ultimate effect of such governmental policies and controls on the
Company.
In connection with the acquisition of the Eagle Springs property, the
Company performed limited environmental inquiries and agreed to undertake
certain work to remediate a contaminated drilling pit at a former water
injection well site. That work was completed at a cost of $111,000 in
coordination with federal and state supervising agencies in early 1994, for
which the Company received the Bureau of Land Management's "Health of the Land"
award. The Company does not believe that it has any material continuing
financial obligation respecting remediation of environmental matters involving
the Eagle Springs field. However, there can be no assurance that new
remediation issues will not arise in the future due to existing undiscovered
conditions or future legislation.
As a negotiated term of the acquisition of the Eagle Springs lease, the
Company agreed to indemnify the secured creditor from which the Company acquired
a portion of its property interests against claims for environmental liability.
The Company does not believe that it has any material financial obligation under
such agreement.
State and Local Regulation of Drilling and Production
State regulatory authorities have established rules and regulations
requiring permits for drilling, drilling bonds, and reports concerning drilling
and producing activities. Such regulations also cover the location of wells,
the method of drilling and casing wells, the surface use and restoration of well
locations, and the plugging and abandoning of wells, the density of well spacing
within a given area, and other matters. Nevada also has statutes and
regulations governing a number of environmental and conservation matters,
including the unitization and pooling of oil properties and establishment of
maximum rates of production from oil wells.
Federal Leases
The Company conducts significant portions of its activities under federal
oil and gas leases. These operations must be conducted in accordance with
detailed federal regulations and orders which regulate, among other matters,
drilling and operations on these leases and calculation and disbursement of
delayed rentals and royalty payments to the federal government.
Safety and Health Regulations
The Company must also conduct its operations in accordance with various
laws and regulations concerning occupational safety and health. Currently, the
Company does not foresee expending additional material amounts to comply with
these occupational safety and health laws and regulations. However, since such
laws and regulations are frequently changed, the Company is unable to predict
the future effect of these laws and regulations.
OPERATIONAL HAZARDS AND INSURANCE
The Company's operations are subject to the usual hazards incident to the
drilling for and the production of oil. These hazards include, but are not
limited to, pipe failure, blowouts, cratering, explosions, uncontrollable flows
of oil, natural gas, or well fluids, fires, pollution, releases of toxic gas,
and other environmental hazards and risks. These hazards can cause personal
injury and loss of life, severe damage to and destruction of property and
equipment, pollution or environmental damage, and suspension of operations and
could result in the Company incurring substantial losses and liabilities to
third parties..
In order to lessen the effects of these hazards, the Company maintains
insurance of various types to cover its operations. As is customary in
exploration arrangements with other energy companies under which specified
drilling is to be conducted, the operator is required to purchase and pay for
insurance against risks customarily insured against in the oil and gas industry
by others conducting similar activities. The Company has general liability
insurance of $1 million per occurrence, with a $2 million aggregate limitation,
including coverage for certain oil industry activities. Management believes
that the Company's current insurance coverage is adequate; however, the Company
may not be insured against all losses or liabilities which may arise from all
hazards because such insurance is unavailable at economic rates, because of
limitations on the insurance policy, or other factors. The Company's insurance
does not cover every potential risk associated with the exploration, drilling,
and production of oil. In particular, coverage is not available for certain
types of environmental hazards. The occurrence of a significant adverse event,
the risks of which are not fully covered by insurance, could have a materially
adverse effect on the Company. Moreover, no assurance can be given that
adequate insurance will be available at reasonable rates or that the Company or
the operators of wells in which the Company owns an interest will elect to
maintain certain types or amounts of insurance.
The Company's activities are subject to periodic interruptions due to
weather conditions, which may be quite severe at various times of the year.
Periods of heavy precipitation make travel to exploration or drilling locations
difficult and/or impossible, while extremely cold temperatures limit or
interrupt drilling, pumping, and/or production activities or increase operating
costs.
EMPLOYEES
The Company has 16 employees, including four executive officers (all of
whom are also directors), four technical employees in addition to the executive
officers, four field operations employees, and four administrative employees.
None of the Company's employees is represented by a collective bargaining
organization, and the Company considers its relationship with its employees to
be satisfactory.
- -------------------------------------------------------------------------------
ITEM 2. PROPERTIES
- -------------------------------------------------------------------------------
The Company's principal oil and gas properties are located in Nevada.
In the oil and gas industry and as used herein, the word "gross" well or
acre is a well or acre in which a working interest is owned; the number of gross
wells is the total number of wells in which a working interest is owned. A
"net" well or acre is deemed to exist when the sum of fractional ownership
working interests in gross wells or acres equals one. The number of net wells
or acres is the sum of the fractional working interests owned in gross wells or
acres.
PROVED RESERVES
The following table sets forth the estimated oil reserves, net to the
Company's interest, of oil and gas properties as of December 31, 1996. The
reserve information is based on the independent appraisal prepared by Malkewicz
Hueni Associates, Inc., Golden, Colorado, and was calculated in accordance with
the rules and regulations of the Securities and Exchange Commission. In
accordance with such rules and regulations, the estimates of future net revenues
from the Company's proved reserves are made using a sales price of $18.06, the
weighted average oil sales price in effect as of December 31, 1996, the date of
such estimate, and are held constant throughout the life of the properties.
(See "ITEM 1. BUSINESS.")
PRESENT VALUE OF
ESTIMATED FUTURE
ESTIMATED NET
ESTIMATED PROVED RESERVES OIL REVENUES,
DISCOUNTED AT 10% (1)
---------- --------------------
(MBBL) (IN THOUSANDS)
Proved Developed Producing
Railroad Valley............. 1,844.9 $11,274.4
North Willow Creek.......... 5.8 23.2
Tomera Ranch field.......... 0.1 (0.3)
------- ----------
1,850.8 11,270.3
Proved Developed Nonproducing
Railroad Valley............ 49.2 246.4
Railroad Valley............
Proved Undeveloped
Railroad Valley............ 1,823.3 11,404.9
-------- ---------
Total ............... 3,723.3 $22,921.6
======== =========
(1) Neither prices nor costs have been escalated. The operating costs, based
on information provided by the Company, are computed by estimating
expenditures to be incurred in developing and producing the proved oil
reserves, based on year-end costs and assuming the continuation of existing
economic conditions. (See "ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY
DATA.") The discounted amounts have been reduced by the Company's share of
estimated development costs in the amount of approximately $5,182,000.
The oil reserves assigned to the properties in this evaluation were
determined by analyzing current test data, extrapolating historical production
data, and comparing field data with the production history of similar wells in
the area. The current volatility of oil prices provides an element of
uncertainty. If prices should vary significantly from those projected in the
appraisal, the resulting values would change substantially. (As of February
1997, the Company was receiving approximately $14.50 per Bbl for oil sold.) The
reserve estimates contained in the engineering report are based on accepted
engineering and evaluation principles. The present value of estimated future
net revenues, discounted at 10%, does not necessarily represent an estimate of a
fair market value for the evaluated properties.
There are numerous uncertainties inherent in estimating quantities of
proved oil reserves. The estimates in the appraisal are based on various
assumptions relating to rates of future production, timing, and amount of
development expenditures, oil prices, and the results of planned development
work. Actual future production rates and volumes, revenues, taxes, operating
expenses, development expenditures, and quantities of recoverable oil reserves
may vary substantially from those assumed in the estimates. Any significant
change in these assumptions, including changes that result from variances
between projected and actual results, could materially and adversely affect
future reserve estimates. In addition, such reserves may be subject to downward
or upward revision based upon production history, results of future development,
prevailing oil prices, and other factors. The borrowing base under the
Company's recently established credit facility is based on the estimate of the
Company's reserves. Therefore, any downward revision of this estimate could
have an adverse effect on the Company's borrowing capability under the credit
facility.
The actual amount of the Company's proved reserves are also dependent on
the prevailing price for oil, which is beyond the Company's control or
influence. Oil prices were relatively higher during 1996 than recent previous
years, but have subsequently declined. There can be no assurance that oil
prices will not substantially decline in the future. Oil and gas prices have
been and are likely to continue to be volatile and subject to wide fluctuations
in response to any of the following factors: relatively minor changes in the
supply of and demand for oil and gas; market uncertainty; political conditions
in international oil producing regions; the extent of domestic production and
importation of oil; the level of consumer demand; weather conditions; the
competitive position of oil or gas as a source of energy as compared with coal,
nuclear energy, hydroelectric power, and other energy sources; the refining
capacity of prospective oil purchasers; the effect of federal and state
regulation on the production, transportation and sale of oil; and other factors,
all of which are beyond the control or influence of the Company.
In an effort to limit the adverse effects of extreme declines in oil
prices, the Company has entered into agreements with Crysen Refining, Inc., Salt
Lake City, Utah, to sell oil from its currently producing fields through August
1997 at minimum fixed prices (See "Production and Sale of Oil" below), and with
Petro Source Corporation, Salt Lake City, Utah, to sell oil from a portion of
the Ghost Ranch field through August 1997. Notwithstanding these agreements,
adverse changes in the market or regulatory environment would likely have an
adverse effect on the Company's ability to obtain additional funding from
lending institutions, industry participants, the sale of additional securities,
and other sources. During 1996, Crysen and Petro-Source accounted for 86% and
14%, respectively, of the Company's oil sales revenues.
WELLS AND ACREAGE
Shown below is a tabulation of the productive wells owned by the Company
in Nevada as of December 31, 1996, following the purchase of Barrett's 40%
interest in the Eagle Springs field in November 1996, effective August 1, 1996.
PRODUCTIVE OIL WELLS
--------------------
GROSS NET
------- -------
21.0 20.6
Set forth below is information respecting the developed and undeveloped
acreage owned by the Company in Nevada as of December 31, 1996, following the
purchase of Barrett's 40% interest in the Eagle Springs field in November
1996, effective August 1, 1996.
DEVELOPED ACREAGE UNDEVELOPED ACREAGE
----------------- -------------------
GROSS NET GROSS NET
-------- -------- --------- ---------
4,120 4,088 176,268 171,947
The Company's leases in Eagle Springs (2,960 gross and net acres), Ghost
Ranch (80 gross and 48 net acres), Tomera Ranch (680 gross and net acres), and
North Willow Creek (400 gross and net acres) are held by production. The
Company's undeveloped leases have various primary terms ranging from one to ten
years. Management believes that the expiration of any individual or group of
related undeveloped leasehold interests would not have a material adverse effect
on the Company. Annual rentals on all undeveloped leases aggregate
approximately $185,000.
DRILLING ACTIVITIES
Set forth below is a tabulation of wells drilled and completed in which
the Company has participated and the results thereof for each of the periods
indicated.
YEAR ENDED DECEMBER 31,
---------------------------------------
1994 1995 1996
----------- ----------- -------------
GROSS NET GROSS NET GROSS NET
----- ----- ----- ----- ----- ------
Exploratory:
Dry.................... 3 1.05 2.0 0.84 2.0 1.16
Oil.................... -- -- -- -- 2.0 1.60
Gas.................... -- -- -- -- -- --
----- ----- ----- ----- ----- ------
Totals............. 3 1.05 2.0 0.84 4.0 2.76
===== ===== ===== ===== ===== ======
Development:
Dry.................... -- -- -- -- -- --
Oil.................... 3 1.8 5.0 3.0 -- --
Gas.................... -- -- -- -- -- --
----- ----- ----- ----- ----- ------
Totals............. 3 1.8 5.0 3.0 -- --
===== ===== ===== ===== ===== ======
PRODUCTION AND SALE OF OIL
The following table summarizes certain information relating to the
Company's net oil produced and sold from the Company's Nevada properties, after
royalties, during the periods indicated.
YEAR ENDED DECEMBER 31,
----------------------------
1994(1) 1995(1) 1996
-------- -------- -------
Average net daily production of oil (Bbl) 121 240 325
Average sales price of oil ($ per Bbl) $10.80 $11.61 $15.87
Average production cost ($ per Bbl)(2) $10.36 $4.84 $4.01
(1) Represents production from North Willow Creek, Tomera Ranch and Eagle
Springs.
(2) Includes lifting costs (electricity, fuel, water disposal, repairs,
maintenance, pumper, and similar items), and production taxes. The amount
in 1994 excludes costs related to completion of remediation of a
contaminated drilling pit at a former water injection drillsite.
Production from Eagle Springs started in January 1994, and currently
accounts for about 81% of the Company's oil production. This consists of oil
produced and sold net to the Company's interest from the eleven wells the
Company acquired, reworked, and returned to production commencing in early
January 1994 plus the eight new wells subsequently drilled and placed into
production, net of production royalties. However, certain of the wells have
been shut-in from time to time, sometimes for several months. Other wells have
been shut-in for shorter periods during particular months because of mechanical
problems. Currently, one well is temporarily shut-in and not in production. The
Company intends to undertake remedial work when its schedule permits, when
appropriate rig and equipment are available in the area, and when funds are
available.
The oil from the Eagle Springs and Pine Valley, Nevada, wells is sold to
Crysen Refining, Inc., Salt Lake City, Utah, an unrelated purchaser, under
agreements continuing through August 1997, and from month-to-month thereafter,
unless terminated by either party, at a price equal to Amoco Oil Company's
Wyoming per barrel sour crude oil posted price, adjusted for gravity and oil
quality, less transportation of $3.05 or $2.90 per barrel, depending on the
producing field, but in no case less than $9.50 per barrel after deduction of
all charges. For example, during the month of January 1997, the Company
received a net price of $18.21 per barrel, after deducting transportation
charges. The sale of oil is subject to price adjustments, production
curtailments, and similar provisions common in oil purchase contracts.
The oil from the Ghost Ranch field is sold to Petro Source Refining
Partners, Salt Lake City, Utah, an unrelated purchaser. During January 1997,
the Company received a net price per barrel of $17.08.
The Company's oil exploration and production activities are dependent on
the prevailing price for oil, which is beyond the Company's control or
influence, and there is no assurance that the Company's wells can be produced at
levels in excess of related production costs. Oil prices were relatively higher
during 1996 than recent previous years, but have declined during early 1997.
There can be no assurance that oil prices will not substantially decline in the
future. Oil and gas prices have been and are likely to continue to be volatile
and subject to wide fluctuations in response to any of the following factors:
relatively minor changes in the supply of and demand for oil and gas; market
uncertainty; political conditions in international oil producing regions; the
extent of domestic production and importation of oil; the level of consumer
demand; weather conditions; the competitive position of oil or gas as a source
of energy as compared with coal, nuclear energy, hydroelectric power, and other
energy sources; the refining capacity of prospective oil purchasers; the effect
of federal and state regulation on the production, transportation and sale of
oil; and other factors, all of which are beyond the control or influence of the
Company. In addition to its direct impact on the prices at which oil or gas may
be sold, adverse changes in the market or regulatory environment would likely
have an adverse effect on the Company's ability to obtain funding from lending
institutions, industry participants, the sale of additional securities, and
other sources.
Production costs relating to Nevada production for 1994 include costs
associated with various production testing measures on the Tomera Ranch and
North Willow Creek wells and fixed costs allocable to a limited number of wells.
The substantial increase in average daily production in 1995 is attributable to
returning the Eagle Springs wells to production and drilling additional wells
during such period. Production costs in 1994 were inordinately high per barrel
of oil produced due to start up costs associated with the revamped production
facility and repairs to equipment that had been shut down without maintenance
for over a year. In early 1994, the Company incurred additional costs of
operating in winter due to energy costs for heating the oil and operating the
wells using propane as its main fuel to generate power for the pumping units.
Production costs in 1995 decreased dramatically due to higher production,
improved production facilities, and utilization of more cost-efficient energy
sources used in operations Overall operating costs are a combination of costs
associated with each well and costs associated with operation of the entire
field. As additional wells are added to the production system, the field
operating costs will be spread among additional wells, lowering the impact of
such costs on each well and per barrel produced. In addition, the Company has
been changing to more cost effective energy sources for continuing production in
a further effort to control costs. This consists principally of a large
capacity boiler that is fueled principally by natural gas from the wells, which
requires only supplementary propane and, because its large capacity heats the
oil to higher temperatures, will reduce costs for well treatment chemicals and
increases production efficiencies. Because of the foregoing, the Company expects
that production costs per barrel will continue to decrease as additional wells
are drilled and placed into production to obtain economics of scale and dilute
the impact of fixed operating costs. In addition, operating costs may continue
to vary materially due to the costs of ongoing treatment or reworking of
existing wells and the impact of the other factors discussed above.
The Company has only minor gas production which is used in operations to
reduce energy costs.
TITLE TO PROPERTIES
Substantially all of the Company's working interests are held pursuant to
leases from third parties. The Company performs only a minimal title
investigation before acquiring undeveloped properties, and a title opinion is
typically obtained only prior to the commencement of drilling operations. The
Company has obtained other documentary confirmation of title on its principal
producing properties and believes that it has satisfactory title to such
properties. The Company's properties are subject to customary royalty
interests, liens for current taxes, and other common burdens which the Company
believes do not materially interfere with the use of such properties and whose
economic effect has been appropriately reflected in the Company's acquisition
costs of such properties.
OFFICES
The Company's principal executive offices located at 12596 West Bayaud,
Suite 300, Lakewood, Colorado 80228-2019, are rented from an unrelated party
under a lease expiring September 1, 1998, and requiring monthly payments of
$3,553 plus certain common area charges. The Company also maintains a field
operations office at 2561 South 560 West, Suite 200, Woods Cross, Utah 84087.
- -------------------------------------------------------------------------------
ITEM 3. LEGAL PROCEEDINGS
- -------------------------------------------------------------------------------
The Company is not a party to any material legal proceeding, and none has
been threatened by or, to the best of the Company's knowledge, against the
Company.
- -------------------------------------------------------------------------------
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- -------------------------------------------------------------------------------
No matters were submitted to a vote of the shareholders during the fourth
quarter of 1996.
PART II.
- -------------------------------------------------------------------------------
ITEM 5. MARKET FOR REGISTRANT'S COMMON STOCK
AND RELATED STOCKHOLDER MATTERS
- -------------------------------------------------------------------------------
REVERSE STOCK SPLIT
Effective June 15, 1996, the Company effected a three-to-one reverse stock
split of its issued and outstanding common stock ("Common Stock"). All share
and per-share amounts in this report have been adjusted to give effect to such
stock split.
PRICE RANGE OF COMMON STOCK
The Company's Common Stock is traded in the over-the-counter market and is
quoted on Nasdaq under the symbol "FORL." The following table sets forth the
high and low closing bid quotations for the Company's Common Stock as quoted by
Nasdaq for the periods indicated, based on interdealer bid quotations, without
markup, markdown, commissions, or adjustments (which may not reflect actual
transactions).
COMMON STOCK
--------------------
HIGH LOW
-------- --------
1995
First Quarter ....... $6.375 $4.6875
Second Quarter ...... 7.50 4.125
Third Quarter ....... 7.3125 5.25
Fourth Quarter ...... 6.39 3.93
1996
First Quarter ....... 3.65625 5.25
Second Quarter ...... 3.1875 4.875
Third Quarter ...... 3.4375 7.0625
Fourth Quarter ...... 4.75 7.00
On March 27, 1997, the closing bid price of the Company's Common Stock on
Nasdaq was approximately $4.25. The Company has approximately 1,949 Common
Stock shareholders of record.
The market price for the Common Stock has been volatile in the past and
could fluctuate significantly in response to the results of specific exploration
drilling tests, variations in quarterly operating results, and changes in
recommendations by securities analysts. Further, the trading volume of the
Common Stock is relatively small, and the market for the Common Stock may not be
able to efficiently accommodate significant trades on any given day.
Consequently, sizable sales or purchases of the Common Stock have in the past,
and may in the future, cause volatility in the market price of the Common Stock
to a greater extent than in other more actively traded securities. Until more
trading volume develops, larger transactions may not be able to be closed at the
then current market price for the Common Stock. In addition, the securities
markets regularly experience significant price and volume fluctuations that are
often unrelated or disproportionate to the results of operations of particular
companies. These broad fluctuations may adversely affect the market price of
the Common Stock.
The Company has granted to employees, officers, and directors vested
options to purchase up to approximately 1.1 million shares of Common Stock with
exercise prices ranging from $3.93 to $9.00 per share. Options to purchase a
total of 94,000 shares contain a provision that, on exercise, the holder is
granted a new option covering the number of shares for which the prior option
was exercised, with the exercise price of the new option fixed at the then fair
market value of the Common Stock. The Company also has outstanding options and
warrants held by unrelated third parties to purchase over 300,000 shares of
Common Stock at prices ranging from $3.75 per share to $12.00 per share. In
addition, the Company has shares of outstanding preferred stock that are
convertible into Common Stock and has agreed to grant warrants to purchase
common stock on conversion of certain of such preferred stock. The existence of
such options, warrants, and preferred stock may prove to be a hindrance to
future financing by the Company, and the exercise of options and warrants and
conversion of preferred stock may further dilute the interests of the
stockholders. The possible future issuances of Common Stock on the exercise of
options and warrants or the conversion of preferred stock could adversely affect
the prevailing market price of the Company's Common Stock. Further, the holders
of options and warrants may exercise them at a time when the Company would
otherwise be able to obtain additional equity capital on terms more favorable to
the Company.
DIVIDEND POLICY
The Company has never paid cash dividends on its Common Stock and does not
anticipate that it will pay dividends in the foreseeable future. The Company
intends to continue using any cash from operations to expand its business
operations.
UNREGISTERED SALES OF SECURITIES
During 1996, the year covered by this report, the Company sold securities
without registration under the Securities Act of 1933 (the "Securities Act") in
the following transactions:
1 In an offering completed in March 1996, the Company issued 500 shares of
preferred stock designated as the 1996 Series 6% Convertible Preferred Stock
(the "1996 Preferred Stock") to an individual and an entity who were not
"U.S. persons," as that term is defined in Regulation S, for net proceeds of
approximately $431,700. The Company issued to the placement agent in such
offering 25 shares of 1996 Preferred Stock and warrants to purchase 18,234
shares of Common Stock at an exercise price of $4.50 per share, subject to
adjustment in certain circumstances based on the market price of the Common
Stock at the time of exercise. As of December 31, 1996, all but 12.5 shares
of the 1996 Preferred Stock had been converted into 197,945 shares of Common
Stock (including accrued dividends). The 12.5 shares of 1996 Preferred Stock
remaining outstanding, with an aggregate liquidation preference of $12,500
(excluding any accrued dividends), are convertible at any time before March
31, 1998, into 3,333 shares of Common Stock, subject to adjustment in certain
circumstances based on the market price of the Common Stock at the time of
conversion.
2 In an offering completed in May 1996, the Company issued 1,700 shares of
1996-2 Preferred Stock to six accredited investors for net proceeds of
approximately $1,447,200. As of December 31, 1996, all of the shares of
1996-2 Preferred Stock had been converted into 708,590 shares of Common Stock
(including accrued dividends). A notice on Form D was timely filed with the
Securities and Exchange Commission respecting this offering.
3 In an offering completed in July 1996, the Company issued 2,775 shares of
1996-3 Preferred Stock to eleven individuals and entities who were not "U.S.
Persons," as that term is defined in Regulation S, for net proceeds of
approximately $2,534,100. As of December 31, 1996, all of the 1996-3
Preferred Stock had been converted into 815,936 shares of Common Stock
(including accrued dividends).
4 In an offering completed in November 1996, the Company issued 255 shares of
1996-4 Preferred Stock to six accredited investors for net proceeds of
approximately $2,316,100. The 1996-4 Preferred Stock becomes convertible 15%
on March 20, 1997, and 15% each month thereafter; provided that, until
September 20, 1997, no more than 20% of the aggregate number of shares may be
converted during any 30 day period. All of the 1996-4 Preferred Stock will
be automatically converted on November 20, 1998. Each share of 1996-4
Preferred Stock is convertible into 1,333 shares of Common Stock, plus an
accretion at 8% per annum, subject to adjustment in certain circumstances
based on the market price of the Common Stock at the time of conversion, and
has a liquidation preference of approximately $2.6 million. The Company has
agreed to issue to each holder of 1996-4 Preferred Stock who converts his or
her shares after November 20, 1997, a warrant (the "Investor Warrants") to
purchase a number of shares of Common Stock, depending on the dates on which
such shares of 1996-4 Preferred Stock are converted. Each share of 1996-4
Preferred Stock converted on November 20, 1997, will entitle the holder
thereof to receive an Investor Warrant to purchase 1,111 shares of Common
Stock at an exercise price of $9.00 per share. The number of shares and the
exercise price of the Investor Warrants issued thereafter shall be adjusted
ratably each day until November 20, 1998, when each share of 1996-4 Preferred
Stock converted on such date will entitle the holder thereof to receive an
Investor Warrant to purchase 1,333 shares of Common Stock at an exercise
price of $7.50 per share. A notice on Form D was timely filed respecting
this offering.
5 The Company issued to the placement agent in the 1996-4 Preferred Stock
offering warrants (the "Placement Agent Warrants") to purchase 29,353 shares
of Common Stock at an exercise price of $7.50 per share, subject to
adjustment in certain circumstances based on the market price of the Common
Stock at each anniversary date of the issuance of the Placement Agent
Warrants.
6 During 1996, Individuals exercised outstanding warrants to purchase an
aggregate of 455,050 shares of Common Stock at a weighted average exercise
price of $4.26 per share.
7 During 1996, individuals converted 268,546 shares of 1994 Preferred Stock
into 89,517 shares of Common Stock and 402,000 shares of 1995 Preferred Stock
into 134,000 shares of Common Stock. The shares of Common Stock issued in
such conversions were issued without registration in reliance on the
exemption from registration requirements of the Securities Act provided in
Section 3(a)(9) thereof.
8 In May 1996, the Company issued 8,276 shares of Common Stock to Kanowa
Petroleum, Inc., in connection with the acquisition of oil and gas properties
valued at approximately $34,915.
Except as otherwise noted, the securities issued in the transactions
described above were issued in reliance on the exemption from the registration
and prospectus delivery requirements of the Securities Act provided in Section
4(2) thereof.
Each purchaser was provided with business and financial information
respecting the Company and was provided with the opportunity to obtain
additional information in order to verify the information provided or to further
inform themselves respecting the Company.
Each of the persons acquiring such securities acknowledged in writing that
such person was obtaining "restricted securities" as defined in rule 144 under
the Securities Act; that such shares could not be transferred without
registration or an available exemption therefrom; that such person must bear the
economic risk of the investment for an indefinite period; and that the Company
would restrict the transfer of the securities in accordance with such
representations. Such persons also agreed that any certificates representing
such shares would be stamped with a restrictive legend covering the transfer of
such shares. The certificates representing the foregoing shares bear an
appropriate restrictive legend conspicuously on their face, and stop transfer
instructions are noted on the Company's stock transfer records.
In addition to the foregoing, the provisions of Regulation D were relied on
in connection with the sales of securities discussed in paragraphs 2 and 4
above.
Regulation S was also relied on respecting the transactions described in
paragraphs 1 and 3, to persons who were not "U.S. Persons," as that term is
defined therein. The offer of such securities was made to persons who were not
"U.S. Persons" and at the time the purchases were made, the buyers were outside
the United States. The Company did not engage in directed selling efforts, as
defined in Regulation S, in connection with such transactions. In connection
with the purchase of such securities, (a) each buyer agreed in writing that all
offers and sales of the securities prior to the expiration of the applicable
one-year restricted period could only be made pursuant to registration of the
securities under the Securities Act or pursuant to an available exemption, and
(b) all written materials used in connection with the offering contained the
statements as required by Rule 902(h)(2). Each offshore purchaser made the
written representations required by Rule 903(c)(3)(iii)(B) (1) and (2).
Certificates representing the shares sold in reliance on Regulation S bear a
legend on their face as required by Rule 903(c)(3)(iii)(B)(3). The agreement
between the Company and each offshore purchaser requires the Company to refuse
to register any transfer of securities not made in accordance with Regulation S
as provided in Rule 903(c)(3)(iii)(B)(4). All sales were made without the
participation of a distributor.
- -------------------------------------------------------------------------------
ITEM 6. SELECTED FINANCIAL DATA
- -------------------------------------------------------------------------------
The following selected financial data should be read in conjunction with
the Consolidated Financial Statements of the Company and related notes included
elsewhere in this Prospectus. The financial data as of December 31, 1996,
1995,1994, and 1993, and for the years then ended have been derived from the
Consolidated Financial Statements of the Company, which have been audited by
Hein + Associates LLP, independent certified public accountants. The financial
data as of December 31, 1992 and for the year then ended, have been derived from
the Consolidated Financial Statements of the Company for such periods, which
were audited by another auditor. (See "ITEM 7. MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS" and "ITEM 8.
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.")
The Company effected a three-to-one reverse stock split on June 15, 1996.
All share and per share amounts herein have been retroactively adjusted to give
effect to such reverse split.
<TABLE>
<CAPTION
YEAR ENDED DECEMBER 31,
--------------------------------------------------------------------
1992 1993 1994 1995 1996
------------ ------------ ------------ ------------ ------------
<S> <C> <C> <C> <C> <C>
STATEMENT OF
OPERATIONS DATA:
Revenues $174,657 $ 98,244 $542,991 $ 1,115,876 $2,018,816
Net Loss (1,676,098) (3,578,254) (4,453,718) (2,275,565) (3,385,287)
Net Loss Applicable to
Common Stockholders (1,676,098) (3,578,254) (4,453,718) (2,275,565) (5,715,489)
Net Loss Per Share (0.19) (1.03) (1.03) (0.48) (0.99)
Weighted Average
Number of Common
Shares Outstanding 2,883,000 3,468,000 4,330,000 4,757,000 5,752,000
</TABLE>
<TABLE>
<CAPTION>
DECEMBER 31,
-------------------------------------------------------------------
1992 1993 1994 1995 1996
------------ ------------ ------------ ------------ ------------
<S> <C> <C> <C> <C> <C>
BALANCE SHEET DATA:
Working Capital
(Deficit) $36,557 $677,980 $ 47,629 $(2,005,407) $ 2,340,858
Total Assets 2,800,882 6,596,443 5,197,414 5,601,098 10,760,457
Long-Term Debt -- -- 400,000 23,091 1,018,247
Current Portion of
Long-Term Debt -- -- -- 404,237 4,844
Stockholders' Equity 2,118,405 5,521,402 3,708,472 3,012,872 8,884,365
</TABLE>
- -------------------------------------------------------------------------------
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATION
- -------------------------------------------------------------------------------
OVERVIEW
Since its organization in June 1985, the Company has been engaged
principally in oil exploration in the Great Basin and Range of Nevada, an area
that management believes is one of the most promising unexplored onshore
domestic areas with potential for the discovery of major oil reserves. In
continuing to advance this exploration, the Company's strategy is to generate
exploration prospects with the most recent generally available scientific
techniques, expand and improve the Company's strategic land position, and
establish arrangements with other oil exploration firms active in Nevada to
obtain additional scientific data, leases, and funding.
Until 1994, the Company had only limited revenue, consisting of modest
amounts of interest income earned on net proceeds from the sale of securities
and revenue from producing properties. In order to supplement its own
exploration efforts, between 1993 and 1995, the Company acquired certain leases
and properties in Railroad Valley, Nevada, including the Eagle Springs field,
and, in the Eagle Springs field, reworked and returned to production eleven
acquired wells, drilled a new water injection well, drilled and placed into
production eight additional wells, replaced and improved surface equipment to
handle increased production and to lower long-term operating costs, and
undertook a 3D seismic evaluation program. These efforts were funded in part
between August 1994 and November 1996, by Barrett, which then held a 40% working
interest in the field. In November 1996, the Company utilized proceeds from the
sale of securities and its newly established bank credit facility to purchase
Barrett's 40% working interest in the Eagle Springs field for approximately
$2.4 million, effective August 1, 1996. The Eagle Springs field has been the
Company's principal producing property since 1994.
During 1996, the Company's production and reserves increased substantially
as a result of its discovery of the Ghost Ranch field, in which it holds a 60%
working interest. The Company's reserves were also increased due to higher
prices in 1996 and the Company's acquisition of Barrett's 40% working
interest in the Eagle Springs field.
The Company's activities during the first half of 1996 were restricted due
to shortages of working capital and cash, as a result of the failure of a
financing planned for late 1995 to be completed. This forced the Company to
implement certain cost containment measures and defer planned exploration and
development. Following the receipt of net proceeds from the sale of securities,
the Company was able to resume its planned exploration and development program
in Nevada by the third fiscal quarter of 1996.
To date, the Company has funded its exploration and development program
principally from the sale of its equity securities. The Company also benefits
from capital provided by oil industry participants for drilling and other
exploration and development of certain oil prospects through joint arrangements
typical in the oil industry. During 1996, the Company also obtained funds
through a newly established bank credit facility.
The Company's net daily oil production has increased significantly during
recent months as newly drilled Ghost Ranch field wells commenced production, the
first in the fourth quarter of 1996 and the second in the first quarter of 1997,
and following the purchase of Barrett's 40% interest in the Eagle Springs field
in November 1996.. Based on current production and oil prices, the Company's
production revenue is now sufficient to meet its current fixed and recurring
administrative, operating, and property maintenance costs. However, production
from current wells is inadequate to contribute substantially to costs of
exploration. There can be no assurance, however, that ongoing oil production in
commercial quantities will continue, that oil prices will not decrease
dramatically, or that additional oil reserves will be proved as a result of the
Company's exploration efforts.
The auditor's report on the financial statements of the Company as of
December 31, 1996, contains a qualification as to the ability of the Company to
continue as a going concern because of its continuing losses from operations.
As discussed below, the Company believes that its working capital as of December
31, 1996, of $2,341,000, together with cash expected to be provided from
operations and from the $1,000,000 remaining available under the Company's bank
credit facility will be sufficient to meet its anticipated cash requirements for
1997, without relying on the receipt of additional revenues from development
wells expected to be drilled during the year.
RESULTS OF OPERATIONS
1996 and 1995
Oil sales increased $941,000, or 92.5%, to $1,958,000 in 1996 as compared
to 1995, consisting principally of a $875,800 increase in Eagle Springs field
revenue, including $261,700 from the purchase of Barrett's 40% working interest
in the field on November 15, 1996, effective August 1, 1996, and $259,800 in
revenue from the newly discovered Ghost Ranch well. The increase in total oil
revenue was the result of increases of 34.4% in barrels produced and 36.7% in
the average sales price of oil. Subsequent to December 31, 1996, oil prices
have declined, but total barrels produced continued to increase as an additional
Ghost Ranch well began production. Operating and well service revenue decreased
$19,000, or 26.2%, to $53,000 in 1996 as compared to 1995, due to the purchase
of Barrett's 40% interest in the Eagle Springs field. Other income during 1996
decreased $19,000, or 72.0%, to $8,000 as compared to 1995, because of reduced
equipment rental and reduced sales of equipment inventory.
Oil and gas production costs for 1996 increased $109,000, or 25.7%,
reflecting the general increase in production during 1996. However, per barrel
production expense declined $0.83 per barrel, or 17.1%, to $4.01 in 1996, as
compared to $4.84 per barrel in 1995, as a result of the spread of fixed
production costs over an increased number of barrels produced, utilizing
previous excess field operations capacity.
Oil and gas exploration costs increased $216,000, or 34.8%, to $834,000 in
1996 as compared to a year earlier as a result of the Company's increased
exploration activity, particularly during the latter half of 1996.
During 1996, dry hole, abandonment, and impairment costs increased
$760,000, or 104.8%, to $1,486,000, as compared to 1995, again reflecting the
Company's increased exploration activity during 1996. This item includes
$940,900 in expenses during 1996 for test wells that were plugged and abandoned
as well as an impairment charge of $529,900, $429,900 of which was a result of
the adoption of SFAS No. 121, Accounting for the Impairment of Long-Lived
Assets. (See Note 1 to Notes to Consolidated Financial Statements.)
General and administrative expenses were approximately equal for 1996 and
1995, During early 1996, the Company implemented certain cost containment
measures due to temporary shortages of working capital and in the last part of
1996 increased its general and administrative resources to manage increased
activities following the receipt of proceeds from the sales of securities during
the year.
Shareholder/investor services increased $852,000, or over four fold,
during 1996 to $1,058,000 as compared to 1995. This increase relates to
repositioning the Company in the investment community in connection with the
three-to-one reverse stock split effected June 15, 1996, the engagement of
investor relations advisors, and the preparation and publication of Company
information. Of such amount, $418,000 is a non-cash expense resulting from the
promulgation of SFAS 123, Accounting for Stock Based Compensation. (See Note 10
to Notes to Consolidated Financial Statements.) The Company does not expect
that such expenditures in similar amounts will continue.
During 1996, for the first time in any of the three most recent fiscal
years, the Company recognized expenses for the issuance of options with an
exercise price below market as of the date of grant for a total of $159,500.
Depreciation, depletion and amortization decreased $151,000, or 17.5% in
1996, to $712,000 as compared to the previous year. The 1996 decrease was due
principally to unusually high depletion recognized in 1995 which related to a
marginal property with relatively high costs and increased reserves in 1996,
which were the result of the discovery of the Ghost Ranch field and generally
higher oil prices during 1996.
During 1996, net loss was increased by dividends of $85,000 related to
preferred stock outstanding during the year. These dividends were paid or are
payable in Common Stock. The Company incurred no such dividends in either of
the preceding years. A portion of the shares of preferred stock on which
dividends were incurred during 1996 remain outstanding, so additional dividends
will be incurred in 1997. During 1996, net loss applicable to common
stockholders increased by dividends of $85,200 incurred on preferred stock
outstanding during the year and imputed dividends of $2,245,000, as a result
of convertibility of its outstanding preferred stock into common stock at below-
market prices. These amounts are for earnings per share calculations and are
not recorded in the Company's financial statements.
1995 and 1994
During 1995, oil sales increased $540,400, or 113.2%, to $1,017,000 when
compared to 1994, with sales from the Eagle Springs field increasing $519,700,
or 124.3%, to $938,000 during such period. The revenues from the Company's
other interests increased $20,700. Operating overhead revenue and well service
revenue aggregately increased a net of $16,800, or 30.6%, when compared to
1994, consisting of an increase of $33,000 in operating overhead revenue in 1995
due to the increased number of Eagle Springs wells drilled and placed into
production during 1995 and a decrease of $16,100 in well service income during
1995 as compared to 1994 as a result of reduced fees earned for water disposal
services. The increase of other income of $18,400 in 1995 as compared to 1994
was primarily a result of increases in value of new and used well equipment
inventories used in the Company's drilling program. Interest income increased
$63,000 in 1995 to $140,700, $76,600 of such increase attributable to interest
earned on stock subscriptions receivable, while interest earned from excess cash
investments decreased $14,900 in 1995 when compared to 1994.
The Company's oil and gas production expenses for 1995 decreased $33,300,
or 7.3%, to $424,400 when compared to 1994, attributable principally to
reduction in operating expenses of the Eagle Springs field of $34,700 in 1995
when compared to such expenses in 1994. These reductions were a result of
increased efficiency and excess field operations capacity. During 1995, oil and
gas exploration costs decreased $287,500.
Components of oil and gas exploration costs in 1994 were Eagle Springs 3D
seismic program expenses of $207,500 and gravity and other surveys costing
$16,000 for Dixie Flats, $16,300 for the North Humboldt prospect, and $57,600
for Toano Draw. The Company did not incur any similar expenses during 1995.
Dry hole, abandonment, and impairment costs aggregately decreased $1,132,200
when compared to such expenses during 1994. Individually, dry hole expense
decreased $70,500 when compared to 1994.
Dry hole costs for 1995 were primarily from the Eldorado Federal no. 15-1
of $153,200, the Hot Creek Wash no. 15-1 of $225,800, and costs for the Trout
Creek no. 26-1 well of $17,300. Impairment and abandonment of leases decreased
$1,211,700, or 65.2%, when compared to 1994. Major cost components during 1995
were abandonment of expired undeveloped leasehold costs of $23,000, impairment
of undeveloped leases of $250,000 and impairment of well equipment inventory of
$47,500, while the North Willow Creek nos. 1-27 and 5-27 and the Tomera Ranch
wells were impaired in 1994 at $1,382,200.
General and administrative expenses decreased $295,000 in 1995 to
$569,000. Much of the reduction in general and administrative expenses was due
to one time charges in 1994 that were not repeated in 1995 of $114,500 for
relocation cost; and $129,200 as a reduction in securities offering costs that
were required to be expensed because of delays in consummating the Company's
financing.
In 1995 the Company incurred an increase of $70,000 in expenses related to
financial public relations, information dissemination within the investment
community and a decrease in certain salaries and benefits of $27,900 when
compared to 1994.
Depreciation, depletion and amortization expense increased $533,100, or
161.8%, when compared to 1994. Such expenses attributable to the Eagle Springs
field increased $426,900, primarily due to new wells being brought into
production with high initial production rates, while such expenses attributable
to the Company's remaining properties increased $106,200 in 1995 when compared
to 1994.
Interest expense increased $39,600 in 1995 to $125,300, primarily due to a
full year of interest and amortization of loan fees associated with the
Company's $400,000 note payable, as opposed to nine months of interest and
amortization of the same loan fees during 1994.
Accounting Treatment of Certain Capitalized Costs
The Company follows the "successful efforts" method of accounting for oil
and gas producing activities. Costs to acquire mineral interests in oil and gas
properties, to drill and equip exploratory wells that find proved reserves, and
to drill and equip development wells are capitalized. Costs to drill
exploratory wells that do not find proved reserves, geological and geophysical
costs, and costs of carrying and retaining unproved properties are expensed.
Included in oil and gas properties on the Company's balance sheets are
costs of wells in progress. As of December 31, 1996, the Company had net
capitalized costs of approximately $420,000 related to a well in progress. Such
costs are capitalized until a decision is made to plug and abandon or, if the
well is still being evaluated, until one year after reaching total depth, at
which time such costs are charged to expense, even though the well may
subsequently be placed into production.
During 1996 the Company was required to adopt a new accounting policy that
requires it to assess the carrying cost of long-lived assets whenever events or
changes of circumstances indicate that the carrying value of long lived assets
may not be recoverable. When as assessment for impairment of oil and gas
properties is performed, the Company is required to compare the net carrying
value of proved oil and gas properties on a lease by lease basis (the lowest
level at which cash flows can be determined on a consistent basis) to the
related estimates of undiscounted future net cash flows for such properties. If
the carrying value exceeds the net cash flows, then impairment is recognized to
reduce the carrying value to the estimated fair value. As a result of the
adoption of this new accounting policy, at December 31, 1996, the Company
recognized an impairment charge of $429,900 during the first quarter of 1996.
As a result of the foregoing policy, the Company expects that from time to time
capitalized costs will be charged to expense based on management's evaluation of
specific wells or properties or the disposition, through sales or conveyances of
fractional interests in connection with industry sharing arrangements, of
property interests.
As part of the Company's evaluation of its oil and gas reserves in
connection with the preparation of the Company's annual financial statements,
the Company completes an engineering evaluation of its properties based on
current engineering information, oil and gas prices, and production costs, which
may result in material changes in the total undiscounted net present value of
the Company's oil and gas reserves and may, therefore, result in an impairment
allowance as discussed above. (See "ITEM 2. PROPERTIES.")
Certain costs
The costs of exploring, drilling, producing, and transporting are higher in
the geological province targeted by management than they would be in a more
fully developed oil producing area. Access roads to drilling targets over
relatively long distances frequently have to be completed, drilling equipment
and services typically must be brought in from considerable distances, and there
is no collection pipeline so that any oil that is produced must be trucked to a
refinery, the nearest of which is in Salt Lake City, Utah, a distance of several
hundred miles.
LIQUIDITY AND CAPITAL RESOURCES
Previous Periods
Historically the Company has obtained cash required for its operating and
investing requirements from financing activities, principally the sale of equity
securities. During 1996, operating activities used net cash of $1,648,000 when
the Company reported a net loss of $3,385,000. The 1996 loss included non-cash
expenses of $1,486,000 for abandonments and impairments (including a $429,000
impairment resulting from the adoption of a new accounting policy), $712,000 for
depreciation, depletion, and amortization, $418,000 for the issuance of stock
options for services, and $160,000 for below market stock options. Components
of working capital requiring cash expenditures included $568,000 used to reduce
accounts payable and accrued expenses, $337,000 for increases in accounts
receivable, and $107,000 for payments of officers' salaries payable.
The Company's operations provided cash of $190,600 in 1995 when the Company
reported a net loss of $2,275,600, which included $725,600 in expenses due to
abandonments and impairments, and $852,600 for depreciation, depletion, and
amortization. As of December 31, 1995, the Company's accumulated deficit was
$19,212,300. Operations used $2,501,600 of cash in 1994, which included
$1,858,000 in expenses due to abandonments and impairments, $434,500 for the
loss on the sale of the Company's Texas oil and gas properties, and $329,500 for
depreciation, depletion, and amortization.
Investing activities required cash of $5,365,000 in 1996, including
approximately $2,4 million for the purchase of Barrett's 40% working interest in
the Eagle Springs field and approximately $2.9 million for additions to oil and
gas properties, principally the successful drilling in the Ghost Ranch field.
During 1995 investing activities used net cash of $1,814,300, principally due to
$1,883,500 in additions to oil and gas properties. In 1994 investing activities
used net cash of $1,182,500, principally due to additions to oil and gas
properties resulting from the acquisition of additional lease rights from Kanowa
in the Eagle Springs field and additional Eagle Springs drilling, including the
completion of a water injection well.
As noted above, cash required for both operating and investing activities
was provided from financing activities during each of the past three fiscal
years. Financing activities provided cash of $9,299,000 during 1996, including
net cash of $8,270,000 from the issuance of equity securities and $625,000 in
net proceeds from borrowings after $404,000 was repaid to retire previous
indebtedness and $1,000,000 drawn from the Company's newly established bank
credit facility. In 1995, financing activities provided $1,560,400 from the
issuance of equity securities. In 1994, financing activities provided
$2,819,400, consisting primarily of a net of $2,537,600 from the issuance of
equity securities and $400,000 in proceeds from new borrowings.
In November 1996, the Company established a $10,000,000 credit facility
with a commercial bank, secured by the Company's Eagle Springs and Ghost Ranch
producing properties and related assets. Through March 31, 1997, the maximum
loan amount permitted under the revolving credit arrangement is $2,000,000.
Subject to semi-annual redetermination of the borrowing base, this amount is
reduced on a quarterly basis by $150,000 through January 1, 1998, $125,000
through January 1, 1999, $100,000 through January 1, 2000, and $50,000 until
maturity. The credit agreement contains certain negative covenants, including
those that limit or prohibit the Company from paying dividends, selling assets,
and incurring additional indebtedness, as well as certain affirmative financial
covenants. Initially, $1,000,000 was drawn under this bank credit facility to
fund a portion of the purchase from Barrett of its 40% working interest in the
Eagle Springs field in November 1996.
In addition to the above, the Company's oil and gas exploration and
production activities were also advanced by approximately $2,233,000,
$2,345,000, and $698,000 provided during 1994, 1995, and 1996, respectively, by
others under industry sharing arrangements related to specific drilling or other
exploration.
Current Position/Future Requirements
The Company believes that its working capital as of December 31, 1996, of
$2,341,000 together with the cash expected to be provided from operations and
from the $1,000,000 remaining available under the Company's bank credit facility
will be sufficient to meet its anticipated cash requirements for 1997, without
relying on the receipt of additional revenues from development wells expected to
be drilled during the year.
The Company's net production revenue currently is sufficient to meet its
cash requirements for oil and gas production costs, general and administrative
expenses, ongoing shareholder/investor relations, property maintenance
expenditures, and payments of indebtedness. Of course, there can be no
assurance that production quantities or oil prices will not decline
significantly, which may contribute to operating cash shortages and require that
funds budgeted for other discretionary purposes be used to supplement
operations.
The Company has formed an industry exploration group to conduct a 3D
seismic study in Pine Valley, Nevada, to define additional drilling targets and
has budgeted $300,000 for this study during 1997.
During 1997 the Company intends to continue its development drilling
program in the Ghost Ranch and Eagle Springs fields, as warranted. The Company
currently estimates that there are approximately three locations in the Ghost
Ranch field to be drilled to test horizons productive in existing wells at a net
cost to the Company for its 60% share of drilling and completion costs of
approximately $300,000 per well, for a total of approximately $900,000 for the
year if all wells are drilled. If the results of additional wells indicate that
less than all three currently planned Ghost Ranch wells are warranted, the funds
budgeted for the remaining wells will be available for other purposes. After
drilling the planned Ghost Ranch wells, the Company intends to continue
development drilling in the Eagle Springs field, selecting what appears to be
the most promising of the several remaining development locations. The Company
estimates that the cost of drilling and completing these wells will be
approximately $600,000 each. The Company is budgeting approximately $2,000,000
for the above Ghost Ranch and Eagle Springs development drilling during 1997.
The Company is exploring the possible purchase of additional production to
increase the Company's financial security and stability as it continues its
exploration. As part of this effort, the Company may seek to acquire the 40%
minority interest of Barrett in the Ghost Ranch field. The Company anticipates
that it would attempt to finance such a purchase through its existing bank
credit facility. The purchase of other producing properties may require
additional debt and equity financing. There can be no assurance that the
Company can negotiate the acquisition of any properties or that the Company will
be able to obtain funds that may be required or that such funds can be obtained
on terms favorable to the Company.
The nature, extent, and cost of exploring prospects in the Great Basin
province over several years cannot be predicted, but the total cost could amount
to tens of millions of dollars. Because of the size of the total exploration
possibilities and the Company's limited resources, it is likely that the
interest of the Company's shareholders in the Company and the interest of the
Company in its drilling prospects will continue to be diluted substantially as
the Company continues to obtain funding through the sale of additional
securities or through sharing arrangements with industry participants. There
can be no assurance that exploration funds will be available to the Company when
required or, if available, that such funds can be obtained on terms acceptable
or favorable to the Company.
The Company may also utilize funds available under its bank credit
facility, cash now budgeted for exploration and development, as well as proceeds
from the sale of additional equity securities or new borrowings to complete
strategic corporate acquisitions. No acquisition has been targeted, and there
can be no assurance that any acquisition will be completed at all or on terms
favorable to the Company.
INFLATION
The Company's activities have not been, and in the near-term are not
expected to be, materially affected by inflation or changing prices in general.
The Company's oil exploration and production activities are generally affected
by prevailing sales prices for oil, however, and material price declines may
make wells with low rates of production uneconomical to operate. Because of the
size of potential discoveries in Nevada, the Company does not expect that short
term declines in oil prices would materially affect its exploration activities.
- -------------------------------------------------------------------------------
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
- -------------------------------------------------------------------------------
The table of contents of the financial statements and supplementary data
included in this report is contained in "ITEM 14. EXHIBITS, FINANCIAL STATEMENT
SCHEDULES, AND REPORTS ON FORM 8-K."
- -------------------------------------------------------------------------------
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
ACCOUNTING AND FINANCIAL DISCLOSURE
- -------------------------------------------------------------------------------
The Company and its auditors have not disagreed on any items of accounting
treatment or financial disclosure.
PART III
- -------------------------------------------------------------------------------
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF REGISTRANT
- -------------------------------------------------------------------------------
The information from the definitive proxy statement for the 1997 annual
meeting of stockholders under the caption "1. ELECTION OF DIRECTORS: Directors
and Executive Officers" is incorporated herein by reference.
The business of the Company is dependent on its management and technical
team and their substantial Nevada exploration experience, the loss of any one of
whom could adversely affect the Company's proposed activities. The Company does
not have and does not intend to acquire key man life insurance on any of its
executives.
- -------------------------------------------------------------------------------
ITEM 11. EXECUTIVE COMPENSATION
- -------------------------------------------------------------------------------
The information from the definitive proxy statement for the 1997 annual
meeting of stockholders under the caption "1. ELECTION OF DIRECTORS: Executive
Compensation" is incorporated herein by reference.
- -------------------------------------------------------------------------------
ITEM 12. SECURITY OWNERSHIP OF
CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- -------------------------------------------------------------------------------
The information from the definitive proxy statement for the 1997 annual
meeting of stockholders under the caption "1. ELECTION OF DIRECTORS: Certain
Beneficial Owners and Management" is incorporated herein by reference.
- -------------------------------------------------------------------------------
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- -------------------------------------------------------------------------------
The information from the definitive proxy statement for the 1997 annual
meeting of stockholders under the caption "1. ELECTION OF DIRECTORS: Certain
relationships and Related Transactions" is incorporated herein by reference.
PART IV
- -------------------------------------------------------------------------------
ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND
REPORTS ON FORM 8-K
- -------------------------------------------------------------------------------
(a)(1) Financial Statements. The following financial statements are
included in this report:
TITLE OF DOCUMENT PAGE
Table of Contents F-1
Report of Hein + Associates LLP, Certified Public Accountants F-2
Consolidated Balance Sheets - As of at December 31, 1995 and 1996 F-3
Consolidated Statements of Operations - For the Years Ended
December 31, 1994, 1995, and 1996 F-5
Consolidated Statements of Stockholders' Equity - For the Years
Ended December 31, 1994 1995, and 1996 F-6
Consolidated Statements of Cash Flows - For the Years Ended
December 31, 1994, 1995, and 1996 F-8
Notes to Consolidated Financial Statements F-10
(a)(2) Financial Statement Schedules. Schedules are omitted because of
the absence of conditions under which they are required or because the
information is shown in the financial statements.
(a)(3) Exhibits. The following exhibits are included as part of this
report
EXHIBITS
SEC
EXHIBIT REFERENCE
NO. NO. TITLE OF DOCUMENT LOCATION
--------- --------- ------------------------------------ -------------
Item 3. Articles of Incorporation and Bylaws
- -----------------------------------------------------------
3.01 3 Articles of Incorporation Incorporated
by
Reference(2)
3.02 3 Bylaws Incorporated
by
Reference(2)
Instruments Defining the Rights of
Item 4. Security Holders, Including Indentures
- -----------------------------------------------------------
4.01 4 Specimen Common Stock Certificate Incorporated
by
Reference(1)
4.02 4 Designation of Rights, Privileges, and Incorporated
Preferences of 1991 Series Preferred by
Stock Reference(1)
4.03 4 Designation of Rights, Privileges and Incorporated
Preferences of 1994 Series Convertible by
Preferred Stock Reference(3)
4.04 4 Designation of Rights, Privileges and Incorporated
Preferences of 1995 Series Convertible by
Preferred Stock Reference(7)
4.05 4 Designation of Rights, Privileges and Incorporated
Preferences of 1996 by
Series 6% Convertible Preferred Stock Reference(8)
4.06 4 Designation of Rights, Privileges and Incorporated
Preferences of 1996-2 Series 6% by
Convertible Preferred Stock Reference(9)
4.07 4 Designation of Rights, Privileges and Incorporated
Preferences of 1996-3 Series 8% by
Convertible Preferred Stock Reference(9)
4.08 4 Certificate of Designation of 1996-4 Incorporated
Series Preferred Stock by
Reference(10)
4.09 4 Form of Underwriter's Warrant to Purchase Incorporated
Units by
Reference(5)
4.10 4 Form of Warrant Agreement between the Incorporated
Company and Atlas Stock Transfer by
Corporation relating to M Warrants Reference(7)
4.11 4 Form of Warrants to Kevin L. Spencer and Incorporated
Jay W. Enyart by
Reference(9)
4.12 4 Warrant to First Geneva Holdings, Inc., Incorporated
relating to offering of 1996 Preferred by
Stock Reference(9)
4.17 4 Form of Warrant to placement agent and Incorporated
assigns relating to offer of 1996-4 by
Series Preferred Stock, with related Reference(10)
schedule
4.18 4 Form of First Amendment to the This Filing
Designation of Rights, Privileges, and
Preferences of 1996-2 Series 6%
Convertible Preferred Stock
Item 10. Material Contracts
- -----------------------------------------------------------
10.01 10 Option Agreement between N. Thomas Steele Incorporated
and Foreland Corporation, dated June 24, by
1985** Reference(6)
10.02 10 Option Agreement between Kenneth L. Incorporated
Ransom and Foreland Corporation, dated by
June 24, 1985** Reference(6)
10.03 10 Option Agreement between Grant Steele and Incorporated
Foreland Corporation, dated June 24, by
1985** Reference(6)
10.04 10 Form of Options to directors dated April Incorporated
30, 1991 with respect to options by
previously granted 1986** Reference(1)
10.05 10 Form of Stock Appreciation Rights Incorporated
Agreement between the Company and by
officers, with related schedule** Reference(4)
10.06 10 Form of Nonqualified Stock Option between Incorporated
the Company and unrelated third parties, by
with related schedule Reference(4)
10.07 10 Crude Oil Purchase Agreement between the Incorporated
Company and Crysen Refining, Inc., dated by
September 1, 1993 (Nye County, Nevada) Reference(3)
10.08 10 Crude Oil Purchase Agreement between the Incorporated
Company and Crysen Refining, Inc., dated by
September 1, 1993 (Eureka County, Nevada) Reference(3)
10.09 10 Lease Agreement dated June 7, 1993, by Incorporated
and between Ulster Joint Venture and the by
Company regarding Union Terrace Office, Reference(3)
as amended
10.10 10 Agreement dated August 9, 1994, between Incorporated
Plains Petroleum Operating Company and by
the Company Reference(3)
10.11 10 Form of Promissory Notes relating to Incorporated
certain options exercised by officers, by
with related schedule Reference(5)
10.12 10 Form of Option granted pursuant to reload Incorporated
provisions of previously granted options by
with related schedule* Reference(5)
10.13 10 Letter dated January 25, 1995 from Plains Incorporated
Petroleum Operating Company regarding by
Plains' election under the Agreement Reference(7)
dated August 9, 1994.
10.14 10 Form of Letter Agreement dated March 8, Incorporated
1995 between the Company and Parsley & by
Parsley Development, L.P. regarding Reference(7)
Exploration Agreement.
10.15 10 Form of Letter Agreement dated March 24, Incorporated
1995 between the Company and Mobil by
Exploration & Producing U.S., Inc., Reference(7)
regarding the Rustler Prospect Farmout
Agreement
10.16 10 Form of Registration Agreement relating Incorporated
to Units consisting of 1995 Series by
Preferred Stock and M Warrants Reference(7)
10.17 10 Crysen Refining, Inc., document Incorporated
respecting extension of Crude Oil by
Purchase Agreement Reference(7)
10.18 10 Form of Registration Agreement relating Incorporated
to 1996 Series Convertible Preferred by
Stock Reference(9)
10.19 10 Amendment and Replacement of Acreage Incorporated
Exchange and Seismic Agreement dated by
September 1, 1995, between Foreland Reference(9)
Corporation, Hugoton Energy Corporation
and Maxwell Petroleum, Inc.
10.20 10 Form of Revised Executive Employment Incorporated
Agreement between the Company and by
executive officers, with related Reference(10)
schedule**
10.21 10 Form of Nonqualified Stock Options Incorporated
granted to executive officers dated July by
18, 1996, with related schedule** Reference(10)
10.22 10 Form of Nonqualified Stock Options Incorporated
granted to executive officers in by
connection with employment agreements, Reference(10)
with related schedule**
10.23 10 Form of Nonqualified Stock Options Incorporated
granted to employees in connection with by
employment agreements, with related Reference(10)
schedule
10.24 10 Form of Registration Rights Agreement Incorporated
relating to offer of 1996-4 Series by
Preferred Stock, with related schedule Reference(10)
10.25 10 Purchase and Sale Agreement dated Incorporated
November 14, 1996, between Plains by
Petroleum Operating Company and Eagle Reference(11)
Springs Production Limited Liability
Company, respecting the purchase of
Plains' interest in the Eagle Springs
field, with related Assignment,
Conveyance, and Bill of Sale
10.26 10 Purchase Contract Confirmation dated Incorporated
September 1, 1996, between Foreland by
Corporation and Petro Source Refining Reference(12)
Partners
10.27 10 Revolving Credit Agreement dated November This Filing
13, 1996, by and among Foreland
Corporation, Eagle Springs Production
Limited Liabilty Company, and Colorado
National Bank
10.28 10 Promissory Note dated November 13, 1996 This Filing
by Foreland Corporation and Eagle Spring
Production Limited Liability Company
Item 23. Consents of Experts and Counsel
- -----------------------------------------------------------
23.01 23 Consent of Hein + Associates LLP, This Filing
certified public accountants
23.02 23 Consent of Malkewicz Hueni Associates, This Filing
Inc.
Item 27. Financial Data Schedule
- -----------------------------------------------------------
27.01 Financial Data Schedule This Filing
(1)Incorporated by reference from the Company's registration statement on form
S-2, SEC file number 33-42828.
(2)Incorporated by reference from the Company's registration statement on form
S-1, SEC file number 33-19014.
(3)Incorporated by reference from the Company's registration statement on form
S-1, SEC file number 33-81538.
(4)Incorporated by reference from the Company's registration statement on form
S-2, SEC file number 33-64756.
(5)Incorporated by reference from the Company's registration statement on form
S-2, , SEC file number 33-86076.
(6)Incorporated by reference from the Company's annual report on form 10-K for
the fiscal year ended December 31, 1985.
(7)Incorporated by reference from the Company's annual report on form 10-K for
the fiscal year ended December 31, 1994.
(8)Incorporated by reference from the Company's annual report on form 10-K for
the fiscal year ended December 31, 1995.
(9)Incorporated by reference from the Company's registration statement on form
S-3, SEC file number 333-3779.
(10) Incorporated by reference from the Company's quarterly report on form 10-Q
for the period ending September 30, 1996.
(11) Incorporated by reference from the Company's interim report on form 8-K
dated November 15, 1996.
(12) Incorporated by reference from the Company's registration statement on form
S-3, SEC file number 333-19063.
* FILED AS AN EXHIBIT TO THIS ANNUAL REPORT ON FORM 10-K.
** IDENTIFIES EACH MANAGEMENT CONTRACT OR COMPENSATORY PLAN OR ARRANGEMENT
REQUIRED TO BE FILED AS AN EXHIBIT.
(b) Reports on Form 8-K.
During the last quarter of the fiscal year ended December 31, 1996, the
Company filed reports on form 8-K as follows:
DATE OF EVENT REPORTED ITEM REPORTED
November 15, 1996 (amended Item 2. Acquisition of Assets
January 9 and January 27, Item 7. Financial Statements and
1997) Exhibits
December 27, 1996 Item 5. Other Events
SIGNATURES
Pursuant to the requirements of section 13 or 15(d) of the Securities
Exchange of 1934, as amended, the Registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.
FORELAND CORPORATION
Dated: March 31, 1997 By/s/N. Thomas Steele, President
Pursuant to the requirements of the Securities Exchange of 1934, as
amended, this report has been signed below by the following persons on behalf of
the Registrant and in the capacities and on the dates indicated.
Dated: March 31, 1997 /s/
N. Thomas Steele, President and Director
(Principal Executive and Financial Officer)
Dated: March 31, 1997 /s/
Grant Steele, Director
Dated: March 31, 1997 /s/
Kenneth L. Ransom, Director
Dated: March , 1997
Bruce C. Decker, Director
Dated: March 31, 1997 /s/
Don W. Treece, Controller (Principal
Accounting Officer)
<PAGE>
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
PAGE
Independent Auditor's Report F-2
Consolidated Balance Sheets - As of December 31, 1995 and 1996 F-3
Consolidated Statements of Operations - For the Years
Ended December 31, 1994, 1995, and 1996 F-5
Consolidated Statements of Stockholders' Equity -
For the Years Ended December 31, 1994, 1995, and 1996 F-6
Consolidated Statements of Cash Flows - For the Years Ended
December 31, 1994, 1995, and 1996 F-8
Notes to Consolidated Financial Statements F-10
<PAGE>
INDEPENDENT AUDITOR'S REPORT
Board of Directors
Foreland Corporation
Lakewood, Colorado
We have audited the accompanying consolidated balance sheets of Foreland
Corporation and subsidiaries as of December 31, 1995 and 1996, and the related
consolidated statements of operations, stockholders' equity, and cash flows for
each of the years in the three-year period ended December 31, 1996. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Foreland Corporation
and subsidiaries as of December 31, 1995 and 1996, and the results of their
operations and their cash flows for each of the years in the three-year period
ended December 31, 1996, in conformity with generally accepted accounting
principles.
The accompanying consolidated financial statements have been prepared assuming
that the Company will continue as a going concern, which contemplates the real-
ization of assets and liquidation of liabilities in the normal course of
business. As discussed in Note 2 to the financial statements, the Company has
suffered losses from inception. This condition raises substantial doubt about
the Company's ability to continue as a going concern. Management's plans in
regard to these matters are also discussed in Note 2. The financial statements
do not include any adjustments that might result from the outcome of this
uncertainty.
As discussed in Note 1, the Company changed its method of accounting for
impairment of long-lived assets during 1996.
/s/
HEIN + ASSOCIATES LLP
Denver, Colorado
March 14, 1997
<PAGE>
FORELAND CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
DECEMBER 31,
---------------------------
1995 1996
------------ ------------
ASSETS
CURRENT ASSETS:
Cash and equivalents $30,490 $2,325,079
Accounts receivable 438,058 775,039
Inventory 81,382 80,568
Prepaid expenses and other 9,798 18,017
------------ ------------
Total current assets 559,728 3,198,703
PROPERTY AND EQUIPMENT, at cost:
Oil and gas properties, under the
successful efforts method 6,874,635 10,575,655
Furniture, equipment, and vehicles 299,161 340,476
------------ ------------
7,173,796 10,916,131
Less accumulated depreciation,
depletion and amortization (2,363,211) (3,504,719)
------------ ------------
4,810,585 7,411,412
OTHER ASSETS 230,785 150,342
------------ ------------
TOTAL ASSETS $ 5,601,098 $10,760,457
============ ============
See accompanying notes to these consolidated financial statements.
<PAGE>
FORELAND CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
DECEMBER 31,
----------------------------
1995 1996
------------ ------------
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Current maturities of long-term debt $404,237 $4,844
Accounts payable and accrued expenses 1,642,537 479,105
Officers' salaries payable 392,462 285,721
Oil and gas sales payable 125,899 88,175
------------ ------------
Total current liabilities 2,565,135 857,845
LONG-TERM DEBT, less current maturities 23,091 1,018,247
COMMITMENTS (Notes 2, 4, and 8)
STOCKHOLDERS' EQUITY:
Preferred stock, $.001 par value,
5,000,000 shares authorized:
1991 Convertible Preferred Stock,
40,000 shares issued and
outstanding, liquidation
preference of $50,000 40 40
1994 Convertible Redeemable
Preferred Stock, 433,686 and
165,140 shares issued and
outstanding, respectively,
liquidation preference of
$867,372 and $330,280,
respectively 434 165
1995 Convertible Redeemable
Preferred Stock, 1,015,334 and
613,334 shares issued and
outstanding, liquidation
preference of $1,523,001 and
$920,001, respectively 1,015 613
1996 Series 6% Convertible Preferred
Stock, issued and outstanding
12.5 shares, liquidation
preference of $13,090 - -
1996-4 Preferred Stock, issued and
outstanding 255 shares,
liquidation preference of
$2,573,474 - -
Common stock, $.001 par value,
50,000,000 shares authorized;
4,829,800 and 7,238,177 shares
issued and outstanding, respectively 4,830 7,238
Additional paid-in capital 23,311,517 32,629,313
Less note and stock subscriptions (1,092,622) (1,094,237)
receivable
Accumulated deficit (19,212,342) (22,658,767)
------------ ------------
Total stockholders' equity 3,012,872 8,884,365
------------ ------------
TOTAL LIABILITIES AND STOCKHOLDERS'
EQUITY $ 5,601,098 $10,760,457
============ ============
See accompanying notes to these consolidated financial statements.
<PAGE>
FORELAND CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED DECEMBER 31,
-------------------------------------
1994 1995 1996
----------- ----------- -----------
REVENUE:
Oil sales $476,964 $1,017,401 $1,958,348
Operator and well service revenue 54,880 71,722 52,945
Other income, net 11,147 26,753 7,523
----------- ----------- -----------
Total revenue 542,991 1,115,876 2,018,816
EXPENSES:
Oil production 457,782 424,445 533,339
Oil exploration 906,371 618,895 834,407
Dry hole, abandonment, and
impairment costs 1,857,878 725,648 1,485,820
General and administrative 863,804 568,974 568,348
Shareholder/investor services:
Fair value of options under
FAS 123 - - 418,000
Other 138,858 206,326 640,145
Compensation - below market
options - - 159,500
Depreciation, depletion, and
amortization 329,502 862,563 711,608
----------- ----------- -----------
Total expenses 4,554,195 3,406,851 5,351,167
----------- ----------- -----------
OPERATING LOSS (4,011,204) (2,290,975) (3,332,351)
OTHER INCOME (EXPENSE):
Interest income 77,693 140,688 107,234
Interest expense (85,686) (125,278) (160,170)
Loss on sale of oil and gas (434,521) - -
properties
----------- ----------- -----------
NET LOSS (4,453,718) (2,275,565) (3,385,287)
PREFERRED STOCK DIVIDENDS:
Converted to common stock - - (61,138)
Accrued - - (24,064)
Imputed - - (2,245,000)
----------- ----------- -----------
NET LOSS APPLICABLE TO COMMON
STOCKHOLDERS $(4,453,718) $(2,275,565) $(5,715,489)
=========== =========== ===========
NET LOSS PER COMMON SHARE $ (1.03) $ (.48) $ (.99)
=========== =========== ===========
WEIGHTED AVERAGE NUMBER OF COMMON
SHARES OUTSTANDING 4,330,000 4,757,000 5,752,000
=========== =========== ===========
See accompanying notes to these consolidated financial statements.
<PAGE> .
FORELAND CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE YEARS ENDED DECEMBER 31, 1994, 1995, AND 1996
<TABLE>
<CAPTION> NOTES FOR
PREFERRED STOCK COMMON STOCK ADDITIONAL STOCK SUB- TOTAL
---------------- ------------------ PAID-IN ACCUMULATED SCRIPTIONS STOCKHOLDERS'
SHARES AMOUNT SHARES AMOUNT CAPITAL DEFICIT RECEIVABLE EQUITY
--------- ------ --------- -------- ------------ ------------- ------------ ------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
BALANCES, January 1, 1994 78,600 $ 79 4,230,702 $ 4,230 $18,240,655 $(12,483,059) $ (240,503) $ 5,521,402
Preferred stock offering 1,316,210 1,316 - - 2,631,104 - - 2,632,420
Preferred stock offering cost - - - - (291,050) - - (291,050)
Preferred stock exchanged for
common (112,600) (113) 38,867 39 74 - - -
Stock issued for promissory notes - - 233,967 234 1,116,066 - (1,116,300) -
Exercise of stock options - - 31,866 32 196,168 - - 196,200
Options and warrants issued below
market - - - - 90,625 - - 90,625
Collection of principal on notes - - - - - - 103,800 103,800
Purchase and retirement of shares
from directors - - (24,118) (24) (153,728) - - (153,752)
Purchase of property for stock - - 18,000 18 134,982 - - 135,000
Registration costs of warrants
and stock - - - - (68,208) - - (68,208)
Services rendered for payment of
stock subscriptions receivable - - - - - - 41,195 41,195
Accrued interest on notes - - - - - - (45,442) (45,442)
Net loss - - - - - (4,453,718) - (4,453,718)
--------- ------ --------- -------- ------------ ------------- ------------ ------------
BALANCES, December 31, 1994 1,282,210 1,282 4,529,284 4,529 21,896,688 (16,936,777) (1,257,250) 3,708,472
Preferred stock offering 1,015,334 1,015 - - 1,521,985 - - 1,523,000
Offering costs - - - - (146,282) - - (146,282)
Preferred stock exchanged for
common (808,524) (808) 269,508 269 539 - - -
Warrants issued below market - - - - 13,000 - - 13,000
Exercise of warrants for cash - - 42,611 43 191,706 - - 191,749
Note receivable for exercise of
warrants - - 30,556 31 137,469 - (137,500) -
Collection of principal on notes - - - - - - 34,900 34,900
Services rendered for common
stock - - 15,000 15 82,173 - - 82,188
Accrued interest on notes - - - - - - (118,590) (118,590)
Common stock returned by officers
in payment of subscriptions
receivable and accrued interest - - (57,159) (57) (385,761) - 385,818 -
Net loss - - - - - (2,275,565) - (2,275,565)
--------- ------ --------- -------- ------------ ------------- ------------ ------------
BALANCES, December 31, 1995 1,489,020 1,489 4,829,800 4,830 23,311,517 (19,212,342) (1,092,622) 3,012,872
Preferred stock offerings 5,255 5 - - 7,549,995 - - 7,550,000
Offering costs - - - - (820,861) - - (820,861)
Preferred stock exchanged for
common (675,533) (676) 1,932,212 1,932 (1,256) - - -
Accrued preferred stock dividends
converted to common stock - - 15,957 16 61,122 (61,138) - -
Exercise of warrants for common
stock - - 455,050 455 1,937,822 - - 1,938,277
Fair value of options granted to
consultants for services - - - - 418,000 - - 418,000
Options granted to employees at
below market exercise prices - - - - 159,500 - - 159,500
Acquisition of oil and gas
property for common stock - - 8,276 8 34,907 - - 34,915
Collection of principal on notes - - - - - - 28,850 28,850
Accrued interest on notes - - - - - - (51,901) (51,901)
Common stock returned by former
officer in payment of
subscriptions receivable and
accrued interest - - (3,118) (3) (21,433) - 21,436 -
Net loss - - - - - (3,385,287) - (3,385,287)
--------- ------ --------- -------- ------------ ------------- ------------ ------------
BALANCES, December 31, 1996 818,742 $ 818 7,238,177 $ 7,238 $32,629,313 $(22,658,767) $(1,094,237) $ 8,884,365
========= ====== ========= ======== ============ ============= ============ ============
</TABLE>
See accompanying notes to these consolidated financial statements.
<PAGE>
FORELAND CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31,
----------------------------------------
1994 1995 1996
------------ ------------ ------------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss $(4,453,718) $(2,275,565) $(3,385,287)
Adjustments to reconcile net loss to
net cash from operating activities:
Depreciation, depletion and
amortization 329,502 862,563 711,608
Bad debt allowance 8,797 (8,797) -
Abandonments and impairments 1,857,878 725,648 1,485,820
Issuance of stock and options
for services - 82,188 418,000
Accrued note receivable interest (45,442) (118,590) (51,901)
Amortization of loan
origination fee 29,167 46,750 -
Below market stock options - - 159,500
Loss on sale of oil and gas
properties 434,521 - -
Services rendered for payment
of note 41,195 - -
Other (16,580) - 33,362
Changes in operating assets
and liabilities:
(Increase) decrease in:
Accounts receivable (615,904) 435,517 (336,981)
Inventory (72,223) (10,178) 814
Prepaid expenses and other 185,982 (3,523) (8,219)
Increase (decrease) in:
Accounts payable and
accrued expenses (218,183) 417,095 (568,345)
Officers' salaries payable 33,375 37,500 (106,741)
------------ ------------ ------------
Net cash provided by (used in)
operating activities (2,501,633) 190,608 (1,648,370)
------------ ------------ ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sale of marketable
securities 186,707 - -
Proceeds from sale of oil and gas
properties 50,000 41,607 -
Additions to oil and gas
properties (1,423,605) (1,883,496) (5,314,837)
Purchase of other property and
equipment (67,859) (7,264) (41,314)
Proceeds from note receivable 72,222 34,900 -
------------ ------------ ------------
Net cash used in investing
activities (1,182,535) (1,814,253) (5,356,151)
------------ ------------ ------------
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from sale of stock 2,341,370 1,523,000 7,550,000
Proceeds from exercise of
warrants and options 196,200 191,749 1,938,277
Purchase and retirement of shares
from directors (153,752) - -
Payment of offering and
registration costs (68,208) (153,363) (813,780)
Payment of long-term debt and
promissory notes - (966) (404,237)
Collection of principal on notes 103,800 - 28,850
Proceeds from long-term debt 400,000 - 1,000,000
------------ ------------ ------------
Net cash provided by financing
activities 2,819,410 1,560,420 9,299,110
------------ ------------ ------------
INCREASE (DECREASE) IN CASH AND
EQUIVALENTS (864,758) (63,225) 2,294,589
CASH AND EQUIVALENTS, beginning of
year 958,473 93,715 30,490
------------ ------------ ------------
CASH AND EQUIVALENTS, end of year $ 93,715 $ 30,490 $ 2,325,079
============ ============ ============
SUPPLEMENTAL DISCLOSURE OF CASH
FLOW INFORMATION -
Cash paid for interest $ 50,316 $ 41,327 $ 175,508
============ ============ ============
SUPPLEMENTAL DISCLOSURE OF NON-CASH
INVESTING AND FINANCING
ACTIVITIES:
Exercise of stock options and
warrants in exchange for
notes receivable $ 1,116,300 $ 137,500 $ -
============ ============ ============
Below market warrants issued as
loan origination fee $ 87,500 $ 13,000 $ -
============ ============ ============
Issuance of common stock for
acquisition of oil and gas
properties $ 135,000 $ - $ 34,915
============ ============ ============
Note receivable obtained for
sale of oil and gas
properties $ 25,000 $ - $ -
============ ============ ============
Debt incurred for purchase of
equipment $ - $ 28,294 $ -
============ ============ ============
Return of common stock by
officers for subscription
receivable $ - $ 385,818 $ 21,436
============ ============ ============
Accrued preferred stock
dividends converted to
common stock $ - $ - $ 61,138
============ ============ ============
See accompanying notes to these consolidated financial statements.
<PAGE>
FORELAND CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
Nature of Operations - Foreland Corporation (Foreland) was incorporated in
Nevada in 1985 to engage in oil exploration, development, and production.
Activities to date have focused primarily in north-central Nevada.
Principles of Consolidation - The consolidated financial statements include
the accounts of Foreland and its wholly-owned subsidiaries, Krutex Energy
Corporation (Krutex), and Eagle Springs LLC (Eagle Springs), collectively
referred to as the Company. All significant intercompany transactions and
balances have been eliminated in consolidation.
Cash Equivalents - For purposes of the statements of cash flows, the Company
considers all highly liquid debt instruments purchased with an original
maturity of three months or less to be cash equivalents.
Oil and Gas Properties - The Company follows the "successful efforts" method
of accounting for oil and gas producing activities. Costs to acquire mineral
interests in oil and gas properties, to drill and equip exploratory wells
that find proved reserves, and to drill and equip development wells are
capitalized. Costs to drill exploratory wells that do not find proved
reserves, geological and geophysical costs, and costs of carrying and
retaining unproved properties are expensed. Management estimates that the
salvage value of lease and well equipment will approximately offset the
future liability for plugging and abandonment of the related wells.
Capitalized costs of producing oil and gas properties are depreciated and
depleted by the unit-of-production method. Costs of exploratory wells in
progress are capitalized and excluded from depletion until such time as
proved reserves are established or impairment is determined, generally not
longer than one year from completion of drilling.
Upon the sale of an entire interest in an unproved property for cash, gain or
loss on the sale is recognized, taking into consideration the amount of any
recorded impairment if the property had been assessed individually. If a
partial interest in an unproved property is sold, the amount received is
treated as a reduction of the cost of the interest retained.
Other Property and Equipment - Furniture, equipment, and vehicles are stated
at cost. Depreciation is calculated using the straight-line method over the
estimated useful lives (ranging from 3 to 10 years) of the respective assets.
The cost of normal maintenance and repairs is charged to operating expenses
as incurred. Material expenditures which increase the life of an asset are
capitalized and depreciated over the estimated remaining useful life of the
asset. The cost of properties sold, or otherwise disposed of, and the
related accumulated depreciation or amortization are removed from the
accounts, and any gains or losses are reflected in current operations.
Impairment of Long-Lived Assets - Prior to 1996, the Company assessed
impairment of proved oil and gas properties by comparing the net carrying
value of all of the Company's proved properties to the undiscounted future
net revenues for such properties. Impairment was recognized to the extent
that the carrying value exceeded the undiscounted future net revenues.
In March 1995, the Financial Accounting Standards Board issued statement of
Financial Accounting Standards No. 121, "Accounting for the Impairment of
Long-Lived Assets." SFAS No. 121 changes the Company's method of determining
impairment for all long-lived assets, including proved oil and gas
properties. During 1996, the Company adopted SFAS No. 121, which requires
the Company to assess impairment whenever events or changes in circumstances
indicate that the carrying amount of a long-lived asset may not be
recoverable. When an assessment for impairment of oil and gas properties is
performed, the Company is required to compare the net carrying value of
proved oil and gas properties on a lease-by-lease basis (the lowest level at
which cash flows can be determined on a consistent basis) to the related
estimates of undiscounted future net cash flows for such properties. If the
net carrying value exceeds the net cash flows, then impairment is recognized
to reduce the carrying value to the estimated fair value. At December 31,
1996, the estimated fair value of the impaired properties was determined
based upon the Company's year-end reserve report. As a result of this change
in accounting, the Company recognized an impairment charge of $429,900 during
the first quarter of 1996. Management believes this impairment charge
primarily results from the change in accounting rather than a change in the
economic and operating conditions related to the properties. The allowance
for impairment is included in accumulated depreciation and depletion in the
accompanying balance sheet.
Unproved oil and gas properties are periodically assessed for impairment of
value, and a loss is recognized at the time of impairment by providing an
impairment allowance.
Inventory - Inventory consists primarily of oil and gas production equipment
and crude oil. Inventory is carried at the lower of cost or market, cost
being determined generally under the average cost method of accounting, or
where possible, by specific identification. The Company has classified
$50,000 of used oil field equipment inventory as long-term (included with
other assets), because based on current inventory usage and the type of
equipment, it is not expected to be sold or placed in service within the next
year.
Income Taxes - The Company accounts for income taxes on the liability method,
whereby deferred tax assets and liabilities are recognized for the expected
future tax consequences of events that have been included in the financial
statements or tax returns. Under this method, deferred tax assets and
liabilities are determined based on the difference between the financial
statement and tax bases of assets and liabilities using enacted tax rates.
Revenue Recognition - The Company recognizes oil sales upon delivery to the
purchaser. Revenues from operator and well service fees are recognized as
the services are performed.
Net Loss Per Share - The net loss per share calculation is based on the
weighted average number of shares outstanding during each year. Convertible
preferred stock, options, and warrants outstanding have been excluded from
the calculation since the effect would be antidilutive. For the year ended
December 31, 1996, the Company recognized imputed preferred dividends of
$2,245,000 in arriving at the net loss applicable to common stockholders.
This charge relates to preferred stock that is convertible to common stock at
a discount.
Accounting Estimates - The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the amounts reported in the financial
statements and the accompanying notes. The actual results could differ from
those estimates.
The Company's financial statements are based on a number of significant
estimates including the allowance for doubtful accounts, realizability of
notes and common stock subscriptions receivable, assumptions affecting the
fair value of options and warrants, impairment of unproved oil and gas
properties, and oil reserve quantities which are the basis for the
calculation of depreciation, depletion, and impairment of proved oil and gas
properties. The Company's reserve estimates were determined by an
independent petroleum engineering firm. However, management emphasizes that
reserve estimates are inherently imprecise and that estimates of more recent
discoveries are more imprecise than those for properties with long production
histories. At December 31, 1996, approximately 50% of the Company's oil
reserves are attributable to non-producing properties. Accordingly, the
Company's estimates are expected to change as future information becomes
available.
As discussed above, the reserve estimates are also the basis for assessment
of impairment of proved oil and gas properties. In addition to the
uncertainties inherent in the reserve estimation process, this amount is
affected by historical and projected prices for oil which have typically been
volatile. It is reasonably possible that the Company's oil reserve estimates
will change in the forthcoming year.
Additionally, at December 31, 1996, the Company has net capitalized costs of
approximately $420,000 related to a well in progress. If this well is
ultimately unsuccessful, these costs will be charged to operations.
Stock Split - On June 15, 1996, the Company effected a three for one stock
split. Accordingly, all share and per share amounts in the accompanying
financial statements have been retroactively restated to give effect to the
stock split.
Financial Instruments - Statement of Financial Accounting Standards No. 107
requires all entities to disclose the fair value of certain financial
instruments in their financial statements. Accordingly, at December 31,
1996, management's best estimate is that the carrying amount of all financial
instruments approximates fair value.
Reclassifications - Certain reclassifications have been made to the 1994 and
1995 financial statements to conform to the presentation in 1996. The
reclassifications had no effect on the 1994 or 1995 net loss.
2.BASIS OF PRESENTATION:
The accompanying consolidated financial statements have been prepared on the
going concern basis, which contemplates the realization of assets and
liquidation of liabilities in the normal course of business. The Company has
incurred cumulative losses of approximately $22.6 million since inception,
and the ability of the Company to continue as a going concern is dependent on
its ability to successfully develop its oil and gas properties and ultimately
achieve profitable operations. Management's plans in this regard are set
forth below.
Management believes that as of March 1997, based on current production,
prices for oil, and economic conditions, the Company's net production revenue
is sufficient to meet its cash requirements for recurring oil and gas
production costs, general and administrative expenses, property maintenance
expenditures, payments of indebtedness, and shareholder/investor relations.
In addition, management believes that the Company's working capital, together
with cash available under the Company's bank credit facility, will be
sufficient to meet its budgeted cash requirements for 1997, including certain
planned exploration. In the event that the Company determines to accelerate
or expand its exploration efforts, additional funds may be sought from cash
proceeds from the exercise of options and warrants currently outstanding or
the sale of other equity securities for cash. The Company will continue to
attempt to reduce its funding requirements for exploration by entering into
joint operations with other exploration firms. There can be no assurance
that the Company would be successful in obtaining any additional funding or
reaching joint exploration arrangements with other firms on terms acceptable
or favorable to the Company.
At December 31, 1996, the Company has working capital of $2.3 million.
Management believes these funds along with increased revenues from oil and
gas production will enable it to continue its operations in the forthcoming
year.
3.RELATED PARTY TRANSACTIONS:
The Company owed $392,462 and $285,721 in salaries and interest to its
officers and directors at December 31, 1995 and 1996, respectively.
In June 1991, the Company loaned an officer and director, and a former
officer and director, an aggregate of $123,421, repayable with interest at
the prime rate and collateralized by a pledge of the obligation of the
Company to such persons for accrued but unpaid back salaries of approximately
$156,720. A portion of the proceeds from these loans was used to purchase
$100,000 in preferred stock and warrants. The notes were originally due in
June 1992, but the Company has agreed not to seek payment of $247,470
(including additional advances and accrued interest) of the notes until back
salaries owed these individuals (totaling $285,721 at December 31, 1996) are
paid. In addition, as discussed in Note 10, pursuant to the terms of options
exercised in 1994, certain officers and directors executed promissory notes
for approximately $1,016,000. At December 31, 1996, notes receivable and
related accrued interest (which are included as a reduction of stockholders'
equity in the accompanying financial statements) consist of $987,371 due from
officers and directors and $106,866 due from an unrelated party.
In May 1993, in connection with the Company's move to Denver, Colorado, the
Company agreed to: (1) pay for all relocation expenses incurred by the
president; (2) pay the president's mortgage payments and maintenance costs on
his former residence; (3) grant the president options to purchase 72,000
shares of the Company's common stock at $1.50 per share; (4) guarantee a
minimum sales price of $375,000 on his former residence; and (5) advance the
president up to $175,000. In September 1994, the Company sold the residence
and received approximately $290,000 net of selling costs and recognized a
loss on the transaction of approximately $85,000. Additional relocation
costs of approximately $29,000 were paid in 1994.
4.STOCKHOLDERS' EQUITY:
1991 Convertible Preferred Stock - At December 31, 1996, the Company has
40,000 shares of 1991 Convertible Preferred Stock issued and outstanding.
These shares are convertible to an aggregate of 13,333 shares of common stock
at the election of the holders.
1994 Convertible Redeemable Preferred Stock - In July of 1994, the Company
issued 1,316,210 shares of 1994 Convertible Redeemable Preferred Stock for
net proceeds of $2,341,370. The Company issued to the placement agent in
this offering warrants to purchase 65,811 shares of preferred stock which are
exercisable before July 8, 1999, at an exercise price of $4.40 per share. At
December 31, 1996, the Company has 165,140 shares of 1994 convertible
redeemable Preferred Stock issued and outstanding. These shares are
convertible to 55,047 shares of common stock.
At the election of the holder, three shares of preferred stock may be
converted into one share of common stock. The 1994 preferred stock is
redeemable at any time after March 31, 1996, at $4.00 per share at the
Company's option, and has a liquidation preference of $2.00 per share.
1995 Convertible Redeemable Preferred Stock - Between March and September
1995, the Company completed the sale of 507,667 non-transferable units (the
"Units") for $3.00 per unit. Each Unit consisted of two shares of preferred
stock and one M warrant. At December 31, 1996, the Company has
613,334 shares of 1995 Convertible Redeemable Preferred Stock issued and
outstanding. These shares are convertible to 204,444 shares of common stock.
At the election of the holder, three shares of 1995 Preferred Stock may be
converted into one share of common stock. The 1995 Preferred Stock has a
liquidation preference of $1.50 per share. Each three M warrants entitles
the holder to purchase, at any time through December 31, 1998, for $12.00 one
share of Common Stock. M Warrants not exercised by December 31, 1998 will
expire. The M Warrants may be redeemed by the Company on at least 30 days'
notice at a redemption price of $.10 per M Warrant if the average closing
price for the Company's Common Stock is at least $18.00 per share for
20 consecutive trading days prior to the redemption notice, subject to
certain other conditions.
1996 Series 6% Convertible Preferred Stock - In March 1996, the Company
issued 500 shares of 6% Convertible Preferred Stock for gross proceeds of
$500,000 and an additional 25 shares were issued to the placement agent.
From May 1996 through March 1998, at the election of the holder, each share
may be converted into 3,333 shares of common stock, subject to adjustment in
certain circumstances based on the market price of the common stock on the
date of conversion. Under certain conditions, the remaining shares may be
redeemed after April 1, 1997 at a price of 133% of the original issue price.
1996-2 Preferred Stock - The Company issued 1,700 shares of 1996-2 Preferred
Stock in an offering completed in May 1996 for which the Company received
gross proceeds of $1,700,000. All of the shares of 1996-2 Preferred Stock
were subsequently converted into 708,590 shares of Common Stock (including
accrued dividends).
1996-3 Preferred Stock - The Company issued 2,775 shares of 1996-3 Preferred
Stock in an offering completed in July 1996 for which the Company received
gross proceeds of $2,775,000. All of the shares of 1996-3 Preferred Stock
were subsequently converted in 815,936 shares of Common Stock (including
accrued dividends).
1996-4 Preferred Stock - The Company issued 255 shares of 1996-4 Preferred
Stock in an offering completed in November 1996 for which the Company
received gross proceeds of $2,550,000. The 1996-4 Preferred Stock becomes
convertible 15% on March 20, 1997, and 15% each month thereafter; provided
that, until September 20, 1997, no more than 20% of the aggregate number of
shares may be converted during any 30-day period. All of the 1996-4
Preferred Stock will be automatically converted on November 20, 1998. Each
share of 1996-4 Preferred Stock is convertible into 1,333 shares of Common
Stock, plus an accretion at 8% per annum, subject to adjustment in certain
circumstances based on the market price of the Common Stock at the time of
conversion.
The Company will issue to each holder of 1996-4 Preferred Stock who converts
his or her shares after November 20, 1997, a warrant (the "Investor
Warrants") to purchase a number of shares of Common Stock, depending on the
dates on which such shares of 1996-4 Preferred Stock are converted. Each
share of 1996-4 Preferred Stock converted on November 20, 1997, will entitle
the holder thereof to receive an Investor Warrant to purchase 1,111 shares of
Common Stock at an exercise price of $9.00 per share. The number of shares
and the exercise price of the Investor Warrants issued thereafter shall be
adjusted ratably each day until November 20, 1998, when each share of 1996-4
Preferred Stock converted on such date will entitle the holder thereof to
receive an Investor Warrant to purchase 1,333 shares of Common Stock at an
exercise price of $7.50 per share.
Preferred Stock Warrants - The Company has outstanding warrants exercisable
at prices ranging from $2.20 to $2.75 to purchase preferred stock convertible
into an aggregate of 90,541 shares of common stock.
Imputed Preferred Stock Dividends - Under the terms of each Series of 1996
Preferred Stock, the holder was provided the opportunity to convert shares of
Preferred Stock to common stock pursuant to a formula that provides a minimum
discount of 10% to 35% of the market price of the Company's common stock. In
substance, this discount represents a dividend to the preferred holders.
This dividend is recognized in the accompanying statement of operations over
the period from the issuance date to the earliest date when each series of
Preferred Stock is convertible. For the year ended December 31, 1996, the
aggregate amount of imputed dividends amount to $2,245,000 Management expects
to recognize additional imputed dividends related to the 1996-4 Preferred
Stock of at least $215,000 during 1997.
5.INCOME TAXES:
Deferred tax assets (liabilities) are comprised of the following at
December 31, 1995 and 1996:
1995 1996
------------ ------------
Long-term deferred tax assets (liabilities):
Net operating loss carryforward $ 9,600,000 $10,500,000
Property and equipment basis differences (1,300,000) (1,200,000)
Below-market stock options 100,000 200,000
------------ ------------
Net deferred tax assets 8,400,000 9,500,000
Less valuation allowance (8,400,000) (9,500,000)
------------ ------------
Net deferred tax assets $ - $ -
============ ============
The Company has a net operating loss carryforward of approximately
$28.5 million for income tax purposes. This carryforward expires in varying
amounts from 1999 through 2011. A portion of this net operating loss
carryforward may be subject to reduction or limitation of use as a result of
change in ownership or certain consolidated return filing regulations.
6.SIGNIFICANT CONCENTRATIONS:
Substantially all of the Company's accounts receivable result from crude oil
sales and joint interest billings to companies in the oil and gas industry.
This concentration of customers and joint interest owners may impact the
Company's overall credit risk, either positively or negatively, since these
entities may be similarly affected by changes in economic or other
conditions. In determining whether or not to require collateral from a
customer or joint interest owner, the Company generally analyzes the entity's
net worth, cash flows, earnings, and/or credit ratings. Receivables are
generally not collateralized; however, receivables from joint interest owners
are subject to collection under operating agreements which generally provide
lien rights. Historical credit losses incurred on trade receivables by the
Company have been insignificant.
The Company's oil and gas properties are located in north-central Nevada
where the net price realized for the Company's oil production is typically
discounted due to gravity adjustments and transportation costs. Accordingly,
in comparison to the net price received by oil producers in many other areas
of the United States, the Company often realizes a lower net sales price.
Due to the remote location, the Company may be vulnerable to delays and
shortages of equipment due to a relatively limited number of suppliers for
certain goods and services.
At December 31, 1996, the Company had $2.7 million on deposit with a single
financial institution. This account is Federally insured to the extent of
$100,000. At December 31, 1996, the Company had total receivables from two
oil purchasers for $309,000, which was collected in January 1997. These
purchasers account for all of the Company's oil sales. Additionally, at
December 31, 1996, the Company had joint interest receivables from a single
company of approximately $338,000, of which approximately $323,000 has been
collected.
7.LONG-TERM DEBT:
Long-term debt at December 31, 1995 and 1996, consists of the following:
1995 1996
--------- ----------
Note payable pursuant to revolving credit agreement.
Interest at variable rate (10.75% at December 31,
1996), collateralized by oil and gas properties, due
December 2001. $ - $1,000,000
Note payable to unrelated party. 400,000 -
Other installment notes. Interest at 13.4%, monthly
principal and interest payments of approximately
$639 through October 1999 when the remaining balance
is due. The notes are collateralized by vehicles. 27,328 23,091
--------- -----------
Total long-term debt 427,328 1,023,091
Less current maturities (404,237) (4,844)
--------- -----------
Total long-term debt, less current maturities $23,091 $1,018,247
========= ===========
Through March 31, 1997, the maximum loan amount permitted under the
revolving credit agreement is $2,000,000. Subject to semiannual
redeterminations of the borrowing base, this amount is reduced on a
quarterly basis by $150,000 through January 1, 1998, $125,000 through
January 1, 1999, $100,000 through January 1, 2000, and $50,000 until
maturity. The credit agreement contains certain covenants, including those
that limit or prohibit the Company from paying dividends, selling assets
and incurring additional indebtedness, as well as maintaining certain
financial covenants.
The aggregate maturities of long-term debt are as follows:
Year Ending
December 31,
------------
1997 $ 4,844
1998 5,538
1999 412,709
2000 600,000
----------
$1,023,091
==========
8.COMMITMENTS:
Operating Leases - The Company currently rents administrative office space
and equipment under noncancelable leases. Total rental expenses incurred
under operating leases amounted to $64,717, $67,382, and $69,879 for the
years ended December 31, 1994, 1995, and 1996, respectively.
The total minimum rental commitment as of December 31, 1996 is as follows:
1997 $52,200
1998 29,393
-------
$81,593
=======
Delay Rentals - At December 31, 1996, the Company has an investment in
undeveloped oil and gas leases with a carrying value of $575,000. In order
to retain these leases through 1997, management estimates that delay rental
payments of approximately $185,000 will be required in 1997.
Employment Agreements - In September 1996, the Company entered into
employment agreements with four executive officers and directors of the
Company. The agreements automatically renew each month for a period of
3 years and provide for aggregate annual salaries of $381,000. The
agreements also provide for an increase in the aggregate annual salaries to
$543,000 when the Company sustains net oil production at an average of at
least 1,000 barrels of oil per day for any calendar month.
Employee Royalties - The Company intends to transfer a 1% overriding
royalty interest in substantially all of the Company's wells to a limited
liability company to be formed to hold this interest. The proceeds from
this royalty interest will be required to be distributed to employees as
additional compensation.
9.OIL AND GAS PROPERTY CONVEYANCES:
During 1994, the Company entered into an agreement with Barrett Resources
Corporation ("Barrett") whereby Barrett agreed to pay 80% of the first
$2,400,000, or as much as $1,920,000, of the costs to drill wells in the
Company's Eagle Springs field. In January 1995, Barrett exercised its
right to require the Company to retroactively assign ownership of the Eagle
Springs properties and leaseholds to the August 1, 1994 effective date of
the agreement. The accompanying financial statements give effect to
Barrett's election as of August 1, 1994, with no gain or loss recognized
since this transaction represented a pooling of capital. After the initial
$2,400,000 of expenditures, additional development costs were shared 60% by
the Company and 40% by Barrett. In November 1996, the Company acquired
Barett's interest in the Eagle Springs properties for a purchase price of
approximately $2.4 million. As a result, the Company now owns a 100%
working interest in the Eagle Springs properties.
In 1994, Krutex entered into an agreement with an unrelated third party
operator under which the operator agreed to pay Krutex $50,000 to earn 75%
of Krutex's working interest in the West Salt Flat Field. In addition,
Krutex granted the operator an option to purchase Krutex's remaining 25%
interest for $25,000 through February 2, 1995. This option was exercised
in 1995 and the Company recognized a loss of $434,521 in 1994.
10.STOCK-BASED COMPENSATION:
Employee Stock Options - The Company's Board of Directors has granted non-
qualified stock options to officers, directors, and employees of the
Company. The following is a summary of activity under these stock option
plans for the years ended December 31, 1994, 1995, and 1996:
<TABLE>
<CAPTION>
1994 1995 1996
----------------------- ---------------------- ----------------------
Weighted Weighted Weighted
Average Average Average
Number Exercise Number Exercise Number Exercise
of Shares Price of Shares Price of Shares Price
----------- --------- ----------- --------- ----------- ---------
<S> <C> <C> <C> <C> <C> <C>
Outstanding, beginning of year 374,000 $4.67 425,667 $5.97 434,000 $6.01
Granted 51,667 8.27 8,333 8.17 804,667 4.80
Reload grants 216,667 6.38 - - - -
Expired - - - - (23,333) 8.13
Exercised (216,667) 4.67 - - - -
Repriced - - - - (116,667) 4.39
----------- ----------- -----------
Outstanding, end of year 425,667 5.97 434,000 6.01 1,098,667 5.25
=========== =========== ===========
</TABLE>
For stock options granted to employees in 1994 and 1995, the exercise
prices were approximately equal to the market price of the Company's common
stock on the grant date. For stock options granted to employees in 1996,
options for 732,667 shares were granted at a weighted average exercise
price of $4.88 per share compared to a weighted average market price of
$5.24 per share on the date of grant, and options for 72,000 shares were
granted at an exercise price of $4.00 per share compared to a market price
of $3.94 on the date of grant. At December 31, 1996, outstanding options
vest as follows:
Weighted
Average
Vested at Number Exercise
December 31, of Shares Price
------------ ----------- --------
1996 574,332 $5.54
1997 180,335 5.06
1998 172,000 4.87
1999 172,000 4.87
-----------
1,098,667 5.25
===========
If not previously exercised, options outstanding at December 31, 1996, will
expire as follows:
Weighted
Average
Year Ending Number Exercise
December 31, of Shares Price
------------ ----------- --------
1997 125,000 $4.64
1998 40,667 4.99
1999 245,000 6.68
2003 172,000 4.87
2004 172,000 4.87
2005 172,000 4.87
2006 172,000 4.87
-----------
1,098,667 5.25
===========
Options Subject to Shareholder Approval - In July 1996, the Board of
Directors granted options to officers and directors for an aggregate of
400,000 shares of common stock, subject to approval by the Company's
shareholders at the 1997 annual meeting. These options will be exercisable
at $4.00 per share for a term of five years. Due to the contingency of
shareholder approval, these options are not considered to be granted for
accounting purposes at December 31, 1996. Accordingly, they have been
excluded from the disclosures above and compensation cost, if any, will be
measured on the date that shareholders approve the grants.
Warrants and Non-Qualified Stock Options - The Company has also granted
warrants and non-qualified common stock purchase options to non-employees
which are summarized as follows for the years ended December 31, 1994,
1995, and 1996:
<TABLE>
<CAPTION>
1994 1995 1996
----------------------- ---------------------- ----------------------
Weighted Weighted Weighted
Average Average Average
Number Exercise Number Exercise Number Exercise
of Shares Price of Shares Price of Shares Price
----------- --------- ----------- --------- ----------- ---------
<S> <C> <C> <C> <C> <C> <C>
Outstanding, beginning of year 340,335 $10.12 1,002,537 $15.51 1,006,224 $15.58
Granted for goods and services - - - - 433,333 5.20
Granted in equity offerings 644,368 18.64 388,590 7.77 90,920 5.39
Granted for debt
issuance costs 66,667 6.00 133,334 5.25 - -
Reload grants 6,167 12.00 - - 175,200 9.23
Anti-dilution adjustments - - 10,000 2.52 41,600 2.52
Expired (20,000) 8.25 (169,035) 5.42 (956,202) 15.74
Exercised (35,000) 6.14 (73,167) 4.50 (455,050) 4.26
Repriced - - (286,035) 8.30 (10,000) 9.00
----------- ----------- -----------
Outstanding, end of year 1,002,537 15.51 1,006,224 15.58 326,025 9.38
=========== ============ ===========
</TABLE>
All outstanding warrants and non-qualified options granted to non-employees
were exercisable at December 31, 1996. If not previously exercised, these
instruments will expire as follows:
Weighted
Average
Year Ending Number Exercise
December 31, of Shares Price
------------ ----------- --------
1998 169,222 $12.00
1999 10,000 9.00
1999 100,000 6.90
2000 8,333 4.50
2001 9,117 4.50
2001 29,353 7.50
-----------
326,025 9.38
===========
For 433,333 options granted to non-employees for goods and services in 1996,
the market price of the Company's common stock on the measurement date was
$5.03 per share compared to the weighted average exercise price of $5.20 per
share. The estimated fair value of these warrants was determined using the
Black-Scholes option pricing model. Significant assumptions included a
risk-free interest rate of 6.5%, expected volatility of 70%, and that no
dividends would be declared during the expected term of the options. The
weighted average contractual term of the options was approximately 1.4 years
compared to a weighted average expected term of 1.0 year. The estimated
fair value of these warrants amounted to $418,000, which was charged to
operations during the year ended December 31, 1996.
L Warrants - The Company intends to grant new warrants to the previous
holders of the expired L warrants at $12.00 per share, exercisable through
December 31, 1998.
Reload Options - At December 31, 1996, options and warrants with a reload
feature are outstanding for a total of 94,000 shares of common stock. Upon
exercise of all or part of these options, additional options will be granted
with an exercise price equal to the market price of the Company's common
stock at the date of exercise and an expiration date of 5 years.
Stock Subscriptions Receivable - During 1994, officers and directors
exercised stock options to acquire an aggregate of 216,667 shares of common
stock at a weighted average exercise price of $4.67 per share. Pursuant to
the terms of the options exercised, each optionee paid the purchase price of
the options by the delivery of a promissory note payable in three equal,
consecutive installments of principal plus interest on the unpaid balance at
7% per annum, payable annually commencing on the first anniversary of the
exercise. The note installments are payable in cash or the delivery of
Common Stock or other options valued at the trading price at the time of
payment.
Also pursuant to the terms of the options exercised, the Company
automatically granted new five year options to purchase 216,667 shares of
Common Stock at $6.38 per share. In connection with the issuance of shares
on the exercise of such options, in 1994 the optionees returned an aggregate
of 24,118 shares of Common Stock to satisfy withholding obligations of the
Company, as provided for in the terms of the options exercised. The first
payment for the above referenced notes became due in September 1995, when
the officers returned an aggregate of 57,159 shares of Common Stock in
satisfaction of the first installment of principal and interest on their
notes. In connection with the employment agreements discussed in Note 8,
the due dates for the September 1996 and 1997 installments were deferred for
one year.
Stock Appreciation Rights - In 1993, the Company granted a total of 60,000
Stock Appreciation Rights (SARS) to officers. The SARS vest 1/3 upon grant,
1/3 on the first anniversary date of the grant, and 1/3 on the second anni-
versary date of the grant. The SARS entitle the officers to receive cash,
stock or a combination of both in an amount equal to the amount by which the
fair market value of the Company's common stock on the date the SARS are
exercised exceeds $13.68 per share. These SARS expire in May 1998.
In 1994, the Company granted 15,000 SARS to an executive officer and
director who resigned in May 1996. The SARS entitled the former officer to
receive cash, stock, or a combination of both in an amount equal to the
amount by which the fair market value of the Company's common stock on the
date the SARS are exercised exceeds $7.50 per share. These SARS expired in
July 1996 due to termination of employment.
Pro Forma Stock-Based Compensation Disclosures - The Company applies APB
Opinion 25 and related interpretations in accounting for stock options and
warrants which are granted to employees. Accordingly, the Company did not
recognize any compensation cost for options granted to employees in 1994 and
1995 since the market price of the Company's common stock did not exceed the
exercise price on the date of grant. For the year ended December 31, 1996,
the Company recognized compensation cost of $159,500 for employee stock
options and an additional $105,000 was deferred until the options vest in
1997 through 1999.
If compensation cost had been recognized using the fair value method
prescribed by FAS 123 rather than the intrinsic value method under APB 25,
the Company's net loss applicable to common shareholders and loss per share
would have been changed to the pro forma amounts indicated below.
Year Ended December 31,
-------------------------------
1995 1996
-------------- ---------------
Net loss applicable
to common stockholders:
As reported $(2,276,000) $(5,715,000)
Pro forma (2,293,000) (6,648,000)
Net loss per common
share:
As reported $ (.48) $ (.99)
Pro forma (.48) (1.19)
Since options granted to employees typically vest over several years and
the Company typically makes grants each year, the pro forma disclosures
during the initial phase-in period for FAS 123 may not be representative of
the impact expected in future years. The fair value of each employee
option and warrant granted in 1995 and 1996 was estimated on the date of
grant using the Black-Scholes option-pricing model with the following
weighted average assumptions:
Year Ended
December 31,
----------------
1995 1996
------- --------
Expected volatility 65.0% 70.0%
Risk-free interest rate 6.8% 6.5%
Expected dividends - -
Expected terms (in years) 3.0 4.7
11.FOURTH QUARTER ADJUSTMENTS:
During the fourth quarter of 1996, the Company recognized compensation
expense of approximately $572,000 related to stock options granted to
employees and consultants.
12.DISCLOSURES ABOUT OIL AND GAS PRODUCING ACTIVITIES:
All oil and gas operations of the Company and its subsidiaries are
conducted in the United States. Capitalized costs relating to oil and gas
producing activities are as follows:
DECEMBER 31,
-----------------------
1995 1996
----------- -----------
Proved oil and gas producing properties $6,292,331 $9,678,986
Wells in progress 113,986 421,167
Unproved properties, net of allowance for
impairment of $250,000 in 1995 and
$100,000 in 1996 468,318 475,502
----------- -----------
6,874,635 10,575,655
Accumulated depreciation, depletion and
amortization (2,183,423) (3,276,444)
----------- -----------
$4,691,212 $7,299,211
=========== ===========
Costs incurred in oil and gas producing activities, whether capitalized or
expensed, during the three years ended December 31, 1994, 1995, and 1996 are
as follows:
1994 1995 1996
------------ ------------ ------------
Acquisition costs $ 347,393 $ 46,597 $ 2,908,254
============ ============ ============
Exploration costs $ 1,829,943 $ 1,024,008 $ 2,205,883
============ ============ ============
Development costs $ 1,232,606 $ 2,414,265 $ 477,210
============ ============ ============
Estimated Quantities of Proved Oil and Gas Reserves (Unaudited) - Proved oil
and gas reserves are the estimated quantities of crude oil, which geological
and engineering data demonstrate with reasonable certainty to be recoverable
in future years from known reservoirs under existing economic and operating
conditions. Proved developed oil and gas reserves are those expected to be
recovered through existing wells with existing equipment and operating
methods. However, reserve information should not be construed as the current
market value of the Company's oil and gas reserves or the costs that would be
incurred to obtain equivalent reserves. Reserve calculations involve the
estimation of future net recoverable reserves of oil and gas and the timing
and amount of future net revenues to be received therefrom. These estimates
are based on numerous factors, many of which are variable and uncertain.
Accordingly, it is common for the actual production and revenues to vary from
earlier estimates.
At December 31, 1996, approximately 50% of the Company's reserves are
attributable to undeveloped properties which are scheduled to be drilled over
the next two years at an estimated cost of approximately $5,182,000. The
Company may be unable to develop its reserves unless additional capital is
raised, financing is obtained and/or the property interests are sold. If the
property interests are farmed out to fund development, the Company's revenue
interest will decrease.
Reserve estimates for recently drilled wells and undeveloped properties are
subject to substantial upward or downward revisions after drilling is
completed and a production history obtained. Hence, reserve estimates and
estimates of future net revenues from production may be subject to
substantial revision from year to year. Reserve information presented herein
is based on reports prepared by independent petroleum engineers for 1995 and
1996, and by a petroleum engineer who was employed by the Company for 1994.
Set forth below is the unaudited summary of the changes in the net quantities
of the Company's proved oil reserves (in barrels) as of December 31, 1994,
1995, and 1996:
1994 1995 1996
---------- ---------- ----------
Proved reserves, beginning of year 1,144,000 1,848,000 2,006,000
Production (38,000) (88,000) (118,000)
Purchase of reserves in place 308,000 - 1,321,000
Transfer of royalty to
employee benefit plan - - (50,000)
Discoveries, extensions and
other additions 994,000 724,000 646,000
Sale of reserves in place (737,000) - -
Revisions of previous
estimates 177,000 (478,000) (82,000)
---------- ---------- ----------
Proved reserves, end of year 1,848,000 2,006,000 3,723,000
========== ========== ==========
Proved developed reserves, end of
year 992,000 1,175,000 1,900,000
========== ========== ==========
Standardized Measure of Discounted Future Net Cash Flows (Unaudited) -
Statement of Financial Accounting Standards No. 69 prescribes guidelines for
computing a standardized measure of future net cash flows and changes therein
relating to estimated proved reserves. The Company has followed these
guidelines which are briefly discussed below.
Future cash inflows and future production and development costs are
determined by applying year-end prices and costs to the estimated quantities
of oil and gas to be produced. Estimated future income taxes are computed
using current statutory income tax rates including consideration for
estimated future statutory depletion and tax credits. The resulting future
net cash flows are reduced to present value amounts by applying a 10% annual
discount factor. The Company's year-end reserve report was prepared based
upon the December 31, 1996 oil price of $18.06 per barrel. In February 1997,
the Company was receiving approximately $14.50 per barrel of oil sold.
The assumptions used to compute the standardized measure are those prescribed
by the Financial Accounting Standards Board and, as such, do not necessarily
reflect the Company's expectations for actual revenues to be derived from
those reserves nor their present worth. The limitations inherent in the
reserve quantity estimation process, as discussed previously, are equally
applicable to the standardized measure computations since these estimates are
the basis for the valuation process.
December 31,
--------------------------------------
1994 1995 1996
------------ ------------ ------------
Future cash inflows $21,178,000 $25,926,000 $67,226,000
Future production costs (7,439,000) (11,092,000) (19,216,000)
Future development costs (2,352,000) (2,754,000) (5,182,000)
Future income tax expense - - (3,630,000)
------------ ------------ ------------
Future net cash flows 11,387,000 12,080,000 39,198,000
10% annual discount for estimated
timing of cash flows (6,276,000) (5,880,000) (18,218,000)
------------ ------------ ------------
Standardized measure of
discounted future net cash
flows $5,111,000 $6,200,000 $20,980,000
============ ============ ============
The following are the principal sources of change in the standardized measure
of discounted future net cash flows for the years ended December 31, 1994,
1995, and 1996:
1994 1995 1996
------------ ------------ ------------
Standardized measure,
beginning of year $ 2,196,000 $ 5,111,000 $ 6,200,000
Sales of oil and gas, net of
production costs (19,000) (593,000) (1,425,000)
Extensions, discoveries and
other, net 4,165,000 4,122,000 6,977,000
Purchase of reserves in place 1,364,000 - 8,964,000
Sale of reserves in place (1,118,000) - -
Transfer of royalty interest
to employee benefit plan - - (290,000)
Net change due to revisions in
quantity estimates 142,000 (2,565,000) (1,913,000)
Net change due to changes in
prices and production costs 346,000 (2,000) 5,719,000
Net change in future
development costs (2,234,000) (384,000) (1,930,000)
Net change in income taxes - - (1,942,000)
Accretion of discount 269,000 511,000 620,000
------------ ------------ ------------
Standardized measure, end of
year $5,111,000 $6,200,000 $20,980,000
============ ============ ============
FORELAND CORPORATION
FIRST AMENDMENT TO THE
DESIGNATION OF RIGHTS, PRIVILEGES, AND PREFERENCES OF
1996-2 SERIES 6% CONVERTIBLE PREFERRED STOCK
Pursuant to the provisions of Nevada Revised Statutes, section 78.1955, of
the corporation laws of the state of Nevada, the undersigned corporation,
Foreland Corporation (the "Corporation"), hereby amends the Designation of
Rights, Privileges, and Preferences of the 1996-2 Series 6% Convertible
Preferred Stock:
FIRST: The name of the Corporation is Foreland Corporation.
SECOND: The Designation of Rights, Privileges and Preferences (the
"Designation") of the series of preferred stock designated as the "1996-2 Series
6% Convertible Preferred Stock" consisting of 10,000 authorized shares, par
value $0.001 (the "Preferred Stock"), 1,700 shares of which are issued and
outstanding, provides that the Designation may be amended only upon receipt of
the approval or consent to such action by the holders of a majority of the
Preferred Stock.
THIRD: The following resolution amending the Designation was duly adopted
by holders of a majority of the issued and outstanding shares of Preferred Stock
on July 31, 1996, in accordance with the Designation and subsection 3 of section
78.1955 of the Nevada Revised Statutes:
RESOLVED, that the Designation of Rights, Privileges and Preferences (the
"Designation") of the series of preferred stock designated as the "1996-2
Series 6% Convertible Preferred Stock" is hereby amended as follows:
1. Section 3.02 of the Designation shall be amended and restated in its
entirety to read as follows:
3.02 The shares of Preferred Stock may be converted at any time after
the issuance thereof at the election of the holder on the presentation and
surrender at the principal office of the Corporation of the certificate
representing the shares, duly endorsed, with written instructions
specifying the number of shares of Preferred Stock to be converted and the
name and address of the person to whom certificate(s) representing the
Common Stock issuable on conversion are to be issued. Notwithstanding the
foregoing, all of the shares of Preferred Stock shall be automatically
converted without any further action by any person on the date that is six
months from the initial issuance thereof.
2. All provisions of the Designation not expressly amended, revoked, or
modified hereby shall remain in full force and effect and each party agrees
to be bound thereby.
IN WITNESS WHEREOF, the foregoing First Amendment to the Designation of
Rights, Privileges, and Preferences of 1996-2 Series 6% Convertible Preferred
Stock has been executed this 31st day of July, 1996.
ATTEST: FORELAND CORPORATION
By /s/ By /s/
Kenneth L. Ransom, Secretary N. Thomas Steele, President
STATE OF COLORADO )
: SS
COUNTY OF JEFFERSON )
On July 31, 1996, before me, the undersigned, a notary public in and for
the above county and state, personally appeared N. Thomas Steele and Kenneth L.
Ransom, who being by me duly sworn, did state, each for themselves, that he, N.
Thomas Steele, is the president, and that he, Kenneth L. Ransom, is the
secretary, of Foreland Corporation, a Nevada corporation, and that the foregoing
First Amendment to the Designation of Rights, Privileges, and Preferences of
1996-2 Series 6% Convertible Preferred Stock of Foreland Corporation was signed
on behalf of such corporation by authority of a resolution of the holders of
such series of preferred stock, and that the statements contained therein are
true.
WITNESS MY HAND AND OFFICIAL SEAL.
/s/
Notary Public
Address:
My commission expires:
REVOLVING CREDIT AGREEMENT
THIS REVOLVING CREDIT AGREEMENT, dated as of November 13, 1996, is by and
among FORELAND CORPORATION, a Nevada corporation ("Foreland"), EAGLE SPRINGS
PRODUCTION LIMITED-LIABILITY COMPANY a/k/a EAGLE SPRINGS PRODUCTION LIMITED
LIABILITY COMPANY, a Nevada limited liability company ("ESPLLC"), and COLORADO
NATIONAL BANK, a national banking association ("CNB"). Foreland and/or ESPLLC
are herein called "Borrower."
RECITAL
Borrower and CNB wish to enter into this Revolving Credit Agreement in
order to provide for the terms upon which CNB will make available to Borrower a
revolving line of credit and by which the revolving line of credit will be
governed.
AGREEMENT
In consideration of the mutual covenants and agreements contained herein,
the parties agree as follows:
ARTICLE I
Definitions and References
Section 1.1. Defined Terms. As used in this Agreement, each of the
following terms has the meaning given it in this Section 1.1 or in the sections
and subsections referred to below:
"Advance" means an advance made pursuant to Section 2.1 below.
"Agreement" means this Revolving Credit Agreement.
"Base Rate Spread" means two and one-half percentage points per annum;
provided that as to any Fiscal Quarter which ends after March 31, 1997 and for
which the Fixed Charge Coverage Ratio for each of the two preceding Fiscal
Quarters was greater than 1.25:1.0 (but the Fixed Charge Coverage Ratio for the
preceding Fiscal Quarter was not greater than 2.0:1.0), the "Base Rate Spread"
shall be one percentage point per annum; provided further that as to any Fiscal
Quarter which ends after December 31, 1996 and for which the Fixed Charge
Coverage Ratio for the preceding Fiscal Quarter was greater than 2.0:1.0, the
"Base Rate Spread" shall be one-quarter of one percentage point per annum.
"Borrower" means Foreland and/or ESPLLC.
"Borrowing Base" means, at any time prior to the Maturity Date, the
aggregate loan value of all Borrowing Base Properties, as determined by CNB in
its sole and absolute discretion, using such assumptions as to pricing, discount
factors, discount rates,
expenses and other factors as CNB customarily uses as to borrowing-base oil and
gas loans at the time such determination is made; provided that the Borrowing
Base for the Borrowing Base Period from the date of this Agreement through April
30, 1997 shall be $6,300,000.
"Borrowing Base Notice" means a written notice sent to Borrower by CNB
notifying Borrower of the Borrowing Base determined by CNB for the upcoming
Borrowing Base Period or other period.
"Borrowing-Base Period" means: (a) the period from the date of this
Agreement through April 30, 1997; (b) thereafter, through the Maturity Date,
each six-month period beginning on May 1 or November 1 of each year until the
last May 1 or November 1 prior to the Maturity Date; and (c) the period from the
last May 1 or November 1 prior to the Maturity Date until the Maturity Date.
"Borrowing Base Properties" means any interest of Borrower, whether now
owned or hereafter acquired, in any and all proven, developed, producing
reserves attributable to the oil and gas wells, leases and other related rights
and assets of Borrower which are located in either the Eagle Springs Field or
the Ghost Ranch Field, Nye County, Nevada, together with any other assets of
Borrower located in either of said fields to which CNB may hereafter give value
in determining the Borrowing Base, to the extent that any or all of the
foregoing have been subjected to Security Documents.
"Business Day" means a day on which commercial banks are open for business
with the public in Denver, Colorado.
"Collateral" means all tangible or intangible real or personal property
which, under the terms of any Security Document, is or is purported to be
covered thereby or subject thereto.
"Commitment" means the agreement of CNB to make Advances to Borrower of
amounts up to the Commitment Amount on the terms and subject to the conditions
hereof.
"Commitment Amount" means, at any time, the lesser of: (a) the Maximum Loan
Amount at that time, or (b) the Borrowing Base at that time.
"Commitment Expiration Date" means the date after which no further Advances
are to be made hereunder, which shall be the close of business on the earlier
of: (a) December 31, 2001, or (b) the date of any termination of the Commitment.
"Current Ratio" means, at any time and from time to time, the ratio of: (a)
Foreland's consolidated current assets) to (b) Foreland's consolidated current
liabilities (excluding current maturities of the Loan), all determined in
accordance with generally accepted accounting principles consistently applied.
"Debt" means, as to any Person, all indebtedness, liabilities and
obligations of such Person, whether primary or secondary, direct or indirect,
absolute or contingent.
"Default" means any Event of Default and any default, event or condition
which would, with the giving of any requisite notice and/or the passage of time,
constitute an Event of Default.
"Distribution" means any dividend or distribution payable in cash or
property with respect to any shares of capital stock of Foreland or membership
interests in ESPLLC (other than dividends payable in shares of the same-class of
common, preferred or other capital stock as the shares upon which the dividend
is being- - paid), any other distribution made-with respect to any shares of
capital stock of Foreland or membership interests in ESPLLC, or any purchase,
redemption or retirement of, or other payment with respect to, any shares of
capital stock of Foreland or membership interests in ESPLLC.
"ERISA" means the Employee Retirement Income Security Act of 1974, as
amended from time to time, together with all rules and regulations promulgated
with respect thereto.
"ERISA Plan" means any pension benefit plan subject to Title IV of ERISA
maintained by Borrower or any Affiliate thereof to which Borrower is required to
contribute.
"Event of Default" has the meaning given such term in Section 7.1.
"Fiscal Quarter" means a three-month period ending on March 31, June 30,
September 30 or December 31 of any year.
"Fiscal Year" means a twelve-month period ending on December 31 of any
year.
"Fixed Charge Coverage Ratio" means, for any Fiscal Quarter ending after
the date hereof, the ratio of: (a)(1) Foreland's consolidated gross income from
oil and gas sales for such Fiscal Quarter, plus (2) Foreland's consolidated
gross income from oil and gas operations and well-servicing for such Fiscal
Quarter, minus (3) oil and gas lease operating expenses for such Fiscal Quarter,
to the extent such expenses are borne by Borrower, minus (4) oil and gas lease
production and severance taxes for such Fiscal Quarter, to the extent such
expenses are borne by Borrower, minus (~) oil and gas general and administrative
expenses, to the extent such expenses are borne by Borrower, to (b) any and all
payments of principal and/or interest on borrowed money scheduled (or otherwise
required) to be made during such Fiscal Quarter, whether pursuant to this
Agreement or otherwise.
"Initial Engineering Report" means: (a) the report covering some of the
Borrowing Base Properties, prepared as of January 1, 1996, by Malkewicz Hueni
Associates; and (b) the report
covering the remainder of the Borrowing Base Properties, prepared by Malkewicz
Hueni Associates and CNB, true and correct copies of both of which reports have
been furnished to CNB.
"Initial Financial Statements" means the annual financial statements of
Borrower dated as of December 31, 1995, and the pro forma financial statements
of Borrower dated as of September 30, 1996, true and correct copies of which
Initial Financial Statements have heretofore been delivered by Borrower to CNB.
"Lien" means, any lien, mortgage, deed of trust, security interest, pledge,
deposit, production payment, right of a vendor under any title retention or
conditional sale agreement or lease substantially equivalent thereto, or any
other charge or encumbrance for security purposes, whether arising by law or
agreement or otherwise, but excluding any right of offset which arises without
agreement in the-ordinary course of business.
"Loan" has the meaning given such term in Section 2.1.
"Loan Documents" means this Agreement, the Security Documents, the Note and
all other agreements, certificates, legal opinions and other documents,
instruments and writings heretofore or hereafter delivered in connection
herewith.
"Maturity Date" means December 31, 2001.
"Maximum Loan Amount" means, at any time, the amount shown for that time on
Exhibit D attached hereto and made a part hereof; provided that, at any time
prior to the Maturity Date, upon the request of Borrower, CNB may agree, in its
sole discretion, to increase the Maximum Loan Amount to an amount not greater
than 510,000,000.
"Note" means the Promissory Note made by Borrower, payable to the order of
CNB, in the form of Exhibit A attached hereto and made a part hereof.
"Obligated Persons" means Foreland and ESPLLC.
"Obligations" means all Debt from time to time owing by Borrower to CNB
under or pursuant to any of the Loan Documents. "Obligation" means any part of
the Obligations.
"Payment Date" means the first Business Day of each calendar month,
commencing December 2, 1996.
"Person" means an individual, corporation, partnership, association,
joint-stock company, limited liability company, trust or trustee thereof, estate
or executor thereof, unincorporated organization or joint venture, court or
governmental unit or any agency or subdivision thereof, or any other legally
recognizable entity.
"Security Documents" means the mortgages, security agreements and other
documents heretofore or hereafter delivered by Borrower to CNB in connection
with this Agreement or any transaction contemplated hereby to secure or
guarantee the payment of any of the Obligations or the performance of any other
duties and obligations of Borrower under the Loan Documents.
"Termination Event" means: (a) the occurrence with respect to any ERISA
Plan of: (1) a reportable event described in Section 4043(b)(5) of ERISA or (2)
any other reportable event described in Section 4043 of ERISA other than a
reportable event not subject to the provision for 30-day notice to the Pension
Benefit Guaranty Corporation under such regulations, or (b) the withdrawal of
any Obligated Person or of any affiliate of any Obligated Person from an ERISA
Plan during a plan year in which it was a "substantial employer" as defined in
Section 4001(a) (2) of ERISA, or (c) the filing of a notice of intent to
terminate any ERISA Plan or the treatment of any ERISA Plan amendment as a
termination under Section 4041 of ERISA, or (d) the institution of proceedings
to terminate any ERISA Plan by the Pension Benefit Guaranty Corporation under
Section 4042 of ERISA, or (e) any other event or condition which might
constitute grounds under Section 4042 of ERISA for the termination of, or the
appointment of a trustee to administer, any ERISA Plan.
Section 1.2. Calculations and Determinations. All interest accruing under
the Loan Documents shall be calculated on the basis of actual days elapsed
(including the first day but excluding the last) and a year of 360 days. Unless
otherwise expressly provided herein or unless CNB otherwise consents, all
financial statements and reports furnished to CNB hereunder shall be prepared
and all financial computations and determinations pursuant hereto shall be made
in accordance with generally accepted accounting principles.
ARTICLE II
The Loan
Section 2.1. The Loan. (a) Subject to the other terms and conditions of
this Agreement, CNB agrees to make Advances to Borrower from time to time
requested upon notice to CNB from Borrower no later than 2:00 p.m., Denver time,
at least one Business Day prior to any Advance. Any request by Borrower for an
Advance shall be deemed a certification by Borrower that the conditions
precedent contained in Article IV below have been satisfied as of the time of
such request.
(b) CNB shall not have any obligation to: (1) make an Advance after
the Commitment Expiration Date, (2) make an Advance if the aggregate amount of
all Advances outstanding hereunder after such Advance would exceed the
Commitment Amount, or (3) make an Advance if the aggregate amount of all
Advances outstanding hereunder after such Advance would exceed one-half of the
Borrowing Base.
(c) Subject to the other terms and provisions hereof, Borrower may
borrow, repay and reborrow hereunder. The Advances shall be herein collectively
referred to as the "Loan". Borrower hereby expressly requests and irrevocably
authorizes CNB to make the Loan.
Section 2.2. The Note; Interest Payments. Borrower's obligation to repay
the Loan, with interest thereon, shall be evidenced by the Note. The Note shall
bear interest at the rates per annum provided in the Note. Borrower shall pay
all accrued and unpaid interest due on the Note on each Payment Date and on the
Maturity Date.
Section 2.3. Mandatory Principal Payments. (a) If, at any time, for any
reason, the aggregate outstanding principal balance of all Advances shall exceed
the Commitment Amount in effect at that time, Borrower shall, not later than 30
days after written notice thereof from CNB:- (1) pay the excess to CNB in a lump
sum; and/or (2) execute and deliver to CNB additional mortgages, supplements to
mortgages or other instruments satisfactory in form and substance to CNB, by
which Borrower mortgages, pledges or hypothecates to CNB, or creates a security
interest in for the benefit of CNB, sufficient additional oil and gas interests
to induce CNB to make a re-determination of the Borrowing Base such that the
Commitment Amount is increased to an amount no less than the aggregate
outstanding principal balance of all Advances. Upon any failure by Borrower to
comply with its obligations under this Section 2.3(a) in a timely manner, an
Event of Default shall be deemed to have occurred hereunder.
(b) If, at any time, for any reason, the aggregate outstanding
principal balance of all Advances shall exceed one-half of the Borrowing Base in
effect at that time, Borrower shall, not later than 30 days after written notice
thereof from CNB: (1) pay the excess to CNB in a lump sum; and/or (2) execute
and deliver to CNB additional mortgages, supplements to mortgages or other
instruments satisfactory in form and substance to CNB, by which Borrower
mortgages, pledges or hypothecates to CNB, or creates a security interest in for
the benefit of CNB, sufficient additional oil and gas interests to induce CNB to
make a re-determination of the Borrowing Base such that the Commitment Amount is
increased to an amount no less than the aggregate outstanding principal balance
of all Advances. Upon any failure by Borrower to comply with its obligations
under this Section 2.3(b) in a timely manner, an Event of Default shall be
deemed to have occurred hereunder.
(c) The entire outstanding principal balance of the Loan, together
with all accrued interest and other amounts payable to CNB hereunder, shall be
due and payable, if not previously paid, on the Maturity Date.
Section 2.4. Voluntary Prepayments. Borrower shall have the right to
prepay any or all Advances at any time, in whole or in part, without penalty or
premium; provided that, prior to the Maturity Date, Borrower shall not at any
time reduce the aggregate outstanding principal amount of all Advances to less
than $1,000.
Section 2.5. Payments to CNB. Borrower will pay to CNB each payment which
Borrower owes under the Loan Documents not later than 12:00 noon, Denver- time,
in lawful money of the United States of America and in immediately available
funds. Any payment received after such time will be deemed to have been made on
the next following Business Day. Should any such payment become due and payable
on a day other than a Business Day, the maturity of such payment shall be
extended to the next succeeding Business Day, and, in the case of a payment of
principal or past due interest, interest shall accrue and be payable thereon for
the period of such extension.
Section 2.6. Use of Proceeds. In no event shall the proceeds of the Loan
be used for any purpose other than the acquisition and development of oil and
gas properties and general working capital purposes.
ARTICLE III
Security; Borrowing Base Procedures; Fees
Section 3.1. The Security. The Obligations will be secured by the Security
Documents and any additional Security Documents hereafter delivered by Borrower
and accepted by CNB.
Section 3.2. Borrowing Base Procedures. The Borrowing Base will be
re-determined semi-annually by CNB, as of approximately May l and November 1 of
each year until the Loan has been repaid in full (and up to one additional time
per calendar year at the option of CNB), based upon the engineering reports
submitted by Borrower pursuant to this Agreement and upon such other information
and data as CNB deems relevant. CNB shall advise Borrower of each
re-determination of the Borrowing Base by CNB by providing to Borrower a
Borrowing Base Notice by April 22 and September 22 of each year (and, as to any
additional re determination of the Borrowing Base by CNB, approximately ten days
prior to the effective date of any such re-determination); provided that if, due
to any failure by Borrower to submit in a timely manner any engineering report
or other information required to be submitted by Borrower hereunder or, if
requested in writing by CNB, any additional information or data needed in
connection with a re-determination of the Borrowing Base or due to any other
reason beyond the control of CNB, CNB does not provide a Borrowing Base Notice
at the time described above, then, unless CNB gives
notice to the contrary to Borrower, the Borrowing Base from the previous period
shall be carried over into the new period until a Borrowing Base Notice has been
sent to Borrower by CNB.
Section 3.3. Fees. (a) Borrower shall pay to CNB on or before January 2,
1997, a loan origination fee in the amount of $20,000.
(b) Borrower shall pay to CNB, within 30 days after the end of each
Fiscal Quarter, commencing with the Fiscal Quarter ending December 31, 1996, a
commitment fee in an amount equal to: (l) one percent per annum, times (2) the
excess of the Commitment Amount over the aggregate outstanding principal balance
of all Advances, computed on a daily basis for such Fiscal Quarter.
(c) Borrower shall pay to CNB, within 60 days after the end of each
Fiscal Quarter, commencing with the Fiscal Quarter ending December 31, 1996, a
facility fee in the amount of $20,000; provided that such facility fee shall not
be payable for any Fiscal Quarter as to which the Fixed Charge Coverage Ratio is
greater than or equal to 1.0:1.0.
ARTICLE IV
Conditions Precedent to Loan
Section 4.1. Conditions Precedent to Loan. CNB shall have no obligation to
make the first or any subsequent Advance unless CNB shall have received all of
the following at its office in Denver, Colorado, duly executed and delivered and
in form, substance and date satisfactory to CNB:
(a) The Note.
(b) An "Omnibus Certificate" of the Secretary of Foreland in the
form of Exhibit B-1 attached hereto and made a part hereof.
(c) An "Omnibus Certificate" of a Member of ESPLLC in the form of
Exhibit B-2 attached hereto and made a part hereof.
(d) A "Compliance Certificate" of Borrower in the form of Exhibit C
attached hereto and made a part hereof.
(e) The Security Documents.
(f) Such information concerning Borrower's title to the Collateral
or any portions thereof as may be satisfactory to CNB.
(g) Any and all other Loan Documents.
Section 4.2. Additional Conditions Precedent. CNB shall have no obligation
to make the first or any subsequent Advance unless the following conditions
precedent have been satisfied:
(a) All representations and warranties made by any Obligated Person
in any Loan Document shall be true on and as of the date of such
Advance as if such representations and warranties had been made as
of the date hereof.
(b) No Default shall exist as of the date of such Advance.
(c) Each Obligated Person shall have performed and complied with all
agreements and conditions herein required to be performed or
complied with by it on or prior to the date of such Advance.
ARTICLE V
Representations and Warranties
Section 5.1. Borrower's Representations and Warranties. To induce CNB to
enter into this Agreement and to make the Loan, Borrower represents and warrants
to CNB (which representations and warranties shall survive the delivery of the
Note and shall be deemed to be continuing representations and warranties until
repayment in full of the Note and termination of the Commitment) that:
(a) No Default. Borrower is not in default in any material respect
in the performance of any of the covenants and agreements contained
herein. No event has occurred which constitutes a Default.
(b) Organization and Good Standing. Foreland is a corporation duly
organized, validly existing and in good standing under the laws of
the State of Nevada, having all corporate powers required to carry
on its business and enter into and carry out the transactions
contemplated hereby. ESPLLC is a limited liability company duly
organized, validly existing and in good standing under the laws of
the State of Nevada, having all powers required to carry on its
business and enter into and carry out the transactions contemplated
hereby. Each Obligated Person is duly qualified, in good standing,
and authorized to do business in all other jurisdictions wherein
the character of the properties owned or held by it or the nature
of the business transacted by it makes such qualification necessary.
(c) Authorization. Each Obligated Person has duly taken all
corporate and other action necessary to authorize the execution and
delivery by it of the Loan Documents and to authorize the
consummation of the transactions contemplated thereby and the
performance of its obligations thereunder.
(d) No Conflicts or Consents. The execution and delivery by the
Obligated Persons of the Loan Documents to which each is a party,
the performance by each of its obligations under such Loan
Documents, and the consummation of the transactions contemplated by
the various Loan Documents, do not conflict with any provision of
any of the organizational documents of Foreland or ESPLLC or any
agreement, judgment, license, order or permit applicable to or
binding upon any Obligated Person.
(e) Enforceable Obligations. This Agreement is, and the other Loan
Documents when duly executed and delivered will be, legal and
binding obligations of each Obligated Person which is a party hereto
or thereto, enforceable in accordance with their respective terms.
(f) Initial Financial Statements. The Initial Financial Statements
fairly present Foreland's and ESPLLC's financial position at the
date thereof and the results of Foreland's and ESPLLC's operations
and the changes in Foreland's and ESPLLC's financial position for
the period thereof. Since the date of the Initial Financial
Statements, no material adverse change has occurred in Foreland's or
ESPLLC's financial condition or business.
(g) Other Obligations. No Obligated Person has any outstanding Debt
of any kind (including contingent obligations, tax assessments, and
unusual forward or long-term commitments) which is not shown in the
Initial Financial Statements or which has not heretofore been
disclosed to CNB in writing.
(h) Litigation. Except as disclosed in the Initial Financial
Statements or otherwise heretofore disclosed by Borrower to CNB in
writing, to the best of Borrower's knowledge: (1) there are no
material actions, proceedings or suits pending or threatened against
any Obligated Person before any court, department, commission, body,
board, bureau, agency, or instrumentality, which do or may
materially and adversely affect any Obligated Person, any Obligated
Person's ownership or use of any of its assets or properties, its
business or financial condition or prospects, or the right or
ability of any Obligated Person to enter into the Loan Documents or
perform its obligations thereunder, and (2) there are no outstanding
judgments, injunctions, writs, rulings or orders by any such
governmental entity against any Obligated Person which have or may
have any such effect.
(i) Title to Properties. To the best of Borrower's knowledge,
Borrower has good and defensible title to the Collateral, free and
clear of all liens, encumbrances and defects of title, except for
liens, encumbrances and defects which do not have a material adverse
effect upon the value of the Collateral, taken as a whole.
(j) Place of Business. The chief executive office and principal
place of business of Foreland and ESPLLC are located at the address
of Borrower set out in Section 8.3.
(k) Taxes. All tax returns required to be filed by Borrower have
been filed, and all taxes, assessments, fees and other charges upon
Borrower or upon any of its properties, income or franchises, which
are due and payable have been paid.
(1) Use of Proceeds. No Obligated Person is engaged principally, or
as one of its important activities, in the business of extending
credit for the purpose of purchasing or carrying margin stock
(within the meaning of Regulation U or X of the Board of Governors
of the Federal Reserve System), and no part of the proceeds of the
Loan will be used to purchase or carry any such margin stock or to
extend credit to any Person for the purpose of purchasing or
carrying any such margin stock.
(m) ERISA Liabilities. No Termination Event has occurred with
respect to any ERISA Plan, and each Obligated Person is in
compliance with ERISA in all material respects. No Obligated Person
is required to contribute to, or has any other absolute or
contingent liability in respect of, any "multiemployer plan" as
defined in Section 4001 of ERISA.
Section 5.2. Representations by CNB. CNB hereby represents that it will
acquire the Note for its own account in the ordinary course of its commercial
banking business; however, the disposition of CNB's property shall at all times
be and remain within its control and this section does not prohibit CNB's sale
of the Note or of any participation in the Note to any bank, financial
institution or similar purchaser.
ARTICLE VI
Covenants of Borrower
Section 6.1. Affirmative Covenants. Borrower warrants, covenants and
agrees that until the full and final payment of the Obligations and the
termination of this Agreement, unless CNB has previously agreed otherwise in
writing:
(a) Payment and Performance. Borrower will pay all amounts due under
the Loan Documents in accordance with the terms thereof and will in
all material respects observe, perform and comply with every
covenant, term and condition, express or implied, in the Loan
Documents.
(b) Books Financial Statements and Records. Each of the Obligated
Persons will at all times maintain full and accurate books of
account and records. Each of the Obligated Persons will maintain a
standard system of accounting in accordance with generally accepted
accounting principles and will furnish the following statements and
reports to CNB at Borrower's expense:
(l) As soon as available, and in any event within 105 days
after the end of each Fiscal Year, complete consolidated
financial statements of Borrower, together with all notes
thereto, prepared in reasonable detail and in accordance with
generally accepted accounting principles, containing at least a
consolidated balance sheet as of the end of such Fissile Year
and a consolidated statement of income and cash flow, and
setting forth in comparative form the corresponding figures for
the preceding Fiscal Year to the extent such corresponding
figures are available, together with an opinion, based upon an
audit using generally accepted auditing standards, by an
independent certified public accountant reasonably acceptable
to CNB, stating that such consolidated financial statements
have been so prepared;
(2) As-soon as available and in any event within 45 days after
the end of each Fiscal Quarter: (A) a consolidated balance
sheet of Borrower, and (B) a statement of the consolidated
earnings and each flows of Borrower, prepared by or on behalf
of Borrower, in reasonable detail and in accordance with
generally accepted accounting principles;
(3) At the time of submission of the financial statements
described in (1) and (2) above, a report signed by either the
President or the chief financial officer of Foreland: (A)
attesting to the authenticity of such financial statements, (B)
stating that he has read this Agreement and the Security
Documents, (C) stating that in preparing and reviewing the
financial statements described above he has concluded that
there did not exist any condition or event at the end of such
Fiscal Year or Fiscal Quarter or at the time of his report
which constituted an Event of Default or a Default, or, if he
did conclude that such condition or event existed, specifying
the nature and period of existence of any such condition or
event, and (D) showing, in detail satisfactory to CNB, the
calculation of, and Borrower's compliance with, any and all of
the financial covenants contained herein;
(4) As soon as available and in any event within 30 days after
the end of each calendar month: (A) a consolidated balance
sheet of Borrower, and (B) a consolidated statement of the
earnings and cash flows of Borrower, prepared in reasonable
detail and in accordance with generally accepted accounting
principles; provided that such monthly report shall not be
required for any calendar month if the Fixed Charge Coverage
Ratio exceeded 1.0:1.0 for the then most-recently completed
Fiscal Quarter;
(5) As soon as available, and in any event within 45 days after
the end of each calendar month, a report in form and substance
satisfactory to CNB describing by lease or unit the gross
volume of production and sales attributable to production (and
the prices at which such sales were made and the revenues
derived from such sales) for such calendar month from the
Borrowing Base Properties, and describing the related severance
taxes, other taxes, and leasehold operating expenses
attributable thereto and incurred during such calendar month;
and
(6) By April 1 of each year, an engineering report and economic
evaluation prepared by one or more independent or in-house
petroleum engineers chosen by Borrower and acceptable to CNB,
concerning all oil and gas properties and interests included in
the Borrowing Base Properties, separately describing those
Borrowing Base Properties that are subject to the Security
Documents and those that are not. This engineering report shall
be in form and substance satisfactory to CNB, shall be prepared
as of the preceding January 1 and shall contain information and
analysis comparable in scope to that contained in the Initial
Engineering Report.
(c) Other Information and Inspections. Each Obligated Person will furnish
to CNB any information which CNB may from time to time reasonably request
concerning any covenant, provision or condition of the Loan Documents or any
matter in connection with the Obligated Persons' businesses and operations
and will permit representatives appointed by CNB to visit and inspect, upon
reasonable notice to Borrower and at their sole risk, any and all of such
Obligated Person's properties and facilities, including its books of account,
other books and records, and any facilities or other business assets.
(d) Notice of Material Events. Borrower will promptly notify CNB: (1) of
any material adverse change in the financial condition of, or any material
occurrence (including without limitation acceleration of Debts, filing of suits
or claims) with respect to, any Obligated Person or Borrower, (2) of the filing
of any suit-or proceeding against any Obligated Person (or the occurrence of any
material development in any such suit or proceeding) in which an adverse
decision could have a material adverse effect upon any Obligated Person's
financial condition, business or operations (or could result in a judgment not
covered by insurance of $20,000 or more against any Obligated Person), or (3) of
the occurrence of any Default. Borrower will also notify CNB in writing at least
twenty Business Days prior to the date that Borrower changes its name or the
location of its chief executive office or principal place of business or the
place where it keeps its books and records concerning the Collateral, furnishing
with such notice any necessary financing statement amendments or requesting that
CNB prepare the same.
(e) Maintenance of Existence and Qualifications. Each Obligated Person will
maintain and preserve its existence and its rights and franchises in full force
and effect and will qualify to do business in all places where required by
applicable law.
(f) Maintenance of Properties. Each Obligated Person will maintain,
preserve, protect, and keep all property used or useful in the conduct of its
business in accordance with the standards of a reasonable and prudent operator.
(g) Payment of Trade Debt, Taxes etc. Each Obligated Person will: (1)
timely file all required tax returns; (2) timely pay all taxes, assessments, and
other governmental charges or levies imposed upon it or upon its income, profits
or property; and (3) timely pay all Debt owed by it on ordinary trade terms to
vendors, suppliers and other Persons providing goods and services used by it in
the ordinary course of its business. Each Obligated Person may, however, delay
paying or discharging any such Debt so long as it is in good faith contesting
the validity thereof by appropriate proceedings.
(h) Insurance. Each Obligated Person will maintain with financially sound
and reputable insurance companies, insurance with respect to its business,
operations and properties in at least such amounts and against at least such
risks as are usually insured against in the same general area by companies of
established repute engaged in the same or a similar business.
(i) Payment of Expenses. Borrower will promptly (and in any event within 30
days after any invoice or other statement or notice) pay all reasonable costs
and expenses incurred by or on behalf of CNB (including attorneys' fees) in
connection with: (1) the preparation, execution and delivery of the Loan
Documents (including without limitation any and all future amendments or
supplements thereto or restatements thereof), and any and all consents, waivers
or other documents or instruments relating thereto, (2) the filing, recording,
refiling and re-recording of any Security Documents and any other documents or
instruments or further assurances required to be filed or-recorded or refiled or
re-recorded by the terms of any Loan Document, (3) the examination of Borrower's
title to the Collateral, and (4) the enforcement, after the occurrence of a
Default or an Event of Default, of the Loan Documents.
(j) Performance on Obligated Persons' Behalf. If any Obligated Person fails
to pay any taxes, insurance premiums or other amounts it is required to pay
under any Loan Document, CNB may pay the same, unless such Obligated Person is
in good faith contesting the validity thereof by appropriate proceedings.
Borrower shall immediately reimburse CNB for any such payments, and each amount
paid shall constitute a part of the Obligations, shall be secured by the
Security Documents and shall bear interest at the default rate described in the
Note, from the date such amount is paid by CNB until the date such amount is
repaid to CNB.
(k) Compliance with Agreements and Law. Borrower will perform all material
obligations it is required to perform under the terms of each indenture,
mortgage, deed of trust, security agreement, lease, franchise, agreement,
contract or other instrument or obligation to which it is a party or by which it
or any of its properties is bound, in such a way that they result in no material
adverse effect upon the Collateral or Borrower's ability to perform its
obligations under this Agreement. Each Obligated Person will conduct its
business and affairs in compliance in all material respects with all laws,
regulations, and orders applicable thereto (including without limitation those
relating to pollution and other environmental matters).
(1) Additional Security Documents. Promptly after a request therefor by CNB
at any time and from time to time, each Obligated Person will execute and
deliver to CNB such additional Security Documents and/or amendments to existing
Security Documents as CNB may deem necessary or appropriate in order to grant to
CNB a perfected lien on and security interest in any or all oil and/or gas
interests owned by such Obligated Person.
(m) Operating Accounts. Each Obligated Person will maintain its principal
operating accounts with CNB, to which accounts any and all proceeds of the sales
of production from the Collateral received by such Obligated Person will be
deposited by such Obligated Person.
Section 6.2. Negative Covenants. Borrower warrants, covenants and agrees
that until the full and final payment of the Obligations and the termination of
this Agreement, unless CNB has previously agreed otherwise in writing:
(a) Current Ratio. Borrower will not permit the Current Ratio of Borrower
to be less than 1.25:1.0 as of the end of any Fiscal Quarter after the date
hereof.
(b) Fixed Charge Coverage Ratio. Borrower will not permit the Fixed Charge
Coverage Ratio of Borrower to be less than 1.0:1.0 for any Fiscal Quarter,
commencing with the Fiscal Quarter which ends on June 30, 1997.
(c) Limitation on Liens. No Obligated Person will create, assume or permit
to exist any Lien upon any of its properties or assets, whether now owned or
hereafter acquired except: (1) Liens at any time existing in favor of CNB; (2)
statutory Liens for taxes, statutory or contractual operators', mechanics' and
materialmen's Liens incurred in the ordinary course of business, and other
similar Liens incurred in the ordinary course of business; provided that such
Liens secure only Debt which is not delinquent or which is being contested as
provided in Subsection 6.1(g); and (3) purchase money security interests granted
by any Obligated Person on office equipment, vehicles and other personal
property acquired by any Obligated Person in the ordinary course of business;
provided that the amount secured by all such security interests outstanding at
any one time shall not exceed $100,000.
(d) Additional Debt. No Obligated Person will create, incur, assume or
permit to exist Debt except: (1) the Loan, (2) trade debt owed to suppliers,
pumpers, mechanics, materialmen and others furnishing goods or services to such
Obligated Person in the ordinary course of business, (3) Debt owed to another
Obligated Person, and (4) Debt of the types permitted to be secured by the
security interests described in Subsection 6.2(c)(3) above; provided that the
amount of such Debt does not exceed the limit set forth in said Subsection.
(e) Limitation on Sales of Property. No Obligated Person will sell,
transfer, lease, exchange, alienate or dispose of any of its assets except as
follows (and the following exceptions shall be subject to any limitations
contained in the Security Documents): (1) equipment which is worthless or
obsolete, which is replaced by equipment of equal suitability and value or which
is salvaged from wells which have been plugged and abandoned by or on behalf of
such Obligated Person; (2) inventory (including oil and gas sold as produced)
which is sold in the ordinary course of business; (3) personal property located
on oil and gas properties operated by third parties, the sale of which personal
property cannot be prevented by such Obligated Person; (4) arm's length sales
of assets (excluding the Collateral) in an aggregate amount not greater than
$200,000 for all times after the date of this Agreement; and (5) sales, swaps
and other transfers of undeveloped acreage and other oil and gas properties
and assets, to the extent that any such acreage, properties or assets are not
included in the Borrowing Base Properties.
(f) Limitation on Credit Extensions. No Obligated Person will extend
credit, make advances or make loans other than: (1) normal and prudent
extensions of credit to customers buying-goods and services in the ordinary
course of business, which extensions shall not be for longer periods than those
extended by similar businesses operated in a normal and prudent manner, (2)
loans and advances to another Obligated Person, and (3) loans extended by
Foreland prior to November 1, 1996, to certain officers and directors of
Foreland, as more fully described in the Initial Financial Statements.
(g) Reorganizations; Combinations. No Obligated Person will: (1) change its
name, its fiscal year or the nature of its business, (2) reorganize, liquidate
or dissolve, (3) enter into any merger or other combination in which it is not
the surviving corporation, or (43 cause or permit to occur any change in the
ownership of its capital stock.
(h) Amendment of Contracts. No Obligated Person will amend or permit any
amendment to any contract which could reasonably be foreseen to release,
qualify, limit, make contingent or otherwise detrimentally affect the rights and
benefits of CNB under or acquired pursuant to any of the Security Documents.
(i) Limitation on Guarantees. No Obligated Person will assume, guarantee,
endorse or be or become secondarily liable for any Debt which is the primary
obligation of any other Person.
(j) ERISA Plans. No Obligated Person will incur any obligation to
contribute to any "multiemployer plan" as defined in Section 4001 of ERISA.
(k) Distributions. No Obligated Person will make any Distributions.
ARTICLE VII
Events of Default and Remedies
Section 7.1. Events of Default. Each of the following events constitutes an
Event of Default under this Agreement:
(a) Any Obligated Person fails to pay any Obligation within two Business
Days after the date such Obligation is stated to be due and payable, whether at
a date for the payment of a fixed installment or contingent or other payment to
CNB or as a result of acceleration or otherwise; or
(b) Any "default" or "event of default" occurs under any Loan Document
which defines either term and such default shall continue for 20 days after
notice thereof is given to Borrower by CNB; or
(c) Any Obligated Person fails to duly observe, perform or comply with any
covenant, agreement, condition or provision of this Agreement or any other Loan
Document; or
(d) Any representation or warranty previously, presently or hereafter made
in writing by or on behalf of any Obligated Person in connection with any Loan
Document shall prove to have been false or incorrect in any material respect on
any date on or as of which made; or
(e) Any Obligated Person: (l) commences a voluntary case under any
applicable bankruptcy, insolvency or similar law; (2) suffers the entry against
it of a judgment, decree or order for relief by a court of competent
jurisdiction in an involuntary proceeding commenced under any applicable
bankruptcy, insolvency or similar law and the same is not dismissed within 60
days of tine: filing date; (3) suffers the appointment of a receiver, custodian,
trustee or similar official for a substantial part of its assets; (4) makes a
general assignment for the benefit of creditors; (5) fails generally to pay (or
admits in writing its inability to pay) its debts as such debts become due; or
(6) suffers the entry against it of a final judgment for the payment of money in
excess of $20,000 (not covered by insurance), unless the same is discharged
within 30 days after the date of entry thereof or an appeal or appropriate
proceeding for review thereof is taken within such period and a stay of
execution pending such appeal is obtained; or
(f) Either (1) any "accumulated funding deficiency" (as defined in Section
412(a) of the Internal Revenue Code of 1986, as amended) in excess of $10,000
exists with respect to any ERISA Plan, whether or not waived by the Secretary of
the Treasury or his delegate, or (2) any Termination Event occurs with respect
to any ERISA Plan and the then current value of such ERISA Plan's benefits
guaranteed under Title IV of ERISA exceeds the then current value of such ERISA
Plan's assets available for the payment of such benefits by more than $10,000
(or in the case of a Termination Event involving the withdrawal of a substantial
employer, the withdrawing employer's proportionate share of such excess exceeds
such amount); or
(g) Any default, including the expiration of any applicable period of
grace, occurs with respect to any indebtedness owed by any Obligated Person to
any other Person.Upon the occurrence of an Event of Default described in
subsection (e) of this Section, all of the Obligations shall thereupon be
immediately due and payable, without presentment, demand, protest, notice
of protest, declaration or notice of acceleration or intention to accelerate,
or any other notice or declaration of any kind, all of which are hereby
expressly waived by Borrower. During the continuance of any other Event of
Default, CNB at any time and from time to time (unless all Events of Default
have theretofore been remedied) may declare any or all of the Obligations
immediately due and payable, and all such Obligations shall thereupon be
immediately due and payable.
Section 7.2. Remedies. If any Default or Event of Default shall occur and
be continuing, the obligation of CNB to make Advances under this Agreement shall
terminate immediately. If any Event of Default shall occur, CNB may protect and
enforce its rights under the Loan Documents by any appropriate proceedings,
including proceedings for specific performance of any covenant or agreement
contained in any Loan Document, and CNB may enforce the payment of any
Obligations due or enforce any other legal or equitable right. All rights,
remedies and powers conferred upon CNB under the Loan Documents shall be deemed
cumulative and not exclusive of any other rights, remedies or powers available
under the Loan Documents or at law or in equity.
Section 7.3. Indemnity. Borrower hereby agrees to indemnify, defend and
hold harmless CNB and its agents, affiliates, officers, directors and employees
from and against any and all claims, losses, demands, actions, causes of action,
and liabilities whatsoever (including without limitation reasonable attorneys'
fees and expenses, and costs and expenses reasonably incurred in investigating,
preparing or defending against any litigation or claim, action, suit, proceeding
or demand of any kind or character) arising out of or resulting from: (a) the
Loan Documents (including without limitation the enforcement thereof), except to
the extent such claims, losses, and liabilities are approximately caused by a
CNB's gross negligence, willful misconduct or breach of the Loan Documents, and
(b) the contamination of the Collateral by any hazardous substance or
environmental pollutant in violation of any federal, state or local
environmental statute, rule, regulation or ordinance, including without
limitation violation of the Comprehensive Environmental Response, Compensation
and Liability Act, as amended from time to time, or of the Resource Conservation
and Recovery Act, as amended from time to time.
ARTICLE VIII
Miscellaneous
Section 8.1. Waiver and Amendment. No failure or delay by CNB in exercising
any right, power or remedy which it may have under any of the Loan Documents
shall operate as a waiver thereof. No waiver of any provision of any Loan
Document and no consent to any departure therefrom shall ever be effective
unless it is in writing and signed by CNB. This Agreement and the other
Loan Documents set forth the entire understanding between the parties hereto,
and no modification or amendment of or supplement to this Agreement or the other
Loan Documents shall be valid or effective unless the same is in writing and
signed by the party against whom it is sought to be enforced.
Section S.2. Survival of Agreements; Cumulative Nature. All of the
Obligated Persons' various representations, warranties, covenants and agreements
in the Loan Documents shall survive until the Obligations have been paid in
full.
Section 8.3. Notices. All notices, requests, consents, demands and other
communications required or permitted hereunder shall be in writing and shall be
deemed sufficiently given or furnished if delivered by personal delivery, by
expedited delivery service or by United-States mail, postage prepaid, at the
addresses specified below (unless changed by similar notice in writing given by
the particular Person whose address is to be changed), and, when so given, shall
be deemed effective upon delivery:
Borrower's address: 12596 West Bayaud, Suite 300
Lakewood, Colorado 80226
Attention: Tom Steele
CNB's address: 950 Seventeenth Street
Denver, Colorado 80202
Attention: Paul Jelaco
Section 8.4. Joint and Several Liability: Parties in Interest. All
Obligations which are owed by the Obligated Persons shall be the joint and
several obligations of all of the Obligated Persons. All grants, covenants and
agreements contained in the Loan Documents shall bind and inure to the benefit
of the parties thereto and their respective successors and assigns; provided
that no Obligated Person may assign or transfer any of its rights or delegate
any of its duties or obligations under any Loan Document without the prior
consent of CNB.
Section 8.5. GOVERNING LAW. THE LOAN DOCUMENTS SHALL BE DEEMED CONTRACTS AND
INSTRUMENTS MADE UNDER THE LAWS OF THE STATE OF COLORADO AND SHALL BE CONSTRUED
AND ENFORCED IN ACCORDANCE WITH AND GOVERNED BY THE LAWS OF THE STATE OF
COLORADO AND THE LAWS OF THE UNITED STATES OF AMERICA, EXCEPT (A) TO THE EXTENT
THAT THE LAW OF ANOTHER JURISDICTION IS EXPRESSLY ELECTED IN A LOAN DOCUMENT,
AND (B) WITH RESPECT TO SPECIFIC LIENS, OR THE PERFECTION THEREOF, EVIDENCED BY
SECURITY DOCUMENTS COVERING REAL OR PERSONAL PROPERTY WHICH BY THE LAWS
APPLICABLE THERETO ARE REQUIRED TO BE CONSTRUED UNDER THE LAWS OF ANOTHER
JURISDICTION. BORROWER HEREBY IRREVOCABLY SUBMITS ITSELF TO THE NON-EXCLUSIVE
JURISDICTION OF THE STATE AND FEDERAL COURTS OF THE STATE OF COLORADO.
Section 8.6. Limitation on Interest. CNB and the Obligated Persons intend
to contract in strict compliance with applicable usury laws from time to time in
effect. CNB agrees to refund to each Obligated Person any amounts paid by such
Obligated Person in excess of the maximum rate under applicable usury laws.
Section 8.7. Severability. If any term or provision of any Loan Document
shall be determined to be illegal or unenforceable all other terms and
provisions of the Loan Documents shall nevertheless remain effective and shall
be enforced to the fullest extent permitted by applicable law.
Section 8.8. Counterparts. This Agreement may be separately executed in any
number of counterparts and by different parties hereto in separate counterparts,
each of which when so executed shall be deemed to constitute one and the same
Agreement.
Section 8.9. Entire Agreement. This Agreement, the Note, the Security
Documents and the other Loan Documents from time to time executed in connection
herewith state the entire agreement between the parties with respect to the
subject matter hereof.
IN WITNESS WHEREOF, this Agreement is executed as of the date first written
above.
FORELAND CORPORATION
By:/s/
Kenneth L. Ransom,
President
EAGLE SPRINGS PRODUCTION LIMITED
LIABILITY COMPANY a/k/a EAGLE
SPRINGS PRODUCTION LIMITED
LIABILITY COMPANY
By: /s/
Kenneth L. Ransom,
Manager
COLORADO NATIONAL BANK
By: /s/
Paul Jelaco,
Vice President
MAXIMUM LOAN AMOUNT
Time Period Maximum Loan Amount
11/13/96-03/31/97 $2,000,000
04/01/97-06/30/97 $1,850,000
07/01/97-09/30/97 $1,700,000
10/01/97-12/31/97 $1,550,000
01/01/98-03/31/98 $1,400,000
04/01/98-06/30/98 $1,275,000
07/01/98-09/30/98 $1,150,000
10/01/98-12/31/98 $1,025,000
01/01/99-03/31/99 $900,000
04/01/99-06/30/99 $800,000
07/01/99-09/30/99 $700,000
10/01/99-12/31/99 $600,000
01/01/00-03/31/00 $500,000
04/01/00-06/30/00 $425,000
07/01/00-09/30/00 $350,000
10/01/00-12/31/00 $275,000
01/01/01-03/31/01 $200,000
04/01/01-06/30/01 $150,000
07/01/01-09/30/01 $100,000
10/01/01-12/30/01 $50,000
From and after 12/31/01 $0
PROMISSORY NOTE
$10,000,000 November 13, 1996
Denver, Colorado
FOR VALUE RECEIVED, FORELAND CORPORATION, a Nevada corporation, and EAGLE
SPRINGS PRODUCTION LIMITED-LIABILITY COMPANY a/k/a EAGLE SPRINGS PRODUCTION
LIMITED LIABILITY COMPANY, a Nevada limited liability company (collectively,
"Borrower"), jointly and severally, promise to pay to the order of COLORADO
NATIONAL BANK ("Payee"), the principal sum of $10,000,000, or such lesser amount
as may be borrowed hereunder, together with interest on the outstanding unpaid
balance of such principal amount at the rate provided below.
This Note is issued pursuant to, and is subject to the terms and provisions
of, the Revolving Credit Agreement dated as of November 13, 1996, among Borrower
and Payee, as now in effect or as hereafter amended, modified, extended or
amended and restated (the "Credit Agreement"). Except as otherwise defined
herein, terms defined in the Credit Agreement shall have the same meanings when
used herein.
The outstanding principal amount of this Note shall be payable as provided
in the Credit Agreement. The entire outstanding principal balance of this Note
shall be due and payable on December 31, 2001 (unless payable sooner pursuant to
the terms of the Credit Agreement) and shall bear interest initially at the
fluctuating rate, adjustable the day of any change, equal to the annual rate
publicly announced or published from time to time by Payee as its base rate,
which may not be the lowest interest rate charged by Payee (the ''Base Rate"),
plus the applicable Base Rate Spread.
Interest shall accrue daily, shall be payable on the first Business Day of
each month, commencing December 2, 1996, and at the maturity of this Note, and
shall be calculated on the basis of a 360-day year, and the actual number of
days elapsed.
All payments of principal and interest hereon shall be made at Payee's
offices at 950 Seventeenth Street, Denver, Colorado 80202 (or at such other
place as Payee shall have designated to Borrower in writing) on the date due in
immediately available funds and without set-off or counterclaim or deduction of
any kind. All payments received hereunder shall be applied first to costs of
collection, second to accrued interest as of the date of payment and third to
the outstanding principal balance of this Note.
Notwithstanding anything to the contrary contained in this Note, from and
after the expiration of any applicable period of grace provided for in the
Credit Agreement, overdue principal, and (to the extent permitted under
applicable law) overdue interest, whether caused by acceleration of maturity or
otherwise, shall bear interest at a fluctuating rate, adjustable the day of any
change in such rate, equal to five percentage points above the Base Rate, until
paid, and shall be payable monthly or, at the option of the holder hereof, on
demand.
This Note is secured by, and the holder of this Note is entitled to the
benefits of, the documents described in the Credit Agreement (the "Security
Documents"). Reference is made to the Security Documents for a description of
the property covered thereby and the rights, remedies and obligations of the
holder hereof in respect thereto.
Subject to the expiration of any applicable period of grace provided for in
the Credit Agreement, in the event of (a) any default in any payment of the
principal of or interest on this Note when due and payable, or (b) any other
Event of Default (as defined in the Credit Agreement), then the whole principal
sum of this Note plus accrued interest and all other obligations of Borrower to
holder, direct or indirect, absolute or contingent, now existing or hereafter
arising, shall, at the option of Payee, become immediately due and payable, and
any or all of the rights and remedies provided herein and in the Credit
Agreement and the Security Documents, as they may be amended, modified or
supplemented from time to time may be exercised by Payee.
If Borrower fails to pay any amount due under this Note and Payee has to
take any action to collect the amount due or to exercise its rights under the
Security Documents, including without limitation retaining attorneys for
collection of this Note, or if any suit or proceeding is brought for the
recovery of all or any part of or for protection of the indebtedness or to
foreclose the Security Documents or to enforce Payee's rights under the Security
Documents, then Borrower agrees to pay on demand all reasonable costs and
expenses of any such action to collect, suit or proceeding, or any appeal of any
such suit or proceeding, incurred by Payee, including without limitation the
reasonable fees and disbursements of Payee's attorneys and their staff.
Borrower waives presentment, notice of dishonor and protest, and assents to
any extension of time with respect to any payment due under this Note, to any
substitution or release of collateral and to the addition or release of any
party, except as provided in the Credit Agreement. No waiver of any payment or
other right under this Note shall operate as a waiver of any other payment or
right.
If any provision in this Note shall be held invalid, illegal or
unenforceable in any jurisdiction, the validity, legality or enforceability of
any defective provisions shall not be in any way affected or impaired in any
other jurisdiction.
No delay or failure of the holder of this Note in the exercise of any right
or remedy provided for hereunder shall be deemed a waiver of such right by the
holder hereof, and no exercise of any right or remedy shall be deemed a waiver
of any other right or remedy that the holder may have. The Persons comprising
Borrower shall be jointly and severally liable for all of the obligations of
Borrower hereunder.
All notices given hereunder shall be given as provided in the Credit
Agreement.
At the option of the holder hereof, an action may be brought to enforce
this Note in the District Court in and for the City and County of Denver, State
of Colorado, in the United States District Court for the District of Colorado or
in any other court in which venue and jurisdiction are proper. Borrower and all
signers or endorsers hereof consent to venue and jurisdiction in the District
Court in and for the City and County of Denver, State of Colorado and in the
United States District Court for the District of Colorado and to service of
process under Sections 13-1-124(1)(a) and 13-1-125, Colorado Revised Statutes
(1973), as amended, in any action commenced to enforce this Note.
This Note is to be governed by and construed according to the laws of the
State of Colorado.
FORELAND CORPORATION
By: /s/ Kenneth L. Ransom, President
EAGLE SPRINGS PRODUCTION LIMITED
LIABILITY COMPANY a/k/a EAGLE SPRINGS
PRODUCTION LIMITED LIABILITY COMPANY
By: /s/ Kenneth L. Ransom, Manager
INDEPENDENT AUDITOR'S CONSENT
We consent to the incorporation by reference in the registration statements of
Foreland Corporation on Forms S-3 (SEC File Nos. 333-19063 and 333-3779) of our
report dated March 14, 1997, on our audits of the consolidated financial
statements of Foreland Corporation as of December 31, 1996 and 1995, and for
each of the years in the three-year period ended December 31, 1996, which report
is included in this Annual Report on Form 10-K.
/s/
HEIN + ASSOCIATES LLP
Denver, Colorado
March 31, 1997
MALKEWICZ HUENI
ASSOCIATES
March 31, 1997
Mr. Shane L. Hanna
Kruse, Landa & Maycock, L.L.C
Eighth Floor, Bank One Tower
50 West Broadway (300 South)
Salt Lake City, Utah 84101-2034
Dear Mr. Hanna:
We consent to the use of our report respecting Foreland Corporation's (the
"Company"), properties and the discussion of such report as contained in the
Company's annual report on Form 10-K for the year ended December 31, 1996 and to
the incorporation by reference of such report as it is referred to in the
Company's annual report to the Registration Statements on Form S-3, SEC File
Nos. 333-19063 and 333-03779.
Sincerely,
Malkewicz Hueni Associates, Inc.
/s/ Gregory B. Hueni
Vice President
14142 Denver West Parkway, Suite 190
Golden, Colorado 80401 U.S.A.
(303) 277-0270
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE BALANCE SHEET
AS OF DECEMBER 31, 1996, AND STATEMENTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31,
1996, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-START> JAN-01-1995
<PERIOD-END> DEC-31-1996
<CASH> 2,325,079
<SECURITIES> 0
<RECEIVABLES> 778,844
<ALLOWANCES> 0
<INVENTORY> 80,567
<CURRENT-ASSETS> 3,198,703
<PP&E> 10,916,131
<DEPRECIATION> 3,504,719
<TOTAL-ASSETS> 10,760,457
<CURRENT-LIABILITIES> 857,845
<BONDS> 1,018,247
0
818
<COMMON> 7,238
<OTHER-SE> 8,876,309
<TOTAL-LIABILITY-AND-EQUITY> 10,760,457
<SALES> 1,958,348
<TOTAL-REVENUES> 2,018,816
<CGS> 0
<TOTAL-COSTS> 533,338
<OTHER-EXPENSES> 4,817,828
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> (160,170)
<INCOME-PRETAX> (3,385,287)
<INCOME-TAX> 0
<INCOME-CONTINUING> (3,385,287)
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (3,385,287)
<EPS-PRIMARY> (0.99)
<EPS-DILUTED> (0.99)
</TABLE>
